EQUITY ONE ABS INC
8-K, 1999-09-30
ASSET-BACKED SECURITIES
Previous: GFSI INC, 10-K, 1999-09-30
Next: EQUITY ONE ABS INC, 8-K, 1999-09-30





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT


     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


                       Date of Report - September 27, 1999
                       -----------------------------------
                        (Date of Earliest Event Reported)


                              EQUITY ONE ABS, INC.
   -------------------------------------------------------------------------
   (as depositor under a certain Pooling and Servicing Agreement dated as of
     November 30, 1998, providing for the issuance of Mortgage Pass-Through
                          Certificates, Series 1998-1)
             (Exact Name of Registrant as specified in its charter)


        Delaware                    333-24599                 52-2029487
- ------------------------      ---------------------     -----------------------
(State of Incorporation)      (Commission File No.)     (IRS Employer I.D. No.)


    103 Springer Building, 3411 Silverside Road, Wilmington, Delaware 19803
    -----------------------------------------------------------------------
                    (Address of principal executive offices)


Registrant's telephone number, including area code: (302) 478-6160


<PAGE>


Item 5. Other Events

     Attached hereto as Annex A is a copy of the Statement to Certificateholders
sent to Class A Certificateholders with respect to the September 27, 1999
Distribution Date.

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

     The quarterly financial statements for the period ended June 30, 1999 for
Ambac Assurance Corporation are incorporated into this report by reference to
the Form 10-Q filed by Ambac Financial Group, Inc. with the United States
Securities and Exchange Commission on August 13, 1999.


                                       2

<PAGE>


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant duly caused this report to be signed on its behalf by the undersigned
hereunto duly authorized.


                                            EQUITY ONE ABS, INC.



                                            By: /s/ Dennis Kildea
                                                -----------------------------
                                                Dennis Kildea, Vice President


Dated: September 29, 1999


                                       3

<PAGE>


                                                               ANNEX A

                              EQUITY ONE ABS, INC.
                MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-1
                         STATEMENT TO CERTIFICATEHOLDERS

                                                                       PAGE #1
             DISTRIBUTION:     27-Sep-99
             RECORD DATE:      24-Sep-99
<TABLE>
<CAPTION>

             ORIGINAL        BEGINNING                                                   ENDING
            CERTIFICATE     CERTIFICATE      PRINCIPAL    INTEREST        TOTAL        CERTIFICATE
 CLASS        BALANCE         BALANCE      DISTRIBUTION  DISTRIBUTION  DISTRIBUTION      BALANCE
- ---------------------------------------------------------------------------------------------------
  <S>     <C>             <C>            <C>            <C>         <C>           <C>
   A-1    100,027,563.57   83,914,485.88   1,223,488.41   468,522.55   1,692,010.96   82,690,997.47

   A-2     25,002,775.06   21,475,913.70     466,426.90   124,918.23     591,345.13   21,009,486.80

    R          N/A              N/A                0.00         0.00           0.00         N/A
- ---------------------------------------------------------------------------------------------------
 TOTALS   125,030,338.63  105,390,399.58   1,689,915.31   593,440.78   2,283,356.09  103,700,484.27
- ---------------------------------------------------------------------------------------------------
</TABLE>

- --------------------------------------------------------------------------------
                          FACTOR INFORMATION PER $1,000

                                                                ENDING
                  CUSIP        PRINCIPAL       INTEREST       CERTIFICATE
  CLASS          NUMBER      DISTRIBUTION    DISTRIBUTION       BALANCE
- --------------------------------------------------------------------------------

   A-1          294751AF9     12.23151266     4.68393444      826.68211160

   A-2          294751AG7     18.65500525     4.99617461      840.28619822
- --------------------------------------------------------------------------------


- ------------------------------
        PASS THRU RATES

                     PASS
   CLASS          THRU RATE
- ------------------------------
    A-1            6.70000%

    A-2            6.98000%
- ------------------------------


                     IF THERE ARE ANY QUESTIONS OR COMMENTS,
                 PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW

                    ------------------------------------------------------
                    ARANKA PAUL
                    THE CHASE MANHATTAN BANK - STRUCTURED FINANCE SERVICES
                    450 WEST 33RD STREET, 14TH FLOOR
                    NEW YORK, NEW YORK 10001
                    (212) 946-3236
                    ------------------------------------------------------


[CHASE LOGO]                       (C) COPYRIGHT 1998, THE CHASE MANHATTAN BANK


<PAGE>


                              EQUITY ONE ABS, INC.
                MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-1
                         STATEMENT TO CERTIFICATEHOLDERS

          DISTRIBUTION:      27-Sep-99                            PAGE #2
          RECORD DATE:       24-Sep-99
<TABLE>
<CAPTION>

                                                         GROUP I        GROUP II
                                                      ------------     ------------
<S>                                                   <C>              <C>
SEC.4.03(a)(i)    TOTAL PRINCIPAL DISTRIBUTION        1,223,488.41       466,426.90

                  SCHEDULED PRINCIPAL DUE               133,820.50        20,591.22
                  CURTAILMENTS                            9,477.24       388,589.99
                  PAYOFFS                             1,080,190.67        57,245.69
                  REPURCHASES PRINCIPAL BALANCE               0.00             0.00
                  LIQUIDATION PROCEEDS                        0.00             0.00
                  LOAN LOSSES                                 0.00             0.00
                  SUBSTITUTE LOAN ADJUSTMENT AMOUNT           0.00             0.00
                  PRINCIPAL SHORTFALL                         0.00             0.00
</TABLE>

<TABLE>
<CAPTION>
SEC.4.03(a)(ii)   TOTAL INTEREST DISTRIBUTION
                                                --------------------------------------------------
                                                                PREVIOUSLY    CURRENT      TOTAL
                                                 SCHEDULED        UNPAID     INTEREST    INTEREST
                                                 INTEREST        INTEREST    SHORTFALL   SHORTFALL
                                                --------------------------------------------------
                          <S>                      <C>             <C>         <C>         <C>
                  CLASS A-1 DISTRIBUTION        468,522.55         0.00         0.00        0.00
                  CLASS A-2 DISTRIBUTION        124,918.23         0.00         0.00        0.00
                                                --------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
SEC.4.03(a)(iii)  TOTAL SHORTFALL
                                                --------------------------------------------------
                                                  ALLOC TO INT     ALLOC TO PRIN       SHORTFALL
                                                --------------------------------------------------
<S>                                               <C>              <C>                 <C>
                  CLASS A-1 DISTRIBUTION              0.00              0.00              0.00
                  CLASS A-2 DISTRIBUTION              0.00              0.00              0.00
                                                 -------------------------------------------------
</TABLE>

SEC.4.03(a)(iv)   ENDING CERTIFICATE BALANCE       CLASS A-1        CLASS A-2
                                                 -------------    -------------
                                                 82,690,997.47    21,009,486.80

                                                                 --------------
SEC.4.03(a)(v)    POOL SCHEDULED PRINCIPAL BALANCE               103,700,484.27
                                                                 --------------

                                                    GROUP I          GROUP II
                                                 -------------    -------------
                                                 82,690,997.47    21,009,486.80
SEC.4.03(a)(vi)   SERVICING FEES
                                                    GROUP I          GROUP II
                                                 -------------    -------------
                                                   34,454.58         8,753.95

<TABLE>
<CAPTION>
SEC.4.03(a)(viii)                                              GROUP I       GROUP II
                                                             ----------     ---------
<S>                                                          <C>            <C>
                  ADVANCES INCLUDED IN CURRENT DISTRIBUTION   13,147.97      8,438.17
                  AGGREGATE AMOUNT OF ADVANCES OUTSTANDING   212,645.84     41,820.29
</TABLE>


[CHASE LOGO]                       (C) COPYRIGHT 1998, THE CHASE MANHATTAN BANK


<PAGE>


                              EQUITY ONE ABS, INC.
                MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-1
                         STATEMENT TO CERTIFICATEHOLDERS

           DISTRIBUTION:      27-Sep-99
            RECORD DATE:      24-Sep-99                                  PAGE #3

SEC.4.03(a)(ix)
                 --------------------------------------------------------------
                                      GROUP I DELINQUENCIES
                 --------------------------------------------------------------
DELINQUENCIES    PERIOD        NUMBER   PERCENTAGE   PRIN. BALANCE   PERCENTAGE
                 --------------------------------------------------------------
                  1 - 30 DAYS   228      22.03%      18,691,453.47      22.60%
                 31 - 60 DAYS    11       1.06%         765,325.68       0.93%
                 61 - 90 DAYS     2       0.19%         118,467.14       0.14%
                 91 + DAYS        1       0.10%          67,302.98       0.08%
                 --------------------------------------------------------------

                 --------------------------------------------------------------
                                     GROUP II DELINQUENCIES
                 --------------------------------------------------------------
                 PERIOD        NUMBER   PERCENTAGE   PRIN. BALANCE   PERCENTAGE
                 --------------------------------------------------------------
                  1 - 30 DAYS    18      17.31%       3,654,162.73      17.39%
                 31 - 60 DAYS     1       0.96%         133,711.51       0.64%
                 61 - 90 DAYS     1       0.96%         116,278.54       0.55%
                 91 + DAYS        0       0.00%               0.00       0.00%
                 --------------------------------------------------------------

                 --------------------------------------------------------------
                                    GROUP I FORECLOSURE
                 --------------------------------------------------------------
FORECLOSURE      PERIOD        NUMBER   PERCENTAGE   PRIN. BALANCE   PERCENTAGE
                 --------------------------------------------------------------
                  1 - 30 DAYS     0       0.00%              0.00       0.00%
                 31 - 60 DAYS     0       0.00%              0.00       0.00%
                 61 - 90 DAYS     0       0.00%              0.00       0.00%
                 91 + DAYS        3       0.29%        325,488.96       0.39%
                 --------------------------------------------------------------

                 --------------------------------------------------------------
                                    GROUP II FORECLOSURE
                 --------------------------------------------------------------
                 PERIOD        NUMBER   PERCENTAGE   PRIN. BALANCE   PERCENTAGE
                 --------------------------------------------------------------
                  1 - 30 DAYS     0       0.00%               0.00       0.00%
                 31 - 60 DAYS     0       0.00%               0.00       0.00%
                 61 - 90 DAYS     1       0.96%          53,182.07       0.25%
                 91 + DAYS        1       0.96%          78,780.09       0.37%
                 --------------------------------------------------------------

SEC.4.03(a)(x)   LOANS THAT BECAME REO PROPERTY DURING REPORTING PERIOD:

                             LOAN NUMBER          PRIN BAL
                             -----------------------------
                 GROUP I        0.00                0.00
                 GROUP II       0.00                0.00
                             -----------------------------

SEC.4.03(a)(xi)  OUTSTANDING REO PROPERTIES
                                     -----------------------------------
                                                   GROUP I
                                     -----------------------------------
                                     NUMBER  PRINCIPAL BAL  MARKET VALUE
                                     -----------------------------------
                                        0        0.00            0.00
                                     -----------------------------------

                                     -----------------------------------
                                                   GROUP II
                                     -----------------------------------
                                     NUMBER  PRINCIPAL BAL  MARKET VALUE
                                     -----------------------------------
                                        0        0.00            0.00
                                     -----------------------------------

SEC.4.03(a)(xii)  CROSS-COLLATERALIZATION
                                           GROUP I          GROUP II
                                          --------          --------
                                          --------------------------
                                            0.00              0.00
                                          --------------------------

[CHASE LOGO]                       (C) COPYRIGHT 1998, THE CHASE MANHATTAN BANK


<PAGE>


                              EQUITY ONE ABS, INC.
                MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-1
                         STATEMENT TO CERTIFICATEHOLDERS

           DISTRIBUTION:     27-Sep-99                                   PAGE #4
           RECORD DATE:      24-Sep-99

SEC.4.03(a)(xiii)     AMOUNTS WITHDRAWN FROM SPREAD ACCT
                      FOR DEPOSIT TO DISTRIBUTION ACCT

                                             GROUP I  GROUP II
                                             -----------------
                                              0.00      0.00
                                             -----------------

<TABLE>
<CAPTION>
                                                                      CLASS A-1     CLASS A-2
                                                                    -----------   -----------
<S>                 <C>                                             <C>           <C>
                                                                    -------------------------
SEC.4.03(a)(xiv)    MONTHLY SPREAD ACCT DEPOSIT AMOUNT                211,005.07       311.01
                                                                    -------------------------

                                                                    -------------------------
                    SPREAD ACCT DEPOSIT PERCENTAGE                          100%         100%
                                                                    -------------------------

                                                                    -------------------------
                    SPREAD ACCT DEPOSIT AMOUNT                        211,005.07       311.01
                                                                    -------------------------

                                                                    ------------
                    SPREAD ACCT EXCESS                                      0.00
                                                                    ------------

                                                                    ------------
SEC.4.03(a)(xv)     SPREAD ACCT BALANCE AFTER DISTRIBUTION DATE     2,309,293.26
                                                                    ------------

                                                                    ------------
SEC.4.03(a)(xvi)    SPECIFIED SPREAD ACCT REQUIREMENT               3,000,728.13
                                                                    ------------

                                                                    ------------
SEC.4.03(a)(xvii)   3 LARGEST LOANS IN THE MORTGAGE POOL              706,895.16
                                                                    ------------
</TABLE>


[CHASE LOGO]                       (C) COPYRIGHT 1998, THE CHASE MANHATTAN BANK




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission