MLMI PRIMEFIRST ADJ RATE MO SEN SUB PASS THR CERT SER 1994 A
424B3, 1999-04-01
Previous: MLMI PRIMEFIRST ADJ RATE MO SEN SUB PASS THR CERT SER 1993I, 424B3, 1999-04-01
Next: MLMI PRIMEFIRST ADJ RATE MO SEN SUB PASS THR CERT SER 1994 F, 424B3, 1999-04-01




                                                     Registration No. 33-70254
                                                                Rule 424(b)(3)

           SUPPLEMENT TO PROSPECTUS SUPPLEMENT DATED JANUARY 28, 1994

                 Merrill Lynch Mortgage Investors, Inc., Seller
             Senior/Subordinate Mortgage Pass-Through Certificates,
           Series 1994A, Class A-1, A-2, A-3, M, A-4 and A-5 (Senior)

                        MERRILL LYNCH CREDIT CORPORATION
                                Master Servicer
       -----------------------------------------------------------------

     On February 3, 1994, the Senior/Subordinate Pass-Through Certificates,
Series 1994A, Class A-1, A-2, A-3, M, A-4 and A-5 (the "Offered Certificates")
were issued in an approximate original aggregate principal amount of
$336,851,912. The Offered Certificates represented beneficial interests of
approximately 97.13% in the Trust Fund created pursuant to a Pooling and
Servicing Agreement dated as of January 1, 1994 by and among Merrill Lynch
Mortgage Investors, Inc, as seller, Merrill Lynch Credit Corporation, as master
servicer, and Bankers Trust Company of California, N.A., as trustee. This
Supplement to the above-referenced Prospectus Supplement (the "Prospectus
Supplement") supplements and updates certain of the information set forth in
the Prospectus Supplement. Capitalized terms not defined herein have the
meanings ascribed to them in the Prospectus Supplement.

     The first two tables set forth after the first paragraph under the heading
"MLCC and its Mortgage Program--Delinquency and Loan Loss Experience" on page
S-48 of the Prospectus Supplement are hereby updated, in their entirety, as
follows:



<PAGE>

<TABLE>
<CAPTION>
                                                               PRIMEFIRST(R) LOAN DELINQUENCY EXPERIENCE
                                                                          (Dollars in Thousands)

                                           December 31, 1998            December 31, 1997            December 31, 1996
                                      -------------------------    -------------------------    -------------------------
                                        Number of                    Number of                    Number of         
                                       PrimeFirst     Principal     PrimeFirst     Principal     PrimeFirst     Principal
                                          Loans        Amount         Loans         Amount         Loans         Amount
                                      -----------     ---------    -----------     ---------    -----------     ---------
<S>                                     <C>        <C>               <C>        <C>              <C>         <C>
PrimeFirst Loans                                                                                                         
  Outstanding...................         11,263     $4,408,862        14,159     $5,302,950        11,054     $4,331,131
Delinquency Period
  30-59 Days....................            184       $ 77,751           183       $ 66,254           180       $ 84,297
  60-89 Days....................             26          9,815            26         18,544            19          6,583
  90 Days or More*..............             34         23,664            24         18,072            29         27,590
                                         ------      ---------        ------  -      ------         -----  -      ------
     Total Delinquency..........            244        111,230           233       $102,870           228       $118,470
                                         ======      =========  ===      ===       ========  ==       ===       ========
Delinquencies as Percent                                                                                                 
  of Number of PrimeFirst                                                                                                
  Loans and Principal Amount                                                                                             
  Outstanding...................          2.17%          2.52%         1.65%          1.94%         2.06%          2.74%

Foreclosures....................             47       $ 43,681            39       $ 47,396            29       $ 39,100

Foreclosures as Percent                                                                                                  
  of Number of PrimeFirst                                                                                                
  Loans and Principal Amount                                                                                             
  Outstanding...................          0.42%          0.99%         0.28%          0.89%         0.26%          0.90%


- ------------
*  Does not include loans subject to bankruptcy proceedings.
</TABLE>


<TABLE>
<CAPTION>

                                                                         PRIMEFIRST(R) LOAN LOSS EXPERIENCE
                                                                               (Dollars in Thousands)

                                                               Year Ended            Year Ended           Year Ended
                                                           December 31, 1998     December 31, 1997     December 31, 1996
                                                           -----------------     -----------------     -----------------
<S>                                                            <C>                   <C>                  <C>
Average Principal Balance of PrimeFirst Loan                                                                          
  Portfolio.......................................              $4,855,906            $4,817,041           $3,933,946
Average Number of PrimeFirst Loans Outstanding                                                                        
  During the Period...............................                  12,711                12,607                9,663

Gross Charge-offs.................................                $  4,030              $  5,363             $  6,157
Recoveries........................................                  $    2           $        99         $          0
                                                                    ------           -----------         ------------
Net Charge-offs...................................                $  4,028              $  5,264             $  6,157
                                                                  ========              ========             ========
Net Charge-offs as a Percent of Average                                                                               
  Principal Balance Outstanding...................                   0.08%                 0.11%                0.16%

</TABLE>

     Additionally, the information contained in the table entitled "Range of
Cut-Off Date Principal Balances for Loan Group 1", "Margins in Loan Group 1",
"Range of Cut-Off Principal Balances for Loan Group 2" and "Cut-Off Date
Principal Balances for Loan Group 3" under the heading "The Mortgage Pool" on
pages S-30, S-33, S-37 and S-42, respectively, of the Prospectus Supplement is
hereby updated to indicate, as of December 31, 1998, the Mortgage Loan Balances
and margins of the Mortgage Loans:

<PAGE>

<TABLE>
<CAPTION>

                 Range of Principal Balances for Loan Group 1 as of December 31, 1998
                                                                                            % of Mortgage
                                      Number of Mortgage                                  Pool by Principal
Range of Principal Balances                 Loans                  Principal Balance           Balance
- -----------------------------------------------------------------------------------------------------------
<S>                                         <C>                    <C>                       <C>  
$0-49,999.99                                 5                      $ 133,801.25               0.14%
$50,000-54,999.99                            4                        203,318.79               0.21%
$60,000-74,999.99                            2                        125,245.53               0.13%
$75,000-99,999.99                           13                      1,196,311.19               1.21%
$100,000-149,999.99                         25                      3,074,809.92               3.11%
$150,000-199,999.99                         28                      5,114,238.68               5.18%
$200,000-249,999.99                         25                      5,571,940.21               5.64%
$250,000-299,999.99                         27                      7,390,596.92               7.48%
$300,000-349,999.99                         17                      5,422,022.24               5.49%
$350,000-399,999.99                         10                      3,740,541.66               3.79%
$400,000-449,999.99                          7                      2,929,822.24               2.97%
$450,000-499,999.99                          7                      3,334,918.40               3.38%
$500,000-549,999.99                          4                      2,112,662.94               2.14%
$550,000-599,999.99                          3                      1,764,908.03               1.79%
$600,000-649,999.99                          6                      3,798,398.67               3.85%
$650,000-699,999.99                          5                      3,401,298.81               3.44%
$700,000-749,999.99                          1                        724,791.57               0.73%
$750,000-799,999.99                          3                      2,329,362.21               2.36%
$800,000-849,999.99                          2                      1,637,999.99               1.66%
$850,000-899,999.99                          1                        898,666.06               0.91%
$900,000-949,999.99                          2                      1,822,409.44               1.84%
$950,000-999,999.99                          2                      1,994,360.48               2.02%
$1,000,000-1,099,999.99                     10                     10,273,440.65              10.39%
$1,100,000-1,199,999.99                      5                      5,640,118.19               5.71%
$1,200,000-1,299,999.99                      5                      6,265,552.57               6.34%
$1,300,000-1,399,999.99                      1                      1,364,573.44               1.38%
$1,500,000-1,599,999.99                      3                      4,714,009.55               4.77%
$1,600,000-1,699,999.99                      1                      1,699,379.26               1.72%
$2,000,000-2,099,999.99                      3                      6,097,000.00               6.17%
$3,000,000 or Higher                         1                      4,000,000.00               4.05%
                                  -------------------------------------------------------------------
             TOTALS                         228                  $ 98,776,498.89             100.00%
                                  -------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>

                                       Range of Margins in Loan Group 1 as of December 31, 1998

                                                                                            % of Mortgage
                                      Number of Mortgage                                  Pool by Principal
          Margins (1)                       Loans                  Principal Balance           Balance
- -----------------------------------------------------------------------------------------------------------
                           <S>               <C>                  <C>                       <C>  
                            -0.5             1                      $ 292,347.25               0.30%
                            -0.25            3                      3,526,990.93               3.57%
                            -0.125           1                        627,000.00               0.63%
                                0           13                      4,225,229.05               4.28%
                             0.25           14                      2,623,856.77               2.66%
                             0.5            26                      3,179,538.25               3.22%
                             1.25            3                      1,353,748.11               1.37%
                             1.5            33                     38,616,889.56              39.09%
                             1.625          22                     12,510,476.72              12.67%
                             1.75           47                     19,542,441.02              19.78%
                            1.875            1                        828,000.00               0.84%
                                2           41                      8,842,535.83               8.95%
                             2.25           22                      2,554,126.91               2.59%
                             2.75            1                         53,318.49               0.05%
                                  -------------------------------------------------------------------
             TOTALS                         228                  $ 98,776,498.89             100.00%
                                  -------------------------------------------------------------------
</TABLE>


- -----------------

(1)        The Margin is added to or subtracted from (as indicated) the
           applicable Prime Index to arrive at the Mortgage Rate, except
           generally when the Margin is greater than or equal to 1.250%, but
           less than or equal to 2.250%, in which case it is added to the
           applicable Six-Month LIBOR Index. For the Treasury Index Loans, the
           Margin is 2.625% or 2.75%. Notwithstanding the foregoing, the
           Mortgage Rate will not exceed its Maximum Mortgage Rate.

<TABLE>
<CAPTION>

                 Range of Principal Balances for Loan Group 2 as of December 31, 1998

                                                                                            % of Mortgage
                                      Number of Mortgage                                  Pool by Principal
Range of Principal Balances                 Loans                  Principal Balance           Balance
- -----------------------------------------------------------------------------------------------------------
<S>                                         <C>                    <C>                       <C>  
$0-49,999.99                                 7                      $ 299,708.44               1.54%
$50,000-54,999.99                            2                        103,814.79               0.53%
$55,000-59,999.99                            3                        175,965.05               0.90%
$60,000-74,999.99                            5                        359,201.59               1.84%
$75,000-99,999.99                            8                        661,069.81               3.39%
$100,000-149,999.99                         16                      2,006,046.12              10.29%
$150,000-199,999.99                         18                      3,159,329.38              16.21%
$200,000-249,999.99                          8                      1,810,320.49               9.29%
$250,000-299,999.99                          4                      1,071,679.88               5.50%
$300,000-349,999.99                          4                      1,303,969.17               6.69%
$350,000-399,999.99                          2                        773,785.70               3.97%
$400,000-449,999.99                          2                        839,710.09               4.31%
$450,000-499,999.99                          7                      3,298,146.85              16.93%
$550,000-599,999.99                          1                        560,585.08               2.88%
$700,000-749,999.99                          1                        748,814.77               3.84%
$750,000-799,999.99                          3                      2,316,948.22              11.89%
                                  -------------------------------------------------------------------
             TOTALS                         91                   $ 19,489,095.43             100.00%
                                  -------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>


                         Principal Balances for Loan Group 3 as of December 31, 1998

                                                                                            % of Mortgage
                                      Number of Mortgage                                  Pool by Principal
Range of Principal Balances                 Loans                  Principal Balance           Balance
- -----------------------------------------------------------------------------------------------------------
<S>                                         <C>                    <C>                       <C>  
$0-49,999.99                                 1                       $ 46,982.02               0.23%
$55000-59,999.99                             3                        173,616.12               0.84%
$60,000-74999.99                             1                         73,793.61               0.36%
$75,000-99,999.99                            9                        751,296.35               3.62%
$100,000-149,999.99                         12                      1,454,810.02               7.00%
$150,000-199,999.99                         14                      2,527,692.19              12.15%
$200,000-249,999.99                          9                      2,050,101.88               9.87%
$250,000-299,999.99                          6                      1,664,155.21               8.01%
$300,000-349,999.99                          4                      1,309,429.41               6.30%
$350,000-399,999.99                          3                      1,103,571.55               5.31%
$400,000-449,999.99                          1                        434,696.54               2.09%
$450,000-499,999.99                          1                        473,622.58               2.28%
$500,000-549,999.99                          1                        510,934.06               2.46%
$550,000-599,999.99                          1                        566,995.02               2.73%
$650,000-699,999.99                          3                      2,035,021.55               9.79%
$800,000-849,999.99                          1                        833,499.76               4.01%
$850,000-899,999.99                          1                        852,262.46               4.10%
$900,000-949,999.99                          2                      1,871,231.35               9.01%
$1,000,000-1,099,999.99                      2                      2,045,118.10               9.84%
                                  -------------------------------------------------------------------
             TOTALS                         75                   $ 20,778,829.78             100.00%
                                  -------------------------------------------------------------------
</TABLE>
     
                 The date of this Supplementis March 31, 1999.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission