MRCDROM COM INC
S-1/A, 1998-02-25
NONSTORE RETAILERS
Previous: MONEY STORE HOME IMPROVEMENT TRUST 1997-1, 8-K, 1998-02-25
Next: MRCDROM COM INC, S-1/A, 1998-02-25



99

   
As filed with the Securities and Exchange Commission on February      
__, 1998
                         Registration No. 333-24511

================================================================
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  25409
   
Amendment No. 2     to
Form S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933

- -----------------

mrcdrom.com, inc.

(Exact Name of the Company as specified in Its Charter)

Delaware                      5960                75-2699241
(State or Other Jurisdiction  (Primary Standard (IRS Employer
of Incorporation               Industrial        Identification
                               Classification     No.)
                               Number)
2415 Midway, Suite 115
Carrollton, Texas  75006
(972) 713-2609
(Address and Telephone number of Principal Executive Officers)

Ms. Jeanette Fitzgerald
17770 Preston Road
Dallas, Texas  75252
(972) 733-3005
(Address and Telephone number of Agent for Service)

- -----------------------

Approximate date of commencement of proposed sale to the public:
As soon as practicable after the effective date of this Registration Statement.

If  any of the securities being registered on this form are to be offered  on  a
delayed  or  continuous basis pursuant to Rule 415 under the Securities  Act  of
1933, check the following : { x }

If this Form is filed to register additional securities for an offering pursuant
to  Rule  462(b) under the Securities Act of 1933, check the following  box  and
list   the   Securities  Act  registration  statement  number  of  the   earlier
registration statement for the same offering. {  }

If  this Form is a post-effective amendment filed pursuant to Rule 462( c) under
the  Securities Act of 1933, check the following box and list the Securities Act
Registration  statement  number of the earlier effective registration  statement
for the same offering.{}

If  delivery  of  the prospectus is expected to be made pursuant  to  Rule  434,
please check the following box. {  }
<TABLE>


                 CALCULATION OF REGISTRATION FEE
<S>                 <C>       <C>          <C>         <C>
  TITLE OF EACH      AMOUNT    PROPOSED     PROPOSED   AMOUNT OF
      CLASS           TO BE     MAXIMUM     MAXIMUM    REGISTRATI
 OF SECURITIES TO   REGISTER   OFFERING    AGGREGATE     ON FEE
  BE REGISTERED        ED      PRICE PER    OFFERING
                               SHARE (1)   PRICE (1)
                                                       
Common Stock,                                          
$0.01 par
   value per share  3,000,00  $4.00        $12,000,00  $3,636
                    0                      0
                                                       
                                                       
                                                       
</TABLE>


(1)   Estimated  solely for the purpose of calculating the registration  fee  in
  accordance with Rule 457 (c).
The  Company hereby amends this Registration Statement on such date or dates  as
may  be  necessary to delay its effective date until the Company  shall  file  a
further  amendment  which specifically states that this  Registration  Statement
shall  thereafter  become  effective in accordance  with  Section  8(a)  of  the
Securities  Act  of  1933  or  until  the Registration  Statement  shall  become
effective on such date as the Commission, acting pursuant to said Section  8(a),
may determine.
=======================================================
PRELIMINARY PROSPECTUS

THE  INFORMATION  CONTAINED  HEREIN IS SUBJECT TO COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT RELATING TO THESE SECURITIES HAS  BEEN  FILED  WITH  THE
SECURITIES  AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD  NOR  MAY
OFFERS  TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT  BECOMES
EFFECTIVE.   THIS  PROSPECTUS SHALL NOT CONSTITUTE  AN  OFFER  TO  SELL  OR  THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN  ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL  PRIOR
TO  THE  REGISTRATION OR QUALIFICATION UNDER THE SECURITIES  LAWS  OF  ANY  SUCH
STATE.



Up to 3,000,000 Shares of Common Stock

mrcdrom.com, inc. (the "Company") an Internet catalogue Company which intends to
offer over 10,000 computer software titles by means of a site on the World  Wide
Web,  and which presently has very limited revenues, is offering for sale up  to
3,000,000  Shares  of  its  Common Stock, par value $0.001  ("Common  Stock"  or
"Shares".   The minimum offering by the Company will be 62,500 shares ($250,000)
and  the  maximum  offering will be 3,000,000 shares ($12,000,000).   A  minimum
investment  of 50 Shares ($200) is required of each investor.  See  "Description
of Capital Stock" and "Plan of Distribution".

The Shares are being offered on a "maximum/minimum best efforts" basis.  Pending
the  payment for not less than 62,500 Shares, all proceeds of this offering will
be  deposited  in a non interest bearing escrow account with The Oaks  Bank  and
Trust  Company,  4849  Greenville  Avenue,  Dallas,  Texas   75206,  (214)  361-
7400("Escrow Agent").

Prior to this offering, there has been no public market for the Common Stock and
the  Company  does not have any arrangements, commitments or understanding  with
respect  to  the  creation of a public market for the Common Stock.   Therefore,
there  can be no assurance that a public market will develop by reason  of  this
offering.  If such a market should develop, there is no assurance that  it  will
be  sustained,  or  that it will develop into a market greater  than  a  limited
market.   It is currently estimated that the initial public offering price  will
be  $4.00 per share.  The initial public offering price for the Shares has  been
determined  solely  by  the Company, and does not necessarily  bear  any  direct
relationship  to  the  Company's assets, operations, book or  other  established
criteria of value.  See "Risk Factors", "Dilution" and "Plan of Distribution".

The  Company also has Preferred Shares which have a liquidation preference  over
the  common shares offered hereby.  These Preferred Shares are non-voting,  non-
yielding and non-convertible.

It  is  intended  that  the Company's Stock will be traded  on  the  NASDAQ  OTC
Bulletin Board and an investor would likely find it more difficult to dispose of
the  Shares, or to obtain current quotations as to the value of the Shares.  See
"RISK FACTORS-NO PUBLIC MARKET" and "PLAN OF DISTRIBUTION."

THE  SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK AND  IMMEDIATE  AND
SUBSTANTIAL DILUTION FROM THE OFFERING PRICE.  FOR INFORMATION CONCERNING  THESE
AND  OTHER RISK FACTORS WHICH SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS, SEE
"RISK FACTORS" PAGE.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE  SECURITIES  AND
EXCHANGE  COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS  THE  SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE SECURITIES COMMISSION  PASSED  UPON  THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY  IS
A CRIMINAL OFFENSE.
<TABLE>

<S>             <C>              <C>             <C>
                Price to Public  Underwriting    Proceeds      to
                                 Discount        Company
Per Share       $4.00            $          -    $4.00
Total Minimum   $250,000         $          -    $200,000
Total   Maximum $12,000,000      $          -    $11,900,000
(4)
                                                 
</TABLE>

The   offering   of  the  Shares  hereunder  will  terminate  not   later   than
_______________,  1998  (the "Termination Date"), provided  that,  in  the  sole
discretion of the Company, the offering period may be extended for an additional
period  not to exceed 90 days.  The Company has entered into an escrow agreement
with The Oaks Bank and Trust Company to hold any proceeds from this offering  in
a  non-interest bearing escrow account subject to certain terms and  conditions.
If  subscriptions for the minimum number of Shares offered hereby have not  been
received and accepted by the Company by the Termination Date, no Shares will  be
sold,  and  all  funds  held in escrow will be returned  promptly  to  investors
without any interest accrued thereon.  See "Plan of Distribution".

(1)  Shares are being offered for sale at $4.00 per Share.  A minimum investment
  of 50 Shares ($200) is required of each investor, provided that the Company, 
in its discretion, may reduce the size of the minimum investment.  Payment in 
full is due upon subscription.  Stock purchase funds will initially be held in a
non- interest  bearing escrow account with The Oaks Bank and Trust  Company.  
This offering  will  terminate on or before a date 90 days from the  date  of 
this  prospectus unless the maximum amount of Shares offered hereby is sold 
prior to such date or unless this offering is otherwise extended at the discre-
tion of the Company for a period not to exceed 90 days.  When subscriptions
for the minimum amount of Shares offered hereby have been received and accepted
by the Company, such  funds  will be released from escrow to the Company, and
investors  whose subscriptions for Shares have been accepted by the Company will
be issued Common Stock  certificates evidencing the number of Shares acquired,
and the  initial escrow will close.  The payment for accepted subscriptions
after the closing of the escrow will be deposited directly into the Company's
accounts.  See "Stock Purchase Information" and "Plan of Distribution".
(2)   The  Shares  are  being offered by the Company on a "maximum/minimum  best
  efforts" basis.  There is no underwriter or independent broker-dealer involved
  in the distribution of the Shares.  The offering of the Shares will be made by
  the  Company's officers and directors without the use of an underwriter or any
  independent broker-dealer.  No underwriting discounts or commissions  will  be
  paid  to  such officers and directors.  It is the intention of the Company  to
  offer  and  sell  the  Shares  by  contacting  prospective  investors  through
  appropriate  newspaper  and magazine and Internet advertisements  as  well  as
  through  the  use  of the Internet to electronically deliver  copies  of  this
  Prospectus to the prospective investors.  See "Stock Purchase Information" and
  "Plan of Distribution".
(3)  This amount is after deduction of offering and related expenses incurred by
  the Company in this offering which are estimated to be approximately $50,000 
  if a minimum is sold or up to $100,000 if the maximum amount is sold and in-
  clude filing, printing, legal, electronic delivery and other miscellaneous 
  fees.
                                mrcdrom.com, inc.
                             2415 Midway, Suite 115
                            Carrollton, Texas  75006
                            Telephone (972) 713-2609
                          e-mail:  [email protected]
                    Internet address:  http://www.mrcdrom.com
                                        
                                        
                                        
   
                SUBJECT TO COMPLETION DATED FEBRUARY _____, 1998
    
                                        
The  Company is not currently a reporting company under the Securities  Exchange
Act  of  1934, as amended.  Upon completion of the offering of the  Shares,  the
Company intends to deliver annual reports to the holders of its securities.  The
annual  reports  will contain financial information that has been  examined  and
reported upon by an independent certified public accountant.

mrcdrom  is  a trademark of the Company.  This Prospectus also includes  product
names  and other trade names and trademarks of the Company, as well as the names
and product names of companies other than the Company.

- ---------------

                           STOCK PURCHASE INFORMATION

Shares  are being offered for sale at $4.00 per Share.  A minimum investment  of
50 Shares ($200) is required of each investor, provided that the Company, in its
discretion, may reduce the size of the minimum investment.  Payment in  full  is
due  upon subscription.  Stock purchase funds will initially be held in  a  non-
interest  bearing escrow account with  The Oaks Bank & Trust  Company.     There
are  two  methods  by which subscriptions and funds may be submitted.   Firstly,
investors  may  purchase Shares by making checks payable to "mrcdrom.com  Escrow
Account".   Purchasers should also complete a Stock Purchase  Agreement  in  the
form included as Appendix A to this Prospectus. For convenience, an actual Stock
Purchase  Agreement  has been included with this Prospectus.  Additional  copies
of  the  Stock  Purchase  Agreement may be obtained by writing  or  calling  the
Company  at  its  executive office, 2415 Midway, Suite  115,  Carrollton,  Texas
75006,  telephone number (972) 713-2609, or via its World Wide Web site  on  the
Internet at http://www.mrcdrom.com, or through e-mail communication directed  to
[email protected].   All  checks  and Stock  Purchase  Agreements  should  be
forwarded  to the Escrow Agent, The Oaks Bank and Trust Company, 4849 Greenville
Avenue,  Dallas, Texas  75206.  Secondly, investors may pay for  your  stock  by
executing a Stock Purchase Agreement online and paying by means of an electronic
funds transfer similar to paying for items for the catalogue on-line.  The funds
can  be  automatically debited from your checking account or  credit  card.   No
shares will be issued until payment is confirmed.
- ---------------

                         ELECTRONIC FORMAT OF PROSPECTUS

An  electronic version of this Prospectus is available on the Company's Internet
World  Wide  Web  site  at http://www.mrcdrom.com.  The  paper  format  of  this
Prospectus  is  substantially  the  same  as  the  electronic  format  of   this
Prospectus.

- ---------------

                               PROSPECTUS SUMMARY

The  following summary should be read in conjunction with, and is  qualified  in
its  entirety  by,  the more detailed information and financial  statements  and
notes thereto appearing elsewhere in this Prospectus.

                                   THE COMPANY

mrcdrom.com,  inc. was formed by Camelot Corporation ("Camelot")  on  March  27,
1997 and was established to offer over 2,000 titles of computer software to  the
public  by  means  of a site on the World Wide Web ("Web").    The  company  was
created  as  a successor to software stores previously operated and subsequently
closed  by  Camelot.      The Company is developing a new catalogue  which  will
offer  more than 10,000 titles.  mrcdrom.com intends to offer its customers  the
widest  selection of one stop computer software shopping through a secure  site.
A  secure  site uses encryption technology to encode, decode and recode messages
sent  between  the  site  and  the customer's computer.    The  purpose  of  the
encryption  is  to  prevent  third parties from  intercepting  and  reading  the
messages  sent  between  the  computers.   Shoppers  will  be  able  to  receive
information and purchase the latest computer software titles in addition to many
hard-to-find  titles.   mrcdrom.com  will have  unlimited  shelf  space  through
relationships  with  vendors  who will supply  titles  as  needed,  without  the
accompanying  expense  of  a  store front, and  related  personnel.   Purchasing
software from mrcdrom.com is more convenient because on-line shopping can  occur
24  hours  a day with no reason for shoppers to leave the comfort of  their  own
home.

mrcdrom.com  began  test  marketing its Internet catalogue  on  April  3,  1997.
Through  August  1,  1997, the Company, made no marketing efforts  and  attained
sales  of  $5,164.00.   On  March  31, 1997, the Company  acquired  $511,428  of
computer  software  inventory, proprietary web design  software,  the  trademark
"mrcdrom",  cash, and other assets for the issuance of 6,000,000  common  shares
from Camelot.

                                  THE OFFERING


Common Stock Offered..........   3,000,000 shares at a price of
                                 $4.00 per share and a minimum
                                 investor subscription of 50
                                 shares ($200).
                                 
Common Stock to be Outstanding   
after this                       9,000,000 shares (1)(2)
offering.................
                                 
                                 
Use of Proceeds............      For working capital and other
                                 general corporate purposes.
                                 

(1)   Excludes 408,860 shares of Common Stock issuable upon exercise of  options
  outstanding  at March 28, 1997 under the Company's Stock Option  Plans  at  an
  exercise price of $4.00 per share. See"Executive Compensation" and "Directors
  Compensation".

(2)  Assumes maximum shares offered are sold.

                                  RISK FACTORS

The  securities offered hereby involve a high degree of risk.  The  Company  has
just  recently  completed  the web site through which  its  operations  will  be
conducted,  thus this method of operation has not been proven  and  may  not  be
viable.   Further the methods of displaying product and collecting  payment  may
not  be  adequate if volume increases.  The Company will be operating in a  new,
not yet widely accepted market.  Some people who would otherwise be investors or
customers will not purchase because they do not trust computers.  There  can  be
no  assurance  that  the  Company will have profitable operations.   Other  risk
factors  include,  but are not limited to, new and rapidly changing  technology,
which  may make the Company's web site, inventory and other information obsolete
requiring  expensive  investments in hardware and software.   Retail  operations
historically have seasonal  sales and there is specific seasonality for Internet
usage.   Computer  systems have a risk of a system failure  thereby  effectively
locking  the door on customers ability to purchase, view product and/or pay  for
the  product.   Further, the Internet, itself, on which the  site  operates  has
suffered  brown outs and black outs.  Though encryption technology  is  changing
what  can  be  used for international activities is still limited.   Though  the
government  is  discussing making changes to what encryption technology  can  be
exported,  at the present time the exportable encryption technology is  limited.
This  means information sent encrypted by these methods has a certain amount  of
risk  that the information can be read by third parties.  Thus there are  online
commerce security risks which affect the operations of the Company.  Control  of
the  Company will not change even if all shares offered are sold as Camelot will
retain  approximately 67% of the outstanding shares if all  shares  offered  are
sold.       Camelot  will be the sole shareholder of all  outstanding  Preferred
Stock  which  is non-yielding, non-voting, non-convertible but has a  preference
over  the  Company common stock.  There currently is no market and one  may  not
develop for the shares offered hereby.       Even if a market develops the price
may be extremely volatile. An investment in the securities offered hereby should
be  considered  only  by  investors who can afford  the  loss  of  their  entire
investment.

Selected Financial Data
   
The  following  selected financial data should be read in conjunction  with  the
financial  statements  and  the notes thereto and "Management's  Discussion  and
Analysis  of  Financial Condition and Results of Operations" included  elsewhere
herein.  The statement of operations data for the period from November 22,  1994
(inception)  to April 30, 1995 and for the years ended April 30, 1996  and  1997
and  the  balance  sheet data at April 30, 1996 and 1997 are  derived  from  the
financial  statements  of the Company, which have been audited  by  Lane  Gorman
Trubitt   LLP,  independent  auditors,  and  are  included  elsewhere  in   this
Prospectus, and are qualified by reference to such financial statements and  the
notes  thereto.  The balance sheet data at April 30, 1995 are derived  from  the
financial  statements  of the Company which were also  audited  by  Lane  Gorman
Trubitt LLP, which are not included herein.  The selected financial data  as  of
October  31,  1997,  and for the quarter ended July 31, 1997  are  derived  from
unaudited  financial  statements  of  the  Company,  which  in  the  opinion  of
management  include  all  adjustments,  consisting  only  of  normal   recurring
adjustments, necessary for a fair presentation of the financial information  set
forth  therein.  The historical results are not necessarily indicative of future
results.

NOTE:  The Company was formed on March 27, 1997.  The numbers below include  the
activities of the subsidiaries, consider a predecessor business to the Company.


                        For the year ended      
                             April 30,
                                            For  the period
                                            from   November
                                            22,        1994
                                            (inception) to
                                    1996         1995
                        1997
                          (In Thousands, Except Per Share
                                       Data)
Statement           of                                     
Operations
                                                           
Net Sales                1,158.4     483.8             94.1
Cost of Sales            1,435.0     547.2             45.5
                                                           
Gross Profit             (276.6)    (63.4)            48l.6
Operating Expenses                                         
   Marketing and Sales     304.8     449.7            115.1
   Product Development         -         -                -
       General     and   1,419.9     862.4            100.9
Administrative
                                                           
       Total Operating   1,724.7   1,312.1            216.0
Expenses
                                                           
Loss for Operations     (2,001.3  (1,375.5          (167.4)
                               )         )
Interest/Other  Income   (463.0)   (140.3)              0.2
(Expense)
                                                           
Net Loss                (2,464.3  (1,515.8          (167.2)
                               )         )
                                                           
Net loss per share (1)   (0.411)   (0.253)          (0.028)
                                                           
Shares     used     in     6,000     6,000            6,000
computation of
   Net  loss per share
(1)
                                            
                                            
Balance Sheet Data                          
                           For the Years Ended April 30,
                                                           
                            1997      1996             1995
                                                           
Cash      and     Cash      76.5      26.2             67.9
Equivalents
Working        Capital     454.4  (2,003.3            131.2
(Deficiency)                             )
Total Assets               767.3   1,703.7            198.4
Long-Term Obligations,         -         -                -
Net     of     current
maturities
Stockholders' equity       553.4  (1,641.0            138.8
                                         )
                                                           
                                                           
                                                           
                                                           

                        For the Quarter Ended       
                             (Unaudited)            
                         July 31,    October                  
                           1997        31,
                                       1997
                         (In Thousands, Except                    
                                Per Share Data
                                                                  
Statement           of                                            
Operations
                                                                  
Net Sales                      9.5        14.7                    
Cost of Sales                  2.1       150.2                    
                                                                  
Gross Profit                   7.4     (135.5)                    
Operating Expenses                                                
   Marketing and Sales           -         0.4                    
   Product Development           -           -                    
       General     and        96.8        98.3                    
Administrative
                                                                  
       Total Operating        96.8        98.7                    
Expenses
                                                                  
Loss for Operations         (89.4)     (234.2)                    
Interest/Other  Income           1           -                    
(Expense)
                                                                  
Net Loss                    (88.4)     (234.2)                    
                                                                  
Net loss per share (1)     (0.015)     (0.039)                    
                                                                  
Shares     used     in       6,000       6,000                    
computation of
   Net  loss per share
(1)
                                                          
                                                          
Balance Sheet Data                                        
                                                                  
                                                      As        As
                                                Adjusted  Adjusted
                                                 Minimum   Maximum
                                                     (1)       (2)
                                                                  
                                                                  
Cash      and     Cash         4.0         3.7     203.7  11,903.7
Equivalents
Working        Capital       373.9       204.1     404.1  12,104.1
(Deficiency)
Total Assets                 717.5       541.8     741.8  12,441.8
Long-Term Obligations,           -           -         -         -
Net     of     current
maturities
Stockholders' equity         495.1       264.0     864.0  12,164.0
                                                                  

    
(1)  To give effect to the sale of 62,500 Shares by the Company in this offering
  less offering expenses of $50,000.
(2)   To  give  effect to the sale of 3,000,000 Shares by the  Company  in  this
  offering less offering expenses of $100,000.
(3)   Including  subsidiaries operating six retail store units (now closed)  and
  software distribution to third parties (now discontinued).

                                   THE COMPANY

mrcdrom.com was founded on March 27, 1997 by Camelot to offer over 2,000  titles
of  computer  software to the public by means of  a site on the World  Wide  Web
("Web").       The  Company  was  created as  a  successor  to  software  stores
previously  operated  and subsequently closed by Camelot.       The  Company  is
developing   a  new  catalogue  which  will  offer  more  than  10,000   titles.
mrcdrom.com  intends  to offer its customers the widest selection  of  one  stop
computer software shopping through a secure site.  A secure site uses encryption
technology  to encode, decode and recode messages sent between the  site  and  a
customer's computer.  The purpose of the encryption is to prevent third  parties
from intercepting and reading the messages sent between the computers.  Shoppers
will  be  able to receive information and purchase the latest computer  software
titles  including  many hard-to-find titles.  mrcdrom.com  will  have  unlimited
shelf space through relationships with vendors who will supply titles as needed,
without  the  accompanying  expense of a store  front,  and  related  personnel.
mrcdrom.com has an agreement with     Ingram Micro,     a major distributor, and
in  excess of 130 publishers which enable it to expand its product line  without
carrying any additional inventory.  The distributor will provide direct shipment
to  the  customer  if  required  by mrcdrom.com.  The  publishers  will  require
mrcdrom.com or subsidiaries to purchase and ship to customers.     The  intended
plan  is  to have a distribution or publisher directly ship to customers thereby
eliminating the need for mrcdrom.com to maintain high levels of inventory.   The
Company has not developed these relationships yet and there can be no assurances
that  the  Company  will  be  able  to  establish  any  such  relationships.    
Purchasing software from mrcdrom.com is more convenient because on-line shopping
can  occur  24 hours a day with no reason for shoppers to leave the  comfort  of
their own home.

mrcdrom.com  began test marketing its Internet catalogue on April 3,  1997.  The
Company  is  still refining the catalogue and with no marketing effort  has  had
sales  of  $5,164 from April 3, 1997 until August 1, 1997.     The  Company  has
incurred  $2,375,170 funds on research and development in fiscal  year  1997  to
establish  the  catalogue.      On March 31, 1997,  it  acquired  $  511,428  of
computer  software  inventory, proprietary web design  software,  the  trademark
"mrcdrom",  cash, and other assets for the issuance of 6,000,000  common  shares
from  Camelot.    The value of the assets received from Camelot was the  audited
book value of the assets.  In addition, the value of the inventory was decreased
by  approximately one third to reach the value.  The preferred stock was  issued
at a dollar per share value.  Camelot also transferred all shares owned by it in
related retail and wholesale companies which became wholly owned subsidiaries of
the  Company.     As a result of these actions by Camelot  and the Company,  the
Company has had previous operations but not in the Internet commerce market.

Camelot, previous to establishing the Company, operated software stores  in  the
Dallas  metropolitan  area.  These stores were closed by  Camelot  when  it  was
determined  that  those  operations were not viable.   Camelot  transferred  the
assets  it  owned  from  the stores to the Company.  In  contrast,  the  Company
believes its operations will be successful because the Company does not have the
overhead  from real estate, fixtures and store personnel.  The Company hopes  to
capitalize on lower operating costs to operate profitability.

Management  believes  that  mrcdrom.com is one  of  a  few  Internet  catalogues
offering  over  2,000  software titles through its web  site.   The  Company  is
developing  a  new catalogue which is intended to offer over 10,000  items.   By
offering  customers  an  authoritative selection of more  than  10,000  software
titles,  as  well  as  competitive  pricing and  outstanding  customer  service,
mrcdrom.com believes it has the ability to achieve the most recognized and  used
Internet catalogue among online software retailers.

Customers   can  access  the  mrcdrom.com  catalogue  through   the   web   site
http://www.mrcdrom.com.  A customer can order software, run searches in  various
categories,  and can check order status.  Customers simply click on  buttons  to
add  or  remove  software in their virtual shopping baskets up to  the  time  of
making the final purchase decision.  To execute an order, customers click on the
buy  button  and  are  prompted to supply shipping and payment  details  through
secure  order  processing.   Shipping is generally done  through  United  Parcel
Service  though  the  Company has the ability to ship through  the  U.  S.  Post
Office,  or  Federal Express, if requested by a customer or otherwise  required.
Customers  provide  payment  to the Company prior  to  shipment  to  reduce  the
Company's exposure to credit risk.  The Company uses a secure unaffiliated third
party  proprietary  software  which  obtains payment  electronically,  from  the
customers  checking account or credit card as determined by the customer.   This
method permits the Company to confirm payment prior to shipment thereby reducing
any credit risk.  A customer has the option to return the product or dispute the
charge so not all risk is eliminated.

The  market  for  computer software has grown dramatically in recent  years  but
online   selling   represents   only  a  small   percentage.    The   increasing
functionality,  accessibility  and overall usage  of  the  Internet  and  online
services have made them an attractive commercial medium.          

The  Internet  and  other online services are evolving into a unique  sales  and
marketing  channel, just as retail stores, mail-order catalogues and  television
shopping have done.  Unlike traditional retail channels, online retailers do not
have the burdensome costs of managing and maintaining a significant retail store
infrastructure  or  the  continuous printing  and  mailing  costs  of  catalogue
marketing.   Because  of the above advantages over traditional  retailers,  i.e.
ability  to  reach customers worldwide simply by being on the Web and  decreased
overhead  costs,  online retailers have the potential to build a  large,  global
customer  base  quickly  and to achieve economic returns generally  better  than
store  front  retailers  over  the long term.  An  increasingly  broad  base  of
products  is  being  sold  successfully  online,  including  computers,   travel
services,  brokerage services, automobiles, music, and books.  However,  as  the
Internet  is  a fairly new commercial medium there can be no assurance  of  wide
spread  acceptance in the volumes necessary for the Company to  make  a  profit.
Additionally, the technology both in terms of the medium on which  the  products
are sold and the products themselves may have an adverse impact on the Company's
ability  to sell enough product in a volume sufficient to make a profit for  the
Company.   The  Company  will  initially have the catalogue  available  in  just
English.   Management believes that a majority of those areas around  the  world
which use computers and the Internet speak English.          However, management
anticipates  the need to add additional languages thereby reaching more  of  the
globe and increasing its potential customer base.

Camelot,  which  previously  operated retail  stores  selling  primarily  CD-ROM
software,  established the Company to move out of what it  considered  to  be  a
highly  competitive, saturated market to a new much larger market.  The  Company
believes that as Internet users are already computer users they provide a  ready
market.   Further,  the economics of having a wide range of titles  without  the
overhead of real estate costs and personnel to staff the stores offers a  chance
for  profits with a profit margin lower than traditional store front  retailing.
These  factors  will allow the Company to reach more potential  customers  at  a
lower cost per customer.  The provision of publisher descriptions offered in the
catalogue enables customers to make informed decisions.

The  Company  believes  the  Internet is a new means  of  communication  and  is
beginning to become an accepted method of commerce.  However, not all households
and businesses have access to the Internet nor have all individuals who purchase
software  accepted the Internet for making purchases, i.e. completing the  sale.
By  having the catalogue solely on the Internet, the Company limits its reach to
a  specific consumer base i.e. computer users who accept and use the Internet to
locate and purchase goods.

It  is expected, that the initial growth rate of web "hits" [i.e. visits to  the
site  without necessarily any purchases] will be relatively large with that rate
stabilizing at a lower growth rate.  It is expected that a percentage of hits on
a  web  site  will  result  in  sales.  As the  number  of  hits  increases  the
opportunity  for  a purchase from the public increases.  For  instance,  if  ten
percent  of  all  hits  result in a purchase, having  100  hits  results  in  10
purchases  but  1,000 hits results in 100 purchases.  The  rate  at  which  hits
result in a purchase may decrease as the number of hits increases so in the last
example  1,000 hits may only result in 90 purchases.  An analogy  would  be  the
mailing  of marketing material results in contacts by potential customers.   The
increase  in  the  number of pieces mailed does not increase the  percentage  of
potential  customer contacts.  Thus Management believes that as  the  number  of
hits increases the number of purchases will increase, even if the percentage  of
conversions from hits to purchases decreases.

The  Company  was incorporated on March 27, 1997 in Delaware.  The  Company  was
incorporated by Camelot Corporation and is presently a wholly owned  subsidiary.
Further Camelot exchanged the common shares it owned in Mr. CD-ROM Stores,  Inc.
and  Camelot  Distributing, Inc. and two other inactive companies for  preferred
shares  of  mrcdrom.com, inc.  The Company's headquarters are  located  at  2415
Midway, Suite 115, Carrollton, Texas  75006.  Its telephone number is (972) 713-
2609.   Information   other than the Prospectus contained on the  Company's  web
site  will  not  be deemed to be a part of this Prospectus but is available  for
review at http://www.mrcdrom.com.  mrcdrom is a trademark of the Company and all
other trademarks are the respective trademarks of their owners.

                                  RISK FACTORS
                                        
In  addition  to  the other information contained in this Prospectus,  Investors
should carefully consider the following risk factors before making an investment
decision concerning the common stock.

LIMITED  OPERATING  HISTORY  The Company has no prior history  in  the  Internet
commerce  field  upon  which investors may evaluate the  Company's  performance.
Camelot  previously  operated software retail stores in the Dallas  metropolitan
area  and then closed the stores due to what it believed was a very competitive,
limited  market.   To  date  the Company has engaged in  primarily  organization
efforts  in  relation  to  its Internet operations.  Though  it  has  previously
operated  in  the  retail area through its subsidiaries,  the  Company  believes
Internet commerce is substantially different from operating a store front.   The
Company  has  had no material sales from the Internet catalogue.  The  Company's
prospects  must  be considered in light of the risks, expenses and  difficulties
frequently  encountered  by  companies  in  their  early  stage  of  new  market
development, particularly companies in new and rapidly evolving markets such  as
online commerce.  Such risks for the Company include, but are not limited to, an
evolving  and  unpredictable business model and the management  of  growth.   To
address these risks, the Company must, among other things, obtain, maintain  and
increase its customer base, implement and successfully execute its business  and
marketing  strategy,  continue  to  develop  and  upgrade  its  technology   and
transaction-processing systems, improve its web site, provide superior  customer
service and order fulfillment, respond to competitive developments, and attract,
retain  and  motivate qualified personnel.  There can be no assurance  that  the
Company  will be successful in addressing such risks, and the failure to  do  so
could  have  a  material  adverse effect on the Company's  business,  prospects,
financial condition and results of operations.

The Company believes that its success will depend to large extent on its ability
to  (a)  extend  its brand position, (b) provide its customers with  outstanding
value  and  a  superior  shopping experience, and (c) achieve  sufficient  sales
volume  to  realize  economies of scale.  Accordingly, the  Company  intends  to
invest   in   site  development  and  technology  and  operating  infrastructure
development.   The  Company also intends to offer attractive  pricing  programs,
which will reduce its gross margins.  As a result, the Company believes that  it
will  incur  operating  losses for the next twelve  (12)  months.   The  Company
expects  to  use  a  portion of the net proceeds of this offering  to  fund  its
operating  losses.   If  such  net proceeds, together  with  cash  generated  by
operations, are insufficient to fund future operating losses, the Company may be
required  to  raise  additional funds.  There can  be  no  assurance  that  such
financing will be available in amounts or on terms acceptable to the Company, if
at all.

POTENTIAL FLUCUATIONS IN QUARTERLY OPERATING RESULTS; SEASONALITY  As a  company
beginning operations in a new and rapidly changing market, the Company is unable
to  accurately forecast its revenues.  The Company's current and future  expense
levels  are  based  largely  on its investment plans  and  estimates  of  future
revenues.  Sales and operating generally depend on the volume of, timing of  and
ability to fulfill orders received, which are difficult to forecast without  any
historical  trends.   Further in an industry such as software  new  developments
come  at  a rapid pace resulting in even historical comparisons being of limited
value.   The  Company  may be unable to adjust spending in a  timely  manner  to
compensate  for any unexpected revenue shortfall.  Accordingly, any  significant
shortfall  in  revenues in relation to the Company's planned expenditures  would
have an immediate adverse effect on the Company's business, prospects, financial
condition and results of operation.  Further, as a strategic response to changes
in  the  competitive environment, the Company may from time to time make certain
pricing,  service  or  marketing decisions that could have  a  material  adverse
effect   on  its  business,  prospects,  financial  condition  and  results   of
operations.  See "Business - Competition."

The  Company  expects  to  experience significant  fluctuations  in  its  future
quarterly  operating  results due to a variety of factors,  many  of  which  are
outside  the Company's control.  Factors that may adversely effect the Company's
quarterly operating results include (a) the Company's ability to retain existing
customers,  attract  new  customers  at a  steady  rate  and  maintain  customer
satisfaction,  (b)  the  Company's ability to manage inventory  and  fulfillment
operations  and maintain gross margins, (c) the announcement or introduction  of
new  sites, services and products by the Company and its competitors, (d)  price
competition or higher wholesale prices in the industry, (e) the level of use  of
the  internet  and  online services and increasing consumer  acceptance  of  the
Internet and other online services for the purchase of consumer products such as
those  offered by the Company (f) the Company's ability to upgrade  and  develop
its  systems  and  infrastructure and attract new  personnel  in  a  timely  and
effective  manner,  (g)  the  level of traffic on the  Company's  web  site  (h)
technical  difficulties, system downtime or Internet brownouts, (i)  the  amount
and timing of operating costs and capital expenditures relating to expansion  of
the Company's business, operations and infrastructure, (j) the number of popular
software   titles  introduced,  (k)  the  level  of  merchandise  returns,   (l)
governmental  regulation  and (m) general economic conditions  specific  to  the
Internet, online commerce and the software industry in total.

The  Company  expects seasonality in its sales.  Traditional  retail  sales  are
greatest  in  the  fourth quarter of the calendar year and  software  sales,  in
particular,  seem  to  increase  in the first  quarter  of  the  calendar  year.
Further,  Internet usage historically drops during the summer  months.   As  the
operations of the Company in this market are new, there is no historical data to
suggest the affect of seasonality on the revenues and profits of the Company.

RISK OF CAPACITY CONSTRAINTS; SYSTEM DEVELOPMENT RISKS  In order to maximize the
revenues from the sale of low margin products, high volumes must be achieved  on
the  web site.  Thus, the satisfactory performance, reliability and availability
of   the   Company's  web  site,  transaction-processing  systems,  and  network
infrastructure are critical to the Company's reputation and ability  to  attract
and  retain customers and maintain adequate customer service levels.  Any system
interruptions that result in the unavailability of the web site or reduced order
fulfillment  performance  would  reduce  the  volume  of  goods  sold  and   the
attractiveness  of  the  Company's  product and  service  offering.   Web  sites
experience periodic system interruptions, which the Company believes will  occur
from  time  to time.  Any substantial increase in the volume of traffic  on  the
Company's  web site or the number of orders place by customers will require  the
Company  to  expand  and  upgrade further its technology, transaction-processing
systems  and network infrastructure.  There can be no assurance that the Company
will  be able to accurately project the rate or timing to increases, if any,  in
the  use  of  its  web  site  or  timely expand  and  upgrade  its  systems  and
infrastructure to accommodate such increases.

The  Company  uses  systems for its web site developed by the Company's  product
development personnel, and software developed by outside vendor for the  secured
transactions  namely  Automated Transaction Services,  Inc.   There  can  be  no
assurance that the software developed internally will perform satisfactorily  at
the  volume  levels that are required to attain profits for  the  Company.   The
Company  has  expended  salaries and license fees  for  both  the  internal  and
external software.  Further, there can be no assurance that the Company will  be
able to modify either software to adapt to the increased volume if it occurs  or
any  other  standards that may later be adopted in order for online commerce  to
occur on the Internet.

RISK  OF SYSTEM FAILURE; SINGLE SITE AND ORDER INTERFACE  The Company's success,
in particular its ability to successfully receive and fulfill orders and provide
high-quality   customer  service,  largely  depends   on   the   efficient   and
uninterrupted  operation  of its computer and communications  hardware  systems.
Its  computer  and communications hardware system was acquired from  Camelot  as
part of Camelot's subscription for Company common shares.  Substantially all  of
the Company's computer and communications hardware is located at a single leased
facility  in  Carrollton, Texas.  The Company's system could experience  failure
due to flood, power loss, telecommunications failure, break-ins, earthquake, and
similar  events.  The Company presently has redundant systems however, they  are
located  at  the  same  site.  Despite the implementation  of  network  security
measures  by  the  Company,  its  servers are vulnerable  to  computer  viruses,
physical or electronic break-ins, and similar disruptions, which could  lead  to
interruptions,  delays,  loss of data or the inability  to  accept  and  fulfill
customer  orders.   The occurrence of any of the foregoing risks  could  have  a
material   adverse  effect  on  the  Company's  business,  prospects,  financial
condition and results of operations.

RISK   OF  MANAGING  POTENTIAL  GROWTH;  NEW  MANAGEMENT  TEAM;  LIMITED  SENIOR
MANAGEMENT RESOURCES  The Company anticipates that significant expansion of  its
operations will be required to address potential growth in its customer base and
market  opportunities.  This expansion will place a significant  strain  on  the
Company's  management,  operational  and financial  resources.   To  manage  the
expected  growth  of  its operations, the Company will be  required  to  improve
existing  and  implement new transaction-processing, operational  and  financial
systems,  procedures and controls, and to train and manage  its  employee  base.
The  Company  also  will be required to expand its finance, administrative,  and
operations  staff.   Further,  the  Company's management  will  be  required  to
maintain  and expand its relationships with various distributors and publishers,
freight companies, other web sites and other web service providers, the Internet
and  other  online  service providers and other third parties necessary  to  the
Company's  business.  There can be no assurance that the Company's  current  and
planned  personnel, systems, procedures and controls will be adequate to support
the  Company's future operations, that management will be able to  hire,  train,
motivate  and  exploit  existing and potential  market  opportunities.   If  the
Company  is  unable  to  manage  growth effectively,  its  business,  prospects,
financial  condition  and  results of operations will  be  materially  adversely
affected.  See "Management's Discussion and Analysis of Financial Condition  and
Results of Operations".

   DEPENDENCE   ON  WIDESPREAD  ACCEPTANCE  OF   ONLINE  COMMERCE   BY   GENERAL
PUBLIC.       The  Company's  future  revenues  and  any  future   profits   are
substantially dependent upon the widespread acceptance and use of  the  Internet
and  other  online  services as an effective medium of  commerce  by  consumers.
Rapid  growth  in the use of and interest in the Internet, the  web  and  online
services  is a recent phenomenon, and there can be no assurance that  acceptance
and  use will continue to develop or that a sufficiently broad base of consumers
will  adopt,  and  continue  to  use the Internet  and  other  online  services.
Products over the Internet are subject to a high level of uncertainty and  there
exist  few  proven services and products.  The Company relies on  consumers  who
have  historically  used traditional means of commerce to purchase  merchandise.
For  the Company to be successful, these consumers must accept and utilize novel
ways of conducting business and exchanging information.

In  addition,  the Internet and other online services may not be accepted  as  a
viable  commercial  marketplace for a number of reasons,  including  potentially
inadequate  development  of  the  necessary network  infrastructure  or  delayed
development  of  enabling  technologies and performance  improvements.   To  the
extent  that  the  Internet  and other online services  continue  to  experience
significant growth in the number of users, their frequency of use or an increase
in   their   bandwidth  requirements,  there  can  be  no  assurance  that   the
infrastructure for the Internet and online services will be able to support  the
demands  placed  upon them.  In addition, the Internet or other online  services
could  lose their viability due to delays in the development or adoption of  new
standards  and  protocols  required  to  handle  increased  levels  of  Internet
activity,  or  due  to  increased  governmental  regulation.   Changes   in   or
insufficient availability of telecommunications services to support the Internet
or  other  online  services  also could result  in  slower  response  times  and
adversely  affect  usage  of  the  Internet  and  online  series  generally  and
mrcdrom.com  in  particular.  If use of the Internet and other  online  services
does  not  continue  to  grow  or  grows  more  slowly  than  expected,  if  the
infrastructure  for the Internet and other online services does not  effectively
support  growth that may occur, or if the Internet and other online services  do
not  become  a viable commercial marketplace, the Company's business, prospects,
financial  condition  and  results of operations would be  materially  adversely
affected.

   OUTSTANDING  LIQUIDATION  PREFERENCE  SHARES.    The  Company  currently  has
outstanding  Preferred Shares, Series A issued to Camelot which is non-yielding,
non-voting, and non-convertible but has a liquidation preference over the Common
Stock including the Common Stock offered by this prospectus.      

   COST  OF  MAINTAINING STATE OF THE ART TECHNOLOGY      To remain competitive,
the   Company   must  continue  to  enhance  and  improve  the   responsiveness,
functionality  and features of the mrcdrom.com online catalogue.   The  Internet
and  the  online  commerce  industry are characterized  by  rapid  technological
change, changes in user and customer requirements and preferences, frequent  new
product  and service introductions embodying new technologies and the  emergence
of new industry standards and practices that could render the Company's existing
web site and proprietary technology and systems obsolete.  The Company's success
will  depend,  in  part, on its ability to license technologies  useful  in  its
business,  enhance  its existing services, develop new services  and  technology
that  address the increasingly sophisticated and varied needs of its prospective
customers, and respond to technological advances and emerging industry standards
and practices on a cost-effective and timely basis.  The development of web site
and  other  proprietary  technology entails significant technical  and  business
risks.   The  development of web site and other proprietary  technology  entails
significant  technical and business risks.  There can be no assurance  that  the
Company  will successfully use new technologies effectively or emerging industry
standards.  If the Company is unable, for technical, legal, financial  or  other
reasons,  to adapt in a timely manner in response to changing market  conditions
or  customer  requirements,  its business, prospects,  financial  condition  and
results  of  operations would be materially adversely affected.  See  "Business-
Technology".

DEPENDENCE  ON  KEY  PERSONNEL;  NEED FOR ADDITIONAL  PERSONNEL   The  Company's
performance  is  substantially dependent on the continued services  and  on  the
performance  of  its  senior  management and other key  personnel,  particularly
Daniel  Wettreich,  Chief  Executive Officer and Chairman  of  the  Board.   The
Company's  performance  also  depends on the Company's  ability  to  retain  and
motivate its other officers and key employees.  The loss of the services of  any
of  its  executive officers or other key employees could have a material adverse
effect on the Company's business, prospects, financial condition and results  of
operations.  The Company does not have long-term employment agreements with  any
of  its  key personnel, other than Mr. Wettreich, and maintains no "key  person"
life  insurance  policies.  The Company's future success  also  depends  on  its
ability  to  identify,  attract, hire, train, retain and motivate  other  highly
skilled  technical,  managerial, merchandising, marketing and  customer  service
personnel.   Competition for such personnel is intense,  and  there  can  be  no
assurance  that the Company will be able to successfully attract, assimilate  or
retain sufficiently qualified personnel.  The failure to retain and attract  the
necessary  technical, managerial, merchandising, marketing and customer  service
personnel  could  have  a  material adverse effect on  the  Company's  business,
prospects,  financial  condition and results of  operations.   See  "Business  -
Employees" and "Management".

ONLINE  COMMERCE  SECURITY RISKS  A significant barrier to online  commerce  and
communications  is  the  secure  transmission of confidential  information  over
public networks.  The Company relies on encryption and authentication technology
licensed from third parties to provide the security and authentication necessary
to  effect  secure  transmission to confidential information, such  as  customer
credit  card  and  checking account numbers.  There can  be  no  assurance  that
advances in computer capabilities, new discoveries in the field of cryptography,
or other events or developments will not result in a compromise or breach of the
algorithms  used by the Company to protect customer transaction  data.   If  any
such  compromise  of  the  Company's security were to occur,  it  could  have  a
material  adverse  effect  on  the  Company's reputation,  business,  prospects,
financial  condition  and  results  of operations.   A  party  who  is  able  to
circumvent  the  Company's  security measures could  misappropriate  proprietary
information or cause interruptions in the Company's operations.  The Company may
be required to expend significant capital and other resources to protect against
such  security  breaches  or  to alleviate problems  caused  by  such  breaches.
Concerns  over the security of the Internet and other online services generally,
and  the  web  in  particular, especially as a means  of  conducting  commercial
transactions.   To  the  extent that activities of the  Company  or  third-party
contractors  involve  the  storage and transmission of proprietary  information,
such  as credit card or checking account numbers, security breaches could damage
the  Company's reputation and expose the Company to a risk of loss or litigation
and  possible liability.  There can be no assurance that the Company's  security
measures will prevent security breaches or that failure to prevent such security
breaches  will  not  have a material adverse effect on the  Company's  business,
prospects,  financial  condition  and results  of  operations.   See  "Business-
Technology".

   NEED  TO  REMAIN  COMPETITIVE  WITH  INDUSTRY  AND  METHOD  OF  DELIVERY   TO
MARKET.     The online commerce market, particularly over the Internet, is  new,
rapidly  evolving  and  intensely competitive,  which  competition  the  Company
expects  to intensify in the future.  Barriers to entry are minimal, and current
and new competitors can launch new sites at a relatively low cost.  In addition,
the software industry is intensely competitive.  The Company will compete with a
variety  of other companies.  These competitors include a) various other  online
vendors  and  publishers,  such  as Egghead.com;  b)  indirect  online  commerce
providers like AOL and Microsoft who offer software of their own and others;  c)
retail vendors of software such as CompUSA, Computer City, and Best Buy.

The  Company believes that the principal competitive factors in its  market  are
brand    recognition,   selection,   customer   service,   convenience,   price,
accessibility, reliability and speed of fulfillment.  The Company's  competitors
have   longer   operating  histories,  larger  customer  bases,  greater   brand
recognition  and significantly greater financial, marketing and other  resources
than  the  Company.  In addition, online retailers may be acquired  by,  receive
investments from or enter into other commercial relationships with larger, well-
established and well-financed companies as use of the Internet and other  online
services increases.  Certain of the Company's competitors may be able to  secure
merchandise from publishers on more favorable terms, devote greater resources to
marketing  and promotional campaigns, adopt more aggressive pricing or inventory
availability  policies and devote substantially more resources to web  site  and
systems  development  than  the Company.  Increased competition  may  result  in
reduced  operating  margins,  loss  of  market  share  and  a  diminished  brand
franchise.   There can be no assurance that the Company will be able to  compete
successfully  against current and future competitors, and competitive  pressures
faced  by  the  Company  may have a material adverse  effect  on  the  Company's
business, prospects, financial condition and results of operation.  Further,  as
a  strategic response to changes in the competitive environment, the Company may
from  time  to  time  make  certain pricing, service or marketing  decisions  or
acquisitions  that  could  have  a  material adverse  effect  on  its  business,
prospects, financial  condition and results of operations.  New technologies and
the expansion of existing technologies may increase the competitive pressures on
the Company.  For example, companies that control access to transactions through
network access or web browsers could promote the Company's competitors or charge
the Company a substantial fee for inclusion.

   RISK OF LOSS OF MAJOR SUPPLIER FOR GOODS AND DELIVERY     The Company carries
minimal  inventory  and  relies  to a large extent  on  rapid  fulfillment  from
vendors.   The  Company intends to get to a position where the vendors  it  uses
will  deliver  to the Company's customers directly.  There can be no  assurances
that  the Company will be able to develop these relationships.  The Company  has
no  long-term  contracts or arrangements with any of its vendors that  guarantee
the availability of merchandise, the continuation of particular payment terms or
the  extension  of credit limits.  The Company, through one of its subsidiaries,
has  a  relationship  with Ingram Micro a major distributor.   The  relationship
permits  purchasing,  but  does  not include a  long  term  contract.   If  this
relationship  were  terminated the Company would be  severely  impacted  in  its
ability to fulfill orders.  In most cases the relationship is with a distributor
and  not  the  publisher of the software.  There can be no  assurance  that  the
Company's  current vendors will continue to sell merchandise to the  Company  on
current  terms  or  that  the Company will be able to establish  new  or  extend
current  vendor relationships to ensure acquisition of merchandise in  a  timely
and  efficient manner and on acceptable commercial terms.  If the  Company  were
unable to develop and maintain relationships with vendors that would allow it to
obtain sufficient quantities of merchandise on acceptable commercial terms,  its
business,  prospects,  financial condition and results  of  operation  would  be
materially adversely affect.  See "Business - Warehousing and Fulfillment".

   RISKS  ASSOCIATED  WITH ENTRY INTO NEW BUSINESS AREAS       The  Company  may
choose  to expand its operations by developing new web sites, promoting  new  or
complementary  products or sales formats, expanding its market presence  through
relationships  with  third parties.  In addition, the  Company  may  pursue  the
acquisition of new or complementary business, products or technologies, although
it  has no present understanding, commitments or agreements with respect to  any
material  acquisitions  or  investments.  There can be  no  assurance  that  the
Company  would  be able to expand its efforts and operations in a cost-effective
or  timely  manner  or  that  any  such efforts would  increase  overall  market
acceptance.   Furthermore, any new business or web site launched by the  Company
that  has  not  been favorably received by consumers could damage the  Company's
reputation  or the mrcdrom.com brand.  Expansion of the Company's operations  in
this  manner would also require significant additional expenses and development,
operations  and  editorial resources and would strain the Company's  management,
financial  and  operational resources.  The lack of market  acceptance  of  such
efforts  or the Company's inability to generate satisfactory revenues from  such
expanded services or products to offset their cost would have a material adverse
effect on the Company's business, prospects, financial condition and results  of
operations.

   RISKS  DUE  TO  EXPENSE TO DEFEND TRADEMARK AND OTHER  INTELLECTUAL  PROPERTY
ASSETS.       The  Company  regards its copyrights, service  marks,  trademarks,
trade dress, trade secrets and similar intellectual property as critical to  its
success, and relies on trademark and copyright law, trade secret protection  and
confidentiality  and/or  license  agreements  with  its  employees,   customers,
partners  and  others to protect its proprietary rights.  The Company  currently
copyrights  its  catalogue  and owns the trademark "mrcdrom.com".   Applications
have  been  made  for international filings of mrcdrom.com.   There  can  be  no
assurance  that  such  international filings will result in granted  trademarks.
The  Company pursues the registration of its trademarks and service marks in the
U.S. and internationally, and has applied for the registration of certain of its
trademarks and service marks.  Effective trademark, service mark, copyright  and
trade  secret  protection may not be available in every  country  in  which  the
Company's products and services are made available online.  The Company  expects
that  it  may  license  in  the future, certain of  its  proprietary  rights  or
reputation,  which  could  have  a  material adverse  effect  on  the  Company's
business,  prospects, financial condition and results of operations.  There  can
be  no  assurance that the steps taken by the Company to protect its proprietary
rights   will   be  adequate  or  that  third  parties  will  not  infringe   or
misappropriate  the Company's copyrights, trademarks, trade  dress  and  similar
proprietary rights.  In addition, there can be assurance that other parties will
not  assert  infringement  claims  against the  Company.   The  Company  is  not
currently  aware of any legal proceedings pending against it.  See  "Business  -
Intellectual Property".

   RISK  OF  CHANGING  GOVERNMENTAL REGULATION AND UNCLEAR LEGAL  BOUNDARIES  AS
STATES  AND  NATIONAL  GOVERNMENT REGULATIONS EVOLVE       The  Company  is  not
currently  subject  to  direct regulation by a domestic or foreign  governmental
agency,  other than regulations applicable to business generally,  and  laws  or
regulations directly applicable to access to online commerce.  However,  due  to
the increasing popularity and use of the Internet and other online services,  it
is possible that a number of laws and regulations may be adopted with respect to
the  Internet  or  other online services covering issues such as  user  privacy,
pricing,  content, copyrights, distribution and characteristics and  quality  of
products  and services.  Furthermore, the growth and development of  the  market
for online commerce may prompt calls for more stringent consumer protection laws
that  may  impose  additional  burdens on those  companies  conducting  business
online.   The  adoption of any additional laws or regulations may  decrease  the
growth  of the Internet or other online services, which could, in turn, decrease
the  demand  of  the Company's products and services and increase the  Company's
cost  of  doing  business, or otherwise have an adverse effect on the  Company's
business,  prospects, financial condition and results of operations.   Moreover,
the applicability to the Internet and other online services of existing laws  in
various  jurisdictions governing issues such as property ownership,  sales  tax,
libel and personal privacy is uncertain and may take years to resolve.  Any such
new  legislation  or  regulation, the application of laws and  regulations  from
jurisdictions  whose laws do not currently apply to the Company's  business,  or
the  application  of  existing laws and regulations to the  Internet  and  other
online  services could have a material adverse effect on the Company's business,
prospects, financial condition and results of operations.

   RISK  DUE TO THE CONTINUING EVOLUTION OF STATE SALES TAX COLLECTION       The
Company  does not currently collect sales or other similar taxes in  respect  of
shipments  of goods into states other than Texas.  However, one or  more  states
may  seek  to impose sales tax collection obligations on out-of-state  companies
such  as  the  Company which engage in online commerce.  In  addition,  any  new
operation in states outside Texas could subject shipments into such state  sales
taxes.   A successful assertion by one or more state or any foreign county  that
the  Company  should  collect  sales or other  similar  taxes  on  the  sale  of
merchandise  could  have  a material adverse effect on the  Company's  business,
prospects, financial condition and results of operations.

   RISK   DUE   TO   OF  CONCENTRATED  CONTROL  OF  THE  COMPANY    BY   CAMELOT
    Immediately  upon completion of this offering the outstanding  Common  Stock
will be beneficially owned approximately 67% by Camelot Corporation ("Camelot").
Camelot  will  hold an aggregate of approximately 67% of the outstanding  voting
power of the Company immediately upon completion of this offering.  As a result,
upon  completion of this offering, Camelot will be able to (a) elect, or  defeat
the  election of, any of the Company's directors, (b) amend or prevent amendment
of  the  Company's  certificate of Incorporation or Bylaws,  or  (c)  effect  or
prevent a merger, sale of assets or other corporate transaction, and the Company
public  stockholders, for so long as they hold less than 50% of the  outstanding
voting  power  of the Company, will not be able to control the outcome  of  such
transactions.   The  extent  of ownership by Camelot  may  have  the  effect  of
preventing  a  change  in  control of the Company or  discouraging  a  potential
acquirer from making a tender offer or otherwise attempting to obtain control of
the  Company, which in turn could have an adverse effect on the market price  of
the  Common  Stock.   See  "Management," "Certain Transactions"  and  "Principal
Stockholder".

NO PUBLIC MARKET  Prior to this offering there has been no public market for the
Company's  Common  Stock and there can be no assurance  that  an  active  public
market  for  the Common Stock will develop, or if developed, be sustained  after
the  offering,  or  that the market price of the Common Stock will  not  decline
below the initial public offering price.  See "Plan of Distribution".

POSSIBLE  VOLATILITY OF STOCK PRICE  The trading price of the  Common  Stock  is
likely  to  be  highly  volatile and could be subject to  wide  fluctuations  in
response  to  factors  such  as actual or anticipated  variations  in  quarterly
operating results, announcements or technological innovations, new sales formats
or  new  products  or  services by the Company or its  competitors,  changes  in
financial estimates by securities analysts, conditions or trends in the Internet
and  online  commerce  industries, changes in the  market  valuations  of  other
Internet,  online service or retail companies, announcements by the  Company  of
significant  acquisitions,  strategic partnerships, joint  ventures  or  capital
commitments, additions or departures of key personnel, sales of common stock and
many other factors many of which are beyond the Company's control.  In addition,
the  stock market in general, and the market for Internet-related and technology
companies  in  particular, has experienced extreme price and volume fluctuations
that  have often been unrelated or disproportionate to the operating performance
of such companies.

   RISK RELATED  TO POSSIBLE ADVERSE EFFECT ON MARKET PRICE DUE TO THE NUMBER OF
SHARES  ELIGIBLE  FOR  FUTURE  SALE       Sales of substantial  amounts  of  the
Company's  common stock in the public market after this offering could adversely
affect  prevailing market prices for the Common Stock.  The 3,000,000 shares  of
Common  Stock offered hereby will be freely tradable without restriction in  the
public  market.  Taking into account restrictions imposed by the Securities  Act
of  1933,  as  amended  (the  "Securities Act"), and rules  promulgated  by  the
Securities and Exchange Commission (the "Commission") thereunder the  number  of
additional shares that will be available for sale in the public market,  subject
in  some  cases  to  the volume and other restrictions of  Rule  144  under  the
Securities  Act, will be as follows:  approximately 6,000,000 additional  shares
will  be  eligible for sale beginning March 28, 1998.  In addition, the  Company
intends  to  file a registration statement on Form S-8 under the Securities  Act
approximately  180  days  after  the  date  of  this  Prospectus   to   register
approximately  500,000 shares of Common Stock reserved for  issuance  under  the
Company  Stock  Option Plans.  See "Description of Capital  Stock"  and  "Shares
Eligible for Future Sale".

ANTITAKEOVER  EFFECT  OF CERTAIN CHARTER PROVISIONS  Upon the  closing  of  this
offering, the Company's Board of Directors will have the authority to  issue  up
to  1,012,248  in addition to the already issued 3,987,752 shares  of  Preferred
Stock   and  to  determine  the  price,  rights,  preferences,  privileges   and
restrictions, including voting rights, of those shares without any further  vote
or  action by the stockholders.  The rights of holders of Common Stock  will  be
subject  to, and may be adversely affected by the rights of the holders  of  any
Preferred  Stock  that may be issued in the future.  The issuance  of  Preferred
Stock  may  have  the effect of delaying, deferring or preventing  a  change  in
control  of  the  Company  without further action by the  stockholders  and  may
adversely  affect  the voting and other rights of the holders of  Common  Stock.
The  Company has no present plans to issue shares of Preferred Stock.   Further,
certain provisions of the Company's Certificate of Incorporation and Bylaws  and
Delaware law could delay or make more difficult a merger, tender offer or  proxy
contest involving the Company.  See "Description of Capital Stock".

MANAGEMENT  HAS  BROAD  DISCRETION  IN USE OF  PROCEEDS   The  Company  has  not
designated any specific use for the net proceeds from the sale by the Company of
the  Common  Stock offered hereby.  The Company expects to use the net  proceeds
for  general  corporate purposes, including working capital to fund  anticipated
operating losses, marketing expenses and capital expenditures.  A portion of net
proceeds  may  also  be  used to acquire or invest in complementary  businesses,
products  and  technologies.   From time to time,  in  the  ordinary  course  of
business,  the  Company  expects  to evaluate  potential  acquisitions  or  such
business,  products  or  technologies.  However,  the  Company  has  no  present
understandings,  commitments,  or  agreements  with  respect  to  any   material
acquisition  or  investment.   Accordingly,  management  will  have  significant
flexibility  in  applying  the net proceeds of this offering.   The  failure  of
management to apply such funds effectively could have a material adverse  effect
on  the  Company's  business,  prospects, financial  condition  and  results  of
operations.  See "Use of Proceeds".

IMMEDIATE  AND  SUBSTANTIAL  DILUTION  The  initial  public  offering  price  is
substantially higher than the book value per outstanding share of Common  Stock.
Accordingly,   purchasers  in  this  offering  will  suffer  an  immediate   and
substantial  dilution  of  $3.882 per share and $2.62  per  share  (minimum  and
maximum  offering  respectively) in the net tangible book value  of  the  Common
Stock  from  the initial public offering price.  Additional dilution will  occur
upon exercise of outstanding options granted by the Company.  See "Dilution".

ARBITRARY  DETERMINATION OF OFFERING PRICE  The offering  price  of  the  Common
Shares  was arbitrarily determined by the Company, and may not be indicative  of
the  market  price of the Common Shares after this offering.  Among the  factors
considered in establishing the offering price were the proceeds to be raised  by
the  Company,  the  percentage of ownership to be  held  by  investors  in  this
offering, the experience of Company management and the current market conditions
in   the  over-the  counter  securities  market.   Accordingly,  there   is   no
relationship whatsoever between the offering price and the assets,  earnings  or
book value of the Company, or any other recognized criteria of value.  See "Plan
of Distribution".

ESCROW  OF  INVESTORS' FUNDS PENDING SALE OF MINIMUM NUMBER  OF  SHARES  OFFERED
Under  the  terms  of this offering, the Company is offering  the  Shares  on  a
"maximum/minimum, best efforts" basis.  If the minimum number of Shares is sold,
the  remaining 2,937,500 Shares will be offered on a "best efforts" basis  until
all  the  shares are sold or the offering period ends, whichever  occurs  first,
unless  the  offering  is  terminated earlier by  the  Company.   Therefore,  no
commitment  exists by anyone to purchase all or any part of the  Shares  offered
hereby.   Consequently,  as there is no assurance that  the  minimum  number  of
Shares  being  offered will be sold, subscribers' funds may be escrowed  for  as
long  as 90 days (or a period of 180 days if the offering period is extended  by
the  Company).  Investors, therefore will not have the use of any funds paid for
the  purchase  of  Shares during the offering period.  In  the  event  that  the
minimum number of Shares offered hereby are not sold within the offering period,
subscribers'  funds  will then be promptly returned without  interest,  and  the
offering will be withdrawn.  See "Plan of Distribution".

RISKS  OF  LOW-PRICED STOCK; POSSIBLE EFFECT OF "PENNY STOCK" RULES OF LIQUIDITY
OF THE COMPANY'S SECURITIES  There can be no assurance that the Company's Common
Stock  will  not become subject to certain rules and regulations promulgated  by
the  Commission pursuant to the Securities Enforcement Remedies and Penny  Stock
Reform Act of 1990 (the "Penny Stock Rules").  Such rules and regulations impose
strict sales practice requirements on broker-dealers who sell such securities to
persons  other  than  established customers and certain "accredited  investors."
For  transactions  covered  by Penny Stock Rules, a broker-dealer  must  make  a
special  suitability determination for the purchaser and must have received  the
purchase's  written  consent for the transaction prior to  sale.   Consequently,
such  rule  may  affect  the ability of broker-dealers  to  sell  the  Company's
securities and may affect the ability of purchasers in this offering to sell any
of the Shares acquired hereby in the Secondary market.

The  Penny  Stock Rules generally define a "penny stock" to be any security  not
listed on an exchange or not authorized for quotation on the NASDAQ Stock Market
and  has  a  market price (as therein defined) less than $5.00 per share  or  an
exercise price of less than $5.00 per share, subject to certain exceptions.  For
any  transactions by broker-dealers involving a penny stock (unless exempt), the
rules  require  delivery, prior to a transaction in a penny  stock,  of  a  risk
disclosure document relating to the market for penny stocks.  Disclosure is also
required to be made about compensation payable to both the broker-dealer and the
registered  representative and current quotations for the securities.   Finally,
monthly  statements are required to be sent disclosing recent price  information
for the penny stocks.

The  foregoing  penny  stock  restrictions  will  not  apply  to  the  Company's
securities if such securities are listed on an exchange or quoted on the  Nasdaq
Stock Market and have certain price and volume information provided on a current
and  continuing basis or if the Company meets certain minimum net tangible asset
or  average revenue criteria. The Company will trade on the Nasdaq OTC  Bulletin
Board  and there can be no assurance that the Company's securities will  qualify
for  exemption from the Penny Stock Rules.  In any event, even if the  Company's
securities were exempt from the Penny Stock Rules, they would remain subject  to
Section  15(h)(6) of the Exchange Act, which gives the Commission the  authority
to  prohibit  any person that is engaged in unlawful conduct while participating
in  a  distribution  of a penny stock from associating with a  broker-dealer  or
participating in a distribution of a penny stock, if the Commission  finds  that
such  a  restriction would be in the public interest.  If the  Company's  Shares
were  subject  to  the  rules  on penny stocks, the  market  liquidity  for  the
Company's Shares could be severely adversely affected.

                                 USE OF PROCEEDS

The  net  proceeds to the Company from the sale of the minimum number of  shares
offered  (62,500)  will be $200,000 and from the sale of the maximum  number  of
shares  offered  (3,000,000) will be $11,900,000 at an initial  public  offering
price of $4.00 per share and after deducting the estimated offering expenses  of
approximately $50,000 if the minimum shares offered are sold or $100,000 if  the
maximum shares offered are sold.

The  principal  purposes of this offering are to obtain additional  capital,  to
create a public market for the Common Stock, to facilitate future access by  the
Company  to  public  equity  markets, and to provide  increased  visibility  and
credibility  in a marketplace where many of the Company's current and  potential
competitors are or will be publicly held companies. The Company intends  to  use
the  proceeds of this offering for general corporate purposes.  The Company  has
no  specific plan for the net proceeds of the offering.  The Company expects  to
use  the  net proceeds for general corporate purposes, including working capital
to   fund   anticipated  operating  losses,  marketing  expenses   and   capital
expenditures.  If there are funds left, a portion of net proceeds  may  also  be
used   to   acquire  or  invest  in  complementary  businesses,   products   and
technologies.   From  time  to time, in the ordinary  course  of  business,  the
Company expects to evaluate potential acquisitions of such business, products or
technologies.  However, the Company has no present understanding, commitments or
agreements  with  respect to any material acquisitions or investments.   Pending
use  of  the net proceeds for the above purposes, the Company intends to  invest
such  funds  in short-term, interest-bearing, investment-grade securities.   See
"Management's  Discussion  and Analysis of Financial Condition  and  Results  of
Operations - Liquidity and Capital Resources".

                                 DIVIDEND POLICY

The  Company has never declared or paid any cash dividends on its capital stock.
The Company currently intends to retain any future earnings of its business, and
therefore  does  not  anticipate paying any cash dividends  in  the  foreseeable
future.



                                    DILUTION
                                        
As  of April 30, 1997, there were 6,000,000 Shares of the Company's Common Stock
outstanding  having  a net tangible book value of $ 516,249 or  approximately  $
0.086  per share.  Net tangible book value per share is the net tangible  assets
of  the  Company  (total  assets less total liabilities and  intangible  assets)
divided by the number of shares of Common Stock outstanding.  Upon completion of
this  offering,  there  will be 6,062,500 shares of the Company's  Common  Stock
outstanding  having  a  net tangible book value of approximately  $  716,249  or
approximately  $0.118 per share if the minimum number of  Shares  is  sold;  and
9,000,000 shares of the Company's Common Stock outstanding having a net tangible
book value of approximately $12,416,249 or approximately $ 1.38 per share if the
maximum  number of Shares is sold.  The net tangible book value  of  each  share
will  have increased by approximately $ 0.032 per share to present stockholders,
and  decreased by approximately $ 3.882 per share (a dilution of 97%) to  public
investors  if  the minimum number of Shares is sold, and the net  tangible  book
value of each share will have increased by approximately $1.29 per share to  the
present  stockholders and decreased by approximately $2.62 per share (a dilution
of 66%) to public investors if the maximum number of Shares is sold.

Dilution represents the difference between the public offering price and the net
tangible  book  value per share immediately after the completion of  the  public
offering.  Dilution arises mainly from the arbitrary decision by the Company  as
to  the offering price per share.  Dilution of the value of the Shares purchased
by  the  public  in this offering will also be due, in part, to the  lower  book
value of the shares presently outstanding and in part to expenses which are,  or
may  be,  incurred in connection with the offering of the Shares.  The following
table illustrates this dilution:

            ASSUMING MINIMUM NUMBER OF SHARES SOLD
                                             
Price    Paid   Per   Share   by    Present  $0.11
Shareholders
Public Offering Price Per Share              $4.00
Net  Tangible Book Value Per Share,  Before  $0.086
Offering
Increase Per Share Attributable to  Payment  $0.032
by Public Investors
Net  Tangible  Book Value Per Share,  After  $0.118
Offering
Dilution to Public Investors Per Share       $3.882
                                             
            ASSUMING MAXIMUM NUMBER OF SHARES SOLD
                                             
Price    Paid   Per   Share   by    Present  $0.11
Shareholders
Public Offering Price Per Share              $4.00
Net  Tangible Book Value Per Share,  Before  $0.086
Offering
Increase Per Share Attributable to  Payment  $1.29
by Public Investors
Net  Tangible  Book Value Per Share,  After  $1.38
Offering
Dilution to Public Investors Per Share       $2.62
                                             

                                    BUSINESS

All   statements,  trend  analysis  and  other  information  contained  in  this
Prospectus  relative to markets for the Company's products  and  trends  in  net
sales,  gross margin and anticipated expense levels, as well as other statements
including  words such as "anticipate", "believe", "plan", "estimate",  "expect",
and   "intend"   and  other  similar  expressions,  constitute   forward-looking
statements.   These  forward-looking statements  are  subject  to  business  and
economic  risks,  and  the  Company's actual results of  operations  may  differ
materially from those contained in the forward-looking statements.  No  investor
should  participate in this offering unless such investor can afford a  complete
loss of their entire investment.

mrcdrom.com,  inc.  was  established by Camelot to offer  an  Internet  software
catalogue.   Camelot presently owns all the outstanding shares of  the  Company.
Camelot  has restructured its former retail operations and mrcdrom.com, inc.  is
the  owner  of  all  the  outstanding shares of Mr. CD-ROM  Stores,  Inc.  which
previously  operated retail stores selling primarily CD-ROM Software in  Dallas,
Texas.  These stores were closed as management felt the market could not support
an  upscale  software  retailer.  The Company will  offer  its  customers  value
through  innovative use of technology, broad selection, high-quality content,  a
high  level of customer service, and competitive pricing.  As an online software
catalogue, mrcdrom.com, has virtually unlimited online shelf space and can offer
a  large  selection  through an efficient search and retrieval  interface.   The
current  catalogue  offers  approximately  2,000  titles  and  the  Company   is
developing a new catalogue which will offer more than 10,000 titles.  Beyond the
benefits  of selection, purchasing software from mrcdrom.com is more  convenient
than shopping in a physical store because online shopping can be done 24 hours a
day  and does not require a trip to a store.  Furthermore, mrcdrom.com's limited
investment in inventory, lack of investment in expensive retail real estate  and
reduced personnel requirements give it meaningful structural economic advantages
relative  to  traditional  retailers.  See "Risk  Factors  -  Limited  Operating
History".

Inventory  owned as a result of the closing of the retail stores was transferred
to  mrcdrom.com,  inc.   Publisher relationships developed for  the  Mr.  CD-ROM
Stores  will  be  continued for mrcdrom.com, inc. through Camelot  Distributing,
Inc.

INDUSTRY BACKGROUND

Growth of the Internet and Online Commerce

The  Internet  is  an increasingly significant global medium of  communications,
content  and online commerce.          Growth in Internet usage has been  fueled
by  a  number  of  factors, including the large and growing  installed  base  of
personal  computers in the workplace and home, advances in the  performance  and
speed  of personal computers and modems, improvements in network infrastructure,
easier  and  cheaper  access  to the Internet and  increased  awareness  of  the
Internet among businesses and consumers.

The  increasing functionality, accessibility and overall usage of  the  Internet
and  online  services  have  made  them an attractive  commercial  medium.   The
Internet  and  other  online  services are evolving  into  a  unique  sales  and
marketing  channel,  just as retail stores, mail-order catalogs  and  television
shopping  have done.  Online retailers can interact directly with  customers  by
frequently  adjusting  their featured selections, editorial  insights,  shopping
interfaces,  pricing and visual presentations.  The minimal cost to  publish  on
the  web,  the ability to reach and serve a large and global group of  customers
electronically from a central location, and the potential for personalized  low-
cost  customer  interaction  provide additional  economic  benefits  for  online
retailers.  Unlike traditional retail channels, online retailers do not have the
burdensome  costs  of  managing  and  maintaining  a  significant  retail  store
infrastructure  or  the  continuous printing  and  mailing  costs  of  catalogue
marketing.   Because  of  these  advantages over traditional  retailers,  online
retailers have the potential to build a large, global customer base quickly  and
to  achieve superior economic returns over the long term.  An increasingly broad
base  of products is being sold successfully online, including computers, travel
services, brokerage services, automobiles and music, and books.         

Traditional Software Retailing

Several   characteristics  of  traditional  software  retailing   have   created
inefficiencies for all participants.  Physical store-based retailers  must  make
significant investments in inventory, real estate and personnel for each  retail
location.   This capital and real estate intensive business model,  among  other
things, limits the amount of inventory that can be economically carried  in  any
location.   The  average store limits customer selection  and  available  retail
shelf  space  for  the  majority  of published titles.   In  addition,  software
publishers typically offer generous rights of return to their customers and,  as
a result, effectively bear the risk of their customers' demand forecasting which
encourages  overordering.  As a result, returns are high,  creating  substantial
additional   costs.   Finally,  traditional  retailers  cannot   easily   obtain
demographic and behavioral personalized services.

THE MRCDROM.COM, INC. SOLUTION

mrcdrom.com,  inc.  was  founded to capitalize on  the  opportunity  for  online
retailing.   The  Company  believes that the software industry  is  particularly
suited to online retailing for many compelling reasons.  An online retailer  has
virtually  unlimited  online shelf space limited only by  its  connections  with
suppliers, and can offer customers a large selection through an efficient search
and  retrieval interface.  This is particularly valuable in the software  market
because  the extraordinary number of different items precludes even the  largest
physical  store  from  economically stocking  more  than  a  small  minority  of
available  titles.   In addition, by serving a large and global  market  through
centralized   distribution  and  operations,  online   retailers   can   realize
significant  structural  cost  advantages  relative  to  traditional  retailers.
Furthermore, unlike with clothing or other personal products, consumers can make
educated  purchase  decisions  using  online  information.   In  addition,   the
demographic  overlap  between  frequent  buyers  and  Internet  users  is  high.
Further,  online  selling promises significant benefits for  publishers  because
centralized  distribution  is believed to greatly  reduce  product  returns  and
because  consumers  preference  information  can  be  efficiently  captured  and
utilized.  By offering customers an authoritative selection of titles,  as  well
as  competitive  pricing  and  outstanding customer service,  mrcdrom.com,  inc.
believes  it  can  achieve a preeminent position among  online  retailers.   Key
components of the mrcdrom.com solution include:

      Selection.   mrcdrom.com will offer a breadth of selection that  would  be
economically impractical to stock in a physical store or to include in  a  mail-
order catalogue.  mrcdrom.com currently offers more than 2,000 titles  through a
consistent  search  and retrieval interface and is designing a  catalogue  which
will offer over 10,000 items.

      Online  Economics.  As an online seller, mrcdrom.com will  enjoy  economic
advantages  relative  to  traditional retailers.  As  a  result  of  its  online
business model and centralized distribution, mrcdrom.com can offer significantly
improved inventory turnover, and eliminates investment in expensive retail  real
estate  and  dramatically reduced personnel requirements.  Further,  mrcdrom.com
intends to serve a global market through centralized operations.

      Customer  Convenience.  Beyond the benefits of selection, purchasing  from
mrcdrom.com  is  more convenient than shopping in a physical store  because  the
mrcdrom.com catalogue is open 24 hours per day and shopping does not  require  a
trip  to  a  store.  Software can be shipped directly to the customers  home  or
office.  The Company believes that customers may buy more software because  they
have  more  hours  to shop, can act immediately on a purchase  impulse  and  can
locate  software that is hard to find.  Because the mrcdrom.com online catalogue
has a global reach, it can deliver an extremely broad selection to customers  in
rural, international or other locations that cannot support large-scale physical
stores.  At the present time it is limited to only English.  International sales
may   be  limited  by  U.S.  Export  restrictions,  publisher  limitations   and
compatibility  problems between the software and computer systems.   Payment  is
required  in U.S. funds.  Any disputes cannot be readily settled in  the  courts
and  thus these sales have an element of risk.  However, as the Company requires
payment prior to shipping there is less risk to the Company

      Compelling  Content.  mrcdrom.com will deliver relevant,  informative  and
other  content, including reviews.  In addition, it will offer reviews by  other
users,  and  third-party reviewers who can provide diverse and often stimulative
points of view to inform and entertain customers while shopping.

      Personalized  Service.  Over time, the Company can accumulate  substantial
behavior  and  preference information that will allow it to provide increasingly
rich value-added services to its customers and suppliers.

      Benefits  to  Vendors.   mrcdrom.com methods  of  online  retailing  offer
substantial   benefits   to   publishers.   Because   mrcdrom.com   incorporates
centralized  distribution  and orders most products  based  on  actual  customer
demand,  it  believes  that its returns to publishers and  wholesalers  will  be
significantly  below industry norms.  The Company believes its  market  approach
may  increase sales of many second- and third-tier titles that are not typically
stocked  in physical stores.  In addition, the Company believes it will be  able
to help publishers target customers for particular product offerings.

STRATEGY

mrcdrom.com's  objective  is  to  be the leading  online  retailer  of  computer
software.   The  Company  plans to attain this goal through  the  following  key
strategies:

      Create Customer Loyalty.  The Company's goal is to be a leading source for
software  by  delivering  to  its customers the  benefits  of  online  commerce.
mrcdrom.com  offers  its customers value through innovative use  of  technology,
broad  selection,  high-quality  shopping  experience  through  informative  and
editorial  content,  as  well  as  simple and efficient  navigation  and  search
capabilities.

      Build  Brand Recognition.  The Company's strategy is to promote, advertise
and  increase  its brand equity and visibility through excellent service  and  a
variety  of  marketing  and  promotional techniques,  including  advertising  on
leading  Web  sites  and  other media, conducting an  ongoing  public  relations
campaign and developing business alliances and partnerships.  This will  require
a large expenditure of funds that will initially come from this offering and the
amount of funds raised here will be a large factor in determining the amount  of
advertising conducted.

      Create a Superior Economic Model.  Because it is not burdened by the costs
or  legacy of physical store network and related personnel, the Company believes
it  has  an inherent economic advantage relative to traditional retailers.   The
Company's  goal  is  to  capitalize on this advantage  by  aggressively  driving
revenue  growth to achieve economies of scale and by incorporating technological
advances throughout its business.

      Maintain Technology.  A state-of-the-art interactive commerce platform  is
necessary   to  enhance  the  mrcdrom.com  service,  and  leverage  the   unique
characteristics  of  online  retailing.  mrcdrom.com  will  continue  to  expend
efforts  developing, acquiring and implementing technology-driven   enhancements
to  its  Web  site  and transaction-processing systems.  Among other  technology
objectives,  the  Company  intends  to make the  user  interface  as  intuitive,
engaging  and  fast as possible and continuously improve the efficiency  of  its
fulfillment activities.

     Build  Vendor  Relationships.   The  Company  will  seek  to  utilize   the
structural   advantages  inherent  in  its  business  model  to   build   strong
relationships with its vendors.  The demographic and purchasing data  that  will
be accumulated by the Company will enable it to help publishers target customers
for  particular  product  offering.  Through targeted  marketing  and  virtually
unlimited  online  shelf  space,  the  Company  can  offer  publishers  enhanced
promotional opportunities for new titles and second- and third-tier titles.
     
     Pursue  Incremental  Revenue.  The Company intends to leverage  its  brand,
online  commerce  experience,  operating infrastructure  and  customer  base  to
broaden  its presence and develop additional revenue opportunities.  The Company
will  consider  developing  incremental revenue through  affiliated  or  related
sites,   related   product  areas,  geographic  expansion  or   acquisition   of
complementary  businesses,  products or technologies.   Finally,  the  Company's
customer   demographic  and  substantial  site  traffic  create   a   meaningful
opportunity for advertising sales.

THE MRCDROM.COM ONLINE CATALOGUE

Customers open the mrcdrom.com catalogue through the Company's Web site and,  in
addition to ordering software, can conduct targeted searches, browse from  among
highlighted selections and participate in promotions and check order status.

      Browsing.   The mrcdrom.com site offers visitors a variety of  highlighted
subject  areas  and  special  features.  As  a  customer  proceeds  through  the
catalogue, he or she encounters featured software.  Clicking with the  mouse  on
any  of  these images pulls up more information about the featured software,  as
well as button which, if clicked on, adds the software to the customer's order.

     Searching.  A primary feature of mrcdrom.com is its interactive, searchable
catalogue.   The Company provides a selection of search tools to  find  software
based  on title, subject, keyword, or publishers.  The Company licenses some  of
its catalogue and other information from third parties.

      Online  Community.  By creating an online community, the Company hopes  to
provide  customers with an inviting and familiar experience that will  encourage
them to return frequently to the site and to interact with other users, and that
will promote loyalty and repeat purchase.

      Ordering.  To purchase customers simply click on a button to add items  to
their  virtual  shopping  baskets.  Customers can add and  subtract  from  their
shopping baskets as they browse, prior to making a final purchase decision, just
as  in  a physical store.  To execute orders, customers click on the buy  button
and  are  prompted to supply shipping and payment details.  This information  is
stored  on the Company's secure server and need not be provided again by  repeat
registered  customers.   The  personal  password  allows  repeat  customers   to
automatically access their previously provided shipping and payment information.
The  payment is electronically submitted using a customers checking  account  or
charge  cards.   There is a small fee paid by the Company per transaction.   The
availability of funds or ability to charge is confirmed prior to shipment.   The
Company's  system automatically confirms each order by e-mail  to  the  customer
within minutes after the order is placed and advises customers by e-mail shortly
after orders are shipped.

      Availability and Fulfillment.  Some of the Company's titles are  available
for  immediate shipment, others are available for shipment within 48 to 72 hours
and  the  remainder of titles are generally available within four to six  weeks.
Customers  select  from a variety of delivery options, including  overnight  and
various  international  shipping options.  The Company  uses  e-mail  to  notify
customers  of  order  status under various conditions.   The  Company  seeks  to
provide  rapid  and  reliable fulfillment of customer  orders,  and  intends  to
continue to improve its availability and fulfillment in the future.  The Company
offers  shipment  via UPS, U.S. Mail or Federal Express at the  customer  option
with a charge paid by the customer separate and apart from the product charges.

MARKETING AND PROMOTION

mrcdrom.com's marketing strategy is designed to strengthen the mrcdrom.com brand
name,  increase  customer  traffic to the mrcdrom.com  catalogue,  build  strong
customer  loyalty,  maximize  repeat purchases and develop  incremental  revenue
opportunities.

mrcdrom.com  intends  to  build  customer  loyalty  by  creative  and   flexible
merchandising.   The  Internet  allows rapid and effective  experimentation  and
analysis, and instant user feedback which the Company intends to incorporate  in
its  merchandising.  The Company seeks to increase the number of  visitors  that
make a purchase, to encourage repeat visits and purchases and to extend customer
retention.   Loyal, satisfied customers also generate word-of-mouth  advertising
and  awareness, and are able to reach thousands of other customers and potential
customers because of the reach of online communications.

The  Company intends to place advertisements on various high-profile  and  high-
traffic  Web sites.  These advertisements usually will take the form of  banners
that encourage readers to click through directly to the mrcdrom.com web site.

CUSTOMER SERVICE

The  Company  believes  that  its ability to establish  and  maintain  long-term
relationships  with  its  customers and encourage repeat  visits  and  purchases
depends, in part, on the strength of its customer support and service operations
and staff.  The Company has sought support personnel who have experience in this
field.  Though the Company has presently limited the size of this department, if
the  revenues of the Company increase and the customers service demands increase
the  Company  will  expand  the  customer service  department  with  experienced
customer service representatives.  mrcdrom.com offers e-mail addresses to enable
customers to request information and to encourage feedback and suggestions.  The
Company's  customer support and service personnel are responsible  for  handling
general  customer  inquiries, answering customer questions  about  the  ordering
process,  and  investigating  the  status of  orders,  shipments  and  payments.
Customers  who  are  reluctant to enter their credit card  or  checking  account
numbers through the Web site may call or e-mail in their orders.

WAREHOUSING AND FULFILLMENT

The  Company  sources  product  from a network of distributors  and  publishers,
however its primary source is one major distributor,    Ingram Micro.    .   The
Company  carries  minimal  inventory and relies  to  a  large  extent  on  rapid
fulfillment  from  major  distributors  and  wholesalers  which  carry  a  broad
selection of titles.  As the Company relies on outside vendors there is the risk
the  Company cannot fill an order(s) thereby losing customers resulting in  word
of mouth which can be very damaging on the Internet.

TECHNOLOGY

The  Company  uses  a set of applications for accepting and validating  customer
orders, organizing, placing and managing orders with the Company's warehouse  or
suppliers as appropriate, receiving product and assigning it to customer orders,
and  managing  shipment  to customers based on various ordering  criteria.   The
Company's  transaction-processing  systems  manage  the  process  of  accepting,
authorizing  and  charging  customer credit  cards  or  checking  accounts.   In
addition,  the  Company's systems allow it to maintain ongoing automated  e-mail
communications with customers at a negligible incremental cost.   These  systems
automate many routine communications entirely, facilitate management or customer
e-mail  inquiries and allow customers to check order status, change their e-mail
address or password.  As the Company has only been operating  for less that  six
(6)  months its systems have not been heavily tested "in action".  As such there
is the risk that increased volume may uncover problems in the system.

Systems administrators and managers monitor and operate the Company's Web  site,
network   operations   and   transaction-processing  systems.    The   continued
uninterrupted  operation  of  the Company's Web site and  transaction-processing
systems is essential to its business, and it is the job of the operations  staff
to ensure, to the greatest extent possible, the reliability of the Company's Web
site  and  transaction-processing  systems.   The  Company  initially  used  the
services  of  Camelot  Internet Access Services, Inc. an affiliated  company  to
obtain  connectivity to the Internet over dedicated T1 lines.  The  Company  has
determined  to use outside third parties to obtain connectivity to the  Internet
in a more economical manner.

The Company's transaction-processing system is not integrated with the remainder
of  the  Company's accounting and financial systems.  As a result, the Company's
current  management  information  system, which produces  requested  operational
reports,   is   inefficient  with  respect  to  traditional  accounting-oriented
reporting  and  requires  a  significant amount  of  manual  effort  to  prepare
information for financial and accounting reporting.

   Management has reviewed the software used in its technology.  Management  has
been  assured by outside vendors, where appropriate, or internal staff that  its
software is Year 2000 compliant.  Management does not believe there will be  any
Year  2000  compliant issues (the cost of making its internal systems Year  2000
compliant as well as the cost to the Company of making its clients' systems Year
2000 compliant where it is obligated to do so) and if any issues arise they will
not  have  a  major  impact on its operations.      See  "Risk  Factors  -  Risk
Capacity  Constraints;  System Development Risks,"  "-Risk  of  System  Failure;
Single Site and Order Interface" and "- Online Commerce Security Risks".

INTELLECTUAL PROPERTY

The  Company  regards  its copyrights, service marks, trademarks,  trade  dress,
trade secrets and similar intellectual property as critical to its success,  and
customers,  partners and others to protect its proprietary rights.  The  Company
pursues  the  registration of its trademarks and service marks in the  U.S.  and
internationally,  and has obtained registered trademarks.  Effective  trademark,
service  mark,  copyright and trade secret protection may not  be  available  in
every  county  in which the Company's products and services are  made  available
online.  The Company expects that it may license in the future, certain  of  its
proprietary  rights,  such  as  trademarks or  copyrighted  material,  to  third
parties.  While the Company attempts to ensure that the quality of its brand  is
maintained by such licensees, there can be no assurance that such licensees will
not  take  actions  that  might materially adversely affect  the  value  of  the
Company's proprietary rights or reputation, which could have a material  adverse
affect on the Company's business, prospects, financial condition and results  of
operations.   There can be no assurance that the steps taken by the  Company  to
protect  its proprietary rights will be adequate or that third parties will  not
infringe or misappropriate the Company's copyrights, trademarks, trade dress and
similar  proprietary rights.  In addition, there can be no assurance that  other
parties  will not assert infringement claims against the Company.   The  Company
expects to be subject to legal proceedings and claims from time to time  in  the
ordinary course of its business, including claims of alleged infringement of the
trademarks  and  other  intellectual property rights of  third  parties  by  the
Company  and its licensees.  Such claims, even if not meritorious, could  result
in the expenditure of significant financial and managerial resources.

                                   COMPETITION

The  online  commerce market, particularly over the Internet,  is  new,  rapidly
evolving  and  intensely competitive, which competition the Company  expects  to
intensify  in  the future.  Barriers to entry are minimal, and current  and  new
competitors  can  launch new sites at a relatively low cost.  In  addition,  the
retail  software  industry is intensely competitive.  The Company  currently  or
potentially  competes  with  a  variety of other companies.   These  competitors
include  (i)  various  online  sellers and vendors  of  other  information-based
products;   i.e.  Egghead.com, Inc.,     (ii) a number of  indirect  competitors
that  specialize  in online commerce or derive a substantial  portion  of  their
revenues from online commerce, including AOL and Microsoft Corporation,  through
which other stores may offer products, and (iii) retail vendors with significant
brand awareness, sales volume and customer.

The  Company believes that the principal competitive factors in its  market  are
brand   recognition,  selection,  personalized  services,  convenience,   price,
accessibility, customer service, quality of search tools, quality  of  editorial
and  other site content and reliability and speed of fulfillment.  Many  of  the
Company's  current  and potential competitors have longer  operating  histories,
larger  customer  bases,  greater brand recognition  and  significantly  greater
financial, marketing and other resources than the Company.  In addition,  online
retailers  may  be  acquired by, receive investments from or  enter  into  other
commercial   relationships  with  large,  well-established   and   well-financed
companies  as use of the Internet and other online services increases.   Certain
of  the Company's competitors may be able to secure merchandise from vendors  on
more  favorable  terms,  devote greater resources to marketing  and  promotional
campaigns, adopt more aggressive pricing or inventory availability policies  and
devote substantially more resources to Web site and systems development than the
Company.  Increased competition may result in reduced operating margins, loss of
market  share and a diminished brand franchise.  There can be no assurance  that
the  Company  will  be able to compete successfully against current  and  future
competitors, and competitive pressures faced by the Company may have a  material
adverse  effect  on the Company's business, prospects, financial  condition  and
results  of  operations.  Further, as a strategic response  to  changes  in  the
competitive environment, the Company may from time to time make certain pricing,
service  or  marketing  decisions or acquisitions that  could  have  a  material
adverse  effect on its business, prospects, financial condition and  results  of
operations.   New  technologies and the expansion of existing  technologies  may
increase the competitive pressures on the Company.  In addition, companies  that
control  access  to  transactions through network access or Web  browsers  could
promote  the Company's competitors or charge the Company a substantial  fee  for
inclusion.  See "Risk Factors - Competition".

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


OVERVIEW

mrcdrom.com  was  formed  on March 27, 1997 to offer computer  software  to  the
public by means of a site on the World Wide Web ("Web"). The Company was created
by Camelot to capitalize on the emerging Internet commercial market. Camelot had
offered  CD-ROM software to the public through six retail stores, which are  now
closed.      The  financial statements of mrcdrom.com  include  its  results  of
operations since inception on March 27, 1997 and those of its predecessors,  Mr.
CD-ROM  Stores,  Inc., Camelot Distributing, Inc., SAC Distributing,  Inc.,  and
Software  @Cost  +  10% Inc. during the period they were in operation.   Camelot
Distributing,  Inc.  and  SAC  Distributing, Inc. were  established  as  support
operations  for the retail outlets.       As the historical financial statements
reflect  entirely  the  previous  retail and  wholesale  operations,  management
believes they are not indicative of  future operations of the Company.

The  Company's Prospectus must be considered in light of the risks, expenses and
difficulties  frequently  encountered by  companies  moving  into  new  markets,
particularly  companies  in  new and rapidly evolving  markets  such  as  online
commerce.   Such  risks  for the Company include, but are  not  limited  to,  an
evolving and unpredictable business model and management of growth.  To  address
these  risks,  the Company must, among other things, maintain and  increase  its
customer  base,  implement and successfully execute its business  and  marketing
strategy,  continue  to  develop  and upgrade its  technology  and  transaction-
processing systems, improve its Web site, provide superior customer service  and
order fulfillment, respond to competitive developments, and attract, retain  and
motivate  qualified personnel.  There can be no assurance that the Company  will
be  successful in addressing such risks, and the failure to do so could  have  a
material   adverse  effect  on  the  Company's  business,  prospects,  financial
condition and results of operations.

RESULTS OF OPERATIONS

The  historical  financial statements, as noted above,   reflect  primarily  the
activities of the previous retail and wholesale operations in a limited,  highly
competitive  and  saturated market.  The financial statements also  reflect  the
overhead costs of  six, now closed, storefronts which are not required with  the
Internet based method by which the Company intends to offer its products.    The
overhead  costs  are  reflected  in  the  prepaid  expenses,  office  equipment,
leasehold improvements,  accounts payable and general and administration  (store
and  support  personnel).     The  increase in accounts  payable  is  due  to  a
distributing subsidiary's non-recurring sales to non-related entities, no longer
a  material  portion  of  its business.     Management determined  that  as  the
products  were  in a fast evolving industry, the obsolescence of  the  inventory
needed  to be accounted for and a reserve needed to be established.  At the  end
of  fiscal  year 1996, management determined that the reserve amount  should  be
$198,000.   At  the  end  of  fiscal year 1997, a  more  complete  analysis  was
conducted which included a reflection of the age of the inventory, and the level
of  sales  both specific to the product and overall sales of the  stores.   This
reserve  was $494,744.    During the second quarter of the fiscal year 1998,  an
additional  reserve  of $135,000 was recorded to reflect the  lower  competitive
price changes made in the Internet catalogue.

The   Statement of Operations reflect the progression of the operations from the
beginning  during  the  period  November 1994 to  April  1995  and  through  the
subsequent fiscal years.  The revenues, expenses, and losses steadily  increased
through  the  progression  of  the operations.  During  the  fiscal  year  1996,
Management determined to open five (5) retail outlets in the Dallas, Texas  area
which  dramatically  increased the general and administrative  expenses  due  to
increased personnel, and lease expenses.    The General and Administration  item
for  the fiscal year 1996 was $1,272,213 compared to $214,831 in the fiscal year
1995.  As the losses increased, as reflected in the Statement of Operations from
$1,393,788  in  the  fiscal year 1996 and $2,464,292 in the  fiscal  year  1997,
management  determined that the overhead was too high.  Further, the competitive
nature  of  the  business  required the ability to  reach  a  larger  number  of
potential  customers  and  keep  expenses  and  prices  down.   Thus  management
determined to reduce the overhead by closing all the retail outlets and begin  a
new  company, mrcdrom.com, inc., to offer the products using the medium  of  the
World  Wide  Web.   The Other Income(Expense) section for the fiscal  year  1996
reflects a one time expense due to the closing of the stores described  as  loss
on disposition of assets.

Dividends  on Preferred Stock reflect dividends paid by Mr. CD-ROM Stores,  Inc.
to  preferred  shareholders.  The stock was later reacquired and  is  no  longer
outstanding.    

The  Company  did not have mailing or delivery costs in the previous  operations
but  will have them as the catalogue sells goods.   It intends to capitalize  on
the  relationships developed with publishers, where possible,  and  third  party
distributors  to supply product for the Internet catalogue thereby reducing  any
delivery  costs.  There can be no assurances that the Company's  suppliers  will
deliver  the  products  to the customers.   The Company intends  to  use  United
Parcel Service, the U.S. Postal Service, and Federal Express as requested by the
customers.  The Company's customers are charged an amount to cover the costs  of
shipping  and  handling charges.  If the Company's suppliers directly  ship  the
products as the Company intends, the Company may not be required to purchase the
inventory  ahead  of  time  thereby eliminating  the  possibility  of  inventory
obsolescence  which is reflected in the financial statements.   The  Company  is
also  working  to  establish agreements which permit it to  return  items  which
become outdated.

As  a result of the Company's  limited operating history and the emerging nature
of  the  markets  in  which  it competes, the Company is  unable  to  accurately
forecast  its  revenues.  The Company's current and future  expense  levels  are
based  largely on its investment plans and estimates of future revenues and  are
to a large extent fixed.  The Company will have fees related to personnel, rent,
fixtures,  technology,  maintenance,  advertising  and  marketing.   Sales   and
operating  results generally depend on the volume of, timing of and  ability  to
fulfill  orders received, which are difficult to forecast.  The Company  may  be
unable  to  adjust spending in a timely manner to compensate for any  unexpected
revenue  shortfall.   Accordingly,  any significant  shortfall  in  revenues  in
relation  to the Company's planned expenditures would have an immediate  adverse
effect on the Company's business, prospects, financial condition and results  of
operations.  The Company expects to experience significant fluctuations  in  its
future  quarterly operating results due to a variety of factors, many  of  which
are  outside  the  Company's control.  Factors that  may  adversely  affect  the
Company's  quarterly  operating results include (i)  the  Company's  ability  to
obtain and retain existing customers, attract new customers at a steady rate and
maintain  customer satisfaction, (ii) the Company's ability to manage  inventory
and fulfillment operations and maintain gross margins, (iii) the announcement or
introduction  of  new  sites,  services and products  by  the  Company  and  its
competitors,  (iv) price competition or higher wholesale prices in the  industry
(v) the level of use of the Internet and online services and increasing consumer
acceptance  of  the  Internet  and other online services  for  the  purchase  of
consumer products such as offered by the Company, (vi) the Company's ability  to
upgrade  and develop systems and infrastructure and attract new personnel  in  a
timely  and  effective manner, (vii) the level of traffic on the  Company's  Web
site, (viii) technical difficulties, system downtime or Internet brownouts, (ix)
the  amount  and timing of operating costs and capital expenditures relating  to
expansion  of  the  Company's business, operations and infrastructure,  (x)  the
number  of  software  titles introduced during the period,  (xi)  the  level  of
merchandise  returns experienced by the Company, (xii) governmental  regulation,
and  (xiii) general economic conditions and economic conditions specific to  the
Internet,  online commerce and the software industry.  The Company expects  that
it  will  experience seasonality in its business, reflecting  a  combination  of
seasonal  fluctuations  in  Internet usage and  traditional  retail  seasonality
patterns.   Internet usage and the rate of Internet growth may  be  expected  to
decline  during  the summer.  Further, sales in the traditional retail  industry
are significantly higher in the fourth calendar quarter of each year than in the
preceding  three quarters.  Due to the foregoing factors, in one or more  future
quarters  the  Company's operating results may fall below  the  expectations  of
securities  analysts  and investors.  In such event, the trading  price  of  the
Common Stock would likely be materially adversely affected.  See "Risk Factors -
Potential Fluctuations in Quarterly Results; Seasonality".

LIQUIDITY AND CAPITAL RESOURCES

The  Company's  subsidiaries previous operations comprising  retail  stores  and
software  wholesaling  have not resulted in profits to date.   The  fiscal  year
ended  April 30, 1997 reflect almost a full years operations for the six  stores
all  of  which are now closed, resulting in losses.   The Company's subsidiaries
have  been  able  to  raise the funds necessary to continue to  operate  through
advances from affiliates and  the issuance of  common stock.

   The  cash  flow  from  the store operations throughout  the  history  of  the
predecessor  operations   was not sufficient to cover  operations.   Mr.  CD-ROM
Stores,  Inc.  raised  $264,044 during fiscal year  1995   additional  funds  by
issuing  Preferred  Shares and paid $31,975 in dividends on  said  shares.   The
Preferred  Shares were redeemed in fiscal year 1996.  The Company also  received
$3,012,513  in  advances from affiliates to cover any shortfall  in  cash.   The
Company  through  fiscal  1997  has also received $1,510,724  in  advances  from
affiliates to cover its operations.     

The   costs  incurred  by the Company to establish a new  business  of  Internet
software  marketing were financed through private sales of Common  Stock  which,
through  March  31, 1997, totaled $667,892.     The sales of private  stock  was
solely to Camelot, the present sole shareholder of the Company.      The Company
believes with the funds raised from this offering it will have enough funds  for
the next twelve months.  If only the minimum shares offered are sold the Company
may have to limit its spending on marketing and advertising efforts.  Management
believes  some  of its advertising can be accomplished by bartering  space  with
other  commercial entities on the World Wide Web but expects that it  will  also
have  to  use  funds  raised  in this offering to advertise  the  catalogue   in
consumer and trade journals which will increase its brand awareness.  Management
also  intends to  sell space to publishers thereby  obtaining another source  of
revenue.

Management  recognizes  that as the level of business increases  the  number  of
employees will need to be increased to assist in shipping and customer  service.
There  can be no assurances that the Company can hire properly experienced staff
to  fill  these shortages and it may have to compensate any new employees  at  a
higher  rate.  If only the minimum amount of shares offered are sold the ability
of the Company to hire experienced employees could be affected.

The  Company  will continuously review its technology and systems to  keep  them
operating in a competitive manner.  This may require capital expenditures  which
without funds raised from the offering the Company may be unable to accomplish.

Management  believes that without the funds to be raised in  this  offering  the
Company  will  not have sufficient funds to operate for the next twelve  months.
It  does  have the ability to borrow using its inventory as collateral  but  any
borrowings  would probably be at a substantial discount from their  book  value.
The  Company  believes the net proceeds from this offering,  together  with  its
current  cash  and cash equivalents, will be sufficient to meet its  anticipated
cash  needs for working capital and capital expenditures for the next 12 months.
If  cash  generated  from operations is insufficient to  satisfy  the  Company's
liquidity requirements, the Company may seek to sell additional equity  or  debt
securities  or  to obtain a credit facility.  The sale of additional  equity  or
convertible debt securities could result in additional dilution to the Company's
stockholders.   There can be no assurance that financing will  be  available  in
amounts  or  on  terms  acceptable to the Company,  if  at  all.   See  "Use  of
Proceeds".

                                LEGAL PROCEEDINGS

The  Company  is  not  currently aware of any material legal proceeding  pending
against it.     All  lawsuits against any of the Company's subsidiaries for rent
on  some  stores  which were closed as they were not viable  have  been  settled
favorably for the subsidiary.    

                                    EMPLOYEES

   As of January 1, 1998, the Company employed 5 full-time employees.       None
of  the  Company's employees is represented by a labor union,  and  the  Company
considers  its  employee  relations  to  be  good.   Competition  for  qualified
personnel  in  the  Company's industry is intense, particularly  among  software
development  and  other technical staff.  The Company believes that  its  future
success will depend in part on its continued ability to attract, hire and retain
qualified  personnel.  See "Risk Factors - Management of  Potential Growth;  New
Management  Team;  Limited Senior Management Resources" and "Dependence  on  Key
Personnel; Need for Additional Personnel".

                                   FACILITIES

The  leased facilities total approximately 3,000 square feet and are located  in
Carrollton,  Texas pursuant to a month to month lease.  The Company  leases  the
premises  from  Camelot Corporation the majority shareholder of the  Company  as
part of a management agreement entered into between the Company and Camelot  for
$  4,000  per month.  The Company believes that the lease was made on  terms  no
less  favorable  to the Company than could have been obtained from  unaffiliated
third  parties.   The  Company  anticipates  that  it  will  require  additional
administrative,  customer service, warehouse and fulfillment  space  within  the
next  three  (3) years, but that suitable additional space will be available  on
commercially  reasonable  terms, although there can  be  no  assurance  in  this
regard.  The Company does not own any real estate.

                                   MANAGEMENT
                                        
EXECUTIVE OFFICERS AND DIRECTORS

     The following table sets forth certain information regarding the executive
officers and directors of the Company as of August 1, 1997:
<TABLE>

<S>                   <C>            <C>
        Name               Age                 Position
                                     
Daniel Wettreich (1)       46        Chairman, Director,
                                     President and CEO
                                     
                                     
                                     
Jason Conway (2)           29        Director
                                     
                                     
                                     
Jeanette Fitzgerald        36        Director
(2)
                                     
Margaret Cooper            49        Vice President of Operations
                                     
                                     
(1)  Member of the Audit Committee.
(2)  Member of the Compensation Committee.

Daniel Wettreich

Daniel  Wettreich  is  Chairman, Chief Executive Officer  and  Director  of  the
Company  since  March  28,  1997 and spends such time  as  required  on  Company
matters.   He  is  also  a  Director  and Chief  Executive  Officer  of  Camelot
Corporation   since   September  1988.   A  subsidiary   of   Camelot,   Camelot
Entertainment,  Inc.  filed for bankruptcy protection in  January  1995.   Since
August 1996, he has been Director and Chief Executive of Meteor Technology  plc,
a  United  Kingdom  public company.  Additionally, he currently  hold  directors
positions in the following public companies:  Forme Capital, Inc., a real estate
company,  Alexander  Mark  Investments (USA),  Inc.,  and  Adina,  Inc.  holding
companies,  and  Malex,  Inc.,  and Tussik, Inc. which  are  inactive  companies
seeking  merger opportunities.  In July 1993, following an investment by Camelot
he was appointed a Director of Goldstar Video Corporation which has since had  a
Chapter 7 bankruptcy petition filed and closed.  Mr. Wettreich has a Bachelor of
Arts  in  Business  Administration from the University of Westminister,  London,
England.

        
Jeanette Fitzgerald

Jeanette  Fitzgerald is a Director of the Company since March 28,  1997.   Since
September  1988, she has been a Director, Vice President and General Counsel  of
Camelot Corporation. A subsidiary of Camelot, Camelot Entertainment, Inc.  filed
for  bankruptcy protection in January 1995.    She is a member of the State  Bar
of  Texas  and  the Business Law Section.  Since August 1996,  she  has  been  a
Director  of  Meteor Technology, plc, a United Kingdom public company.   She  is
also  the  Corporate Secretary and Director of Malex, Inc.,  and  Tussik,  Inc.,
which  are  public companies.  In July 1993, following an investment by  Camelot
she was appointed a Director of Goldstar Video Corporation which has since had a
Chapter  7  bankruptcy petition filed and closed.  Previous to these  positions,
from  1987  to  1988  she  worked  as a staff attorney  and  in  the  compliance
department  at H.D. Vest, Inc., a holding company with subsidiaries including  a
securities brokerage firm.  She graduated from Texas Tech University  School  of
Law  receiving  both  a  Doctorate of Jurisprudence and a  Masters  of  Business
Administration in May 1986, and from the University of Michigan with a Bachelors
of Business Administration in December 1982.

Jason Conway

Jason Conway is a Director of the Company since March 28, 1997.  Since 1996,  he
has  been  Executive  Director of Meteor Technology plc, a  UK  public  company.
Previously, he was employed by National Car Parks for seven years culminating in
his  appointment  as  Director for the Southeast Region.   Mr.  Conway  was  the
youngest Regional Director in the history of National Car Parks.  He has a B.Sc.
in Estate Management from South Bank University.
        

Margaret Cooper

Margaret  Cooper is Vice President of Operations of the Company since March  28,
1997  and  spends all her time on Company matters.  Previously she was President
of  Software  @ Cost + 10%, Inc., a retailer of computer software and  prior  to
that  she was President of Camelot Distributing, Inc., a distributor of computer
software; both subsidiaries of Camelot Corporation.  From 1991 to 1992 she was a
Marketing Executive with Quest Entertainment, a video distributor.

        
COMMITTEES OF THE BOARD OF DIRECTORS

The   Audit   Committee  consists  of  Daniel  Wettreich   and          Jeanette
Fitzgerald.      Among other functions, the Audit Committee makes recommendation
to  the  Board  of  Directors regarding the selection of  independent  auditors,
reviews  the results and scope of the audit and other services provided  by  the
Company's  independent auditors, reviews the Company's balance sheet,  statement
of  operations  and cash flows and reviews and evaluates the Company's  internal
control functions.

The  Compensation Committee consists of Jason Conway,  and Jeanette  Fitzgerald.
The  Compensation Committee reviews and approves the compensation  and  benefits
for  the  Company's  executive officers, administer the Company's  stock  option
plans and make representation to the Board of Directors regarding such matters.

                              DIRECTOR COMPENSATION

Directors of the Company do not receive cash compensation for their services  as
directors  or member of committees of the Board of Directors, but are reimbursed
for  their  reasonable expenses incurred in attending meeting of  the  Board  of
Directors.

Directors,  who  are  not otherwise employees of the Company,  are  eligible  to
receive Stock Options pursuant to the 1997 Director Stock Option Plan.

1997  Directors' Stock Option Plan.  The 1997 Directors' Stock Option Plan  (the
"Directors'  Plan") was adopted by the Board of Directors in March,  1997.   The
Directors' Plan was approved by shareholders of the Company on March  28,  1997.
A  total of 250,000 shares of Common Stock has been reserved for issuance  under
the  Directors' Plan.  As of January 1, 1998, 10,000 options have  been  granted
all with an exercise price of $4.00 per share.  The Directors' Plan provides for
the  grant  of  stock  options to nonemployee  directors of  the  Company.   The
Directors'  Plan  is  designed  to  work automatically  without  administration;
however, to the extent administration is necessary, it will be performed by  the
Board  of  Directors.  The Directors' Plan provides that each person  who  is  a
nonemployee  director of the Company upon joining the Board of Directors,  shall
be  granted a stock option to purchase 5,000 shares of Common Stock (the  "First
Option").   Thereafter, on January 1, of each year, commencing January  1,  1998
each nonemployee director shall be automatically granted an additional option to
purchase 1,000 shares of Common Stock (a "Subsequent Option") if, on such  date,
he or she shall have served on the Company's Board of Directors for at least six
months.   The  Options are immediately exercisable.  The exercise price  of  all
stock  options  granted under the Directors' Plan shall be  equal  to  the  fair
market  value of a share of the Company's Common Stock on the date of  grant  of
the option.  Options granted under the Directors' Plan have a term of ten years.
In  the event of the dissolution or liquidation of the Company, a sale of all or
substantially all of the assets of the Company, the merger of the  Company  with
or  into  another  corporation  in  which  the  Company  is  not  the  surviving
corporation or any other capital reorganization in which more than  50%  of  the
shares  of the Company entitled to vote are exchanged, each nonemployee director
shall  have  either (i) a reasonable time within which to exercise  the  option,
including any part of the option that would not otherwise be exerciseable, prior
to   the  effectiveness  of  such  dissolution,  liquidation,  sale,  merger  or
reorganization, at the end of which time the option shall terminate or (ii)  the
right  to  exercise the option, including any part of the option that would  not
otherwise be exercisable, or receive a substitute option with comparable  terms,
as  to an equivalent number of shares of stock of the corporation succeeding the
Company  or  acquiring its business by reason of such dissolution,  liquidation,
sale,  merger or reorganization.  The Board of Directors may amend or  terminate
the Directors' Plan; provided, however, that no such action may adversely affect
any  outstanding option, and the provisions regarding the grant of options under
the plan may be amended only once in any six-month period, other than to comport
with  changes in the Employee Retirement Income Security Act of 1974, as amended
or the Code.  If not terminated earlier, the Directors' Plan will have a term of
ten years.

LIMITATION OF LIABILITY AND INDEMNIFICATION MATTERS

The Company's Certificate of Incorporation limits the liability of directors  to
the  full  extent  permitted  by Delaware law.  Delaware  law  provides  that  a
corporation's  certificate of incorporation may contain a provision  eliminating
or  limiting the personal liability of directors for monetary damages for breach
of  their fiduciary duties as directors, except for liability (i) for any breach
of  their duty of loyalty to the corporation or its stockholders, (ii) for  acts
or  omissions  not in good faith or which involve intentional  misconduct  or  a
knowing  violation of law, (iii) for unlawful payments of dividends or  unlawful
stock  repurchases  or redemptions as provided in Section 174  of  the  Delaware
General Corporation Law (the "DGCL"), or (iv) for any transaction from which the
director  derived  an improper personal benefit.  The Company's  Bylaws  provide
that  the  Company shall indemnify its directors and officers may indemnify  its
employees  and  agents  to the fullest extent permitted  by  law.   The  Company
believes  that  indemnification under its Bylaws covers at least negligence  and
gross negligence on the part of the indemnified parties.

Insofar as indemnification for liabilities arising under the Securities  Act  of
1933  may  be  permitted  to  directors, officers  or  persons  controlling  the
registrant  pursuant  to  the  foregoing provisions,  the  registrant  has  been
informed  that  in  the opinion of the Securities and Exchange  Commission  such
indemnification  is  against  public policy as  expressed  in  the  Act  and  is
therefore unenforceable.

At present, there is no pending litigation or proceeding involving any director,
officer, employee or agent of the Company where indemnification will be required
or  permitted.   The  Company  is  not aware of  any  threatened  litigation  or
proceeding that might result in a claim for such indemnification.

EXECUTIVE COMPENSATION

No  executive officer of the Company who held office at August 1, 1997  met  the
definition  of  "highly  compensated" within the  meaning  of  the  Commission's
executive  compensation disclosure rules.  As of April 1, 1997  no  compensation
was  paid to any officers or directors of the Company.  For the period April  1,
1997 to August 1, 1997 a total $60,476 has been paid to officers of the Company.
Officers have been granted options pursuant to the 1997 Stock Option Plan as set
out in "Principal Stockholders".

On  March  28,  1997, the Company entered into an employment contract  with  Mr.
Wettreich whereby he was employed as Chairman and Chief Executive Officer of the
Company  for  a period of ten years at an annual salary of $50,000  and  a  cash
bonus equal to 5% of the Company's annual profits before taxation.  In the event
of  Mr. Wettreich's death during the term of the agreement, the Company will pay
annual death benefits of $50,000 for a period of four years.  Mr. Wettreich  may
terminate  his employment after the date of a change in control of the  Company.
A  change  in control is defined as any person other than Mr. Wettreich  or  his
family  interests  becomes beneficial owner, directly or  indirectly  of  common
stock  of  the  Company  representing 30% or more of the  Company's  issued  and
outstanding  common  stock  or  if the Incumbent Board  as  defined,  ceases  to
constitute  a  majority of the board of directors.  If Mr. Wettreich  terminates
his  employment after a change of control in the Company, he shall be  paid  (i)
the  base salary and any bonuses payable to him under the agreement or  (ii)  an
amount  equal  to the product of the annual base salary and bonus  paid  to  Mr.
Wettreich  during  the year preceding the termination date  multiplied  by  five
whichever  of  (i) or (ii) is more.  In the circumstances whereby Mr.  Wettreich
terminates his employment for good reason, as defined, he will receive  payments
in accordance with the payments received if termination occurs after a change of
control of the Company.

1997  Stock Option Plan.       The purpose of the 1997 Stock Option Plan  is  to
enhance the long-term stockholder value of the Company be offering opportunities
to employees, directors, officers, consultants, agents, advisors and independent
contractors  of the Company to participate in the Company's growth and  success,
and  to  encourage them to remain in the service of the Company and acquire  and
maintain stock ownership in the Company.  The Company has granted 383,200  stock
options  each  with an exercise price of $4.00 per share.  The $4.00  price  per
share was selected as the same price as the offering of the shares.

The  1997 Stock Option Plan is administered by the Compensation Committee, which
has  the  authority to select individuals who are to receive options  under  the
1997 Stock Option Plan and to specify the terms and conditions of each option so
granted (incentive or nonqualified), the vesting provisions, the option term and
the  exercise  price.  Unless otherwise provided by the Plan  Administrator,  an
option  granted under the 1997 Stock Option Plan expires 10 years from the  date
of  grant  (five years in the case of an incentive stock option granted  to  the
holder  of  10%  or  more  of the Company's outstanding capital  stock)  or,  if
earlier, three months after the optionee's termination of employment or  service
other  than  termination for cause, one year after the optionee's retirement  at
the Company's request, death or disability, or immediately upon notification  to
an  optionee  of  termination for cause.  Options granted under the  1997  Stock
Option Plan are not generally transferable by the optionee except by will or the
laws  of  descent  and  distribution and generally are  exercisable  during  the
lifetime of the optionee only by such optionee.

Repurchase Right Under Option Plan.  With respect to the 1997 Stock Option  Plan
and  the  1997  Directors  Stock Option Plan (collectively,  the  "Plans"),  the
Compensation Committee has the discretion to authorize the issuance of  unvested
shares  of  Common  Stock pursuant to the exercise of a stock option  under  the
applicable  Plan.  If the optionee ceases to be employed by or provide  services
to  the  Company, all shares of Common Stock issued on exercise of stock  option
which  are  unvested at the time of cessation shall be subject to repurchase  by
the  Company  at  the  exercise  price paid for  such  shares.   The  terms  and
conditions  upon which the repurchase rights are exercisable by the Company  are
determined  by  the  Compensation  Committee and  set  forth  in  the  agreement
evidencing  such right.  The Compensation Committee has discretionary  authority
to  cancel  the Company's outstanding repurchase rights with respect to  one  or
more  shares purchased or purchasable under an option granted pursuant  to  that
Plan.  In the event of a Terminating Event or a Corporate Transaction under  the
1997 Stock Option Plan, respectively, if vesting of the options accelerates, the
repurchase  rights of the Company with respect to shares previously acquired  on
exercise  of  options  granted under the 1997 Stock Option  Plan,  respectively,
shall terminate.

                              CERTAIN TRANSACTIONS

        
     On April 1, 1997, the Company entered into a month to month lease agreement
with Camelot Corporation, the present sole  shareholder of the Company, for  the
office  and warehouse premises and for bookkeeping services at a total  rate  of
$4,000 per month.  The lease covers 3,000 square feet and it is anticipated that
this space will be sufficient for the next twelve (12) months.
        
   On  March  31,  1997,  mrcdrom.com, inc. accepted the stock  subscription  by
Camelot  for  6,000,000  shares of mrcdrom.com, inc. for  a  total  subscription
payment  of  $667,892, in exchange for $100,000 in cash, $511,428 of  inventory,
$30,464  of  equipment  and  $26,000  of  other  assets.   Valuation  of  assets
contributed  was  based  on  Camelot's book  value  at  time  of  transfer.   An
additional inventory reserve was recorded on Camelot's books to reflect  current
market value prior to the transfer to mrcdrom.com.

   In  March  1997, the Company's Board of Directors approved the  filing  of  a
registration  statement under the Securities Act of 1933, for a public  offering
of 3,000,000 shares of mrcdrom.com, inc. common stock.

   Pursuant  to  the  planned offering, the Company extinguished  $3,987,752  of
amounts payable to Camelot, into shares of preferred stock at the price of $1.00
per  share.  The Company also issued 5,000 shares of preferred stock in exchange
for   the   outstanding  common  shares  owned  by  Camelot  of  the   Company's
subsidiaries.  The per share information has been adjusted to reflect the common
stock exchange on a retroactive basis.

   The Company currently has 3,992,752 shares of preferred stock, Series A.  The
preferred Series A are non-voting, non-yielding and non-convertible but  have  a
preference over the common shares in the event of a liquidation or similar event
of the Company.

   During  the year ended April 30, 1995, a subsidiary of the Company authorized
15,000,000 shares of $.01 par value preferred stock.  Proceeds from the sale  of
the  60,700  issued shares, net of expenses of $39,456, were  $264,044.   During
fiscal  1996,  the  Company  purchased 60,700 shares  of  the  10%   Convertible
Preferred  Shares,  Series A.  The 10% Convertible Preferred Shares,  Series  A,
have  one  vote per share, and no preemptive rights.  The dividend is cumulative
and  must  be  paid before any dividends can be paid to the common shareholders.
The  Preferred shares have a preference upon liquidation over the common shares.
The Company has the right to redeem the Preferred shares within twelve months of
issuance  at $6.00 per share and the second twelve months for $6.60  per  share.
Dividends in the amount of $121,968 were paid in 1996.  All shares were redeemed
in fiscal year 1996.

     On April 1, 1997, the Company entered into a month to month lease agreement
with Camelot Corporation, the present sole  shareholder of the Company, for  the
office  and warehouse premises and for bookkeeping services at a total  rate  of
$4,000 per month.  The lease covers 3,000 square feet and it is anticipated that
this space will be sufficient for the next twelve (12) months.
    
     The Company believes that all the transactions set forth above were made on
terms  no  less  favorable  to the Company than could have  been  obtained  from
unaffiliated  third parties.  Any future transactions, including loans,  between
the  Company  and its officers, directors and principal stockholders  and  their
affiliates will be approved by a majority of the Board of Directors, including a
majority of the independent and disinterested directors, and will be on terms no
less  favorable  to  the Company than could be obtained from unaffiliated  third
parties.



                             PRINCIPAL STOCKHOLDERS

     The following table sets forth certain information regarding the beneficial
ownership of the Company's outstanding Common Stock as of February  1, 1998  and
as  adjusted to reflect the sale of the Common Stock offered hereby for (i) each
person  or  entity know by the company to beneficially own more than 5%  of  the
Common  Stock, (ii) each director of the Company, and (iv) all of the  Company's
directors and executive officers as a group.  Except as otherwise indicated, the
Company  believes that the beneficial owners of the Common Stock  listed  below,
based  on information furnished by such owners, have sole voting and investments
power with respect to such shares.     

</TABLE>
<TABLE>

                                                Percentage of
                                              Shares Outstanding
<S>                      <C>                 <C>        <C>
                                                        
                                                        
Name and Address         Number of Shares    Prior to   After
                         Beneficially Owned  Offering   Offering
                                                        (1)
                                                        
Camelot Corporation      6,000,000           100        60
17770 Preston Road
Dallas, Texas  75252
                                                        
Daniel Wettreich         6,375,000 (2)(3)    100        62
17770 Preston Road
Dallas, Texas  75252
                                                        
Jason Conway             5,000 (4)           *          *
54 Baker Street
London, England
                                                        
Jeanette Fitzgerald      6,005,000 (2)(5)    100        60
17770 Preston Road
Dallas, Texas  75252
                                                        
All     officers    and  6,393,200(2)(3)(4)  100        62
directors as a           (5)(6)
group (6 person)         
                                                        
</TABLE>


*less than 1%
(1)  Assumes all shares offered are sold.
(2)   Includes 6,000,000 Common Shares owned by Camelot Corporation of which Mr.
  Wettreich  and  Ms.  Fitzgerald are directors .   Both   have  disclaimed  any
  ownership interest in these shares.
(3)   Includes  375,000 options granted to Mr. Wettreich pursuant  to  the  1997
  Stock Option Plan.
(4)  Includes 5,000 options granted to Mr. Conway pursuant to the 1997 Directors
  Stock Option Plan.
(5)    Includes  5,000 options granted to Ms. Fitzgerald pursuant  to  the  1997
  Directors Stock Option Plan.
(6)    Includes  8,200  options granted to additional officers  of  the  Company
  pursuant to the 1997 Stock Option Plan.
        

                          DESCRIPTION OF CAPITAL STOCK

      The  authorized capital stock of the Company consists of 25,000,000 shares
of  Common  Stock, $0.001 par value per share, and 5,000,000 shares of Preferred
Stock,  $0.01 par value per share.  The following summary of certain  provisions
of  the Common Stock and Preferred Stock does not purport to be complete and  is
subject  to,  and qualified in its entirety by, the provisions of the  Company's
Certificate  of  Incorporation,  which  is  included  as  an  exhibit   to   the
Registration Statement of which this Prospectus is a part, and by the provisions
of applicable law.

COMMON STOCK

     As of April 1, 1997, there was 6,000,000 shares of Common Stock outstanding
held of record by one (1) stockholder.  There will be 9,000,000 shares of Common
Stock  outstanding  after  giving effect to the sale of  all  the  Common  Stock
offered to the public hereby.  The holders of Common Stock are entitled  to  one
vote  for  each  share  held of record on all matters submitted  to  a  vote  of
stockholders.   See  "Risk  Factors  - Control  of  the  Company."   Subject  to
preferences that may be applicable to any outstanding shares of Preferred Stock,
the  holders of Common Stock are entitled to receive ratably such dividends,  if
any, as may be declared by the Board of Directors out of funds legally available
for  the  payment  of dividends.  See "Dividend Policy."   In  the  event  of  a
liquidation,  dissolution or winding up of the Company, the  holders  of  Common
Stock  are  entitled to share ratably in all assets remaining after  payment  of
liabilities  and liquidation preferences of any outstanding shares of  Preferred
Stock.   Holders of Common Stock have no preemptive rights or rights to  convert
their  Common  Stock  into any other securities.  There  are  no  redemption  or
sinking fund to convert their Common Stock into any other securities.  There are
no  redemption or sinking fund provisions applicable to the Common  Stock.   All
outstanding  shares  of Common Stock are fully paid and nonassessable,  and  the
shares  of  Common Stock to be issued upon completion of this offering  will  be
fully paid and nonassessable.

PREFERRED STOCK

      Pursuant  to  the  Company's Certificate of Incorporation,  the  Board  of
Directors will have the authority, without further action by the stockholder, to
issue up to 5,000,000 shares of Preferred Stock in one or more series and to fix
the  designations,  powers preferences, privileges and  relative  participating,
option  or  special  rights and the qualifications, limitation  or  restrictions
thereof,  including dividend rights, conversion rights, voting rights, terms  of
redemption and liquidation preferences, any or all of which may be greater  than
the rights of the Common Stock.      The Board of Directors has issued 3,992,752
Preferred Shares, Series A to date to Camelot.      These shares are non-voting,
non-yielding, and non-convertible but have a preference over the Common  Shares.
The  Board of Directors, without stockholder approval, can issue Preferred Stock
with  voting, conversion or other rights that could adversely affect the  voting
power  and  other rights of the holders of Common Stock.  Preferred Stock  could
thus  be  issued quickly with terms calculated to delay or prevent a  change  in
control   of   the  Company  or  make  removal  of  management  more  difficult.
Additionally, the issuance of Preferred Stock may have the effect of  decreasing
the  market price of Common stock, and may adversely affect the voting and other
rights  of  the  holders of Common Stock.  The Company currently  has  3,992,752
shares  of  Preferred  Stock, Series A outstanding and owned  by  Camelot.   The
shares  were issued in exchange for the outstanding shares owned by  Camelot  of
the Company's subsidiaries.  The Preferred Shares, Series A are non-voting, non-
yielding and non-convertible but have a preference over the common shares in the
event of a liquidation or similar event of the Company.

ANTITAKEOVER  EFFECTS OF CERTAIN PROVISIONS OF CERTIFICATE OF INCORPORATION  AND
DELAWARE LAW

       As  noted  above,  the  Company's  Board  of  Directors,  without  common
stockholder  approval,  have the authority under the  Company's  Certificate  of
Incorporation to issue Preferred Stock with rights superior to the rights of the
holders  of Common Stock.  As a result, Preferred Stock could be issued  quickly
and  easily,  could adversely affect the rights of holder of  Common  Stock  and
could be issued with terms calculated to delay or prevent a change in control of
the  Company  or  make removal of management more difficult.      The  Preferred
Stock  could  out vote the Common Stockholders.  Even if all the  Common  Shares
offered are old, Camelot will retain a majority of the outstanding Common  Stock
and  therefore  able  to vote in at least a majority of  the  directors  of  the
Company.   As  Camelot  will  own all the outstanding  preferred  shares  and  a
majority  of  the Common Stock, change of control  could not occur  without  the
agreement of Camelot.     

      The  Company has opted out of Section 203 of the Delaware Code  permitting
transactions  between  interested  stockholders  and  the  Company  in   certain
instances.

TRANSFER AGENT AND REGISTRAR

      The  transfer  agent and registrar for the Common Stock is Stock  Transfer
Company of America, Inc., P.O. Box 896277, Dallas, Texas  75379-6277.

ESCROW AGENT

     The  escrow  agent for the Common Stock offered pursuant to this prospectus
is  The  Oaks  Bank  and  Trust Company, 4849 Greenville Avenue,  Dallas,  Texas
75206.
     

                         SHARES ELIGIBLE FOR FUTURE SALE

      Prior  to  this offering, there has been no public market for  the  Common
Stock  and  there can be no assurance that a significant public market  for  the
Common  Stock will be developed or be sustained after this offering.   Sales  of
substantial amounts of Common Stock in the public market after this offering, or
the  possibility  of  such  sales occurring, could adversely  affect  prevailing
market prices for the Common Stock or the future ability of the Company to raise
capital through an offering of equity securities.

      After this offering, the Company will have outstanding 9,000,000 shares of
Common  Stock.   Of these shares, the 3,000,000 shares offered  hereby  will  be
freely  tradable in the public market without restriction under  the  Securities
Act, unless such shares are held by "affiliates" of the Company, as that term is
defined in Rule 144 under the Securities Act.

      The remaining 6,000,000 shares of Common Stock outstanding upon completion
of  this  offering will be "restricted securities," as that term is  defined  in
Rule  144 ("Restricted Shares").  The Restricted Shares were issued and sold  by
the   Company   in  private  transactions  in  reliance  upon  exemptions   from
registration  under the Securities Act.  Restricted Shares may be  sold  in  the
public  market only if they are registered or if they qualify for  an  exemption
from  registration under Rules 144 or 701 under the Securities  Act,  which  are
summarized below.

      Rule  701  permits resales of such shares in reliance upon  Rule  144  but
without  compliance  with  certain restrictions, including  the  holding  period
requirement, imposed under Rule 144.  In general, under Rule 144 as in effect at
the  closing  of  this  offering, beginning 90  days  after  the  date  of  this
Prospectus, a person (or persons whose shares of the Company are aggregated) who
has  beneficially owned Restricted Shares for as least one year  (including  the
holding period of any prior owner who is not an affiliate of the Company)  would
be  entitled to sell within any three-month period a number of shares that  does
not  exceed  the  greater of (i) one percent of the then outstanding  shares  of
Common  Stock  (approximately 90,000 shares immediately after this offering)  or
(ii)  the  average  weekly trading volume of the Common Stock  during  the  four
calendar weeks preceding the filing of a Form 144 with respect such sale.  Sales
under  Rule  144  are  also  subject  to  certain  manner  of  sale  and  notice
requirements  and  to the availability of current public information  about  the
Company.   Under  Rule  144 (k), a person who is not  deemed  to  have  been  an
affiliate of the Company at any time during the 90 days preceding a sale and who
has  beneficially owned the shares proposed to be sold for at  least  two  years
(including the holding period of any prior owner who is not an affiliate of  the
Company)  is entitled to sell such shares without complying with the  manner  of
sale, public information, volume limitation or notice provisions of Rule 144.

      The  Company intends to file after the effective date of this  offering  a
Registration  Statement  on Form S-8 to register an aggregate  of  approximately
500,000 shares of Common stock reserved for issuance under the 1997 Stock Option
Plan and the 1997 Directors Stock Option Plan.  Such Registration Statement will
become  effective automatically upon filing.  Shares issued under the  foregoing
plans, after the filing of a Registration Statement on Form S-8, may be sold  in
the  open  market,  subject, in the case of certain holders,  to  the  Rule  144
limitations applicable to affiliates, and vesting restrictions imposed, if  any,
by the Company.

                              PLAN OF DISTRIBUTION

The  Company is offering up to 3,000,000 shares in the Company, all at $4.00 per
share.   The  shares will be offered on a maximum/minimum "best efforts"  basis.
The minimum number of Shares offered hereby must be sold, if any are to be sold,
within  a period of 90 days (or a period of 180 days if extended by the  Company
from the date of this Prospectus.  The Company may allocate among or reject  any
subscriptions, in whole or in part.  These subscriptions may be rejected if  the
Company  receives more subscriptions than it offers, the payments are  not  made
with  the  subscription,  the subscriptions are otherwise  incomplete  or  other
reason deemed appropriate by the Company.

The  Shares  will be offered and sold by the Company's officers  and  directors,
without  compensation.  Neither the Company nor any of its officers or directors
is  registered as a broker or dealer under Section 15 of the Exchange  Act.   If
required  by a particular state the Company or an officer will become registered
to offer and sell the securities offered as that particular state requires.

The Company has not retained an underwriter or any Independent broker-dealer  to
assist in offering the Shares.  It is the intention of the Company to offer  and
sell   the  Shares  by  contacting  prospective  investors  through  appropriate
newspaper and magazine advertisements as well as through the use of the Internet
to  electronically  deliver copies of this Prospectus to prospective  investors.
The  prospective  investor  will have an option to have  a  paper  copy  of  the
prospectus  sent  to  them or if they execute a consent form  to  have  it  sent
electronically.  If a consent form is executed all further information  will  be
sent electronically until such time as the Company is notified that the investor
no longer wants electronic delivery.

Those subscribing to purchase Shares must complete a Stock Purchase Agreement, a
form  of which is included as an appendix to this Prospectus. All funds received
by  the  Company with respect to the minimum number of Shares that may  be  sold
will,  promptly  following receipt by the Company, be  deposited  in  an  escrow
account  with  the  Escrow Agent pursuant to the terms of  an  escrow  agreement
entered into between the Company and the Escrow Agent ( the "Escrow Agreement").
In the event that the minimum number of Shares offered hereby is not sold within
the  permitted  time  period, then all funds received by  the  Company  will  be
promptly  refunded  to the subscribers, in full, without interest  or  deduction
therefrom.

The  Company  reserves the right to reject any subscription for  Shares  in  its
entirety or to allocate Shares among prospective purchasers.  The Company may be
required to reject a subscription if the offering is not registered in the state
which the proposed subscriber resides or the subscriber does not otherwise  meet
a  state imposed requirement. Further, if there are more shares subscribed  than
offered  the  Company  may  be required to allocate  the  shares  offered  among
subscribers.  If a subscription is rejected, funds received by the  Company  for
each  subscription  will  be  returned to the applicable  prospective  purchaser
without interest or deduction.

Certificates representing Shares purchased will be issued to purchasers only  if
the  proceeds from the sale of at least 62,500 shares are released from  escrow.
Until the certificates are delivered to the purchasers thereof, such purchasers,
if  any,  will be deemed subscribers only, and not shareholders.  The  funds  in
escrow  will be held for the benefit of those subscribers until released to  the
Company.   All funds received by the Company after the minimum number of  Shares
offered  hereby is sold will not be placed in escrow, but placed  directly  into
the Company's operating account for immediate use by the Company.

Subscribers  may subscribe by one of two methods.  Firstly, the  subscriber  may
complete  the Stock Purchase Agreement attached and send that along  with  their
completed check to the Company who will forward the payment to the Escrow  Agent
if  the  minimum  has  not been reached yet or deposit  said  payment  into  the
accounts  of  the  Company  if  the minimum has  been  reached.   Secondly,  the
subscriber  may  go on-line to the mrcdrom.com web page and complete  the  Stock
Purchase Agreement and then pay for the shares via electronic transfer where the
money is directly withdrawn from their checking account or credit card.

Although it is the Company's intention to develop a public market for its Common
Stock  by soliciting broker-dealers who are members of the NASD to make a market
in  the  Company's  Common Stock, to date the Company has not entered  into  any
arrangements, commitments or understandings with any persons with respect to the
creation of a public market for its Common Stock.

The  Company intends to apply for NASDAQ SmallCap Market listing for the  Common
shares  when  it appears to qualify for NASDAQ listing under the new guidelines.
Besides  certain  governance  guidelines, the  newly  approved  initial  listing
SmallCap Market requirements are as follows:

                                 Initial Listing

     Net Tangible Assets1          $4 million
                          or


       Market Capitalization   $50 million
                          or



       Net Income (in latest fiscal     $750,000
     year or 2 of last 3 fiscal years)

     Public Float (shares)2        1 million
     

     Market Value of Public Float  $5 million

     Minimum Bid Price        $4


      Market Makers      3


     Shareholders             300
              (round lot holders)3

     Operating History4       1 year

                          or
     Market Capitalization         $50 million

     Corporate Governance     Yes

______________
FN  1.  For  initial  or continued listing, a company must satisfy  one  of  the
following  to  be  in  compliance:  the net tangible  assets  requirement,  (net
tangible assets means total assets, excluding goodwill, minus total liabilities)
the market capitalization requirement or the net income requirement.

2.    Public float is defined as shares that are not held directly or indirectly
  by  any  officer  or director of the issuer and any other person  who  is  the
  beneficial owner of more than 10 percent of the total shares outstanding.
3.   Round lot holders are considered holders of 100 shares or more.
4.    If  operating history is less than 1 year, initial listing requires market
  capitalization of at least $50million.

Excerpted  from The NASDAQ Stock Market, Inc.-from their Bulletin  dated  August
25, 1997 entitled "NASDAQ Announces New Listing Requirements".

                                  LEGAL MATTERS

Certain  legal matters will be passed on for the Company by Jeanette Fitzgerald,
Esq.   Ms. Fitzgerald has been granted options to purchase 5,000 Shares  of  the
Company pursuant to the 1997 Director Stock Option Plan.  Ms. Fitzgerald is also
a Director of the Company and of Camelot Corporation.  She is the Vice President
and  General  Counsel of Camelot.  See "Directors Compensation"  and  "Principal
Stockholders".

                                     EXPERTS
                                        
The financial statements of mrcdrom.com, inc. and subsidiaries at April 30, 1997
appearing in this Prospectus and the Registration Statement have been audited by
Lane  Gorman Trubitt, L.L.P., independent auditors, as set forth in their report
thereon  appearing  elsewhere herein, and are included  in  reliance  upon  such
report  given  upon  the  authority of such firm as experts  in  accounting  and
auditing.


                             ADDITIONAL INFORMATION

      The  Company  has filed with the Commission a Registration  Statement,  of
which  this Prospectus constitutes a part, under the Securities Act with respect
to  the  shares  of Common Stock offered hereby.  This Prospectus omits  certain
information contained in the Registration Statement, and reference  is  made  to
the Registration Statement and the exhibits thereto for further information with
respect  to  the  Company  and  the  Common Stock  offered  hereby.   Statements
contained  herein concerning the provisions of any documents are not necessarily
complete,  and  in each instance reference is made to the copy of such  document
filed  as  an  exhibit to the Registration Statement.  Each  such  statement  is
qualified  in  its  entirety  by such reference.   The  Registration  Statement,
including  exhibits  filed therewith, may be inspected  without  charge  at  the
public reference facilities maintained by the Commission at Room 1024, Judiciary
Plaza,  450  Fifth  Street, N.W., Washington, D.C. 20549  and  at  the  regional
officer of the Commission located at 7 World Trade Center, Suite 1300, New York,
New  York  10048  and  Citicorp  Center, 500 West Madison  Street,  Suite  1400,
Chicago,  Illinois  60661.  Copies of such materials may be  obtained  from  the
Public  Reference  Section of the Commission, Room 1024,  Judiciary  Plaza,  450
Fifth Street, N.W., Washington, D.C.  20549 at prescribed rates.  The Commission
maintains  a  Web  site (http://www.sec.gov) that contains  reports,  proxy  and
information  statements and other information regarding registrants,  that  file
electronically with the Commission.
                 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTS

Board of Directors and Stockholder
mrcdrom.com, inc. and subsidiaries

      We  have  audited  the  accompanying consolidated  balance  sheets  of
mrcdrom.com,  inc. and subsidiaries as of April 30, 1997 and  1996  and  the
related  consolidated  statements of operations, stockholders'  equity,  and
cash  flows for each of the three years in the period ended April 30,  1997.
These   financial  statements  are  the  responsibility  of  the   Company's
management.  Our responsibility is to express an opinion on these  financial
statements based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards.   Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are  free
of  material  misstatement.  An audit includes examining, on a  test  basis,
evidence supporting the amounts and disclosures in the financial statements.
An  audit  also  includes  assessing  the  accounting  principles  used  and
significant estimates made by management, as well as evaluating the  overall
financial   statement  presentation.   We  believe  our  audits  provide   a
reasonable basis for our opinion.

      In  our  opinion, the financial statements referred to  above  present
fairly,  in  all material respects, the consolidated financial  position  of
mrcdrom.com,  inc. and subsidiaries as of April 30, 1997 and 1996,  and  the
consolidated results of their operations and their consolidated  cash  flows
for  each  of  the  three  years in the period  ended  April  30,  1997,  in
conformity with generally accepted accounting principles.

     The  accompanying financial statements have been prepared assuming that
the  Company will continue as a going concern.  As discussed in Note  11  to
the  financial  statements, the Company has suffered recurring  losses  from
operations and is dependent on its ability to raise additional funds.   This
raises substantial doubt about the Company's ability to continue as a  going
concern.   Management's plans in regard to these matters are also  described
in  Note  11.  The financial statements do not include any adjustments  that
might result from the outcome of this uncertainty.

      We have also audited Schedule II of mrcdrom.com, inc. and subsidiaries
for  each  of  the three years in the period ended April 30, 1997.   In  our
opinion,  this  schedule  presents fairly, in  all  material  respects,  the
information required to be set forth therein.

   Lane, Gorman & Trubitt, LLP     
Dallas, Texas
July 7, 1997
                                        

                       mrcdrom.com, inc. and subsidiaries
                                        
                           CONSOLIDATED BALANCE SHEETS
                                        
                                    April 30,
                                        
                                        
                                     ASSETS
<TABLE>
                                        
<S>                                          <C>         <C>
                                                1997        1996
                                                         
CURRENT ASSETS                                                     
  Cash                                                $           $
                                                 76,538      26,207
  Accounts receivable                            62,573       1,595
  Prepaid expenses                               17,856     100,599
  Inventories, net of allowance for                                
obsolescence of $469,744 and $198,000                              
at April 30, 1997 and 1996, respectively        511,293   1,213,005
       Total current assets                     668,260   1,341,406
                                                                   
PROPERTY AND EQUIPMENT - AT COST                                   
  Office equipment and fixtures                  82,866     188,706
  Leasehold improvements                              -     153,595
  Less accumulated depreciation and             (20,940)    (11,958)
amortization
                                                 61,926     330,343
                                                                   
OTHER ASSETS                                                       
  Trademark, net of accumulated                                    
amortization of $16,000 and $8,000, at                             
April 30, 1997 and 1996,respectively             24,000      32,000
  Deferred offering costs                        13,114           -
       Total other assets                        37,114      32,000
                                                                   
                                                      $  $1,703,749
                                                767,300


</TABLE>











See accompanying notes to financial statements.
                                        
                                        
                       mrcdrom.com, inc. and subsidiaries
                                        
                     CONSOLIDATED BALANCE SHEETS (continued)
                                        
                 LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)

<TABLE>

<S>                          <C>                     <C>
                                    April 30,              
                                1997         1996          
                                                      
CURRENT LIABILITIES                                              
 Accounts payable             $   72,292  $   241,996            
 Accrued expenses                141,645       73,831            
 Due to affiliate                           3,025,911            
                                       -
   Total current liabilities                3,341,738            
                                 213,937
                                                                 
STOCKHOLDER'S EQUITY                                             
(DEFICIT)
 Common stock, $.001 par  value,                                      
25,000,000                                           
      shares authorized,           6,000            -
      6,000,000 shares
      issued and outstanding
 Common stock, of                      -        5,000            
   subsidiaries
 Preferred stock, $.01 par value,                                     
5,000,000 shares authorized,                         
     3,992,752  shares            39,928            -
     issued and outstanding
     at April 30, 1997
 Additional paid-in capital    4,614,716                         
 Accumulated deficit          (4,107,281)  (1,642,989)           
                                                                 
 Total stockholder's equity                                     
(deficit)                        553,363  (1,637,989)
                                                                 
                             $  767,300    $1,703,749            
                                        
</TABLE>



See accompanying notes to financial statements.
                                        
<PAGE>
                                        
                       mrcdrom.com, inc. and subsidiaries
                                        
                           CONSOLIDATED BALANCE SHEETS
                                        
                                October 31, 1997
                                        
                                        
                                     ASSETS
<TABLE>

<S>                                                   <C>
CURRENT ASSETS                                                   
  Cash                                                $    3,688
  Accounts receivable                                     111,186
  Prepaid expenses                                              -
   Inventories, net of allowance for obsolescence  of            
$594,592, at October 31, 1997                                    
                                                          367,043
                   Total current assets                   481,917
                                                                 
PROPERTY AND EQUIPMENT - AT COST                                 
         Office equipment and fixtures                     82,866
         Leasehold improvements                                 -
 Less accumulated depreciation and amortization          (29,144)
                                                           53,722
                                                                 
OTHER ASSETS                                                     
   Trademark,  net  of  accumulated  amortization  of            
$19,578 at October 31, 1997                                      
                                                           20,422
  Deferred offering costs/other                            36,900
                    Total other assets                     57,322
                                                                 
                                                          592,961
</TABLE>





See accompanying notes to financial statements.

                       mrcdrom.com, inc. and subsidiaries
                                        
                     CONSOLIDATED BALANCE SHEETS (continued)
                                        
                                October 31, 1997
                                        
                 LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)
<TABLE>


<S>                                                   <C>
CURRENT LIABILITIES                                               
       Accounts payable                                    $45,085
       Accrued expenses                                    130,269
      Due to affiliate                                     153,563
                 Total current liabilities                 328,917
                                                     
                                                     
STOCKHOLDER'S EQUITY (DEFICIT)                                    
 Common stock, $.001 par value, 25,000,000                             
   shares authorized, 6,000,000  shares issued and           6,000
   outstanding
 Common stock, of subsidiaries                                   -
 Preferred stock, $.01 par value, 5,000,000 and                   
   4,022,897 shares issued  shares authorized,  and              -
   outstanding October 31, 1997
 Additional paid-in capital                              4,644,561
 Accumulated deficit                                   (4,426,746)
                                                                  
     Total stockholder's equity (deficit)                  264,044
                                                                  
                                                        $  592,961
</TABLE>

                                        
                       mrcdrom.com, inc. and subsidiaries

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                        
                              Years ended April 30,
<TABLE>

<S>                                <C>           <C>           <C>
                                         1997          1996         1995
                                                                           
REVENUES                            $ 1,158,408   $   483,842      $ 94,070
                                                                           
COSTS AND EXPENSES                                                         
  Cost of sales                         964,015       349,220        45,508
  General and administration          1,686,967     1,272,213       214,831
  Provision for inventory               470,942       198,000              
     obsolescence
  Loss on disposition of assets       (443,055)      (18,280)             -
  Depreciation and amortization          57,721        39,917         1,115
                                                                           
                                                                           
OTHER INCOME (EXPENSE)                                                     
  Interest and miscellaneous                  -             -           151
                                                                           
                                                                           
NET LOSS                            (2,464,292)   (1,393,788)     (167,233)
                                                                           
DIVIDENDS ON PREFERRED STOCK                                              -
        (of Subsidiary)                       -     (121,968)
                                                                           
NET LOSS ATTRIBUTABLE TO                                                   
 COMMON STOCKHOLDERS               $(2,464,292)  $(1,515,756)  $  (167,233)
                                                                           
LOSS PER SHARE                                                             
 Loss from continuing operations   $      (.41)  $      (.23)  $      (.03)
 Dividends on preferred stock                 -         (.02)             -
                                                                           
NET LOSS PER COMMON SHARE          $      (.41)  $      (.25)   $     (.03)
                                                                           
WEIGHTED AVERAGE NUMBER OF                                                 
 COMMON STOCK SHARES                                                       
   OUTSTANDING                        6,000,000     6,000,000     6,000,000
                                                                           
                                                                           
                                                                           
</TABLE>

See accompanying notes to financial statements.
                       mrcdrom.com, inc. and subsidiaries

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                        
                                  Quarter Ended
<TABLE>

<S>                                <C>         <C>
                                    July 31,       October
                                      1997        31, 1997
                                                             
REVENUES                                 9,490         14,683
                                                             
COSTS AND EXPENSES                                           
  Cost of sales                          2,113         15,146
  General and administration            90,086         91,420
  Provision for inventory                    -        135,000
obsolescence
  Loss on disposition of assets        (1,000)              -
  Depreciation and amortization          6,704          7,293
     Total costs and expenses           98,903        248,859
                                                             
LOSS FROM OPERATIONS                  (88,413)      (234,176)
                                                             
OTHER INCOME (EXPENSE)                                       
  Interest and miscellaneous                 -              -
    Total other income (expense)             -              -
                                                             
NET LOSS                              (88,413)      (234,176)
                                                             
DIVIDENDS ON PREFERRED STOCK                                  
 (of Subsidiary)                              -              -
                                                             
NET LOSS ATTRIBUTABLE TO                                     
  COMMON STOCKHOLDERS                 (88,413)      (234,176)
                                                             
LOSS PER SHARE                                               
  Loss from continuing operations        (.01)          (.04)
  Dividends on preferred stock               -              -
                                                             
NET LOSS PER COMMON SHARE                (.01)          (.04)
                                                             
WEIGHTED AVERAGE NUMBER OF                                   
  COMMON STOCK SHARES OUTSTANDING    6,000,000      6,000,000
                                                             
                                                             
                                                             
</TABLE>

See accompanying notes to financial statements.

<TABLE>
                     mrcdrom.com, inc. and subsidiaries
                                      
         CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY (DEFICIT)
                                      
                 Years ended April 30, 1997, 1996 and 1995
   
   <S>                <C>          <C>          <C>          <C>
                         Common       Common       Common       Common
                         Stock        Stock        Stock        Stock
                         Shares       Amount       Shares       Amount
                                                             
   Beginning balance             -    $       -        3,000   $    3,000
                                                                         
   Common stock                                                          
   issued to                     -            -      200,000        2,000
   affiliate for
   cash and certain
   assets
                                                                         
   Sale of preferred             -            -            -            -
   stock
                                                                         
   Net loss                      -            -            -            -
                                                                         
   Balance at April              -            -      203,000        5,000
   30, 1995
                                                                         
   Redemption of                 -            -            -            -
   preferred stock
                                                                         
   Preferred stock               -            -            -            -
   dividends
                                                                         
   Net loss                      -            -            -            -
                                                             
   Balance at April              -            -      203,000        5,000
   30, 1996
                                                                         
   Common stock                                                          
   issued to             6,000,000        6,000            -            -
   affiliate                                                
   for certain
   assets
                                                                         
   Preferred stock                                                       
   issued to                                                             
   affiliate in                  -            -    (203,000)      (5,000)
   exchange for
   common stock
   of subsidiaries
                                                                         
   Preferred stock                                                       
   issued to pay                 -            -            -            -
   amounts due to
   affiliate
                                                                         
   Net loss                      -            -            -            -
                                                             
   Balance at April      6,000,000    $   6,000            -            $
   30, 1997                                                             -

</TABLE>

See accompanying notes to financial statements.
<TABLE>

                                    mrcdrom.com, inc. and subsidiaries
                                                     
                         CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY (DEFICIT)
                                                     
                                 Years ended April 30, 1997, 1996 and 1995
   <S>               <C>        <C>        <C>        <C>        <C>         <C>          <C>
                     Preferred  Preferred  Preferred  Preferred  Additional                   Total
                       Stock      Stock      Stock      Stock      Paid-in   Accumulated  Stockholder's
                       Shares     Amount     Shares     Amount     Capital     Deficit        Equity
                                                                                            (Deficit)
                                                                                          
   Beginning                  -  $       -          -  $       -  $        -  $         -   $      3,000
   balance
                                                                                                        
   Common stock                                                                                         
   issued to                  -          -          -          -      40,000            -         42,000
   affiliate
   for cash and
   certain assets
                                                                                                        
   Sale of                    -          -     60,700        607     263,437            -        264,044
   preferred stock
                                                                                                        
   Net loss                   -          -          -          -           -    (167,233)      (167,233)
                                                                                                        
                              -          -     60,700        607     303,437    (167,233)        141,811
   Balance at April
   30, 1995
                                                                                                        
   Redemption of              -          -   (60,700)      (607)   (271,462)     (21,268)      (354,037)
   preferred stock
                                                                                                        
   Preferred stock            -          -          -          -      31,975            -         31,975
   dividends
                                                                                                        
   Net loss                   -          -          -          -           -  (1,393,788)    (1,393,788)
                                                                                          
                              -          -          -          -           -  (1,642,989)    (1,637,989)
   Balance at April
   30, 1996
                                                                                                        
   Common stock                                                                                         
   issued to                  -          -          -          -     661,892            -        667,892
   affiliate
   for certain
   assets
                                                                                                        
   Preferred stock                                                                                      
   issued to                                                                                            
   affiliate              5,000         50          -          -       4,950            -              -
   In exchange for
   common stock
   Of subsidiaries
                                                                                                        
   Preferred stock                                                                                      
   issued to pay      3,987,752     39,878          -          -   3,947,874            -      3,987,752
   amounts due to
   affiliate
                                                                                                        
   Net loss                   -          -          -          -           -  (2,464,292)    (2,464,292)
                                                                                          
   Balance at April   3,992,752  $  39,928          -  $       -  $4,614,716  $4,107,281)  $     553,363
   30, 1997
</TABLE>

               mrcdrom.com, inc. and subsidiaries

              CONSOLIDATED STATEMENTS OF CASH FLOWS
                      Years ended April 30,
<TABLE>
                                
<S>                                    <C>           <C>           <C>
                                                                         
                                           1997          1996          1995
                                                                              
CASH FLOWS FROM OPERATING ACTIVITIES:                                         
                                                                              
Net loss                               $(2,464,292)  $(1,393,788)  $ (167,233)
                                                                              
Adjustments to reconcile net loss  to                                         
net cash used in                                   
     Operating activities:
     Depreciation and amortization           57,721        39,917        1,115
     Loss on disposal of assets             443,055        18,280            -
        Provision    for    inventory       470,942       198,000            -
obsolescence
     Change in assets and liabilities                                         
          Accounts receivable              (60,978)       (1,595)             
          Prepaid expenses                   82,743      (90,183)     (10,416)
          Inventories                       230,770   (1,351,182)     (59,823)
             Accounts   payable   and     (101,890)       272,667       43,160
accrued expenses                                                 
Net cash used in operating activities   (1,341,929)                           
                                                      (2,307,884)    (193,197)
                                                                              
CASH FLOW FROM INVESTING ACTIVITIES:                                          
Purchases of property and equipment       (205,350)     (360,274)     (21,381)
                                                                              
Net cash used in investing activities     (205,350)                           
                                                        (360,274)     (21,381)
                                                                              
CASH FLOW FROM FINANCING ACTIVITIES:                                          
     Deferred offering costs               (13,114)             -            -
     Redemption of preferred stock                -     (264,044)            -
     Sale of common stock                   100,000             -        2,000
     Sale of preferred stock                      -             -      264,044
     Dividends on preferred stock                 -     (121,968)            -
     Advances from affiliate              1,510,724     3,012,513       16,398
                                                   
                    Net cash provided     1,597,610                           
by financing activities                                 2,626,501      282,442
                                                                              
NET INCREASE (DECREASE) IN CASH              50,331                           
                                                         (41,657)       67,864
                                                                              
CASH AT BEGINNING OF PERIOD                  26,207        67,864             
                                                                             -
                                                                              
CASH AT END OF PERIOD                    $   76,538   $    26,207   $   67,864
                                                                              
SUPPLEMENTAL INFORMATION:                                                     
     Cash paid for interest              $        -   $         -   $        -
     Cash paid for taxes                 $        -   $         -   $        -
</TABLE>

In fiscal 1997, the Company acquired certain assets in exchange for
shares of the Company's stock valued at $1,624,593. $956,701  was
preferred stock issued to Software at Cost + 10%, $667,892 common
stock  was issued to Mr. CD-Rom Stores, Inc. In fiscal 1995,  the
Company  acquired an intangible asset in exchange for  shares  of
the  Company's common stock valued at $40,000.  In  fiscal  1997,
the Company issued preferred stock to pay amounts to affiliate in
the  amount  of  $3,987,752.  In fiscal 1997, the Company  issued
5,000  shares of preferred stock in exchange for the  outstanding
common shares owned by Camelot of the Company's subsidiaries.


See accompanying notes to financial statements.

               mrcdrom.com, inc. and subsidiaries

              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                
                         Quarters Ended
<TABLE>

<S>                                    <C>          <C>          <C>
                                         July 31,   October 31,       
                                           1997        1997
                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES:                                       
                                                                            
Net loss                                 $ (89,413)   $(234,176)             
                                                                            
Adjustments to reconcile net loss  to                                       
net cash used in                                  
     operating activities:
     Depreciation and amortization           6,704        7,293             
     Loss on disposal of assets                  -            -             
        Provision    for    inventory            -      135,000             
obsolescence
     Change in assets and liabilities                                       
          Accounts receivable              (18,482)     (30,131)             
          Prepaid expenses                       -             -             
          Inventories                          (3)         9,253             
             Accounts   payable   and         8,422     106,556             
accrued expenses                                               
                    Net cash used  in      (92,772)                          
operating activities                                     (6,205)
                                                                            
CASH FLOW FROM INVESTING ACTIVITIES:                                        
       Purchases   of  property   and         1,000            -             
equipment
                                                                            
                    Net cash used  in         1,000            -             
investing activities
                                                                            
CASH FLOW FROM FINANCING ACTIVITIES:                                        
     Deferred offering costs               (10,995)        2,851             
     Redemption of preferred stock               -             -             
     Sale of common stock                        -            -             
     Sale of preferred stock                30,146            -             
     Dividends on preferred stock                -        3,125             
     Advances from affiliate                     -            -             
                                                  
                    Net cash provided       19,151                          
by financing activities                                   5,976
                                                                            
NET INCREASE (DECREASE) IN CASH           (72,621)                          
                                                          (229)
                                                                            
CASH AT BEGINNING OF PERIOD                 76,538        3,917             
                                                                            
CASH AT END OF PERIOD                            $            $             
                                             3,917        3,688
                                                                            
SUPPLEMENTAL INFORMATION:                                                   
     Cash paid for interest              $       -    $       -             
     Cash paid for taxes                 $       -    $       -             
                                                                            
</TABLE>


               mrcdrom.com, inc. and subsidiaries
                  NOTES TO FINANCIAL STATEMENTS
                                
                                
1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business Activity and Principles of Consolidated

The consolidated financial statements include mrcdrom.com, inc.
and four subsidiaries; Mr. CD-ROM Stores, Inc., Camelot
Distributing, Inc., SAC Distributing, Inc. and Software @ Cost +
10%, Inc. (collectively the "Company").  The Company is a
wholly  owned  subsidiary of Camelot Corporation  ("Camelot").   
The  subsidiaries  were initially acquired from  Camelot  by  the
Company through the issuance of non-voting, non-yielding and non-
convertible preferred stock of the Company.  The transaction  has
been treated as a pooling of interest.     

The  Company  is  engaged in the retailing  and  distribution  of
computer  software products.  The Company sells software products
through  an Internet web page catalog.  During 1997, the  Company
ceased  selling  its software products through  Mr.  CD  ROM  and
Software  @  Cost + 10% retail stores which were located  in  the
Dallas  Metroplex.  A loss on disposal of assets of $443,055  was
recognized  in  1997.   Significant  intercompany  accounts   and
transactions have been eliminated.     The assets related to  the
closure were reduced to net realizable value which in most  cases
was  zero.   The leasehold improvements were no value, the  store
operations software has no value,  the minor amounts of remaining
equipment  has  been  sold or stored awaiting  disposition.     A
reserve  has  been  set  up  for  the  settlement  of  the  store
leases.    

Cash and Cash Equivalents

The Company considers all highly liquid investments with original
maturities  of three months or less to be cash equivalents.   The
Company  maintains cash balances at a local financial institution
in  Dallas, Texas.  The Company believes it is not exposed to any
significant credit risk on cash and cash equivalents.

Accounts Receivable

The   Company   considers  accounts  receivable   to   be   fully
collectible; accordingly, no allowance for doubtful  accounts  is
required.  If accounts become uncollectible, they will be charged
to operations when that determination is made.

Inventories

Inventories  of computer software (CD-ROM) held for  resale,  are
stated  at the lower of cost or market using the weighted average
cost   method.   An  allowance  for  inventory  obsolescence   is
maintained  to  provide for an estimate of inventory  items  that
have declined in value.

Trademark

Trademarks  are stated at cost, net of accumulated  amortization,
which is provided using the straight-line method over 5 years.

Fair Value of Financial Instruments

Fair  value of financial instruments are estimated to approximate
the  related  book  value, unless otherwise indicated,  based  on
market information available to the Company.

               mrcdrom.com, inc. and subsidiaries
                  NOTES TO FINANCIAL STATEMENTS


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

Property and Equipment

Property  and  equipment  are carried at cost,  less  accumulated
depreciation.   Major additions and betterments  are  capitalized
while  replacements  and  maintenance and  repairs  that  do  not
improve or extend the life of the respective assets are expensed.
Leasehold improvements are amortized over the lesser of the  term
of the related lease or the estimated useful lives of the assets.
When  property is retired or otherwise disposed of,  the  related
costs  and accumulated depreciation are removed from the accounts
and any gain or loss is reflected in operations.

Depreciation  and  amortization  of  property  and  equipment  is
provided on the straight-line method over the following estimated
useful lives:

Office furniture and fixtures           7 years
Computer and office equipment      5 years
Computer software                  5 years
Leasehold improvements             Length of lease ranging  to  5
years

Software Development

Certain  software  development costs  are  capitalized  upon  the
establishment  of technological feasibility for each  product  or
process  and capitalization ceases when the product is  available
for  general  release to customers or is put into  service.   The
establishment  of  technological  feasibility  and  the   ongoing
assessment  of recoverability of capitalized software development
costs require considerable judgment by management with respect to
certain   external  factors,  including,  but  not  limited   to,
anticipated future revenues, estimated economic life and  changes
in  software  and hardware technology.  Research and  development
costs  related  to  software development  that  has  not  reached
technological feasibility are expensed as incurred.   There  were
no  capitalized  software development costs.  The total  research
and  development costs were $ 2,375,170 for the fiscal year 1997,
$1,319,253, and $162,616  for the fiscal year 1995.

Loss Per Share

Loss  per  common share is computed on the basis of the  weighted
average  number of common shares outstanding.  Outstanding  stock
options  are excluded from the computation as their effect  would
be anti-dilutive.

Revenue Recognition

Revenue  from  sales  of  software is generally  recognized  upon
delivery of the software provided that no significant obligations
remain  and  collection  of the resulting  receivable  is  deemed
probable.
               mrcdrom.com, inc. and subsidiaries
                  NOTES TO FINANCIAL STATEMENTS


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

Stores Preopening Costs

Store  preopening costs are capitalized and amortized over twelve
months.

Advertising Costs

Advertising  costs are charged to operations when the advertising
first  takes  place and were $252,447, $392,801 and  $23,885  for
1997, 1996 and 1995, respectively.

Income Taxes

Deferred  income taxes are determined using the liability  method
under  which  deferred tax assets and liabilities are  determined
based upon differences between financial accounting and tax basis
of assets and liabilities.

Deferred Offering Costs

Deferred  offering  costs  include the costs  associated  with  a
proposed  initial  public offering.  The  costs  related  to  the
initial  public  offering will be capitalized and netted  against
the  amount  received  from the public  offering.   All  deferred
offering costs will be expensed in the event the offering is  not
consummated.

Impairment of Long-Lived Assets

Impairment losses are recognized on long-lived assets and certain
identifiable  intangible  assets  held  and  used  in  operations
whenever  events  or changes in circumstances indicate  that  the
carrying  amount of an asset may not be recoverable. The  Company
valued  Long-Lived  Assets to be disposed of  at  net  realizable
value  which  was  estimated to be zero.   All  other  Long-Lived
assets are held at carrying value.

Use of Estimates

In  preparing  financial statements in conformity with  generally
accepted  accounting principles, management is required  to  make
estimates  and  assumptions that effect the reported  amounts  of
assets  and liabilities, the disclosure of contingent assets  and
liabilities  at  the  date of the financial statements,  and  the
reported  amount  of  revenues and expenses  during  the  period.
Actual results could differ from those estimates.

2.    ACCOUNTS RECEIVABLE AND CREDIT RISK

The  Company's trade receivables include amounts due from  credit
card vendors, customers and suppliers for returned product.   The
Company believes it is not exposed to significant credit risk.

                                
                                
               mrcdrom.com, inc. and subsidiaries
                  NOTES TO FINANCIAL STATEMENTS
                                

3.    INVENTORIES

Included  in  the  accompanying balance  sheet  is  inventory  of
computer  software  at  a  carrying  value  of  $511,293,   which
represents  management's estimate of its  net  realizable  value.
The   computer  software  industry  is  characterized  by   rapid
technological advancements and change hence management determined
in fiscal year 1996 to include a reserve against the value of the
inventory  taking into account the item sales, store  sales,  and
the  age of the inventory.  The amount of $198,000was established
in fiscal year 1996 and the amount of $494,744 was established in
fiscal year 1997.  A more detailed  analysis resulted in a higher
reserve..   Should  demand  prove  less  than  anticipated,   the
ultimate realizable value of such products will probably be  less
than the amount shown in the balance sheet.

4.    ACCRUED EXPENSES

The following is a summary of accrued expenses at April 30,:

                                 1997      1996
                                                
Management  fee  to  related         $         $
party                            4,000         -
Compensation                    11,945         -
Taxes                            5,025    32,618
General and administrative       2,451     7,550
Other                            3,125    33,663
Lease obligations              115,099         -
                                                
                                     $         $
                               141,645    73,831


5.    INCOME TAXES

The  Company  joins  with  its  parent,  Camelot,  in  filing   a
consolidated  federal income tax return.   Each  company  in  the
consolidated group determines its taxable income or  loss,  on  a
separate  company  basis, and the consolidated tax  liability  is
allocated  to  each company with taxable income in proportion  to
the  total  of  the taxable income amounts.  The Company  had  no
current State or Federal income tax expense for each of the years
ended April 30, 1997, 1996 and 1995.

Deferred tax assets and liabilities are determined based  on  the
difference  between financial statement and tax bases  of  assets
and  liabilities as measured by the currently enacted tax  rates.
Deferred  tax expense or benefit is the result of the changes  in
deferred tax assets and liabilities.

Deferred  income  taxes  arise  principally  from  the  temporary
differences   between   financial  statement   and   income   tax
recognition of inventory reserves and net operating losses.


               mrcdrom.com, inc. and subsidiaries
                  NOTES TO FINANCIAL STATEMENTS


5.    INCOME TAXES - Continued

The  components  of  deferred taxes in the  accompanying  balance
sheets are summarized below:

                                   1997          1996
                                           
Allowance    for    doubtful            $            $
accounts                                -          782
Inventories                       159,713       66,795
Net      operating      loss                          
carryforward                    1,208,749      463,170
                                1,368,462      530,747
Less valuation allowance                              
                              (1,368,462)    (530,747)
                                                      
Deferred tax asset-net                  $            $
                                        -            -

At  April  30, 1997, the Company has approximately $3,555,000  of
unused Federal net operating loss carryforwards, which expire  in
the years 2010 through 2012.

6.   STOCKHOLDER'S EQUITY

On   March  31,  1997,  mrcdrom.com,  inc.  accepted  the   stock
subscription by Camelot for 6,000,000 shares of mrcdrom.com, inc.
for  a  total  subscription payment of $667,892, in exchange  for
$100,000 in cash, $511,428 of inventory, $30,464 of equipment and
$26,000  of  other assets.  Valuation of assets  contributed  was
based on Camelot's book value at time of transfer.  An additional
inventory  reserve  was recorded on Camelot's  books  to  reflect
current market value prior to the transfer to mrcdrom.com.

In  March  1997,  the Company's Board of Directors  approved  the
filing  of a registration statement under the Securities  Act  of
1933,  for  a public offering of 3,000,000 shares of mrcdrom.com,
inc. common stock.

Pursuant  to  the  planned  offering,  the  Company  extinguished
$3,987,752  of  amounts  payable  to  Camelot,  into  shares   of
preferred  stock at the price of $1.00 per share.  The  price  of
the  shares was determined by the board based on the size of  the
block.   The Company also issued 5,000 shares of preferred  stock
in exchange for the outstanding common shares owned by Camelot of
the  Company's subsidiaries.  The per share information has  been
adjusted  to  reflect the common stock exchange on a  retroactive
basis.

The  Company  currently has 3,992,752 shares of preferred  stock,
Series  A  outstanding..  The preferred Series A are  non-voting,
non-yielding and non-convertible but have a preference  over  the
common  shares in the event of a liquidation or similar event  of
the  Company.  The Company issued preferred shares to Camelot  in
exchange  for  the common stock owned by Camelot in  Mr.  CD  ROM
Stores,  Inc.,  Software @ Cost + 10%,  Inc. (it's  wholly  owned
subsidiary  is SAC Distributing, Inc.), and Camelot Distributing,
Inc.   This  transaction, accounted for as a pooling of interest,
resulted in mrcdrom.com, inc., owning all the outstanding  shares
of   these companies and they become wholly owned subsidiaries of
the Company.

During the year ended April 30, 1995, a subsidiary of the Company
authorized  15,000,000 shares of $.01 par value preferred  stock.
Proceeds  from  the  sale of the 60,700  issued  shares,  net  of
expenses  of  $39,456, were $264,044.  During  fiscal  1996,  the
Company purchased 60,700 shares of the 10%  Convertible Preferred
Shares,  Series A.  The 10% Convertible Preferred Shares,  Series
A,  have  one  vote  per  share, and no preemptive  rights.   The
dividend is cumulative and must be paid before any dividends  can
be paid to the common shareholders.  The Preferred shares have  a
preference upon liquidation over the common shares.  The  Company
has the right to redeem the Preferred shares within twelve months
of  issuance at $6.00 per share and the second twelve months  for
$6.60  per share.  Dividends in the amount of $121,968 were  paid
in 1996.  All shares were redeemed in fiscal year 1996.

7.   RELATED PARTY TRANSACTIONS

The  Company  receives administrative, legal and accounting,  and
MIS  services along with office and warehouse space from  Camelot
Corporation and/or one of its subsidiaries.  Beginning  in  April
1997,  the  Company pays a monthly management fee of $4,000  that
compensates  Camelot  Corporation  for  these  expenses.    Total
management fee expense charged to operations in 1997 was  $4,000.
A  subsidiary of mrcdrom.com, Camelot Distributing, Inc., will be
the   exclusive   supplier  of  products  to   mrcdrom.com.    If
relationships between Camelot Distributing and its suppliers were
terminated,  then mrcdrom.com would be severely impacted  in  its
ability to fulfill orders.  Camelot and its subsidiaries would be
able   to   secure  software  products  through   normal   retail
distribution.

The   Company  originally  used  an  affiliated  entity,  Camelot
Internet Access Services, Inc. ("CIAS") to obtain connectivity to
the  Internet.   Through  April 30, 1997,  the  Company  received
services  from  CIAS and compensated CIAS through its  management
fee to Camelot which owns CIAS.

The  officers and directors of the Company are also officers  and
directors  of Camelot.  These officers and directors are  in  the
position  to, and in the future may, influence the operations  of
the Company.

Amounts  due to affiliates are non interest bearing and  are  due
upon demand.





8.   COMMITMENTS AND CONTINGENCIES

Leases

The  Company  conducts  operations from leased  premises  in  the
Dallas,  Texas  area.   Total rent expense,  all  of  which  were
minimum  rentals,  for fiscal 1997, 1996 and 1995  was  $495,507,
$164,301  and $13,500, respectively.  The Company has  negotiated
or  is  in  the process of negotiating early termination  of  its
retail  lease  obligations.   An accrual  of  $115,099,  for  the
settlement  of  the  leases, is included in accrued  expenses  at
April  30,  1997.   If the negotiations are not  successful,  the
ultimate loss will probably be greater than the accrued amount.
     
Litigation

During  the ordinary course of business, the Company is  involved
in  legal proceedings which management does not expect to have  a
material   effect  on  the  financial  position,  operations   or
statements as a whole of the Company.

9. STOCK OPTIONS

mrcdrom.com,  inc. has approved two stock option  plans,  a  1997
Incentive  Stock Option Plan (the "Incentive Stock Option  Plan")
and  the 1997 Directors' Stock Option Plan (the "Director's Stock
Option  Plan") in March 1997, reserving 500,000 shares of  common
stock for issuance upon the exercise of options granted under the
Plans.   The  Incentive Stock Option Plan  is  available  to  all
employees  of mrcdrom.com, inc. (including officers and  employee
directors).   The Director's Stock Option Plan is  available  for
all  nonemployee  directors  of  mrcdrom.com,  inc.   The  option
exercise  price is equal to the fair market value of a  share  of
common  stock  on the grant date unless the optionee  is  granted
more  than  10%  of  the maximum number of shares  available  for
issuance  under  the Plans in which case the  exercise  price  is
equal to 110% of the fair market value of a share of common stock
on  the  date of grant.  The term of the options under the  Plans
may not exceed 10 years.

The value of the stock options is zero because the exercise price
is  the  same  price  at which the shares  are  offered  in  this
offering.   There is no present market for the common shares  and
if  no public market develops the options will most likely not be
exercised.   There are no expected dividends.   The  options  all
have a ten year life, there is no risk-free interest rate and  no
way to measure volatility.
               mrcdrom.com, inc. and subsidiaries
                  NOTES TO FINANCIAL STATEMENTS


The following schedule summarized the changes in the Plans:

Incentive Stock Option Plan
                                   1997         1996       
                                                         1995
                                                      
Options    outstanding    at                          
beginning of year
     Granted                     393,860           -           -
     Exercised                         -           -           -
     Canceled                                                   
                                       -           -           -
Options outstanding  at  end     393,860                        
of year                                            -           -
                                                                
      Options exercisable at     393,860                        
end of year                                        -           -
                                                                
Average price of options                                        
     Granted during year      $     4.00           $           $
                                                   -           -
     Exercised during year             -           -           -
     Canceled during year              -           -           -
      Outstanding at end  of        4.00           -           -
year
                                                                

Director's Stock Option Plan

                                                           
                                 1997        1996        1995
                                                                
Options    outstanding    at                                    
beginning of year
     Granted                      15,000           -           -
     Exercised                         -           -           -
     Canceled                          -           -           -
Options outstanding  at  end      15,000                        
of year                                            -           -
                                                                
      Options exercisable at      15,000                        
end of year                                        -           -
                                                                
Average price of options                                        
     Granted during year      $     4.00           $           $
                                                   -           -
     Exercised during year             -           -           -
     Canceled during year              -           -           -
      Outstanding at end  of        4.00           -           -
year

The Company recognizes and measures compensation costs related to
stock  option  plans utilizing the intrinsic value based  method.
Accordingly,  no  compensation  cost  has  been  recorded.    Had
compensation expense been determined on the fair value of  awards
granted, the effect on the Company's earnings would not have been
material.

The  Company granted stock options to purchase 408,860 shares  of
common stock to officers and directors of the Company.

               mrcdrom.com, inc. and subsidiaries
                  NOTES TO FINANCIAL STATEMENTS


10.  INDUSTRY SEGMENT

The  Company is operating in one industry segment, engaged in the
retailing  and distribution of software and computer accessories,
primarily CD-ROM software.

11.  UNCERTAINTY

The  accompanying  financial statements  have  been  prepared  in
conformity  with generally accepted accounting principles,  which
contemplates continuation of the Company as a going concern.  The
Company  requires capital to maintain and increase  its  customer
base,  implement  and  successfully  execute  its  business   and
marketing   strategy,  continue  to  develop  and   upgrade   its
technology  and  transaction processing system, improve  its  web
site, provide customer service and order fulfillment, respond  to
competitive  developments,  and  attract,  retain  and   motivate
qualified personnel.  The Company believes that its success  will
depend  on its ability to extend its brand position, provide  its
customers   with  outstanding  value  and  a  superior   shopping
experience,  and  achieve  sufficient  sales  volume  to  realize
economies  of scale.  Accordingly, the Company intends to  invest
in  site  development,  technology and  operating  infrastructure
development.   The future success of the Company is dependent  on
its  ability to obtain additional working capital to  market  its
products  and  ultimately,  upon its  ability  to  attain  future
profitable  operations.   If  the  net  proceeds  of  the  public
offering,  together  with  cash  generated  by  operations,   are
insufficient to fund operations, the Company may be  required  to
raise  additional  funds.  There can be  no  assurance  that  the
Company will be able to obtain necessary financing in amounts  or
on  terms  acceptable to the Company to be able  to  successfully
market its products, or attain successful future operations.   In
view  of  these  matters, realization of a major portion  of  the
assets  in  the  accompanying balance sheets  is  dependent  upon
continued  operations of the Company, which in turn is  dependent
upon  the  Company's ability to meet its financing  requirements,
and  the  success of its future operations.  Management  believes
that   actions  presently  being  taken  to  meet  the  Company's
operating and financial requirements provide the opportunity  for
the Company to continue as a going concern.


          mrcdrom.com, inc. and subsidiaries
                           
    SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                           
       Years Ended April 30, 1997, 1996 and 1995
     
     
     Allowance deducted
     from assets to which
     it applies:

                                                                  
              Balance at                                          
              Beginning   Charged to   Charged to              Balance
Description   of Period      Costs        Other     Deductio     at
                              and       Accounts       ns      End of
                           Expenses                            Period
                                                                       
                                                                       
Inventories                                                            
 Year Ended
                                                                       
 April 30,     $ 198,000   $  470,942            $         $  $ 469,744
    1997                                         -   199,198
                                                                       
   April                      198,000            -         -    198,000
  30,1996              -
                                                                       
   April               -            -            -         -          -
  30,1995
                                                                       
                                                                       


               STOCK PURCHASE AGREEMENT
(All Investors must sign this Stock Purchase Agreement)

No.  of  Shares  Being Purchased:     ____________    x
$4.00 per Share = Total

Purchase Price for Shares:         $___________

PURCHASER DATA: (Must be completed in full)

_____________________________                 _________
____________________________________
First  Full  Name  (Do not use  initials)          M.I.
Last Name

Residence  Address, including Zip Code:   (Do  not  use
P.O. Box)

_______________________________________________________
_______________________

Resident     Telephone    Number:                  -or-
Business Telephone Number:
______________________________
______________________________

Social   Security  Number  (Individual):           -or-
Tax I.D. Number:
______________________________
______________________________

SIGNIFICANT DISCLOSURE

THIS STOCK PURCHASE IS MADE PURSUANT TO, AND IS SUBJECT
TO,  THE  TERMS  AND  CONDITIONS OF  THE  QUALIFICATION
APPROVED BY THE SECURITIES COMMISSIONS OF THE STATES IN
WHICH THE SHARES ARE BEING OFFERED.  SIGNATURE MUST  BE
IDENTICAL TO NAME OF REGISTERED OWNER.

____________________________________
Printed Name of Purchaser

____________________________________
__________________
Signature                  of                 Purchaser
Date

____________________________________
Printed Name of Purchaser (if more than one)

____________________________________
__________________
Signature    of   Purchaser   (if   more   than    one)
Date

ADDITIONAL INFORMATION

In  order  to  facilitate processing of your  purchase,
please   be  sure  you  have  completed  each  of   the
following:

- -    A check made out to mrcdrom.com
- -    Enter  the  number of Shares being purchased  and
      total cash price of the Stock Purchase Agreement
- -    Enter the State in which you are a legal resident
      in the "Residence Address" line above.

Please mail check and this Stock Purchase Agreement to:

          mrcdrom.com, inc. Escrow Account
          The Oaks Bank and Trust Company
          4849 Greenville Ave.
          Dallas, Texas  75206

4.   Escrow Agent is not a party to, nor is it bound by
nor  need  it  give  consideration  to  the  terms   or
provisions   of  any  other  agreement  or  undertaking
between   the  undersigned  or  between  any   of   the
undersigned  and  other persons, or  any  agreement  or
undertaking  which may be evidenced by or disclosed  by
any  items  included  among the  deposited  funds,  and
Escrow  Agent  assents to and is to give  consideration
only  to  the  terms  and  provisions  of  this  Escrow
Agreement.    Unless   it   is  specifically   provided
otherwise herein, Escrow Agent has no duty to determine
or  inquire  into  the happening or occurrence  of  any
event  or contingency or the performance or failure  of
performance of any of the undersigned with  respect  to
arrangements  or  contracts with  each  other  or  with
others,  and the Escrow Agent's sole duty hereunder  is
to  hold  the  deposited funds and to  dispose  of  and
deliver the same in accordance with instructions  given
to  it  in  the form and tenor provided in this  Escrow
Agreement.   mrcdrom.com represents and  warrants  that
each   Investor  has  been  apprised  of  this   Escrow
Agreement.

5.   Escrow Agent shall not be responsible or liable to
any  person in any manner whatever for the sufficiency,
correctness,  genuiness, effectiveness or  validity  of
any of the deposited funds or for the form or execution
thereof, or for the identity or authority of any person
executing  or depositing it.  If any of the undersigned
are  acting as agent for others, all of the undersigned
represent and warrant that such agent is authorized  to
make and enter into this Escrow Agreement.  This Escrow
Agreement is a personal one between the undersigned and
the  Escrow  Agent  only, and in  connection  therewith
Escrow  Agent is authorized by each of the  undersigned
to  rely  upon  the representations,  both  actual  and
implied,  of  the  undersigned and  all  other  persons
connected  with this Escrow Agreement and the deposited
funds,  as to marital status, authority to execute  and
deliver this Escrow Agreement, notifications, receipts,
or  instructions  hereunder,  and  relationships  among
persons,   including  persons  authorized  to   receive
delivery  hereunder,  and Escrow  Agent  shall  not  be
liable  to  any person in any manner for such reliance.
The duty of Escrow Agent hereunder shall only be to the
undersigned, their successors, and assigns  and  to  no
other person or persons whomsoever.

6.    Escrow  Agent  may act upon any  written  notice,
request,   waiver,   consent,   certificate,   receipt,
authorization, power of attorney or other instrument or
document,   from  mrcdrom.com  and  Escrow  Agent   may
consider  such to be genuine and to be what it purports
to  be.   Escrow Agent shall be liable as a  depository
only  and  shall not be responsible for the sufficiency
or  accuracy  of  the form, execution  or  validity  of
documents  deposited hereunder, or any  description  of
funds or other thing therein, nor shall it be liable in
any  respect on account of the identity, authority,  or
rights  of  the  persons  executing  or  delivering  or
purporting  to execute or deliver any such document  or
paper.  The undersigned parties, jointly and severally,
agree to indemnify and hold harmless Escrow Agent  from
and   against   any  and  all  liabilities,   including
attorney's fee, incurred in connection with this Escrow
Agreement."



No   dealer,   salesman  or  other  person   has   been
mrcdrom.com, inc.
authorized to give any information or to make
any representations other than those contained
in this Prospectus, and if given or made, such
information    or   representations   must    not    be
3,000,000 Shares
relied upon as having been authorized by the
Company.  This Prospectus does not constitute
an  offer to sell or a solicitation of an offer to  buy
Common Stock
any security other than the shares of Common
Stock offered by this Prospectus, or an offer to
sell or a solicitation of any offer to buy any security
to  any person in any jurisdiction in which such
offer or solicitation would be unlawful.  Neither
the delivery of this Prospectus nor any sale made
hereunder shall, under any circumstances, imply
that the information in the Prospectus is correct
as of any time subsequent to the date of this
Prospectus.

          TABLE OF CONTENTS

                              Page

Stock Purchase Information
Electronic Format of Prospectus
Prospectus Summary
Risk Factors
The Company
Use                     of                     Proceeds
Prospectus
Dividend Policy
Dilution
Capitalization
Selected Financial Data
Plan of Operation
Business
Management
Certain Relationships and
  Related Transactions
Principal Stockholders
Description of Capital Stock
Shares Eligible for Future Sale
Plan of Distribution
Legal Matters
Experts
Available Information
Index to Financial Statements
Stock Purchase Agreement and
  Signature Page (Appendix A)

Until ________________, 1998 (90 days after the
date of this Prospectus), all dealers effecting
transactions in the registered securities, whether
or not participating in this distribution, may be
required to deliver a Prospectus.  This is in addition
to the obligation of dealer to deliver a Prospectus
when acting as underwriters.
     
                           
                        Part II
        Information Not Required in Prospectus

Item  24.   The  Certificate of Incorporation  and  the
Bylaws of the Company contain provisions providing  for
the  indemnification by the Company of  all  directors,
officers  employees  or agents of  the  Company.   Such
indemnification  applies only to the  extent  that  any
such person by reason of acting in such capacity is, or
is  threatened to be made, a witness in, or  party  to,
any  action,  suit,  arbitration,  alternative  dispute
resolution   mechanism,  investigation,  administrative
hearing or other proceeding brought by or in the  right
of the Company, against all judgments, penalties, fines
and  amounts  paid  in settlement, and  all  reasonable
expenses incurred, in connection therewith, if he acted
in good faith and in a manner he reasonably believed to
be  in,  or  not opposed to the best interests  of  the
Company.  The provisions provide for indemnification to
the fullest extent permitted by applicable law.

Specifically  the  provisions  in  the  Certificate  of
Incorporation are as follows:

NINTH:  The personal liability of the directors of  the
corporation is hereby eliminated to the fullest  extent
permit by the General Corporation Law of Delaware.

TENTH:   The  corporation shall, to the fullest  extent
permitted  by the General corporation Law of the  State
of  Delaware may indemnify any and all persons whom  it
shall  have power to indemnify under said section  from
and  against  any and all of the expenses, liabilities,
or  other  matters referred to in or  covered  by  said
section,  and the indemnification provided  for  herein
shall  not  be deemed exclusive of any other rights  to
which  those indemnified provided for herein shall  not
be  deemed exclusive of any other rights to which those
indemnified may be entitled under any Bylaw, agreement,
vote  of  stockholders  or disinterested  directors  or
otherwise,  both as to action in his official  capacity
and as to action in another capacity while holding such
office,  and  shall continue as to  a  person  who  has
ceased  to be a director, officer, employee,  or  agent
and shall inure to the benefit of the heirs, executors,
and administrators of such a person.

In  addition,  to the indemnification provided  by  the
Certificate  of Incorporation, the Bylaws  provide  for
indemnification and have the ability to be  amended  by
the    directors   at   any   time   to   provide   for
indemnification  to  the fullest  extent  permitted  by
Delaware  laws.  Further the directors  may  cause  the
Company to purchase and maintain insurance on behalf of
any  person who is or was a director of officer of  the
corporation, or is or was serving at the request of the
Company  as director or officer of another corporation,
or  as  its  representative  in  a  partnership,  joint
venture,   trust  or  other  enterprises  against   any
liability asserted against such person and incurred  in
any  such  capacity  or arising  out  of  such  status,
whether  or  not the Company would have  the  power  to
indemnify such person.

The  indemnification provided in this Certificate shall
continue  as to a person who has ceased to be director,
officer,  employee  or agent, and shall  inure  to  the
benefit of the heirs, executors, and administrators  of
such person.

Item 25.  Other Expenses of Issuance and Distribution

The  expenses of this offering are estimated as if  all
shares offered are sold as follows:



SEC Registration Fee................$   3,636
Blue Sky fees and expenses...............$  10,000
Transfer Agent and Registrar fees...........$    4,000
Printing and engraving expenses.............$  15,000
Legal fees and expenses.................$    5,000
Accounting fees and expenses..............$ 22,000
Escrow Agent fees.................$   1,250
Miscellaneous ....................$ 39,114

          Total.................$100,000

(1)   All  amounts other than the SEC Registration  Fee
  are estimated and the total fees are not expected  to
  exceed  $50,000  if  only the minimum  is  raised  or
  $100,000 if the entire offering is raised.

Item 26.  Recent Sales of Unregistered Securities

Within   the   past  three  years,  the  Company   sold
securities  without registration under  the  Securities
Act of 1933, as amended (the "Act") as follows:

                                          Consideration
Exemption from
Securities     Sold             Name    of     Investor
Received       Registration

6,000,000        Camelot   Corporation         $667,892
Section 4(2) of the Act

Camelot  Corporation  subscribed for  6,000,000  common
shares  of  the  Company in exchange  for  $667,892  in
inventory, proprietary software, cash and other assets.


Item 27. Exhibits

1.2   Escrow Agreement by and between mrcdrom.com, inc.
  and The Oaks Bank and Trust Company
3.0  Certificate of Incorporation of mrcdrom.com, inc.
3.1  Bylaws of mrcdrom.com, inc.
4.0  Specimen Stock Certificate*
5.0  Opinion of Jeanette Fitzgerald, Esq.
10.0      mrcdrom.com, inc. 1997 Stock Option Plan
10.1      mrcdrom.com, inc. 1997 Directors Stock Option
  Plan
10.2       Employment  Agreement  between  mrcdrom.com,
  inc. and Daniel Wettreich
10.3      Assignment of trademark mrcdrom
10.4        Lease  and  Bookkeeping  Agreement  by  and
  between mrcdrom.com, inc. and Camelot Corporation
10.5      Agreement with Ingram Micro
24.0        Consent   of  Lane  Gorman   and   Trubitt,
  independent certified public accountants
24.1        Consent   of   Jeanette  Fitzgerald,   Esq.
  (included in Exhibit 5.0)

*To be filed by amendment.

Item 28. Undertakings

a.   Undertaking pursuant to Rule 415.

The undersigned the Company hereby undertakes:

     (1) To file, during any period in which offers  or
sales  are  being made, a post-effective  amendment  to
this Registration Statement to:
     
          (a)  Include any prospectus required by Section
            10(a)(3) of the Securities Act of 1933;
          (b)  Reflect in the prospectus any facts or events
            arising after the effective date of the Registration
            Statement (or the most recent post-effective amendment
            thereof), which, individually or in the aggregate,
            represent a fundamental change in the information set
            forth in the Registration Statement; and
          (c)  Include any material information with respect to
            the plan of distribution not previously disclosed in
            the Registration Statement or any material change to
            such information in the Registration Statement.
     (2)  That,  for  the  purpose of  determining  any
liability  under  the Securities Act, each  such  post-
effective  amendment  will  be  deemed  to  be  a   new
Registration  Statement  relating  to  the   securities
offered therein, and the offering of such securities at
that  time  will be deemed to be the initial bona  fide
offering thereto.
     (3)  To  remove from registration, by means  of  a
post-effective  amendment, any of the securities  being
registered that remain unsold at the termination of the
offering.

B.   Undertaking in respect to indemnification.

Insofar  as  indemnification  for  liabilities  arising
under the Securities Act may be permitted to directors,
officers  and other agents of the Company, the  Company
has been informed that in the opinion of the Securities
and   Exchange  Commission,  such  indemnification   is
against  policy as expressed in the Securities Act  and
is  therefore unenforceable.  In the event that a claim
for  indemnification  against such  liabilities  (other
than the payment by the Company of expenses incurred or
paid  by  a director, officer or controlling person  of
the  Company  in the successful defense of any  action,
suit  or  proceeding)  is asserted  by  such  director,
officer  or controlling person in connection  with  the
securities, the Company will, unless in the opinion  of
its  counsel the matter has been settled by controlling
precedent,   submit   to   a   court   of   appropriate
jurisdiction  the question whether such indemnification
by  it  is  against public policy as expressed  in  the
Securities  Act  and  will be  governed  by  the  final
adjudication of such issue.





                      SIGNATURES
                           
     Pursuant to the requirements of the Securities Act
of  1933,  as  amended, the registrant has duly  caused
this  Registration Statement to be signed on its behalf
by  the undersigned, thereunto duly authorized, in  the
City  of  Dallas, State of Texas, on the  ____  day  of
February, 1998.

                                           mrcdrom.com,
inc.


                                         By:/s/  Daniel
Wettreich
                                                 Daniel
Wettreich, Chairman
                                              and Chief
Executive Officer

     Pursuant to the requirements of the Securities Act
of  1933,  as  amended this Registration Statement  has
been  signed by the following persons in the capacities
indicated below on the ____ day of  February, 1998.


___/s/ Daniel Wettreich____________     Chairman of the
Board, Chief Executive
        Daniel    Wettreich                     Officer
(Principal Executive Officer)
                               (Principal Financial and
Accounting Officer)


__/s/ Jason Conway_______________  Director
     Jason Conway


__/s/ Jeanette Fitzgerald____________   Director
     Jeanette Fitzgerald



                       EXHIBITS

1.2   Escrow Agreement by and between mrcdrom.com, inc.
  and The Oaks Bank and Trust Company
3.0  Certificate of Incorporation of mrcdrom.com, inc.
3.1  Bylaws of mrcdrom.com, inc.
5.0  Opinion of Jeanette Fitzgerald, Esq.
10.0      mrcdrom.com, inc. 1997 Stock Option Plan
10.1      mrcdrom.com, inc. 1997 Directors Stock Option
  Plan
10.2       Employment  Agreement  between  mrcdrom.com,
  inc. and Daniel Wettreich
10.3      Assignment of trademark mrcdrom
10.4        Lease  and  Bookkeeping  Agreement  by  and
  between mrcdrom.com, inc. and Camelot Corporation
10.5      Agreement with Ingram Micro
24.0       Consent of Lane Gorman and Trubitt,  L.L.P.,
  independent certified public accountants
24.1        Consent   of   Jeanette  Fitzgerald,   Esq.
  (included in Exhibit 5.0)




<PAGE>
INGRAM
MICRO
                          Content Agreement


This  agreement  (Agreement) is made and entered  into  as  of  the
______  day  of  ________________, 199___ (The  Commencement  Date)
between  Ingram  Micro Inc., a Delaware corporation  (Ingram),  and
Camelot Distributing Inc. (Reseller).

The parties agree as follows:

1.   Delivery  and License.  Pursuant to this Agreement,  Ingram  may
provide Reseller data and information, which may include text, music,
video,  drawings  and photographs that may be updated  from  time  to
time,  regarding Tech Notes II (collectively Content)  for  use  by
Reseller  including, but not limited to, display via the  World  Wide
Web,  CD-ROM disk, and other electronic media.  Ingram hereby  grants
Reseller  a  non-exclusive, limited, worldwide  license  to  use  and
display  to  end users the Content.  Reseller may, at its discretion,
make minor additions or minor deletions to data from the Content  but
Reseller  is  not authorized to alter Content data or the  fields  or
data   structure   thereof.   Any  use,  distribution,   display   or
transmission not expressly authorized in this Section 1 or  to  other
than Reseller's end users is a material breach of this Agreement  and
Ingram may seek all available remedies at law and in equity.

2.   Use.   Reseller  agrees that whether  or  not  Ingram  owns  all
proprietary  rights  in  materials and data comprising  the  Content,
Ingram   owns   the   copyright  in  the   selection,   coordination,
enhancement,  arrangement, and compilation of the Content,  including
the  fields  and  data structures thereof.  Reseller  will  not  use,
reproduce,  display,  transmit or redistribute  the  Content  or  the
selection, coordination, enhancement, arrangement, or compilation  of
such  Content  or  the fields and data structures thereof  except  as
expressly authorized pursuant to Section 1.

3.   Warranties.  Ingram warrants that it either is the owner of  all
applicable rights necessary to provide the Content to Reseller or has
acquired  all such necessary rights and permission from the  owner(s)
of  those  rights.  Ingram does not warrant that the distribution  of
the Content will be uninterrupted or error free.  Ingram shall not be
responsible  for screening, editing, or monitoring the Content  prior
to its delivery to Reseller.

4.   No Additional Warranties. EXCEPT AS EXPRESSLY SET FORTH IN  THIS
AGREEMENT, INGRAM MAKES NO OTHER WARRANTIES AND RESELLER ACKNOWLEDGES
THAT THE CONTENT IS DISTRIBUTED "AS IS".  INGRAM HEREBY DISCLAIMS ANY
REPRESENTATIONS  OR  WARRANTIES, EXPRESS  OR  IMPLIED  REGARDING  THE
CONTENT, INCLUDING ANY IMPLIED WARRANTY OF MERCHANTABILITY OR FITNESS
FOR  A  PARTICULAR PURPOSE AND IMPLIED WARRANTIES ARISING FROM COURSE
OF DEALING OR COURSE 0F PERFORMANCE.

5.   Limitation  of  Liability. EXCEPT AS OTHERWISE PROVIDED  HEREIN,
UNDER NO CIRCUMSTANCES SHALL INGRAM BE LIABLE  TO THE RESELLER OR ANY
THIRD  PARTY  FOR  INDIRECT,  INCIDENTAL, CONSEQUENTIAL,  SPECIAL  OR
EXEMPLARY  DAMAGES  (EVEN  IF THAT PARTY  HAS  BEEN  ADVISED  OF  THE
POSSIBILITY  OF SUCH DAMAGES), ARISING FROM THE USE OR  INABILITY  TO
USE  THE CONTENT, OR ANY OTHER PROVISIONS OF THIS AGREEMENT, SUCH AS,
BUT  NOT  LIMITED  TO, LOSS OF REVENUE, ANTICIPATED PROFITS  OR  LOST
BUSINESS.

6.   Indemnity.   Each party will defend, indemnify,  save  and  hold
harmless  the  other  party  and  the  officers,  directors,  agents,
affiliates,  distributors, franchisees and  employees  of  the  other
party from any and all third party claims, demands, liabilities, cost
or  expenses, including reasonable attorney's fees (''Liabilities''),
resulting from the indemnifying party's material  breach of any duty,
representation,   or  warranty  of  this  Agreement,   except   where
Liabilities  result from the gross negligence or knowing and  willful
misconduct of the other party.

7.   Term and Termination. This Agreement shall be effective from the
Commencement   Date  for  a  period  of  one  (1)  year   and   shall
automatically renew on the anniversary unless terminated  by  written
notice  of  either party thirty (30) days prior  to  the  expiration.
Either  party may terminate this Agreement without cause upon  thirty
(30)  days  written notice to the other party.   Ingram may terminate
this  Agreement  for  cause  upon written notice  which  notice  will
include  a  ten  (10)  day  opportunity to  cure.   Upon  termination
Reseller  shall immediately cease all use and display of the  Content
and  upon  request  by  Ingram promptly return all  id  documentation
embodying or relating to the Content.

8.   Law.   The  validity,  construction,  and  performance  of  this
Agreement  will be governed by the substantive law of  the  State  of
California,  not  including its law of conflicts  of  laws.   If  any
provision  of  this  Agreement  is  held  by  a  court  of  competent
jurisdiction to


<PAGE>

<PAGE>
be illegal, invalid, unenforceable, or otherwise contrary to law, the
remaining provisions of this Agreement shall remain in full force and
effect.

9.   Assignment.  This Agreement may not be assigned by either  party
without  the  prior  written  consent  of  the  other,  unless   that
assignment occurs in connection with the acquisition of substantially
all  of  a  party'  assets or by reason of  a  merger  or  corporate
reorganization.

10.   Independent Contractors.  The parties hereto hereby agree  that
in  the  performance of their respective obligations hereunder,  they
are,  and  shall be, independent contractors and not agents  of  each
other.

11.   Waiver.  The failure of either party to enforce or to exercise,
at  any  time  or for any period of time, any term of  or  any  right
arising pursuant to this Agreement does not constitute, and shall not
be  construed as, a waiver of such term or right, and shall in no way
affect that party's right later to enforce or exercise it.

12.    Confidential   Information.   Each  party  acknowledges   that
confidential  information may be disclosed to the other party  during
the  course of this Agreement.  Each party agrees that it shall  take
reasonable steps, at least substantially equivalent to the  steps  it
takes  to  protect  its  own proprietary information  (at  all  times
executing at least reasonable care), during the period this Agreement
is  in effect, three (3) years following expiration or termination of
this   Agreement,  to  prevent  the  duplication  or  disclosure   of
confidential  information to other than by or  to  its  employees  or
agents  who  must  have  access  to the confidential  information  to
perform such party's obligations hereunder.

13.   Notices.   All notices or other communications required  to  be
given  hereunder shall be in writing and either delivered  personally
or  by  mail  or  overnight courier to the  parties  at  the  address
provided  by  each party below, unless such address has been  changed
and  notice of such change has been delivered in accordance with this
provision.  All  notices so mailed shall be deemed received  two  (2)
days after postmark date.

14.   Entire  Agreement.  The provisions of this Agreement  or  other
agreements  authorizing  Reseller to use the Content  constitute  the
entire Agreement between the parties as to the subject matter hereof.
No  amendment,  modification, or waiver  of  any  provision  of  this
Agreement shall be effective unless it is set forth in a writing that
refers to the Agreement and provisions so affected and is executed by
authorized representatives of both parties.
_____________________________________________________________________
Agreed as of the Commencement Date stated above.

Reseller                           Ingram

Camelot Distributing Inc.          Ingram Micro Inc.
17770 Preston Road                 1600 E. St. Andrew Place
Dallas, Texas  75252               Santa Ana, California  92705

By: /s/ Daniel Wettreich           By:  /s/ Greg Hawkins

Title:  CEO                        Title:  Sr. Vice President Sales


<PAGE>



            NUMBER                          SHARES
                                mrcdrom.com, inc.
                                        
              INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE

     THIS CERTIFICATE IS TRANSFERRABLE IN                        $0.01 PAR
          DALLAS, TEXAS                                          COMMON STOCK
          
          This Certifies that
          is the owner of
       FULLY  PAID AND NONASSESSABLE SHARES OF $0.01  PAR  VALUE,
     COMMON STOCK OF  mrcdrom.com, inc.
     
     therein  called the "Corporation" transferable  on  the
books of the Corporation by the holder hereof, in person  or
by   duly  authorized  attorney,  upon  surrender  of   this
Certificate  properly endorsed or accompanied  by  a  proper
assignment.   This  certificate and the  shares  represented
hereby  are issued under and shall be subject to all of  the
provisions of Articles of Incorporation and By Laws  of  the
Corporation and all amendments thereto copies of  which  are
on  file at the principal offices of the Corporation and the
Transfer  Agent,  to  all  of  which  the  holder  of   this
Certificate  by acceptance  hereof assents. This Certificate
is not valid unless counter-signed by the Transfer Agent and
registered by the Registrar of the Corporation.
          IN WITNESS WHEREOF, the Corporation has caused the
facsimile  signatures of duly authorized  officers  and  its
facsimile seal to be hereunto affixed.

          Dated:
mrcdrom.com, inc.

          ATTEST                                  BY:
      Secretary                        Chairman of the Board


COUNTERSIGNED AND REGISTERED
     Stock Transfer Company
       of America, Inc.            TRANSFER AGENT
     P.O.  Box 796277              AND REGISTRAR
     Dallas, Texas  75379

By                  AUTHORIZED SIGNATURE

<PAGE>


                  mrcdrom.com, inc.
The  following abbreviations, when used in the inscription on the face  of  this
certificate, shall be construed as though they were
written in full according to applicable laws or regulations.

TEN  COM  - as tenants in common          UNIF GIFT MIN ACT - ________ Custodian
__________
TEN ENT - as tenants by the entireties                   (Cust)          (Minor)
JT  TEN   -  as  joint  tenants with right of  under  Uniform  Gifts  to  Minors
Act(State)
     survivorship and not as tenants
     in common.
Additional abbreviations may also be used though not in the above list.

For  Value Received ____________________________________________________  hereby
sell(s), assign(s) and transfer(s) unto

PLEASE INSERT SOCIAL
SECURITY OR OTHER
IDENTIFYING NUMBER OF
ASSIGNEE

                                                       
PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS INCLUDING POSTAL ZIP CODE OF ASSIGNEE


                                    Shares of the par value $0.01, Common  Stock
represented by the
within Certificate and do(es) hereby irrevocably constitute and appoint
Attorney to transfer the said stock on the books of the within named Corporation
with full power of substitution in the premises.


Dated:
                         X
                              (SIGNATURE)

                 NOTICE:
          THE SIGNATURE(S) TO THIS ASSIGNMENT
          MUST CORRESPOND WITH THE NAME(S)
          AS WRITTEN UPON THE FACE OF THE
          CERTIFICATE IN EVERY PARTICULAR
          WITHOUT ALTERATION OR ENLARGEMENT
          OR ANY CHANGE WHATEVER.

                         X
                              (SIGNATURE)
                          
                          THE  SIGNATURE(S) SHOULD BE GUARANTEED BY AN "ELIGIBLE
 GUARANTOR INSTITUTION" AS
                          DEFINED  IN  RULE 17 AND 15 UNDER THE  SECURITIES  AND
 EXCHANGE ACT OF 1934 AS AMENDED

                         SIGNATURE(S) GUARANTEED BY:



TRANSFER FEE OF $14.00 per new certificate issued.
                $2.00  per certificate cancelled




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission