KASPER A S L LTD
S-1/A, 1998-04-28
WOMEN'S, MISSES', AND JUNIORS OUTERWEAR
Previous: TRIAD PARK LLC, SC 14D9/A, 1998-04-28
Next: SMITH BARNEY WESTPORT FUTURES FUND LP, 8-A12G, 1998-04-28




   
     As filed with the Securities and Exchange Commission on April 28, 1998
                                                      REGISTRATION NO. 333-41629
    
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            -------------------------

                                    FORM S-1

                                         
                                 AMENDMENT NO. 3
                                       TO
                                          
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                            ------------------------

                               KASPER A.S.L., LTD.
             (Exact name of registrant as specified in its charter)
<TABLE>
<CAPTION>

<S>                                           <C>                          <C>       
       DELAWARE                               2337                         22-3497645
(State or other jurisdiction of     (Primary Standard Industrial        (I.R.S. Employer
incorporation or organization)      Classification Code Number)         Identification No.)
</TABLE>


                                  77 METRO WAY
                           SECAUCUS, NEW JERSEY 07094
                               TEL: (201) 864-0328
                               FAX: (201) 864-7768

  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                             MR. LESTER E. SCHREIBER
                                  77 METRO WAY
                           SECAUCUS, NEW JERSEY 07094
                               TEL: (201) 864-0328
                               FAX: (201) 864-7768

    (Name, address, including zip code, and telephone number, including area
                           code, of agent for service)

                            -------------------------

                                   COPIES TO:

                              MARK ABRAMOWITZ, ESQ.
                              MARK S. HIRSCH, ESQ.
                       PARKER CHAPIN FLATTAU & KLIMPL, LLP
                           1211 AVENUE OF THE AMERICAS
                            NEW YORK, NEW YORK 10036
                              TEL.: (212) 704-6000
                               FAX: (212) 704-6288
                            -------------------------

APPROXIMATE  DATE  OF  COMMENCEMENT  OF  PROPOSED  SALE  TO  PUBLIC:  As soon as
practicable after the effective date of this Registration Statement.

        If any of the securities being registered on this Form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933, check the following box. |X|

        If this Form is filed to register additional  securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

        If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

        If delivery of the  prospectus  is expected to be made  pursuant to Rule
434, please check the following box. |_|

                            -------------------------
<TABLE>
<CAPTION>
                                        CALCULATION OF REGISTRATION FEE

- ----------------------------------------------------------------------------------------------------------
                                                  PROPOSED MAXIMUM   PROPOSED MAXIMUM
     TITLE OF EACH CLASS OF         AMOUNT TO BE   OFFERING PRICE     AGGREGATE OFFERING     AMOUNT OF
   SECURITIES TO BE REGISTERED       REGISTERED    PER SECURITY             PRICE        REGISTRATION FEE
- ----------------------------------------------------------------------------------------------------------
   
<S>                                  <C>              <C>     <C>        <C>               <C>      
Common Stock                         1,310,336        $13.125 (1)        $17,198,160       $5,073.46
Senior Notes (Face Amount)         $11,391,438           106% (1)        $12,074,924       $3,562.10
- ----------------------------------------------------------------------------------------------------------
              Total                                                                        $8,635.56*
- ----------------------------------------------------------------------------------------------------------
</TABLE>
    
(1) Estimated  pursuant  to Rules  457(c) and 457(o)  solely for the  purpose of
    computing the amount of the  registration  fee. The fee for the Common Stock
    was based on the  average of the bid ($13) and asked  price  ($13.25) of the
    Common Stock on the over-the-counter market on December 1, 1997. The fee for
    the Senior  Notes was based on the average of the bid ($106) and asked price
    ($106) of the Senior  Notes on the  over-the-counter  market on  December 1,
    1997.

*   Filing fee has been previously paid.
                              ---------------------

    THE  REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933, AS AMENDED,  OR UNTIL THIS  REGISTRATION  STATEMENT
SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.

================================================================================


<PAGE>
- --------------------------------------------------------------------------------
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
- --------------------------------------------------------------------------------
   
                   SUBJECT TO COMPLETION, DATED APRIL 28, 1998
    

PROSPECTUS


                               Kasper A.S.L., Ltd.

   
                        1,310,336 Shares of Common Stock
    
                                       and
               $11,391,438 Principal Amount of 12.75% Senior Notes
   
                               due March 31, 2004

        This Prospectus relates to the resale by certain  stockholders of Kasper
A.S.L.,  Ltd., a Delaware  corporation (the  "Company"),  of (i) up to 1,310,336
shares of Common  Stock,  par value $0.01 per share,  of the  Company;  and (ii)
$11,391,438  principal amount of 12.75% Senior Notes (the "Senior Notes") issued
to certain creditors of the Company's  predecessor under a reorganization  plan.
See "Business -  Reorganization  of Leslie Fay." The Common Stock and the Senior
Notes are sometimes  referred to herein as the "Securities." See "Description of
Capital  Stock." The  Securities may be offered from time to time by the Selling
Shareholders  in the  over-the-counter  market,  in negotiated  transactions  or
otherwise, at market prices then prevailing at the time of sale or at negotiated
prices.

        ALTHOUGH THE SENIOR NOTES ARE TITLED  "SENIOR":  (A) THE COMPANY HAS NOT
ISSUED,  AND  DOES  NOT  HAVE  ANY  CURRENT  FIRM  ARRANGEMENTS  TO  ISSUE,  ANY
SIGNIFICANT  INDEBTEDNESS TO WHICH THE SENIOR NOTES WOULD BE SENIOR; AND (B) THE
SENIOR NOTES WILL RANK  SUBORDINATE  TO, OR PARI PASSU WITH,  ESSENTIALLY ALL OF
THE  OUTSTANDING  EXISTING  AND  FUTURE  INDEBTEDNESS  OF THE  COMPANY  AND  ITS
SUBSIDIARIES.

        The Senior  Notes were issued  pursuant to an Indenture  Agreement  (the
"Indenture")  dated June 4, 1997  between the Company  and IBJ  Schroder  Bank &
Trust Company as Trustee. The Indenture provides, among other things, protection
to  holders  of the  Senior  Notes in the  event of a change in  control  of the
Company. The Indenture defines a change of control as a change of 50% or more in
ownership,  other than  through an  acquisition  by any group of which Arthur S.
Levine is a member. In the event of a change in control, the Company is required
to notify  the  holders  and offer to buy back their  Senior  Notes in cash at a
purchase  price of at  least  101% of the  principal  amount  plus  any  accrued
interest.  No assurance,  however, can be given that in the event of a change of
control,  the  Company  will have,  or will have access to  sufficient  funds to
repurchase the Senior Notes. The Indenture does not afford holders protection in
the event of a highly leveraged  transaction (such as a merger or restructuring)
if it does not result in a change of control as defined in the Indenture.

        As of April 24, 1998, the Senior Notes are  subordinated  to $20,267,084
of secured indebtedness.

        Subject to certain  exceptions,  the Senior Notes may not be redeemed in
whole or in part  prior to January 1, 2000.  After such date,  the  Company  may
redeem the Senior  Notes in whole or in part,  plus any accrued  interest,  at a
prepayment premium. See "Description of Capital Stock - Senior Notes."

        THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK. SEE
             "RISK FACTORS " BEGINNING ON PAGE 6 FOR A DISCUSSION OF
    
                  CERTAIN FACTORS THAT SHOULD BE CONSIDERED IN
                      CONNECTION WITH AN INVESTMENT IN THE
                           SECURITIES OFFERED HEREBY.


            THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
               THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION, NOR HAS THE SECURITIES AND
                   EXCHANGE COMMISSION OR ANY STATE SECURITIES
                     COMMISSION PASSED UPON THE ACCURACY OR
                        ADEQUACY OF THIS PROSPECTUS. ANY
                         REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.



                 The date of this Prospectus is _________, 1998



<PAGE>



                               PROSPECTUS SUMMARY

        The following  summary is qualified in its entirety by reference to, and
should be read in conjunction with, the more detailed  information and financial
statements (including the notes thereto) appearing elsewhere in this Prospectus.
Except for the historical  information  contained  herein,  matters discussed or
incorporated by reference in this Prospectus are forward-looking statements that
involve risks and uncertainties.  These forward-looking  statements include, but
are not limited to,  statements  about (i) improvements in the markets served by
the  Company;  and (ii) the  consummation  of contracts  and other  transactions
described herein. The Company's actual results,  financial and otherwise,  could
differ materially from such  forward-looking  statements because of, among other
things,  factors  discussed in the section  entitled  "Risk  Factors" as well as
those discussed in this summary and elsewhere in this Prospectus.

                                   THE COMPANY

        Kasper A.S.L., Ltd., a Delaware  corporation (the "Company"),  is one of
the largest  manufacturers  and marketers of women's suits in the United States.
The Company  designs,  contracts for the manufacture of, markets and distributes
women's suits, dresses,  knitwear and sportswear.  From its established position
in the "upper moderate" suit market, under its Kasper for ASL(R) brand name, the
Company has diversified  into the lower price point "moderate" suit market under
its Le  Suit(TM)  brand  name and to a lesser  extent,  the higher  price  point
"bridge"  and  designer  women's  suit  markets  under its Albert  Nipon(R)  and
Nipon(R) brand names.  The Company  markets and  distributes  its products under
eight  different  brands:  (i) Kasper for ASL(R) suit, the leading brand name in
"upper moderate" women's suits; (ii) Le Suit(TM),  a line of suits introduced to
create a less  expensive  alternative  to Kasper for ASL(R) suits;  (iii) Albert
Nipon  Suits(R),  a line of suits designed and marketed to compete in the bridge
area of the market; (iv) Albert Nipon Evening(TM), a line of beaded and sequined
evening suits; (v) Kasper for ASL(R) dresses, a line of "better" career dresses;
(vi) Kasper and Company(R) ASL Sportswear, a line of sportswear under the Kasper
brand  name  priced  between  the  moderate  and  better  markets;   (vii)  Nina
Charles(TM),  a better priced  knitwear line  comprised of two distinct  product
classifications:  better knit dresses and better knit sportswear/separates;  and
(viii) b. bennett(TM),  a line of suits catering to the younger woman seeking an
updated look.

        The Company also designs and  manufactures  suits for sale under private
labels for various department stores.  Management believes the Company's primary
strengths  are the quality,  styling,  value and brand name  recognition  of its
products. The Company's products are sold to approximately 1,400 retail accounts
having  approximately  2,000 retail  locations  throughout the United States and
through the Company's chain of 47 retail outlet stores.

        The Company was incorporated in Delaware on March 5, 1997 under the name
Sassco Fashions,  Ltd. in connection with the June 4, 1997  reorganization  (the
"Reorganization")  of  the  Leslie  Fay  Companies,  Inc.  ("Leslie  Fay"),  the
Company's former parent. The Company changed its name from Sassco Fashions, Ltd.
to Kasper A.S.L.,  Ltd. on November 5, 1997. As a result of the  Reorganization,
the Company emerged from bankruptcy as a separate  stand-alone  corporation with
its own financing sources.  Pursuant to the Amended Joint Plan of Reorganization
(the  "Reorganization  Plan") approved by the U.S. Bankruptcy Court on April 29,
1997,  the former  creditors of Leslie Fay received  6,800,000  shares of Common
Stock of the Company and 12.75% Senior Notes in the aggregate  principal  amount
of $110,000,000.  See "Business  Reorganization of Leslie Fay." The Company also
issued  options  ("Management  Options")  to certain  members of  management  to
purchase  1,753,459  shares of Common Stock,  which upon issuance will represent
approximately 20.5% of the Company's  outstanding Common Stock. The Company also
issued  options  to  purchase  100,000  shares  of Common  Stock to its  current
non-employee directors. See "Management."

                                       -3-

<PAGE>



        The Company is based in Secaucus,  New Jersey and has sales,  production
and design  offices in New York City,  Dallas,  London and Montreal and a buying
office in Hong Kong. The Company's  executive office is located at 77 Metro Way,
Secaucus, New Jersey 07094, Tel: (201) 864-0328.

        Kasper(R),  Kasper for ASL(R),  Kasper II(R),  Kasper for ASL Petite(R),
Kasper and Company(R),  Kasper and Company  Petite(R),  Kasper Dress(R),  Kasper
Dress Petite(R),  Albert Nipon(R), Nipon Boutique(R),  Executive Dress by Albert
Nipon(R),  Nipon  Night(R),  Albert  Nipon  Suits(R)  and  Nipon  Studio(R)  are
registered  trademarks  of  the  Company.  Le  Suit(TM),  b.  bennett(TM),  Nina
Charles(TM) and Albert Nipon Evening(TM) are  non-registered  tradenames used by
the  Company.   See   "Business--Trademarks".   This  Prospectus  also  includes
trademarks, tradenames and service marks of other companies.

        In  this  Prospectus,   unless  the  context  otherwise  requires,   all
references to the "Company" are to Kasper A.S.L., Ltd., a Delaware  corporation,
and its wholly owned  subsidiaries  ASL/K Licensing  Corp.,  ASL Retail Outlets,
Inc. and Kasper  A.S.L.  Europe,  Ltd.,  each a Delaware  corporation,  and Asia
Expert, Ltd., Viewmon Ltd. and Tomwell Ltd., each a Hong Kong corporation.




                                       -4-

<PAGE>




                                  THE OFFERING

   
Securities offered by the Selling           
Shareholders................................1,310,336 shares of Common Stock and
                                            12.75% Senior Notes in the aggregate
                                            principal amount of $11,391,438. See
                                            "Description of Capital Stock."
                                            

Terms of Senior Notes.......................The Senior Notes bear interest at an
                                            annual   rate  of  12.75%,   payable
                                            semi-annually in arrears, and mature
                                            on March 31, 2004.  The Senior Notes
                                            may be redeemed  starting January 1,
                                            2000  at the  Company's  option,  in
                                            whole  or in part,  at a  prepayment
                                            premium.   The   Senior   Notes  are
                                            unsecured obligations of the Company
                                            and  rank   PARI   PASSU   with  the
                                            Company's other permitted  unsecured
                                            indebtedness.  See  "Description  of
                                            Capital Stock - Senior Notes."

Common Stock outstanding
    prior to this offering..................6,800,000 shares
    after this offering ....................6,800,000 shares (1)

Use of proceeds.............................The  Company  will not  receive  any
                                            proceeds   from   the  sale  of  the
                                            Securities     subject    of    this
                                            Prospectus. See "Use of Proceeds".

Risk Factors................................An  investment  in  the   securities
                                            offered   hereby   involves  a  high
                                            degree    of    risk.    Prospective
                                            investors should carefully  consider
                                            the matters set forth  herein  under
                                            the caption "Risk Factors".

- ---------------
(1) Does not include (i) 2,500,000  shares of Common Stock reserved for issuance
    upon the exercise of options  available for grant under the  Company's  1997
    Management  Stock Option Plan, of which 1,753,459  options have been granted
    as of the date hereof;  and (ii) 100,000  shares  reserved for issuance upon
    the  exercise  of options  granted  to the  Company's  current  non-employee
    directors. See "Management."




                                       -5-

<PAGE>



                                  RISK FACTORS

        An investment in the Securities  offered hereby is speculative in nature
and  involves  a high  degree of risk.  In  addition  to the  other  information
contained in this Prospectus,  prospective  investors should carefully  consider
the following risk factors before purchasing the Securities offered hereby.

INDUSTRY RISKS
- --------------

        CYCLICAL TRENDS IN APPAREL RETAILING; CHANGES IN THE RETAIL INDUSTRY

        The apparel industry is a cyclical  industry,  with purchases of apparel
and related goods tending to decline during recessionary periods when disposable
income is low. In addition, the Company, like many of its competitors,  sells to
major retailers,  some of whom have engaged in leveraged buyouts or transactions
in which such retailers incurred  significant  amounts of debt, and some of whom
have in recent years  operated  under the  protection of the federal  bankruptcy
laws.  In  addition,   the  retail   industry   periodically   has   experienced
consolidation and other ownership changes. In the future, other retailers in the
United States and in foreign markets may consolidate,  undergo restructurings or
reorganizations,  or realign their affiliations, any of which would decrease the
number of stores that carry the  Company's  products or increase  the  ownership
concentration  within the retail  industry  which could have a material  adverse
effect on the Company's operations, business or financial condition.

        CHANGES IN FASHION TRENDS

        The Company believes that its success depends in substantial part on its
ability to  anticipate,  gauge and  respond to  changing  consumer  demands  and
fashion  trends  in a timely  manner.  For  those  products  that  are  "fashion
staples," the Company  attempts to reduce the risks of changing  fashion  trends
and  product  acceptance  by holding  positions  in its  inventory  to ensure an
uninterrupted  supply of finished garments and piece goods inventory.  There can
be no  assurance,  however,  that the Company will  continue to be successful in
this regard. If the Company misjudges the market for its collections,  it may be
faced with a significant  amount of unsold  finished  goods  inventory and piece
goods inventory, which could have an adverse effect on the Company's operations,
business and financial condition.

        COMPETITION

        Competition is strong in the areas of the fashion  industry in which the
Company operates. The Company competes with numerous designers and manufacturers
of apparel and accessory products,  domestic and foreign, none of which accounts
for a substantially  larger  percentage of total industry sales than the others,
but some of which  are  significantly  larger  and  have  substantially  greater
resources  than the Company.  The Company's  business  depends,  in part, on its
ability  to shape  and  stimulate  consumer  tastes  and  demands  by  producing
innovative,  attractive,  and exciting fashion products,  as well its ability to
remain competitive in the areas of design,  price and quality.  No assurance can
be given that the Company will continue to compete  favorably in the  industries
in which it operates. Such failure or inability to compete could have a material
adverse effect on the Company's operations, business or financial condition. See
"Business -- Competition."


                                       -6-

<PAGE>



BUSINESS RISKS
- --------------

        DEPENDENCE ON FOREIGN SUPPLIERS AND CONTRACTORS

        The Company uses a variety of raw materials,  principally  consisting of
woven and knitted fabrics and yarns. Generally,  the raw materials are purchased
by the Company  directly from  suppliers and sent to  contractors  to be cut and
sewn. The Company purchases the raw materials required for the production of its
products from more than 100  suppliers.  Purchases from the Company's four major
suppliers of raw materials  accounted for approximately  19.4%, 15.3%, 9.2%, and
6.8%, respectively,  of the Company's total purchases of raw materials for 1997.
The Company's  transactions with its suppliers are based on written instructions
issued by the Company from time to time and, except for these instructions,  the
Company has no written  agreements with its suppliers.  To date, the Company has
not experienced any difficulty in obtaining  needed raw materials.  No assurance
can be given,  however,  that the Company will  continue not to have  difficulty
obtaining raw materials and the inability of certain suppliers to provide needed
items on a timely  basis  could  materially  adversely  affect  the  operations,
business or financial condition of the Company. See "Business -- Suppliers."

        The Company  does not own any  significant  production  facilities.  The
Company's  apparel  products are produced  for the Company by  approximately  30
different  contractors.  All of the Company's  products are  manufactured to its
exacting specifications outside of the United States. The Company schedules work
with its  contractors so that each factory,  or at least multiple floors of each
factory,  are entirely  dedicated to the Company's  products,  thereby  ensuring
quality  control.  Purchases  of finished  goods from the  Company's  four major
contractors  accounted for 29.2%,  13.7%, 13.4% and 11.7% of the Company's total
production  during 1997.  Although the Company does not have written  agreements
with its  contractors,  it has had  long-term  relationships  with many of them.
However, the termination of the Company's  relationship with any one of its four
major  contractors  and any delays in  finding a  substitute  contractor,  could
result in delays in the Company's  production  plans and have a material adverse
effect on the  Company's  operations,  business  and  financial  condition.  See
"Business -- Manufacturing."

        RELIANCE ON FOREIGN OPERATIONS; IMPORT RESTRICTIONS

        During 1997, 98% of the Company's  finished goods and  approximately 80%
of the  Company's  direct  purchases  of raw  materials  for its  products  were
produced in Taiwan,  the  Philippines,  Hong Kong, and the Peoples'  Republic of
China and other Asian  countries,  all  through  arrangements  with  independent
suppliers  and  contractors.  As a  result  of the  location  of  the  Company's
suppliers and contractors, the Company's operations may be affected adversely by
political and financial  instability  resulting in the  disruption of trade from
the countries in which such suppliers and contractors operate, the imposition of
additional regulations relating to imports, the imposition of additional duties,
taxes,  and other charges on imports,  or restrictions on the transfer of funds.
The  inability  of a supplier  or  contractor  to ship  orders of the  Company's
products in a timely  manner could cause the Company to miss the  delivery  date
requirements   of  its  customers  for  those  items,   which  could  result  in
cancellation of orders,  refusal to accept  deliveries,  or a reduction in sales
prices,  thereby having a material  adverse effect on the Company's  operations,
business or  financial  condition.  The Company has not, to date,  suffered  any
material adverse effect as a result of the current financial and currency crisis
in Asia.  No assurance  can be given,  however,  that such crisis,  or any other
similar  crises in that  region will not have a material  adverse  effect on the
Company's  operations,  business or  financial  condition  due to the  Company's
dependence on this region for its suppliers  and  contractors.  See "Business --
Manufacturing."

        The Company's  import  operations are subject to constraints  imposed by
bilateral textile  agreements  between the United States and a number of foreign
countries, including Taiwan, South Korea, and Hong Kong.


                                       -7-

<PAGE>



These  agreements,  which  have been  negotiated  bilaterally  either  under the
Arrangement Regarding  International Trade in Textiles,  known as the Multifiber
Agreement, and other applicable statutes, impose quotas on the amounts and types
of  merchandise  which  may be  imported  into  the  United  States  from  these
countries. These agreements also allow the United States to impose restraints at
any time on the importation of categories of merchandise  that,  under the terms
of the agreements,  are not currently subject to specified limits. The Company's
imported  products  are also  subject  to United  States  customs  duties  which
comprise  a  material  portion  of the cost of the  merchandise.  A  substantial
increase  in  customs  duties  could  have an  adverse  effect on the  Company's
operating  results.  The United  States and the countries in which the Company's
products are produced or sold may, from time to time, impose new quotas, duties,
tariffs, or other  restrictions,  or adversely adjust prevailing quota, duty, or
tariff  levels,  any of  which  could  have a  material  adverse  effect  on the
Company's operations,  business or financial condition.  See  "Business--Imports
and Import Restrictions."

        RISKS RELATING TO OPERATIONS IN CHINA

        At present,  a significant  portion of the economic activity in China is
export-driven  and,  therefore,  is affected by developments in the economies of
China's  principal trading partners.  The U.S. Congress  considers  annually the
renewal of China's  current "Most Favored  Nation" trading status and may attach
conditions to the renewal of such status which China may decline,  or be unable,
to meet.  In 1994,  President  Clinton  announced  delinkage  of such  status to
China's achievement of overall significant progress in the area of human rights.
Prior to this  announcement,  renewal of such status had been  contingent on the
achievement  of such  progress.  There can be no assurance  that renewal of such
status  in the  future  will not be  linked  to  human  rights  issues  or other
requirements or that,  notwithstanding  continuing presidential support for such
status,  Congress for any reason in the future will not deny such status  beyond
the President's ability to veto such denial. Revocation or conditional extension
by the United States of China's "Most Favored  Nation" trading status could have
a material adverse effect on the trade and economic  development of China and on
the   operations,   business  or  financial   condition  of  the  Company.   See
"Business--Imports and Import Restrictions." The Company primarily transacts its
sales and purchases in U.S. dollars.  As a result,  the Company does not use any
hedging activities to manage the currency risks involved with working abroad.

        The  Company's  interests  may be  adversely  affected by the  political
environment in China.  China is a socialist state which since 1949 has been, and
is  expected  to continue to be,  controlled  by the  Communist  Party of China.
Changes in the top  political  leadership of the Chinese  government  may have a
significant  impact on policy and the  political  and  economic  environment  in
China. Moreover,  economic reforms and growth in China have been more successful
in certain  provinces than in others,  and the  continuation or increase of such
disparities could affect political or social stability.  See  "Business--Imports
and Import Restrictions."

        RISKS RELATING TO OPERATIONS IN HONG KONG

        The Company has a buying office that conducts quality control, sourcing,
beading and  embroidery  and other  activities  in Hong Kong.  Accordingly,  the
Company may be materially  adversely  affected by factors  affecting Hong Kong's
political situation and its economy or its international  political and economic
relations.  Sovereignty of Hong Kong reverted to China on July 1, 1997. The 1984
Sino-British Joint Declaration, the 1990 Basic Law of Hong Kong, the 1992 United
States-Hong Kong Policy Act and other agreements  provide some indication of the
business  climate the Company  believes will exist in Hong Kong after the change
in sovereignty.  As of July 1, 1997,  Hong Kong became a Special  Administrative
Region of China, with certain autonomies from the Chinese government,  including
(i) being a separate customs territory from China with separate tariff rates and
export control procedures; and (ii) maintaining a separate intellectual property
registration  system.  All land leases in effect at the time of the  transfer of
sovereignty will be extended for a period of 50 years, except for those


                                       -8-

<PAGE>



leases without a renewal option expiring after June 30, 1997 and before June 30,
2047. Hong Kong will continue to be a member of the World Trade Organization and
the Hong Kong dollar will  continue to be legal tender freely  convertible  into
Reminmbi and not subject to foreign exchange controls. The Hong Kong government,
as set up by China, will have sole  responsibility for tax policies,  though the
Chinese government must approve all budgets.  Notwithstanding  the provisions of
these  international  agreements,  there can be no assurance as to the continued
stability of political,  economic or commercial conditions in Hong Kong. Changes
affecting Hong Kong's political  situation and its economy or its  international
political  and  economic  relations  may have a material  adverse  effect on the
Company's  operations,  business or financial  condition.  The Company primarily
transacts its sales and purchases in U.S. dollars. As a result, the Company does
not use any  hedging  activities  to manage the  currency  risks  involved  with
working abroad.

        SEASONALITY OF BUSINESS

        The  Company's  business  varies with general  seasonal  trends that are
characteristic of the apparel industry and it generally  experiences  higher net
revenues  and net income in the first and third  quarters of each fiscal year as
compared to the second and fourth  quarters of each fiscal year. On a quarter to
quarter basis,  the Company's  operations may vary with  production and shipping
schedules,  the  introduction  of new products,  and variations in the timing of
certain holidays from year to year.

        The  Company   historically  has  experienced  lower  net  revenues  and
operating income in the second and fourth quarters than in other quarters due to
(i) lower demand among retail  customers  typical of the apparel  industry,  and
(ii) certain  expenses that are constant  throughout  the year being  relatively
higher as a percentage of net revenues.

        RISKS RELATING TO THE COMPANY'S ABILITY TO MANAGE GROWTH

        As part of the Company's growth strategy,  the Company plans to increase
sales by increasing  the number of outlet stores  through which its products are
sold. In addition, the Company's plan has been and continues to be to extend its
existing  collections.  There can be no assurance  that certain of the Company's
collections  or any new  products or  collections  that it may add in the future
will  achieve the same degree of success as that  achieved by the Kasper  ASL(R)
suit line, dress line and sportswear line,  Albert  Nipon(R),  Le Suit(TM),  and
Nina  Charles(TM)  collections  of women's  apparel or that such  collections or
products will be profitable.  The  introduction  of new collections and products
generally  is  characterized  by  relatively  high  start-up  costs,  as well as
production,  distribution,  and  marketing  inefficiencies  associated  with the
initial limited  distribution of such collections and products.  There can be no
assurance  that any collection or product which the Company has or may introduce
will  achieve  sales  levels  sufficient  to enable it to  generate  profits  or
positive cash flow.  Expansion of the Company's operations or of its collections
or products  also could  require  capital  beyond that provided by the Company's
cash flow or available  credit  facilities.  There can be no assurance that such
capital  will be available to the  Company,  or, if  available,  that it will be
available on terms the Company considers reasonable. The failure or inability of
the  Company to obtain  such  capital on  favorable  terms could have a material
adverse effect on the Company's operations, business or financial condition. See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

        DEPENDENCE ON KEY CUSTOMERS

        Certain  of the  Company's  customers  have  accounted  for  significant
portions of the  Company's  net  revenues.  During  1997,  Federated  Department
Stores,  May  Merchandising  Co. and Dillards  Department  Stores  accounted for
approximately 18%, 17% and 14% of total sales respectively. A decision by one or
more of such


                                       -9-

<PAGE>



substantial  customers,   whether  motivated  by  fashion  concerns,   financial
difficulties, or otherwise, to decrease the amount of merchandise purchased from
the Company or to cease  carrying the Company's  products  could have a material
adverse affect on the Company's operations, business and financial condition.

        DEPENDENCE UPON KEY PERSONNEL

        The future  success of the Company  largely is  dependent on the talents
and efforts of Mr.  Arthur S. Levine,  the Company's  Chairman of the Board,  as
well as on the talents and  abilities  of key  members of the  Company's  design
teams and other key  management  executives.  No assurance can be given that the
Company's business would not be adversely affected if certain key members of the
Company's design teams or management  ceased to be active in the business of the
Company.  Mr. Levine is also integral to the Company's  marketing  efforts.  The
Company has entered  into a five-year  employment  agreement  dated June 4, 1997
with Mr. Levine but does not maintain a key person life insurance  policy on the
life of Mr. Levine.  The loss of Mr. Levine could have a material adverse effect
on the Company's operations,  business and financial condition.  See "Management
- -- Employment Agreements."

        DEPENDENCE ON AND PROTECTION OF LICENSED INTELLECTUAL PROPERTY RIGHTS

        The  Company  is the holder of  several  registered  marks in the United
States,  including  Kasper(R),  Kasper for ASL(R),  Kasper II(R), Kasper for ASL
Petite(R), Kasper and Company(R), Kasper and Company Petite(R), Kasper Dress(R),
Kasper Dress Petite(R),  Albert Nipon(R), Nipon Boutique(R),  Executive Dress by
Albert  Nipon(R),  Nipon  Night(R),  Albert Nipon  Suits(R) and Nipon  Studio(R)
(collectively,  the "Marks"). Le Suit(TM), b. bennett(TM),  Nina Charles(TM) and
Albert Nipon Evening(TM) are non-registered  tradenames used by the Company. The
Company relies primarily upon a combination of trademark,  copyright,  know-how,
trade secrets, and contractual restrictions to protect its intellectual property
rights.  The Company believes that such measures afford only limited  protection
and,  accordingly,  there  can be no  assurance  that the  actions  taken by the
Company to establish and protect its trademarks,  including the Marks, and other
proprietary rights will prevent imitation of its products or infringement of its
intellectual  property rights by others, or prevent the loss of revenue or other
damages caused thereby. Despite the Company's efforts to protect its proprietary
rights,  unauthorized  parties  may  attempt to copy  aspects  of the  Company's
products or obtain and use  information  that the Company regards as proprietary
which could have a material adverse effect on the Company's operations, business
or financial condition. In addition,  there can be no assurance that one or more
parties will not assert  infringement  claims  against the Company;  the cost of
responding to any such assertion could be significant, regardless of whether the
assertion is valid. See "Business -- Trademarks."

FINANCIAL RISKS
- ---------------

        SUBSTANTIAL LEVERAGE

        As of the date hereof, the Company has consolidated indebtedness that is
substantial in relation to its stockholders'  equity. As of January 3, 1998, the
Company has total debt of approximately  $110.0 million (excluding $29.7 million
of trade payables and other accrued  liabilities)  and  stockholders'  equity of
approximately  $121.0 million.  The Company's leveraged financial position poses
substantial  consequences  to holders of Common Stock,  including the risks that
(i) a substantial  portion of the Company's  cash flow from  operations  will be
dedicated to the payment of interest on such  indebtedness,  (ii) the  Company's
leveraged  position may impede its ability to obtain financing in the future for
working capital,  capital expenditures and general corporate purposes, and (iii)
the Company's highly leveraged financial position may make it more vulnerable to
economic downturns and may limit its ability to withstand competitive pressures.
If the Company is unable to generate

                                      -10-

<PAGE>



sufficient cash flow from  operations in the future to service its  indebtedness
and to meet its other commitments,  the Company will be required to adopt one or
more  alternatives,  such as  refinancing  or  restructuring  its  indebtedness,
selling  material assets or operations,  or seeking to raise  additional debt or
equity  capital.  There can be no assurance  that any of these  actions could be
effected on satisfactory  terms,  that they would enable the Company to continue
to satisfy its capital requirements or that they would be permitted by the terms
of existing or future debt agreements, including the terms and conditions of the
Senior Notes and the $100 million  working  capital  facility with BankBoston as
the agent bank for a  consortium  of  lending  institutions.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital Resources".

        RISKS RELATING TO THE COMPANY'S DEBT COMPLIANCE

        The Company is required to meet certain  financial  covenants  under the
terms of the Company's $100 million  revolving  credit  facility with its banks.
The agreement which provides that the banks are secured by all the assets of the
Company,  also  requires  the  maintenance  of  quarterly   consolidated  EBITDA
(earnings before interest, taxes, depreciation and amortization), a minimum Debt
Service  Coverage  Ratio  (the  ratio of  consolidated  operating  cash  flow to
consolidated  total debt service),  a semi-annual  Inventory Coverage Ratio (the
ratio  of  inventory  to  accounts  receivable),  an  annual  limit  on  capital
expenditures,  monthly maximum limitation on levels of piece goods inventory and
a monthly  minimum  excess  availability  under the revolving  credit  facility.
Should the Company be unable to meet any of these tests when  required,  it will
be necessary  to request  waivers  and/or  amendments  of the facility  from the
banks.  There can be no assurance that the necessary  waivers and/or  amendments
will be  granted  or that if  granted,  they  will  be on  terms  acceptable  or
favorable to the Company.  There are no financial  covenants  under the terms of
the Senior Notes.  However, they do provide for default in the event the Company
is not in compliance with its other loan agreements. The inability or failure of
the Company to obtain such  necessary  waivers or  amendments  when needed could
have  a  material  adverse  effect  on the  Company's  operations,  business  or
financial condition.

        RISKS RELATING TO THE COMPANY'S EMERGENCE FROM CHAPTER 11

        The  Company  emerged  from  Chapter 11 on June 4, 1997.  The  Company's
experience  in Chapter 11 may affect its ability to  negotiate  favorable  trade
terms with  manufacturers  and other  vendors and to negotiate  favorable  lease
terms with  landlords.  The failure to obtain such favorable  terms could have a
material  adverse  effect on the  Company's  operations,  business or  financial
condition.

STOCKHOLDER RISKS
- -----------------

        ABSENCE OF PUBLIC MARKET; ARBITRARY DETERMINATION OF OFFERING PRICE;
        POSSIBLE VOLATILITY OF MARKET PRICE

        Prior to this offering, there has not been an established market for any
of the Securities,  and, although the Common Stock and the Senior Notes trade in
the  over-the-counter  market,  there can be no assurance that an active trading
market will develop or be sustained.  The Securities may be offered from time to
time by the Selling Shareholders in the  over-the-counter  market, in negotiated
transactions or otherwise,  at market prices then prevailing at the time of sale
or at negotiated  prices.  The market price of the  Securities may be subject to
significant  fluctuations  in response to variations in the Company's  financial
position,  operating results,  developments concerning acquisitions,  government
regulations, general trends in the industry and other factors.


                                      -11-

<PAGE>



        SHARES ELIGIBLE FOR FUTURE SALE

        The prevailing market price of Common Stock after this offering could be
adversely  affected by future  sales of  substantial  amounts of Common Stock by
existing   shareholders.   There  will  be  6,800,000  shares  of  Common  Stock
outstanding  immediately  following  this offering.  Of which  6,774,984 will be
tradeable  without  restriction  and 25,016 of which may be sold  subject to the
restrictions  of Rule 144 under  the  Securities  Act of 1933  (the  "Securities
Act"). The 25,016 shares of Common Stock owned by certain officers and directors
of the Company are "restricted  securities" within the meaning of Rule 144 under
the  Securities  Act,  and,  together  with any Shares  which are  purchased  by
affiliates of the Company,  as the term is defined in Rule 144, may be sold only
by  the  respective  holders  thereof  pursuant  to  an  effective  registration
statement  under the  Securities  Act or in  accordance  with one or more  other
exemptions  under the Securities Act (including Rule 144). Rule 144, as amended,
permits  sales  of  restricted  securities  by  any  person  (whether  or not an
affiliate) after one year, at which time sales can be made subject to the Rule's
existing volume and other limitations and by non-affiliates  without adhering to
Rule 144's existing volume or other limitations after two years. Future sales of
substantial  amounts of Shares in the public market, or the perception that such
sales could occur,  could adversely affect the price of the Shares in any market
that may develop for the trading of such shares. See "Shares Eligible for Future
Sales."

        POSSIBLE EFFECTS OF BLANK CHECK PREFERRED STOCK; ANTITAKEOVER PROVISIONS

        The Company's  Certificate of  Incorporation  authorizes the issuance of
"blank check" preferred stock with such designations,  rights and preferences as
may be determined from time to time by the Board of Directors.  Accordingly, the
Board  of  Directors  is  empowered,  without  stockholder  approval,  to  issue
preferred stock with dividend,  liquidation,  conversion, voting or other rights
which could  adversely  affect the relative  voting power or other rights of the
holders of the Company's  Common Stock. In the event of issuance,  the preferred
stock could be used, under certain  circumstances,  as a method of discouraging,
delaying or  preventing  a change in control of the  Company  and could  prevent
stockholders  from  receiving a premium for their shares in the event of a third
party tender offer or change of control transaction. Although the Company has no
present  intention to issue any shares of its preferred  stock,  there can be no
assurance  that the Company will not do so in the future.  Additionally,  if the
Company issues preferred stock, the issuance may have a dilutive effect upon the
holders of the Company's Common Stock, including the purchasers of the shares of
Common Stock offered hereby. In addition,  the Company is subject to Section 203
of the Delaware General  Corporation Law which,  subject to certain  exceptions,
prohibits  a  Delaware  corporation  from  engaging  in any of a broad  range of
business  combinations  with an "interested  stockholder"  for a period of three
years following the date that such stockholder became an interested stockholder.
See  "Description  of  Capital  Stock  -  Section  203 of the  Delaware  General
Corporation Law."

        LIMITATIONS ON LIABILITY OF DIRECTORS AND OFFICERS

        The Company's Certificate of Incorporation  contains provisions limiting
the  liability of  directors of the Company for monetary  damages to the fullest
extent  permissible  under  Delaware  law.  This is  intended to  eliminate  the
personal liability of a director for monetary damages in an action brought by or
in the name of the Company for breach of a  director's  duties to the Company or
its  stockholders  except in certain  limited  circumstances.  In addition,  the
Certificate  of  Incorporation  contains  provisions  requiring  the  Company to
indemnify  directors,  officers,  employees and agents of the Company serving at
the request of the Company against  expenses,  judgments  (including  derivative
actions), fines and amounts paid in settlement.  This indemnification is limited
to actions  taken in good faith in the  reasonable  belief  that the conduct was
lawful  and in or not  opposed  to  the  best  interests  of  the  Company.  The
Certificate of Incorporation  provides for the  indemnification of directors and
officers in connection with civil,  criminal,  administrative  or  investigative
proceedings  when  acting in their  capacities  as agents for the  Company.  The
foregoing provisions may reduce the

                                      -12-

<PAGE>



likelihood  of  derivative  litigation  against  directors  and officers and may
discourage or deter  stockholders or management from suing directors or officers
for  breaches of their  duties to the  Company,  even though such an action,  if
successful,  might  otherwise  benefit  the Company  and its  stockholders.  See
"Description of Capital Stock - Limitations on Liability and  Indemnification of
Officers and Directors."

              NON-COMPARABILITY OF HISTORICAL FINANCIAL STATEMENTS

        The Company's historical combined financial statements prior to the date
the  Reorganization  Plan was  consummated,  are not comparable to the financial
statements  after  such date as a result  of the  application  of "fresh  start"
reporting and, therefore, are not indicative of the Company's future
performance.

                                 USE OF PROCEEDS

        The  Company  will  not  receive  any  proceeds  from  the  sale  of the
Securities subject to this Prospectus.

                                 DIVIDEND POLICY

        The Company has not paid any cash dividends on its Common Stock and does
not anticipate  paying cash  dividends in the  foreseeable  future.  The Company
currently  intends to retain  earnings,  if any,  to  finance  the growth of the
Company  and repay  outstanding  debt.  In  addition,  certain of the  Company's
agreements with lending  institutions limit the Company's ability to declare any
dividends for the duration of such agreements.

                                 CAPITALIZATION

        The following table sets forth the  capitalization  of the Company as of
January 3, 1998.  This table should be read in  conjunction  with  "Management's
Discussion and Analysis of Financial Condition and Results of Operations"and the
Financial Statements and the notes thereto, included elsewhere in this
Prospectus.


                                                                 January 3, 1998
                                                                 (in thousands)
                                                                 --------------
Long-Term Debt:
        12.75% Senior Notes in the aggregate
        principal amount of $110,000,000........................      $ 110,000
Bank Revolving Credit Agreement ................................           --
                                                                      ---------
Total Debt .....................................................        110,000

Shareholders' Equity:
     Preferred Stock, $0.01 par value,
        1,000,000 shares authorized; no shares issued
        and outstanding ........................................           --
    Common Stock, $0.01 par value;
        20,000,000 shares authorized; 6,800,000 shares
        issued and outstanding .................................             68
     Capital in excess of par value ............................        119,932
     Cumulative translation adjustment .........................            (14)
    Retained Earnings ..........................................            972
                                                                      ---------

        Total Shareholders' Equity .............................        120,958
                                                                      ---------
        Total Capitalization ...................................      $ 230,958
                                                                      =========



                                      -13-

<PAGE>



                  SELECTED CONSOLIDATED/COMBINED FINANCIAL DATA
                 (in thousands, except share and per share data)

        The following  financial  information  is qualified by reference to, and
should  be  read  in  conjunction  with,  the  Company's   Consolidated/Combined
Financial  Statements  and  Notes  thereto,  and  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations,"  contained elsewhere
in this  Prospectus.  The selected  consolidated  financial  information for the
seven  months  ended  January  3, 1998 is  derived  from the  Company's  audited
Consolidated   Financial  Statements.   The  selected   consolidated   financial
information for each of the four years in the period ended December 28, 1996 and
for the five months  ended June 4, 1997 is derived  from the  Company's  audited
Divisional  Combined Financial  Statements for the fiscal years ended January 1,
1994,  December  31,  1994,  December 30, 1995 and December 28, 1996 and for the
five  months  ended June 4, 1997.  The  following  table also  includes  certain
unaudited pro forma  combined  statement of operations  data for the five months
ended June 4, 1997 which give effect to the Reorganization as if it had occurred
on December 29, 1996.


                                      -14-

<PAGE>

                SELECTED CONSOLIDATED/COMBINED FINANCIAL DATA (1)
                      (in thousands, except per share data)


<TABLE>
<CAPTION>
                                                                                                      PRO     REORGANIZED
                                                                                                      FORMA     COMPANY
STATEMENT OF OPERATIONS DATA:                                                                         (10)        (3)     PRO FORMA
                                              -------------------------------------------------------------------------------------
                                                                                                              |         |  COMBINED
                                                                                           FIVE       FIVE    |  SEVEN  |   TWELVE 
                                                      FISCAL YEARS ENDED (2)               MONTHS     MONTHS  |  MONTHS |   MONTHS 
                                              -----------------------------------------    ENDED      ENDED   |  ENDED  |  ENDED(4)
                                               JAN. 1,   DEC. 31,   DEC. 30,   DEC. 28,    JUNE 4,    JUNE 4, |  JAN. 3,|   JAN. 3,
                                                1994       1994       1995       1996       1997       1997   |   1998  |    1998
                                              --------   --------   --------   --------   --------   -------- | --------|  --------
                                                                                                   (UNAUDITED)|         |(UNAUDITED)
                                                                                          -----------------------------------------
<S>                                           <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>     
Net sales .................................   $254,525   $250,748   $279,974   $311,550   $136,107   $136,107 | $175,602|  $311,709
Cost of Goods Sold ........................    182,381    180,192    207,161    238,268    101,479    101,179 |  127,784|   228,963
Gross profit ..............................     72,144     70,556     72,813     73,282     34,628     34,928 |   47,818|    82,746
Selling, general and administrative                                                                           |         |
 expenses (1) .............................     39,776     42,010     49,604     50,263     23,374     22,255 |   31,802|    54,057
Amortization of reorganization asset (5) ..       --         --         --         --         --        1,358 |    1,902|     3,260
Depreciation and amortization (6) .........      1,318      1,486      2,033      2,238      1,191      2,135 |    2,836|     4,971
Interest and financing costs ..............        450        450        525      1,634        667      6,511 |    9,358|    15,869
Income before taxes .......................     30,600     26,610     20,651     19,147      9,396      2,669 |    1,920|     4,589
Provision for income taxes (7) ............     12,240     10,644      8,260      7,659      3,758      1,068 |      948|     2,016
                                              --------   --------   --------   --------   --------   -------- | --------|  --------
Net income ................................   $ 18,360   $ 15,966   $ 12,391   $ 11,488   $  5,638   $  1,601 | $    972|  $  2,573
                                              ========   ========   ========   ========   ========   ======== | ========|  ========
                                                                                                              |         |
Net income per share (8) ..................       --         --         --         --         --         --   | $   0.14|      0.38
Weighted average number of shares                                                                             |         |
outstanding (8) ...........................       --         --         --         --         --         --   |    6,800|     6,800
Ratio of Earnings to Fixed Charges(11).....       69:1       60:1       40:1       13:1       15:1      1.4:1 |    1.2:1|     1.3:1
- ----------------------------------------------------------------------------------------------------------------------------------
   
OTHER FINANCIAL DATA:                                                                                         |         |
                                                                                                              |         |
Income before interest, taxes, depreciation                                                                   |         |
and amortization...........................   $ 32,368   $ 28,546   $ 23,209   $ 23,019   $ 11,254   $ 12,673 | $ 16,016|  $ 28,689
                                                                                                              |         |
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
BALANCE SHEET DATA:                                                                                           |         |
                                                                                                              |         |
                                               JAN. 1,   DEC. 31,   DEC. 30,   DEC. 28,   JUNE 4,             | JAN. 3, |
                                                1994       1994       1995       1996       1997              |    1998 |
                                              --------   --------   --------   --------   --------            | --------|
                                                                                                              |         |
Working Capital.............................. $ 74,829   $ 87,428   $109,671   $127,900   $101,264            | $100,876|
Reorganization value in excess of                                                                             |         |
identifiable assets .........................     --         --         --         --         --              |   63,279|
Total Assets.................................  115,086    127,931    162,109    172,881    147,050            |  260,656|
Long-term Debt (9)...........................     --         --         --         --         --              |  110,000|
Shareholders' Equity (9)..................... $ 97,259   $109,563   $135,601   $157,204   $132,363            | $120,958|
</TABLE>

                                      -15-
<PAGE>

(1) The Selected  Consolidated/Combined  Financial Data presented above has been
    prepared to show the  Company as a free  standing  entity  apart from Leslie
    Fay. Until 1996,  the Company was totally  dependent upon Leslie Fay for all
    administrative support, including accounting,  credit, collections and legal
    support.  As such, the financial  statements reflect an allocation of Leslie
    Fay's administrative expenses to the Company.

(2) The  change  in the  fiscal  year-end  from  year to year  is  based  on the
    Company's  internal  policy to close the  fiscal  year-end  on the  Saturday
    closest to December 31 of each year. As such, data for the fiscal year ended
    January 1, 1994, December 31, 1994, December 30, 1995, December 28, 1996 and
    January 3, 1998 include the Company's  results of operations for 52, 52, 52,
    52 and 53 weeks, respectively.

(3) The Company has accounted  for the  reorganization  using the  principles of
    "fresh  start"  reporting as required by AICPA  Statement of Position  90-7,
    Financial Reporting by Entities in Reorganization  under the Bankruptcy Code
    ("SOP 90-7"). Pursuant to such principles,  in general, the Company's assets
    and  liabilities  were revalued.  Therefore,  due to the  restructuring  and
    implementation  of  "fresh  start"  reporting,  the  consolidated  financial
    statements  for the  reorganized  company  (starting  June 4,  1997) are not
    comparable to the combined financial statements of the predecessor company.

(4) Provided  solely for  convenience  of the reader in reviewing  "Management's
    Discussion and Analysis of Financial  Condition and Results of  Operations."
    Results  reflect the  combination  of pro forma  results for the five months
    ended  June 4, 1997 for the  predecessor  company  and for the seven  months
    ended  January  3,  1998  for  the  reorganized   company.   As  such,  this
    information,   as  presented,   does  not  comply  with  generally  accepted
    accounting principles applicable to companies upon emergence from bankruptcy
    which  calls for  separate  reporting  for the  reorganized  company and the
    predecessor company.

(5) For  "fresh  start"  reporting  purposes,   any  portion  of  the  Company's
    reorganization  value not  attributable to specific  identifiable  assets is
    reported as  "reorganization  value in excess of identifiable  assets." This
    asset is being amortized over a 20 year period beginning June 4, 1997.

(6) Included in Depreciation  and  Amortization for the seven month period ended
    January 3, 1998 is the amortization of trademarks and bank fees.

(7) As a division of Leslie Fay,  the Company was not subject to Federal,  State
    and Local income taxes.  Effective  June 4, 1997, the Company became subject
    to such taxes.  The  effective  tax rate used for the  historical  financial
    statements  reflects  the rate  that  would  have been  applicable,  had the
    Company been an independent  entity.  Provisions for deferred taxes were not
    reflected on the Company's books but were reflected on the books and records
    of Leslie Fay.  Going  forward,  the Company will record  deferred  taxes in
    accordance  with the provision of Statement of Accounting  Standards  Number
    109, Accounting for Income Taxes.

(8) Due to the  implementation of the Reorganization and fresh start accounting,
    per share data for the  predecessor  company have been  excluded as they are
    not comparable.

(9) Pursuant to the  Reorganization  Plan,  the Company  issued $110  million in
    Senior  Notes and  6,800,000  shares of Common  Stock of the  Company to the
    former  creditors of Leslie Fay.  Prior to the  Reorganization,  the Company
    operated as a division of Leslie Fay. As such, the  Shareholders'  Equity as
    reported was the Company's divisional equity as of the respective date.



                                      -16-

<PAGE>



(10)The Company's  combined  statement of  operations  for the five months ended
    June 4,  1997  has  been  adjusted  to  give  retroactive  treatment  to the
    Reorganization  of the Company,  including the amortization  relating to the
    reorganization  asset,  trademark  and bank fees,  interest  relating to the
    Senior Notes, and excluding royalty expense,  the Leslie Fay  administrative
    expense allocations and other miscellaneous  expenses that the Company would
    not have incurred had the Reorganization occurred on December 29, 1996.

   
(11)For  purposes  of  calculating  the  ratio of  earnings  to  fixed  charges,
    earnings are  determined  by adding fixed  charges and  provision for income
    taxes to net income. Fixed charges consist of total interest expense for the
    period.
    





                                      -17-

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        The following discussion and analysis should be read in conjunction with
the "Selected  Combined  Financial  Data" and the Company's  combined  financial
statements  and the related notes  thereto which are included  elsewhere in this
Prospectus. The Company utilizes a 52-53 week fiscal year ending on the Saturday
nearest December 31.  Accordingly,  fiscal years 1993, 1994, 1995, 1996 and 1997
ended on January 1, 1994 ("fiscal  1993"),  December 31, 1994  ("fiscal  1994"),
December 30, 1995  ("fiscal  1995"),  December  28, 1996  ("fiscal  1996"),  and
January 3, 1998 ("fiscal 1997"), respectively.

        On June  4,  1997,  the  Company  was  separated  from  Leslie  Fay,  in
accordance with the Reorganization  Plan approved by the U.S.  Bankruptcy Court.
On that date,  all  assets and  corresponding  liabilities  associated  with the
operation of the Sassco Fashions Division,  including the Nipon Trademarks, were
sold to the  Company.  Prior to that date,  the  Company  operated as the Sassco
Fashions  Division  of the  Leslie  Fay  Companies,  Inc.,  from the time it was
acquired by Leslie Fay in 1980. The Company  received the assets and liabilities
of  the  former  Sassco   Fashion   Division  of  Leslie  Fay  as  part  of  the
Reorganization  Plan of Leslie Fay. In the aggregate,  $249.6 million of assets,
subject  to  $19.6  million  of  liabilities,  were  sold by  Leslie  Fay to the
creditors in satisfaction of creditor claims of like amount. The Company in turn
transferred to the creditors  6,800,000 shares of its common stock with a market
value of $120  million and Senior Notes with an  aggregate  principal  amount of
$110 million in exchange  for the net assets.  The Company is one of the largest
marketers and  manufacturers  of career women's suits in the United States.  The
Company also markets career  dresses,  sportswear and knitwear.  The Company has
grown through the extension of existing  product lines,  the introduction of new
brands and the expansion of its retail outlet operations.

        The accompanying audited financial statements have been prepared to show
the Company as a free  standing  entity apart from Leslie Fay.  Until 1996,  the
Company was totally  dependent upon Leslie Fay for all  administrative  support,
including accounting,  credit,  collections,  legal, etc. As such, the financial
statements  reflect an allocation of Leslie Fay  administrative  expenses to the
Company.

        As a division  of Leslie  Fay,  the  Company was not subject to Federal,
State and Local income taxes. Effective June 4, 1997, the Company became subject
to such  taxes.  The  effective  tax  rate  used  for the  historical  financial
statements  reflects the rate that would have been  applicable,  had the Company
been  independent.  Provisions  for  deferred  taxes were not  reflected  on the
Company's  books,  but were  reflected on Leslie Fay's books and records.  Going
forward, the Company will record deferred taxes in accordance with the provision
of Statement of  Financial  Accounting  Standards  Number 109,  "Accounting  for
Income Taxes."

   
        The  Company's  business  is  primarily  the  design,  distribution  and
wholesale  sale of women's  career suits,  dresses and sportswear to principally
major  department  stores and  specialty  shops.  Over the last five years,  the
Company has increased its share of the  wholesale  market by expanding  into all
markets,  including the "lower moderate" (LeSuit), "upper moderate" (Kasper) and
"bridge"  (Nipon) markets.  The Company has also introduced a career  sportswear
label,  Kasper  and  Company(R),   and  career  knitwear  under  the  name  Nina
Charles(TM).  In analyzing  the  performance  of the  knitwear  division and its
capital and operational requirements, the Company has decided to discontinue the
Nina  Charles(TM)  label at  wholesale  in the  United  States for the Fall 1998
season.  The Company will  continue to market the label in its retail stores and
in Canada and Europe.  For Fall 1998, the Company will  incorporate its knitwear
business into its Dress and Sportswear lines.
    

        In July 1995,  the  Company  started  its retail  outlet  operations  by
acquiring 22 lease properties,  which were assigned to the Company by Leslie Fay
on June 4, 1997 pursuant to the Plan of Reorganization. As of


                                      -18-

<PAGE>



January 3, 1998,  the Company had 47 retail outlet stores  throughout the United
States.  Sales at the retail  outlet  stores  totaled  $38.6 million in the year
ended January 3, 1998. The stores operate under the name Kasper ASL(R), but also
sell the Company's other labels, including Nipon(R), Kasper and Company(R), Nina
Charles(TM), Le Suit(TM) and b. bennett(TM).

        In  connection   with  the  separation   from  Leslie  Fay,  Leslie  Fay
transferred all rights and title to the Nipon trademarks to the Company.  At the
time of the  transfer,  there  were  several  licensing  agreements  in  effect,
including men's sportswear,  dress slacks,  ties, ladies coats, etc. In 1997 the
Company  received  approximately  $900,000 in  licensing  income from  licensing
agreements.

        On June 4, 1997,  the Company  acquired  the trade name  Kasper(R)  from
Forecast Designs, Inc., a company owned by Herbert Kasper, for $6 million. Prior
to June 4, the Company paid royalties for the use of the Kasper name to Forecast
Designs,  Inc. In accordance  with the agreement,  Forecast  Designs,  Inc. will
retain the right to the  licensing  income  from  pre-existing  licenses,  which
licenses will be transferred to the Company upon Mr. Kasper's death. The Company
will be entitled to 50% of the income generated by any new licenses. Pursuant to
the  terms of the  acquisition  agreement,  the  Company  also  entered  into an
Employment,  Consulting and Non-Competition  Agreement with Herbert Kasper. Such
agreement, which has a term of ten years, provides for the payment to Mr. Kasper
of $300,000 in annual  salary and $7,500 for each 1% by which the gross  profits
from the Company's sales of Kasper women's  apparel,  namely suits,  dresses and
sportswear  in each of the six years 1998 to 2003 exceeds the total gross profit
derived by the Company  from the sale of such  products in the year 1995.  Under
the terms of the Agreement,  Mr. Kasper may and has been dedicating his business
time to the  licensing  activities  of ASL/K  Licensing  Corp.,  which  includes
meeting with current and prospective licensees of the Kasper brand name. He also
participates  in marketing  trips and is involved in the Company's ad campaigns,
reviews  competitor's  products and meets with  prospective  wholesale buyers on
behalf of the  Company.  Mr.  Kasper may also perform such other tasks as he and
Mr. Levine may agree.

   
        The Company has plans to launch an  advertising  campaign  beginning  in
1998.  Anticipated costs relating to the advertising  campaign are $2.0 million.
Costs for advertising are expensed as incurred.
    

FISCAL 1997 COMPARED TO FISCAL 1996
- -----------------------------------

        NET SALES

        Net Sales in fiscal 1997 were  $311.7  million as compared to $311.6 for
fiscal 1996.  Wholesale  sales  decreased to $273.1  million in fiscal 1997 from
$289.4 million in fiscal 1996, a drop of 5.6%. The extra week's  wholesale sales
in fiscal  1997 were $5.2  million,  resulting  in an overall  decrease of $21.5
million on a  comparable  52-week  basis,  which was in line with the  Company's
plans to  reduce  production  in 1997 in order to  avoid  the  excess  inventory
situation which occurred in 1996. The reductions  spanned the Company's  product
lines,  but were more  prevalent  in the Dress and  Private  Label  lines  which
decreased 22.6% and 39.4%, respectively, from the prior year. In addition, there
were sales of the Nina  Charles(TM)  knitwear  line totaling $4.5 million in the
first half of 1997 and $3.7 million of sales of the b.  bennett(TM) line for the
full year of 1997,  as  compared to no sales in the same  respective  periods in
1996.  The  Company  has  recently  decided to  discontinue  marketing  the Nina
Charles(TM)  brand name for  wholesale in the United States  beginning  with the
Fall 1998 season.

        Retail  sales  increased  to $38.6  million  in fiscal  1997 from  $22.2
million in fiscal 1996,  an increase of 74.1% due  primarily to the net addition
of 8 stores in  fiscal  1997.  The  extra  week's  retail  sales in fiscal  1997
amounted to $0.8 million, resulting in an overall increase of $15.6 million on a
comparable 52-week basis.


                                      -19-

<PAGE>



Comparable  store sales for fiscal 1997 were $23.4  million as compared to $20.6
million for fiscal 1996, an increase of 13.6%.

        GROSS PROFIT

        Gross Profit as a percentage of net sales  increased to 26.4% for Fiscal
1997, compared to 23.5% for Fiscal 1996. The improvement over fiscal 1996 can be
attributed  to the higher  percentage  of retail  sales as well as the  improved
performance at the wholesale  level.  Wholesale  gross profit as a percentage of
sales,  adjusted for the extra week's  sales,  increased to 24.2% in fiscal 1997
from  22.0% in fiscal  1996 as a result of lower  markdowns  given to dispose of
less  merchandise  at  close-out  prices.  The  better  margins  were  primarily
attributed  to the  Dress  and Suit  lines,  which  increased  10.9%  and  5.1%,
respectively.

        Retail  gross profit as a  percentage  of sales,  adjusted for the extra
week's sales, increased to 39.2% in fiscal 1997 from 38.6% in fiscal 1996.

        SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

        Selling,  general and administrative expenses increased to $55.2 million
in fiscal 1997 as compared to $50.3  million in fiscal 1996, an increase of $4.9
million or 9.7%.  The  increase  was  primarily  attributed  to an extra week of
selling,  general and administrative  expenses, which totaled approximately $1.4
million;  and increased  selling and occupancy costs related to the net addition
of 8 retail  outlet  stores of  approximately  $1.8  million  and $1.6  million,
respectively.  Wholesale selling,  general and administrative  expenses remained
relatively flat, with  incremental  increases  relating to occupancy  offsetting
decreases in direct expenses as a result of the reduction in sales.

        Selling,  general and administrative expenses include the following: (i)
design  expenses;  (ii) production  expenses,  which includes  purchasing of raw
materials, production planning and scheduling and product costing; (iii) selling
and  marketing   expenses,   including   showroom  sales   personnel  and  sales
representatives  outside  the  showroom;  (iv)  administrative  expenses,  which
include  all back office  functions  such as finance,  human  resources,  import
management,  accounts  receivable and payable,  etc.; (v) advertising  expenses;
(vi)  shipping  expenses;  and (vii)  occupancy  expenses,  which  include costs
related to all owned and or leased facilities,  including rent, utilities,  etc.
These  expenses  are  expected  to  remain  stable in the near  future  with the
exception of advertising  which is expected to increase by $2 million dollars in
1998.

        Prior  to the  separation  from  Leslie  Fay,  Arthur  S.  Levine  was a
principal in two companies,  Kerrison  Trading Co.  ("Kerrison") and Alco Design
Associates,  Inc.  ("Alco")  that  provided  consulting  services with regard to
design,  manufacturing  and  importation  of  apparel  for the  Sassco  Fashions
Division of Leslie Fay. Those consulting arrangements ceased as of June 4, 1997.
For the  1996  and  1997  fiscal  years,  Mr.  Levine  received  $3,402,642  and
$1,487,920, respectively, as compensation for such consulting services. Payments
totaling  $236,000  were made to the two  companies  in August 1997 for services
rendered prior to June 5, 1997. Such payments were included in selling,  general
and administrative expenses.

        AMORTIZATION OF REORGANIZATION ASSET

        As a  result  of  the  Reorganization,  the  portion  of  the  Company's
reorganization  value not attributable to specific  identifiable assets has been
reported as "reorganization  value in excess of identifiable assets". This asset
is being  amortized over a 20-year period  beginning June 4, 1997.  Accordingly,
the Company incurred

                                      -20-

<PAGE>



amortization  charges for fiscal 1997 totaling $1.9 million  representing  seven
months amortization of the reorganization asset.

        DEPRECIATION AND AMORTIZATION

        Depreciation and  amortization  increased to $4.0 million in fiscal 1997
from  $2.2  million  in  fiscal  1996 as a result  of the  amortization  charges
associated  with the trademarks and bank fees associated with the new financing.
The  trademarks  are being  amortized  over 35 years  beginning June 4, 1997 and
resulted in  amortization  charges  for fiscal  1997 of  $850,000  for the seven
months. The bank fees are being amortized over the life of the financing,  which
is three  years,  and  resulted in $471,000 of  amortization  charges for fiscal
1997. The remaining increase relates to depreciation and amortization associated
with capital expenditures in fiscal 1997.

        INTEREST AND FINANCING COSTS

   
        Interest and financing  costs  increased to $10.0 million in fiscal 1997
from $1.6 million in fiscal 1996, an increase of approximately $8.4 million. The
increase is primarily  attributable to the seven month's interest expense on the
$110  million in Senior  Notes,  which were  issued on June 4, 1997.  The Senior
Notes bear  interest at 12.75% per annum and mature on March 31, 2004.  Interest
is payable  semi-annually on March 31 and September 30. Interest relating to the
Senior Notes for the seven months  totaled $8.2 million.  There are no principal
payments due until maturity.  To the extent that the Company elects to undertake
a secondary  stock  offering or elects to prepay  certain  amounts a premium (as
defined on page 50) will be required to be paid.

        The Company assumed from Leslie Fay a factoring/financing agreement with
Heller. The agreement was for the sole purpose of supporting the Sassco Fashions
Division of Leslie Fay. The  agreement  had a two year term expiring in February
1998.  It  provided  for Heller to act as the credit and  collection  arm of the
Company.  The Company would receive  funds from Heller as the  receivables  were
collected. Any amounts unpaid after 120 days would be guaranteed and paid to the
Company by the factor.  The cost was .4% for the first $240 million in sales and
 .35% for sales above that amount.  The  agreement was amended in January 1998 to
add an additional 18 months to the term of the arrangement and lower the rate to
 .35% for the first $250 million in sales and .3% on the excess over that amount.
    

        INCOME TAXES

        Provision  for income  taxes was $.9 million for the seven  months ended
January 3, 1998.  This amount  differs from the amount  computed by applying the
federal income tax statutory rate of 34% to income before taxes because of state
and  foreign  taxes,  and timing  differences  relating  primarily  to  customer
reserves and allowances,  inventory, depreciation and amortization. Income taxes
for the periods ended June 4, 1997 and prior were  computed  using the effective
tax rate that would have been  applicable,  had the Company been an  independent
entity.

FISCAL 1996 COMPARED TO 1995
- ----------------------------

        NET SALES

        Net  Sales  in  fiscal  1996  were  $311.6   million,   an  increase  of
approximately  $31.6 million or 11.3% , from $280.0  million in fiscal 1995. The
increase is primarily attributable to a $16.0 million increase in both wholesale
and retail sales in fiscal 1996 from fiscal 1995,  which reflects the benefit of
a full year of sales for the retail  outlet  stores plus the  addition of 18 new
stores during fiscal 1996. The wholesale sales increase reflects the addition

                                      -21-

<PAGE>



of the Nina  Charles(TM)  knitwear  line,  as well as an increase in  sportswear
sales.  Unit sales of suits  increased,  but were relatively equal in dollars at
the net sales level due to increased  markdowns and allowances.  The Company has
decided to discontinue  marketing the Nina Charles(TM)  brand name for wholesale
in the United States beginning with the Fall 1998 season.

        GROSS PROFIT

        Gross profit, as a percentage of net sales, decreased to 23.5% in fiscal
1996 from 26.0% in fiscal 1995.  This  decrease is primarily  attributable  to a
decline in wholesale  gross margins in fiscal 1996  associated  with the sale of
excess  inventory.  The  excess  inventory  situation  was  caused  by an overly
aggressive  sales plan that  resulted in too much  production of goods that were
not sold in season.  The situation was exacerbated by the late shipment of goods
as  a  result  of  the  fabric  problem   discussed  below.  In  addition,   the
consolidation of certain  traditional  discount chain stores,  where the Company
had  historically  been able to dispose of excess  goods at  favorable  margins,
resulted in reduced  gross profit in fiscal 1996.  As mentioned  above,  for the
first quarter of 1996, gross profit was adversely  impacted by the late delivery
of the spring  product.  The late delivery of product was caused  primarily by a
problem with a certain fabric that resulted in rescheduling other shipments from
the Far East. The fabric, although it passed initial quality tests, did not meet
the  Company's  strict  standards  in actual  production.  The  fabric had to be
replaced and other production had to be moved to take its place,  which resulted
in late deliveries of early Spring 96 products to the Company's  customers.  The
late delivery and inventory  buildup  problems,  however,  are not indicative of
future  trends,  although the Company  remains  subject to risk  regarding  late
delivery  of product.  See "Risk  Factors-Business  Risks-Dependence  on Foreign
Supplies and Contractors."

        SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

        Selling,  general and administrative expenses increased to $50.3 million
for  fiscal  1996 from $49.6 for  fiscal  1995,  an  increase  of  approximately
$700,000 or 1.4%.  The decrease was  primarily  due to the lower  allocation  of
expenses from Leslie Fay, as the Company provided most of its own administrative
support  independently  of Leslie Fay  during  fiscal  1996.  In  addition,  the
reduction in allocation  of  administrative  costs was  partially  offset by the
increase in selling,  general and administrative expenses associated with a full
year's operation of the retail outlet stores plus the addition of 18 more stores
during fiscal 1996.

        INTEREST AND FINANCING COSTS

        Interest and financing  costs  increased from $525,000 in fiscal 1995 to
$1.6 million in fiscal 1996, an increase of  approximately  $1.1  million.  This
increase   is   primarily    attributable   to   Company's    execution   of   a
factoring/financing   agreement  with  Heller  Financial   ("Heller")  effective
February  1996.  Prior to that time, the Company's  receivables  were managed by
Leslie Fay.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

        Net cash  provided by operating  activities  increased to $49.0  million
during fiscal 1997 as compared to cash usage of $3.1 million during fiscal 1996,
primarily as a result of reductions in accounts  receivable and inventory levels
from 1996 to 1997. Accounts  receivables from outside contractors  consisting of
piece goods transferred to them for use in production  decreased directly due to
management's  plan to reduce  inventory  levels in fiscal 1997 from fiscal 1996.
That same  decision is the cause of the  reduction in finished  goods  inventory
from fiscal 1996 to 1997.



                                      -22-

<PAGE>



        The  Company's  main  sources of liquidity  historically  have been cash
flows  from  operations  and  credit  facilities.  Prior to June 4,  1997,  as a
division of Leslie Fay, the Company either borrowed from, or invested its excess
cash with, Leslie Fay. The Company's capital requirements  primarily result from
working  capital  needs,  retail  expansion and  renovation of department  store
boutiques and other corporate activities.

        Effective June 5, 1997, the Company  entered into a $100 million working
capital  facility with  BankBoston as the agent bank for a consortium of lending
institutions. The facility provides for a sub-limit for letters of credit of $50
million. The working capital facility is secured by substantially all the assets
of the Company. The working capital facility expires in fiscal 2000 and provides
for various  borrowing rate options,  including  rates based upon a fixed spread
over LIBOR.  The facility  provides  for the  maintenance  of certain  financial
ratios and covenants and sets limits on the amount of capital  expenditures  and
dividends  to  shareholders.  Availability  under the  facility  is limited to a
borrowing  base  calculated  upon eligible  accounts  receivable,  inventory and
letters of  credit.  As of  January  3,  1998,  there were no direct  borrowings
outstanding,  $21.7 million in letters of credit  outstanding under the facility
and $27.6 million available for future borrowings.

   
        Pursuant to the Reorganization  Plan, the Company issued $110 million in
Senior  Notes.  The Senior Notes bear interest at 12.75% per annum and mature on
March 31, 2004. Interest is payable  semi-annually on March 31 and September 30.
Interest relating to the Senior Notes for the seven months ended January 3, 1998
totaled $8.2 million. There are no principal payments due until maturity. To the
extent that the Company elects to undertake a secondary stock offering or elects
to prepay certain  amounts a premium (as defined on page 50) will be required to
be paid.
    

        The Company assumed from Leslie Fay a factoring/financing agreement with
Heller. The agreement was for the sole purpose of supporting the Sassco Fashions
Division of Leslie Fay. The  agreement  had a two year term expiring in February
1998.  It  provided  for Heller to act as the credit and  collection  arm of the
Company.  The Company would receive  funds from Heller as the  receivables  were
collected. Any amounts unpaid after 120 days would be guaranteed and paid to the
Company by the factor.  The cost was .4% for the first $240 million in sales and
 .35% for sales above that amount.  The  agreement was amended in January 1998 to
add an additional 18 months to the term of the arrangement and lower the rate to
 .35% for the first $250 million in sales and .3% on the excess over that amount.

        Capital  expenditures  were $4.7 and $7.0  million  for fiscal  1997 and
fiscal 1996,  respectively.  The capital expenditures  represent funds spent for
computer  systems and  hardware to enable the Company to operate  independently,
the retail outlet store  development and the  customization of, and improvements
to, the Company's new warehouse facility in early 1997.

   
        Capital  expenditures  for 1998 are  anticipated to total  approximately
$4.8 million and are expected to cover costs  associated  with a relocation to a
new  sales,  production  and  design  office,   continued  retail  outlet  store
development, overseas facilities development and computer system improvements.
    

YEAR 2000 COMPLIANCE

        The Company has  conducted a review of its computer  systems to identify
the systems that could be affected by the "Year 2000" issue and is developing an
implementation plan to resolve the issue. The Year 2000 problem is the result of
computer  programs being written using two digits rather than four to define the
applicable year. Any of the Company's programs that have time-sensitive software
may recognize a date using "00" as the year 1900 rather than the year 2000. This
could  result in a major  system  failure  or  miscalculations.  The  Company is
utilizing  both  internal  and  external  resources  to  identify,   correct  or
reprogram, and test the systems

                                      -23-

<PAGE>



for the  year  2000  compliance.  The  Company  presently  believes  that,  with
modifications to existing software and converting to new software, the Year 2000
problem  will  not  pose  significant  operational  problems  for the  Company's
computer systems as so modified and converted.  However,  if such  modifications
and  conversions  are not  completed  timely,  the Year 2000  problem may have a
material impact on the operations of the Company.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
- -----------------------------------------

        All new  standards  relating  to items  that  affect  the  statement  of
operations of the Company in  accordance  with SAB 74 that were issued as of the
date of emergence from bankruptcy have been fully adopted by the
Company.

        The Company has adopted the 1997 Management  Stock Option Plan effective
December 2, 1997 (See Note 9 to Unaudited  Interim  Financial  Statements  ). In
October 1995,  the  Financial  Accounting  Standards  Board issued SFAS No. 123,
"Accounting for Stock-Based  Compensation." This statement  establishes the fair
market value based method of accounting  for an employee stock option but allows
companies  to  continue to measure  compensation  cost for those plans using the
intrinsic  value based  method of  accounting  prescribed  by APB Opinion No. 25
"Accounting  for Stock Issued to Employees."  Companies  which elect to continue
using the  accounting  under APB  Opinion No. 25 must,  however,  make pro forma
disclosures  of net income  and  earnings  per share as if the fair value  based
method of accounting  defined in SFAS No. 123 had been applied.  The Company has
elected to account  for its stock based  compensation  awards to  employees  and
directors under the accounting prescribed by APB Opinion No. 25 and has provided
the disclosures required by SFAS No. 123 for fiscal 1997.

        In 1997, the Financial  Accounting  Standards Board issued SFAS No. 128,
"Earnings  per Share." This  statement  establishes  standards for computing and
presenting  earnings per share ("EPS"),  replacing the presentation of currently
required Primary EPS with a presentation of Basic EPS. For entities with complex
capital  structures,  the statement requires the dual presentation of both Basic
EPS and Diluted EPS on the face of the statement of  operations.  Under this new
standard,  Basic  EPS is  computed  on the  weighted  average  number  of shares
actually  outstanding  during  the year.  Diluted  EPS  includes  the  effect of
potential  dilution from the exercise of outstanding  dilutive stock options and
warrants  into common stock using the treasury  stock  method.  SFAS No. 128 has
been adopted for the current fiscal year.

        In June 1997, the Financial  Accounting  Standards  Board issued two new
disclosure  standards.  Results of  operations  and  financial  position will be
unaffected by the implementation of these new standards.

        Statement  of  Financial   Accounting   Standards  No.  130,  "Reporting
Comprehensive Income" ("SFAS No. 130"),  established standards for reporting and
display of  comprehensive  income,  its  components  and  accumulated  balances.
Comprehensive  income is defined to include all changes in equity  except  those
resulting from investments by owners and  distributions  to owners.  Among other
disclosures,  SFAS No. 130 now  requires  that all items that are required to be
recognized  under current  accounting  standards as components of  comprehensive
income be reported  in a financial  statement  that is  displayed  with the same
prominence as other financial statements.

        Statement of Financial Accounting Standards No. 131,  "Disclosures about
Segments of an  Enterprise  and Related  Information"  ("SFAS No.  131"),  which
supersedes  SFAS  No.  14,  "Financial  Reporting  for  Segments  of a  Business
Enterprise",  establishes  standards for the way that public  enterprises report
information about operating segments in annual financial statements and requires
reporting of selected  information about operating segments in interim financial
statements issued to the public. It also establishes standards for disclosures


                                      -24-

<PAGE>



regarding products and services,  geographic areas and major customers. SFAS No.
131  defines  operating  segments as  components  of an  enterprise  about which
separate  financial  information  is available  that is  evaluated  regularly by
Management in deciding how to allocate resources and in assessing performance.

        Both SFAS Nos. 130 and 131 are effective for  financial  statements  for
periods  beginning after December 15, 1997 and require  comparative  information
for  earlier  years to be  restated.  The Company  has not yet  determined  what
additional  disclosures,  if any, may be required in  connection  with  adopting
these statements.

CHANGE IN METHOD OF ACCOUNTING
- ------------------------------

        The effects of the Company's  reorganization  under Chapter 11 have been
accounted  for  in the  Company's  financial  statements  using  the  principles
required by the American Institute of Certified Public Accountants' Statement of
Position  90-7,  Financial  Reporting  by Entities in  Reorganization  Under the
Bankruptcy Code ("Fresh Start  Accounting").  Pursuant to such  principles,  the
Company's assets,  upon emergence from Chapter 11 are stated at  "reorganization
value",  which  is  defined  as the  value  of  the  entity  before  considering
liabilities on a going-concern basis following the reorganization and represents
the  estimated  amount a willing  buyer  would pay for the assets of the Company
immediately after the reorganization.  The reorganization  value for the Company
was  determined  by reference to the  remaining  liabilities  plus the estimated
value of shareholders' equity of the outstanding shares of the Common Stock. The
reorganization  value of the Company was  allocated to the assets of the Company
in  conformity  with the  procedures  specified by Accounting  Principles  Board
Opinion No. 16, Business Combinations, for transactions reported on the basis of
the purchase method of accounting. In this allocation,  identifiable assets were
valued at estimated fair values,  and any excess  reorganization  value has been
recorded as "reorganization value in excess of amounts allocated to identifiable
assets" (a long-term intangible asset similar to "goodwill").

IMPACT OF ASIAN FINANCIAL AND CURRENCY CRISIS
- ---------------------------------------------

        To date,  the Company has not  experienced  any  difficulty in obtaining
needed raw material from its primary sources of supply in the Far East which are
located  in  Japan,  nor  has  it  experienced  any  problems  with  its  sewing
contractors in Taiwan, the Philippines, Hong Kong and China. Over the past year,
the region has suffered  extreme  volatility in its local financial  markets and
currency exchanges. As a result, no assurance can be given that the Company will
continue  to have an  uninterrupted  source  of  supply  from  the  region.  The
inability of certain  suppliers to provide  needed items on a timely basis could
materially  adversely  affect the Company's  operations,  business and financial
condition.



                                      -25-

<PAGE>




                                    BUSINESS

GENERAL
- -------

        The Company is one of the largest manufacturers and marketers of women's
suits in the United States.  The Company designs,  contracts for the manufacture
of, markets and  distributes  women's suits,  dresses,  knitwear and sportswear.
From its  established  position in the "upper  moderate" suit market,  under its
Kasper for ASL(R) brand name, the Company has  diversified  into the lower price
point  "moderate"  suit market under its Le Suit(TM)  brand name and to a lesser
extent,  the higher price point "bridge" and designer women's suit markets under
its  Albert  Nipon(R)  and  Nipon(R)  brand  names.   The  Company  markets  and
distributes  its products under eight  different  brands:  (i) Kasper for ASL(R)
suit,  the  leading  brand  name in  "upper  moderate"  women's  suits;  (ii) Le
Suit(TM),  a line of suits introduced to create a less expensive  alternative to
Kasper for ASL(R) suits;  (iii) Albert Nipon Suits(R),  a line of suits designed
and  marketed  to compete in the bridge area of the  market;  (iv) Albert  Nipon
Evening(TM),  a line of beaded and sequined evening suits; (v) Kasper for ASL(R)
dresses,  a line of "better"  career  dresses;  (vi) Kasper and  Company(R)  ASL
Sportswear,  a line of sportswear under the Kasper brand name priced between the
moderate and better markets;  (vii) Nina  Charles(TM),  a better priced knitwear
line comprised of two distinct product classifications:  better knit dresses and
better knit  sportswear/separates;  and (viii) b.  bennett(TM),  a line of suits
catering to the younger woman seeking an updated look.

        The Company also designs and  manufactures  suits for sale under private
labels for various department stores.  Management believes the Company's primary
strengths  are the quality,  styling,  value and brand name  recognition  of its
products. The Company's products are sold to approximately 1,400 retail accounts
having  approximately  2,000 retail  locations  throughout the United States and
through the Company's chain of 47 retail outlet stores.

        The Company  operates four  wholly-owned  subsidiaries,  ASL/K Licensing
Corp., ASL Retail Outlets,  Inc. and Kasper A.S.L.  Europe Ltd., each a Delaware
corporation,  and Asia Expert, Ltd. ("AEL"), a Hong Kong corporation,  the owner
of Viewmon Ltd. and Tomwell Ltd., each Hong Kong corporations.

        Generally,  AEL acts as a buying  agent  for the  Company  for  which it
receives an arms length commission. AEL also provides a quality control function
at the sewing contractors in China, Hong Kong and other parts of the Far East as
part of its  buying  service.  Viewmon  Ltd.  provides  services  regarding  the
acquisition of quota,  while Tomwell Ltd. provides beading services for Nipon(R)
and some Kasper for ASL(R) garments. These subsidiaries receive arms length fees
for their services.

        Kasper A.S.L.  Europe, Ltd. operates a sales office in London,  England,
where it sells the Company's  products to retailers and distributors  throughout
the European continent. ASL Retail Outlets, Inc. operates the chain of 47 retail
outlet stores that sell the  Company's  products  directly to  consumers.  These
stores  purchase  the  merchandise  directly  from the Company at an arms length
price.  ASL/K Licensing Corp. was established to coordinate the licensing of the
Kasper(R)  trade name that was acquired on June 4, 1997. In connection  with the
separation  from Leslie Fay,  Leslie Fay transferred all rights and title to the
Nipon trademarks to the Company. At the time of the transfer, there were several
licensing agreements in effect, including men's sportswear,  dress slacks, ties,
ladies  coats,  etc.  In 1997 the  Company  received  approximately  $900,000 in
licensing  income  from  licensing  agreements.  As of  January  3,  1998  ASL/K
Licensing Corp. had not entered into any new license  agreements,  although some
were in the advanced stage of negotiations.


                                      -26-

<PAGE>



REORGANIZATION OF LESLIE FAY
- ----------------------------

   
        In 1980, the Company was acquired by Leslie Fay but continued to operate
as a  stand-alone  division  with  Arthur S. Levine  remaining  in charge of the
Sassco Fashions Division.  In February 1993, Leslie Fay announced that its 1990,
1991 and 1992 financial  statements were incorrect due to fraudulent  accounting
entries. As a result of the misstated financial statements, Leslie Fay defaulted
on its  unsecured  bank and  insurance  debt.  On February  26,  1993,  the bank
creditors informed Leslie Fay that no additional  revolving  borrowings could be
made and that no new letters of credit would be issued under the bank facilities
until the  negotiations  for a  revised  credit  facility  were  completed.  The
uncertainty   surrounding   Leslie  Fay's  financing  quickly  spread  to  trade
creditors,  most of whom  refused to extend  further  credit to Leslie Fay. As a
result of its inability to obtain credit,  Leslie Fay filed for protection under
Chapter 11 of the Bankruptcy Code on April 3, 1993.

        Leslie Fay's Plan of  Reorganization,  which became effective on June 4,
1997 (the "Effective  Date"),  provided for the Company and a reorganized entity
named The Leslie  Fay  Company,  Inc.  to emerge  from  bankruptcy  as  separate
stand-alone U.S. corporations,  each with its own financing sources. Pursuant to
the  Reorganization  Plan, the former creditors of Leslie Fay received 6,800,000
shares of Common Stock of the Company and 12.75%  Senior Notes in the  principal
aggregate amount of $110 million. The Company also issued (i) Management Options
to certain members of management to purchase  1,753,459  shares of Common Stock,
which  upon  issuance  will  represent  approximately  20.5%  of  the  Company's
outstanding  Common Stock;  and (ii) options to purchase 100,000 of Common Stock
to its non-employee directors.  1,310,336 of the Common Stock issued pursuant to
the  Reorganization  and  $11,391,438  face  amount of the Senior  Notes are the
subject of this Prospectus.

        Pursuant to the Reorganization Plan, and based on the Company's estimate
of the  amount of certain  outstanding  claims by  creditors  of Leslie Fay that
ultimately  will be  allowed by the  Bankruptcy  Court,  the Plan  Administrator
currently retains approximately 1,419,141 shares of Common Stock and $22,948,279
principal  amount of Senior  Notes for  payment  of  certain  classes  of claims
against  Leslie Fay (the  "Holdback").  Such  shares of Common  Stock and Senior
Notes are being held in trust by the Plan Administrator under the Reorganization
Plan and are disbursed as such claims are either settled or dismissed.
    

STRATEGY
- --------

        The Company  believes  that the women's suit  category  will continue to
grow  notwithstanding the "casualization" of dress in the workplace.  More women
are  entering  the work  force  and the  current  fashion  cycle  seems to favor
structured apparel. The Company's principal retail customers, the department and
specialty  department  stores, are continuing to invest in women's suits because
this category is strategically  important as a destination department for career
women and other women  desiring  structured,  versatile  apparel.  The Company's
growth in the suit  category has been assisted by its ability to bring its goods
to the forefront of the store by increasing  and updating its in-store shops and
have been further enhanced by the development of certain areas of its businesses
including petite sizes, increasing emphasis on pantsuits and seasonless fabrics.
The Company  extended its sportswear line through a wide variety of products and
the introduction of a full knitwear line with the Fall 1996 delivery.

        The  Company's  marketing  strategy is to maintain and grow all its suit
business,  while  continuing  to extend  its  presence  in  women' s apparel  by
focusing on those competitive  advantages that have made it the leading marketer
of women's suits.  The Company  believes that its strong  Kasper(R)  brand name,
coupled  with its  continuous  emphasis  on  excellent  fit,  high  quality  and
excellent  price-to-value  relationship,  will  enable  it  to  expand  consumer
acceptance of its Kasper(R) dresses and sportswear lines.


                                      -27-

<PAGE>




        The Company's business strategy is directed at maintaining and enhancing
its position as a leader in the United States women's suits market.  The Company
plans to introduce new products and expand its retail operations,  including the
opening  of one or more full  price  flagship  stores.  Implementation  of these
strategies may require significant investments for advertising,  infrastructure,
furniture and fixtures, and additional inventory. There can be no assurance that
the growth  strategies  will be successful.  The major elements of the Company's
business strategy are as follows:

        OFFER QUALITY CAREER WEAR AT REASONABLE PRICE POINTS

        The  Company's  products  are well  recognized  for  their  consistently
superior quality and fit at prices that offer value to the consumer. The Company
intends  to  continue  the  evolution  of this  process  whereby  the  Company's
designers work closely with its  merchandising,  sales and  production  teams to
offer a product  that is  consistent  in quality and fit season after season and
reflects current fashion influences.

        INCREASE STORE PENETRATION

        The  Company  distributes  its  products  through   approximately  2,000
department  and  specialty  stores  throughout  the United  States.  The Company
believes that it has opportunities for increased store penetration in the Kasper
and Company(R)  sportswear label and in its knitwear business. At the same time,
the Company  feels it can expand its  penetration  of the  Kasper(R)  suit label
through increased use of in store shops throughout the department store channel.
The Company currently has 600 such shops in place.

        CONTINUE RETAIL STORE EXPANSION

         The Company plans to expand its retail outlet store  business by adding
10 to 15 new outlet  stores per year over the next  several  years.  The Company
currently has 47 retail outlet stores throughout the United States. These stores
have provided the Company with an additional  distribution  channel at favorable
profit margins. In addition, the Company is exploring the opening of one or more
full price retail  outlet stores in key markets,  such as New York,  Chicago and
San  Francisco.  The full price  stores  would be a showcase  for the  Company's
products that would give additional  credence to the Company's licensing efforts
and brand awareness.

        DEVELOP NEW LICENSING OPPORTUNITIES

        The Company currently has several licensing  agreements in place for the
Nipon trade name. In 1997 these  licenses  generated  approximately  $900,000 in
revenue.  The Company  believes there are even greater  opportunities to license
not only the Nipon name but also the Kasper name.

        EXPAND PRODUCT LINE OFFERINGS

        Over the  years,  the  Company  has  added  new  product  lines  such as
LeSuit(TM) to counteract the retailers trend to private label. It has also added
the Nina  Charles(TM)  knitwear line in Fall of 1996 and the b. bennett(TM) line
of suits,  catering to the younger woman, in Spring 1997. The Company intends to
continue its efforts to seek out new promising  markets for its existing  brands
as well as new brands.




                                      -28-

<PAGE>



PRODUCTS
- --------

        The Company participates in three principal areas of the women's apparel
market:  (i) suits,  which include "upper moderate" women's suits sold under the
Kasper  for  ASL(R)  brand  name;  "moderate"  women's  suits  sold under the Le
Suit(TM)  brand name;  suits sold under the Albert  Nipon(R) brand name that are
priced  consistent  with the bridge area of the  ready-to-wear  market;  evening
suits sold under the Nipon(R)  brand name which compete in the designer  market,
and suits sold under the b.  bennett(TM)  name, a line of suits  catering to the
younger woman seeking an updated look;  (ii) dresses,  which includes Kasper for
ASL(R) dresses, a line of "better" career dresses;  and (iii) sportswear,  which
includes Kasper and Company ASL(R)  sportswear,  a line of sportswear  under the
Kasper  brand name  priced  between  the  moderate  and better  markets and Nina
Charles(TM),  a better priced  knitwear line  comprised of two distinct  product
classifications:  better  knit  dresses  and better  knit  sportswear/separates.
Career  sportswear are marketed as groups of skirts,  pants,  jackets,  blouses,
sweaters and related accessories which, while sold as separates, are coordinated
as to styles, color palettes and fabrics and are designed to be worn together or
as separates.

SUITS
- -----

        The Company  produces suits which are designed to sell primarily in four
price  ranges  under the brand names  Kasper for  ASL(R),  Le  Suit(TM),  Albert
Nipon(R), and Albert Nipon Evening(TM).

        KASPER FOR ASL(R) SUIT

        Kasper for ASL(R) is a leading  brand name in "upper  moderate"  women's
suits, with approximately 70% of the "upper moderate" women's suit market. Suits
marketed  under the  Kasper  for ASL(R)  brand  name  represent  the core of the
Company's business.  The Kasper for ASL(R) Suit division seeks to produce a wide
variety of high  quality,  excellent  fitting suits at  affordable  prices,  and
produces  suits in petite,  misses and large sizes (large sizes are  distributed
under the Kasper  II(R)  brand  name).  These  suits are  designed to achieve an
updated  classic  look  that can be worn  from one  season  to the next  without
looking dated. In order to maintain a state of newness in its product  inventory
and on the retail sales floor, the Kasper for ASL(R) Suit division  introduces a
new  line  of  suits  five  times  a  year.  Many of  these  suits  are  made of
"seasonless"  fabrics  that can extend the  selling  and  wearing  season of the
garments.  Sales of Kasper for ASL(R),  as a  percentage  of the  Company's  net
wholesale  sales,  for the 1995,  1996 and 1997 fiscal years were  approximately
46.2%, 40.5% and 40.7%, respectively.  The retail price for suits sold under the
Kasper for  ASL(R)  brand  name is $160 to $275.  The  Kasper  for  ASL(R)  Suit
division has  established  a "quick  response"  program with key  accounts.  The
program is built around four basic bodies (two skirt suits,  one pant suit and a
three piece suit with  jacket,  skirt and pants) in three basic  colors  (black,
navy and taupe),  which are available in both Missy and Petite sizes.  Under the
program the Kasper for ASL(R) Suit  division  keeps "quick  response"  inventory
available  throughout the year and  automatically  replenishes  stock based upon
sell-through information received from the key accounts.

        LE SUIT(TM)

        The Le Suit(TM) line of suits were introduced to create a less expensive
alternative to Kasper for ASL(R) Suits.  The Le Suit(TM)  division uses the best
styles  designed  for Kasper for ASL(R) Suits for the  preceding  year with less
expensive fabrics maintaining the same level of quality, fit and construction as
Kasper for ASL(R) Suits. In addition to regular sizes, the Le Suit(TM)  division
also produces  suits in petite and large sizes.  The Le Suit(TM) brand offers an
alternative  to retailers'  private  label suits at an  attractive  price to the
retailer  without the  attendant  costs of  maintaining  their own private label
business.  Sales of Le Suit(TM),  as a percentage of the Company's net wholesale
sales, for the 1995, 1996 and 1997 fiscal years were approximately  15.3%, 16.9%
and 16.9%,


                                      -29-

<PAGE>



respectively.  The retail price for suits sold under the Le Suit(TM)  brand name
is $99 to  $189.  The Le  Suit(TM)  division  has  recently  initiated  a "quick
response" program similar to the Kasper for ASL(R) Suit division.

        ALBERT NIPON(R) SUIT

        The Albert  Nipon(R) Suit division  designs and markets suits to compete
in the bridge area of the market.  These suits, which are primarily  distributed
to high-end  department  and specialty  stores,  are designed to provide  higher
styling and a more  sophisticated look than Kasper for ASL(R) Suits and use more
expensive fabrics. In addition to garments in regular sizes, the Albert Nipon(R)
division also produces suits in petite sizes. Sales of Albert Nipon(R) Suits, as
a percentage of the Company's net wholesale  sales,  for the 1995, 1996 and 1997
fiscal years were approximately  4.2%, 4.5% and 4.0%,  respectively.  The retail
price for suits sold under the Albert Nipon(R) brand name is $275 to $450.

        ALBERT NIPON EVENING(TM)

        The Albert  Nipon  Evening(TM)  division  designs and markets  primarily
beaded and  sequined  evening  suits and  occupies  an unique  niche in the suit
marketplace.  Sales of Albert Nipon Evening(TM) garments, as a percentage of the
Company's net  wholesale  sales,  for the 1995,  1996 and 1997 fiscal years were
approximately 2.0%, 1.5% and 1.6%,  respectively.  The retail price for garments
sold under the Albert Nipon Evening(TM) brand name is $350 to $700.

        b. bennett(TM)

        In Spring 1997, the Company introduced the b. bennett(TM) line of suits.
This product line is targeted to reach the younger  woman seeking a more updated
look  and  offers  her an  alternative  to the  classic  business  suit.  The b.
bennett(TM)  line utilizes  distinctive  fabrics and trim detail to achieve this
look.  All  garments  have the same level of quality and  consistent  fit as the
Company's other products.  Sales of b. bennett(TM)  garments, as a percentage of
the Company's net wholesale sales,  for the 1997 fiscal year were  approximately
1.4%. The retail price for garments sold under the b. bennett(TM)  brand name is
$199 to $300.

PRIVATE LABEL
- -------------

        The Company also designs and  manufactures  suits for sale under private
labels for various  department  stores.  Sales of products  for sale under these
private labels,  as a percentage of the Company's net wholesale  sales,  for the
1995,  1996 and 1997  fiscal  years  were  approximately  12.6%,  14% and  9.5%,
respectively.  The retail price for suits sold under  private  labels is $139 to
$199.

DRESSES
- -------

        The Company produces  collections of dresses under the Kasper for ASL(R)
Dresses brand name,  targeted to sell at "better" prices. The Company's strategy
is to leverage its position in the career suit market by designing and marketing
dresses suitable for the career woman.

        KASPER FOR ASL(R) DRESSES

        The Company  believes the Kasper for ASL(R) Dress division is one of the
largest  "better" dress  companies in the United  States.  The Kasper for ASL(R)
Dress  division  has expanded its line and offers a wide variety of high quality
dresses at  affordable  prices,  including  career and  classic,  desk to dinner
dresses. Kasper


                                      -30-

<PAGE>



dresses,  like Kasper  suits,  are designed  with subtle  changes from season to
season rather than drastic trends that tend to become outdated quickly. In order
to  maintain a state of  "newness"  in its product  line,  the Kasper for ASL(R)
Dress  division  introduces  a new line of dresses  five times a year.  Sales of
Kasper for ASL(R) Dresses, as a percentage of the Company's net wholesale sales,
for the 1995,  1996 and 1997 fiscal  years were  approximately  10.9%,  8.2% and
6.8%,  respectively.  The  retail  price for  dresses  sold under the Kasper for
ASL(R) Dresses brand name is $110 to $180.

SPORTSWEAR
- ----------

        The Company offers a collection of "better" career  sportswear under the
brand names Kasper and Company ASL(R) Sportswear.  Products offered in this area
of the market are intended for a less formal working
environment as well as for casual wear.

        KASPER AND COMPANY ASL(R) SPORTSWEAR

        In 1993,  the Company  introduced a line of sportswear  under the Kasper
brand name priced  between the moderate and better  markets.  This was a logical
extension that enabled the Company to capitalize on the  competitive  advantages
it had  developed  with  its  suit  business.  The  Kasper  and  Company  ASL(R)
Sportswear  division designs and markets blazers,  pants,  skirts, knit tops and
blouses to be sold as separates.  The Kasper and Company ASL(R)  Sportswear uses
fabrics of  similar  quality  as those  used for the suits and  maintaining  the
consistency of excellent fit and quality tailoring.  Sales of Kasper and Company
for ASL(R) Sportswear, as a percentage of the Company's net wholesale sales, for
the 1995, 1996 and 1997 fiscal years were  approximately  8.8%, 10.6% and 11.8%,
respectively.  The retail  price for  garments  sold under the Kasper for ASL(R)
brand name is $49 to $198.

        NINA CHARLES(TM)

        Nina  Charles(TM)  for Kasper  ASL,  also known for its  consistency  in
quality and fit, is a better priced knitwear division  comprised of two distinct
product    classifications:    "better"   knit   dresses   and   "better"   knit
sportswear/separates.  Both product lines are designated  with a modern approach
to career dressing. The styles are current but avoid fashion extremes.  Sales of
Nina Charles(TM) garments, as a percentage of the Company's net wholesale sales,
for the 1995, 1996 and 1997 fiscal years were  approximately  0%, 3.7% and 6.2%,
respectively.  The retail  price for  garments  sold under the Nina  Charles(TM)
brand  name $49 to  $199.  The  Company  has  recently  decided  to  discontinue
marketing  the Nina  Charles(TM)  brand name for  wholesale in the United States
beginning with the Fall 1998 season.

DESIGN
- ------

        The Company  designs its products  based on seasonal  plans that reflect
prior  seasons'  experience,  current  design  trends,  economic  conditions and
management's  estimates of the product's future  performance.  Product lines are
developed  primarily for the two major  selling  seasons,  spring and fall.  The
Company also produces lines for the  transitional  periods within these seasons.
As "seasonless"  fabrics become  increasingly  popular in women's  apparel,  the
Company's has integrated these fabrics into its product lines.

        The average lead time from the selection of fabric to the production and
shipping  of finished  goods  ranges from  approximately  eight to nine  months.
Although  the  Company  retains  significant  flexibility  to change  production
scheduling,  production,  for other than private label goods,  begins before the
Company has received customer orders.


                                      -31-

<PAGE>



        The Company's design teams travel around the world to select fabrics and
colors  and stay  abreast  of the  latest  design  trends  and  innovations.  In
addition, the Company monitors the sales of its products to determine changes in
consumer trends.  In-house designers use a computer-aided  design ("CAD") system
to customize designs. The Company's designers meet regularly with the piece good
and sales departments to review design concepts, fabrics and styles.

        Each of the  Company's  product  lines has its own design  team which is
responsible for the development and coordination of the product offerings within
each line. Once colors and fabrics are selected, production and showroom samples
are produced and incorporated into the product line, and the design and sourcing
departments begin to develop preliminary  production samples.  After approval of
the  samples,  production  begins.  As a line of  products  is being  finalized,
customer reaction is evaluated and samples are modified as appropriate.

        After production  samples are approved for production,  various patterns
that  will be used to cut the  fabric  are  produced  by the  Company's  team of
experienced  pattern makers.  This process is aided by the use of a computerized
marker and grading system.

MANUFACTURING
- -------------

        Apparel  sold by the  Company is  manufactured  in  accordance  with its
design,  detailed  specification and production schedules.  The Company does not
own any significant manufacturing facilities,  but contracts for the cutting and
sewing of its garments with over 30 contractors  located  principally in Taiwan,
the  Philippines,  Hong Kong and China.  Purchases  of  finished  goods from the
Company's four major contractors  accounted for 29.2%, 13.7%, 13.4% and 11.7% of
the Company's total production  during 1997. The Company schedules work with its
contractors  so that each  factory,  or at least one floor of each  factory,  is
dedicated 100% to the Company's  products,  thereby ensuring quality control and
continuous flow of merchandise.  The Company believes that outsourcing allows it
to  maximize   production   flexibility  while  avoiding   significant   capital
expenditures,  work-in-process inventory build ups and costs of managing a large
production  work force.  The Company's  production  and sourcing  staffs in Hong
Kong,  Taiwan and the Philippines  oversee all aspects of apparel  manufacturing
and production, including quality control, as well as researching and developing
new  sources  of  supply.  Although  the  Company  does not  have any  long-term
agreements  with  any of its  manufacturing  contractors  it has  had  long-term
mutually satisfactory  relationships with its four principal contractors and has
engaged  each of them for more  than 15 years.  The  Company  allocates  product
manufacturing  among  contractors  based on the contractor's  capabilities,  the
availability of production capacity and quota, quality,  pricing and flexibility
in meeting  changing  production  requirements on relatively  short notice.  The
Company is able to maintain  low cost  production  through  high unit volume and
captive  manufacturing  facilities as it has products  manufactured 52 weeks per
year.

        In order to ensure  the  continuous  flow of  current  merchandise,  the
Company  maintains  an inventory of piece goods in base cloths and colors at its
Hong Kong facility, as well as at various contractors.  This enables the Company
to  manufacture  its  products  on  a  constant  basis,  keeping   manufacturing
facilities busy during the slower time periods thus freeing up these  facilities
for manufacture of the more recently  designed products with a lesser lead time.
By keeping a steady flow of production to its  contractors,  the Company is able
to retain its dominant  position in the  contractors  facility and allow for the
continuous flow of its products.

QUALITY CONTROL
- ---------------

        The  Company's  comprehensive  quality  control  program is  designed to
ensure that purchased piece goods and finished goods meet the Company's exacting
standards.  The  Company  monitors  the  quality  of its  fabrics  and  approves
"strike-offs"  prior to the production of such fabrics.  Production  samples are
submitted to the Company


                                      -32-

<PAGE>



for approval prior to production.  The Company maintains a quality control staff
who, in  addition,  to the  contractors'  own  quality  control  staff,  inspect
prototypes  of each garment  before  production  runs are  commenced and perform
random in-line  quality  control checks during  production and after  production
before the garments leave each contractor's  premises.  In addition,  inspectors
perform  quality  control at the  Company's  distribution  center in New Jersey,
where each style is measured against detailed  specifications,  and each garment
undergoes  a sewing,  button  and  thread  inspection  and is then  steamed in a
state-of-the-art steam tunnel and pressed.  Garments are selected at random from
shipments  received  in  the  distribution  center  and  sent  to New  York  for
inspection and approval by the production and sales staff before  shipment.  The
Company  believes  that its policy of  inspection  at the offshore  contractors'
facilities,  together with the  inspection and  refinishing at its  distribution
center,  are  essential  to  maintaining  the  quality and  reputation  that its
garments enjoy.

        The Company permits  garments to be returned for credit by its customers
for defective  merchandise,  incorrect  shipments,  and/or late/early  shipments
only.  Average total returns of the  Company's  products for the 1995,  1996 and
1997 fiscal years were less than 2.4% of net sales.

SUPPLIERS
- ---------

        Generally,  the raw  materials  required  for the  manufacturing  of the
Company's products are purchased directly by the Company.  Raw materials,  which
are in most instances made and/or  colored  especially for the Company,  consist
principally  of piece goods and yarn.  Purchases  from the Company's  four major
suppliers,  accounted for 19.4%,  15.3%,  9.2%, and 6.8%,  respectively,  of the
Company's total purchases of raw materials for 1997. The Company's  transactions
with its suppliers are based on written  instructions issued by the Company from
time to time and,  except for these  instructions,  the  Company  has no written
agreements  with its  suppliers.  However,  the Company has  experienced  little
difficulty in satisfying its raw material requirements and considers its sources
of supply adequate.

DISTRIBUTION
- ------------

        The Company operates a 300,000 square foot  distribution and refinishing
center in  Secaucus,  New Jersey.  To ensure  that each of its retail  customers
receives the merchandise  ordered in excellent  condition,  all apparel produced
for the Company is processed  through the Company's  distribution  center before
delivery to the retail  customer.  No merchandise is drop-shipped  directly from
the contractor to the customer.

        The Company sells  approximately  98% of its products  within the United
States.  The  Company  distributes  its  products  through  approximately  1,400
department stores and specialty  retailer accounts  throughout the United States
and  Canada  representing  approximately  2,000  locations.   Department  stores
accounted for  approximately  77%,  72%, and 75% of the Company's  sales for the
1995, 1996 and 1997 fiscal years, respectively. Federated Department Stores, May
Merchandising  Co. and Dillards  Department  Stores accounted for  approximately
18%, 17% and 14% of total  sales,  respectively,  for fiscal 1997.  Sales to any
individual store unit of either Federated  Department  Stores, May Merchandising
Co. and  Dillards  Department  Stores did not  exceed  8.1% of sales.  While the
Company believes that purchasing  decisions are generally made  independently by
each department  store,  in some cases the trend may be toward more  centralized
purchasing   decisions.   The  Company's  10  largest  customers  accounted  for
approximately 70% of the Company's total sales during 1997. A decision by one or
more of such  substantial  customers,  whether  motivated  by fashion  concerns,
financial  difficulties,  or  otherwise,  to decrease the amount of  merchandise
purchased  form the Company or to cease  carrying the Company's  products  could
materially  adversely  affect the  financial  condition  and  operations  of the
Company.



                                      -33-

<PAGE>



   
        The  Company has a direct  sales staff in the United  States of 48 sales
employees,  of which 32 are  located  in New York and 16 are  located in Dallas,
Texas.  The Dallas sales staff consists of two full-time  employees and fourteen
part-time  employees.  All sales  personnel are salaried.  The Company also uses
commissioned  agents  at three  regional  showrooms  in the  United  States.  In
addition,  senior  management is actively involved in selling to major accounts.
Products are marketed to  department  stores and specialty  retailing  customers
during the "market  weeks," which are generally four to six months in advance of
the five  corresponding  industry selling seasons.  The Company also has a sales
office in London comprised of 6 full-time and one part-time employees.
    

        The Company  employs a  cooperative  advertising  program with its major
retail  accounts,  whereby it  contributes  to the cost of its retail  accounts'
advertising  programs.  An  important  part of the  marketing  process  includes
prominent   displays  of  the  Company's  products  in  retail  accounts'  sales
brochures.

        The  Company  expects  that  its  continuing   emphasis  on  its  retail
relationships  with strong in-store  marketing  support will enable it to secure
broad retail  distribution  for its new and  expanding  apparel  lines with good
in-store  placement.  The Company's retail  relationships are long-standing,  at
senior retail  management  levels.  In 1993, the Company began  implementing its
in-store Kasper for ASL(R) shops, which average 800 square feet and dominate the
retail floor with  presentation  of an in-depth Kasper for ASL(R) suit line. The
Company provides all of the necessary  fixtures in return for store  commitments
on location and average  inventory  levels.  At January 3, 1998, the Company had
600  Kasper(R)  in-store  shops.  The  Company  plans to continue to expand this
program to stores which  historically  have had strong  Kasper(R)  sales and are
willing to  provide  prominent  floor  placement  and commit to minimum  average
inventory levels.

        The Company maintains a staff of 13 regional specialists who service the
department stores carrying the Company's products,  focusing  principally on the
Kasper for ASL(R) suit line.  Retail  specialists  visit each of their  assigned
stores several times a year, depending on the store's volume, to track stock and
sales at each  store,  conduct  training  seminars  and  provide  assistance  in
displaying the products,  collect  information on the positioning and appearance
of the Company's products in each store and interact with and assist the store's
customers  both  informally and at fashion shows  organized by the  specialists.
These regional  specialists provide written reports to the Company's  management
and to store management, with the goal of assisting each store to optimize sales
and margins.

        Of the  approximately  2,000 stores that carry the  Company's  products,
regional  specialists track approximately 800 of the largest locations which, in
fiscal   1997,   aggregated   approximately   60%  of  the  Kasper  suit  sales.
Approximately 100 selling specialists,  at the highest volume Kasper(R) in-store
boutiques,  also report weekly to the Company on sales and inventory  positions.
Although these selling specialists are store employees,  they are trained by the
Company and can earn Kasper(R)  suits from the Company as incentive  bonuses for
above  average  performance.  The Company  expects to  continue to increase  the
number of selling  specialists as it identifies  motivated  sales people who are
willing to assume the  additional  responsibilities.  The Company  believes that
this in-house  marketing  support is instrumental in maintaining its competitive
position.

RETAIL OUTLET STORES
- --------------------

        In July 1995,  the Company  commenced its retail outlet store program to
establish another distribution channel for its products and to take advantage of
the current  consumer  trend towards  shopping at "company  outlet"  stores.  At
January 3, 1998, the Company operated 47 retail outlet stores which  represented
approximately  7.1% and 12.4% of total sales for the 1996 and 1997 fiscal years,
respectively.  These stores, which stock current line merchandise, are generally
located in an outlet center mall where other women's apparel companies have


                                      -34-

<PAGE>



established  retail outlet stores. The Company believes the retail outlet stores
help develop  customer  awareness of the  Company's  brand names while  allowing
management to control the price range of its products. The Company currently has
retail  locations  in  Secaucus,  New  Jersey,  Franklin  Mills,   Pennsylvania,
Worcester,  Massachusetts,  Central  Valley,  New  York,  Dawsonville,  Georgia,
Martinsburg, West Virginia, Clinton, Connecticut,  Lancaster, Pennsylvania, Vero
Beach,  Florida,  Howell,  Michigan,  Ontario,  California,   Orlando,  Florida,
Burbank,  Ohio, Michigan City,  Indiana,  Grove City,  Pennsylvania,  Camarillo,
California,  Gaffney, South Carolina,  Jackson, New Jersey,  Waterloo, New York,
Riverhead,  New York, Williamsburg,  Virginia,  Chattanooga,  Tennessee,  Hilton
Head, South Carolina,  Prince William,  Virginia,  Myrtle Beach, South Carolina,
Kittery,  Maine,  Commerce,  Georgia,   Tannersville,   Pennsylvania,   Reading,
Pennsylvania,  Destin,  Florida,  Ellenton,  Florida,  Sunrise,  Florida, Foley,
Alabama, Gonzalez, Louisiana,  Gainesville, Texas, Hillsboro, Texas, San Marcos,
Texas,  Castle  Rock,  Colorado,  Kenosha,  Wisconsin,   Jeffersonville,   Ohio,
Edinburgh,  Indiana,  Lake  Elsinore,   California,  Las  Vegas,  Nevada,  Napa,
California, Gilroy, California, Sevierville, Tennessee, and Birch Run, Michigan.

TRADEMARKS
- ----------

        The  Company  is the holder of  several  registered  marks in the United
States,  including  Kasper(R),  Kasper for ASL(R),  Kasper II(R), Kasper for ASL
Petite(R), Kasper and Company(R), Kasper and Company Petite(R), Kasper Dress(R),
Kasper Dress Petite(R),  Albert Nipon(R), Nipon Boutique(R),  Executive Dress by
Albert Nipon(R),  Nipon Night(R),  Albert Nipon Suits(R),  Nipon Studio(R).  The
Company  believes  its  ability  to  market  its  products  under the Marks is a
substantial factor in the success of the Company's products.  The Company relies
primarily upon a combination of trademark,  copyright,  know-how, trade secrets,
and contractual  restrictions to protect its intellectual  property rights.  The
Company  believes  that  such  measures  afford  only  limited  protection  and,
accordingly,  there can be no assurance that the actions taken by the Company to
establish and protect its trademarks, including the Marks, and other proprietary
rights  will  prevent   imitation  of  its  products  or   infringement  of  its
intellectual  property rights by others, or prevent the loss of revenue or other
damages caused thereby. Despite the Company's efforts to protect its proprietary
rights,  unauthorized  parties  may  attempt to copy  aspects  of the  Company's
products or obtain and use information  that the Company regards as proprietary.
In addition,  there can be no assurance that one or more parties will not assert
infringement  claims  against the Company;  the cost of  responding  to any such
assertion could be significant, regardless of whether the assertion is valid.

IMPORTS AND IMPORT RESTRICTIONS
- -------------------------------

        The Company's  transactions with its foreign manufacturers and suppliers
are subject to the risks of doing business abroad.

        The Company's  import  operations are subject to constraints  imposed by
bilateral textile  agreements  between the United States and a number of foreign
countries, including Taiwan, South Korea, and Hong Kong. These agreements, which
have  been  negotiated   bilaterally  either  under  the  Arrangement  Regarding
International Trade in Textiles,  known as the Multifiber  Agreement,  and other
applicable statues,  impose quotas on the amounts and types of merchandise which
may be imported into the United States from these  countries.  These  agreements
also allow the United States to impose restraints at any time on the importation
of categories of merchandise  that,  under the terms of the agreements,  are not
currently subject to specified limits.  The Company's imported products are also
subject to United States customs duties which comprise a material portion of the
cost of the merchandise.  A substantial increase in customs duties could have an
adverse  effect on the Company's  operating  results.  The United States and the
countries in which the Company's products are produced or sold


                                      -35-

<PAGE>



may,  from  time  to  time,  impose  new  quotas,  duties,   tariffs,  or  other
restrictions,  or adversely adjust prevailing quota, duty, or tariff levels, any
of which could have a material adverse effect on the Company.

        The Company  monitors duty,  tariff and  quota-related  developments and
continually  seeks to minimize its  potential  exposure to  quota-related  risks
through, among other measures, geographical diversification of its manufacturing
sources,  the  maintenance  of overseas  offices,  allocation  of  production to
merchandise categories where more quota is available and shifts production among
countries and manufacturers.

        The Company's imported products are also subject to United States custom
duties and duties imposed in the ordinary course of business.

        The  United  States  and the  other  countries  in which  the  Company's
products are  manufactured  may, from time to time,  impose new quotas,  duties,
tariffs or other restrictions,  or adversely adjust presently prevailing quotas,
duty or tariff levels, which could adversely affect the Company's operations and
its ability to continue to import products at current or increased  levels.  The
Company cannot predict the likelihood or frequency of any such events occurring.

        Because  the  Company's  foreign  manufacturers  are  located at greater
geographic  distances  from the Company,  the Company is  generally  required to
allow  greater  lead  time for  foreign  orders,  which  reduces  the  Company's
manufacturing flexibility. Foreign imports are also affected by the high cost of
transportation  into the United States.  These costs are generally offset by the
lower labor costs.

        In addition to the factors  outlined above,  the Company's future import
operations may be adversely affected by political  instability  resulting in the
disruption of trade from exporting countries, any significant fluctuation in the
value of the dollar against foreign  currencies and restrictions on the transfer
of funds.

BACKLOG
- -------

   
        As of March 1,  1998,  the  Company  had  unfilled  customer  orders  of
approximately  $97.5 million,  compared to  approximately  $90.8 million of such
orders at March 1, 1997,  an increase of 7.4% over the  comparable  period.  The
amount  of  unfilled  orders at a  particular  time is  affected  by a number of
factors,  including  the  scheduling  of the  manufacture  and  shipping  of the
product,  which in some  instances is dependent on the desires of the  customer.
Accordingly,  a  comparison  of  unfilled  orders  from  period to period is not
necessarily meaningful and may not be indicative of eventual actual shipments.
    

COMPETITION
- -----------

        Competition is strong in the areas of the fashion  industry in which the
Company operates. The Company competes with numerous designers and manufacturers
of apparel and accessory products,  domestic and foreign, none of which accounts
for a significant  percentage  of total  industry  sales,  but some of which are
significantly larger and have substantially  greater resources than the Company.
The Company's  business depends,  in part, on its ability to shape and stimulate
consumer tastes and demands by producing  innovative,  attractive,  and exciting
fashion  products,  as well its  ability to remain  competitive  in the areas of
design and quality.

        The Company  competes  primarily on the basis of  consistency of quality
and fit,  design,  diversity  of its  product  lines and  service  to its retail
customers.  The Company's  principal  competitors  are Seville,  Jones New York,
Bicci and Liz Claiborne  and  department  stores'  private  labels.  The Company
believes that its competitive  advantages at the customer and retail levels have
served to modulate its competition in the "upper moderate"


                                      -36-

<PAGE>



women's suit category.  These competitive  advantages  include excellent quality
and  consistent  fit of the  garments  with  high  price-to-value  relationship,
long-standing  relationships  with fabric  suppliers,  low-cost but high-quality
production through high unit volume and captive  manufacturing  facilities,  and
long-standing relationship with retailers.

EMPLOYEES
- ---------

        At  January 3, 1998,  the  Company  had  approximately  1,000  employees
including  688  full-time  employees  and 312  part-time  employees.  Of the 688
full-time  employees,  approximately  86 are employed in executive,  managerial,
administrative,  clerical and office positions,  approximately 92 in design, 263
in distribution,  97 in production,  46 in sales and marketing and 104 in retail
sales.  Of the 312 part-time  employees,  approximately  298 are employed in the
Company's retail outlet stores and 14 in the Dallas showroom.  Approximately 330
of the Company's  1,000 employees are members of UNITE,  the Union  representing
the Needle Trades,  Industrial and Textile  Employees,  which has a 3 year labor
agreement with the Company  expiring on May 31, 2000. The Company  considers its
relations with its employees to be satisfactory.

PROPERTIES
- ----------

        The Company's principal  executive office,  warehousing and distribution
facilities  are located in a 289,894  square foot facility  located in Secaucus,
New Jersey.  The Company  leases its  headquarters  facility  from Import  Hartz
Associates.  The lease,  which expires on December 31, 2006,  requires an annual
average rent payment of approximately $1.4 million during the term of the lease.

        At January 3, 1998,  the Company  operated 47 retail outlet  stores,  of
which approximately 22 stores are currently operating on month-to-month  leases.
The  Company is  currently  negotiating  five-year  leases for all such 22 store
locations. The majority of all the new stores are leased under five-year leases.
The average  store size is  approximately  2,700  square  feet,  ranging  from a
minimum of 1,500 square feet to a maximum of 5,700 square feet.

LEGAL PROCEEDINGS
- -----------------

        During 1988,  Leslie Fay  purchased  substantially  all of the assets of
Albert Nipon, Inc.,  including,  without limitation,  the "Nipon" trademarks and
tradenames.  As  part  of  such  transaction,   Albert  Nipon  and  Pearl  Nipon
(collectively, the "Nipons"), each entered into employment contracts with Leslie
Fay (the "Nipon Employment Contracts"),  which contracts were rejected by Leslie
Fay during the course of the Chapter 11 cases. Both of the foregoing  agreements
contain non-competition covenants.

        On January 4, 1995, the Nipons commenced an adversary proceeding against
Leslie  Fay in the  U.S.  Federal  Bankruptcy  Court  in New  York  (the  "Nipon
Complaint"),  pursuant to which the Nipons  sought a  declaratory  judgment that
they are not bound or restricted by the  non-competition  covenants set forth in
the Nipon Employment Contracts. By motion dated April 3, 1995, Leslie Fay sought
to dismiss the Nipon  Complaint  pursuant  to Rule 7012 of the Federal  Rules of
Bankruptcy  Procedure and Rule 12(b)(1) of the Federal Rules of Civil  Procedure
for  lack  of  subject  matter  jurisdiction  because  insufficient  facts  were
presented  to establish a  judiciable  controversy,  and directed the parties to
engage in  mediation  of the issues  raised in the Nipon  Complaint.  After oral
argument,  the  Bankruptcy  Court  deferred  ruling on Leslie  Fay's  motion and
appointed a mediator  to attempt to  reconcile  the  parties'  differences.  The
mediation  concluded in an impasse and,  thereafter,  by opinion dated September
21,  1995,  the  Bankruptcy  Court  granted  Leslie  Fay's motion to dismiss the
adversary  proceeding  pending the Nipons' filing of an amended complaint within
thirty days. Because the Nipons failed


                                      -37-

<PAGE>



to file an amended  complaint  setting forth a justiciable  case or controversy,
the court dismissed the Nipon Complaint on or about October 30, 1995.

        On February 27, 1996, Albert Nipon, together with American Pop Marketing
Group, Inc ("American  Pop").,  filed a second complaint  against Leslie Fay and
the Leslie Fay Licensing Corporation (the "Second Complaint") alleging breach of
contract and  requesting,  INTER ALIA, a declaration  that Mr. Nipon may use his
name in a manner  outlined in the Second  Complaint  and as contained in Opinion
Letters of his special  trademark/tradename  counsel.  Leslie Fay and the Leslie
Fay Licensing  Corporation  served an answer to the complaint and simultaneously
filed a  counterclaim  against  Mr.  Nipon and  American  Pop for,  INTER  ALIA,
trademark  infringement of Leslie Fay's federally registered "NIPON" trademarks.
Following the conclusion of discovery,  the Court and the parties agreed to have
the matter resolved based on a stipulated  record. The parties further agreed to
reserve  briefing and argument on Mr.  Nipon's claims for breach of contract and
tortious  interference  and Leslie Fay's claims for damages and attorney's  fees
until after the Court issues its  decision on the core  trademark  claims.  In a
decision dated December 23, 1997 (the "Decision"), the Court found Mr. Nipon and
American Pop to be in violation of, among other things,  federal  trademark law.
In a final judgment with injunction  entered January 27, 1998 (the  "Judgment"),
the  Bankruptcy  Court  enjoined  Mr.  Nipon  and  American  Pop from  using the
designation  "ALBERT NIPON" or any confusingly  similar designation to market or
sell apparel or accessory  items whether on labels or hangtags or in promotional
materials  (although  the  judgment  and order does not  prohibit Mr. Nipon from
working as a designer or promoter of goods in the apparel/accessory  industry or
informing those industries,  but not the ultimate  consumer,  of his association
with other products or companies).

   
        Mr.  Nipon and  American  Pop have  appealed  from the  Decision and the
Judgment,  and Leslie Fay has  cross-appealed  from that portion of the Judgment
denying its request that Mr.  Nipon and  American Pop pay its costs,  attorneys'
fees  and  other  nontaxable   costs.  The  parties  perfected  the  appeal  and
cross-appeal  which were  transmitted  to the  District  Court for the  Southern
District of New York.

        On November  17,  1997,  the  Company's  wholly-owned  subsidiary,  Asia
Expert,  Ltd.  received a letter from the United States Customs  Service stating
that a monetary claim in the amount of $694,860 was being  contemplated  against
Asia Expert, Ltd. as a result of an alleged trans-shipment of goods in late 1995
from China by a contractor.  The trans-shipment in question involved a Hong Kong
contractor  who  allegedly  diverted  goods that were to be sewn in Hong Kong to
China.  Upon completion,  the goods were then returned to Hong Kong for shipment
to the  United  States  without  disclosing  the  diversion,  which  would  be a
violation of U.S. Customs laws.  However,  it is the Company's position that its
subsidiary  did not knowingly or  intentionally  participate in any violation of
U.S.  Custom laws and the Company  intends to vigorously  pursue all appropriate
legal  defenses.  The Company has  conducted its own  investigation  through its
customs  legal  counsel.  As a result  of the  investigation,  the  Company  has
obtained  an  admission  from the  contractor  that actual  trans-shipments  had
occurred,   but  that  the  contractor  acted  independently  and  intentionally
misrepresented its actions to the Company. The contractor further confirmed in a
sworn affidavit that these practices were done entirely without the knowledge of
the Company.  Based upon these facts, the Company has responded to US Customs in
a letter dated January 8, 1998 requesting  termination of the proceeding without
the issuance of any penalties.
    



                                      -38-

<PAGE>



                                   MANAGEMENT

DIRECTORS, EXECUTIVE OFFICERS AND KEY EMPLOYEES

        The  Company's  directors,  executive  officers and key employees are as
follows:

NAME                      AGE                     POSITION

Arthur S. Levine          57      Chairman of the Board and Chief Executive
                                  Officer
Clifford B. Cohn          46      Director (1)
William J. Nightingale    68      Director (1)
Larry G. Schafran         59      Director (1)
Robert L. Sind            64      Director (1)
Olivier Trouveroy         42      Director (1)
Gregg I. Marks            45      President
Lester E. Schreiber       49      Chief Operating Officer and Director (1)
Dennis P. Kelly           51      Chief Financial Officer
Barbara Bennett           45      Vice President - Design
Peter Eng                 43      Vice President - Piece Goods
Peter Huang               62      Director of Production - Taiwan/Philippines
Peter Lee                 50      Managing Director - Asia Expert, Ltd.

- ------------

(1) All the  directors  of the Company have served in such  capacity  since June
    1997.

DIRECTORS AND EXECUTIVE OFFICERS
- --------------------------------

        The Company's  directors and executive officers and key employees are as
follows:

        ARTHUR S. LEVINE,  the Chairman of the Board and Chief Executive Officer
of the Company,  has been in the apparel  business all his career having started
with Stacy Ames. In 1975, Mr. Levine established Sassco Fashions,  Ltd. which he
then sold to Leslie Fay in May 1980 and since that date has operated the Company
as an autonomous entity.  Mr. Levine is responsible for the Company's  dominance
in the suit  business.  This has  been  accomplished  through  his  emphasis  on
product,  quality,  fit and value.  His attention to detail and  consistency  of
product  (fit and make) has  propelled  Kasper to its number one position in the
suit marketplace.

        CLIFFORD B. COHN is an attorney and  principal of Cohn &  Associates,  a
private law practice he established in September 1994.  Prior to organizing Cohn
& Associates,  Mr. Cohn was affiliated with the law firm of Sernovitz & Cohn for
a period  of two  years.  Mr.  Cohn  also  serves  as a  director  of  Publicker
Industries,  a  diversified  investment  company  and an  affiliated  company of
Balfour  Investors  Incorporated,  a shareholder and Noteholder of the Company's
Securities. Mr. Cohn has been a director of Leslie Fay since June 1997.

        WILLIAM J.  NIGHTINGALE  is currently a Senior  Advisor of Nightingale &
Associates, LLC, a general management consulting firm, and has served in various
capacities with the firm, including Chairman and Chief Executive Officer,  since
July 1975.  Mr.  Nightingale is also a director of Leslie Fay, a position he has
held since June 1997 and a director of Rings End, Inc.,  Tune Up Masters,  Inc.;
and a  trustee  of the  Churchill  Tax Free  Fund of  Kentucky,  Churchill  Cash
Reserves Trust, and Narragansett Insured Tax Free Income Fund.



                                      -39-

<PAGE>



        LARRY G. SCHAFRAN,  has served as the managing  general  partner of L.G.
Schafran & Associates,  a real estate  investment and  development  firm,  since
October  1984.  Mr.  Schafran  is also  Chairman  of the  Board  of  Delta-Omega
Technologies,  Inc.,  a specialty  chemical  company  involved in the  research,
development,  manufacturing and marketing of environmentally  safe products that
have applications in soil remediation. He also serves as a director of Publicker
Industries,  a  diversified  investment  company  and an  affiliated  company of
Balfour  Investors  Incorporated,  a shareholder and Noteholder of the Company's
Securities.

        ROBERT L. SIND has been the  president  and chief  executive  officer of
Recovery Management  Corporation,  an operating and financial management company
which  he  founded  with  a  group  of   experienced   industry  and   operating
professionals,  having served over 40 companies since its inception in May 1984.
Previously,  Mr.  Sind  had  been an  investment  banker,  and had  held  senior
corporate operating and financial positions,  including Londontown Manufacturing
Company,  Beker Industries Corp., and more recently, was chief operating officer
of Nice-Pak Products, Inc. Mr. Sind has been a director of Leslie Fay since June
1997.

        OLIVIER  TROUVEROY  has  served as the  managing  partner  of ING Equity
Partners,  a private equity investment firm, and its predecessors since February
1992. Mr.  Trouveroy  also serves as a director of Cost Plus,  Inc., a specialty
retailing   company,   and   American   Communications    Services,    Inc.,   a
telecommunications company.

        GREGG I. MARKS,  the President of the Company,  has been affiliated with
the Company  since  August 1983 and has held the  position  of  President  since
January  1989.  Mr.  Marks has been an  integral  part of the  Company's  growth
through the development of numerous  marketing  strategies.  Mr. Marks maintains
numerous relationships with the management of all major customers, balancing the
various  product  lines  of the  Company  with  the  needs  of the  stores,  and
ultimately,  the consumer. He is directly responsible for the supervision of the
Kasper  suit  line  sales  staff and the  heads of all  other  divisions  report
directly to him.  Prior to joining the Company in August 1983,  Mr. Marks served
as sales manager at Suits Galore,  a manufacturer of women's suits, for a period
of two years.

        LESTER E. SCHREIBER has served as Chief Operating Officer since May 1996
and a Director of the Company since June 1997. Mr. Schreiber's  responsibilities
constitute  the  overall  general   management  of  the  Company  including  all
administrative areas as well as the operations of the Company's reprocessing and
distribution  center.  Prior to becoming Chief Operating Officer of the Company,
Mr.  Schreiber served as Vice President of Operations from January 1989 to April
1996. Prior to joining the Company,  Mr.  Schreiber was Chief Financial  Officer
and Vice President of Operations at Maytex Mills, a manufacturer and distributor
of household furnishings from March 1987 to December 1988.

        DENNIS P. KELLY, Chief Financial  Officer,  has been affiliated with the
Company  since  May  1995.  Mr.  Kelly  is  responsible  for all  financial  and
accounting  functions of the Company as well as personnel.  Prior to joining the
Company, Mr. Kelly worked in several executive positions,  most recently as Vice
President and  Controller  of Crystal  Brands,  Inc., a diversified  apparel and
jewelry  manufacturer  from  October  1985 to  February  1995.  Mr.  Kelly  is a
certified public accountant and an attorney.

KEY EMPLOYEES
- -------------

        The   following   key   employees  of  the  Company   make   significant
contributions to the operations of the Company:



                                      -40-

<PAGE>



        BARBARA BENNETT,  Vice President - Design, joined the Company in October
1980.  As  head  of  the  Company's  in-house  design  studio,  Ms.  Bennett  is
responsible  for  coordinating  the input she receives from the Company's  sales
staff, her design staff, and her analysis of the market to oversee the design of
each of the  Company's  product  lines on a timely basis.  Ms.  Bennett  travels
frequently to Europe and monitors the domestic market to keep abreast of fashion
trends. In addition, Ms. Bennett works with key customers and is involved in the
development  of the  Company's  computer  design  system.  Prior to joining  the
Company, Ms. Bennett was a designer at Leslie Fay for two years.

        PETER ENG, Vice President - Piece Goods,  joined the Company in November
1982.  Mr. Eng is  responsible  for the  development  of new  fabrics as well as
variations of current  fabrics.  Mr. Eng travels through Europe in search of new
ideas and trends,  and to the Far East to ensure that the fabrics  purchased  by
the  Company  meet  the  Company's  specifications.  As a  result,  Mr.  Eng has
developed key relationships with the management of the Company's contractors and
suppliers.

        PETER  HUANG,  Director of  Production  -  Taiwan/Philippines,  has been
affiliated  with  the  Company  since  April  1977.  Through  his  long-standing
relationships with the Company's  production  factories and his staff, Mr. Huang
is responsible  for the timeliness of the Company's  deliveries and ensuring the
adherence to the Company's standards of quality.

        PETER LEE,  Director - Asia Expert,  Ltd., joined the Company in January
1997 as Managing  Director of the Hong Kong buying office.  Prior to joining the
Company,   Mr.  Lee  served  for  25  years  as  Vice  President  in  charge  of
administration  and  production  in  Taiwan  and the  Philippines  for  Carnival
Textiles,  a publicly  traded Taiwan  company and one of the  Company's  largest
suppliers.

COMMITTEES
- ----------

        On June 10, 1997, the Board of Directors established an Audit Committee,
a Compensation Committee and a Finance Committee.

        The  Company's  Audit   Committee  is  currently   composed  of  Messrs.
Nightingale,  Schafran and Sind. The function of the Audit  Committee is to make
recommendations  concerning the selection  each year of independent  auditors of
the Company,  to review the effectiveness of the Company's  internal  accounting
methods  and  procedures,  and  to  determine,   through  discussions  with  the
independent  auditors,  whether any instructions or limitations have been placed
upon them in connection with the scope of their audit or its implementation.

        The Compensation  Committee is currently composed of Messrs.  Trouveroy,
Cohn and Schafran.  The function of the Compensation  Committee is to review and
recommend to the Board of Directors policies,  practices and procedures relating
to compensation of key employees and to administer employee benefit plans.

        The Finance Committee is currently composed of Messrs. Sind,  Trouveroy,
Cohn,  Nightingale,  and Schafran.  The function of the Finance  Committee is to
evaluate  and review on a  continuing  basis  specific  financing  programs  and
requirements  to meet the near and  long-term  needs of the  Company;  to advise
management  on  the  Company's  business  plans  and  budgets;   to  review  the
organization  and  functions  of  the  Company's  finance  department;   and  to
participate  in the  development  and  implementation  of the investment and the
investor programs.



                                      -41-

<PAGE>



COMPENSATION OF DIRECTORS
- -------------------------

        Each  Director who is not an employee of the Company is paid for service
on the Board of  Directors  a  retainer  at the rate of  $40,000.  Each  current
non-employee  Director  also  received  an option to purchase  20,000  shares of
Common Stock.  Such options vest ratably over the first three  anniversaries  of
the date of grant  and are  exercisable  at a price of  $14.00  per  share.  The
Company  also  reimburses  each  Director for  reasonable  expenses in attending
meetings of the Board of  Directors.  Directors  who are also  employees  of the
Company are not separately compensated for their services as Directors.

EXECUTIVE COMPENSATION
- ----------------------

        The  following  table  sets  forth  information  concerning  the  annual
compensation  paid by the Company for services  rendered during the fiscal years
ended  December 28, 1996 and January 3, 1998 to each of the Company's  executive
officers  whose total  compensation  exceeded or is expected to exceed  $100,000
(the "Named Executive Officers") and to all executive officers of the Company as
a group.

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>


NAME AND PRINCIPAL POSITION                                      LONG-TERM
                                        ANNUAL COMPENSATION     COMPENSATION
                                                                 SECURITIES
                                                                 UNDERLYING     ALL OTHER
                               YEAR     SALARY        BONUS       OPTIONS     COMPENSATION
                               ----     ------        -----       -------     ------------
<S>                            <C>    <C>            <C>  <C>    <C>         <C>          
Arthur S. Levine
   Chairman of the Board and   1997   $1,200,000   $     --  (1) 1,240,252   $1,507,635(2)
   Chief Executive Officer     1996   $  100,000   $   65,000         --     $3,418,732(3)

Gregg I. Marks                 1997   $  500,000   $  370,000      171,068   $   16,824(4)
     President                 1996   $  260,000   $  474,200         --     $   11,228(5)

Lester E. Schreiber            1997   $  162,580   $   62,500       85,536   $   16,382(6)
     Chief Operating Officer   1996   $  100,080   $  131,500         --     $   15,310(7)

Dennis P. Kelly                1997   $  150,000   $   65,000         --     $      576(8)
     Chief Financial Officer   1996   $  150,000   $   60,000         --     $      348(8)

Barbara Bennett                1997   $  600,000   $   50,000      171,068   $    3,218(9)
     Vice President - Design   1996   $  600,000   $   50,000         --     $    1,477(9)

All Executive Officers as a    1997   $2,012,580   $  497,500    1,496,856   $1,541,417
group (4 persons)              1996   $  610,080   $  730,700         --     $3,445,618
</TABLE>
- -----------------------

(1) Mr.  Levine's  employment  agreement  with the Company  provides for a bonus
    commencing  in the 1998 fiscal year in an amount  between  $500,000 and $1.5
    million based upon the  fulfillment of certain EBITDA hurdles for the fiscal
    years 1998, 1999 and thereafter.
   
(2) Includes  $2,325  in  Group  Term  Life  Insurance,  $17,390  in  automobile
    allowance and  $1,487,920 in  consulting  fees which Mr. Levine  received as
    principal of two consulting firms prior to June 4, 1997 at
    


                                      -42-

<PAGE>



   
    which  time Mr.  Levine  became  Chairman  of the Board and Chief  Executive
    Officer of the Company. See "Certain Transactions."
(3) Includes $450 in Group Term Life Insurance,  $15,640 in automobile allowance
    and $3,402,642 in consulting  fees which Mr. Levine received as principal of
    two  consulting  firms prior to June 4, 1997 at which time Mr. Levine became
    Chairman  of the Board and  Chief  Executive  Officer  of the  Company.  See
    "Certain Transactions."
    
(4) Includes  $1,824 in Group Term Life  Insurance  and  $15,000  in  automobile
    allowance.
(5) Includes  $428 in Group  Term  Life  Insurance  and  $10,800  in  automobile
    allowance.
(6) Includes  $482 in Group  Term  Life  Insurance  and  $15,900  in  automobile
    allowance.
(7) Includes  $160 in Group  Term  Life  Insurance  and  $15,150  in  automobile
    allowance.
(8) Represents $576 in Group Term Life Insurance.
(9) Represents  $1,566 and $1,218 in Group Term Life  Insurance  for fiscal 1997
    and fiscal 1996,  respectively,  and a clothing allowance of $2,000 and $259
    for fiscal 1997 and fiscal 1996, respectively.

                      OPTION/SAR GRANTS IN LAST FISCAL YEAR

        The following table contains  information  concerning the grant of stock
options  under the 1997  Management  Stock  Option  Plan to the Named  Executive
Officers in 1997.  These grants are also  reflected in the Summary  Compensation
Table.  In  addition,   in  accordance  with  the  SEC  disclosure   rules,  the
hypothetical  gains or "option spreads" for each option grant are shown based on
compound  annual rates of stock price  appreciation of 5% and 10% from the grant
date to the  expiration  date. The assumed rates of growth are prescribed by the
SEC and are for  illustration  purposes  only;  they are not intended to predict
future stock prices,  which will depend upon market conditions and the Company's
future performance and prospects.  Accordingly, none of the following would have
realized any value if they had  exercised  their  options on such date.  No SARs
were granted to any Named Executive Officer in 1997.


<TABLE>
<CAPTION>
                                                                        Potential Realizable
                                                                       Value at Assumed Annual
                                                                        Rates of Stock Price
                                                                          Appreciation for
                        Individual Grants                                    Option Term
- ----------------------------------------------------------------------------------------------
                                   % of Total
   Name               Number of     Options
                     Securities    Granted to                 Expiration
                     Underlying    Employees in   Exercise      Date
                  Options Granted  Fiscal Year    Price (1)      (2)          5%         10%
- -----------------------------------------------------------------------------------------------
<S>                      <C>           <C>        <C>         <C> <C>     <C>        <C>       
Arthur S. Levine         1,240,252     71%        $ 14.00     6/1/04     $6,110,272 $14,067,749
Gregg I. Marks             171,068     10%        $ 14.00     6/1/04        842,790   1,940,365
Lester E. Schreiber         85,536      5%        $ 14.00     6/1/04        421,405     970,205
Dennis P. Kelly               --        0%        $ 14.00     6/1/04           --          --
Barbara Bennett            171,068     10%        $ 14.00     6/1/04        842,790   1,940,365
</TABLE>
                                                                       

(1) The Market price per share on the grant date was $13.19.
(2) Options may be exercised  on a cumulative  basis for 25% of the grant on the
    date of the grant and for 15% annually  thereafter  on June 4 from the years
    1998 to 2002.



                                      -43-

<PAGE>



EMPLOYMENT AGREEMENTS
- ---------------------

        The Company has entered into a five-year employment agreement dated June
4, 1997 with Mr. Levine which provides for an annual compensation of $2 million.
In  addition  to the  base  compensation,  the  agreement  provides  for a bonus
commencing  in the 1998  fiscal  year in an  amount  between  $500,000  and $1.5
million  based upon the  fulfillment  of certain  EBITDA  hurdles for the fiscal
years 1998, 1999 and thereafter. The Company does not maintain a key person life
insurance policy on the life of Mr. Levine.  The loss of Mr. Levine could have a
material adverse effect on the Company's  business if a suitable  replacement or
replacements could not be promptly found.

        The  employment  agreement  requires  Mr.  Levine to provide at least 30
days' notice of intent to terminate the agreement.  In addition,  the employment
agreement  provides that following  termination,  other than  termination by Mr.
Levine for "good reason" (as defined in the agreement) or by the Company without
"cause" (as defined in the agreement) Mr. Levine shall not participate or engage
in,  either  directly or  indirectly,  any  business  activity  that is directly
competitive  with  the  Company  for the  balance  of the  original  term of the
employment agreement.

        The Company is currently negotiating  employment agreements with Messrs.
Schreiber and Marks.

1997 MANAGEMENT STOCK OPTION PLAN
- ---------------------------------

        On December 2, 1997, the Board of Directors approved the 1997 Management
Stock  Option  Plan (the  "Management  Plan").  To date,  the Company has issued
Management  Options to purchase  1,753,459  shares of Common  Stock,  which upon
issuance will represent  approximately 20.5% of the Company's outstanding Common
Stock. Such options are exercisable at $14.00 per share,  which was greater than
the market value per share on the date of grant, and vest as follows: 25% vested
immediately with 15% vesting  annually  thereafter on June 4 from the years 1998
to 2002. The Management Options expire on June 1, 2004.

        The Management  Plan provides for the grant to officers and employees of
and  consultants to the Company and its affiliates  who are  responsible  for or
contribute to the management, growth and profitability of the Company of options
to purchase  Common Stock.  The total number of shares of Common Stock for which
options may be granted under the Plan is 2,500,000 shares. No participant may be
granted  stock  options  covering in excess of 1,500,000  shares of Common Stock
over the life of the Management Plan. Management Options are not transferable by
the optionee  other than by will or the laws of descent and  distribution  or to
facilitate estate planning,  and each option is exercisable  during the lifetime
of the optionee only by such optionee.

        The Management Plan is administered by the Compensation Committee of the
Board of Directors (the  "Committee").  The Management Options granted as of the
dated hereof are  nonqualified  stock  options.  The term of each option granted
pursuant to the Management Plan may be established by the Committee, in its sole
discretion;  provided,  however,  that the maximum  term of each option  granted
pursuant to the Management Plan is six and one-half years.  Options shall become
exercisable  at such  times  and in such  installments  as the  Committee  shall
provide in the terms of each individual option agreement.

NON-EMPLOYEE DIRECTOR STOCK OPTIONS
- -----------------------------------

        On June 10,  1997,  the Board of  Directors  approved the grant of stock
options  ("Director  Options") to purchase 20,000 shares of Common Stock to each
of its five non-employee directors.  Each option has an exercise price of $14.00
per share and will vest ratably over the first three anniversaries following the
date of grant. The Director Options will expire on the fifth  anniversary of the
date of grant. Director Options are not transferable


                                      -44-

<PAGE>



by the optionee other than by will or the laws of descent and distribution,  and
each option is  exercisable  during the  lifetime of the  optionee  only by such
optionee.

                             PRINCIPAL STOCKHOLDERS

        The  following  table sets forth certain  information  regarding (i) the
beneficial  ownership  of the Common  Stock as of April 24,  1998 based upon the
most recent  information  available  to the Company for (i) each person known by
the Company who owns  beneficially  more than five percent of the Common  Stock,
(ii)  each of the  Company's  executive  officers  and  directors  and (iii) all
executive  officers and  directors of the Company as a group.  Unless  otherwise
indicated,  each  stockholder's  address  is c/o  the  Company,  77  Metro  Way,
Secaucus, New Jersey 07094.


NAMES AND ADDRESS OF BENEFICIAL OWNER                              PERCENTAGE
- -------------------------------------                              ----------
                                          NUMBER OF SHARES        OWNERSHIP OF
                                          ----------------        ------------
                                          BENEFICIALLY OWNED      COMMON STOCK
                                          ------------------      ------------

Arthur S. Levine                               341,333(1)              4.8% 
                                                                  
Clifford B. Cohn                                 6,667(2)                *
                                                                          
William J. Nightingale                           6,667(2)                *
                                                                          
Larry G. Schafran                                6,667(2)                *
                                                                          
Robert L. Sind                                   6,667(2)                *
                                                                          
Olivier Trouveroy                                6,667(2)                *
                                                                  
   
Gregg I. Marks                                  46,767(3)              0.6%
    
                                                                  
Lester E. Schreiber                             21,384(4)              0.3%
                                                                  
Dennis P.  Kelly                                  --                     *
                                                                  
ING Equity Partners, L.P. I                                       
135 East 57 Street                                                
New York, N.Y 10022                            610,971(5)              8.8%
                                                                  
   
Officers and Directors as a group (9 persons)  442,819(6)              6.1%
    
                                                               


(1) Includes  310,063 shares of Common Stock issuable upon exercise of currently
    exercisable  Management Options, 6,254 shares of Common Stock subject to the
    Holdback and 25,016 shares issued to Alco Design Associates, Inc.
(2) Includes  6,667 shares of Common Stock  issuable  upon exercise of currently
    exercisable options.
(3) Includes  42,767 shares of Common Stock  issuable upon exercise of currently
    exercisable Management Options.
(4) Includes  21,384 shares of Common Stock  issuable upon exercise of currently
    exercisable Management Options.
(5) Includes  119,043  shares of  Common  Stock  subject  to the  Holdback.  Mr.
    Trouveroy,  a director of the Company,  is a partner of ING Equity Partners,
    L.P. He disclaims beneficial ownership of all securities


                                      -45-

<PAGE>



   
    beneficially  owned  by  ING  Equity  Partners,  L.P.   Notwithstanding  his
    disclaimer,  Mr.  Trouveroy  may be deemed to be a  beneficial  owner to the
    extent of his pecuniary interests in the partnership.
    
(6) Includes  407,549 shares of Common Stock issuable upon exercise of currently
    exercisable Management and Director Options.

                  SELLING STOCKHOLDERS AND PLAN OF DISTRIBUTION

   
        The Company has issued an aggregate of 6,800,000  shares of Common Stock
and 12.75% Senior Notes in the aggregate  principal  amount of $110 million.  Of
such  Common  Stock and  Senior  Notes,  1,310,336  shares  of Common  Stock and
$11,391,438  principal  amount  of  Senior  Notes  were  issued  to the  Selling
Stockholders  and are being  offered  pursuant to this  Prospectus.  The Selling
Stockholders  may effect  sales of shares of Common  Stock and Senior Notes from
time to time by themselves,  their pledgees and/or their donees, in transactions
(which may  include  block  transactions)  on the  over-the-counter  market,  in
negotiated  transactions,  through the writing of options on the Common Stock or
Senior Notes or a  combination  of such methods of sale,  at a fixed price or at
prices that may be changed,  at market prices prevailing at the time of sale, or
at negotiated  prices.  The Selling  Stockholders,  their pledgees  and/or their
donees,  may effect such  transactions  by selling Common Stock and Senior Notes
directly  to  purchasers  or  through  broker-dealers  that may act as agents or
principals.  Such  broker-dealers  may  receive  compensation  in  the  form  of
discounts,  concessions or commissions from the Selling  Stockholders and/or the
purchasers  of shares of Common  Stock for whom such  broker-dealers  may act as
agents or to whom they sell as principals,  or both (which  compensation as to a
particular  broker-dealer  might be in excess  of  customary  commissions).  The
Company has agreed to bear all expenses in connection  with the  registration of
the Securities. The Selling Shareholders shall pay any underwriting discounts or
commissions relating to the Securities sold by them pursuant to this Prospectus.
    

        The Selling  Stockholders,  their pledgees and/or their donees,  and any
broker-dealers  that  act in  connection  with  the  sale of the  shares  of the
Securities as principals may be deemed to be  "underwriters"  within the meaning
of Section 2(11) of the Securities Act and any commissions  received by them and
any profit on the resale of the shares of the Securities as principals  might be
deemed to be underwriting  discounts and  commissions  under the Securities Act.
The Selling  Stockholders,  their  pledgees  and/or their  donees,  may agree to
indemnify any agent,  dealer or broker-dealer  that participates in transactions
involving  sales  of  the  Securities  against  certain  liabilities,  including
liabilities arising under the Securities Act.

        The  following  table sets forth  certain  information  with  respect to
persons for whom the Company is  registering  the  Securities  for resale to the
public.  Beneficial  ownership of the  Securities  by such Selling  Shareholders
after the offering will depend on the number of Selling Shareholders' Securities
sold by each Selling Stockholder.


                                                BENEFICIAL           MAXIMUM
                                                OWNERSHIP           AMOUNT TO
SELLING SHAREHOLDER                         PRIOR TO OFFERING        BE SOLD
- -------------------                         -----------------        -------
COMMON STOCK
   
   Betje Partners                                  1,935(1)         1,935(1)
   Phaeton BVI                                     3,841(2)         3,841(2)
   Phoenix Partners                                5,551(3)         5,551(3)
   Endowment Restart                             128,361(4)       128,361(4)
   Morgens Waterfall Income Partners              23,344(5)        23,344(5)
   Restart Partners, L.P.                         89,086(6)        89,086(6)
   Restart Partners II, L.P.                     179,237(7)       179,237(7)
   Restart Partners III, L.P.                    147,932(8)       147,932(8)
   Restart Partners IV, L.P.                      89,015(9)        89,015(9)
    



                                      -46-

<PAGE>



                                                BENEFICIAL           MAXIMUM
                                                OWNERSHIP           AMOUNT TO
SELLING SHAREHOLDER                         PRIOR TO OFFERING        BE SOLD
- -------------------                         -----------------        -------
 
   
   Restart Partners V, L.P.                       31,063(10)       31,063(10)
   ING Equity Partners, L.P. I                   610,971(11)      610,971(11)
                                             -----------      ----------- 
TOTAL SHARES OF COMMON STOCK                   1,310,336        1,310,336
                                             ===========      ===========
    

SENIOR NOTES (12)
Betje Partners                               $    31,170(13)   $    31,170(13)
Phaeton BVI                                  $    61,884(14)   $    61,884(14)
Phoenix Partners                             $    89,434(15)   $    89,434(15)
   
Endowment Restart                            $   458,205(16)   $   458,205(16)
    
Morgens Waterfall Income Partners            $    83,330(17)   $    83,330(17)
   
Restart Partners, L.P.                       $   318,002(18)   $   318,002(18)
Restart Partners II, L.P.                    $   639,813(19)   $   639,813(19)
Restart Partners III, L.P.                   $   528,061(20)   $   528,061(20)
Restart Partners IV, L.P.                    $   317,750(21)   $   317,750(21)
Restart Partners V, L.P.                     $   110,884(22)   $   110,884(22)
The Prudential Series Fund, Inc.                                 
 High Yield Bond Portfolio                   $ 2,250,000       $ 2,250,000
Dreyfus Short-Term High Yield Fund           $ 1,317,519       $ 1,317,519
Dreyfus Premier Limited Term High Income     $ 3,000,000       $ 3,000,000
ING Equity Partners, L.P. I                  $ 2,185,386(23)   $ 2,185,386(23)
                                             -----------       -----------
TOTAL SENIOR NOTES                           $11,391,438       $11,391,438
                                             ===========      ===========

    
- ----------------------

   
(1) Includes 1,615 shares of Common Stock subject to the Holdback.
(2) Includes 3,206 shares of Common Stock subject to the Holdback.
(3) Includes 4,633 shares of Common Stock subject to the Holdback.
(4) Includes  23,736 shares of Common Stock subject to the Holdback.
(5) Includes 4,317 shares of Common Stock subject to the Holdback.
(6) Includes  16,474 shares of Common Stock subject to the Holdback.
(7) Includes  33,144 shares of Common Stock subject to the Holdback.
(8) Includes 27,355 shares of Common Stock subject to the Holdback.
(9) Includes 16,461 shares of Common Stock subject to the Holdback.
(10)Includes 5,744 shares of Common Stock subject to the Holdback.
(11)Includes 119,043 shares of Common Stock subject to the Holdback.
(12)Refers to face amount of the Senior Notes.
(13)Includes $25,996 face amount of Senior Notes subject to the Holdback.
(14)Includes $51,611 face amount of Senior Notes subject to the Holdback.
(15)Includes  $74,588 face amount of Senior Notes subject to the Holdback.
(16)Includes  $382,141 face amount of Senior Notes subject to the Holdback.
(17)Includes $69,497 face amount of Senior Notes subject to the Holdback.
(18)Includes  $265,212 face amount of Senior Notes subject to the Holdback.
(19)Includes  $533,601 face amount of Senior Notes subject to the Holdback.
    


                                      -47-

<PAGE>



(20) Includes $440,400 face amount of Senior Notes subject to the Holdback. 
(21) Includes $265,002 face amount of Senior Notes subject to the Holdback.
(22) Includes $92,477 face amount of Senior Notes subject to the Holdback.
(23) Includes $1,823,133 face amount of Senior Notes subject to the Holdback.


                              CERTAIN TRANSACTIONS

        Prior  to the  separation  from  Leslie  Fay,  Arthur  S.  Levine  was a
principal in two companies,  Kerrison  Trading Co.  ("Kerrison") and Alco Design
Associates,  Inc.  ("Alco") that provided design and consulting  services to the
Company and its subsidiaries.  Kerrison provided  consulting services in the Far
East with respect to the manufacture  and  importation of apparel  products into
the United States. It provided such services to Asia Expert, Ltd., Viewmon, Ltd.
and  Tomwell,  Ltd.,  wholly  owned  Hong-Kong  subsidiaries  of The  Leslie Fay
Companies until June 4, 1997. Alco provided  consulting services with respect to
the design,  manufacturing  and  importation of apparel for the Sassco  Fashions
Division  of  Leslie  Fay.  Mr Arthur  Levine  was the  principal  owner of both
Kerrison and Alco. Those consulting  arrangements ceased as of June 4, 1997. For
the 1996 and 1997 fiscal years,  Mr. Levine received  $3,402,642 and $1,487,920,
respectively,  as compensation for such consulting  services.  Payments totaling
$236,000  were made to the two  companies in August 1997 for  services  rendered
prior to June 5, 1997.

        On June 10,  1997,  the Board of  Directors  approved the grant of stock
options  ("Director  Options") to purchase 20,000 shares of Common Stock to each
of its five non-employee directors.  Each option has an exercise price of $14.00
per share and will vest ratably over the first three anniversaries following the
date of grant. The Director Options will expire on the fifth  anniversary of the
date of grant.  Director Options are not transferable by the optionee other than
by will or the laws of descent and distribution,  and each option is exercisable
during the lifetime of the optionee only by such optionee.  As of such date, the
market  value per share was $15.50.  As a result,  the Company  took a charge to
earnings of $150,000, or $30,000 per non-employee director.

                          DESCRIPTION OF CAPITAL STOCK

        The following is a summary  description of the Company's  capital stock,
the  Senior  Notes  and  certain  provisions  of the  Company's  Certificate  of
Incorporation  and  Bylaws,  copies of which have been filed as  exhibits to the
Registration  Statement of which this  Prospectus  forms a part.  The  following
discussion is qualified in its entirety by reference to such exhibits.

COMMON STOCK
- ------------

        The Company is  authorized  to issue up to  20,000,000  shares of Common
Stock, par value $0.01 per share. Prior to this offering,  there were issued and
outstanding 6,800,000 shares of Common Stock.

PREFERRED STOCK
- ---------------

        The Company is authorized  to issue up to 1,000,000  shares of preferred
stock,  par value $0.01 per share.  The preferred  stock may be issued in one or
more series, the terms of which may be determined at the time of issuance by the
Board of Directors,  without  further  action by  stockholders,  and may include
voting rights  (including the right to vote as a series on particular  matters),
preferences as to dividends and  liquidation,  conversion and redemption  rights
and sinking fund provisions.

        No shares of preferred  stock will be  outstanding  as of the closing of
this  offering,  and the Company has no present plans for the issuance  thereof.
The issuance of any such preferred stock could adversely affect the


                                      -48-

<PAGE>



rights of the holders of Common  Stock and,  therefore,  reduce the value of the
Common  Stock.  The ability of the Board of Directors to issue  preferred  stock
could discourage, delay, or prevent a takeover of the Company.

VOTING, SHAREHOLDERS' MEETINGS AND RESOLUTIONS
- ----------------------------------------------

        Holders of Common Stock have one vote for each share held on all matters
submitted to a vote of shareholders. The quorum required for an ordinary meeting
of  shareholders  consists  of at least a majority  of the  voting  power of the
outstanding  shares of the Company entitled to vote generally in the election of
directors,  represented in person or by proxy.  The chairman of the meeting or a
majority of the shares voting at such meeting may adjourn such meeting from time
to time,  whether  or not there is a quorum.  No notice of the time and place of
adjourned meetings need be given except as required by law.

        An  ordinary  resolution  (such  as  resolutions  for  the  election  of
directors,  the  declaration  of  dividends  and the  appointment  of  auditors)
requires  approval by the holders of a majority of the Common Stock  represented
at the  meeting,  in  person or by  proxy,  and  voting  thereon.  A special  or
extraordinary resolution (such as resolutions regarding mergers, consolidations,
and winding up)  requires  approval of the holders of at least 80% of the Common
Stock then  outstanding,  including  the  affirmative  vote of the holders of at
least 80% of the voting  power of the then  outstanding  voting  stock not owned
directly or  indirectly  by an  interested  stockholder  or any affiliate of any
interested stockholder.

DIVIDEND AND LIQUIDATION RIGHTS
- -------------------------------

        Subject to the prior rights of any series of  preferred  stock which may
from time to time be outstanding,  if any,  holders of Common Stock are entitled
to receive  dividends when, as, and if declared by the Board of Directors out of
funds  legally  available  therefor and, upon the  liquidation,  dissolution  or
winding up of the Company, are entitled to share ratably in all assets remaining
after payment of liabilities  and payment of accrued  dividends and  liquidation
preferences  on the  preferred  stock,  if any.  Holders of Common Stock have no
preemptive  rights and have no rights to  convert  their  Common  Stock into any
other  securities.  The outstanding  Common Stock is, and the Common Stock to be
outstanding  upon  completion  of this  offering  will be, duly  authorized  and
validly issued, fully paid and nonassessable.

        In case of a stock dividend (or bonus shares),  holders of each class of
Common  Stock are entitled to receive  Common  Stock of one class,  whether such
class existed prior thereto or was created therefor, or shares of the same class
which conferred upon the holder the right to receive such dividend.

TRANSFER OF COMMON STOCK
- ------------------------

        Fully paid shares of Common Stock are issued in registered  form and may
be  transferred  freely.  Each  shareholder  of record is entitled to receive at
least ten days' prior notice of shareholders' meetings.

ELECTION OF DIRECTORS
- ---------------------

        The  Shares do not have  cumulative  voting  rights in the  election  of
Directors. Thus, the holders of the Common Stock conferring more than 50% of the
voting power have the power to elect all the Directors,  to the exclusion of the
remaining shareholders. See "Principal Stockholders."

SENIOR NOTES
- ------------

        The Senior Notes were issued  pursuant to an Indenture  Agreement  dated
June 4, 1997  between the  Company and IBJ  Schroder  Bank & Trust  Company,  as
trustee. The Senior Notes bear interest at an annual rate


                                      -49-

<PAGE>



of 12.75%  payable  semi-annually  in arrears and mature on March 31, 2004.  The
Senior Notes are unsecured  obligations  of the Company and rank PARI PASSU with
the Company's other permitted  unsecured  indebtedness which, under the terms of
the  Indenture,  include (i)  restricted  investments in existence as of June 4,
1997;  (ii)  certificates  of deposit with final  maturities of one year or less
issued  by  commercial  banks  chartered  in the  United  States of  America  (a
"Commercial  Bank") with  capital and surplus in excess of $100  million;  (iii)
commercial  paper rated at least P-1 by Moody's  Investors  Service,  Inc. or at
least A-1 by Standard & Poor's  Corporation;  (iv) direct  obligations issued by
the United States of America or any agency thereof with a maturity not more than
one year from the date of acquisition;  (v) money market preferred stock rated A
or above;  (vi) tax-exempt  floating rate option tender bonds backed by a letter
of credit issued by a Commercial Bank rated AA by Standard & Poor's  Corporation
or AA by Moody's Investors  Service,  Inc.; and (vii) equity or debt investments
in  wholly-owned  subsidiaries  with  lines of  business  similar to that of the
Company or any of its subsidiaries' existing lines of business.

   
        The Senior Notes contain  certain  restrictive  covenants which include,
among others: (i) generally,  no addition to long term debt is allowed until the
interest  coverage  exceeds 1.75 for 1 for four consecutive  quarters;  (ii) the
Company can only make investments in certain high quality  investments,  such as
treasury bills,  etc.; (iii) generally,  the Company cannot incur any liens upon
its property other than those incurred in the ordinary  course of business;  and
(iv) the Company cannot make restricted payments including dividends until it is
permitted to incur additional indebtedness in accordance with item (i) above and
the Company has  accumulated a minimum amount of funds prior to the  restrictive
payment.
    

        The  Senior  Notes  may be  redeemed  starting  January  1,  2000 at the
Company's  option,  in whole or in part,  at a  prepayment  premium.  Subject to
certain  exceptions,  the Senior  Notes may not be  redeemed in whole or in part
prior to  January  1, 2000.  On or after  that date the  Company  may redeem the
Senior  Notes in  whole or part,  plus  any  accrued  interest,  based  upon the
following schedule:


               Period Redeemed                    Redemption Price 
               ---------------                    ---------------- 
January 1, 2000 through December 31, 2000              106.375%  
January 1, 2001 through December 31, 2001              104.250% 
January 1, 2002 through December 31, 2002              102.125%  
January 1, 2003 through Maturity Date                  100.000%

        In the event the  Company  does a public  offering  prior to  January 1,
2000,  the  Company  may redeem up to 35% of the  original  aggregate  principal
amount of the Senior Notes at 110%, plus any accrued interest.

        In the event of a change of  control,  the Company is required to redeem
any tendered Senior Notes at 101% plus any accrued interest.

EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT
- ------------------------------------------------------------------

        The Company  believes  the  issuance of the Common  Stock and the Senior
Notes was exempt from the  registration  requirements  of the Securities Act and
the  equivalent  state  securities  and "blue  sky"  laws  pursuant  to  Section
1145(a)(1) of the U.S.  Bankruptcy Code.  Generally,  Section  1145(a)(1) of the
Bankruptcy Code exempts the offer and sale of securities under a bankruptcy plan
of  reorganization   from  registration  under  the  Securities  Act  and  under
equivalent  state  securities and "blue sky" laws if the following  requirements
are satisfied:  (i) the securities are issued under a plan of  reorganization by
the debtor or a successor to the debtor under the plan;  (ii) the  recipients of
the securities  hold a claim against the debtor,  an interest in the debtor or a
claim for an administrative expense against the debtor; and (iii) the securities
are issued entirely in exchange for the recipient's claim against or interest in
the debtor or are issued "principally" in such exchange and "partly" for


                                      -50-

<PAGE>



cash or property. The Company believes that the offer and exchange of the Common
and the Senior Notes under the  Reorganization  Plan satisfies such requirements
and therefore, such offer and exchange is exempt from the
registration requirements referred to above.

SECTION 203 OF THE DELAWARE GENERAL CORPORATION LAW
- ---------------------------------------------------

        The Company is subject to the  provisions of Section 203 of the Delaware
General Corporation Law ("DGCL").  In general, this statute prohibits a publicly
held Delaware  corporation  from  engaging,  under certain  circumstances,  in a
"business  combination"  with an "interested  stockholder" for a period of three
years after the date of the transaction in which the person became an interested
stockholder  unless  (i)  prior to the date at which the  stockholder  became an
interested  stockholder,  the Board of  Directors  approved  either the business
combination  or the  transaction  in  which  the  person  became  an  interested
stockholder;  (ii) the  stockholder  acquires  more than 85% of the  outstanding
voting stock of the  corporation  (excluding  shares held by  directors  who are
officers  or held in certain  employee  stock  plans) upon  consummation  of the
transaction in which the stockholder became an interested stockholder;  or (iii)
the business  combination  is approved by the Board of Directors and by at least
66-2/3% of the  outstanding  voting stock of the corporation  (excluding  shares
held by the interested  stockholder)  at a meeting of  stockholders  (and not by
written  consent) held on or subsequent to the date such  stockholder  became an
interested  stockholder.  An "interested  stockholder" is a person who, together
with  affiliates  and  associates,  owns (or at any time  within the prior three
years  did own)  15% or more of the  corporation's  voting  stock.  Section  203
defines a  "business  combination"  to  include,  without  limitation,  mergers,
consolidations,  stock sales and asset-based transactions and other transactions
resulting in a financial benefit to the interested stockholder.

LIMITATION ON DIRECTOR'S LIABILITY
- ----------------------------------

        In accordance with the DGCL, the Certificate of  Incorporation  provides
that the directors of the Company shall not be personally  liable to the Company
or its stockholders for monetary damages for breach of duty as a director except
(i) for any breach of the  director's  duty of loyalty  to the  Company  and its
stockholders;  (ii) for acts or  omissions  not in good  faith or which  involve
intentional misconduct,  or knowing violation of law; (iii) under Section 174 of
the DGCL,  which relates to unlawful  payments of dividends  and unlawful  stock
repurchases and redemptions; or (iv) for any transaction from which the director
derived an  improper  personal  benefit.  This  provision  does not  eliminate a
director's  fiduciary  duties;  it merely  eliminates the  possibility of damage
awards  against  a  director  personally  which  may be  occasioned  by  certain
unintentional  breaches (including situations that may involve grossly negligent
business decisions) by the director of those duties. The provision has no effect
on the  availability  of  equitable  remedies,  such  as  injunctive  relief  or
rescission,  which might be  necessitated  by a director's  breach of his or her
fiduciary  duties.  However,  equitable  remedies  may  not  be  available  as a
practical matter where transactions  (such as merger  transactions) have already
been  consummated.  The  inclusion  of  this  provision  in the  Certificate  of
Incorporation  may have the effect of  reducing  the  likelihood  of  derivative
litigation  against  directors  and may  discourage  or  deter  stockholders  or
management from bringing a lawsuit against directors for breach of their duty of
care, even though such an action, if successful,  might otherwise have benefited
the Company and its stockholders.

INDEMNIFICATION
- ---------------

        The  Certificate  of  Incorporation  provides  that  the  Company  shall
indemnify its officers,  directors,  employees and agents to the fullest  extent
permitted  by the DGCL.  Section 145 of the DGCL  provides  that the Company may
indemnify any person who was or is a party, or is threatened to be made a party,
to any  threatened,  pending or completed  action,  suit or proceeding,  whether
civil,  criminal,  administrative  or  investigative  (other than a "derivative"
action by or in the right of the Company) by reason of the fact that such person
is or was a  director,  officer,  employee  or  agent  of the  Company,  against
expenses (including attorneys' fees), judgments, fines


                                      -51-

<PAGE>



and  amounts  paid  in  settlement  in  connection  with  such  action,  suit or
proceeding  if such  person  acted in good  faith  and in a manner  such  person
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Company,  and,  with  respect  to any  criminal  action  or  proceeding,  had no
reasonable  cause  to  believe  was  unlawful.  A  similar  standard  of care is
applicable in the case of  derivative  actions,  except that no  indemnification
shall be made where the person is adjudged to be liable to the  Company,  unless
and only to the extent  that the Court of  Chancery  of the State of Delaware or
the court in which such action was brought determines that such person is fairly
and reasonably entitled to such indemnity and such expenses.

        The Company has purchased director and officer liability insurance. Such
insurance covers its directors and officers with respect to liability which they
may incur in connection  with their serving as such,  which  liability  includes
liability  under  the  Securities  Act.  The  insurance  also  provides  certain
additional  coverage for the directors and officers  against  certain  liability
even though such liability would not be subject to indemnification under Article
Ten of the Company's Certificate of Incorporation.

MARKET INFORMATION
- ------------------

        The  Company's  Common  Stock has been  quoted  in the  over-the-counter
market under the symbol "SASX" since June 4, 1997, when the Company emerged from
bankruptcy as a separate  stand-alone entity as a result of the  Reorganization.
The  quotations  are  dealer  prices  without  retail  mark-ups,  mark-downs  or
commissions and may not represent actual transactions.

        The high and low bid  prices  for the  Company's  Common  Stock for each
quarter from inception, June 4, 1997 were as follows:


        Period                            High               Low
        ------                            ----               ---

1997  Second Quarter                   $  18             $  12 3/4
      Third Quarter                       17 1/2            13 3/4
      Fourth Quarter                      15 1/8            11

   
1998  First Quarter                    $  13 1/2         $  11 3/8
      Second Quarter                      12 3/4            11 1/2
     (through April 24th)

        As of April 24, 1998,  there were 777 holders of record of the Company's
Common Stock.
    

TRANSFER AGENT AND REGISTRAR
- ----------------------------

        The Company has  appointed  American  Stock  Transfer & Trust Company as
Transfer Agent and Registrar for the Common Stock.

                         SHARES ELIGIBLE FOR FUTURE SALE

   
        Upon  completion of the Offering,  the Company will have an aggregate of
6,800,000 shares of Common Stock outstanding.  Of these shares, 6,774,984 shares
of Common Stock of which  1,310,336 are offered hereby will be freely  tradeable
without  restriction  or limitation  under the  Securities  Act,  except for any
shares  purchased by "affiliates" of the Company,  as such term is defined under
the Securities Act. The remaining 25,016 shares will be "restricted  securities"
within the meaning of Rule 144 adopted under the Securities Act.
    



                                      -52-

<PAGE>



        Of the 6,800,000  shares of Common Stock  outstanding,  6,774,984 shares
are  exempt  from the  registration  requirements  of the  Securities  Act under
Section 1145(a) of the Bankruptcy Code. Such shares are deemed to be issued in a
registered  public  offering  under the Securities  Act and,  therefore,  may be
resold by any holder  thereof  without  registration  under the  Securities  Act
pursuant to the exemption provided by Section 4(1) thereof, unless the holder is
an  "underwriter"  with respect to such  securities,  as that term is defined in
Section 1145(b)(1) of the Bankruptcy Code.

        Section  1145(b)  of  the  Bankruptcy  Code  defines  "underwriter"  for
purposes of the  Securities  Act as one who (a) purchases a claim with a view to
distribution  of any security to be received in exchange  for the claim,  or (b)
offers  to  sell  securities  issued  under  a plan  for  the  holders  of  such
securities,  or (c) offers to buy  securities  issued  under a plan for  persons
receiving  such  securities,  if  the  offer  to  buy is  made  with  a view  to
distribution of such  securities,  or (d) is an issuer of the securities  within
the meaning of Section 2(11) of the Securities Act (or a "control person" of the
issuer,  i.e.  officers,  directors and 10% shareholders of the issuer).  Shares
held by such persons will be deemed to be "restricted securities" under Rule 144
under the Securities Act and may be resold without registration  pursuant to the
resale provisions of Rule 144A under the Securities Act.

        In general,  under Rule 144 as currently in effect, a person (or persons
whose shares are aggregated) who has beneficially owned "restricted  securities"
for at least one year and persons who are deemed  "affiliates"  of the  Company,
are entitled to sell within any three-month  period a number of shares that does
not exceed  the  greater of 1% of the  then-outstanding  shares of Common  Stock
(68,000 shares of Common Stock  immediately  after this offering) or the average
weekly  trading  volume in the  Company's  Common Stock during the four calendar
weeks  preceding  such sale.  Sales  under Rule 144 are also  subject to certain
manner-of-sale  provisions,  notice requirements and the availability of current
public  information  about the Company.  However,  a person who is not deemed to
have been an  "affiliate"  of the  Company at any time  during the three  months
preceding a sale and who has  beneficially  owned  restricted  securities for at
least two years,  would be  entitled  to sell his shares  under Rule 144 without
regard to the volume limitations,  manner-of-sale provisions,  notice or current
public  information  requirements.  The  foregoing  summary  of Rule  144 is not
intended to be a complete description thereof.

        The Company's shares of Common Stock and Senior Notes currently trade in
the over-the counter market.  No predictions can be made of the effect,  if any,
that market sales of restricted  shares of Common Stock or their eligibility for
sale under Rule 144 will have on the market price  prevailing from time to time.
Nevertheless, sales of substantial amounts of the restricted Common Stock on the
public  market  could  adversely  affect such market  price and could impair the
Company's future ability to raise capital through the sale of equity securities.


                                  LEGAL MATTERS

        The  validity  of the  shares of Common  Stock  offered  hereby has been
passed upon for the Company by Parker  Chapin  Flattau & Klimpl,  LLP, New York,
New York.




                                      -53-

<PAGE>



                                     EXPERTS

        The combined  balance  sheets of the Company as of December 28, 1996 and
December 30, 1995 and the combined  statements of operations,  divisional equity
and cash flows for the years then ended  included in this  Prospectus  have been
audited by Arthur Andersen LLP, independent public accountants,  as indicated in
their report with respect  thereto and are included  herein in reliance upon the
authority of said firm as experts in giving the said reports.

        The consolidated balance sheet of the Company as of June 4, 1997 and the
combined  statements  of  operations,  divisional  equity and cash flows for the
five-month  period  ended June 4, 1997  included  in this  Prospectus  have been
audited by Arthur Andersen LLP, independent public accountants,  as indicated in
their  report  thereto and are included in reliance  upon the  authority of said
firm as experts in giving the said report.

        The consolidated  balance sheet of the Company as of January 3, 1998 and
the consolidated  statements of operations,  shareholders' equity and cash flows
for the seven month period  ended  January 3, 1998  included in this  Prospectus
have been audited by Arthur Andersen LLP,  independent  public  accountants,  as
indicated  in  their  report  thereto  and are  included  in  reliance  upon the
authority of said firm as experts in giving the said report.

                             ADDITIONAL INFORMATION

        The Company has filed with the Securities and Exchange  Commission  (the
"Commission")   a  Registration   Statement  on  Form  S-1  (the   "Registration
Statement")  under the Securities Act of 1933, as amended (the "Securities Act")
with  respect  to  the  Securities  offered  hereby.   This  Prospectus,   which
constitutes a part of the  Registration  Statement,  does not contain all of the
information set forth in the Registration Statement,  certain items of which are
contained in the exhibits  and  schedules  thereto as permitted by the rules and
regulations  of the  Commission.  Statements  made in this  Prospectus as to the
contents of any contract, agreement or other document referred to herein are not
necessarily  complete.  With respect to each such  contract,  agreement or other
document filed as an exhibit to the Registration Statement, reference is made to
the exhibit for a more complete  description  of the matter  involved,  and each
such statement shall be deemed qualified in its entirety by such reference.  The
Registration  Statement,  including the exhibits and schedules  thereto,  may be
inspected  without charge at the principal  office of the Commission,  450 Fifth
Street,  N.W.,  Washington,  D.C.  20549  or at  the  Regional  Offices  of  the
Commission:  Northwestern  Atrium Center,  500 West Madison Street,  Suite 1400,
Chicago,  Illinois 60604 and Seven World Trade Center, New York, New York 10048.
Copies  of such  material  may be  obtained  by mail from the  Public  Reference
Section of the Commission at 450 Fifth Street, N.W.,  Washington,  D.C. 20549 at
prescribed  rates.  The  Commission  also  makes  electronic   filings  publicly
available  on the  Internet  within  24 hours of  acceptance.  The  Commission's
Internet address is http:\\www.sec.gov.  The Commission's web site also contains
reports,  proxy and  information  statements,  and other  information  regarding
registrants that file electronically with the Commission.

        Upon the effectiveness of the Registration  Statement,  the Company will
be subject to the informational  requirements of the Securities  Exchange Act of
1934, as amended (the "Exchange  Act") and, in accordance  therewith,  will file
periodic reports and other information with the Commission.  The Company intends
to furnish its  stockholders and the holders of Senior Notes with annual reports
containing  audited  financial  statements and such interim  reports as it deems
appropriate and as may be required by law.





                                      -54-

<PAGE>




                          INDEX TO FINANCIAL STATEMENTS

AUDITED FINANCIAL STATEMENTS                                                PAGE
- ----------------------------                                                ----

Report of Arthur Andersen LLP................................................F-2


Consolidated/Combined Balance Sheets at January 3, 1998, June 4, 1997
       and December 28, 1996.................................................F-3

Consolidated/Combined  Statements of Operations for the Seven Months
       Ended January 3, 1998, the Five Months Ended June 4, 1997,
       and the Fiscal Year Ended December 28, 1996...........................F-4

Consolidated/Combined Statements of Shareholders' Equity for the Seven Months
       Ended January 3, 1998, the Five Months Ended June 4, 1997,
       and the Fiscal Year Ended December 28, 1996...........................F-5

Consolidated/Combined Statements of Cash Flows for the Seven Months
       Ended January 3, 1998, the Five Months Ended June 4, 1997,
       and the Fiscal Year Ended December 28, 1996...........................F-6

Notes to Condensed Consolidated/Combined Financial Statements for the Seven
       Months Ended January 3, 1998, the Five Months Ended June 4, 1997,
       and the Fiscal Year Ended December 28, 1996..........................F-8

Combined Balance Sheets of the Company at December 28, 1996
       and December 30, 1995................................................F-23

Combined Statements of Operations for the Fiscal Years Ended
       December 28, 1996 and December 30, 1995..............................F-24

Combined Statements of Divisional Equity for the Fiscal Years Ended
       December 28, 1996 and December 30, 1995..............................F-25

Combined Statements of Cash Flows for the Fiscal Years Ended
       December 28, 1996 and December 30, 1995..............................F-26

Notes to Combined Financial Statements for the Fiscal Years Ended
       December 28, 1996 and December 30, 1995..............................F-27





                                       F-1

<PAGE>




                               Arthur Andersen LLP
                    Report of Independent Public Accountants


To the Shareholders and Board of Directors of
Kasper A.S.L., Ltd and Subsidiaries (formerly Sassco Fashions,  Ltd., a division
of the Leslie Fay Companies):

We have audited the accompanying  consolidated  balance sheets of Kasper A.S.L.,
Ltd. (a Delaware  corporation) and subsidiaries (the  "Reorganized  Company" see
Note 2) as of  January 3, 1998 and June 4, 1997,  and the  related  consolidated
statements  of  operations  and  shareholders'  equity  and cash  flows  for the
seven-month  period ended January 3, 1998. We have also audited the accompanying
combined  balance sheets of the Predecessor  Company as of December 28, 1996 and
December  30,  1995  and the  related  combined  statements  of  operations  and
divisional  equity and cash flows for the five month  period ended June 4, 1997,
the year ended  December 28, 1996 and the year ended  December  30, 1995.  These
financial  statements are the responsibility of the Companies'  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As more fully  described in Note 2 to the  consolidated/combined  balance sheets
effective June 4, 1997, the Reorganized  Company  emerged from protection  under
Chapter 11 of the U.S.  Bankruptcy Code pursuant to a Reorganization  Plan which
was confirmed by the  Bankruptcy  Court on April 21, 1997.  In  accordance  with
AICPA Statement of Position 90-7, the  Reorganized  Company adopted "Fresh Start
Reporting"  whereby  its assets,  liabilities  and new  capital  structure  were
adjusted to reflect  estimated fair values as of June 4, 1997. As a result,  the
consolidated  financial  statements  for the periods  subsequent to June 4, 1997
reflect the Reorganized Company's new basis of accounting and are not comparable
to the Predecessor Company's pre-reorganization financial statements.

In our opinion,  the financial  statements referred to above, present fairly, in
all material respects (a) the financial  position of the Reorganized  Company as
of January  3, 1998 and June 4, 1997 and the  results  of their  operations  and
their cash flows for the seven month period ended  January 3, 1998,  and (b) the
financial position of the Predecessor Company as of December 28, 1996, and as of
December 30, 1995, and the results of their  operations and their cash flows for
the five month period ended June 4, 1997,  the year ended December 28, 1996, and
the year ended  December  30, 1995 all in  conformity  with  generally  accepted
accounting principles.



                                                         /s/ Arthur Andersen LLP
                                                         -----------------------

New York, New York
February 25, 1998



                                       F-2

<PAGE>




                      KASPER A.S.L., LTD. AND SUBSIDIARIES
                      CONSOLIDATED/COMBINED BALANCE SHEETS
                      (In thousands, except per share data)
<TABLE>
<CAPTION>

                                                               REORGANIZED        | PREDECESSOR
                                                                 COMPANY          |   COMPANY
                                                           ---------------------- |  ---------
                        ASSETS                             JANUARY 3,    JUNE 4,  | DECEMBER 28,
                                                             1998         1997    |    1996
                                                           ---------    --------- |  ---------
<S>                                                        <C>          <C>          <C>      
Current Assets:                                                                   |
    Cash and cash equivalents ..........................   $  16,677    $   3,081 |  $   1,886
    Accounts  receivable-net of allowances for possible                           |
        losses of $18,725, $14,021 and $18,369,                                   |
        respectively ...................................      30,000       50,882 |     55,389
    Inventories ........................................      78,796       60,267 |     84,425
    Prepaid expenses and other current assets ..........       2,767        1,744 |      1,877
    Deferred taxes .....................................       1,695         --   |       --
                                                           ---------    --------- |  ---------
    Total Current Assets ...............................     129,935      115,974 |    143,577
                                                           ---------    --------- |  ---------
Property, Plant and Equipment, at cost less accumulated                           |
    depreciation and amortization of $2,985, $1,571                               |
    and $8,084, respectively ...........................      14,337       14,002 |     11,904
Excess of Purchase Price over Net Assets                                          |
    Acquired -net of accumulated amortization                                     |
    of $8,035 ..........................................        --           --   |     17,400
Reorganization value in excess of identifiable assets,                            |
    net of accumulated amortization of $1,902 and $0,                             |
    respectively .......................................      63,279       65,181 |       --
Trademarks, net of accumulated amortization of $850                               |
    and $0, respectively ...............................      50,150       51,000 |       --
Other Assets, at cost less accumulated amortization of                            |
    $596 and $98, respectively .........................       2,955        3,453 |       --
                                                           ---------    --------- |  ---------
    Total Assets.......................................    $ 260,656    $ 249,610 |  $ 172,881
                                                           =========    ========= |  =========
                                                                                  |
         LIABILITIES AND SHAREHOLDERS' EQUITY                                     |
Current Liabilities:                                                              |
    Accounts payable ...................................   $  17,637    $   9,915 |  $  11,412
    Accrued expenses and other current liabilities .....       6,703        9,004 |      3,820
    Interest Payable ...................................       3,555           42 |         42
    Income taxes payable ...............................       1,164          649 |        403
                                                           ---------    --------- |  ---------
    Total Current Liabilities ..........................      29,059       19,610 |     15,677
Long-Term Liabilities:                                                            |
    Deferred Taxes .....................................         639         --   |       --
    Long-Term Debt .....................................     110,000      110,000 |       --
    Bank Revolver ......................................        --           --   |       --
                                                           ---------    --------- |  ---------
    Total Liabilities ..................................     139,698      129,610 |     15,677
Commitments and Contingencies                                                     |
Shareholders' Equity:                                                             |
    Common Stock, $0.01 par value; 20,000,000 shares                              |
        authorized; 6,800,000 shares issued and                                   |
        outstanding ....................................          68           68 |       --
    Preferred Stock, $0.01 par value; 1,000,000 shares                            |
        authorized; none issued and outstanding ........        --           --   |       --
    Capital in excess of par value .....................     119,932      119,932 |       --
    Retained Earnings ..................................         972         --   |       --
    Divisional Equity ..................................        --           --   |    157,204
    Cumulative Translation Adjustment ..................         (14)        --   |       --
                                                           ---------    --------- |  ---------
    Total Shareholders' Equity .........................     120,958      120,000 |    157,204
                                                           ---------    --------- |  ---------
    Total Liabilities and Shareholders' Equity                                    |
                                                           $ 260,656    $ 249,610 |  $ 172,881
                                                           =========    ========= |  =========
</TABLE>                                                         

  The accompanying Notes to Consolidated/Combined Financial Statements are an
                     integral part of these balance sheets.



                                       F-3

<PAGE>




                      KASPER A.S.L., LTD. AND SUBSIDIARIES
                 CONSOLIDATED/COMBINED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)


<TABLE>

<CAPTION>
                                             REORGANIZED |               
                                               COMPANY   |   PREDECESSOR COMPANY
                                             ----------  | -----------------------
                                            SEVEN MONTHS | FIVE MONTHS  FISCAL YEAR
                                                ENDED    |    ENDED        ENDED
                                             ----------  | ----------   ----------
                                              JANUARY 3, |   JUNE 4,   DECEMBER 28,
                                                 1998    |     1997         1996
                                             ----------  | ----------   ----------
<S>                                          <C>           <C>          <C>       
Net Sales ................................   $  175,602  | $  136,107   $  311,550
Cost of Sales ............................      127,784  |    101,479      238,268
                                             ----------  | ----------   ----------
    Gross Profit .........................       47,818  |     34,628       73,282
Operating Expenses:                                      |
Selling, warehouse, general and                          |
administrative expenses ..................       31,802  |     23,374       50,263
Depreciation and Amortization ............        4,738  |      1,191        2,238
                                             ----------  | ----------   ----------
    Total operating expenses .............       36,540  |     24,565       52,501
                                             ----------  | ----------   ----------
Operating income .........................       11,278  |     10,063       20,781
Interest and Financing Costs .............        9,358  |        667        1,634
                                             ----------  | ----------   ----------
Income before provision for income taxes .        1,920  |      9,396       19,147
Provisions for Income Taxes ..............          948  |      3,758        7,659
                                             ----------  | ----------   ----------
Net Income ...............................   $      972  | $    5,638   $   11,488
                                             ==========  | ==========   ==========
                                                         |
Basic earnings per share .................          .14  |       --           --
                                             ==========  | ==========   ==========
                                                         |
Diluted earnings per share ...............          .14  |       --           --
                                             ==========  | ==========   ==========
Weighted average number of shares used                   |
in computing Basic earnings per share ....    6,800,000  |       --           --
Weighted average number of shares used                   |
incomputing Diluted earnings per share ...    6,805,000  |       --           --

</TABLE>                                                 
                                                     
                                                         
  The accompanying Notes to Consolidated/Combined Financial Statements are an
                  integral part of these financial statements.


                                       F-4

<PAGE>




                      KASPER A.S.L., LTD. AND SUBSIDIARIES
                   CONSOLIDATED/COMBINED SHAREHOLDERS' EQUITY
                                 (In thousands)

FISCAL YEAR ENDED DECEMBER 28, 1996 -PREDECESSOR COMPANY


                                                     DIVISIONAL
                                                       EQUITY
                                                 ------------------

BALANCE AT DECEMBER 30, 1995                          $135,601

NET INCOME FOR THE PERIOD                               11,488

INCREASE IN INVESTMENT WITH LESLIE FAY                  10,115

                                                      --------
BALANCE AT DECEMBER 28, 1996                          $157,204
                                                      ========

                                                 

FIVE MONTHS ENDED JUNE 4, 1997 -PREDECESSOR COMPANY

                                                     DIVISIONAL
                                                       EQUITY
                                                 ------------------

BALANCE AT DECEMBER 28, 1996                          $ 157,204

NET INCOME FOR THE PERIOD                                 5,638

DECREASE IN INVESTMENT WITH LESLIE FAY                  (30,479)

                                                      ---------
BALANCE AT JUNE 4, 1997                               $ 132,363
                                                      =========



- --------------------------------------------------------------------------------

SEVEN MONTHS ENDED JANUARY 3, 1998 -REORGANIZED COMPANY


<TABLE>

<CAPTION>
                                              CAPITAL IN   CUMULATIVE
                                    COMMON     EXCESS OF   TRANSLATION   RETAINED
                                     STOCK        PAR      ADJUSTMENT    EARNINGS     TOTAL
                                   ---------   ---------   ---------    ---------   ---------
<S>                                <C>         <C>         <C>          <C>         <C>    
BALANCE AT JUNE 4, 1997            $    --     $    --     $    --      $    --     $    --
Common Stock issued to Leslie
Fay Creditors                             68     119,932        --           --       120,000
Translation  Adjustment  for the
period                                  --          --           (14)        --           (14)
Net Income for the Period               --          --          --            972         972
                                   ---------   ---------   ---------    ---------   ---------
BALANCE AT JANUARY 3, 1998         $      68   $ 119,932   $     (14)   $     972   $ 120,958
                                   =========   =========   =========    =========   =========
</TABLE>


  The accompanying Notes to Consolidated/Combined Financial Statements are an
                  integral part of these financial statements.

                                       F-5

<PAGE>

                      KASPER A.S.L., LTD. AND SUBSIDIARIES
                 CONSOLIDATED/COMBINED STATEMENTS OF CASH FLOWS
                                 (In thousands)


<TABLE>
<CAPTION>
                                                       REORGANIZED |          
                                                         COMPANY   |   PREDECESSOR COMPANY
                                                         --------  |  --------------------
                                                      SEVEN MONTHS | FIVE MONTHS FISCAL YEAR
                                                          ENDED    |   ENDED       ENDED
                                                         --------  |  --------    --------
                                                        JANUARY 3, |   JUNE 4,   DECEMBER 28,
                                                           1998    |    1997        1996
                                                         --------  |  --------    --------
<S>                                                      <C>          <C>         <C>     
Cash Flows from Operating Activities:                              |
    Net income .......................................   $    972  |  $  5,638    $ 11,488
                                                                   |
    Adjustments to reconcile net income to net cash                |
        provided by/(used in) operating activities:                |
    Depreciation and amortization ....................      2,762  |       916       1,546
    Amortization of reorganization value in                        |
        excess of  identifiable assets ...............      1,902  |      --          --
    Amortization of excess purchase over net                       |
        assets acquired ..............................       --    |       275         693
    Excess of cost over fair  value of assets acquired       --    |       (26)       (111)
    Change in allowance for possible losses                        |
        on accounts receivable .......................      4,704  |    (4,348)      2,836
    Decrease (increase) in:                                        |
       Accounts receivable ...........................     16,178  |     9,071     (10,290)
       Inventories ...................................    (18,529) |    24,158          21
       Prepaid expenses and other current                          |
         assets ......................................     (1,023) |    (1,080)        101
       Deferred Taxes ................................     (1,695) |      --          --
       Deferred charges and other assets .............       --    |      --         1,481
    Increase (decrease) in:                                        |
       Accounts payable, accrued expenses and                      |
          other current liabilities ..................      5,421  |    (1,236)     (9,202)
       Interest Payable ..............................      3,513  |      --          --
       Income taxes payable ..........................        515  |       246      (1,629)
       Deferred taxes ................................        639  |      --          --
                                                         --------  |  --------    --------
       Total adjustments .............................     14,387  |    27,976     (14,554)
                                                         --------  |  --------    --------
       Net cash provided by/(used in)                              |
         operating activities ........................     15,359  |    33,614      (3,066)
                                                         --------  |  --------    --------
                                                                   |
CASH FLOWS FROM INVESTING ACTIVITIES:                              |
    Capital expenditures net of proceeds                           |
       from the sale of                                            |
       fixed assets ..................................     (1,749) |    (2,960)     (6,982)
                                                         --------  |  --------    --------
    Net cash used in investing activities ............     (1,749) |    (2,960)     (6,982)
                                                         --------  |  --------    --------
                                                                   |
CASH FLOWS FROM FINANCING ACTIVITIES:                              |
    Net (decrease)/increase in cash invested                       |
       with Leslie Fay ...............................       --    |   (30,479)     10,115
                                                         --------  |  --------    --------
    Net cash (used in)/provided by financing                       |
       activities ....................................       --    |   (30,479)     10,115
                                                         --------  |  --------    --------
    Effect of exchange rate changes on cash                        |
       and cash equivalents ..........................        (14) |      --          --
                                                         --------  |  --------    --------
Net increase in cash and cash equivalents ............     13,596  |       175          67
                                                                   |
Cash and cash equivalents, at beginning of                         |
period ...............................................      3,081  |     1,886       1,819
                                                         --------  |  --------    --------
Cash and cash equivalents, at end of period ..........   $ 16,677  |  $  2,061    $  1,886
                                                         ========  |  ========    ========
</TABLE>                                                           
                                                                   
  The accompanying Notes to Consolidated/Combined Financial Statements are an
                  integral part of these financial statements.     
                                                                   
                                       F-6                         
                                                                   
<PAGE>                                                             
                                                                   



                      KASPER A.S.L., LTD. AND SUBSIDIARIES
                 CONSOLIDATED/COMBINED STATEMENTS OF CASH FLOWS
                                 (In thousands)


<TABLE>

<CAPTION>
                                                  REORGANIZED|
                                                    COMPANY  |   PREDECESSOR COMPANY
                                                    -------- |   -------------------
                                                    SEVEN    |    FIVE      FISCAL
                                                    MONTHS   |   MONTHS      YEAR
                                                     ENDED   |    ENDED      ENDED
                                                    -------- |   --------   --------
                                                   JANUARY 3,|    JUNE 4,  DECEMBER 28,
                                                      1998   |     1997       1996
                                                    -------- |   --------   --------
<S>                                                <C>          <C>        <C>   
SUPPLEMENTAL SCHEDULE OF NONCASH OPERATING,                  |
INVESTING AND FINANCING ACTIVITIES                           |
                                                             |
NONCASH OPERATING                                            |
                                                             |
Other current assets recorded upon emergence                 |
from Bankruptcy                                    $     (23)|   $   --     $   --
                                                             |
                                                             |
Other current liabilities recorded upon                      |
emergence from Bankruptcy                              4,923 |       --         --
                                                             |
Deferred financing costs recorded upon                       |
emergence from Bankruptcy                             (2,422)|       --         --
                                                             |
                                                             |
NONCASH INVESTING                                            |
                                                             |
Elimination of divisional equity upon                        |
emergence from Bankruptcy                           (132,363)|       --         --
                                                             |
Elimination of excess of costs over fair                     |
value of assets upon emergence from Bankruptcy        16,066 |       --         --
                                                             |
Establishment of reorganization in excess of                 |
identifiable assets upon emergence from Bankruptcy   (65,181)|       --         --
                                                             |
Establishment of Trademark valuation upon                    |
emergence from Bankruptcy                            (51,000)|       --         --
                                                             |
NONCASH FINANCING                                            |
                                                             |
Senior notes issued to creditors upon                        |
emergence from Bankruptcy                            110,000 |       --         --
                                                             |
Issuance of Common Stock to creditors upon                   |
emergence from Bankruptcy                            120,000 |       --         --
</TABLE>                                                     
                                                         



  The accompanying Notes to Consolidated/Combined Financial Statements are an
                  integral part of these financial statements.

                                       F-7

<PAGE>




                      KASPER A.S.L., LTD. AND SUBSIDIARIES
               NOTES TO CONSOLIDATED/COMBINED FINANCIAL STATEMENTS

NOTE 1.  BASIS OF PRESENTATION AND ORGANIZATION:

    The Consolidated/Combined  Financial Statements (the "Financial Statements")
included  herein have been prepared by Kasper  A.S.L.,  Ltd.  (name changed from
Sassco Fashions, Ltd. on November 5, 1997) and subsidiaries (Kasper A.S.L., Ltd.
being  sometimes  referred to, and together with its  subsidiaries  collectively
referred  to, as the  "Company"  or "Kasper" as the  context may  require).  The
Company's  fiscal year ends on the Saturday closest to December 31st. The fiscal
years ended January 3, 1998 ("1997") and December 28, 1996 ("1996"), included 53
and 52 weeks, respectively.

    Due to the  Company's  Reorganization  and  implementation  of  Fresh  Start
Reporting  (see  Note 2),  the  Consolidated  Financial  Statements  for the new
"Reorganized  Company"  (period starting June 4, 1997, the effective date of the
reorganized  Company's  emergence  from  bankruptcy)  are not  comparable to the
Combined Financial  Statements of the "Predecessor  Company" (period ending June
4, 1997) .

    Kasper was a division of The Leslie Fay Company, Inc. ("Leslie Fay"-formerly
The Leslie Fay  Companies,  Inc.),  a Delaware  corporation  which  operated its
business as a debtor in possession  subject to the  jurisdiction and supervision
of the United States Bankruptcy Court for the Southern District of New York (the
"Bankruptcy  Court")  until  June  4,  1997.  The  Financial  Statements  herein
presented include the operations of three related Hong Kong  corporations,  Asia
Expert  Limited  ("AEL"),  Tomwell  Limited  ("Tomwell"),  and  Viewmon  Limited
("Viewmon"),  none of which were part of the Leslie Fay  bankruptcy  proceeding.
These  three  Hong Kong  corporations  were  subsidiaries  of  Leslie  Fay (upon
emergence from  bankruptcy  these entities  became  subsidiaries of Kasper) that
procure  and  arrange for the  manufacture  of apparel  products in the Far East
solely for the benefit of Kasper.  These  Financial  Statements also include the
financial statements of Kasper, A.S.L. Europe, Ltd., ASL Retail Outlets Inc. and
ASL/K  Licensing  Corp.,  all of which  are  wholly  owned  subsidiaries  of the
Company.  The Financial  Statements have been prepared on a stand-alone basis in
accordance with generally accepted accounting  principles  applicable to a going
concern.

    On April 5, 1993,  Leslie Fay and certain of its wholly  owned  subsidiaries
filed a voluntary petition under Chapter 11 of the United States Bankruptcy Code
(the  "Bankruptcy  Code"),  as  a  result  of  the  announcement  of  accounting
irregularities,  numerous  stockholder  and other party  lawsuits  filed against
Leslie  Fay and its  directors,  and the  breach of  certain  provisions  of its
financing  agreement  at the time.  On October  31,  1995,  the  Debtors and the
Committee of Unsecured  Creditors  (the  "Creditors  Committee")  filed the Plan
pursuant to Chapter 11 of the Bankruptcy Code.

    The Plan was  subsequently  amended  on March 13,  1996,  December  5, 1996,
February 3, 1997 and February 28, 1997. On December 5, 1996, the Debtors filed a
Disclosure  Statement for the Amended Joint Plan of  Reorganization  pursuant to
Chapter 11 of the Bankruptcy Code (the "Disclosure  Statement"),  which was also
subsequently  amended  on  February  3, 1997 and  February  28,  1997.  The Plan
provided for,  among other things,  the  separation of the Debtors'  estates and
assets into two separate reorganized entities.  Under the Plan,  stockholders of
the  Company  would not  retain or  receive  any value for their  interest.  The
Debtors  obtained  Bankruptcy  Court  approval of the  Disclosure  Statement  on
February 28, 1997. The Plan was approved by the creditors and on April 21, 1997,
the Bankruptcy  Court confirmed the Plan.  Refer to the  Consolidated  Financial
Statements of Leslie Fay for the fiscal year ended  December 28, 1996,  included
in Leslie  Fay's  Annual  Report on Form 10-K,  for more  information  regarding
Leslie Fay's bankruptcy proceedings.



                                       F-8

<PAGE>




    The Plan called for the spin-off of Kasper as a newly organized entity which
consisted of Kasper, AEL, Tomwell,  Viewmon,  Kasper A.S.L. Europe, Ltd. and ASL
Retail  Outlets,  Inc.  (collectively  referred to as "Kasper  A.S.L.,  Ltd. and
Subsidiaries").

   
    On June 4, 1997, the Plan was consummated by Leslie Fay 1) transferring  the
equity interest in both Leslie Fay and Kasper,  to its creditors in exchange for
relief from the aggregate  amount of the claims  estimated at  $338,000,000;  2)
assigning  to  certain  creditors  the  ownership  rights  to notes  aggregating
$110,000,000  payable  by Kasper;  and 3)  transferring  the  assets  (including
$10,963,000 of cash) and  liabilities  of the Sassco  division to Kasper and the
assets and  liabilities of Leslie Fay's Dress and Sportswear  divisions to three
wholly  owned  subsidiaries  of Leslie Fay.  In  addition,  Leslie Fay  retained
approximately  $41,080,000  in cash,  of which  $23,580,000  will be used to pay
administrative  claims as defined in the Plan. As provided for in the Plan,  the
Company has issued  approximately  eighty (80%)  percent of its 6,800,000 of new
shares to its  creditors in July 1997.  The  remaining  shares will be held back
pending the resolutions of certain  litigation  before the Bankruptcy  Court. On
June 4, 1997,  Leslie Fay emerged from  bankruptcy and Kasper emerged as a newly
organized separate entity.
    

NOTE 2.  FRESH START REPORTING:

    The  effects  of the  Company's  reorganization  under  Chapter 11 have been
accounted for in the Company's balance sheet as of June 4, 1997 using principles
required by the American Institute of Certified Public Accountants -Statement of
Position  90-7,  Financial  Reporting  by Entities in  Reorganization  Under the
Bankruptcy Code ("Fresh Start Accounting").  Pursuant to the guidelines provided
by SOP 90-7, the Company adopted  fresh-start  accounting with a  reorganization
value of $120,000,000 and allocated the  reorganization  value to its net assets
on the basis of the purchase method of accounting.

    The fresh-start reporting  reorganization value of $120,000,000 was based on
averaging several valuation  methodologies prepared by an independent appraiser.
A five-year  analysis of the Company's actual and forecasted  operations (fiscal
years ended  1997-2001)  was prepared by management  and a discounted  cash flow
methodology  was applied to those  numbers.  An equity value was  determined  by
calculating the impact of various assumption changes to the five-year  forecasts
and  adding  the   forecasted   cash  flows  for  the  first  four  years  to  a
"capitalization" of the fifth year's forecasted cash flow under each assumption.
The fifth year's  forecasted cash flow was capitalized into value and discounted
to the present.

    The  aggregate  cash flow value was then  discounted  to its present  value,
using a discount rate of 14%. The reorganization  values were then weighted with
a range between $118,000,000 and $123,000,000,  and $120,000,000 was established
as the Company's reorganization value.

    The five-year cash flow  forecasts  were based on estimates and  assumptions
about circumstances and events that have not yet taken place. Such estimates and
assumptions  are  inherently  subject to  significant  economic and  competitive
uncertainties  and contingencies  beyond the control of the Company,  including,
but not limited to,  those with  respect to the future  course of the  Company's
business activity.

    Since   fresh-start   reporting  has  been  reflected  in  the  accompanying
Consolidated Balance Sheet as of June 4, 1997, the Consolidated Balance Sheet as
of that date is not comparable to prior periods.



                                       F-9

<PAGE>




    The Reorganization and the adoption of Fresh Start Reporting resulted in the
following adjustments to the Company's Consolidated Balance Sheet for the period
ended June 4, 1997:


<TABLE>

<CAPTION>
                                 PREDECESSOR             REORGANIZATION FRESH                REORGANIZED
                                   COMPANY                 START ADJUSTMENTS                   COMPANY
                                 JUNE 4, 1997           DEBIT              CREDIT            JUNE 4, 1997
                                 -----------         -------------------------------         -----------
<S>                              <C>                 <C>                 <C>                 <C>         
ASSETS                                             (in thousands)

Total current assets             $   115,951      (a)$     1,236      (b)$     1,213         $   115,974 
                                                                                                 
Property and equipment, net           14,002                --                  --                14,002
Excess of purchase price over                                                                    
    net assets acquired               17,097                --        (c)     16,066               1,031
Reorganization value in excess                                                                   
    of identifiable assets              --        (d)     65,181                --                65,181
                                                                                                 
Other assets                            --        (e)     53,422                --                53,422
                                 -----------         -----------         -----------         -----------
                                                                                                 
    TOTAL ASSETS                 $   147,050         $   119,839         $    17,279         $   249,610
                                 ===========         ===========         ===========         ===========
                                                                                                 
LIABILITIES AND                                                                                  
    SHAREHOLDERS' EQUITY                                                                         
Total current liabilities        $    14,687                --        (f)$     4,923         $    19,610
Long-term debt                          --                  --        (g)    110,000             110,000
Common Stock                            --                  --        (h)    120,000             120,000
Divisional Equity                    132,363      (i)    132,363                --                  --
                                 -----------         -----------         -----------         -----------
                                                                                                 
TOTAL LIABILITIES AND                                                                            
    SHAREHOLDERS EQUITY          $   147,050         $   132,363         $   234,923         $   249,610
                                 ===========         ===========         ===========         ===========
</TABLE>

The significant fresh-start reporting adjustments are summarized as follows:

   a. Cash and other receivables recorded at closing.
   
   b. Reclass prepaid bank fees to other assets.
   
   c. Elimination of excess of purchase price over net asset acquired.
   
   d. Allocation of the fair market value of  identifiable  net assets in excess
      of the  reorganization  value in  accordance  with the purchase  method of
      accounting. The goodwill will be amortized over twenty (20) years.
   
   e. Recording  $51,000,000  of  trademark  valuation  and  $2,422,000  in bank
      commitment and related fees.
   
   f. To record additional liabilities.
   
   g. Recording of  $110,000,000  of ten-year notes that bear interest at 12.75%
      per annum with interest payable semiannually in September and March.
   
   h. Recording of the reorganization value of $120,000,000.
   
   i. Elimination  of divisional  equity and  intercompany  accounts with Leslie
      Fay.

NOTE 3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

(a) BUSINESS -

    The  Company  is  principally  engaged  in the  design  and sale of  women's
apparel.



                                      F-10

<PAGE>




(b) PRINCIPLES OF CONSOLIDATION-

    The consolidated  financial  statements include the accounts of Sassco, AEL,
Tomwell, Viewmon, Kasper A.S.L. Europe, Ltd., ASL Retail Outlets, Inc. and ASL/K
Licensing Corp. All significant intercompany balances and transactions have been
eliminated in consolidation.

(c) FAIR VALUE OF FINANCIAL INSTRUMENTS -

    Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial Instruments" requires disclosure of the fair value of certain
financial instruments. Cash and cash equivalents,  accounts receivable, accounts
payable and accrued  expenses are  reflected at fair value  because of the short
term maturity of these instruments.

(d) USE OF ESTIMATES -

    The financial  statements are prepared in conformity with generally accepted
accounting  principles.  Such preparation  requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from these estimates.

(e) REORGANIZATION VALUE -

    Reorganization  value in excess of  identifiable  assets is being  amortized
using  the  straight-line   method  over  20  years.  The  Company,   under  the
requirements  of SFAS No.  121,  will  continually  evaluate,  based upon income
and/or cash flow  projections and other factors as  appropriate,  whether events
and  circumstances  have occurred  that  indicate  that the remaining  estimated
useful life of this asset  warrants  revision or that the  remaining  balance of
this asset may not be recoverable.

(f) TRADEMARKS -

    Trademarks are being amortized using the straight-line  method over 35 years
which is the estimated useful life. The Company,  under the requirements of SFAS
No.  121,  will  continually  evaluate,  based  upon  income  and/or  cash  flow
projections and other factors as appropriate,  whether events and  circumstances
have occurred that  indicate  that the remaining  estimated  useful life of this
asset warrants  revision or that the remaining  balance of this asset may not be
recoverable.

(g) CASH EQUIVALENTS -

    All highly liquid  investments with a remaining  maturity of three months or
less at the date of acquisition are classified as cash equivalents

(h) INVENTORIES -

    Inventories are valued at the lower of cost (first-in, first-out; "FIFO") or
market.



                                      F-11

<PAGE>




(i) PROPERTY, PLANT AND EQUIPMENT -

    Land, buildings, fixtures, equipment and leasehold improvements are recorded
at cost.  Major  replacements  or betterments are  capitalized.  Maintenance and
repairs are charged to earnings as incurred.  For financial  statement purposes,
depreciation and amortization are computed using the  straight-line  method over
the estimated useful lives of the assets.

(j) REVENUE RECOGNITION -

    Sales are recognized upon shipment of products to customers and, in the case
of sales by Company  owned  retail  stores,  when  goods are sold to  customers.
Allowances for estimated uncollected accounts and discounts are provided
when sales are recorded.

   
(k) ADVERTISING COSTS - 

    Costs for  advertising  are  expensed as  incurred  and are  included  under
selling, warehouse, general and administrative expenses.

(l) INCOME TAXES -
    

    Prior to the  reorganization,  as a division of Leslie Fay,  the Company was
not  subject to  Federal,  State and Local  income  taxes.  Concurrent  with the
reorganization, the Company became fully subject to such taxes and is subject to
the  provisions of SFAS No. 109.  Under this method,  any deferred  income taxes
recorded  are  provided  for  at  currently   enacted  statutory  rates  on  the
differences  in the  basis  of  assets  and  liabilities  for tax and  financial
reporting purposes.  When recorded,  deferred income taxes are classified in the
balance sheet as current or non-current based upon the expected future period in
which such deferred income taxes are anticipated to reverse.

   
(m) EARNINGS PER SHARE
    

    Basic and Fully Diluted Earnings Per Share are computed under the provisions
of SFAS No. 128. Under this standard,  Basic EPS is computed by dividing  income
available to common shareholders by the weighted-average number of common shares
outstanding  for the  period.  Diluted  EPS  includes  the  effect of  potential
dilution from the exercise of  outstanding  dilutive  stock options and warrants
into common stock using the treasury stock method.


NOTE 4.  INVENTORIES:

    Inventories, net of reserves, consist of the following:


                             January 3,           June 4,    |     December 28,
                                1998               1997      |         1996
                            -----------        -----------   |     -----------
                                              (in thousands) |
Raw materials               $    32,121        $    29,943   |     $    25,061
Work in process                       3                 65   |              30
Finished goods                   46,672             30,259   |          59,334
                            -----------        -----------   |     -----------
                                                             |          
     Total inventories      $    78,796        $    60,267   |     $    84,425
                            ===========        ===========   |    ===========

                                                                                


                                      F-12

<PAGE>



NOTE 5.  PROPERTY, PLANT AND EQUIPMENT:

    Property, plant and equipment consist of the following:


<TABLE>

<CAPTION>
                                                                   |               
                                      January 3,       June 4,     | December 28,   Estimated
                                        1998           1997             1996       Useful Lives
                                      ----------     ----------    |  ----------   ------------
                                                   (in thousands)  |
<S>                                   <C>            <C>              <C>          <C>        
Land and Buildings                    $       --     $       --    |  $       32   25-40 years
Building under capitalized lease                                   |
obligation                                    --             --    |         122   Term of lease
Machinery, equipment and fixtures         11,153         10,665    |      11,179   5-10 years
Leasehold improvements                     6,078          4,805    |       5,044   5 years
Construction in Progress                      91            103    |       3,611   N/A
                                      ----------     ----------    |  ----------
Property, plant and equipment,                                     |
at cost                                   17,322         15,573    |      19,988
Less: Accumulated depreciation                                     |
and amortization                          (2,985)        (1,571)   |      (8,084)
                                      ----------     ----------    |  ----------
    Total property, plant                                          |
     and equipment, net               $   14,337     $   14,002    |  $   11,904
                                      ==========     ==========    |  ==========
</TABLE>                                                           


NOTE 6.  DEBT:

CREDIT AGREEMENT -

    On June 4, 1997 the Company  entered into a three-year  financing  agreement
(the "Credit  Agreement") with BankBoston  ("BOB") to provide direct  borrowings
and the issuance of letters of credit on Company's behalf in an aggregate amount
not  exceeding  $  100,000,000,   with  a  sublimit  on  letters  of  credit  of
$50,000,000. Direct borrowings bear interest at the higher of the annual rate of
interest  announced  from time to time by BOB as its "Base  Rate" or one-half of
one percent  (0.50%) above the Federal Funds  Effective Rate, plus the Base Rate
Applicable Margin of 0.75%.  (9.25% at January 3, 1998) and the Credit Agreement
requires a fee, payable monthly,  on average  outstanding letters of credit at a
rate of 1.75%  annually.  At January 3,  1998,  there were no direct  borrowings
outstanding  under  the  BOB  Credit  Agreement  and  approximately  $21,700,000
outstanding   in  letters  of  credit  under  the  facility.   The  Company  has
approximately $27,600,000 available for future borrowings as of January 3, 1998.

    The  BOB  Credit   Agreement,   as  amended,   contains  certain   reporting
requirements,  as well as financial and operating  covenants  related to capital
expenditures  and the  attainment  of a current  assets to  current  liabilities
ratio,  an interest to earnings  ratio and minimum  earnings.  As collateral for
borrowings  under the BOB Credit  Agreement,  the  Company  has granted to BOB a
security  interest in  substantially  all of its assets.  In  addition,  the BOB
Credit Agreement contains certain restrictive  covenants,  including limitations
on the  incurrence of additional  liens and  indebtedness  and a prohibition  on
paying dividends.

    The Company paid  $2,422,000  in  commitment  and related fees in connection
with the credit  facility in June 1997.  These fees are included in other assets
and will be  amortized  as  interest  and  financing  costs over the term of the
Credit Agreement (three years).




                                      F-13

<PAGE>




LONG TERM DEBT -

    Pursuant to the  reorganization  the former creditors of Leslie Fay received
12.75% Senior Notes in the aggregate  principal  amount of  $110,000,000.  These
notes bear interest at twelve and three quarter  percent  (12.75%) and mature on
June 4, 2004.  Interest is paid  semi-annually on March 31 and September 30. The
Senior Notes contain certain restrictive covenants which include,  among others:
(i)  generally,  no  addition  to long term debt is allowed  until the  interest
coverage exceeds 1.75 for 1 for four consecutive quarters;  (ii) the Company can
only make  investments  in certain  high quality  investments,  such as treasury
bills,  etc.;  (iii)  generally,  the  Company  cannot  incur any liens upon its
property other than those incurred in the ordinary course of business;  and (iv)
the Company cannot make  restricted  payments  including  dividends  until it is
permitted to incur additional indebtedness in accordance with item (i) above and
the Company has  accumulated a minimum amount of funds prior to the  restrictive
payment.


NOTE 7.  SHAREHOLDERS EQUITY:

   
    As provided under the Plan, the authorized  common stock of the  reorganized
company  consists of 20,000,000  shares of common stock with a par value of $.01
per share. At June 4, 1997, 6,800,000 were issued and outstanding and were being
held by the plan administrator in trust. In July 1997,  approximately  5,380,859
of the shares were distributed.  Pursuant to the Reorganization  Plan, and based
on the  Company's  estimate  of the  amount  of  certain  outstanding  claims by
creditors of Leslie Fay that ultimately will be allowed by the Bankruptcy Court,
the plan  administrator  currently  retains  approximately  1,419,141  shares of
Common  Stock and  $22,948,279  principal  amount of Senior Notes for payment of
certain  classes of claims  against Leslie Fay . Such shares of Common Stock and
Senior  Notes  are  being  held in  trust by the plan  administrator  under  the
Reorganization  Plan and are  disbursed  as such  claims are  either  settled or
dismissed.  In  addition,  1,000,000  shares  of  Preferred  Stock  of  the  new
reorganized  Company were  authorized  at June 4, 1997 with a par value of $.01.
None of the shares have been issued.
    


NOTE 8.  INCOME TAXES:

    As a division  of Leslie  Fay,  the  Predecessor  Company was not subject to
Federal,  State and Local income taxes.  Provisions  for deferred taxes were not
reflected on the Company's  books,  but were reflected on Leslie Fay's books and
records.  Leslie Fay and it's subsidiaries  filed a consolidated  Federal income
tax return.  AEL, Tomwell and Viewmon file separate returns in Hong Kong. Income
taxes have been provided  herein for the  Predecessor  Company as if the Company
had filed a separate  return in the United  States,  in addition to the separate
returns mentioned above.

    Beginning June 4, 1997, the Reorganized Company became fully subject to such
taxes and accounts for income taxes under the  liability  method  prescribed  by
SFAS No. 109. Under this method, any deferred income taxes recorded are provided
for at currently  enacted  statutory  rates on the  differences  in the basis of
assets and liabilities for tax and financial reporting purposes.  When recorded,
deferred  income  taxes  are  classified  in the  balance  sheet as  current  or
non-current  based upon the expected future period in which such deferred income
taxes are anticipated to reverse.

    The financial  statements for the  Predecessor  Company reflect an effective
tax rate of 40%,  which  reasonably  reflects  what the Company's tax rate would
have been as a separate company.



                                      F-14

<PAGE>




    For January 3, 1998,  June 4, 1997 and  December  28,  1996,  the  following
provisions for income taxes were made:


                                 JANUARY 3,  |       JUNE 4,       DECEMBER 28,
                                    1998     |        1997             1996
                                -----------  |    -----------      -----------
                                             |   (In thousands)
Current:                                     |
    Federal                     $     1,631  |    $     2,818      $     5,744
    State                               276  |            639            1,302
    Foreign                              97  |            301              613
                                -----------  |    -----------      -----------
   Total Current:               $     2,004  |    $     3,758      $     7,659
                                -----------  |    -----------      -----------
Deferred:                                    |                          
    Federal                          (1,056) |           --               --
                                -----------  |    -----------      -----------
Provision for income taxes      $       948  |    $     3,758      $     7,659
                                ===========  |    ===========      ===========
                                             
    Deferred taxes for the Predecessor  Company were reflected as a component of
divisional equity as Leslie Fay was the taxable legal entity.
                                             
    Deferred tax liabilities (assets) are comprised of the following:


                                JANUARY 3,
                                   1998
                                -----------
                              (in thousands)

Deferred tax assets
    A/R reserve                 $    (1,166)
    Inventory, net                     (529)
                                -----------
Total deferred tax assets            (1,695)
                                ===========
Deferred tax liabilities
    Amortization                        601
    Compensation costs                   38
                                -----------
Total deferred tax liabilities          639
                                ===========
Net deferred tax assets         $   (1,056)
                                ===========


    The  difference  between  the  Company's  effective  income tax rate and the
statutory federal income tax rate for January 3, 1998, June 4, 1997 and December
28, 1996, respectively, is as follows:


                               JANUARY 3,   |      JUNE 4,        DECEMBER 28,
                                 1998       |       1997             1996
                              -----------   |    -----------      -----------
                                     (In thousands, except percentages)
Provision for income taxes    $       948   |    $     3,758      $      7,659
                              ===========   |    ===========      ===========
Income before taxes           $     1,920   |    $     9,396      $     19,147
                              ===========   |    ===========      ===========
                                            |
Effective tax rate                   49.4%  |           40.0%             40.0%
Net state tax                       (14.4)  |           (6.8)             (6.8)
Foreign tax rate differential        (5.0)  |            2.8               2.8
Other                                 4.0   |           (1.0)            (1.0)
                              -----------   |    -----------      -----------
     Federal statutory rate          34.0%  |           35.0%             35.0%
                              ===========   |    ===========      ===========
                                          



                                      F-15

<PAGE>




    At June 4, 1997, Leslie Fay had consolidated  federal tax loss carryforwards
of  $135,100,000  expiring in 2009,  2010 and 2011.  No benefit  with respect to
these tax loss carryforwards has been reflected in the June 4, 1997 and December
28, 1996 financial  statements of the Company. As of January 3, 1998, Kasper has
no net operating loss carryforwards.

NOTE 9. COMMITMENTS AND CONTINGENCIES:

LEGAL PROCEEDINGS -

    On April 5, 1993, Leslie Fay and several of its subsidiaries filed voluntary
petitions in the Bankruptcy  Court under Chapter 11 of the Bankruptcy  Code. All
civil litigation commenced against Leslie Fay and those referenced  subsidiaries
prior to that date was stayed under the Bankruptcy Code. By an order dated April
30, 1997 (the  "Confirmation  Order"),  the Bankruptcy Court confirmed the Plan.
The Plan was consummated on June 4, 1997.

    The  Confirmation  Order,  inter alia,  dismissed with prejudice all pending
litigation,  and released all claims that could have been brought in litigation.
Both prior to and  subsequent  to the Filing  Dates,  various class action suits
were  commenced on behalf of certain  prior  stockholders  of the  Company.  Any
claims  against the Company  arising out of these suits were  discharged as part
of, and in  accordance  with the terms of the Plan.  Accordingly,  whatever  the
eventual  outcome of these cases,  there can be no material  financial impact on
the Company based on the terms of the Plan.

    On November 17, 1997, the Company's  wholly-owned  subsidiary,  Asia Expert,
Ltd.  received a letter from the United States  Customs  Service  stating that a
monetary  claim in the amount of $694,860  was being  contemplated  against Asia
Expert, Ltd. as a result of an alleged trans-shipment of goods in late 1995 from
China by a  contractor.  At this  time,  the case is in  preliminary  stages  of
investigation. However, it is the Company's position that its subsidiary did not
knowingly or intentionally  participate in any violation of U.S. Custom laws and
the Company intends to vigorously pursue all appropriate legal defenses.

LEASES -

    The  Company  rents real and  personal  property  under  leases  expiring at
various  dates  through 2008.  Certain of the leases  stipulate  payment of real
estate taxes and other occupancy expenses.

    Minimum annual rental  commitments under leases in effect at January 3, 1998
are summarized as follows:


                                                    (In thousands)
FISCAL YEAR ENDED                          REAL ESTATE           EQUIPMENT
                                                                   & OTHER
                                           ----------            ----------
1998                                       $    4,762            $       59
1999                                            4,214                    31
2000                                            3,764                  --
2001                                            3,743                  --
2002                                            3,288                  --
Later years                                    12,649                  --
                                           ----------            ----------
Total minimum lease payments               $   32,420            $       90
                                           ==========            ==========

    Rent expense for the seven months ended  January 3, 1998,  five months ended
June 4, 1997 and the year  ended  December  28,  1996  amounted  to  $3,431,529,
$3,226,566 and $4,356,709, respectively.



                                      F-16

<PAGE>




CONCENTRATIONS OF CREDIT RISK -

    Financial instruments which potentially expose the Company to concentrations
of credit risk, as defined by SFAS No. 105, consist  primarily of trade accounts
receivable.  The  Company's  customers  are  not  concentrated  in any  specific
geographic  region,  but are  concentrated in the retail apparel  business.  The
Company has  established  an allowance  for  possible  losses based upon factors
surrounding the credit risk of specific  customers,  historical trends and other
information. For the years ended January 3, 1998 and December 28, 1996, sales to
three customers  accounted for  approximately  18%, 17% and 14% and 18%, 15% and
11% of total sales, respectively.

GEOGRAPHIC SEGMENTS -

    Identifiable  assets in the United States and the Far East are  $218,586,000
and $42,070,000 at January 3, 1998. The Company's Hong Kong entities sole source
of revenues comes from intercompany  transactions,  as their sole function is to
procure and arrange for the manufacture of apparel in the Far East for Kasper.

NOTE 10.  RETIREMENT PLANS:

    (a)  DEFINED BENEFIT PLAN

    In January 1992, Leslie Fay established a  non-contributory  defined benefit
pension plan covering certain salaried,  hourly and commission-based  employees.
Employees of the  Predecessor  Company  participated in this plan. Plan benefits
are based upon the  participants'  salaries  and years of service.  The plan had
been  amended to freeze  benefit  accruals  effective  December  31, 1994 and to
terminate the plan effective  December 31, 1996.  Investments are made primarily
in U.S. Government obligations and common stock. The following major assumptions
were used in the actuarial valuations:


                                              JUNE 4,     DECEMBER 28,
                                               1997           1996
                                               ----           ----
Discount rate                                   7.5%           7.5%
Long-term rate of return on assets              8.8%           8.8%
Average increase in compensation                N/A            N/A

    Net periodic pension cost recognized by Leslie Fay for the five months ended
June  4,  1997  and  year  ended   December  28,  1996,  was  $0  and  $195,000,
respectively. The components of this cost are as follows:


                                              JUNE 4,     DECEMBER 28,
                                               1997          1996
                                               ----          ----
                                                 (in thousands)
Service costs                                 $  --          $  --
Interest cost                                    38            127
Actual return on assets                         (98)          (111)
Recognition of partial settlement of pension     --           (106)
obligations
Net amortization and deferral                    60             73
                                              -----          -----
    Net periodic pension cost                 $  --          $ 195
                                              =====          =====



                                      F-17

<PAGE>




    Net  periodic  pension cost charged to Kasper for the five months ended June
4, 1997 and year ended 1996 was $0 and $107,000, respectively.

    The following  table  summarizes  the funding  status of the plan at June 4,
1997 and December 28, 1996:


                                                          JUNE 4,  DECEMBER 28,
                                                            1997       1996
                                                          -------    ------- 
Actuarial present value of benefit obligations:             (In thousands)
Accumulated benefit obligation:
       Vested                                             $ 1,867    $(2,034)
       Non-vested                                            --          (97)
                                                          -------    ------- 
Total accumulated benefit obligation                      $ 1,867    $(2,131)
                                                          =======    =======

Projected benefit obligation                              $ 1,867    $(2,131)
Estimated fair value of assets                              1,054      1,062
                                                          -------    ------- 
Excess of projected benefit obligation over plan assets      (813)    (1,069)
Unrecognized prior service costs                             --         --
Unrecognized net loss                                        --         --
Additional minimum liability under SFAS No. 87               --         --
                                                          -------    ------- 
   Leslie Fay Accrued Pension Costs                       $  (813)   $(1,069)
                                                          =======    =======


The above accrued pension costs have not been allocated to Sassco.

    As a result of the plan  termination,  Leslie  Fay  recorded  an  additional
$676,000 as  reorganization  expenses to  write-off  these  assets and record an
additional liability to fully fund the plan in the fourth quarter of 1996.

    The Company has not established a defined benefit pension plan subsequent to
June 4, 1997.

    (b)  DEFINED CONTRIBUTION PLAN

    Kasper  established a 401(k) Savings Plan for its employees on June 4, 1997.
It is open to employees  over the age of 21, who have  completed at least twelve
consecutive months of service. The Company makes matching  contributions up to a
percentage of employee  contributions.  Total  contributions to the plan may not
exceed the amount permitted pursuant to the Internal Revenue Code. Contributions
to the plan for the seven months ended January 3, 1998 were $52,650.

    Leslie Fay also maintained a qualified voluntary contributory profit sharing
plan covering certain salaried, hourly and commission-based employees, including
some employees of the Predecessor Company. Certain matching contributions to the
plan were mandatory.  Other contributions to the plan were discretionary.  Total
contributions  to the plan may not exceed the amount  permitted  as a  deduction
pursuant to the Internal Revenue Code. The  contributions  charged to Kasper for
the five months ended June 4, 1997 and the year ended December 28, 1996 amounted
to $ 46,200 and $175,000, respectively.



                                      F-18

<PAGE>




    (c)  OTHER

    Leslie Fay participates in multi-employer  pension plans, which also covered
certain  Predecessor  Company  employees.  The plans provide defined benefits to
unionized employees.  Amounts charged to Kasper for contributions to the pension
funds for the five  months  ended June 4, 1997 and the year ended  December  28,
1996, amounted to approximately $283,000 and $629,400, respectively.

    The Company has not established a multi-employer  pension plan subsequent to
June 4, 1997

    The Company does not provide for  postemployment or postretirement  benefits
other than the plans described above.

NOTE 11. STOCK OPTION PLANS:

MANAGEMENT STOCK OPTION PLAN -

    On December 2, 1997,  the Board of Directors  approved  the 1997  Management
Stock  Option  Plan (the  "Management  Plan").  To date,  the Company has issued
Management  Options to purchase  1,753,459  shares of Common  Stock,  which upon
issuance will represent  approximately 20.5% of the Company's outstanding Common
Stock. Such options are exercisable at $14.00 per share and vest as follows: 25%
vested immediately with 15% vesting annually thereafter on June 4 from the years
1998 to 2002. The Management Options expire on June 1, 2004.

    The Management  Plan provides for the grant to officers and employees of and
consultants  to the  Company  and  its  affiliates  who are  responsible  for or
contribute to the management, growth and profitability of the Company of options
to purchase  Common Stock.  The total number of shares of Common Stock for which
options may be granted under the Plan is 2,500,000 shares. No participant may be
granted  stock  options in excess of  1,500,000  shares of Common Stock over the
life of the Management  Plan.  Management  Options are not  transferable  by the
optionee  other  than by will or the  laws of  descent  and  distribution  or to
facilitate estate planning,  and each option is exercisable  during the lifetime
of the optionee only by such optionee.

    The Management  Plan is administered  by the  Compensation  Committee of the
Board of Directors (the  "Committee").  The Management Options granted as of the
date hereof are  nonqualified  stock  options.  The term of each option  granted
pursuant to the Management Plan may be established by the Committee, in its sole
discretion:  provided,  however,  that the maximum  term of each option  granted
pursuant to the Employee  Plan is six and one-half  years.  Options shall become
exercisable  at such  times  and in such  installments  as the  Committee  shall
provide in the terms of each individual option agreement.

NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN -

    On June 10, 1997, the Board of Directors approved the grant of stock options
("Director  Options") to purchase  20,000  shares of Common Stock to each of its
five non-employee  directors for a total of 100,000 options.  Each option has an
exercise  price of $14.00 per share and will vest  ratably  over the first three
anniversaries  following the date of grant.  The Director Options will expire on
the  fifth  anniversary  of  the  date  of  grant.   Director  Options  are  not
transferable  by the  optionee  other  than by will or the laws of  descent  and
distribution or to facilitate  estate  planning,  and each option is exercisable
during  the  lifetime  of the  optionee  only by such  optionee.  At the date of
issuance,  the fair market value per share was $15.50.  The fair market value in
excess of the exercise price paid is being amortized over the vesting period.



                                      F-19

<PAGE>




    In October 1995, the Financial  Accounting  Standards  Board issued SFAS No.
123,  "Accounting for Stock-Based  Compensation".  This statement  establishes a
fair market value based method of  accounting  for an employee  stock option but
allows companies to continue to measure  compensation cost for those plans using
the intrinsic  value based method  prescribed by APB Opinion No. 25  "Accounting
for  Stock  Issued to  Employees".  Companies  electing  to  continue  using the
accounting under APB Opinion No. 25 must, however,  make pro forma disclosure of
net  income  and  earnings  per  share  as if the fair  value  based  method  of
accounting in SFAS No. 123 had been applied.  The Company has elected to account
for its stock based  compensation  awards to employees and  directors  under the
accounting  prescribed by APB Opinion No. 25, under which no  compensation  cost
has been recognized.

    Had compensation  cost for these plans been determined  consistent with SFAS
No. 123, the Company's net income and earnings per share would have been reduced
to the following pro forma amounts:


                                                   SEVEN MONTHS ENDED
                                                    JANUARY 3, 1998
                                                    ---------------
                                           (in thousands, except per share)
        
        Net Income:      As Reported                  $     972
                         Pro Forma                       (7,645)
        Basic EPS:       As Reported                        .14
                         Pro Forma                        (1.12)
        Diluted EPS:     As Reported                        .14
                         Pro Forma                        (1.12)

    The option price under the Management Plan exceeded the stock's market price
on the date of grant.  The option price under the Director Options was less than
the stock's market price on the date of grant.

    A summary of the status of the  Company's two stock plans at January 3, 1998
and changes  during the seven  months then ended is  presented  in the table and
narrative below:


                                                      JANUARY 3, 1998
                                                      ---------------
                                                  Shares       Weighted Avg.
                                                  (000)       Exercise Price
                                                --------      --------------
Outstanding at beginning of year                      --        $   --
Granted                                            1,853              14
Exercised                                             --            --
Forfeited                                             --            --
Expired                                               --            --
                                                --------        --------
Outstanding at end of year                         1,853              14
                                                --------        --------
Exercisable at end of year                           472              14
Weighted average of fair value                     
of options granted                                 $4.65

    All of the options  outstanding at January 3, 1998 have an exercise price of
$14 and a weighted average remaining contractual life of 6.7 years. 472 of these
options are exercisable.



                                      F-20

<PAGE>




    The fair value of each option  grant is estimated on the date of grant using
the  Black-Scholes  option  pricing  model with the  following  weighted-average
assumptions  used in 1997:  risk-free  interest rate of 5.8% for the  Management
Plan and 6.4% for the Director Options;  expected dividend yield of 0%, expected
lives of 5 years and expected stock price volatility of 34%, all for both plans.


NOTE 12. INCOME PER SHARE:

    In 1997,  the  Financial  Accounting  Standards  Board  issued SFAS No. 128,
"Earnings Per Share".  This  statement  establishes  standards for computing and
presenting  earnings per share ("EPS"),  replacing the presentation of currently
required Primary EPS with a presentation of Basic EPS. For entities with complex
capital  structures,  the statement requires the dual presentation of both Basic
EPS and Diluted EPS on the face of the statement of  operations.  Under this new
standard,  Basic  EPS is  computed  on the  weighted  average  number  of shares
actually  outstanding  during  the year.  Diluted  EPS  includes  the  effect of
potential  dilution from the exercise of outstanding  dilutive stock options and
warrants  into common stock using the  treasury  stock  method.  SFAS No. 128 is
effective for the current fiscal year end.


                                      FOR THE SEVEN MONTHS ENDED JANUARY 3, 1998
                                        (in thousands except per share amounts)
                                        INCOME         SHARES         PER-SHARE
                                       (NUMERATOR)   (DENOMINATOR)     AMOUNT
                                       ----------    ----------    ----------
Basic EPS
   Income available to common
     shareholders                      $      972         6,800    $      .14
                                                                   ==========


Effect of Dilutive Securities
   Non-Employee Director Stock Options        --              5
   Management Stock Options                   --            --
                                       ----------    ----------    

Diluted EPS
   Income available to
     common shareholders +             $      972         6,805    $      .14
assumed conversions                    ==========    ==========    ==========



    The Management Stock Options issued on December 2, 1997 were not included in
the  computation of diluted EPS because the options'  exercise price was greater
than the  average  market  price  of the  common  shares,  for the  entire  time
outstanding  during the year.  All options were still  outstanding at January 3,
1998.


NOTE 13. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS:

    In June  1997,  the  Financial  Accounting  Standards  Board  issued two new
disclosure  standards.  Results of  operations  and  financial  position will be
unaffected by implementation of these new standards.

    Statement   of   Financial   Accounting   Standards   No.  130,   "Reporting
Comprehensive Income" ("SFAS No. 130"),  established standards for reporting and
display of  comprehensive  income,  its  components  and  accumulated  balances.
Comprehensive  income is defined to include all changes in equity  except  those
resulting from investments by owners and  distributions  to owners.  Among other
disclosures,  SFAS No. 130 now  requires  that all items that are required to be
recognized  under current  accounting  standards as components of  comprehensive
income be reported  in a financial  statement  that is  displayed  with the same
prominence as other financial statements.


                                      F-21

<PAGE>




    Statement of Financial  Accounting  Standards  No. 131,  "Disclosures  about
Segments of an  Enterprise  and Related  Information"  ("SFAS No.  131"),  which
supersedes  SFAS  No.  14,  "Financial  Reporting  for  Segments  of a  Business
Enterprise",  establishes  standards for the way that public  enterprises report
information about operating segments in annual financial statements and requires
reporting of selected  information about operating segments in interim financial
statements issued to the public.  It also establishes  standards for disclosures
regarding products and services,  geographic areas and major customers. SFAS No.
131  defines  operating  segments as  components  of an  enterprise  about which
separate  financial  information  is available  that is  evaluated  regularly by
Management in deciding how to allocate resources and in assessing performance.

    Both SFAS No. 130 and 131 are effective for financial statements for periods
beginning  after  December  15, 1997 and  require  comparative  information  for
earlier years to be restated. The Company has not yet determined what additional
disclosures,  if  any,  may  be  required  in  connection  with  adopting  these
statements.


NOTE 14. SUPPLEMENTAL CASH FLOW INFORMATION:

    Net cash paid for interest and income taxes were as follows:


                             JANUARY 3,   |      JUNE 4,          DECEMBER 28,
                                1998      |        1997              1996
                             ----------   |     ----------        ----------
                                          |   (in thousands)
Interest                     $    5,869   |     $      307        $      496
Income taxes                      1,462   |             82               626
                                      




                                      F-22
                                          
<PAGE>                                    
                                          

                   SASSCO FASHIONS, LTD. AND RELATED ENTITIES

                  a Division of The Leslie Fay Companies, Inc.
                        (a Debtor In Possession -Note 1)

                             COMBINED BALANCE SHEETS
                                 (In thousands)

<TABLE>
<CAPTION>
                        ASSETS                           DECEMBER 28,  DECEMBER 30,
                                                             1996         1995
                                                           --------     --------
<S>                                                        <C>          <C>     
Current Assets:                                                       
    Cash and cash equivalents ............................ $  1,886     $  1,819
                                                                      
    Accounts  receivable-net of allowances for possible               
        losses of $18,369 and $15,532, respectively ......   55,389       47,936
    Inventories ..........................................   84,425       84,446
    Prepaid expenses and other current assets ............    1,877        1,978
                                                           --------     --------
        Total Current Assets .............................  143,577      136,179
                                                           --------     --------
Property, Plant and Equipment, at cost less                           
    accumulated depreciation and                                      
    amortization of $8,084 and $6,539, respectively ......   11,904        6,467
Excess of Purchase Price over Net Assets Acquired-net                 
    of accumulated amortization of $8,035 and $7,342,                 
    respectively .........................................   17,400       17,982
Deferred Charges and Other Assets ........................     --          1,481
                                                           --------     --------
Total Assets ............................................. $172,881     $162,109
                                                           ========     ========
                                                                      
LIABILITIES AND DIVISIONAL EQUITY                                     
Current Liabilities:                                                  
    Accounts payable ..................................... $ 11,412     $ 15,351
    Accrued expenses and other current liabilities .......    3,862        9,125
    Income taxes payable .................................      403        2,032
                                                           --------     --------
        Total Current Liabilities ........................   15,677       26,508
Commitments and Contingencies.............................
Divisional Equity ........................................  157,204      135,601
                                                           --------     --------
    Total Liabilities and Divisional Equity .............. $172,881     $162,109
                                                           ========     ========
</TABLE>





The accompanying Notes to Combined Financial Statements are an integral part of
                          these financial statements.



                                      F-23

<PAGE>



                   SASSCO FASHIONS, LTD. AND RELATED ENTITIES
                  a Division of The Leslie Fay Companies, Inc.
                        (a Debtor In Possession -Note 1)

                        COMBINED STATEMENTS OF OPERATIONS
                                 (In thousands)



                                                      DECEMBER 28,  DECEMBER 30,
                                                          1996          1995
                                                        --------      --------
                                                                    
Net Sales ............................................  $311,550      $279,974
Cost of Sales ........................................   238,268       207,161
                                                        --------      --------
    Gross profit .....................................    73,282        72,813
                                                        --------      --------
Operating Expenses:                                                 
Selling, warehouse, general and administrative                      
expenses .............................................    50,263        49,604
Depreciation and Amortization ........................     2,238         2,033
                                                        --------      --------
        Total operating expenses .....................    52,501        51,637
                                                        --------      --------
Operating income .....................................    20,781        21,176
Interest and Financing Costs .........................     1,634           525
                                                        --------      --------
Income before provision for income taxes .............    19,147        20,651
Provision for Income Taxes ...........................     7,659         8,260
                                                        --------      --------
Net Income ...........................................  $ 11,488      $ 12,391
                                                        ========      ========
                                                                  












The accompanying Notes to Combined Financial Statements are an integral part of
                          these financial statements.


                                      F-24

<PAGE>



                   SASSCO FASHIONS, LTD. AND RELATED ENTITIES

                  a Division of The Leslie Fay Companies, Inc.
                        (a Debtor In Possession -Note 1)

                    COMBINED STATEMENTS OF DIVISIONAL EQUITY
                                 (In thousands)



                                         DECEMBER 28, 1996    DECEMBER 30, 1995
                                         -----------------    -----------------
Divisional Equity, beginning of year ....    $135,601              $109,563
Net Income ..............................      11,488                12,391
Less: Net increase in investment with                           
 Leslie Fay .............................      10,115                13,647
                                             --------              --------
Divisional Equity, end of year ..........    $157,204              $135,601
                                             ========              ========
                                                         













The accompanying Notes to Combined Financial Statements are an integral part of
                          these financial statements.

                                      F-25

<PAGE>



                   SASSCO FASHIONS, LTD. AND RELATED ENTITIES

                  a Division of The Leslie Fay Companies, Inc.
                        (a Debtor In Possession -Note 1)

                        COMBINED STATEMENTS OF CASH FLOWS
                                 (In thousands)
<TABLE>
<CAPTION>
                                                               FOR THE FISCAL YEARS
                                                            -------------------------
                                                            DECEMBER 28,  DECEMBER 30,
                                                                1996        1995
                                                              --------    --------
<S>                                                           <C>         <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income ............................................   $ 11,488    $ 12,391 
    Adjustments to reconcile net income to net cash (used
        in) operating activities:
        Depreciation and amortization .....................      1,546       1,456
        Amortization of excess purchase price over net
           assets acquired ................................        693         577
        Excess of cost over fair value of assets acquired .       (111)     (1,524)
        Change in provision for possible losses on accounts
           receivable .....................................      2,836       2,636
        (Increase) Decrease in:
           Accounts receivable ............................    (10,290)     (8,313)
           Inventories ....................................         21     (22,900)
           Prepaid expenses and other current assets ......        101      (1,361)
           Deferred charges and other assets ..............      1,481      (1,155)
        Increase (Decrease) in:
           Accounts payable, accrued expenses and other
               current liabilities ........................     (9,202)      7,397
           Income taxes payable ...........................     (1,629)        743
                                                              --------    --------
               Total adjustments ..........................    (14,554)    (22,444)
                                                              --------    --------
   
               Net cash (used in) operating activities ....     (3,066)    (10,053)
                                                              --------    --------
    

Cash Flows from Investing Activities:
    Capital expenditures net of proceeds from the sale of
        fixed assets ......................................     (6,982)     (3,149)
                                                              --------    --------
        Net cash (used in) investing activities ...........     (6,982)     (3,149)
                                                              --------    --------

Cash Flows from Financing Activities:
    Net increase in cash invested with Leslie Fay .........     10,115      13,647
                                                              --------    --------
        Net cash provided by financing activities .........     10,115      13,647
                                                              --------    --------

Net increase in cash and cash equivalents .................         67         445

Cash and cash equivalents, at beginning of period .........      1,819       1,374
                                                              --------    --------

Cash and cash equivalents, at end of period ...............   $  1,886    $  1,819
                                                              ========    ========
</TABLE>



The accompanying Notes to Combined Financial Statements are an integral part of
                          these financial statements.


                                      F-26

<PAGE>



                   SASSCO FASHIONS, LTD. AND RELATED ENTITIES
                  a Division of The Leslie Fay Companies, Inc.
                        (a Debtor In Possession -Note 1)

                     NOTES TO COMBINED FINANCIAL STATEMENTS


1.      BASIS OF PRESENTATION AND ORGANIZATION:

        Sassco  Fashions,  Ltd.  ("Sassco")  is a  division  of The  Leslie  Fay
Companies, Inc. ("Leslie Fay"), a Delaware corporation operating its business as
a debtor in possession subject to the jurisdiction and supervision of the United
States  Bankruptcy Court for the Southern  District of New York (the "Bankruptcy
Court").   The  combined  financial  statements  herein  presented  include  the
operations of three related Hong Kong corporations, Asia Expert Limited ("AEL"),
Tomwell Limited ("Tomwell") and Viewmon Limited  ("Viewmon"),  none of which are
part of the Leslie Fay bankruptcy proceeding. These three Hong Kong corporations
are  subsidiaries  of Leslie Fay that procure and arrange for the manufacture of
apparel products in the Far East solely for the benefit of Sassco.  The combined
financial statements of Sassco, AEL, Tomwell and Viewmon (Sassco being sometimes
individually  referred to, and together with its related  entities  collectively
referred to, as the  "Company" as the context may require) have been prepared on
a stand-alone basis in accordance with generally accepted accounting  principles
applicable to a going  concern.  The Company's  fiscal year ends on the Saturday
closest to December  31st. The fiscal years ended December 28, 1996 ("1996") and
December 30, 1995 ("1995"), included 52 weeks in each year.


        On April 29, 1997, the Bankruptcy  Court confirmed  Leslie Fay's Plan of
Reorganization  (the  "Plan") (see Note 11). The Plan called for the spin-off of
Sassco as a newly  organized  entity and will consist of Sassco,  AEL,  Tomwell,
Viewmon,  Sassco  Europe and ASL  Retail  (collectively  referred  to as "Sassco
Fashions, Ltd.").


2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

        (a)    BUSINESS

        The  Company  is  principally  engaged in the design and sale of women's
apparel.

        (b)    PRINCIPLES OF COMBINATION


        The combined financial  statements include the accounts of Sassco,  AEL,
Tomwell,  Viewmon,  Sassco Europe and ASL Retail.  All significant  intercompany
balances and transactions have been eliminated in combination.


        (c)    FAIR VALUE OF FINANCIAL INSTRUMENTS

        Statement of Financial Accounting Standards No. 107,  "Disclosures about
Fair Value of Financial  Instruments"  requires  disclosure of the fair value of
certain financial instruments.  Cash and cash equivalents,  accounts receivable,
accounts payable and accrued expenses are reflected at fair value because of the
short term maturity of these instruments.

        (d)    CASH EQUIVALENTS

        All highly liquid  investments with a remaining maturity of three months
or less at the date of acquisition are classified as cash equivalents.



                                      F-27

<PAGE>



        (e)    INVENTORIES

        Inventories  are  valued  at the  lower  of cost  (first-in,  first-out;
"FIFO") or market.

        (f)    PROPERTY, PLANT AND EQUIPMENT

        Land,  buildings,  fixtures,  equipment and leasehold  improvements  are
recorded at cost. Major replacements or betterments are capitalized. Maintenance
and  repairs  are  charged to earnings  as  incurred.  For  financial  statement
purposes,  depreciation and  amortization  are computed using the  straight-line
method over the estimated useful lives of the assets.

        (g)    EXCESS OF PURCHASE PRICE OVER NET ASSETS ACQUIRED


        The excess of purchase price over net assets  acquired is amortized on a
straight-line basis,  primarily over a forty year period. In 1995, Sassco Europe
purchased  assets from Leslie Fay and recorded  excess  purchase  price over net
assets acquired of $1,043,500. The additional balance was recorded in connection
with the purchase of Sassco by Leslie Fay.


        The Company  continually  evaluates,  based upon income and/or cash flow
projections and other factors as appropriate,  whether events and  circumstances
have occurred that  indicate  that the remaining  estimated  useful life of this
asset warrants  revision or that the remaining  balance of this asset may not be
recoverable.

        (h)    DIVISIONAL EQUITY

        Divisional  equity as used in these financial  statements,  represents a
summary  of all  intercompany  activity  between  Sassco  and Leslie Fay and its
affiliates as well as the accumulation of earnings.


        (i)    REVENUE RECOGNITION

        Sales are recognized  upon shipment of products to customers and, in the
case of sales by Company owned retail stores,  when goods are sold to customers.
Allowances for estimated  uncollectible accounts and discounts are provided when
sales are recorded.


        (j)    FOREIGN CURRENCY TRANSLATION

        The  functional  currency  of the  Hong  Kong  subsidiaries  is the U.S.
dollar,  and  remeasurement  gains and  losses  (which  were not  material)  are
included in determining net income for the period.

        (k)    INCOME TAXES


        Leslie Fay and its subsidiaries  file a consolidated  Federal income tax
return.  As a division  of Leslie  Fay,  the Company was not subject to Federal,
State and Local income taxes. AEL, Tomwell and Viewmon file separate tax returns
in Hong Kong.  The effective  tax rate used herein  reflects the rate that would
have been applicable, had the Company been independent.  Provisions for deferred
taxes were not reflected on the Company's  books,  but were  reflected on Leslie
Fay's books and records.  Going forward,  the Company will record deferred taxes
in accordance with the provision of Statement of Financial  Accounting Standards
No. 109, "Accounting for Income Taxes".



                                      F-28

<PAGE>



        (l)    USE OF ESTIMATES

        The  financial  statements  are prepared in  conformity  with  generally
accepted  accounting  principles,  such preparation  requires management to make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from these
estimates.

3.      INVENTORIES:

        Inventories consist of the following:


                                               December 28,        December 30,
                                                   1996                1995
                                               ----------          ----------
                                                       (In thousands)
          Raw materials                        $   25,061          $   36,035
          Work in process                              30                  23
          Finished goods                           59,334              48,388
                                               ----------          ----------
                  Total inventories            $   84,425          $   84,446
                                               ==========          ==========
                                                                          

4.      PROPERTY, PLANT AND EQUIPMENT:

        Property, plant and equipment consist of the following:

                                                                      Estimated 
                                           December 28,  December 30,  Useful
                                               1996        1995        Lives
                                             -------     -------      -------
(In thousands)
Land and buildings                           $    32     $    32   25-40 years  
Building under capitalized lease obligation      122         122   Term of lease
Machinery, equipment and fixtures             11,179       7,256   5-10 years   
Leasehold improvements                         5,044       4,331   5 years      
Construction in progress                       3,611       1,265   N/A          
                                             -------     -------   
Property, plant and equipment, at cost        19,988      13,006
Less: Accumulated depreciation and                     
      amortization                             8,084       6,539
                                             -------     -------
                                                       
Total property, plant and equipment, net     $11,904     $ 6,467
                                             =======     =======
                                                      



5.      DEBT:

        (a)    FNBB CREDIT AGREEMENT/DIP CREDIT AGREEMENT

        Leslie Fay utilizes a centralized cash management  system. As such, cash
has not been allocated on a divisional  level.  Cash and cash equivalents on the
accompanying  balance sheets is primarily held by AEL,  Tomwell and Viewmon.  On
occasion,  the Company has required  funding from Leslie Fay for short  periods.
The Company has not  reflected  either  interest  income or interest  expense on
centralized cash balances or borrowings in the statement of operations. Interest
expense on the  accompanying  combined  statements of operations  and divisional
equity  represents  fees  for  letters  of  credit  utilized  by  Sassco  during
respective fiscal years.


                                      F-29

<PAGE>



        In  connection  with  Leslie  Fay's  chapter 11 filing on April 5, 1993,
Leslie Fay and certain of its subsidiaries entered into an interim post-petition
credit  agreement  with Citibank N.A. On April 28, 1993,  Leslie Fay  refinanced
this agreement when they entered into a Post-Petition Credit Agreement (the "DIP
Credit  Agreement")  which was to expire on the earlier of April 26, 1994 or the
consummation of a plan of reorganization.

        In April  1994,  the  Bankruptcy  Court  signed  an order  approving  an
amendment to the DIP Credit  Agreement  which extended this facility until April
27, 1995.  This DIP Credit  Agreement was further amended to extend the facility
until December 15, 1995, subject to Bankruptcy Court approval. On May 2, 1995, a
replacement  credit  facility for a new  $80,000,000  credit  agreement with The
First National Bank of Boston ("FNBB") and  BankAmerica  Business  Credit,  Inc.
("BABC"),  as facility Agents and FNBB as Administrative Agent (the "FNBB Credit
Agreement")  was approved by the Bankruptcy  Court.  This facility  replaced the
original  post-petition  credit  agreement (the "DIP Credit  Agreement") and was
subsequently  extended twice and currently matures on the earlier of (i) May 16,
1997, (ii) the date of termination of the Commitments (as the term is defined in
the FNBB  Credit  Agreement)  or (iii) the first date on which a  reorganization
plan for the Company is  substantially  consummated.  The FNBB Credit  Agreement
provides  for  post-petition  direct  borrowings  and the issuance of letters of
credit on Leslie Fay's behalf in an aggregate amount not exceeding  $80,000,000,
subject to being permanently reduced on an equal basis for any net cash proceeds
received  from the sale of assets after March 20, 1995 for which the  cumulative
proceeds  exceed  $20,000,000  up to a maximum of  $40,000,000  on a  cumulative
basis.  On November 15, 1995,  the facility was amended to reduce the  aggregate
borrowing  limit to  $60,000,000,  and beginning  January 1, 1996 a sublimit for
borrowings  under the  revolving  line of credit  was set at  $15,000,000  and a
sublimit for letters of credit was set at $50,000,000. No qualifying asset sales
have  been made  which  would  reduce  the  facility  borrowing  limits.  Direct
borrowings  bear  interest at prime plus 1.5%  (9.75% at  December  28, 1996 and
10.0% at December 30, 1995).

        The  FNBB  Credit  Agreement  as  amended  contains  certain   reporting
requirements,  as well as financial and operating covenants through December 28,
1996, related to minimum and maximum inventory levels,  capital expenditures and
attainment  of  minimum  earnings  before  reorganization,  interest,  taxation,
depreciation  and  amortization.  As collateral  for  borrowings  under the FNBB
Credit Agreement, Leslie Fay has granted to FNBB and BABC a security interest in
substantially all assets of Leslie Fay, including the Sassco division assets. In
addition,  the FNBB Credit  Agreement  contains  certain  restrictive  covenants
including limitations on the incurrence of additional liens and indebtedness and
a  prohibition  on  paying  dividends.  Leslie  Fay is in  compliance  with  all
covenants contained in the FNBB Credit Agreement.


        The above  Facilities  were utilized  during 1996 and 1995  primarily to
provide letter of credit  facilities to Sassco and Leslie Fay's other divisions.
Approximately  $17,692,000 and  $24,847,200,  respectively,  was committed under
unexpired  letters of credit as of December  28,  1996 and  December  30,  1995,
relating to Sassco.


        (b)    NEW COMPANY FINANCING AGREEMENTS

        On February 24, 1997,  the  Bankruptcy  Court  approved in substance the
term  sheet  from a  financial  institution  to  provide  financing  for  Sassco
Fashions,  Ltd. upon consummation of Leslie Fay's Plan of  Reorganization.  This
agreement takes effect upon  consummation  of the Plan. The financing  agreement
for Sassco  Fashions,  Ltd.  provides a revolving  line of credit and letters of
credit to support their working capital needs. This agreement contains financial
operating covenants and other limitations which require Sassco Fashions, Ltd. to
achieve  a level  of  profitability  within a range  included  in  Leslie  Fay's
December 5, 1996 Disclosure Statement For Amended Joint Plan of Reorganization.


                                      F-30

<PAGE>



6.      INCOME TAXES:


        The financial  statements  reflect an effective  tax rate of 40%,  which
reasonably  reflects  what the  Company's tax rate would have been as a separate
company.  Deferred  taxes are reflected as a component of  divisional  equity as
Leslie Fay is the taxable  legal entity.  If the Company was a separate  taxable
entity,  the components of the temporary  differences  would be primarily due to
customer  reserves  and  allowances,  inventory,  depreciation  and vacation pay
accrued.

        For 1996 and 1995, the following provisions for income taxes were made:



                                                  1996             1995
                                                 ------           ------
Current:                                             (In thousands)
Federal                                          $5,744           $6,195
State                                             1,302            1,409
Foreign                                             613              656
                                                 ------           ------
Provision for income taxes                       $7,659           $8,260
                                                 ======           ======


        The difference  between the Company's  effective income tax rate and the
statutory  federal  income  tax  rate for 1996  and  1995,  respectively,  is as
follows:



                                                  1996             1995
                                                 ------           ------
                                            (In thousands, except percentages)
Provision for income taxes                      $ 7,659          $ 8,260
                                                =======          =======
Income before taxes                             $19,147          $20,651
                                                =======          =======
Effective tax rate                                 40.0%            40.0%
Net state tax                                      (6.8)            (6.8)
Foreign tax rate differential                       2.8              2.8
Other                                              (1.0)            (1.0)
                                                -------          -------
Federal statutory rate                             35.0%            35.0%
                                                =======          =======

        At  December  28,  1996,  Leslie Fay had  consolidated  federal tax loss
carryforwards  of $135,100,000  expiring in 2009, 2010 and 2011. No benefit with
respect to these tax loss carryforwards has been reflected in the accompanying
financial statements.

7.      COMMITMENTS AND CONTINGENCIES:

        (a)    LEASES


        The Company rents real and personal  property  under leases  expiring at
various  dates  through 1999.  Certain of the leases  stipulate  payment of real
estate  taxes and other  occupancy  expenses.  Total  rent  expenses  charged to
operations  for  1996  and  1995,   amounted  to  $4,356,709   and   $2,498,608,
respectively.



                                      F-31

<PAGE>



        Minimum annual rental commitments under leases in effect at December 28,
1996 are summarized as follows:



                                                    (In thousands)
                                                               Equipment
                                          Real Estate           & Other
                                          -----------           -------

1997                                         $ 3,808            $    56
1998                                           3,397                 56
1999                                           2,488                 25
2000                                           2,032               --
2001                                           1,781               --
Later years                                    8,520               --
                                             -------            -------
Total minimum lease payments                 $22,026            $   137
                                             =======            =======


        (b)    LEGAL PROCEEDINGS

        On April 5, 1993,  Leslie  Fay and  several  of its  subsidiaries  filed
voluntary  petitions in the Bankruptcy  Court under Chapter 11 of the Bankruptcy
Code. All civil  litigation  commenced  against Leslie Fay and those  referenced
subsidiaries prior to that date has been stayed under the Bankruptcy Code.

        (c)     SETTLEMENT OF LABOR DISPUTE

        On July 8, 1994 Leslie Fay and the International Ladies Garment Workers'
Union (the  "ILGWU")  reached a  negotiated  settlement  agreement  (the  "ILGWU
Agreement")  following a six-week labor strike which commenced at the end of the
expiration of the contract period, May 31, 1994. The Final Settlement  Agreement
was approved by the Bankruptcy Court on September 15, 1995 and all payments were
made by December 1995.

        (d)    ILGWU NATIONAL RETIREMENT FUND


        Leslie Fay is obligated to contribute to the ILGWU  Retirement Fund (the
"Fund"), a multi-employer  pension fund,  pursuant to its collective  bargaining
agreement  with  the  ILGWU.  The  Fund  has  filed a proof  of  claim  with the
Bankruptcy Court for Leslie Fay's estimated  withdrawal  liability  representing
its allocable share of unfunded vested benefits under the Multi-employer Pension
Plan Amendments Act ("MPPA") of the Employee Retirement Income Security Act. The
Fund's most recent estimate of Leslie Fay's  withdrawal  liability  through plan
year 1996 is  approximately  $14,875,000.  In February 1997,  Leslie Fay and the
Fund resolved the claim for withdrawal  liability  within reserves that had been
established  for the claim (included in Liabilities  subject to compromise).  It
has not been determined what effect,  if any, this will have on Sassco. As such,
no reserve has been provided in the accompanying financial statements.


        (e)    CONCENTRATIONS OF CREDIT RISK

        Financial   instruments   which   potentially   expose  the  Company  to
concentrations  of credit risk, as defined by SFAS No. 105, consist primarily of
trade accounts  receivable.  The Company's customers are not concentrated in any
specific geographic region, but are concentrated in the retail apparel business.
In 1996, three customers  accounted for 19%, 16% and 12% of the Company's sales.
In 1995, three customers accounted for 21%, 14% and 12% of the


                                      F-32

<PAGE>



Company's  sales.  The Company has  established an allowance for possible losses
based upon factors surrounding the credit risk of specific customers, historical
trends and other information.

        (f)    GEOGRAPHIC SEGMENTS

        Identifiable   assets  in  the  United  States  and  the  Far  East  are
$104,129,600   and   $68,751,800  at  December  28,  1996  and  $86,047,500  and
$76,061,000 at December 30, 1995, respectively. The Company's Hong Kong entities
sole  source of  revenues  comes from  intercompany  transactions  as their sole
function is to procure and  arrange  for the  manufacture  of apparel in the Far
East for Sassco.

8.      RELATED PARTY TRANSACTIONS:

        (a)    INTERCOMPANY ACTIVITIES


        Leslie Fay has provided services to Sassco, including but not limited to
financial,  systems and legal services,  administration of benefit and insurance
programs,  income tax management,  cash management and treasury services.  These
financial  statements  include  an  allocation  of Leslie  Fay's  administrative
expenses totaling $1,858,969 and $10,781,475 for 1996 and 1995, respectively. In
addition,  Sassco  incurred  $5,737,054  of  administrative  expenses  in  1996.
Management  estimates  that  Sassco  would  have  incurred  $5,550,000  in 1995,
relative to the type of services  provided to it by Leslie Fay,  had Sassco been
operating  as an  unaffiliated  entity.  This  estimate  does not include  costs
associated with the factoring of receivable which would have been  approximately
$136,000 and  $1,120,000  in 1996 and 1995,  respectively.  In addition,  Sassco
incurred $1,161,900 of factoring charges from Heller Financial in 1996.


        Sassco has taken  possession  of the  Albert  Nipon  trademark  in 1996.
Royalty income of $798,000 in 1996 is included as an offset to Sassco  operating
expenses.  In 1995 royalty  income of $835,000  relating to this  trademark  was
included in the books and records of Leslie Fay.

        (b)    CONSULTING SERVICES


        Sassco is a party to a consulting agreement with Alco Design Associates,
Inc.  ("Alco"),  whereby  Alco  performs  consulting  services  relating  to the
manufacture  and  importation  of apparel for Sassco.  The senior  executive  of
Sassco is a controlling  stockholder of Alco. This consulting agreement had been
continuing on a month to month basis and has been  terminated  effective June 4,
1997.  During  1996 and  1995,  charges  associated  with  this  agreement  were
$2,176,047 and $3,958,567, respectively.

        AEL,  Viewmon and Tomwell are  parties to a  consulting  agreement  with
Kerrison Trading Co. ("Kerrison"), whereby Kerrison performs consulting services
relating to the manufacture  and  importation  into the United States of apparel
for Sassco and the manufacturing  operations of Tomwell. The senior executive of
Sassco and the senior executive of AEL are controlling stockholders of Kerrison.
This consulting  agreement had been continuing on a month to month basis and was
subsequently  terminated  effective June 4, 1997. During 1996 and 1995,  charges
associated with this agreement were $2,459,000 and $2,277,000, respectively.


        (c)    OTHER


        AEL sources product from two factories in Hong Kong which are controlled
by the husband of the senior  executive  of AEL. In  February  1997,  the senior
executive  of AEL  resigned  from the  Company.  The Company  believes  that all
purchases  were made under  ordinary and  customary  practices of the  industry.
During 1996 and 1995, AEL purchased goods from these two factories in the amount
of $20,344,000 and $19,204,000, respectively.



                                      F-33

<PAGE>



9.      RETIREMENT PLANS:

        (a)    DEFINED BENEFIT PLAN

        In January  1992,  Leslie Fay  established  a  non-contributory  defined
benefit  pension plan covering  certain  salaried,  hourly and  commission-based
employees.  Sassco  employees  participate in this plan. Plan benefits are based
upon the participants'  salaries and years of service. The plan has been amended
to freeze benefit accruals effective December 31, 1994 and to terminate the plan
effective December 31, 1996.  Investments are made primarily in U.S.  Government
obligations and common stock.  The following major  assumptions were used in the
actuarial valuations:


                                                     1996         1995
                                                     ----         ----
            Discount rate                            7.5%         8.8%
            Long-term rate of return on assets       8.8%         8.8%
            Average increase in compensation         N/A          N/A


        Net periodic pension cost was recognized by Leslie Fay in 1996 and 1995,
respectively,  of $195,000  and  $341,000.  The  components  of this cost are as
follows:



                                                                (In thousands)
                                                              1996         1995
                                                             -----        -----
   Service costs                                             $ --         $ --
   Interest cost                                               127          223
   Actual return on assets                                    (111)         417
   Recognition of partial settlement of pension obligations    106          200
   Net amortization and deferral                                73         (499)
                                                             -----        -----
   
         Net periodic pension cost                           $ 195        $ 341
                                                             =====        =====


        Net  periodic   pension  cost  charged  to  Sassco  in  1996  and  1995,
respectively, was $107,000 and $85,000.




                                      F-34

<PAGE>



        The  following  table  summarizes  the  funding  status  of the  plan at
December 28, 1996 and December 30, 1995:


Actuarial present value of benefit obligations:          (In thousands) 

  Accumulated benefit obligation:                           1996         1995
                                                           -------      -------
    Vested                                                 $(2,034)     $(1,639)
    Non-vested                                                 (97)        (196)
                                                           -------      -------
Total accumulated benefit obligation                       $(2,131)     $(1,835)
                                                           =======      =======

Projected benefit obligation                               $(2,131)     $(1,835)
Estimated fair value of assets                               1,062        1,359
                                                           -------      -------
Excess of projected benefit obligation
        over plan assets                                    (1,069)        (476)
Unrecognized prior service costs                              --            262
Unrecognized net loss                                         --            313
Additional minimum liability under SFAS No.87                 --           (575)
                                                           -------      -------

Leslie Fay Accrued Pension Costs                           $(1,069)     $  (476)
                                                           =======      =======

The above accrued pension costs have not been allocated to Sassco.


        Under  the  requirements  of SFAS No.  87  -"Employers'  Accounting  for
Pension",  an additional  minimum pension  liability  representing the excess of
accumulated  benefits over plan assets and accrued pension costs, was recognized
at December 30, 1995. A  corresponding  amount was  recognized  as an intangible
asset to the  extent  of  unrecognized  prior  service  costs  with the  balance
recorded as a separate  reduction of  stockholders'  equity.  As a result of the
plan termination,  Leslie Fay recorded an additional  $676,000 as reorganization
expenses to write-off  these assets and record an additional  liability to fully
fund the plan in the fourth quarter of 1996.


        (b)    DEFINED CONTRIBUTION PLAN


        Leslie Fay also  maintains a  qualified  voluntary  contributory  profit
sharing plan covering certain salaried,  hourly and commission-based  employees,
which also covers some Sassco employees.  Certain matching  contributions to the
plan are mandatory.  Other  contributions to the plan are  discretionary.  Total
contributions  to the plan may not exceed the amount  permitted  as a  deduction
pursuant to the Internal Revenue Code. The  contributions  charged to Sassco for
1996 and 1995, amounted to $175,000 and $130,000, respectively.


        (c)    OTHER


        Leslie Fay  participates  in  multi-employer  pension plans,  which also
cover certain Sassco employees.  The plans provide defined benefits to unionized
employees.  Amounts  charged to Sassco's  operations  for  contributions  to the
pension funds in 1996 and 1995, amounted to approximately $629,400 and $545,400,
respectively.


        The  Company  does not  provide  for  postemployment  or  postretirement
benefits other than the plans described above.



                                      F-35

<PAGE>



10.     SUPPLEMENTAL CASH FLOW INFORMATION:

        Net cash paid for interest and income taxes were as follows:


                                               (In thousands)
                                                1996   1995
                                                ----   ----
                     Interest                   $496   $525
                     Income taxes               $626   $230
                                       
11.     LESLIE FAY BANKRUPTCY

        As  mentioned  in Note 1,  Leslie Fay was  operating  its  business as a
debtor in possession  subject to the  jurisdiction  of the Bankruptcy  Court. On
April 5, 1993, Leslie Fay and certain of its wholly owned  subsidiaries  filed a
voluntary  petition under Chapter 11 of the United States  Bankruptcy  Code (the
"Bankruptcy   Code"),   as  a  result   of  the   announcement   of   accounting
irregularities,  numerous stockholder and other party lawsuits filed against the
Company and its directors, and the breach of certain provisions of its financing
agreement at the time.  On February 28, 1997,  Leslie Fay filed an Amended Joint
Plan of  Reorganization  pursuant to Chapter 11 of the Bankruptcy Code. The Plan
has been approved by the creditors and on April 29, 1997, the  Bankruptcy  Court
confirmed the Plan. Refer to the consolidated financial statements of Leslie Fay
for the fiscal year ended  December  28,  1996,  included in Leslie Fay's Annual
Report on Form 10-K,  for more  information  regarding  Leslie Fay's  bankruptcy
proceedings and reorganization case.

        Leslie Fay's  ability to continue as a going  concern is dependent  upon
the confirmation of a plan of reorganization  by the Bankruptcy Court,  securing
ongoing debtor in possession financing, compliance with all debt covenants under
their debtor in possession  financing,  the achievement of profitable operations
and positive  cash flow, a favorable  resolution  of certain  legal  proceedings
against Leslie Fay, the success of future operations,  the resolutions of future
uncertainties  in the Chapter 11 cases and legal  proceedings  as  discussed  in
Notes 2 and 8, respectively,  of Notes to the Consolidated  Financial Statements
contained  in the 1996 Form 10-K,  and the ability to obtain  financing  for its
operations  that will  enable it to  emerge  from  Chapter  11.  Because  of the
uncertainties  relating to Leslie Fay's  bankruptcy and future  operations,  the
financial  condition  of Leslie  Fay  raises  substantial  doubt as to  Sassco's
ability to continue as a going concern. In addition,  Sassco is supported by the
overall financing  facility of Leslie Fay. The accompanying  combined  financial
statements  do not  include  any  adjustments  relating  to  recoverability  and
classification  of recorded asset amounts or the amounts and  classification  of
liabilities  that might be  necessary  should  Sassco be unable to continue as a
going concern.

12.     SUBSEQUENT EVENTS

        At the close of  business  on June 4,  1997,  Leslie  Fay  emerged  from
bankruptcy  and Sassco  Fashions,  Ltd.  emerged as a newly  organized  separate
entity.

        On June 4, 1997, the Plan was  consummated by Leslie Fay 1) transferring
the equity interest in both Leslie Fay and Sassco,  to its creditors in exchange
for relief from the aggregate amount of the claims estimated at $338,000,000; 2)
assigning  to  certain  creditors  the  ownership  rights  to notes  aggregating
$110,000,000  payable  by Sassco;  and 3)  transferring  the  assets  (including
$10,963,000 of cash) and  liabilities of the then Sassco  division to Sassco and
the assets and liabilities of Leslie Fay Dress and Sportswear divisions to three
wholly  owned  subsidiaries  of Leslie Fay.  In  addition,  Leslie Fay  retained
approximately  $41,080,000  in cash,  of which  $23,580,000  will be used to pay
administrative  claims as defined in the Plan. As provided for in the Plan,  the
Company will issue eighty (80%)

                                      F-36

<PAGE>


percent of its  6,800,000  of new  shares to its  creditors  in July  1997.  The
remaining  twenty (20%)  percent will be held back  pending the  resolutions  of
certain  litigation  before the Bankruptcy  Court.  On June 4, 1997,  Leslie Fay
emerged from  bankruptcy  and Kasper has emerged as a newly  organized  separate
entity.

        The effects of the  Company's  reorganization  under  Chapter 11 will be
accounted  for  in the  Company's  financial  statements  using  the  principles
required by the American Institute of Certified Public Accountants' Statement of
Position  90-7,  Financial  Reporting  by Entities in  Reorganization  Under the
Bankruptcy Code ("Fresh Start  Accounting").  Pursuant to such  principles,  the
Company's   assets,   upon   emergence   from  Chapter  11  will  be  stated  at
"reorganization  value",  which is  defined  as the value of the  entity  before
considering  liabilities on a going-concern  basis following the  reorganization
and represents the estimated  amount a willing buyer would pay for the assets of
the Company immediately after the reorganization.  The reorganization  value for
the Company will be determined by reference to the  remaining  liabilities  plus
the estimated value of  shareholders'  equity of the  outstanding  shares of the
Common Stock. The  reorganization  value of the Company will be allocated to the
assets of the Company in conformity with the procedures  specified by Accounting
Principles  Board  Opinion  No.  16,  Business  Combinations,  for  transactions
reported on the basis of the purchase method of accounting.  In this allocation,
identifiable  assets  were  valued at  estimated  fair  values,  and any  excess
reorganization  value has been  recorded as  "reorganization  value in excess of
amounts allocated to identifiable  assets" (a long-term intangible asset similar
to "goodwill").



                                      F-37
<PAGE>

================================================================================

        NO PERSON IS AUTHORIZED  IN CONNECTION  WITH ANY OFFERING MADE HEREBY TO
GIVE  ANY  INFORMATION  OR TO MAKE  ANY  REPRESENTATION  NOT  CONTAINED  IN THIS
PROSPECTUS,  AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION  MUST NOT
BE RELIED UPON AS HAVING BEEN  AUTHORIZED BY THE COMPANY.  THIS  PROSPECTUS DOES
NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION  OF AN OFFER TO BUY ANY OF THE
SECURITIES  OFFERED  HEREBY  TO ANY  PERSON IN ANY  JURISDICTION  IN WHICH IT IS
UNLAWFUL TO MAKE SUCH AN OFFER OR  SOLICITATION.  NEITHER  THE  DELIVERY OF THIS
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES  CREATE ANY
IMPLICATION  THAT THE  INFORMATION  CONTAINED  HEREIN IS  CORRECT AS OF ANY DATE
SUBSEQUENT TO THE DATE HEREOF.


                                TABLE OF CONTENTS
                                                                            PAGE

Prospectus Summary ........................................................... 3
Risk Factors ................................................................. 6
Non-Comparability of Historical
       Financial Statements...................................................13
Use of Proceeds...............................................................13
Dividend Policy...............................................................13
Capitalization................................................................13
Selected Consolidated / Combined
       Financial Data ........................................................14
Management's Discussion and Analysis of
       Financial Condition and Results
       of Operations..........................................................18
Business .....................................................................26
Management ...................................................................39
Principal Stockholders .......................................................45
Selling Stockholders'
       and Plan of Distribution...............................................46
Certain Transactions .........................................................48
Description of Capital Stock .................................................48
Shares Eligible for Future Sale ..............................................52
Legal Matters ................................................................53
   
Experts ......................................................................54
    
Additional Information .......................................................54
Index to Financial Statements ...............................................F-1


UNTIL __________, 1998 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS),  ALL DEALERS
EFFECTING   TRANSACTIONS   IN  THE   REGISTERED   SECURITIES,   WHETHER  OR  NOT
PARTICIPATING  IN THIS  DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.
THIS IS IN ADDITION TO THE  OBLIGATIONS OF DEALERS TO DELIVER A PROSPECTUS  WHEN
ACTING  AS  REPRESENTATIVES  AND WITH  RESPECT  TO THEIR  UNSOLD  ALLOTMENTS  OR
SUBSCRIPTIONS.

================================================================================


================================================================================




                               KASPER A.S.L., LTD.






   
                      1,310,336 SHARES OF COMMON STOCK AND


                       $11,391,438 OF 12.75% SENIOR NOTES
    








                                   PROSPECTUS






                                             , 1998


================================================================================

<PAGE>



                                           PART II.
                            INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

        It is  estimated  that  the  following  expenses  will  be  incurred  in
connection with the proposed  Offering  hereunder.  All of such expenses will be
borne by the registrant.

   
       Registration fee - Securities and Exchange Commission........ $  9,024.17
        Legal fees and expenses.....................................  150,000.00
       Accounting fees and expenses.................................  200,000.00
       Transfer agent fees and expenses.............................    5,000.00
       Blue sky fees and expenses (including counsel fees)..........   10,000.00
       Printing expenses............................................    2,500.00
       Miscellaneous................................................   10,000.00
                                                                     -----------
                      Total......................................... $386,524.17
                                                                     ===========
    

- ----------------------------


ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

        1.      Section 145 of Delaware General  Corporation Law. Section 145 of
the Delaware  General  Corporation Law provides that a corporation may indemnify
any  person  who was or is a party  or is  threatened  to be made a party to any
threatened,  pending or completed  action,  suit or  proceeding,  whether civil,
criminal,  administrative  or  investigative  (other than an action by or in the
right of the  corporation)  by reason of the fact that he is or was a  director,
officer,  employee,  or agent of the  corporation,  or is or was  serving at the
request of the corporation as a director,  officer, employee or agent of another
corporation,  partnership,  joint  venture,  trust or other  enterprise  against
expenses  (including  attorneys'  fees),  judgments,  fines and amounts  paid in
settlement  actually  and  reasonably  incurred by him in  connection  with such
action,  suit,  or  proceeding  if he acted  in good  faith  and in a manner  he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation  and,  with respect to any  criminal  action or  proceeding,  had no
reasonable  cause to believe his conduct was unlawful.  The  termination  of any
action, suit or proceeding by judgment,  order, settlement,  conviction, or upon
plea of nolo contendere or its equivalent, shall not, in and of itself, create a
presumption that his conduct was unlawful.

        Section 145 also provides  that a  corporation  may indemnify any person
who was or is a party or is  threatened  to be made a party  to any  threatened,
pending,  or completed  action or suit by or in the right of the  corporation to
procure  a  judgment  in its  favor by  reason  of the fact  that he is or was a
director,  officer, employee, or agent of the corporation,  or is or was serving
at the request of the corporation as a director,  officer,  employee or agent of
another  corporation  partnership,  joint  venture,  trust or  other  enterprise
against expenses (including attorneys' fees) actually and reasonably incurred by
him in  connection  with the defense or  settlement of such action or suit if he
acted in good  faith  and in a manner  he  reasonably  believed  to be in or not
opposed  to  the  best   interest  of  the   corporation   and  except  that  no
indemnification  shall be made in respect  of any  claim,  issue or matter as to
which such  person  shall  have been  adjudged  to be liable to the  corporation
unless and only to the extent  that the Court of  Chancery or the court in which
such action or suit was brought shall determine upon adjudication  that, despite
the adjudication of liability but in view of all the  circumstances of the case,
such person is fairly and  reasonably  entitled to indemnity  for such  expenses
which the Court of Chancery or such other court shall deem proper.


                                      II-1

<PAGE>



        To the  extent  that a  director,  officer,  employee  or  agent  of the
corporation  has been  successful  on the merits or  otherwise in defense of any
action,  suit or proceeding referred to above, or in defense of any claim, issue
or matter therein,  such person shall be indemnified against expenses (including
attorney's  fees) actually and reasonably  incurred by such person in connection
therewith.

        Any such  indemnification  (unless  ordered by a court) shall be made by
the  corporation  only as authorized  in the specific case upon a  determination
that  indemnification of the director,  officer,  employee or agent is proper in
the circumstances because such person has met the applicable standard of conduct
set forth above. Such determination shall be made:

        (1)     by the  Board  of  Directors  by a  majority  vote  of a  quorum
                consisting  of  directors  who were not parties to such  action,
                suit or proceeding; or

        (2)     if such a quorum is not  obtainable,  or, even if  obtainable  a
                quorum of  disinterested  directors so directs,  by  independent
                legal counsel in a written opinion; or

        (3)     by the stockholders.

        Section  145 permits a Delaware  business  corporation  to purchase  and
maintain  insurance  on behalf of any person who is or was a director,  officer,
employee or agent of the corporation, or is or was serving at the request of the
corporation as a director,  officer,  employee or agent of another  corporation,
partnership,  joint  venture,  trust or other  enterprise  against any liability
asserted  against such person and incurred by him in such  capacity,  or arising
out of his status as such,  whether or not the corporation  would have the power
to indemnify such person.

        2.      Charter Provisions on Indemnity.  Article Ten of the Certificate
of  Incorporation  of the Company  sets forth the extent to which the  Company's
directors and officers may be  indemnified  by the Company  against  liabilities
which they may incur while serving in such capacity.  Such  indemnification will
be provided to the fullest  extent  permitted and in the manner  required by the
Delaware  General  Corporation  Law.  This article  generally  provides that the
Company  shall  indemnify  the  directors and officers of the Company who are or
were  a  party  to  any  threatened,  pending,  or  completed  action,  suit  or
proceeding, whether in nature civil, criminal,  administrative or investigative,
by reason of the fact that he is or was a director  or officer of the Company or
of any constituent  corporation  absorbed into the Company by  consolidation  or
merger or serves or served with another corporation, partnership, joint venture,
trust  or  other  enterprise  at the  request  of  the  Company  or of any  such
constituent  corporation  and, at the Company's  option,  provides  advances for
expenses incurred in defending any such action, suit or proceeding, upon receipt
of an  undertaking  by or on behalf of such  officer or  director  to repay such
advances   unless  it  is   ultimately   determined   that  he  is  entitled  to
indemnification by the Company.

        3.      Limitation  of  Liability  of  Directors.  As  permitted  by the
Delaware  General  Corporation  Law, the Company's  Certificate of Incorporation
provides  that a director of the Company  will not be  personally  liable to the
Company or its  stockholders  for monetary  damages for breach of the  fiduciary
duty of care as a Director.  By its terms and in  accordance  with the  Delaware
General Corporation Law, however, this provision does not eliminate or limit the
liability of a director of the Company (i) for any breach of the director's duty
of loyalty to the Company or its stockholders, (ii) for acts or omissions not in
good faith or which involve intentional  misconduct or knowing violation of law,
(iii) under  Section 174 of the Delaware  General  Corporation  Law (relating to
unlawful payments of dividends or unlawful stock repurchases or redemptions), or
(iv) for any transaction  from which the director  derived an improper  personal
benefit.



                                      II-2

<PAGE>



        4.      Director  and  Officer  Liability  Insurance.  The  Company  has
purchased  director and officer liability  insurance.  Such insurance covers its
directors  and  officers  with  respect  to  liability  which  they may incur in
connection with their serving as such, which liability  includes liability under
the Securities Act. The insurance also provides certain additional  coverage for
the directors and officers against certain  liability even though such liability
would not be subject  to  indemnification  under  Article  Ten of the  Company's
Certificate of Incorporation.

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

        None.

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

        (a)     EXHIBITS



EXHIBIT
NUMBER         DESCRIPTION
- ------         -----------

2(1)           Fourth  Amended and  Restated  Joint Plan of  Reorganization  for
               Debtors  (Leslie Fay  Companies,  Inc.) Pursuant to Chapter 11 of
               the  United  States  Bankruptcy  Code  Proposed  by  Debtors  and
               Creditors' Committee, dated April 18, 1997.

3.1(5)         Amended and Restated Certificate of Incorporation as filed on May
               30, 1997. 

3.2(5)         Amendment to Certificate  of  Incorporation  as
               filed on November 5, 1997. 

3.3(5)         By-laws, as amended.

4.1(2)         Indenture  dated as of June 4, 1997 by and between the Registrant
               and IBJ Schroder Bank & Trust Company, as Trustee.

4.2(3)         Supplemental Indenture, dated as of June 30, 1997, by and between
               the Registrant and IBJ Schroder Bank & Trust Company, as Trustee.

4.3(4)         Form of Senior Note issued under the Indenture.

5(5)           Opinion of Parker Chapin Flattau & Klimpl, LLP.

10.1(5)        Credit Agreement dated June 5, 1997 by and between the Registrant
               and BankBoston (without exhibits).

10.2(5)        Employment  Agreement  dated June 4, 1997 between the  Registrant
               and Arthur S. Levine.

10.3           Lease  Modification  Agreement  and Lease  Agreement,  each dated
               August  20,  1996,   between  the  Registrant  and  Import  Hartz
               Associates.

10.4(5)        Acquisition  Agreement  dated  June  2,  1997  by and  among  the
               Registrant,  ASL/K  Licensing  Corp,  Herbert Kasper AND Forecast
               Designs, Inc.



                                      II-3

<PAGE>






10.5(5)        Employment,  Consulting and Non-Competition Agreement dated as of
               June 4, 1997 by and among Sassco Fashions,  Ltd., ASL/K Licensing
               Corp. and Herbert Kasper.

10.6(5)        1997 Management Stock Option Plan.

10.7(5)        Form of stock option agreement issued to Directors.

21(5)          Subsidiaries of the Registrant

23.1           Consent of Arthur Andersen LLP.

23.2           Consent of Parker Chapin Flattau & Klimpl, LLP (Included in 
               Exhibit 5).

24(6)          Power of Attorney (included in signature page).

   
27             Financial Data Schedule.
    


- ---------------------------------



(1) Incorporated  by  reference to Exhibit No. 4 to the  Registrant's  Report on
    Form 8-K (Commission  File No.  022-22269) filed with the Commission on July
    14, 1997 (the "Report on Form 8-K").

(2) Incorporated  by  reference to Exhibit No. 1 to the  Registrant's  Report on
    Form 8-K.

(3) Incorporated by reference to Exhibit No. 3 the  Registrant's  Report on Form
    8-K.

(4) Incorporated  by  reference to Exhibit No. 2 to the  Registrant's  Report on
    Form 8-K.

(5) Incorporated by reference to the Registrant's Registration Statement on Form
    S-1 (Commission File No. 333-41629) filed with the Commission on December 5,
    1997.

(6) Incorporated   by  reference  to  the   Registrant's   Amendment  No.  1  to
    Registration  Statement on Form S-1 (Commission  File No.  333-41629)  filed
    with the Commission on December 23, 1997.


(b)     FINANCIAL STATEMENT SCHEDULE

        None.

ITEM 17.  UNDERTAKINGS.

        (a)    The undersigned registrant hereby undertakes:

               (1) To file, during any period in which offers or sales are being
made, a post-effective amendment to this registration statement;

                        (i)  To  include  any  prospectus  required  by  Section
                10(a)(3) of the Securities Act of 1933;



                                      II-4

<PAGE>



                        (ii) To  reflect in the  prospectus  any facts or events
                arising after the effective date of the  registration  statement
                (or the most recent  post-effective  amendment  thereof)  which,
                individually or in the aggregate, represent a fundamental change
                in the  information  set  forth in the  registration  statement.
                Notwithstanding  the  foregoing,  any  increase  or  decrease in
                volume  of  securities  offered  (if the total  dollar  value of
                securities  offered would not exceed that which was  registered)
                and any  deviation  from  the low or high  end of the  estimated
                maximum   Offering  range  may  be  reflected  in  the  form  of
                prospectus filed with the Commission pursuant to Rule 424(b) if,
                in the aggregate,  the changes in volume and price  represent no
                more than a 20 percent change in the maximum aggregate  Offering
                price set forth in the  "Calculation of Registration  Fee" table
                in the effective registration statement;

                        (iii) To include any material  information  with respect
                to the plan of  distribution  not  previously  disclosed  in the
                registration   statement   or  any   material   change  to  such
                information in the registration statement.

               (2) That, for the purpose of determining  any liability under the
Securities Act of 1933, as amended, each such post-effective  amendment shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the Offering of such securities at that time shall be deemed to be
the initial bona fide Offering thereof.

               (3) To  remove  from  registration  by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the Offering.

        (b) The undersigned  registrant  hereby undertakes that, for purposes of
determining  any liability  under the Securities  Act of 1933, as amended,  each
filing of the  registrant's  annual report  pursuant to section 13(a) or section
15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing
of an employee  benefit  plan's annual  report  pursuant to section 15(d) of the
Securities  Exchange  Act of 1934)  that is  incorporated  by  reference  in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the Offering of such securities
at that time shall be deemed to be the initial bona fide Offering thereof.

        (c) The  undersigned  registrant  hereby  undertakes  to  provide to the
Representatives, at the closing specified in the underwriting agreement included
in Exhibit 1.1 hereto, certificates in such denominations and registered in such
names as required by the Representatives to permit delivery to each purchaser.

        (d)  Insofar  as  indemnification  for  liabilities  arising  under  the
Securities Act of 1933, as amended, may be permitted to directors,  officers and
controlling persons of the registrant pursuant to the provisions described under
Item 14 above, or otherwise, the registrant has been advised that in the opinion
of the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Securities Act and is, therefore,  unenforceable.  In
the event that a claim for indemnification  against such liabilities (other than
the  payment by the  registrant  of  expenses  incurred  or paid by a  director,
officer or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered,  the registrant will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities  Act of  1933,  as  amended,  and  will  be  governed  by  the  final
adjudication of such issue.

        (e) The undersigned registrant hereby undertakes that:


                                      II-5

<PAGE>



               (1)  For  purposes  of  determining   any  liability   under  the
Securities  Act of 1933, as amended,  the  information  omitted from the form of
prospectus  filed as part of this  registration  statement in reliance upon Rule
430A and contained in a form of prospectus  filed by the registrant  pursuant to
Rule  424(b)(1) or (4) or 497(h) under the  Securities  Act of 1933, as amended,
shall be deemed to be part of this registration  statement as of the time it was
declared effective.

               (2) For the  purpose  of  determining  any  liability  under  the
Securities Act of 1933, as amended, each post-effective  amendment that contains
a form of prospectus shall be deemed to be a new registration statement relating
to the securities  offered therein,  and the Offering of such securities at that
time shall be deemed to be the initial bona fide Offering thereof.




                                      II-6

<PAGE>



                                   SIGNATURES

   
        Pursuant to the  requirements of the Securities Act of 1933, as amended,
the registrant has duly caused this  registration  statement to be signed on its
behalf by the  undersigned,  thereunto duly  authorized in the City of New York,
State of New York, on the 28th day of April 1998.
    

                                                KASPER A.S.L., LTD.


                                                By   /s/ Arthur S. Levine
                                                   -----------------------------
                                                       Arthur S. Levine
                                                       Chairman of the Board and
                                                       Chief Executive Officer


        Pursuant to the  requirements of the Securities Act of 1933, as amended,
this  registration  statement  has been signed by the  following  persons in the
capacities and on the dates indicated.


             SIGNATURE                   TITLE                       DATE


   
/s/ Arthur S. Levine          Chairman of the Board and Chief    April 28, 1998
- ---------------------------   Executive Officer
Arthur S. Levine



/s/ Lester E. Schreiber       Chief Operating Officer and        April 28, 1998
- ---------------------------   Director
Lester E. Schreiber



/s/ Dennis P. Kelly           Chief Financial Officer            April 28, 1998
- ---------------------------   
Dennis P. Kelly



/s/ Clifford B. Cohn          Director                           April 28, 1998
- ---------------------------   
Clifford B. Cohn



/s/ William J. Nightingale    Director                           April 28, 1998
- ---------------------------   
William J. Nightingale



/s/ Larry G. Schafran         Director                           April 28, 1998
- ---------------------------   
Larry G. Schafran
    

                                             II-7

<PAGE>






/s/ Robert L. Sind            Director                           April 28, 1998
- ---------------------------   
Robert L. Sind



                              Director                           April 28, 1998
- ---------------------------   
Olivier Trouveroy             


                                      II-8



                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public  accountants,  we hereby consent to the use of our reports
dated May 2 1997  (except  for Note 12 as to which the date is June 4, 1997) and
February 25, 1998 included in this registration statement on Form S-1 and to all
references to our Firm included in this
registration statement.

                                                        /s/ Arthur Andersen LLP
New York, New York
April 27, 1998






<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0001037067
<NAME>                        KASPER A.S.L., LTD.
<MULTIPLIER>                  1,000
       
<S>                             <C>
<PERIOD-TYPE>                    7-MOS
<FISCAL-YEAR-END>              JAN-03-1998
<PERIOD-START>                 JUN-04-1997
<PERIOD-END>                   JAN-03-1998
<CASH>                          16,677
<SECURITIES>                         0
<RECEIVABLES>                   48,725
<ALLOWANCES>                    18,725
<INVENTORY>                     78,796
<CURRENT-ASSETS>               129,935
<PP&E>                          17,322
<DEPRECIATION>                   2,985
<TOTAL-ASSETS>                 260,656
<CURRENT-LIABILITIES>           29,059
<BONDS>                              0
                0
                          0
<COMMON>                            68
<OTHER-SE>                     120,890
<TOTAL-LIABILITY-AND-EQUITY>   260,656
<SALES>                        175,602
<TOTAL-REVENUES>               175,602
<CGS>                          127,784
<TOTAL-COSTS>                   34,638
<OTHER-EXPENSES>                 1,902
<LOSS-PROVISION>                     0
<INTEREST-EXPENSE>               9,358
<INCOME-PRETAX>                  1,920
<INCOME-TAX>                       948
<INCOME-CONTINUING>                972
<DISCONTINUED>                       0
<EXTRAORDINARY>                      0
<CHANGES>                            0
<NET-INCOME>                       972
<EPS-PRIMARY>                     0.14
<EPS-DILUTED>                     0.14
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission