ACORN PRODUCTS INC
10-K405, 1998-10-29
CUTLERY, HANDTOOLS & GENERAL HARDWARE
Previous: ACORN PRODUCTS INC, 8-K/A, 1998-10-29
Next: DEBT STRATEGIES FUND INC, NSAR-A, 1998-10-29



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  ------------

                                    FORM 10-K

         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                     For the fiscal year ended July 31, 1998

                         Commission file number 0-22717

                              ACORN PRODUCTS, INC.
             (Exact Name of Registrant as Specified in its Charter)


                   DELAWARE                                     22-3265462
         (State or Other Jurisdiction                        (I.R.S. Employer
       of Incorporation or Organization)                    Identification No.)


       500 DUBLIN AVENUE, COLUMBUS, OHIO                           43215
   (Address of Principal Executive Offices)                     (Zip Code)

Registrant's telephone number, including area code:  (614) 222-4400

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

<TABLE>
<S>                                                    <C>
               TITLE OF EACH CLASS                     NAME OF EACH EXCHANGE ON WHICH REGISTERED
     Common Stock, par value $.001 per share                    Nasdaq National Market
</TABLE>

         Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No
                                             ----   ----
         Indicate by check mark if disclosure of delinquent filers pursuant 
to Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K. /X/

         As of October 23, 1998, the aggregate market value of the shares of 
Common Stock (based on the last sale price of the Common Stock on the Nasdaq 
National Market on that date) held by non-affiliates of the registrant was 
approximately $10,532,115.

         As of October 23, 1998, 6,464,105 shares of Common Stock, par value 
$.001 per share, were outstanding.

<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                         DESCRIPTION                        PAGE    
<S>           <C>                                                           <C>
Table of Contents                                                             2

Part I

     Item 1.   Business                                                       3

     Item 2.   Properties                                                    11
    

     Item 3.   Legal Proceedings                                             13

     Item 4.   Submission of Matters to a Vote of Security Holders           13

Part II

     Item 5.   Market for Registrant's Common Equity and Related 
               Stockholder Matters                                           14

     Item 6.   Selected Financial Data                                       14

     Item 7.   Management's Discussion and Analysis of Financial 
               Condition and Results of Operations                           17

     Item 7A.  Quantitative and Qualitative Disclosures About Market Risk    26

     Item 8.   Financial Statements and Supplementary Data                   26

     Item 9.   Changes in and Disagreements with Accountants on 
               Accounting and Financial Disclosure                           26

Part III

     Item 10.  Directors and Executive Officers of the Registrant            27

     Item 11.  Executive Compensation                                        29

     Item 12.  Security Ownership and Certain Beneficial Owners 
               and Management                                                33

     Item 13.  Certain Relationships and Related Transactions                35

Part IV

     Item 14.  Exhibits, Financial Statement Schedules and Reports 
               on Form 8-K                                                   36

Signatures                                                                   39

Financial Statements                                                        F-1

Schedules to Financial Statements                                           S-1
</TABLE>

                                       2
<PAGE>

                                     PART I

ITEM 1. BUSINESS

         AS USED IN THIS ANNUAL REPORT ON FORM 10-K AND EXCEPT AS THE CONTEXT 
OTHERWISE MAY REQUIRE, THE "COMPANY" MEANS ACORN PRODUCTS, INC. ("ACORN") AND 
ITS SUBSIDIARIES UNIONTOOLS, INC. ("UNIONTOOLS"), H.B. SHERMAN MANUFACTURING 
COMPANY, INC. ("SHERMAN"), AND UNIONTOOLS WATERING PRODUCTS, INC. REFERENCES 
TO THE COMPANY'S FISCAL YEAR MEAN THE FISCAL YEAR ENDED ON THE FRIDAY CLOSEST 
TO JULY 31 OF THE APPLICABLE YEAR (E.G., FISCAL 1998 MEANS THE FISCAL YEAR 
ENDED JULY 31, 1998). AS USED IN THIS ANNUAL REPORT ON FORM 10-K, "ACE 
HARDWARE" REFERS TO ACE HARDWARE CORP., "TRUSERV" REFERS TO TRUSERV 
CORPORATION, "FRED MEYER" REFERS TO FRED MEYER, INC., "FRANK'S NURSERY" 
REFERS TO FRANK'S NURSERY & CRAFTS INC., "HOME BASE" REFERS TO HOME BASE, 
INC., "KMART" REFERS TO KMART CORPORATION, "PAYLESS CASHWAYS" REFERS TO 
PAYLESS CASHWAYS, INC., "SEARS," REFERS TO SEARS, ROEBUCK & COMPANY AND "HOME 
DEPOT" REFERS TO THE HOME DEPOT, INC. Lady Gardener-Registered Trademark-, 
Perfect Cut-Registered Trademark-, Pro Force-Registered Trademark-, 
Razor-Back-Registered Trademark-, UNION-Registered Trademark-, 
UnionPro-Registered Trademark-AND Yard 'n Garden-Registered Trademark- ARE 
REGISTERED TRADEMARKS OF THE COMPANY. Green Thumb-Registered Trademark-AND 
True Value-Registered Trademark- ARE REGISTERED TRADEMARKS OF TRUSERV. 
Frank's-Registered Trademark- IS A REGISTERED TRADEMARK OF FRANK'S NURSERY. 
Craftsman-Registered Trademark- AND Sears-Registered Trademark- ARE 
REGISTERED TRADEMARKS OF SEARS. Scotts-Registered Trademark- IS A REGISTERED 
TRADEMARK OF THE SCOTTS COMPANY.

FORWARD-LOOKING INFORMATION

         The Company's actual results could differ materially from those
projected in forward-looking statements. Additional information concerning
factors that could cause actual results to differ materially from those in the
forward-looking statements is contained under the caption "Management's
Discussion and Analysis of Financial Condition and Results of Operations," as
well as in the Company's Current Report on Form 8-K filed with the Securities
and Exchange Commission on September 18, 1997, as the same may be amended from
time to time.

GENERAL

         Founded in 1890, the Company is a leading manufacturer and marketer 
of non-powered lawn and garden tools in the U.S. The Company's principal 
products include long handle tools (such as forks, hoes, rakes and shovels), 
snow tools, posthole diggers, wheelbarrows, striking tools, cutting tools, 
hose reels and watering products (such as sprinklers, hose nozzles and hose 
couplings). The Company sells its products under a variety of well-known 
brand names, including RAZOR-BACK, UNION, YARD 'N GARDEN, SHERMAN [SYMBOL] 
THOMPSON, PERFECT CUT and, pursuant to a license agreement, SCOTTS. In 
addition, the Company manufactures private label products for a variety of 
retailers, including products sold under SEARS' CRAFTSMAN and TRUSERV'S GREEN 
THUMB brand names. The Company's customers include mass merchants such as 
SEARS, KMART and FRED MEYER, home centers such as HOME DEPOT, HOMEBASE and 
PAYLESS CASHWAYS, buying groups such as TRUSERV and ACE HARDWARE and farm and 
industrial distributors.

BUSINESS STRATEGY

         Over the past seven years, the Company has implemented a business
strategy designed to transform it from a manufacturing-oriented industrial
company into a marketing-oriented consumer products company. The central
elements of the Company's approach include a market segmentation strategy based
primarily on brand management and a merchandising strategy based on attractive
and informative product displays and labeling.

         -    MARKET SEGMENTATION STRATEGY.  The Company has developed a 
              family of brands, each targeted to one or more specific 
              consumer segments and price-points. The Company's products and 
              brands are differentiated by price, features and warranty, as 
              well as by the materials and production processes used.

         -    MERCHANDISING STRATEGY.  The Company was the first in the long 
              handle tool segment of the non-powered lawn and garden industry 
              to successfully implement sophisticated merchandising and 
              marketing programs. The Company's merchandising programs are 
              designed to (i) create brand

                                       3
<PAGE>
              identification among goods historically treated as commodities 
              and (ii) increase retail sales while reducing the amount of 
              sales support needed from the retailer's employees. The Company 
              uses innovative product labeling and point-of-sale signage and 
              racking to highlight the comparative value and quality of 
              products within and among the Company's brands. Products within 
              the Company's UNION, SCOTTS and PERFECT CUT lines are 
              merchandised using the Company's trademarked "GOOD/BETTER/BEST" 
              format. Where adequate shelf-space is available, the Company 
              also merchandises its brands together, from the Company's 
              opening price-point YARD 'N GARDEN brand to its best-quality 
              RAZOR-BACK brand, using a similar value positioning technique. 
              The Company believes that its merchandising strategy 
              facilitates comparison shopping and encourages consumers to 
              purchase higher price-point products.

GROWTH STRATEGY

         The Company believes that it can leverage the success of its business
strategy through the implementation of the following growth strategies:

         -    INCREASE PENETRATION IN HIGH GROWTH DISTRIBUTION CHANNELS. The 
              Company believes that certain distribution channels, such as 
              home centers and mass merchants, are growing more rapidly than 
              the overall industry. The Company believes that it can continue 
              to increase its sales in these high growth distribution 
              channels through its unique combination of brand names, 
              innovative merchandising techniques and high quality products. 
              For example, in August 1996, after the Company demonstrated the 
              effectiveness of its market segmentation and merchandising 
              strategies in a select number of Home Depot stores, Home Depot 
              selected the Company as the supplier of long handle tools for 
              all new Home Depot stores in new markets and for 50 existing 
              Home Depot stores. As of the end of fiscal 1998, the Company 
              supplied long handle tools to 143 Home Depot stores. In 
              addition, the Company has been a continuous supplier to Sears 
              for over 80 years and the primary supplier of long handle tools 
              to Sears for over 50 years. There can be no assurance that 
              retailers in such distribution channels will continue to open a 
              significant number of new stores or, if opened, that the 
              Company will be chosen to supply its products to all or a 
              significant portion of such stores. In addition, there can be 
              no assurance that such stores will generate significant 
              additional sales for the Company or that such stores will not 
              result in a reduction of sales to the Company's other 
              customers, whether through consolidation or otherwise. 

         -    DEVELOP PRODUCT LINE EXTENSIONS. The Company believes that 
              product line extensions allow the Company to increase sales 
              with minimal incremental expenditures, The Company expanded its 
              cutting tool and striking tool product lines with the 
              introduction in August 1995 of PERFECT CUT pruning shears and 
              loppers and RAZOR-BACK mattocks, picks, axes, hammers and bars. 
              In August 1996, the Company introduced the LADY GARDENER line 
              of tools, which are ergonomically designed for female 
              gardeners. In August 1997, the Company introduced a unique 
              hose-reel designed and manufactured by the Company, as 
              well as a line of wheelbarrows manufactured in conjunction with 
              the Company's Mexican joint-venture partner. In August 1998, 
              the Company introduced a wheeled garden tool organizer and 
              storage product designed and manufactured by the Company.

         -    COMPLETE STRATEGIC ACQUISITIONS. The Company intends to 
              increase its presence in certain segments of the lawn and 
              garden industry through selective acquisitions and to increase 
              operating efficiencies through vertical integration. Consistent 
              with this strategy, in February 1997, the Company acquired an 
              injection molding facility from one of the Company's largest 
              suppliers of plastics parts. The Company acquired Sherman 
              and Thompson Manufacturing Company, Inc. ("Thompson") in 
              February 1998 and June 1998, respectively, each manufacturers 
              of watering products such as sprinklers, hose nozzles and hose 
              couplings. The Company expects to substantially complete the 
              integration of its watering products division in the first half 
              of 1999. The Company's Credit Facility contains a $35 million 
              acquisition facility, approximately $19 million of which was 
              available at July 
                                       4
<PAGE>

                  31, 1998. There can be no assurance that the Company will be
                  able to identify additional acquisition opportunities, obtain
                  sufficient financing for acquisitions on satisfactory terms or
                  successfully acquire identified targets. In addition, there
                  can be no assurance that the Company will be successful in
                  integrating acquired businesses, including Sherman and
                  Thompson, into its existing operations or that such
                  integration will not result in unforeseen operational
                  difficulties or require a disproportionate amount of
                  management's attention. Such acquisitions may result in the
                  incurrence of additional indebtedness by the Company or the
                  issuance of preferred stock or additional Common Stock.
                  Furthermore, there can be no assurance that competition for
                  acquisition opportunities in the industry will not escalate,
                  thereby increasing the cost to the Company of making
                  acquisitions or causing the Company to refrain from making
                  further acquisitions.

DISPOSITION OF NON-LAWN AND GARDEN BUSINESS

         In December 1996, the Company sold substantially all of the assets 
of VSI Fasteners, Inc. ("VSI"), a distributor of packaged fasteners, for 
approximately $6.9 million, plus the assumption of approximately $2.3 million 
of related liabilities. In August 1997, the Company sold substantially all of 
the assets of McGuire-Nicholas Company, Inc. ("McGuire-Nicholas"), a 
manufacturer and distributor of leather, canvas and synthetic fabric tool 
holders and work aprons, for approximately $4.7 million, plus the assumption 
of approximately $4 million of related liabilities. VSI's and 
McGuire-Nicholas' results of operations are shown as "Loss from Discontinued 
Operations" in the Selected Consolidated Financial Data and the Consolidated 
Financial Statements appearing elsewhere in this Annual Report on Form 10-K. 
See Note 3 to Consolidated Financial Statements.

INDUSTRY

         The non-powered lawn and garden tool industry is mature and, due in 
part to the low-cost nature of non-powered equipment, generally is 
non-cyclical. The Company believes that demand for non-powered lawn and 
garden tools generally is driven by the desire of do-it-yourself ("DIY") 
consumers to maintain and landscape residential properties and the need of 
industrial and farm professionals to acquire and utilize high-quality tools 
that will aid them in efficiently completing their jobs. The non-powered lawn 
and garden tool market is comprised of the following product categories: long 
handle tools, garden hose, hose attachments, cutting tools, hose reels, 
sprayers, wheelbarrows and spreaders. The Company believes that long handle 
tools comprise the largest segment of the non- powered lawn and garden tool 
market.


                                        5
<PAGE>

PRODUCTS AND BRANDS

         PRODUCT LINES

         The Company sells over 2,000 SKUs of non-powered lawn and garden 
tools. The Company designs, manufactures and markets tools in the following 
product lines: (i) shovels and scoops; (ii) other steel products, such as 
hoes, forks, scrapers and rakes; (iii) garden hand tools and posthole 
diggers; (iv) snow tools, such as shovels and pushers; (v) hose reels; (vi) 
watering products such as sprinklers, hose nozzles and hose couplings; and 
(vii) other products such as garden tool organizers, repair handles, weeders, 
edging tools and brooms. In addition, the Company sells wheelbarrows 
manufactured in conjunction with its Mexican joint-venture partner and 
cutting and striking tools purchased from outside equipment manufacturers. 
The Company also manufactures proprietary custom molded products and 
component parts for other manufacturers and distributors, as well as plastic 
components used in the Company's products.

         BRAND POSITIONING

         Pursuant to its market segmentation strategy, the Company has 
developed a family of brands, each targeted to one or more specific consumer 
segments and price-points. The Company's products and brands are 
differentiated by price, features and warranty (up to a lifetime warranty). 
Product grades also differ with respect to the materials and production 
processes used. For example, the steel components of the Company's RAZOR-BACK 
line are heavy-gauge and forged in order to maximize the product's strength 
and durability, while the Company's YARD 'N GARDEN products are made with 
lighter gauge components. The Company carefully monitors its products and 
searches for growth opportunities that result from changes in market 
segments. For example, the Company repositioned the RAZOR-BACK brand to cater 
to the growing population of serious DIY consumers by updating the brand 
image, introducing product line extensions and developing new promotional 
campaigns. The Company's major brands are described below.

         RAZOR-BACK. The Company sells a full line of best-quality, 
industrial duty tools for farm, industrial and professional users under the 
RAZOR-BACK name. The brand enjoys a strong franchise with agricultural and 
industrial professionals and is widely acknowledged as the quality and 
performance standard for the long handle tool industry. In 1995, the Company 
expanded the brand with a high-quality line of cutting and striking tools 
and, in 1998, also added wheelbarrows under the RAZOR-BACK name. The 
RAZOR-BACK line is sold primarily through home center, hardware store, 
industrial distributor and farm sector distribution channels.

         UNION PRO. The Company sells a limited line of high-quality, 
industrial duty tools for farm, industrial and professional users under the 
UNION PRO name. The UNION PRO line is sold primarily through industrial 
distributor and farm sector distribution channels.

         UNION. The UNION line generates the largest sales volume for the 
Company. Under the UNION name, the Company sells a full line of 
medium-quality, professional duty tools with a wide range of features, 
quality points and performance levels designed to match the needs of 
tradesmen and serious DIY consumers. The UNION line is sold through all 
distribution channels except warehouse clubs and is merchandised in a 
trademarked GOOD/BETTER/BEST quality configuration.

         PERFECT CUT. The PERFECT CUT line was introduced in August 1995. The 
Company sells a limited line of consumer and professional duty cutting tools 
for tradesmen and serious DIY consumers under the PERFECT CUT name. The 
PERFECT CUT line is sold primarily through home centers, mass merchants and 
hardware store distribution channels and is merchandised in a trademarked 
GOOD/BETTER/BEST quality configuration.

         SCOTTS. In July 1992, the Company obtained from The Scotts Company 
the exclusive right to manufacture, distribute and market in the U.S. and 
Canada an extensive line of lawn and garden tools under the SCOTTS name. The 
Company has sought to benefit from The Scotts Company's national prime time 
advertising campaigns, to develop joint

                                       6
<PAGE>

promotional programs with The Scotts Company and to leverage the SCOTTS brand 
reputation and recognition among retailers that support The Scotts Company 
bagged-goods program. Under the SCOTTS name, the Company sells a full line of 
high-quality, consumer-oriented tools for home gardeners who associate the 
SCOTTS name with value and quality. The SCOTTS line is sold primarily through 
mass merchant and home center distribution channels and is merchandised in a 
trademarked GOOD/BETTER/BEST quality configuration.

         PROFORCE. The PROFORCE line was introduced in August 1993 and is 
comprised of a limited line of medium-quality, consumer-oriented tools for 
DIY consumers. The PROFORCE line is sold exclusively through the warehouse 
club distribution channel.

         YARD 'N GARDEN. Under the YARD 'N GARDEN name, the Company sells a 
limited line of standard quality, promotional tools designed for occasional 
DIY consumers who demand value in basic tools for home use. The YARD 'N 
GARDEN line is sold through all of the Company's primary distribution 
channels.

         LADY GARDENER. The LADY GARDENER line was introduced in August 1996. 
Under the LADY GARDENER name, the Company sells a limited line of 
high-quality, consumer-oriented tools ergonomically designed for female 
gardeners. The LADY GARDENER line is sold primarily through mass merchant, 
home center and hardware store distribution channels.

         SHERMAN [SYMBOL] THOMPSON. The Company developed the SHERMAN [SYMBOL]
 THOMPSON name in 1998 to capitalize on the long history of its recent 
Sherman and Thompson watering products acquisitions. The Company sells a 
high-quality line of sprinklers, hose nozzles and hose couplings under the 
SHERMAN [SYMBOL] THOMPSON name through all of the Company's primary 
distribution channels.

         PRIVATE LABEL PRODUCTS

         In addition to its own brands, the Company also manufactures private 
label products for a variety of customers including Sears, TruServ and 
Frank's Nursery, which are sold under the CRAFTSMAN and SEARS, GREEN THUMB 
and FRANK'S brand names, respectively. The Company has been a continuous 
supplier to Sears for over 80 years and the primary supplier of long handle 
tools to Sears for over 50 years. Private label products generated 
approximately $19.2 million, or 16.3%, of the Company's gross sales in fiscal 
1998.

         The Company also manufactures proprietary custom molded products and 
component parts for other manufacturers and distributors, as well as plastic 
components used in the Company's products.

         NEW PRODUCT DEVELOPMENT

         The Company believes that product line extensions allow the Company 
to increase sales with minimal incremental expenditures. The Company expanded 
its cutting tool and striking tool product lines with the introduction in 
August 1995 of PERFECT CUT pruning shears and loppers and RAZOR-BACK 
mattocks, picks, axes, hammers and bars. The striking and cutting tools are 
made for the Company by outside manufacturers. In August 1996, the Company 
introduced the LADY GARDENER line of tools, which are ergonomically designed 
for female gardeners. In August 1997, the Company introduced a unique 
hose-reel designed and manufactured by the Company, as well as wheelbarrows 
manufactured in conjunction with the Company's Mexican joint-venture partner. 
In August 1998, the Company introduced the Rack 'n Roll-TM- Tool Caddy, a 
wheeled garden tool organizer and storage product designed and manufactured 
by the Company.

CUSTOMERS

         The Company's largest customer, Sears, which includes Sears' Orchard 
Supply division, accounted for 12.5%, 10.9% and 13.6% of gross sales in 
fiscal 1996, fiscal 1997 and fiscal 1998, respectively. The Company's ten 
largest customers accounted for approximately 50.5%, 50.1% and 51.5% of gross 
sales during each such period. The Company sells its products through a 
variety of distribution channels, including (i) mass merchants such as Sears, 
Kmart and Fred Meyer, (ii) home centers such as Home Depot, HomeBase and 
Payless Cashways, (iii) buying groups such as TruServ and Ace Hardware, (iv)

                                       7
<PAGE>

farm distributors and stores such as Mid-States Distributing Co., Wheatbelt, 
Inc. and Tractor Supply Company, Inc. and (v) industrial distributors such as 
Oklahoma Rig & Supply Company, Texas Mill Supply & Manufacturing Inc., Hughes 
Supply, Inc. and McMaster-Carr Supply Company.

         There can be no assurance that the Company's sales to Sears or other 
major customers will continue at existing levels. A substantial reduction or 
cessation of sales to Sears or other major customers could have a material 
adverse effect on the Company's business, financial condition and results of 
operations. Certain retail distribution channels in the lawn and garden 
industry, such as mass merchants and home centers, are experiencing 
consolidation. There can be no assurance that such consolidation will not 
have an adverse impact on certain of the Company's customers or result in a 
substantial reduction or cessation of purchases of the Company's products by 
certain customers. In addition, the Company is facing increasing pressures 
from retailers with respect to pricing, co-operative advertising and other 
rebates as the market power of large retailers continues to grow. There can 
be no assurance that such pressures will not have an adverse impact on the 
Company's business, financial condition and results of operations.

MERCHANDISING AND MARKETING

         The Company was the first in the long handle tool segment of the 
non-powered lawn and garden industry to successfully implement sophisticated 
merchandising and marketing programs. The Company's merchandising programs 
are designed to (i) create brand identification among goods historically 
treated as commodities and (ii) increase retail sales while reducing the 
amount of sales support needed from the retailer's employees. The Company 
uses innovative product labeling and point-of-sale signage and racking to 
highlight the comparative value and quality of products within and among the 
Company's brands. Products within the Company's UNION, SCOTTS and PERFECT CUT 
lines are merchandised using the Company's trademarked "GOOD/BETTER/BEST" 
format. Where adequate shelf-space is available, the Company also 
merchandises its brands together, from the Company's opening price-point YARD 
'N GARDEN brand to its best-quality RAZOR-BACK brand, using a similar value 
positioning technique. The Company believes that its merchandising strategy 
facilitates comparison shopping and encourages consumers to purchase higher 
price-point products.

         Where applicable, the Company provides its customers with 
merchandising plan-o-grams. The Company also provides its customers with 
custom designed product displays complete with informative signs and other 
"wall-talkers" to answer consumer questions without the help of the 
retailer's sales staff. The Company primarily uses cooperative advertising to 
promote its products to consumers.

SALES

         The Company's sales force is divided into five regions, each led by 
a regional manager. The regional manager supervises a sales force generally 
consisting of 10 to 15 direct sales professionals who are employed by the 
Company. In addition, the Company utilizes over 20 manufacturers' 
representative agencies who also report to the regional managers. The 
manufacturers' representatives also sell lawn and garden products for other 
manufacturers, but not products that compete with the Company's products. The 
Company's management and senior sales professionals regularly call on the 
Company's significant customers, while the manufacturing representatives 
provide store level support. The Company's sales professionals generally are 
compensated with a base salary and bonuses based upon performance-oriented 
objectives.

DISTRIBUTION AND LOGISTICS

         Customer orders arrive at the Company's headquarters in Columbus, 
Ohio and are processed centrally. If the Company can fill the order from the 
current stock of finished goods, the order is forwarded to one of the 
Company's three distribution centers for shipment based on proximity and 
availability. The Company maintains distribution centers in La Mirada, 
California, Columbus, Ohio and Frankfort, New York. As of July 31, 1998, the 
Company owned or leased a fleet of four tractors and 27 trailers for 
transporting products between its manufacturing and distribution facilities. 
Common carriers are used for shipping finished products from warehouses to 
customer delivery points.

                                       8
<PAGE>

         The Company uses a computerized management information and control 
system which allows the Company to determine the status of customer orders 
and enables the Company to process orders quickly, respond to customer 
inquiries and adjust shipping schedules to meet customer requirements. Within 
this system, the Company uses an electronic data interchange system that 
enables customers, through computerized telephone communications, to place 
orders directly with the Company. The Company believes that these systems 
enable efficient order processing, expedite shipments and improve customer 
service.

         The Company also provides its customers with the service of 
pre-ticketing and bar-coding its products in accordance with customer 
specifications.

MANUFACTURING

         The production of non-powered lawn and garden tools is an extensive 
manufacturing and assembly process that involves several different 
technologies, including sawmill operations, wood finishing, heavy gauge 
forging, stamping, grinding, metal painting, machining, die-casting and 
injection molding. The complexity of certain tasks and the coordination of 
the various steps of the manufacturing process have been developed by the 
Company over the last 100 years.

         At the Company's Columbus, Ohio and Frankfort, New York 
manufacturing facilities, steel components undergo hot and cold stamping and 
hot forging or welding, depending on the type of tool head being produced. 
The metal is then cleaned by grinding and polishing the shaped steel heads. 
The steel components then are painted using various techniques depending on 
product type and product material. The Company operates its own water based 
paint manufacturing process which is used for all steel tool components. Some 
steel components undergo additional finishing steps such as anodization or 
immersion in special chemical baths.

         At the Company's saw mills, ash logs are cut into flitches, 
then into squares and finally into rounds. The rounds, which have diameters 
of one to two inches depending on the finished product requirements, then are 
inspected to remove defects. The end product of this process is a green ash 
dowel that is then shipped to either the Company's Frankfort, New York or 
Delaware, Ohio sawmill to be kiln dried, cut to length, shaped and turned 
into a handle. The kiln drying process takes approximately six days and 
removes enough moisture from the wood to reduce the weight of the original 
green dowel by approximately 35%. Wood handles undergo chucking, boring, 
sanding and a finishing process at the Company's Columbus and Frankfort 
facilities. The inventory of handles maintained at these facilities is a 
function of both price and seasonal considerations. The assembly of the steel 
tool head to the handle and packaging take place in the final manufacturing 
stage.

         Manufacturing processes at the Company's Chino, California watering 
products facility include machining of metal bar stock and metal castings on 
automatic screw machines, turret lathes, CNC turning centers and multiple 
spindle chuckers and mills to produce high-quality hose nozzles and 
couplings, as well as component parts for use in the Company's sprinklers and 
other products. The Company also performs zinc die-casting and metal punch 
press operations at the facility.

         The Company has implemented a seasonally adjusted production 
schedule in order to maximize its inventories of finished goods. Production 
is increased during December through March, the Company's busiest season, and 
lowered during the summer and fall seasons.

RAW MATERIALS

         The primary raw materials used to produce the Company's products are 
steel, plastics and ash wood.

         STEEL. The Company purchases its steel requirements from several 
domestic suppliers. The primary considerations in specialty steel sourcing 
are metallurgy, price and width. The Company has strong and long-established 
relationships with its steel suppliers and has never experienced sourcing 
problems. The Company does not enter into

                                       9
<PAGE>

long-term contracts with regard to its steel purchases. The Company purchased 
approximately 69% and 74% of its steel requirements from Worthington Steel in 
fiscal 1997 and fiscal 1998, respectively. The Company has had a relationship 
with this supplier in excess of 15 years.

         PLASTICS. The Company has selected specially formulated plastics and 
resins for use in its tools. Plastic tool heads historically have been 
produced by six outside injection molders, utilizing molds developed and 
owned by the Company. The Company now uses its own injection molding facility 
to manufacture proprietary custom molded products and component parts for 
other manufacturers and distributors, as well as to manufacture certain 
plastic components used in the Company's products. The Company does not enter 
into any long-term contracts with regard to its plastics purchases.

         ASH WOOD. Ash is the ideal hardwood for handles because it is 
lightweight, flexible and splinters less than most hardwoods. The Company has 
wood specialists who maintain relationships with numerous log suppliers and 
are responsible for sourcing the Company's ash needs. The Company believes 
that it will continue to be able to obtain sufficient quantities of ash. The 
Company typically maintains a five to eight week inventory of ash at each of 
its sawmills to cover occasional short-term fluctuations in supply. The 
Company imports ramin wood handles for some of its promotionally-priced YARD 
'N GARDEN brand products, such as rakes and hoes. Ramin wood is less 
expensive than ash and is of sufficient quality for tools (other than 
shovels) designed for opening-price-point levels.

         The Company also uses brass, zinc and aluminum in the production of 
watering products. The Company does not enter into any long-term contracts 
with regard to its brass, zinc and aluminum purchases.

         The Company has several suppliers for most of its raw materials. 
There can be no assurance, however, that the Company will not experience 
shortages of raw materials or of components essential to its production 
processes or be forced to seek alternative sources of supply. In addition, 
there can be no assurance that prices for such materials will remain stable. 
Any shortages of raw materials may result in production delays and increased 
costs which could have a material adverse effect on the Company's business, 
financial condition and results of operations.

EMPLOYEES

         As of July 31, 1998, the Company employed approximately 740 people 
(including seasonal employees), approximately 540 of whom were paid on an 
hourly basis. The Company's staffing requirements fluctuate during the year 
as a result of the seasonality of the lawn and garden industry, adding 
approximately 100 to 200 additional seasonal employees in the third quarter. 
The average tenure of the Company's hourly employees is in excess of 10 
years. Hourly employees at the Company's Columbus, Ohio manufacturing 
facility and distribution center and Delaware, Ohio sawmill are represented 
by the International Association of Machinists (the "IAM"). Hourly employees 
at the Company's Frankfort, New York facilities are represented by the 
International Brotherhood of Boilermakers, Iron Ship Builders, Blacksmiths, 
Forgers and Helpers (the "IBB"). Hourly employees at the Company's Portville, 
New York sawmill are represented by the International Brotherhood of 
Teamsters (the "IBT"). Hourly employees at the Company's Hebron, Ohio 
injection molding facility are represented by the Glass, Molders, Pottery, 
Plastics & Allied Workers International Union AFL-CIO (the "AGM"). The 
Company's contracts with the IAM, the IBB, the IBT and the AGM expire in May 
1999, June 2001, August 1999 and March 1999, respectively. No other employees 
of the Company are represented by unions.

         The Company has not been subject to a strike or work stoppage in 
over 20 years and believes that its relationships with its employees, the 
IAM, the IBB, the IBT and the AGM are good. However, there can be no 
assurance that the Company will be successful in negotiating new labor 
contracts on terms satisfactory to the Company or without work stoppages or 
strikes. A prolonged work stoppage or strike at any of the Company's 
facilities could have a material adverse effect on the Company's business, 
financial condition and results of operations.

PATENTS AND TRADEMARKS

         The Company's success and ability to compete are dependent to a 
significant degree on its patents and trademarks. The Company registers its 
patents and trademarks in the United States Patent and Trademark Office and 
the patent and trademark offices of certain other countries and intends to 
continue to do so as new patents and

                                       10
<PAGE>

trademarks are developed or acquired. The Company's trademarks include the 
LADY GARDENER, PERFECT CUT, PRO FORCE, RAZOR-BACK, UNION, UNION PRO and YARD 
'N GARDEN brand names. In addition, the Company holds trademarks on various 
configurations of its GOOD/BETTER/BEST product labels and signage. In July 
1992, the Company obtained the exclusive right to manufacture, distribute and 
market in the U.S. and Canada an extensive line of lawn and garden tools 
under the Scotts brand name. The Company pays certain royalties to The Scotts 
Company, the owner of the Scotts trademark, pursuant to a license agreement. 
The current term of the license agreement expires in August 2001 and, subject 
to certain conditions, is automatically renewed for successive three year 
periods.

COMPETITION

         All aspects of the lawn and garden industry, including attracting 
and retaining customers and pricing, are highly competitive. The Company 
competes for customers with large consumer product manufacturers and numerous 
other companies that produce specialty home and garden products, as well as 
with foreign manufacturers that export their products to the U.S. Many of 
these competitors are larger and have significantly greater financial 
resources than the Company. There can be no assurance that increased 
competition in the lawn and garden industry, whether from existing 
competitors, new domestic manufacturers or additional foreign manufacturers 
entering the U.S. market, will not have a material adverse effect on the 
Company's business, financial condition and results of operations.

ENVIRONMENTAL MATTERS

         The Company is subject to various federal, state and local 
environmental laws, ordinances and regulations governing, among other things, 
emissions to air, discharge to waters and the generation, handling, storage, 
transportation, treatment and disposal of hazardous substances and wastes. 
The Company has made, and will continue to make, expenditures to comply with 
these environmental requirements and regularly reviews its procedures and 
policies for compliance with environmental laws. The Company also has been 
involved in remediation actions with respect to certain of its facilities. 
Amounts expended by the Company in such compliance and remediation activities 
have not been material to the Company. However, current conditions and future 
events, such as changes in existing laws and regulations, may give rise to 
additional compliance or remediation costs that could have a material adverse 
effect on the Company's business, financial condition or results of 
operations. Furthermore, as is the case with manufacturers in general, if a 
release of hazardous substances occurs on or from the Company's properties or 
any associated offsite disposal location, or if contamination from prior 
activities is discovered at any of the Company's properties, the Company may 
be held liable and the amount of such liability could be material.

         At July 31, 1998, the Company had a reserve for environmental 
remediation of approximately $185,000. The actual cost of remediating 
environmental conditions may be different than that accrued by the Company 
due to the difficulty in estimating such costs and due to potential changes 
in the status of legislation. The Company does not maintain an insurance 
policy for environmental matters.

ITEM 2.   PROPERTIES

         The Company's headquarters and executive offices, located in 
Columbus, Ohio, occupy approximately 31,000 square feet in a facility owned 
by the Company. In addition, the Company leases approximately 6,000 square 
feet for its accounting offices in a building adjacent to its Columbus, Ohio 
facility. As of July 31, 1998, the other principal properties owned or leased 
by the Company for use in its business are set forth below.

                                       11
<PAGE>

                                               DISTRIBUTION FACILITIES

<TABLE>
<CAPTION>
                                                                                         OWNED               SQUARE
                                   LOCATION                                            OR LEASED              FEET
                                   --------                                            ---------              ----
<S>                                                                                    <C>                   <C>
Columbus, Ohio ............................................................              Leased             179,200
Frankfort, New York(l) ....................................................              Owned               31,500
La Mirada, California .....................................................              Leased              19,100
<CAPTION>
                                               MANUFACTURING FACILITIES
                                                                                         OWNED               SQUARE
                                   LOCATION                                            OR LEASED              FEET
                                   --------                                            ---------              ----
Columbus, Ohio(2) .........................................................              Owned              160,900
Frankfort, New York(l) ....................................................              Owned              360,500
Hebron, Ohio...............................................................              Owned              107,200
Poplar Bluff, Missouri(3)..................................................              Leased              41,000
Chino, California..........................................................              Leased              40,000
<CAPTION>
                                                       SAWMILLS
                                                                                         OWNED               SQUARE
                                   LOCATION                                            OR LEASED              FEET
                                   --------                                            ---------              ----
Beverly, West Virginia (Inactive)..........................................              Owned               10,000
Cookeville, Tennessee......................................................              Owned               12,100
Delaware, Ohio ............................................................              Owned               51,100
Frankfort, New York(l) ....................................................              Owned               18,900
Huntington, Indiana .......................................................              Owned                7,600
Lebanon, Kentucky..........................................................              Owned               13,500
Portville, New York .......................................................              Owned                9,000
Shippenburg, Pennsylvania .................................................              Owned               15,000

</TABLE>
- ------------------------
(1)      The Company's 399,500 square foot Frankfort, New York facility is
         comprised of a distribution center, a manufacturing facility and a
         sawmill. The Company also maintains approximately 20,000 square feet of
         office space in this facility.

(2)      The Company's 191,900 square foot Columbus, Ohio headquarters consists
         of the Company's executive offices and a manufacturing facility.

(3)      The Company expects to integrate the operations of its watering 
         products division in its Chino, California facility in the first 
         half of fiscal 1999 and to lease operations at its Poplar Bluff, 
         Missouri facility during that period. There can be no assurance 
         that the Company will be successful in integrating the facilities or 
         that such integration will not result in unforseen operational 
         difficulties or require a disproportionate amount of management's 
         attention.

         The Company believes that its existing manufacturing facilities, 
distribution centers and sawmills are adequate for the current level of the 
Company's operations. The Company believes that its manufacturing facilities 
have sufficient excess capacity to accommodate a 35% to 50% increase in the 
current level of output. The Company believes that its current sawmill 
capacity is sufficient to accommodate up to a 30% increase in the current 
level of output.

                                       12
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

         The Company from time to time is involved in routine litigation 
incidental to the conduct of its business. Management believes that no 
currently pending litigation to which the Company is a party will have a 
material adverse effect on its financial position or results of operations.

         On October 16, 1998, Huffy Corporation, True Temper Hardware Company 
("True Temper") and Huffco Company (the "Huffy Parties") filed a complaint 
against the Company in the Court of Common Pleas for Montgomery County, Ohio 
alleging breach of contract, unfair competition, misappropriation of trade 
secrets and fraud in connection with discussions between the Company and the 
Huffy Parties regarding a possible merger of the Company and True Temper. As 
of October 29, 1998, the Company has not been served with the complaint. The 
Huffy Parties requested the following relief in the complaint: (i) an order 
requiring the Company to merge with True Temper; (ii) an order enjoining the 
Company from combining its business operations with any entity that is a 
competitor of True Temper; (iii) an order enjoining the Company to return all 
proprietary information relating to True Temper; (iv) alleged compensatory 
damages of $138 million and unspecified punitive damages and (v) attorney's 
fees. Management believes that the claims of the Huffy Parties set forth in 
the complaint are without merit and, if the complaint is served, the Company 
intends to contest the claims vigorously. Accordingly, management believes 
that should the Company be served with the complaint, such litigation is not 
likely to have a material adverse effect on the financial position or results 
of operations of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

                                       13
<PAGE>
                                       
                                     PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         Acorn's Common Stock began trading on the Nasdaq National Market in 
June 1997 under the symbol "ACRN" at a price of $14.00 per share. The 
following table sets forth the high and low sales prices of the Common Stock 
on the Nasdaq National Market during the periods indicated:

<TABLE>
<CAPTION>
                                                              MARKET PRICE
                                                            ----------------
FISCAL PERIOD                                               HIGH         LOW
- -------------                                               ----         ---
<S>                                                        <C>         <C>
1997:

Fourth Quarter (June 24 through August 1, 1997).......    $14.50       $11.625

1998:

First Quarter.........................................    $17.25       $13.25

Second Quarter........................................    $15.25       $ 9.00

Third Quarter.........................................    $10.625      $ 7.875

Fourth Quarter........................................    $ 9.75       $ 5.00

1999:

First Quarter (through October 23, 1998)..............    $ 8.875      $ 5.125
</TABLE>

         As of October 23, 1998, the approximate number of record holders of 
the Common Stock was 22. The closing sales price of the Common Stock on 
October 23, 1998 was $7.50 per share.

         Acorn has never paid, and currently does not intend to pay, any cash 
dividends on the Common Stock. Acorn is a holding company with no business 
operations of its own. Acorn therefore is dependent upon payments, dividends 
and distributions from UnionTools for funds to pay dividends to stockholders 
of Acorn. UnionTools currently intends to retain any earnings for support of 
its working capital, repayment of indebtedness, capital expenditures and 
other general corporate purposes. UnionTools has no current intention of 
paying dividends or making other distributions to Acorn in excess of amounts 
necessary to pay Acorn's operating expenses and taxes. The Company's senior 
credit facility (the "Credit Facility") contains restrictions on UnionTools' 
ability to pay dividends or make payments or other distributions to Acorn. 
The Credit Facility provides that, unless UnionTools meet certain financial 
tests, it may not declare any dividends or make any other payments or 
distributions to Acorn except for amounts necessary to pay Acorn's operating 
expenses up to $125,000 per month and to pay Acorn's federal and state income 
taxes.

ITEM 6.   SELECTED FINANCIAL DATA

         The selected consolidated financial data for the four months ended 
December 2, 1993, the eight months ended July 29, 1994, fiscal 1995, fiscal 
1996, fiscal 1997 and fiscal 1998 have been derived from the audited 
consolidated financial statements of the Company. Certain accounts from prior 
years have been reclassified to conform to the fiscal 1998 presentation. The 
selected consolidated financial data should be read in conjunction with 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations", the consolidated financial statements and notes thereto and the 
other financial information included elsewhere in this Annual Report on Form 
10-K.

                                       14
<PAGE>

<TABLE>
<CAPTION>
                                       PREDECESSOR
                                         COMPANY                              SUCCESSOR COMPANY
                                      -----------------------------------------------------------------------------------
                                                        EIGHT
                                       FOUR MONTHS      MONTHS
                                          ENDED         ENDED                            YEAR ENDED
                                      -----------------------------------------------------------------------------------
                                         DECEMBER 2,    JULY 29,     JULY 28,      AUGUST 2,     AUGUST 1,       JULY 31,
                                           1993 (1)       1994         1995          1996          1997            1998
                                      -----------------------------------------------------------------------------------
                                                            (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                   <C>              <C>          <C>           <C>           <C>           <C>          
STATEMENT OF OPERATIONS DATA:
Net sales.............................    $  20,331    $  72,370    $  86,543    $   92,652    $  101,011      $  107,758
Cost of goods sold....................       14,185       52,271       63,411        67,496        73,982          82,480
                                          ---------    ---------    ---------    ----------    ----------      ----------
Gross profit..........................        6,146       20,099       23,132        25,156        27,029          25,278
Selling, general and administrative
    expenses..........................        5,482        9,955       15,531        16,815        18,293          20,033
Interest expense .....................        2,773        3,525        6,485         6,732         7,176           2,560
Amortization of intangibles ..........          124          601        1,061         1,173           837             917
Other expenses, net...................            -           11          694         1,522 (2)     1,548 (3)         259
                                          ---------    ---------    ---------    ----------    ----------      ----------
Income (loss) from continuing
    operations before income taxes and
    cumulative effect adjustment .....       (2,233)       6,007        (639)        (1,086)         (825)          1,509
Income taxes..........................            -          290           -            582           134             230
                                          ---------    ---------    ---------    ----------    ----------      ----------
Income (loss) from continuing
    operations before cumulative effect
    adjustment .......................       (2,233)       5,717         (639)       (1,668)         (959)          1,279
Income (loss) from discontinued 
    operations(4) ....................       (8,373)        (614)      (1,800)       (6,480)       (9,920)              -
Cumulative effect of change in
    accounting for post-retirement
    benefits .........................            -            -            -           869             -               -
                                          ---------    ---------    ---------    ----------    ----------      ----------
Net income (loss).....................    $ (10,606)   $   5,103    $  (2,439)   $   (7,279)   $  (10,879)     $    1,279
                                          ---------    ---------    ---------    ----------    ----------      ----------
                                          ---------    ---------    ---------    ----------    ----------      ----------
Net income (loss) applicable to
    common stock......................    $ (10,606)   $   5,103    $  (2,439)   $   (7,279)   $  (11,897)     $    1,279
                                          ---------    ---------    ---------    ----------    ----------      ----------
                                          ---------    ---------    ---------    ----------    ----------      ----------
Loss from continuing operations per
    share (basic and diluted).........                                           $    (1.10)   $    (0.48)     $      0.20
Weighted average number of shares
    outstanding.......................                                            1,520,066     1,985,758       6,464,105
OTHER DATA:
Gross margin .........................         30.2%        27.8%        26.7%         27.2%         26.8%           23.5%
EBITDA(5) ............................    $   1,168    $  11,137    $   8,876    $    9,238    $    9,840      $    7,938
EBIT(6) ..............................          540        9,532        5,846         5,646         6,351           4,069

                                                        15
<PAGE>

                                         PREDECESSOR
                                           COMPANY                             SUCCESSOR COMPANY
                                      ----------------------------------------------------------------------------------
                                         DECEMBER 2,    JULY 29,     JULY 28,     AUGUST 2,    AUGUST 1,        JULY 31,
                                           1993 (1)       1994         1995         1996          1997            1998
                                      ----------------------------------------------------------------------------------
                                                                         (IN THOUSANDS)
BALANCE SHEET DATA:
Working capital from continuing
   operations.........................   $  (17,902)   $  21,081    $   5,989    $    8,543    $   26,909     $    30,645
Total assets..........................       79,439      101,833      112,280        98,895        98,890         112,633
Total debt............................      137,437       58,854       72,104        61,891        18,935          32,317
Stockholders' equity..................      (78,910)      19,422       17,323        18,530        63,224          64,351

</TABLE>

- --------------------
(1)      Pursuant to the acquisition of the Company by several investment funds
         and accounts (the "TCW Funds") managed by affiliates of The TCW Group,
         Inc., the Company made certain purchase accounting adjustments on
         December 3, 1993. The following purchase accounting adjustments
         impacted the Company's income (loss) from continuing operations: (i)
         the basis of certain manufacturing equipment was increased by an
         aggregate of approximately $4.5 million; and (ii) goodwill was restated
         to approximately $40.0 million. The increased basis of the equipment
         resulted in an annual increase in depreciation expense of approximately
         $747,000, which is reflected in cost of goods sold. The restatement of
         goodwill resulted in an annual increase in amortization of intangibles
         of approximately $430,000. On a pro forma basis, giving effect to the
         purchase accounting adjustments described above, cost of goods sold and
         amortization of intangibles for the four months ended December 2, 1993
         would have increased by approximately $249,000 and $77,000,
         respectively.

(2)      In fiscal 1996, the Company recognized other expense of $563,000 in
         connection with the resignation of Acorn's previous Chairman of the
         Board and other expense of $750,000 in connection with self-insured
         life insurance accruals related to the death of a former director of
         the Company.

(3)      In fiscal 1997, the Company recognized other expense of $950,000 from
         the write-off of certain capitalized bank fees incurred in connection
         with the Company's previous bank credit facility.

(4)      Represents the loss from the discontinued VSI and McGuire-Nicholas
         operations, as well as (i) a loss in fiscal 1996 of $665,000 incurred
         upon the sale of substantially all of the assets of VSI and (ii) a
         loss in fiscal 1997 of $8.4 million incurred in connection with the
         sale of substantially all of the assets of McGuire-Nicholas.

(5)      EBITDA represents earnings from continuing operations before interest
         expense, income taxes, depreciation and amortization. EBITDA is
         presented because it is a widely accepted financial indicator used by
         certain investors and analysts to analyze and compare companies on the
         basis of operating performance. EBITDA is not intended to represent
         cash flows for the period, nor has it been presented as an alternative
         to income from continuing operations as an indicator of operating
         performance and should not be considered in isolation or as a
         substitute for measures of performance prepared in accordance with
         generally accepted accounting principles.

(6)      EBIT represents earnings from continuing operations before interest
         expense and income taxes. EBIT is presented because it is a financial
         indicator used by certain investors and analysts to analyze and compare
         companies on the basis of operating performance. EBIT is not intended
         to represent cash flows for the period, nor has it been presented as an
         alternative to income from continuing operations as an indicator of
         operating performance and should not be considered in isolation or as
         a substitute for measures of performance prepared in accordance with
         generally accepted accounting principles.

                                       16
<PAGE>

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS

         The following discussion should be read in conjunction with the 
selected consolidated financial data, the consolidated financial statements 
of the Company and the notes thereto and the other financial information 
included elsewhere in this Annual Report on Form 10-K, as well as the factors 
set forth under the caption "Forward-Looking Information" below.

OVERVIEW

         The Company is a leading manufacturer and distributor of non-powered 
lawn and garden tools. Acorn is a holding company with no business operations 
of its own. Acorn's only material asset is all of the outstanding capital 
stock of UnionTools.

         Founded in 1890, the Company was operated as a family owned business 
until its sale in 1986 pursuant to a leveraged buyout transaction. The 
Company was sold in a second highly leveraged transaction in 1988. Primarily 
as a result of these transactions, the Company had approximately $132.4 
million and $127.5 million of total indebtedness at July 31, 1992 and July 
31, 1993, respectively, with approximately $60.7 million and $70.1 million of 
net sales in fiscal 1992 and fiscal 1993, respectively. The Company's results 
of operations from 1989 through December 1993 were adversely affected by a 
high degree of financial leverage and a lack of liquidity, despite the 
implementation of successful operating strategies by new senior management 
recruited in 1991. In December 1993, the Company restructured certain of its 
debt obligations in connection with the acquisition of the Company by the TCW 
Funds, thereby significantly reducing the Company's debt burden. Following 
the acquisition, the Company revalued certain assets, reduced goodwill and 
recognized a gain on the forgiveness of certain indebtedness.

         Over the past seven years, the Company has implemented a business 
strategy designed to transform it from a manufacturing-oriented industrial 
company into a marketing-oriented consumer products company. The central 
elements of the Company's approach include a market segmentation strategy 
based primarily on brand management and a merchandising strategy based on 
attractive and informative product displays and labeling. Over the same 
period the Company also has expanded its infrastructure to support future 
growth by recruiting an experienced management team, increasing manufacturing 
capacity and enhancing management information systems.

         The price of raw materials used in the Company's products remained 
relatively stable during each of the periods discussed below.

         Implementation of the Company's market segmentation and 
merchandising strategies has resulted in increased selling, general and 
administrative expenses as the Company has increased its marketing focus 
through the development of merchandising displays, point-of-sale signage and 
product labeling, as well as additional cooperative advertising. The Company 
also incurred an increase in selling, general and administrative expenses due 
to increased staffing and upgrades of management information systems. An 
increase in competitive pressures could result in additional increases in 
selling, general and administrative expenses, as well as increases in volume 
rebates and other discounts and allowances that reduce net sales and 
adversely affect profitability.

DISPOSITION OF NON-LAWN AND GARDEN BUSINESS OPERATIONS

         In December 1996, the Company sold substantially all of the assets 
of VSI, a distributor of packaged fasteners, for approximately $6.9 million, 
plus the assumption of approximately $2.3 million of related liabilities. In 
August 1997, the Company sold substantially all of the assets of 
McGuire-Nicholas, a manufacturer and distributor of leather, canvas and 
synthetic fabric tool holders and work aprons, for approximately $4.7 
million, plus the assumption of approximately $4 million of related 
liabilities. VSI's and McGuire-Nicholas' results of operations are shown as 
"Loss from Discontinued Operations" in the Selected Consolidated Financial 
Data and the Consolidated Financial Statements appearing elsewhere in this 
Annual Report on Form 10-K. Net assets and net liabilities of the 
discontinued VSI and McGuire-Nicholas operations are shown as "Net Assets of 
Discontinued Operations" and "Net Liabilities of

                                       17
<PAGE>

Discontinued Operations" in the Consolidated Financial Statements appearing 
elsewhere in this Annual Report on Form 10-K. See Note 3 to Consolidated 
Financial Statements.

RESULTS OF OPERATIONS

         The following table sets forth certain components of the Company's 
consolidated statement of operations data expressed as a percentage of net 
sales:

<TABLE>
<CAPTION>
                                                                           YEAR ENDED
                                                ----------------------------------------------------------------
                                                      AUGUST 2,              AUGUST 1,               JULY 31,
                                                         1996                  1997                    1998
                                                   ----------------     ----------------------------------------
<S>                                                <C>                   <C>                    <C>
Net sales...................................             100.0%                 100.0%                  100.0%
Cost of goods sold..........................              72.8                   73.2                    76.5
                                                       -------                -------                  ------
Gross profit ...............................              27.2                   26.8                    23.5
Selling, general and administrative                                                                        
  expenses..................................              18.1                   18.1                    18.6
Interest expense............................               7.3                    7.1                     2.4
Amortization of intangibles.................               1.3                    0.8                     0.9
Other expenses, net.........................               1.6                    1.6                     0.2
                                                       -------                -------                  ------
Income (loss) from continuing operations                                                                 
   before income taxes and cumulative
   effect adjustment........................              (1.1)                  (0.8)                    1.4
Income taxes................................               0.6                    0.1                     0.2
                                                       -------                -------                  ------
Income (loss) from continuing                                                                            
   operations before cumulative effect
   adjustment...............................              (1.7)                  (0.9)                    1.2
Loss from discontinued operations...........              (7.0)                  (9.9)                     --
Cumulative effect of change in accounting 
for post-retirement benefits................               0.9                     --                      --
                                                       -------                -------                  ------
Net income (loss)...........................              (7.8)%                (10.8)%                   1.2%
                                                       -------                -------                  ------
                                                       -------                -------                  ------
</TABLE>

FISCAL 1998 COMPARED TO FISCAL 1997

         NET SALES. Net sales increased 6.7%, or $6.7 million, to $107.8 
million in fiscal 1998 compared to $101.0 million in fiscal 1997. The 
increase in net sales reflected an aggregate of $10.1 million of additional 
net sales arising from a full year of operation of the Company's injection 
molding division, from sales by the Company's watering products division and 
from sales of new products, partially offset by a decline in net sales of 
long handle tools and snow tools of approximately $3.3 million. Net sales of 
long handle tools in the second and third quarters were negatively impacted 
by unfavorable winter and spring weather conditions.

         GROSS PROFIT. Gross profit decreased 6.5%, or $1.8 million, to $25.3 
million in fiscal 1998 compared to $27.0 million in fiscal 1997. Gross margin 
decreased to 23.5% in fiscal 1998 compared to 26.8% in fiscal 1997. The 
decrease in gross margin primarily was due to lower net sales of long handle 
tools and lower overhead absorption rates realized as the Company decreased 
production in response to sluggish demand, as well as competitive pricing 
pressures. Gross margin also was adversely affected by increased 
manufacturing costs related to new product development and lower gross 
margins realized by the Company's injection molding division.

                                       18
<PAGE>

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and 
administrative expenses increased 9.5%, or $1.7 million, to $20.0 million in 
fiscal 1998 compared to $18.3 million in fiscal 1997. As a percentage of net 
sales, selling, general and administrative expenses increased to 18.6% in 
fiscal 1998 from 18.1% in fiscal 1997. Selling, general and administrative 
expenses were negatively impacted by increased administrative expenses 
resulting from public company requirements and pursuit of the Company's 
acquisition strategy.

         OTHER EXPENSES, NET. Other expenses decreased $1.3 million to 
approximately $300,000 in fiscal 1998 from $1.6 million in fiscal 1997. Other 
expenses in fiscal 1997 included the write-off of $950,000 of capitalized 
bank fees incurred in connection with the Company's previous bank credit 
facility.

         INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES. Income from 
continuing operations before income taxes increased to $1.5 million in fiscal 
1998 from a loss of approximately $825,000 in fiscal 1997. Interest expense 
decreased $4.6 million to $2.6 million in fiscal 1998 from $7.2 million in 
fiscal 1997. Interest expense was partially reduced by the retirement in July 
1997 of approximately $51.4 million aggregate principal amount of 
indebtedness in connection with the Company's initial public offering.

         NET INCOME. Net income increased to $1.3 million in fiscal 1998 from 
a loss of $10.9 million in fiscal 1997, primarily as a result of a loss of 
$9.9 million in fiscal 1997 from discontinued operations.

FISCAL 1997 COMPARED TO FISCAL 1996

         NET SALES. Net sales increased 9.0%, or $8.3 million, to $ 101.0 
million in fiscal 1997 compared to $92.7 million in fiscal 1996. The increase 
in net sales principally reflected increased market penetration and a higher 
percentage of sales of the Company's better- and best- quality products, 
which are sold at higher wholesale prices than the Company's 
opening-price-point products. Net sales in the third and fourth quarters were 
negatively impacted by unfavorable spring weather conditions, which more than 
offset strong net sales in the first and second quarter resulting from 
favorable fall weather conditions.

         GROSS PROFIT. Gross profit increased 7.1%, or $1.8 million, to $27.0 
million in fiscal 1997 compared to $25.2 million in fiscal 1996. Gross margin 
decreased to 26.8% in fiscal 1997 from 27.2% in fiscal 1996. The decrease in 
gross margin primarily was due to the impact of certain opening store 
discounts and lower gross margins on sales by the Company's injection molding 
division (which was acquired in February 1997), partially offset by improved 
product mix due to increased sales of the Company's higher-margin, better- 
and best- quality products. In addition, gross margin was adversely impacted 
by lower overhead absorption as a result of lower production in the fourth 
quarter.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and 
administrative expenses increased 8.9%, or $1.5 million, to $18.3 million in 
fiscal 1997 compared to $16.8 million in fiscal 1996. As a percentage of net 
sales, selling, general and administrative expenses remained constant at 
18.1% in fiscal 1997 and fiscal 1996. Selling, general and administrative 
expenses were negatively impacted by increased merchandising costs related to 
the conversion of customer stores previously serviced by the Company's 
competitors, as well as merchandising costs associated with new customer 
stores.

         OTHER EXPENSES, NET. Other expenses remained at $1.5 million in 
fiscal 1997. Other expense in fiscal 1997 includes the write-off of $950,000 
of capitalized bank fees incurred in connection with the Company's previous 
bank credit facility.

         LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES. Loss from 
continuing operations before income taxes decreased $261,000 to a loss of 
$825,000 in fiscal 1997 compared to a loss from continuing operations before 
income taxes of $1.1 million in fiscal 1996. Interest expense increased to 
$7.2 million in fiscal 1997 from $6.7 million in fiscal 1996. Interest 
expense was partially reduced by the retirement in July 1997 of approximately 
$51.4 million aggregate principal amount of indebtedness in connection with 
the Company's initial public offering.

         NET LOSS. Net loss increased to $10.9 million in fiscal 1997 
compared to $7.3 million in fiscal 1996, primarily as a result of a loss of 
$9.9 million from discontinued operations. The loss from discontinued 
operations reflects a

                                       19
<PAGE>

charge of $8.4 million incurred in connection with the disposition of 
McGuire-Nicholas, as well as a provision for operating losses for fiscal 1997 
and anticipated operating losses through the date of closing from 
McGuire-Nicholas of $1.5 million. Net loss in fiscal 1996 was partially 
offset by income of $869,000 realized in connection with the cumulative 
effect of a change in accounting for post-retirement benefits.

SEASONAL AND QUARTERLY FLUCTUATIONS; IMPACT OF WEATHER

         The lawn and garden industry is seasonal in nature, with a high 
proportion of sales and operating income generated in January through May. 
Accordingly, the Company's sales tend to be greater during its third and 
fourth fiscal quarters. As a result, the Company's operating results depend 
significantly on the spring selling season. To support this sales peak, the 
Company must anticipate demand and build inventories of finished goods 
throughout the fall and winter. Accordingly, the Company's levels of raw 
materials and finished goods inventories tend to be at their highest, 
relative to sales, during the Company's first and second fiscal quarters. 
These factors increase variations in the Company's quarterly results of 
operations and potentially expose the Company to greater adverse effects of 
changes in economic and industry trends. Moreover, actual demand for the 
Company's products may vary substantially from the anticipated demand, 
leaving the Company with excess inventory or insufficient inventory to 
satisfy customer orders.

         The following table sets forth certain unaudited data related to net 
sales for the fiscal quarters in fiscal 1997 and fiscal 1998. The unaudited 
quarterly information has been prepared on the same basis as the annual 
financial information and, in the opinion of management of the Company, 
includes all adjustments (consisting only of normal recurring adjustments) 
necessary to present fairly the information for the quarters presented.

                                       20
<PAGE>

<TABLE>
<CAPTION>
                                               FISCAL 1997                                              FISCAL 1998
                      -------------------------------------------------------------     -------------------------------------------
                                                                                QUARTER ENDED
                      -------------------------------------------------------------------------------------------------------------
                       NOVEMBER 1,    JANUARY 31,      MAY 2,       AUGUST 1,    OCTOBER 31,    JANUARY 30,    MAY 1,     JULY 31,
                          1996            1997          1997           1997          1997           1998        1998         1998
                      -------------   -----------     ---------     ---------    -----------   ------------ -----------   ---------
                                                             (IN THOUSANDS - UNAUDITED)
<S>                   <C>             <C>             <C>            <C>          <C>            <C>          <C>          <C>
Net sales............   $19,679        $21,018         $37,270       $23,044        $20,416        $21,143     $37,911      $28,288
Cost of goods
  sold...............    14,507         15,635          26,935        16,905         15,277         16,340      29,440       21,423
                        -------        -------         -------       -------        -------        -------     -------      -------
Gross profit.........     5,172          5,383          10,335         6,139          5,139          4,803       8,471        6,865
Selling, general and
  administrative
  expenses           
  (SG&A).............     4,403          4,238           4,807         4,845          4,819          4,411       5,526        5,277
                        -------        -------         -------       -------        -------        -------     -------      -------
Gross profit less
  SG&A (1)...........   $   769        $ 1,145         $ 5,528       $ 1,294        $   320        $   392     $ 2,945      $ 1,588
                        -------        -------         -------       -------        -------        -------     -------      -------
                        -------        -------         -------       -------        -------        -------     -------      -------
Net sales as a
  percentage of full
  year net sales ....      19.5%          20.8%           36.9%         22.8%          18.9%          19.6%       35.2%        26.3%
Gross profit as a
  percentage of full
  year gross profit..      19.1           19.9            38.2          22.7           20.3           19.0        33.5         27.2
Gross profit less      
  SG&A (1) as a
  percentage of full
  year operating 
  profit.............       8.8           13.1            63.3          14.8            6.1            7.5        56.1         30.3

</TABLE>

- ----------------------
         (1) Does not include amortization of intangibles and other expenses,
each of which generally are non-seasonal in nature.

         Weather is the single most important factor in determining market 
demand for the Company's products and also is the least predictable. For 
example, while floods in the Midwest adversely affected the sale of most 
types of lawn and garden equipment in 1992, the severe winter of 1994 
resulted in a surge in demand for snow shovels. In addition, bad weather 
during the spring gardening season, such as that experienced throughout most 
of the U.S. in the spring of 1995 and 1998, can adversely affect overall 
annual sales.

LIQUIDITY AND CAPITAL RESOURCES

         The Company's primary cash needs are for working capital, capital 
expenditures and debt service. The Company has financed its working capital, 
capital expenditures and debt service requirements primarily through 
internally generated cash flow and funds borrowed under the Company's senior 
credit facility (the "Credit Facility") and certain subordinated notes (the 
"Subordinated Notes").

         Net cash used in continuing operations was $233,000 in fiscal 1998 
compared to net cash used in continuing operations of $7.6 million in fiscal 
1997. The decrease in use of cash was principally the result of net income of 
$1.3 million compared to a net loss of $10.9 million in fiscal 1997, 
partially offset by an increase in accounts receivable of $4.4 million due to 
increased sales volume. Net cash used in continuing operations was $7.6 
million in fiscal 1997 compared to net cash provided by continuing operations 
of $14.0 million in fiscal 1996. The increased use of cash principally 
reflected higher inventories of $3.1 million related to the impact of 
unfavorable spring weather conditions, increased accounts receivables of $6.4 
million due to a higher volume of sales late in the fourth quarter and a 
decrease in accounts payable and accrued expenses of $773,000 related to 
decreased production levels in the fourth quarter. In addition, the Company 
made non-recurring cash payments of approximately $1.2 million for financing 
fees related to the Company's credit facility, approximately $750,000 for 
self-insurance payments and approximately $750,000 for tax related 
settlements.

                                       21
<PAGE>

         The Company made capital expenditures of approximately $1.5 million, 
$2.4 million and $2.9 million during fiscal 1996, fiscal 1997 and fiscal 
1998, respectively. The capital expenditures relate primarily to ongoing 
improvements of property, plant and equipment, manufacturing process 
improvements and increased manufacturing capacity. The Company intends to 
make capital expenditures of approximately $3.5 million in fiscal 1999 
primarily related to the purchase of new equipment and equipment and facility 
maintenance.

         In December 1993 and May 1994, Acorn issued the Subordinated Notes 
in the aggregate principal amount of approximately $31.4 million. In August 
1996, Acorn issued 100 shares of Series A Preferred Stock as payment in full 
of accrued interest on the Subordinated Notes for fiscal 1995 and fiscal 
1996. In July 1997, the Company used approximately $9.6 million of the net 
proceeds from its initial public offering to redeem the Series A Preferred 
Stock and pay accumulated dividends thereon and approximately $11.0 million 
of the net proceeds from its initial public offering to repay a portion of 
the Subordinated Notes and accrued interest thereon. The remaining $24.0 
million aggregate principal amount of the Subordinated Notes was exchanged 
for 1,716,049 shares of Common Stock.

         The Company entered into the Credit Facility to finance capital 
expenditures, including future acquisitions, if any, and to fund working 
capital and other general business purposes. In July 1997, the Company used 
approximately $20.6 million of the net proceeds from its initial public 
offering to repay a portion of the debt outstanding under the Credit Facility 
and accrued interest thereon. As of July 31, 1998, approximately $12.6 
million was available under the revolving portion of the Credit Facility and 
approximately $19.0 million was available under the acquisition line of the 
Credit Facility. Indebtedness outstanding under the Credit Facility bears 
interest at variable rates (8.2% per annum at July 31, 1998).

         The Company believes that cash generated from operations, together 
with amounts available under the Credit Facility, will be adequate to meet 
its debt service requirements, capital expenditures and working capital needs 
for the foreseeable future, although no assurance can be given in this 
regard. In addition, actual capital requirements may change, particularly as 
a result of acquisitions, if any, that the Company may make in the future. 
Depending on the nature, size and timing of future acquisitions, the Company 
may be required to raise additional financing. There can be no assurance that 
such additional financing will be available to the Company on acceptable 
terms. The Company currently is in discussions with the lenders under the 
Credit Facility with regard to increasing the revolving and acquisition lines 
of the Credit Facility, as well as amending certain financial covenants 
contained in the Credit Facility.

EFFECTS OF INFLATION

         The Company is affected by inflation primarily through the purchase 
of raw materials, increased operating costs and expenses and higher interest 
rates. The Company believes that the effects of inflation on the Company's 
operations have not been material in recent years.

IMPACT OF THE YEAR 2000 ON COMPUTER SYSTEMS

         STATE OF READINESS. The Company has reviewed its Year 2000 issues in 
regards to both its information-technology and its 
non-information-technology. The Company's operating system software as well 
as some of the Company's older software applications were written using two 
digits rather than four to define the applicable year. As a result, those 
software applications have time-sensitive software that recognize a date 
using "00" as the year 1900 rather than the Year 2000. This could cause a 
system failure or miscalculations causing disruptions of operations, 
including a temporary inability to process transactions, send invoices or 
engage in similar normal business activities. The Company has determined that 
it will have to modify or replace portions of its software applications and 
hardware so that its computer systems will function properly with respect to 
dates in the Year 2000 and thereafter. The Company expects that its 
information-technology will be Year 2000-ready by June 1, 1999, which is 
prior to any anticipated impact on its operating systems. The Company does 
not believe that there are any material Year 2000 issues with regard to its 
non-information-technology.

         In addition, the Company has initiated communications with its 
significant customers and suppliers to determine the extent to which the 
Company's interface systems are vulnerable to the failure of such customers 
and suppliers to remediate their own Year 2000 issues. Based on such 
communications, the Company is not currently aware of any third-party issue 
applicable to the Year 2000 that is likely to have a material impact on the 
conduct of the business, the results of operations or the financial condition 
of the Company.

         COSTS TO ADDRESS THE COMPANY'S YEAR 2000 ISSUES. Although the 
Company is currently updating its computer systems, such updating was not 
accelerated due to Year 2000 issues. The following chart reflects the 
Company's estimated Year 2000-specific costs plus the estimated cost to 
update its current computer systems.

Estimated Conversion Cost

<TABLE>
<CAPTION>

                            Expense      Capital
                            -------      -------
<S>                         <C>          <C>
Hardware                       --        $200,000
Project Management          $125,000       75,000
Software and Custom Coding  $165,000        --
                            --------     --------
                            $290,000     $275,000
                            --------     --------
                            --------     --------

</TABLE>

         RISKS OF THE COMPANY'S YEAR 2000 ISSUES. The Company does not 
believe that any Year 2000 issues will impact its manufacturing. However, it 
is possible that Year 2000 issues may have an impact on the administration of 
the Company. The Company believes that it's greatest Year 2000 risk is the 
risk that its customers and suppliers are not Year 2000-ready. Failure by the 
Company, or its customers or suppliers to adequately address the Year 2000 
issues in a timely manner could have a material impact on the conduct of the 
business, the results of operations and the financial condition of the 
Company. Accordingly, the Company plans to address all Year 2000 issues 
before problems materialize. The Company believes that the associated costs 
are adequately budgeted for in its fiscal 1999 business plans. However, 
should efforts on the part of the Company, its customers and suppliers fail 
to adequately address their relevant Year 2000 issues, the most likely worst 
case scenario would be a total loss of revenue to the Company.

         THE COMPANY'S CONTINGENCY PLANS. The Company will produce 
contingency plans on a case by case basis.

         RISKS. There can be no assurance that the Company will not 
experience cost overruns or delays in the completion of its Year 2000 
project. Factors that could cause such cost overruns or delays include, among 
other things, an unavailability of properly trained personnel, unforseen 
difficulty locating and correcting relevant computer codes and similar 
uncertainties.

                                       22
<PAGE>

FORWARD-LOOKING STATEMENTS

         Statements in the foregoing discussion that indicate the Company's 
or management's intentions, hopes, beliefs, expectations or predictions of 
the future are forward-looking statements. It is important to note that the 
Company's actual results could differ materially from those projected in such 
forward-looking statements due to, among other risks and uncertainties 
inherent in the Company's business, the following important factors:

         -        Weather is the most significant factor in determining market
                  demand for the Company's products and is inherently
                  unpredictable. Inclement weather during the spring gardening
                  season and lack of snow during the winter may have a material
                  adverse effect on the Company's business, financial condition
                  and results of operations.

         -        The lawn and garden industry is seasonal in nature, with a
                  high proportion of sales and operating income generated in
                  January through May. Accordingly, the Company's sales tend to
                  be greater during its third and fourth fiscal quarters. As a
                  result, the Company's operating results depend significantly
                  on the spring selling season. To support this sales peak, the
                  Company must anticipate demand and build inventories of
                  finished goods throughout the fall and winter. Accordingly,
                  the Company's levels of raw materials and finished goods
                  inventories tend to be at their highest, relative to sales,
                  during the Company's first and second fiscal quarters. These
                  factors increase variations in the Company's quarterly results
                  of operations and potentially expose the Company to greater
                  adverse effects of changes in economic and industry trends.
                  Moreover, actual demand for the Company's products may vary
                  substantially from the anticipated demand, leaving the Company
                  with either excess inventory or insufficient inventory to
                  satisfy customer orders.

         -        The Company's five largest customers in the aggregate
                  accounted for approximately 38.4% of gross sales in fiscal
                  1998. A substantial reduction or cessation of sales to these
                  or other major customers could have a material adverse effect
                  on the Company's business, financial condition and results of
                  operations.

         -        Certain retail distribution channels in the lawn and garden 
                  industry, such as mass merchants and home centers, are 
                  experiencing consolidation. There can be no assurance that 
                  such consolidation will not have an adverse impact on 
                  certain of the Company's customers or result in a 
                  substantial reduction or cessation of purchases of the 
                  Company's products by certain customers. In addition, the 
                  Company is facing increasing pressures from retailers with 
                  respect to pricing, co-operative advertising and other 
                  rebates as the market power of large retailers continues to 
                  grow. There can be no assurance that such pressures will not 
                  have an adverse impact on the Company's business, financial 
                  condition and results of operations.

         -        A key element of the Company's growth strategy is to increase
                  sales in certain distribution channels that the Company
                  believes are growing more rapidly than the overall industry,
                  such as home centers and mass merchants through retailers such
                  as Home Depot and Sears. There can be no assurance that
                  retailers in such distribution channels will continue to open
                  a significant number of new stores or, if opened, that the
                  Company will be chosen to supply its products to all or a
                  significant portion of such

                                       23
<PAGE>

                  stores. In addition, there can be no assurance that such
                  stores will generate significant additional sales for the
                  Company or that such stores will not result in a reduction of
                  sales to the Company's other customers, whether through
                  consolidation or otherwise.

         -        The recent growth and development of the Company largely has
                  been dependent upon the services of Gabe Mihaly, President and
                  Chief Executive Officer of the Company, as well as the other
                  executive officers of the Company. The loss of Mr. Mihaly's
                  services, or the services of one or more of the other
                  executive officers of the Company, could have a material
                  adverse effect on the Company.

         -        A key element of the Company's strategy is the acquisition of
                  businesses and assets in the lawn and garden industry. There
                  can be no assurance, however, that the Company will be able to
                  identify attractive acquisition opportunities, obtain
                  sufficient financing for acquisitions on satisfactory terms or
                  successfully acquire identified targets. In addition, there
                  can be no assurance that the Company will be successful in
                  integrating acquired businesses into its existing operations
                  or that such integration will not result in unforeseen
                  operational difficulties or require a disproportionate amount
                  of management's attention. Such acquisitions may result in the
                  incurrence of additional indebtedness by the Company or the
                  issuance of preferred stock or additional Common Stock by the
                  Company. Furthermore, there can be no assurance that
                  competition for acquisition opportunities in the industry will
                  not escalate, thereby increasing the cost to the Company of
                  making acquisitions or causing the Company to refrain from
                  making further acquisitions.

         -        The Company's products require the supply of raw materials 
                  consisting primarily of steel, plastics and ash wood. In 
                  addition, brass, zinc and aluminum are the primary raw 
                  materials used in the production of the Company's watering 
                  products. The Company has several suppliers for most of its 
                  raw materials. There can be no assurance, however, that the 
                  Company will not experience shortages of raw materials or 
                  components essential to its production processes or be 
                  forced to seek alternative sources of supply. In addition, 
                  there can be no assurance that prices for such materials 
                  will remain stable. Any shortages of raw materials may 
                  result in production delays and increased costs which could 
                  have a material adverse effect on the Company's business, 
                  financial condition and results of operations.

         -        All aspects of the lawn and garden industry, including
                  attracting and retaining customers and pricing, are highly
                  competitive. The Company competes for customers with large
                  consumer product manufacturers and numerous other companies
                  that produce specialty home and garden products, as well as
                  with foreign manufacturers that export their products to the
                  U.S. Many of these competitors are larger and have
                  significantly greater financial resources than the Company.
                  There can be no assurance that increased competition in the
                  lawn and garden industry, whether from existing competitors,
                  new domestic manufacturers or additional foreign manufacturers
                  entering the U.S. market, will not have a material adverse
                  effect on the Company's business, financial condition and
                  results of operations.

         -        Most of the Company's hourly employees are covered by
                  collective bargaining or similar labor agreements. The Company
                  currently is a party to four such agreements, one of which
                  expires in 2001 and three of which expire in 1999. There can
                  be no assurance that the Company will be successful in
                  negotiating new labor contracts on terms satisfactory to the
                  Company or without work stoppages or strikes. A prolonged work
                  stoppage or strike at any of the Company's facilities could
                  have a material adverse effect on the Company's business,
                  financial condition and results of operations.

         -        The Company is subject to various federal, state, and local
                  environmental laws, ordinances and regulations governing,
                  among other things, emissions to air, discharge to waters and
                  the generation, handling, storage, transportation, treatment
                  and disposal of hazardous substances and wastes. The Company
                  has made, and will continue to make, expenditures to comply
                  with these environmental requirements and regularly reviews
                  its procedures and policies for compliance with environmental
                  laws. The Company also has been involved in remediation
                  actions with respect to certain of its

                                       24
<PAGE>

                  facilities. Amounts expended by the Company in such compliance
                  and remediation activities have not been material to the
                  Company. However, current conditions and future events, such
                  as changes in existing laws and regulations, may give rise to
                  additional compliance or remediation costs that could have a
                  material adverse effect on the Company's business, financial
                  condition or results of operations. Furthermore, as is the
                  case with manufacturers in general, if a release of hazardous
                  substances occurs on or from the Company's properties or any
                  associated offsite disposal location, or if contamination from
                  prior activities is discovered at any of the Company's
                  properties, the Company may be held liable and the amount of
                  such liability could be material.

         -        New housing starts often represent an addition to the overall
                  number of consumers in the lawn and garden tool market and,
                  accordingly, an increase in demand. Similarly, government
                  spending on highways, bridges and other construction projects
                  often represents an increase in demand for long handled tools.
                  A decline in housing starts or government spending on
                  construction projects could result in a decrease in demand for
                  the Company's products and, accordingly, could have a material
                  adverse effect on the Company's business, financial condition
                  and results of operations.

         -        Adverse changes in general economic conditions in the United
                  States, including the level and availability of consumer debt,
                  the level of interest rates and consumer sentiment regarding
                  the economy in general, could result in a decrease in demand
                  for the Company's products and, accordingly, could have a
                  material adverse effect on the Company's business, financial
                  condition and results of operations.

         The factors set forth above are not exhaustive. Further, any 
forward-looking statement speaks only as of the date on which such statement 
is made, and the Company will not undertake, and specifically declines, any 
obligation to publicly release the results of any revisions which may be made 
to any forward-looking statement to reflect events or circumstances after the 
date on which such statement is made or to reflect the occurrence of 
anticipated or unanticipated events. New factors emerge from time to time and 
it is not possible for management to predict all of such factors, nor can it 
assess the impact of each such factor on the business or the extent to which 
any factor, or combination of factors, may cause actual results to differ 
materially from those contained in any forward-looking statements. Therefore, 
forward-looking statements should not be relied upon as a prediction of 
actual future results.

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

           None.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The Consolidated Financial Statements of the Company, together with 
          the report thereon of Ernst & Young LLP, are set forth on pages F-1 
          through F-19 hereof (see Item 14 of this Annual Report for the Index).
 
ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

          None.
 
                                       25
<PAGE>

                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS

         The following table sets forth for each director of the Company, 
such person's name, age, and his position with the Company:

<TABLE>
<CAPTION>
              Name                      Age                                     Position
              ----                      ---                                     --------
<S>                                     <C>        <C>
Conor D. Reilly                         46         Chairman of the Board and Director of the Company
Gabe Mihaly                             51         President, Chief Executive Officer, and Director of the Company
William W. Abbott                       67         Director of the Company
Matthew S. Barrett                      39         Director of the Company
Stephen A. Kaplan                       40         Director of the Company
John I. Leahy                           68         Director of the Company
</TABLE>

         CONOR D. REILLY became Chairman and a director of the Company and 
UnionTools in August 1996. Mr. Reilly has been a partner at Gibson, Dunn & 
Crutcher LLP since January 1988. Mr. Reilly served as Vice Chairman of 
Memorex-Telex N.V. in 1992 and 1993 and has been a director of John Deere 
Insurance Group, Inc. since August 1992.

         GABE MIHALY became President and Chief Executive Officer of 
UnionTools in May 1991 and President, Chief Executive Officer and a director 
of the Company in August 1996. From October 1986 to May 1991, Mr. Mihaly was 
a partner at Ernst & Young LLP, where he provided consulting services to 
senior executives in the areas of strategy, cost and operations management, 
performance and competitive analysis and turnaround management.

         WILLIAM W. ABBOTT became a director of the Company in January 1997. 
Mr. Abbott currently is self-employed as a business consultant. From August 
1989 to January 1995, Mr. Abbott served as Senior Advisor to the United 
Nations Development Programme. In 1989, Mr. Abbott retired from 35 years of 
service at Procter & Gamble as a Senior Vice President in charge of worldwide 
sales and other operations. From April 1982 to April 1994, Mr. Abbott served 
as a member of the Board of Directors of Armstrong World Industries. He 
currently serves as a member of the Boards of Directors of Horace Mann 
Educators Corporation and Fifth Third Bank of Naples, Florida, a member of 
the Advisory Board of Deloitte & Touche LLP, a member of the Advisory Board 
of Manco, a member of the Board of Overseers of the Duke Cancer Center and an 
Executive in Residence of Appalachian State University.

         MATTHEW S. BARRETT became a director of the Company in December 
1993. Mr. Barrett is a managing director of Oaktree Capital Management, LLC 
("Oaktree"). Prior to joining Oaktree, from 1991 to April 1995, Mr. Barrett 
was Senior Vice President of TCW Asset Management Company.

         STEPHEN A. KAPLAN became a director of the Company in December 1993. 
Mr. Kaplan is a principal of Oaktree, where he runs the Principal Activities 
Group. Prior to joining Oaktree, from November 1993 to April 1995, Mr. Kaplan 
was a managing director of Trust Company of the West and was portfolio 
manager of The Principal Fund. From January 1991 to October 1993, Mr. Kaplan 
was a partner at Gibson, Dunn & Crutcher LLP. Mr. Kaplan currently serves as 
a member of the Board of Directors of KinderCare Learning Centers, Inc.

                                       26
<PAGE>

         JOHN I. LEAHY became a director of the Company in August 1994. Mr. 
Leahy has been the President of Management and Marketing Associates, a 
management consulting firm owned by Mr. Leahy, since 1987. In 1987, Mr. Leahy 
retired after 34 years of service at the Black & Decker Corporation, where he 
was President and Group Executive, Western Hemisphere. Mr. Leahy currently 
serves as a director of Allied Capital Corporation and several privately 
held companies. Mr. Leahy is a Trustee of The Sellinger School of Business 
and Management and St. Mary's University.

MEETINGS, COMMITTEES, AND COMPENSATION OF THE BOARD OF DIRECTORS

         The Board of Directors of the Company had a total of four meetings 
during fiscal 1998. During fiscal 1998, each of the directors attended 75% or 
more of the total number of meetings of (i) the Board and (ii) the committees 
of the Board on which such director served. Directors who are employees of 
the Company receive no compensation for serving as directors. Non-employee 
directors receive the following annual compensation: (i) $20,000 paid, at the 
director's election, either in shares of Common Stock pursuant to the 
Company's Deferred Equity Compensation Plan for Directors (the "Director 
Stock Plan") or one-half in cash and one-half in shares of Common Stock 
pursuant to the Director Stock Plan; (ii) stock options with an exercise 
price equal to the fair market value of the Common Stock on the date of 
grant, a Black-Scholes valuation of $25,000 and a ten year term; and (iii) 
reimbursement of reasonable out-of-pocket expenses. 

         In March 1997, the Company created a Management Development and 
Compensation Committee (the "Compensation Committee") and an Audit Committee 
(the "Audit Committee"). The Compensation Committee has the authority to (i) 
administer the Company's 1997 Stock Incentive Plan, including the selection 
of optionees and the timing of option grants, and (ii) review and monitor key 
employee compensation policies and administer the Company's management 
compensation plans. The Audit Committee recommends the annual appointment of 
the Company's independent public accountants with whom the Audit Committee 
reviews the scope of audit and non-audit assignments and related fees, the 
accounting principles used by the Company in financial reporting, internal 
financial auditing procedures and the adequacy of the Company's internal 
control procedures. Messrs. Abbott (Chairman), Kaplan and Reilly were 
appointed to the Compensation Committee and Messrs. Leahy (Chairman) and 
Barrett were appointed to the Audit Committee.

EXECUTIVE OFFICERS

         In addition to Mr. Reilly and Mr. Mihaly, the following persons are 
executive officers of the Company:

         J. MITCHELL DOLLOFF became Vice President, General Counsel and 
Director of Investor Relations of the Company and UnionTools in June 1997, 
Vice President Corporate Development of the Company in February 1998 and 
President of the Company's watering products division in June 1998. From 
October 1991 to June 1997, Mr. Dolloff was an associate attorney at Gibson, 
Dunn & Crutcher LLP.

         THOMAS A. HYRB became Vice President Operations of UnionTools in 
August 1991. From September 1982 to July 1991, Mr. Hyrb was Director of 
Quality Assurance and Plant Manager of True Temper Hardware Company, Inc. 
From May 1966 to August 1982, Mr. Hyrb held various manufacturing and 
engineering management positions with Clarke (a division of McGraw Edison), 
Roper Corporation and Allis Chalmers.

         STEPHEN M. KASPRISIN became Chief Financial Officer and Vice 
President of the Company in February 1989 and Chief Financial Officer and 
Vice President of UnionTools in January 1994. From January 1981 to February 
1989, Mr. Kasprisin held various financial positions with certain private 
enterprises. From June 1976 to January 1981, Mr. Kasprisin was employed by 
Coopers & Lybrand, certified public accountants.

         Officers are elected annually by the Board of Directors and serve at 
its discretion. There are no family relationships among directors and 
executive officers of the Company.

                                       27
<PAGE>

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Section 16(a) of the Securities Exchange Act of 1934 requires the 
Company's officers, directors and greater than 10% stockholders to file 
reports of ownership and changes in ownership of the Company's securities 
with the Securities and Exchange Commission ("SEC"). Copies of the reports 
are required by SEC regulation to be furnished to the Company. Based on its 
review of such reports, the Company believes that all reporting persons 
complied with all filing requirements during the year ended July 31, 1998, 
except for late filings of Form 5 for the fiscal year ended July 31, 1998 for 
Messrs. Reilly, Abbott, Barrett, Kaplan, and Leahy.

ITEM 11.   EXECUTIVE COMPENSATION

         The following summary compensation table sets forth information 
concerning the annual and long-term compensation earned by the Company's 
chief executive officer and each of the Company's other most highly 
compensated executive officers whose annual salary and bonus during fiscal 
1998 exceeded $100,000 (the "Named Executive Officers"). Mr. Mihaly's, Mr. 
Kasprisin's, and Mr. Dolloff's cash compensation was paid by the Company. Mr. 
Farland's and Mr. Hyrb's cash compensation was paid by UnionTools. Non-cash 
compensation, other than options to purchase Common Stock, was paid by 
UnionTools.

                                               SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                         LONG-TERM
                                                                                        COMPENSATION
                                                                                       --------------
                                                                                           AWARDS  
                                                                                       --------------
                                                                                         SECURITIES 
                                                                                         UNDERLYING         ALL OTHER
                                                       SALARY            BONUS             OPTIONS        COMPENSATION
   NAME AND PRINCIPAL POSITION          YEAR             ($)              ($)                (#)         ($)(1)(2)(3)(4)
- ---------------------------------    -----------    -------------    --------------    --------------    ---------------
<S>                                  <C>            <C>              <C>               <C>               <C>            
GABE MIHALY                              1998           $309,145              --              20,325            $11,284
President and Chief Executive            1997            299,269          $198,890            20,325             93,628
Officer of the Company and               1996            286,461            14,000                --             22,706
UnionTools

J. MITCHELL DOLLOFF(5)                   1998            155,000              --               8,125             15,845
Vice President Corporate                 1997             14,307            20,000             8,125               --
Development and General
Counsel of the Company and
UnionTools and President
Watering Products Division

JAMES B. FARLAND(6)                      1998            183,681              --              10,150             20,374
Vice President Sales and                 1997            179,614            26,942            10,150             11,101
Marketing of UnionTools                  1996            171,592            49,450                --             19,360

THOMAS A. HYRB                           1998            173,677              --              10,150              9,943
Vice President of Operations of          1997            169,830            25,475            10,150              9,850
UnionTools                               1996            151,335            46,500                --             60,383

STEPHEN M. KASPRISIN                     1998            173,085              --              10,150              9,924
Chief Financial Officer and Vice         1997            169,252            25,388            10,150             10,623
President of the Company and             1996            154,530            46,359                --             21,999
UnionTools
</TABLE>

- ----------------------

                                       28
<PAGE>

(1)      Amounts shown include matching benefits paid under the Company's
         defined contribution 401(k) plan and other miscellaneous cash benefits,
         but do not include retirement benefits under the Company's Salaried
         Employee Pension Plan or Supplemental Pension Plan. See "Pension
         Plans."

(2)      Amounts shown for fiscal 1996 include the following: (a) $4,500 of
         matching benefits paid under the Company's defined contribution 401(k)
         plan for each of Messrs. Mihaly, Farland, Hyrb and Kasprisin; (b)
         $9,720, $9,890, $8,631 and $10,122 paid by the Company to Messrs.
         Mihaly, Farland, Hyrb and Kasprisin, respectively, for car allowances;
         (c) $2,553 paid by the Company with respect to supplementary life
         insurance for the benefit of Mr. Mihaly; and (d) $43,454 paid by the
         Company to Mr. Hyrb with respect to relocation expenses.

(3)      Amounts shown for fiscal 1997 include the following: (a) $6,210,
         $5,683, $5,642 and $5,639 of matching benefits paid under the Company's
         defined contribution 401(k) plan for Messrs. Mihaly, Farland, Hyrb and
         Kasprisin, respectively; (b) $80,976 for Mr. Mihaly with respect to
         accelerated vesting of in-the-money stock options; and (c) $2,553 paid
         by the Company with respect to supplementary life insurance for the
         benefit of Mr. Mihaly.

(4)      Amounts shown for fiscal 1998 include the following: (a) $5,724, 
         $3,130, $5,736, $5,736 and $5,736 of matching benefits paid under 
         the Company's defined contribution 401(k) plan for Messrs. Mihaly, 
         Dolloff, Farland, Hyrb and Kasprisin, respectively; (b) $2,553 paid 
         by the Company with respect to supplementary life insurance for the 
         benefit of Mr. Mihaly; (c) $11,119 paid by the Company with respect 
         to relocation expenses of Mr. Dolloff and (d) a one time 
         extraordinary bonus of $10,778 paid to Mr. Farland.

(5)      Mr. Dolloff commenced employment with the Company and UnionTools in 
         June 1997.

(6)      Mr. Farland's employment with UnionTools ended upon his death in August
         1998.


       AGGREGATED OPTION EXERCISES AND FISCAL YEAR-END OPTION VALUE TABLE

           The following table provides certain information regarding the 
number and value of stock options held by the Company's Named Executive 
Officers at July 31, 1998.

<TABLE>
<CAPTION>
                                SHARES                          NUMBER OF SECURITIES              VALUE OF UNEXERCISED
                               ACQUIRED                        UNDERLYING UNEXERCISED         IN-THE-MONEY OPTIONS AT FISCAL
                                  ON           VALUE        OPTIONS AT FISCAL YEAR-END (#)            YEAR-END ($)(2)
                               EXERCISE       REALIZED      ------------------------------            ---------------
           NAME                   (#)          ($)(1)       EXERCISABLE      UNEXERCISABLE    EXERCISABLE      UNEXERCISABLE
- -----------------------        --------       --------      -----------      -------------    -----------      -------------
<S>                            <C>            <C>           <C>              <C>              <C>              <C>
Gabe Mihaly                        0            $ 0            63,786           40,650           $88,929             $ 0
J. Mitchell Dolloff                0              0            16,250           16,250              0                  0
James B. Farland                   0              0            20,300           20,300              0                  0
Thomas A. Hyrb                     0              0            20,300           20,300              0                  0
Stephen M. Kasprisin               0              0            20,300           20,300              0                  0

</TABLE>
- --------------------

(1)      Value realized represents the difference between the exercise price of
         the option shares and the market price of the option shares on the date
         the option was exercised. The value realized was determined without
         consideration for any taxes or brokerage expenses which may have been
         owed.

(2)      Represents the total gain which would be realized if all in-the-money
         options held at year end were exercised, determined by multiplying the
         number of shares underlying the options by the difference between the
         per share option exercise price and the per share fair market value at
         year end ($5.125 based on the average of the high and low sale prices
         on July 31, 1998). An option is in-the-money if the fair market value
         of the underlying shares exceeds the exercise price of the option.


                                       29
<PAGE>

PENSION PLANS

         UnionTools maintains seven noncontributory defined benefit pension 
plans covering substantially all of the hourly employees of the Company. 
UnionTools also maintains a noncontributory defined benefit pension plan 
covering salaried, administrative and supervisory employees of the Company 
(the "Salaried Employee Pension Plan") and a supplemental noncontributory 
defined benefit pension plan covering certain senior executive officers of 
the Company (the "Supplemental Pension Plan").

         The following table sets forth the estimated annual benefits payable 
upon retirement under the Salaried Employee Pension Plan based on retirement 
at age 65 and fiscal 1998 covered compensation.

<TABLE>
<CAPTION>
                                                               YEARS OF SERVICE
REMUNERATION(1)                    15               20                25               30                35
- ------------                       --               --                --               --                --
<S>                             <C>              <C>               <C>               <C>              <C>    
$125,000                        $42,187          $56,250           $70,313           $70,313          $70,313
 160,000 and above               54,000           72,000            90,000            90,000           90,000
</TABLE>
- ---------------------------

(1)      Based on final earnings.

         For each of the Company's Named Executive Officers, the Salaried 
Employee Pension Plan covers total compensation as listed in the summary 
compensation table, but limited to $160,000 as required by the Employee 
Retirement Income Security Act of 1974. Messrs. Mihaly, Dolloff, Farland, 
Hyrb and Kasprisin have credited service of approximately 7, 1, 6, 6 and 9 
years, respectively, under the Salaried Employee Pension Plan. Benefits under 
the Salaried Employee Pension Plan are based on years of credited service and 
final earnings (the highest average monthly earnings over any 60 consecutive 
calendar month period in the 120 calendar months preceding retirement or 
termination of employment). Monthly benefits are paid under the Salaried 
Employee Pension Plan in an amount equal to 2.25% of the employees' final 
earnings multiplied by the lesser of 25 years or the total number of years of 
credited service. Benefits under the Salaried Employee Pension Plan for 
credited years of service prior to 1993 were determined pursuant to a formula 
that yielded slightly lower benefits. Accordingly, actual benefits for each 
of the Named Executive Officers are slightly lower than the amounts indicated 
in the foregoing table. Benefits under the Salaried Employee Pension Plan are 
not subject to any offset.

         The following table sets forth the estimated annual benefits payable 
upon retirement under the Supplemental Pension Plan based on retirement at 
age 65 and fiscal 1998 covered compensation.

<TABLE>
<CAPTION>
                                                               YEARS OF SERVICE
                                                               ----------------
REMUNERATION(1)                    15               20                25               30                35
- ------------                       --               --                --               --                --
<S>                             <C>             <C>               <C>               <C>              <C>    
$175,000                        $ 5,062         $  6,750          $  8,437          $  8,437         $  8,437
 200,000                         13,500           18,000            22,500            22,500           22,500
 225,000                         21,938           29,250            36,563            36,563           36,563
 250,000                         30,375           40,500            50,625            50,625           50,625
 300,000                         47,250           63,000            78,750            78,750           78,750
 400,000                         81,000          108,000           135,000           135,000          135,000
</TABLE>
- -----------------------

(1)      Based on final earnings.

         For Mr. Mihaly, the Supplemental Pension Plan covers compensation as 
listed in the summary compensation table above $160,000. Mr. Mihaly has 
credited service of approximately 7 years under the Supplemental Pension 
Plan. Benefits under the Supplemental Pension Plan are based on years of 
credited service and final earnings (the highest average monthly earnings 
over any 60 consecutive calendar month period in the 120 calendar months 
preceding retirement or termination of employment). Monthly benefits are paid 
under the Salaried Employee Pension Plan in an

                                       30
<PAGE>

amount equal to 2.25% of the employees' final earnings (as described above) 
multiplied by the lesser of 25 years or the total number of years of credited 
service. Benefits under the Supplemental Pension Plan are not subject to any 
offset.

AGREEMENTS WITH KEY EMPLOYEES

         In May 1997, the Company entered into an employment agreement with 
Mr. Mihaly which provides for his employment as the President of the Company 
and the President and Chief Executive Officer of UnionTools. The agreement 
has a five-year term and automatically is extended for successive one-year 
periods thereafter unless notice is given at least 90 days, if by Mr. Mihaly, 
or one year, if by the Company, prior to expiration of the then-current term. 
Mr. Mihaly's employment agreement provides for a base salary of $296,181 per 
year, a one-time cash bonus of $260,000 if Mr. Mihaly is employed by the 
Company on January 5, 1998, an annual cash bonus in an amount to be 
determined by the Board of Directors of the Company and certain additional 
benefits, including participation in pension, health and other employee 
benefits plans of the Company. The payment of Mr. Mihaly's one-time cash 
bonus was deferred to October 1998. Mr. Mihaly's employment agreement 
provides that if the term of the agreement is not extended by the Company, 
the Company is required to make a lump sum payment to Mr. Mihaly in an amount 
equal to his then-current base salary. Mr. Mihaly's employment agreement also 
provides that if Mr. Mihaly's employment is terminated by the Company without 
cause (as defined in the agreement) or if Mr. Mihaly resigns due to a 
material diminution in his responsibilities or a material breach by the 
Company of its obligations under the agreement (collectively, "Termination"), 
the Company is required to make a lump sum payment to Mr. Mihaly in an amount 
equal to the full cash compensation due through the remaining term of the 
agreement (the "Remaining Salary"). In addition, Mr. Mihaly will be treated 
for purposes of pension and related plans as having been employed by the 
Company through the end of the then-current term of the agreement. If such 
Termination occurs within two years following a change in control of the 
Company (as defined in the agreement), the Company also is required to pay to 
Mr. Mihaly an amount equal to the difference between (i) three times the 
highest aggregate annual compensation (including salary, bonuses and 
incentive payments) includable in gross income paid to Mr. Mihaly during any 
one of the three taxable years preceding the date of the Termination and (ii) 
the Remaining Salary.

         In May 1997, the Company also entered into agreements with each of 
Messrs. Hyrb and Kasprisin which provide that following the Termination of 
such officers' employment with the Company, the Company will pay to such 
employee an amount equal to the highest aggregate annual compensation 
(including salary, bonuses and incentive payments) includable in gross income 
paid to such employee during any one of the three taxable years preceding the 
date of his Termination. If such Termination occurs within two years 
following a change in control of the Company (as defined in such agreement), 
the Company also is required to pay to such employee an amount equal to two 
times the amount described in the preceding sentence. In June 1997, the 
Company entered into an agreement with Mr. Dolloff on the same terms.

                                       31

<PAGE>

ITEM 12.   SECURITY OWNERSHIP AND CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth information regarding beneficial 
ownership of the Company's Common Stock by each person known by the Company 
to beneficially own more than 5% of the outstanding shares of Common Stock, 
each director, each of the Company's Named Executive Officers, and all the 
directors and executive officers of the Company as a group as of October 23, 
1998:

<TABLE>
<CAPTION>
                                                                                  SHARES BENEFICIALLY OWNED(1)(2)
                                                                            --------------------------------------------
                             STOCKHOLDER                                           NUMBER                   PERCENT
- ----------------------------------------------------------------------      ---------------------      -----------------
<S>                                                                         <C>                        <C>               
The TCW Group, Inc.(3)................................................                 3,162,049             48.9%

Oaktree Capital Management, LLC(4)....................................                 1,107,500             17.1

OCM Principal Opportunities Fund, L.P.................................                 1,107,500             17.1

J. & W. Seligman & Co. Incorporated(5)................................                   707,720             10.9

Gabe Mihaly(6)........................................................                   101,955              1.6

J. Mitchell Dolloff(7)................................................                    16,250               *

James B. Farland(8)...................................................                    22,000               *

Thomas A. Hyrb(9).....................................................                    20,300               *

Stephen M. Kasprisin(10)..............................................                    23,800               *

Conor D. Reilly(11)...................................................                    38,001               *

William W. Abbott(12).................................................                    13,826               *

Matthew S. Barrett(13)................................................                 1,107,500             17.1

Stephen A. Kaplan(14).................................................                 1,107,500             17.1

John I. Leahy(15).....................................................                    18,186               *

All directors and executive officers as a group (10 persons)(16)......                 1,361,818             21.1%
</TABLE>
- ----------------------

*        Represents beneficial ownership of less than 1% of the Company's
         outstanding Common Stock.

(1)      Beneficial ownership is determined in accordance with the rules of the
         Securities and Exchange Commission which generally attribute beneficial
         ownership of securities to persons who possess sole or shared voting
         power and/or investment power with respect to those shares.

(2)      The address of the TCW Group, Inc. is 865 South Figueroa Street, 
         Los Angeles, California 90017. The address of Oaktree, the OCM 
         Principal Opportunities Fund, L.P. (the "Oaktree Fund"), Mr. 
         Barrett and Mr. Kaplan is 550 South Hope Street, 22nd Floor, Los 
         Angeles, California 90071. The address of J. & W. Seligman & Co. 
         Incorporated ("JWS") is 100 Park Avenue, New York, New York 10017. 
         The address for Messrs. Mihaly, Dolloff, Farland, Hyrb, Kasprisin 
         and Reilly is c/o Acorn Products, Inc., 500 Dublin Avenue, 
         Columbus, Ohio 43215. The address of Mr. Abbott is 6923 Greentree 
         Drive, Naples, Florida 33963. The address of Mr. Leahy is c/o 
         Management & Marketing Associates, 30 East Padonia Road, Timonium, 
         Maryland 21093.

(3)      The TCW Group, Inc. is the parent corporation of TCW Asset Management
         Company ("TAMCO"). TAMCO is the managing general partner of TCW Special
         Credits, a general partnership among TAMCO and certain

                                       32
<PAGE>

         individual general partners (the "Individual Partners"). TCW Special
         Credits is (i) the general partner of four limited partnerships that
         hold shares of Common Stock (the "TCW Limited Partnerships") and (ii)
         the investment advisor for three third party accounts that hold shares
         of Common Stock (the "TCW Accounts"). The TCW Limited Partnerships and
         the TCW Accounts in the aggregate hold 2,148,576 shares of Common
         Stock. The TCW Group, Inc. also is the parent corporation of Trust
         Company of the West, which is the trustee of four trusts that hold
         shares of Common Stock (the "TCW Trusts"). The TCW Trusts in the
         aggregate hold 1,013,473 shares of Common Stock. The following TCW
         Limited Partnerships and TCW Trusts individually beneficially own more
         than 5% of the outstanding shares of Common Stock: TCW Special Credits
         Fund III (660,036 shares or 10.2%); TCW Special Credits Fund IIIb
         (625,988 shares or 9.7%); and TCW Special Credits Trust IIIb (447,124
         shares or 6.9%). Certain of the Individual Partners also are principals
         of Oaktree. The Individual Partners, in their capacity as general
         partners of TCW Special Credits, have been designated to manage the TCW
         Limited Partnerships, the TCW Accounts and the TCW Trusts. Although
         Oaktree provides consulting, research and other investment management
         support to the Individual Partners, Oaktree does not have voting or
         dispositive power with respect to the TCW Limited Partnerships, the TCW
         Accounts or the TCW Trusts.

(4)      All of such shares of Common Stock are owned by the Oaktree Fund.

(5)      JWS directly owns 277,720, or 4.2%, of the Common Stock.
         JWS, as investment adviser for Seligman Value Fund Series, Inc. -- 
         Seligman Small-Cap Value Fund (the "Fund"), may be deemed to 
         beneficially own the shares of the Fund. The Fund owns 430,000 
         shares, or 6.7%, of the Common Stock. William C. Morris, as the owner
         of a majority of the outstanding voting securities of JWS, may be 
         deemed to beneficially own the shares reported by JWS. The 
         information in this note is taken from a Schedule 13G filed by the 
         persons named herein.

(6)      Includes 17,925 shares of Common Stock which are owned jointly by Mr.
         Mihaly and his spouse. Also includes 63,786 shares of Common Stock
         issuable pursuant to currently exercisable options.

(7)      Reflects 16,250 shares of Common Stock issuable pursuant to currently
         exercisable options.

(8)      Mr. Farland's employment with UnionTools ended upon his death in 
         August 1998. Includes 20,300 shares of Common Stock issuable pursuant 
         to currently exercisable options that may be exercised by Mr. 
         Farland's heirs and beneficiaries.

(9)      Reflects 20,300 shares of Common Stock issuable pursuant to currently
         exercisable options.

(10)     Includes 3,500 shares of Common Stock which are owned jointly by Mr.
         Kasprisin and his spouse. Also includes 20,300 shares of Common Stock
         issuable pursuant to currently exercisable options.

(11)     Includes 1,050 shares of Common Stock held by Mr. Reilly's minor 
         children. Mr. Reilly, as custodian, holds voting and dispositive 
         power over such shares. Also includes 19,976 shares of Common Stock 
         issuable pursuant to currently exercisable options. Does not 
         include 3,383 shares of Common Stock issuable pursuant to the 
         Director Stock Plan.

(12)     Includes 1,000 shares of Common Stock held by Mr. Abbott's spouse. 
         Mr. Abbott disclaims beneficial ownership of such shares. Also 
         includes 3,726 shares of Common Stock issuable pursuant to 
         currently exercisable options. Does not include 3,383 shares of 
         Common Stock issuable pursuant to the Director Stock Plan.

(13)     Reflects shares of Common Stock owned by the Oaktree Fund and also 
         shown as beneficially owned by Oaktree. To the extent that Mr. 
         Barrett, as a managing director of Oaktree, participates in the 
         process to vote or dispose of any such shares, he may be deemed 
         under such circumstances for the purpose of Section 13 of the 
         Exchange Act to be the beneficial owner of such shares of Common 
         Stock. Mr. Barrett disclaims beneficial ownership of such shares of 
         Common Stock. Does not include 3,726 shares of Common Stock 
         issuable pursuant to currently exercisable options and 3,383 shares 
         of Common Stock issuable pursuant to the Director Stock Plan. 
         Pursuant to TCW's policy, all compensation paid to Mr. Barrett is 
         donated to charity.

                                       33
<PAGE>

(14)     Reflects shares of Common Stock owned by the Oaktree Fund and also 
         shown as beneficially owned by Oaktree. To the extent that Mr. 
         Kaplan, as a principal of Oaktree, participates in the process to 
         vote or dispose of any such shares, he may be deemed under such 
         circumstances for the purpose of Section 13 of the Exchange Act to 
         be the beneficial owner of such shares of Common Stock. Mr. Kaplan 
         disclaims beneficial ownership of such shares of Common Stock. Does 
         not include 3,726 shares of Common Stock issuable pursuant to 
         currently exercisable options and 3,383 shares of Common Stock 
         issuable pursuant to the Director Stock Plan. Pursuant to Oaktree's
         policy, all compensation paid to Mr. Kaplan is contributed to the 
         Oaktree Fund.

(15)     Includes 3,726 shares of Common Stock issuable pursuant to 
         currently exercisable options. Does not include 1,691 shares of 
         Common Stock issuable pursuant to the Director Stock Plan.

(16)     See notes (6) through (15) above.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         None of the executive officers of the Company served on the Board of 
Directors or on the Compensation Committee of any other entity, any of whose 
officers served either on the Board of Directors or on the Compensation 
Committee of the Company.

         TRANSACTIONS BETWEEN DIRECTORS, EXECUTIVE OFFICERS AND THE COMPANY

         In December 1993 and May 1994, the Company issued the Subordinated 
Notes in the aggregate principal amount of approximately $31.4 million to the 
TCW Funds. In August 1996, the Company issued 100 shares of Series A 
Preferred Stock to the TCW Funds as payment in full of accrued interest on 
the Subordinated Notes for fiscal 1995 and fiscal 1996. In July 1997, the 
Company used $9.6 million of the proceeds from its initial public offering to 
redeem the Series A Preferred Stock and pay accumulated dividends thereon and 
$11.0 million of the proceeds from its initial public offering to repay a 
portion of the Subordinated Notes and accrued interest thereon. The remaining 
$24.0 million aggregated principal amount of the Subordinated Notes was 
exchanged for 1,716,049 shares of Common Stock.

         In December 1996, the Company issued a subordinated promissory note 
to the TCW Funds in the aggregate principal amount of $6 million and bearing 
interest at a rate of 13% per year as bridge financing. In December 1996, the 
Company paid $6.3 million to the TCW Funds in prepayment of the subordinated 
promissory note, accrued interest thereon and a $180,000 facility fee.

         Conor D. Reilly, Chairman of the Board of the Company and a director 
of the Company and UnionTools, is a partner in the law firm of Gibson, Dunn & 
Crutcher LLP. The Company paid fees of approximately $1.2 million to Gibson, 
Dunn & Crutcher LLP in fiscal 1998.

         In January 1994, Mr. Mihaly, the President, Chief Executive Officer 
and a director of the Company and UnionTools, received a loan from UnionTools 
in the aggregate principal amount of $245,000. The loan was originally 
intended to mature in January 1998, but the maturity date was subsequently 
extended to October 1998 to coincide with the deferment of Mr. Mihaly's 
one-time cash bonus to be paid in connection with his employment agreement as 
more fully described in Item 11 above. The loan bears interest at an annual 
rate of 5.34% and is secured by a pledge of Common Stock. The principal of, 
and accrued interest on, the loan becomes due upon the occurrence of certain 
events, including voluntary termination of Mr. Mihaly's employment with the 
Company.

                                       34
<PAGE>

                                     PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         (a)(1)            The following consolidated financial statements of
                           Acorn are filed with this Annual Report on Form 10-K
                           pursuant to Item 8:

                  -        Report of Independent Auditors

                  -        Consolidated Balance Sheets as of August 1, 1997 
                           and July 31, 1998

                  -        Consolidated Statements of Operations for fiscal
                           1996, fiscal 1997 and fiscal 1998

                  -        Consolidated Statements of Stockholders' Equity for
                           fiscal 1996, fiscal 1997 and fiscal 1998

                  -        Consolidated Statements of Cash Flows for fiscal
                           1996, fiscal 1997 and fiscal 1998

                  -        Notes to Consolidated Financial Statements

         (a)(2)   The following financial statement schedules of Acorn are 
                  filed with this Annual Report on Form 10-K pursuant to Item 
                  14(d) and appear immediately preceding the exhibit index:

                  I.       Condensed Financial Information of Registrant

                  II.      Valuation and Qualifying Accounts

                  Schedules not listed above are omitted because of the 
                  absence of the conditions under which they are required
                  or because the required information is included in the 
                  financial statements or the notes thereto.

         (a)(3)   The following items are filed as exhibits to this Annual 
                  Report on Form 10-K (management contracts and compensatory 
                  plans are indicated by an asterisk (*)):

<TABLE>
<CAPTION>

Exhibit Number            Description
- --------------            -----------
<S>               <C>
3.1               Amended and Restated Certificate of Incorporation of Acorn 
                  Products, Inc.***

3.2               Amended and Restated Bylaws of Acorn Products, Inc.***

4.1               Specimen Stock Certificate for Common Stock.***

10.1*             Employment Agreement, dated as of May 29, 1997, among the 
                  Company, UnionTools, Inc. and Gabe Mihaly.***


                                       35
<PAGE>


10.2.1*           Employment Severance Agreement, dated as of May 29, 1997, 
                  among the Company, UnionTools and Thomas A. Hyrb.***

10.2.2*           Employment Severance Agreement, dated as of May 29, 1997, 
                  among the Company, UnionTools and Stephen M. Kasprisin.***

10.2.3*           Employment Severance Agreement, dated as of June 24, 1997, 
                  among the Company, UnionTools and J. Mitchell Dolloff.***

10.3*             Acorn Products, Inc. Deferred Equity Compensation Plan for 
                  Directors.***

10.4*             Acorn Products, Inc. 1997 Stock Incentive Plan.***

10.5*             Standard Form of Acorn Products, Inc. Stock Option 
                  Agreement.***

10.6*             UnionTools, Inc. Retirement Plan for Salaried Employees.***

10.7*             Amendment No. 1 to UnionTools, Inc., Retirement Plan for 
                  Salaried Employees.***

10.8*             Acorn Products, Inc. Supplemental Pension Plan for 
                  Executive Employees.***

10.9              Amended and Restated Credit Agreement, dated as of May 20, 
                  1997, between UnionTools, Inc., and Heller Financial, 
                  Inc.***

10.10             License Agreement, dated as of August 1, 1992, between 
                  UnionTools, Inc. and The Scott Company.***

10.11             Registration Rights Agreement, dated as of June 18, 1997, 
                  between Acorn Products, Inc. and various funds and accounts 
                  managed by TCW Special Credits.***

10.12             Registration Rights Agreement, dated as of June 18, 1997, 
                  between Acorn Products, Inc. and OCM Principal 
                  Opportunities Fund, L.P.***

10.13             Master Lease Agreement, dated as of June 4, 1998, between 
                  BancBoston Leasing, Inc., and UnionTools, Inc.**

10.14             Rider No. 1 to Master Lease Agreement, dated as of June 4, 
                  1998, between BancBoston Leasing, Inc., and UnionTools, Inc.**

10.15             Amendment No.1 to Credit Agreement, dated as of November 
                  24, 1997, between Union Tools, Inc., and Heller Financial, 
                  Inc. (Reference is made to Exhibit 10 to Form 10-Q for the 
                  quarter ended October 31, 1997, filed with the Securities 
                  and Exchange Commission on December 15, 1997.)

10.16             Amendment No. 2 to Credit Agreement, dated as of May 22, 
                  1998, between Union Tools, Inc., and Heller Financial, Inc. 
                  **

10.17*            Acorn Products, Inc. 1997 Nonemployee Director Stock 
                  Incentive Plan. (Reference is made to Exhibit 4(a) on a 
                  Registration Statement on Form S-8 (Registration Number 
                  333-58807) filed with the Securities and Exchange 
                  Commission on July 9, 1998.)

21.1              Subsidiaries of the Company.**

23.1              Consent of Ernst & Young LLP.**

24.1              Power of Attorney.**



                                       36
<PAGE>

27.1              Financial Data Schedule.**

- ----------------------
**       Filed herewith.

***      Previously filed with the same exhibit number on a Registration
         Statement on Form S-1 (Registration Number 333-25325) filed with the
         Securities and Exchange Commission on April 17, 1997, as amended.
</TABLE>

         Copies of exhibits may be obtained by writing to Investor Relations, 
Acorn Products, Inc., 500 Dublin Avenue, P.O. Box 1930, Columbus, Ohio 43216. 
Persons requesting copies will be charged a reasonable fee to cover 
reproduction and mailing expenses.

                                       37
<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the registrant has duly caused this report 
to be signed on its behalf by the undersigned, thereunto duly authorized.


                            ACORN PRODUCTS, INC.


                            By:      /s/ Gabe Mihaly
                                     -------------------------------------
                            Name:    Gabe Mihaly
                            Title:   President and Chief Executive Officer


         Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

                            Principal Executive Officer:

                            By:      /s/ Gabe Mihaly
                                     -------------------------------------
                            Name:    Gabe Mihaly
                            Title:   President, Chief Executive Officer and a
                                     director

                            Principal Accounting and Financial Officer:


                            By:      /s/ Stephen M. Kasprisin
                                     -------------------------------------
                            Name:    Stephen M. Kasprisin
                            Title:   Vice President and Chief Financial Officer

                            Directors:

                            * Conor D. Reilly
                            -----------------------------------------------
                            Conor D. Reilly, Chairman of the Board of Directors

                            *William W. Abbott
                            -----------------------------------------------
                            William W. Abbott, Director

                            *Matthew S. Barrett
                            -----------------------------------------------
                            Matthew S. Barrett, Director

                            *Stephen A. Kaplan
                            -----------------------------------------------
                            Stephen A. Kaplan, Director

                            *John I. Leahy
                            -----------------------------------------------
                            John I. Leahy, Director


                            *By:   /s/ Gabe Mihaly
                                   ----------------------------------------
                                   Gabe Mihaly, Power of Attorney

Dated: October 28, 1998

                                       38
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

Board of Directors and Stockholders
Acorn Products, Inc.

We have audited the accompanying consolidated balance sheets of Acorn 
Products, Inc. (formerly Vision Hardware Group, Inc.) and Subsidiaries as of 
August 1, 1997 and July 31, 1998, and the related consolidated statements of 
operations, stockholders' equity and cash flows for each of the fiscal years 
ended August 2, 1996, August 1, 1997 and July 31, 1998. Our audits also 
include the financial statement schedules listed in the index at Item 14(a). 
These financial statements and schedules are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
financial statements and schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurances about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Acorn Products, Inc. and Subsidiaries at August 1, 1997 and July 31, 1998, 
and the consolidated results of their operations and their cash flows for 
each of the three fiscal years in the period ended July 31, 1998, in 
conformity with generally accepted accounting principles. Also, in our 
opinion, the related financial statements schedules, when considered in 
relation to the basic financial statements taken as a whole, present fairly 
in all material respects the information set forth therein.

As discussed in Note 8 to the consolidated financial statements, the Company 
adopted the provisions of Statement of Financial Accounting Standards No. 
106, "Employers' Accounting for Post-Retirement Benefits Other Than Pensions" 
in 1996.

                                                 ERNST & YOUNG LLP


Columbus, Ohio
September 22, 1998, except for Note 14, as 
  to which the date is October 29, 1998.

                                       F-1
<PAGE>

                      ACORN PRODUCTS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                              AUGUST 1,             JULY 31,
                                                                1997                 1998
                                                                ----                 ----
<S>                                                          <C>                 <C>
ASSETS
Current assets:
  Cash ...................................................   $   1,509           $   1,240
  Accounts receivable, less allowance for
    doubtful accounts ($713 and $894, respectively) ......      18,462              24,553
  Inventories ............................................      27,642              30,123
  Prepaids and other current assets ......................       3,773               2,948
                                                             ---------           ---------
    Total current assets .................................      51,386              58,864
Property, plant and equipment, net of
  accumulated depreciation ...............................      15,650              16,205
Goodwill, net of accumulated amortization ................      29,808              35,271
Other intangible assets ..................................       2,046               2,293
                                                             ---------           ---------
    Total assets .........................................   $  98,890           $ 112,633
                                                             ---------           ---------
                                                             ---------           ---------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Revolving credit facility ..............................   $  12,837           $  16,308
  Accounts payable .......................................       5,872               7,010
  Accrued expenses .......................................       4,707               4,413
  Income taxes payable ...................................         350                  43
  Other current liabilities ..............................         711                 445
                                                             ---------           ---------
    Total current liabilities ............................      24,477              28,219
Long-term debt ...........................................       6,098              16,009
Other long-term liabilities ..............................       4,496               4,054
Net liabilities of discontinued operations ...............         595                   -
                                                             ---------           ---------
    Total liabilities ....................................      35,666              48,282
Stockholders' equity:
  Common stock, par value of $.001 per share,
    20,000,000 shares authorized, 6,464,105
   shares issued and outstanding at August 1,
   1997 and July 31, 1998 respectively ...................      78,391              78,391
 Contributed capital-stock options .......................         460                 460
 Minimum pension liability ...............................        (133)               (285)
 Retained earnings (deficit) .............................     (15,494)            (14,215)
                                                             ---------           ---------
    Total stockholders' equity ...........................      63,224              64,351
                                                             ---------           ---------
    Total liabilities and stockholders' equity ...........   $  98,890           $ 112,633
                                                             ---------           ---------
                                                             ---------           ---------
</TABLE>

                             See accompanying notes.


                                       F-2
<PAGE>

                      ACORN PRODUCTS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                               FISCAL            FISCAL               FISCAL
                                                                1996              1997                 1998
                                                                ----              ----                 ----
<S>                                                         <C>                 <C>                 <C>      
Net sales ..............................................    $  92,652           $ 101,011           $ 107,758
Cost of goods sold .....................................       67,496              73,982              82,480
                                                            ---------           ---------           ---------
Gross profit ...........................................       25,156              27,029              25,278

Selling, general and administrative expenses ...........       16,815              18,293              20,033
Interest expense .......................................        6,732               7,176               2,560
Amortization of intangibles ............................        1,173                 837                 917
Other expenses, net ....................................        1,522               1,548                 259
                                                            ---------           ---------           ---------
Income (loss) from continuing operations before
  income taxes .........................................       (1,086)               (825)              1,509
Income taxes ...........................................          582                 134                 230
                                                            ---------           ---------           ---------
Income (loss) from continuing operations ...............       (1,668)               (959)              1,279

Discontinued operations:
  Loss from operations .................................       (5,815)             (1,499)                  -
  Loss from disposal ...................................         (665)             (8,421)                  -
                                                            ---------           ---------           ---------
    Loss from discontinued operations ..................       (6,480)             (9,920)                  -
                                                            ---------           ---------           ---------
Net income (loss) ......................................       (8,148)            (10,879)              1,279
Cumulative effect of change in accounting for post
  retirement benefits ..................................          869                   -                   -
                                                            ---------           ---------           ---------
Net income (loss) ......................................    $  (7,279)          $ (10,879)          $   1,279
                                                            ---------           ---------           ---------
                                                            ---------           ---------           ---------
Net income (loss) applicable to common stock ...........    $  (7,279)          $ (11,897)          $   1,279
                                                            ---------           ---------           ---------
                                                            ---------           ---------           ---------
PER SHARE DATA (BASIC AND DILUTED):
Income (loss) from continuing operations ...............    $   (1.10)          $   (0.48)          $    0.20
Loss from discontinued operations per share ............        (4.26)              (5.00)                  -
Cumulative effect of change in accounting for post
  retirement benefits ..................................         0.57                   -                   -
Preferred stock dividend ...............................            -               (0.51)                  -
                                                            ---------           ---------           ---------
Net Income (loss) per share ............................    $   (4.79)          $   (5.99)          $    0.20
                                                            ---------           ---------           ---------
                                                            ---------           ---------           ---------
</TABLE>

                             See accompanying notes.

                                       F-3
<PAGE>

                      ACORN PRODUCTS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                              CONTRIBUTED
                                                                                CAPITAL     MINIMUM    RETAINED
                               NUMBER                   NUMBER                   STOCK      PENSION    EARNINGS
                              OF SHARES    AMOUNT      OF SHARES     AMOUNT     OPTIONS    LIABILITY   (DEFICIT)      TOTAL
                              ---------    ------      ---------     ------     -------    ---------   --------       -----
<S>                          <C>         <C>           <C>           <C>        <C>        <C>         <C>            <C>   
Balances at
  July 28, 1995 ............  1,483,596   $  14,319            -     $    -    $  340         $ -    $   2,664    $  17,323
Net loss for the period
  July 29, 1995 through
  August 2, 1996 ...........          -           -            -          -         -           -       (7,279)      (7,279)
Conversion of debt .........          -           -          100      8,596         -           -            -        8,596
Stock issued ...............      7,230          87            -          -         -           -            -           87
Adjustment to recognize
  minimum pension liability           -           -            -          -         -        (197)           -         (197)
                             -----------------------------------------------------------------------------------------------
Balances at
  August 2, 1996 ...........  1,490,826      14,406          100      8,596       340        (197)      (4,615)      18,530
Net loss for the period
  August 3, 1996 through
  August 1, 1997 ...........          -           -            -          -         -           -      (10,879)     (10,879)
Redemption of preferred
  stock ....................          -           -         (100)    (8,596)        -           -            -       (8,596)
Preferred stock dividend ...          -      (1,018)           -          -         -           -            -       (1,018)
Conversion of debt to
  equity ...................  1,716,049      24,025            -          -         -           -            -       24,025
Stock issued in public
  offering .................  3,250,000      40,890            -          -         -           -            -       40,890
Adjustment to minimum
  pension liability ........          -           -            -          -         -          64            -           64
Stock options issued .......          -           -            -          -       120           -            -          120
Stock issued ...............      7,230          88            -          -         -           -            -           88
                             -----------------------------------------------------------------------------------------------
Balances at
  August 1, 1997 ...........  6,464,105      78,391            -          -       460        (133)     (15,494)      63,224
Net income for the period
  August 2, 1997 through
  July 31, 1998 ............          -           -            -          -         -           -        1,279        1,279
Adjustment to minimum
  pension liability ........          -           -            -          -         -        (152)           -         (152)
                             -----------------------------------------------------------------------------------------------
Balances at
  July 31, 1998 ............  6,464,105   $  78,391            -     $    -    $  460   $    (285)   $ (14,215)   $  64,351
                             -----------------------------------------------------------------------------------------------
                             -----------------------------------------------------------------------------------------------
</TABLE>

                             See accompanying notes.

                                       F-4

<PAGE>

                      ACORN PRODUCTS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                       FOR THE FISCAL YEAR ENDED
                                                              AUGUST 2,         AUGUST 1,         JULY 31,
                                                                1996              1997              1998
                                                                ----              ----              ----
<S>                                                          <C>              <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss).......................................     $ (7,279)        $ (10,879)         $  1,279
Adjustments to reconcile net income (loss) to net
  cash provided by (used in) continuing operations:
  Loss from discontinued operations.....................        6,480             9,920                 -
  Depreciation and amortization.........................        3,592             3,489             3,870
  Deferred income taxes.................................          756                 -                 -
  Conversion of accrued interest to preferred stock.....        4,463                 -                 -
  Conversion of accrued interest to common stock........            -             3,714                 -
  Financing fees, net...................................         (365)           (1,218)                -
  Issuance of stock options.............................            -               120                 -
  Cumulative effect of change in accounting
  principal.............................................          869                 -                 -
  Changes in operating assets and liabilities:
   Accounts receivable..................................       (1,397)           (6,395)           (4,391)
   Inventories..........................................        8,369            (3,141)              151
   Other assets.........................................         (190)             (886)              682
   Accounts payable and accrued expenses................          587              (773)             (445)
   Income taxes payable.................................         (656)             (750)             (307)
   Other liabilities....................................       (1,243)             (751)           (1,072)
                                                            ---------         ---------          --------
Net cash provided by (used in) continuing operations....       13,986            (7,550)             (233)
Net cash provided by (used in) discontinued
  operations............................................       (4,001)            2,430                 -
                                                            ---------         ---------          --------
Net cash provided by (used in) operating activities.....        9,985            (5,120)             (233)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of net assets from acquisition,
  net of cash acquired..................................            -            (6,499)           (9,911)
Investment in joint venture.............................            -              (520)                -
Purchases of property, plant and equipment, net.........       (1,466)           (2,436)           (2,882)
Proceeds from disposal of discontinued operations.......            -             6,863              (625)
                                                            ---------         ---------          --------
Net cash provided by (used in) investing activities.....       (1,466)           (2,592)          (13,418)
CASH FLOWS FROM FINANCING ACTIVITIES:
Subordinated debt retired...............................            -            (7,329)                -
Acquisition line draws..................................            -             6,098             9,911
Net activity on term loan...............................       (3,500)          (18,000)                -
Net activity on revolving loan..........................       (6,713)              300             3,471
Redemption of preferred stock and accrued dividends.....            -            (9,614)                -
Net proceeds from IPO...................................            -            37,176                 -
Issuance of stock.......................................           87                88                 -
                                                            ---------         ---------          --------
Net cash provided by (used in) financing activities.....      (10,126)            8,719            13,382
                                                            ---------         ---------          --------
Net increase (decrease) in cash.........................       (1,607)            1,007              (269)
Cash at beginning of period.............................        2,109               502             1,509
                                                            ---------         ---------          --------
Cash at end of period...................................    $     502         $   1,509          $  1,240
                                                            ---------         ---------          --------
                                                            ---------         ---------          --------
Interest paid...........................................    $   3,584         $   7,175          $  2,338
                                                            ---------         ---------          --------
                                                            ---------         ---------          --------
</TABLE>


                             See accompanying notes.

                                       F-5
<PAGE>

                      ACORN PRODUCTS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    DESCRIPTION OF THE BUSINESS

      Founded in 1890, Acorn Products, Inc. (Acorn), through its wholly-owned 
subsidiary Union Tools, Inc. ("Union Tools" and together with Acorn the 
"Company") is a leading manufacturer and marketer of non-powered lawn and 
garden tools in the U.S. The Company's principal products include long handle 
tools (such as forks, hoes, rakes and shovels), snow tools, posthole diggers, 
wheelbarrows, striking tools, cutting tools, hose reels and watering products 
(such as sprinklers, hose nozzles and hose couplings). The Company sells its 
products under a variety of well-known brand names. In addition, the Company 
manufactures private label products for a variety of retailers. The Company 
sells its products through a variety of distribution channels. Acorn is a 
holding company with no business operations of its own. (See Note 3 for a 
discussion of the Company's disposition of its non-lawn and garden 
operations.)

      The lawn and garden industry is seasonal in nature, with a high 
proportion of sales and operating income generated in January through May. As 
a result, the Company's operating results depend significantly on the spring 
selling season. To support this sales peak, the Company must build 
inventories of finished goods throughout the fall and winter. Accordingly, 
the Company's levels of raw materials and finished goods inventories tend to 
be at their highest, relative to sales, during the Company's first and second 
fiscal quarters. (See Note 12).

      Weather is the most significant factor in determining market demand for 
the Company's products and is inherently unpredictable. Fluctuations in 
weather can be favorable or unfavorable for the sale of lawn and garden 
equipment.

      The Company's largest customer, Sears, which includes Sears' Orchard 
Supply division, accounted for 12.5%, 10.9% and 13.6% of gross sales in 
fiscal 1996, fiscal 1997 and fiscal 1998, respectively. No other customer 
accounted for 10% or more of the Company's gross sales in fiscal 1996, fiscal 
1997 or fiscal 1998.

      The Company's products require the supply of raw materials consisting 
primarily of steel, plastics and ash wood. The Company has several suppliers 
for most of its raw materials.

      In July 1997, Acorn completed an initial public offering of 3,250,000 
shares of Common Stock at a price to the public of $14.00 per share. The net 
proceeds from the offering were approximately $41.3 million.

2.    SIGNIFICANT ACCOUNTING POLICIES

      PRINCIPLES OF CONSOLIDATION

      The accompanying consolidated financial statements include the accounts 
of Acorn and its subsidiaries, McGuire-Nicholas Company, Inc. 
("McGuire-Nicholas"), VSI Fasteners, Inc. ("VSI") and UnionTools, Inc. 
(and its subsidiaries H.B. Sherman Manufacturing Company, Inc. and Union 
Tools Watering Products, Inc.). All intercompany accounts and transactions 
have been eliminated. (See Note 3 -- Discontinued Operations regarding the 
disposal of VSI and McGuire-Nicholas).

      INVENTORIES

      Inventories are stated at the lower of cost or market. Cost is 
determined using the first-in, first-out (FlFO) method. Inventories consist 
of the following:

                                       F-6
<PAGE>

<TABLE>
<CAPTION>
                                                              AUGUST 1,         JULY 31,
                                                                1997              1998
                                                                ----              ----
                                                                    (IN THOUSANDS)
<S>                                                           <C>               <C>
Finished goods                                                  $14,460          $16,270
Work in process                                                   7,041            5,709
Raw materials and supplies                                        6,741            9,212
                                                                -------          -------
                                                                 28,242           31,191
Valuation reserves                                                 (600)          (1,068)
                                                                -------          -------
Total inventories                                               $27,642          $30,123
                                                                -------          -------
</TABLE>

         PROPERTY, PLANT AND EQUIPMENT

         Property, plant and equipment is stated at cost and is depreciated 
using the straight-line method over the following estimated useful lives:

<TABLE>
<S>                                                         <C>
Machinery and equipment                                     3 to 15 years
Buildings and improvements                                  3 to 40 years
Furniture and fixtures                                      3 to 15 years
</TABLE>

         Property, plant and equipment consists of the following:

<TABLE>
<CAPTION>
                                                          AUGUST 1,         JULY 31,
                                                            1997              1998
                                                            ----              ----
                                                                (IN THOUSANDS)
<S>                                                       <C>               <C>
Land                                                        $ 1,626          $ 1,626
Buildings and improvements                                    4,909            5,033
Machinery and equipment                                      15,011           18,032
Furniture and fixtures                                        1,815            2,177
                                                            -------          -------
                                                             23,361           26,868
Accumulated depreciation                                     (7,711)         (10,663)
                                                            -------          -------
Property, plant and equipment, net                          $15,650          $16,205
                                                            -------          -------
                                                            -------          -------
</TABLE>

         GOODWILL

         Goodwill, resulting from the cost of assets acquired exceeding the 
underlying net asset value, is amortized on the straight-line method over a 
forty-year period. Accumulated amortization was $3.0 million at August 1, 
1997 and $4.0 million at July 31, 1998. The Company periodically assesses the 
recoverability of its goodwill.

         INCOME TAXES

         The Company files a consolidated federal income tax return. Federal 
income taxes are apportioned among Acorn and its subsidiaries based on each 
corporation's taxes as determined on a separate return basis. State tax 
returns are filed on a separate-company basis.

         The liability method is used in accounting for income taxes. Under 
this method, deferred tax assets and liabilities are determined based on 
differences between financial reporting and tax bases of assets and 
liabilities and are measured using the enacted tax rates and laws that will 
be in effect when the differences are expected to reverse.

                                                        F-7
<PAGE>

         EARNING PER SHARE

         Basic earnings per share is computed using the weighted-average 
number of shares of Common Stock outstanding during each period. Diluted 
earnings per share is computed using the weighted-average number of shares of 
Common Stock outstanding during each period plus dilutive Common Stock 
equivalents using the treasury stock method. The following table sets forth 
the computation of basic and diluted earnings per share:

<TABLE>
<CAPTION>
                                                                     1996               1997                 1998
                                                                     ----               ----                 ----
<S>                                                            <C>                  <C>                  <C>
Numerator:
   Net income (loss)                                           $ (7,279,000)        $(10,879,000)        $  1,279,000
   Preferred stock dividend                                              --           (1,018,000)                  --
                                                               ------------         ------------         ------------
   Numerator for basic and diluted earnings per share -
     Net income (loss) applicable to common stock              $ (7,279,000)        $(11,897,000)        $  1,279,000
                                                               ------------         ------------         ------------
                                                               ------------         ------------         ------------
Denominator:
   Denominator for basic earnings per share -
     weighted-average shares                                      1,520,066            1,985,758            6,464,105

   Effect of dilutive securities:
     1997 Stock Incentive Plan                                           --                   --                   --
     1997 Nonemployee Director Stock Incentive Plan                      --                   --                1,132
     Deferred Equity Compensation Plan for Directors                     --                   --               12,263
     Other stock options                                                 --                   --               33,258
                                                               ------------         ------------         ------------
     Dilutive potential common shares                                    --                   --               46,653

   Denominator for diluted earnings per share -
     weighted-average shares and
     assumed conversions                                          1,520,066            1,985,758            6,510,758
                                                               ------------         ------------         ------------
Basic earnings per share                                       $      (4.79)        $      (5.99)        $       0.20
                                                               ------------         ------------         ------------
                                                               ------------         ------------         ------------
Diluted earnings per share                                     $      (4.79)        $      (5.99)        $       0.20
                                                               ------------         ------------         ------------
                                                               ------------         ------------         ------------
</TABLE>

For additional disclosure regarding outstanding stock options and the 
Deferred Equity Compensation Plan for Directors, see Note 5 -- Stockholders' 
Equity. Options to purchase 329,100 shares of Common Stock at $14.00 per 
share and options to purchase 5,784 shares of Common Stock at $12.10 per 
share were not included in the computation of diluted earnings per share 
because the exercise price of the options was greater than the average market 
price of the Common Stock and, therefore, the effect would be antidilutive.

         USE OF ESTIMATES

         The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the amounts reported in the financial statements and 
accompanying notes. Actual results could differ from those estimates.

                                       F-8
<PAGE>

         RECLASSIFICATIONS

         Certain prior year amounts have been reclassified to conform to the 
fiscal 1998 presentation.

         FISCAL YEAR

         The Company's fiscal year is comprised of the 52 or 53 weeks ending 
on the Friday closest to July 31 of each year. Unless otherwise stated, 
references to fiscal 1996, fiscal 1997 and fiscal 1998 relate to the fiscal 
years ended August 2, 1996, August 1, 1997 and July 31, 1998, respectively, 
and were comprised of 53 weeks, 52 weeks and 52 weeks, respectively. The 
Company's interim reporting periods for quarterly periods end on the Friday 
closest to the last day of each fiscal quarter.

3.       DISCONTINUED OPERATIONS

         VSI

         In March 1996, the Company adopted a formal plan to sell VSI. 
Accordingly, VSI was accounted for as a discontinued operation in the 
financial statements for fiscal 1996. During fiscal 1996, the Company 
provided for estimated losses of $665,000 on the disposal of VSI, which 
represented the write-down of inventory and other assets to estimated net 
realizable value and the estimated loss through the disposal date. The 
Company completed the sale of substantially all of the assets of VSI on 
December 4, 1996 for approximately $6.9 million, plus the assumption of 
approximately $2.3 million of related liabilities. No additional gain or loss 
was incurred.

         MCGUIRE-NICHOLAS

         In January 1997, the Company adopted a formal plan to sell 
McGuire-Nicholas. Accordingly, McGuire-Nicholas is accounted for as a 
discontinued operation and classified as such in the accompanying 
consolidated financial statements. The prior year financial statements have 
been reclassified to conform to the 1997 presentation. During fiscal 1997, 
the Company provided for an estimated loss on the disposal of 
McGuire-Nicholas of $9.9 million, consisting of an estimated loss on disposal 
of $8.4 million and a provision of $1.5 million of operating losses for 
fiscal 1997 and anticipated operating losses through the date of closing. The 
loss on disposal represented the write-off of $7.3 million of goodwill 
relating to McGuire-Nicholas and the write-down of inventory and other assets 
to estimated net realizable value. On August 8, 1997, the Company sold 
substantially all of the assets of McGuire-Nicholas for approximately $4.7 
million, plus the assumption of approximately $4 million of related 
liabilities. No additional gain or loss was incurred.

         RESULTS OF OPERATIONS AND NET ASSETS OF DISCONTINUED OPERATIONS

         The following represents the combined results of operations of the 
Company's discontinued operations:

<TABLE>
<CAPTION>
                                                                                      FISCAL            FISCAL
                                                                                       1996              1997
                                                                                       ----              ----
                                                                                          (IN THOUSANDS)
<S>                                                                                  <C>               <C>
Revenues                                                                              $49,810          $29,643
Costs and expenses                                                                     50,143           30,731
Interest expense                                                                       (1,577)            (411)
Loss from operations                                                                   (5,815)          (1,499)
</TABLE>

         Interest expense has been allocated to discontinued operations for 
all periods based on the ratio of net assets of discontinued operations to 
consolidated net assets plus debt.

                                       F-9
<PAGE>

         The following table summarizes the net liabilities of the Company's 
discontinued operations at August 1, 1997 (in thousands):

<TABLE>
<S>                                                                        <C>
Accounts receivable                                                        $   3,548
Inventories                                                                    3,658
Property and equipment                                                         1,686
Other assets                                                                     992
Liabilities                                                                  (10,479)
                                                                           ---------
  Net (liabilities) of discontinued operations                             $    (595)
                                                                           ---------
                                                                           ---------
</TABLE>

4.       LONG-TERM DEBT AND REVOLVING CREDIT FACILITY

         Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                    AUGUST 1,         JULY 31,
                                                                                      1997              1998
                                                                                      ----              ----
                                                                                          (IN THOUSANDS)
<S>                                                                                 <C>               <C>
              Acquisition line of credit facility                                      $6,098          $16,009
              Less current portion of long-term debt                                       --               --
                                                                                       ------          -------
                                                                                       $6,098          $16,009
                                                                                       ------          -------
                                                                                       ------          -------
</TABLE>

         CREDIT FACILITY

         UnionTools entered into a credit facility (the "Credit Facility") in 
December 1996 which, as amended and restated in May 1997, and with amendment 
number 1 signed in November 1997 and amendment number 2 signed in May 1998, 
provides for a $30 million revolving credit facility (the "Revolving 
Facility") and a $35 million acquisition facility (the "Acquisition Line"). 
The Credit Facility originally also provided for a $20 million term loan, 
which was repaid in June 1997 with a portion of the proceeds from Acorn's 
initial public offering. The Credit Facility is secured by substantially all 
of the assets of UnionTools and is guaranteed by Acorn. The Acorn guarantee 
is secured by a pledge of all the capital stock of UnionTools.

         Available borrowings under the Revolving Facility are based on 
specified percentages of accounts receivable and inventory. As of July 31, 
1998, there was $12.6 million available for future borrowing under the 
Revolving Facility. The Revolving Facility has a letter of credit 
subcommitment of $3 million and expires in June 2003.

         Available borrowings under the Acquisition Line are subject to 
various financial and nonfinancial requirements and are limited to $7.5 
million per acquisition and $15 million per year without the prior approval 
of the lenders. The Acquisition Line will convert to a three year term loan 
in June 2000 and will be payable according to a predetermined amortization 
schedule ratably over the three-year term.

         Borrowings under the Credit Facility bear interest at either the 
bank prime rate plus a margin ranging from 0.25% to 0.75% (prime rate at July 
31, 1998 was 8.50%) or at UnionTools' option, the LIBOR rate plus a margin 
ranging from 2.25% to 2.75% (LIBOR rate at July 31, 1998 was 5.69%). At July 
31, 1998, UnionTools had $30 million of debt outstanding under the LIBOR 
option and $2.3 million of debt outstanding under the bank prime rate option. 
The interest rate margin fluctuates based on the ratio of total senior debt 
to operating cash flow as set forth in a predetermined pricing table. In 
addition, UnionTools is required to pay a fee of 0.5% per year on the unused 
portion of the Revolving Facility and the Acquisition Line.

         The Credit Facility contains certain covenants, which, among other 
things, require UnionTools to maintain specified financial ratios and satisfy 
certain tests, including minimum interest coverage ratios, and places limits 
on future capital expenditures by UnionTools. The Credit Facility also 
includes negative covenants, including limitations on indebtedness, liens, 
guarantees, obligations, mergers, consolidations, liquidations and 
dissolutions, sales of assets, leases, 

                                       F-10
<PAGE>

dividends and other payments in respect of capital stock, capital 
expenditures, investments, loans and advances, optional payments and 
modifications and other debt instruments, transactions with affiliates, 
changes in fiscal year, negative pledge clauses and changes in line of 
business. UnionTools was in compliance with all debt covenants at July 31, 
1998.

         UnionTools is required to make certain mandatory prepayments under 
the Credit Facility based upon cash flow and certain other events described 
in the Credit Facility. UnionTools may elect to prepay all or a portion of 
the Credit Facility at any time. The fair value of the Company's long-term 
debt approximates the carrying amount at July 31, 1998.

5.       STOCKHOLDERS' EQUITY

         INCREASE IN AUTHORIZED CAPITAL STOCK AND STOCK SPLIT

         In May 1997, Acorn increased the number of authorized shares of 
Common Stock to 20 million and effected a 1,446-for-1 split of the Common 
Stock in the form of a common stock dividend (the "Stock Split"). All share 
and per share information has been restated to reflect the Stock Split.

         PREFERRED STOCK

         At August 2, 1996, Acorn had 100 shares of nonvoting, 
nonconvertible, Series A Preferred Stock issued and outstanding. Holders of 
the Series A Preferred Stock were entitled to a cumulative 13% dividend, 
payable quarterly in additional Series A Preferred Stock at a value of 
$85,962 per share. The Series A Preferred Stock was redeemable at the option 
of Acorn at any time, in whole or in part, at a price of $85,962 per share, 
plus accrued dividends. In July 1997, Acorn used $9.6 million of the proceeds 
from its initial public offering to redeem the Series A Preferred Stock and 
pay accumulated dividends thereon.

         STOCK OPTIONS

         During fiscal 1997, the Company adopted Statement of Financial 
Accounting Standards No. 123, "Accounting for Stock-Based Compensation" 
("SFAS 123"). In accordance with the provisions of SFAS 123, the Company has 
elected to continue to apply Accounting Principles Board Opinion No. 25, 
"Accounting for Stock Issued to Employees" and related Interpretations in 
accounting for its employee and nonemployee director stock options and, 
accordingly, does not recognize compensation costs when the exercise price of 
such stock options is equal to the fair market value of the stock at the 
grant date.

         Pursuant to employment agreements, certain executive officers of the 
Company were granted options to purchase shares of Common Stock. Vesting of 
the options and the related exercise price were contingent upon the 
attainment of certain profitability targets, and portions of the options that 
failed to vest expired. Of these, options to purchase 39,042 shares of stock 
remain outstanding at July 31, 1998.

         In April 1997, Acorn adopted the 1997 Stock Incentive Plan (the 
"Incentive Plan") for members of senior management and certain other officers 
and employees of the Company. The purpose of the Incentive Plan is to provide 
incentives to employees of the Company by granting awards tied to the 
performance of the Common Stock. Awards to employees may take the form of 
options, stock appreciation rights or sales or grants of restricted stock. 
The Company has reserved an aggregate of 730,000 shares of Common Stock for 
issuance under the Incentive Plan. Acorn has granted options to purchase an 
aggregate of 329,100 shares of stock under the Incentive Plan, at a 
weighted-average exercise price of $14.00 per share.

         In January 1998, Acorn adopted the 1997 Nonemployee Director Stock 
Incentive Plan (the "Nonemployee Director Incentive Plan") for nonemployee 
directors of the Company. The purpose of the Nonemployee Director Incentive 
Plan is to enable the Company to attract and retain nonemployee directors by 
granting awards tied to the performance of the Common Stock. Awards to 
nonemployee directors may take the form of options, stock appreciation rights 
or sales or grants of restricted stock. The Company has reserved an aggregate 
of 25,000 shares of Common Stock 

                                       F-11
<PAGE>

for issuance under the Nonemployee Director Incentive Plan. Acorn has granted 
options to purchase an aggregate of 18,630 shares of stock under the 
Nonemployee Director Incentive Plan, at a weighted-average exercise price of 
$10.25 per share.

         Pro forma information regarding net income and earnings per share is 
required by SFAS No. 123, which also requires that the information be 
determined as if the Company has accounted for its incentive stock options 
granted subsequent to December 31, 1994 under the fair value method of SFAS 
No. 123. The fair value of these options was $7.80 per share for the 
Incentive Plan and $6.71 per share for the Nonemployee Director Incentive 
Plan at July 31, 1998 and was estimated at the date of grant using a 
Black-Scholes option pricing model with the following weighted-average 
assumptions for fiscal 1997 and 1998: (i) a risk-free interest rate of 6.35%; 
(ii) no dividend yield; (iii) a volatility factor of the expected market 
price of the Company's Common Stock of .437; and (iv) a weighted-average 
expected life of each option of 7 years for the Incentive Plan and 10 years 
for the Director Plan. If the Company had elected to recognize compensation 
expense based upon the fair value of options at the grant date as prescribed 
by SFAS No. 123, reported net income (loss) applicable to common stock and 
per share amounts would have been as follows:

<TABLE>
<CAPTION>
                                                                             FISCAL            FISCAL
                                                                              1997              1998
                                                                              ----              ----
<S>                                                                         <C>               <C>
Net income (loss) applicable to common stock (in thousands)                 $ (12,660)        $ 43
Net income (loss) applicable to common stock per share                          (6.37)         .01
</TABLE>

         The pro forma financial effects of applying SFAS No. 123 may not be 
representative of the pro forma effects on reported results of operations for 
future years.

         The following table summarizes the stock option activity:

<TABLE>
<CAPTION>
                                                                                                      WEIGHTED
                                                                                                       AVERAGE
                                                                                    NUMBER OF         EXERCISE
                                                                                     SHARES             PRICE
                                                                                     ------             -----
<S>                                                                                 <C>               <C>
1997 STOCK INCENTIVE PLAN:

Outstanding at August 3, 1996                                                               0        $       0
Granted                                                                               329,100            14.00
Exercised                                                                                   0                0
Expired/terminated                                                                          0                0
Outstanding at August 1, 1997                                                         329,100            14.00

Granted                                                                                     0                0
Exercised                                                                                   0                0
Expired/terminated                                                                          0                0
Outstanding at July 31, 1998                                                          329,100            14.00

1997 NONEMPLOYEE DIRECTOR STOCK INCENTIVE PLAN:

Outstanding at August 1, 1997                                                               0        $       0
Granted                                                                                18,630            10.25
Exercised                                                                                   0                0
Expired/terminated                                                                          0                0
Outstanding at July 31, 1998                                                           18,630            10.25

                                       F-12
<PAGE>


OTHER STOCK OPTIONS:

Outstanding at July 29, 1995                                                          111,342             8.49
Granted                                                                                14,460            12.10
Exercised                                                                               7,230            12.10
Expired/terminated                                                                     47,718            12.10

Outstanding at August 2, 1996                                                          70,854             6.42
Granted                                                                                     0                0
Exercised                                                                               7,230            12.10
Expired/terminated                                                                     24,582            12.10

Outstanding at August 1, 1997                                                          39,042             1.79
Granted                                                                                     0                0
Exercised                                                                                   0                0
Expired/terminated                                                                          0                0
Outstanding at July 31, 1998                                                           39,042             1.79
</TABLE>

         During fiscal 1998, options to purchase 82,275 shares of Common 
Stock vested at an exercise price of $14.00 per share and 18,630 shares of 
Common Stock vested at an exercise price of $10.25 per share. During fiscal 
1997, options to purchase 5,784 shares of Common Stock vested at an exercise 
price of $12.10 per share, options to purchase 5,784 shares of Common Stock 
vested at an exercise price of $0 per share and options to purchase 82,275 
shares of Common Stock vested at an exercise price of $14.00 per share. The 
Company recognized compensation expense of $120,000 in fiscal 1997 related to 
the vesting of these options. Options to purchase 7,230 shares of Common 
Stock expired in fiscal 1997. Vested options to purchase 39,042 shares of 
Common Stock (with an exercise price of $0 and $12.10 per share relating to 
33,258 and 5,784 shares, respectively) and 164,550 shares of Common Stock 
(with an exercise price of $14.00 per share) expire in December 2003 and June 
2004, respectively.

         DIRECTOR STOCK PLAN

         In April 1997, Acorn adopted the Deferred Equity Compensation Plan 
for Directors (the "Director Stock Plan"). The purpose of the Director Stock 
Plan is to increase the proprietary interest in the Company of nonemployee 
members of the Board of Directors thereby increasing their incentive to 
contribute to the success of the Company. Only nonemployee directors are 
eligible to participate in the Director Stock Plan. The number of shares of 
Common Stock reserved for issuance pursuant to the Director Stock Plan is 
73,000. In lieu of cash, nonemployee directors can elect to receive all or 
one-half of their fees in the form of common stock units. The number of 
common stock units issued is determined by dividing (i) an amount equal to 
the dollar amount of the fees to be received in the form of common stock 
units by (ii) the average of the high and low sale prices of the Common Stock 
on the NASDAQ National Market on the last business day preceding the date of 
payment. Any cash or stock dividends payable on shares of Common Stock accrue 
for the benefit of the directors in the form of additional common stock 
units. Common stock units are distributed to nonemployee directors in the 
form of Common Stock following the director's resignation from the Board of 
Directors. In addition, common stock units are distributed to directors in 
the form of Common Stock following the death of the director or a change in 
control of Acorn as defined in the Director Stock Plan. As of July 31, 1998, 
12,263 common stock units had been awarded under the Director Stock Plan 
representing an equal number of shares of Common Stock to be issued in the 
future.

6.       INCOME TAXES

         Deferred income taxes reflect the net tax effects of temporary 
differences between the carrying amounts of assets and liabilities for 
financial reporting and the amounts used for income tax purposes. Significant 
components of the Company's deferred tax assets and liabilities are as 
follows:

                                       F-13
<PAGE>

<TABLE>
<CAPTION>
                                                                                    AUGUST 1,         JULY 31,
                                                                                      1997              1998
                                                                                      ----              ----
                                                                                          (IN THOUSANDS)
<S>                                                                                <C>
Deferred tax assets:
     Inventory                                                                       $    681         $    785
     Accrued expenses and other                                                         3,376            2,425
     Net operating loss carryforwards                                                  12,093           13,094
     Capital loss carryforward                                                          2,585            2,585
                                                                                     --------         --------
       Total deferred tax assets                                                       18,735           18,889
Valuation allowance for deferred tax assets                                           (17,552)         (17,323)
                                                                                     --------         --------
Deferred tax assets                                                                     1,183            1,566
Deferred tax liabilities:
     Goodwill                                                                             966            1,376
     Depreciation and other                                                               217              190
                                                                                     --------         --------
     Total deferred tax liabilities                                                     1,183            1,566
                                                                                     --------         --------
       Net deferred tax assets                                                       $     --         $     --
                                                                                     --------         --------
                                                                                     --------         --------
</TABLE>

         Based upon the Company's history of operating losses prior to fiscal 
1998 and in accordance with SFAS No. 109, management has recorded a 100% 
valuation allowance resulting in no deferred tax assets being recognized.

         At July 31, 1998, the Company has net operating loss carryforwards 
of $31.4 million for income tax purposes that expire in the years 2009 
through 2013 and capital loss carryforwards of $6.2 million for income tax 
purposes that expire in 2002 through 2003.

         The provision for income taxes is comprised of the following:

<TABLE>
<CAPTION>
                                                                  YEAR ENDED       YEAR ENDED        YEAR ENDED
                                                                   AUGUST 2,        AUGUST 1,         JULY 31,
                                                                     1996             1997              1998
                                                                     ----             ----              ----
                                                                                 (IN THOUSANDS)
<S>                                                               <C>              <C>              <C>
Current - Federal                                                   $   --          $     --          $   40
Current -- State                                                        --               134             190
Deferred -- State                                                      582                --              --
                                                                    ------          --------          ------
                                                                    $  582          $    134          $  230
                                                                    ------          --------          ------
                                                                    ------          --------          ------
</TABLE>

         For financial reporting purposes, the federal tax provision 
represents tax due under the Alternative Minimum Tax (AMT) System as fully 
reserved operating loss carryforwards eliminate book taxable income. However, 
the Company generates a loss for federal income tax purposes for fiscal 1998. 
Therefore, the federal income tax provision was recorded for fiscal 1998 
based on the AMT system. AMT is calculated separately from the regular U.S. 
federal income tax and is based on a flat rate applied to a broader tax base. 
The higher of the two taxes is paid. The excess of the AMT paid over regular 
tax can be carried forward indefinitely to reduce regular tax liabilities of 
future years.

7.       RETIREMENT PLANS

         UnionTools maintains defined benefit pension plans which cover 
substantially all employees. Benefits paid under the defined benefit plans 
are based generally on either years of service and the employee's 
compensation in recent years of employment or years of service multiplied by 
contractual amounts. The Company's funding policy is to fund at least the 
minimum amount required by ERISA.

                                       F-14
<PAGE>

         The following sets forth the funded status of the defined benefit
plans:

<TABLE>
<CAPTION>
                                                                    PLANS WHOSE             PLANS WHOSE
                                                                      BENEFITS                 ASSETS
                                                                   EXCEED ASSETS           EXCEED BENEFITS
                                                                   -------------           ---------------
                                                              AUGUST 1,     JULY 31,     AUGUST 1,    JULY 31,
                                                                1997          1998         1997         1998
                                                                ----          ----         ----         ----
                                                                                (IN THOUSANDS)
<S>                                                           <C>           <C>          <C>          <C>
Actuarial present value of benefit
  obligations:
  Accumulated benefit obligation,
    (primarily vested)                                           $5,793      $6,147       $ 8,131      $ 9,021
                                                                 ------      ------       -------      -------
  Projected benefit obligation for
    service rendered to date                                     $5,793       6,147       $ 8,252      $ 9,651
  Plan assets at fair value                                       3,991       4,460         9,480       10,164
                                                                 ------      ------       -------      -------
  Projected benefit obligation less
    than (in excess) of plan assets                              (1,802)     (1,687)        1,228          513
  Unrecognized prior service cost                                   628         596           (40)         (19)
  Unrecognized net losses (gains)                                   445         607           364        1,277
  Adjustment to recognize
    minimum liability                                            (1,074)     (1,202)           --           --
                                                                 ------      ------       -------      -------
  Prepaid (accrued) pension cost
    included in the accompanying
    balance sheet                                               $(1,803)    $(1,686)       $1,552       $1,771
                                                                 ------      ------       -------      -------
                                                                 ------      ------       -------      -------
</TABLE>

         The components of net periodic pension cost are as follows:

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED
                                                                                   ----------
                                                                   AUGUST 2,        AUGUST 1,         JULY 31,
                                                                     1996             1997              1998
                                                                     ----             ----              ----
                                                                                 (IN THOUSANDS)
<S>                                                                <C>             <C>                <C>
Service cost                                                        $ 438             $  619          $   662
Interest on projected benefit obligation                              981              1,045            1,149
Return on plan assets                                                (411)              (858)          (1,254)
Net amortization and deferral                                        (582)              (229)              93
                                                                    -----             ------          -------
Net periodic pension cost                                           $ 426             $  577          $   650
                                                                    -----             ------          -------
                                                                    -----             ------          -------
</TABLE>

         Significant assumptions used in 1996, 1997 and 1998 in calculating
periodic pension cost are as follows:

<TABLE>
<CAPTION>
                                                                     1996             1997              1998
                                                                     ----             ----              ----
<S>                                                                  <C>             <C>               <C>
Discount rate                                                          8%               8%                8%
Expected long-term rate of return                                      8%            8.75%             8.75%
Rate of increase in future compensation                                4%               4%                4%
</TABLE>

         Plan assets consist primarily of guaranteed interest contracts, pooled
investment debt securities and equity mutual funds.


                                       F-15
<PAGE>

         The Company also sponsors defined contribution 401K plans covering 
all employees. The Company's matching contribution varies by plan and 
amounted to $141,785, $242,555 and $293,273 in fiscal 1996, fiscal 1997 and 
fiscal 1998, respectively.

8.       POST-RETIREMENT BENEFITS

         In addition to providing pension benefits, the Company sponsors an 
unfunded defined benefit health care plan that provides post-retirement 
medical and life insurance benefits to employees who had attained age 50 and 
10 years of service by August 1, 1996 (July 1, 1996 with respect to employees 
represented by the International Brotherhood of Boilermakers, Iron Ship 
Builders, Blacksmiths, Forgers and Helpers only) and to current participants 
receiving benefits.

         Effective August 1, 1996, the Company adopted SFAS No. 106, 
"Employers' Accounting for Post-retirement Benefits Other Than Pensions," 
pursuant to which the cost of retiree health care benefits is accrued during 
the employees' active service period. The Company elected to immediately 
recognize the difference between the accrued benefit obligation as calculated 
under SFAS No. 106 and the amount recorded under the prior accounting method. 
The cumulative effect of this accounting change as of August 1, 1995 was to 
increase net income by $869,000.

         Post-Retirement benefit expense was $425,242 in fiscal 1996, 
$349,032 in fiscal 1997 and $35,615 in fiscal 1998. The components of expense 
in fiscal 1996, fiscal 1997 and fiscal 1998 follow:

<TABLE>
<CAPTION>
                                                                   AUGUST 2,        AUGUST 1,         JULY 31,
                                                                     1996             1997              1998
                                                                     ----             ----              ----
<S>                                                               <C>               <C>              <C>
Service cost benefits earned                                      $  80,131         $  62,254        $  17,041
Interest cost on projected benefit obligations                      345,111           286,778          196,496
Amortization of unrecognized gain                                        --                --         (177,922)
                                                                  ---------         ---------        ---------
                                                                  $ 425,242         $ 349,032        $  35,615
                                                                  ---------         ---------        ---------
                                                                  ---------         ---------        ---------
</TABLE>

         The following table presents supplemental information related to the
Company's post-retirement health care benefits:

<TABLE>
<CAPTION>
                                                                                    AUGUST 1,         JULY 31,
                                                                                      1997              1998
                                                                                      ----              ----
<S>                                                                                 <C>               <C>
Accumulated post-retirement benefit obligation:
  Retirees                                                                         $2,411,657       $1,807,450
  Active employees                                                                  1,371,907        1,094,554
                                                                                   ----------       ----------
                                                                                    3,783,564        2,902,004
Unrecognized net gain                                                                 710,967          939,637
                                                                                   ----------       ----------
Accrued post-retirement benefit cost                                               $4,494,531       $3,841,641
                                                                                   ----------       ----------
                                                                                   ----------       ----------
</TABLE>

         As the benefits provided by the plan are fixed by the plan document, 
no annual assumed rate of increase in per capita cost of covered benefits is 
included in the obligation calculation. The discount rate used in determining 
the accumulated post-retirement benefit obligation was 7.5%.

9.       AGREEMENTS WITH KEY EMPLOYEES

         In May 1997, the Company terminated existing employment agreements 
with certain executive officers of the Company and entered into a new 
employment agreement with the President and Chief Executive Officer of Acorn 
and UnionTools. In addition, the Company entered into agreements with certain 
of its executive officers providing for, 

                                       F-16
<PAGE>

under certain circumstances, payments from the Company following the 
termination of such officers' employment with the Company or following a 
change in control of the Company (as defined therein).

10.      COMMITMENTS AND CONTINGENCIES

         UnionTools entered into a license agreement with The Scotts Company, 
pursuant to which UnionTools obtained the exclusive right to manufacture, 
distribute and market in the U.S. and Canada an extensive line of lawn and 
garden tools under the Scotts-Registered Trademark- brand name. Under the 
agreement, UnionTools must pay certain minimum royalty amounts annually.

         Rent expense under operating leases was $2.0 million in fiscal 1996, 
$1.2 million in fiscal 1997 and $1.2 million in fiscal 1998.

         The minimum annual payments for leases under noncancelable operating 
leases and the Scotts license agreement at July 31, 1998 are as follows:

<TABLE>
<CAPTION>
<S>                                                              <C>
1999                                                             $1,200,000
2000                                                              1,000,000
2001                                                                800,000
2002                                                                200,000
2003                                                                100,000
Thereafter                                                          100,000
</TABLE>

         From time to time, the Company is a party to personal injury 
litigation arising out of incidents involving the use of Company products 
purchased by consumers from retailers to whom the Company distributes. The 
Company generally is covered by insurance for these product liability claims.

         Hourly employees at the Company's Columbus, Ohio manufacturing 
facility and distribution center, Delaware, Ohio sawmill, Frankfort, New York 
manufacturing facility and distribution center, Portville, New York sawmill 
and Hebron, Ohio injection molding facility are covered by collective 
bargaining agreements between the Company and four unions. The collective 
bargaining agreements expire in May 1999, June 2001, August 1999 and March 
1999, respectively. No other employees of the Company are represented by 
unions. The Company has not been subject to a strike or work stoppage in over 
20 years and believes that its relationships with its employees and 
applicable unions are good. However, there can be no assurance that the 
Company will be successful in negotiating new labor contracts on terms 
satisfactory to the Company or without work stoppages or strikes. A prolonged 
work stoppage or strike at any of the Company's facilities could have a 
material adverse effect on the Company's business, financial condition and 
results of operations.

11.      ACQUISITION OF BUSINESSES

         In February 1997, the Company acquired for approximately $6.3 
million in cash certain assets of an injection molding company. The Company 
accounted for the acquisition as a purchase and the results of the injection 
molding division's operations are included in the accompanying financial 
statements beginning with the date of acquisition. The Company is amortizing 
a non-compete agreement over a seven year period.

         In February 1998, the Company acquired for approximately $3.1 
million in cash with up to an additional $366,000 payable subject to the 
achievement of certain profit levels in calendar 1998, the stock of H.B. 
Sherman Manufacturing Company, Inc. ("Sherman"). The Company accounted for 
the acquisition as a purchase and the results of Sherman's operations are 
included in the accompanying financial statements beginning with the date of 
acquisition. The Company is amortizing the goodwill over a forty-year period. 
The purchase price allocation is subject to further adjustment based upon a 
final valuation of the acquired net assets.

                                       F-17
<PAGE>

         In June 1998, the Company acquired for approximately $6.5 million in 
cash certain assets of the Thompson Manufacturing Company, Inc. ("Thompson"). 
The final purchase price is subject to certain closing working capital 
adjustments which are estimated to approximate $466,000. The Company 
accounted for the acquisition as a purchase and the results of Thompson's 
operations are included in the accompanying financial statements beginning 
with the date of acquisition. The Company is amortizing the goodwill over a 
forty-year period. The purchase price allocation is subject to further 
adjustment based upon a final valuation of the acquired net assets.

         Pro forma results including the acquired companies since the 
beginning of the earliest period presented would not be materially different 
from actual results.

12.      QUARTERLY FINANCIAL DATA (UNAUDITED)

         The following table sets forth certain financial data of the Company 
for each quarter of fiscal 1997 and fiscal 1998. The financial data for each 
of these quarters is unaudited but includes all adjustments, consisting of 
only normal recurring adjustments, that the Company believes to be necessary 
for a fair presentation. These operating results, however, are not 
necessarily indicative of results for any future period.

<TABLE>
<CAPTION>
                                                              INCOME    INCOME (LOSS)
                                                              (LOSS)        FROM
                                                               FROM      CONTINUING      LOSS FROM
                                                            CONTINUING   OPERATIONS     DISCONTINUED     NET INCOME
                              NET SALES     GROSS PROFIT    OPERATIONS    PER SHARE      OPERATIONS        (LOSS)
                              ---------     ------------    ----------  -------------   ------------     ----------
                                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                          <C>            <C>             <C>          <C>           <C>               <C>
1997
First quarter                $  19,679        $  5,172       $ (1,290)   $    (.87)         $  (985)      $  (2,275)
Second quarter                  21,018           5,383         (1,699)       (1.14)          (6,097)         (7,796)
Third quarter                   37,270          10,335          2,810         1.88           (2,493)            317
Fourth quarter                  23,044           6,139           (780)        (.23)            (345)         (1,125)
                             ---------        --------       --------                       -------       ---------
                             $ 101,011        $ 27,029       $   (959)   $    (.48)         $(9,920)      $ (10,879)
                             ---------        --------       --------                       -------       ---------
                             ---------        --------       --------                       -------       ---------
1998
First quarter                $  20,416        $  5,139       $   (324)   $    (.05)         $     -       $    (324)
Second quarter                  21,143           4,803           (275)        (.04)               -            (275)
Third quarter                   37,911           8,471          1,343          .21                -           1,343
Fourth quarter                  28,288           6,865            535          .08                -             535
                             ---------        --------       --------                       -------       ---------
                             $ 107,758        $ 25,278       $  1,279    $     .20          $     -       $   1,279
                             ---------        --------       --------                       -------       ---------
                             ---------        --------       --------                       -------       ---------
</TABLE>

13.      SUPPLEMENTAL ADJUSTED STATEMENT OF OPERATIONS DATA

         The supplemental adjusted statement of operations data set forth 
below presents the pro forma effects on the Company's historical results of 
operations giving effect to the following transactions as if they occurred at 
the beginning of the period presented: (1) the Company's initial public 
offering and the application of the net proceeds therefrom to repay 
indebtedness outstanding under the Credit Facility and accrued interest 
thereon and to repay indebtedness outstanding under the Subordinated Notes 
and accrued interest thereon and (ii) the exchange of $24.0 million aggregate 
principal amount of Subordinated Notes for 1.7 million shares of Common Stock.

                                                       F-18

<PAGE>

<TABLE>
<CAPTION>
                                                                                  YEAR ENDED
                                                                                AUGUST 1, 1997
                                                                                --------------
                                                                                 (IN THOUSANDS, 
                                                                             EXCEPT PER SHARE DATA)
<S>                                                                             <C>
Historical loss from continuing operations before cumulative
   effect adjustment                                                               $     (959)
The elimination of interest expense related to the repayment
   of indebtedness under the Credit Facility                                            1,439
The elimination of interest expense related to the repayment
   of indebtedness under the Subordinated Notes                                           869
The elimination of interest expense related to the conversion
   of Subordinated Notes to Common Stock                                                2,845
                                                                                   ----------
Adjusted net income from continuing operations                                     $    4,194
                                                                                   ----------
                                                                                   ----------
Adjusted net income from continuing operations, per share                          $      .71
                                                                                   ----------
                                                                                   ----------
Historical loss from discontinued operations                                       $   (9,920)
                                                                                   ----------
                                                                                   ----------
Adjusted loss from discontinued operations                                         $   (9,920)
                                                                                   ----------
                                                                                   ----------
Adjusted loss from discontinued operations per share                               $    (1.60)
                                                                                   ----------
                                                                                   ----------
Adjusted weighted average number of shares outstanding                              5,947,882

</TABLE>

14.   SUBSEQUENT EVENT

         On October 16, 1998, Huffy Corporation, True Temper Hardware Company 
("True Temper") and Huffco Company (the "Huffy Parties") filed a complaint 
against the Company in the Court of Common Pleas for Montgomery County, Ohio 
alleging breach of contract, unfair competition, misappropriation of trade 
secrets and fraud in connection with discussions between the Company and the 
Huffy Parties regarding a possible merger of the Company and True Temper. As 
of October 29, 1998, the Company has not been served with the complaint. The 
Huffy Parties requested the following relief in the complaint: (i) an order 
requiring the Company to merge with True Temper; (ii) an order enjoining the 
Company from combining its business operations with any entity that is a 
competitor of True Temper; (iii) an order enjoining the Company to return all 
proprietary information relating to True Temper; (iv) alleged compensatory 
damages of $138 million and unspecified punitive damages and (v) attorney's 
fees. Management believes that the claims of the Huffy Parties set forth in 
the complaint are without merit and, if the complaint is served, the Company 
intends to contest the claims vigorously. Accordingly, management believes 
that should the Company be served with the complaint, such litigation is not 
likely to have a material adverse effect on the financial position or results 
of operations of the Company.

                                      F-19

<PAGE>
                                       
                 SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
                                UNIONTOOLS, INC.
                                 AUGUST 1, 1997

<TABLE>
<CAPTION>
                                                                       ADDITIONS
                                              BALANCE AT     CHARGED TO         CHARGED                   BALANCE
                                               BEGINNING      COSTS AND        TO OTHER    DEDUCTIONS     AT END
     DESCRIPTION                               OF PERIOD      EXPENSES         ACCOUNTS     DESCRIBE     OF PERIOD
     -----------                               ---------      --------         --------     --------     ---------
<S>                                           <C>            <C>               <C>         <C>           <C>
Fiscal Year Ended July 31,1998:
Deducted from asset accounts:
Allowance for doubtful accounts               $ 175,391      $  83,987         $     0    $       0    $ 259,378
Reserved for sales discounts and
  allowances                                    537,949         96,452               0            0      634,401
                                              ---------       --------         -------    ---------    ---------
  Total                                       $ 713,340      $ 180,439         $     0    $       0    $ 893,779

Fiscal Year Ended August 1, 1997:
Deducted from asset accounts:
Allowance for doubtful accounts               $ 140,000      $ 100,782         $ 4,000    $  69,391    $ 175,391
Reserved for sales discounts and
  allowances                                    416,673        121,276               0            0      537,949
                                              ---------      ---------         -------    ---------    ---------
  Total                                       $ 556,673      $ 222,058         $ 4,000    $  69,391    $ 713,340

Fiscal Year Ended August 2, 1996:
Deducted from asset accounts:
Allowance for doubtful accounts               $ 175,000      $       0         $     0    $  35,000    $ 140,000
Reserved for sales, discounts and
  allowances                                    470,205        105,468                      159,000      416,673
                                              ---------      ---------         -------    ---------    ---------
  Total                                       $ 645,205      $ 105,468         $     0    $ 194,000    $ 556,673

</TABLE>

                                       S-1
<PAGE>
                                       
                              ACORN PRODUCTS, INC.
            SCHEDULE I CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                (PARENT COMPANY)

                            CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                  AUGUST 1,                 JULY 31,
                                                                   1997                      1998
                                                                   ----                      ----
                                                                           (IN THOUSANDS)
<S>                                                             <C>                        <C>
ASSETS

Cash                                                            $     466                  $     76
Accounts receivable                                                   252                       265
Prepaids and other                                                  1,658                     1,021
                                                                ---------                  --------
Total current assets                                                2,376                     1,362
Property, plant and equipment, net.                                    --                        --
Goodwill                                                            6,629                     6,446
Other assets (principally investment in and amounts due
  from wholly-owned subsidiaries)                                  56,309                    58,196
                                                                ---------                  --------
     Total assets                                               $  65,314                  $ 66,004
                                                                ---------                  --------
                                                                ---------                  --------
LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued expenses                           $   1,688                  $  1,292
Income taxes payable                                                  142                       101
Other current liabilities                                             260                       260
                                                                ---------                  --------
Total current liabilities                                           2,090                     1,653
                                                                ---------                  --------
Total liabilities                                                   2,090                     1,653
                                                                ---------                  --------
Stockholders' equity
  Common stock                                                     78,391                    78,391
  Contributed capital - stock options                                 460                       460
  Minimum pension liability                                          (133)                     (285)
  Retained earnings (deficit)                                     (15,494)                  (14,215)
                                                                ---------                  --------
    Total stockholders' equity                                     63,224                    64,351
                                                                ---------                  --------
     Total liabilities and stockholders' equity                 $  65,314                  $ 66,004
                                                                ---------                  --------
                                                                ---------                  --------
</TABLE>

                                       S-2
<PAGE>



                              ACORN PRODUCTS, INC.
       SCHEDULE I CONDENSED FINANCIAL INFORMATION OF REGISTRANT CONTINUED
                                (PARENT COMPANY)

                        CONDENSED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                               YEAR ENDED
                                                          AUGUST 2,             AUGUST 1,             JULY 31,
                                                            1996                  1997                  1998
                                                            ----                  ----                  ----
                                                                             (IN THOUSANDS)
<S>                                                     <C>                   <C>                     <C>
Selling and administrative expenses                     $  1,828              $    1,785               $ 2,625
Interest expense                                           1,659                   4,539                    83
Amortization of goodwill                                     471                     183                   183
Other (income) expense                                     1,014                     739                   (54)
                                                        --------              ----------               -------
Loss before equity in earnings of subsidiaries            (4,972)                 (7,246)               (2,837)
Equity in earnings (loss) of wholly-owned subsidiaries    (2,307)                 (3,633)                4,346
Income taxes (expense)                                        --                      --                  (230)
                                                        --------              ----------               -------
Net income (loss)                                       $ (7,279)               $(10,879)              $ 1,279
                                                        --------              ----------               -------
                                                        --------              ----------               -------
</TABLE>

                                       S-3
<PAGE>

                              ACORN PRODUCTS, INC.
      SCHEDULE I CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)
                                (PARENT COMPANY)

                        CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                               YEAR ENDED
                                                          AUGUST 2,             AUGUST 1,             JULY 31,
                                                            1996                  1997                  1998
                                                            ----                  ----                  ----
                                                                             (IN THOUSANDS)
<S>                                                     <C>                    <C>                    <C>
Net cash from operating activities                      $  5,661               $ (11,405)             $   (390)
                                                        --------               ---------              --------
INVESTING ACTIVITIES:
  Property and equipment                                       7                      --                    --
FINANCING ACTIVITIES:
Net activity on revolving loan                            (6,713)                (12,537)                   --
Redemption of subordinated debt                               --                 (31,354)                   --
Issuance of common stock                                      87                  64,105                    --
Retirement of preferred stock                                 --                  (8,596)                   --
                                                        --------               ---------              --------
                                                          (6,626)                 11,618                    --
                                                        --------               ---------              --------
Increase (decrease) in cash                             $   (958)              $     213              $   (390)
                                                        --------               ---------              --------
                                                        --------               ---------              --------
</TABLE>

                                       S-4
<PAGE>

                               ACORN PRODUCTS, INC
      SCHEDULE I CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)
                                (PARENT COMPANY)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS

1.       BASIS OF PRESENTATION

         In the parent company-only financial statements, the Company's 
investment in subsidiaries is stated at cost plus equity in undistributed 
earnings of subsidiaries. The Company's share of net income (loss) of its 
unconsolidated subsidiaries is included in consolidated income using the 
equity method. Parent company-only financial statements should be read in 
conjunction with the Company's consolidated financial statements.

2.       LONG-TERM DEBT AND REVOLVING CREDIT FACILITY

         The Company is a guarantor of the Credit Facility of UnionTools, a 
wholly-owned subsidiary. Cash utilized by the Company is provided through 
intercompany borrowings and is subject to certain restrictions. See Note 4 to 
the Consolidated Financial Statements.


                                       S-5

<PAGE>

                                                                 EXHIBIT 10.13

                              MASTER LEASE AGREEMENT

This MASTER LEASE AGREEMENT, dated as of the 4th day of June, 1998 ("Lease 
Agreement") is made at Boston, Massachusetts by and between BancBoston 
Leasing Inc. ("Lessor"), a Massachusetts corporation with its principal place 
of business at 100 Federal Street, Boston, Massachusetts 02110 and Union 
Tools, Inc. ("Lessee"), a Delaware with its principal place of business at 
500 Dublin Avenue, Columbus, OH  43216-1930.

IN CONSIDERATION OF the mutual promises and covenants contained herein, Lessor
and Lessee hereby agree as follows:

1.        Property Leased.  At the request of Lessee and subject to the terms 
and conditions of this Lease Agreement, Lessor shall lease to Lessee and 
Lessee shall lease from Lessor such personal property ("Equipment") as may be 
mutually agreed upon by Lessor and Lessee.  The Equipment shall be selected 
by or ordered at the request of Lessee, identified in one or more equipment 
schedules substantially in the form of Exhibit A attached hereto ("Equipment 
Schedule") and accepted by Lessee in one or more certificates of acceptance 
("Certificate of Acceptance") in the form of Exhibit B attached hereto.  Each 
Equipment Schedule executed by Lessor and Lessee and each Certificate of 
Acceptance executed by Lessee shall constitute a part of this Lease Agreement.

2.        Certain Definitions.

2.1       The "Acquisition Cost" shall mean the total cost of the Equipment 
paid by Lessor as set forth in the applicable Equipment Schedule.

2.2       The "Commencement Date" shall mean the date on which the Equipment 
identified in the applicable Equipment Schedule is accepted and placed in 
service by Lessee under this Lease Agreement.  Each Commencement Date shall 
be evidenced by the Certificate of Acceptance applicable to such Equipment 
Schedule.

2.3       The "Rent Start Date" shall mean either (i) the first day of the 
month following the month in which the Commencement Date occurs or (ii) the 
Commencement Date, if the Commencement Date occurs on the first day of the 
month.

2.4       The "Monthly Rent" shall mean the amount set forth in the 
applicable Equipment Schedule as Monthly Rent for the Equipment identified on 
such Equipment Schedule.

2.5       The "Daily Rent" shall mean one-thirtieth (1/30) of the Monthly 
Rent.

2.6       The words "herein", "hereof", and "hereunder" shall refer to this 
Lease Agreement as a whole and not to any particular section.  All other 
capitalized terms defined in this Lease Agreement shall have the meanings 
assigned thereto.

3.        Initial Term of Lease; Payment of Rent.

3.1       The term of lease for the Equipment ("Initial Term") shall begin on 
the Commencement Date set forth in the applicable Certificate of Acceptance 
and shall continue during and until the expiration of the number of full 
calendar months set forth in the applicable Equipment Schedule, measured from 
the Rent Start Date.  The Initial Term may not be cancelled or terminated 
except as set forth in Section 10.2 below.

3.2       At the expiration of the Initial Term, Lessor and Lessee may extend
the lease of the Equipment for any period as they may agree upon in writing
("Extended Term") at the then fair market rental value of the Equipment, as
determined in good faith by Lessor.


<PAGE>

3.3       Aggregate Daily Rent shall be due and payable by Lessee on the Rent
Start Date in an amount equal to the Daily Rent multiplied by the actual number
of days elapsed from, and including, the Commencement Date to, but excluding,
the Rent Start Date.  The Monthly Rent shall be due and payable on the Rent
Start Date and, thereafter on the first day of each month of the Initial Term or
any Extended Term.  All Daily Rents and Monthly Rents shall be paid to Lessor at
its office in Boston, Massachusetts.

4.        Acceptance of Equipment; Exclusion of Warranties.

4.1       Lessee shall signify its acceptance of the Equipment identified in the
applicable Equipment Schedule by promptly executing and delivering to Lessor a
Certificate of Acceptance.  Lessee acknowledges that its execution and delivery
of the Certificate of Acceptance shall conclusively establish, as between Lessor
and Lessee, that the Equipment has been inspected by Lessee, is in good repair
and working order, is of the design, manufacture and capacity selected by
Lessee, and is accepted by Lessee under this Lease Agreement.

4.2       In the event the Equipment is ordered by Lessor from a manufacturer or
supplier at the request of Lessee, Lessor shall not be required to pay the
Acquisition Cost for such Equipment unless and until the applicable Certificate
of Acceptance has been received by Lessor.  Lessee hereby agrees to indemnify,
defend and hold Lessor harmless from any liability to any manufacturer or
supplier arising from the failure of Lessee to lease any Equipment which is
ordered by Lessor at the request of Lessee or for which Lessor has assumed an
obligation to purchase.

4.3       Lessor leases the Equipment to Lessee and Lessee leases the Equipment
from Lessor "AS IS" and "WITH ALL FAULTS".  Lessee hereby acknowledges that (i)
Lessor is not a manufacturer, supplier or dealer of such Equipment nor an agent
thereof; and (ii) LESSOR HAS NOT MADE, DOES NOT MAKE, AND HEREBY DISCLAIMS ANY
REPRESENTATION OR WARRANTY WHATSOEVER, EXPRESS OR IMPLIED, WITH RESPECT TO THE
EQUIPMENT INCLUDING, BUT NOT LIMITED TO, ITS DESIGN, CAPACITY, CONDITION,
MERCHANTABILITY, OR FITNESS FOR USE OR FOR ANY PARTICULAR PURPOSE.  Lessee
further acknowledges that Lessor is not responsible for any repairs,
maintenance, service, latent or other defects in the Equipment or in the
operation thereof, or for compliance of any Equipment with requirements of any
laws, ordinances, governmental rules or regulations including, but not limited
to, laws with respect to environmental matters, patent, trademark, copyright or
trade secret infringement, or for any direct or consequential damages arising
out of the use of or inability to use the Equipment.

4.4       Provided no Event of Default, as defined in Section 16 below, has
occurred and is continuing, Lessor agrees to cooperate with Lessee, at the sole
cost and expense of Lessee, in making any claim against a manufacturer or
supplier of the Equipment arising from a defect in such Equipment.  At the
request of Lessee, Lessor shall assign to Lessee all warranties on the Equipment
available from any manufacturer or supplier to the full extent permitted by the
terms of such warranties and by applicable law.

5.        Ownership; Inspection; Maintenance and Use.

5.1       The Equipment shall at all times be the sole and exclusive property of
Lessor.  Any Equipment subject to titling and registration laws shall be titled
and registered by Lessee on behalf of and in the name of Lessor at the sole cost
and expense of Lessee.  Lessee shall cooperate with and provide Lessor with any
information or documents necessary for titling and registration of the
Equipment.  Upon the request of Lessor, Lessee shall execute any documents or
instruments which may be necessary or appropriate to confirm, to record or to
give notice of the ownership of the Equipment by Lessor including, but not
limited to, financing statements under the Uniform Commercial Code.  Lessee, at
the request of Lessor, shall affix to the Equipment, in a conspicuous place, any
label, plaque or other insignia supplied by Lessor designating the ownership of
the Equipment by Lessor.

5.2       The Equipment shall be located at the address specified in the
applicable Equipment Schedule and shall not be removed therefrom without the
prior written consent of Lessor.  Lessor, its agents or employees shall have the
right to enter the premises of Lessee, upon reasonable notice and during normal
business hours, for the purpose of inspecting the Equipment.


<PAGE>

5.3       Lessee shall pay all costs, expenses, fees and charges whatsoever
incurred in connection with the use and operation of the Equipment.  Lessee
shall, at all times and at its own expense, keep the Equipment in good repair
and working order, reasonable wear and tear excepted.  Any maintenance contract
required by a manufacturer or supplier for the care and upkeep of the Equipment
shall be entered into by Lessee at its sole cost and expense.  Lessee shall
permit the use and operation of the Equipment only by personnel authorized by
Lessee and shall comply with all laws, ordinances or governmental rules and
regulations relating to the use and operation of the Equipment.

6.        Alterations and Modifications.  Lessee may make, or cause to be made
on its behalf, any improvement, modification or addition to the Equipment with
the prior written consent of Lessor, provided, however, that such improvement,
modification or addition is readily removable without causing damage to or
impairment of the functional effectiveness of the Equipment.  To the extent that
such improvement, modification or addition is not so removable, it shall
immediately become the property of Lessor and thereupon shall be considered
Equipment for all purposes of this Lease Agreement.

7.        Quiet Enjoyment; No Defense, Set-Offs or Counterclaims.

7.1       Provided no Event of Default, as defined in Section 16 below, has
occurred and is continuing, Lessee shall have the quiet enjoyment and use of the
Equipment in the ordinary course of its business during the Initial Term or any
Extended Term without interruption by Lessor or any person or entity claiming
through or under Lessor.

7.2       Lessee acknowledges and agrees that ANY DAMAGE TO OR LOSS,
DESTRUCTION, OR UNFITNESS OF, OR DEFECT IN THE EQUIPMENT, OR THE INABILITY OF
LESSEE TO USE THE EQUIPMENT FOR ANY REASON WHATSOEVER, SHALL NOT (i) GIVE RISE
TO ANY DEFENSE, COUNTERCLAIM, OR RIGHT OF SET-OFF AGAINST LESSOR, OR (ii) PERMIT
ANY ABATEMENT OR RECOUPMENT OF, OR REDUCTION IN DAILY OR MONTHLY RENT, OR (iii)
RELIEVE LESSEE OF THE PERFORMANCE OF ITS OBLIGATIONS UNDER THIS LEASE AGREEMENT
INCLUDING, BUT NOT LIMITED TO, ITS OBLIGATION TO PAY THE FULL AMOUNT OF DAILY
RENT AND MONTHLY RENT, WHICH OBLIGATIONS ARE ABSOLUTE AND UNCONDITIONAL, unless
and until this Lease Agreement is terminated with respect to such Equipment in
accordance with the provisions of Section 10.2 below.  Any claim that Lessee may
have which arises from a defect in or deficiency of the Equipment shall be
brought solely against the manufacturer or supplier of the Equipment and Lessee
shall, notwithstanding any such claim, continue to pay Lessor all amounts due
and to become due under this Lease Agreement.

8.        Adverse Claims and Interests.

8.1       Except for any liens, claims, mortgages, pledges, encumbrances or
security interests created by Lessor, Lessee shall keep the Equipment, at all
times, free and clear from all liens, claims, mortgages, pledges, encumbrances
and security interests and from all levies, seizures and attachments.  Without
limitation of the covenants and obligations of Lessee set forth in the preceding
sentence, Lessee shall immediately notify Lessor in writing of the imposition of
any prohibited lien, claim, levy or attachment on or seizure of the Equipment at
which time Lessee shall provide Lessor with all relevant information in
connection therewith.

8.2       Lessee agrees that the Equipment shall be and at all times shall
remain personal property.  Accordingly, Lessee shall take such steps as may be
necessary to prevent any person from acquiring, having or retaining any rights
in or to the Equipment by reason of its being affixed or attached to real
property.

9.        Indemnities; Payment of Taxes.

9.1       Lessee hereby agrees to indemnify, defend and hold harmless Lessor,
its agents, employees, successors and assigns from and against any and all
claims, actions, suits, proceedings, costs, expenses, damages and liabilities
whatsoever arising out of or in connection with the manufacture, ordering,
selection, specifications, availability, delivery, titling, registration,
rejection, installation, possession, maintenance, ownership, use, leasing,
operation or return of the Equipment including, but not limited to, any claim or
demand based upon any STRICT OR ABSOLUTE LIABILITY IN TORT and upon any
infringement or alleged infringement of any patent, trademark, trade secret,
license,


<PAGE>

copyright or otherwise.  All costs and expenses incurred by Lessor in connection
with any of the foregoing including, but not limited to, reasonable legal fees,
shall be paid by Lessee on demand.

9.2       Lessee hereby agrees to indemnify, defend and hold Lessor harmless
against all Federal, state and local taxes, assessments, licenses, withholdings,
levies, imposts, duties, assessments, excise taxes, registration fees and other
governmental fees and charges whatsoever, which are imposed, assessed or levied
on or with respect to the Equipment or its use or related in any way to this
Lease Agreement ("Tax Assessments") except for taxes on or measured by the net
income of Lessor determined substantially in the same manner as under the
Internal Revenue Code of 1986, as amended.  Lessee shall file all returns,
reports or other such documents required in connection with the Tax Assessments
and shall provide Lessor with copies thereof.  If, under local law or custom,
Lessee is not authorized to make the filings required by a taxing authority,
Lessee shall notify Lessor in writing and Lessor shall thereupon file such
returns, reports or documents.  Without limiting any of the foregoing, Lessee
shall indemnity, defend and hold Lessor harmless from all penalties, fines,
interest payments, claims and expenses including, but not limited to, reasonable
legal fees, arising from any failure of Lessee to comply with the requirements
of this Section 9.2.

9.3       The obligations and indemnities of Lessee under this Section 9 for
events occurring or arising during the Initial Term or any Extended Term shall
continue in full force and effect, notwithstanding the expiration or other
termination of this Lease Agreement.

10.       Risk of Loss; Loss of Equipment.

10.1      Lessee hereby assumes and shall bear the entire risk of loss for
theft, damage, seizure, condemnation, destruction or other injury whatsoever to
the Equipment from any and every cause whatsoever.  Such risk of loss shall be
deemed to have been assumed by Lessee from and after such risk passes from the
manufacturer or supplier by agreement or pursuant to applicable law.

10.2      In the event of any loss, seizure, condemnation or destruction of the
Equipment or damage to the Equipment which cannot be repaired by Lessee, Lessee
shall immediately notify Lessor in writing.  Within thirty (30) days of such
notice, during which time Lessee shall continue to pay Monthly Rent, Lessee
shall, at the option of Lessor, either (i) replace the Equipment with equipment
of the same type and manufacture and in good repair, condition and working
order, transfer title to such equipment to Lessor free and clear of all liens,
claims and encumbrances, whereupon such equipment shall be deemed Equipment for
all purposes of this Lease Agreement, or (ii) pay to Lessor an amount equal to
the present value of both the aggregate of the remaining unpaid Monthly Rents
and the anticipated residual value of the Equipment plus any other costs
actually incurred by Lessor.  Lessor and Lessee agree that the residual value of
the Equipment at the expiration of the Initial Term is reasonably anticipated to
be not less than twenty (20) percent of the Acquisition Cost of the Equipment.
The present value shall be determined by discounting the aggregate of the
remaining unpaid Monthly Rents and the anticipated residual value of the
Equipment to the date of payment by Lessee at the rate of five (5) percent per
annum.  When and as requested by Lessor, Lessee shall also pay to Lessor amounts
due pursuant to Section 18 below, if any, arising as a result of the loss,
seizure, replacement, condemnation or destruction of the Equipment.  Any
insurance or condemnation proceeds received by Lessor shall be credited to the
obligation of Lessee under this Section 10.2 and the remainder of such proceeds,
if any, shall be paid to Lessee by Lessor in full compensation for the loss of
the leasehold interest in the Equipment by Lessee.

10.3      Upon any replacement of or payment for the Equipment as provided in
Section 10.2 above, this Lease Agreement shall terminate only with respect to
the Equipment so replaced or paid for, and Lessor shall transfer to Lessee title
only to such Equipment "AS IS", "WITH ALL FAULTS", and WITH NO WARRANTIES
WHATSOEVER, EITHER EXPRESS OR IMPLIED, INCLUDING, WITHOUT LIMITATION, ANY
WARRANTIES OF MERCHANTABILITY OR FITNESS FOR USE OR FOR ANY PARTICULAR PURPOSE.
Lessee shall pay any sales or use taxes due on such transfer.

11.       Insurance.

11.1      Lessee shall keep the Equipment insured against all risks of loss or
damage from every cause whatsoever occurring during the Initial Term, or any
Extended Term for an amount not less than the higher of the full replacement


<PAGE>

value of the Equipment or the aggregate of unpaid Daily Rent and Monthly Rent
for the balance of the Initial Term, or the Extended Term.  Lessee shall also
carry public liability insurance, both personal injury and property damage,
covering the Equipment, and Lessee shall be liable for any deductible portions
of all required insurance.

11.2      All insurance required under this Section 11 shall name Lessor as
additional insured and loss payee.  Such insurance shall also be with such
insurers and shall be in such forms and amounts as are satisfactory to Lessor.
All applicable policies shall provide that no act, omission or breach of
warranty by Lessee shall give rise to any defense against payment of the
insurance proceeds to Lessor.  Lessee shall pay the premiums for such insurance
and, at the request of Lessor, deliver to Lessor duplicates of such policies or
other evidence satisfactory to Lessor of such insurance coverage.  In any event,
Lessee shall provide Lessor with endorsements upon the policies issued by the
insurers which evidence the existence of insurance coverage required by this
Section 11 and by which the insurers agree to give Lessor written notice at
least twenty (20) days prior to the effective date of any expiration,
modification, reduction, termination or cancellation of any such policies.

11.3      The proceeds of insurance required under this Section 11 and payable
as a result of loss or damage to the Equipment shall be applied as set forth in
Section 10.2 above.  Upon the occurrence of an Event of Default as defined in
Section 16 below, Lessee hereby irrevocably appoints Lessor as its
attorney-in-fact, which power shall be deemed coupled with an interest, to make
claim for, receive payment of, execute and endorse all documents, checks or
drafts received in payment for loss or damage under any insurance policies
required by this Section 11.

11.4      Notwithstanding anything herein, Lessor shall not be under any duty to
examine any evidence of insurance furnished hereunder, or to ascertain the
existence of any policy or coverage, or to advise Lessee of any failure to
comply with the provisions of this Section 11.

12.       Surrender To Lessor.  Immediately upon the expiration of the Initial
Term or any Extended Term or at any other termination of this Lease Agreement,
Lessee shall surrender the Equipment to Lessor in good repair and working order,
reasonable wear and tear excepted, by assembling and delivering the Equipment,
ready for shipment, to a place or carrier, as Lessor may designate, within the
state in which the Equipment was originally delivered to Lessee or to which the
Equipment was thereafter moved with the written consent of Lessor.  All costs of
removal, assembly, packing and delivery of such Equipment to the place
designated by Lessor shall be borne by Lessee.

13.       Fair Market Value Purchase Option.  Lessor hereby grants to Lessee 
the option to purchase all, but not less than all, Equipment set forth on any 
Equipment Schedule at the expiration of the applicable Initial Term or 
Extended Term.  Any such purchase shall be for cash in an amount equal to the 
then fair market value of such Equipment, as determined in good faith by 
Lessor.  This purchase option may be exercised by Lessee, provided that no 
Event of Default, as defined in Section 16 below, has occurred and is 
continuing.  Lessee shall notify Lessor in writing of its intention to 
exercise its purchase option at least thirty (30) days prior to the 
expiration of the Initial Term or any Extended Term.  Upon payment of the 
fair market value by Lessee to Lessor, Lessor shall transfer title to the 
Equipment to Lessee "AS IS", "WITH ALL FAULTS", and WITH NO WARRANTIES 
WHATSOEVER, EITHER EXPRESS OR IMPLIED, INCLUDING, WITHOUT LIMITATION, ANY 
WARRANTIES OF MERCHANTABILITY OR FITNESS FOR USE OR FOR ANY PARTICULAR 
PURPOSE.

14.       Financial Statements.  Lessee shall annually, within ninety (90) days
after the close of the fiscal year for Lessee, furnish to Lessor financial
statements of Lessee, including a balance sheet as of the close of such year and
statements of income and retained earnings for such year, prepared in accordance
with generally accepted accounting principles, consistently applied from year to
year, and certified by independent public accountants for Lessee.  If requested
by Lessor, Lessee shall also provide quarterly financial statements of Lessee,
similarly prepared for each of the first three quarters of each fiscal year,
certified (subject to normal year-end audit adjustments) by the chief financial
officer of Lessee and furnished to Lessor within sixty (60) days following the
end of the quarter, and such other financial information as may be reasonably
requested by Lessor.

15.       Delayed Payment Charge.  Lessee shall pay to Lessor interest upon the
amount of any Daily Rent, Monthly Rent or other sums not paid by Lessee when due
and owing under this Lease Agreement, from the due date thereof until


<PAGE>

paid, at the rate of one and one half (1 1/2) percent per month, but if such
rate violates applicable law, then the maximum rate of interest allowed by such
law.

16.       Default.

16.1      The occurrence of any of the following events shall constitute an 
event of default ("Event of Default") under this Lease Agreement.

(a)  Lessee fails to pay any Daily Rent or any Monthly Rent when due and such
failure to pay continues for ten (10) consecutive days; or

(b)  Lessee fails to pay any other sum required hereunder, and such failure
continues for a period of ten (10) days following written notice from Lessor; or

(c)  Lessee fails to maintain the insurance as required by Section 11 above and
such failure continues for ten (10) days after written notice from Lessor; or

(d)  Lessee violates or fails to perform any other term, covenant or condition
of this Lease Agreement or any other document, agreement or instrument executed
pursuant hereto or in connection herewith, which failure is not cured within
thirty (30) days after written notice from Lessor; or

(e)  Lessee ceases to exist or terminates its independent operations by reason
of any discontinuance, dissolution, liquidation, merger, sale of substantially
all of its assets, or otherwise ceases doing business as a going concern; or

(f)  Lessee (i) applies for or consents to the appointment of, or the taking of
possession by, a receiver, custodian, trustee, liquidator or similar official
for itself or for all or a substantial part of its property, (ii) is generally
not paying its debts as such debts become due, (iii) makes a general assignment
for the benefit of its creditors, (iv) commences a voluntary case under the
United States Bankruptcy Code, as now or hereafter in effect, seeking
liquidation, reorganization or other relief with respect to itself or its debts,
(v) files a petition seeking to take advantage of any other law providing for
the relief of debtors, (vi) takes any action under the laws of its jurisdiction
of incorporation or organization similar to any of the foregoing, or (vii) takes
any corporate action for the purpose of effecting any of the foregoing; or

(g)  A proceeding or case is commenced, without the application or consent of
Lessee, in any court of competent jurisdiction, seeking (i) the liquidation,
reorganization, dissolution, winding up of Lessee or composition or readjustment
of the debts of Lessee, (ii) the appointment of a trustee, receiver, custodian,
liquidator or similar official for Lessee or for all or any substantial part of
its assets, or (iii) similar relief with respect to Lessee under any law
providing for the relief of debtors; or an order for relief is entered with
respect to Lessee in an involuntary case under the United States Bankruptcy
Code, as now or hereafter in effect, or an action under the laws of the
jurisdiction of incorporation or organization of Lessee, similar to any of the
foregoing, is taken with respect to Lessee without its application or consent;
or

(h)   Lessee makes any representation or warranty herein or in any statement or
certificate at any time given in writing pursuant to or in connection with this
Lease Agreement, which is false or misleading in any material respect; or

(i)   Lessee defaults under any promissory note, credit agreement, loan
agreement, conditional sales contract, guaranty, lease, indenture, bond,
debenture or other material obligation whatsoever, and a party thereto or a
holder thereof is entitled to accelerate the obligations of  Lessee  thereunder;
or Lessee defaults in meeting any of its trade, tax or other current obligations
as they mature, unless such obligations are being contested diligently and in
good faith; or

(j)  Any party to any guaranty, letter of credit, subordination or credit
agreement or other undertaking, given for the benefit of Lessor and obtained in
connection with this Lease Agreement, breaches, fails to continue, contests, or
purports to terminate or to disclaim such guaranty, letter of credit,
subordination or credit agreement or other undertaking; or such guaranty, letter
of credit, subordination agreement or other undertaking becomes unenforceable;
or a guarantor of this Lease Agreement shall die, cease to exist or terminate
its independent operations.


<PAGE>

16.2      No waiver by Lessor of any Event of Default shall constitute a waiver
of any other Event of Default or of the same Event of Default at any other time.

17.       Remedies.

17.1      Upon the occurrence of an Event of Default and while such Event of
Default is continuing, Lessor, at its sole option, upon its declaration, and to
the extent not inconsistent with applicable law, may exercise any one or more of
the following remedies:

(a)  Lessor may terminate this Lease Agreement whereupon all rights of Lessee to
the quiet enjoyment and use of the Equipment shall cease;

(b)  Whether or not this Lease Agreement is terminated, Lessor may cause Lessee,
at the sole cost and expense of Lessee, to return any or all of the Equipment
promptly to the possession of Lessor in good repair and working order,
reasonable wear and tear excepted.  Lessor, at its sole option and through its
employees, agents or contractors, may peaceably enter upon the premises where
the Equipment is located and take immediate possession of and remove the
Equipment, all without liability to Lessor, its employees, agents or contractors
for such entry.  LESSEE HEREBY WAIVES, TO THE EXTENT PERMITTED BY APPLICABLE
LAW, ANY AND ALL RIGHTS TO NOTICE AND/OR HEARING PRIOR TO THE REPOSSESSION OR
REPLEVIN OF THE EQUIPMENT BY LESSOR, ITS EMPLOYEES, AGENTS OR CONTRACTORS;

(c)  Lessor may proceed by court action to enforce performance by Lessee of this
Lease Agreement or pursue any other remedy Lessor may have hereunder, at law, in
equity or under any applicable statute, and recover such other actual damages as
may be incurred by Lessor;

(d)  Lessor may recover from Lessee damages, not as a penalty but as liquidation
for all purposes and without limitation of any other amounts due from Lessee
under this Lease Agreement, in an amount equal to the sum of (i) any unpaid
Daily Rents and/or Monthly Rents due and payable for periods prior to the
repossession of the Equipment by Lessor plus any interest due thereon pursuant
to Section 15 above, (ii) the present value of all future Monthly Rents required
to be paid over the remaining Initial Term or any Extended Term after
repossession of the Equipment by Lessor, determined by discounting such future
Monthly Rents to the date of payment by Lessee at a rate of five (5) percent per
annum, and (iii) all costs and expenses incurred in searching for, taking,
removing, storing, repairing, restoring, refurbishing and leasing or selling
such Equipment; or

(e)  Lessor may sell, lease or otherwise dispose of any or all of the Equipment,
whether or not in the possession of Lessor, at public or private sale and with
or without notice to Lessee, which notice is hereby expressly waived by Lessee,
to the extent permitted by and not inconsistent with applicable law.  Lessor
shall then apply against the obligations of Lessee hereunder the net proceeds of
such sale, lease or other disposition, after deducting therefrom (i) the present
value of the residual value of the Equipment at the expiration of the Initial
Term, which is anticipated by Lessor and Lessee to be not less than twenty (20)
percent of the Acquisition Cost, such present value to be determined by
discounting the residual value to the date of sale, lease or other disposition
at a rate of five (5) percent per annum, and (ii) all costs incurred by Lessor
in connection with such sale, lease or other disposition including, but not
limited to, costs of transportation, repossession, storage, refurbishing,
advertising or other fees.  Lessee shall remain liable for any deficiency, and
any excess of such proceeds over the total obligations owed by Lessee shall be
retained by Lessor.  If any notice of such sale, lease or other disposition of
the Equipment is required by applicable law, ten (10) days written notice to
Lessee shall be deemed reasonable.

17.2      No failure on the part of Lessor to exercise, and no delay in
exercising, any right or remedy hereunder shall operate as a waiver thereof.  No
single or partial exercise of any right or remedy hereunder shall preclude any
other or further exercise thereof or the exercise of any other right or remedy.
Each right and remedy provided hereunder is cumulative and not exclusive of any
other right or remedy including, without limitation, any right or remedy
available to Lessor at law, by statute or in equity.


<PAGE>

17.3      Lessee shall pay all costs and expenses including, but not limited to,
reasonable legal fees incurred by Lessor arising out of or in connection with
any Event of Default or this Lease Agreement.  Lessee shall also be liable for
any amounts due and payable to Lessor under any other provision of this Lease
Agreement including, but not limited to, amounts due and payable under Section
18 below.

18.       Tax Indemnification.

18.1      Lessee represents and warrants that the Equipment is and will 
remain, during the entire Initial Term and any Extended Term, property used 
in a trade or business or for the production of income within the meaning of 
Section 167 of the Internal Revenue Code of 1986, as amended ("Code").  
Lessee further acknowledges and agrees that, pursuant to the Code, Lessor or 
its affiliated group, as defined in Section 1504 of the Code ("Affiliated 
Group"), shall be entitled to deductions for the recovery of the Acquisition 
Cost of the Equipment over the recovery period as set forth in the applicable 
Equipment Schedule, using the Accelerated Cost Recovery System as provided by 
Section 168 (b) (1) of the Code ("ACRS Deductions").

18.2      If as a result of any reason or circumstance whatsoever, except as
specifically set forth in Section 18.3 below, Lessor or its Affiliated Group
shall not be entitled to, shall not be allowed, shall suffer recapture of or
shall lose any ACRS Deductions, then Lessee shall pay to Lessor, upon demand, a
sum to be computed by Lessor in the following manner.  Such sum, after deduction
of all federal, state and local income taxes payable by Lessor as a result of
the receipt of such sum, shall be sufficient to restore Lessor or its Affiliated
Group to substantially the same position, on an after-tax basis, as it would
have been in but for the loss of such ACRS Deductions.  In making its
computation, Lessor or its Affiliated Group shall Considers but shall not be
limited to, the following factors: (i) the amounts and timing of any net loss of
tax benefits resulting from any such lack of, entitlement to or loss, recapture,
or disallowance of ACRS Deductions but offset by any tax benefits derived from
any depreciation or other capital recovery deductions or exclusions from income
allowed to Lessor or its Affiliated Group with respect to the same Equipment;
(ii) penalties, interest or other charges imposed; (iii) differences in tax
years involved; and (iv) the time value of money at a reasonable rate
determined, in good faith, by Lessor.  For purposes of computation only, the
amount of indemnification payments hereunder shall be calculated on the
assumption that Lessor and its Affiliated Group have or will have, in all tax
years involved, sufficient taxable income and the tax liability to realize all
tax benefits and incur all losses of tax benefits at the highest marginal
Federal corporate income tax rate in each year.  Upon request, Lessor shall
provide Lessee with the methods of computation used in determining any sum that
may be due and payable by Lessee under this Section 18.

18.3      Lessee shall not be obligated to pay any sums required under this
Section 18 in the event that lack of entitlement to, or loss, recapture or
disallowance of any ACRS Deductions results from one or more of the following
events: (i) a disqualifying disposition due to the sale of the Equipment by
Lessor when no Event of Default, as defined in Section 16 above, has occurred,
(ii) a failure of Lessor or its Affiliated Group to timely claim any ACRS
Deductions for the Equipment in its tax return, and/or (iii) the fact that
Lessor or its Affiliated Group does not have, in any taxable year or years,
sufficient taxable income or tax liability to realize the benefit of any ACRS
Deductions that are otherwise allowable to Lessor or its Affiliated Group.

18.4      The representations, obligations and indemnities of Lessee under this
Section 18 shall continue in full force and effect, notwithstanding the
expiration or other termination of this Lease Agreement.

19.       Assignment; Sublease.

          19.1      Lessor may sell, assign or otherwise transfer all or any
part of its right, title and interest in and to the Equipment and/or this Lease
Agreement to a third-party assignee, subject to the terms and conditions of this
Lease Agreement including, but not limited to, the right to the quiet enjoyment
of the Equipment by Lessee as set forth in Section 7.1 above.  Such assignee
shall assume all of the rights and obligations of Lessor under this Lease
Agreement and shall relieve Lessor therefrom.  Thereafter, all references to
Lessor herein shall mean such assignee.  Notwithstanding any such sale,
assignment or transfer, the obligations hereunder shall remain absolute and
unconditional as set forth in Section 7.2 above.


<PAGE>

19.2      Lessor may also pledge, mortgage or grant a security interest in the
Equipment and assign this Lease Agreement as collateral.  Each such pledgee,
mortgagee, lienholder or assignee shall have any and all rights as may be
assigned by Lessor but none of the obligations of Lessor hereunder.  Any pledge,
mortgage or grant of security interest in the Equipment or assignment of this
Lease Agreement shall be subject to the terms and conditions hereof including,
but not limited to, the right to the quiet enjoyment of the Equipment by Lessee
as set forth in Section 7.1 above.  Lessor, by reason of such pledge, mortgage,
grant of security interest or collateral assignment, shall not be relieved of
any of its obligations hereunder which shall remain absolute and unconditional
as set forth in Section 7.2 above.  Upon the written request of Lessor, Lessee
shall acknowledge such obligations the pledgee, mortgagee, lienholder or
assignee.

19.3      LESSEE SHALL NOT SELL, TRANSFER, ASSIGN, SUBLEASE, CONVEY OR PLEDGE
ANY OF ITS INTEREST IN THIS LEASE AGREEMENT OR ANY OF THE EQUIPMENT, WITHOUT THE
PRIOR WRITTEN CONSENT OF LESSOR.  Any such sale, transfer, assignment, sublease,
conveyance or pledge, whether by operation of law or otherwise, without the
prior written consent of Lessor, shall be void.

20.       Optional Performance By Lessor.  If an Event of Default, as defined in
Section 16 above, occurs and is continuing, Lessor in its sole discretion may
pay or perform such obligation in whole or in part, without thereby becoming
obligated to pay or to perform the same on any other occasion or to pay any
other obligation of Lessee.  Any payment or performance by Lessor shall not be
deemed to cure any Event of Default hereunder.  Upon such payment or performance
by Lessor, Lessee shall pay forthwith to Lessor the amount of such payment or an
amount equal to all costs and expenses of such performance, as well as any
delayed payment charges on such amounts as set forth in Section 15 above.

21.       Compliance and Approvals.  Lessee warrants and agrees that this Lease
Agreement and the performance by Lessee of all of its obligations hereunder have
been duly authorized, do not and will not conflict with any provision of the
charter or bylaws of Lessee or of any agreement, indenture, lease or other
instrument to which Lessee is a party or by which Lessee or any of its property
is or may be bound.  Lessee warrants and agrees that this Lease Agreement does
not and will not require any governmental authorization, approval, license or
consent except those which have been duly obtained and will remain in effect
during the entire Initial Term and any Extended Term.

22.        Miscellaneous.

22.1      The section headings are inserted herein for convenience of reference
and are not part of and shall not affect the meaning or interpretation of this
Lease Agreement.

22.2      Any provision of this Lease Agreement which is unenforceable in whole
or in part in any jurisdiction shall, as to such jurisdiction, be ineffective
only to the extent of such unenforceability without invalidating any remaining
part or other provision hereof and shall not be affected in any manner by reason
of such enforceability in any other jurisdiction.  The validity and
interpretation of this Lease Agreement and the rights and obligations of the
parties hereto shall be governed in all respects by the laws of The Commonwealth
of Massachusetts without giving effect to the conflicts of laws provisions
thereof.

22.3      This Lease Agreement, including all Equipment Schedules and
Certificates of Acceptance, constitutes the entire agreement between Lessor and
Lessee.  Lessor and Lessee agree that this Lease Agreement shall not be amended,
altered or changed except by a written agreement signed by the parties hereto.
LESSEE ACKNOWLEDGES THAT THERE HAVE BEEN NO REPRESENTATIONS, EXPRESS OR IMPLIED,
BY LESSOR OTHER THAN AS SET FORTH HEREIN AND LESSEE EXPRESSLY CONFIRMS THAT IT
HAS NOT RELIED UPON ANY REPRESENTATIONS BY LESSOR, EXCEPT THOSE SET FORTH
HEREIN, AS A BASIS FOR ENTERING INTO THIS LEASE AGREEMENT.

22.4      Any notice required to be given by Lessee or Lessor hereunder shall be
deemed adequately given if sent by registered or certified mail, return receipt
requested, to the other party at their respective addresses stated herein or at
such other place as either party may designate in writing to the other.


<PAGE>

22.5      Lessee agrees to execute and deliver such additional documents and 
to perform such further acts as may be reasonably requested by Lessor in 
order to carry out and effectuate the purposes of this Lease Agreement.  Upon 
the written request of Lessor, Lessee further agrees to execute any 
instrument necessary for filing or recording this Lease Agreement or to 
confirm the ownership of the Equipment by Lessor.  Lessor is hereby 
authorized to insert in any Equipment Schedule the serial numbers of the 
Equipment and other identifying marks or similar information and to sign, on 
behalf of Lessee, any Uniform Commercial Code financing statements.

22.6      This Lease Agreement cannot be cancelled or terminated except as
expressly provided herein.

22.7      Whenever the context of this Lease Agreement requires, the singular
includes the plural and the plural includes the singular.  Whenever the word
Lessor is used herein, it includes all assignees and successors in interest of
Lessor.  If more than one Lessee are named in this Lease Agreement, the
liability of each shall be joint and several.

22.8      All agreements, indemnities, representations and warranties of Lessee
made herein and all rights and remedies of Lessor shall survive the expiration
or other termination of this Lease Agreement, whether or not expressly provided
herein.

22.9      Any waiver of any power, right, remedy or privilege of Lessor
hereunder shall not be effective unless in writing signed by Lessor.

22.10     This Lease Agreement may be executed in one or more counterparts, each
of which shall be deemed an original, but all of which together shall constitute
one and the same instrument.

IN WITNESS WHEREOF, Lessor and Lessee, each by its duly authorized officer or
agent, have duly executed and delivered this Lease Agreement, which is intended
to take effect as a sealed instrument, as of the day and year first written
above.

Accepted at Boston, Massachusetts

BANCBOSTON LEASING INC.                      UnionTools, Inc.


By: /s/ Stephen McCarthy                     By: /s/ Stephen M. Kasprisin
   ---------------------------                  ----------------------------

Title: Associate Vice President              Title: Vice President - CFO
      -------------------------                    --------------------------


<PAGE>

                                                                 EXHIBIT 10.14

                                    RIDER NO. 1
                                         To
                               MASTER LEASE AGREEMENT
                              Dated As of June 4, 1998

          This Rider No. 1 ("Rider") is entered into between BANCBOSTON 
LEASING INC. ("Lessor") and UNION TOOLS, INC. a Delaware 
corporation("Lessee"), is contemporaneous with and amends the terms and 
conditions of the above-referenced Master Lease Agreement (the "Master 
Agreement") between Lessor and Lessee.  It is the intention of Lessor and 
Lessee that, upon execution, this Rider shall constitute a part of the Master 
Agreement.

          IN CONSIDERATION OF the mutual covenants and promises as hereinafter
set forth, Lessor and Lessee hereby agree as follows:

1.        All capitalized terms used in the Rider shall, unless otherwise
defined, have the meanings set forth in the Master Agreement.

2.        In Section 2.1 of the Master Agreement delete the word "The" before
"Acquisition Cost".

3.        As new Section 2.2 of the Master Agreement insert the following:

          "2.2       "Appraisal Procedure" means the determination of the 
fair market value by an independent appraiser acceptable to Lessor and 
Lessee, or if the parties are unable to agree on an acceptable appraiser, by 
averaging the valuation (disregarding the one which differs the most from the 
other two) of three independent appraisers, the first appointed by Lessor, 
the second appointed by Lessee and the third appointed by the first two 
appraisers. The expenses and fees of any appraisal shall be paid by Lessee."

4.        Original Section 2.2 of the Master Agreement is re-numbered as Section
2.3.

5.        In re-numbered Section 2.3 of the Master Agreement delete the word 
"The" before "Commencement Date".

6.        As new Section 2.4 of the Master Agreement insert the following:

          "2.4       "Fair market" value shall mean the amount which would be 
paid for an item of Equipment by an informed and willing buyer (other than a 
used equipment or scrap dealer) to an informed and willing seller, neither 
under a compulsion to buy or sell.  For the purpose of the purchase option of 
Lessee, the determination of the "fair market value" of any of the Equipment 
shall be determined (1) by subtracting therefrom customary costs of 
dismantling or removal from the location of use, and (2) on the assumption 
that the Equipment is in the condition required by the return and maintenance 
provisions of this Master Agreement, and (3) by mutual agreement of Lessee 
and Lessor, or if Lessor and Lessee are not able to agree on such value, by 
the Appraisal Procedure.  For the purposes of the "Remedies" section of the 
Master Agreement (Section 17), the fair market value shall be determined by 
Lessor in good faith on an "as-is, where is" basis, without regard to 
subclauses (1), (2) and or (3) of this definition. Lessee shall pay all fees, 
costs and expenses of the appraisers.  Lessor and Lessee anticipate that the 
fair market value of the Equipment at the expiration of the Initial Term 
shall be not less than twenty (20) percent of the Acquisition Cost."

7.        Original Section 2.3 of the Master Agreement is re-numbered as Section
2.5.

8.        In re-numbered Section 2.5 of the Master Agreement delete the word 
"The" before "Rent Start Date".

9.        Original Section 2.4 of the Master Agreement is re-numbered as Section
2.6.

10.       In re-numbered Section 2.6 of the Master Agreement delete the word 
"The" before "Monthly Rent".


<PAGE>

11.       Original Section 2.5 is re-numbered as Section 2.7.

12.       In re-numbered Section 2.7 of the Master Agreement delete the word 
"The" before "Daily Rent".

13.       As new Section 2.8 of the Master Agreement insert the following:

          "2.8       The word "writing" shall include facsimile transmission, 
electronic messaging, correspondence delivered by U.S. Mail and other 
delivery services, and any other common and ordinary means of written 
communication".

14.       Original Section 2.6 of the Master Agreement is re-numbered as Section
2.9.

15.       Section 3.2 of the Master Agreement is deleted in its entirety and is
replaced by new Section 3.2 in Rider No. 1 to Equipment Schedule No. 1 to the
Master Agreement.

16. At the end of Section 4.2 of the Maser Agreement, delete the period and add
the following clause: ", provided, however, Lessor shall not pay any invoice
relating to the Equipment unless the Purchase Order therefor has been authorized
in writing by the Lessee."

17.       In Section 5.2 of the Master Agreement after the word "Lessor" in the
first sentence insert the words "which shall not be unreasonably withheld"; 
and after the word "reasonable" in the second sentence insert the words 
"advance written".

18.       Section 5.3 of the Master Agreement is deleted in its entirety and is
replaced by new Section 5.3 in Rider No. 1 to Equipment Schedule No. 1 to the
Master Agreement.

19.       In Section 7.2, line 3 of the Master Agreement delete the word 
"WHATSOEVER" after the word "REASON" and replace it with the following: 
"OTHER THAN LESSOR'S GROSS NEGLIGENCE OR MALFEASANCE".

20.       In Section 8.1, line 2 of the Master Agreement after the word 
"created" insert the words "or consented to".

21.       In Section 8.2, line 2 of the Master Agreement after the word 
"steps" insert the following: "(and Lessor shall cooperate with Lessee)".

22.       In Section 9.1, line 8 of the Master Agreement after the word 
"otherwise" insert the following: ", other than claims arising from Lessor's 
gross negligence or malfeasance".

23.       In Section 9.2, line 5 of the Master Agreement delete the words "("Tax
Assessments") except for" and replace them with the word "excluding".

24.       In Section 9.2, line 6 of the Master Agreement delete the words
"substantially in the same manner as".

25.       In Section 9.2, line 6 of the Master Agreement after the word 
"amended" insert the following: "or any applicable state, local, or foreign 
income tax laws or regulations) (collectively the "Tax Assessments")".

26.       In Section 9.2, line 12 of the Master Agreement after the word 
"arising" insert the word "solely".

27.       In Section 10.2 of the Master Agreement, delete subsection (ii) and
the remaining portion of Section 10.2 that appears thereafter, and substitute
the following:

          "(ii) terminate this Master Agreement with respect to such
Equipment by paying to Lessor the stipulated loss value ("Stipulated Loss 
Value") as defined in Exhibit A, which is attached to each Equipment 
Schedule, for the date, appearing on such Exhibit, which next follows the 
date on which the Equipment is lost, seized, condemned, destroyed or damaged 
("Stipulated Loss Payment Date").  Upon payment of the Stipulated Loss Value 
and any Monthly Rent or other sums due and owing by Lessee to Lessor, the 
Master Agreement shall terminate with respect to such Equipment and all 
right, title and interest of Lessor in and to the Equipment shall vest in 
Lessee.  Any insurance proceeds or awards relating to

<PAGE>

the loss, seizure, condemnation or destruction of or damage to the Equipment,
which are paid directly to Lessor, shall either be credited or paid over by
Lessor to Lessee up to the amount of any Stipulated Loss Value, either payable
or paid by Lessee.

          "Any amounts paid by Lessee as a Stipulated Loss Value under this 
Section 10.2 shall not be available to Lessee for the lease of additional 
Equipment under the Master Agreement."

28. in Section 11.1, line 4 of the Master Agreement, after the words 
"Extended Term", add the following parenthetical "(but in no event shall the 
Lessee be required to insure the Equipment for more than its fair market 
value or insure the Equipment against risks not customary to Lessee in 
Lessees business)."

29.       Section 12 of the Master Agreement is deleted in its entirety and 
is replaced by new Section 12 in Rider No. 1 to Equipment Schedule No. 1 to 
the Master Agreement.

30.       In Section 13, line 4 of the Master Agreement delete the words "good
faith by Lessor" and replace them with the following:  "accordance with the
provisions hereof."

31.       In Section 16.1(f), line 2 of the Master Agreement delete the words 
"a substantial part" and replace them with "substantially all".

32.       In Section 16.1(g), line 2 of the Master Agreement after the word
"jurisdiction", insert the words "and the same is not dismissed or discharged
within 90 days thereafter".

33.       In Section 16.1(g), line 5 of the Master Agreement delete the words
"any substantial part" and replace them with "substantially all".

34.       Replace Section 16.1 (i) with the following:

         (i) Lessee defaults under any promissory note, credit agreement, 
loan agreement, conditional sales contract, guaranty, lease, indenture, bond, 
debenture involving in excess of $5,000,000.00, and a party thereto or a 
holder thereof has accelerated the obligations of Lessee thereunder.; or

35.       Delete Section 16.1 (j)

36.       Replace Section 17.1 (d) (ii) with the following:

          "(ii) the Stipulated Loss Values as of the date of such Event of 
Default corresponding with the applicable Stipulated Loss Payment Date set 
forth on Exhibit A to the applicable Equipment Schedule..."

37        Replace Section 17.1 (e) ( i) with the following:

          "(i) the Stipulated Loss Values as of the date of such Event of 
Default corresponding with the applicable Stipulated Loss Payment Date set 
forth on Exhibit A to the applicable Equipment Schedule..."

38.       In Section 17.1(d), line 10 of the Master Agreement after the word
Equipment insert the following:  "minus the fair market value of the Equipment
recovered by Lessor".

40.       In Section 17.3, line 1 of the Master Agreement after the word "all"
insert the word "reasonable".

41.       In Section 18.2, line 8 of the Master Agreement change the word
"Considers" to "consider" and add the following:


<PAGE>

          After written notice from Lessor of a sum due under this Section 
18, Lessee shall pay to Lessor the amount so computed as an indemnity under 
this Section 18 under either of the following methods as Lessee may elect: 
(i) a single payment on the next date Monthly Rent is due; or (ii) equal 
additions to the Monthly Rent over then-remaining term of this Lease 
Agreement, provided such additions shall have the present value of the amount 
computed as an indemnity under this Section 18. The present value shall be 
computed by discounting the rent additions at a rate of interest acceptable 
and agreed to both Lessee and Lessor."

42.       In Section 18.2, line 18 of the Master Agreement after the word 
"with" insert the words a "written description of".

43.       In Section 18.3, line 8 of the Master Agreement after the word 
"Group" insert the following: "(iv) or any other action or inaction of Lessor 
which results in a loss, recapture or disallowance of any ACRS deductions".

44.       As new Sections 18.5 and 18.6 of the Master Agreement insert the
following:

          "18.5      (a) Upon receipt by Lessor of written advice from the 
Internal Revenue Service of a proposed disallowance or adjustment which gives 
rise to an indemnity obligation under this Section 18 (the "Claim"), Lessor 
will notify Lessee in writing.  Upon the written request of Lessee which must 
be received by Lessor within 45 days of such notice, Lessor shall contest the 
Claim provided that (i) an Event of Default under Section 16 of this Lease 
Agreement has not occurred and is continuing, (ii) Lessee has furnished 
Lessor with a written opinion of independent tax counsel acceptable to Lessor 
to the effect that there is a meritorious defense to the Claim and the 
success for such defense is more likely than not, and (iii) Lessee shall have 
agreed, in writing, to pay Lessor, on demand and regardless of the outcome, 
all expenses which Lessor may incur in contesting the Claim including, 
without limitation, legal and accounting fees. Lessor shall, thereupon, 
contest the Claim in any permissible forum selected by Lessor either by 
resisting payment of the Claim or by making payment of the Claim and suing 
for a refund.  If Lessor determines to pay the Claim and sue for a refund, 
Lessee shall, within 10 days of Lessor's written request, pay to Lessor an 
amount equal to the sum, on an after-tax basis, of the Claim which the 
Internal Revenue Service requires to be paid.  During any proceedings in 
connection with the Claim, Lessor shall control all negotiations and 
litigation but shall, from time to time, consult with Lessee or its counsel.  
Upon any adverse decision on the Claim in the forum chosen by Lessor, Lessor 
shall institute an appeal if requested to do so by Lessee provided that 
independent tax counsel acceptable to Lessor furnishes Lessor with a written 
opinion to the effect that there is a meritorious basis for an appeal and the 
success for such appeal is more likely than not.  Notwithstanding the 
foregoing, Lessor shall not be obligated to appeal any such adverse decision 
beyond the United States District Courts or the United States Tax Court.

          (b)       A "Final Determination" of the Claim means a final 
decision of the Internal Revenue Service or a court of competent jurisdiction 
after all contests or appeals requested by Lessee pursuant to Section 18.5(a) 
have been either exhausted or terminated as may be agreed upon by Lessor and 
Lessee.  If the Final Determination of the Claim is all or partly adverse to 
Lessor, the liability of Lessee to indemnify Lessor shall be fixed and 
payable as provided in Section 18.4 provided, however, that Lessor shall 
credit Lessee with any amounts previously paid by Lessee under Section 
18.5(a) above.  If the Final Determination of the Claim is all or partly in 
favor of Lessor, then Lessor, upon receipt of any refund from the Internal 
Revenue Service, shall reimburse Lessee the portion of such refund which 
exceeds the indemnity obligation of Lessee under this Section 18 with respect 
to any portion of the Claim not resolved in favor of Lessor.

          (c)       Notwithstanding the provisions of this Section 18.5, 
Lessor may decline to contest all or any portion of the Claim upon written 
notice to Lessee and Lessee shall thereupon be relieved of its obligation to 
indemnify Lessor under this Section 18 with respect to the portion of the 
Claim described in the notice.

          (d)         Nothing in this Section 18.5 shall be construed as
granting any right to Lessee to request a contest of any lack of entitlement
to, or any loss, disallowance or recapture of ACRS Deductions arising in
connection with events described in Section 10 of the Lease Agreement, or 
from a sale or other disposition of the Equipment upon an Event of Default as 
set forth in Section 16 of the Lease Agreement."

          "18.6       The representations, obligations and indemnities of 
Lessee under this Section 18 shall continue in full force and effect, 
notwithstanding the expiration or other termination of this Lease Agreement."

<PAGE>

45.       In Section 19.3, in the first sentence of the Master Agreement before
the word "LESSEE" insert the following:  "EXCEPT AS PERMITTED IN THIS SECTION
19.3,".

46.       At the end of Section 19.3 insert the following:  "Without the written
consent of either Lessor or Lessee, however, either party may assign any of its
interest in this Lease Agreement to a corporation affiliated with such party by
common ownership provided such party remains liable for the performance of its
obligations of this Lease Agreement."

47.       In Section 21, line 3 of the Master Agreement after the word "any"
insert the word "material".

48.       In Section 21., line 4 of the Master Agreement after the word 
"bound" insert the words "or that Lessee has obtained the consent of the 
other parties thereto."

49.       In Section 21., line 6 of the Master Agreement after the word 
"consent" insert the words "to be obtained by Lessee".

          The terms and conditions of this Rider shall prevail where there may
be conflicts or inconsistencies with the terms and conditions of the Master
Agreement.

          IN WITNESS WHEREOF, Lessor and Lessee, by their duly authorized
representatives, have executed and delivered this Rider, which is intended to
take effect s a sealed instrument as of the date of the Master Agreement.

Accepted at Boston, Massachusetts

BANCBOSTON LEASING INC.                      UnionTools, Inc.


By: /s/ Stephen McCarthy                     By: /s/ Stephen M. Kasprisin
   ---------------------------                  ----------------------------

Title:  Associate Vice President             Title: Vice President-CFO
      ----------------------------                 --------------------------


<PAGE>
                                                                 EXHIBIT 10.16

                        SECOND AMENDMENT TO CREDIT AGREEMENT

       This SECOND AMENDMENT TO CREDIT AGREEMENT (this "AMENDMENT") is dated as
of May 22, 1998 and entered into by and among UNIONTOOLS, INC., a Delaware
corporation ("BORROWER") and HELLER FINANCIAL, INC., in its individual capacity
as a Lender and as Agent for all Lenders ("AGENT"), and such other Persons
executing this Agreement as Lenders.


                                  R E C I T A L S

       WHEREAS, Borrower and Agent have entered into an Amended and Restated
Credit Agreement dated as of May 20, 1997, as amended by that certain Amendment
No. 1 to Credit Agreement dated November 24, 1997 (as the same may be further
amended, restated, supplemented or otherwise modified from time to time, the
"CREDIT AGREEMENT"), pursuant to which, among other things, Lenders have agreed,
subject to the terms and conditions set forth in the Credit Agreement, to make
loans and financial accommodations to Borrower; and

       WHEREAS, Borrower has requested that the Agent and Lenders agree to
modify the Credit Agreement pursuant to the terms and conditions of this
Amendment; and

       NOW, THEREFORE, in consideration of the premises and the agreements,
provisions and covenants herein contained, Borrower, Lenders and Agent agree as
follows:

       1.     DEFINED TERMS.  All capitalized terms used herein but not
              elsewhere defined shall have the respective meanings ascribed to
              such terms in the Credit Agreement, as amended by this Amendment.

       2.     AMENDMENTS TO LOAN DOCUMENTS AND LIMITED WAIVER OF CONDITION

              2.1    A. AMENDMENTS.  The Credit Agreement is amended as follows:

                            2.1.1  SECTION 4.3.  Section 4.3(b) of the Credit
       Agreement is amended by deleting the amounts "$12,500,000",
       "$13,2000,000" and "$13,500,000" set forth opposite, respectively, the
       dates April 30, 1998, July 31, 1998 and October 31, 1998, and
       substituting in lieu thereof the following respective amounts:
       "$10,250,000", "$10,250,000" and "$10,250,000".

                            2.1.2  SECTION 4.5.  Section 4.5(b) of the Credit
       Agreement is amended by deleting the amounts "3.0:1", "3.0:1" and "3.0:1"
       set forth opposite, respectively, the dates April 30, 1998, July 31,
       1998, and October 31, 1998, and substituting in lieu thereof the
       following respective amounts: "2.5:1", "2.5:1" and "2.5:1".

                            2.1.3  SECTION 4.6.  Section 4.6(b) of the Credit
       Agreement is amended by: (x) deleting the amounts "3.8:1", "2.7:1" and
       "2.3:1" set forth opposite, respectively, the dates April 30, 1998, July
       31, 1998, and October 31, 1998, and substituting in lieu thereof the
       following respective amounts: "4.0:1", "4.0:1" and "4.0:1"; and (y)
       inserting the following sentence as the last sentence thereof: "Provided,
       however, solely with respect to the calculation of Total Indebtedness
       under this Section 4.6(b) for the periods ending on the dates April 30,
       1998, July 31, 1998, and October 31, 1998, the calculation of the
       outstanding amount of the Revolving Loans included in such calculation
       shall be based upon the average daily balance of the Revolving Loans for
       the immediately prior twelve months ending as of such dates."

              2.2    A. LIMITED WAIVER TO CONDITION.  The requirement set forth
in Section 1.1(C)(6) of the Credit Agreement is waived solely with respect to an
acquisition meeting each of the following conditions: (i) the Target is
[THOMPSON MANUFACTURING] and no other Person; (ii) the acquisition of such
Target is completed in full by no later


<PAGE>

than June 30, 1998; and (iii) each other pertinent provision of the Credit
Agreement (including, without limitation, each other provision set forth in
Section 1.1(C)) is satisfied in full with respect to the acquisition of such
Target.  If the preceding conditions are not satisfied in full, this waiver
shall automatically terminate and be of no effect.  This waiver: (i) shall not
establish any custom or practice; and (ii) is specifically limited to the
acquisition of [THOMPSON MANUFACTURING] as conditioned above and does not
constitute (and shall not be deemed) a waiver of such Section 1.1(C)(6) with
respect to any other Target or acquisition.

       3.     CONDITIONS TO EFFECTIVENESS.  The effectiveness of this Amendment
shall be subject to the satisfaction of the following conditions in a manner,
form and substance satisfactory to Agent:

       3.1    DELIVERY OF DOCUMENTS.  This Amendment and, if requested by Agent,
a Reaffirmation Agreement from such Persons as Agent shall specify, shall have
been delivered to Agent, duly authorized and executed, together with such other
instruments, documents, certificates, consents, waivers, opinions and financing
statements as Agent may reasonably request.

       3.2    MATERIAL ADVERSE CHANGE.  No event shall have occurred since the
Closing Date which has had or reasonably could be expected to have a Material
Adverse Effect.

       3.3    PERFORMANCE; NO DEFAULT.  Borrower and each Loan Party shall have
performed and complied with all agreements and conditions contained in the Loan
Documents to be performed by or complied with by Borrower prior to the date
hereof, and no Event of Default shall exist.

       4.     REPRESENTATIONS AND WARRANTIES.  Borrower and each Loan Party
hereby confirms to Agent and the Lenders that the representations and warranties
set forth in Section 5 of the Credit Agreement are true and correct in all
material respects as of the date hereof, and shall be deemed to be remade as of
the date hereof.

       5.     NO FURTHER AMENDMENTS; RATIFICATION OF LIABILITY.  Each Loan Party
hereby consents to the execution and delivery of this Amendment.  Borrower and
each Loan Party hereby agrees that except as amended hereby, the Credit
Agreement and each of the other Loan Documents shall remain in full force and
effect in accordance with their respective terms.  Borrower and each Loan Party
hereby ratifies and confirms its liabilities, obligations and agreements under
the Credit Agreement and each other Loan Document, all as amended by this
Amendment, and acknowledges that: (i) as of the date of this Amendment, such
Loan Party, to its knowledge, has no defenses, claims or set-offs to the
enforcement by Agent of such liabilities, obligations and agreements; and (ii)
other than as specifically set forth herein, Agent does not waive, diminish or
limit any term or condition contained in the Credit Agreement or any of the
other Loan Documents.  Agent's agreement to the terms of this Amendment or any
other amendment shall not be deemed to establish or create a custom or course of
dealing between Agent and Borrower or any Loan Party.

       6.     COUNTERPARTS.  This Amendment may be executed in one of more
counterparts, each of which shall be deemed to be an original, and all of which,
when taken together, shall constitute one and the same instrument.

       7.     FURTHER ASSURANCES AND FEES AND EXPENSES.  Each Loan Party
covenants and agrees that it will at any time and from time to time do, execute,
acknowledge and deliver, or will cause to be done, executed, acknowledged and
delivered, all such further acts, documents and instruments as reasonably may be
required by Agent in order to effectuate fully the intent of this Amendment.
The Borrower shall pay all fees and expenses incurred in the preparation,
negotiation and execution of this Amendment, including, without limitation, the
fees and expenses of counsel for Agent.

       8.     GOVERNING LAW.  This Amendment shall be a contract made under and
governed by the laws of the State of Illinois, without regard to conflict of
laws principles.

       9.     SEVERABILITY.  In the event that any provision of this Amendment
is deemed to be invalid by reason of the operation of any law or by reason of
the interpretation placed thereon by any court or governmental authority, this
Amendment shall be construed as not containing such provision and the invalidity
of such provision shall not affect


<PAGE>

the validity of any other provisions hereof, and any and all other provisions
hereof which otherwise are lawful and valid shall remain in full force and
effect.

       10.    HEADINGS AND RECITALS.  The paragraph headings used in this
Amendment are for convenience of reference only and in no way define, describe
or limit the scope or intent of this Amendment.  The foregoing recitals are
hereby incorporated herein by this reference thereto.

       11.    PRIOR CONSENT.  The terms and conditions of the prior Consent with
respect to Section 3.5 of the Credit Agreement from each of the Lenders to the
Borrower is hereby acknowledged, agreed and reaffirmed.

       12.    NO STRICT CONSTRUCTION.  The language used in this Amendment shall
be deemed to be the language chosen by the parties hereto to express their
mutual intent, and no rule of strict construction shall be applied against any
party hereto.

                               [SIGNATURE PAGE FOLLOWS]

<PAGE>

       IN WITNESS WHEREOF, this Amendment has been executed and delivered by
each of the parties hereto on the date first set forth above.



                                   UNIONTOOLS, INC., a Delaware corporation

                                   By:    /s/ Gabe Mihaly
                                          --------------------------------
                                          Name:  Gabe Mihaly
                                                ----------------------
                                          Title: President
                                                --------------------



                                   ACORN PRODUCTS, INC., a Delaware
                                   corporation

                                   By:    /s/ Gabe Mihaly
                                          --------------------------------
                                          Name:  Gabe Mihaly
                                                --------------------------
                                          Title: President
                                                --------------------------


                                   HELLER FINANCIAL, INC., a Delaware
                                   corporation, in its individual capacity as a
                                   Lender and as Agent for all Lenders

                                   By:    /s/ William Vukovich
                                          --------------------------------
                                          Name:  William Vukovich
                                                --------------------------
                                          Title: Assistant Vice President
                                                --------------------------



                            FLEET CAPITAL CORPORATION

                                   By:    /s/ Celine Fredrick
                                          --------------------------------
                                          Name:  Celine Fredrick
                                                --------------------------
                                          Title: Vice President
                                                --------------------------



                                   PNC BANK, OHIO, NATIONAL ASSOCIATION

                                   By:    /s/ Warren F. Weber
                                          --------------------------------
                                          Name:  Warren F. Weber
                                                --------------------------
                                          Title: Vice President
                                                --------------------------



                                   BANKBOSTON, N.A., (formerly known as The
                                   First National Bank of Boston)

                                   By:    
                                          --------------------------------
                                          Name: 
                                                --------------------------
                                          Title:
                                                --------------------------


<PAGE>

                                   STAR BANK, N.A.

                                   By:    
                                          --------------------------------
                                          Name: 
                                                ----------------------
                                          Title:
                                                --------------------

                                   SANWA BUSINESS CREDIT CORPORATION

                                   By:    
                                          --------------------------------
                                          Name: 
                                                ----------------------
                                          Title:
                                                --------------------


<PAGE>

                                                                 EXHIBIT 21.1

Subsidiaries of the Company:

UnionTools, Inc., a Delaware corporation;
H.B. Sherman Manufacturing Company, Inc., a Missouri corporation;
UnionTools Watering Products, Inc., a Delaware corporation;
VSI Fasteners, Inc., a California corporation;
McGuire-Nicholas Company, Inc., a California corporation; and
VHG Tools, Inc., a Missouri corporation.


<PAGE>




                       CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation by reference in the Registration Statements 
(Form S-8 No. 333-58807); (Form S-8 No. 333-32087); and (Form S-8 No. 
333-32089) of Acorn Products, Inc. of our report dated September 22, 1998, 
except for Note 14, as to which the date is October 29, 1998, with respect to 
the consolidated financial statements and schedules of Acorn Products, Inc. 
included in this Annual Report (Form 10-K) for the year ended July 31, 1998.

                                       /s/ Ernst & Young LLP
                                       ---------------------
                                       ERNST & YOUNG LLP

Columbus, Ohio
October 29, 1998


<PAGE>

                                                                 EXHIBIT 24.1

                                 POWER OF ATTORNEY

     Each director and/or officer of Acorn Products, Inc. (the "Corporation")
whose signature appears below hereby appoints Gabe Mihaly and Mitchell J.
Dolloff as the undersigned's attorneys or either of them individually as the
undersigned's attorney, to sign, in the undersigned's name and behalf and in any
and all capacities stated below, and to cause to be filed with the Securities
and Exchange Commission (the "Commission"), the Corporation's Annual Report on
Form 10-K (the "Form 10-K") for the fiscal year ended August 2, 1998, and
likewise to sign and file with the Commission any and all amendments to the Form
10-K, and the Corporation hereby also appoints such persons as its
attorneys-in-fact and each of them as its attorney-in-fact with like authority
to sign and file the Form 10-K and any amendments thereto granting to each such
attorney-in-fact full power of substitution and revocation, and hereby ratifying
all that any such attorney-in-fact or the undersigned's substitute may do by
virtue hereof.

     IN WITNESS WHEREOF, we have hereunto set our hands this 13th day of
October, 1998.

SIGNATURE                               TITLE


   /s/Gabe Mihaly                  President, Chief Executive Officer, and
- ------------------------------     Director (Principal Executive Officer)
     Gabe Mihaly


   /s/Stephen M. Kasprisin         Vice President and Chief Financial Officer
- ------------------------------     (Principal Accounting and Financial Officer)
     Stephen M. Kasprisin


   /s/Conor D. Reilly              Chairman of the Board of Directors
- ------------------------------
     Conor D. Reilly


   /s/William W. Abbott            Director
- ------------------------------
     William W. Abbott


   /s/Matthew S. Barrett           Director
- ------------------------------
     Matthew S. Barrett


   /s/Stephen A. Kaplan            Director
- ------------------------------
     Stephen A. Kaplan


   /s/John I. Leahy                Director
- ------------------------------
     John I. Leahy


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1998             JUL-31-1998
<PERIOD-START>                             MAY-02-1998             AUG-02-1997
<PERIOD-END>                               JUL-31-1998             JUL-31-1998
<CASH>                                           1,240                   1,240
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   24,553                  24,553
<ALLOWANCES>                                         0                       0
<INVENTORY>                                     30,123                  30,123
<CURRENT-ASSETS>                                58,864                  58,864
<PP&E>                                          16,205                  16,205
<DEPRECIATION>                                       0                       0
<TOTAL-ASSETS>                                 112,633                 112,633
<CURRENT-LIABILITIES>                           28,219                  28,219
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                        78,391                  78,391
<OTHER-SE>                                    (14,040)                (14,040)
<TOTAL-LIABILITY-AND-EQUITY>                   112,633                 112,633
<SALES>                                         28,288                 107,758
<TOTAL-REVENUES>                                28,288                 107,758
<CGS>                                           21,423                  82,480
<TOTAL-COSTS>                                   21,423                  82,480
<OTHER-EXPENSES>                                 5,604                  21,209
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                 799                   2,560
<INCOME-PRETAX>                                    462                   1,509
<INCOME-TAX>                                      (73)                     230
<INCOME-CONTINUING>                                535                   1,279
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                       535                   1,279
<EPS-PRIMARY>                                     0.08                    0.20
<EPS-DILUTED>                                     0.08                    0.20
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission