TRIAD PARK LLC
10QSB, 1998-05-15
Previous: AXIOM INC, 10-Q, 1998-05-15
Next: WASTE INDUSTRIES INC, 10-Q, 1998-05-15



							  CIK:  0001037037



		    SECURITIES AND EXCHANGE COMMISSION
			 Washington, D.C.  20549

			       Form 10-QSB

[X]   Quarterly report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934 for the quarterly period ended March 31, 1998.

				    OR

[ ]   Transition report pursuant to Section 13 or 15(d) of the 
Securities Exchange Act of 1934.

			Commission File Number 0-22343

			       Triad Park, LLC
			       ---------------
	     (Name of Small Business Issuer in its Charter)

	Delaware                                   94-3264115
	--------                                   ----------
(State or other jurisdiction of          (IRS Employer Identification No.)
 incorporation or organization)

		   3055 Triad Drive, Livermore, CA 94550
		   -------------------------------------
		  (Address of principal executive offices)

Registrant's telephone number, including area code: (925)449-0606



Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and  (2) has been subject to 
such filing requirements for the past 90 days. Yes [X]   No [ ]



As of March 31, 1998, the registrant had outstanding 19,708,123 membership 
interests ("shares") with no par value.




			       Triad Park, LLC
			 Quarterly Report Form 10-QSB
				    Index



				
								  Page
Part I. Financial Information

Item 1. Condensed Financial Statements

Condensed Balance Sheets at March 31, 1998 and 
  December 31, 1997                                                  1

Condensed Statements of Operations for the 
  Three Month Periods Ended March 31, 1998 and 1997                  2

Condensed Statements of Cash Flows for the 
  Three Month Periods Ended March 31, 1998 and 1997                  3

Notes to Condensed Financial Statements                              4


Item 2.  Management's Discussion and Analysis of
	 Financial Condition and Results of Operations               7


Part II  Other Information

Item 1.  Legal Proceedings                                          10

Item 4.  Submission of Matters to a Vote of Shareholders            11

Item 6.  Exhibits and Reports on Form 8-K                           12

Signatures                                                          14

Exhibit 27 Financial Data Schedule-Electronic Filing only


Triad Park, LLC
Condensed Balance Sheets
(Unaudited)
(Amounts shown in thousands except share data)


					       March 31,     December 31,
						 1998           1997
					       ---------     ---------
Assets
Cash                                            $   858       $ 1,249
Land                                             27,634        27,634
Property, plant and equipment                    12,394        12,520
Assessments receivable                            1,887         1,667
Property development commitments                  3,031         3,031
Prepaid expenses and other assets                   474           477
						-------       -------
Total assets                                    $46,278       $46,578
						=======       =======


Liabilities
Debt                                            $21,611       $21,891
Other liabilities                                   936           631
						-------       -------
Total liabilities                                22,547        22,522

Commitments and contingencies

Members' equity
Members' shares; no par value;                        -             -
  19,708,123 shares outstanding

Members' equity                                  23,731        24,056
						-------       -------

Total liabilities and members' equity           $46,278       $46,578
						=======       =======



The accompanying notes are an integral part of these financial statements.


Triad Park, LLC
Condensed Statements of Operations
(Unaudited)
(Amounts shown in thousands except per share data)



						 Three Months Ended
						      March 31,
						---------------------
						  1998          1997
						-------       -------
Revenues:
Rental income                                   $  626        $  627

Depreciation of rental property                    126           145
						------        ------

Gross Margin                                       500           482
						------        ------
Costs and Expenses:

General and administrative                         413           219
						------        ------
Total costs and expenses                           413           219
						------        ------
						    
Operating income                                    87           263

Interest expense                                   412           407
						------        ------

Loss before benefit from income taxes             (325)         (144)


Benefit from income tax                              -            (9)
						------        ------
Net loss                                        $ (325)       $ (135)
						======        ======

Net loss per share                              $(0.02)       $(0.01)
						======        ======

Shares used in per share 
 calculation (a)                                19,708        19,708
						======        ======


(a) The number of shares used to compute earnings per share assumes that 
shares issued in connection with the spin-off were outstanding for all 
periods presented.

The accompanying notes are an integral part of these financial statements.



Triad Park, LLC
Condensed Statements of Cash Flows
(Unaudited)
(Amounts shown in thousands)
					   Three Month Periods Ended March 31,
						  1998          1997
						 ------        ------
Cash flows from operating activities:
Net loss                                        $ (325)       $ (135)
Depreciation and amortization                      131           151
Provision for doubtful accounts                      -            65
Changes in assets and liabilities:
  Increase in prepaid expenses and other assets      3          (692)
  Increase in other liabilities                    305           150
						------        ------ 
    Net cash provided by (used in) operating 
    activities                                     114          (461)
						------        ------

Cashflows from investing activities:
Investment in property, plant and equipment          -          (112)
Land improvements                                    -           (14)
Assessment district improvements                  (220)          (46)
						------        ------
    Net cash used in investing activites          (220)         (172)
						------        ------
Cash flows from financing activities:
Repayment of debt                                 (285)         (258)
Reimbursement for property improvements              -             -
Members' contribution net of note receivable         -           891
						------        ------
    Net cash provided by (used in) financing 
    activities                                    (285)          633
						------        ------

Net increase in cash                              (391)            -
Cash, beginning of period                        1,249             -
						------        ------
Cash, end of period                             $  858        $    -
						======        ======

SUPPLEMENTAL DISCLOSURES OF CASH
   FLOW INFORMATION:
Cash paid during the year for:
Interest                                        $  212        $  407
						======        ======


NONCASH INVESTING AND FINANCIAL
   ACTIVITY:
Bond issuance resulting in increased 
assessment district improvements and 
related debt                                    $    -        $5,218
						======        ======




The accompanying notes are an integral part of these financial statements.





			      TRIAD PARK, LLC
		  (a Delaware limited liability company)
		  NOTES TO CONDENSED FINANCIAL STATEMENTS

1.  Description of Business and Basis of Presentation:
    Triad Park, LLC (the Company) is a Delaware limited liability company 
organized to effect the spin-off of certain real estate assets and related 
liabilities of Cooperative Computing, Inc., a Delaware corporation, formerly 
known as Triad Systems Corporation (Triad).  On February 27, 1997, Triad 
contributed such assets and related liabilities to the Company and 
stockholders of Triad received one share of Triad Park, LLC, membership 
interest for each share of Triad common stock held as of February 26, 1997, 
the Distribution Record Date.  The Company's operations include the ownership 
and management of the spun-off real estate assets, all of which are located 
in Livermore, California, for their orderly liquidation and distribution of 
related net proceeds to the holders of membership interests. 
    The financial statements for periods prior to the Distribution Record 
Date which are presented herein include the financial position, results of 
operations and cash flows as if the Company had existed as a corporation 
separate from Triad for all periods presented on a historical basis and may 
not be indicative of actual results of operations and financial position 
of the Company as an independent stand-alone entity.  The statements of 
operations for those periods reflect certain expense items incurred by Triad 
which are allocated to the Company on a basis which management believes 
represents a reasonable allocation of such costs.  These allocations consist 
primarily of corporate expenses such as management and accounting services.  
Expenses related to the normal recurring management activities of the Company 
have been allocated based on an estimate of Triad personnel time dedicated to 
the operations and management of the Company.
    The Company will be dissolved upon the earlier of a majority vote to 
dissolve the Company or upon the sale or other disposition of all or 
substantially all of the assets and properties of the Company and distribution 
of the proceeds to the members.  There can be no assurance that the Company 
will be successful in its efforts to dispose of the Company's property or 
that the Company will realize a profit from its activities.  The Company will 
be subject to all of the market forces which impact the ownership and 
operation of real property, including market supply and demand, interest 
rates, local, regional and national economic conditions, local land use 
policies and restrictions, construction costs, competition from other sellers 
and landlords, and the effects of inflation.  The Company is unable to predict 
the amount of time it will take to completely dispose of the property and wind 
up the Company. 
    On March 28, 1998, the Company held a special meeting of shareholders.  At 
that meeting, the Company's shareholders rejected the proposal to approve an 
Agreement of Merger dated February 1, 1998, and amended February 12, 1998, by 
and among the Company, The Kontrabecki Group, Inc., and TKG Acquisition 
Company, LLC (the "Previous Merger Agreement").  See "Submission of Matters to 
a Vote of Shareholders" in Item 4 of Part II.
    On April 24, 1998, the Company, The Kontrabecki Group, Inc., a California 
corporation ("TKG") and TKG Acquisition Company, LLC, a Delaware limited 
liability company whose sole and managing member is TKG ("Acquisition LLC"), 
entered into an Agreement of Merger subject to approval of the Members.  
Subject to shareholder approval, Acquisition LLC will acquire all outstanding 
shares of the Company from the Members for $1.90 per share.  Following such 
acquisition, Acquisition LLC will merge with and into the Company and the 
surviving entity will become liable for all obligations of Triad Park, LLC.  A 
copy of the Agreement of Merger was included as Exhibit 2.1 to the Company's 
Form 8-K filed with the Securities and Exchange Commission on April 29, 1998.  
For further discussion see Note 7, Subsequent Event.

2.  In the opinion of management, the unaudited interim financial statements 
as of March 31, 1998 and 1997 and for the periods ended March 31, 1998 and 
1997 include all adjustments, consisting only of those of a normal recurring 
nature, necessary for fair presentation.  The results of operations for the 
three month period ended March 31, 1998 are not necessarily indicative of the 
results to be expected for the full year.  The balance sheet does not include 
all disclosure requirements under GAAP and should be read in conjunction with 
the audited financial statements and notes thereto presented in the 
Form 10-KSB filed by the Company with the Securities and Exchange Commission 
on March 27, 1997.

3.  Property, plant and equipment at March 31, 1998 and December 31, 1997 
include accumulated depreciation of $5,614,000 and $5,488,000 respectively.

4.  Land consists of property in Livermore, California, classified by planned 
use as follows (dollars in thousands):

				December 31,1997      March 31, 1998
   Use Classification           Acreage/Cost          Acreage/Cost
   ------------------           ------------------------------------
   Residential                   28.1   $ 4,311        28.1  $ 4,311
   Retail/commercial             35.9     5,788        35.9    5,788
   Retail/industrial/office     103.7    16,570       103.7   16,570
   Open space/agricultural      112.0         -       112.0        -
   Transportation                12.3       965        12.3      965
				-----   -------       -----  ------- 
				292.0   $27,634       292.0  $27,634
				=====   =======       =====  =======

The Livermore City Council by resolution has accepted the offer to dedicate 
a 4.54 acre parcel for transportation improvements.  Thus, once the dedication 
is complete the Company will own approximately 287.5 acres of unimproved land. 

5.  On March 24, 1997, the City of Livermore entered into a Bond Indenture and 
issued an additional $9,070,000 in funds from the sale of community facility 
bonds for new debt financing as well as for refinancing existing debt.  At 
that time, the Company owned 76.56% of the property related to the issuance.  
The Company's portion of the bond issuance was for approximately $5,218,000 
of additional debt and $1,726,000 for the refinancing of existing debt.  The 
Company recorded the net additional debt as a liability.  At March 31, 1998, 
the combined obligation from all assessment district debt, including the 1997 
Bond Indenture, was approximately $13,328,000.

6.  New Accounting Pronouncements.  The Company has adopted the provisions of 
Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive 
Income," effective January 1, 1998.  This statement requires the disclosure 
of comprehensive income and its components in a full set of general-purpose 
financial statements.  Comprehensive income is defined as net income plus 
revenues, expenses, gains and losses that, under generally accepted accounting 
principles, are excluded from net income.  The components of comprehensive 
income, which are excluded from net income, are not significant, individually 
or in aggregate, and therefore, no separate statement of comprehensive income 
has been presented.

7.  Subsequent Event.  On April 25, 1998, the Advisory Board of the Company 
announced that it entered into an Agreement and Plan of Merger with TKG and 
Acquisition LLC.  Upon completion, Acquisition LLC will be merged with and 
into the Company and the shareholders will receive all cash and not be subject 
to the obligations of the Company.  Acquisition LLC is expected to be 
controlled by TKG.  The Advisory Board recommended that the members of Triad 
Park approve the merger proposal from Acquisition LLC under which all 
outstanding membership interests in Triad Park would be exchanged for $1.90 
per share in cash.  In addition, in certain cases, the per share purchase 
price will be increased by one-half of one cent ($.005) for each week that the 
merger closing date is deferred or extended past June 15, 1998.  Under the 
terms of the agreement, Acquisition LLC is entitled to a break-up fee of 
$1,200,000 in the event that the Advisory Board approves a superior proposal.  


		  
		  MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
	       FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview
    The following Management's Discussion and Analysis is based upon and 
should be read in conjunction with the Company's financial statements and 
notes thereto included in the Form 10-KSB filed by the Company with the 
Securities and Exchange Commission on March 27, 1998.  Since the Distribution 
Record Date for the spin-off transaction was February 26,1997, the financial 
presentation prior to this date has been carved out of the financial records 
of Triad Systems Corporation.  See Description of Business and Basis of 
Presentation in the Notes to Condensed Financial Statements.

Results of Operations
    Rental revenues for both the first quarter of 1998 and  1997 were 
$.6 million. These revenues are generated under a lease agreement in effect 
through February 2002.  See "Management's Discussion and Analysis-Liquidity 
and Capital Resources."  There were no land sales in either quarter.  Gross 
margin for the quarter ended March 31, 1998 was $.5 million, approximately the 
same as the quarter ended March 31, 1997. 
    For the three month period ended March 31, 1998, there was a net loss of 
$.3 million compared to a net loss of $.1 million for the same period of 
fiscal 1997. The difference is principally due to an increase in the general 
and administrative costs.  The net loss per share was two cents for the 
quarter ended March 31, 1998 compared to a net loss of one cent for the 
quarter ended March 31, 1997. 

Land Sales
    As of March 31, 1998, the Company had approximately 292 acres of 
unimproved land remaining to be sold.  Approximately 35.9 acres are zoned for 
retail/commercial use, 28.1 acres for residential use, and 103.7 acres for 
retail/light industrial/office use.  The remaining acres are zoned for open 
space/agricultural and transportation purposes.  The Company had no land sales 
during the three month periods ended March 31, 1998 and 1997.  

Gross Margin
    Gross margins on rental income were approximately the same for the 
quarters ended March 31, 1998 and 1997 as the Company's properties are subject 
to a triple net lease whereby substantially all operating expenses are paid by 
the tenant.  

Costs and Expenses
    General and administrative expenses consist of property taxes and other 
general management and operational costs including costs necessary to maintain 
the appearance of the land in a marketable condition and personnel and 
overhead expenses required for the development, management and marketing of 
the properties.  General and administrative expenses were $413,000 for the 
quarter ended March 31, 1998, an increase of $194,000 above the expense for 
the same quarter in the prior year.  The Company incurred higher legal 
expenses and professional fees in the quarter ended March 31, 1998 as a result 
of the Previous Merger Agreement with The Kontrabecki Group, Inc.  (For a 
description of the Previous Merger Agreement see "Future Operating Results" in 
the Company's Form 10-KSB.)  In a special shareholders' meeting held 
March 28, 1998, a majority of the shareholders voted against this proposed 
merger.  See "Submission of Matters to a Vote of Shareholders" in Item 4 of 
Part II.
    Interest expense consists of mortgage interest on the buildings and the 
bonded indebtedness incurred in connection with the development improvements 
and community services.  Interest expense was approximately the same for the 
quarter ended March 31, 1998 as compared with the same quarter in the prior 
year.  

Future Operating Results
    Future operating results are dependent upon the Company's ability to 
dispose of its real estate assets.  Risks that affect real estate sales 
include, but are not limited to, the relative illiquidity of real estate 
investments, the ability to obtain entitlements from governmental agencies, 
changing tax assessments, compliance with environmental requirements, and 
general risks such as changes in interest rates and changes in local market 
conditions which affect real estate values.  The future operating results may 
also be affected by the Company's relationship with CCI.  These risks include, 
but are not limited to, the indemnification agreement between the Company and 
CCI, potential conflicts of interest within the management and representation 
of the Company and CCI, and reliance upon CCI lease payments for the Company's 
financial performance.
    Following a rejection by the shareholders of the Previous Merger Agreement 
with TKG at a special meeting on March 28, 1998, Richard C. Blum & Associates, 
L.P. ("RCBA"), through its acquisition vehicle, TPL Acquisition, LLC ("TPL 
Acquisition"), commenced a cash tender offer on April 1, 1998 (the "Offer") to 
purchase all outstanding shares of the Company at $1.80 per share.  On 
April 16, 1998, TPL Acquisition increased the price of its tender offer to 
$1.84 per Share.  RCBA withdrew its tender offer prior to completion on 
April 29, 1998.
    On April 25, 1998, the Advisory Board of the Company announced that it 
entered into an Agreement and Plan of Merger with TKG and Acquisition LLC.  
Upon completion, Acquisition LLC will be merged with and into the Company and 
the shareholders will receive all cash and not be subject to the obligations 
of the Company.  Acquisition LLC is expected to be controlled by TKG.  The 
Advisory Board recommended that the members of the Company approve the merger 
proposal from Acquisition LLC under which all outstanding membership interests 
in the Company would be exchanged for $1.90 per share in cash.  In addition, 
in certain cases, the per share purchase price will be increased by one-half 
of one cent ($.005) for each week that the merger closing date is deferred or 
extended past June 15, 1998.  Under the terms of the agreement, Acquisition 
LLC is entitled to a break-up fee of $1,200,000 in the event that the Advisory 
Board approves a superior proposal.  

Liquidity and Capital Resources
    The Company's ability to continue funding its current business will 
depend upon the timing and volume of land sales, without taking the pending 
merger of the Company and Acquisition LLC into account.  Receipts from rental 
of its buildings under the existing lease agreements are expected to be 
sufficient to fund mortgage obligations for the foreseeable future.  
Currently, there is a lease agreement for the Company's buildings in effect 
through February 2002 with an option to renew for an additional term of five 
years.  All expenses related to the buildings are paid by the tenant as 
required by the "triple net lease".  The Company's ability to repay the 
remaining assessment district debt and operating expenses are dependent in 
part on making future land sales.  To the extent additional working capital 
is required, management expects that it will have sufficient borrowing 
capacity to finance any needs which may arise in the ordinary course of 
business.  
    On March 24, 1997, the City of Livermore completed the sale of Mello-Roos 
bonds which raised a total of $9,070,000 in new funds of which approximately 
$5,218,000 was an additional encumbrance to the property owned by the Company 
and $1,726,000 refinanced existing debt.  As of March 31, 1998, the combined 
balance of assessment district debt owed by the Company was approximately 
$13,328,000.  In addition, the Company is obligated to undertake an estimated 
additional $7,000,000 in improvements to its land in connection with its 
approved development plan.  The City of Livermore is expected to issue bonds 
to reimburse the Company for such improvements.  Improvements are funded as 
projects are completed.  The current estimates for the required improvements 
indicate that bonded funding limits are expected to be adequate to cover the 
remaining items of improvement.  However, the actual costs of the improvements 
may be greater than estimated and may exceed the bond funding limit.  Any 
shortfall in the bond funding will be borne by the Company or by purchasers 
of lots, which may have an adverse effect on the value of the land.  
    Pursuant to the Distribution Agreement with CCI the Company agreed to 
indemnify CCI/Triad against any claims relating to "Environmental Costs and 
Liabilities" associated with the Company's property prior to the contribution 
consisting primarily of the three buildings and improvements situated on 
approximately 15 acres of land and 292 acres of undeveloped land located in 
Triad Park (the "Property").  These "Environmental Costs and liabilities" 
include all costs, liabilities, losses, claims and expenses arising from or 
under any environmental law.  Subject to certain limitations, the Company also 
agreed in the Distribution Agreement to indemnify CCI/Triad against certain 
taxes arising from, or relating to, among other things, any sale of the 
Property after October 17, 1996, the Company, the formation of the Company, 
the transfer by Triad or any affiliate of Triad of the Property to the 
Company, the assumption or refinancing of any liabilities with respect to the 
Property and the sale, exchange or distribution of interests in the Company 
by CCI/Triad.  
    This Form 10Q-SB contains forward looking statements.  These statements 
are subject to certain risks and uncertainties that could cause actual results 
to differ materially from those anticipated in the forward looking statements. 
Factors that might cause such a difference include the following:

1.  Lease Agreement.  Under its existing terms the expiration date of the 
    Lease Agreement is February 27, 2002.  Under the Lease Agreement the 
    existing rent payments produce a small positive cash flow above the 
    current mortgage payments. In the event that Triad is unable for any 
    reason to continue to make its lease payments in a timely manner, such 
    inability or delay may have a material adverse impact on the Company's 
    revenues and results of operations.
2.  Reimbursement for Improvements.  The Company is currently obligated to 
    undertake approximately $7,000,000 in additional improvements on the 
    Property.  The City of Livermore has indicated that it is willing to 
    reimburse the Company for improvements undertaken and paid for by the 
    Company by means of bond financings.  Historically, the City of 
    Livermore has fulfilled such reimbursement commitments to Triad and has 
    been able to successfully sell related bond offerings.  However, if 
    for any reason the City of Livermore is unsuccessful in completing a 
    bond offering, the Company would not receive any reimbursement for such 
    improvements.  In addition, there is a possibility that the cost of the 
    improvements undertaken by the Company will exceed the amount of the 
    bond financings and the Company would be responsible for paying any such 
    cost overruns.
3.  Proposed Merger with TKG Acquisition, LLC.  The merger is subject to 
    approval of the Members, and there is no assurance that such approval will 
    be obtained or that the merger will be consummated.

Part II Other Information

Item 1.  LEGAL PROCEEDINGS

    On March 16, 1998, TKG commenced a lawsuit against the Company in Delaware 
Chancery Court seeking a temporary restraining order enjoining the company 
from taking any action to terminate the Previous Merger Agreement and 
mandating that the company hold the approaching shareholders' meeting at which 
time the shareholders would vote on the Previous Merger Agreement (the 
"Delaware Action").  On March 17, 1998, the Court granted the requested 
injunction (the "Delaware Order").  The Court also enjoined the Company, its 
Advisory Board members, directors, officers, agents, employees and attorneys 
from taking any steps to terminate the Previous Merger Agreement based on the 
relevant proposals received by the Company from RCBA and ordered the Company 
to inform its shareholders of the Court's ruling and of certain correspondence 
that had occurred between each of RCBA and TKG and the Company.  
    Pursuant to the Delaware Order, the Company sent revised proxy materials 
to shareholders on March 20, 1998 and held the shareholders' meeting on 
March 28, 1998, at which a majority of the shareholders of the Company voted 
against the proposed Previous Merger Agreement.  See "Submission of Matters 
to a Vote of Shareholders" in Item 4 of Part II.
    As part of the Agreement and Plan of Merger on April 24, 1998, the 
Company, TKG, and Acquisition LLC agreed to a settlement and full and mutual 
release regarding any claims related to, among other things, the Delaware 
Action, Delaware Order, and the Previous Merger Agreement.

Item 4.  Submission of Matters to a Vote of Shareholders

    On March 28, 1998, the Company held a special meeting of shareholders.  
The Company's shareholders were asked to vote upon the proposal to approve an 
Agreement of Merger dated February 1, 1998, and amended February 12, 1998, by 
and among the Company, TKG, and TKG Acquisition Company, LLC.  With 81.5% of 
the company's outstanding Shares voting, the final results certified by the 
independent inspector of elections were approximately 11,868,031 votes against 
approval of the proposal, and 4,190,094 votes in favor of approving the merger 
with 7,021 abstentions.  Although the rejection of the Previous Merger 
Agreement by the Company's shareholders did not automatically terminate the 
Previous Merger Agreement, it did give the Advisory Board a right of 
termination.  On April 4, 1998, the Company, with approval of the Advisory 
Board, notified TKG that it was terminating the Previous Merger Agreement.  

Item 6.  Exhibits and Reports on Form 8-K

Item 6 (a)  Exhibit Index

Exhibit No.
- -----------
3.      Charter and By-Laws

 3.1    Limited Liability Company Agreement of Triad Park, LLC 
	(incorporated by reference to Exhibit 2.1 to Form 10-SB 
	(Amendment No. 1) of the Company, filed with the Securities 
	and Exchange Commission on June 20, 1997).
 
 3.2    By-laws of Triad Park, LLC (incorporated by reference to 
	Exhibit 2.2 to Form 10-SB (Amendment No.1) of the Company, 
	filed with the Securities and Exchange Commission on 
	June 20, 1997).

4.      Instruments defining the rights of security holders
 
 4.1    Limited Liability Company agreement of Triad Park, LLC (see 
	Exhibit 3.1)
 
 4.2    By Laws of Triad Park, LLC (see Exhibit 3.2)
 
 4.3    Form of Rights Plan of Triad Park, LLC (incorporated by 
	reference to Exhibit 3.3 to Form 10-SB (Amendment No.1) of 
	the Company, filed with the Securities and Exchange 
	Commission on June 20, 1997).

10.     Material contracts
 
 10.1   Real Estate Distribution Agreement, dated as of February 26, 
	1997, by and between Triad Systems Corporation, 3055 Triad Dr. 
	Corp., 3055 Management Corp. and Triad Park, LLC (incorporated 
	by reference to Exhibit 6.1 to Form 10-SB (Amendment No.1) of the 
	Company, filed with the Securities and Exchange Commission on 
	June 20, 1997). 

 10.2   Project Lease Agreement, dated as of August 1, 1988, between 
	3055 Triad Dr. Corp. and Triad Systems Corporation (incorporated by 
	reference to Exhibit 6.2 to Form 10-SB (Amendment No.1) of the 
	Company, filed with the Securities and Exchange Commission on 
	June 20, 1997).

 10.3   First Amendment to Project Lease Agreement, dated as of 
	February 26, 1997, by and between Triad Park, LLC, 3055 Triad Dr. 
	Corp. and Triad Systems Corporation (incorporated by reference to 
	Exhibit 6.3 to Form 10-SB (Amendment No.1) of the Company, filed with 
	the Securities and Exchange Commission on June 20, 1997).
 
 10.4   Conflict Agreement, dated as of February 26, 1997, by and between 
	Triad Systems Corporation, 3055 Triad Dr. Corp., Triad Park, LLC and 
	Cooperative Computing, Inc. (incorporated by reference to Exhibit 12.3 
	to Form 10-SB (Amendment No.1) of the Company, filed with the 
	Securities and Exchange Commission on June 20, 1997).
 
 10.5   Agreement of Merger dated as of September 9, 1997, by and between 
	TPL Acquisition, LLC, Richard C. Blum & Associates, LP and Triad Park, 
	LLC (incorporated by reference to Exhibit 2.1 to Form 8-K (Amendment 
	No. 1) of the Company, filed with the Securities and Exchange 
	Commission on September 15, 1997).
 
 10.6   Agreement of Merger dated as of February 1, 1998, by and among The 
	Kontrabecki Group, Inc., TKG Acquisition Company, LLC, and Triad Park, 
	LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed with 
	the Securities and Exchange Commission on February 9, 1998).

Financial Data Schedule

27.1    Financial Data Schedule

Item 6 (b) Reports on Form 8-K
	
	The Company filed a Current Report on Form 8-K with the Securities 
and Exchange Commission (the Commission) on February 9, 1998, which disclosed 
that the Company had entered into an Agreement of Merger, dated February 1, 
1998, with TKG Acquisition, LLC and The Kontrabecki Group, Inc. (the 
Agreement).  The Form 8-K included as exhibits a copy of the Agreement and a 
copy of the press release regarding the Agreement.




SIGNATURES



In accordance with the requirements of the Exchange Act, the registrant has 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.

				Triad Park, LLC
				By: 3055 Management Corp., its Manager

Date: May 13, 1998  
		 


				By: /s/  JAMES R. PORTER
				    --------------------
				    James R. Porter
				    Vice President, Secretary and 
				    Chief Financial Officer



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Condensed Balance sheets at March 31, 1998 and Condensed Statement of Income and
Statement of Cash Flow for the 3 months ended March 31, 1998 and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                             858
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          12,394
<DEPRECIATION>                                   5,614
<TOTAL-ASSETS>                                  46,278
<CURRENT-LIABILITIES>                                0
<BONDS>                                         21,611
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                      23,731
<TOTAL-LIABILITY-AND-EQUITY>                    46,278
<SALES>                                              0
<TOTAL-REVENUES>                                   626
<CGS>                                                0
<TOTAL-COSTS>                                      126
<OTHER-EXPENSES>                                   413
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 412
<INCOME-PRETAX>                                  (325)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (325)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (325)
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                    (.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission