EQUITY ONE ABS INC
8-K, 1999-11-30
ASSET-BACKED SECURITIES
Previous: BOATMENS AUTO TRUST 1996-A, 8-K, 1999-11-30
Next: EQUITY ONE ABS INC, 8-K, 1999-11-30





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT


     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


                       Date of Report - November 26, 1999
                       ----------------------------------
                        (Date of Earliest Event Reported)


                              EQUITY ONE ABS, INC.
   -------------------------------------------------------------------------
   (as depositor under a certain Pooling and Servicing Agreement dated as of
                November 30, 1998, providing for the issuance of
               Mortgage Pass-Through Certificates, Series 1998-1)
             (Exact Name of Registrant as specified in its charter)


         Delaware                 333-24599                   52-2029487
- ------------------------     ---------------------      -----------------------
(State of Incorporation)     (Commission File No.)      (IRS Employer I.D. No.)


    103 Springer Building, 3411 Silverside Road, Wilmington, Delaware 19803
    -----------------------------------------------------------------------
                    (Address of principal executive offices)


Registrant's telephone number, including area code: (302) 478-6160


<PAGE>


Item 5. Other Events

     Attached hereto as Annex A is a copy of the Statement to Certificateholders
sent to Class A Certificateholders with respect to the November 26, 1999
Distribution Date.

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

     The quarterly financial statements for the period ended September 30, 1999
for Ambac Assurance Corporation are incorporated into this report by reference
to the Form 10-Q filed by Ambac Financial Group, Inc. with the United States
Securities and Exchange Commission on November 12, 1999


                                       2

<PAGE>


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant duly caused this report to be signed on its behalf by the undersigned
hereunto duly authorized.


                                            EQUITY ONE ABS, INC.


                                            By: /s/ Dennis Kildea
                                                -----------------------------
                                                Dennis Kildea, Vice President

Dated: November 29, 1999


                                       3

<PAGE>


                                                               ANNEX A

                              EQUITY ONE ABS, INC.
                MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-1
                         STATEMENT TO CERTIFICATEHOLDERS

                                                                       PAGE #1
             DISTRIBUTION:     26-Nov-99
             RECORD DATE:      24-Nov-99
<TABLE>
<CAPTION>

             ORIGINAL        BEGINNING                                                   ENDING
            CERTIFICATE     CERTIFICATE      PRINCIPAL    INTEREST        TOTAL        CERTIFICATE
 CLASS        BALANCE         BALANCE      DISTRIBUTION  DISTRIBUTION  DISTRIBUTION      BALANCE
- ---------------------------------------------------------------------------------------------------
  <S>     <C>             <C>            <C>            <C>         <C>           <C>
   A-1    100,027,563.57   81,591,454,58   1,508,747.62   455,552.29   1,964,299.91   80,082,706.96

   A-2     25,002,775.06   20,018,771.55     505,313.72   116,442.52     621,756.24   19,513,457.83

    R           N/A             N/A                0.00         0.00           0.00        N/A
- ---------------------------------------------------------------------------------------------------
 TOTALS   125,030,338.63  101,610,226.13   2,014,061.34   571,994.81   2,586,056.15   99,596,164.79
- ---------------------------------------------------------------------------------------------------
</TABLE>

- --------------------------------------------------------------------------------
                          FACTOR INFORMATION PER $1,000

                                                                ENDING
                  CUSIP        PRINCIPAL       INTEREST       CERTIFICATE
  CLASS          NUMBER      DISTRIBUTION    DISTRIBUTION       BALANCE
- --------------------------------------------------------------------------------

   A-1          294751AF9     15.08331870     4.55426758      800.60639390

   A-2          294751AG7     20.21030541     4.65718384      780.45168119
- --------------------------------------------------------------------------------


- ------------------------------
        PASS THRU RATES

                     PASS
   CLASS          THRU RATE
- ------------------------------
    A-1            6.70000%

    A-2            6.98000%
- ------------------------------


                     IF THERE ARE ANY QUESTIONS OR COMMENTS,
                 PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW

                    ------------------------------------------------------
                    ARANKA PAUL
                    THE CHASE MANHATTAN BANK - STRUCTURED FINANCE SERVICES
                    450 WEST 33RD STREET, 14TH FLOOR
                    NEW YORK, NEW YORK 10001
                    (212) 946-3236
                    ------------------------------------------------------


[CHASE LOGO]                       (C) COPYRIGHT 1998, THE CHASE MANHATTAN BANK


<PAGE>


                              EQUITY ONE ABS, INC.
                MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-1
                         STATEMENT TO CERTIFICATEHOLDERS

          DISTRIBUTION:      26-Sep-99                            PAGE #2
          RECORD DATE:       24-Sep-99
<TABLE>
<CAPTION>

                                                         GROUP I        GROUP II
                                                      ------------     ------------
<S>                                                   <C>              <C>
SEC.4.03(a)(i)    TOTAL PRINCIPAL DISTRIBUTION        1,508,747.62       505,313.72

                  SCHEDULED PRINCIPAL DUE               131,904.06        22,217.85
                  CURTAILMENTS                            9,723.89        60,011.92
                  PAYOFFS                             1,367,119.67       423,083.95
                  REPURCHASES PRINCIPAL BALANCE               0.00             0.00
                  LIQUIDATION PROCEEDS                        0.00             0.00
                  LOAN LOSSES                                 0.00             0.00
                  SUBSTITUTE LOAN ADJUSTMENT AMOUNT           0.00             0.00
                  PRINCIPAL SHORTFALL                         0.00             0.00
</TABLE>

<TABLE>
<CAPTION>
SEC.4.03(a)(ii)   TOTAL INTEREST DISTRIBUTION
                                                --------------------------------------------------
                                                                PREVIOUSLY    CURRENT      TOTAL
                                                 SCHEDULED        UNPAID     INTEREST    INTEREST
                                                 INTEREST        INTEREST    SHORTFALL   SHORTFALL
                                                --------------------------------------------------
                          <S>                      <C>             <C>         <C>         <C>
                  CLASS A-1 DISTRIBUTION        455,552.29         0.00         0.00        0.00
                  CLASS A-2 DISTRIBUTION        116,442.52         0.00         0.00        0.00
                                                --------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
SEC.4.03(a)(iii)  TOTAL SHORTFALL
                                                --------------------------------------------------
                                                  ALLOC TO INT     ALLOC TO PRIN       SHORTFALL
                                                --------------------------------------------------
<S>                                               <C>              <C>                 <C>
                  CLASS A-1 DISTRIBUTION              0.00              0.00              0.00
                  CLASS A-2 DISTRIBUTION              0.00              0.00              0.00
                                                 -------------------------------------------------
</TABLE>

SEC.4.03(a)(iv)   ENDING CERTIFICATE BALANCE       CLASS A-1        CLASS A-2
                                                 -------------    -------------
                                                 80,082,706.96    19,513,457.83

                                                                  -------------
SEC.4.03(a)(v)    POOL SCHEDULED PRINCIPAL BALANCE                99,596,164.79
                                                                  -------------

                                                    GROUP I          GROUP II
                                                 -------------    -------------
                                                 80,082,706.96    19,513,457.83
SEC.4.03(a)(vi)   SERVICING FEES
                                                    GROUP I          GROUP II
                                                 -------------    -------------
                                                   33,367.79         8,130,60

<TABLE>
<CAPTION>
SEC.4.03(a)(viii)                                              GROUP I       GROUP II
                                                             ----------     ---------
<S>                                                          <C>            <C>
                  ADVANCES INCLUDED IN CURRENT DISTRIBUTION   57,668.35     12,828.49
                  AGGREGATE AMOUNT OF ADVANCES OUTSTANDING   320,149.47     71,852.97
</TABLE>


[CHASE LOGO]                       (C) COPYRIGHT 1998, THE CHASE MANHATTAN BANK


<PAGE>


                              EQUITY ONE ABS, INC.
                MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-1
                         STATEMENT TO CERTIFICATEHOLDERS

           DISTRIBUTION:      26-Nov-99
            RECORD DATE:      24-Nov-99                                  PAGE #3

SEC.4.03(a)(ix)
                 --------------------------------------------------------------
                                      GROUP I DELINQUENCIES
                 --------------------------------------------------------------
DELINQUENCIES    PERIOD        NUMBER   PERCENTAGE   PRIN. BALANCE   PERCENTAGE
                 --------------------------------------------------------------
                  1 - 30 DAYS   263      26.14%      22,010,195.32      27.48%
                 31 - 60 DAYS    35       3.48%       2,709,725.61       3.38%
                 61 - 90 DAYS    13       1.29%         909,817.79       1.14%
                 91 + DAYS       11       1.09%         972,492.88       1.21%
                 --------------------------------------------------------------

                 --------------------------------------------------------------
                                     GROUP II DELINQUENCIES
                 --------------------------------------------------------------
                 PERIOD        NUMBER   PERCENTAGE   PRIN. BALANCE   PERCENTAGE
                 --------------------------------------------------------------
                  1 - 30 DAYS    24      24.24%       4,464,441.02      22.88%
                 31 - 60 DAYS     3       3.03%         576,665.72       2.96%
                 61 - 90 DAYS     2       2.02%         418,894.74       2.15%
                 91 + DAYS        0       0.00%               0.00       0.00%
                 --------------------------------------------------------------

                 --------------------------------------------------------------
                                    GROUP I FORECLOSURE
                 --------------------------------------------------------------
FORECLOSURE      PERIOD        NUMBER   PERCENTAGE   PRIN. BALANCE   PERCENTAGE
                 --------------------------------------------------------------
                  1 - 30 DAYS     0       0.00%              0.00       0.00%
                 31 - 60 DAYS     0       0.00%              0.00       0.00%
                 61 - 90 DAYS     0       0.00%              0.00       0.00%
                 91 + DAYS        6       0.60%        533,232.16       0.67%
                 --------------------------------------------------------------

                 --------------------------------------------------------------
                                    GROUP II FORECLOSURE
                 --------------------------------------------------------------
                 PERIOD        NUMBER   PERCENTAGE   PRIN. BALANCE   PERCENTAGE
                 --------------------------------------------------------------
                  1 - 30 DAYS     0       0.00%               0.00       0.00%
                 31 - 60 DAYS     0       0.00%               0.00       0.00%
                 61 - 90 DAYS     0       0.00%               0.00       0.00%
                 91 + DAYS        2       2.02%         131,962.16       0.68%
                 --------------------------------------------------------------

SEC.4.03(a)(x)   LOANS THAT BECAME REO PROPERTY DURING REPORTING PERIOD:

                             LOAN NUMBER          PRIN BAL
                             -----------------------------
                 GROUP I        0.00                0.00
                 GROUP II       0.00                0.00
                             -----------------------------

SEC.4.03(a)(xi)  OUTSTANDING REO PROPERTIES
                                     -----------------------------------
                                                   GROUP I
                                     -----------------------------------
                                     NUMBER  PRINCIPAL BAL  MARKET VALUE
                                     -----------------------------------
                                        0        0.00            0.00
                                     -----------------------------------

                                     -----------------------------------
                                                   GROUP II
                                     -----------------------------------
                                     NUMBER  PRINCIPAL BAL  MARKET VALUE
                                     -----------------------------------
                                        0        0.00            0.00
                                     -----------------------------------

SEC.4.03(a)(xii)  CROSS-COLLATERALIZATION
                                           GROUP I          GROUP II
                                          --------          --------
                                          --------------------------
                                            0.00              0.00
                                          --------------------------

[CHASE LOGO]                       (C) COPYRIGHT 1998, THE CHASE MANHATTAN BANK


<PAGE>


                              EQUITY ONE ABS, INC.
                MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-1
                         STATEMENT TO CERTIFICATEHOLDERS

           DISTRIBUTION:     26-Nov-99                                   PAGE #4
           RECORD DATE:      24-Nov-99

SEC.4.03(a)(xiii)     AMOUNTS WITHDRAWN FROM SPREAD ACCT
                      FOR DEPOSIT TO DISTRIBUTION ACCT

                                             GROUP I  GROUP II
                                             -----------------
                                              0.00      0.00
                                             -----------------

<TABLE>
<CAPTION>
                                                                      CLASS A-1     CLASS A-2
                                                                    -----------   -----------
<S>                 <C>                                             <C>           <C>
                                                                    -------------------------
SEC.4.03(a)(xiv)    MONTHLY SPREAD ACCT DEPOSIT AMOUNT                111,209.14    39,597.30
                                                                    -------------------------

                                                                    -------------------------
                    SPREAD ACCT DEPOSIT PERCENTAGE                          100%         100%
                                                                    -------------------------

                                                                    -------------------------
                    SPREAD ACCT DEPOSIT AMOUNT                        111,209.14    39,597.30
                                                                    -------------------------

                                                                    ------------
                    SPREAD ACCT EXCESS                                      0.00
                                                                    ------------

                                                                    ------------
SEC.4.03(a)(xv)     SPREAD ACCT BALANCE AFTER DISTRIBUTION DATE     2,644,934.07
                                                                    ------------

                                                                    ------------
SEC.4.03(a)(xvi)    SPECIFIED SPREAD ACCT REQUIREMENT               3,000,728.13
                                                                    ------------

                                                                    ------------
SEC.4.03(a)(xvii)   3 LARGEST LOANS IN THE MORTGAGE POOL            2,277,149.83
                                                                    ------------
</TABLE>


[CHASE LOGO]                       (C) COPYRIGHT 1998, THE CHASE MANHATTAN BANK




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission