|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: MLCCMI SENIOR SUB MORT PASS THR CERTIFICATES SERIES 1994 B, 424B3, 1999-04-01 |
Next: ML HOME EQUITY LOAN PASS THROUGH CERT SERIES 1994-2, 424B3, 1999-04-01 |
Registration No. 33-84894
Rule 424(b)(3)
SUPPLEMENT TO PROSPECTUS SUPPLEMENT DATED OCTOBER 30, 1995
MLCC Mortgage Investors, Inc., Seller
Mortgage Loan Asset Backed Pass-Through Certificates,
Series 1995B, Class A
MERRILL LYNCH CREDIT CORPORATION
Master Servicer
-----------------------------------------------------------------
On November 2, 1995, the Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1995B, Class A (the "Offered Certificates") were issued in
an approximate original aggregate principal amount of $389,312,848. The Offered
Certificates represented beneficial interests in the Trust Fund created
pursuant to a Pooling and Servicing Agreement dated as of October 1, 1995 by
and among MLCC Mortgage Investors, Inc., as seller, Merrill Lynch Credit
Corporation, as master servicer, and Bankers Trust Company of California, N.A.,
as trustee. This Supplement to the above-referenced Prospectus Supplement (the
"Prospectus Supplement") supplements and updates certain of the information set
forth in the Prospectus Supplement. Capitalized terms not defined herein have
the meanings ascribed to them in the Prospectus Supplement.
The first two tables set forth after the first paragraph under the heading
"MLCC and its Mortgage Program--Delinquency and Loan Loss Experience" on page
S-27 and S-28 of the Prospectus Supplement are hereby updated, in their
entirety, as follows:
<PAGE>
<TABLE>
<CAPTION>
PRIMEFIRST(R) LOAN DELINQUENCY EXPERIENCE
(Dollars in Thousands)
December 31, 1998 December 31, 1997 December 31, 1996
------------------------- ------------------------- -------------------------
Number of Number of Number of
PrimeFirst Principal PrimeFirst Principal PrimeFirst Principal
Loans Amount Loans Amount Loans Amount
----------- --------- ----------- --------- ----------- ---------
<S> <C> <C> <C> <C> <C> <C>
PrimeFirst Loans
Outstanding................... 11,263 $4,408,862 14,159 $5,302,950 11,054 $4,331,131
Delinquency Period
30-59 Days.................... 184 $ 77,751 183 $ 66,254 180 $ 84,297
60-89 Days.................... 26 9,815 26 18,544 19 6,583
90 Days or More*.............. 34 23,664 24 18,072 29 27,590
------ --------- ------ ---------- ------ ----------
Total Delinquency.......... 244 111,230 233 $ $102,870 228 $ 118,470
====== ========= ====== ========== ====== ==========
Delinquencies as Percent
of Number of PrimeFirst
Loans and Principal Amount
Outstanding................... 2.17% 2.52% 1.65% 1.94% 2.06% 2.74%
Foreclosures.................... 47 $ 43,681 39 $ 47,396 29 $ 39,100
Foreclosures as Percent
of Number of PrimeFirst
Loans and Principal Amount
Outstanding................... 0.42% 0.99% 0.28% 0.89% 0.26% 0.90%
- -----------------
* Does not include loans subject to bankruptcy proceedings.
</TABLE>
<TABLE>
<CAPTION>
PRIMEFIRST(R) LOAN LOSS EXPERIENCE
(Dollars in Thousands)
Year Ended Year Ended Year Ended
December 31, 1998 December 31, 1997 December 31, 1996
----------------- ----------------- -----------------
<S> <C> <C> <C>
Average Principal Balance of PrimeFirst Loan
Portfolio....................................... $4,855,906 $4,817,041 $3,933,946
Average Number of PrimeFirst Loans Outstanding
During the Period............................... 12,711 12,607 9,663
Gross Charge-offs................................. $ 4,030 $ 5,363 $ 6,157
Recoveries........................................ $ 2 $ 99 $ 0
---------- ---------- ----------
Net Charge-offs................................... $ 4,028 $ 5,264 $ 6,157
========== ========== ==========
Net Charge-offs as a Percent of Average
Principal Balance Outstanding................... 0.08% 0.11% 0.16%
</TABLE>
The first two tables set forth after the second paragraph under the
heading "MLCC and its Mortgage Program-Delinquency and Loan Loss Experience" on
pages S-28 and S-29 of the Prospectus Supplement are hereby updated, in their
entirety as follows:
<PAGE>
<TABLE>
<CAPTION>
Revolving Credit Line Loan Delinquency Experience
(Dollars in Thousands)
As of December 31,
----------------------------------------------------------------------------------
1993 1994 1995 1996 1997 1998
------------ ----------- ------------ ----------- -------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Number of revolving credit
line loans serviced........ 13,839 15,598 25,056 28,368 31,395 30,571
Aggregate loan balance of
revolving credit line
loans serviced............. $1,037,427 $1,079,693 $1,293,483 $1,353,800 $1,387,217 $1,191,938
Loan balance of revolving
credit line loans 2 months
delinquent................. $ 5,161 $ 5,358 $ 8,447 $ 8,292 $ 5,450 $ 6,634
Loan balance of revolving
credit line loans 3 months
or more delinquent......... $ 17,508 $ 22,989 $ 33,763 $ 39,508 $ 44,104 $ 31,348
Total of 2 months or more
delinquent as a percentage
of aggregate loan balance
of revolving credit
line loans ................ 2.19% 2.63% 3.26% 3.53% 3.57% 3.19%
</TABLE>
<TABLE>
<CAPTION>
Revolving Credit Line Loan Loss Experience
(Dollars in Thousands)
As of December 31,
----------------------------------------------------------------------------------
1993 1994 1995 1996 1997 1998
------------ ----------- ------------ ----------- ------------- -------------
<S> <C> <C> <C> <C> <C> <C>
Number of revolving credit
line loans serviced........ 13,839 15,598 25,056 28,368 31,395 30,571
Aggregate loan balance of 1,079,693 1,353,800
revolving credit line
loans serviced............. $1,037,427 $ $1,293,483 $ $1,387,217 1,191,938
For the Period:
Gross Charge-offs
dollars.................. $ 3,153 $ 1,118 $ 3,700 $ 1,860 $ 4,269 $ 2,756
Percentage(1).............. 0.30% 0.10% 0.29% 0.14% 0.31% 0.23%
- -------------
(1) As a percentage of aggregate balance of revolving credit line loans
serviced.
</TABLE>
Additionally, the information contained in the table entitled "Range of
Cut-Off Date Principal Balances" under the heading "The Mortgage Pool" on page
S-19 of the Prospectus Supplement and the tables entitled "Prime Index Mortgage
Loan Margins", "One-Month LIBOR Index Mortgage Loan Margins", "Six-Month LIBOR
Index Mortgage Loan Margins" and "One-Year Treasury Index Mortgage Loan
Margins" on page S-22 of the Prospectus Supplement are hereby updated to
indicate, as of December 31, 1998, the Mortgage Loan Balances and margins of
the Mortgage Loans:
<PAGE>
<TABLE>
<CAPTION>
Range of Principal Balances as of December 31, 1998
% of Mortgage
Number of Mortgage Pool by Principal
Range of Principal Balances Loans Principal Balance Balance
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
$0-49,999.99 7 $ 172,920.48 0.08%
$55,000-59,999.99 1 56,000.00 0.03%
$60,000-74,999.99 9 609,038.99 0.28%
$75,000-99,999.99 25 2,243,987.79 1.01%
$100,000-149,999.99 80 9,868,393.16 4.46%
$150,000-199,999.99 58 10,005,780.54 4.53%
$200,000-249,999.99 49 10,871,569.49 4.92%
$250,000-299,999.99 36 9,808,089.02 4.44%
$300,000-349,999.99 38 12,382,955.21 5.60%
$350,000-399,999.99 30 11,240,415.31 5.08%
$400,000-449,999.99 25 10,521,490.87 4.76%
$450,000-499,999.99 14 6,660,701.81 3.01%
$500,000-549,999.99 10 5,253,632.82 2.38%
$550,000-599,999.99 10 5,845,276.17 2.64%
$600,000-649,999.99 11 6,808,166.40 3.08%
$650,000-699,999.99 7 4,793,163.37 2.17%
$700,000-749,999.99 7 5,181,159.99 2.34%
$750,000-799,999.99 7 5,461,469.89 2.47%
$800,000-849,999.99 2 1,659,243.59 0.75%
$850,000-899,999.99 9 7,916,696.10 3.58%
$900,000-949,999.99 3 2,788,813.02 1.26%
$950,000-999,999.99 11 10,971,430.95 4.96%
$1,000,000-1,099,999.99 16 16,548,852.73 7.48%
$1,100,000-1,199,999.99 8 9,087,370.66 4.11%
$1,200,000-1,299,999.99 2 2,450,000.00 1.11%
$1,300,000-1,399,999.99 3 4,021,872.91 1.82%
$1,400,000-1,499,999.99 5 7,210,899.86 3.26%
$1,500,000-1,599,999.99 5 7,707,437.87 3.49%
$1,600,000-1,699,999.99 3 4,864,357.98 2.20%
$1,800,000-1,899,999.99 2 3,600,000.00 1.63%
$1,900,000-1,999,999.99 1 1,900,000.00 0.86%
$2,000,000-2,099,999.99 3 6,000,000.00 2.71%
$2,200,000-2,299,999.99 2 4,450,000.00 2.01%
$2,400,000-2,499,999.99 1 2,499,869.80 1.13%
$2,600,000-2,699,999.99 1 2,624,999.99 1.19%
$3,000,000 or Higher 2 7,000,000.00 3.17%
-------------------------------------------------------------------
TOTALS 503 $221,086,056.77 100.00%
-------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Prime Index Mortgage Loan Margins as of December 31, 1998
% of Mortgage
Number of Mortgage Pool by Principal
Margins Loans Principal Balance Balance
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
-0.875 1 $ 600,000.00 10.59%
-0.75 2 1,650,000.00 29.11%
-0.25 4 1,017,095.81 17.95%
0 3 1,013,700.59 17.89%
0.25 7 948,256.14 16.73%
0.5 2 278,596.59 4.92%
0.75 1 159,006.37 2.81%
-------------------------------------------------------------------
TOTALS 20 $ 5,666,655.50 100.00%
-------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
One-Month LIBOR Index Mortgage Loan Margins as of December 31, 1998
% of Mortgage
Number of Mortgage Pool by Principal
Margins Loans Principal Balance Balance
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
1.125 1 $ 862,000.00 0.70%
1.25 3 1,908,621.06 1.54%
1.375 11 15,400,079.79 12.43%
1.5 4 3,662,917.59 2.96%
1.625 21 13,497,477.11 10.90%
1.75 13 8,504,749.29 6.87%
1.875 65 41,584,861.06 33.56%
2 16 9,607,493.45 7.76%
2.125 52 15,427,684.74 12.45%
2.25 8 3,234,060.90 2.61%
2.375 43 7,404,195.32 5.98%
2.5 1 132,996.76 0.11%
2.625 19 2,371,532.39 1.91%
2.875 2 270,897.86 0.22%
-------------------------------------------------------------------
TOTALS 259 $123,869,567.32 100.00%
-------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Six-Month LIBOR Index Mortgage Loan Margins as of December 31, 1998
% of Mortgage
Number of Mortgage Pool by Principal
Margins Loans Principal Balance Balance
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
1 1 $ 299,999.99 0.36%
1.125 1 600,000.00 0.72%
1.25 1 300,000.00 0.36%
1.375 1 1,067,622.87 1.28%
1.5 13 15,134,748.48 18.21%
1.625 11 7,147,930.65 8.60%
1.75 38 19,065,719.72 22.96%
1.875 11 10,469,826.78 12.60%
2 38 13,785,424.79 16.59%
2.125 6 3,762,938.82 4.53%
2.25 43 6,746,605.14 8.12%
2.375 2 1,016,251.23 1.22%
2.5 22 2,950,585.49 3.55%
2.625 2 109,900.00 0.13%
2.75 6 637,579.68 0.77%
-------------------------------------------------------------------
TOTALS 196 $ 83,095,133.64 100.00%
-------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
One-Year Treasury Index Mortgage Loan Margins as of December 31, 1998
% of Mortgage
Number of Mortgage Pool by Principal
Margins Loans Principal Balance Balance
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
1 1 $ 360,000.00 4.26%
1.5 1 599,937.13 7.10%
1.875 5 1,471,505.87 17.40%
2 2 1,339,499.99 15.84%
2.125 2 2,254,999.99 26.66%
2.25 2 200,000.00 2.37%
2.375 1 259,159.57 3.07%
2.5 9 1,154,742.28 13.66%
2.625 2 382,997.21 4.53%
2.75 3 431,858.27 5.11%
-------------------------------------------------------------------
TOTALS 28 $ 8,454,700.31 100.00%
-------------------------------------------------------------------
</TABLE>
The date of this Supplement is April 1, 1999.
|
|