Registration No. 33-84894
Rule 424(b)(3)
SUPPLEMENT TO PROSPECTUS SUPPLEMENT DATED NOVEMBER 13, 1996
MLCC MORTGAGE INVESTORS, INC., Transferor
ML Revolving Home Equity Loan Asset Backed Certificates,
Series 1996-2, Investor Certificates
MERRILL LYNCH CREDIT CORPORATION
Servicer
- --------------------------------------------------------------------------
On November 25, 1996, the ML Revolving Home Equity Loan Trust 1996-2
(the "Trust") issued the ML Revolving Home Equity Loan Asset Backed
Certificates, Series 1996-2 (the "Certificates") in an original aggregate
principal amount of approximately $276,159,000. Each Certificate represented
an undivided interest in the Trust created pursuant to a Pooling and
Servicing Agreement dated as of November 1, 1996 by and among MLCC Mortgage
Investors, Inc., as transferor, Merrill Lynch Credit Corporation, as
servicer, and Bankers Trust Company of California, N.A., as trustee. This
Supplement to the above-referenced Prospectus Supplement (the "Prospectus
Supplement") supplements and updates certain of the information set forth in
the Prospectus Supplement. Capitalized terms not defined herein have the
meanings ascribed to them in the Prospectus Supplement.
The first two tables set forth after the first paragraph under the
heading "MLCC and its Equity Access Program--Delinquency and Loan Loss
Experience" on pages S-32 and S-33 of the Prospectus Supplement are hereby
updated, in their entirety, as follows:
MORTGAGE LOAN DELINQUENCY EXPERIENCE
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION> As of December 31,
----------------------------------------------------------------------
1991 1992 1993 1994 1995 1996
--------- ------- ------ ------ ---- ------
<S> <C> <C> <C> <C> <C> <C>
Number of Revolving Credit
Line Loans Serviced . . 15,913 15,084 13,839 15,598 25,056 28,368
Aggregate Loan Balance of
Revolving Credit Line
Loans Serviced . . . . $1,073,492 $1,062,930 $1,037,427 $1,079,693 $1,293,483 $1,353,800
Loan Balance of Revolving
Credit Line Loans 2 Mos.
Delinquent . . . . . . $ 2,250 $ 3,717 $ 5,161 $ 5,358 $ 8,447 $ 8,292
Loan Balance of Revolving
Credit line Loans 3 Mos.
or more Delinquent . . $ 22,361 $ 18,751 $ 17,508 $ 22,989 $ 33,763 $ 39,508
Total of 2 Months or more
Delinquent as a Percentage
of Aggregate Loan Balance
of Revolving Credit Line
Loans Serviced . . . . 2.29% 2.11% 2.19% 2.63% 3.26% 3.53%
</TABLE>
MORTGAGE LOAN LOSS EXPERIENCE
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION> As of December 31,
----------------------------------------------------------------------
1991 1992 1993 1994 1995 1996
-------- ------ ------- ------ -------- --------
<S> <C> <C> <C> <C> <C> <C>
As of end of Period:
Number of Revolving Credit
Line Loans Serviced . . . 15,913 15,084 13,839 15,598 25,056 28,368
Aggregate Loan Balance of
Revolving Credit Line
Loans Serviced . . . . . $1,073,492 $1,062,930 $1,037,427 $1,079,693 $1,293,483 $1,353,800
For the Period:
Gross Charge Offs
Dollars . . . . . . . . $ 936 $ 1,447 $ 3,153 $ 1,118 $ 3,700 $ 1,860
Percentage(1) . . . . . 0.09% 0.14% 0.30% 0.10% 0.29% 0.14%
</TABLE>
__________________________
(1) As a percentage of aggregate balance of revolving credit line loans
serviced.
Additionally, the information contained in the table entitled "Trust
Balances" under the heading "The Mortgage Loan Pool--The Mortgage Loans" on
page S-26 of the Prospectus Supplement is hereby updated to indicate, as of
December 31, 1996 the Loan Balances of the Mortgage Loans:
TRUST BALANCES OF MORTGAGE LOANS AS OF DECEMBER 31, 1996
<TABLE>
<CAPTION> % of Mortgage
Number of Trust Loans by
Range of Trust Balances Mortgage Loans Balance Trust Balance
----------------------- -------------- ---------- ---------------
<S> <C> <C> <C>
$ 0 . . . . . . . . . . . . . . . 1,335 -- 0.00%
$ 0.01-- $4,999.99 . . . . . . . . . 2,009 $4,004,855.34 1.38
$ 5,000.00-- $9,999.99 . . . . . . . . . 1,233 8,848,330.96 3.04
$ 10,000.00-- $14,999.99 . . . . . . . . . 805 9,887,179.20 3.40
$ 15,000.00-- $19,999.99 . . . . . . . . . 683 11,900,176.27 4.09
$ 20,000.00-- $24,999.99 . . . . . . . . . 495 11,053,324.53 3.80
$ 25,000.00-- $29,999.99 . . . . . . . . . 388 10,611,234.58 3.65
$ 30,000.00-- $34,999.99 . . . . . . . . . 294 9,418,009.47 3.24
$ 35,000.00-- $39,999.99 . . . . . . . . . 269 10,058,460.45 3.46
$ 40,000.00-- $44,999.99 . . . . . . . . . 209 8,805,488.81 3.03
$ 45,000.00-- $49,999.99 . . . . . . . . . 200 9,511,916.36 3.27
$ 50,000.00-- $54,999.99 . . . . . . . . . 136 7,058,061.98 2.43
$ 55,000.00-- $59,999.99 . . . . . . . . . 116 6,671,853.26 2.29
$ 60,000.00-- $64,999.99 . . . . . . . . . 102 6,340,749.61 2.18
$ 65,000.00-- $69,999.99 . . . . . . . . . 70 4,728,696.07 1.63
$ 70,000.00-- $74,999.99 . . . . . . . . . 66 4,787,971.22 1.65
$ 75,000.00-- $99,999.99 . . . . . . . . . 328 28,363,924.28 9.75
$ 100,000.00-- $149,999.99 . . . . . . . . . 265 31,748,058.62 10.92
$ 150,000.00-- $199,999.99 . . . . . . . . . 127 21,929,814.15 7.54
$ 200,000.00-- $249,999.99 . . . . . . . . . 63 13,737,509.17 4.72
$ 250,000.00-- $299,999.99 . . . . . . . . . 42 11,434,712.36 3.93
$ 300,000.00-- $349,999.99 . . . . . . . . . 20 6,485,213.39 2.23
$ 350,000.00-- $399,999.99 . . . . . . . . . 21 7,871,590.51 2.71
$ 400,000.00-- $449,999.99 . . . . . . . . . 7 2,960,582.60 1.02
$ 450,000.00-- $499,999.99 . . . . . . . . . 4 1,841,697.28 0.63
$ 500,000.00-- $549,999.99 . . . . . . . . . 4 2,053,209.40 0.71
$ 550,000.00-- $599,999.99 . . . . . . . . . 3 1,747,309.41 0.60
$ 600,000.00-- $649,999.99 . . . . . . . . . 6 3,666,299.64 1.26
$ 650,000.00-- $699,999.99 . . . . . . . . . 4 2,661,519.53 0.92
$ 700,000.00-- $749,999.99 . . . . . . . . . 2 1,435,310.64 0.49
$ 750,000.00-- $799,999.99 . . . . . . . . . 5 3,822,699.25 1.31
$ 800,000.00-- $899,999.99 . . . . . . . . . 3 2,495,322.82 0.85
$ 900,000.00-- $999,999.99 . . . . . . . . . 4 3,920,602.56 1.35
$ 1,000,000.00--$1,099,999.99 . . . . . . . . . 6 6,045,000.00 2.08
$ 1,100,000.00--$1,199,999.99 . . . . . . . . . 1 1,150,000.00 0.40
$ 1,300,000.00--$1,399,999.99 . . . . . . . . . 1 1,309,771.91 0.45
$ 1,500,000.00--$1,599,999.99 . . . . . . . . . 1 1,500,000.00 0.52
$ 1,600,000.00--$1,699,999.99 . . . . . . . . . 2 3,320,332.63 1.14
$ 1,700,000.00--$1,799,999.99 . . . . . . . . . 1 1,700,000.00 0.58
$ 1,900,000.00--$1,999,999.99 . . . . . . . . . 1 1,930,000.00 0.66
$ 2,000,000.00--$2,099,999.99 . . . . . . . . . 1 2,000,000.00 0.69
---------- ---------------- ------
TOTALS . . . . . . . . . . . . . . . . . . 9,332 $290,816,788.26 100.00%
========== ================ ======
</TABLE>
____________________
The date of this Supplement is March 31, 1997.
