AEROCENTURY CORP
10KSB, 2000-03-10
EQUIPMENT RENTAL & LEASING, NEC
Previous: OPTEL INC, 8-K, 2000-03-10
Next: POLO RALPH LAUREN CORP, 4, 2000-03-10





                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-KSB
(Mark One)
[ X ] Annual Report Under Section 13 or 15(d) of the Securities  Exchange Act of
1934 For the fiscal year ended December 31, 1999

[ ] Transition  Report Under Section 13 or 15(d) of the Securities  Exchange Act
of 1934 For the transition period from ____________ to ____________

Commission File Number:  001-13387
                                AeroCentury Corp.
                 (Name of small business issuer in its charter)
           Delaware                                      94-3263974
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

 1440 Chapin Avenue, Suite 310
 Burlingame, California                                       94010
(Address of principal executive offices)                    (Zip Code)

Issuer's telephone number, including area code:  (650) 340-1888

Securities registered pursuant to Section 12(b) of the Act:

  Title of Each Class                     Name of Exchange on Which Registered
  Common Stock, $0.001 par value                 American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Check whether the Issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes X
No

Check if there is no  disclosure of  delinquent  filers  pursuant to Item 405 of
Regulation S-B is not contained herein, and no disclosure will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

Revenues for the issuer's most recent fiscal year:  $7,380,140

On March 9, 2000 the aggregate market value of the voting and non-voting  Common
equity held by non-affiliates  (based upon the average of bid and asked price as
of March 9, 2000) was $8,985,400.

As of March 9, 2000 the Issuer has 1,606,557  Shares of Common  Stock,  of which
63,300 are held as Treasury Stock.

Transitional Small Business Disclosure Format (check one): Yes _       No __X__

Documents  Incorporated  by Reference:  The following  documents  filed with the
Securities Exchange Commission contain information  incorporated by reference to
Part III herein: Form S-4/A filed with the Securities and Exchange Commission on
July 24, 1997;  Form S-4/A filed with the Securities and Exchange  Commission on
June 10, 1997;  Form 10-KSB for the fiscal year ended  December  31, 1998;  Form
8-A/A filed with the  Securities  and Exchange  Commission  on February 4, 1999;
Form 8-K filed with the Securities and Exchange Commission on July 2, 1998; Form
10-KSB for the fiscal year ended December 31, 1997.



<PAGE>



                                     PART I

Item 1.           Business.

Business of the Company

AeroCentury Corp.  ("AeroCentury")  was incorporated in the state of Delaware on
February 28, 1997  ("Inception").  AeroCentury was formed solely for the purpose
of acquiring  JetFleet Aircraft,  L.P.  ("JetFleet I") and JetFleet Aircraft II,
L.P.  ("JetFleet  II"),  California  limited  partnerships  (collectively,   the
"Partnerships")  in a  statutory  merger (the  "Consolidation").  JetFleet I and
JetFleet II were organized in October 1989 and October 1991, respectively. Prior
to the  Consolidation,  the  Partnerships  engaged in the business of ownership,
management,  leasing and acquisition of a portfolio of aircraft equipment.  Upon
completion of the Consolidation,  which occurred on January 1, 1998, AeroCentury
succeeded to the Partnerships' business.

During  November  1999,  AeroCentury  Corp.  formed a  wholly-owned  subsidiary,
AeroCentury  Investments LLC  ("AeroCentury  LLC"), for the purpose of acquiring
two aircraft using a combination  of cash and bank  financing  separate from its
credit facility.  Financial information for 1999 for AeroCentury and AeroCentury
LLC (collectively, the "Company") is presented on a consolidated basis.

At December 31, 1997 all of the Company's  outstanding common stock,  consisting
of 150,000  shares,  was owned by JetFleet  Holding  Corp.  ("JHC").  JHC is the
parent corporation of JetFleet Management Corp. ("JMC"),  which is an integrated
aircraft  management,  marketing and financing  business.  JMC is the management
company for the Company pursuant to the Management Agreement between JMC and the
Company.

In connection with the  Consolidation,  the Company issued  1,456,557  shares of
Common  Stock of the  Company,  $0.001 par value,  to the  limited  and  general
partners  of the  Partnerships  in  exchange  for their  respective  partnership
interests  in  the  Partnerships.  In the  Consolidation,  99.5%  of  the  total
outstanding  limited  partnership  units of the Partnerships  were exchanged for
Common Stock of the Company.  The acquisition of the Partnerships by the Company
was treated as a  "pooling-of-interests"  under  generally  accepted  accounting
principles,  with the assets and liabilities of the combining  entities recorded
at historical cost on the Consolidation date.

The Company is engaged in the business of investing in primarily  used  regional
aircraft  equipment  leased to domestic and foreign  regional air  carriers.  By
assuming the business of the  Partnerships  in January 1998,  the Company became
owner of a portfolio  of aircraft and engines on lease and  generating  positive
cash flow. The Company's principal business objective is to increase shareholder
value by  acquiring  additional  aircraft  assets that will  provide a return on
investment  through  lease revenue from  creditworthy  lessees,  and  eventually
resale  proceeds.  The Company  intends to achieve  its  business  objective  by
reinvesting  cash flow and obtaining  short-term and long-term  financing and/or
equity financing.

The Company's  success in achieving  its objective  will depend in large part on
its success in two areas, asset selection and lessee selection.

The Company  acquires  additional  assets in one of three ways.  The most common
situation is when the Company  purchases an asset already subject to a lease and
assumes  the  rights of the  seller,  as lessor  under the  existing  lease.  In
addition  the Company may purchase an asset,  usually  from an air carrier,  and
lease it back to the seller.  Finally,  the Company may purchase an asset from a
seller and then immediately enter into a new lease for the aircraft with a third
party lessee.  In this last case, the Company would not purchase an asset unless
a potential lessee had been identified and had committed to lease the aircraft.

The Company  generally  targets used regional aircraft and engines with purchase
prices  between $1 million  and $10  million,  and lease  terms of three to five
years. In determining assets for acquisition,  the Company evaluates among other
things,  the type of asset,  its current price and projected  future value,  its
versatility or specialized  uses, the current and projected future  availability
of and  demand  for that  asset,  and the type and  number of  future  potential
lessees. Because JMC has extensive experience in purchasing, leasing and selling
used regional aircraft,  the Company believes it can purchase these assets at an
appropriate  price  and keep the  assets  on  lease.  Furthermore,  the  Company
believes that JMC's industry  knowledge  enables it to purchase  assets that are
likely to retain their value  through and after the end of the initial  lease of
the asset.

In order to improve the  remarketability  of an aircraft after expiration of the
lease,  the Company  focuses on having lease  provisions  for its aircraft  that
provide for maintenance and return conditions, such that when the lessee returns
the aircraft, the Company receives the aircraft back in a condition which allows
it to  immediately  re-lease or re-sell the aircraft at an  attractive  rate, or
receives  sufficient  payments  from the  lessee  to cover  any  maintenance  or
overhaul of the aircraft required to bring the aircraft to such a state.

When  considering  whether to accept  transactions  with a lessee,  the  Company
examines the  creditworthiness  of the lessee,  its short-and  long-term  growth
prospects,  its financial status and backing, the impact of pending governmental
regulation or  de-regulation  of the lessee's  market,  all weighed  against the
lease rate that is offered by the lessee. In addition,  where applicable,  it is
the Company's policy to monitor the lessee's business and financial  performance
closely  throughout the term of the lease, and if requested,  provide assistance
drawn from the  experience of the Company's  management in many areas of the air
carrier industry.  Because of its "hands-on"  approach to portfolio  management,
the Company  believes it is able and willing to enter into  transactions  with a
wider range of lessees than would be possible  for  traditional,  large  lending
institutions and leasing companies.

Working Capital Needs

The Company's  portfolio of assets is currently  generating  revenues which more
than cover its expenses. During 1999, the Company's expenses consisted mainly of
management  fees,  which  are  based  upon  the  size  of the  asset  pool,  and
professional  fees paid to third parties not covered by JMC under the Management
Agreement.  As the Company continues to use acquisition debt financing under its
revolving  credit facility,  interest expense has become an increasingly  larger
portion of the Company's expenses.  However, each advance on the credit facility
is accompanied by the  acquisition of an asset subject to a lease  providing for
lease  payments  that  should be greater  than  payments  required  to repay the
increased  loan payment  obligations  arising from such advance.  So long as the
Company  succeeds  in keeping  its  assets on lease and  interest  rates  remain
stable,  the Company's  cash flow should be  sufficient to cover the  management
fees,  professional fees and interest expense, and provide excess cash flow that
can be used with equity or debt financings to acquire additional assets.

The Company's credit facility expires on June 30, 2000. The Company is currently
negotiating for a replacement for this credit facility and anticipates such will
be  finalized on or before June 30, 2000.  See "Factors  that May Affect  Future
Results Replacement of Credit Facility", below.

Competition

The Company  competes for  customers,  generally  regional  commercial  aircraft
operators,  that are seeking to lease  aircraft  under an operating  lease.  The
Company faces competition from other companies  providing  financing,  including
leasing companies, banks and other financial institutions,  and aircraft leasing
partnerships.  Management  believes that competition may increase if competitors
who have traditionally  neglected the regional air carrier market begin to focus
on that growing market.  Because competition is largely based on price and lease
terms,  the entry of new competitors  into the market,  particularly  those with
greater  access  to  capital  markets  than  the  Company,  could  lead to fewer
acquisition  opportunities  for the Company and/or lease terms less favorable to
the Company on new  acquisitions  as well as renewals of existing  leases.  This
could lead to lower revenues for the Company.

The Company,  however,  believes that it has a competitive  advantage due to its
experience and operational  efficiency in financing the  transaction  sizes that
are desired by the regional air carrier  market.  Management  believes  that the
Company also has a competitive  advantage because JMC has developed a reputation
as a global participant in the aircraft leasing market.

Dependence on Significant Customers

For the  year  ended  December  31,  1999,  the  Company  had  four  significant
customers,  which  accounted for 20%, 16%, 12% and 12%,  respectively,  of lease
revenue.  Concentrations of credit risk with respect to lease receivables should
diminish in the future,  as the number of  customers  comprising  the  Company's
customer base increases,  and their dispersion across different geographic areas
becomes greater.

Employees

Under the Company's  management  contract with JMC, JMC is  responsible  for all
administration and management of the Company. Consequently, the Company does not
have any employees.

Item 2.           Properties.

As of December  31,  1999,  the Company did not own or lease any real  property,
plant or materially  important  physical  properties.  The Company maintains its
principal  office at 1440  Chapin  Avenue,  Suite 310,  Burlingame,  California,
94010.  All office  facilities are provided by JMC without  reimbursement by the
Company.

At  December  31,  1999,  the  Company  owned  four  deHavilland   DHC-7,  three
deHavilland  DHC-6, two Fairchild Metro III, three Shorts SD 3-60, six Fokker 50
aircraft,  two Saab 340A aircraft and 26 turboprop engines, one of which is held
in inventory as a spare and is not subject to a lease or to depreciation.

Item 3.           Legal Proceedings.

The Company is not involved in any legal proceedings.

Item 4.           Submission of Matters to a Vote of Security Holders.

None.

                                     PART II

Item 5.           Market for the Common Equity and Related Stockholder Matters.

The  shares of the  Company's  Common  Stock are  traded on the  American  Stock
Exchange ("AMEX") under the symbol "ACY."

Market Information

The  Company's  Common Stock has been traded on the AMEX since January 16, 1998.
The following is price information from January 16, 1998 until March 9, 2000:

                  Period                    High          Low

          1/16/98   to   3/31/98            9-3/4         5-5/8
           4/1/98   to   6/30/98            6- 9/16       4-1/4
           7/1/98   to   9/30/98            6-3/4         4-1/2
          9/30/98   to  12/31/98            8-7/8         4
           1/1/99   to   3/31/99            9-1/4         7-1/2
           4/1/99   to   6/30/99            8             7-1/4
           7/1/99   to   9/30/99            7-7/8         6-1/2
          10/1/99   to  12/31/99            6-3/8         5-1/2

On March 9, 2000, the closing stock sales price on the AMEX was $7.00 per share.

Number of Security Holders

The  approximate  number of  holders  of record of the  shares of the  Company's
Common Stock was 1,500 as of March 6, 2000.

Dividends

No dividends  have been declared or paid to date. The Company does not intend to
declare or pay dividends in the foreseeable future, and intends to re-invest any
earnings into acquisition of additional revenue generating aircraft equipment.

Shareholder Rights Plan

On April 17, 1998, in connection with the adoption of a shareholder rights plan,
the  Company  filed  a  Certificate  of  Designation   designating  the  rights,
preferences  and privileges of a new Series A Preferred  Stock.  Pursuant to the
plan,  the Company issued rights to its  shareholders  of record as of April 23,
1998, entitling each shareholder to the right to purchase one one-hundredth of a
share of Series A  Preferred  Stock for each  share of Common  Stock held by the
shareholder.  Such rights are exercisable  only under certain  circumstances  in
connection with a proposed acquisition or merger of the Company.

Stock Repurchase Plan

On October 23, 1998, the Company's Board of Directors adopted a stock repurchase
plan,  granting management the authority to purchase up to 100,000 shares of the
Company's common stock, in privately  negotiated  transactions or on the market,
at  such  price  and  on  such  terms  and  conditions  deemed  satisfactory  to
management.  As of December 31, 1999, the Company had purchased 63,300 shares of
its common stock.

Item 6.           Management's Discussion and Analysis or Plan of Operation.

Forward-Looking Statements

Certain statements  contained in this report and, in particular,  the discussion
regarding the Company's beliefs, plans, objectives,  expectations and intentions
regarding:  the Company's objective of increasing shareholder value by acquiring
additional   assets;   reinvesting   cash  flow  and  obtaining   financing  for
acquisitions;  the Company's  ability to purchase assets at appropriate  prices,
keep such assets on lease,  and have those assets retain value through and after
the initial lease term;  the Company's  ability to obtain lease  provisions  for
maintenance  and return that permit  remarketing of the aircraft;  the Company's
acquisition  of assets  using credit  facility  financing  that produce  revenue
greater than the  financing  costs for such  assets;  the  Company's  ability to
maintain cash flow in excess of management  and  professional  fees and interest
expenses;  the  Company's  competitive  advantage  through  its  experience  and
operational efficiency and its relationship with JMC; the Company's reduction of
credit risk  concentration of lease receivables  through  broadening of customer
base and geographic dispersion;  the Company's ability to finalize a replacement
credit facility; the Company's achieving cash flow adequate to meet increases in
the interest  rate  applicable  to the credit  facility and ongoing  operational
needs;  the Company's  intention to monitor lessees to reduce the potential that
an asset will be off-lease following expiration of a lease; the Company's belief
that it has adequate cash flow to meet ongoing operational needs, even if S/N 72
remains off-lease and notwithstanding certain events related to a U.K. lessee in
reorganization; the Company's intention to repay the revolving credit loans from
subsequent  financings;  the Company's belief that the current market provides a
good supply of suitable  transactions;  and the Company's  ability to reduce the
impact of regional or global economic  downturns ; and the Company's belief that
JMC's  global  reputation  will  benefit the  Company;  contained  in "Item 1 --
Business" and this "Item 6 --  Management's  Discussion  and Analysis or Plan of
Operation" section are  forward-looking  statements.  While the Company believes
that such  statements  are accurate,  the Company's  business is dependent  upon
general  economic  conditions,  particularly  those  that  affect the demand for
regional  aircraft and  engines,  including  competition  for regional and other
aircraft, and future trends and results cannot be predicted with certainty.  The
Company's  actual results could differ  materially  from those discussed in such
forward-looking statements. The cautionary statements made in this Report should
be read as being applicable to all related  forward-looking  statements wherever
they  appear in this  Report.  Factors  that could cause or  contribute  to such
differences  include those discussed below in the section entitled "Factors that
May Affect Future Results."



<PAGE>



Business

The Company is engaged in the business of investing in primarily  used  regional
aircraft  equipment  leased to domestic and foreign  regional air  carriers.  By
assuming the business of the  Partnerships  in January 1998,  the Company became
owner of a portfolio of unleveraged aircraft and engines on lease and generating
positive cash flow. The Company's  principal  business  objective is to increase
shareholder  value by acquiring  additional  aircraft assets that will provide a
return on  investment  through  lease  revenue from  creditworthy  lessees,  and
eventually  resale  proceeds.  The  Company  intends  to  achieve  its  business
objective  by  reinvesting  cash flow and  obtaining  short-term  and  long-term
financing and/or equity financing.

Year Ended December 31, 1999 Compared to Year Ended December 31, 1998

                                         Year Ended December 31,
                                      1999                  1998

                                Amount       %         Amount        %

Operating lease revenue      $  7,128,690   96.6    $ 3,494,330     92.5
Gain on disposal of assets         98,400    1.3        228,230      6.0
Other income                      153,050    2.1         55,020      1.5

Total                        $  7,380,140   100.0   $  3,777,580   100.0


The Company had revenues of $7,380,140 and net income of $1,405,420 for the year
ended  December  31,  1999  versus  revenues  of  $3,777,580  and net  income of
$1,181,650 for the year ended December 31, 1998.

Rent income is  approximately  $3,634,000  higher in 1999 versus 1998 due to the
purchases of  additional  aircraft on lease during 1999 and the effect of a full
year of rent from aircraft purchased  throughout 1998. Other income for the year
ended December 31, 1999 is higher by  approximately  $98,000 versus 1998 because
of interest earned on higher cash balances maintained during 1999.

Management  fees are  approximately  $629,000 higher in 1999 versus 1998 because
the  Management  Agreement,  entered  into  in  January  1998,  stipulates  that
management  fees are based on the net book  value of the  aircraft  owned by the
Company and  because the Company  purchased  additional  aircraft  during  1999.
Depreciation is approximately $986,000 higher in 1999 versus 1998 because of the
aircraft  acquisitions  during both  years.  Interest  expense is  approximately
$1,451,000 higher in 1999 versus 1998 because of the Company's use of its credit
facility  beginning in November 1998 and throughout 1999.  Professional fees and
general  administrative  expense  are  approximately  $158,000  higher  in  1999
primarily due to an increase in legal expenses  associated  with  increasing the
Company's  credit  facility.  During  1999,  the Company  increased  maintenance
reserves  and  accrued  costs  and  recognized  a  related  one-time  charge  of
approximately $365,000 for estimated maintenance expense related to an off-lease
aircraft.  The Company's effective tax rate in 1999 was approximately 31% versus
approximately  42% in  1998.  The  lower  rate in  1999 is due to an  adjustment
related to state  taxes.  The  Company's  tax rate is subject to change based on
changes in the mix of domestic and foreign  leased  assets,  the  proportions of
revenue  generated  within and outside of California and numerous other factors,
including changes in tax laws.

Liquidity and Capital Resources

The Company is currently  financing  its asset growth  through  credit  facility
borrowings  and excess cash flow.  On June 30,  1998 the Company  obtained a $15
million revolving credit facility to acquire regional aircraft and engines under
lease. The facility bears interest,  payable  monthly,  at either prime or LIBOR
plus 200 basis points,  at the Company's  option.  The Company signed agreements
increasing its facility to $22.5 million, to $30 million, then to $35 million on
April 1, 1999, July 16, 1999 and February 22, 2000, respectively.  The Company's
aircraft and aircraft  engines  serve as  collateral  under the facility and, in
accordance with the credit agreement,  the Company must maintain compliance with
certain  financial  covenants.  As of  December  31,  1999,  the  Company was in
compliance  with all such  covenants.  As of December 31, 1999,  $27,990,000 was
outstanding  under the credit  facility,  and  interest of $223,740 was accrued,
using a combination of prime and LIBOR rates.

The facility expires on June 30, 2000. The Company is currently  negotiating for
a replacement for this credit facility and anticipates such will be finalized on
or before June 30, 2000. See "Factors that May Affect Future Results Replacement
of Credit Facility", below.

The prime rate was stable from  November 1998 through June 1999. It increased by
25 basis points in each of July,  late August and  mid-November  1999. The prime
rate  increased  another 25 basis points in February  2000.  The majority of the
Company's borrowings are financed using one-month or six-month LIBOR rates, both
of which have increased  modestly since the Company began financing  pursuant to
such rates during June 1999.  The Company  believes it has adequate cash flow to
meet  increases  in  the  interest  rate   applicable  to  its  credit  facility
obligations.  Increased  prevailing  interest rates  generally  result in higher
lease  rates as well,  and so an  increase in credit  facility  payments  may be
offset at least  partially  by higher  revenues  on new leases and  renewals  of
leases  entered into by the  Company.  The Company has  evaluated  whether it is
advisable to enter into an interest rate hedge  transaction,  which,  for a fee,
would act to lock in current interest rates on its credit facility  obligations.
The Company has  determined  that such a  transaction  is not  advisable at this
time. In making its decision,  the Company  analyzed  interest rate trends,  the
ongoing  costs of  maintaining  the hedge and the magnitude of the impact of any
interest rate swing.

During  November  1999,  the Company  acquired two aircraft  using cash and bank
financing separate from its credit facility. The financing consists of a note in
the amount of  $9,061,000,  due February 15, 2002 and which bears fixed interest
at 8.04%.  Payments due under the note consist of monthly principal and interest
and a balloon principal payment due on the maturity date.

It is the Company's  policy to monitor  lessee's  needs in periods before leases
are due to expire.  If it appears  that a lessee will not be renewing its lease,
the Company  immediately  initiates  marketing efforts to locate a potential new
lessee or purchaser for the aircraft.  This  procedure  helps the Company reduce
any potential  that an asset will be  "off-lease"  for a significant  time.  The
lease for the Company's deHavilland Dash-7, serial number 72 ("S/N 72"), expired
in April 1999. The Company has been seeking  re-lease  opportunities  for S/N 72
since the lessee  provided  notice  that it would not renew the  lease,  and the
Company is discussing lease terms with interested  parties.  The Company's other
aircraft are subject to leases with varying  expiration  dates between April 30,
2000 and November 23, 2003.  Given the varying lease terms and expiration  dates
for the  aircraft  in the  Company's  portfolio,  management  believes  that the
Company will have  adequate  cash flow to meet any on-going  operational  needs,
even if S/N 72 remains off-lease for an extended period of time.

The Company has received  notice that one of its  lessees,  which has leased one
19-seat  aircraft,  has filed for  reorganization  in the United  Kingdom courts
under the U.K.'s "administration" statutes. The lessee is continuing to operate,
but the status of the aircraft in the  reorganization  has yet to be determined.
If the aircraft is returned, or the Company and the administrator for the lessee
agree to a reduced rental, the Company's  revenues could be adversely  affected.
In any event,  the Company believes that it will have adequate cash flow to meet
any ongoing operational needs  notwithstanding any rental reduction or off-lease
period if the aircraft is returned.

The Company's  cash flow from  operations  for the year ended  December 31, 1999
versus 1998  increased by  approximately  $2,644,000.  The increase from year to
year was partially due to the Company's  acquisition of several  aircraft during
1999 and the second  half of 1998 which  resulted  in  increased  net income and
higher  depreciation  expense in 1999.  The change in cash flow from  operations
from year to year also  included the  positive  effect of the change in accounts
payable and accrued expenses,  accrued interest on notes payable,  prepaid rent,
security deposits and maintenance  deposits and accrued costs during 1999 versus
1998,  which  changes  were only  partially  offset by the  change in  deposits,
accounts receivable, prepaid expenses and other assets, and deferred taxes.

Specifically,  the  Company's  cash  flow  from  operations  for the year  ended
December  31,  1999  consisted  of net  income  of  $1,405,420  and  adjustments
consisting  primarily  of  depreciation  of  $1,700,000,  increases in deposits,
accounts  receivable,  and  prepaid  expenses  and other  assets of  $3,834,900,
$142,210 and $211,660, respectively, an increase in accounts payable and accrued
expenses  of  $657,570,  an increase  in accrued  interest  on notes  payable of
$184,700,  and  increases  in  prepaid  rent,  security  deposits,   maintenance
reserves,  and deferred taxes of $235,330,  $1,306,040,  $2,728,370 and $67,840,
respectively.

The Company's  cash flow from  operations  for the year ended  December 31, 1998
consisted of net income of $1,181,650 and  adjustments  consisting  primarily of
depreciation  of  $713,930,  increases  in deposits,  accounts  receivable,  and
prepaid   expenses  and  other  assets  of  $678,500,   $137,540  and  $142,020,
respectively,  a decrease in accounts  payable and accrued expenses of $253,870,
an increase  in accrued  interest  on notes  payable of  $39,780,  a decrease in
prepaid  rent of  $175,080,  an increase of  $336,000  in security  deposits,  a
decrease of $61,570 in maintenance reserves and accrued costs and a net increase
in deferred taxes of $759,790.

During 1999, the increase in cash flow provided by financing  activities and the
decrease  in cash flow used by  investing  activities  were both a result of the
Company's  borrowings  on its credit  facility,  which  borrowings  were used to
purchase additional aircraft.  The Company did not use its credit facility until
the fourth quarter of 1998.

Factors that May Affect Future Results

Replacement of Credit  Facility.  The revolving  credit  facility has an initial
term of two years expiring in June 2000, and is renewable at the sole discretion
of First Union  National Bank (the "Agent Bank") and its  participants,  if any.
Although the other two participating  banks indicated their willingness to renew
the credit facility, the Agent Bank has informed the Company that it will not be
continuing as agent and,  therefore,  the credit facility will not be renewed on
June 30,  2000.  Although  the Company has always  been and  continues  to be in
compliance  with all  covenants  under its credit  facility,  the Agent Bank has
decided that the Company's  financing  needs are not  consistent  with the Agent
Bank's  revised  business  focus.  The  Company  is  currently  in  negotiations
regarding a replacement credit facility. Although the Company anticipates that a
replacement  credit  facility  will  be  found,  if  none  is  found,  then  all
indebtedness  under the revolving credit facility will become due and payable on
June 30,  2000.  There is no  assurance  that the  Company  will  have  adequate
replacement financing in place in order to meet such repayment  obligations.  If
the  Company is unable to find  replacement  financing,  the Company may have to
liquidate  a  significant  portion  of its  assets in order to repay the  credit
facility.

Risks of Debt  Financing.  The Company's use of acquisition  financing under its
revolving credit facility subjects the Company to increased risks of leveraging.
The revolving loans are secured by the Company's  existing assets as well as the
assets  acquired with each  financing.  Any default  under the revolving  credit
facility could result in foreclosure upon not only the asset acquired using such
financing,  but also the existing  assets of the Company  securing the revolving
loan.

In order to achieve  optimal  benefit from the revolving  credit  facility,  the
Company  intends to repay the revolving  loans from proceeds of subsequent  term
debt or equity financings.  Such replacement  financing would likely provide the
Company with more favorable  long-term repayment terms and also would permit the
Company to make further draws under the revolving  credit  facility equal to the
amount of revolving debt refinanced.  There can be no assurance that the Company
will be able to obtain the necessary  amount of replacement  term debt or equity
financing on favorable  terms so as to permit  multiple  draws on the  revolving
credit facility.

All of the Company's  current credit  facility  indebtedness  carries a floating
interest  rate based upon  either the  lender's  prime rate or a floating  LIBOR
rate. If the applicable  index rate  increases,  and the Company has not entered
into a mitigating  hedge  transaction,  then the Company's  payment  obligations
under the credit  facility would increase and could result in lower net revenues
for the Company.

Expansion or Repayment  of Credit  Facility.  The Company has used nearly all of
its revolving  credit facility to acquire  additional  assets for the purpose of
generating  income  for the  Company.  When  negotiating  a  replacement  credit
facility,  the Company will also be seeking, and certain banks have expressed an
interest  in, an increase in its credit  facility.  There is no  assurance  such
increase will be received.  If such  increase is not received,  the Company will
need to  refinance a portion of its  existing  revolving  credit  facility  debt
before it can make further draws on the line;  however,  the Company has not yet
entered into any such arrangement. Even if an increase in the credit facility is
received,  there is no  assurance  that the  Company  will be able to expend the
entire net financing  proceeds on the acquisition of additional  assets on terms
favorable to the Company.

General Economic Conditions. The market for used aircraft has been cyclical, and
usually  reflects  economic  conditions  and  the  strength  of the  travel  and
transportation industry. The Company believes that the air transport industry is
currently  stable,  with  demand for  aircraft,  asset  prices  and lease  rates
generally level, and in some cases,  increasing.  Nonetheless,  at any time, the
market for used  aircraft may be  adversely  affected by such factors as airline
financial  difficulties,  higher  fuel  costs,  and  improved  availability  and
economics of new replacement aircraft.

The Company  believes that the current aircraft market provides a good supply of
suitable  transaction  opportunities  for the  Company,  primarily  in  overseas
markets,  as well as domestically.  There are currently some disparities between
geographic regions with respect to the condition of the air transport  industry,
with  certain  areas  of South  America  and the  Pacific  Rim,  in  particular,
experiencing  economic  difficulties.  There have also been  disruptions  in the
currency  markets  in  certain   geographic  areas.  To  the  extent  that  such
disruptions  adversely affect a region's economic growth,  suitable transactions
may be more  difficult  for the Company to find in that region and the Company's
lessees in that area may be adversely affected.

An adverse  change in the global air  travel  industry  could  result in reduced
carrier  revenue and excess  capacity  and  increase the risk of failure of some
weaker regional air carriers.  While the Company believes that with proper asset
and lessee selection in the current  climate,  as well as during such downturns,
the impact of such changes on the Company can be reduced,  there is no assurance
that the Company's  business will escape the effects of such a global  downturn,
or a regional  downturn in an area where the  Company  has placed a  significant
amount of its assets.

Reliance  on JMC.  All  management  of the Company is  performed  by JMC under a
Management  Agreement  which has a 20-year term and provides for an  asset-based
management fee. JMC is not a fiduciary to the Company or its  stockholders.  The
Board of Directors, however, has ultimate control and supervisory responsibility
over all aspects of the Company and owes fiduciary duties to the Company and its
stockholders.  In addition,  while JMC may not owe any  fiduciary  duties to the
Company by virtue of the Management Agreement,  certain officers of JMC are also
officers  of the  Company,  and in that  capacity  owe  fiduciary  duties to the
Company and the stockholders by virtue of holding such offices with the Company.

The Management  Agreement may be terminated upon a default in the obligations of
JMC to the  Company,  and  provides  for  liquidated  damages  in the event of a
wrongful  termination  of the agreement by the Company.  Many of the officers of
JMC are also officers of the Company,  and certain  directors of the Company are
also directors of JMC. Consequently,  the directors and officers of JMC may have
a conflict of interest in the event of a dispute  over  obligations  between the
Company and JMC.  Although  the Company has taken steps to prevent  conflicts of
interest arising from such dual roles, such conflicts may still occur.

Ownership  Risks.  Most of the  Company's  portfolio is leased  under  operating
leases,  where the terms of the leases do not take up the entire  useful life of
an asset. The Company's  ability to recover its purchase  investment in an asset
subject  to an  operating  lease is  dependent  upon the  Company's  ability  to
profitably  re-lease or sell the asset after the expiration of the initial lease
term.  Some of the  factors  that  have an impact on the  Company's  ability  to
release or sell include worldwide economic  conditions,  general aircraft market
conditions,  regulatory  changes that may make an asset's use more  expensive or
preclude  use  unless  the asset is  modified,  changes in the supply or cost of
aircraft  equipment  and  technological  developments  which  cause the asset to
become obsolete.  In addition, a successful investment in an asset subject to an
operating  lease depends in part upon having the asset returned by the lessee in
serviceable  condition as required under the lease.  If the Company is unable to
remarket its aircraft  equipment on favorable terms when the operating lease for
such equipment expires, the Company's business,  financial condition, cash flow,
ability to service debt and results of operation could be adversely affected.

Lessee Credit Risk. If a lessee defaults upon its obligations under a lease, the
Company may be limited in its ability to enforce remedies. Most of the Company's
lessees are small regional passenger airlines,  which may be even more sensitive
to airline industry market conditions than the major airlines.  As a result, the
Company's  inability to collect rent under a  significant  lease or to repossess
equipment  in the event of a default by a lessee  could have a material  adverse
effect on the Company's revenue. If a lessee that is a certified U.S. airline is
in default under the lease and seeks  protection  under Chapter 11 of the United
States  Bankruptcy  Code, under Section 1110 of the Bankruptcy Code, the Company
would be automatically prevented from exercising any remedies for a period of 60
days.  By the end of the 60 day  period,  the lessee  must agree to perform  the
obligations  and cure any  defaults,  or the  Company  would  have the  right to
repossess the  equipment.  This  procedure  under the  Bankruptcy  Code has been
subject to significant recent litigation,  however,  and it is possible that the
Company's  enforcement  rights  may still be  further  adversely  affected  by a
declaration of bankruptcy by a defaulting lessee.

International  Risks.  During  1999,  the Company  focused on leases in overseas
markets,  which  markets are  currently  dynamic and which the Company  believes
present  attractive  opportunities.  Leases with foreign lessees,  however,  may
present somewhat different credit risks than those with domestic lessees.

Foreign laws, regulations and judicial procedures may be more or less protective
of lessor  rights as those which apply in the United  States.  The Company could
experience   collection  problems  related  to  the  enforcement  of  its  lease
agreements  under foreign local laws and the remedies in foreign  jurisdictions.
The protections potentially offered by Section 1110 of the Bankruptcy Code would
not apply to non-U.S.  carriers,  and applicable local law may not offer similar
protections.  Certain countries do not have a central  registration or recording
system with which to locally  establish the Company's  interest in equipment and
related leases. This could add difficulty in recovering an aircraft in the event
that a foreign lessee defaults.

Leases with foreign  lessees are subject to risks  related to the economy of the
country  or region in which such  lessee is  located,  even if the U.S.  economy
remains  strong.  On the other hand,  a foreign  economy may remain  strong even
though the U.S.  economy  does not.  A foreign  economic  downturn  may impact a
foreign lessee's ability to make lease payments,  even though the U.S. and other
economies  remain  stable.  Furthermore,  foreign  lessees  are subject to risks
related to currency  conversion  fluctuations.  Although the  Company's  current
leases are all payable in U.S. dollars,  in the future, the Company may agree to
leases that permit payment in foreign  currency,  which would subject such lease
revenue   to   monetary   risk  due  to   currency   fluctuations.   Even   with
dollar-denominated lease payment provisions, the Company could still be affected
by a  devaluation  of the  lessee's  local  currency  which  would  make it more
difficult for a lessee to meet its dollar-denominated lease payments, increasing
the risk of default of that lessee,  particularly  if that carrier's  revenue is
primarily derived in the local currency.

Government  Regulation.  There  are  a  number  of  areas  in  which  government
regulation  may  result  in  costs  to  the  Company.   These  include  aircraft
registration,   safety  requirements,   required  equipment  modifications,  and
aircraft  noise  requirements.  Although it is  contemplated  that the burden of
complying with such  requirements will fall primarily upon lessees of equipment,
there  can be no  assurance  that the cost of  complying  with  such  government
regulations  will  not  fall  on the  Company.  Furthermore,  future  government
regulations  could cause the value of any  non-complying  equipment owned by the
Company to decline substantially.

Competition.  The aircraft leasing industry is highly  competitive.  The Company
competes  with  aircraft   manufacturers,   distributors,   airlines  and  other
operators,  equipment managers,  leasing companies,  equipment leasing programs,
financial  institutions  and other  parties  engaged  in  leasing,  managing  or
remarketing  aircraft,  many  of  which  have  significantly  greater  financial
resources and more experience than the Company. The Company,  however,  believes
that it is competitive because of JMC's experience and operational efficiency in
financing  the  transaction  types  desired by the regional air  carriers.  This
market segment,  which is  characterized  by transaction  sizes of less than $10
million and lessee  credits  that are  strong,  but  generally  unrated and more
speculative  than the major air  carriers,  is not well served by the  Company's
larger competitors in the aircraft industry. JMC has developed a reputation as a
global  participant in this segment of the market, and the Company believes this
will benefit the Company.  There is no  assurance  that the lack of  significant
competition from the larger aircraft leasing companies will continue or that the
reputation of JMC will continue to be strong in this market  segment and benefit
the Company.

Casualties,   Insurance  Coverage.  The  Company,  as  owner  of  transportation
equipment, could be held liable for injuries or damage to property caused by its
assets. Though some protection may be provided by the United States Aviation Act
with  respect  to its  aircraft  assets,  it is not  clear to what  extent  such
statutory  protection  would be  available  to the  Company and such act may not
apply to aircraft  operated in foreign  countries.  Though the Company may carry
insurance or require a lessee to insure  against a risk,  some risks of loss may
not be insurable.  An uninsured loss with respect to the equipment or an insured
loss for which  insurance  proceeds are  inadequate,  would result in a possible
loss of invested capital in and any profits anticipated from such equipment.

Leasing  Risks.  The  Company's  successful  negotiation  of  lease  extensions,
re-leases  and sales may be critical  to its  ability to achieve  its  financial
objectives,  and  involves a number of  substantial  risks.  Demand for lease or
purchase of the assets depends on the economic condition of the airline industry
which is, in turn, highly sensitive to general economic  conditions.  Ability to
remarket  equipment  at  acceptable  rates may  depend on the  demand and market
values at the time of remarketing.  The Company anticipates that the bulk of the
equipment  it  acquires  will be used  aircraft  equipment.  The market for used
aircraft  is  cyclical,  and  generally,   but  not  always,  reflects  economic
conditions  and the  strength  of the travel and  transportation  industry.  The
demand for and value of many types of older aircraft in the recent past has been
depressed  by such factors as airline  financial  difficulties,  increased  fuel
costs,  the number of new  aircraft  on order and the  number of older  aircraft
coming off lease.  The Company's  expected  concentration in a limited number of
airframe and aircraft engine types (generally, turboprop equipment) subjects the
Company to economic  risks if those  airframe or engine types should  decline in
value. If "regional jets" were to be used on short routes  previously  served by
turboprops,  even  though  regional  jets are more  expensive  to  operate  than
turboprops,  the demand for turboprops could be decreased.  This could result in
lower lease rates and values for the Company's existing turboprop aircraft.

Risks Related to Regional Air Carriers. Because the Company has concentrated its
existing  leases and intends to  concentrate on leases to regional air carriers,
it is subject to certain  risks.  First,  lessees in the  regional  air  carrier
market include a number of companies that are start-up,  low capital, low margin
operations.  Often, the success of such carriers is dependent upon  arrangements
with major trunk  carriers,  which may be subject to termination or cancellation
by such major carrier.  Leasing  transactions with these types of lessees result
in a generally  higher  lease rate on  aircraft,  but may entail  higher risk of
default or lessee  bankruptcy.  The  Company  evaluates  the credit risk of each
lessee  carefully,  and  attempts to obtain third party  guaranties,  letters of
credit or other credit enhancements,  if it deems such is necessary. There is no
assurance,  however,  that such  enhancements  will be available or that even if
obtained  will fully  protect the Company  from losses  resulting  from a lessee
default or bankruptcy. Second, a significant area of growth of this market is in
areas outside of the United States,  where  collection and enforcement are often
more difficult and complicated than in the United States.

Possible  Volatility of Stock Price.  The market price of the  Company's  Common
Stock could be subject to fluctuations  in response to operating  results of the
Company,  changes in general  conditions in the economy,  the financial markets,
the airline industry, changes in accounting principles or tax laws applicable to
the Company or its lessees,  or other  developments  affecting the Company,  its
customers or its  competitors,  some of which may be unrelated to the  Company's
performance.  Also, because the Company has a relatively small capitalization of
approximately 1.5 million shares,  there is a correspondingly  limited amount of
trading of the shares.  Consequently,  a single or small  number of trades could
result  in a  market  fluctuation  not  related  to any  business  or  financial
development relating to the Company.

Year 2000 Considerations. Because all administrative and management functions of
the Company are carried out by its management company,  JMC, JMC's readiness for
Year 2000 has determined the Company's  status.  JMC has reported to the Company
that it did not experience  any problems with the Year 2000 event,  and does not
anticipate  any in the coming year.  Lessees of the Company have not appeared to
be materially  affected by the Year 2000,  and, to date, the Company's  business
with all lessees  appears  unaffected by Year 2000. The Company has not incurred
and does not anticipate any costs related to the Year 2000 issue.



<PAGE>



Item 7.           Financial Statements.

(a)               Financial Statements and Schedules

         (1)      Financial statements for AeroCentury Corp.:

     Report of  Independent  Public  Accountants,  Arthur  Andersen LLP
     Consolidated Balance Sheet as of December 31, 1999
     Consolidated  Statements of Operations for the Years Ended
          December 31, 1999 and 1998
     Consolidated Statements of Changes in Shareholders' Equity for the Years
          Ended December 31, 1999 and 1998
     Consolidated Statements of Cash Flows for the Years Ended December 31,
          1999 and 1998
     Notes to Financial Statements

         (2)      Schedules:

                  All schedules have been omitted since the required information
                  is presented in the financial statements or is not applicable.

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and Shareholders of AeroCentury Corp.:

We have audited the accompanying consolidated balance sheet of AeroCentury Corp.
(a Delaware  corporation)  and its  subsidiary  as of December  31, 1999 and the
related consolidated statements of operations,  changes in shareholders' equity,
and cash flows for the years ended December 31, 1999 and 1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of  AeroCentury  Corp.  and its
subsidiary as of December 31, 1999 and the results of their operations and their
cash flows for the years ended  December  31, 1999 and 1998 in  conformity  with
generally accepted accounting principles.


ARTHUR ANDERSEN LLP

/s/ ARTHUR ANDERSEN LLP

San Francisco, California,
January 7, 2000
(except with respect to the matters discussed in
Note 8, as to which the date is February 24, 2000)








<PAGE>



                                AeroCentury Corp.
                           Consolidated Balance Sheet

<TABLE>
<CAPTION>

                                    ASSETS
<S>                                                                               <C>
                                                                                    December 31,
                                                                                        1999

Assets:
     Cash and cash equivalents                                                    $     1,251,730
     Deposits                                                                           5,419,160
     Accounts receivable                                                                  307,760
     Aircraft and aircraft engines on operating leases,
        net of accumulated depreciation of $17,411,620                                 55,853,940
     Prepaid expenses and other                                                           359,130

Total assets                                                                      $    63,191,720


                      LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
     Accounts payable and accrued expenses                                        $       906,970
     Notes payable and accrued interest                                                37,094,920
     Maintenance reserves and accrued costs                                             4,389,700
     Security deposits                                                                  1,785,140
     Prepaid rent                                                                         295,780
     Deferred taxes                                                                     3,227,870

Total liabilities                                                                      47,700,380

Shareholders' equity:
     Preferred stock, $.001 par value, 2,000,000 shares
        authorized, no shares issued and outstanding                                            -
     Common stock, $.001 par value, 3,000,000 shares
        authorized, 1,606,557 shares issued                                                 1,610
     Paid in capital                                                                   13,821,200
     Retained earnings                                                                  2,172,600
                                                                                       15,995,410
     Treasury stock at cost, 63,300 shares                                              (504,070)
Total shareholders' equity                                                             15,491,340

Total liabilities and shareholders' equity                                        $63,191,720

</TABLE>


The accompanying notes are an integral part of this statement.


<PAGE>



                                AeroCentury Corp.
                      Consolidated Statements of Operations

<TABLE>



                                                                    For the Years Ended December 31,
<S>                                                          <C>                         <C>

                                                                     1999                       1998

Revenues:

     Rent income                                              $     7,128,690             $      3,494,330
     Gain on disposal of aircraft and aircraft engines                 98,400                      228,230
     Other income                                                     153,050                       55,020

                                                                    7,380,140                    3,777,580
Expenses:

     Management fees                                                1,148,800                      520,280
     Depreciation                                                   1,700,000                      713,930
     Interest                                                       1,534,310                       83,690
     Professional fees and general and administrative                 581,690                      423,610
     Maintenance                                                      374,240                            -

                                                                    5,339,040                    1,741,510

Income before taxes                                                 2,041,100                    2,036,070

Tax provision                                                         635,680                      854,420

Net income                                                    $     1,405,420             $      1,181,650

Weighted average common
   shares outstanding                                               1,563,591                    1,605,505

Basic earnings per share                                      $          0.90             $           0.74

</TABLE>


The accompanying notes are an integral part of this statement.





<PAGE>

<TABLE>


                                AeroCentury Corp.
           Consolidated Statements of Changes in Shareholders' Equity
                 For the Years Ended December 31, 1999 and 1998

<S>                   <C>            <C>             <C>              <C>                   <C>          <C>

                      Partnership        Common            Paid-in          Retained         Treasury
                       Interests          Stock            Capital          Earnings           Stock            Total

Balance,
  December 31, 1997   $ 16,220,720     $    150      $     149,850     $    (414,470)         $     -    $   15,956,250

Dissolution of
  partnerships on
  January 1, 1998      (16,220,720)           -                  -                 -                -        (16,220,720)

Issued on
  January 1, 1998
  1,456,557 shares at
  par value of $.001             -         1,460         13,671,350                -                 -        13,672,810

Purchase of treasury
  stock, 9,200 shares            -             -                  -                -           (78,190)          (78,190)

Net income                       -             -                  -        1,181,650                -          1,181,650

Balance,
  December 31, 1998              -          1,610        13,821,200          767,180           (78,190)       14,511,800

Purchase of treasury
  stock, 54,100 shares           -              -                 -                -          (425,880)         (425,880)

Net income                       -              -                 -         1,405,420                -         1,405,420

Balance,
  December 31, 1999        $     -      $    1,610    $  13,821,200    $    2,172,600   $     (504,070)   $   15,491,340


</TABLE>

The accompanying notes are an integral part of this statement.


<PAGE>


<TABLE>

                                AeroCentury Corp.
                      Consolidated Statements of Cash Flows

                                                                          For the Years Ended December 31,
<S>                                                                  <C>                       <C>

                                                                             1999                      1998

Operating activities:
   Net income                                                        $     1,405,420           $     1,181,650
   Adjustments to reconcile net income to
     net cash provided by operating activities:
       Depreciation                                                        1,700,000                   713,930
       Gain on disposal of aircraft and aircraft engines                    (98,400)                 (228,230)
       Change in operating assets and liabilities:
         Deposits                                                        (3,834,900)                 (678,500)
         Accounts receivable                                               (142,210)                 (137,540)
         Prepaid expenses and other                                        (211,660)                 (142,020)
         Accounts payable and accrued expenses                               657,570                 (253,870)
         Accrued interest on notes payable                                   184,700                    39,780
         Prepaid rent                                                        235,330                 (175,080)
         Security deposits                                                 1,306,040                   336,000
         Maintenance reserves and accrued costs                            2,728,370                  (61,570)
         Deferred taxes                                                       67,840                   759,790
Net cash provided by operating activities                                  3,998,100                 1,354,340

Investing activities:
   Proceeds from disposal of assets                                           98,400                   684,320
   Purchase of aircraft and aircraft engines                            (25,680,340)               (7,844,570)
   Payments received on capital leases                                             -                   150,000
Net cash used by investing activities                                   (25,581,940)               (7,010,250)

Financing activities:
   Issuance of secured note                                                        -                   866,700
   Repayment of secured note                                                       -                 (866,700)
   Issuance of notes payable                                              21,409,440                 6,400,000
   Purchase of treasury stock                                              (425,880)                  (78,190)
   Limited partner distributions                                                   -                  (48,890)
Net cash provided by financing activities                                 20,983,560                 6,272,920

Net (decrease)/increase in cash and cash equivalents                       (600,280)                   617,010

Cash and cash equivalents, beginning of period                             1,852,010                 1,235,000

Cash and cash equivalents, end of period                             $     1,251,730           $     1,852,010

</TABLE>

Note: During 1999,  $9,061,000 of the purchase price of two aircraft acquired by
the Company was financed by a note payable to the seller.

During the years ended  December 31, 1999 and 1998,  the Company  paid  interest
totaling  $1,349,600  and  $43,910,  respectively,  and  income  taxes  totaling
$148,920 and $111,430, respectively.



The accompanying notes are an integral part of this statement.


<PAGE>



                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 1999

1.       Organization and Summary of Significant Accounting Policies

(a)      Basis of Presentation

         AeroCentury  Corp.  ("AeroCentury")  was  incorporated  in the state of
Delaware on February 28, 1997.  AeroCentury was formed solely for the purpose of
acquiring JetFleet Aircraft,  L.P. and JetFleet Aircraft II, L.P.,  partnerships
formed under  California  law for the purpose of  investing  in leased  aircraft
equipment,  (collectively,  the  "Partnerships")  in  a  statutory  merger  (the
"Consolidation"), which was effective January 1, 1998. AeroCentury is continuing
in the aircraft leasing business in which the Partnerships  engaged and is using
leveraged financing to acquire additional aircraft assets on lease.

         Because  greater than 90% of the limited  partnership  units of each of
the   Partnerships   agreed  to  the   Consolidation,   it  was   treated  as  a
pooling-of-interests  under generally  accepted  accounting  principles with the
assets and liabilities of the combining  entities recorded at historical cost on
the  Consolidation  date.  On January 16,  1998,  AeroCentury  was listed on the
American Stock Exchange under the symbol ACY.

         During  November  1999,   AeroCentury   Corp.   formed  a  wholly-owned
subsidiary,  AeroCentury Investments LLC ("AeroCentury LLC"), for the purpose of
acquiring two aircraft using a combination  of cash and bank financing  separate
from  AeroCentury  Corp.'s credit facility.  Financial  information for 1999 for
AeroCentury and AeroCentury LLC (collectively,  the "Company") is presented on a
consolidated  basis.  All  intercompany  balances  and  transactions  have  been
eliminated in consolidation.

(b)      Organization and Capitalization

         At December 31, 1997, all of the Company's  outstanding stock was owned
by JetFleet Holding Corp. ("JHC"), a California corporation. On January 1, 1998,
1,456,557 additional common shares were issued as a result of the Consolidation.

         JetFleet Management Corp. ("JMC"), a wholly owned subsidiary of JHC, is
an integrated aircraft  management,  marketing and financing business.  Prior to
the Consolidation, JMC managed the aircraft assets of the Partnerships on behalf
of their general and limited  partners.  JMC also manages the aircraft assets of
JetFleet  III and  AeroCentury  IV,  Inc.,  California  corporations  which  are
affiliates of JMC.

         On April 17, 1998,  in  connection  with the adoption of a  shareholder
rights plan, the Company filed a Certificate  of  Designation,  designating  the
rights,  preferences and privileges of a new Series A Preferred Stock.  Pursuant
to the plan, the Company issued rights to its shareholders of record as of April
23, 1998,  entitling each shareholder to the right to purchase one one-hundredth
of a share of Series A  Preferred  Stock for each share of Common  Stock held by
the shareholder.  Such rights are exercisable  only under certain  circumstances
concerning a proposed acquisition or merger of the Company.

         On October 23, 1998, the Company's  Board of Directors  adopted a stock
repurchase  plan,  granting  management  the authority to purchase up to 100,000
shares of the Company's common stock, in privately negotiated transactions or on
the market, at such price and on such terms and conditions  deemed  satisfactory
to  management.  During the years ended  December 31, 1999 and 1998, the Company
purchased 54,100 shares and 9,200 shares, respectively, of its common stock.

         As  discussed  above,  AeroCentury  is the sole  member of  AeroCentury
Investments LLC.



<PAGE>



                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 1999

1.       Organization and Summary of Significant Accounting Policies (continued)

(c)      Cash and Cash Equivalents/Deposits

         The Company  considers highly liquid  investments  readily  convertible
into known amounts of cash, with original maturities of 90 days or less, as cash
equivalents.  Deposits  represent  cash  balances  held  related to  maintenance
reserves  and  security   deposits  and  generally  are  subject  to  withdrawal
restrictions.

         At December 31, 1999, the Company held security deposits of $1,785,140,
refundable   maintenance  reserves  received  from  lessees  of  $2,623,080  and
non-refundable maintenance reserves of $1,010,940.

         The Company's  leases are typically  structured so that if any event of
default  occurs  under the lease,  the Company may apply all or a portion of the
lessee's  security  deposit to cure such default.  If such an application of the
security  deposit is made,  the lessee  typically is required to  replenish  and
maintain the full amount of the deposit  during the remaining term of the lease.
All of the security deposits currently held by the Company are refundable to the
lessee at the end of the lease.

         Maintenance  reserves  which are refundable to the lessee at the end of
the lease may be retained by the Company if such  amounts are  necessary to meet
the return conditions  specified in the lease and, in some cases, to satisfy any
other payments due under the lease.

         Non-refundable  maintenance  reserves held by the Company are accounted
for as a liability until the aircraft has been returned at the end of the lease,
at which time the Company  evaluates the adequacy of the  remaining  reserves in
light of maintenance  to be performed as a result of hours flown.  At that time,
any excess is recorded as income and any deficiency is recorded as expense. When
an aircraft is sold, any excess non-refundable maintenance reserves are recorded
as income.

(d)      Aircraft and Aircraft Engines On Operating Leases

         The Company's  interests in aircraft and aircraft  engines are recorded
at cost, which includes  acquisition  costs.  Depreciation is computed using the
straight-line  method over the  aircraft's  estimated  economic life  (generally
assumed to be twelve years),  to an estimated  residual  value.  The depreciable
base of the assets acquired by the Company in the Consolidation was equal to the
net book value of the assets at December 31, 1997.

(e)      Loan Commitment and Related Fees

         To the extent that the Company is required to pay loan  commitment fees
and legal fees in order to secure debt, such fees are amortized over the life of
the related loan.

(f)      Maintenance Reserves and Accrued Costs

         Maintenance  costs under the Company's  triple net leases are generally
the responsibility of the lessees. Maintenance reserves and accrued costs in the
accompanying  balance sheet include  refundable and  non-refundable  maintenance
payments received from lessees.  The Company  periodically  reviews  maintenance
reserves  for  adequacy  in light of the  number of hours  flown,  airworthiness
directives  issued by the manufacturer or government  authority,  and the return
conditions  specified  in the  lease.  As a result  of such  review,  when it is
probable  that the  Company  has  incurred  costs for  maintenance  in excess of
amounts  received from lessees,  the Company accrues its share of costs for work
to be performed as a result of hours  flown.  At December 31, 1999,  the Company
had accrued costs of approximately $609,000 related to one of its aircraft.



<PAGE>



                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 1999

1.       Organization and Summary of Significant Accounting Policies (continued)

(g)      Income Taxes

         The Company follows the liability method of accounting for income taxes
as required by the provisions of SFAS No. 109 Accounting for Income Taxes. Under
the  liability  method,  deferred  income  taxes  are  recognized  for  the  tax
consequences of "temporary  differences" by applying enacted statutory tax rates
applicable  to future  years to  differences  between  the  financial  statement
carrying  amounts  and the tax bases of  existing  assets and  liabilities.  The
effect on deferred taxes of a change in the tax rates is recognized in income in
the period that includes the enactment date.

(h)      Revenue Recognition

         Revenue  from  leasing of aircraft  assets is  recognized  as operating
lease revenue on a  straight-line  basis over the terms of the applicable  lease
agreements.  Other income includes  interest earned from one finance lease which
expired in June 1998.

(i)      Use of Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect certain  reported amounts and disclosures.  Accordingly,
actual results could differ from those estimates.

(j)      Comprehensive Income

         The  Company  does not have any  comprehensive  income  other  than the
revenue and expense items included in the consolidated  statements of income. As
a result,  comprehensive  income equals net income for the years ended  December
31, 1999 and 1998.

2.       Aircraft and Aircraft Engines On Operating Leases

         At December 31, 1999, the Company owned four deHavilland  DHC-7,  three
deHavilland  DHC-6, two Fairchild Metro III, three Shorts SD 3-60, six Fokker 50
aircraft,  two Saab 340A aircraft and 26 turboprop engines, one of which is held
in inventory as a spare and is not subject to a lease or to depreciation.

         During 1999, the Company  acquired one of the Fairchild  Metro III, two
of the Shorts SD 3-60, five of the Fokker 50, the two Saab 340A aircraft and one
turboprop engine, for a total of $34,741,340,  including  acquisition costs. The
Metro III,  Saab 340A  aircraft  and  turboprop  engine  are leased to  regional
carriers  in the United  States.  The  Shorts  SD-360  aircraft  are leased to a
regional  carrier in Germany and, of the five Fokker 50 aircraft,  one is leased
in Brazil, two in Sweden and two in Spain.  During 1999, the Company also made a
short-term investment in a deHavilland DHC-7 aircraft which was not subject to a
lease.  The Company  subsequently  sold the  aircraft  and  recognized a gain in
connection with the sale.

         The lease for one of the  Company's  DHC-7  aircraft,  serial number 72
("S/N  72")  expired  in April  1999.  The  Company  has been  seeking  re-lease
opportunities for S/N 72 and is discussing lease terms with interested  parties.
The lease for another of the Company's  Metro III  aircraft,  serial number 576,
("S/N 576") was extended by the lessee from its original expiration date on July
19, 1999 to August 31, 2000.



<PAGE>



                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 1999

3.       Operating Segments

         The Company operates in one business  segment,  aircraft  leasing,  and
therefore does not present separate segment information for lines of business.

         Approximately 41% and 71% of the Company's  operating lease revenue was
derived  from  lessees  domiciled  in the United  States  during  1999 and 1998,
respectively.   All  leases   relating   to   aircraft   leased   and   operated
internationally are denominated and payable in U.S. dollars.

         The tables below set forth geographic  information  about the Company's
operating leased aircraft equipment, grouped by domicile of the lessee:
<TABLE>
<CAPTION>
                                                                            For the year ended December 31, 1999
<S>      <C>                                                                 <C>                 <C>

                                                                                  Operating              Net
         Region                                                                 lease revenue        book value

              United States                                                  $      2,940,890    $    17,236,150
              Brazil                                                                1,134,110          6,378,800
              Belgium                                                                 840,000          3,910,190
              Sweden                                                                  666,960          7,371,640
              Spain                                                                   247,340         11,114,450
              Other                                                                 1,299,390          9,842,710
                                                                             $      7,128,690    $    55,853,940


                                                                             For the year ended December 31, 1998
                                                                                  Operating              Net
         Region                                                                 lease revenue        book value

              United States                                                  $      2,478,890    $    11,617,200
              Canada                                                                  522,260          2,788,700
              United Kingdom                                                          389,430          1,714,210
              Belgium                                                                  52,500          4,114,200
              Colombia                                                                 51,250          2,578,290
                                                                             $      3,494,330    $    22,812,600
</TABLE>

         For the year ended December 31, 1999, the Company had four  significant
customers,  which  accounted  for 20%, 16%, 12% and 12%,  respectively  of lease
revenue. For the year ended December 31, 1998, the Company had three significant
customers, which accounted for 40%, 24% and 15%, respectively, of lease revenue.

         As of December 31, 1999, minimum future lease rent payments  receivable
under noncancelable leases were as follows:
<TABLE>
<S>           <C>                                                           <C>

              Year
              2000                                                           $      9,442,530
              2001                                                                  6,726,600
              2002                                                                  2,786,150
              2003                                                                    528,250
              2004                                                                          -
                                                                             $     19,483,530
</TABLE>



<PAGE>



                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 1999

4.       Concentration of Credit Risk

         Financial   instruments  which  potentially   subject  the  Company  to
concentrations  of  credit  risk  consist   principally  of  cash  deposits  and
receivables.  The Company  places its deposits with financial  institutions  and
other  creditworthy  issuers and limits the amount of credit exposure to any one
party.

5.       Notes Payable and Accrued Interest

         On June 30, 1998 the Company  obtained a $15 million  revolving  credit
facility to acquire  regional  aircraft and engines  under lease.  The facility,
which  expires on June 30,  2000 and which may be renewed  annually  thereafter,
bears interest, payable monthly, at either prime or LIBOR plus 200 basis points,
at the Company's option.  The Company signed agreements  increasing its facility
to  $22.5  million,  then $30  million,  on  April  1,  1999 and July 16,  1999,
respectively.  The Company's  aircraft and aircraft  engines serve as collateral
under the facility and, in  accordance  with the credit  agreement,  the Company
must maintain  compliance with certain financial  covenants.  As of December 31,
1999, the Company was in compliance with all such covenants.  As of December 31,
1999,  $27,990,000 was outstanding  under the credit  facility,  and interest of
$223,740 was accrued, using a combination of prime and LIBOR rates.

         The Company has been informed  that the agent for the credit  facility,
First Union  National Bank (the "Agent  Bank"),  will not be continuing as agent
and, therefore,  the credit facility will not be renewed when it expires on June
30, 2000. Although the Company has always been and continues to be in compliance
with all  covenants  under its credit  facility,  the Bank has decided  that the
Company's  long-term  profile is not consistent with the Bank's revised business
focus. The Company is currently in negotiations  regarding a replacement  credit
facility.

         As discussed in Note 1, during November 1999, the Company  acquired two
aircraft using cash and bank financing  separate from its credit  facility.  The
financing consisted of a note in the amount of $9,061,000, due February 15, 2002
and which bears fixed interest at 8.04%.  Payments due under the note consist of
monthly  principal  and  interest  and a balloon  principal  payment  due on the
maturity  date.  The  balance  of the note  payable  at  December  31,  1999 was
$8,880,440 and interest of $740 was accrued.

6.       Income Taxes

         The items comprising income tax expense are as follows:
<TABLE>

                                                                              For the Years Ended December 31,
<S>      <C>                                                                 <C>                 <C>
                                                                                    1999                1998
         Current tax provision:
              Federal                                                        $        538,070    $        74,260
              State                                                                    13,280             20,380
              Foreign                                                                 16,490                   -

              Current tax provision                                                  567,840              94,640

         Deferred tax provision:
              Federal                                                                135,060             648,500
              State                                                                 (67,220)             111,280

              Deferred tax provision                                                   67,840            759,780

         Total provision for income taxes                                    $        635,680    $       854,420

</TABLE>


<PAGE>



                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 1999

6.       Income Taxes (continued)

         Total income tax expense differs from the amount that would be provided
by  applying  the  statutory  federal  income  tax rate to  pretax  earnings  as
illustrated below: <TABLE>

                                                                               For the Years Ended December 31,
<S>      <C>                                                                 <C>                 <C>

                                                                                   1999                1998
         Income tax expense at
               statutory federal income tax rate                             $        693,970    $       692,090
         State taxes net of federal benefit                                      16,260          118,800
         Tax rate differences                                                        (74,550)             43,530

         Total income tax expense                                            $        635,680    $       854,420
</TABLE>

         Tax rate differences result from a decrease in the Company's  effective
state tax rates.  During 1999, the Company acquired  substantial foreign assets,
which  resulted in a  significantly  higher  apportionment  of income to foreign
sources rather than to U.S.  states,  subjecting  the Company's  income to lower
tax.

         Temporary differences and carryforwards that gave rise to a significant
portion of deferred  tax assets and  liabilities  as of December 31, 1999 are as
follows:
<TABLE>
<S>      <C>                                                                 <C>

         Deferred tax assets:
              Amortization of organizational costs                           $        46,110
              Maintenance reserves                                                   362,710
              Prepaid rent                                                            102,950
              Deferred maintenance                                                    84,000
                  Net deferred tax assets                                            595,770
         Deferred tax liabilities:
              Depreciation on aircraft and engines                                (3,481,600)
              Other                                                                 (342,040)

                  Net deferred tax liability                                 $    (3,227,870)
</TABLE>

         No valuation allowance is deemed necessary,  as the Company anticipates
generating  adequate  future  taxable  income to  realize  the  benefits  of all
deferred tax assets on the balance sheet.

7.       Related Party Transactions

         Since the Company has no employees,  the Company's  portfolio of leased
aircraft  assets is managed  and  administered  under the terms of a  management
agreement with JMC. Under this agreement,  JMC receives a monthly management fee
based  on the net  asset  value of the  assets  under  management.  JMC may also
receive an acquisition  fee for locating  assets for the Company,  provided that
the aggregate  purchase price  including  chargeable  acquisition  costs and any
acquisition  fee does not exceed  the fair  market  value of the asset  based on
appraisal,  and a remarketing fee in connection with the sale or re-lease of the
Company's assets. The management fees, acquisition fees and remarketing fees may
not exceed the  customary  and usual fees that would be paid to an  unaffiliated
party for such




<PAGE>



                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 1999


7.       Related Party Transactions (continued)

services. During 1999 and 1998, the Company recognized as expense $1,148,800 and
$520,280,  respectively,  of management  fees payable to JMC. In connection with
the purchases of aircraft  during 1999 and 1998, the Company paid JMC a total of
$1,080,100 and $397,230,  respectively,  in acquisition fees, which are included
in the capitalized  cost of the aircraft.  No remarketing  fees were paid to JMC
during 1999 or 1998.

         In March 1998, the Company acquired an aircraft on lease using cash and
a loan in the amount of $866,700 from an affiliate.  The Company paid $43,910 of
interest during the term of the loan. The loan was repaid during August 1998.

         Certain  employees of JMC  participate in an employee  stock  incentive
plan which grants  options to purchase  shares of the Company held by JHC. As of
December 31, 1999, 2,833 such options had been exercised.

8.       Subsequent Events

         On February 22, 2000, the Company  signed an agreement,  increasing its
$30 million revolving credit facility to $35 million.

         On  February  24,  2000,  the  lessee of one of the  Company's  19-seat
aircraft  filed for  reorganization.  The lessee is continuing to operate,  and,
under the reorganization plan, an agreement will be reached regarding the status
of that aircraft.

33


Item 8.           Changes in and Disagreements With Accountants
                  on Accounting and Financial Disclosure.

None

                                    PART III

Item 9.           Directors, Executive Officers, Promoters and Control Persons;
                  Compliance With Section 16(a) of the Exchange Act.

Current Board Of Directors

The  following  directors  have terms  expiring  at the  Company's  2002  Annual
Stockholder Meeting:

               Mr.  Maurice J. Averay,  age 69. Mr.  Averay has been an aviation
               consultant  since  1996 and has served on the Board  since  1997.
               From 1995 to 1996 he was a full-time  consultant to Saab Aircraft
               of America  and its parent  with  respect  to  marketing  and new
               aircraft  development.  From  1990 -  1995,  he was  Senior  Vice
               President  of the Sales and  Marketing  team of Saab  Aircraft of
               America  responsible  for  North  and  South  American  turboprop
               airliner  sales.  Prior to that Mr. Averay was Vice  President of
               Sales  Support  for  Saab  Aircraft  International,  Ltd.;  Sales
               Engineering  Manager for Fairchild  Aircraft,  Inc., San Antonio,
               Texas;  Vice  President,   Planning,   for  Chautauqua  Airlines,
               Jamestown,  New York, a U.S. Airways commuter associate; and Vice
               President  of Shorts  Aircraft  USA,  Inc.,  Mr.  Averay  holds a
               Bachelor of Science in Aero  Engineering  from the  University of
               Bristol, United Kingdom.

          Ms. Toni M. Perazzo,  age 52. Ms. Perazzo is a member of the Audit and
          Executive  Committees  of the Board of Directors and has served on the
          Board  since  its  inception  in  1997.  She  is  the  Company's  Vice
          President-Finance and Secretary and has held these same positions with
          JetFleet  Management  Corp.  ("JMC"),  the management  company for the
          Company since 1994,  and CMA  Consolidated,  Inc.  ("CMA") since 1990.
          Prior to joining CMA in 1990,  she was Assistant  Vice President for a
          savings and loan, controller of an oil and gas syndicator and a senior
          auditor with Arthur Young & Co.,  Certified  Public  Accountants.  Ms.
          Perazzo is the wife of Neal D. Crispin,  a director and officer of JMC
          and  the  Company.   She  received  her  Bachelor's  Degree  from  the
          University  of  California  at Berkeley,  and her  Master's  Degree in
          Business  Administration  from the University of Southern  California.
          Ms. Perazzo, a CPA, is a member of the California Society of Certified
          Public  Accountants  and the American  Institute  of Certified  Public
          Accountants.

The  following  directors  have terms  expiring  at the  Company's  2001  Annual
Stockholder Meeting:

          Mr. Neal D. Crispin, age 54. Mr. Crispin, is Chairman of the Board and
          President of the Company. He is a member of the Executive committee of
          the Board and has served on the Board since its  inception in 1997. He
          is also President and a Chairman of CMA Consolidated, Inc. ("CMA") and
          JetFleet  Management  Corp.  Prior to forming CMA in 1983, Mr. Crispin
          spent 2 years  as vice  President-Finance  of an oil and gas  company.
          Previously,  Mr.  Crispin  was a  manager  with  Arthur  Young  & Co.,
          Certified Public Accountants. Prior to joining Arthur Young & Co., Mr.
          Crispin served as a management  consultant,  specializing in financial
          consulting.  Mr. Crispin is the husband of Toni M. Perazzo, a Director
          and Officer of JMC and the Company. He received a Bachelor's Degree in
          Economics  from the  University  of  California at Santa Barbara and a
          Master's Degree in Business  Administration  (specializing in Finance)
          from the University of California at Berkeley.  Mr. Crispin, a CPA, is
          a member of the American Institute of Certified Public Accountants and
          the California Society of Certified Public Accountants.



<PAGE>



          Mr. Evan J. Wallach, age 45. Mr. Wallach is Vice President, Finance of
          C-S Aviation.  He is a member of the Audit Committee and has served on
          the Board since 1997.  From 1996 to 1998,  he was  President and Chief
          Executive Officer of Global Airfinance Corporation. He has specialized
          in  aircraft  and airline  financing  over the past  seventeen  years,
          having held senior level  positions with The CIT Group (1994 to 1996),
          Bankers Trust Company (1992 to 1994),  Kendall Capital  Partners (1990
          to 1992),  Drexel  Burnham  Lambert (1987 to 1990),  American  Express
          Aircraft  Leasing (1985 to 1987).  Mr.  Wallach  received a Bachelor's
          Degree in Political Science from State University of New York at Stony
          Brook  and a  Master's  Degree  in  Business  Administration  from the
          University of Michigan.

The  following  directors  have terms  expiring  at the  Company's  2000  annual
meeting:

          Mr. Marc J.  Anderson,  age 63. Mr.  Anderson has been a member of the
          Company's Board of Directors since its inception in 1997. Mr. Anderson
          is the Company's Chief Operating Officer and Senior Vice President. He
          holds the same  officer  positions  with JMC.  Prior to joining JMC in
          1994, Mr. Anderson was an aviation consultant (1992 to 1994) and prior
          to  that   spent   seven   years   (1985  to  1992)  as  Senior   Vice
          President-Marketing for PLM International,  a transportation equipment
          leasing company. He was responsible for the acquisition, modification,
          leasing and  remarketing of all aircraft.  Prior to PLM, Mr.  Anderson
          served as Director-Contracts for Fairchild Aircraft Corp.; Director of
          Aircraft Sales for Fairchild SAAB Joint Venture;  and Vice  President,
          Contracts for SHORTS  Aircraft USA, Inc. Prior to that,  Mr.  Anderson
          was employed  with  several  airlines in various  roles of  increasing
          responsibility beginning in 1959.

          Mr. Thomas W. Orr, age 66. Mr. Orr has served on the  Company's  Board
          of Directors  since 1997, and was also,  during that time, a member of
          the Audit Committee of the Board of Directors.  Mr. Orr is currently a
          partner at the accounting firm of Bregante + Company LLP, where he has
          been a  partner  since  joining  that  firm in  1992.  Prior  to that,
          beginning in 1986,  Mr. Orr was Vice  President,  Finance,  at Scripps
          League  Newspapers,  Inc.  Beginning in 1958, Mr. Orr was in the audit
          department of Arthur Young & Company, where he retired as a partner in
          1986.   Mr.  Orr   received   his   Bachelor's   degree  in   Business
          Administration,   with  distinction,   (Accounting   major)  from  the
          University of Minnesota.  He is a member of the American  Institute of
          Certified  Public  Accountants,  the  California  Society of Certified
          Public Accountants,  and a former member of the California State Board
          of Accountancy.

Officers And Key Employees

For biographies of Neal D. Crispin,  President & Chairman of the Board,  Marc J.
Anderson,  Chief Operating Officer & Senior Vice President, and Toni M. Perazzo,
Vice President - Finance & Secretary, see " Board of Directors" above.

Listed below are officers and key employees of JetFleet  Management  Corp.,  the
Company's management company, who in their capacity as officers and/or employees
of JMC are  responsible  for the management of various  aspects of the Company's
business:

          Mr. Andre Berenfeld, Vice President,  Contracts, age 46. Mr. Berenfeld
          is responsible for the  administration  of aircraft leases,  marketing
          agreements  and  vendor  agreements  for  the  Company  and  JMC.  Mr.
          Berenfeld has 19 years of aviation industry experience in a variety of
          assignments  in the  engineering,  technical  management  and  finance
          fields.  Prior to joining the Company,  he held  various  positions of
          increasing  responsibility with Citicorp (1992-1995),  and before that
          with PLM  International,  United  Airlines,  and the General  Electric
          Company.  Mr.  Berenfeld has Bachelor of Science degrees in Electrical
          Engineering  and  Mechanical   Engineering   from  the  University  of
          Brussels,  and a Master's Degree in Business  Administration  from the
          University of Pennsylvania, Wharton School of Business.

          Mr.  Frank  Duckstein,  Vice  President,   Remarketing,  age  45.  Mr.
          Duckstein  has been in  charge  of  market  development  for JMC since
          joining  JMC in 1995.  From  1989 to 1995,  Mr.  Duckstein  served  as
          Director  of  Marketing  for  PLM   International,   a  transportation
          equipment leasing company.  While at PLM, he was responsible for sales
          and remarketing,  market research and development,  both  domestically
          and internationally, of PLM's corporate and commuter aircraft, as well
          as their  helicopter  fleet.  Previously,  he was  with the  following
          international  and regional  airlines  operating within Europe and the
          U.S. with responsibility for operation,  market development and sales:
          Direct Air  (Berlin,  Germany);  Air  Berlin  (Berlin,  Germany);  and
          Aeroamerica  (Berlin,  Germany).  Mr. Duckstein attended the Technical
          University of Berlin, majoring in Economics.

          Ms. Polly Prelinger, Vice President,  Marketing, age 42. Ms. Prelinger
          is in charge of research  and market  development  for the Company and
          JMC.   Prior  to  joining  JMC  in  1998,   Ms.   Prelinger  was  Vice
          President-Sales  and  Marketing  for 2 years with  Fairchild  Aircraft
          Incorporated,  a major  commuter  aircraft  manufacturer.  During  the
          period  1987  -  1996,  Ms.  Prelinger  was at  PLM  International,  a
          diversified  equipment  leasing  company  where she held  positions of
          Director, Research and Market Development and Vice President, Aircraft
          Marketing.  Ms.  Prelinger  holds a Bachelor of Arts degree in Russian
          Studies from the University of Michigan.

          Christopher  B.  Tigno,   General  Counsel,   age  38.  Mr.  Tigno  is
          responsible  for all  legal  matters  of the  Company  and JMC and its
          related   companies,   including   supervision  of  outside   counsel,
          documentation  of  aircraft  asset   acquisition   transactions,   and
          corporate and securities  matters. He is also General Counsel for CMA.
          He joined JMC and CMA in 1996. He was most recently employed as Senior
          Counsel with the firm of Wilson, Ryan & Campilongo (1992 to 1996), and
          prior to that was  associated  with  Fenwick  & West  and  Morrison  &
          Foerster.  Mr.  Tigno  received  his  Juris  Doctor  degree  from  the
          University of California, Boalt Hall School of Law and was admitted to
          the  California  Bar in 1986.  He also  holds a  Bachelor's  Degree in
          Chemical Engineering from Stanford University.

Item 10.          Executive Compensation.

No compensation  was paid by the Company to its officers in 1998, as the Company
had engaged  JetFleet  Management  Corp.  as the  management  company  under the
Management  Agreement  in effect  since  1997.  The  officers of the Company are
officers of JMC, and received their compensation from JMC. The cash compensation
received by Neal Crispin from JMC including bonuses, for 1999 was $63,000 and is
expected to be $100,000 in 2000. The cash  compensation  received by Ms. Perazzo
from JMC including bonuses for 1999 was $32,000 and is expected to be $85,000 in
2000. The only executive officer of JMC whose  compensation  exceeds $100,000 is
Marc J. Anderson, Sr. Vice President & Chief Operating Officer, whose salary and
bonus was $155,000 in 1999 and is expected to be $192,600 in 2000.



<PAGE>



Item 11. Security Ownership of Certain Beneficial Owners and Management.

The following table sets forth information regarding the beneficial ownership of
the Company's  Common Stock as of March 1, 2000 by: (i) each person who is known
to the Company to own  beneficially  more than five  percent of the  outstanding
shares  of the  Company's  Common  Stock;  (ii)  each  director;  and  (iii) all
directors and executive officers as a group. <TABLE> <S> <C> <C>

                                                                            Percentage of
                                                                             Ownership of
Name, Position, & Address                   No of. Shares(1)                Common Stock(2)
Neal D. Crispin                                 256,661                           16.20%
Chairman of the Board,
President and Principal
Shareholder (3)(4)

Toni M. Perazzo                                 256,661                           16.20%
Director, Vice President - Finance,
Secretary and Principal
Shareholder (3)(4)(5)

Marc J. Anderson                                  6,392                                *
Director, Senior Vice President
and Chief Operating Officer (1)(3)(6)

Maurice J. Averay,                                  300                                *
Director (3)

Thomas W. Orr,                                      600                                *
Director (3)

Evan J. Wallach,                                    175                                *
Director (3)

Pine Capital Management, Incorporated;          183,300                            11.8%
Hoefer & Arnett (7)

JetFleet Holding Corp.                          199,267                            11.3%
Principal Shareholder (3)(8)

All directors and executive
 officers as a group (6  persons)(9)           259,628                            16.82%
 ------------------------------------------------
*   Less than 1%
</TABLE>

(1) Except as indicated in the footnotes to this table, the  stockholders  named
in the table are known to the Company to have sole voting and  investment  power
with respect to all shares of Common Stock shown as beneficially  owned by them,
subject  to  community  property  laws  where  applicable.  The number of shares
beneficially  owned includes Common Stock of which such individual has the right
to acquire  beneficial  ownership either currently or within 60 days after March
1, 1999, including, but not limited to, upon the exercise of an option.

(2) For purposes of calculating  percentages,  total outstanding shares consists
of 1,543,257 shares of outstanding  Common Stock,  which excludes shares held by
the Company as treasury stock.

(3) The mailing address is c/o AeroCentury  Corp., 1440 Chapin Avenue Suite 310,
Burlingame, California 94010.

(4) Includes  250,661  shares owned by  corporations  of which Mr. Crispin is an
officer,  director and/or  principal  shareholder.  To avoid double counting the
same shares,  does not include  20,000 shares  issuable upon exercise of options
granted to Mr. Crispin by JetFleet Holding Corp. ("JHC") to purchase AeroCentury
Common Stock owned by JHC.  (The shares  issuable upon exercise of these options
would come from the 199,267 shares already counted as beneficially owned by Mr.
Crispin and Ms. Perazzo indirectly through JHC.)

(5) Includes  250,661 shares owned by  corporations,  of which Ms. Perazzo is an
officer,  director  and/or  principal  shareholder,  plus all other shares owned
beneficially by Mr. Crispin, spouse of Ms. Perazzo.

 (6) Includes  shares issuable upon exercise of options to purchase 4,500 shares
issuable upon exercise of options granted by JHC to purchase  AeroCentury Common
Stock owned by JHC.

(7)  Disclosure  based on a copy of a form 13-G received by the Company.  Shares
are held for the  account of clients of Pine  Capital  Management,  Incorporated
("Pine"),  a registered  investment  adviser,  and Hoefer & Arnett, a registered
broker-dealer.  The address of both is 353 Sacramento  Street,  10th Floor,  San
Francisco,  CA 94111. Pine holds the shares in a fiduciary capacity and Hoefer &
Arnett  holds the shares  pursuant to  discretionary  authority.  The Company is
informed  that no client is known by Pine and  Hoefer & Arnett to have the right
or power with respect to more than 5% of the outstanding shares. Hoefer & Arnett
does not have power to vote or to direct  the  voting of the shares  held in its
capacity as broker.

(8) In May 1998,  the  original  holder of the shares of the  Company,  JetFleet
Management   Corp.,  was  renamed   "JetFleet  Holding  Corp."  The  rights  and
obligations  under the  Management  Agreement  were then  assigned  by  JetFleet
Holding  Corp.  to  a  newly-created  wholly-owned  subsidiary  named  "JetFleet
Management Corp."

(9)  Consists  of shares  beneficially  owned by  officers  and  directors,  but
excludes  option  shares  described  in footnote  (4) and (6),  since the shares
issuable  upon  exercise of these  options  are  already  counted in the 199,267
shares beneficially owned by Mr. Crispin and Ms. Perazzo indirectly through JHC,
and therefore  included in the shares counted as beneficially  owned by officers
and directors.

Item 12. Certain Relationships and Related Transactions.

Management  Agreement.  JMC acts as the management company for the Company under
the  Management  Agreement,  dated  December 31, 1997, as amended on February 3,
1998, between JMC and the Company. The officers of the Company are also officers
of JMC and two  members  of the  JMC's  Board of  Directors  are on the Board of
Directors of the Company.

Under the Management Agreement, the Company pays a monthly management fee to JMC
equal to 0.25% of the net book  value of the  Company's  assets as of the end of
the month for which the fee is due. In addition,  JMC may receive an acquisition
fee for locating  assets for the Company,  provided that the aggregate  purchase
price including  chargeable  acquisition  costs and any acquisition fee does not
exceed the fair market value of the asset based on appraisal,  and a remarketing
fee in  connection  with the  sale or  re-lease  of the  Company's  assets.  The
management  fees,  acquisition  fees and  remarketing  fees may not  exceed  the
customary  and usual fees that would be paid to an  unaffiliated  party for such
services.  The Company paid JMC $1,148,800 of management  fees and $1,080,100 in
acquisition  fees during 1999 and $520,280 and $397,280 in  management  fees and
acquisition fees, respectively, in 1998.



<PAGE>




Item 13. Exhibits and Reports on Form 8-K.

(9)      Exhibits

10.8                       Certificate   of   Incorporation   of  the   Company,
                           incorporated  by  reference  to  Exhibit  3.08 to the
                           registration  statement  on Form S-4/A filed with the
                           Securities and Exchange Commission on July 24, 1997

10.9                       Form of  Certificate  of Amendment of  Certificate of
                           Incorporation   of  the  Company,   incorporated   by
                           reference  to  Exhibit   3.07  to  the   registration
                           statement on Form S-4/A filed with the Securities and
                           Exchange Commission on June 10, 1997

10.10                      Amended and Restated  Bylaws of the Company  dated
                           January 22, 1999,  incorporated by reference to
                           Exhibit 3.1 to Form 10-KSB for the fiscal year ended
                           December 31, 1998

10.11                      Certificate of Designation of the Company dated April
                           15, 1998,  incorporated  by reference to exhibit 3.2
                           to Form 10-KSB for the fiscal year ended December 31,
                           1998

10.12                      Amended and Restated  Shareholder  Rights  Agreement,
                           dated January 22, 1999,  incorporated by reference to
                           Exhibit 1 to Form 8-A/A filed with the Securities and
                           Exchange Commission on February 4, 1999

10.1                       Employment  Agreement between the Company and Neal D.
                           Crispin,  dated  April  29,  1998,   incorporated  by
                           reference  to  Exhibit  10.1 to Form  10-KSB  for the
                           fiscal year ended December 31, 1998

10.2                       Employment  Agreement between the Company and Marc J.
                           Anderson,  dated  April  28,  1998,  incorporated  by
                           reference  to  Exhibit  10.2 to Form  10-KSB  for the
                           fiscal year ended December 31, 1998

10.3                       Credit  Agreement  between First Union  National Bank
                           and the Company, dated June 30, 1998, incorporated by
                           reference  to Exhibit  10.1 of the Report on Form 8-K
                           filed with the Securities and Exchange  Commission on
                           July 2, 1998

10.4                       Form of Indemnity  Agreement  between the Company and
                           each of its directors and officers,  incorporated  by
                           reference  to  Exhibit  10.03 to Form  10-KSB for the
                           fiscal year ended December 31, 1997

10.5                       Amended  and  Restated  Management  Agreement,  dated
                           April 23,  1998,  between the  Company  and  JetFleet
                           Management Corp.

10.6                       Amendment  No. 1 to Credit  Agreement,  dated  March
                           30, 1999 between AeroCentury  Corp.  and First Union
                           National Bank, as agent, and California Bank & Trust

10.7                       Amendment No. 2 to Credit Agreement,  dated July 16,
                           1999 between AeroCentury Corp. and First Union
                           National Bank, as agent, and California Bank & Trust
                           and Sanwa Bank California


<PAGE>




                  10.13    Amendment No. 3 to Credit Agreement, dated  February
                           22, 2000,  between the Company and First Union
                           National Bank, as agent, and California Bank & Trust
                           and Sanwa Bank California

                  21       Subsidiaries of the Company

                  27       Financial Data Schedule

         (b)      Reports on Form 8-K Filed in Last Quarter

                  None



<PAGE>




                                   SIGNATURES

In accordance  with Section 13 or 15(d) of the Exchange Act, the  Registrant has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized on March 9, 2000.

                                          AEROCENTURY CORP.


                                          By:    /s/ Neal D. Crispin
                                                 -------------------------------
                                                 Neal D. Crispin
                                          Title: President


In  accordance  with the Exchange  Act, this report has been signed below by the
following persons on behalf of the Registrant and in the capacities indicated on
March 9, 2000.

         Signature                                     Title


     /s/ Neal D. Crispin                 Director, President and Chairman of the
     -------------------------------     Board of Directors of the Registrant
     Neal D. Crispin                    (Principal Executive Officer)



     /s/ Toni M. Perazzo                 Director, Vice President - Finance and
     -------------------------------     Secretary of the Registrant (Principal
     Toni M. Perazzo                     Financial and Accounting Officer)


     /s/ Marc J. Anderson                Director, Chief Operating Officer,
     -------------------------------     Senior Vice President
     Marc J. Anderson


     /s/  Maurice J. Averay                   Director
     --------------------------------
     Maurice J. Averay


     /s/ Thomas W. Orr                        Director
     --------------------------------
     Thomas W. Orr


     /s/ Evan M. Wallach                      Director
     --------------------------------
     Evan M. Wallach


                                     AMENDED AND RESTATED MANAGEMENT AGREEMENT


         THIS  AMENDED AND  RESTATED  MANAGEMENT  AGREEMENT,  dated as April 23,
1998, is entered by and among  AEROCENTURY  CORP., a Delaware  corporation  (the
"Company"),  and  JETFLEET  MANAGEMENT  CORP.,  a  California  corporation  (the
"Management Company").

                                                    WITNESSETH

         WHEREAS,  pursuant to a Management  Agreement,  dated December 31, 1997
(the "Management Agreement") the Company hired the Management Company to perform
management services for the Company.

         WHEREAS, the parties hereto desire to amend and restate such Management
Agreement.

         NOW  THEREFORE,  in  consideration  of the mutual  covenants  contained
herein, and other good and valuable  consideration,  the receipt and adequacy of
which is hereby acknowledged, the parties hereto agree as follows.

                                                     ARTICLE 1
                                       DELEGATION TO THE MANAGEMENT COMPANY

         1.1 Powers,  Rights and  Obligations  of the  Management  Company.  The
Management  Company  shall  conduct all aspects of the  business  affairs of the
Company including, without limitation, management of; (i) the identification and
selection of income producing  assets  ("Assets") for acquisition by the Company
with the proceeds of the Offering;  (ii)  administration  of the leases for such
Assets;  (iii)  management  of  remarketing  and resale of the Assets;  and (iv)
general  administrative and day-to-day operations of the Company. The Management
shall devote such time as may be  necessary  for the proper  performance  of its
duties and shall use its best  efforts to carry out the  purposes of the Company
and shall  manage the affairs of the Company to the best of its  abilities.  The
Company agrees and acknowledges that the Management  Company may, in the future,
act as  management  company  for  other  investment  entities  sponsored  by the
Management  Company,  which  entities may engage in the same line of business as
the Company.

         1.2   Indemnification.   The  Company  shall  indemnify  and  hold  the
Management Company, its directions, officers, shareholders, employees and agents
harmless  from and  against any and all  liability,  demands,  claims,  actions,
losses, interest, cost of defense, and expenses (including reasonable attorney's
fees) which arise out of or in connection  with the acceptance or appointment as
management  company and the performance of its duties hereunder except such acts
or omissions as may result from the willful  misconduct  or gross  negligence of
the Management  Company.  Promptly  after receipt by the  Management  Company of
notice  of any  demand  or  claim or the  commencement  of any  action,  suit or
proceeding relating to this Management  Agreement,  the Management Company shall
notify the  Company in  writing.  IT IS  EXPRESSLY  THE INTENT OF THE COMPANY TO
INDEMNIFY THE MANAGEMENT COMPANY, AND ITS DIRECTORS, OFFICERS,  SHAREHOLDERS AND
EMPLOYEES  AND AGENTS FROM ERRORS IN  JUDGMENT  OR OTHER ACTS OR  OMISSIONS  NOT
AMOUNTING TO WILFUL MISCONDUCT OR GROSS NEGLIGENCE.

                    ARTICLE 2
 REPRESENTATIONS  AND WARRANTIES OF THE MANAGEMENT
                    COMPANY

         2.1 The Management  Company hereby makes the following  representations
and  warranties  on which the  Company has relied in making the  delegation  set
forth in Section 1.1:

                  (a)  Organization.  The  Management  Company  is a  California
corporation  duly organized,  validly  existing and in a good standing under the
laws of the States of California and is duly qualified as a foreign  corporation
in  each   jurisdiction   in  which  the  nature  of  its  business  makes  such
qualification necessary.

                  (b)  Authorization.  The Management  Company has all requisite
power and  authority  to execute,  deliver and perform this  Agreement,  and the
execution,  delivery and performance of this Agreement have been duly authorized
by all necessary action on the part of the Management Company.

                  (c) Binding  Obligation.  The  Agreement  constitutes a legal,
valid and binding obligation of the Management Company,  enforceable against the
Management Company in accordance with its terms.

                  (d) No Violations. The execution,  delivery and performance by
the  Management  Company of this Agreement does not (i) violate any provision of
the corporate  charter or by-laws of the  Management  Company,  (ii) violate any
statue or  regulation  or any  order,  writ,  judgment  or decree of any  court,
arbitrator or governmental authority applicable to the Management Company or any
of its assets,  or (iii) violate or constitute,  with or without notice or lapse
of time, a default under, or result in the creation or imposition of any lien on
the  assets  of the  Management  Company  pursuant  to the  provisions  of,  any
mortgage,  indenture,  contract,  agreement  or other  undertaking  to which the
Management Company is a party.

                                    ARTICLE 3
             AGENTS; CHANGES IN THE MANAGEMENT COMPANY; COMPENSATION

         3.1      Agents.

                  (a) The  Management  Company  may  delegate  any or all of the
powers,  rights and  obligations  under this Agreement and may appoint,  employ,
contract  or  otherwise  deal with any person or entity  (each,  an  "Agent") in
respect of the  conduct of the  business  and  affairs of the  Company.  Without
limitation,  the  Management  Company  may assign to any such Agent the right to
receive any fee or reimbursement of expenses as the Management  Company would be
entitled to receive under this Agreement.

                  (b) The Management  Company shall  supervise the activities of
its Agents, and  notwithstanding  the designation of or delegation to any Agent,
the  Management  Company  shall  remain  obligated to the Company for the proper
performance  of  the  obligations  of its  obligations  as  Management  Company;
provided,  however, that the Management Company may enter into any agreement for
indemnification  pursuant to which an Agent may  indemnify and hold harmless the
Management  Company from any  liability to the Company  arising by reason of the
act or omission of such Agent.

         3.2  Effect  of  Termination.   In  the  event  of  the  bankruptcy  or
dissolution  of  Management  Company,  such  Management  Company  shall cease to
participate in the conduct of the business affairs of the Company.

         3.3  Successor  by  Merger  or  Acquisition  of  Business.  Any  entity
resulting from any merger or consolidation to which the Management Company shall
be a party or succeeding to the business of the  Management  Company will be the
successor to the Management Company hereunder without the execution or filing of
any  paper  or any  further  act on the  part of any  the  parties  hereto.  The
Management  Company shall provide prompt written notice of any such event to the
Company.

         3.4  Compensation.  As full and exclusive  compensation  for all duties
assumed and services provided  hereunder,  the Management Company shall entitled
to receive a  management  fee payable  monthly on the last day of each  calendar
month  equal to 0.25% of the Asset  Value of the  Company  as of the last day of
such  calendar  month.  In  addition,   the  Management  Company  shall  receive
reimbursement  of expenses  paid to third  parties  incurred  by the  Management
Company in connection with the administration and management of the Company. For
purposes of this  Agreement,  Asset Value shall mean the  original  costs of the
assets  recorded on the books of the  Company  less  depreciation  not offset by
liabilities,   calculated  in  accordance  with  generally  accepted  accounting
principles.

         3.5 Term of Management  Agreement.  This Agreement shall have a term of
twenty years subject to termination rights under Section 3.6 below.

         3.6      Termination.

                  (a)  This  Agreement  may be  terminated  by a party  upon six
months  prior  notice  upon the  material  breach by the other  party of any its
respective  material  agreements  and  obligations  under this  Agreement  which
remains  uncured  for a period  of after 90 days  after  written  notice of such
breach.  In the event the Company  breaches this  Agreement,  then as liquidated
damages for such breach,  and not as a penalty  therefor,  the Company shall pay
liquidated damages in the amount set forth on Schedule 1 hereto. The Company and
the Management  Company hereby acknowledge that the damages suffered as a result
of the breach by the Company of this  Agreement are difficult to ascertain,  but
that such  liquidated  damage  amounts  are  reasonable  in light of the  actual
anticipated damages.

                  (b) A sale or disposition by the Company of substantially  all
or a significant portion of the assets of the Company in a single transaction or
series of transactions not recommended by the Management Company shall be deemed
to be a termination by the Company in breach of this Agreement.  For purposes of
this subsection,  a sale of a "significant portion" of the assets of the Company
shall mean a sale,  disposition  or transfer of 25% or more of the assets (based
on fair market value).

                                    ARTICLE 4
                      OPTION TO PURCHASE MANAGEMENT COMPANY

         4.1 Option to  Acquire  Management  Company.  In  consideration  of the
Company  entering into this Agreement,  the Management  Company hereby grants to
the Company, the exclusive right to acquire all of the outstanding capital stock
of the Management Company. The purchase price would be set at 90% of the product
of (i) the Earnings (as defined below) of the Management  Company as of the most
recent 12-month period prior to the acquisition,  multiplied by (ii) the average
price to earnings  ratio of the Company over the same 12 month  period,  each as
determined  according to generally  accepted  accounting  principles;  provided,
however, that if the purchase price is less than $12 million, Management Company
would have the right to decline the  acquisition.  The  purchase  price would be
payable  in the form of  freely  tradeable  securities  of the  Company  and the
closing of the purchase shall be conditioned upon the approval of the respective
boards of  directors  and  shareholders  of both the Company and the  Management
Company, as required by law, and shall expire on December 31, 2003. For purposes
of this Section 4.1, the term "Earnings"  shall mean Earnings before  cumulative
equity in earnings/losses of subsidiaries.

                                    ARTICLE 5
                            MISCELLANEOUS PROVISIONS

         5.1 Applicable  Law. This Agreement  shall by governed by and construed
and  enforced in  accordance  with the laws of the State of  California  without
regard to principles of conflicts of law.

         5.2   Counterparts.   This   Agreement   may  be  executed  in  several
counterparts,  all of which together shall  constitute one agreement  binding on
all parties  hereto,  notwithstanding  that all the parties  have not signed the
same counterpart.

         5.3  Separability of Provisions.  If any provision of this Agreement is
determined  by a court  of  competent  jurisdiction  to be  unenforceable,  such
provision  shall be  automatically  reformed and construed so as to be valid and
enforceable to the maximum extent permitted by law while most nearly  preserving
its original  intent.  The invalidity of all or any part of this Agreement shall
not render invalid the remainder of this Agreement.

         5.4 Captions.  Article and Section titles and any table of contents are
for  convenience of reference only and shall not control or alter the meaning of
this Agreement as set forth in this text.

         5.5 No Benefit to Third Parties. The provisions of this Agreement shall
not be  construed  for the  benefit  of or  enforceable  by a person not a party
hereto.

         5.6  Successors  and Assigns.  The covenants and  agreements  contained
herein shall be binding upon,  and inure to the benefit of, the  successors  and
permitted assigns of the respective parties hereto.

         5.7 Amendments.  This Agreement may only be amended in writing executed
by the parties hereto.

         5.8 Prior Management  Agreement  Superseded.  This Amended and Restated
Management  Agreement  supersedes and replaces that certain Management Agreement
between the parties hereto, dated December 31, 1997.

         IN WITNESS WHEREOF,  the undersigned have executed this Agreement as of
the date first above written.

COMPANY:                                    MANAGEMENT COMPANY:

AEROCENTURY CORP.                           JETFLEET MANAGEMENT CORP.,
a Delaware corporation                      a California corporation

By:_____________________________            By:_____________________________
         Neal D. Crispin, President                   Neal D. Crispin, President


<PAGE>



                                   SCHEDULE A



Liquidated Damages For Termination

         From September 1, 1997 to October 31, 2007: $12,000,000*.

         From  September  1, 2007 to  October  31,  2017:  $12,000,000*  less
         $1,000,000  for each year or portion
         thereof remaining in the term of this Agreement.

* This  $12,000,000  amount shall be adjusted to reflect changes in the Consumer
Price Index (as  published by the United  States  Department  of Labor) from the
date of this Agreement to the  termination  date. If the Consumer Price Index is
or becomes unavailable,  then a comparable index will be mutually agreed upon by
the Company and the Management Company.












                                 AMENDMENT NO. 1
                                       TO
                                CREDIT AGREEMENT

         Amendment  No. 1, dated  March 30,  1999 (the  "Amendment"),  to Credit
Agreement  dated June 30,  1998 (as  amended,  the  "Agreement")  by and between
AeroCentury  Corp.,  a  Delaware   corporation   ("AeroCentury"),   the  banking
institutions  signatories hereto and named in Exhibit A attached hereto and such
other  institutions  that  hereafter  become a "Bank"  pursuant to '10.4  hereof
(collectively  the "Banks" and  individually  a "Bank") and FIRST UNION NATIONAL
BANK,  a  national  banking  association,  as agent  for the  Banks  under  this
Agreement  ("First  Union"  which  shall mean in its  capacity  as agent  unless
specifically  stated  otherwise).  All  capitalized  terms  used  herein and not
otherwise  defined shall have the  respective  meanings  ascribed to them in the
Agreement.


                              Preliminary Statement

         WHEREAS,  First Union and  AeroCentury,  together with the other Banks,
desire to amend the Agreement in the manner hereinafter set forth.

         NOW,   THEREFORE,   in  consideration  of  the  premises  and  promises
hereinafter  set forth and  intending to be legally  bound  hereby,  the parties
hereto agree as follows:

         1. Section 1.1 of the Agreement.  The definition of "Required Banks" as
set forth in Section 1.1 of the Agreement is hereby  amended and restated in its
entirety to be as follows:

         "Required  Banks" at any time shall mean Banks  whose  Revolving  Loan
         Commitments  equal or exceed  70% of the total of such  Revolving  Loan
         Commitments if no Loans are outstanding  or, if Loans are  outstanding,
         Banks whose outstanding Loans equal or exceed 70% of the Loans.

         2. Section  2.3(c) of the  Agreement.  The time A12:00 p.m. EST as set
forth in the first line of Section  2.3(c) of the Agreement  shall be and hereby
is amended to be 2:00 p.m. EST.

         3.  Amended  and  Restated  Exhibit  A to  Agreement.  Exhibit A to the
Agreement  shall be and is  hereby  amended  and  restated  in its  entirety  as
attached hereto.

         4.  Representations  and  Warranties.  AeroCentury  hereby restates the
representations and warranties made in the Agreement,  including but not limited
to Article 3 thereof,  on and as of the date  hereof as if  originally  given on
this date.

         5. Covenants.  AeroCentury hereby represents and warrants that it is in
compliance  and has  complied  with  each and  every  covenant  set forth in the
Agreement  (including this  amendment),  including but not limited to Articles 5
and 6 thereof, on and as of the date hereof.


<PAGE>



         6.   Affirmation.   AeroCentury   hereby   affirms  its   absolute  and
unconditional  promise to pay to the Banks the Loans and all other  amounts  due
under the Agreement and any other Loan Document on the maturity date(s) provided
in the Agreement or any other Loan  Document,  as such  documents may be amended
hereby.

         7. Effect of Amendment. This Amendment amends the Agreement only to the
extent  and in the  manner  herein  set  forth,  and in all other  respects  the
Agreement is ratified and confirmed.

         8.  Counterparts.  This  Amendment  may  be  signed  in any  number  of
counterparts, each of which shall be an original, with the same effect as if the
signatures hereto were upon the same instrument.

         IN WITNESS WHEREOF,  the parties hereto have each caused this Amendment
to be duly  executed  by their duly  authorized  representatives  as of the date
first above written.


                                                     AEROCENTURY CORP.




                                                     By _______________________



                                                     FIRST UNION NATIONAL BANK



                                                     By _____________________
                                                          Hugh W. Connelly
                                                          Vice President



                                                     CALIFORNIA BANK & TRUST



                                                     By ________________________
                                                          Thomas C. Paton, Jr.
                                                          Vice President &
                                                          Senior Relationship
                                                          Manager


<PAGE>




                                    EXHIBIT A

                       BANKS' COMMITMENTS AND PERCENTAGES

<TABLE>
<S>                                               <C>                           <C>

         Bank                                        Commitment                 Percentage



First Union National Bank                       $15,000,000                     66.67%
Transportation and Leasing Division
FC 1-8-11-24
1339 Chestnut Street
Philadelphia, PA  19107
FAX No. (215) 786-7704

California Bank & Trust                         $ 7,500,000                     33.33%
320 California Street
Suite 600
San Francisco, CA 94104
FAX No. (415) 296-9617

</TABLE>




                                 AMENDMENT NO. 2
                                       TO
                                CREDIT AGREEMENT

         Amendment  No. 2,  dated  July 16,  1999 (the  "Amendment"),  to Credit
Agreement  dated June 30,  1998 (as  amended,  the  "Agreement")  by and between
AeroCentury  Corp.,  a  Delaware   corporation   ("AeroCentury"),   the  banking
institutions  signatories hereto and named in Exhibit A attached hereto and such
other  institutions  that  hereafter  become a "Bank"  pursuant to '10.4  hereof
(collectively  the "Banks" and  individually  a "Bank") and FIRST UNION NATIONAL
BANK, a national banking association, as agent for the Banks under the Agreement
("First  Union" which shall mean in its  capacity as agent  unless  specifically
stated  otherwise).  All capitalized terms used herein and not otherwise defined
shall have the respective meanings ascribed to them in the Agreement.


                              Preliminary Statement

         WHEREAS,  First Union and  AeroCentury,  together with the other Banks,
desire to amend the Agreement in the manner hereinafter set forth.

         NOW,   THEREFORE,   in  consideration  of  the  premises  and  promises
hereinafter  set forth and  intending to be legally  bound  hereby,  the parties
hereto agree as follows:

         1. Section 1.1 of the Agreement. The following definitions set forth in
Section 1.1 of the Agreement are hereby added,  or amended and restated in their
entireties, as applicable, to be as follows:

         "Collateral"  shall mean those assets  defined as  "Collateral"  in the
         Security Agreement  (including but not limited to the Equipment and the
         related leases therefor)."

         "Eligible  Collateral" shall mean the sum of (1) Equipment  included in
         the Collateral which is subject to an Eligible Lease, and (2) Equipment
         included in the  Collateral  which is not subject to a lease,  provided
         that (a) the aggregate of such  Equipment  shall not at any time exceed
         10% of the Aggregate  Revolving  Loan  Commitment,  and (b) the maximum
         period for which any item of such Equipment shall not have been subject
         to an  Eligible  Lease  does not  exceed  four  months.  In order to be
         Eligible  Collateral,  First  Union  as  Agent  shall  possess  a first
         priority  security  interest in said  Collateral to secure the payment,
         promptly  when  due,  and  the  punctual  performance  of  all  of  the
         "Liabilities" as defined in the Security Agreement."

         "Loan  Documents"  shall mean this Agreement,  the Notes,  the Security
         Agreement,  and all other documents  directly  related or incidental to
         said documents, the Loans or the Collateral,  but shall not include any
         Swap Agreement."



<PAGE>



         "Obligations"  shall mean all now existing or hereafter  arising debts,
         obligations,  covenants,  and duties of payment or performance of every
         kind, matured or unmatured, direct or contingent,  owing, arising, due,
         or  payable  to  the  Banks  or  First  Union,  as  Agent,  by or  from
         AeroCentury  arising out of this  Agreement or any other Loan Document,
         including,  without  limitation,  all obligations to repay principal of
         and interest on the Loans, and to pay interest,  fees, costs,  charges,
         expenses,  professional fees, and all sums chargeable to AeroCentury or
         for which AeroCentury is liable as indemnitor under the Loan Documents,
         whether or not  evidenced  by any note or other  instrument  as well as
         well as any and all  existing  and future  obligations  of  AeroCentury
         under or in connection with Swap Agreements with any one or more of the
         Banks,  including  but not limited to First  Union,  pertaining  to the
         Loans hereunder."

         "Security Agreement" shall mean all writings, agreements, and documents
         in any jurisdiction, whether within the United States or outside of the
         United  States,  the  intended  purpose of which is to grant a security
         interest in property,  whether then owned by  AeroCentury or thereafter
         acquired, and all replacements of said property, as collateral security
         for the payment and performance of the  Obligations,  including but not
         limited to (1) the Mortgage and  Security  Agreement,  dated August 11,
         1998 by  First  Security  Bank,  N.A.  trustee  under  Trust  Agreement
         (N272EP)  dated as of October 31, 1991 in favor of First Union National
         Bank, as Agent, (2) the Mortgage and Security  Agreement,  dated August
         11, 1998 by First Security  Bank,  N.A.  trustee under Trust  Agreement
         (N272EP) dated as of October 31, 1991 and trustee under Trust Agreement
         (N12303)  dated as of  November  15,  1989,  in  favor  of First  Union
         National Bank, as Agent, (3) the Mortgage and Security Agreement, dated
         March 31, 1999 by AeroCentury in favor of First Union National Bank, as
         Agent,  (4) the Security  Agreement,  dated December 21, 1998,  between
         AeroCentury  Corp., as debtor,  and First Union, as Agent,  and (5) all
         amendments,  modifications,  supplements,  amendments and restatements,
         replacements and substitutions of each of the foregoing."

         "Swap Agreement" shall have the meaning set forth in 11 U.S.C. '101 and
         shall  include  but not be limited to  interest  rate swap  agreements,
         interest rate cap agreements, interest collar agreements, interest rate
         hedging  agreements,  interest  rate floor  agreements or other similar
         agreements or arrangements.

         2. Section 2.7(b) of the  Agreement.  The reference to "'2.1(f)" as set
forth in the last line of Section 2.7(b) of the Agreement shall be and hereby is
amended to be "2.1(i)".

      3. Section 8.1(e) of the Agreement. Section 8.1 (e) of the Agreement shall
be and hereby is amended and restated to be as follows:



<PAGE>



         "(e) Certain Other Defaults. (1) AeroCentury shall fail to pay when due
         any Indebtedness for Borrowed Money which singularly  exceeds $250,000,
         or in the aggregate exceeds  $250,000,  and such failure shall continue
         beyond any applicable cure period,  or (2) AeroCentury  shall suffer to
         exist any default or event of default in the performance or observance,
         subject  to  any  applicable  grace  period,  of any  agreement,  term,
         condition  or  covenant  with  respect  to any  agreement  or  document
         relating  to  Indebtedness  for  Borrowed  Money if the  effect of such
         default is to  permit,  with the giving of notice or passage of time or
         both, the holders thereof, or any trustee or agent for said holders, to
         terminate or suspend any commitment  (which is equal to or in excess of
         $250,000 in any  individual  case or $250,000 in the aggregate) to lend
         money or to cause or declare any portion of any  borrowings  thereunder
         to become due and payable prior to the date on which it would otherwise
         be due and  payable,  or (3) any  default  shall  exist  under any Swap
         Agreement;  provided that during any applicable  cure period the Banks'
         obligations hereunder to make further Loans shall be suspended."

         4. Section 8.1(i) of the Agreement.  The reference to "6.2, 6.3" as set
forth in the last line of Section 8.1(i) of the Agreement shall be and hereby is
amended to be "6.3".

         5. Section 8.1 of the  Agreement.  The  paragraph at the end of Section
8.1 of the Agreement which begins with the phrase "THEN and in every such event"
shall be and hereby is amended to be as follows:

         "THEN and in every such  event  other  than that  specified  in 8.1(d),
         First  Union as Agent may, or at the  written  request of the  Required
         Banks shall,  immediately  terminate the Revolving Loan Commitments and
         declare  the  Notes  and  all  other  Obligations,   including  without
         limitation accrued interest but excluding any obligation under any Swap
         Agreement then in existence,  to be, and they shall thereupon forthwith
         become due and payable without  presentment,  demand,  or notice of any
         kind, all of which are hereby expressly waived by AeroCentury. Upon the
         occurrence  of any  event  specified  in  8.1(d),  the  Revolving  Loan
         Commitments shall  automatically  terminate and the Notes and all other
         Obligations,   including  without   limitation   accrued  interest  but
         excluding any  obligation  under any Swap  Agreement then in existence,
         shall  immediately  be due and  payable  without  presentment,  demand,
         protest or other notice of any kind, all of which are hereby  expressly
         waived by  AeroCentury.  Any date on which  the  Notes  and such  other
         obligations are declared due and payable  pursuant to this 8.1 shall be
         Revolver  Termination  Date for  purposes of this  Agreement.  From and
         after the date an Event of Default  shall have occurred and for so long
         as an Event of  Default  shall be  continuing,  the  Loans  shall  bear
         interest at the Default Rate whether or not a Revolver Termination Date
         shall have occurred."

         6. Section 9.7 of the Agreement.  Section 9.7 of the Agreement shall be
and hereby is deleted in its entirety.

         7. Section 10.2 of the Agreement.  The phrase "modify the definition of
"Required  Banks"" as set forth in Section  10.2 of the  Agreement  shall be and
hereby is amended to be "modify the definitions of "Borrowing  Base",  "Eligible
Collateral", "Eligible Lease" or "Required Banks"."

         8. Section  10.7(b) of the Agreement.  Section 10.7(b) of the Agreement
shall be and hereby is amended and restated to be as follows:

              " (b) If an Event of  Default  or  Potential  Default  shall  have
         occurred  and be  continuing  the Agent  and each Bank and  AeroCentury
         agree that all payments on account of the Loans shall be applied by the
         Agent and the Banks as follows:

              First,  to the Agent for any Agent fees then due and payable under
              this Agreement until such fees are paid in full;



<PAGE>



              Second,  to the Agent for any fees,  costs or expenses  (including
              expenses  described  in '10.8)  incurred by the Agent under any of
              the Loan Documents or this Agreement, then due and payable and not
              reimbursed by AeroCentury or the Banks until such fees,  costs and
              expenses are paid in full;

              Third, to the Banks for their percentage  shares of the Commitment
              Fee then due and payable  under this  Agreement  until such fee is
              paid in full;

              Fourth,  to the Banks for their  respective  shares of all  costs,
              expenses and fees then due and payable from AeroCentury until such
              costs, expenses and fees are paid in full;

              Fifth,  to the Banks for their  percentage  shares of all interest
              then due and payable from AeroCentury  until such interest is paid
              in  full,   which   percentage   shares  shall  be  calculated  by
              determining each Bank's  percentage share of the amounts allocated
              in (a) above determined as set forth in said clause (a);

              Sixth, to the Banks for their  percentage  shares of the principal
              amount of the Loans then due and payable  from  AeroCentury  until
              such principal is paid in full, which  percentage  shares shall be
              calculated  by  determining  each Bank's  percentage  share of the
              amounts  allocated  in (a) above  determined  as set forth in said
              clause (a); and

              Seventh,  tothe Banks in respect of any Obligations of AeroCentury
              under or in connection with any Swap Agreements pro rata, it being
              understood and agreed that any benefits or income  received by the
              Banks  or any  of  them  under  or in  connection  with  any  Swap
              Agreement  shall belong  strictly to the applicable Bank and shall
              not be considered as benefits or income to be shared by all of the
              Banks pursuant to this Agreement."

         9. Section 10.8 of the Agreement.  The reference to "Bank" as set forth
in the first  sentence of Section 10.8 of the  Agreement  shall be and hereby is
amended to be "Banks".

         10. Section 10.9 of the Agreement. The reference to "2.10" as set forth
in Section 10.9 of the Agreement shall be and hereby is amended to be "2.9".

         11. Section 10.19 of the Agreement. A new section "'10.19" shall be and
hereby is added to the Agreement which shall be as follows:

         "10.19. Swap Agreements.  Notwithstanding any to the contrary contained
         in this  Agreement,  AeroCentury  and any  Bank may  enter  into a swap
         agreement or swap agreements at any time and from time to time or amend
         or  otherwise  modify any such  agreement  and such  entry,  amendment,
         modification  and/or  the  existence  of any such  agreement  shall not
         constitute  a breach of any  provision  of this  Agreement or any other
         Loan Document,  or be in any manner restricted by this Agreement or any
         other Loan Document."



<PAGE>



         12.  Amended  and  Restated  Exhibit A to  Agreement.  Exhibit A to the
Agreement  shall be and is  hereby  amended  and  restated  in its  entirety  as
attached hereto.

         13. Exhibit D to Agreement.  Exhibit D to the Agreement shall be and is
hereby deleted.

         14.  Amended and Restated  Schedule 1 to  Agreement.  Schedule 1 to the
Agreement  shall be and is  hereby  amended  and  restated  in its  entirety  as
attached hereto.

         15. Conditions Precedent.  Simultaneous with the execution and delivery
of this Amendment,  AeroCentury shall provide to each Bank all items referred to
Section  4.1(b) of the  Agreement to the extent no  heretofore  provided to each
Bank,  including  but not limited to the execution and delivery to Sanwa Bank of
California of its Revolving  Credit Note in the principal  amount of $7,500,000.
Further,  AeroCentury  shall provide to each Bank (a) a Secretary's  Certificate
dated the date of this Amendment certifying and attaching copies of its Articles
of  Incorporation  and Bylaws as  currently  in effect,  evidence  of  corporate
authorization of this Amendment and the Agreement as amended, and the signatures
of the officer or officers  authorized to execute and deliver this Amendment and
the  Note to  Sanwa  Bank of  California,  (b) good  standing  certificates  for
AeroCentury  Corp.  in  California  and  Delaware,  (c)  the  legal  opinion  of
Christopher  B.  Tigno,  Esq.,  General  Counsel  to  AeroCentury,  in form  and
substance satisfactory to each Bank, and (d) such other documents and agreements
as any Bank shall reasonably request.

         16.  Representations  and Warranties.  AeroCentury  hereby restates the
representations and warranties made in the Agreement,  including but not limited
to Article 3 thereof,  on and as of the date  hereof as if  originally  given on
this date.

         17. Covenants. AeroCentury hereby represents and warrants that it is in
compliance  and has  complied  with  each and  every  covenant  set forth in the
Agreement  (including this  amendment),  including but not limited to Articles 5
and 6 thereof, on and as of the date hereof.

         18.   Affirmation.   AeroCentury   hereby   affirms  its  absolute  and
unconditional  promise to pay to the Banks the Loans and all other  amounts  due
under the Agreement and any other Loan Document on the maturity date(s) provided
in the Agreement or any other Loan  Document,  as such  documents may be amended
hereby.

         19. Effect of Amendment.  This  Amendment  amends the Agreement only to
the extent and in the manner  herein set forth,  and in all other  respects  the
Agreement is ratified and confirmed.

         20.  Amendment of Rio Sul Lease.  AeroCentury  has amended the Aircraft
Operating  Lease  Agreement  No.  AOLA  1364.007  with Rio Sul  Servicos  Aereos
Regionais  S.A.,  copies of which have been furnished to each of the Banks.  The
Lease  Agreement as amended shall be deemed to be an Eligible Lease for purposes
of the Agreement notwithstanding the amendment if the Lease as amended otherwise
qualifies as an Eligible Lease.



<PAGE>



         21. Re-Funding of Loans.  Promptly  following the effectiveness of this
Amendment  including but not limited to the delivery to Sanwa Bank of California
of its Note as contemplated  above,  the Agent shall coordinate with each of the
Banks  (a) to  provide  for  funding  by Sanwa  Bank of  California  of Loans to
AeroCentury under the Credit Agreement,  as amended,  equal to its proportionate
share of the aggregate principal amount of Loans then outstanding to AeroCentury
based on its Revolving Loan  Commitment  Percentage  and (b)  application of the
proceeds of such Loans to repayment to  California  Bank & Trust and First Union
National  Bank,  in its  individual  capacity,  of Loans by each of them then in
effect  such  that the  aggregate  Loans  of each  Bank  shall  not  exceed  the
proportionate  share  of  each  Bank  based  on its  Revolving  Loan  Commitment
Percentage applied to the aggregate principal amount of outstanding Loans by the
Banks to AeroCentury on such date.

         22.  Counterparts.  This  Amendment  may be  signed  in any  number  of
counterparts, each of which shall be an original, with the same effect as if the
signatures hereto were upon the same instrument.

         IN WITNESS WHEREOF,  the parties hereto have each caused this Amendment
to be duly  executed  by their duly  authorized  representatives  as of the date
first above written.


                             AEROCENTURY CORP.




                        By ______________________________



                            FIRST UNION NATIONAL BANK



                                               By ______________________________
                                                          Hugh W. Connelly
                                                          Vice President



                             CALIFORNIA BANK & TRUST



                                               By ______________________________
                                                     Thomas C. Paton, Jr.
                                                     Vice President &
                                                     Senior Relationship Manager


<PAGE>



                                               SANWA BANK CALIFORNIA



                                               By ______________________________
                                                        Michael Sullivan
                                                        Vice President


<PAGE>




                                                     EXHIBIT A

                       BANKS' COMMITMENTS AND PERCENTAGES



<TABLE>
<S>                                        <C>                                  <C>
        Bank                                Commitment                         Percentage


First Union National Bank                   $15,000,000                          50.00%
Transportation and Leasing Division
FC 1-8-11-24
1339 Chestnut Street
Philadelphia, PA  19107
FAX No. (215) 786-7704

California Bank & Trust                     $7,500,000                           25.00%
320 California Street
Suite 600
San Francisco, CA 94104
FAX No. (415) 296-9617

Sanwa Bank of California                    $ 7,500,000                          25.00%
444 Market Street, 23rd Floor
San Francisco, CA 94111
FAX No. (415)
</TABLE>


<PAGE>




                                   SCHEDULE I

                               DISCLOSURE SCHEDULE

Section 3.2  Stock Ownership

  AeroCentury Corp.: Principal Stockholders

         Class             Total Authorized          Total Issued

Common                     3,000,000                           1,606,557

Preferred Stock             2,000,000                               -0-
         Series A             100,000                               -0-
         undesignated       1,900,000                               -0-

In  connection  with the adoption of a  shareholders  rights  plan,  AeroCentury
issued  rights to its  shareholders  as of April 23, 1998,  entitling  each such
shareholder the right to purchase 1/100th of a share of Series A Preferred Stock
for each share of Common Stock held by the shareholder.

Principal Shareholders

To AeroCentury=s best knowledge,  the only shareholder of AeroCentury that holds
5% or more of the Common Stock of AeroCentury is JetFleet  Holding Corp.,  which
holds 147, 667 shares of Common Stock or approximately 9.2% of that class.

Section 3.3 Litigation

None

Section 3.5 Material Adverse Changes

None

Section 3.7 Taxes

None

Section 3.12 Subsidiaries

None

Section 3.13 Liens

None







                                                  AMENDMENT NO. 3
                                                        TO
                                                 CREDIT AGREEMENT

         Amendment No. 3, dated February 22, 2000 (the  "Amendment"),  to Credit
Agreement  dated June 30,  1998 (as  amended,  the  "Agreement")  by and between
AeroCentury  Corp.,  a  Delaware   corporation   ("AeroCentury"),   the  banking
institutions  signatories hereto and named in Exhibit A attached hereto and such
other  institutions  that hereafter  become a "Bank"  pursuant to ss.10.4 hereof
(collectively  the "Banks" and  individually  a "Bank") and FIRST UNION NATIONAL
BANK, a national banking association, as agent for the Banks under the Agreement
("First  Union" which shall mean in its  capacity as agent  unless  specifically
stated  otherwise).  All capitalized terms used herein and not otherwise defined
shall have the respective meanings ascribed to them in the Agreement.


                              Preliminary Statement

         WHEREAS,  First Union and  AeroCentury,  together with the other Banks,
desire  to  amend  the  Agreement  to  increase  the  Aggregate  Revolving  Loan
Commitment to $35,000,000.

         NOW,   THEREFORE,   in  consideration  of  the  premises  and  promises
hereinafter  set forth and  intending to be legally  bound  hereby,  the parties
hereto agree as follows:

         1.  Amended  and  Restated  Exhibit  A to  Agreement.  Exhibit A to the
Agreement  shall be and is  hereby  amended  and  restated  in its  entirety  as
attached hereto.

         2.  Amended and  Restated  Schedule 1 to  Agreement.  Schedule 1 to the
Agreement  shall be and is  hereby  amended  and  restated  in its  entirety  as
attached hereto.

         3. Conditions  Precedent.  Simultaneous with the execution and delivery
of this Amendment,  AeroCentury shall provide to each Bank all items referred to
Section  4.1(b) of the Agreement to the extent not  heretofore  provided to each
Bank, including but not limited to the execution and delivery to California Bank
& Trust and Sanwa Bank California of amended and restated Revolving Credit Notes
in the principal amount of $10,000,000 and execution and delivery to First Union
National Bank of an amended and restated  Revolving Credit Note in the principal
amount of  $15,000,000.  Further,  AeroCentury  shall provide to each Bank (a) a
Secretary's  Certificate  dated  the  date  of  this  Amendment  certifying  and
attaching  copies of its  Articles of  Incorporation  and Bylaws as currently in
effect,  evidence of corporate authorization of this Amendment and the Agreement
as amended,  and the signatures of the officer or officers authorized to execute
and deliver this  Amendment and the Notes to  California  Bank & Trust and Sanwa
Bank  California,  (b) good  standing  certificates  for  AeroCentury  Corp.  in
California and Delaware,  (c) the legal opinion of  Christopher B. Tigno,  Esq.,
General Counsel to AeroCentury, in form and substance satisfactory to each Bank,
and (d)  such  other  documents  and  agreements  as any Bank  shall  reasonably
request.

         4.  Representations  and  Warranties.  AeroCentury  hereby restates the
representations and warranties made in the Agreement,  including but not limited
to Article 3 thereof,  on and as of the date  hereof as if  originally  given on
this date.


<PAGE>



         5. Covenants.  AeroCentury hereby represents and warrants that it is in
compliance  and has  complied  with  each and  every  covenant  set forth in the
Agreement  (including this  amendment),  including but not limited to Articles 5
and 6 thereof, on and as of the date hereof.

         6.   Affirmation.   AeroCentury   hereby   affirms  its   absolute  and
unconditional  promise to pay to the Banks the Loans and all other  amounts  due
under the Agreement and any other Loan Document on the maturity date(s) provided
in the Agreement or any other Loan  Document,  as such  documents may be amended
hereby.

         7. Effect of Amendment. This Amendment amends the Agreement only to the
extent  and in the  manner  herein  set  forth,  and in all other  respects  the
Agreement is ratified and confirmed.

         8.  Counterparts.  This  Amendment  may  be  signed  in any  number  of
counterparts, each of which shall be an original, with the same effect as if the
signatures hereto were upon the same instrument.

         IN WITNESS WHEREOF,  the parties hereto have each caused this Amendment
to be duly  executed  by their duly  authorized  representatives  as of the date
first above written.


                                AEROCENTURY CORP.




                                By ______________________________



                                FIRST UNION NATIONAL BANK



                                By ______________________________
                                        Helen Wessling
                                        Vice President



                                CALIFORNIA BANK & TRUST



                                By ______________________________
                                        Thomas C. Paton, Jr.
                                        Vice President & Senior
                                        Relationship Manager



<PAGE>




                                        SANWA BANK CALIFORNIA

                                        By ______________________________
                                                 J. Michael Sullivan
                                                  Vice President
<PAGE>




                                 EXHIBIT A

                       BANKS' COMMITMENTS AND PERCENTAGES

 <TABLE>
<S>                                         <C>                                <C>
         Bank                                        Commitment                  Percentage


First Union National Bank                   $15,000,000                          42.86%
Asset Securitization Division
PA4831
1339 Chestnut Street
Philadelphia, PA  19107
FAX No. (215) 786-8304

California Bank & Trust                     $10,000,000                         28.57%
San Francisco Regional Corporate Banking
465 California Street, First Floor
San Francisco, CA  94104
FAX: (415) 875-1456

Sanwa Bank California                        $10,000,000                         28.57%
444 Market Street, 23rd Floor
San Francisco, CA 94111
FAX No. (415) 597-5435
</TABLE>


<PAGE>





                               DISCLOSURE SCHEDULE

Section 3.2  Stock Ownership

  AeroCentury Corp.: Principal Stockholders

         Class             Total Authorized          Total Issued

Common                      3,000,000                           1,606,557

Preferred Stock            2,000,000                                 -0-
         Series A            100,000                                 -0-
         undesignated       1,900,000                                -0-

In  connection  with the adoption of a  shareholders  rights  plan,  AeroCentury
issued  rights to its  shareholders  as of April 23, 1998,  entitling  each such
shareholder the right to purchase 1/100th of a share of Series A Preferred Stock
for each share of Common Stock held by the shareholder.

Of the  1,606,557  shares  outstanding,  63,300  are held as  treasury  stock by
AeroCentury,  representing  shares  repurchased by  AeroCentury  pursuant to its
stock repurchase plan.

Principal Shareholders

To AeroCentury's best knowledge,  the only shareholders of AeroCentury that hold
5% or more of the Common Stock of AeroCentury:

         Holder                     Shares                    Percent

JetFleet Holding Corp.              199,267                   12.9%

Pine Capital Management,            183,300                   11.8%
Incorporated/Hofer & Arnett

Section 3.3 Litigation

None

Section 3.5 Material Adverse Changes

None

Section 3.7 Taxes

None



<PAGE>

Section 3.12 Subsidiaries

AeroCentury holds the entire membership interest of AeroCentury Investments LLC,
a Delaware  limited  liability  company (the "LLC").  The LLC owns two Fokker-50
aircraft on lease to Air Nostrum.  The acquisition  was financed  through seller
financing, which financing was non recourse to AeroCentury Corp.

Section 3.13 Liens

None








                                   Exhibit 21
                           Subsidiaries of the Company



1.       AeroCentury Investments LLC, a Delaware limited liability company

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0001036848
<NAME>                        AEROCENTURY CORP.
<MULTIPLIER>                                   1
<CURRENCY>                                     US DOLLARS

<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   DEC-31-1999
<EXCHANGE-RATE>                                1
<CASH>                                         6,670,890
<SECURITIES>                                           0
<RECEIVABLES>                                    307,760
<ALLOWANCES>                                           0
<INVENTORY>                                            0
<CURRENT-ASSETS>                              63,191,720
<PP&E>                                        73,265,560
<DEPRECIATION>                                17,411,620
<TOTAL-ASSETS>                                63,191,720
<CURRENT-LIABILITIES>                         47,700,380
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                           1,610
<OTHER-SE>                                    15,993,800
<TOTAL-LIABILITY-AND-EQUITY>                  63,191,720
<SALES>                                                0
<TOTAL-REVENUES>                               7,380,140
<CGS>                                                  0
<TOTAL-COSTS>                                          0
<OTHER-EXPENSES>                               3,804,730
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                             1,534,310
<INCOME-PRETAX>                                2,041,100
<INCOME-TAX>                                     635,680
<INCOME-CONTINUING>                            1,405,420
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                   1,405,420
<EPS-BASIC>                                       0.90
<EPS-DILUTED>                                       0.90



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission