MELLON RESIDENTIAL FUNDING CORP
8-K, 1998-06-03
ASSET-BACKED SECURITIES
Previous: NEXTEL INTERNATIONAL INC, S-4, 1998-06-03
Next: BYL BANCORP, 8-K, 1998-06-03





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                      -----


                                    FORM 8-K

                                 CURRENT REPORT


                        PURSUANT TO SECTION 13 OR 15 (d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934


Date of Report (date of earliest event reported JUNE 3, 1998


                     MELLON RESIDENTIAL FUNDING CORPORATION
             (Exact name of registrant as specified in its charter)

   DELAWARE                         333-24453                    23-2889067
(State or other                    (Commission                  (IRS Employer
jurisdiction of incorporation)     File Number)                 ID Number)


ONE MELLON BANK CENTER, ROOM 410, PITTSBURGH, PENNSYLVANIA            15258
(Address of principal executive offices)                           (Zip Code)

Registrant's Telephone Number, including area code:              (412) 236-6559

                                       N/A
          (Former name or former address, if changed since last report)


<PAGE>

 Item 5.  OTHER EVENTS

FILING OF POOLING AND SERVICING AGREEMENT.

          Mellon Residential Funding Corporation (the "Depositor") registered
issuances of up to $2,000,000,000 principal amount of Mortgage Pass-Through
Certificates on a delayed or continuous basis pursuant to Rule 415 of the
Securities Act of 1933, as amended (the "Act"), by a Registration Statement on
Form S-3 (Registration File No. 333-24453 (as amended, the "Registration
Statement"). Pursuant to the Registration Statement, approximately $399,601,869
principal amount of Mortgage Pass-Through Certificates, Series 1998-2 (the
"Certificates") were issued on May 29, 1998.

          The Certificates were issued pursuant to a Pooling and Servicing
Agreement, dated as of May 1, 1998 (the "Pooling and Servicing Agreement"),
among the Depositor, Mellon Mortgage Company, as a seller and a master servicer
Bear Stearns Mortgage Capital Corporation as a seller, Norwest Bank Minnesota,
National Association as a master servicer, and Bankers Trust Company of
California, N.A., as trustee.

          This Current Report on Form 8-K is being filed to file a copy of the
Pooling and Servicing Agreement.


<PAGE>

Item 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibits:

         4.1      Pooling and Servicing Agreement, dated as of May 1, 1998 among
                  Mellon Residential Funding Corporation as Depositor, Mellon
                  Mortgage Company, as a Seller and as a Master Servicer, Bear
                  Stearns Mortgage Capital Corporation as a Seller, Norwest Bank
                  Minnesota, National Association as a Master Servicer and
                  Bankers Trust Company, N.A. as Trustee.
        

                                   SIGNATURES


          Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                  MELLON RESIDENTIAL FUNDING CORPORATION


                                  By:  /S/ STEPHEN COBAIN
                                    Name:  Stephen Cobain
                                    Title: President


Dated: May 29, 1998


<PAGE>


                                  EXHIBIT INDEX

EXHIBIT                                                                 PAGE

4.1                  Pooling and Servicing Agreement, dated as of
                     May 1, 1998 among Mellon Residential Funding  
                     Corporation as Depositor, Mellon Mortgage
                     Company, as a Seller and as a Master Servicer,  
                     Bear Stearns Mortgage Capital Corporation as a
                     Seller, Norwest Bank Minnesota, National  
                     Association as a Master Servicer and Bankers Trust
                     Company, N.A. as Trustee.



                                                         Exhibit 4.1

                                                                 Execution Copy


                     MELLON RESIDENTIAL FUNDING CORPORATION,

                                    Depositor

                             MELLON MORTGAGE COMPANY

                                       and

                   BEAR STEARNS MORTGAGE CAPITAL CORPORATION,

                                     Sellers

                             MELLON MORTGAGE COMPANY

                                       and

                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,

                                Master Servicers

                                       and

                   BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,

                                     Trustee

                       -----------------------------------


                         POOLING AND SERVICING AGREEMENT

                             Dated as of May 1, 1998

                       ----------------------------------

                MORTGAGE PASS-THROUGH CERTIFICATES, Series 1998-2
<PAGE>
                                TABLE OF CONTENTS

                                                                          Page

                                    ARTICLE I
DEFINITIONS..................................................................8

                                   ARTICLE II
CONVEYANCE OF MORTGAGE LOANS;...............................................35

  SECTION 2.01.  Conveyance of Mortgage Loans...............................35
  SECTION 2.02.  Acceptance by Trustee of the Mortgage Loans................38
  SECTION 2.03.  Representations, Warranties and Covenants of the Seller
                   and  Master Servicer.....................................40
  SECTION 2.04.  Representations and Warranties of the Depositor as to the
                   Mortgage Loans...........................................42
  SECTION 2.05.  Delivery of Opinion of Counsel in Connection with
                   Substitutions............................................42
  SECTION 2.06.  Execution and Delivery of Certificates.....................42
  SECTION 2.07.  REMIC Matters..............................................43

                                   ARTICLE III
ADMINISTRATION AND SERVICING................................................45

  SECTION 3.01.  Master Servicer to Service Mortgage Loans..................45
  SECTION 3.02.  Subservicing; Enforcement of the Obligations of Servicers..46
  SECTION 3.03.  Rights of the Depositor and the Trustee in Respect of the
                   Master Servicer..........................................46
  SECTION 3.04.  Trustee to Act as Master Servicer..........................47
  SECTION 3.05.  Collection of Mortgage Loan Payments; Certificate Account;
                 Distribution Account.......................................47
  SECTION 3.06.  Collection of Taxes, Assessments and Similar Items; Escrow
                 Accounts...................................................50
  SECTION 3.07.  Access to Certain Documentation and Information Regarding
                 the Mortgage Loans.........................................50
  SECTION 3.08.  Permitted Withdrawals from the Certificate Account and
                 Distribution Account.......................................51
  SECTION 3.09.  Maintenance of Hazard Insurance; Maintenance of Primary
                 Insurance Policies.........................................53
  SECTION 3.10.  Enforcement of Due-on-Sale Clauses; Assumption
                 Agreements.................................................54
  SECTION 3.11.  Realization Upon Defaulted Mortgage Loans; Repurchase of
                 Certain Mortgage Loans.....................................55
  SECTION 3.12.  Trustee to Cooperate; Release of Mortgage Files............58
  SECTION 3.13.  Documents Records and Funds in Possession of Master
                 Servicer to be Held for the Trustee........................59
  SECTION 3.14.  Servicing Compensation.....................................59
  SECTION 3.15.  Access to Certain Documentation............................59
  SECTION 3.16.  Annual Statement as to Compliance..........................60
  SECTION 3.17.  Annual Independent Public Accountants' Servicing
                 Statement; Financial Statements............................60
  SECTION 3.18.  Errors and Omissions Insurance; Fidelity Bonds.............61

                                   ARTICLE IV

DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER...........................61

  SECTION 4.01.  Advances...................................................61
  SECTION 4.02.  Priorities of Distribution.................................61
  SECTION 4.03.  Allocation of Realized Losses..............................67
  SECTION 4.04.  Monthly Statements to Certificateholders...................68
  SECTION 4.05.  Determination of Pass-Through Rates for COFI Certificates..70
  SECTION 4.06.  Determination of Pass-Through Rates for LIBOR Certificates.72

                                    ARTICLE V
THE CERTIFICATES............................................................73

  SECTION 5.01.  The Certificates...........................................73
  SECTION 5.02.  Certificate Register; Registration of Transfer and Exchange
                 of Certificates............................................74
  SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates..........78
  SECTION 5.04.  Persons Deemed Owners......................................78
  SECTION 5.05.  Access to List of Certificateholders' Names and Addresses..78
  SECTION 5.06.  Maintenance of Office or Agency............................79

                                   ARTICLE VI
THE DEPOSITOR AND THE MASTER SERVICER.......................................79

  SECTION 6.01.  Respective Liabilities of the Depositor and the Master
                 Servicer...................................................79
  SECTION 6.02.  Merger or Consolidation of the Depositor or the Master
                 Servicer...................................................79
  SECTION 6.03.  Limitation on Liability of the Depositor, the Seller,
                 the Master  Servicer and Others............................80
  SECTION 6.04.  Limitation on Resignation of Master Servicer80

                                   ARTICLE VII
DEFAULT.....................................................................81

   SECTION 7.01. Events of Default..........................................81
   SECTION 7.02. Trustee to Act; Appointment of Successor...................82
   SECTION 7.03. Notification to Certificateholders.........................83

                                  ARTICLE VIII
CONCERNING THE TRUSTEE......................................................84

   SECTION 8.01. Duties of Trustee..........................................84
   SECTION 8.02. Certain Matters Affecting the Trustee......................85
   SECTION 8.03. Trustee Not Liable for Certificates or Mortgage Loans......86
   SECTION 8.04. Trustee May Own Certificates...............................86
   SECTION 8.05. Trustee's Fees and Expenses................................86
   SECTION 8.06. Eligibility Requirements for Trustee.......................87
   SECTION 8.07. Resignation and Removal of Trustee.........................87
   SECTION 8.08. Successor Trustee..........................................88
   SECTION 8.09. Merger or Consolidation of Trustee.........................88
   SECTION 8.10. Appointment of Co-Trustee or Separate Trustee..............88
   SECTION 8.11. Tax Matters................................................90
   SECTION 8.12. Periodic Filings...........................................91

                                   ARTICLE IX
TERMINATION.................................................................92

   SECTION 9.01. Termination upon Liquidation or Purchase of all Mortgage
                 Loans......................................................92
   SECTION 9.02. Final Distribution on the Certificates.....................92
   SECTION 9.03. Additional Termination Requirements........................93

                                    ARTICLE X
MISCELLANEOUS PROVISIONS....................................................94

   SECTION 10.01. Amendment.................................................94
   SECTION 10.02. Recordation of Agreement; Counterparts....................95
   SECTION 10.03. Governing Law.............................................95
   SECTION 10.04. Intention of Parties......................................96
   SECTION 10.05. Notices...................................................96
   SECTION 10.06. Severability of Provisions................................97
   SECTION 10.07. Assignment................................................97
   SECTION 10.08. Limitation on Rights of Certificateholders................97
   SECTION 10.09. Inspection and Audit......................................98
   SECTION 10.10. Certificates Nonassessable and Fully Paid.................98

   Exhibit A:     Form of Senior Certificate (excluding Notional Amount
                  Certificates)............................................A-1
   Exhibit B:     Form of Subordinated Certificate.........................B-1
   Exhibit C:     Form of Class A-R Certificate............................C-1
   Exhibit D:     Form of Notional Amount Certificate......................D-1
   Exhibit E:     Form of Reverse of Certificates..........................E-1
   Exhibit F:     [Reserved]...............................................F-1
   Exhibit G:     Form of Initial Certificates.............................G-1
   Exhibit H:     Form of Final Certification of Trustee...................H-1
   Exhibit I:     Transfer Affidavit.......................................I-1
   Exhibit J-1:   Form of Transferor Certificate (Private Certificates)....J-1
   Exhibit J-2:   Form of Transferor Certificate (Class A-R)...............J-2
   Exhibit K:     Form of Investment Letter [Non-Rule 144A]................K-1
   Exhibit L:     Form of Rule 144A Letter.................................L-1
   Exhibit M:     Request for Release (for Trustee)........................M-1
   Exhibit N:     Request for Release (Mortgage Loan) Paid in Full,
                  Repurchased and Replaced)................................N-1
   Exhibit O:     [Reserved]...............................................O-1

                                    SCHEDULES

   Schedule I:    Mortgage Loan Schedule.................................S-I-1
   Schedule II:   Representations and Warranties of the Seller/Master
                  Servicer..............................................S-II-1
   Schedule III:  Representations and Warranties as to the Mortgage
                  Loans................................................S-III-1
   Schedule IV:   [Reserved]............................................S-IV-1
   Schedule V:    Form of Monthly Master Servicer Report.................S-V-1

<PAGE>

          THIS POOLING AND SERVICING AGREEMENT, dated as of May 1, 1998, among
MELLON RESIDENTIAL FUNDING CORPORATION, a Delaware corporation, as depositor
(the "Depositor"), MELLON MORTGAGE COMPANY, a Colorado corporation, as a seller
(in such capacity, a "Seller"), BEAR STEARNS MORTGAGE CAPITAL CORPORATION, a
Delaware corporation ("BSMCC"), as a seller (in such capacity, a "Seller"),
MELLON MORTGAGE COMPANY, as a master servicer (in such capacity, "MMC" or a
"Master Servicer"), NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION ("Norwest") a
national banking association organized under the laws of the United States, as a
master servicer (in such capacity, "Norwest" or a "Master Servicer"), and
BANKERS TRUST COMPANY OF CALIFORNIA, N.A., a national banking association
organized under the laws of the United States, as trustee (the "Trustee").

                                 WITNESSETH THAT

          In consideration of the mutual agreements herein contained, the
parties hereto agree as follows:

                              PRELIMINARY STATEMENT

          The Depositor is the owner of the Trust Fund that is hereby conveyed
to the Trustee in return for the Certificates. The Trust Fund for federal income
tax purposes will consist of REMIC I and REMIC II. REMIC I will be evidenced by
the REMIC I Regular Interests which shall be uncertificated and held by the
Trustee and the R-1 Interest. REMIC II will be evidenced by the Regular
Certificates and the R-2 Interest. The REMIC I Regular Interests and the Regular
Certificates will evidence the "regular interests" in REMIC I and REMIC II,
respectively, and R-1 and the R-2 Interest will evidence the sole "residual
interest" in REMIC I and REMIC II, respectively, and the Class A-R Certificates
will evidence both of the R-1 Interest and the R-2 Interest. .

          The following table sets forth characteristics of the Certificates,
together with the minimum denominations and integral multiples in excess thereof
in which such Classes shall be issuable (except that one Certificate of each
Class of Certificates may be issued in a different amount and, in addition, one
Residual Certificate representing the Tax Matters Person Certificate may be
issued in a different amount):

<PAGE>
<TABLE>
<CAPTION>

================================================================================================================================
                                                                                                               Integral
                          Initial Class                                                                        Multiples
                           Certificate                 Pass-Through                          Minimum          in Excess of
                             Balance                       Rate                             Denomination        Minimum
- --------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>                              <C>                               <C>                  <C>
Class A-1                 $19,292,000                       6.2000%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-2                 $15,746,310                       5.6524%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-3                 $33,210,000                       6.3000%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-4                 $29,049,000                       6.3500%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-5                 $22,015,000                       6.4000%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-6                 $10,301,000                       6.6000%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-7                          (1)                          (1)                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-8                 $52,000,000                       6.7500%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-9                  $4,083,195                       6.7500%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-10               $114,002,575                       6.7500%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-11                         (1)                          (1)                          $100,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-12                         (1)                          (1)                          $100,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-13                $12,235,000                       6.7500%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-14                $46,825,867                       6.7500%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class X-1                          (2)                          (3)                           $25,000(4)
                                                                                               $1,000(4)
- --------------------------------------------------------------------------------------------------------------------------------
Class X-2                          (2)                          (5)                           $25,000(4)        $1,000(4)
- --------------------------------------------------------------------------------------------------------------------------------
Class PO-2                   $277,109                           (6)                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class A-R                        $100                       6.7500%                              $100             N/A
- --------------------------------------------------------------------------------------------------------------------------------
Class B-1                  $8,128,314                       6.7500%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class B-2                  $5,224,073                       6.7500%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class B-3                  $2,097,629                       6.7500%                           $25,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class B-4                  $1,573,222                       6.7500%                          $100,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class B-5                  $1,048,814                       6.7500%                          $100,000           $1,000
- --------------------------------------------------------------------------------------------------------------------------------
Class B-6                  $1,573,224                       6.7500%                          $100,000           $1,000
================================================================================================================================

<FN>
- ---------------------

(1)       Component Certificates with the designations, Component Balances and
          Component Notional Amounts and Pass-Through Rates set forth below.

(2)       The Class X-1 and Class X-2 Certificates will be Notional Amount
          Classes, will have no principal balances and will accrue interest on
          their respective Notional Amounts (initially $475,469,201 and
          $48,938,156, respectively).

(3)       The Pass-Through Rate for any Distribution Date will equal the product
          of (i) 69.50% and (ii) the excess, if any, of (a) the weighted average
          of the Adjusted Net Mortgage Rates of the Mortgage Loans in Loan Group
          One over (b) 6.75% per annum. The Pass-Through Rate for the first
          Distribution Date is 0.3484% per annum.

(4)       Minimum Denomination is based on Notional Amount.

(5)       The Pass-Through Rate for any Distribution Date will equal the excess,
          if any, of (a) the weighted average of the Adjusted Net Mortgage Rates
          on the Mortgage Loans in Loan Group Two over (b) 6.75% per annum. The
          Pass-Through Rate for the first Distribution Date is 0.2301% per
          annum.

(6)       This Class will not bear interest.

</FN>
</TABLE>

Set forth below are designations of Classes of Certificates to the categories
used herein:

Accretion Directed
Certificates..............................   None.

Accrual Classes...........................   Class A-13 Certificates and Class
                                             A-11-1, Class A-11-2, Class A-12-1
                                             and Class A-12-2 Components.

Book-Entry Certificates...................   All Classes of Certificates other
                                             than the Physical Certificates.

Component Certificates....................   Class A-7, Class A-11 and Class
                                             A-12 Certificates.

Components................................   For purposes of calculating
                                             distributions, the Component
                                             Certificates will be comprised of
                                             multiple payment components having
                                             the designations, Initial Component
                                             Balances or Component Notional
                                             Amounts and Pass-Through Rates set
                                             forth below:

                                   INITIAL COMPONENT
                                  BALANCE OR NOTIONAL
           DESIGNATION                  AMOUNT                PASS-THROUGH RATE
           -----------            --------------------        -----------------

              A-7-1                   $18,819,690.00               6.7500%

              A-7-2                    $6,273,230.00               6.7500%

              A-11-1                  $39,518,072.23               6.7500%

              A-11-2                  $30,590,843.33               6.7500%

              A-11-3                  $9,097,095.89(1)             6.7500%

              A-11-4                  $45,828,356.56               6.7500%

              A-11-5                 $475,469,201.00(1)              (2)

              A-11-6                     $313,549.88                 (4)

              A-12-1                   $1,481,927.77               6.7500%

              A-12-2                   $1,147,156.67               6.7500%

              A-12-3                     $341,141.11(1)            6.7500%

              A-12-4                   $1,718,563.44               6.7500%

              A-12-5                 $475,469,201.00(1)               (3)

              A-12-6                      $11,758.12                  (4)

- ---------------------

(1)       Component Notional Amount..

(2)       The Pass-Through Rate for any Distribution Date will be equal to the
          product of (i) 29.40% and (ii) the excess, if any, of (a) the weighted
          average of the Adjusted Net Mortgage Rates of the Mortgage Loans in
          Loan Group One over (b) 6.75% per annum. The Pass-Through Rate for the
          first Distribution Date is 0.1474% per annum.

(3)       The Pass-Through Rate for any Distribution Date will be equal to the
          product of (i) 1.10% and (ii) the weighted average of the excess, if
          any, of (a) the Adjusted Net Mortgage Rates of the Mortgage Loans in
          Loan Group One over (b) 6.75% per annum. The Pass-Through Rate for the
          first Distribution Date is 0.0005% per annum.

(4)       This Component will be a Principal Only Class and will not bear
          interest.
<PAGE>

Delay Certificates........................   All interest-bearing Classes of
                                             Certificates other than the
                                             Non-Delay Certificates, if any.

ERISA-Restricted
Certificates..............................   Class A-12 Certificates, Residual
                                             Certificates and Subordinated
                                             Certificates.

Floating Rate
Certificates..............................   None.

Inverse Floating Rate
Certificates..............................   None.

COFI Certificates.........................   None.

LIBOR Certificates........................   None.

Non-Delay Certificates....................   None.

Notional Amount
Classes...................................   Class X-1 and Class X-2
                                             Certificates and Class A-11-3,
                                             Class A- 11-5, Class A-12-3 and
                                             Class A-12-5 Components.

Offered Certificates......................   All Classes of Certificates other
                                             than the Private Certificates.

Physical Certificates.....................   The Private and Residual
                                             Certificates.

Planned Principal                            
Classes...................................   Class A-1, Class A-2, Class A-3,
                                             Class A-4, Class A-5 and Class A-6
                                             Certificates and Class A-7-1
                                             Component.

Primary Planned
Principal Classes.........................   None.

Principal Only
Classes...................................   Class PO-2 Certificates and Class
                                             A-11-6 and Class A-12-6
                                             Components..

Private Certificates......................   Class A-11, Class A-12, Class B-4,
                                             Class B-5 and Class B-6
                                             Certificates.

Rating Agencies...........................   S&P and  Fitch.

Regular Certificates......................   All Classes of Certificates (but
                                             in the case of the Class A-11 and
                                             Class A-12 Certificates, each of
                                             the Components thereof (other than
                                             the Class A-11-3 and Class A-12-3
                                             Components), and in the case of the
                                             Class A-11-3 and Class A-12-3
                                             Components, each of the Separate
                                             REMIC Subcomponents thereof), other
                                             than (i) the Residual Certificates
                                             and (ii) the Class A-11 and Class
                                             A-12 Certificates, and each
                                             Separate REMIC Subcomponent and
                                             each Component of the Class A-11
                                             and Class A-12 Certificates, other
                                             than the Class A-11-3 and Class
                                             A-12-3 Components.

Residual Certificates.....................   Class A-R Certificates.

Scheduled Principal
Classes...................................   None.

Secondary Planned
Principal Class...........................   None.

Senior Certificates. .....................   Class A-1, Class A-2, Class A-3,
                                             Class A-4, Class A-5, Class A- 6,
                                             Class A-7, Class A-8, Class A-9,
                                             Class A-10, Class A-11, Class A-12,
                                             Class A-13, Class A-14, Class X-1,
                                             Class X-2, Class PO-2 and Class A-R
                                             Certificates.

Subordinated                                 
Certificates..............................   Class B-1, Class B-2, Class B-3, 
                                             Class B-4, Class B-5 and Class B-6
                                             Certificates.

Support Class.............................   Class A-13 Certificates.

Targeted Principal
Classes...................................   Class A-8, Class A-9 and Class A-10
                                             Certificates and Class A-7-2, Class
                                             A-11-1, Class A-11-2, Class A-12-1
                                             and Class A-12-2 Components.

          With respect to any of the foregoing designations as to which the
corresponding reference is "None," all defined terms and provisions herein
relating solely to such designations shall be of no force or effect, and any
calculations herein incorporating references to such designations shall be
interpreted without reference to such designations and amounts. Defined terms
and provisions herein relating to statistical rating agencies not designated
above as Rating Agencies shall be of no force or effect.

                                    ARTICLE I

                                   DEFINITIONS

          Whenever used in this Agreement, the following words and phrases,
unless the context otherwise requires, shall have the following meanings:

          ACCRETION DIRECTED CERTIFICATES: As specified in the Preliminary
Statement.

          ACCRUAL AMOUNT: With respect to any Accrual Class and any Distribution
Date prior to the Accrual Termination Date, the amount allocable to interest on
each such Accrual Class with respect to such Distribution Date pursuant to
Section 4.02(a)(1)(ii).

          ACCRUAL CERTIFICATES: As specified in the Preliminary Statement under
the definition Accrual Classes .

          ACCRUAL TERMINATION DATE: The Senior Credit Support Depletion Date.

          ADJUSTED MORTGAGE RATE: As to each Mortgage Loan, and at any time, the
per annum rate equal to the Mortgage Rate less the related Servicing Fee.

          ADJUSTED NET MORTGAGE RATE: As to each Mortgage Loan, and at any time,
the per annum rate equal to the Mortgage Rate less the related Expense Rate. For
purposes of determining whether any Substitute Mortgage Loan is a Discount
Mortgage Loan or a Non-Discount Mortgage Loan and for purposes of calculating
the applicable PO Percentage and applicable Non-PO Percentage, each Substitute
Mortgage Loan shall be deemed to have an Adjusted Net Mortgage Rate equal to the
Adjusted Net Mortgage Rate of the Deleted Mortgage Loan for which it is
substituted.

          ADVANCE: As to a Loan Group, the payment required to be made by the
applicable Servicer with respect to any Distribution Date pursuant to Section
4.01 or the applicable Servicing Agreement, the amount of any such payment being
equal to the aggregate of payments of principal and interest (net of the related
Sub-Servicing Fee and net of any net income in the case of any REO Property) on
the Mortgage Loans in such Loan Group that were due on the related Due Date and
not received as of the close of business on the related Determination Date, less
the aggregate amount of any such delinquent payments that the applicable
Servicer has determined would constitute a Nonrecoverable Advance if advanced.

          AGREEMENT: This Pooling and Servicing Agreement and all amendments or
supplements hereto.

          ALLOCABLE SHARE: As to any Distribution Date and any Mortgage Loan (i)
with respect to the Class X-1 or Class X-2 Certificates or the Class A-11-5 or
Class A-12-5 Component, (a) the ratio that (x) the excess, if any, of the
Adjusted Net Mortgage Rate with respect to such Mortgage Loan over the Required
Coupon bears to (y) such Adjusted Net Mortgage Rate or (b) if the Adjusted Net
Mortgage Rate with respect to such Mortgage Loan does not exceed the Required
Coupon, zero, (ii) with respect to any Principal Only Class, zero and (iii) with
respect to each other Class of Certificates the product of (a) the lesser of (I)
the ratio that the Required Coupon bears to such Adjusted Net Mortgage Rate and
(II) one, multiplied by (b) the ratio that the amount calculated with respect to
such Distribution Date for such Class pursuant to clause (i) of the definition
of Class Optimal Interest Distribution Amount (without giving effect to any
reduction of such amount pursuant to Section 4.02(d)) or in the case of the
Subordinated Certificates prior to a Senior Termination Date, the Assumed
Interest Amount, bears to the amount calculated with respect to such
Distribution Date for each Class of Certificates pursuant to clause (i) of the
definition of Class Optimal Interest Distribution Amount (without giving effect
to any reduction of such amount pursuant to Section 4.02(d)) or in the case of
the Subordinated Certificates prior to a Senior Termination Date, the Assumed
Interest Amount.

          AMOUNT AVAILABLE FOR SENIOR PRINCIPAL: As to any Distribution Date and
(a) Loan Group One, the sum of (i) Available Funds for such Distribution Date
and Loan Group and (ii) Remaining Available Funds for Loan Group Two for such
Distribution Date, reduced by the aggregate amount distributable (or allocable
to the Accrual Amount, if applicable) on such Distribution Date in respect of
interest on the related Senior Certificates pursuant to Section 4.02(a)(1)(i) or
(b) Loan Group Two, the sum of (i) Available Funds for such Distribution Date
and Loan Group and (ii) Remaining Available Funds for Loan Group One, for such
Distribution Date, reduced by the aggregate amount distributable on such
Distribution Date in respect of interest on the related Senior Certificates
pursuant to Section 4.02(a)(2)(i).

          AMOUNT HELD FOR FUTURE DISTRIBUTION: As to any Distribution Date and
Mortgage Loans in a Loan Group, the aggregate amount held in the related
Certificate Account at the close of business on the related Determination Date
on account of (i) Principal Prepayments and Liquidation Proceeds received in the
month of such Distribution Date relating to such Loan Group and (ii) all
Scheduled Payments due after the related Due Date relating to such Loan Group.

          APPLICABLE CREDIT SUPPORT PERCENTAGE: As defined in Section 4.02(e).

          APPRAISED VALUE: With respect to any Mortgage Loan, the Appraised
Value of the related Mortgaged Property shall be: (i) with respect to a Mortgage
Loan other than a Refinancing Mortgage Loan, the lesser of (a) the value of the
Mortgaged Property based upon the appraisal made at the time of the origination
of such Mortgage Loan and (b) the sales price of the Mortgaged Property at the
time of the origination of such Mortgage Loan; and (ii) with respect to a
Refinancing Mortgage Loan ,the value of the Mortgaged Property based upon the
appraisal made at the time of the origination of such Refinancing Mortgage Loan.

          ASSUMED BALANCE: With respect to any Distribution Date, Class of
Subordinated Certificates and Loan Group, each such Class' pro rata interest
(based on their respective Class Certificate Balances) in such Loan Group equal
to the product of the Subordinated Percentage for such Loan Group as of such
Distribution Date and the aggregate of the Stated Principal Balance of each
Mortgage Loan in such Loan Group as of the Due Date occurring in the month of
such Distribution Date.

          ASSUMED INTEREST AMOUNT: With respect to any Distribution Date and
Class of Subordinated Certificates, one month's interest accrued during the
related Interest Accrual Period at the Pass-Through Rate for such Class on the
applicable Assumed Balance.

          AVAILABLE FUNDS: As to any Distribution Date and the Mortgage Loans in
a Loan Group, the sum of (a) the aggregate amount held in the related
Certificate Account at the close of business on the related Determination Date
in respect of such Mortgage Loans net of the related Amount Held for Future
Distribution and net of amounts permitted to be withdrawn from such Certificate
Account pursuant to clauses (i)-(viii), inclusive, of Section 3.08 (a) or
clauses (i)-(vii), inclusive of Section 3.08(c), as applicable, in respect of
such Mortgage Loans and amounts permitted to be withdrawn from the Distribution
Account pursuant to clauses (i)-(iii) inclusive of Section 3.08(b) in respect of
such Mortgage Loans, (b) the amount of the related Advance and Compensating
Interest Payments and (c) in connection with Defective Mortgage Loans, as
applicable, the aggregate of the Purchase Prices and Substitution Adjustment
Amounts deposited on the related Distribution Account Deposit Date.

          BANKRUPTCY CODE: The United States Bankruptcy Reform Act of 1978, as
amended.

          BANKRUPTCY COVERAGE TERMINATION DATE: The point in time at which the
Bankruptcy Loss Coverage Amount is reduced to zero.

          BANKRUPTCY LOSS: With respect to any Mortgage Loan, a Deficient
Valuation or Debt Service Reduction; PROVIDED, however, that a Bankruptcy Loss
shall not be deemed a Bankruptcy Loss hereunder so long as the applicable
Servicer has notified the Trustee in writing that the applicable Servicer is
diligently pursuing any remedies that may exist in connection with the related
Mortgage Loan and either (A) the related Mortgage Loan is not in default with
regard to payments due thereunder or (B) delinquent payments of principal and
interest under the related Mortgage Loan and any related escrow payments in
respect of such Mortgage Loan are being advanced on a current basis by the
applicable Servicer, in either case without giving effect to any Debt Service
Reduction or Deficient Valuation.

          BANKRUPTCY LOSS COVERAGE AMOUNT: As of any Determination Date, the
Bankruptcy Loss Coverage Amount shall equal the Initial Bankruptcy Coverage
Amount as reduced by (i) the aggregate amount of Bankruptcy Losses allocated to
the Certificates since the Cut-off Date and (ii) any permissible reductions in
the Bankruptcy Loss Coverage Amount as evidenced by a letter of each Rating
Agency to the Trustee to the effect that any such reduction will not result in a
downgrading of the then current ratings assigned to the Classes of Certificates
rated by it.

          BLANKET MORTGAGE: The mortgage or mortgages encumbering the
Cooperative Property.

          BOOK-ENTRY CERTIFICATES: As specified in the Preliminary Statement.

          BUSINESS DAY: Any day other than (i) a Saturday or a Sunday, or (ii) a
day on which banking institutions in the City of New York, New York, or the
States of Colorado or Maryland or the city in which the Corporate Trust Office
of the Trustee is located are authorized or obligated by law or executive order
to be closed.

          CERTIFICATE: Any one of the Certificates executed by the Trustee in
substantially the forms attached hereto as exhibits.

          CERTIFICATE ACCOUNT: The separate Eligible Account or Accounts created
and maintained by each Master Servicer pursuant to Section 3.05 with a
depository institution in the name of such Master Servicer for the benefit of
the Trustee on behalf of Certificateholders and designated "______________ in
trust for the registered holders of Mellon Residential Funding Corporation,
Mortgage Pass-Through Certificates Series 1998-2."

          CERTIFICATE BALANCE: With respect to any Certificate at any date, the
maximum dollar amount of principal to which the Holder thereof is then entitled
hereunder, such amount being equal to the Denomination thereof (A) minus the sum
of (i) all distributions of principal previously made with respect thereto and
(ii) all Realized Losses allocated thereto and, in the case of any Subordinated
Certificates, all other reductions in Certificate Balance previously allocated
thereto pursuant to Section 4.03 and (B) in the case of any Accrual Class,
increased by the Accrual Amount added to the Class Certificate Balance or
Component Balance of such Class prior to such date.

          CERTIFICATE GROUP: Certificate Group One or Certificate Group Two, as
applicable.

          CERTIFICATE GROUP ONE: Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5, Class A- 6, Class A-7, Class A-8, Class A-9, Class A-10, Class A-11,
Class A-12, Class A-13, Class X-1 and Class A-R Certificates and the
Subordinated Certificates.

          CERTIFICATE GROUP TWO: Class A-14, Class X-2 and Class PO-2
Certificates.

          CERTIFICATE OWNER: With respect to a Book-Entry Certificate, the
Person who is the beneficial owner of such Book-Entry Certificate.

          CERTIFICATE REGISTER: The register maintained pursuant to Section 5.02
hereof.

          CERTIFICATEHOLDER OR HOLDER: The person in whose name a Certificate is
registered in the Certificate Register, except that, solely for the purpose of
giving any consent pursuant to this Agreement, any Certificate registered in the
name of the Depositor or any affiliate of the Depositor shall be deemed not to
be Outstanding and the Percentage Interest evidenced thereby shall not be taken
into account in determining whether the requisite amount of Percentage Interests
necessary to effect such consent has been obtained; PROVIDED, HOWEVER, that if
any such Person (including the Depositor) owns 100% of the Percentage Interests
evidenced by a Class of Certificates, such Certificates shall be deemed to be
Outstanding for purposes of any provision hereof that requires the consent of
the Holders of Certificates of a particular Class as a condition to the taking
of any action hereunder. The Trustee is entitled to rely conclusively on a
certification of the Depositor or any affiliate of the Depositor in determining
which Certificates are registered in the name of an affiliate of the Depositor.

          CLASS: All Certificates bearing the same class designation as set
forth in the Preliminary Statement.

          CLASS CERTIFICATE BALANCE: With respect to any Class and as to any
date of determination, the aggregate of the Certificate Balances of all
Certificates of such Class as of such date.

          CLASS INTEREST SHORTFALL: As to any Distribution Date and any interest
bearing Class or Component, the amount by which the amount described in clause
(i) of the definition of Class Optimal Interest Distribution Amount for such
Class or Component exceeds the amount of interest actually distributed on such
Class or Component on such Distribution Date pursuant to such clause (i).

          CLASS OPTIMAL INTEREST DISTRIBUTION AMOUNT: With respect to any
Distribution Date and interest bearing Class or Component, the sum of (i) one
month's interest accrued during the related Interest Accrual Period at the
Pass-Through Rate for such Class or Component on the related Class Certificate
Balance, Component Balance, Component Notional Amount or Notional Amount, as
applicable, subject to reduction as provided in Section 4.02(d) and (ii) any
Class Unpaid Interest Amounts for such Class or Component.

          CLASS PO DEFERRED AMOUNT: As to any Distribution Date and Certificate
Group, the aggregate of the applicable PO Percentage of each Realized Loss,
other than any Excess Loss, on the Mortgage Loans in the related Loan Group, to
be allocated to the related Principal Only Class or Classes on such Distribution
Date on or prior to the Senior Credit Support Depletion Date or previously
allocated to the related Principal Only Class or Classes and not yet paid to the
Holders thereof.

          CLASS SUBORDINATION PERCENTAGE: With respect to any Distribution Date
and each Class of Subordinated Certificates, the quotient (expressed as a
percentage) of (a) the Class Certificate Balance of such Class of Certificates
immediately prior to such Distribution Date divided by (b) the aggregate of the
Class Certificate Balances immediately prior to such Distribution Date of all
Classes of Certificates.

          CLASS UNPAID INTEREST AMOUNTS: As to any Distribution Date and any
interest bearing Class or Component, the amount by which the aggregate Class
Interest Shortfalls for such Class or Component on prior Distribution Dates
exceeds the amount distributed on such Class or Component on prior Distribution
Dates pursuant to clause (ii) of the definition of Class Optimal Interest
Distribution Amount.

          CLOSING DATE: May 29, 1998.

          CODE: The Internal Revenue Code of 1986, including any successor or
amendatory provisions.

          COFI: The Monthly Weighted Average Cost of Funds Index for the
Eleventh District Savings Institutions published by the Federal Home Loan Bank
of San Francisco.

          COFI CERTIFICATES: As specified in the Preliminary Statement.

          COMPENSATING INTEREST PAYMENTS: As to any Servicer, the Mortgage Loans
serviced by such Servicer and Distribution Date, the lesser of (i) the
Prepayment Interest Shortfalls for such Mortgage Loans for such Distribution
Date and (ii) the aggregate Subservicing Fee payable to such Servicer with
respect to such Distribution Date.

          COMPONENT: As specified in the Preliminary Statement.

          COMPONENT BALANCE: As to any Component and any date, the Initial
Component Balance thereof set forth in the Preliminary Statement (A) minus the
sum of (i) all distributions of principal previously made with respect thereto
and (ii) all Realized Losses allocated thereto and (B) in the case of any
Accrual Class, increased by the Accrual Amount added to the Component Balance
therefor prior to such date.

          COMPONENT NOTIONAL AMOUNT: With respect to each of the Class A-11-3
and Class A-12- 3 Components and any Distribution Date, the product of (i)
96.39% and 3.61% respectively, and (ii) the sum of 8.15%, 16.26%, 6.76%, 5.93%,
5.19% and 2.22% of the Class Certificate Balance of the Class A- 1, Class A-2,
Class A-3, Class A-4, Class A-5 and Class A-6 Certificates, respectively, in
each case immediately prior to such Distribution Date. With respect to each of
the Class A-11-5 and Class A-12-5 Components and any Distribution Date, the
aggregate of the Stated Principal Balance of the Mortgage Loans in Loan Group
One with respect to such Distribution Date (or, in the case of the first
Distribution Date, as of the Cut-off Date).

          COMPONENT CERTIFICATES: As specified in the Preliminary Statement.

          COOP SHARES: Shares issued by a Cooperative Corporation.

          COOPERATIVE CORPORATION: The entity that holds title to the real
property and improvements constituting the Cooperative Property and which
governs the Cooperative Property, which Cooperative Corporation must qualify as
a Cooperative Housing Corporation under Section 216 of the Code.

          COOPERATIVE LOAN: Any Mortgage Loan secured by Coop Shares and a
Proprietary Lease.

          COOPERATIVE PROPERTY: The real property and improvements owned by the
Cooperative Corporation, including the allocation of individual dwelling units
to the holders of the Coop Shares of the Cooperative Corporation.

          COOPERATIVE UNIT: A single family dwelling located in a Cooperative
Property.

          CORPORATE TRUST OFFICE: The designated office of the Trustee in the
State of California at which at any particular time its corporate trust business
with respect to this Agreement shall be administered, which office at the date
of the execution of this Agreement is located at 3 Park Plaza, 16th Floor,
Irvine, California 92614, Attn: Mellon Residential Funding Corporation Series
1998-2, facsimile no. (949) 253-7577, and which is the address to which notices
to and correspondence with the Trustee should be directed.

          CUT-OFF DATE: May 1, 1998.

          CUT-OFF DATE POOL PRINCIPAL BALANCE: $524,407,357

          CUT-OFF DATE PRINCIPAL BALANCE: As to any Mortgage Loan, the Stated
Principal Balance thereof as of the close of business on the Cut-off Date.

          DEBT SERVICE REDUCTION: With respect to any Mortgage Loan, a reduction
by a court of competent jurisdiction in a proceeding under the Bankruptcy Code
in the Scheduled Payment for such Mortgage Loan which became final and
non-appealable, except such a reduction resulting from a Deficient Valuation or
any reduction that results in a permanent forgiveness of principal.

          DEFECTIVE MORTGAGE LOAN: Any Mortgage Loan which is required to be
repurchased pursuant to Section 2.02 or 2.03.

          DEFICIENT VALUATION: With respect to any Mortgage Loan, a valuation by
a court of competent jurisdiction of the Mortgaged Property in an amount less
than the then-outstanding indebtedness under the Mortgage Loan, or any reduction
in the amount of principal to be paid in connection with any Scheduled Payment
that results in a permanent forgiveness of principal, which valuation or
reduction results from an order of such court which is final and non-appealable
in a proceeding under the Bankruptcy Code.

          DEFINITIVE CERTIFICATES: Any Certificate evidenced by a Physical
Certificate and any Certificate issued in lieu of a Book-Entry Certificate
pursuant to Section 5.02(e).

          DELAY CERTIFICATES: As specified in the Preliminary Statement.

          DELETED MORTGAGE LOAN: As defined in Section 2.03(c) hereof.

          DENOMINATION: With respect to each Certificate, the amount set forth
on the face thereof as the "Initial Certificate Balance of this Certificate" or
the "Initial Notional Amount of this Certificate" or, if neither of the
foregoing, the Percentage Interest appearing on the face thereof.

          DEPOSITOR: Mellon Residential Funding Corporation, Delaware
corporation, or its successor in interest.

          DEPOSITORY: The initial Depository shall be The Depository Trust
Company, the nominee of which is CEDE & Co., as the registered Holder of the
Book-Entry Certificates. The Depository shall at all times be a "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of
the State of New York.

          DEPOSITORY PARTICIPANT: A broker, dealer, bank or other financial
institution or other Person for whom from time to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

          DETERMINATION DATE: As to any Distribution Date, the 18th day of each
month or if such day is not a Business Day the next preceding Business Day.

          DISCOUNT MORTGAGE LOAN: Any Mortgage Loan with an Adjusted Net
Mortgage Rate that is less than the Required Coupon.

          DISTRIBUTION ACCOUNT: The separate Eligible Account created and
maintained by the Trustee pursuant to Section 3.05 in the name of the Trustee
for the benefit of the Certificateholders and designated "Bankers Trust Company
of California, N.A. in trust for registered holders of Mellon Residential
Funding Corporation, Mortgage Pass-Through Certificates, Series 1998-2." Funds
in the Distribution Account shall be held in trust for the Certificateholders
for the uses and purposes set forth in this Agreement.

          DISTRIBUTION ACCOUNT DEPOSIT DATE: As to any Distribution Date, 12:30
p.m. Pacific time on the Business Day immediately preceding such Distribution
Date.

          DISTRIBUTION DATE: The 25th day of each calendar month after the
initial issuance of the Certificates, or if such 25th day is not a Business Day,
the next succeeding Business Day, commencing in June 1998.

          DUE DATE: With respect to any Distribution Date, the first day of the
month in which the related Distribution Date occurs.

          DUFF & PHELPS: Duff & Phelps Credit Rating Company, or any successor
thereto. If Duff & Phelps is designated as a Rating Agency in the Preliminary
Statement, for purposes of Section 10.05(b) the address for notices to Duff &
Phelps shall be Duff & Phelps Credit Rating Company, 17 State Street, 12th
Floor, New York, New York 10004, Attention: MBS Monitoring, or such other
address as Duff & Phelps may hereafter furnish to the Depositor and each Master
Servicer.

          ELIGIBLE ACCOUNT: Any of (i) an account or accounts maintained with a
federal or state chartered depository institution or trust company the
short-term unsecured debt obligations of which (or, in the case of a depository
institution or trust company that is the principal subsidiary of a holding
company, the debt obligations of such holding company) have the highest
short-term ratings of each Rating Agency at the time any amounts are held on
deposit therein, or (ii) an account or accounts in a depository institution or
trust company in which such accounts are insured by the FDIC (to the limits
established by the FDIC) and the uninsured deposits in which accounts are
otherwise secured such that, as evidenced by an Opinion of Counsel delivered to
the Trustee and to each Rating Agency, the Certificateholders have a claim with
respect to the funds in such account or a perfected first priority security
interest against any collateral (which shall be limited to Permitted
Investments) securing such funds that is superior to claims of any other
depositors or creditors of the depository institution or trust company in which
such account is maintained, or (iii) a trust account or accounts maintained with
(a) the trust department of a federal or state chartered depository institution
or (b) a trust company, acting in its fiduciary capacity or (iv) any other
account acceptable to each Rating Agency. Eligible Accounts may bear interest,
and may include, if otherwise qualified under this definition, accounts
maintained with the Trustee.

          ERISA: The Employee Retirement Income Security Act of 1974, as
amended.

          ERISA-RESTRICTED CERTIFICATE: As specified in the Preliminary
Statement.

          ESCROW ACCOUNT: The Eligible Account or Accounts established and
maintained pursuant to Section 3.06(a) hereof.

          EVENT OF DEFAULT: As defined in Section 7.01 hereof.

          EXCESS LOSS: The amount of any (i) Fraud Loss realized after the Fraud
Loss Coverage Termination Date, (ii) Special Hazard Loss realized after the
Special Hazard Coverage Termination Date or (iii) Bankruptcy Loss realized after
the Bankruptcy Coverage Termination Date.

          EXCESS PROCEEDS: With respect to any Liquidated Mortgage Loan, the
amount, if any, by which the sum of any Liquidation Proceeds of such Mortgage
Loan received in the calendar month in which such Mortgage Loan became a
Liquidated Mortgage Loan, net of any amounts previously reimbursed to the
applicable Servicer as Nonrecoverable Advance(s) with respect to such Mortgage
Loan pursuant to Section 3.08(a)(iii), exceeds (i) the unpaid principal balance
of such Liquidated Mortgage Loan as of the Due Date in the month in which such
Mortgage Loan became a Liquidated Mortgage Loan plus (ii) accrued interest at
the Mortgage Rate from the Due Date as to which interest was last paid or
advanced (and not reimbursed) to Certificateholders up to the Due Date
applicable to the Distribution Date immediately following the calendar month
during which such liquidation occurred.

          EXPENSE RATE: As to each Mortgage Loan, the sum of (i) the related
Master Servicing Fee Rate, (ii) the Subservicing Fee Rate and (iii) the Trustee
Fee Rate.

          FDIC: The Federal Deposit Insurance Corporation, or any successor
thereto.

          FHLMC: The Federal Home Loan Mortgage Corporation, a corporate
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, or any successor thereto.

          FIRREA: The Financial Institutions Reform, Recovery, and Enforcement
Act of 1989.

          FISCAL YEAR: The calendar year or such other 12 month period as a
Master Servicer shall designate by notice to the Trustee.

          FITCH: Fitch IBCA, Inc., or any successor thereto. If Fitch is
designated as a Rating Agency in the Preliminary Statement, for purposes of
Section 10.05(b) the address for notices to Fitch shall be Fitch IBCA, Inc., One
State Street Plaza, New York, New York 10004, Attention: Residential Mortgage
Surveillance Group, or such other address as Fitch may hereafter furnish to the
Depositor and each Master Servicer.

          FNMA: The Federal National Mortgage Association, a federally chartered
and privately owned corporation organized and existing under the Federal
National Mortgage Association Charter Act, or any successor thereto.

          FRAUD LOAN: A Liquidated Mortgage Loan as to which a Fraud Loss has
occurred.

          FRAUD LOSS COVERAGE AMOUNT: As of the Closing Date, $5,244,074 subject
to reduction from time to time, by the amount of Fraud Losses allocated to the
Certificates. In addition, on each anniversary of the Cut-off Date, the Fraud
Loss Coverage Amount will be reduced as follows: (a) on the first, second, third
and fourth anniversaries of the Cut-off Date, to an amount equal to the lesser
of (i) 1% of the then current Pool Stated Principal Balance and (ii) the excess
of the Fraud Loss Coverage Amount as of the preceding anniversary of the Cut-off
Date over the cumulative amount of Fraud Losses allocated to the Certificates
since such preceding anniversary; and (b) on the fifth anniversary of the
Cut-off Date, to zero.

          FRAUD LOSS COVERAGE TERMINATION DATE: The point in time at which the
Fraud Loss Coverage Amount is reduced to zero.

          FRAUD LOSSES: Realized Losses on Mortgage Loans as to which a loss is
sustained by reason of a default arising from fraud, dishonesty or
misrepresentation in connection with the related Mortgage Loan, including a loss
by reason of the denial of coverage under any related Primary Insurance Policy
because of such fraud, dishonesty or misrepresentation.

          INDEX: With respect to any Interest Accrual Period for the COFI
Certificates, the then-applicable index used by the Trustee pursuant to Section
4.05 to determine the applicable Pass-Through Rate for such Interest Accrual
Period for the COFI Certificates.

          INDIRECT PARTICIPANT: A broker, dealer, bank or other financial
institution or other Person that clears through or maintains a custodial
relationship with a Depository Participant.

          INITIAL BANKRUPTCY COVERAGE AMOUNT: $126,152.

          INITIAL COMPONENT BALANCE: As specified in the Preliminary Statement.

          INITIAL COMPONENT NOTIONAL AMOUNT: As specified in the Preliminary
Statement.

          INITIAL LIBOR RATE: None.

          INSURANCE POLICY: With respect to any Mortgage Loan included in the
Trust Fund, any insurance policy, including all riders and endorsements thereto
in effect, including any replacement policy or policies for any Insurance
Policies.

          INSURANCE PROCEEDS: Proceeds paid by an insurer pursuant to any
Insurance Policy, in each case other than any amount included in such Insurance
Proceeds in respect of Insured Expenses.

          INSURED EXPENSES: Expenses covered by an Insurance Policy or any other
insurance policy with respect to the Mortgage Loans.

          INTEREST ACCRUAL PERIOD: With respect to each Class of Delay
Certificates, corresponding REMIC I Regular Interest and any Distribution Date,
the calendar month prior to the month of such Distribution Date. With respect to
any Non-Delay Certificates, corresponding REMIC I Regular Interest and any
Distribution Date, the one month period commencing on the 25th day of the month
preceding the month in which such Distribution Date occurs and ending on the
24th day of the month in which such Distribution Date occurs.

          INTEREST DETERMINATION DATE: With respect to (a) any Interest Accrual
Period for any LIBOR Certificates and (b) any Interest Accrual Period for the
COFI Certificates for which the applicable Index is LIBOR, the second Business
Day prior to the first day of such Interest Accrual Period.

          INTEREST RATE: As to any REMIC I Regular Interest, the per annum rate
at which interest accrues on such REMIC I Regular Interest as set forth in
Section 2.07.

          LATEST POSSIBLE MATURITY DATE: The Distribution Date following the
third anniversary of the scheduled maturity date of the Mortgage Loan having the
latest scheduled maturity date as of the Cut-off Date.

          LIBOR: The London interbank offered rate for one-month United States
dollar deposits calculated in the manner described in Section 4.06.

          LIBOR CERTIFICATES: As specified in the Preliminary Statement.

          LIQUIDATED MORTGAGE LOAN: With respect to any Distribution Date, a
defaulted Mortgage Loan (including any REO Property) which was liquidated in the
calendar month preceding the month of such Distribution Date and as to which the
applicable Servicer has determined (in accordance with this Agreement or the
applicable Servicing Agreement) that it has received all amounts it expects to
receive in connection with the liquidation of such Mortgage Loan, including the
final disposition of an REO Property.

          LIQUIDATION PROCEEDS: Amounts, including Insurance Proceeds, received
in connection with the partial or complete liquidation of defaulted Mortgage
Loans, whether through trustee's sale, foreclosure sale or otherwise or amounts
received in connection with any condemnation or partial release of a Mortgaged
Property and any other proceeds received in connection with an REO Property,
less the sum of related unreimbursed Master Servicing Fees, Servicing Advances
and Advances.

          LOAN GROUP: Loan Group One or Loan Group Two, as applicable.

          LOAN GROUP BALANCE: As to any date of determination the aggregate of
the Stated Principal Balances of the Outstanding Mortgage Loans in such Loan
Group as of such date.

          LOAN GROUP ONE: All Mortgage Loans with original amortization terms of
20 to 30 years.

          LOAN GROUP TWO: All Mortgage Loans with original amortization terms of
10 to 15 years.

          LOAN-TO-VALUE RATIO: With respect to any Mortgage Loan and as to any
date of determination, the fraction (expressed as a percentage) the numerator of
which is the principal balance of the related Mortgage Loan at such date of
determination and the denominator of which is the Appraised Value of the related
Mortgaged Property.

          MAINTENANCE: With respect to any Cooperative Unit, the rent paid by
the Mortgagor to the Cooperative Corporation pursuant to the Proprietary Lease.

          MAJORITY IN INTEREST: As to any Class of Regular Certificates, the
Holders of Certificates of such Class evidencing, in the aggregate, at least 51%
of the Percentage Interests evidenced by all Certificates of such Class.

          MASTER SERVICER: Each of MMC and Norwest, and their respective
successors and assigns, in its capacity as a master servicer hereunder.

          MASTER SERVICER ADVANCE DATE: As to any Distribution Date, 12:30 p.m.
Pacific time on the Business Day immediately preceding such Distribution Date.

          MASTER SERVICING FEE: As to each Mortgage Loan and any Distribution
Date, an amount payable out of each full payment of interest received on such
Mortgage Loan and equal to one-twelfth of the Master Servicing Fee Rate
multiplied by the Stated Principal Balance of such Mortgage Loan as of the Due
Date in the month of such Distribution Date (prior to giving effect to any
Scheduled Payments due on such Mortgage Loan on such Due Date), subject to
reduction as provided in Section 3.14.

          MASTER SERVICING FEE RATE: With respect to each Mortgage Loan master
serviced by MMC, 0%. With respect to each Mortgage Loan master serviced by
Norwest, 0.0025% per annum.

          MMC: Mellon Mortgage Company, a Colorado corporation, in its capacity
as Master Servicer and its successors and assigns in such capacity.

          MONTHLY STATEMENT: The statement delivered to the Certificateholders
pursuant to Section 4.04.

          MOODY'S: Moody's Investors Service, Inc., or any successor thereto. If
Moody's is designated as a Rating Agency in the Preliminary Statement, for
purposes of Section 10.05(b) the address for notices to Moody's shall be Moody's
Investors Service, Inc., 99 Church Street, New York, New York 10007, Attention:
Residential Pass-Through Monitoring, or such other address as Moody's may
hereafter furnish to the Depositor or the Master Servicer.

          MORTGAGE: The mortgage, deed of trust or other instrument creating a
first lien on an estate in fee simple or leasehold interest in real property
securing a Mortgage Note.

          MORTGAGE FILE: The mortgage documents listed in Section 2.01 hereof
pertaining to a particular Mortgage Loan and any additional documents delivered
to the Trustee to be added to the Mortgage File pursuant to this Agreement.

          MORTGAGE LOAN SCHEDULE: The list of Mortgage Loans (as from time to
time amended by the applicable Master Servicer to reflect the addition of
Substitute Mortgage Loans and the deletion of Deleted Mortgage Loans pursuant to
the provisions of this Agreement) transferred to the Trustee as part of the
Trust Fund and from time to time subject to this Agreement, attached hereto as
Schedule I, setting forth the following information with respect to each
Mortgage Loan:

                (i) the loan number;

               (ii) the Mortgagor's name and the street address of the Mortgaged
          Property, including the zip code;

               (iii) the maturity date;

               (iv) the original principal balance;

               (v) the Cut-off Date Principal Balance;

               (vi) the first payment date of the Mortgage Loan;

               (vii) the Scheduled Payment in effect as of the Cut-off Date;

               (viii) the Loan-to-Value Ratio at origination;

               (ix) a code indicating whether the residential dwelling at the
          time of origination was represented to be owner-occupied;

               (x) a code indicating whether the residential dwelling is either
          (a) a detached single family dwelling (b) a dwelling in a de minimis
          PUD, (c) a condominium unit or PUD (other than a de minimis PUD), (d)
          a two- to four-unit residential property or (e) a Cooperative Unit;

               (xi) the original Mortgage Rate;

               (xii) the purpose for the Mortgage Loan;

               (xiii) the type of documentation program pursuant to which the
          Mortgage Loan was originated; and

               (xiv) the Servicing Fee.

          Such schedule shall also set forth the total of the amounts described
under (iv) and (v) above for all of the Mortgage Loans.

          MORTGAGE LOANS: Such of the mortgage loans transferred and assigned to
the Trustee pursuant to the provisions hereof as from time to time are held as a
part of the Trust Fund (including any REO Property), the mortgage loans so held
being identified in the Mortgage Loan Schedule, notwithstanding foreclosure or
other acquisition of title of the related Mortgaged Property.

          MORTGAGE NOTE: The original executed note or other evidence of
indebtedness of a Mortgagor under a Mortgage Loan.

          MORTGAGE RATE: The annual rate of interest borne by a Mortgage Note
from time to time.

          MORTGAGED PROPERTY: The underlying property securing a Mortgage Loan,
which, with respect to a Cooperative Loan, is the related Coop Shares and
Proprietary Lease.

          MORTGAGOR: The obligor(s) on a Mortgage Note.

          NATIONAL COST OF FUNDS INDEX: The National Monthly Median Cost of
Funds Ratio to SAIF-Insured Institutions published by the Office of Thrift
Supervision.

          NET PREPAYMENT INTEREST SHORTFALLS: As to any Distribution Date and
Loan Group, the amount by which the aggregate of Prepayment Interest Shortfalls
experienced by the Mortgage Loans in such Loan Group during the related
Prepayment Period exceeds an amount equal to the aggregate Compensating Interest
Payments for such Loan Group for such Distribution Date.

          NON-DELAY CERTIFICATES: As specified in the Preliminary Statement.

          NON-DISCOUNT MORTGAGE LOAN: Any Mortgage Loan with an Adjusted Net
Mortgage Rate that is greater than or equal to the Required Coupon.

          NON-PO FORMULA PRINCIPAL AMOUNT: As to any Distribution Date and Loan
Group, the sum of the applicable Non-PO Percentage of (a) the principal portion
of each Scheduled Payment (without giving effect, prior to the Bankruptcy
Coverage Termination Date, to any reductions thereof caused by any Debt Service
Reductions or Deficient Valuations) due on each Mortgage Loan in such Loan Group
on the related Due Date, (b) the Stated Principal Balance of each Mortgage Loan
in such Loan Group that was repurchased by a Seller or a Master Servicer
pursuant to this Agreement as of such Distribution Date, (c) the Substitution
Adjustment Amount in connection with any Deleted Mortgage Loan in such Loan
Group received with respect to such Distribution Date, (d) any Insurance
Proceeds or Liquidation Proceeds allocable to recoveries of principal of
Mortgage Loans in such Loan Group that are not yet Liquidated Mortgage Loans
received during the calendar month preceding the month of such Distribution
Date, (e) with respect to each Mortgage Loan in such Loan Group that became a
Liquidated Mortgage Loan during the calendar month preceding the month of such
Distribution Date, the amount of the Liquidation Proceeds allocable to principal
received during the calendar month of such Distribution Date with respect to
such Mortgage Loan and (f) all Principal Prepayments of the Mortgage Loans in
such Loan Group received during the related Prepayment Period. Notwithstanding
the foregoing, after a Senior Termination Date, the Non-PO Formula Principal
Amount shall be calculated by reference to all of the Mortgage Loans.

          NON-PO PERCENTAGE: As to any Discount Mortgage Loan, a fraction
(expressed as a percentage) the numerator of which is the Adjusted Net Mortgage
Rate of such Discount Mortgage Loan and the denominator of which is the Required
Coupon. As to any Non-Discount Mortgage Loan, 100%.

          NONRECOVERABLE ADVANCE: Any portion of an Advance previously made or
proposed to be made by the applicable Servicer that, in the good faith judgment
of such Servicer, will not be ultimately recoverable by such Servicer from the
related Mortgagor, related Liquidation Proceeds or otherwise.

          NORWEST: Norwest Bank Minnesota, National Association, in its capacity
as a Master Servicer, and its successors and assigns in such capacity.

          NOTICE OF FINAL DISTRIBUTION: The notice to be provided pursuant to
Section 9.02 to the effect that final distribution on any of the Certificates
shall be made only upon presentation and surrender thereof.

          NOTIONAL AMOUNT: With respect to any Distribution Date and the Class
X-1 or Class X-2 Certificates, the aggregate of the Stated Principal Balances of
the Mortgage Loans in Loan Group One and Loan Group Two, respectively, as of the
Due Date in the month preceding the month of such Distribution Date (or, in the
case of the first Distribution Date, as of the Cut-off Date).

          NOTIONAL AMOUNT CLASSES: As specified in the Preliminary Statement.

          OFFERED CERTIFICATES: As specified in the Preliminary Statement.

          OFFICER'S CERTIFICATE: A certificate (i) signed by the Chairman of the
Board, the Vice Chairman of the Board, the President, a Managing Director, a
Vice President (however denominated), an Assistant Vice President, the
Treasurer, the Secretary, or one of the Assistant Treasurers or Assistant
Secretaries of the Depositor or a Master Servicer, or (ii), if provided for in
this Agreement, signed by a Servicing Officer, as the case may be, and delivered
to the Depositor and the Trustee, as the case may be, as required by this
Agreement.

          OPINION OF COUNSEL: A written opinion of counsel, who may be counsel
for the Depositor or a Master Servicer, including, in-house counsel, reasonably
acceptable to the Trustee; PROVIDED, HOWEVER, that with respect to the
interpretation or application of the REMIC Provisions, such counsel must (i) in
fact be independent of the Depositor and either Master Servicer, (ii) not have
any direct financial interest in the Depositor or a Master Servicer or in any
affiliate of either, and (iii) not be connected with the-Depositor or a Master
Servicer as an officer, employee, promoter, underwriter, trustee, partner,
director or person performing similar functions.

          OPTIONAL TERMINATION: The termination of the trust created hereunder
in connection with the purchase of the Mortgage Loans pursuant to Section
9.01(a) hereof.

          ORIGINAL APPLICABLE CREDIT SUPPORT PERCENTAGE: With respect to each of
the following Classes of Subordinated Certificates, the corresponding percentage
described below, as of the Closing Date:

                            Class B-1           3.75%
                            Class B-2           2.20%
                            Class B-3           1.20%
                            Class B-4           0.80%
                            Class B-5           0.50%
                            Class B-6           0.30%

          ORIGINAL MORTGAGE LOAN: The mortgage loan refinanced in connection
with the origination of a Refinancing Mortgage Loan.

          ORIGINAL SUBORDINATED PRINCIPAL BALANCE: With respect to the Senior
Certificates in Certificate Group One on and prior to a Senior Termination Date,
$17,830,095; with respect to the Senior Certificates in Certificate Group Two on
and prior to a Senior Termination Date, $1,835,181; and with respect to either
Certificate Group after a Senior Termination Date, $19,665,276.

          OTS: The Office of Thrift Supervision.

          OUTSIDE REFERENCE DATE: As to any Interest Accrual Period for the COFI
Certificates, the close of business on the tenth Business Day thereof.

          OUTSTANDING: With respect to the Certificates as of any date of
determination, all Certificates theretofore executed and authenticated under
this Agreement except:

               (i) Certificates theretofore canceled by the Trustee or delivered
          to the Trustee for cancellation; and

               (ii) Certificates in exchange for which or in lieu of which other
          Certificates have been executed and delivered by the Trustee pursuant
          to this Agreement.

          OUTSTANDING MORTGAGE LOAN: As of any Due Date, a Mortgage Loan with a
Stated Principal Balance greater than zero, which was not the subject of a
Principal Prepayment in Full prior to such Due Date and which did not become a
Liquidated Mortgage Loan prior to such Due Date.

          OWNERSHIP INTEREST: As to any Residual Certificate, any ownership
interest in such Certificate including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial.

          PASS-THROUGH RATE: For any interest bearing Class of Certificates or
Component, the per annum rate set forth or calculated in the manner described in
the Preliminary Statement.

          PERCENTAGE INTEREST: As to any Certificate, the percentage interest
evidenced thereby in distributions required to be made on the related Class,
such percentage interest being set forth on the face thereof or equal to the
percentage obtained by dividing the Denomination of such Certificate by the
aggregate of the Denominations of all Certificates of the same Class.

          PERMITTED INVESTMENTS: At any time, any one or more of the following
obligations and securities:

               (i) obligations of the United States or any agency thereof,
          provided such obligations are backed by the full faith and credit of
          the United States;

               (ii) general obligations of or obligations guaranteed by any
          state of the United States or the District of Columbia receiving the
          highest long-term debt rating of each Rating Agency, or such lower
          rating as will not result in the downgrading or withdrawal of the
          ratings then assigned to the Certificates by each Rating Agency;

               (iii) commercial or finance company paper which is then receiving
          the highest commercial or finance company paper rating of each Rating
          Agency, or such lower rating as will not result in the downgrading or
          withdrawal of the ratings then assigned to the Certificates by each
          Rating Agency;

               (iv) certificates of deposit, demand or time deposits, or
          bankers' acceptances issued by any depository institution or trust
          company incorporated under the laws of the United States or of any
          state thereof and subject to supervision and examination by federal
          and/or state banking authorities, provided that the commercial paper
          and/or long term unsecured debt obligations of such depository
          institution or trust company (or in the case of the principal
          depository institution in a holding company system, the commercial
          paper or long-term unsecured debt obligations of such holding company,
          but only if Moody's is not a Rating Agency) are then rated one of the
          two highest long-term and the highest short-term ratings of each
          Rating Agency for such securities, or such lower ratings as will not
          result in the downgrading or withdrawal of the rating then assigned to
          the Certificates by either Rating Agency;

               (v) demand or time deposits or certificates of deposit issued by
          any bank or trust company or savings institution to the extent that
          such deposits are fully insured by the FDIC;

               (vi) guaranteed reinvestment agreements issued by any bank,
          insurance company or other corporation containing, at the time of the
          issuance of such agreements, such terms and conditions as will not
          result in the downgrading or withdrawal of the rating then assigned to
          the Certificates by either Rating Agency;

               (vii) repurchase obligations with respect to any security
          described in clauses (i) and (ii) above, in either case entered into
          with a depository institution or trust company (acting as principal)
          described in clause (iv) above;

               (viii) securities (other than stripped bonds, stripped coupons or
          instruments sold at a purchase price in excess of 115% of the face
          amount thereof) bearing interest or sold at a discount issued by any
          corporation incorporated under the laws of the United States or any
          state thereof which, at the time of such investment, have one of the
          two highest ratings of each Rating Agency (except if the Rating Agency
          is Moody's, such rating shall be the highest commercial paper rating
          of Moody's for any such securities), or such lower rating as will not
          result in the downgrading or withdrawal of the rating then assigned to
          the Certificates by either Rating Agency, as evidenced by a signed
          writing delivered by each Rating Agency;

               (ix) units of a taxable money-market portfolio having the highest
          rating assigned by each Rating Agency (except if Fitch or Duff &
          Phelps is a Rating Agency and has not rated the portfolio, the highest
          rating assigned by Moody's) and restricted to obligations issued or
          guaranteed by the United States of America or entities whose
          obligations are backed by the full faith and credit of the United
          States of America and repurchase agreements collateralized by such
          obligations; and

               (x) such other investments bearing interest or sold at a discount
          acceptable to each Rating Agency as will not result in the downgrading
          or withdrawal of the rating then assigned to the Certificates by
          either Rating Agency, as evidenced by a signed writing delivered by
          each Rating Agency;

provided that no such instrument shall be a Permitted Investment if such
instrument evidences the right to receive interest only payments with respect to
the obligations underlying such instrument.

          PERMITTED TRANSFEREE: Any person other than (i) the United States, any
State or political subdivision thereof, or any agency or instrumentality of any
of the foregoing, (ii) a foreign government, International Organization or any
agency or instrumentality of either of the foregoing, (iii) an organization
(except certain farmers' cooperatives described in section 521 of the Code)
which is exempt from tax imposed by Chapter 1 of the Code (including the tax
imposed by section 511 of the Code on unrelated business taxable income) on any
excess inclusions (as defined in section 860E(c)(l) of the Code) with respect to
any Residual Certificate, (iv) rural electric and telephone cooperatives
described in section 1381(a)(2)(C) of the Code, (v) a Person that is not a
citizen or resident of the United States, a corporation, partnership, (or other
entity treated as a corporation or partnership for federal income tax purposes)
created or organized in or under the laws of the United States or any political
subdivision thereof, or an estate whose income is includible in gross income for
United States federal income tax purposes regardless of its connection with the
conduct of a trade or business within the United States, or a trust if a court
within the United States is able to exercise primary supervision over the
administration of the trust and one or more United States persons have the
authority to control all substantial decisions of the trust, unless such Person
has furnished the transferor and the Trustee with a duly completed Internal
Revenue Service Form 4224, and (vi) any other Person so designated by the
Depositor based upon an Opinion of Counsel that the Transfer of an Ownership
Interest in a Residual Certificate to such Person may cause the REMIC hereunder
to fail to qualify as a REMIC at any time that the Certificates are outstanding.
The terms "United States," "State" and "International Organization" shall have
the meanings set forth in section 7701 of the Code or successor provisions. A
corporation will not be treated as an instrumentality of the United States or of
any State or political subdivision thereof for these purposes if all of its
activities are subject to tax and, with the exception of the Federal Home Loan
Mortgage Corporation, a majority of its board of directors is not selected by
such government unit.

          PERSON: Any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization or
government, or any agency or political subdivision thereof.

          PHYSICAL CERTIFICATE: As specified in the Preliminary Statement.

          PLANNED BALANCE: With respect to the Planned Principal Classes and any
Distribution Date appearing in Schedule V hereto, the applicable amount
appearing opposite such Distribution Date for such respective Class.

          PLANNED PRINCIPAL CLASSES: As specified in the Preliminary Statement.

          PO FORMULA PRINCIPAL AMOUNT: As to any Distribution Date and Loan
Group, the sum of the applicable PO Percentage of (a) the principal portion of
each Scheduled Payment (without giving effect, prior to the Bankruptcy Coverage
Termination Date, to any reductions thereof caused by any Debt Service
Reductions or Deficient Valuations) due on each Mortgage Loan in such Loan Group
on the related Due Date, (b) the Stated Principal Balance of each Mortgage Loan
in such Loan Group that was repurchased by a Seller or a Master Servicer
pursuant to this Agreement as of such Distribution Date, (c) the Substitution
Adjustment Amount in connection with any Deleted Mortgage Loan in such Loan
Group received with respect to such Distribution Date, (d) any Insurance
Proceeds or Liquidation Proceeds allocable to recoveries of principal of
Mortgage Loans in such Loan Group that are not yet Liquidated Mortgage Loans
received during the calendar month preceding the month of such Distribution
Date, (e) with respect to each Mortgage Loan in such Loan Group that became a
Liquidated Mortgage Loan during the month preceding the calendar month of such
Distribution Date, the amount of Liquidation Proceeds allocable to principal
received during the month preceding the month of such Distribution Date with
respect to such Mortgage Loan and (f) all Principal Prepayments of the Mortgage
Loans in such Loan Group received during the related Prepayment Period.
Notwithstanding the foregoing, after a Senior Termination Date, the PO Formula
Principal Amount shall be calculated by reference to all of the Mortgage Loans.

          PO PERCENTAGE: As to any Discount Mortgage Loan, a fraction (expressed
as a percentage) the numerator of which is the excess of the Required Coupon
over the Adjusted Net Mortgage Rate of such Discount Mortgage Loan and the
denominator of which is the Required Coupon. As to any Non-Discount Mortgage
Loan, 0%.

          POOL STATED PRINCIPAL BALANCE: As to any Distribution Date, the
aggregate of the Stated Principal Balances as of the Due Date in the month
preceding the month of such Distribution Date of the Mortgage Loans which were
Outstanding Mortgage Loans on such Due Date.

          PREPAYMENT INTEREST SHORTFALL: As to any Distribution Date, Mortgage
Loan and Principal Prepayment received during the related Prepayment Period the
amount, if any, by which one month's interest at the related Mortgage Rate, net
of the Subservicing Fee Rate, on such Principal Prepayment exceeds the amount of
interest paid in connection with such Principal Prepayment.

          PREPAYMENT PERIOD: As to any Distribution Date, the calendar month
preceding the month of such Distribution Date.

          PRIMARY INSURANCE POLICY: Each policy of primary mortgage guaranty
insurance or any replacement policy therefor with respect to any Mortgage Loan.

          PRIMARY PLANNED PRINCIPAL CLASSES: As specified in the Preliminary
Statement.

          PRINCIPAL ONLY CLASSES: As specified in the Preliminary Statement.

          PRINCIPAL PREPAYMENT: Any payment of principal by a Mortgagor on a
Mortgage Loan that is received in advance of its scheduled Due Date and is not
accompanied by an amount representing scheduled interest due on any date or
dates in any month or months subsequent to the month of prepayment. Partial
Principal Prepayments shall be applied by the applicable Servicer in accordance
with the terms of the related Mortgage Note.

          PRINCIPAL PREPAYMENT IN FULL: Any Principal Prepayment made by a
Mortgagor of the entire principal balance of a Mortgage Loan.

          PRIORITY AMOUNT: As to any Distribution Date, the amount equal to the
sum of (i) the product of (A) the Senior Principal Distribution Amount for
Certificate Group One, (B) the Shift Percentage and (C) the Priority Percentage,
each as of such Distribution Date.

          PRIORITY PERCENTAGE: As to any Distribution Date, a fraction, the
numerator of which is equal to the aggregate of the Component Balances of the
Class A-11-4 and Class A-12-4 Components immediately prior to such Distribution
Date, and the denominator of which is equal to the aggregate Class Certificate
Balances of all Classes of Senior Certificates in Certificate Group One (other
than the related Principal Only Classes) immediately prior to such Distribution
Date.

          PRIVATE CERTIFICATE: As specified in the Preliminary Statement.

          PRO RATA SHARE: As to any Distribution Date, the Subordinated
Principal Distribution Amount and any Class of Subordinated Certificates, the
portion of the Subordinated Principal Distribution Amount allocable to such
Class, equal to the product of the Subordinated Principal Distribution Amount on
such Distribution Date and a fraction, the numerator of which is the related
Class Certificate Balance thereof and the denominator of which is the aggregate
of the Class Certificate Balances of the Subordinated Certificates.

          PROPRIETARY LEASE: With respect to any Cooperative Unit, a lease or
occupancy agreement between a Cooperative Corporation and a holder of related
Coop Shares.

          PROSPECTUS SUPPLEMENT: The Prospectus Supplement dated May 26, 1998
relating to the Offered Certificates.

          PUD: Planned Unit Development.

          PURCHASE PRICE: With respect to any Mortgage Loan required to be
purchased by a Seller pursuant to Section 2.02 or 2.03 hereof or purchased at
the option of a Master Servicer pursuant to Section 3.11, an amount equal to the
sum of (i) 100% of the unpaid principal balance of the Mortgage Loan on the date
of such purchase, and (ii) accrued interest thereon at the applicable Mortgage
Rate (or at the applicable Adjusted Mortgage Rate if (x) the purchaser is a
Servicer or (y) if the purchaser is a Seller and such Seller is a Master
Servicer) from the date through which interest was last paid by the Mortgagor to
the Due Date in the month in which the Purchase Price is to be distributed to
Certificateholders.

          QUALIFIED INSURER: A mortgage guaranty insurance company duly
qualified as such under the laws of the state of its principal place of business
and each state having jurisdiction over such insurer in connection with the
insurance policy issued by such insurer, duly authorized and licensed in such
states to transact a mortgage guaranty insurance business in such states and to
write the insurance provided by the insurance policy issued by it, approved as a
FNMA-approved mortgage insurer and having a claims paying ability rating of at
least "AA" or equivalent rating by a nationally recognized statistical rating
organization. Any replacement insurer with respect to a Mortgage Loan must have
at least as high a claims paying ability rating as the insurer it replaces had
on the Closing Date.

          RATING AGENCY: Each of the Rating Agencies specified in the
Preliminary Statement. If any such organization or a successor is no longer in
existence, "Rating Agency" shall be such nationally recognized statistical
rating organization, or other comparable Person, as is designated by the
Depositor, notice of which designation shall be given to the Trustee. References
herein to a given rating category of a Rating Agency shall mean such rating
category without giving effect to any modifiers. For purposes of Section
10.05(b), the addresses for notices to each Rating Agency shall be as set forth
in the respective definitions thereof or such other address as either such
Rating Agency may hereafter furnish to the Depositor and each Master Servicer.

          REALIZED LOSS: With respect to each Liquidated Mortgage Loan, an
amount (not less than zero or more than the Stated Principal Balance of the
Mortgage Loan) as of the date of such liquidation, equal to (i) the Stated
Principal Balance of the Liquidated Mortgage Loan as of the date of such
liquidation, plus (ii) interest at the Adjusted Net Mortgage Rate from the Due
Date as to which interest was last paid or advanced (and not reimbursed) to
Certificateholders up to the Due Date in the month in which Liquidation Proceeds
are required to be distributed on the Stated Principal Balance of such
Liquidated Mortgage Loan from time to time, minus (iii) the Liquidation
Proceeds, if any, received during the month in which such liquidation occurred,
to the extent applied as recoveries of interest at the Adjusted Net Mortgage
Rate and to principal of the Liquidated Mortgage Loan. With respect to each
Mortgage Loan which has become the subject of a Deficient Valuation, if the
principal amount due under the related Mortgage Note has been reduced, the
difference between the principal balance of the Mortgage Loan outstanding
immediately prior to such Deficient Valuation and the principal balance of the
Mortgage Loan as reduced by the Deficient Valuation. With respect to each
Mortgage Loan which has become the subject of a Debt Service Reduction and any
Distribution Date, the amount, if any, by which the principal portion of the
related Scheduled Payment has been reduced.

          RECOGNITION AGREEMENT: With respect to any Cooperative Loan, an
agreement between the Cooperative Corporation and the originator of such
Mortgage Loan which establishes the rights of such originator in the Cooperative
Property.

          RECORD DATE: With respect to any Distribution Date, the close of
business on the last Business Day of the month preceding the month in which such
Distribution Date occurs.

          REFERENCE BANK: As defined in Section 4.05.

          REFINANCING MORTGAGE LOAN: Any Mortgage Loan originated in connection
with the refinancing of an existing mortgage loan.

          REGULAR CERTIFICATES: As specified in the Preliminary Statement.

          RELIEF ACT: The Soldiers' and Sailors' Civil Relief Act of 1940, as
amended.

          RELIEF ACT REDUCTIONS: With respect to any Distribution Date and any
Mortgage Loan as to which there has been a reduction in the amount of interest
collectible thereon for the most recently ended calendar month as a result of
the application of the Relief Act, the amount, if any, by which (i) interest
collectible on such Mortgage Loan for the most recently ended calendar month is
less than (ii) interest accrued thereon for such month pursuant to the Mortgage
Note.

          REMAINING AVAILABLE FUNDS: As to any Distribution Date and Loan Group,
Available Funds for such Loan Group remaining after making the distributions
pursuant to, with respect to Loan Group One, Section 4.02(a)(1) and, with
respect to Loan Group Two, Section 4.02(a)(2).

          REMIC: A "real estate mortgage investment conduit" within the meaning
of section 860D of the Code.

          REMIC I: The segregated pool of assets consisting of the assets
included in the Trust Fund, other than the REMIC I Regular Interests.

          REMIC I INTERESTS: The REMIC I Regular Interests and the R-1 Interest.

          REMIC I REGULAR INTERESTS: The uncertificated interests evidencing the
regular interests in REMIC I and having the characteristics set forth in Section
2.07.

          R-1 INTEREST: The sole class of residual interests in REMIC I and
evidenced by the Class A-R Certificates.

          REMIC II: The segregated pool of assets consisting of the REMIC I
Regular Interests and all interest and principal received on or with respect
thereto.

          R-2 INTEREST: The sole class of residual interests in REMIC II and
evidenced by the Class A-R Certificates.

          REMIC CHANGE OF LAW: Any proposed, temporary or final regulation,
revenue ruling, revenue procedure or other official announcement or
interpretation relating to REMICs and the REMIC Provisions issued after the
Closing Date.

          REMIC PROVISIONS: Provisions of the federal income tax law relating to
real estate mortgage investment conduits, which appear at sections 860A through
860G of Subchapter M of Chapter 1 of the Code, and related provisions, and
regulations promulgated thereunder, as the foregoing may be in effect from time
to time as well as provisions of applicable state laws.

          REO PROPERTY: A Mortgaged Property acquired by the Trust Fund through
foreclosure or deed-in-lieu of foreclosure in connection with a defaulted
Mortgage Loan.

          REQUEST FOR RELEASE: The Request for Release signed by a Servicing
Officer and submitted by a Master Servicer to the Trustee, substantially in the
form of Exhibits M and N, as appropriate.

          REQUIRED COUPON: 6.75% per annum.

          REQUIRED INSURANCE POLICY: With respect to any Mortgage Loan, any
insurance policy that is required to be maintained from time to time under this
Agreement.

          RESIDUAL CERTIFICATES: As specified in the Preliminary Statement.

          RESPONSIBLE OFFICER: When used with respect to the Trustee, any Vice
President, any Assistant Vice President, the Secretary, any Assistant Secretary,
any Trust Officer or any other officer of the Trustee customarily performing
functions similar to those performed by any of the above designated officers and
also to whom, with respect to a particular matter, such matter is referred
because of such officer's knowledge of and familiarity with the particular
subject.

          RESTRICTED CLASSES: As defined in Section 4.02(e).

          SCHEDULED BALANCES: Not applicable.

          SCHEDULED CLASSES: As specified in the Preliminary Statement.

          SCHEDULED PAYMENT: The scheduled monthly payment on a Mortgage Loan
due on any Due Date allocable to principal and/or interest on such Mortgage Loan
which, unless otherwise specified herein, shall give effect to any related Debt
Service Reduction and any Deficient Valuation that affects the amount of the
monthly payment due on such Mortgage Loan.

          SECONDARY PLANNED PRINCIPAL CLAUSES: As specified in the Preliminary
Statement.

          SECURITIES ACT: The Securities Act of 1933, as amended.

          SELLER: Each of Mellon Mortgage Company and BSMCC and their respective
successors and assigns, in their capacity as seller of the Mortgage Loans to the
Depositor.

          SENIOR CERTIFICATES: As specified in the Preliminary Statement.

          SENIOR CREDIT SUPPORT DEPLETION DATE: The date on which the Class
Certificate Balance of each Class of Subordinated Certificates has been reduced
to zero.

          SENIOR PERCENTAGE: As to any Distribution Date and Certificate Group,
the percentage equivalent of a fraction the numerator of which is the aggregate
of the Class Certificate Balances of each Class of Senior Certificates in such
Certificate Group (other than the related Principal Only Classes) immediately
prior to such Distribution Date and the denominator of which is the excess of
(i) the Loan Group Balance of the related Loan Group as of the Due Date
occurring in the month of such Distribution Date over (ii) the Class Certificate
Balance or Component Balance, as applicable, of the related Principal Only
Classes immediately prior to such Distribution Date; provided, however, on and
after a Senior Termination Date, the Senior Percentage for the Senior
Certificates of the other Certificate Group is the percentage equivalent of a
fraction the numerator of which is the aggregate of the Class Certificate
Balances of each such Class of Senior Certificates (other than the related
Principal Only Classes) immediately prior to such date and the denominator of
which is the aggregate of the Class Certificate Balances of all Classes of
Certificates (other than the related Principal Only Classes) immediately prior
to such date.

          SENIOR PREPAYMENT PERCENTAGE: For any Distribution Date and
Certificate Group during the five years beginning on the first Distribution
Date, 100%. The Senior Prepayment Percentage for any Distribution Date and
Certificate Group occurring on or after the fifth anniversary of the first
Distribution Date will, except as provided herein, be as follows: for any
Distribution Date in the first year thereafter, the related Senior Percentage
plus 70% of the related Subordinated Percentage for such Distribution Date; for
any Distribution Date in the second year thereafter, the related Senior
Percentage plus 60% of the related Subordinated Percentage for such Distribution
Date; for any Distribution Date in the third year thereafter, the related Senior
Percentage plus 40% of the related Subordinated Percentage for such Distribution
Date; for any Distribution Date in the fourth year thereafter, the related
Senior Percentage plus 20% of the related Subordinated Percentage for such
Distribution Date; and for any Distribution Date thereafter, the related Senior
Percentage for such Distribution Date (unless on any Distribution Date the
related Senior Percentage exceeds the applicable initial Senior Percentage, in
which case such Senior Prepayment Percentage for such Distribution Date will
once again equal 100%). Notwithstanding the foregoing, no decrease in the Senior
Prepayment Percentage for a Certificate Group will occur unless one of the
Senior Step Down Conditions is satisfied.

          SENIOR PRINCIPAL DISTRIBUTION AMOUNT: As to any Distribution Date and
Certificate Group, the sum of (i) the related Senior Percentage of the
applicable Non-PO Percentage of all amounts described in clauses (a) through (d)
of the definition of "Non-PO Formula Principal Amount" for such Distribution
Date, (ii) with respect to each Mortgage Loan in the related Loan Group that
became a Liquidated Mortgage Loan during the calendar month preceding the month
of such Distribution Date, the lesser of (x) the related Senior Percentage of
the applicable Non-PO Percentage of the Stated Principal Balance of such
Mortgage Loan and (y) either (A) the related Senior Prepayment Percentage, or
(B) if an Excess Loss was sustained with respect to such Liquidated Mortgage
Loan during such prior calendar month, the related Senior Percentage, of the
applicable Non-PO Percentage of the amount of the Liquidation Proceeds allocable
to principal received with respect to such Mortgage Loan, and (iii) the related
Senior Prepayment Percentage of the applicable Non-PO Percentage of the amounts
described in clause (f) of the definition of "Non-PO Formula Principal Amount"
for such Distribution Date; provided, however, that if a Bankruptcy Loss that is
an Excess Loss is sustained with respect to a Mortgage Loan in the related Loan
Group that is not a Liquidated Mortgage Loan, the related Senior Principal
Distribution Amount will be reduced on the related Distribution Date by the
applicable Senior Percentage of the applicable Non-PO Percentage of the
principal portion of such Bankruptcy Loss; provided, further, however, on any
Distribution Date on and after a Senior Termination Date, the Senior Principal
Distribution Amount for the remaining Senior Certificates will be calculated
pursuant to the above formula based on all the Mortgage Loans in the Mortgage
Pool, as opposed to the Mortgage Loans in the related Loan Group and, if such
Distribution Date is a Senior Termination Date, shall be reduced by the amount
of the principal distribution made pursuant to (a) if the Senior Certificates in
Certificate Group One are reduced to zero on such date, Section
4.02(a)(1)(iii)(y) or (b) if the Senior Certificates in Certificate Group Two
are reduced to zero on such date, Section 4.02(a)(2)(ii)(y).

          SENIOR STEP DOWN CONDITIONS: As of the first Distribution Date as to
which any decrease in the Senior Prepayment Percentage for a Certificate Group
applies, (i) the outstanding principal balance of all Mortgage Loans in the
related Loan Group delinquent 60 days or more (averaged over the preceding six
month period), as a percentage of the related aggregate Assumed Balance of the
Subordinated Certificates on such Distribution Date, does not equal or exceed
50% or (ii) cumulative Realized Losses with respect to the Mortgage Loans in the
related Loan Group do not exceed (a) with respect to the Distribution Date on
the fifth anniversary of the first Distribution Date, 30% of the related
Original Subordinated Principal Balance, (b) with respect to the Distribution
Date on the sixth anniversary of the first Distribution Date, 35% of the related
Original Subordinated Principal Balance, (c) with respect to the Distribution
Date on the seventh anniversary of the first Distribution Date, 40% of the
related Original Subordinated Principal Balance, (d) with respect to the
Distribution Date on the eighth anniversary of the first Distribution Date, 45%
of the related Original Subordinated Principal Balance and (e) with respect to
the Distribution Date on the ninth anniversary of the first Distribution Date,
50% of the Original Subordinated Principal Balance; provided, however, that
after a Senior Termination Date, the amounts calculated pursuant to clause (i)
hereof shall be based on all of the Mortgage Loans in the Mortgage Pool.

          SENIOR TERMINATION DATE: The Distribution Date on which the Class
Certificate Balance of each Class of Senior Certificates of a Certificate Group
has been reduced to zero.

          SEPARATE REMIC SUBCOMPONENTS: With respect to each of the Class A-11-3
and Class A-12-3 Components, the separate interest entitlements described in
notes (1) through (6) of Section 2.07(b).

          SERVICER: As to any Mortgage Loan master serviced by Norwest, the
entity directly servicing such Mortgage Loan which, as of the Closing Date is
either MMC, Washington Mutual Bank, FA, FT Mortgage Corporation or Headlands
Mortgage Company.

          SERVICING ADVANCES: All customary, reasonable and necessary "out of
pocket" costs and expenses incurred in the performance by the applicable
Servicer of its servicing obligations, including, but not limited to, the cost
of (i) the preservation, restoration and protection of a Mortgaged Property,
(ii) any expenses reimbursable to the applicable Servicer pursuant to Section
3.11 or the related Servicing Agreement and any enforcement or judicial
proceedings, including foreclosures, (iii) the management and liquidation of any
REO Property and (iv) compliance with the obligations under Section 3.09.

          SERVICING AGREEMENT: Each of the agreements with the Servicers as
identified on Exhibit __ hereto.

          SERVICING FEE: As to any Mortgage Loan, the sum of the Subservicing
Fee and the related Master Servicing Fee.

          SERVICING OFFICER: Any officer of a Master Servicer involved in, or
responsible for, the administration and servicing of the Mortgage Loans whose
name and facsimile signature appear on a list of servicing officers furnished to
the Trustee by such Master Servicer on the Closing Date pursuant to this
Agreement, as such list may from time to time be amended.

          SHIFT PERCENTAGE: As to any Distribution Date occurring during the
five years beginning on the first Distribution Date, 0%. Thereafter, the Shift
Percentage for any Distribution Date occurring on or after the fifth anniversary
of the first Distribution Date will be as follows: for any Distribution Date in
the first year thereafter, 30%; for any Distribution Date in the second year
thereafter, 40%; for any Distribution Date in the third year thereafter, 60%;
for any Distribution Date in the fourth year thereafter, 80%; and for any
Distribution Date thereafter, 100%.

          SPECIAL HAZARD COVERAGE TERMINATION DATE: The point in time at which
the Special Hazard Loss Coverage Amount is reduced to zero.

          SPECIAL HAZARD LOSS: Any Realized Loss suffered by a Mortgaged
Property on account of direct physical loss but not including (i) any loss of a
type covered by a hazard insurance policy or a flood insurance policy required
to be maintained with respect to such Mortgaged Property pursuant to Section
3.09 to the extent of the amount of such loss covered thereby, or (ii) any loss
caused by or resulting from:

          (a) normal wear and tear;

          (b) fraud, conversion or other dishonest act on the part of the
Trustee, the Master Servicer or any of their agents or employees (without regard
to any portion of the loss not covered by any errors and omissions policy);

          (c) errors in design, faulty workmanship or faulty materials, unless
the collapse of the property or a part thereof ensues and then only for the
ensuing loss;

          (d) nuclear or chemical reaction or nuclear radiation or radioactive
or chemical contamination, all whether controlled or uncontrolled, and whether
such loss be direct or indirect, proximate or remote or be in whole or in part
caused by, contributed to or aggravated by a peril covered by the definition of
the term "Special Hazard Loss";

          (e) hostile or warlike action in time of peace and war, including
action in hindering, combating or defending against an actual, impending or
expected attack:

               1. by any government or sovereign power, de jure or de facto, or
          by any authority maintaining or using military, naval or air forces;
          or

               2. by military, naval or air forces; or

               3. by an agent of any such government, power, authority or
          forces;

          (f) any weapon of war employing nuclear fission, fusion or other
radioactive force, whether in time of peace or war; or

          (g) insurrection, rebellion, revolution, civil war, usurped power or
action taken by governmental authority in hindering, combating or defending
against such an occurrence, seizure or destruction under quarantine or customs
regulations, confiscation by order of any government or public authority or
risks of contraband or illegal transportation or trade.

          SPECIAL HAZARD LOSS COVERAGE AMOUNT: With respect to the first
Distribution Date, $6,907,168. With respect to any Distribution Date after the
first Distribution Date, the lesser of (a) the greatest of (i) 1% of the
aggregate of the principal balances of the Mortgage Loans, (ii) twice the
principal balance of the largest Mortgage Loan and (iii) the aggregate of the
principal balances of all Mortgage Loans secured by Mortgaged Properties located
in the single California postal zip code area having the highest aggregate
principal balance of any such zip code area and (b) the Special Hazard Loss
Coverage Amount as of the Closing Date less the amount, if any, of Special
Hazard Losses allocated to the Certificates since the Closing Date. All
principal balances for the purpose of this definition will be calculated as of
the first day of the calendar month preceding the month of such Distribution
Date after giving effect to Scheduled Payments on the Mortgage Loans then due,
whether or not paid.

          SPECIAL HAZARD MORTGAGE LOAN: A Liquidated Mortgage Loan as to which a
Special Hazard Loss has occurred.

          S&P: Standard & Poor's Ratings Group, a division of McGraw-Hill Inc.
If S&P is designated as a Rating Agency in the Preliminary Statement, for
purposes of Section 10.05(b) the address for notices to S&P shall be Standard &
Poor's Ratings Group, 26 Broadway, 15th Floor, New York, New York 10004,
Attention: Mortgage Surveillance Monitoring, or such other address as S&P may
hereafter furnish to the Depositor and each Master Servicer.

          STARTUP DAY: The Closing Date.

          STATED PRINCIPAL BALANCE: As to any Mortgage Loan and Due Date, the
unpaid principal balance of such Mortgage Loan as of such Due Date as specified
in the amortization schedule at the time relating thereto (before any adjustment
to such amortization schedule by reason of any moratorium or similar waiver or
grace period) after giving effect to any previous partial Principal Prepayments
and Liquidation Proceeds allocable to principal (other than with respect to any
Liquidated Mortgage Loan) and to the payment of principal due on such Due Date
and irrespective of any delinquency in payment by the related Mortgagor.

          SUBORDINATED CERTIFICATES: As specified in the Preliminary Statement.

          SUBORDINATED PERCENTAGE: As to any Distribution Date and Loan Group on
or prior to a Senior Termination Date, 100% minus the Senior Percentage for the
Certificate Group relating to such Loan Group for such Distribution Date. As to
any Distribution after a Senior Termination Date, 100% minus the Senior
Percentage for such Distribution Date.

          SUBORDINATED PREPAYMENT PERCENTAGE: As to any Distribution Date and
Loan Group on or prior to a Senior Termination Date, 100% minus the Senior
Prepayment Percentage for the related Certificate Group. As to any Distribution
Date after a Senior Termination Date, 100% minus the Senior Prepayment
Percentage for such Distribution Date.

          SUBORDINATED PRINCIPAL DISTRIBUTION AMOUNT: With respect to any
Distribution Date (i) on and prior to a Senior Termination Date, the aggregate
of the amount calculated for the Mortgage Loans of each Loan Group and (ii)
after a Senior Termination Date, the amount calculated for the Mortgage Loans,
as follows: (A) the sum of (i) the Subordinated Percentage for such Loan Group
of the applicable Non-PO Percentage of all amounts described in clauses (a)
through (d) of the definition of "Non-PO Formula Principal Amount" for such
Distribution Date, (ii) with respect to each Mortgage Loan in such Loan Group
that became a Liquidated Mortgage Loan during the calendar month preceding the
month of such Distribution Date, the applicable Non-PO Percentage of the
Liquidation Proceeds allocable to principal received with respect to such
Mortgage Loan, after application of such amounts pursuant to clause (ii) of the
definition of the related Senior Principal Distribution Amount up to the
Subordinated Percentage for such Loan Group of the applicable Non-PO Percentage
of the Stated Principal Balance of such Mortgage Loan and (iii) the Subordinated
Prepayment Percentage for such Loan Group of the applicable Non-PO Percentage of
the amounts described in clause (f) of the definition of "Non-PO Formula
Principal Amount" for such Distribution Date reduced by (B) the amount of any
payments in respect of Class PO Deferred Amounts for the related Certificate
Group on the related Distribution Date.

          SUBSERVICER: Any person to whom MMC has contracted for the servicing
of all or a portion of the Mortgage Loans pursuant to Section 3.02 hereof.

          SUBSERVICING FEE: As to each Mortgage Loan and any Distribution Date,
an amount payable out of each full payment of interest received on such Mortgage
Loan and equal to one-twelfth of the Subservicing Fee Rate multiplied by the
Stated Principal Balance of such Mortgage Loan as of the Due Date in the month
of such Distribution Date (prior to giving effect to any Scheduled Payments due
on such Mortgage Loan on such Due Date), subject to reduction as provided in
Section 3.14.

          SUBSERVICING FEE RATE: With respect to each Mortgage Loan, 0.25% per
annum.

          SUBSTITUTE MORTGAGE LOAN: A Mortgage Loan substituted by a Seller for
a Deleted Mortgage Loan which must, on the date of such substitution, as
confirmed in a Request for Release, substantially in the form of Exhibit N, (i)
have a Stated Principal Balance, after deduction of the principal portion of the
Scheduled Payment due in the month of substitution, not in excess of, and not
more than 10% less than the Stated Principal Balance of the Deleted Mortgage
Loan; (ii) be accruing interest at a rate no lower than and not more than 1% per
annum higher than, that of the Deleted Mortgage Loan; (iii) have a Loan-to-Value
Ratio no higher than that of the Deleted Mortgage Loan; (iv) have a remaining
term to maturity no greater than (and not more than one year less than that of)
the Deleted Mortgage Loan; (v) not be a Cooperative Loan unless the Deleted
Mortgage Loan was a Cooperative Loan; and (vi) comply with each representation
and warranty set forth in Section 2.03 hereof.

          SUBSTITUTION ADJUSTMENT AMOUNT: The meaning ascribed to such term
pursuant to Section 2.03.

          SUPPORT CLASSES: As specified in the Preliminary Statement.

          TARGETED BALANCE: With respect to the Targeted Principal Classes and
any Distribution Date appearing in Schedule V hereto, the applicable amount
appearing opposite such Distribution Date for such respective Class.

          TARGETED PRINCIPAL CLASSES: As specified in the Preliminary Statement.

          TAX MATTERS PERSON: The person designated as "tax matters person" in
the manner provided under Treasury regulation ' 1.860F-4(d) and Treasury
regulation ' 301.6231(a)(7)-1. Initially, the Tax Matters Person shall be the
Trustee.

          TAX MATTERS PERSON CERTIFICATE: The Class A-R Certificate with a
Denomination of $1.00.

          TRANSFER: Any direct or indirect transfer or sale of any Ownership
Interest in a Residual Certificate.

          TRUSTEE: Bankers Trust Company of California, N.A. and its successors
and, if a successor trustee is appointed hereunder, such successor.

          TRUSTEE FEE: As to any Distribution Date, an amount equal to
one-twelfth of the Trustee Fee Rate multiplied by the Pool Stated Principal
Balance with respect to such Distribution Date.

          TRUSTEE FEE RATE: With respect to each Mortgage Loan, 0.0085% per
annum.

          TRUST FUND: The corpus of the trust created hereunder consisting of
(i) the Mortgage Loans and all interest and principal received on or with
respect thereto after the Cut-off Date to the extent not applied in computing
the Cut-off Date Principal Balance thereof; (ii) each Certificate Account and
the Distribution Account and all amounts deposited therein pursuant to the
applicable provisions of this Agreement; (iii) property that secured a Mortgage
Loan and has been acquired by foreclosure, deed-in-lieu of foreclosure or
otherwise; (iv) the REMIC I Regular Interests and (v) all proceeds of the
conversion, voluntary or involuntary, of any of the foregoing.

          VOTING RIGHTS: The portion of the voting rights of all of the
Certificates which is allocated to any Certificate. As of any date of
determination, (a) 1% of all Voting Rights shall be allocated to each Class of
Notional Amount Certificates, if any (such Voting Rights to be allocated among
the holders of Certificates of each such Class in accordance with their
respective Percentage Interests), and (b) the remaining Voting Rights (or 100%
of the Voting Rights if there is no Class of Notional Amount Certificates) shall
be allocated among Holders of the remaining Classes of Certificates in
proportion to the Certificate Balances of their respective Certificates on such
date.

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                         REPRESENTATIONS AND WARRANTIES

          SECTION 2.01. CONVEYANCE OF MORTGAGE LOANS.

          (a) Each Seller, concurrently with the execution and delivery hereof,
hereby sells, transfers, assigns, sets over and otherwise conveys to the
Depositor, without recourse, all the right, title and interest of such Seller in
and to the Mortgage Loans being sold by such Seller, including all interest and
principal received or receivable by such Seller on or with respect to such
Mortgage Loans after the Cut-off Date and all interest and principal payments on
the Mortgage Loans received prior to the Cut-off Date in respect of installments
of interest and principal due thereafter, but not including payments of
principal and interest due and payable on such Mortgage Loans on or before the
Cut-off Date. On or prior to the Closing Date, each Seller shall deliver to the
Depositor or, at the Depositor's direction, to the Trustee or other designee of
the Depositor, the Mortgage File for each Mortgage Loan listed in the Mortgage
Loan Schedule. Such delivery of the Mortgage Files shall be made against payment
by the Depositor of the purchase price, previously agreed to by such Seller and
Depositor, for the related Mortgage Loans. With respect to any Mortgage Loan
that does not have a first payment date on or before the Due Date in the month
of the first Distribution Date, the applicable Seller shall deposit into the
Distribution Account on or before the Distribution Account Deposit Date relating
to the first Distribution Date, an amount equal to one month's interest at the
related Mortgage Rate on the Cut-off Date Principal Balance of such Mortgage
Loan.

          (b) The Depositor, concurrently with the execution and delivery
hereof, hereby sells, transfers, assigns, sets over and otherwise conveys to the
Trustee for the benefit of the Certificateholders, without recourse, all the
right, title and interest of the Depositor in and to the Trust Fund together
with the Depositor's right to require each Seller to cure any breach of a
representation or warranty made herein by such Seller or to repurchase or
substitute for any affected Mortgage Loan in accordance herewith.

          (c) In connection with the transfer and assignment set forth in clause
(b) above, the Depositor has delivered or caused to be delivered to the Trustee
for the benefit of the Certificateholders the following documents or instruments
with respect to each Mortgage Loan so assigned:

               (i) the original Mortgage Note endorsed by manual or facsimile
          signature in blank in the following form: "Pay to the order of
          ____________ without recourse," with all intervening endorsements
          showing a complete chain of endorsement from the originator to the
          applicable Seller (each such endorsement being sufficient to transfer
          all right, title and interest of the party so endorsing, as noteholder
          or assignee thereof, in and to that Mortgage Note);

               (ii) except as provided below, within 45 days after the Closing
          Date the original recorded Mortgage or a copy of such Mortgage
          certified by the applicable Seller as being a true and complete copy
          of the Mortgage;

               (iii) a duly executed assignment of the Mortgage (which may be
          included in a blanket assignment or assignments), together with,
          except as provided below, within 45 days after the Closing Date all
          interim recorded assignments of such Mortgage (each such assignment,
          when duly and validly completed, to be in recordable form and
          sufficient to effect the assignment of and transfer to the assignee
          thereof, under the Mortgage to which the assignment relates)
          sufficient to show a complete chain of assignment from the originator
          to the applicable Seller; provided that, if the related Mortgage has
          not been returned from the applicable public recording office, such
          assignment of the Mortgage may exclude the information to be provided
          by the recording office;

               (iv) the original or copies of each assumption, modification,
          written assurance or substitution agreement, if any;

               (v) except as provided below, within 45 days after the Closing
          Date the original or duplicate original lender's title policy and all
          riders thereto; and

               (vi) in the case of a Cooperative Loan, the originals of the
          following documents or instruments:

                    (a) The Coop Shares, together with a stock power in blank;

                    (b) The executed Security Agreement;

                    (c) The executed Proprietary Lease;

                    (d) The executed Recognition Agreement;

                    (e) The executed assignment of Recognition Agreement;

                    (f) The executed UCC-1 financing statement with evidence of
               recording thereon which have been filed in all places required to
               perfect the Seller's interest in the Coop Shares and the
               Proprietary Lease; and

                    (g) Executed UCC-3 financing statements or other appropriate
               UCC financing statements required by state law, evidencing a
               complete and unbroken line from the mortgagee to the Trustee with
               evidence of recording thereon (or in a form suitable for
               recordation).

          In the event that in connection with any Mortgage Loan the Depositor
cannot deliver (a) the original recorded Mortgage, (b) all interim recorded
assignments or (c) the lender's title policy (together with all riders thereto)
satisfying the requirements of clause (ii), (iii) or (v) above, respectively,
because such document or documents have not been returned from the applicable
public recording office in the case of clause (ii) or (iii) above, or because
the title policy has not been delivered to either the applicable Seller or the
Depositor by the applicable title insurer in the case of clause (v) above, the
applicable Seller shall promptly deliver to the Trustee, in the case of clause
(ii) or (iii) above, such original Mortgage or such interim assignment, as the
case may be, with evidence of recording indicated thereon upon receipt thereof
from the public recording office, or a copy thereof, certified, if appropriate,
by the relevant recording office, but in no event shall any such delivery of the
original Mortgage and each such interim assignment or a copy thereof, certified,
if appropriate, by the relevant recording office, be made later than one year
following the Closing Date, or, in the case of clause (v) above, no later than
120 days following the Closing Date; PROVIDED, HOWEVER, in the event the
applicable Seller is unable to deliver by such date each Mortgage and each such
interim assignment by reason of the fact that any such documents have not been
returned by the appropriate recording office, or, in the case of each such
interim assignment, because the related Mortgage has not been returned by the
appropriate recording office, the applicable Seller shall deliver such documents
to the Trustee as promptly as possible upon receipt thereof and, in any event,
within 720 days following the Closing Date. The Depositor shall forward or cause
to be forwarded to the Trustee (a) from time to time additional original
documents evidencing an assumption or modification of a Mortgage Loan and (b)
any other documents required to be delivered by the Depositor or the applicable
Seller to the Trustee. In the event that the original Mortgage is not delivered
and in connection with the payment in full of the related Mortgage Loan and the
public recording office requires the presentation of a "lost instruments
affidavit and indemnity" or any equivalent document, because only a copy of the
Mortgage can be delivered with the instrument of satisfaction or reconveyance,
the applicable Seller shall execute and deliver or cause to be executed and
delivered such a document to the public recording office. In the case where a
public recording office retains the original recorded Mortgage or in the case
where a Mortgage is lost after recordation in a public recording office, the
applicable Seller shall deliver to the Trustee a copy of such Mortgage certified
by such public recording office to be a true and complete copy of the original
recorded Mortgage.

          As promptly as practicable subsequent to such transfer and assignment,
and in any event, within thirty (30) days thereafter, MMC shall (i) affix the
Trustee's name to each assignment of Mortgage, as the assignee thereof, (ii)
cause such assignment to be in proper form for recording in the appropriate
public office for real property records and (iii) cause to be delivered for
recording in the appropriate public office for real property records the
assignments of the Mortgages to the Trustee, except that, with respect to any
assignments of Mortgage as to which MMC has not received the information
required to prepare such assignment in recordable form, MMC's obligation to do
so and to deliver the same for such recording shall be as soon as practicable
after receipt of such information and in any event within thirty (30) days after
receipt thereof and that MMC need not cause to be recorded any assignment which
relates to a Mortgage Loan (a) the Mortgaged Property and Mortgage File relating
to which are located in California or (b) in any other jurisdiction under the
laws of which, as evidenced by an Opinion of Counsel delivered by a Seller (at
such Seller's expense) to the Trustee, the recordation of such assignment is not
necessary to protect the Trustee's and the Certificateholders' interest in the
related Mortgage Loan.

          In the case of Mortgage Loans that have been prepaid in full as of the
Closing Date, the Depositor, in lieu of delivering the above documents to the
Trustee, will deposit in the Certificate Account the portion of such payment
that is required to be deposited in the Certificate Account pursuant to Section
3.05 hereof.

          SECTION 2.02. ACCEPTANCE BY TRUSTEE OF THE MORTGAGE LOANS.

          The Trustee acknowledges receipt of the documents identified in the
Initial Certification in the form annexed hereto as Exhibit G and declares that
it holds and will hold such documents and the other documents delivered to it
constituting the Mortgage Files, and that it holds or will hold such other
assets as are included in the Trust Fund, in trust for the exclusive use and
benefit of all present and future Certificateholders. The Trustee acknowledges
that it will maintain possession of the Mortgage Notes in the State of
California or the State of New York, unless otherwise permitted by the Rating
Agencies.

          The Trustee agrees to execute and deliver on the Closing Date to the
Depositor, the Master Servicers and the Sellers an Initial Certification in the
form annexed hereto as Exhibit G. Based on its review and examination, and only
as to the documents identified in such Initial Certification, the Trustee
acknowledges that such documents appear regular on their face and relate to such
Mortgage Loan. The Trustee shall be under no duty or obligation to inspect,
review or examine said documents, instruments, certificates or other papers to
determine that the same are genuine, enforceable or appropriate for the
represented purpose or that they have actually been recorded in the real estate
records or that they are other than what they purport to be on their face.

          Not later than 90 days after the Closing Date, the Trustee shall
deliver to the Depositor, the Master Servicers and the Sellers a Final
Certification in the form annexed hereto as Exhibit H, with any applicable
exceptions noted thereon.

          If, in the course of such review, the Trustee finds any document
constituting a part of a Mortgage File which does not meet the requirements of
Section 2.01, the Trustee shall list such as an exception in the Final
Certification; provided, however that the Trustee shall not make any
determination as to whether (i) any endorsement is sufficient to transfer all
right, title and interest of the party so endorsing, as noteholder or assignee
thereof, in and to that Mortgage Note or (ii) any assignment is in recordable
form or is sufficient to effect the assignment of and transfer to the assignee
thereof under the mortgage to which the assignment relates. The applicable
Seller shall promptly correct or cure such defect within 90 days from the date
it was so notified of such defect and, if such Seller does not correct or cure
such defect within such period, such Seller shall either (a) substitute for the
related Mortgage Loan a Substitute Mortgage Loan, which substitution shall be
accomplished in the manner and subject to the conditions set forth in Section
2.03, or (b) purchase such Mortgage Loan from the Trustee within 90 days from
the date such Seller was notified of such defect in writing at the Purchase
Price of such Mortgage Loan; PROVIDED, HOWEVER, that in no event shall such
substitution or purchase occur more than 540 days from the Closing Date, except
that if the substitution or purchase of a Mortgage Loan pursuant to this
provision is required by reason of a delay in delivery of any documents by the
appropriate recording office, and there is a dispute between either a Master
Servicer or the applicable Seller and the Trustee over the location or status of
the recorded document, then such substitution or purchase shall occur within 720
days from the Closing Date. The Trustee shall deliver written notice to each
Rating Agency within 270 days from the Closing Date indicating each Mortgage
Loan (a) which has not been returned by the appropriate recording office or (b)
as to which there is a dispute as to location or status of such Mortgage Loan.
Such notice shall be delivered every 90 days thereafter until the related
Mortgage Loan is returned to the Trustee. Any such substitution pursuant to (a)
above or purchase pursuant to (b) above shall not be effected prior to the
delivery to the Trustee of the Opinion of Counsel required by Section 2.05
hereof, if any, and any substitution pursuant to (a) above shall not be effected
prior to the additional delivery to the Trustee of a Request for Release
substantially in the form of Exhibit N. No substitution is permitted to be made
in any calendar month after the Determination Date for such month. The Purchase
Price for any such Mortgage Loan shall be deposited by the applicable Seller in
the Certificate Account on or prior to the Distribution Account Deposit Date for
the Distribution Date in the month following the month of repurchase and, upon
receipt of such deposit and certification with respect thereto in the form of
Exhibit N hereto, the Trustee shall release the related Mortgage File to the
applicable Seller and shall execute and deliver at the applicable Seller's
request such instruments of transfer or assignment prepared by such Seller, in
each case without recourse, as shall be necessary to vest in such Seller, or a
designee, the Trustee's interest in any Mortgage Loan released pursuant hereto.

          The Trustee shall retain possession and custody of each Mortgage File
in accordance with and subject to the terms and conditions set forth herein.
Each Master Servicer shall promptly deliver to the Trustee, upon the execution
or receipt thereof, the originals of such other documents or instruments
constituting the Mortgage File as come into the possession of such Master
Servicer from time to time.

          It is understood and agreed that the obligation of each Seller to
substitute for or to purchase any Mortgage Loan which does not meet the
requirements of Section 2.01 above shall constitute the sole remedy respecting
such defect available to the Trustee, the Depositor and any Certificateholder
against either Seller.

          SECTION 2.03. REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE SELLER
                        AND MASTER SERVICER.

          (a) Each Master Servicer hereby makes the representations and
warranties set forth in Schedule II hereto, and by this reference incorporated
herein, to the Depositor, the Sellers and the Trustee, as of the Closing Date,
or if so specified therein, as of the Cut-off Date.

          (b) Each Seller, in its capacity as Seller, hereby makes the
representations and warranties set forth in Schedule III hereto and in Schedule
IV hereto (with respect to the Mortgage Loans sold by such Seller), and by this
reference incorporated herein, to the Depositor, the Master Servicers and the
Trustee, as of the Closing Date, or if so specified therein, as of the Cut-off
Date.

          (c) Upon discovery by any of the parties hereto of a breach of a
representation or warranty made pursuant to Section 2.03(b) that materially and
adversely affects the interests of the Certificateholders in any Mortgage Loan,
the party discovering such breach shall give prompt notice thereof to the other
parties. Each Seller hereby covenants that within 90 days of the earlier of its
discovery or its receipt of written notice from any party of a breach of any
representation or warranty made pursuant to Section 2.03(b) which materially and
adversely affects the interests of the Certificateholders in any Mortgage Loan
sold by such Seller, it shall cure such breach in all material respects, and if
such breach is not so cured, shall, (i) if such 90-day period expires prior to
the second anniversary of the Closing Date, remove such Mortgage Loan (a
"DELETED MORTGAGE LOAN") from the Trust Fund and substitute in its place a
Substitute Mortgage Loan, in the manner and subject to the conditions set forth
in this Section; or (ii) repurchase the affected Mortgage Loan or Mortgage Loans
from the Trustee at the Purchase Price in the manner set forth below; PROVIDED,
HOWEVER, that any such substitution pursuant to (i) above shall not be effected
prior to the delivery to the Trustee of the Opinion of Counsel required by
Section 2.05 hereof, if any, and any such substitution pursuant to (i) above
shall not be effected prior to the additional delivery to the Trustee of a
Request for Release substantially in the form of Exhibit N and the Mortgage File
for any such Substitute Mortgage Loan. The applicable Seller shall promptly
reimburse the applicable Master Servicer and the Trustee for any expenses
reasonably incurred by such Master Servicer or the Trustee in respect of
enforcing the remedies for such breach. With respect to the representations and
warranties described in this Section which are made to the best of a Seller's
knowledge, if it is discovered by either the Depositor, either Master Servicer,
either Seller or the Trustee that the substance of such representation and
warranty is inaccurate and such inaccuracy materially and adversely affects the
value of the related Mortgage Loan or the interests of the Certificateholders
therein, notwithstanding such Seller's lack of knowledge with respect to the
substance of such representation or warranty, such inaccuracy shall be deemed a
breach of the applicable representation or warranty.

          With respect to any Substitute Mortgage Loan or Loans, the applicable
Seller shall deliver to the Trustee for the benefit of the Certificateholders
the Mortgage Note, the Mortgage, the related assignment of the Mortgage, and
such other documents and agreements as are required by Section 2.01, with the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01. No
substitution is permitted to be made in any calendar month after the
Determination Date for such month. Scheduled Payments due with respect to
Substitute Mortgage Loans in the month of substitution shall not be part of the
Trust Fund and will be retained by the applicable Seller on the next succeeding
Distribution Date. For the month of substitution, distributions to
Certificateholders will include the monthly payment due on any Deleted Mortgage
Loan for such month and thereafter the applicable Seller shall be entitled to
retain all amounts received in respect of such Deleted Mortgage Loan. The
applicable Master Servicer shall amend the Mortgage Loan Schedule for the
benefit of the Certificateholders to reflect the removal of such Deleted
Mortgage Loan and the substitution of the Substitute Mortgage Loan or Loans and
the applicable Master Servicer shall deliver the amended Mortgage Loan Schedule
to the other Master Servicer and the Trustee. Upon such substitution, the
Substitute Mortgage Loan or Loans shall be subject to-the terms of this
Agreement in all respects, and the applicable Seller shall be deemed to have
made with respect to such Substitute Mortgage Loan or Loans, as of the date of
substitution, the representations and warranties made pursuant to Section
2.03(b) with respect to such Mortgage Loan. Upon any such substitution and the
deposit to the Certificate Account of the amount required to be deposited
therein in connection with such substitution as described in the following
paragraph, the Trustee shall release the Mortgage File held for the benefit of
the Certificateholders relating to such Deleted Mortgage Loan to the applicable
Seller and shall execute and deliver at such Seller's direction such instruments
of transfer or assignment prepared by such Seller, in each case without
recourse, as shall be necessary to vest title in such Seller, or its designee,
the Trustee's interest in any Deleted Mortgage Loan substituted for pursuant to
this Section 2.03.

          For any month in which a Seller substitutes one or more Substitute
Mortgage Loans for one or more Deleted Mortgage Loans, the applicable Master
Servicer will determine the amount (if any) by which the aggregate principal
balance of all such Substitute Mortgage Loans as of the date of substitution is
less than the aggregate Stated Principal Balance of all such Deleted Mortgage
Loans (after application of the scheduled principal portion of the monthly
payments due in the month of substitution). The amount of such shortage (the
"SUBSTITUTION ADJUSTMENT AMOUNT") plus an amount equal to the aggregate of any
unreimbursed Advances with respect to such Deleted Mortgage Loans shall be
deposited in the applicable Certificate Account by the applicable Seller on or
before the Distribution Account Deposit Date for the Distribution Date in the
month succeeding the calendar month during which the related Mortgage Loan
became required to be purchased or replaced hereunder.

          In the event that a Seller shall have repurchased a Mortgage Loan, the
Purchase Price therefor shall be deposited in the applicable Certificate Account
pursuant to Section 3.05 on or before the Distribution Account Deposit Date for
the Distribution Date in the month following the month during which such Seller
became obligated hereunder to repurchase or replace such Mortgage Loan and upon
such deposit of the Purchase Price, the delivery of the Opinion of Counsel
required by Section 2.05 and receipt of a Request for Release in the form of
Exhibit N hereto, the Trustee shall release the related Mortgage File held for
the benefit of the Certificateholders to such Person, and the Trustee shall
execute and deliver at such Person's direction such instruments of transfer or
assignment prepared by such Person, in each case without recourse, as shall be
necessary to transfer title from the Trustee. It is understood and agreed that
the obligation under this Agreement of any Person to cure, repurchase or replace
any Mortgage Loan as to which a breach has occurred and is continuing shall
constitute the sole remedy against such Persons respecting such breach available
to Certificateholders, the Depositor or the Trustee on their behalf.

          The representations and warranties made pursuant to this Section 2.03
shall survive delivery of the respective Mortgage Files to the Trustee for the
benefit of the Certificateholders.

          SECTION 2.04. REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR AS TO
                        THE MORTGAGE LOANS.

          The Depositor hereby represents and warrants to the Trustee with
respect to each Mortgage Loan as of the date hereof or such other date set forth
herein that as of the Closing Date, and following the transfer of the Mortgage
Loans to it by each Seller, the Depositor had good title to the Mortgage Loans
and the Mortgage Notes were subject to no offsets, defenses or counterclaims
arising from the action or inaction of the Depositor.

          It is understood and agreed that the representations and warranties
set forth in this Section 2.04 shall survive delivery of the Mortgage Files to
the Trustee. Upon discovery by the Depositor or the Trustee of a breach of any
of the foregoing representations and warranties set forth in this Section 2.04
(referred to herein as a "breach"), which breach materially and adversely
affects the interest of the Certificateholders, the party discovering such
breach shall give prompt written notice to the others and to each Rating Agency.

          SECTION 2.05. DELIVERY OF OPINION OF COUNSEL IN CONNECTION WITH
                        SUBSTITUTIONS.

          (a) Notwithstanding any contrary provision of this Agreement, no
substitution pursuant to Section 2.02 or Section 2.03 shall be made more than 90
days after the Closing Date unless the applicable Seller delivers to the Trustee
an Opinion of Counsel, which Opinion of Counsel shall not be at the expense of
either the Trustee or the Trust Fund, addressed to the Trustee, to the effect
that such substitution will not (i) result in the imposition of the tax on
"prohibited transactions" on the Trust Fund or contributions after the Startup
Date, as defined in Sections 860F(a)(2) and 860G(d) of the Code, respectively,
or (ii) cause the Trust Fund to fail to qualify as a REMIC at any time that any
Certificates are outstanding.

          (b) Upon discovery by the Depositor, either Seller, either Master
Servicer or the Trustee that any Mortgage Loan does not constitute a "qualified
mortgage" within the meaning of Section 860G(a)(3) of the Code, the party
discovering such fact shall promptly (and in any event within five (5) Business
Days of discovery) give written notice thereof to the other parties. In
connection therewith, the Trustee shall require the applicable Seller, at such
Seller's option, to either (i) substitute, if the conditions in Section 2.03(c)
with respect to substitutions are satisfied, a Substitute Mortgage Loan for the
affected Mortgage Loan, or (ii) repurchase the affected Mortgage Loan within 90
days of such discovery in the same manner as it would a Mortgage Loan for a
breach of representation or warranty made pursuant to Section 2.03. The Trustee
shall reconvey to the applicable Seller the Mortgage Loan to be released
pursuant hereto in the same manner, and on the same terms and conditions, as it
would a Mortgage Loan repurchased for breach of a representation or warranty
contained in Section 2.03.

          SECTION 2.06. EXECUTION AND DELIVERY OF CERTIFICATES.

          The Trustee acknowledges the transfer and assignment to it of the
Trust Fund and, concurrently with such transfer and assignment, has executed and
delivered to or upon the order of the Depositor, the Certificates in authorized
denominations evidencing directly or indirectly the entire ownership of the
Trust Fund. The Trustee agrees to hold the Trust Fund and exercise the rights
referred to above for the benefit of all present and future Holders of the
Certificates and to perform the duties set forth in this Agreement to the best
of its ability, to the end that the interests of the Holders of the Certificates
may be adequately and effectively protected.

          SECTION 2.07. REMIC MATTERS.

          (a) The "Startup Day" for purposes of the REMIC Provisions shall be
the Closing Date. The "tax matters person" with respect to each REMIC designated
hereunder shall be the Trustee and the Trustee shall hold the Tax Matters Person
Certificate. The fiscal year of each REMIC designated hereunder shall be the
calendar year.

          (b) For Federal tax purposes, the Trust Fund will consist of REMIC I
and REMIC II. REMIC I will be evidenced by (x) the REMIC I Regular Interests
(the REMIC I Interests designated below, other than the R-1 Interest) which will
be uncertificated and non-transferable and are hereby designated as the "regular
interests" in REMIC I, and (y) the R-1 Interest which is hereby designated as
the sole "residual interest" in REMIC I. The REMIC I Regular Interests and the
R-1 Interest will have the following designations and Interest Rates, and
distributions of principal and interest thereon shall be allocated to the
Classes and Components of Certificates in the following manner:


<TABLE>
<CAPTION>
                                                                                     ALLOCATION                ALLOCATION
REMIC I                            INITIAL                  INTEREST                     OF                        OF
INTERESTS                        BALANCE ($)                RATE (%)                  PRINCIPAL                 INTEREST
- ---------                        -----------                --------                  ---------                 --------

<S>                             <C>                          <C>                           <C>                     <C>
I-A1                            19,292,000.00                6.75                        A-1                       (1)
I-A2                            15,746,310.00                6.75                        A-2                       (2)
I-A3                            33,210,000.00                6.75                        A-3                       (3)
I-A4                            29,049,000.00                6.75                        A-4                       (4)
I-A5                            22,015,000.00                6.75                        A-5                       (5)
I-A6                            10,301,000.00                6.75                        A-6                       (6)
I-AB                           394,191,530.00                6.75                        (7)                       (7)
I-PO-1                             325,308.00                 (8)                 A-11-6 &  A-12-6                  NA
I-PO-2                             277,109.00                 (8)                        PO-2                       NA
I-X1/11/12                            (9)                     NA                        (9)                        (9)
I-X2                                 (10)                     NA                        X-2                       (10)
R-1                                    100.00                6.75 (11)                   NA                         NA


- ---------------------
<FN>
(1)       The interest on this REMIC I Interest shall be allocated 6.20% to the
          Class A-1 Certificates and 0.55% to the Class A-11-3 and Class A-12-3
          Components (as Separate REMIC Subcomponents of such Class A-11-3 and
          Class A-12-3 Components) allocated in proportion to their Component
          Notional Amounts.

(2)       The interest on this REMIC I Interest shall be allocated 5.6524% to
          the Class A-2 Certificates and 1.0976% to the Class A-11-3 and Class
          A-12-3 Components (as Separate REMIC Subcomponents of such Class
          A-11-3 and Class A-12-3 Components) allocated in proportion to their
          Component Notional Amounts.

(3)       The interest on this REMIC I Interest shall be allocated 6.30% to the
          Class A-3 Certificates and 0.45% to the Class A-11-3 and Class A-12-3
          Components (as Separate REMIC Subcomponents of such Class A-11-3 and
          Class A-12-3 Components) allocated in proportion to their Component
          Notional Amounts.

(4)       The interest on this REMIC I Interest shall be allocated 6.35% to the
          Class A-4 Certificates and 0.40% to the Class A-11-3 and Class A-12-3
          Components (as Separate REMIC Subcomponents of such Class A-11-3 and
          Class A-12-3 Components) allocated in proportion to their Component
          Notional Amounts.

(5)       The interest on this REMIC I Interest shall be allocated 6.40% to the
          Class A-5 Certificates and 0.35% to the Class A-11-3 and Class A-12-3
          Components (as Separate REMIC Subcomponents of such Class A-11-3 and
          Class A-12-3 Components) allocated in proportion to their Component
          Notional Amounts.

(6)       The interest on this REMIC I Interest shall be allocated 6.60% to the
          Class A-6 Certificates and 0.15% to the Class A-11-3 and Class A-12-3
          Components (as Separate REMIC Subcomponents of such Class A-11-3 and
          Class A-12-3 Components) allocated in proportion to their Component
          Notional Amounts.

(7)       Principal and interest with respect to REMIC I Interest I-AB shall be
          allocated to and apportioned among the Class A-7, Class A-8, Class
          A-9, Class A-10, Class A-11-1, Class A-11-2, Class A-11-4, Class
          A-12-1, Class A-12-2, Class A-12-4, Class A-13, Class A-14
          Certificates and Components, and the Subordinated Certificates in the
          same manner that principal and interest are payable with respect to
          such Certificates and Components.

(8)       REMIC I Interests I-PO-1 and I-PO-2 shall not bear interest.

(9)       REMIC I Interest I-X1/11/12 has no principal balance and shall be
          entitled to the excess of the interest on the Non-Discount Mortgage
          Loans in Loan Group One at the weighted average of the Adjusted Net
          Mortgage Rates of such loans, over 6.75% per annum. Such interest on
          REMIC I Interest I-X1/11/12 shall be allocated 69.5%, 29.4% and 1.10%
          to the Class X-1 Certificates, Class A-11-5 Component and Class A-12-5
          Component respectively.

(10)      REMIC I Interest I-X2 has no principal balance and shall be entitled
          to the excess of the interest on the Non-Discount Mortgage Loans in
          Loan Group Two at the weighted average of the Adjusted Net Mortgage
          Rates of such loans, over 6.75% per annum.

(11)      Available funds, if any, remaining in REMIC I after payments of
          principal and interest, as designated above, shall be distributed to
          the R-1 Interest. It is not expected that there will be any such
          remaining available funds.
</FN>
</TABLE>

                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

          SECTION 3.01. MASTER SERVICER TO SERVICE MORTGAGE LOANS.

          (a) For and on behalf of the Certificateholders, Norwest agrees to
enforce the obligations of each Servicer, other than MMC, under the related
Servicing Agreement in accordance with the customary and usual standards of
practice of prudent master servicers. If any such Servicer breaches or otherwise
defaults in any of its obligations under the applicable Servicing Agreement,
Norwest shall give prompt written notice thereof to the applicable Servicer, the
Depositor and the Trustee, and shall take such actions as it shall deem
necessary in accordance with the standard set forth in the preceding sentence.
In addition, if any such breach involves the failure to make an Advance, Norwest
shall terminate the applicable Servicer, appoint a successor thereto as provided
in the applicable Servicing Agreement, given written notice thereof to the
Sellers, the Depositor, the Trustee and the Rating Agencies, and make the
Advance that was required but not made.

          (b) Wherever the term Master Servicer is used in this Article III,
such term shall mean and refer only to MMC, in its capacity as a Master
Servicer, and shall not refer to Norwest, in its capacity as Master Servicer
unless the term Norwest is used specifically. In addition, references in Article
III to actions to be taken by the Master Servicer, MMC or Norwest, as
applicable, with respect to Mortgage Loans, shall refer only to the Mortgage
Loans master serviced by MMC or Norwest, as applicable.

          (c) For and on behalf of the Certificateholders, the Master Servicer
shall service and administer the Mortgage Loans in accordance with the terms of
this Agreement and customary and usual standards of practice of prudent mortgage
loan servicers. In connection with such servicing and administration, each of
MMC and Norwest shall have full power and authority, acting alone and/or through
the Servicers or Subservicers as provided in Section 3.02 hereof, to do or cause
to be done any and all things that it may deem necessary or desirable in
connection with such servicing and administration, including but not limited to,
the power and authority, subject to the terms hereof (i) to execute and deliver,
on behalf of the Certificateholders and the Trustee, customary consents or
waivers and other instruments and documents, (ii) to consent to transfers of any
Mortgaged Property and assumptions of the Mortgage Notes and related Mortgages
(but only in the manner provided in this Agreement), (iii) to collect any
Insurance Proceeds and other Liquidation Proceeds, and (iv) to effectuate
foreclosure or other conversion of the ownership of the Mortgaged Property
securing any Mortgage Loan; PROVIDED that each of MMC and Norwest shall not take
any action that is inconsistent with or prejudices the interests of the Trust
Fund or the Certificateholders in any Mortgage Loan or the rights and interests
of the Depositor, the Trustee and the Certificateholders under this Agreement.
Each of MMC and Norwest shall represent and protect the interests of the Trust
Fund in the same manner as it protects its own interests in mortgage loans in
its own portfolio in any claim, proceeding or litigation regarding a Mortgage
Loan mastered serviced by it, and shall not make or permit any modification,
waiver or amendment of any such Mortgage Loan which would cause the Trust Fund
to fail to qualify as a REMIC or result in the imposition of any tax under
Section 860F(a) or Section 860G(d) of the Code. Without limiting the generality
of the foregoing, each of MMC and Norwest, in its own name or in the name of the
Depositor and the Trustee, is hereby authorized and empowered by the Depositor
and the Trustee, when it believes it appropriate in its reasonable judgment, to
execute and deliver, on behalf of the Trustee, the Depositor, the
Certificateholders or any of them, any and all instruments of satisfaction or
cancellation, or of partial or full release or discharge and all other
comparable instruments, with respect to the Mortgage Loans master serviced by
it, and with respect to the Mortgaged Properties held for the benefit of the
Certificateholders. Each of MMC and Norwest shall prepare and deliver to the
Depositor and/or the Trustee such documents requiring execution and delivery by
either or both of them as are necessary or appropriate to enable it to service
and administer the Mortgage Loans to the extent that it is not permitted to
execute and deliver such documents pursuant to the preceding sentence. Upon
receipt of such documents, the Depositor and/or the Trustee shall execute such
documents and deliver them to MMC or Norwest, as applicable.

          (d) In accordance with the standards of Section 3.01(c), the Master
Servicer shall advance or cause to be advanced funds as necessary for the
purpose of effecting the payment of taxes and assessments on the Mortgaged
Properties, which advances shall be reimbursable in the first instance from
related collections from the Mortgagors pursuant to Section 3.06, and further as
provided in Section 3.08. The costs incurred by the Master Servicer, if any, in
effecting the timely payments of taxes and assessments on the Mortgaged
Properties and related insurance premiums shall not, for the purpose of
calculating monthly distributions to the Certificateholders, be added to the
Stated Principal Balances of the related Mortgage Loans, notwithstanding that
the terms of such Mortgage Loans so permit.

          SECTION 3.02. SUBSERVICING; ENFORCEMENT OF THE OBLIGATIONS OF
                        SERVICERS.

          (a) The Master Servicer may arrange for the subservicing of any
Mortgage Loan by a Subservicer pursuant to a subservicing agreement; PROVIDED,
HOWEVER, that such subservicing arrangement and the terms of the related
subservicing agreement must provide for the servicing of such Mortgage Loans in
a manner consistent with the servicing arrangements contemplated hereunder.
Unless the context otherwise requires, references in this Agreement to actions
taken or to be taken by the Master Servicer in servicing the Mortgage Loans
include actions taken or to be taken by a Subservicer on behalf of the Master
Servicer. Notwithstanding the provisions of any subservicing agreement, any of
the provisions of this Agreement relating to agreements or arrangements between
the Master Servicer and a Subservicer or reference to actions taken through a
Subservicer or otherwise, the Master Servicer shall remain obligated and liable
to the Depositor, the Trustee and the Certificateholders for the servicing and
administration of the Mortgage Loans in accordance with the provisions of this
Agreement without diminution of such obligation or liability by virtue of such
subservicing agreements or arrangements or by virtue of indemnification from the
Subservicer and to the same extent and under the same terms and conditions as if
the Master Servicer alone were servicing and administering the Mortgage Loans.
All actions of each Subservicer performed pursuant to the related subservicing
agreement shall be performed as an agent of the Master Servicer with the same
force and effect as if performed directly by the Master Servicer.

          (b) For purposes of this Agreement, the Master Servicer shall be
deemed to have received any collections, recoveries or payments with respect to
the Mortgage Loans that are received by a Subservicer regardless of whether such
payments are remitted by the Subservicer to the Master Servicer.

          SECTION 3.03. RIGHTS OF THE DEPOSITOR AND THE TRUSTEE IN RESPECT OF
                        THE MASTER SERVICER.

          The Depositor may, but is not obligated to, enforce the obligations of
each of MMC and Norwest hereunder and may, but is not obligated to, perform, or
cause a designee to perform, any defaulted obligation of each of MMC and Norwest
hereunder and in connection with any such defaulted obligation to exercise the
related rights of each of MMC and Norwest hereunder; PROVIDED that neither MMC
nor Norwest shall be relieved of any of its obligations hereunder by virtue of
such performance by the Depositor or its designee. Neither the Trustee nor the
Depositor shall have any responsibility or liability for any action or failure
to act by either MMC or Norwest nor shall the Trustee or the Depositor be
obligated to supervise the performance of either MMC or Norwest hereunder or
otherwise.

          SECTION 3.04. TRUSTEE TO ACT AS MASTER SERVICER.

          In the event that either MMC or Norwest shall for any reason no longer
be a Master Servicer hereunder (including by reason of an Event of Default), the
Trustee or its successor shall thereupon assume all of the rights and
obligations of MMC or Norwest, as applicable, hereunder arising thereafter
(except that the Trustee shall not be (i) liable for losses of either MMC or
Norwest pursuant to Section 3.09 hereof or any acts or omissions of the
predecessor Master Servicer hereunder, (ii) obligated to make Advances if it is
prohibited from doing so by applicable law, (iii) obligated to effectuate
repurchases or substitutions of Mortgage Loans hereunder including, but not
limited to, repurchases or substitutions of Mortgage Loans pursuant to Section
2.02 or 2.03 hereof, (iv) responsible for expenses of either MMC or Norwest
pursuant to Section 2.03 or (v) deemed to have made any representations and
warranties of either MMC or Norwest hereunder). Any such assumption shall be
subject to Section 7.02 hereof. Each subservicing agreement shall provide that
if MMC or Norwest, as applicable, shall for any reason no longer be the Master
Servicer (including by reason of any Event of Default), the Trustee or its
successor may, at its option, succeed to any rights and obligations of the MMC
or Norwest, as applicable, under each subservicing agreement.

          Each of MMC and Norwest shall, upon request of the Trustee, but at the
expense of MMC or Norwest, as applicable, , deliver to the assuming party all
documents and records relating to each subservicing agreement or substitute
subservicing agreement and the Mortgage Loans then being serviced thereunder and
an accounting of amounts collected or held by it and otherwise use its best
efforts to effect the orderly and efficient transfer of the substitute
subservicing agreement to the assuming party.

          SECTION 3.05. COLLECTION OF MORTGAGE LOAN PAYMENTS; CERTIFICATE
                        ACCOUNT; DISTRIBUTION ACCOUNT.

          (a) The Master Servicer shall make reasonable efforts in accordance
with the customary and usual standards of practice of prudent mortgage servicers
to collect all payments called for under the terms and provisions of the
Mortgage Loans to the extent such procedures shall be consistent with this
Agreement and the terms and provisions of any related Required Insurance Policy.
Consistent with the foregoing, the Master Servicer may in its discretion (i)
waive any late payment charge or any prepayment charge or penalty interest in
connection with the prepayment of a Mortgage Loan and (ii) extend the due dates
for payments due on a Mortgage Note for a period not greater than 180 days;
PROVIDED, HOWEVER, that the Master Servicer cannot extend the maturity of any
such Mortgage Loan past the date on which the final payment is due on the latest
maturing Mortgage Loan as of the Cut-off Date. In the event of any such
arrangement, the Master Servicer shall make Advances on the related Mortgage
Loan in accordance with the provisions of Section 4.01 during the scheduled
period in accordance with the amortization schedule of such Mortgage Loan
without modification thereof by reason of such arrangements. The Master Servicer
shall not be required to institute or join in litigation with respect to
collection of any payment (whether under a Mortgage, Mortgage Note or otherwise
or against any public or governmental authority with respect to a taking or
condemnation) if it reasonably believes that enforcing the provision of the
Mortgage or other instrument pursuant to which such payment is required is
prohibited by applicable law.

          (b) (1) The Master Servicer shall establish and maintain a Certificate
Account into which the Master Servicer shall deposit or cause to be deposited on
a daily basis within two Business Days of receipt, except as otherwise
specifically provided herein, the following payments and collections remitted by
Subservicers or received by it in respect of Mortgage Loans subsequent to the
Cut-off Date (other than in respect of principal and interest due on the
Mortgage Loans on or before the Cut-off Date) and the following amounts required
to be deposited hereunder:

               (i) all payments on account of principal on the Mortgage Loans,
          including Principal Prepayments;

               (ii) all payments on account of interest on the Mortgage Loans,
          net of the related Servicing Fee;

               (iii) all Insurance Proceeds and Liquidation Proceeds, other than
          proceeds to be applied to the restoration or repair of the Mortgaged
          Property or released to the Mortgagor in accordance with the Master
          Servicer's normal servicing procedures;

               (iv) any amount required to be deposited by the Master Servicer
          pursuant to Section 3.05(e) in connection with any losses on Permitted
          Investments;

               (v) any amounts required to be deposited by the Master Servicer
          pursuant to Section 3.09(b), 3.09(d), and in respect of net monthly
          rental income from REO Property pursuant to Section 3.11 hereof;

               (vi) all Substitution Adjustment Amounts;

               (vii) all Advances made by the Master Servicer pursuant to
          Section 4.01; and

               (viii) any other amounts required to be deposited hereunder.

          In addition, with respect to any Mortgage Loan that is subject to a
buydown agreement, on each Due Date for such Mortgage Loan, in addition to the
monthly payment remitted by the Mortgagor, the Master Servicer shall cause funds
to be deposited into the Certificate Account in an amount required to cause an
amount of interest to be paid with respect to such Mortgage Loan equal to the
amount of interest that has accrued on such Mortgage Loan from the preceding Due
Date at the Mortgage Rate net of the related Master Servicing Fee on such date.

          The foregoing requirements for remittance by the Master Servicer shall
be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments in the nature of prepayment penalties,
late payment charges or assumption fees, if collected, need not be remitted by
the Master Servicer. In the event that the Master Servicer shall remit any
amount not required to be remitted, it may at any time withdraw or direct the
institution maintaining the Certificate Account to withdraw such amount from the
Certificate Account, any provision herein to the contrary notwithstanding. Such
withdrawal or direction may be accomplished by delivering written notice thereof
to the Trustee or such other institution maintaining the Certificate Account
which describes the amounts deposited in error in the Certificate Account. The
Master Servicer shall maintain adequate records with respect to all withdrawals
made pursuant to this Section. All funds deposited in the Certificate Account
shall be held in trust for the Certificateholders until withdrawn in accordance
with Section 3.08.

          (2) Norwest shall establish and maintain a Certificate Account into
which it shall deposit on a daily basis upon receipt all amounts received by
Norwest from the Servicers pursuant to the Servicing Agreements net of the
related Master Servicing Fee. In the event Norwest shall deposit any amount in
the related Certificate Account which was not required to be remitted pursuant
to the applicable Servicing Agreement or was otherwise deposited in error,
Norwest may at any time withdraw or direct the institution maintaining such
Certificate Account to withdraw such amount, any provision herein to the
contrary notwithstanding. Norwest shall maintain adequate records with respect
to all withdrawals pursuant to this Section. All funds deposited in such
Certificate Account shall be held in trust for the Certificateholders until
withdrawn in accordance with 3.08(c).

          (c) The Trustee shall establish and maintain, on behalf of the
Certificateholders, the Distribution Account. The Trustee shall, promptly upon
receipt, deposit in the Distribution Account and retain therein the following:

               (i) the aggregate amount remitted by each of MMC and Norwest to
          the Trustee pursuant to Section 3.08(a)(ix) and Section 3.08(c)(viii);

               (ii) any amount deposited by either MMC or Norwest pursuant to
          Section 3.05(d) in connection with any losses on Permitted
          Investments; and

               (iii) any other amounts deposited hereunder which are required to
          be deposited in the Distribution Account.

          In the event that either MMC or Norwest shall remit any amount not
required to be remitted, it may at any time direct the Trustee to withdraw such
amount from the Distribution Account, any provision herein to the contrary
notwithstanding. Such direction may be accomplished by delivering an Officer's
Certificate to the Trustee which describes the amounts deposited in error in the
Distribution Account. All funds deposited in the Distribution Account shall be
held by the Trustee in trust for the Certificateholders until disbursed in
accordance with this Agreement or withdrawn in accordance with Section 3.08. In
no event shall the Trustee incur liability for withdrawals from the Distribution
Account at the direction of either MMC or Norwest.

          (d) Each institution at which the Certificate Account or the
Distribution Account is maintained shall invest the funds therein as directed in
writing by MMC, in the case of the related Certificate Account and the
Distribution Account, or Norwest, in the case of the related Certificate
Account, in Permitted Investments, which shall mature not later than (i) in the
case of each Certificate Account, the second Business Day next preceding the
related Distribution Account Deposit Date (except that if such Permitted
Investment is an obligation of the institution that maintains such account, then
such Permitted Investment shall mature not later than the Business Day next
preceding such Distribution Account Deposit Date) and (ii) in the case of the
Distribution Account, the Business Day next preceding the Distribution Date
(except that if such Permitted Investment is an obligation of the institution
that maintains such fund or account, then such Permitted Investment shall mature
not later than such Distribution Date) and, in each case, shall not be sold or
disposed of prior to its maturity. All such Permitted Investments shall be made
in the name of the Trustee, for the benefit of the Certificateholders. All
income and gain net of any losses realized from any such investment of funds on
deposit in the Certificate Account or the Distribution Account shall be for the
benefit of MMC or Norwest, as applicable, as servicing compensation and shall be
remitted to it monthly as provided herein. The amount of any realized losses in
the Certificate Account or the Distribution Account incurred in any such account
in respect of any such investments shall promptly be deposited by MMC or
Norwest, as applicable, in the applicable Certificate Account or paid to the
Trustee for deposit into the Distribution Account, as applicable.

          (e) Each of MMC or Norwest shall give notice to the Trustee, each
Seller, each Rating Agency and the Depositor of any proposed change of the
location of the related Certificate Account prior to any change thereof. The
Trustee shall give notice to MMC or Norwest, as applicable, each Seller, each
Rating Agency and the Depositor of any proposed change of the location of the
Distribution Account prior to any change thereof.

          SECTION 3.06. COLLECTION OF TAXES, ASSESSMENTS AND SIMILAR ITEMS;
                        ESCROW ACCOUNTS.

          (a) To the extent required by the related Mortgage Note and not
violative of current law, the Master Servicer shall establish and maintain one
or more accounts (each, an "Escrow Account") and deposit and retain therein all
collections from the Mortgagors (or advances by the Master Servicer) for the
payment of taxes, assessments, hazard insurance premiums or comparable items for
the account of the Mortgagors. Nothing herein shall require the Master Servicer
to compel a Mortgagor to establish an Escrow Account in violation of applicable
law.

          (b) Withdrawals of amounts so collected from the Escrow Accounts may
be made only to effect timely payment of taxes, assessments, hazard insurance
premiums, condominium or PUD association dues, or comparable items, to reimburse
the Master Servicer out of related collections for any payments made pursuant to
Sections 3.01 hereof (with respect to taxes and assessments and insurance
premiums) and 3.09 hereof (with respect to hazard insurance), to refund to any
Mortgagors any sums determined to be overages, to pay interest, if required by
law or the terms of the related Mortgage or Mortgage Note, to Mortgagors on
balances in the Escrow Account or to clear and terminate the Escrow Account at
the termination of this Agreement in accordance with Section 9.01 hereof. The
Escrow Accounts shall not be a part of the Trust Fund.

          (c) The Master Servicer shall advance any payments referred to in
Section 3.06(a) that are not timely paid by the Mortgagors on the date when the
tax, premium or other cost for which such payment is intended is due, but the
Master Servicer shall be required so to advance only to the extent that such
advances, in the good faith judgment of the Master Servicer, will be recoverable
by the Master Servicer out of Insurance Proceeds, Liquidation Proceeds or
otherwise.

          SECTION 3.07. ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION
                        REGARDING THE MORTGAGE LOANS.

          Each of MMC or Norwest shall afford the Depositor and the Trustee
reasonable access to all records and documentation regarding the Mortgage Loans
and all accounts, insurance information and other matters relating to this
Agreement, such access being afforded without charge, but only upon reasonable
request and during normal business hours at the office designated by MMC or
Norwest, as applicable.

          Upon reasonable advance notice in writing, each of MMC and Norwest
will provide to each Certificateholder which is a savings and loan association,
bank or insurance company certain reports and reasonable access to information
and documentation regarding the Mortgage Loans sufficient to permit such
Certificateholder to comply with applicable regulations of the OTS or other
regulatory authorities with respect to investment in the Certificates; PROVIDED
that MMC or Norwest, as applicable, shall be entitled to be reimbursed by each
such Certificateholder for actual expenses incurred by MMC or Norwest, as
applicable, in providing such reports and access.

          SECTION 3.08. PERMITTED WITHDRAWALS FROM THE CERTIFICATE ACCOUNT AND
                        DISTRIBUTION ACCOUNT.

          (a) The Master Servicer may from time to time make withdrawals from
the related Certificate Account for the following purposes:

               (i) to pay to the Master Servicer (to the extent not previously
          retained by the Master Servicer) the servicing compensation to which
          it is entitled pursuant to Section 3.14, and to pay to the Master
          Servicer, as additional servicing compensation, earnings on or
          investment income with respect to funds in or credited to the related
          Certificate Account;

               (ii) to reimburse the Master Servicer for unreimbursed Advances
          made by it, such right of reimbursement pursuant to this subclause
          (ii) being limited to amounts received on the Mortgage Loan(s) in
          respect of which any such Advance was made;

               (iii) to reimburse the Master Servicer for any Nonrecoverable
          Advance previously made;

               (iv) to reimburse the Master Servicer for Insured Expenses from
          the related Insurance Proceeds;

               (v) to reimburse the Master Servicer for (a) unreimbursed
          Servicing Advances, the Master Servicer's right to reimbursement
          pursuant to this clause (a) with respect to any Mortgage Loan being
          limited to amounts received on such Mortgage Loan(s) which represent
          late recoveries of the payments for which such advances were made
          pursuant to Section 3.01 or Section 3.06 and (b) for unpaid Servicing
          Fees as provided in Section 3.11 hereof;

               (vi) to pay to the purchaser, with respect to each Mortgage Loan
          or property acquired in respect thereof that has been purchased
          pursuant to Section 2.02, 2.03 or 3.11, all amounts received thereon
          after the date of such purchase;

               (vii) to reimburse either Seller, MMC, Norwest or the Depositor
          for expenses incurred by any of them and reimbursable pursuant to
          Section 6.03 hereof;

               (viii) to withdraw any amount deposited in the Certificate
          Account and not required to be deposited therein;

               (ix) on or prior to the Distribution Account Deposit Date, to
          withdraw an amount equal to the Available Funds for each Loan Group
          for such Distribution Date and remit such amount to the Trustee for
          deposit in the Distribution Account; and

               (x) to clear and terminate the Certificate Account upon
          termination of this Agreement pursuant to Section 9.01 hereof.

          The Master Servicer shall keep and maintain separate accounting, on a
Mortgage Loan by Mortgage Loan basis, for the purpose of justifying any
withdrawal from the Certificate Account pursuant to such subclauses (i), (ii),
(iv), (v) and (vi). Prior to making any withdrawal from the Certificate Account
pursuant to subclause (iii), the Master Servicer shall deliver to the Trustee an
Officer's Certificate of a Servicing Officer indicating the amount of any
previous Advance determined by the Master Servicer to be a Nonrecoverable
Advance and identifying the related Mortgage Loans(s), and their respective
portions of such Nonrecoverable Advance.

          (b) The Trustee shall withdraw funds from the Distribution Account for
distributions to Certificateholders in the manner specified in this Agreement
(and to withhold and pay from the amounts so withdrawn, the amount of any taxes
that it is authorized to withhold pursuant to the last paragraph of Section
8.11). In addition, the Trustee may from time to time make withdrawals from the
Distribution Account for the following purposes:

               (i) to pay to itself the Trustee Fee for the related Distribution
          Date;

               (ii) to pay to the Master Servicer as additional servicing
          compensation earnings on or investment income with respect to funds in
          the Distribution Account;

               (iii) to withdraw and return to MMC or Norwest, as applicable,
          any amount deposited in the Distribution Account and not required to
          be deposited therein; and

               (iv) to clear and terminate the Distribution Account upon
          termination of the Agreement pursuant to Section 9.01 hereof.

          (c) Norwest may from time to time make withdrawals from the related
Certificate Account for the following purposes:

               (i) to pay to Norwest (to the extent not previously retained by
          Norwest) the master servicing compensation to which it is entitled
          pursuant to Section 3.14, and to pay to Norwest, as master additional
          servicing compensation, earnings on or investment income with respect
          to funds in or credited to the related Certificate Account;

               (ii) to reimburse Norwest for unreimbursed Advances made by it,
          such right of reimbursement pursuant to this subclause (ii) being
          limited to amounts received on the Mortgage Loan(s) in respect of
          which any such Advance was made;

               (iii) to reimburse Norwest for any Nonrecoverable Advance
          previously made;

               (iv) to reimburse Norwest for unpaid Master Servicing Fees as
          provided in Section 3.11 hereof;

               (v) to pay to the purchaser, with respect to each Mortgage Loan
          or property acquired in respect thereof that has been purchased
          pursuant to Section 2.02, 2.03 or 3.11, all amounts received thereon
          after the date of such purchase;

               (vi) to reimburse either Seller, MMC, Norwest or the Depositor
          for expenses incurred by any of them and reimbursable pursuant to
          Section 6.03 hereof;

               (vii) to withdraw any amount deposited in the Certificate Account
          and not required to be deposited therein;

               (viii) on or prior to the Distribution Account Deposit Date, to
          withdraw an amount equal to the Available Funds for each Loan Group
          for such Distribution Date and remit such amount to the Trustee for
          deposit in the Distribution Account; and

               (ix) to clear and terminate the Certificate Account upon
          termination of this Agreement pursuant to Section 9.01 hereof.

          Norwest shall keep and maintain separate accounting, on a Mortgage
Loan by Mortgage Loan basis, for the purpose of justifying any withdrawal from
the Certificate Account pursuant to such subclauses (i), (ii), (iv), and (v).
Prior to making any withdrawal from the Certificate Account pursuant to
subclause (iii), Norwest shall deliver to the Trustee an Officer's Certificate
of a Servicing Officer indicating the amount of any previous Advance determined
by Norwest to be a Nonrecoverable Advance and identifying the related Mortgage
Loans(s), and their respective portions of such Nonrecoverable Advance.

          SECTION 3.09. MAINTENANCE OF HAZARD INSURANCE; MAINTENANCE OF PRIMARY
                        INSURANCE POLICIES.

          (a) The Master Servicer shall cause to be maintained, for each
Mortgage Loan, hazard insurance with extended coverage in an amount that is at
least equal to the lesser of (i) the maximum insurable value of the improvements
securing such Mortgage Loan or (ii) the greater of (y) the outstanding principal
balance of the Mortgage Loan and (z) an amount such that the proceeds of such
policy shall be sufficient to prevent the Mortgagor and/or the mortgagee from
becoming a co-insurer. Each such policy of standard hazard insurance shall
contain, or have an accompanying endorsement that contains, a standard mortgagee
clause. Any amounts collected by the Master Servicer under any such policies
(other than the amounts to be applied to the restoration or repair of the
related Mortgaged Property or amounts released to the Mortgagor in accordance
with the Master Servicer's normal servicing procedures) shall be deposited in
the Certificate Account. Any cost incurred by the Master Servicer in maintaining
any such insurance shall not, for the purpose of calculating monthly
distributions to the Certificateholders or remittances to the Trustee for their
benefit, be added to the principal balance of the Mortgage Loan, notwithstanding
that the terms of the Mortgage Loan so permit. Such costs shall be recoverable
by the Master Servicer out of late payments by the related Mortgagor or out of
Liquidation Proceeds to the extent permitted by Section 3.08 hereof. It is
understood and agreed that no earthquake or other additional insurance is to be
required of any Mortgagor or maintained on property acquired in respect of a
Mortgage other than pursuant to such applicable laws and regulations as shall at
any time be in force and as shall require such additional insurance. If the
Mortgaged Property is located at the time of origination of the Mortgage Loan in
a federally designated special flood hazard area and such area is participating
in the national flood insurance program, the Master Servicer shall cause flood
insurance to be maintained with respect to such Mortgage Loan. Such flood
insurance shall be in an amount equal to the least of (i) the original principal
balance of the related Mortgage Loan, (ii) the replacement value of the
improvements which are part of such Mortgaged Property, and (iii) the maximum
amount of such insurance available for the related Mortgaged Property under the
national flood insurance program.

          (b) In the event that the Master Servicer shall obtain and maintain a
blanket policy insuring against hazard losses on all of the Mortgage Loans, it
shall conclusively be deemed to have satisfied its obligations as set forth in
the first sentence of this Section, it being understood and agreed that such
policy may contain a deductible clause on terms substantially equivalent to
those commercially available and maintained by comparable servicers. If such
policy contains a deductible clause, the Master Servicer shall, in the event
that there shall not have been maintained on the related Mortgaged Property a
policy complying with the first sentence of Section 3.09(a), and there shall
have been a loss that would have been covered by such policy, deposit in the
Certificate Account the amount not otherwise payable under the blanket policy
because of such deductible clause. In connection with its activities as Master
Servicer of the Mortgage Loans, the Master Servicer agrees to present, on behalf
of itself, the Depositor, and the Trustee for the benefit of the
Certificateholders, claims under any such blanket policy.

          (c) The Master Servicer shall not take any action which would result
in non-coverage under any applicable Primary Insurance Policy of any loss which,
but for the actions of the Master Servicer, would have been covered thereunder.
The Master Servicer shall not cancel or refuse to renew any such Primary
Insurance Policy that is in effect at the date of the initial issuance of the
Certificates and is required to be kept in force hereunder unless the
replacement Primary Insurance Policy for such canceled or non-renewed policy is
maintained with a Qualified Insurer. The Master Servicer shall not be required
to maintain any Primary Insurance Policy (i) with respect to any Mortgage Loan
with a Loan-to-Value Ratio less than or equal to 80% as of any date of
determination or, based on a new appraisal, the principal balance of such
Mortgage Loan represents 80% or less of the new appraised value or (ii) if
maintaining such Primary Insurance Policy is prohibited by applicable law. The
Master Servicer agrees to effect the timely payment of the premiums on each
Primary Insurance Policy, and such costs not otherwise recoverable shall be
recoverable by the Master Servicer from the related liquidation proceeds.

          (d) In connection with its activities as Master Servicer of the
Mortgage Loans, the Master Servicer agrees to present on behalf of itself, the
Trustee and Certificateholders, claims to the insurer under any Primary
Insurance Policies and, in this regard, to take such reasonable action as shall
be necessary to permit recovery under any Primary Insurance Policies respecting
defaulted Mortgage Loans. Any amounts collected by the Master Servicer under any
Primary Insurance Policies shall be deposited in the Certificate Account.

          SECTION 3.10. ENFORCEMENT OF DUE-ON-SALE CLAUSES; ASSUMPTION
                        AGREEMENTS.

          (a) Except as otherwise provided in this Section, when any property
subject to a Mortgage has been conveyed by the Mortgagor, the Master Servicer
shall to the extent that it has knowledge of such conveyance, enforce any
due-on-sale clause contained in any Mortgage Note or Mortgage, to the extent
permitted under applicable law and governmental regulations, but only to the
extent that such enforcement will not adversely affect or jeopardize coverage
under any Required Insurance Policy. Notwithstanding the foregoing, the Master
Servicer is not required to exercise such rights with respect to a Mortgage Loan
if the Person to whom the related Mortgaged Property has been conveyed or is
proposed to be conveyed satisfies the terms and conditions contained in the
Mortgage Note and Mortgage related thereto and the consent of the mortgagee
under such Mortgage Note or Mortgage is not otherwise so required under such
Mortgage Note or Mortgage as a condition to such transfer. In the event that the
Master Servicer is prohibited by law from enforcing any such due-on-sale clause,
or if coverage under any Required Insurance Policy would be adversely affected,
or if nonenforcement is otherwise permitted hereunder, the Master Servicer is
authorized, subject to Section 3.10(b), to take or enter into an assumption and
modification agreement from or with the person to whom such property has been or
is about to be conveyed, pursuant to which such person becomes liable under the
Mortgage Note and, unless prohibited by applicable state law, the Mortgagor
remains liable thereon, provided that the Mortgage Loan shall continue to be
covered (if so covered before the Master Servicer enters into such agreement) by
the applicable Required Insurance Policies. The Master Servicer, subject to
Section 3.10(b), is also authorized with the prior approval of the insurers
under any Required Insurance Policies to enter into a substitution of liability
agreement with such Person, pursuant to which the original Mortgagor is released
from liability and such Person is substituted as Mortgagor and becomes liable
under the Mortgage Note. Notwithstanding the foregoing, the Master Servicer
shall not be deemed to be in default under this Section by reason of any
transfer or assumption which the Master Servicer reasonably believes it is
restricted by law from preventing, for any reason whatsoever.

          (b) Subject to the Master Servicer's duty to enforce any due-on-sale
clause to the extent set forth in Section 3.10(a) hereof, in any case in which a
Mortgaged Property has been conveyed to a Person by a Mortgagor, and such Person
is to enter into an assumption agreement or modification agreement or supplement
to the Mortgage Note or Mortgage that requires the signature of the Trustee, or
if an instrument of release signed by the Trustee is required releasing the
Mortgagor from liability on the Mortgage Loan, the Master Servicer shall prepare
and deliver or cause to be prepared and delivered to the Trustee for signature
and shall direct, in writing, the Trustee to execute the assumption agreement
with the Person to whom the Mortgaged Property is to be conveyed and such
modification agreement or supplement to the Mortgage Note or Mortgage or other
instruments as are reasonable or necessary to carry out the terms of the
Mortgage Note or Mortgage or otherwise to comply with any applicable laws
regarding assumptions or the transfer of the Mortgaged Property to such Person.
In connection with any such assumption, no material term of the Mortgage Note
may be changed. In addition, the substitute Mortgagor and the Mortgaged Property
must be acceptable to the Master Servicer in accordance with its underwriting
standards as then in effect. Together with each such substitution, assumption or
other agreement or instrument delivered to the Trustee for execution by it, the
Master Servicer shall deliver an Officer's Certificate signed by a Servicing
Officer stating that the requirements of this subsection have been met in
connection therewith. The Master Servicer shall notify the Trustee that any such
substitution or assumption agreement has been completed by forwarding to the
Trustee the original of such substitution or assumption agreement, which in the
case of the original shall be added to the related Mortgage File and shall, for
all purposes, be considered a part of such Mortgage File to the same extent as
all other documents and instruments constituting a part thereof. Any fee
collected by the Master Servicer for entering into an assumption or substitution
of liability agreement will be retained by the Master Servicer as additional
servicing compensation.

          SECTION 3.11. REALIZATION UPON DEFAULTED MORTGAGE LOANS; REPURCHASE OF
                        CERTAIN MORTGAGE LOANS.

          The Master Servicer shall use reasonable efforts to foreclose upon or
otherwise comparably convert the ownership of properties securing such of the
Mortgage Loans as come into and continue in default and as to which no
satisfactory arrangements can be made for collection of delinquent payments. In
connection with such foreclosure or other conversion, the Master Servicer shall
follow such practices and procedures as it shall deem necessary or advisable and
as shall be normal and usual in its general mortgage servicing activities and
meet the requirements of the insurer under any Required Insurance Policy;
PROVIDED, HOWEVER, that the Master Servicer may enter into, and shall give the
Rating Agencies notice of, a special servicing agreement with an unaffiliated
holder of 100% Percentage Interest of one or more Classes of Subordinated
Certificates or a holder of a class of securities representing interests in one
or more Classes of Subordinated Certificates and PROVIDED, FURTHER, that
entering into such special servicing agreement shall not result in the
downgrading or withdrawal of the respective ratings when assigned to the
Certificates. Any such agreement may contain provisions whereby such holder may
instruct the Master Servicer to commence or delay foreclosure proceedings with
respect to delinquent Mortgage Loans and will contain provisions for the deposit
of cash by the holder that would be available for distribution to
Certificateholders if Liquidation Proceeds are less than they otherwise may have
been had the Master Servicer acted in accordance with its normal procedures.
Notwithstanding the foregoing, the Master Servicer shall not be required to
expend its own funds in connection with any foreclosure or towards the
restoration of any property unless it shall determine (i) that such restoration
and/or foreclosure will increase the proceeds of liquidation of the Mortgage
Loan after reimbursement to itself of such expenses and (ii) that such expenses
will be recoverable to it through Liquidation Proceeds (respecting which it
shall have priority for purposes of withdrawals from the Certificate Account).
The Master Servicer shall be responsible for all other costs and expenses
incurred by it in any such proceedings; PROVIDED, HOWEVER, that it shall be
entitled to reimbursement thereof from the liquidation proceeds with respect to
the related Mortgaged Property, as provided in the definition of Liquidation
Proceeds. If the Master Servicer has knowledge that a Mortgaged Property which
the Master Servicer is contemplating acquiring in foreclosure or by deed in lieu
of foreclosure is located within a 1 mile radius of any site listed in the
Expenditure Plan for the Hazardous Substance Clean Up Bond Act of 1984 or other
site with environmental or hazardous waste risks known to the Master Servicer,
the Master Servicer will, prior to acquiring the Mortgaged Property, consider
such risks and only take action in accordance with its established environmental
review procedures.

          With respect to any REO Property, the deed or certificate of sale
shall be taken in the name of the Trustee for the benefit of the
Certificateholders, or its nominee, on behalf of the Certificateholders. The
Trustee's name shall be placed on the title to such REO Property solely as the
Trustee hereunder and not in its individual capacity. The Master Servicer shall
ensure that the title to such REO Property references the Pooling and Servicing
Agreement and the Trustee's capacity thereunder. Pursuant to its efforts to sell
such REO Property, the Master Servicer shall either itself or through an agent
selected by the Master Servicer protect and conserve such REO Property in the
same manner and to such extent as is customary in the locality where such REO
Property is located and may, incident to its conservation and protection of the
interests of the Certificateholders, rent the same, or any part thereof, as the
Master Servicer deems to be in the best interest of the Certificateholders for
the period prior to the sale of such REO Property. The Master Servicer shall
prepare for and deliver to the Trustee a statement with respect to each REO
Property that has been rented showing the aggregate rental income received and
all expenses incurred in connection with the management and maintenance of such
REO Property at such times as is necessary to enable the Trustee to comply with
the reporting requirements of the REMIC Provisions. The net monthly rental
income, if any, from such REO Property shall be deposited in the Certificate
Account no later than the close of business on each Determination Date. The
Master Servicer shall perform the tax reporting and withholding required by
Sections 1445 and 6050J of the Code with respect to foreclosures and
abandonments, the tax reporting required by Section 6050H of the Code with
respect to the receipt of mortgage interest from individuals and any tax
reporting required by Section 6050P of the Code with respect to the cancellation
of indebtedness by certain financial entities, by preparing such tax and
information returns as may be required, in the form required, and delivering the
same to the Trustee for execution, if required, and by filing the same.

          In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default on a
Mortgage Loan, the Master Servicer shall dispose of such Mortgaged Property
prior to three years after its acquisition by the Trust Fund unless the Trustee
shall have been supplied with an Opinion of Counsel to the effect that the
holding by the Trust Fund of such Mortgaged Property subsequent to such
three-year period will not result in the imposition of taxes on "prohibited
transactions" of any REMIC hereunder as defined in section 860F of the Code or
cause any REMIC hereunder to fail to qualify as a REMIC at any time that any
Certificates are outstanding, in which case the Trust Fund may continue to hold
such Mortgaged Property (subject to any conditions contained in such Opinion of
Counsel). Notwithstanding any other provision of this Agreement, no Mortgaged
Property acquired by the Trust Fund shall be rented (or allowed to continue to
be rented) or otherwise used for the production of income by or on behalf of the
Trust Fund in such a manner or pursuant to any terms that would (i) cause such
Mortgaged Property to fail to qualify as "foreclosure property" within the
meaning of section 860G(a)(8) of the Code or (ii) subject any REMIC hereunder to
the imposition of any federal, state or local income taxes on the income earned
from such Mortgaged Property under Section 860G(c) of the Code or otherwise,
unless the Master Servicer has agreed to indemnify and hold harmless the Trust
Fund with respect to the imposition of any such taxes.

          The decision of the Master Servicer to foreclose on a defaulted
Mortgage Loan shall be subject to a determination by the Master Servicer that
the proceeds of such foreclosure would exceed the costs and expenses of bringing
such a proceeding and if such determination cannot to be made, the Master
Servicer shall deal with such Mortgage Loan in a manner consistent with the
servicing standard in Section 3.01 hereof. The income earned from the management
of any REO Properties, net of reimbursement to the Master Servicer for expenses
incurred (including any property or other taxes) in connection with such
management and net of unreimbursed Servicing Fees, Advances and Servicing
Advances, shall be applied to the payment of principal of and interest on the
related defaulted Mortgage Loans (with interest accruing as though such Mortgage
Loans were still current) and all such income shall be deemed, for all purposes
in this Agreement, to be payments on account of principal and interest on the
related Mortgage Notes and shall be deposited into the Certificate Account. To
the extent the net income received during any calendar month is in excess of the
amount attributable to amortizing principal and accrued interest at the related
Mortgage Rate on the related Mortgage Loan for such calendar month, such excess
shall be considered to be a partial prepayment of principal of the related
Mortgage Loan.

          The proceeds from any liquidation of a Mortgage Loan, as well as any
income from an REO Property, will be applied in the following order of priority:
first, to reimburse the Master Servicer for any related unreimbursed Servicing
Advances and Servicing Fees; second, to reimburse the Master Servicer for any
unreimbursed Advances; third, to reimburse the Certificate Account for any
Nonrecoverable Advances (or portions thereof) that were previously withdrawn by
the Master Servicer pursuant to Section 3.08(a)(iii) that related to such
Mortgage Loan; fourth, to accrued and unpaid interest (to the extent no Advance
has been made for such amount or any such Advance has been reimbursed) on the
Mortgage Loan or related REO Property, at the Adjusted Net Mortgage Rate to the
Due Date occurring in the month in which such amounts are required to be
distributed; and fifth, as a recovery of principal of the Mortgage Loan. Excess
Proceeds, if any, from the liquidation of a Liquidated Mortgage Loan will be
retained by the Master Servicer as additional servicing compensation pursuant to
Section 3.14.

          The Master Servicer, in its sole discretion, shall have the right to
purchase for its own account from the Trust Fund any Mortgage Loan which is 91
days or more delinquent at a price equal to the Purchase Price. The Purchase
Price for any Mortgage Loan purchased hereunder shall be deposited in the
applicable Certificate Account and the Trustee, upon receipt of a certificate
from the Master Servicer, in the form of Exhibit N hereto, shall release or
cause to be released to the purchaser of such Mortgage Loan the related Mortgage
File and shall execute and deliver such instruments of transfer or assignment
prepared by the purchaser of such Mortgage Loan, in each case without recourse,
as shall be necessary to vest in the purchaser of such Mortgage Loan any
Mortgage Loan released pursuant hereto and the purchaser of such Mortgage Loan
shall succeed to all the Trustee's right, title and interest in and to such
Mortgage Loan and all security and documents related thereto. Such assignment
shall be an assignment outright and not for security. The purchaser of such
Mortgage Loan shall thereupon own such Mortgage Loan, and all security and
documents, free of any further obligation to the Trustee or the
Certificateholders with respect thereto.

          SECTION 3.12. TRUSTEE TO COOPERATE; RELEASE OF MORTGAGE FILES.

          Upon the payment in full of any Mortgage Loan, or the receipt by the
Master Servicer of a notification that payment in full will be escrowed in a
manner customary for such purposes, the Master Servicer will immediately notify
the Trustee by delivering, or causing to be delivered a "Request for Release"
substantially in the form of Exhibit N. Upon receipt of such request or an
analogous receipt under a Servicing Agreement, the Trustee shall promptly
release the related Mortgage File to the applicable Servicer, and the Trustee
shall at the applicable Servicer's direction execute and deliver to the
applicable Servicer the request for reconveyance, deed of reconveyance or
release or satisfaction of mortgage or such instrument releasing the lien of the
Mortgage in each case provided by the applicable Servicer, together with the
Mortgage Note with written evidence of cancellation thereon. Expenses incurred
in connection with any instrument of satisfaction or deed of reconveyance shall
be chargeable to the related Mortgagor. From time to time and as shall be
appropriate for the servicing or foreclosure of any Mortgage Loan, including for
such purpose, collection under any policy of flood insurance, any fidelity bond
or errors or omissions policy, or for the purposes of effecting a partial
release of any Mortgaged Property from the lien of the Mortgage or the making of
any corrections to the Mortgage Note or the Mortgage or any of the other
documents included in the Mortgage File, the Trustee shall, upon delivery to the
Trustee of a Request for Release in the form of Exhibit M signed by a Servicing
Officer, or an analogous request under a Servicing Agreement, release the
Mortgage File to the applicable Servicer. Subject to the further limitations set
forth below, the applicable Servicer shall cause the Mortgage File or documents
so released to be returned to the Trustee when the need therefor by the
applicable Servicer no longer exists, unless the Mortgage Loan is liquidated and
the proceeds thereof are deposited in the applicable Certificate Account, in
which case the applicable Servicer shall deliver to the Trustee a Request for
Release in the form of Exhibit N, signed by a Servicing Officer or an analogous
request under a Servicing Agreement..

          If the applicable Servicer at any time seeks to initiate a foreclosure
proceeding in respect of any Mortgaged Property as authorized by this Agreement,
the applicable Servicer shall deliver or cause to be delivered to the Trustee,
for signature, as appropriate, any court pleadings, requests for trustee's sale
or other documents necessary to effectuate such foreclosure or any legal action
brought to obtain judgment against the Mortgagor on the Mortgage Note or the
Mortgage or to obtain a deficiency judgment or to enforce any other remedies or
rights provided by the Mortgage Note or the Mortgage or otherwise available at
law or in equity.

          SECTION 3.13. DOCUMENTS RECORDS AND FUNDS IN POSSESSION OF MASTER
                        SERVICERS TO BE HELD FOR THE TRUSTEE.

          Notwithstanding any other provisions of this Agreement, each of MMC
and Norwest shall transmit to the Trustee as required by this Agreement all
documents and instruments in respect of a Mortgage Loan coming into the
possession of MMC or Norwest, as applicable, from time to time and shall account
fully to the Trustee for any funds received by MMC or Norwest, as applicable, or
which otherwise are collected by MMC or Norwest, as applicable, as Liquidation
Proceeds or Insurance Proceeds in respect of any Mortgage Loan. All Mortgage
Files and funds collected or held by, or under the control of, MMC or Norwest,
as applicable, in respect of any Mortgage Loans, whether from the collection of
principal and interest payments or from Liquidation Proceeds, including but not
limited to, any funds on deposit in the Certificate Account, shall be held by
MMC or Norwest, as applicable, for and on behalf of the Trustee and shall be and
remain the sole and exclusive property of the Trustee, subject to the applicable
provisions of this Agreement. Each of MMC and Norwest also agrees that it shall
not create, incur or subject any Mortgage File or any funds that are deposited
in the Certificate Account, Distribution Account or any Escrow Account, or any
funds that otherwise are or may become due or payable to the Trustee for the
benefit of the Certificateholders, to any claim, lien, security interest,
judgment, levy, writ of attachment or other encumbrance, or assert by legal
action or otherwise any claim or right of setoff against any Mortgage File or
any funds collected on, or in connection with, a Mortgage Loan, except, however,
that each of MMC and Norwest shall be entitled to set off against and deduct
from any such funds any amounts that are properly due and payable to MMC or
Norwest, as applicable, under this Agreement.

          SECTION 3.14. SERVICING COMPENSATION.

          As compensation for its activities hereunder, (i) the Master Servicer
shall be entitled to retain or withdraw from the related Certificate Account an
amount equal to the Servicing Fee for each Mortgage Loan, provided that the
aggregate Servicing Fee with respect to any Distribution Date shall be reduced
by the amount of Compensating Interest Payments required to be made by the
Master Servicer and (ii) Norwest shall be entitled to the Master Servicing Fee.

          Additional master servicing or servicing compensation, as applicable,
in the form of Excess Proceeds, prepayment penalties, assumption fees, late
payment charges and all income and gain net of any losses realized from
Permitted Investments as provided herein shall be retained by MMC, Norwest or
the applicable Servicer, as the case may be, to the extent not required to be
deposited in the Certificate Account pursuant to Section 3.05 hereof. Each of
MMC and Norwest shall be required to pay all internal costs and expenses
incurred by it in connection with its master servicing activities hereunder and
shall not be entitled to reimbursement therefor except as specifically provided
in this Agreement.

          SECTION 3.15. ACCESS TO CERTAIN DOCUMENTATION.

          Each of MMC and Norwest shall provide to the OTS and the FDIC and to
comparable regulatory authorities supervising Holders of Subordinated
Certificates and the examiners and supervisory agents of the OTS, the FDIC and
such other authorities, access to the documentation regarding the Mortgage Loans
required by applicable regulations of the OTS and the FDIC. Such access shall be
afforded without charge, but only upon reasonable and prior written request and
during normal business hours at the offices designated by MMC or Norwest, as
applicable. Nothing in this Section shall limit the obligation of the Master
Servicer to observe any applicable law prohibiting disclosure of information
regarding the Mortgagors and the failure of MMC or Norwest, as applicable, to
provide access as provided in this Section as a result of such obligation shall
not constitute a breach of this Section.

          SECTION 3.16. ANNUAL STATEMENT AS TO COMPLIANCE.

          Each of MMC and Norwest shall deliver to the Depositor and the Trustee
on or before 120 days after the end of such Master Servicer's Fiscal Year,
commencing with its 1998 Fiscal Year, an Officer's Certificate stating, as to
the signer thereof, that (i) a review of the activities of MMC or Norwest, as
applicable, during the preceding Fiscal Year and of the performance of MMC or
Norwest, as applicable, under this Agreement has been made under such officer's
supervision and (ii) to the best of such officer's knowledge, based on such
review, MMC or Norwest, as applicable, has fulfilled all its obligations under
this Agreement throughout such year, or, if there has been a default in the
fulfillment of any such obligation, specifying each such default known to such
officer and the nature and status thereof. The Trustee shall forward a copy of
each such statement to each Rating Agency.

          SECTION 3.17. ANNUAL INDEPENDENT PUBLIC ACCOUNTANTS' SERVICING
                        STATEMENT; FINANCIAL STATEMENTS.

          (a) On or before 120 days after the end of the Master Servicer's
Fiscal Year, commencing with its 1998 Fiscal Year, the Master Servicer at its
expense shall cause a nationally or regionally recognized firm of independent
public accountants (who may also render other services to the Master Servicer,
the Seller or any affiliate thereof) which is a member of the American Institute
of Certified Public Accountants to furnish a statement to the Trustee and the
Depositor to the effect that such firm has examined the Master Servicer's
assertion of its compliance with the minimum standards of the Uniform Single
Attestation Program for Mortgage Bankers ("USAP"), to the extent applicable and
that, on the basis of such examination, conducted substantially in compliance
with USAP to the extent applicable, such assertion is fairly stated in all
material respects except for such significant exceptions or errors in records
that, in the opinion of such firm, USAP requires it to report. In rendering such
statement, such firm may rely, as to matters relating to direct servicing of
mortgage loans by Subservicers, upon comparable statements for examinations
conducted substantially in compliance with the Uniform Single Attestation
Program for Mortgage Bankers or the Audit Program for Mortgages serviced for
FNMA and FHLMC (rendered within one year of such statement) of independent
public accountants with respect to the related Subservicer. Copies of such
statement shall be provided by the Trustee to any Certificateholder upon request
at the Master Servicer's expense, provided such statement is delivered by the
Master Servicer to the Trustee.

          (b) Norwest shall deliver to the Trustee reports of the Servicers
comparable to those described in Section 3.17(a) received pursuant to the
Servicing Agreements promptly following the receipt thereof.

          SECTION 3.18. ERRORS AND OMISSIONS INSURANCE; FIDELITY BONDS.

          Each of MMC and Norwest shall for so long as it acts as master
servicer under this Agreement, obtain and maintain in force (a) a policy or
policies of insurance covering errors and omissions in the performance of its
obligations as Master Servicer hereunder and (b) a fidelity bond in respect of
its officers, employees and agents. Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA or FHLMC for
persons performing servicing or, in the case of Norwest, master servicing, for
mortgage loans purchased by FNMA or FHLMC. In the event that any such policy or
bond ceases to be in effect, MMC or Norwest, as applicable, shall obtain a
comparable replacement policy or bond from an insurer or issuer, meeting the
requirements set forth above as of the date of such replacement.

                                   ARTICLE IV

                                DISTRIBUTIONS AND
                         ADVANCES BY THE MASTER SERVICER

          SECTION 4.01. ADVANCES.

          (a) MMC shall determine on or before each Master Servicer Advance Date
whether it is required to make an Advance pursuant to the definition thereof. If
the Master Servicer determines it is required to make an Advance, it shall, on
or before the Master Servicer Advance Date, either (i) deposit into the
Certificate Account an amount equal to the Advance or (ii) make an appropriate
entry in its records relating to the related Certificate Account that any Amount
Held for Future Distribution has been used by MMC in discharge of its obligation
to make any such Advance. Any funds so applied shall be replaced by MMC by
deposit in the Certificate Account no later than the close of business on the
next Master Servicer Advance Date. MMC shall be entitled to be reimbursed from
the related Certificate Account for all Advances of its own funds made pursuant
to this Section as provided in Section 3.08. The obligation to make Advances
with respect to any Mortgage Loan shall continue if such Mortgage Loan has been
foreclosed or otherwise terminated and the related Mortgaged Property has not
been liquidated.

          MMC shall deliver to the Trustee on the related Master Servicer
Advance Date an Officer's Certificate of a Servicing Officer indicating the
amount of any proposed Advance determined by the Master Servicer to be a
Nonrecoverable Advance.

          (b) To the extent not advanced by the applicable Servicer, Norwest
shall make any Advance as and to the extent provided in Section 3.01(a) and
shall be entitled to be reimbursed therefor as provided in Section 3.08(c).

          SECTION 4.02. PRIORITIES OF DISTRIBUTION.

               (a) (1) With respect to the Available Funds for the Loan Group
          One and Remaining Available Funds for Loan Group Two, on each
          Distribution Date, the Trustee shall, to the extent on deposit
          therein, withdraw such funds from the Distribution Account and apply
          such funds to distributions on the specified Classes of Senior
          Certificates in Certificate Group One, in the following order and
          priority and, in each case, to the extent of such funds remaining:

                    (i) concurrently, to each interest-bearing Class of Senior
               Certificates and Component an amount allocable to interest equal
               to the related Class Optimal Interest Distribution Amount, any
               shortfall being allocated among such Classes and Component in
               proportion to the amount of the Class Optimal Interest
               Distribution Amount that would have been distributed in the
               absence of such shortfall; provided, however, that on and prior
               to the Accrual Termination Date, the amount otherwise
               distributable as interest on the Accrual Classes on such
               Distribution Date shall be added to the respective Class
               Certificate Balance or Component Balances thereof;

                    (ii) on and prior to the Accrual Termination Date, the
               aggregate Accrual Amount shall be distributed as principal as
               provided in Section 4.02(a)(1)(iii)(y) below;

                    (iii) to each Class of Senior Certificates concurrently as
               follows:

                         (x) concurrently; to the related Principal Only
                    Classes, pro rata based on their respective initial
                    Component Balances thereof, an amount up to the related PO
                    Formula Principal Amount, until the respective Component
                    Balances thereof are reduced to zero;

                         (y) on each Distribution Date prior to the Senior
                    Credit Support Depletion Date, the sum of the aggregate
                    Accrual Amount and the related Non-PO Formula Principal
                    Amount up to an amount equal to the related Senior Principal
                    Distribution Amount for such Distribution Date will be
                    distributed as principal to the following Classes of Senior
                    Certificates, in the following order of priority:

               (A)  to the Class A-R Certificates, until the Class Certificate
                    Balance thereof is reduced to zero;

               (B)  concurrently, to the Class A-11-4 and Class A-12-4
                    Components, pro rata on the basis of their original
                    Component Balances, the Priority Amount until the respective
                    Component Balances thereof are reduced to zero;

               (C)  to the Class A-1 Certificates, in an amount up to the amount
                    necessary to reduce the Class Certificate Balance thereof to
                    its Planned Principal Balance for such Distribution Date;

               (D)  concurrently, to the Class A-2 Certificates and the Class
                    A-7-1 Component, pro rata based on the respective original
                    Class Certificate Balance and Component Balance, in an
                    amount up to the amount necessary to reduce the Class
                    Certificate Balance and Component Balance thereof to their
                    respective Planned Principal Balances for such Distribution
                    Date;

               (E)  sequentially, to the Class A-3, Class A-4, Class A-5 and
                    Class A-6 Certificates, in that order, in an amount up to
                    the amount necessary to reduce their respective Class
                    Certificate Balances to their respective Planned Principal
                    Balances for such Distribution Date;

               (F)  sequentially, (a) concurrently, 3.5570795933% to the Class
                    A-7-2 Component, 64.6423346696% to the Class A-10
                    Certificates and 31.8005857370% to the Class A-8
                    Certificates, (b) concurrently, 3.5570795933% to the Class
                    A-7-2 Component, 64.6423346696% to the Class A-10
                    Certificates and 31.8005857370% to the Class A-9
                    Certificates, (c) concurrently, 96.3855420288% to the Class
                    A-11-1 Component and 3.6144579712% to the Class A-12-1
                    Component, and (d) concurrently, 96.3855420288% to the Class
                    A-11-2 Component and 3.6144579712% to the Class A-12-2
                    Component, in each case, in an amount up to the amount
                    necessary to reduce the respective Class Certificate
                    Balances and Component Balances thereof to their respective
                    Targeted Principal Balances for such Distribution Date;

               (G)  to the Class A-13 Certificates, until the Class Certificate
                    Balance thereof is reduced to zero;

               (H)  concurrently, to the Class A-7-2, Class A-11-1 and Class
                    A-12-1 Components and the Class A-8 and Class A-10
                    Certificates, pro rata based on the then-current respective
                    Component Balances and Class Certificate Balances thereof
                    (except that for purposes of this clause (viii), the Class
                    Certificate Balance of the Class A-8 Certificates will be
                    deemed to be equal to the aggregate of the then-current
                    Class Certificate Balances of the Class A-8 and Class A-9
                    Certificates), without regard to the respective Targeted
                    Principal Balances thereof and until the Class Certificate
                    Balance of the Class A-8 Certificates is reduced to zero;

               (I)  concurrently, to the Class A-7-2, Class A-11-1 and Class
                    A-12-1 Components and the Class A-9 and Class A-10
                    Certificates, pro rata based on the then-current Component
                    Balances and Class Certificate Balances thereof, without
                    regard to the respective Targeted Principal Balances and
                    until the respective Class Certificate Balances and
                    Component Balances thereof are reduced to zero;

               (J)  concurrently, 96.3855420288% to the Class A-11-2 Component
                    and 3.6144579712% to the Class A-12-2 Component, without
                    regard to the Targeted Principal Balances thereof and until
                    the respective Component Balances thereof are reduced to
                    zero;

               (K)  to the Class A-1 Certificates, without regard to the Planned
                    Principal Balance thereof and until the Class Certificate
                    Balance thereof is reduced to zero;

               (L)  concurrently, to the Class A-2 Certificates and the Class
                    A-7-1 Component, pro rata based on the respective original
                    Class Certificate Balance and Component Balance thereof,
                    without regard to the respective Targeted Principal Balance
                    thereof and until the Class Certificate Balance and
                    Component Balance thereof are reduced to zero;

               (M)  sequentially, to the Class A-3, Class A-4, Class A-5 and
                    Class A-6 Certificates, in that order, without regard to
                    their respective Planned Principal Balances and until the
                    respective Class Certificate Balances thereof are reduced to
                    zero;

               (N)  concurrently, to the Class A-11-4 and Class A-12-4
                    Components, pro rata based on the respective original
                    Component Balances thereof, until the respective Component
                    Balances thereof are reduced to zero.

                    (iv) concurrently to the related Principal Only Classes, pro
               rata based on the respective initial Component Balances, any
               Class PO Deferred Amount, up to an amount not to exceed the
               amount calculated pursuant to clause (A) of the definition of the
               Subordinated Principal Distribution Amount for the related Loan
               Group for such Distribution Date (with such amount to be
               allocated first from amounts calculated pursuant to (A)(i) and
               (ii) then (iii) of the definition of Subordinated Principal
               Distribution Amount);

               (2) With respect to the Available Funds for Loan Group Two on
          each Distribution Date and Remaining Available Funds for Loan Group
          One, the Trustee shall, to the extent on deposit therein, withdraw
          such funds from the Distribution Account and apply such funds on the
          Senior Certificates in Certificate Group Two, in the following order
          and priority and, in each case, to the extent of such funds remaining:

                    (i) concurrently, to each interest-bearing Class of Senior
               Certificates an amount allocable to interest equal to the related
               Class Optimal Interest Distribution Amount, any shortfall being
               allocated among such Classes in proportion to the amount of the
               Class Optimal Interest Distribution Amount that would have been
               distributed in the absence of such shortfall;

                    (ii) to each Class of Senior Certificates concurrently as
               follows:

                         (x) to the Class PO-2 Certificates, an amount up to the
                    related PO Formula Principal Amount, until the Class
                    Certificate Balance thereof is reduced to zero;

                         (y) to the Class A-14 Certificates an amount allocable
                    to principal, up to the amount of the related Senior
                    Principal Distribution Amount for such Distribution Date,
                    until the Class Certificate Balance thereof is reduced to
                    zero.

                    (iii) to the Class PO-2 Certificates, any Class PO Deferred
               Amount, up to an amount not to exceed the amount calculated
               pursuant to clause (A) of the definition of the Subordinated
               Principal Distribution Amount for the related Loan Group for such
               Distribution Date (with such amount to be allocated first from
               amounts calculated pursuant to (A)(i) and (ii) then (iii) of the
               definition of Subordinated Principal Distribution Amount).

               (3) On each Distribution Date, Available Funds from both Loan
          Groups remaining after making the distributions described in 4.02 (a)
          (1) and 4.02 (a) (2) above, will be, subject to paragraph (e) below,
          distributed to the Subordinated Certificates in the following order
          and priority and, in each case, to the extent of such funds remaining:

                    (A) to the Class B-1 Certificates, an amount allocable to
               interest equal to the Class Optimal Interest Distribution Amount
               for such Distribution Date;

                    (B) to the Class B-1 Certificates, an amount allocable to
               principal equal to its Pro Rata Share for such Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (C) to the Class B-2 Certificates, an amount allocable to
               interest equal to the Class Optimal Interest Distribution Amount
               for such Class for such Distribution Date;

                    (D) to the Class B-2 Certificates, an amount allocable to
               principal equal to its Pro Rata Share for such Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (E) to the Class B-3 Certificates, an amount allocable to
               interest equal to the Class Optimal Interest Distribution Amount
               for such Class for such Distribution Date;

                    (F) to the Class B-3 Certificates, an amount allocable to
               principal equal to its Pro Rata Share for such Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (G) to the Class B-4 Certificates, an amount allocable to
               interest equal to the amount of the Class Optimal Interest
               Distribution Amount for such Class for such Distribution Date;

                    (H) to the Class B-4 Certificates, an amount allocable to
               principal equal to its Pro Rata Share for such Distribution Date
               until the Class Certificate Balance thereof has been reduced to
               zero;

                    (I) to the Class B-5 Certificates, an amount allocable to
               interest equal to the amount of the Class Optimal Interest
               Distribution Amount for such Class for such Distribution Date;

                    (J) to the Class B-5 Certificates, an amount allocable to
               principal equal to its Pro Rata Share for such Distribution Date
               until the Class Certificate Balance thereof has been reduced to
               zero;

                    (K) to the Class B-6 Certificates, an amount allocable to
               interest equal to the Class Optimal Interest Distribution Amount
               for such Class for such Distribution Date; and

                    (L) to the Class B-6 Certificates, an amount allocable to
               principal equal to its Pro Rata Share for such Distribution Date
               until the Class Certificate Balance thereof is reduced to zero.

               (iv) to the Class A-R Certificates, any remaining funds.

On any Distribution Date, amounts distributed in respect of Class PO Deferred
Amounts will not reduce the Class Certificate Balance or Component Balance of
any Principal Only Class.

          On any Distribution Date, to the extent an Amount Available for Senior
Principal is insufficient to make the full distribution required to be made
pursuant to Section 4.02(a)(1)(iii)(x) or (2)(ii)(x) above, (A) the amount
distributable on the related Principal Only Classes in respect of principal
shall be equal to the product of (1) the applicable Amount Available for Senior
Principal and (2) a fraction, the numerator of which is the applicable PO
Formula Principal Amount and the denominator of which is the sum of the
applicable PO Formula Principal Amount and the applicable Senior Principal
Distribution Amount and (B) the amount distributable on the Senior Certificates,
other than the related Principal Only Classes, in respect of principal shall be
equal to the product of (1) the applicable Amount Available for Senior Principal
and (2) a fraction, the numerator of which is the applicable Senior Principal
Distribution Amount and the denominator of which is the sum of the applicable
Senior Principal Distribution Amount and the applicable PO Formula Principal
Amount.

          (b) On each Distribution Date prior to the Accrual Termination Date,
each Accrual Amount for such Distribution Date shall not (except as provided in
the last sentence of this paragraph ) be distributed as interest with respect to
the related Accrual Class but shall instead be added to the Class Certificate
Balance or Component Balance thereof on the related Distribution Date. With
respect to any Distribution Date prior to the Accrual Termination Date on which
principal payments on an Accrual Class are distributed pursuant to Section
4.02(a)(1)(iii)(y), the applicable Accrual Amount shall be deemed to have been
added on such Distribution Date to the Class Certificate Balance or Component
Balance (and included in the amount distributable on the related Senior
Certificates pursuant to Section 4.02(a)(1)(iii)(y) for such Distribution Date)
and the related distribution thereon shall be deemed to have been applied
concurrently towards the reduction of all or a portion of the amounts so added
and, to the extent of any excess, towards the reduction of the Class Certificate
Balance or Component Balance of the applicable Accrual Class immediately prior
to such Distribution Date.

          (c) On each Distribution Date on or after the Senior Credit Support
Depletion Date, notwithstanding the allocation and priority set forth in Section
4.02(a)(1)(iii)(y), the portion of Available Funds for Loan Group One and
Remaining Available Funds for Loan Group Two available to be distributed as
principal of the related Senior Certificates shall be distributed concurrently,
as principal, on such Classes, pro rata, on the basis of their respective Class
Certificate Balances, until the Class Certificate Balances thereof are reduced
to zero.

          (d) On each Distribution Date, the amount referred to in clause (i) of
the definition of Class Optimal Interest Distribution Amount for each Class of
Senior Certificates and Component in a Certificate Group and each Class of
Subordinated Certificates for such Distribution Date shall be reduced with
respect to each Loan Group by (i) the related Class' or Component's pro rata
share of Net Prepayment Interest Shortfalls for such Loan Group based (x) with
respect to a Class of Senior Certificates and Component, the related Class
Optimal Interest Distribution Amount and, (y) with respect to a Class of
Subordinated Certificates on and prior to a Senior Termination Date for the
related Certificate Group, the Assumed Interest Amount or after such Senior
Termination Date, the related Class Optimal Interest Distribution Amount without
taking into account such Net Prepayment Interest Shortfalls, (ii) the related
Class' Allocable Share of (A) after the Special Hazard Coverage Termination
Date, with respect to each Mortgage Loan in the related Loan Group that became a
Special Hazard Mortgage Loan during the calendar month preceding the month of
such Distribution Date, the excess of one month's interest at the related
Adjusted Net Mortgage Rate on the Stated Principal Balance of such Mortgage Loan
as of the Due Date in such month over the amount of Liquidation Proceeds applied
as interest on such Mortgage Loan with respect to such month, (B) after the
Bankruptcy Coverage Termination Date, with respect to each Mortgage Loan in the
related Loan Group that became subject to a Bankruptcy Loss during the calendar
month preceding the month of such Distribution Date, the interest portion of the
related Debt Service Reduction or Deficient Valuation, (C) each Relief Act
Reduction incurred during the calendar month preceding the month of such
Distribution Date and (D) after the Fraud Coverage Termination Date, with
respect to each Mortgage Loan in the related Loan Group that became a Fraud Loan
during the calendar month preceding the month of such Distribution Date, the
excess of one month's interest at the related Adjusted Net Mortgage Rate on the
Stated Principal Balance of such Mortgage Loan as of the Due Date in such month
over the amount of Liquidation Proceeds applied as interest on such Mortgage
Loan with respect to such month.

          (e) Notwithstanding the priority and allocation contained in Section
4.02(a)(3), if with respect to any Class of Subordinated Certificates on any
Distribution Date the sum of the related Class Subordination Percentages of such
Class and of all Classes of Subordinated Certificates which have a higher
numerical Class designation than such Class (the "Applicable Credit Support
Percentage") is less than the Original Applicable Credit Support Percentage for
such Class, no distribution of Principal Prepayments will be made to any such
Classes (the "Restricted Classes") and the amount of such Principal Prepayments
otherwise distributable to the Restricted Classes shall be distributed to any
Classes of Subordinated Certificates having lower numerical Class designations
than such Class, pro rata, based on their respective Class Certificate Balances
immediately prior to such Distribution Date and shall be distributed in the
sequential order provided in Section 4.02(a)(3).

          SECTION 4.03. ALLOCATION OF REALIZED LOSSES.

          (a) On or prior to each Determination Date, each Master Servicer shall
determine the total amount of Realized Losses, including Excess Losses on the
related Mortgage Loans, with respect to the related Distribution Date.

          Realized Losses with respect to any Distribution Date shall be
allocated as follows:

          (i) the applicable PO Percentage of any Realized Loss, including any
Excess Loss, shall be allocated to the related Principal Only Classes until the
Class Certificate Balance or Component Balance thereof is reduced to zero;
provided, however, that any Realized Loss, other than an Excess Loss, otherwise
allocable to the Class A-11-6 Component shall instead be allocated to the Class
A-12-6 Component until the Component Balance thereof is reduced to zero; and

          (ii)(1) the applicable Non-PO Percentage of any Realized Loss (other
     than an Excess Loss) shall be allocated first to the Subordinated
     Certificates in reverse order of their respective numerical Class
     designations (beginning with the Class of Subordinated Certificates then
     outstanding with the highest numerical Class designation) until the
     respective Class Certificate Balance of each such Class is reduced to zero,
     and second to the Senior Certificates in the Certificate Group related to
     the Loan Group that experienced such Realized Loss (other than the Notional
     Amount Classes and the related Principal Only Classes), pro rata on the
     basis of their respective Class Certificate Balances or, in the case of an
     Accrual Class, on the basis of the lesser of the Class Certificate Balance
     or Component Balance, as applicable, and the initial Class Certificate
     Balance or Component Balance thereof, in each case immediately prior to the
     related Distribution Date until the Class Certificate Balances thereof have
     been reduced to zero; provided, however, that any Realized Loss, other than
     an Excess Loss, otherwise allocable to the Class A-11 Certificates shall
     instead be allocated to the Class A-12 Certificates until the Class
     Certificate Balance thereof is reduced to zero.

          (2) the applicable Non-PO Percentage of any Excess Losses on the
     Mortgage Loans in a Loan Group shall be allocated to the related Senior
     Certificates (other than the Notional Amount Classes and the related
     Principal Only Classes) and the Subordinated Certificates then outstanding,
     pro rata, on the basis of, with respect to such Senior Certificates, their
     respective Class Certificate Balances or, in the case of an Accrual Class,
     on the basis of the lesser of the Class Certificate Balance or Component
     Balance, as applicable, and the initial Class Certificate Balance or
     Component Balance thereof, in each case immediately prior to such
     Distribution Date and, with respect to each Class of Subordinated
     Certificates, the applicable Assumed Balance for each such Class relating
     to the Loan Group in which such Realized Loss occurs; provided, however, on
     any Distribution Date after a Senior Termination Date for a Certificate
     Group, such Excess Losses on the Mortgage Loans in the related Loan Group
     will be allocated to the Subordinated Certificates on the basis of their
     respective Class Certificate Balances and to the remaining Senior
     Certificates.

          (b) The Class Certificate Balance of the Class of Subordinated
Certificates then outstanding with the highest numerical Class designation shall
be reduced on each Distribution Date by the sum of (i) the amount of any
payments on the Principal Only Classes in respect of Class PO Deferred Amounts
and (ii) the amount, if any, by which the aggregate of the Class Certificate
Balances of all outstanding Classes of Certificates (after giving effect to the
distribution of principal and the allocation of Realized Losses on such
Distribution Date) exceeds the Pool Stated Principal Balance for the following
Distribution Date.

          (c) Any Realized Loss allocated to a Class of Certificates or any
reduction in the Class Certificate Balance of a Class of Certificates pursuant
to Section 4.03(a) above shall be allocated among the Certificates of such Class
in proportion to their respective Certificate Balances.

          (d) Any allocation of Realized Losses to a Certificate or to any
Component or any reduction in the Certificate Balance of a Certificate, pursuant
to Section 4.03(a) or (b) above shall be accomplished by reducing the
Certificate Balance or Component Balance thereof, as applicable, immediately
following the distributions made on the related Distribution Date in accordance
with the definition of "Certificate Balance" or "Component Balance," as the case
may be.

          SECTION 4.04. MONTHLY STATEMENTS TO Certificateholders.

          (a) Not later than each Distribution Date, the Trustee shall prepare
and cause to be forwarded by first class mail to each Certificateholder, each
Master Servicer and the Depositor a statement setting forth with respect to the
related distribution:

               (i) the amount thereof allocable to principal for each
          Certificate Group, separately identifying the aggregate amount of any
          Principal Prepayments and Liquidation Proceeds included therein;

               (ii) the amount thereof allocable to interest for each
          Certificate Group, any Class Unpaid Interest Shortfall included in
          such distribution and any remaining Class Unpaid Interest Shortfall
          after giving effect to such distribution;

               (iii) if the distribution to the Holders of such Class of
          Certificates is less than the full amount that would be distributable
          to such Holders if there were sufficient funds available therefor, the
          amount of the shortfall and the allocation thereof as between
          principal and interest;

               (iv) the Class Certificate Balance of each Class of Certificates
          after giving effect to the distribution of principal on such
          Distribution Date;

               (v) the Pool Stated Principal Balance and each Loan Group Balance
          for the following Distribution Date;

               (vi) each Senior Percentage, and Subordinated Percentage for the
          following Distribution Date;

               (vii) the amount of the Servicing Fees paid to or retained by the
          Master Servicers and Servicers with respect to such Distribution Date;

               (viii) the Pass-Through Rate for each such Class of Certificates
          with respect to such Distribution Date;

               (ix) the amount of Advances included in the distribution on such
          Distribution Date and the aggregate amount of Advances outstanding as
          of the close of business on such Distribution Date;

               (x) the number and aggregate principal amounts of Mortgage Loans
          by Loan Group (A) delinquent (exclusive of Mortgage Loans in
          foreclosure) (1) 1 to 30 days (2) 31 to 60 days (3) 61 to 90 days and
          (4) 91 or more days and (B) in foreclosure and delinquent (1) 1 to 30
          days (2) 31 to 60 days (3) 61 to 90 days and (4) 91 or more days, as
          of the close of business on the last day of the calendar month
          preceding such Distribution Date;

               (xi) with respect to any Mortgage Loan that became an REO
          Property during the preceding calendar month, the loan number and
          Stated Principal Balance of such Mortgage Loan as of the close of
          business on the last day of the calendar month preceding such
          Distribution Date;

               (xii) the total number and principal balance of any REO
          Properties by Loan Group (and market value, if available) as of the
          close of business on the last day of the calendar month preceding such
          Distribution Date;

               (xiii) each Senior Prepayment Percentage for the following
          Distribution Date;

               (xiv) the aggregate amount of Realized Losses by Loan Group
          incurred during the preceding calendar month; and

               (xv) the Special Hazard Loss Coverage Amount, the Fraud Loss
          Coverage Amount and the Bankruptcy Loss Coverage Amount, in each case
          as of the related Determination Date.

          (b) The Trustee's responsibility for disbursing the above information
to the Certificateholders is limited to the availability, timeliness and
accuracy of the information provided by each Master Servicer. The Trustee will
send a copy of each statement provided pursuant to this Section 4.04 to each
Rating Agency.

          (c) No later than one Business Day following each Determination Date,
each Master Servicer shall deliver to the Trustee (which delivery may be by
electronic data transmission) a report in substantially the form set forth as
Schedule VI hereto.

          (d) Within a reasonable period of time after the end of each calendar
year, the Trustee shall cause to be furnished to each Person who at any time
during the calendar year was a Certificateholder, a statement containing the
information set forth in clauses (a)(i), (a)(ii) and (a)(vii) of this Section
4.04 aggregated for such calendar year or applicable portion thereof during
which such Person was a Certificateholder. Such obligation of the Trustee shall
be deemed to have been satisfied to the extent that substantially comparable
information shall be provided by the Trustee pursuant to any requirements of the
Code as from time to time in effect.

          SECTION 4.05. DETERMINATION OF PASS-THROUGH RATES FOR COFI
                        CERTIFICATES.

          The Pass-Through Rate for each Class of COFI Certificates for each
Interest Accrual Period after the initial Interest Accrual Period shall be
determined by the Trustee as provided below on the basis of the Index and the
applicable formulae appearing in footnotes corresponding to the COFI
Certificates in the table relating to the Certificates in the Preliminary
Statement.

          Except as provided below, with respect to each Interest Accrual Period
following the initial Interest Accrual Period, the Trustee shall not later than
two Business Days following the publication of the applicable Index determine
the Pass-Through Rate at which interest shall accrue in respect of the COFI
Certificates during the related Interest Accrual Period.

          Except as provided below, the Index to be used in determining the
respective Pass-Through Rates for the COFI Certificates for a particular
Interest Accrual Period shall be COFI for the second calendar month preceding
such Interest Accrual Period. If at the Outside Reference Date for any Interest
Accrual Period, COFI for the second calendar month preceding such Interest
Accrual Period has not been published, the Trustee shall use COFI for the third
calendar month preceding such Interest Accrual Period. If COFI for neither the
second nor third calendar months preceding any Interest Accrual Period has been
published on or before the related Outside Reference Date, the Index for such
Interest Accrual Period and for all subsequent Interest Accrual Periods shall be
the National Cost of Funds Index for the third calendar month preceding such
Interest Accrual Period (or the fourth preceding calendar month if such National
Cost of Funds Index for the third preceding calendar month has not been
published by such Outside Reference Date). In the event that the National Cost
of Funds Index for neither the third nor fourth calendar months preceding an
Interest Accrual Period has been published on or before the related Outside
Reference Date, then for such Interest Accrual Period and for each succeeding
Interest Accrual Period, the Index shall be LIBOR, determined in the manner set
forth below.

          On each Interest Determination Date so long as the COFI Certificates
are outstanding and the applicable Index therefor is LIBOR, the Trustee shall
either (i) request each Reference Bank to inform the Trustee of the quotation
offered by its principal London office for making one-month United States dollar
deposits in leading banks in the London interbank market, as of 11:00 a.m.
(London time) on such Interest Determination Date or (ii) in lieu of making any
such request, rely on such Reference Bank quotations that appear at such time on
the Reuters Screen LIBO Page (as defined in the International Swap Dealers
Association Inc. Code of Standard Wording, Assumptions and Provisions for Swaps,
1986 Edition), to the extent available.

          With respect to any Interest Accrual Period for which the applicable
Index is LIBOR, LIBOR for such Interest Accrual Period will be established by
the Trustee on the related Interest Determination Date as follows:

               (a) If on any Interest Determination Date two or more Reference
          Banks provide such offered quotations, LIBOR for the next Interest
          Accrual Period shall be the arithmetic mean of such offered quotations
          (rounding such arithmetic mean upwards if necessary to the nearest
          whole multiple of 1/32%).

               (b) If on any Interest Determination Date only one or none of the
          Reference Banks provides such offered quotations, LIBOR for the next
          Interest Accrual Period shall be whichever is the higher of (i) LIBOR
          as determined on the previous Interest Determination Date or (ii) the
          Reserve Interest Rate. The "Reserve Interest Rate" shall be the rate
          per annum which the Trustee determines to be either (i) the arithmetic
          mean (rounded upwards if necessary to the nearest whole multiple of
          1/32%) of the one-month United States dollar lending rates that New
          York City banks selected by the Trustee are quoting, on the relevant
          Interest Determination Date, to the principal London offices of at
          least two of the Reference Banks to which such quotations are, in the
          opinion of the Trustee, being so made, or (ii) in the event that the
          Trustee can determine no such arithmetic mean, the lowest one-month
          United States dollar lending rate which New York City banks selected
          by the Trustee are quoting on such Interest Determination Date to
          leading European banks.

          From such time as the applicable Index becomes LIBOR until all of the
COFI Certificates are paid in full, the Trustee will at all times retain at
least four Reference Banks for the purposes of determining LIBOR with respect to
each interest Determination Date. The Master Servicer initially shall designate
the Reference Banks. Each "Reference Bank" shall be a leading bank engaged in
transactions in Eurodollar deposits in the international Eurocurrency market,
shall not control, be controlled by, or be under common control with, the
Trustee and shall have an established place of business in London. If any such
Reference Bank should be unwilling or unable to act as such or if the Master
Servicer should terminate its appointment as Reference Bank, the Trustee shall
promptly appoint or cause to be appointed another Reference Bank. The Trustee
shall have no liability or responsibility to any Person for (i) the selection of
any Reference Bank for purposes of determining LIBOR or (ii) any inability to
retain at least four Reference Banks which is caused by circumstances beyond its
reasonable control.

          In determining LIBOR and any Pass-Through Rate for the COFI
Certificates or any Reserve Interest Rate, the Trustee may conclusively rely and
shall be protected in relying upon the offered quotations (whether written, oral
or on the Reuters Screen) from the Reference Banks or the New York City banks as
to LIBOR or the Reserve Interest Rate, as appropriate, in effect from time to
time. The Trustee shall not have any liability or responsibility to any Person
for (i) the Trustee's selection of New York City banks for purposes of
determining any Reserve Interest Rate or (ii) its inability, following a
good-faith reasonable effort, to obtain such quotations from the Reference Banks
or the New York City banks or to determine such arithmetic mean, all as provided
for in this Section 4.06.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates by the Trustee shall (in the absence of manifest error) be final,
conclusive and binding upon each Holder of a Certificate and the Trustee.

          SECTION 4.06. DETERMINATION OF PASS-THROUGH RATES FOR LIBOR
                        CERTIFICATES.

          On each Interest Determination Date so long as the LIBOR Certificates
are outstanding, the Trustee shall either (i) request each Reference Bank to
inform the Trustee of the quotation offered by its principal London office for
making one-month United States dollar deposits in leading banks in the London
interbank market, as of 11:00 a.m. (London time) on such Interest Determination
Date or (ii) in lieu of making any such request, rely on such Reference Bank
quotations that appear at such time on the Reuters Screen LIBO Page (as defined
in the International Swap Dealers Association Inc. Code of Standard Wording,
Assumptions and provisions for Swaps, 1986 Edition), to the extent available.

          LIBOR for the next Interest Accrual Period will be established by the
Trustee on each interest Determination Date as follows:

               (a) If on any interest Determination Date two or more Reference
          Banks provide such offered quotations, LIBOR for the next Interest
          Accrual Period shall be the arithmetic mean of such offered quotations
          (rounding such arithmetic mean upwards if necessary to the nearest
          whole multiple of 1/32%).

               (b) If on any Interest Determination Date only one or none of the
          Reference Banks provides such offered quotations, LIBOR for the next
          Interest Accrual Period shall be whichever is the higher of (i) LIBOR
          as determined on the previous Interest Determination Date or (ii) the
          Reserve Interest Rate. The "Reserve Interest Rate" shall be the rate
          per annum which the Trustee determines to be either (i) the arithmetic
          mean (rounded upwards if necessary to the nearest whole multiple of
          1/32%) of the one-month United States dollar lending rates that New
          York City banks selected by the Trustee are quoting, on the relevant
          Interest Determination Date, to the principal London offices of at
          least two of the Reference Banks to which such quotations are, in the
          opinion of the Trustee, being so made, or (ii) in the event that the
          Trustee can determine no such arithmetic mean, the lowest one-month
          United States dollar lending rate which New York City banks selected
          by the Trustee are quoting on such Interest Determination Date to
          leading European banks.

               (c) If on any interest Determination Date the trustee is required
          but is unable to determine the Reserve Interest Rate in the manner
          provided in paragraph (b) above, LIBOR shall be LIBOR as determined on
          the preceding Interest Determination Date, or, in the case of the
          first Interest Determination Date, the Initial LIBOR Rate.

          Until all of the LIBOR Certificates are paid in full, the Trustee will
at all times retain at least four Reference Banks for the purpose of determining
LIBOR with respect to each Interest Determination Date. The Master Servicer
initially shall designate the Reference Banks. Each "Reference Bank" shall be a
leading bank engaged in transactions in Eurodollar deposits in the international
Eurocurrency market, shall not control, be controlled by, or be under common
control with, the Trustee and shall have an established place of business in
London. If any such Reference Bank should be unwilling or unable to act as such
or if the Master Servicer should terminate its appointment as Reference Bank,
the Trustee shall promptly appoint or cause to be appointed another Reference
Bank. The Trustee shall have no liability or responsibility to any Person for
(i) the selection of any Reference Bank for purposes of determining LIBOR or
(ii) any inability to retain at least four Reference Banks which is caused by
circumstances beyond its reasonable control.

          The Pass-Through Rate for each Class of LIBOR Certificates for each
Interest Accrual Period shall be determined by the Trustee on each Interest
Determination Date so long as the LIBOR Certificates are outstanding on the
basis of LIBOR and the respective formulae appearing in footnotes corresponding
to the LIBOR Certificates in the table relating to the Certificates in the
Preliminary Statement.

          In determining LIBOR, any Pass-Through Rate for the LIBOR Certificates
or any Reserve Interest Rate, the Trustee may conclusively rely and shall be
protected in relying upon the offered quotations (whether written, oral or on
the Reuters Screen) from the Reference Banks or the New York City banks as to
LIBOR or the Reserve Interest Rate, as appropriate, in effect from time to time.
The Trustee shall not have any liability or responsibility to any Person for (i)
the Trustee's selection of New York City banks for purposes of determining any
Reserve Interest Rate or (ii) its inability, following a good-faith reasonable
effort, to obtain such quotations from the Reference Banks or the New York City
banks or to determine such arithmetic mean, all as provided for in this Section
4.07.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates by the Trustee shall (in the absence of manifest error) be final,
conclusive and binding upon each Holder of a Certificate and the Trustee.

                                    ARTICLE V

                                THE CERTIFICATES

          SECTION 5.01. THE CERTIFICATES.

          The Certificates shall be substantially in the forms attached hereto
as exhibits. The Certificates shall be issuable in registered form, in the
minimum denominations, integral multiples in excess thereof (except that one
Certificate in each Class may be issued in a different amount which must be in
excess of the applicable minimum denomination) and aggregate denominations per
Class set forth in the Preliminary Statement.

          Subject to Section 9.02 hereof respecting the final distribution on
the Certificates, on each Distribution Date the Trustee shall make distributions
to each Certificateholder of record on the preceding Record Date either (x) by
wire transfer in immediately available funds to the account of such holder at a
bank or other entity having appropriate facilities therefor, if (i) such Holder
has so notified the Trustee at least five Business Days prior to the related
Record Date and (ii) such Holder shall hold (A) a Notional Amount Classes, (B)
100% of the Class Certificate Balance of any Class of Certificates or (C)
Certificates of any Class with aggregate principal Denominations of not less
than $1,000,000 or (y) by check mailed by first class mail to such
Certificateholder at the address of such holder appearing in the Certificate
Register.

          The Certificates shall be executed by manual or facsimile signature on
behalf of the Trustee by an authorized officer. Certificates bearing the manual
or facsimile signatures of individuals who were, at the time when such
signatures were affixed, authorized to sign on behalf of the Trustee shall bind
the Trustee, notwithstanding that such individuals or any of them have ceased to
be so authorized prior to the execution and delivery of such Certificates or did
not hold such offices at the date of such Certificate. No Certificate shall be
entitled to any benefit under this Agreement, or be valid for any purpose,
unless countersigned by the Trustee by manual signature, and such
countersignature upon any Certificate shall be conclusive evidence, and the only
evidence, that such Certificate has been duly executed and delivered hereunder.
All Certificates shall be dated the date of their countersignature. On the
Closing Date, the Trustee shall countersign the Certificates to be issued at the
direction of the Depositor, or any affiliate thereof.

          The Depositor shall provide, or cause to be provided, to the Trustee
on a continuous basis, an adequate inventory of Certificates to facilitate
transfers.

          SECTION 5.02. CERTIFICATE REGISTER; REGISTRATION OF TRANSFER AND
                        EXCHANGE OF CERTIFICATES.

          (a) The Trustee shall maintain, or cause to be maintained in
accordance with the provisions of Section 5.06 hereof, a Certificate Register
for the Trust Fund in which, subject to the provisions of subsections (b) and
(c) below and to such reasonable regulations as it may prescribe, the Trustee
shall provide for the registration of Certificates and of transfers and
exchanges of Certificates as herein provided. Upon surrender for registration of
transfer of any Certificate, the Trustee shall execute and deliver, in the name
of the designated transferee or transferees, one or more new Certificates of the
same Class and aggregate Percentage Interest.

          At the option of a Certificateholder, Certificates may be exchanged
for other Certificates of the same Class in authorized denominations and
evidencing the same aggregate Percentage Interest upon surrender of the
Certificates to be exchanged at the office or agency of the Trustee. Whenever
any Certificates are so surrendered for exchange, the Trustee shall execute,
countersign, and deliver the Certificates which the Certificateholder making the
exchange is entitled to receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a written
instrument of transfer in form satisfactory to the Trustee duly executed by the
holder thereof or his attorney duly authorized in writing.

          No service charge to the Certificateholders shall be made for any
registration of transfer or exchange of Certificates, but payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Certificates may be required.

          All Certificates surrendered for registration of transfer or exchange
shall be cancelled and subsequently destroyed by the Trustee in accordance with
the Trustee's customary procedures.

          (b) No transfer of a Private Certificate shall be made unless such
transfer is made pursuant to an effective registration statement under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and such state securities laws. In the
event that a transfer is to be made in reliance upon an exemption from the
Securities Act and such laws, in order to assure compliance with the Securities
Act and such laws, the Certificateholder desiring to effect such transfer and
such Certificateholder's prospective transferee shall each certify to the
Trustee in writing the facts surrounding the transfer in substantially the forms
set forth in Exhibit J-1 or J-2 as applicable (the "Transferor Certificate") and
(i) deliver a letter in substantially the form of either Exhibit K (the
"Investment Letter") or Exhibit L (the "Rule 144A Letter") or (ii) there shall
be delivered to the Trustee at the expense of the transferor an Opinion of
Counsel that such transfer may be made pursuant to an exemption from the
Securities Act. The Depositor shall provide to any Holder of a Private
Certificate and any prospective transferee designated by any such Holder,
information regarding the related Certificates and the Mortgage Loans and such
other information as shall be necessary to satisfy the condition to eligibility
set forth in Rule 144A(d)(4) for transfer of any such Certificate without
registration thereof under the Securities Act pursuant to the registration
exemption provided by Rule 144A. The Trustee and MMC shall cooperate with the
Depositor in providing the Rule 144A information referenced in the preceding
sentence, including providing to the Depositor such information regarding the
Certificates, the Mortgage Loans and other matters regarding the Trust Fund as
the Depositor shall reasonably request to meet its obligation under the
preceding sentence. Each Holder of a Private Certificate desiring to effect such
transfer shall, and does hereby agree to, indemnify the Trustee and the
Depositor, each Seller and each Master Servicer against any liability that may
result if the transfer is not so exempt or is not made in accordance with such
federal and state laws.

          No transfer of an ERISA-Restricted Certificate shall be made unless
the Trustee shall have received either (i) a representation from the transferee
of such Certificate acceptable to and in form and substance satisfactory to the
Trustee (in the event such Certificate is a Private Certificate, such
requirement is satisfied only by the Trustee's receipt of a representation
letter from the transferee substantially in the form of Exhibit K or Exhibit L),
to the effect that such transferee is not an employee benefit plan or
arrangement subject to Section 406 of ERISA or a plan or arrangement subject to
Section 4975 of the Code, nor a person acting on behalf of any such plan or
arrangement, nor using the assets of any such plan or arrangement to effect such
transfer, (ii) if the purchaser is an insurance company, a representation that
the purchaser is an insurance company which is purchasing such Certificates with
funds contained in an "insurance company general account" (as such term is
defined in Section V(e) of Prohibited Transaction Class Exemption 95-60 ("PTCE
95-60")) and that the purchase and holding of such Certificates are covered
under PTCE 95-60 or (iii) in the case of any such ERISA-Restricted Certificate
presented for registration in the name of an employee benefit plan subject to
ERISA, or a plan or arrangement subject to Section 4975 of the Code (or
comparable provisions of any subsequent enactments), or a trustee of any such
plan or any other person acting on behalf of any such plan or arrangement, or
using such plan's or arrangement's assets, an Opinion of Counsel satisfactory to
the Trustee, which Opinion of Counsel shall not be an expense of either the
Trustee or the Trust Fund, addressed to the Trustee to the effect that the
purchase or holding of such ERISA-Restricted Certificate will not result in the
assets of the Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA and the Code and will not subject the
Trustee to any obligation in addition to those expressly undertaken in this
Agreement or to any liability. For purposes of the preceding sentence, with
respect to an ERISA-Restricted Certificate that is a Book-Entry Certificate, in
the event the representation letter referred to in the preceding sentence is not
so furnished, such representation shall be deemed to have been made to the
Trustee by the transferee's (including an initial acquiror's) acceptance of the
ERISA-Restricted Certificates. Notwithstanding anything else to the contrary
herein, any purported transfer of an ERISA-Restricted Certificate to or on
behalf of an employee benefit plan subject to ERISA or to the Code without the
delivery to the Trustee of an Opinion of Counsel satisfactory to the Trustee as
described above shall be void and of no effect.

          To the extent permitted under applicable law (including, but not
limited to, ERISA), the Trustee shall be under no liability to any Person for
any registration of transfer of any ERISA-Restricted Certificate that is in fact
not permitted by this Section 5.02(b) or for making any payments due on such
Certificate to the Holder thereof or taking any other action with respect to
such Holder under the provisions of this Agreement so long as the transfer was
registered by the Trustee in accordance with the foregoing requirements.

          (c) Each Person who has or who acquires any Ownership Interest in a
Residual Certificate shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions, and
the rights of each Person acquiring any Ownership Interest in a Residual
Certificate are expressly subject to the following provisions:

               (i) Each Person holding or acquiring any Ownership Interest in a
          Residual Certificate shall be a Permitted Transferee and shall
          promptly notify the Trustee of any change or impending change in its
          status as a Permitted Transferee.

               (ii) No Ownership Interest in a Residual Certificate may be
          registered on the Closing Date or thereafter transferred, and the
          Trustee shall not register the Transfer of any Residual Certificate
          unless, in addition to the certificates required to be delivered to
          the Trustee under subparagraph (b) above, the Trustee shall have been
          furnished with an affidavit (a "TRANSFER AFFIDAVIT") (in the event
          such Residual Certificate is a Private Certificate) of the initial
          owner or the proposed transferee in the form attached hereto as
          Exhibit I.

               (iii) Each Person holding or acquiring any Ownership Interest in
          a Residual Certificate shall agree (A) to obtain a Transfer Affidavit
          from any other Person to whom such Person attempts to Transfer its
          Ownership Interest in a Residual Certificate, (B) to obtain a Transfer
          Affidavit from any Person for whom such Person is acting as nominee,
          trustee or agent in connection with any Transfer of a Residual
          Certificate and (C) not to Transfer its Ownership Interest in a
          Residual Certificate or to cause the Transfer of an Ownership Interest
          in a Residual Certificate to any other Person if it has actual
          knowledge that such Person is not a Permitted Transferee.

               (iv) Any attempted or purported Transfer of any Ownership
          Interest in a Residual Certificate in violation of the provisions of
          this Section 5.02(c) shall be absolutely null and void and shall vest
          no rights in the purported Transferee. If any purported transferee
          shall become a Holder of a Residual Certificate in violation of the
          provisions of this Section 5.02(c), then the last preceding Permitted
          Transferee shall be restored to all rights as Holder thereof
          retroactive to the date of registration of Transfer of such Residual
          Certificate. The Trustee shall be under no liability to any Person for
          any registration of Transfer of a Residual Certificate that is in fact
          not permitted by Section 5.02(b) (in the event such Residual
          Certificate is a Private Certificate) and this Section 5.02(c) or for
          making any payments due on such Certificate to the Holder thereof or
          taking any other action with respect to such Holder under the
          provisions of this Agreement so long as the Transfer was registered
          after receipt of the related Transfer Affidavit, Transferor
          Certificate and either the Rule 144A Letter or the Investment Letter
          (in the event such Residual Certificate is a Private Certificate). The
          Trustee shall be entitled but not obligated to recover from any Holder
          of a Residual Certificate that was in fact not a Permitted Transferee
          at the time it became a Holder or, at such subsequent time as it
          became other than a Permitted Transferee, all payments made on such
          Residual Certificate at and after either such time. Any such payments
          so recovered by the Trustee shall be paid and delivered by the Trustee
          to the last preceding Permitted Transferee of such Certificate.

               (v) The Depositor shall use its best efforts to make available,
          upon receipt of written request from the Trustee, all information
          necessary to compute any tax imposed under Section 860E(e) of the Code
          as a result of a Transfer of an Ownership Interest in a Residual
          Certificate to any Holder who is not a Permitted Transferee.

          The restrictions on Transfers of a Residual Certificate set forth in
this Section 5.02(c) shall cease to apply (and the applicable portions of the
legend on a Residual Certificate may be deleted) with respect to Transfers
occurring after delivery to the Trustee of an Opinion of Counsel, which Opinion
of Counsel shall not be an expense of the Trust Fund, the Trustee, the Seller or
the Master Servicer, to the effect that the elimination of such restrictions
will not cause any REMIC hereunder to fail to qualify as a REMIC at any time
that the Certificates are outstanding or result in the imposition of any tax on
the Trust Fund, a Certificateholder or another Person. Each Person holding or
acquiring any Ownership Interest in a Residual Certificate hereby consents to
any amendment of this Agreement which, based on an Opinion of Counsel furnished
to the Trustee, is reasonably necessary (a) to ensure that the record ownership
of, or any beneficial interest in, a Residual Certificate is not transferred,
directly or indirectly, to a Person that is not a Permitted Transferee and (b)
to provide for a means to compel the Transfer of a Residual Certificate which is
held by a Person that is not a Permitted Transferee to a Holder that is a
Permitted Transferee.

          (d) The preparation and delivery of all certificates and opinions
referred to above in this Section 5.02 in connection with transfer shall be at
the expense of the parties to such transfers.

          (e) Except as provided below, the Book-Entry Certificates shall at all
times remain registered in the name of the Depository or its nominee and at all
times: (i) registration of the Certificates may not be transferred by the
Trustee except to another Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and with respect to
ownership and transfers of such Book-Entry Certificates; (iii) ownership and
transfers of registration of the Book-Entry Certificates on the books of the
Depository shall be governed by applicable rules established by the Depository;
(iv) the Depository may collect its usual and customary fees, charges and
expenses from its Depository Participants; (v) the Trustee shall deal with the
Depository, Depository Participants and indirect participating firms as
representatives of the Certificate Owners of the Book-Entry Certificates for
purposes of exercising the rights of holders under this Agreement, and requests
and directions for and votes of such representatives shall not be deemed to be
inconsistent if they are made with respect to different Certificate Owners; and
(vi) the Trustee may rely and shall be fully protected in relying upon
information furnished by the Depository with respect to its Depository
Participants and furnished by the Depository Participants with respect to
indirect participating firms and persons shown on the books of such indirect
participating firms as direct or indirect Certificate Owners.

          All transfers by Certificate Owners of Book-Entry Certificates shall
be made in accordance with the procedures established by the Depository
Participant or brokerage firm representing such Certificate Owner. Each
Depository Participant shall only transfer Book-Entry Certificates of
Certificate Owners it represents or of brokerage firms for which it acts as
agent in accordance with the Depository's normal procedures.

          If (x) (i) the Depository or the Depositor advises the Trustee in
writing that the Depository is no longer willing or able to properly discharge
its responsibilities as Depository, and (ii) the Depositor is unable to locate a
qualified successor, (y) the Depositor at its option advises the Trustee in
writing that it elects to terminate the book-entry system through the Depository
or (z) after the occurrence of an Event of Default, Certificate Owners
representing at least 51% of the Certificate Balance of the Book-Entry
Certificates together advise the Trustee and the Depository through the
Depository Participants in writing that the continuation of a book-entry system
through the Depository is no longer in the best interests of the Certificate
Owners, the Trustee shall notify all Certificate Owners, through the Depository,
of the occurrence of any such event and of the availability of definitive,
fully- registered Certificates (the "Definitive Certificates") to Certificate
Owners requesting the same. Upon surrender to the Trustee of the related Class
of Certificates by the Depository, accompanied by the instructions from the
Depository for registration, the Trustee shall issue the Definitive
Certificates. Neither the Master Servicers, the Depositor nor the Trustee shall
be liable for any delay in delivery of such instruction and each may
conclusively rely on, and shall be protected in relying on, such instructions.
The Depositor shall provide the Trustee with an adequate inventory of
certificates to facilitate the issuance and transfer of Definitive Certificates.
Upon the issuance of Definitive Certificates the Trustee shall recognize the
Holders of the Definitive Certificates as Certificateholders hereunder.

          SECTION 5.03. MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES.

          If (a) any mutilated Certificate is surrendered to the Trustee, or the
Trustee receives evidence to its satisfaction of the destruction, loss or theft
of any Certificate and (b) there is delivered to the Master Servicer and the
Trustee such security or indemnity as may be required by them to save each of
them harmless, then, in the absence of notice to the Trustee that such
Certificate has been acquired by a bona fide purchaser, the Trustee shall
execute, countersign and deliver, in exchange for or in lieu of any such
mutilated, destroyed, lost or stolen Certificate, a new Certificate of like
Class, tenor and Percentage Interest. In connection with the issuance of any new
Certificate under this Section 5.03, the Trustee may require the payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in relation thereto and any other expenses (including the fees and expenses of
the Trustee) connected therewith. Any replacement Certificate issued pursuant to
this Section 5.03 shall constitute complete and indefeasible evidence of
ownership, as if originally issued, whether or not the lost, stolen or destroyed
Certificate shall be found at any time.

          SECTION 5.04. PERSONS DEEMED OWNERS.

          Each Master Servicer, the Trustee and any agent of either Master
Servicer or the Trustee may treat the Person in whose name any Certificate is
registered as the owner of such Certificate for the purpose of receiving
distributions as provided in this Agreement and for all other purposes
whatsoever, and neither the Master Servicers, the Trustee nor any agent of the
Master Servicers or the Trustee shall be affected by any notice to the contrary.

          SECTION 5.05. ACCESS TO LIST OF CERTIFICATEHOLDERS' NAMES AND
                        ADDRESSES.

          If three or more Certificateholders (a) request such information in
writing from the Trustee, (b) state that such Certificateholders desire to
communicate with other Certificateholders with respect to their rights under
this Agreement or under the Certificates, and (c) provide a copy of the
communication which such Certificateholders propose to transmit, or if the
Depositor or a Master Servicer shall request such information in writing from
the Trustee, then the Trustee shall, within ten Business Days after the receipt
of such request, provide the Depositor, the applicable Master Servicer or such
Certificateholders at such recipients' expense the most recent list of the
Certificateholders of such Trust Fund held by the Trustee, if any. The Depositor
and every Certificateholder, by receiving and holding a Certificate, agree that
the Trustee shall not be held accountable by reason of the disclosure of any
such information as to the list of the Certificateholders hereunder, regardless
of the source from which such information was derived.

          SECTION 5.06. MAINTENANCE OF OFFICE OR AGENCY.

          The Trustee will maintain or cause to be maintained at its expense an
office or offices or agency or agencies in New York City where Certificates may
be surrendered for registration of transfer or exchange. The Trustee initially
designates its affiliate, Bankers Trust Company, Four Albany Street, New York,
New York 10006 for such purposes. The Trustee will give prompt written notice to
the Certificateholders of any change in such location of any such office or
agency.

                                   ARTICLE VI

                     THE DEPOSITOR AND THE MASTER SERVICERS

          SECTION 6.01. RESPECTIVE LIABILITIES OF THE DEPOSITOR AND THE MASTER
SERVICERS.

          The Depositor and each Master Servicer shall each be liable in
accordance herewith only to the extent of the obligations specifically and
respectively imposed upon and undertaken by them herein.

          SECTION 6.02. MERGER OR CONSOLIDATION OF THE DEPOSITOR OR THE MASTER
                        SERVICERS.

          The Depositor and each Master Servicer will each keep in full effect
its existence, rights and franchises as a corporation or association under the
laws of the United States or under the laws of one of the states thereof and
will each obtain and preserve its qualification to do business as a foreign
corporation in each jurisdiction in which such qualification is or shall be
necessary to protect the validity and enforceability of this Agreement, or any
of the Mortgage Loans and to perform its respective duties under this Agreement.

          Any Person into which the Depositor or a Master Servicer may be merged
or consolidated, or any Person resulting from any merger or consolidation to
which the Depositor or a Master Servicer shall be a party, or any Person
succeeding to the business of the Depositor or a Master Servicer, shall be the
successor of the Depositor or the applicable Master Servicer, as the case may
be, hereunder, without the execution or filing of any paper or any further act
on the part of any of the parties hereto, anything herein to the contrary
notwithstanding; PROVIDED, HOWEVER, that the successor or surviving Person to
the applicable Master Servicer shall be qualified to sell mortgage loans to, and
to service mortgage loans on behalf of, FNMA or FHLMC.

          SECTION 6.03. LIMITATION ON LIABILITY OF THE DEPOSITOR, THE SELLERS,
                        THE MASTER SERVICERS AND OTHERS.

          None of the Depositor, either Seller, either Master Servicer or any of
the directors, officers, employees or agents of the Depositor, either Seller or
either Master Servicer shall be under any liability to the Certificateholders
for any action taken or for refraining from the taking of any action in good
faith pursuant to this Agreement, or for errors in judgment; PROVIDED, HOWEVER,
that this provision shall not protect the Depositor, either Seller, either
Master Servicer or any such Person against any breach of representations or
warranties made by it herein or protect the Depositor, either Seller, either
Master Servicer or any such Person from any liability which would otherwise be
imposed by reasons of willful misfeasance, bad faith or gross negligence in the
performance of duties or by reason of reckless disregard of obligations and
duties hereunder. The Depositor, each Seller, each Master Servicer and any
director, officer, employee or agent of the Depositor, each Seller or each
Master Servicer may rely in good faith on any document of any kind PRIMA FACIE
properly executed and submitted by any Person respecting any matters arising
hereunder. The Depositor, each Seller, each Master Servicer and any director,
officer, employee or agent of the Depositor, each Seller or each Master Servicer
shall be indemnified by the Trust Fund and held harmless against any loss,
liability or expense incurred in connection with any audit, controversy or
judicial proceeding relating to a governmental taxing authority or any legal
action relating to this Agreement or the Certificates, other than any loss,
liability or expense related to any specific Mortgage Loan or Mortgage Loans
(except as any such loss, liability or expense shall be otherwise reimbursable
pursuant to this Agreement) and any loss, liability or expense incurred by
reason of willful misfeasance, bad faith or gross negligence in the performance
of duties hereunder or by reason of reckless disregard of obligations and duties
hereunder. None of the Depositor, either Seller or either Master Servicer shall
be under any obligation to appear in, prosecute or defend any legal action that
is not incidental to its respective duties hereunder and which in its opinion
may involve it in any expense or liability; PROVIDED, HOWEVER, that any of the
Depositor or either Master Servicer may in its discretion undertake any such
action that it may deem necessary or desirable in respect of this Agreement and
the rights and duties of the parties hereto and interests of the Trustee and the
Certificateholders hereunder. In such event, the legal expenses and costs of
such action and any liability resulting therefrom shall be expenses, costs and
liabilities of the Trust Fund, and the Depositor, and the applicable Master
Servicer shall be entitled to be reimbursed therefor out of the Certificate
Account.

          SECTION 6.04. LIMITATION ON RESIGNATION OF MASTER SERVICERS.

          Each Master Servicer shall not resign from the obligations and duties
hereby imposed on it except (a) upon appointment by the Depositor of a successor
servicer reasonably satisfactory to the Trustee and receipt by the Trustee of a
letter from each Rating Agency that such a resignation and appointment will not
result in a downgrading of the rating of any of the Certificates or (b) upon
determination that its duties hereunder are no longer permissible under
applicable law. Any such determination under clause (b) permitting the
resignation of the applicable Master Servicer shall be evidenced by an Opinion
of Counsel to such effect delivered to the Trustee. No such resignation shall
become effective until the Trustee or a successor master servicer shall have
assumed the applicable Master Servicer's responsibilities, duties, liabilities
and obligations hereunder.

                                   ARTICLE VII

                                     DEFAULT

          SECTION 7.01. EVENTS OF DEFAULT.

          "Event of Default," wherever used herein, means any one of the
following events as it relates to a particular Master Servicer:

               (i) any failure by the applicable Master Servicer to deposit in
          the related Certificate Account or remit to the Trustee any payment
          (other than a payment required to be made under Section 4.01 hereof)
          required to be made under the terms of this Agreement, which failure
          shall continue unremedied for five days after the date upon which
          written notice of such failure shall have been given to the applicable
          Master Servicer by the Trustee or the Depositor or to the applicable
          Master Servicer and the Trustee by the Holders of Certificates having
          not less than 25% of the Voting Rights evidenced by the Certificates;
          or

               (ii) any failure by the applicable Master Servicer to observe or
          perform in any material respect any other of the covenants or
          agreements on the part of such Master Servicer contained in this
          Agreement, which failure shall continue unremedied for a period of 60
          days after the date on which written notice of such failure shall have
          been given to the applicable Master Servicer by the Trustee or the
          Depositor, or to the applicable Master Servicer and the Trustee by the
          Holders of Certificates evidencing not less than 25% of the Voting
          Rights evidenced by the Certificates; or

               (iii) a decree or order of a court or agency or supervisory
          authority having jurisdiction in the premises for the appointment of a
          receiver or liquidator in any insolvency, readjustment of debt,
          marshaling of assets and liabilities or similar proceedings, or for
          the winding-up or liquidation of its affairs, shall have been entered
          against the applicable Master Servicer and such decree or order shall
          have remained in force undischarged or unstayed for a period of 60
          consecutive days; or

               (iv) the applicable Master Servicer shall consent to the
          appointment of a receiver or liquidator in any insolvency,
          readjustment of debt, marshalling of assets and liabilities or similar
          proceedings of or relating to the applicable Master Servicer or all or
          substantially all of the property of the Master Servicer; or

               (v) the applicable Master Servicer shall admit in writing its
          inability to pay its debts generally as they become due, file a
          petition to take advantage of, or commence a voluntary case under, any
          applicable insolvency or reorganization statute, make an assignment
          for the benefit of its creditors, or voluntarily suspend payment of
          its obligations; or

               (vi) so long as MMC is a Seller, any failure by MMC, as Seller,
          to observe or perform in any material respect any other of the
          covenants or agreements on the part of MMC, as Seller contained in
          this Agreement, which failure shall continue unremedied for a period
          of 60 days after the date on which written notice of such failure
          shall have been given to MMC, as Seller by the Trustee or the
          Depositor, or to MMC, as Seller and the Trustee by the Holders of
          Certificates evidencing not less than 25% of the Voting Rights
          evidenced by the Certificates; or

               (vii) any failure of the applicable Master Servicer to make any
          Advance in the manner and at the time required to be made pursuant to
          Section 4.01 which continues unremedied for a period of one Business
          Day after the date of such failure.

          If an Event of Default described in clauses (i) to (vi) of this
Section shall occur, then, and in each and every such case, so long as such
Event of Default shall not have been remedied, the Trustee may, or at the
direction of the Holders of Certificates evidencing not less than 25% of the
Voting Rights evidenced by the Certificates, the Trustee shall by notice in
writing to the applicable Master Servicer (with a copy to each Rating Agency),
terminate all of the rights and obligations of the applicable Master Servicer
under this Agreement and in and to the related Mortgage Loans and the proceeds
thereof, other than its rights as a Certificateholder hereunder. If an Event of
Default described in clause (vii) hereof shall occur, the Trustee shall, by
notice in writing to the applicable Master Servicer and the Depositor, terminate
all of the rights and obligations of the applicable Master Servicer under this
Agreement and in and to the Mortgage Loans and the proceeds thereof, other than
its rights as a Certificateholder hereunder. On and after the receipt by the
applicable Master Servicer of such written notice, all authority and power of
the Master Servicer hereunder, whether with respect to the Mortgage Loans or
otherwise, shall pass to and be vested in the Trustee. The Trustee shall
thereupon make any Advance described in clause (vii) hereof subject to Section
3.04 hereof. The Trustee is hereby authorized and empowered to execute and
deliver, on behalf of the applicable Master Servicer, as attorney-in-fact or
otherwise, any and all documents and other instruments, and to do or accomplish
all other acts or things necessary or appropriate to effect the purposes of such
notice of termination, whether to complete the transfer and endorsement or
assignment of the Mortgage Loans and related documents, or otherwise. Unless
expressly provided in such written notice, no such termination shall affect any
obligation of MMC to pay amounts owed pursuant to Article VIII. Each Master
Servicer agrees to cooperate with the Trustee in effecting the termination of
such Master Servicer's responsibilities and rights hereunder, including, without
limitation, the transfer to the Trustee of all cash amounts which shall at the
time be credited to the Certificate Account, or thereafter be received with
respect to the Mortgage Loans.

          Notwithstanding any termination of the activities of a Master Servicer
hereunder, such Master Servicer shall be entitled to receive, out of any late
collection of a Scheduled Payment on a Mortgage Loan which was due prior to the
notice terminating such Master Servicer's rights and obligations as Master
Servicer hereunder and received after such notice, that portion thereof to which
such Master Servicer would have been entitled pursuant to Sections 3.08(a)(i)
through (viii), and any other amounts payable to such Master Servicer hereunder
the entitlement to which arose prior to the termination of its activities
hereunder.

          SECTION 7.02. TRUSTEE TO ACT; APPOINTMENT OF Successor.

          On and after the time a Master Servicer receives a notice of
termination pursuant to Section 7.01 hereof, the Trustee shall, subject to and
to the extent provided in Section 3.04, be the successor to such Master Servicer
in its capacity as master servicer under this Agreement and the transactions set
forth or provided for herein and shall be subject to all the responsibilities,
duties and liabilities relating thereto placed on such Master Servicer by the
terms and provisions hereof and applicable law including the obligation, if any,
to make Advances pursuant to Section 4.01. As compensation therefor, the Trustee
shall be entitled to all funds relating to the Mortgage Loans that the
applicable Master Servicer would have been entitled to charge to the Certificate
Account or Distribution Account if such Master Servicer had continued to act
hereunder. Notwithstanding the foregoing, if the Trustee has become the
successor to a Master Servicer in accordance with Section 7.01 hereof, the
Trustee may, if it shall be unwilling to so act, or shall, if it is prohibited
by applicable law from making Advances pursuant to Section 4.01 hereof or if it
is otherwise unable to so act, appoint, or petition a court of competent
jurisdiction to appoint, any established mortgage loan servicing institution the
appointment of which does not adversely affect the then current rating of the
Certificates by each Rating Agency as the successor to the applicable Master
Servicer hereunder in the assumption of all or any part of the responsibilities,
duties or liabilities of the applicable Master Servicer hereunder. Any successor
to a Master Servicer shall be an institution which is a FNMA and FHLMC approved
seller/servicer in good standing, which has a net worth of at least $15,000,000,
and which is willing to service the Mortgage Loans and executes and delivers to
the Depositor and the Trustee an agreement accepting such delegation and
assignment, which contains an assumption by such Person of the rights, powers,
duties, responsibilities, obligations and liabilities of the applicable Master
Servicer (other than liabilities of the applicable Master Servicer under Section
6.03 hereof incurred prior to termination of the applicable Master Servicer
under Section 7.01), with like effect as if originally named as a party to this
Agreement; and provided further that each Rating Agency acknowledges that its
rating of the Certificates in effect immediately prior to such assignment and
delegation will not be qualified or reduced as a result of such assignment and
delegation. Pending appointment of a successor to a Master Servicer hereunder,
the Trustee, unless the Trustee is prohibited by law from so acting, shall,
subject to Section 3.04 hereof, act in such capacity as hereinabove provided. In
connection with such appointment and assumption, the Trustee may make such
arrangements for the compensation of such successor out of payments on Mortgage
Loans as it and such successor shall agree; PROVIDED, HOWEVER, that no such
compensation shall be in excess of the servicing compensation permitted the
applicable Master Servicer hereunder. The Trustee and such successor shall take
such action, consistent with this Agreement, as shall be necessary to effectuate
any such succession. Neither the Trustee nor any other successor master servicer
shall be deemed to be in default hereunder by reason of any failure to make, or
any delay in making, any distribution hereunder or any portion thereof or any
failure to perform, or any delay in performing, any duties or responsibilities
hereunder, in either case caused by the failure of the applicable Master
Servicer to deliver or provide, or any delay in delivering or providing, any
cash, information, documents or records to it.

          Any successor to a Master Servicer as master servicer shall give
notice to the Mortgagors of such change of servicer and shall, during the term
of its service as master servicer maintain in force the policy or policies that
each Master Servicer is required to maintain pursuant to Section 6.05.

          SECTION 7.03. NOTIFICATION TO CERTIFICATEHOLDERS.

          (a) Upon any termination of or appointment of a successor to a Master
Servicer, the Trustee shall give prompt written notice thereof to
Certificateholders and to each Rating Agency.

          (b) Within 60 days after the occurrence of any Event of Default, the
Trustee shall transmit by mail to all Certificateholders notice of each such
Event of Default hereunder known to the Trustee, unless such Event of Default
shall have been cured or waived.

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

          SECTION 8.01. DUTIES OF TRUSTEE.

          The Trustee, prior to the occurrence of an Event of Default and after
the curing of all Events of Default that may have occurred, shall undertake to
perform such duties and only such duties as are specifically set forth in this
Agreement. In case an Event of Default has occurred and remains uncured, the
Trustee shall exercise such of the rights and powers vested in it by this
Agreement, and use the same degree of care and skill in their exercise as a
prudent person would exercise or use under the circumstances in the conduct of
such person's own affairs.

          The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee that are specifically required to be furnished pursuant to any
provision of this Agreement shall examine them to determine whether they are in
the form required by this Agreement; PROVIDED, HOWEVER, that the Trustee shall
not be responsible for the accuracy or content of any such resolution,
certificate, statement, opinion, report, document, order or other instrument.

          No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act or its own willful misconduct; PROVIDED, HOWEVER, that:

               (i) unless an Event of Default known to the Trustee shall have
          occurred and be continuing, the duties and obligations of the Trustee
          shall be determined solely by the express provisions of this
          Agreement, the Trustee shall not be liable except for the performance
          of such duties and obligations as are specifically set forth in this
          Agreement, no implied covenants or obligations shall be read into this
          Agreement against the Trustee and the Trustee may conclusively rely,
          as to the truth of the statements and the correctness of the opinions
          expressed therein, upon any certificates or opinions furnished to the
          Trustee and conforming to the requirements of this Agreement which it
          believed in good faith to be genuine and to have been duly executed by
          the proper authorities respecting any matters arising hereunder;

               (ii) the Trustee shall not be liable for an error of judgment
          made in good faith by a Responsible Officer or Responsible Officers of
          the Trustee, unless it shall be finally proven that the Trustee was
          negligent in ascertaining the pertinent facts; and

               (iii) the Trustee shall not be liable with respect to any action
          taken, suffered or omitted to be taken by it in good faith in
          accordance with the direction of Holders of Certificates evidencing
          not less than 25% of the Voting Rights of Certificates relating to the
          time, method and place of conducting any proceeding for any remedy
          available to the Trustee, or exercising any trust or power conferred
          upon the Trustee under this Agreement.

          SECTION 8.02. CERTAIN MATTERS AFFECTING THE TRUSTEE.

          Except as otherwise provided in Section 8.01:

               (i) the Trustee may request and rely upon and shall be protected
          in acting or refraining from acting upon any resolution, Officers'
          Certificate, certificate of auditors or any other certificate,
          statement, instrument, opinion, report, notice, request, consent,
          order, appraisal, bond or other paper or document believed by it to be
          genuine and to have been signed or presented by the proper party or
          parties and the Trustee shall have no responsibility to ascertain or
          confirm the genuineness of any signature of any such party or parties;

               (ii) the Trustee may consult with counsel, financial advisers or
          accountants and the advice of any such counsel, financial advisers or
          accountants and any Opinion of Counsel shall be full and complete
          authorization and protection in respect of any action taken or
          suffered or omitted by it hereunder in good faith and in accordance
          with such Opinion of Counsel;

               (iii) the Trustee shall not be liable for any action taken,
          suffered or omitted by it in good faith and believed by it to be
          authorized or within the discretion or rights or powers conferred upon
          it by this Agreement;

               (iv) the Trustee shall not be bound to make any investigation
          into the facts or matters stated in any resolution, certificate,
          statement, instrument, opinion, report, notice, request, consent,
          order, approval, bond or other paper or document, unless requested in
          writing so to do by Holders of Certificates evidencing not less than
          25% of the Voting Rights allocated to each Class of Certificates;

               (v) the Trustee may execute any of the trusts or powers hereunder
          or perform any duties hereunder either directly or by or through
          agents, accountants or attorneys;

               (vi) the Trustee shall not be required to risk or expend its own
          funds or otherwise incur any financial liability in the performance of
          any of its duties or in the exercise of any of its rights or powers
          hereunder if it shall have reasonable grounds for believing that
          repayment of such funds or adequate indemnity against such risk or
          liability is not assured to it;

               (vii) the Trustee shall not be liable for any loss on any
          investment of funds pursuant to this Agreement (other than as issuer
          of the investment security);

               (viii) the Trustee shall not be deemed to have knowledge of an
          Event of Default until a Responsible Officer of the Trustee shall have
          received written notice thereof; and

               (ix) the Trustee shall be under no obligation to exercise any of
          the trusts, rights or powers vested in it by this Agreement or to
          institute, conduct or defend any litigation hereunder or in relation
          hereto at the request, order or direction of any of the
          Certificateholders, pursuant to the provisions of this Agreement,
          unless such Certificateholders shall have offered to the Trustee
          reasonable security or indemnity satisfactory to the Trustee against
          the costs, expenses and liabilities which may be incurred therein or
          thereby.

          SECTION 8.03. TRUSTEE NOT LIABLE FOR CERTIFICATES OR MORTGAGE LOANS.

          The recitals contained herein and in the Certificates shall be taken
as the statements of the Depositor or the applicable Seller, as the case may be,
and the Trustee assumes no responsibility for their correctness. The Trustee
makes no representations as to the validity or sufficiency of this Agreement or
of the Certificates or of any Mortgage Loan or related document other than with
respect to the Trustee's execution and counter-signature of the Certificates.
The Trustee shall not be accountable for the use or application by the Depositor
or either Master Servicer of any funds paid to the Depositor or either Master
Servicer in respect of the Mortgage Loans or deposited in or withdrawn from the
applicable Certificate Account by the Depositor or the Master Servicer.

          SECTION 8.04. TRUSTEE MAY OWN CERTIFICATES.

          The Trustee in its individual or any other capacity may become the
owner or pledgee of Certificates with the same rights as it would have if it
were not the Trustee.

          SECTION 8.05. TRUSTEE'S FEES AND EXPENSES.

          The Trustee shall be entitled to the Trustee Fee on each Distribution
Date, as compensation for its activities hereunder. The Trustee and any
director, officer, employee or agent of the Trustee shall be indemnified by MMC
and held harmless against any loss, liability or expense (including reasonable
attorney's fees) (i) incurred in connection with any claim or legal action
relating to (a) this Agreement, (b) the Certificates or (c) in connection with
the performance of any of the Trustee's duties hereunder, other than any loss,
liability or expense incurred by reason of willful misfeasance, bad faith or
negligence in the performance of any of the Trustee's duties hereunder and (ii)
resulting from any error in any tax or information return prepared by the
[Master Servicer]. Such indemnity shall survive the termination of this
Agreement or the resignation or removal of the Trustee hereunder. Without
limiting the foregoing, MMC covenants and agrees, except as otherwise agreed
upon in writing by the Depositor and the Trustee, and except for any such
expense, disbursement or advance as may arise from the Trustee's negligence, bad
faith or willful misconduct, to pay or reimburse the Trustee, for all reasonable
expenses, disbursements and advances incurred or made by the Trustee in
accordance with any of the provisions of this Agreement with respect to: (A) the
reasonable compensation and the expenses and disbursements of its counsel not
associated with the closing of the issuance of the Certificates, (B) the
reasonable compensation, expenses and disbursements of any accountant, engineer
or appraiser that is not regularly employed by the Trustee, to the extent that
the Trustee must engage such persons to perform acts or services hereunder and
(C) printing and engraving expenses in connection with preparing any Definitive
Certificates. Except as otherwise provided herein, the Trustee shall not be
entitled to payment or reimbursement for any routine ongoing expenses incurred
by the Trustee in the ordinary course of its duties as Trustee or Tax Matters
Person or for any other expenses.

          SECTION 8.06. ELIGIBILITY REQUIREMENTS FOR TRUSTEE.

          The Trustee hereunder shall at all times be a corporation or
association organized and doing business under the laws of a state or the United
States of America, authorized under such laws to exercise corporate trust
powers, having a combined capital and surplus of at least $50,000,000, subject
to supervision or examination by federal or state authority and with a credit
rating which would not cause either of the Rating Agencies to reduce their
respective then current ratings of the Certificates (or having provided such
security from time to time as is sufficient to avoid such reduction). If such
corporation or association publishes reports of condition at least annually,
pursuant to law or to the requirements of the aforesaid supervising or examining
authority, then for the purposes of this Section 8.06 the combined capital and
surplus of such corporation or association shall be deemed to be its combined
capital and surplus as set forth in its most recent report of condition so
published. In case at any time the Trustee shall cease to be eligible in
accordance with the provisions of this Section 8.06, the Trustee shall resign
immediately in the manner and with the effect specified in Section 8.07 hereof.
The entity serving as Trustee may have normal banking and trust relationships
with the Depositor and its affiliates or either Master Servicer and its
affiliates; PROVIDED, HOWEVER, that such entity cannot be an affiliate of either
Master Servicer other than the Trustee in its role as successor to the Master
Servicer.

          SECTION 8.07.RESIGNATION AND REMOVAL OF TRUSTEE.

          The Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice of resignation to the Depositor and each
Master Servicer and each Rating Agency not less than 60 days before the date
specified in such notice when, subject to Section 8.08, such resignation is to
take effect, and acceptance by a successor trustee in accordance with Section
8.08 meeting the qualifications set forth in Section 8.06. If no successor
trustee meeting such qualifications shall have been so appointed and have
accepted appointment within 30 days after the giving of such notice or
resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee.

          If at any time the Trustee shall cease to be eligible in accordance
with the provisions of Section 8.06 hereof and shall fail to resign after
written request thereto by the Depositor, or if at any time the Trustee shall
become incapable of acting, or shall be adjudged as bankrupt or insolvent, or a
receiver of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, or a tax
is imposed with respect to the Trust Fund by any state in which the Trustee or
the Trust Fund is located and the imposition of such tax would be avoided by the
appointment of a different trustee, then the Depositor may remove the Trustee
and appoint a successor trustee by written instrument, in triplicate, one copy
of which instrument shall be delivered to the Trustee, one copy of which shall
be delivered to each Master Servicer and one copy to the successor trustee.

          The Holders of Certificates entitled to at least 51% of the Voting
Rights may at any time remove the Trustee and appoint a successor trustee by
written instrument or instruments, in triplicate, signed by such Holders or
their attorneys-in-fact duly authorized, one complete set of which instruments
shall be delivered by the successor Trustee to each Master Servicer, one
complete set to the Trustee so removed and one complete set to the successor so
appointed. Notice of any removal of the Trustee shall be given to each Rating
Agency by the Successor Trustee.

          Any resignation or removal of the Trustee and appointment of a
successor trustee pursuant to any of the provisions of this Section 8.07 shall
become effective upon acceptance of appointment by the successor trustee as
provided in Section 8.08 hereof.

          SECTION 8.08. SUCCESSOR TRUSTEE.

          Any successor trustee appointed as provided in Section 8.07 hereof
shall execute, acknowledge and deliver to the Depositor and to its predecessor
trustee and each Master Servicer an instrument accepting such appointment
hereunder and thereupon the resignation or removal of the predecessor trustee
shall become effective and such successor trustee, without any further act, deed
or conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder, with the like effect as if originally
named as trustee herein. The Depositor, each Master Servicer and the predecessor
trustee shall execute and deliver such instruments and do such other things as
may reasonably be required for more fully and certainly vesting and confirming
in the successor trustee all such rights, powers, duties, and obligations.

          No successor trustee shall accept appointment as provided in this
Section 8.08 unless at the time of such acceptance such successor trustee shall
be eligible under the provisions of Section 8.06 hereof and its appointment
shall not adversely affect the then current rating of the Certificates.

          Upon acceptance of appointment by a successor trustee as provided in
this Section 8.08, the Depositor shall mail notice of the succession of such
trustee hereunder to all Holders of Certificates. If the Depositor fails to mail
such notice within 10 days after acceptance of appointment by the successor
trustee, the successor trustee shall cause such notice to be mailed at the
expense of the Depositor.

          SECTION 8.09. MERGER OR CONSOLIDATION OF TRUSTEE.

          Any corporation into which the Trustee may be merged or converted or
with which it may be consolidated or any corporation resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
corporation succeeding to the business of the Trustee, shall be the successor of
the Trustee hereunder, provided that such corporation shall be eligible under
the provisions of Section 8.06 hereof without the execution or filing of any
paper or further act on the part of any of the parties hereto, anything herein
to the contrary notwithstanding.

          SECTION 8.10. APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.

          Notwithstanding any other provisions of this Agreement, at any time,
for the purpose of meeting any legal requirements of any jurisdiction in which
any part of the Trust Fund or property securing any Mortgage Note may at the
time be located, the applicable Master Servicer and the Trustee acting jointly
shall have the power and shall execute and deliver all instruments to appoint
one or more Persons approved by the Trustee to act as co-trustee or co-trustees
jointly with the Trustee, or separate trustee or separate trustees, of all or
any part of the Trust Fund, and to vest in such Person or Persons, in such
capacity and for the benefit of the Certificateholders, such title to the Trust
Fund or any part thereof, whichever is applicable, and, subject to the other
provisions of this Section 8.10, such powers, duties, obligations, rights and
trusts as the Master Servicer and the Trustee may consider necessary or
desirable. If the applicable Master Servicer shall not have joined in such
appointment within 15 days after the receipt by it of a request to do so, or in
the case an Event of Default shall have occurred and be continuing with respect
to such Master Servicer, the Trustee alone shall have the power to make such
appointment. No co-trustee or separate trustee hereunder shall be required to
meet the terms of eligibility as a successor trustee under Section 8.06 and no
notice to Certificateholders of the appointment of any co-trustee or separate
trustee shall be required under Section 8.08.

          Every separate trustee and co-trustee shall, to the extent permitted
by law, be appointed and act subject to the following provisions and conditions:

               (i) To the extent necessary to effectuate the purposes of this
          Section 8.10, all rights, powers, duties and obligations conferred or
          imposed upon the Trustee, shall be conferred or imposed upon and
          exercised or performed by the Trustee and such separate trustee or
          co-trustee jointly (it being understood that such separate trustee or
          co-trustee is not authorized to act separately without the Trustee
          joining in such act), except to the extent that under any law of any
          jurisdiction in which any particular act or acts are to be performed
          (whether as Trustee hereunder or as successor to a Master Servicer
          hereunder), the Trustee shall be incompetent or unqualified to perform
          such act or acts, in which event such rights, powers, duties and
          obligations (including the holding of title to the applicable Trust
          Fund or any portion thereof in any such jurisdiction) shall be
          exercised and performed singly by such separate trustee or co-trustee,
          but solely at the direction of the Trustee;

               (ii) No trustee hereunder shall be held personally liable by
          reason of any act or omission of any other trustee hereunder and such
          appointment shall not, and shall not be deemed to, constitute any such
          separate trustee or co-trustee as agent of the Trustee;

               (iii) The Trustee may at any time accept the resignation of or
          remove any separate trustee or co-trustee; and

               (iv) MMC, and not the Trustee, shall be liable for the payment of
          reasonable compensation, reimbursement and indemnification to any such
          separate trustee or co- trustee.

          Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the separate trustees and co-trustees, when
and as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee, upon its acceptance
of the trusts conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee and a copy thereof given to each
Master Servicer and the Depositor.

          Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor trustee.

          SECTION 8.11. TAX MATTERS.

          It is intended that the assets with respect to which any REMIC
election is to be made, as set forth in the Preliminary Statement, shall
constitute, and that the conduct of matters relating to such assets shall be
such as to qualify such assets as, a "real estate mortgage investment conduit"
as defined in and in accordance with the REMIC Provisions. In furtherance of
such intention, the Trustee covenants and agrees that it shall act as agent (and
the Trustee is hereby appointed to act as agent) on behalf of any such REMIC and
that in such capacity it shall: (a) prepare and file, or cause to be prepared
and filed, in a timely manner, a U.S. Real Estate Mortgage Investment Conduit
Income Tax Return (Form 1066 or any successor form adopted by the Internal
Revenue Service) and prepare and file or cause to be prepared and filed with the
Internal Revenue Service and applicable state or local tax authorities income
tax or information returns for each taxable year with respect to any such REMIC,
containing such information and at the times and in the manner as may be
required by the Code or state or local tax laws, regulations, or rules, and
furnish or cause to be furnished to Certificateholders the schedules, statements
or information at such times and in such manner as may be required thereby; (b)
within thirty days of the Closing Date, furnish or cause to be furnished to the
Internal Revenue Service, on Forms 8811 or as otherwise may be required by the
Code, the name, title, address, and telephone number of the person that the
holders of the Certificates may contact for tax information relating thereto,
together with such additional information as may be required by such Form, and
update such information at the time or times in the manner required by the Code;
(c) make or cause to be made elections that such assets be treated as a REMIC on
the federal tax return for its first taxable year (and, if necessary, under
applicable state law); (d) prepare and forward, or cause to be prepared and
forwarded, to the Certificateholders and to the Internal Revenue Service and, if
necessary, state tax authorities, all information returns and reports as and
when required to be provided to them in accordance with the REMIC Provisions,
including without limitation, the calculation of any original issue discount
using the Prepayment Assumption (as defined in the Prospectus Supplement); (e)
provide in the manner described in treasury regulation 1.860E-2(a)(8) or any
successor regulation thereto information necessary for the computation of tax
imposed on the transfer of a Residual Certificate to a Person that is not a
Permitted Transferee, or an agent (including a broker, nominee or other
middleman) of a Non-Permitted Transferee, or a pass- through entity in which a
Non-Permitted Transferee is the record holder of an interest (the reasonable
cost of computing and furnishing such information may be charged to the Person
liable for such tax); (f) to the extent that they are under its control conduct
matters relating to such assets at all times that any Certificates are
outstanding so as to maintain the status as a REMIC under the REMIC Provisions;
(g) not knowingly or intentionally take any action or omit to take any action
that would cause the termination of the REMIC status; (h) pay, from the sources
specified in the last paragraph of this Section 8.11, the amount of any federal
or state tax, including prohibited transaction taxes as described below, imposed
on any such REMIC prior to its termination when and as the same shall be due and
payable (but such obligation shall not prevent the Trustee or any other
appropriate Person from contesting any such tax in appropriate proceedings and
shall not prevent the Trustee from withholding payment of such tax, if permitted
by law, pending the outcome of such proceedings); (i) ensure that federal, state
or local income tax or information returns shall be signed by the Trustee or
such other person as may be required to sign such returns by the Code or state
or local laws, regulations or rules; (j) maintain records relating to any such
REMIC, including but not limited to the income, expenses, assets and liabilities
thereof and the fair market value and adjusted basis of the assets determined at
such intervals as may be required by the Code, as may be necessary to prepare
the foregoing returns, schedules, statements or information; and (k) as and when
necessary and appropriate, represent any such REMIC in any administrative or
judicial proceedings relating to an examination or audit by any governmental
taxing authority, request an administrative adjustment as to any taxable year of
any such REMIC, enter into settlement agreements with any governmental taxing
agency, extend any statute of limitations relating to any tax item of any such
REMIC, and otherwise act on behalf of any such REMIC in relation to any tax
matter or controversy involving it.

          In order to enable the Trustee to perform its duties as set forth
herein, the Depositor shall provide, or cause to be provided, to the Trustee
within ten (10) days after the Closing Date all information or data that the
Trustee requests in writing and determines to be relevant for tax purposes to
the valuations and offering prices of the Certificates, including, without
limitation, the price, yield, prepayment assumption and projected cash flows of
the Certificates and the Mortgage Loans. Thereafter, the Depositor shall provide
to the Trustee promptly upon written request therefor, any such additional
information or data that the Trustee may, from time to time, reasonably request
in order to enable the Trustee to perform its duties as set forth herein. The
Depositor hereby indemnifies the Trustee for any losses, liabilities, damages,
claims or expenses of the Trustee arising from any errors or miscalculations of
the Trustee that result from any failure of the Depositor to provide, or to
cause to be provided, accurate information or data to the Trustee on a timely
basis.

          In the event that any tax is imposed on "prohibited transactions" of
the REMIC as defined in Section 860F(a)(2) of the Code, on the "net income from
foreclosure property" of the REMIC as defined in Section 860G(c) of the Code, on
any contribution to the REMIC after the Startup Day pursuant to Section 860G(d)
of the Code, or any other tax is imposed, including, without limitation, any
minimum tax imposed upon the REMIC pursuant to Sections 23153 and 24874 of the
California Revenue and Taxation Code, if not paid as otherwise provided for
herein, such tax shall be paid by (i) the Trustee, if any such other tax arises
out of or results from a breach by the Trustee of any of its obligations under
this Agreement, (ii) MMC, in the case of any such minimum tax, or the applicable
Master Servicer if such tax arises out of or results from a breach by the
applicable Master Servicer of any of its obligations under this Agreement, (iii)
the applicable Seller, if any such tax arises out of or results from such
Seller's obligation to repurchase a Mortgage Loan pursuant to Section 2.02 or
2.03 or (iv) in all other cases, or in the event that the Trustee, the
applicable Master Servicer or the applicable Seller fails to honor its
obligations under the preceding clauses (i),(ii) or (iii), any such tax will be
paid with amounts otherwise to be distributed to the Certificateholders, as
provided in Section 3.08(b).

          SECTION 8.12. PERIODIC FILINGS.

          Pursuant to written instructions from the Depositor, the Trustee shall
prepare, execute and file all periodic reports required under the Securities
Exchange Act of 1934 in connection with this Agreement (other than any such
reports due as a result of the original issuance of the Certificates). In
connection with the preparation and filing of such periodic reports, the
Depositor and MMC shall timely provide to the Trustee all material information
available to them which is required to be included in such reports and not known
to them to be in the possession of the Trustee and such other information as the
Trustee reasonably may request from either of them and otherwise reasonably
shall cooperate with the Trustee. The Trustee shall have no liability with
respect to any failure to properly prepare or file such periodic reports
resulting from or relating to the Trustee's inability or failure to obtain any
information not resulting from its own negligence or willful misconduct.

                                   ARTICLE IX

                                   TERMINATION

          SECTION 9.01. TERMINATION UPON LIQUIDATION OR PURCHASE OF ALL MORTGAGE
                        LOANS.

          Subject to Section 9.03, the obligations and responsibilities of the
Depositor, each Master Servicer and the Trustee created hereby with respect to
the Trust Fund shall terminate upon the earlier of (a) the purchase by MMC of
all Mortgage Loans (and REO Properties) remaining in the Trust Fund at the price
equal to the sum of (i) 100% of the Stated Principal Balance of each Mortgage
Loan plus one month's accrued interest thereon at the applicable Mortgage Rate
and (ii) the lesser of (x) the appraised value of any REO Property as determined
by the higher of two appraisals completed by two independent appraisers selected
by MMC at the expense of MMC and (y) the Stated Principal Balance of each
Mortgage Loan related to any REO Property, in each case plus accrued and unpaid
interest thereon at the applicable Mortgage Rate and (b) the later of (i) the
maturity or other liquidation (or any Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all REO
Property and (ii) the distribution to Certificateholders of all amounts required
to be distributed to them pursuant to this Agreement. In no event shall the
trusts created hereby continue beyond the earlier of (i) the expiration of 21
years from the death of the survivor of the descendants of Joseph P. Kennedy,
the late Ambassador of the United States to the Court of St. James's, living on
the date hereof and (ii) the Latest Possible Maturity Date. The right to
purchase all Mortgage Loans and REO Properties pursuant to clause (a) above
shall be conditioned upon the Pool Stated Principal Balance, at the time of any
such repurchase, aggregating less than five percent of the aggregate Cut-off
Date Principal Balance of the Mortgage Loans.

          SECTION 9.02. FINAL DISTRIBUTION ON THE CERTIFICATES.

          If on any Determination Date, MMC determines that there are no
Outstanding Mortgage Loans and no other funds or assets in the Trust Fund other
than the funds in the Certificate Account, MMC shall direct the Trustee promptly
to send a final distribution notice to each Certificateholder. If MMC elects to
terminate the Trust Fund pursuant to clause (a) of Section 9.01, at least 20
days prior to the date notice is to be mailed to the affected
Certificateholders, MMC shall notify the Depositor and the Trustee of the date
MMC intends to terminate the Trust Fund and of the applicable repurchase price
of the Mortgage Loans and REO Properties.

          Notice of any termination of the Trust Fund, specifying the
Distribution Date on which Certificateholders may surrender their Certificates
for payment of the final distribution and cancellation, shall be given to the
extent reasonably practicable by the Trustee by letter to Certificateholders
mailed not earlier than the 15th day and no later than the 10th day of the month
next preceding the month of such final distribution. Any such notice shall
specify (a) the Distribution Date upon which final distribution on the
Certificates will be made upon presentation and surrender of Certificates at the
office therein designated, (b) the amount of such final distribution, (c) the
location of the office or agency at which such presentation and surrender must
be made, and (d) that the Record Date otherwise applicable to such Distribution
Date is not applicable, distributions being made only upon presentation and
surrender of the Certificates at the office therein specified. MMC will give
such notice to each Rating Agency and Norwest at the time such notice is given
to Certificateholders.

          In the event such notice is given, each Master Servicer shall cause
all funds in the related Certificate Account to be remitted to the Trustee for
deposit in the Distribution Account on the Business Day prior to the applicable
Distribution Date. Upon such final deposit with respect to the Trust Fund and
the receipt by the Trustee of a Request for Release therefor, the Trustee shall
promptly release to MMC the Mortgage Files for the Mortgage Loans.

          Upon presentation and surrender of the Certificates, the Trustee shall
cause to be distributed to the Certificateholders of each Class, in the order
set forth in Section 4.02 hereof, on the final Distribution Date, in proportion
to their respective Percentage Interests, with respect to Certificateholders of
the same Class, an amount equal to (i) as to each Class of Regular Certificates,
the Certificate Balance thereof plus (a) accrued interest thereon (or on their
Notional Amount, if applicable) in the case of an interest bearing Certificate,
and (b) any Class PO Deferred Amounts in the case of the Principal Only Classes
and (ii) as to the Residual Certificates, the amount, if any, which remains on
deposit in the Distribution Account (other than the amounts retained to meet
claims) after application pursuant to clause (i) above.

          In the event that any affected Certificateholders shall not surrender
Certificates for cancellation within six months after the date specified in the
above mentioned written notice, the Trustee shall give a second written notice
to the remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto. If within
six months after the second notice all the applicable Certificates shall not
have been surrendered for cancellation, the Trustee may take appropriate steps,
or may appoint an agent to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates, and the cost
thereof shall be paid out of the funds and other assets which remain a part of
the Trust Fund. If within one year after the second notice all Certificates
shall not have been surrendered for cancellation, the Class A-R
Certificateholders shall be entitled to all unclaimed funds and other assets of
the Trust Fund which remain subject hereto.

          SECTION 9.03. ADDITIONAL TERMINATION REQUIREMENTS.

          (a) In the event MMC exercises its purchase option as provided in
Section 9.01, the Trust Fund shall be terminated in accordance with the
following additional requirements, unless the Trustee has been supplied with an
Opinion of Counsel, at the expense of MMC, to the effect that the failure to
comply with the requirements of this Section 9.03 will not (i) result in the
imposition of taxes on "prohibited transactions" on any REMIC as defined in
section 860F of the Code, or (ii) cause any REMIC hereunder to fail to qualify
as a REMIC at any time that any Certificates are outstanding:

               (1) Within 90 days prior to the final Distribution Date set forth
          in the notice given by MMC under Section 9.02, MMC shall prepare and
          the Trustee, at the expense of the "tax matters person," shall adopt a
          plan of complete liquidation within the meaning of section 860F(a)(4)
          of the Code which, as evidenced by an Opinion of Counsel (which
          opinion shall not be an expense of the Trustee or the Tax Matters
          Person), meets the requirements of a qualified liquidation; and

               (2) Within 90 days after the time of adoption of such a plan of
          complete liquidation, the Trustee shall sell all of the assets of the
          Trust Fund to MMC for cash in accordance with Section 9.01.

          (b) The Trustee as agent for any REMIC hereby agrees to adopt and sign
such a plan of complete liquidation upon the written request of MMC, and the
receipt of the Opinion of Counsel referred to in Section 9.03(a)(1) and to take
such other action in connection therewith as may be reasonably requested by MMC.

          (c) By their acceptance of the Certificates, the Holders thereof
hereby authorize MMC to prepare and the Trustee to adopt and sign a plan of
complete liquidation.

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

          SECTION 10.01. AMENDMENT.

          This Agreement may be amended from time to time by the Depositor, each
Master Servicer, each Seller and the Trustee without the consent of any of the
Certificateholders to cure any ambiguity or defect, or to correct or supplement
any provisions herein, (including to give effect to the expectations of
investors), or to make such other provisions with respect to matters or
questions arising under this Agreement as shall not be inconsistent with any
other provisions herein; PROVIDED that such action shall not, as evidenced by an
Opinion of Counsel (which Opinion of Counsel shall not be an expense of the
Trustee or the Trust Fund), adversely affect in any material respect the
interests of any Certificateholder; PROVIDED, HOWEVER, that the amendment shall
not be deemed to adversely affect in any material respect the interests of the
Certificateholders if the Person requesting the amendment obtains a letter from
each Rating Agency stating that the amendment would not result in the
downgrading or withdrawal of the respective ratings then assigned to the
Certificates; it being understood and agreed that any such letter in and of
itself will not represent a determination as to the materiality of any such
amendment and will represent a determination only as to the credit issues
affecting any such rating. The Trustee, the Depositor, each Seller and each
Master Servicer also may at any time and from time to time amend this Agreement
without the consent of the Certificateholders to modify, eliminate or add to any
of its provisions to such extent as shall be necessary or helpful to maintain
the qualification of any REMIC hereunder as a REMIC under the Code or to avoid
or minimize the risk of the imposition of any tax on any REMIC hereunder
pursuant to the Code that would be a claim at any time prior to the final
redemption of the Certificates, provided that the Trustee has been provided an
Opinion of Counsel, which opinion shall be an expense of the party requesting
such opinion but in any case shall not be an expense of the Trustee or the Trust
Fund, to the effect that such action is necessary or helpful to maintain such
qualification or to avoid or minimize the risk of the imposition of such a tax.

          This Agreement may also be amended from time to time by the Depositor,
each Master Servicer, each Seller and the Trustee with the consent of the
Holders of a Majority in Interest of each Class of Certificates affected thereby
for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Holders of Certificates; provided, however, that no
such amendment shall (i) reduce in any manner the amount of, or delay the timing
of, payments required to be distributed on any Certificate without the consent
of the Holder of such Certificate, (ii) adversely affect in any material respect
the interests of the Holders of any Class of Certificates in a manner other than
as described in (i), without the consent of the Holders of Certificates of such
Class evidencing, as to such Class, Percentage Interests aggregating 66% or
(iii) reduce the aforesaid percentages of Certificates the Holders of which are
required to consent to any such amendment, without the consent of the Holders of
all such Certificates then outstanding.

          Notwithstanding any contrary provision of this Agreement, the Trustee
shall not consent to any amendment to this Agreement unless it shall have first
received an Opinion of Counsel, which opinion shall not be an expense of the
Trustee or the Trust Fund, to the effect that such amendment will not cause the
imposition of any tax on any REMIC hereunder or the Certificateholders or cause
any REMIC hereunder to fail to qualify as a REMIC at any time that any
Certificates are outstanding.

          Promptly after the execution of any amendment to this Agreement
requiring the consent of Certificateholders, the Trustee shall furnish written
notification of the substance or a copy of such amendment to each
Certificateholder and each Rating Agency.

          It shall not be necessary for the consent of Certificateholders under
this Section to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Certificateholders shall be subject to such reasonable
regulations as the Trustee may prescribe.

          Nothing in this Agreement shall require the Trustee to enter into an
amendment without receiving an Opinion of Counsel (which Opinion shall not be an
expense of the Trustee or the Trust Fund, satisfactory to the Trustee that (i)
such amendment is permitted and is not prohibited by this Agreement and that all
requirements for amending this Agreement have been complied with; and (ii)
either (A) the amendment does not adversely affect in any material respect the
interests of any Certificateholder or (B) the conclusion set forth in the
immediately preceding clause (A) is not required to be reached pursuant to this
Section 10.01.

          SECTION 10.02. RECORDATION OF AGREEMENT; COUNTERPARTS.

          This Agreement is subject to recordation in all appropriate public
offices for real property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to the Mortgages are
situated, and in any other appropriate public recording office or elsewhere,
such recordation to be effected by MMC at its expense, but only upon direction
by the Trustee accompanied by an Opinion of Counsel to the effect that such
recordation materially and beneficially affects the interests of the
Certificateholders.

          For the purpose of facilitating the recordation of this Agreement as
herein provided and for other purposes, this Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.

          SECTION 10.03. GOVERNING LAW.

          THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY
THE SUBSTANTIVE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND
TO BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS AND
REMEDIES OF THE PARTIES HERETO AND THE CERTIFICATEHOLDERS SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

          SECTION 10.04. INTENTION OF PARTIES.

          It is the express intent of the parties hereto that the conveyance of
the Trust Fund by the Depositor to the Trustee be, and be construed as, an
absolute sale thereof to the Trustee. It is, further, not the intention of the
parties that such conveyance be deemed a pledge thereof by the Depositor to the
Trustee. However, in the event that, notwithstanding the intent of the parties,
such assets are held to be the property of the Depositor, or if for any other
reason this Agreement is held or deemed to create a security interest in such
assets, then (i) this Agreement shall be deemed to be a security agreement
within the meaning of the Uniform Commercial Code of the State of New York and
(ii) the conveyance provided for in this Agreement shall be deemed to be an
assignment and a grant by the Depositor to the Trustee, for the benefit of the
Certificateholders, of a security interest in all of the assets that constitute
the Trust Fund, whether now owned or hereafter acquired.

          The Depositor for the benefit of the Certificateholders shall, to the
extent consistent with this Agreement, take such actions as may be necessary to
ensure that, if this Agreement were deemed to create a security interest in the
Trust Fund, such security interest would be deemed to be a perfected security
interest of first priority under applicable law and will be maintained as such
throughout the term of the Agreement.

          SECTION 10.05. NOTICES.

          (a) The Trustee shall use its best efforts to promptly provide notice
to each Rating Agency with respect to each of the following of which it has
actual knowledge:

               1. Any material change or amendment to this Agreement;

               2. The occurrence of any Event of Default that has not been
          cured;

               3. The resignation or termination of a Master Servicer or the
          Trustee and the appointment of any successor;

               4. The repurchase or substitution of Mortgage Loans pursuant to
          Section 2.03; and

               5. The final payment to Certificateholders.

          In addition, the Trustee shall promptly furnish to each Rating Agency
copies of the following:

               1. Each report to Certificateholders described in Section 4.04;

               2. Each annual statement as to compliance described in Section
          3.16;

               3. Each annual independent public accountants' servicing report
          described in Section 3.17; and

               4. Any notice of a purchase of a Mortgage Loan pursuant to
          Section 2.02, 2.03 or 3.11.

          (b) All directions, demands and notices hereunder shall be in writing
and shall be deemed to have been duly given when delivered to (a) in the case of
the Depositor, Mellon Residential Funding Corporation, One Mellon Bank Center,
500 Grant Street, Pittsburgh, Pennsylvania 15258, Attention: Stephen Cobain ,
(b) in the case of either Master Servicer, Mellon Mortgage Company, 3100 Travis,
Houston, Texas 77006, Attention: _____________ or Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway, Columbia, Maryland 21044 Attention: Master Servicing,
Mellon Residential Funding Corporation, Mortgage Pass-Through Certificates,
Series 1998-2, or such other address as may be hereafter furnished to the
Depositor and the Trustee by the applicable Master Servicer in writing, (c) in
the case of the Trustee, at the Corporate Trust Office, or such other address as
the Trustee may hereafter furnish to the Depositor and each Master Servicer, and
(d) in the case of the Rating Agencies, the address specified therefor in the
definition corresponding to the name of such Rating Agency. Notices to
Certificateholders shall be deemed given when mailed, first class postage
prepaid, to their respective addresses appearing in the Certificate Register.

          SECTION 10.06. SEVERABILITY OF PROVISIONS.

          If any one or more of the covenants, agreements, provisions or terms
of this Agreement shall be for any reason whatsoever held invalid, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

          SECTION 10.07. ASSIGNMENT.

          Notwithstanding anything to the contrary contained herein, except as
provided in Section 6.02, this Agreement may not be assigned by either Master
Servicer without the prior written consent of the Trustee and Depositor.

          SECTION 10.08. LIMITATION ON RIGHTS OF CERTIFICATEHOLDERS.

          The death or incapacity of any Certificateholder shall not operate to
terminate this Agreement or the trust created hereby, nor entitle such
Certificateholder's legal representative or heirs to claim an accounting or to
take any action or commence any proceeding in any court for a petition or
winding up of the trust created hereby, or otherwise affect the rights,
obligations and liabilities of the parties hereto or any of them.

          No Certificateholder shall have any right to vote (except as provided
herein) or in any manner otherwise control the operation and management of the
Trust Fund, or the obligations of the parties hereto, nor shall anything herein
set forth or contained in the terms of the Certificates be construed so as to
constitute the Certificateholders from time to time as partners or members of an
association; nor shall any Certificateholder be under any liability to any third
party by reason of any action taken by the parties to this Agreement pursuant to
any provision hereof.

          No Certificateholder shall have any right by virtue or by availing
itself of any provisions of this Agreement to institute any suit, action or
proceeding in equity or at law upon or under or with respect to this Agreement,
unless such Holder previously shall have given to the Trustee a written notice
of an Event of Default and of the continuance thereof, as herein provided, and
unless the Holders of Certificates evidencing not less than 25% of the Voting
Rights evidenced by the Certificates shall also have made written request to the
Trustee to institute such action, suit or proceeding in its own name as Trustee
hereunder and shall have offered to the Trustee such reasonable indemnity as it
may require against the costs, expenses, and liabilities to be incurred therein
or thereby, and the Trustee, for 60 days after its receipt of such notice,
request and offer of indemnity shall have neglected or refused to institute any
such action, suit or proceeding; it being understood and intended, and being
expressly covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of Certificates
shall have any right in any manner whatever by virtue or by availing itself or
themselves of any provisions of this Agreement to affect, disturb or prejudice
the rights of the Holders of any other of the Certificates, or to obtain or seek
to obtain priority over or preference to any other such Holder or to enforce any
right under this Agreement, except in the manner herein provided and for the
common benefit of all Certificateholders. For the protection and enforcement of
the provisions of this Section 10.08, each and every Certificateholder and the
Trustee shall be entitled to such relief as can be given either at law or in
equity.

          SECTION 10.09. INSPECTION AND AUDIT.

          Each Master Servicer agrees that, on reasonable prior notice, it will
permit and will cause each Subservicer or Servicer, as applicable, to permit any
representative of the Depositor or the Trustee during the applicable Master
Servicer's normal business hours, to examine all the books of account, records,
reports and other papers of the Master Servicer relating to the Mortgage Loans,
to make copies and extracts therefrom, to cause such books to be audited by
independent certified public accountants selected by the Depositor or the
Trustee and to discuss its affairs, finances and accounts relating to the
Mortgage Loans with its officers, employees and independent public accountants
(and by this provision each Master Servicer hereby authorizes said accountants
to discuss with such representative such affairs, finances and accounts), all at
such reasonable times and as often as may be reasonably requested. Any
out-of-pocket expense incident to the exercise by the Depositor or the Trustee
of any right under this Section 10.09 shall be borne by the party requesting
such inspection; all other such expenses shall be borne by the applicable Master
Servicer or the related Subservicer, or Servicer, as applicable.

          SECTION 10.10. CERTIFICATES NONASSESSABLE AND FULLY PAID.

          It is the intention of the Depositor that Certificateholders shall not
be personally liable for obligations of the Trust Fund, that the interests in
the Trust Fund represented by the Certificates shall be nonassessable for any
reason whatsoever, and that the Certificates, upon due authentication thereof by
the Trustee pursuant to this Agreement, are and shall be deemed fully paid.

                                   * * * * * *

<PAGE>

          IN WITNESS WHEREOF, the Depositor, the Trustee, the Sellers and the
Master Servicers have caused their names to be signed hereto by their respective
officers thereunto duly authorized as of the day and year first above written.


                                  MELLON RESIDENTIAL FUNDING CORPORATION,
                                     as Depositor



                                  By:_______________________________________
                                     Name:
                                     Title:


                                  BANKERS TRUST COMPANY OF CALIFORNIA, N.A.,
                                    as Trustee


                                  By:_______________________________________
                                     Name:
                                     Title:


                                  MELLON MORTGAGE COMPANY,
                                     as Seller and Master Servicer


                                  By:_______________________________________
                                     Name:
                                     Title:


                                  BEAR STEARNS MORTGAGE CAPITAL CORPORATION,
                                     as Seller



                                  By:_______________________________________
                                     Name:
                                     Title:


                                  NORWEST BANK MINNESOTA, National Association,
                                     as Master Servicer


                                  By:_______________________________________
                                     Name:
                                     Title:


<PAGE>

                                   SCHEDULE I

                             Mortgage Loan Schedule


<PAGE>

                                   SCHEDULE II


                     Mellon Residential Funding Corporation
                       Mortgage Pass-Through Certificates
                                  Series 1998-2

             REPRESENTATIONS AND WARRANTIES OF EACH MASTER SERVICER

          Each of Mellon Mortgage Company and Norwest Bank Minnesota, National
Association (each a "Master Servicer") hereby makes the representations and
warranties set forth in this Schedule II with respect to itself and the Mortgage
Loans master serviced by it to the Depositor and the Trustee, as of the Closing
Date, or if so specified herein, as of the Cut-off Date. Capitalized terms used
but not otherwise defined in this Schedule II shall have the meanings ascribed
thereto in the Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") relating to the above-referenced Series.

          (a) MMC Representations

               (1) The Master Servicer is duly and is validly existing and in
          good standing under the laws of the jurisdiction of its incorporation
          or formation and is duly authorized and qualified to transact any and
          all business contemplated by the Pooling and Servicing Agreement to be
          conducted by the Master Servicer in any state in which a Mortgaged
          Property is located or is otherwise not required under applicable law
          to effect such qualification and, in any event, is in compliance with
          the doing business laws of any such state, to the extent necessary to
          ensure its ability to enforce each Mortgage Loan, to service the
          Mortgage Loans in accordance with the terms of the Pooling and
          Servicing Agreement and to perform any of its other obligations under
          the Pooling and Servicing Agreement in accordance with the terms
          thereof.

               (2) The Master Servicer has the full corporate power and
          authority to service each Mortgage Loan, and to execute, deliver and
          perform, and to enter into and consummate the transactions
          contemplated by the Pooling and Servicing Agreement and has duly
          authorized by all necessary corporate action on the part of the Master
          Servicer the execution, delivery and performance of the Pooling and
          Servicing Agreement; and the Pooling and Servicing Agreement, assuming
          the due authorization, execution and delivery thereof by the other
          parties thereto, constitutes a legal, valid and binding obligation of
          the Master Servicer, enforceable against the Master Servicer in
          accordance with its terms, except that (a) the enforceability thereof
          may be limited by bankruptcy, insolvency, moratorium, receivership and
          other similar laws relating to creditors' rights generally and (b) the
          remedy of specific performance and injunctive and other forms of
          equitable relief may be subject to equitable defenses and to the
          discretion of the court before which any proceeding therefor may be
          brought.

               (3) The execution and delivery of the Pooling and Servicing
          Agreement by the Master Servicer, the master servicing of the Mortgage
          Loans by the Master Servicer under the Pooling and Servicing
          Agreement, the consummation of any other of the transactions
          contemplated by the Pooling and Servicing Agreement, and the
          fulfillment of or compliance with the terms thereof are in the
          ordinary course of business of the Master Servicer and will not (A)
          result in a material breach of any term or provision of the charter or
          by-laws of the Master Servicer or (B) materially conflict with, result
          in a material breach, violation or acceleration of, or result in a
          material default under, the terms of any other material agreement or
          instrument to which the Master Servicer is a party or by which it may
          be bound, or (C) constitute a material violation of any statute, order
          or regulation applicable to the Master Servicer of any court,
          regulatory body, administrative agency or governmental body having
          jurisdiction over the Master Servicer; and the Master Servicer is not
          in breach or violation of any material indenture or other material
          agreement or instrument, or in violation of any statute, order or
          regulation of any court, regulatory body, administrative agency or
          governmental body having jurisdiction over it which breach or
          violation may materially impair the Master Servicer's ability to
          perform or meet any of its obligations under the Pooling and Servicing
          Agreement.

               (4) The Master Servicer is an approved servicer of conventional
          mortgage loans for FNMA or FHLMC.

               (5) No litigation is pending or, to the best of the Master
          Servicer's knowledge, threatened, against the Master Servicer that
          would materially and adversely affect the execution, delivery or
          enforceability of the Pooling and Servicing Agreement or the ability
          of the Master Servicer to service the Mortgage Loans or to perform any
          of its other obligations under the Pooling and Servicing Agreement in
          accordance with the terms thereof.

               (6) No consent, approval, authorization or order of any court or
          governmental agency or body is required for the execution, delivery
          and performance by the Master Servicer of, or compliance by the Master
          Servicer with, the Pooling and Servicing Agreement or the consummation
          of the transactions contemplated thereby, or if any such consent,
          approval, authorization or order is required, the Master Servicer has
          obtained the same.

          (b) Norwest Representations

                    (i) it is validly existing and in good standing under the
               laws of the United States of America as a national banking
               association, and as a Master Servicer has full power and
               authority to transact any and all business contemplated by the
               Pooling and Servicing Agreement and to execute, deliver and
               comply with its obligations under the terms of the Pooling and
               Servicing Agreement, the execution, delivery and performance of
               which have been duly authorized by all necessary corporate action
               on the part of Norwest;

                    (ii) the execution and delivery of the Pooling and Servicing
               Agreement by Norwest and its performance and compliance with the
               terms of the Pooling and Servicing Agreement will not (A) violate
               Norwest's charter or bylaws, (B) violate any law or regulation or
               any administrative decree or order to which it is subject or (C)
               constitute a default (or an event which, with notice or lapse of
               time, or both, would constitute a default) under, or result in
               the breach of, any material contract, agreement or other
               instrument to which Norwest is a party or by which it is bound or
               to which any of its assets are subject, which violation, default
               or breach would materially and adversely affect Norwest's ability
               to perform its obligations under the Pooling and Servicing
               Agreement;

                    (iii) the Pooling and Servicing Agreement constitutes,
               assuming due authorization, execution and delivery hereof by the
               other respective parties hereto, a legal, valid and binding
               obligation of Norwest, enforceable against it in accordance with
               the terms hereof, except as such enforcement may be limited by
               bankruptcy, insolvency, reorganization, moratorium and other laws
               affecting the enforcement of creditors' rights in general, and by
               general equity principles (regardless of whether such enforcement
               is considered in a proceeding in equity or at law);

                    (iv) Norwest is not in default with respect to any order or
               decree of any court or any order or regulation of any federal,
               state, municipal or governmental agency to the extent that any
               such default would materially and adversely affect its
               performance under the Pooling and Servicing Agreement;

                    (v) Norwest is not a party to or bound by any agreement or
               instrument or subject to any charter provision, bylaw or any
               other corporate restriction or any judgment, order, writ,
               injunction, decree, law or regulation that may materially and
               adversely affect its ability as a Master Servicer to perform its
               obligations under the Pooling and Servicing Agreement or that
               requires the consent of any third person to the execution of the
               Pooling and Servicing Agreement or the performance by Norwest of
               its obligations under the Pooling and Servicing Agreement;

                    (vi) no litigation is pending or, to the best of Norwest's
               knowledge, threatened against Norwest which would prohibit its
               entering into this Agreement or performing its obligations under
               the Pooling and Servicing Agreement;

                    (vii) no consent, approval, authorization or order of any
               court or governmental agency or body is required for the
               execution, delivery and performance by Norwest of or compliance
               by Norwest with the Pooling and Servicing Agreement or the
               consummation of the transactions contemplated by the Pooling and
               Servicing Agreement, except for such consents, approvals,
               authorizations and orders (if any) as have been obtained; and

                    (viii) the consummation of the transactions contemplated by
               the Pooling and Servicing Agreement are in the ordinary course of
               business of Norwest.

<PAGE>

                                  SCHEDULE III

                     Mellon Residential Funding Corporation
                       Mortgage Pass-Through Certificates
                                  Series 1998-2

                  REPRESENTATIONS AND WARRANTIES OF EACH SELLER

          Each of Mellon Mortgage Company and Bear Stearns Mortgage Capital
Corporation (each a "Seller") hereby makes the representations and warranties
set forth in this Schedule II with respect to itself, to the Depositor and the
Trustee, as of the Closing Date, or if so specified herein, as of the Cut-off
Date. Capitalized terms used but not otherwise defined in this Schedule II shall
have the meanings ascribed thereto in the Pooling and Servicing Agreement (the
"Pooling and Servicing Agreement") relating to the above-referenced Series.

          (1) The Seller is duly organized as a corporation and is validly
existing and in good standing under the laws of the state of its incorporation
and is duly authorized and qualified to transact any and all business
contemplated by the Pooling and Servicing Agreement to be conducted by it in any
state in which a Mortgaged Property is located or is otherwise not required
under applicable law to effect such qualification and, in any event, is in
compliance with the doing business laws of any such state, to the extent
necessary to ensure its ability to enforce each Mortgage Loan, and to perform
any of its other obligations under the Pooling and Servicing Agreement in
accordance with the terms thereof.

          (2) Each Seller has the full corporate power and authority to sell
each Mortgage Loan, and to execute, deliver and perform, and to enter into and
consummate the transactions contemplated by the Pooling and Servicing Agreement
and has duly authorized by all necessary corporate action on the part of such
Seller the execution, delivery and performance of the Pooling and Servicing
Agreement; and the Pooling and Servicing Agreement, assuming the due
authorization, execution and delivery thereof by the other parties thereto,
constitutes a legal, valid and binding obligation of such Seller, enforceable
against such Seller in accordance with its terms, except that (a) the
enforceability thereof may be limited by bankruptcy, insolvency, moratorium,
receivership and other similar laws relating to creditors' rights generally and
(b) the remedy of specific performance and injunctive and other forms of
equitable relief may be subject to equitable defenses and to the discretion of
the court before which any proceeding therefor may be brought.

          (3) The execution and delivery of the Pooling and Servicing Agreement
by the Seller, the sale of the Mortgage Loans by such Seller under the Pooling
and Servicing Agreement, the consummation of any other of the transactions
contemplated by the Pooling and Servicing Agreement, and the fulfillment of or
compliance with the terms thereof are in the ordinary course of business of the
Seller and will not (A) result in a material breach of any term or provision of
the charter or by-laws of the Seller or (B) materially conflict with, result in
a material breach, violation or acceleration of, or result in a material default
under, the terms of any other material agreement or instrument to which the
Seller is a party or by which it may be bound, or (C) constitute a material
violation of any statute, order or regulation applicable to the Seller of any
court, regulatory body, administrative agency or governmental body having
jurisdiction over the Seller; and the Seller is not in breach or violation of
any material indenture or other material agreement or instrument, or in
violation of any statute, order or regulation of any court, regulatory body,
administrative agency or governmental body having jurisdiction over it which
breach or violation may materially impair the Seller's ability to perform or
meet any of its obligations under the Pooling and Servicing Agreement.

          (4) No litigation is pending or, to the best of the Seller's
knowledge, threatened, against the Seller that would materially and adversely
affect the execution, delivery or enforceability of the Pooling and Servicing
Agreement or the ability of the Seller to sell the Mortgage Loans or to perform
any of its other obligations under the Pooling and Servicing Agreement in
accordance with the terms thereof.

          (6) No consent, approval, authorization or order of any court or
governmental agency or body is required for the execution, delivery and
performance by the Seller of, or compliance by the Seller with, the Pooling and
Servicing Agreement or the consummation of the transactions contemplated
thereby, or if any such consent, approval, authorization or order is required,
the Seller has obtained the same.

          (7) The Seller intends to treat the transfer of the Mortgage Loans to
the Depositor as a sale of the Mortgage Loans for all tax, accounting and
regulatory purposes.

<PAGE>

                                   SCHEDULE IV

                     Mellon Residential Funding Corporation
                       Mortgage Pass-Through Certificates
                                  Series 1998-2

             REPRESENTATIONS AND WARRANTIES AS TO THE MORTGAGE LOANS

          Each of Bear Stearns Mortgage Capital Corporation and Mellon Mortgage
Company ("each, a "Seller") hereby makes the representations and warranties set
forth in this Schedule III to the Depositor and the Trustee, as of the Closing
Date, or if so specified herein, as of the Cut-off Date but only with respect to
the Mortgage Loans being sold by such Seller. Capitalized terms used but not
otherwise defined in this Schedule III shall have the meanings ascribed thereto
in the Pooling and Servicing Agreement (the "Pooling and Servicing Agreement")
relating to the above-referenced Series.

               (1) The information set forth on Schedule I to the Pooling and
          Servicing Agreement with respect to each Mortgage Loan is true and
          correct in all material respects as of the Closing Date

               (2) As of the Closing Date, all payments due with respect to each
          Mortgage Loan prior to the Cut-off Date have been made; and as of the
          Cut-off Date, no Mortgage Loan has been contractually delinquent for
          30 or more days during the twelve months prior to the Cut-off Date.

               (3) No Mortgage Loan had a Loan-to-Value Ratio at origination in
          excess of 95%.

               (4) Each Mortgage is a valid and enforceable first lien on the
          Mortgaged Property subject only to (a) the lien of non delinquent
          current real property taxes and assessments, (b) covenants, conditions
          and restrictions, rights of way, easements and other matters of public
          record as of the date of recording of such Mortgage, such exceptions
          appearing of record being acceptable to mortgage lending institutions
          generally or specifically reflected in the appraisal made in
          connection with the origination of the related Mortgage Loan, and (c)
          other matters to which like properties are commonly subject which do
          not materially interfere with the benefits of the security intended to
          be provided by such Mortgage.

               (5) Immediately prior to the assignment of the Mortgage Loans to
          the Depositor, the Seller had good title to, and was the sole owner
          of, each Mortgage Loan free and clear of any pledge, lien, encumbrance
          or security interest and had full right and authority, subject to no
          interest or participation of, or agreement with, any other party, to
          sell and assign the same pursuant to the Pooling and Servicing
          Agreement.

               (6) There is no delinquent tax or assessment lien against any
          Mortgaged Property.

               (7) There is no valid offset, defense or counterclaim to any
          Mortgage Note or Mortgage, including the obligation of the Mortgagor
          to pay the unpaid principal of or interest on such Mortgage Note.

               (8) There are no mechanics' liens or claims for work, labor or
          material affecting any Mortgaged Property which are or may be a lien
          prior to, or equal with, the lien of such Mortgage, except those which
          are insured against by the title insurance policy referred to in item
          (12) below.

               (9) To the best of the Seller's knowledge, each Mortgaged
          Property is free of material damage and in good repair.

               (10) Each Mortgage Loan at origination complied in all material
          respects with applicable state and federal laws, including, without
          limitation, usury, equal credit opportunity, real estate settlement
          procedures, truth-in-lending and disclosure laws, and consummation of
          the transactions contemplated hereby will not involve the violation of
          any such laws.

               (11) As of the Closing Date, neither the Seller nor any prior
          holder of any Mortgage has modified the Mortgage in any material
          respect (except that a Mortgage Loan may have been modified by a
          written instrument which has been recorded or submitted for
          recordation, if necessary, to protect the interests of the
          Certificateholders and the original or a copy of which has been
          delivered to the Trustee); satisfied, cancelled or subordinated such
          Mortgage in whole or in part; released the related Mortgaged Property
          in whole or in part from the lien of such Mortgage; or executed any
          instrument of release, cancellation, modification or satisfaction with
          respect thereto.

               (12) A lender's policy of title insurance together with a
          condominium endorsement and extended coverage endorsement, if
          applicable, in an amount at least equal to the Cut-off Date Stated
          Principal Balance of each such Mortgage Loan or a commitment (binder)
          to issue the same was effective on the date of the origination of each
          Mortgage Loan, each such policy is valid and remains in full force and
          effect, and each such policy was issued by a title insurer qualified
          to do business in the jurisdiction where the Mortgaged Property is
          located and acceptable to FNMA or FHLMC and is in a form acceptable to
          FNMA or FHLMC, which policy insures the Seller and successor owners of
          indebtedness secured by the insured Mortgage, as to the first priority
          lien of the Mortgage subject to the exceptions set forth in paragraph
          (4) above; to the best of the Seller's knowledge, no claims have been
          made under such mortgage title insurance policy and no prior holder of
          the related Mortgage, including the Seller, has done, by act or
          omission, anything which would impair the coverage of such mortgage
          title insurance policy.

               (13) Each Mortgage Loan was originated by an entity that
          satisfied at the time of origination the requirements of Section
          3(a)(41) of the Securities Exchange Act of 1934, as amended.

               (14) To the best of the Seller's knowledge, all of the
          improvements which were included for the purpose of determining the
          Appraised Value of the Mortgaged Property lie wholly within the
          boundaries and building restriction lines of such property, and no
          improvements on adjoining properties encroach upon the Mortgaged
          Property.

               (15) To the best of the Seller's knowledge, no improvement
          located on or being part of the Mortgaged Property is in violation of
          any applicable zoning law or regulation. To the best of the Seller's
          knowledge, all inspections, licenses and certificates required to be
          made or issued with respect to all occupied portions of the Mortgaged
          Property and, with respect to the use and occupancy of the same,
          including but not limited to certificates of occupancy and fire
          underwriting certificates, have been made or obtained from the
          appropriate authorities, unless the lack thereof would not have a
          material adverse effect on the value of such Mortgaged Property, and
          the Mortgaged Property is lawfully occupied under applicable law.

               (16) The Mortgage Note and the related Mortgage are genuine, and
          each is the legal, valid and binding obligation of the maker thereof,
          enforceable in accordance with its terms and under applicable law. To
          the best of the Seller's knowledge, all parties to the Mortgage Note
          and the Mortgage had legal capacity to execute the Mortgage Note and
          the Mortgage and each Mortgage Note and Mortgage have been duly and
          properly executed by such parties.

               (17) The proceeds of the Mortgage Loan have been fully disbursed,
          there is no requirement for future advances thereunder and any and all
          requirements as to completion of any on-site or off-site improvements
          and as to disbursements of any escrow funds therefor have been
          complied with. All costs, fees and expenses incurred in making, or
          closing or recording the Mortgage Loans were paid.

               (18) The related Mortgage contains customary and enforceable
          provisions which render the rights and remedies of the holder thereof
          adequate for the realization against the Mortgaged Property of the
          benefits of the security, including, (i) in the case of a Mortgage
          designated as a deed of trust, by trustee's sale, and (ii) otherwise
          by judicial foreclosure.

               (19) With respect to each Mortgage constituting a deed of trust,
          a trustee, duly qualified under applicable law to serve as such, has
          been properly designated and currently so serves and is named in such
          Mortgage, and no fees or expenses are or will become payable by the
          Certificateholders to the trustee under the deed of trust, except in
          connection with a trustee's sale after default by the Mortgagor.

               (20) Each Mortgage Note and each Mortgage is in substantially one
          of the forms acceptable to FNMA or FHLMC, with such riders as have
          been acceptable to FNMA or FHLMC, as the case may be.

               (21) There exist no deficiencies with respect to escrow deposits
          and payments, if such are required, for which customary arrangements
          for repayment thereof have not been made, and no escrow deposits or
          payments of other charges or payments due the Seller have been
          capitalized under the Mortgage or the related Mortgage Note.

               (22) The origination, underwriting and collection practices used
          by or on behalf of the Seller with respect to each Mortgage Loan have
          been in all respects legal, prudent and customary in the mortgage
          lending and servicing business.

               (23) There is no pledged account or other security other than
          real estate securing the Mortgagor's obligations.

               (24) No Mortgage Loan has a shared appreciation feature, or other
          contingent interest feature.

               (25) Each Mortgage Loan contains a customary "due on sale"
          clause.

               (26) None of the Mortgage Loans provides for a prepayment
          penalty.

               (27) Each Mortgage Loan which had a Loan-to-Value Ratio at
          origination in excess of 80.1% is the subject of a Primary Insurance
          Policy that insures that portion of the principal balance thereof that
          exceeds the amount equal to 75% of the Appraised Value of the related
          Mortgaged Property. Each such Primary Insurance Policy is issued by a
          Qualified Insurer. All provisions of any such Primary Insurance Policy
          have been and are being complied with, any such policy is in full
          force and effect, and all premiums due thereunder have been paid. Any
          Mortgage subject to any such Primary Insurance Policy obligates either
          the Mortgagor or the mortgagee thereunder to maintain such insurance
          and to pay all premiums and charges in connection therewith. The
          Mortgage Rate for each Mortgage Loan is net of any such insurance
          premium.

               (28) At the Cut-off Date, the improvements upon each Mortgaged
          Property are covered by a valid and existing hazard insurance policy
          with a generally acceptable carrier that provides for fire and
          extended coverage and coverage for such other hazards as are customary
          in the area where the Mortgaged Property is located in an amount which
          is at least equal to the lesser of (i) the maximum insurable value of
          the improvements securing such Mortgage Loan or (ii) the greater of
          (a) the outstanding principal balance of the Mortgage Loan and (b) an
          amount such that the proceeds of such policy shall be sufficient to
          prevent the Mortgagor and/or the mortgagee from becoming a co-insurer.
          If the Mortgaged Property is a condominium unit, it is included under
          the coverage afforded by a blanket policy for the condominium unit.
          All such individual insurance policies and all flood policies referred
          to in item (29) below contain a standard mortgagee clause naming the
          Seller or the original mortgagee, and its successors in interest, as
          mortgagee, and the Seller has received no notice that any premiums due
          and payable thereon have not been paid; the Mortgage obligates the
          Mortgagor thereunder to maintain all such insurance including flood
          insurance at the Mortgagor's cost and expense, and upon the
          Mortgagor's failure to do so, authorizes the holder of the Mortgage to
          obtain and maintain such insurance at the Mortgagor's cost and expense
          and to seek reimbursement therefor from the Mortgagor.

               (29) If the Mortgaged Property is in an area identified in the
          Federal Register by the Federal Emergency Management Agency as having
          special flood hazards, a flood insurance policy in a form meeting the
          requirements of the current guidelines of the Flood Insurance
          Administration is in effect with respect to such Mortgaged Property
          with a generally acceptable carrier in an amount representing coverage
          not less than the least of (A) the original outstanding principal
          balance of the Mortgage Loan, (B) the minimum amount required to
          compensate for damage or loss on a replacement cost basis, or (C) the
          maximum amount of insurance that is available under the Flood Disaster
          Protection Act of 1973, as amended.

               (30) To the best of the Seller's knowledge, there is no
          proceeding occurring, pending or threatened for the total or partial
          condemnation of the Mortgaged Property.

               (31) There is no material monetary default existing under any
          Mortgage or the related Mortgage Note and, to the best of the Seller's
          knowledge, there is no material event which, with the passage of time
          or with notice and the expiration of any grace or cure period, would
          constitute a default, breach, violation or event of acceleration under
          the Mortgage or the related Mortgage Note; and the Seller has not
          waived any default, breach, violation or event of acceleration.

               (32) Each Mortgaged Property is improved by a one- to four-family
          residential dwelling including condominium units and dwelling units in
          PUDs, which, to the best of Seller's knowledge, does not include
          cooperatives or mobile homes and does not constitute other than real
          property under state law.

               (33) Each Mortgage Loan is being serviced by MMC or one of the
          Servicers.

               (34) Any future advances made prior to the Cut-off Date have been
          consolidated with the outstanding principal amount secured by the
          Mortgage, and the secured principal amount, as consolidated, bears a
          single interest rate and single repayment term reflected on the
          Mortgage Loan Schedule. The consolidated principal amount does not
          exceed the original principal amount of the Mortgage Loan. The
          Mortgage Note does not permit or obligate the Master Servicer to make
          future advances to the Mortgagor at the option of the Mortgagor.

               (35) All taxes, governmental assessments, insurance premiums,
          water, sewer and municipal charges, leasehold payments or ground rents
          which previously became due and owing have been paid, or an escrow of
          funds has been established in an amount sufficient to pay for every
          such item which remains unpaid and which has been assessed, but is not
          yet due and payable. Except for (A) payments in the nature of escrow
          payments, and (B) interest accruing from the date of the Mortgage Note
          or date of disbursement of the Mortgage proceeds, whichever is later,
          to the day which precedes by one month the Due Date of the first
          installment of principal and interest, including without limitation,
          taxes and insurance payments, the Master Servicer has not advanced
          funds, or induced, solicited or knowingly received any advance of
          funds by a party other than the Mortgagor, directly or indirectly, for
          the payment of any amount required by the Mortgage.

               (36) Each Mortgage Loan was underwritten in all material respects
          in accordance with the applicable underwriting guidelines as set forth
          in the Prospectus Supplement.

               (37) Prior to the approval of the Mortgage Loan application, an
          appraisal of the related Mortgaged Property was obtained from a
          qualified appraiser, duly appointed by the originator, who had no
          interest, direct or indirect, in the Mortgaged Property or in any loan
          made on the security thereof, and whose compensation is not affected
          by the approval or disapproval of the Mortgage Loan; such appraisal is
          in a form acceptable to FNMA and FHLMC.

               (38) None of the Mortgage Loans is a graduated payment mortgage
          loan or a growing equity mortgage loan and none of the Mortgage Loans
          are subject to a buydown or similar arrangement.

               (39) Any leasehold estate securing a Mortgage Loan has a term of
          not less than five years in excess of the term of the related Mortgage
          Loan.

               (40) The Mortgage Loans were selected from among the outstanding
          fixed-rate one- to four-family mortgage loans in the Seller's
          portfolio at the Closing Date as to which the representations and
          warranties made as to the Mortgage Loans set forth in this Schedule
          III can be made. Such selection was not made in a manner that would
          adversely affect the interests of Certificateholders.

               (41) Except for 0 Mortgage Loans, each Mortgage Loan has a
          payment date on or before the Due Date in the month of the first
          Distribution Date.

               (42) With respect to any Mortgage Loan as to which an affidavit
          has been delivered to the Trustee certifying that the original
          Mortgage Note is a Lost Mortgage Note, if such Mortgage Loan is
          subsequently in default, the enforcement of such Mortgage Loan or of
          the related Mortgage by or on behalf of the Trustee will not be
          materially adversely affected by the absence of the original Mortgage
          Note. A "Lost Mortgage Note" is a Mortgage Note the original of which
          was permanently lost or destroyed and has not been replaced.

               (43) The Mortgage Loans, individually and in the aggregate,
          conform in all material respects to the descriptions thereof in the
          Prospectus Supplement.

<PAGE>

                                   SCHEDULE V

                           PLANNED BALANCES SCHEDULES

<PAGE>

                                   SCHEDULE VI

                     Form of Monthly Master Servicer Report

           [TO BE AGREED UPON BY THE TRUSTEE AND EACH MASTER SERVICER]

<PAGE>

                                    EXHIBIT A

                          [FORM OF SENIOR CERTIFICATE]

<PAGE>

                                    EXHIBIT B

                       [FORM OF SUBORDINATED CERTIFICATE]

<PAGE>

                                    EXHIBIT C

                         [FORM OF RESIDUAL CERTIFICATE]

<PAGE>

                                    EXHIBIT D

                                   [RESERVED]

<PAGE>

                                    EXHIBIT E

                         [Form of Reverse Certificates]

<PAGE>

                                    EXHIBIT F

                                   [RESERVED]

<PAGE>

                                    EXHIBIT G

                    FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                     [date]


[Depositor]


[Master Servicer]


[Seller]


- --------------------------

- --------------------------

          Re:  Pooling and Servicing Agreement among Mellon Residential Funding
               Corporation, as Depositor, ________________________, as Seller
               and Master Servicer, and Bankers Trust Company of California,
               N.A., as Trustee Mortgage Pass-Through Certificates, Series 199-_
               -----------------------------------------------------------------

Gentlemen:

          In accordance with Section 2.02 of the above-captioned Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
Trustee, hereby certifies that, as to each Mortgage Loan listed in the Mortgage
Loan Schedule (other than any Mortgage Loan paid in full or listed on the
attached schedule) it has received:

          (i) the original Mortgage Note endorsed in the following form: "Pay to
the order of __________, without recourse"; and

          (ii) a duly executed assignment of the Mortgage (which may be included
in a blanket assignment or assignments).

          Based on its review and examination and only as to the foregoing
documents, such documents appear regular on their face and related to such
Mortgage Loan.

          The Trustee has made no independent examination of any documents
contained in each Mortgage File beyond the review specifically required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any of the
documents contained in each Mortgage File of any of the Mortgage Loans
identified on the Mortgage Loan Schedule, or (ii) the collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

<PAGE>

          Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                 BANKERS TRUST COMPANY OF CALIFORNIA, N.A.
                                    as Trustee


                                  By:_______________________________________
                                  Name:_____________________________________
                                  Title:____________________________________

<PAGE>

                                    EXHIBIT H

                     FORM OF FINAL CERTIFICATION OF TRUSTEE

                                     [date]

[Depositor]

[Master Servicer]

[Seller]

- -------------------------

- -------------------------


          Re:  Pooling and Servicing Agreement among Mellon Residential Funding
               Corporation, as Depositor , _______________., as Seller and
               Master Servicer and Bankers Trust Company of California, N.A., as
               Trustee, Mortgage Pass-Through Certificates, Series 199_-_
               -----------------------------------------------------------------

Gentlemen:

          In accordance with Section 2.02 of the above-captioned Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
Trustee, hereby certifies that as to each Mortgage Loan listed in the Mortgage
Loan Schedule (other than any Mortgage Loan paid in full or listed on the
attached Document Exception Report) it has received:

          (i) The original Mortgage Note endorsed in the form provided in
Section 2.01(c) of the Pooling and Servicing Agreement, with all intervening
endorsements showing a complete chain of endorsement from the originator to the
Seller.

          (ii) The original recorded Mortgage.

          (iii) A duly executed assignment of the Mortgage in the form provided
in Section 2.01(c) of the Pooling and Servicing Agreement, or, if the Depositor
has certified or the Trustee otherwise knows that the related Mortgage has not
been returned from the applicable recording office, a copy of the assignment of
the Mortgage (excluding information to be provided by the recording office).

          (iv) The original or duplicate original recorded assignment or
assignments of the Mortgage showing a complete chain of assignment from the
originator to the Seller.

          (v) The original or copies of each assumption, modification, written
assurance or substitution agreement.

          (vi) The original or duplicate original lender's title policy and all
riders thereto or, any one of an original title binder, an original preliminary
title report or an original title commitment, or a copy thereof certified by the
title company.

          Based on its review and examination and only as to the foregoing
documents, (a) such documents appear regular on their face and related to such
Mortgage Loan, and (b) the information set forth in items (i), (ii), (iii),
(iv), (vi), and (xi) of the definition of the "Mortgage Loan Schedule" in
Section 1.01 of the Pooling and Servicing Agreement accurately reflects
information set forth in the Mortgage File.

          The Trustee has made no independent examination of any documents
contained in each Mortgage File beyond the review specifically required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any of the
documents contained in each Mortgage File of any of the Mortgage Loans
identified on the Mortgage Loan Schedule, or (ii) the collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

          Capitalized words and phrases used herein shall have the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                 BANKERS TRUST COMPANY OF CALIFORNIA, N.A.
                                    as Trustee


                                  By:_______________________________________
                                  Name:_____________________________________
                                  Title:____________________________________

<PAGE>

                                    EXHIBIT I

                               TRANSFER AFFIDAVIT

                     Mellon Residential Funding Corporation
                       Mortgage Pass-Through Certificates
                                  Series 199 -_

STATE OF                            )
                                    )   ss.:
COUNTY OF                           )

          The undersigned, being first duly sworn, deposes and says as follows:

          a. The undersigned is an officer of , the proposed Transferee of an
Ownership Interest in a Class A-R Certificate (the "Certificate") issued
pursuant to the Pooling and Servicing Agreement, (the "Agreement"), relating to
the above-referenced Series, by and among Mellon Residential Funding
Corporation, as depositor (the "Depositor"), ________________, as seller and
master servicer and Bankers Trust Company of California, N.A.,, as Trustee.
Capitalized terms used, but not defined herein or in Exhibit 1 hereto, shall
have the meanings ascribed to such terms in the Agreement. The Transferee has
authorized the undersigned to make this affidavit on behalf of the Transferee.

          b. The Transferee is, as of the date hereof, and will be, as of the
date of the Transfer, a Permitted Transferee. The Transferee is acquiring its
Ownership Interest in the Certificate either (i) for its own account or (ii) as
nominee, trustee or agent for another Person and has attached hereto an
affidavit from such Person in substantially the same form as this affidavit. The
Transferee has no knowledge that any such affidavit is false.

          c. The Transferee has been advised of, and understands that (i) a tax
will be imposed on Transfers of the Certificate to Persons that are not
Permitted Transferees; (ii) such tax will be imposed on the transferor, or, if
such Transfer is through an agent (which includes a broker, nominee or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person otherwise liable for the tax shall be relieved of liability for
the tax if the subsequent Transferee furnished to such Person an affidavit that
such subsequent Transferee is a Permitted Transferee and, at the time of
Transfer, such Person does not have actual knowledge that the affidavit is
false.

          d. The Transferee has been advised of, and understands that a tax will
be imposed on a "pass-through entity" holding the Certificate if at any time
during the taxable year of the pass-through entity a Person that is not a
Permitted Transferee is the record holder of an interest in such entity. The
Transferee understands that such tax will not be imposed for any period with
respect to which the record holder furnishes to the pass-through entity an
affidavit that such record holder is a Permitted Transferee and the pass-through
entity does not have actual knowledge that such affidavit is false. (For this
purpose, a "pass-through entity" includes a regulated investment company, a real
estate investment trust or common trust fund, a partnership, trust or estate,
and certain cooperatives and, except as may be provided in Treasury Regulations,
persons holding interests in pass-through entities as a nominee for another
Person.)

          e. The Transferee has reviewed the provisions of Section 5.02(c) of
the Agreement (attached hereto as Exhibit 2 and incorporated herein by
reference) and understands the legal consequences of the acquisition of an
Ownership Interest in the Certificate including, without limitation, the
restrictions on subsequent Transfers and the provisions regarding voiding the
Transfer and mandatory sales. The Transferee expressly agrees to be bound by and
to abide by the provisions of Section 5.02(c) of the Agreement and the
restrictions noted on the face of the Certificate. The Transferee understands
and agrees that any breach of any of the representations included herein shall
render the Transfer to the Transferee contemplated hereby null and void.

          f. The Transferee agrees to require a Transfer Affidavit from any
Person to whom the Transferee attempts to Transfer its Ownership Interest in the
Certificate, and in connection with any Transfer by a Person for whom the
Transferee is acting as nominee, trustee or agent, and the Transferee will not
Transfer its Ownership Interest or cause any Ownership Interest to be
Transferred to any Person that the Transferee knows is not a Permitted
Transferee. In connection with any such Transfer by the Transferee, the
Transferee agrees to deliver to the Trustee a certificate substantially in the
form set forth as Exhibit J to the Agreement (a "Transferor Certificate") to the
effect that such Transferee has no actual knowledge that the Person to which the
Transfer is to be made is not a Permitted Transferee.

          g. The Transferee does not have the intention to impede the assessment
or collection of any tax legally required to be paid with respect to the
Certificate.

          h. The Transferee's taxpayer identification number is .

          i. The Transferee is a U.S. Person as defined in Code Section
7701(a)(30).

          j. The Transferee is aware that the Certificate may be a "noneconomic
residual interest" within the meaning of Treasury regulations promulgated
pursuant to the Code and that the transferor of a noneconomic residual interest
will remain liable for any taxes due with respect to the income on such residual
interest, unless no significant purpose of the transfer was to impede the
assessment or collection of tax.

          k. The Transferee is not an employee benefit plan that is subject to
ERISA or a plan that is subject to Section 4975 of the Code, and the Transferee
is not acting on behalf of such a plan.

                                      * * *

<PAGE>

          IN WITNESS WHEREOF, the Transferee has caused this instrument to be
executed on its behalf, pursuant to authority of its Board of Directors, by its
duly authorized officer and its corporate seal to be hereunto affixed, duly
attested, this day of , 19 .

                                          ---------------------------------
                                          PRINT NAME OF TRANSFEREE


                                         By: ______________________________
                                             Name:
                                             Title:


[Corporate Seal]

ATTEST:

[Assistant] Secretary

          Personally appeared before me the above-named , known or proved to me
to be the same person who executed the foregoing instrument and to be the of the
Transferee, and acknowledged that he executed the same as his free act and deed
and the free act and deed of the Transferee.

          Subscribed and sworn before me this day of , 19 .


                                         NOTARY PUBLIC


                                         My Commission expires the      day
                                         of                 , 19  .

<PAGE>
                                                                EXHIBIT 1
                                                                to EXHIBIT I

                               CERTAIN DEFINITIONS

          "Ownership Interest": As to any Certificate, any ownership interest in
such Certificate, including any interest in such Certificate as the Holder
thereof and any other interest therein, whether direct or indirect, legal or
beneficial.

          "Permitted Transferee": Any Person other than (i) the United States,
any State or political subdivision thereof, or any agency or instrumentality of
any of the foregoing, (ii) a foreign government, International Organization or
any agency or instrumentality of either of the foregoing, (iii) an organization
(except certain farmers' cooperatives described in Code Section 521) which is
exempt from tax imposed by Chapter 1 of the Code (including the tax imposed by
Code Section 511 on unrelated business taxable income) on any excess inclusions
(as defined in Code Section 860E(c)(1)) with respect to any Residual
Certificate, (iv) rural electric and telephone cooperatives described in Code
Section 1381(a)(2)(c), (v) a Person that is not a citizen or resident of the
United States, a corporation or partnership (or other entity treated as a
corporation or partnership for federal income tax purposes) created or organized
in or under the laws of the United States or any political subdivision thereof,
or an estate whose income is includible in gross income for United States
federal income tax purposes regardless of its connection with the conduct of a
trade or business within the United States or a trust if a court in the United
States is able to exercise primary supervision over the administration of the
trust and one or more United States persons have the authority to control all
substantial decisions of the trust, and (vi) any other Person so designated by
the Trustee based upon an Opinion of Counsel that the Transfer of an Ownership
Interest in a Residual Certificate to such Person may cause the Trust Fund to
fail to qualify as a REMIC at any time that the Certificates are Outstanding.
The terms "United States," "State" and "International Organization" shall have
the meanings set forth in Code Section 7701 or successor provisions. A
corporation will not be treated as an instrumentality of the United States or of
any State or political subdivision thereof if all of its activities are subject
to tax, and, with the exception of the Federal Home Loan Mortgage Corporation, a
majority of its board of directors is not selected by such governmental unit.

          "Person": Any individual, corporation, partnership, joint venture,
bank, joint stock company, trust (including any beneficiary thereof),
unincorporated organization or government or any agency or political subdivision
thereof.

          "Transfer": Any direct or indirect transfer or sale of any Ownership
Interest in a Certificate, including the acquisition of a Certificate by the
Depositor.

          "Transferee": Any Person who is acquiring by Transfer any Ownership
Interest in a Certificate.

<PAGE>
                                                                     EXHIBIT 2
                                                                  to EXHIBIT I

                        SECTION 5.02(C) OF THE AGREEMENT

          (a) Each Person who has or who acquires any Ownership Interest in a
Class A-R Certificate shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions, and
the rights of each Person acquiring any Ownership Interest in a Class A-R
Certificate are expressly subject to the following provisions:

               (i) Each Person holding or acquiring any Ownership Interest in a
          Class A-R Certificate shall be a Permitted Transferee and shall
          promptly notify the Trustee of any change or impending change in its
          status as a Permitted Transferee.

               (ii) No Ownership Interest in a Class A-R Certificate may be
          registered on the Closing Date or thereafter transferred, and the
          Trustee shall not register the Transfer of any Class A-R Certificate
          unless, in addition to the certificates required to be delivered to
          the Trustee under subparagraph (b) above, the Trustee shall have been
          furnished with an affidavit (a "Transfer Affidavit") of the initial
          owner or the proposed transferee in the form attached hereto as
          Exhibit I.

               (iii) Each Person holding or acquiring any Ownership Interest in
          a Class A-R Certificate shall agree (A) to obtain a Transfer Affidavit
          from any other Person to whom such Person attempts to Transfer its
          Ownership Interest in a Class A-R Certificate, (B) to obtain a
          Transfer Affidavit from any Person for whom such Person is acting as
          nominee, trustee or agent in connection with any Transfer of a Class
          A-R Certificate and (C) not to Transfer its Ownership Interest in a
          Class A-R Certificate or to cause the Transfer of an Ownership
          Interest in a Class A- R Certificate to any other Person if it has
          actual knowledge that such Person is not a Permitted Transferee.

               (iv) Any attempted or purported Transfer of any Ownership
          Interest in a Class A-R Certificate in violation of the provisions of
          this Section 5.02(c) shall be absolutely null and void and shall vest
          no rights in the purported Transferee. If any purported transferee
          shall become a Holder of a Class A-R Certificate in violation of the
          provisions of this Section 5.02(c), then the last preceding Permitted
          Transferee shall be restored to all rights as Holder thereof
          retroactive to the date of registration of Transfer of such Class A-R
          Certificate. The Trustee shall be under no liability to any Person for
          any registration of Transfer of a Class A-R Certificate that is in
          fact not permitted by Section 5.02(b) and this Section 5.02(c) or for
          making any payments due on such Certificate to the Holder thereof or
          taking any other action with respect to such Holder under the
          provisions of this Agreement so long as the Transfer was registered
          after receipt of the related Transfer Affidavit, Transferor
          Certificate and either the Rule 144A Letter or the Investment Letter.
          The Trustee shall be entitled but not obligated to recover from any
          Holder of a Class A-R Certificate that was in fact not a Permitted
          Transferee at the time it became a Holder or, at such subsequent time
          as it became other than a Permitted Transferee, all payments made on
          such Class A-R Certificate at and after either such time. Any such
          payments so recovered by the Trustee shall be paid and delivered by
          the Trustee to the last preceding Permitted Transferee of such
          Certificate.

               (v) The Depositor shall use its best efforts to make available,
          upon receipt of written request from the Trustee, all information
          necessary to compute any tax imposed under Section 860E(e) of the Code
          as a result of a Transfer of an Ownership Interest in a Class A-R
          Certificate to any Holder who is not a Permitted Transferee.

<PAGE>

                                                                   EXHIBIT J-1

                         FORM OF TRANSFEROR CERTIFICATE
                              (Private Certificate)

                                                         ---------------------
                                                         Date

Mellon Residential Funding Corporation
One Mellon Bank Center
500 Grant Street, Room 410
Pittsburgh, PA  15258
Attention:

Bankers Trust Company of California, N.A.
3 Park Plaza, 16th Floor
Irvine, CA 92614 Attention:


               Re:  Mellon Residential Funding Corporation Mortgage Pass-Through
                    Certificates, SERIES 199 -_, CLASS ,
                    ------------------------------------------------------------

Ladies and Gentlemen:

          In connection with our disposition of the above Certificates we
certify that (a) we understand that the Certificates have not been registered
under the Securities Act of 1933, as amended (the "Act"), and are being disposed
by us in a transaction that is exempt from the registration requirements of the
Act and (b) we have not offered or sold any Certificates to, or solicited offers
to buy any Certificates from, any person, or otherwise approached or negotiated
with any person with respect thereto, in a manner that would be deemed, or taken
any other action which would result in, a violation of Section 5 of the Act.

                                           Very truly yours,


                                           --------------------------
                                           Print Name of Transferor


                                           By:  ______________________
                                                Authorized Officer

<PAGE>

                                                                   EXHIBIT J-2

                         FORM OF TRANSFEROR CERTIFICATE
                                   (Class A-R)

                                                         ---------------------
                                                         Date

Mellon Residential Funding Corporation
One Mellon Bank Center
500 Grant Street, Room 410
Pittsburgh, PA  15258
Attention:

Bankers Trust Company of California, N.A.
3 Park Plaza, 16th Floor
Irvine, CA 92614 Attention:

           Re:      Mellon Residential Funding Corporation
                    Mortgage Pass-Through Certificates,
                    SERIES 199_, CLASS A-R CERTIFICATES
                    ---------------------------------------

Ladies and Gentlemen:

          In connection with our disposition of the above Certificates we
certify that we have no knowledge the Transferee is not a Permitted Transferee.

                                        Very truly yours,


                                        --------------------------
                                        Print Name of Transferor


                                        By:  ______________________
                                             Authorized Officer

<PAGE>

                                                                     EXHIBIT K

                    FORM OF INVESTMENT LETTER (NON-RULE 144A)

                                                   ---------------------------
                                                   Date

Mellon Residential Funding Corporation
One Mellon Bank Center
500 Grant Street, Room 410
Pittsburgh, PA  15258
Attention:

Bankers Trust Company of California, N.A.
3 Park Plaza, 16th Floor
Irvine, CA 92614 Attention:

              Re:    Mellon Residential Funding Corporation
                     Mortgage Pass-Through Certificates,
                     SERIES 199 -_, CLASS
                     --------------------------------------

Ladies and Gentlemen:

          In connection with our acquisition of the above Certificates we
certify that (a) we understand that the Certificates are not being registered
under the Securities Act of 1933, as amended (the "Act"), or any state
securities laws and are being transferred to us in a transaction that is exempt
from the registration requirements of the Act and any such laws, (b) we are an
"accredited investor," as defined in Regulation D under the Act, and have such
knowledge and experience in financial and business matters that we are capable
of evaluating the merits and risks of investments in the Certificates, (c) we
have had the opportunity to ask questions of and receive answers from the
Depositor concerning the purchase of the Certificates and all matters relating
thereto or any additional information deemed necessary to our decision to
purchase the Certificates, (d) either (i) we are not an employee benefit plan
that is subject to the Employee Retirement Income Security Act of 1974, as
amended, or a plan or arrangement that is subject to Section 4975 of the
Internal Revenue Code of 1986, as amended, nor are we acting on behalf of any
such plan or arrangement, nor are we using the assets of any such plan or
arrangement to effect such acquisition or (ii) we are an insurance company which
is purchasing such Certificates with funds contained in an "insurance company
general account" (as such term is defined in Section V(e) of Prohibited
Transaction Class Exemption 95-60 ("PTCE 95-60")) and the purchase and holding
of such Certificates are covered under PTCE 95-60, (e) we are acquiring the
Certificates for investment for our own account and not with a view to any
distribution of such Certificates (but without prejudice to our right at all
times to sell or otherwise dispose of the Certificates in accordance with clause
(g) below), (f) we have not offered or sold any Certificates to, or solicited
offers to buy any Certificates from, any person, or otherwise approached or
negotiated with any person with respect thereto, or taken any other action which
would result in a violation of Section 5 of the Act, and (g) we will not sell,
transfer or otherwise dispose of any Certificates unless (1) such sale, transfer
or other disposition is made pursuant to an effective registration statement
under the Act or is exempt from such registration requirements, and if
requested, we will at our expense provide an opinion of counsel satisfactory to
the addressees of this Certificate that such sale, transfer or other disposition
may be made pursuant to an exemption from the Act, (2) the purchaser or
transferee of such Certificate has executed and delivered to you a certificate
to substantially the same effect as this certificate, and (3) the purchaser or
transferee has otherwise complied with any conditions for transfer set forth in
the Pooling and Servicing Agreement.

                                        Very truly yours,


                                        --------------------------
                                        Print Name of Transferor


                                        By:  ______________________
                                             Authorized Officer

<PAGE>

                                                                     EXHIBIT L

                            FORM OF RULE 144A LETTER

                                                      ------------------------
                                                      Date

Mellon Residential Funding Corporation
One Mellon Bank Center
500 Grant Street, Room 410
Pittsburgh, PA  15258
Attention:

Bankers Trust Company of California, N.A.
3 Park Plaza, 16th Floor
Irvine, CA 92614 Attention:

            Re:    Mellon Residential Funding Corporation
                   Mortgage Pass-Through Certificates,
                   SERIES 199 -_, CLASS
                   ---------------------------------------

Ladies and Gentlemen:

          In connection with our acquisition of the above Certificates we
certify that (a) we understand that the Certificates are not being registered
under the Securities Act of 1933, as amended (the "Act"), or any state
securities laws and are being transferred to us in a transaction that is exempt
from the registration requirements of the Act and any such laws, (b) we have
such knowledge and experience in financial and business matters that we are
capable of evaluating the merits and risks of investments in the Certificates,
(c) we have had the opportunity to ask questions of and receive answers from the
Depositor concerning the purchase of the Certificates and all matters relating
thereto or any additional information deemed necessary to our decision to
purchase the Certificates, (d) either (i) we are not an employee benefit plan
that is subject to the Employee Retirement Income Security Act of 1974, as
amended, or a plan or arrangement that is subject to Section 4975 of the
Internal Revenue Code of 1986, as amended, nor are we acting on behalf of any
such plan or arrangement, nor are we using the assets of any such plan or
arrangement to effect such acquisition or (ii) we are an insurance company which
is purchasing such Certificates with funds contained in an "insurance company
general account" (as such term is defined in Section V(e) of Prohibited
Transaction Class Exemption 95-60 ("PTCE 95-60")) and the purchase and holding
of such Certificates are covered under PTCE 95-60, (e) we have not, nor has
anyone acting on our behalf offered, transferred, pledged, sold or otherwise
disposed of the Certificates, any interest in the Certificates or any other
similar security to, or solicited any offer to buy or accept a transfer, pledge
or other disposition of the Certificates, any interest in the Certificates or
any other similar security from, or otherwise approached or negotiated with
respect to the Certificates, any interest in the Certificates or any other
similar security with, any person in any manner, or made any general
solicitation by means of general advertising or in any other manner, or taken
any other action, that would constitute a distribution of the Certificates under
the Securities Act or that would render the disposition of the Certificates a
violation of Section 5 of the Securities Act or require registration pursuant
thereto, nor will act, nor has authorized or will authorize any person to act,
in such manner with respect to the Certificates, (f) we are a "qualified
institutional buyer" as that term is defined in Rule 144A under the Securities
Act and have completed either of the forms of certification to that effect
attached hereto as Annex 1 or Annex 2. We are aware that the sale to us is being
made in reliance on Rule 144A. We are acquiring the Certificates for our own
account or for resale pursuant to Rule 144A and further, understand that such
Certificates may be resold, pledged or transferred only (i) to a person
reasonably believed to be a qualified institutional buyer that purchases for its
own account or for the account of a qualified institutional buyer to whom notice
is given that the resale, pledge or transfer is being made in reliance on Rule
144A, or (ii) pursuant to another exemption from registration under the
Securities Act.

<PAGE>
                                                          ANNEX 1 TO EXHIBIT L

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

          [For Transferees Other Than Registered Investment Companies]

          The undersigned (the "Buyer") hereby certifies as follows to the
parties listed in the Rule 144A Transferee Certificate to which this
certification relates with respect to the Certificates described therein:

          1. As indicated below, the undersigned is the President, Chief
Financial Officer, Senior Vice President or other executive officer of the
Buyer.

          2. In connection with purchases by the Buyer, the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities Act of 1933, as amended ("Rule 144A") because (i) the Buyer owned
and/or invested on a discretionary basis either at least $100,000 in securities
or, if Buyer is a dealer, Buyer must own and/or invest on a discretionary basis
at least $10,000,000 in securities (except for the excluded securities referred
to below) as of the end of the Buyer's most recent fiscal year (such amount
being calculated in accordance with Rule 144A and (ii) the Buyer satisfies the
criteria in the category marked below.

          ___  CORPORATION, ETC. The Buyer is a corporation (other than a bank,
               savings and loan association or similar institution),
               Massachusetts or similar business trust, partnership, or
               charitable organization described in Section 501(c)(3) of the
               Internal Revenue Code of 1986, as amended.

          ___  BANK. The Buyer (a) is a national bank or ---- banking
               institution organized under the laws of any State, territory or
               the District of Columbia, the business of which is substantially
               confined to banking and is supervised by the State or territorial
               banking commission or similar official or is a foreign bank or
               equivalent institution, and (b) has an audited net worth of at
               least $25,000,000 as demonstrated in its latest annual financial
               statements, A COPY OF WHICH IS ATTACHED HERETO.

          ___  SAVINGS AND LOAN. The Buyer (a) is a savings and loan
               association, building and loan association, cooperative bank,
               homestead association or similar institution, which is supervised
               and examined by a State or Federal authority having supervision
               over any such institutions or is a foreign savings and loan
               association or equivalent institution and (b) has an audited net
               worth of at least $25,000,000 as demonstrated in its latest
               annual financial statements, A COPY OF WHICH IS ATTACHED HERETO.

          ___  BROKER-DEALER. The Buyer is a dealer registered pursuant to
               Section 15 of the Securities Exchange Act of 1934.

          ___  INSURANCE COMPANY. The Buyer is an insurance company whose
               primary and predominant business activity is the writing of
               insurance or the reinsuring of risks underwritten by insurance
               companies and which is subject to supervision by the insurance
               commissioner or a similar official or agency of a State,
               territory or the District of Columbia.

          ___  STATE OR LOCAL PLAN. The Buyer is a plan established and
               maintained by a State, its political subdivisions, or any agency
               or instrumentality of the State or its political subdivisions,
               for the benefit of its employees.

          ___  ERISA PLAN. The Buyer is an employee benefit plan within the
               meaning of Title I of the Employee Retirement Income Security Act
               of 1974.

          ___  INVESTMENT ADVISOR. The Buyer is an investment advisor registered
               under the Investment Advisors Act of 1940.

          ___  SMALL BUSINESS INVESTMENT COMPANY. Buyer is a small business
               investment company licensed by the U.S. Small Business
               Administration under Section 301(c) or (d) of the Small Business
               Investment Act of 1958.

          ___  BUSINESS DEVELOPMENT COMPANY. Buyer is a business development
               company as defined in Section 202(a)(22) of the Investment
               Advisors Act of 1940.

          3. The term "SECURITIES" as used herein DOES NOT INCLUDE (i)
securities of issuers that are affiliated with the Buyer, (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a dealer, (iii) securities issued or guaranteed by the U.S. or any
instrumentality thereof, (iv) bank deposit notes and certificates of deposit,
(v) loan participations, (vi) repurchase agreements, (vii) securities owned but
subject to a repurchase agreement and (viii) currency, interest rate and
commodity swaps.

          4. For purposes of determining the aggregate amount of securities
owned and/or invested on a discretionary basis by the Buyer, the Buyer used the
cost of such securities to the Buyer and did not include any of the securities
referred to in the preceding paragraph, except (i) where the Buyer reports its
securities holdings in its financial statements on the basis of their market
value, and (ii) no current information with respect to the cost of those
securities has been published. If clause (ii) in the preceding sentence applies,
the securities may be valued at market. Further, in determining such aggregate
amount, the Buyer may have included securities owned by subsidiaries of the
Buyer, but only if such subsidiaries are consolidated with the Buyer in its
financial statements prepared in accordance with generally accepted accounting
principles and if the investments of such subsidiaries are managed under the
Buyer's direction. However, such securities were not included if the Buyer is a
majority- owned, consolidated subsidiary of another enterprise and the Buyer is
not itself a reporting company under the Securities Exchange Act of 1934, as
amended.

          5. The Buyer acknowledges that it is familiar with Rule 144A and
understands that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

          6. Until the date of purchase of the Rule 144A Securities, the Buyer
will notify each of the parties to which this certification is made of any
changes in the information and conclusions herein. Until such notice is given,
the Buyer's purchase of the Certificates will constitute a reaffirmation of this
certification as of the date of such purchase. In addition, if the Buyer is a
bank or savings and loan is provided above, the Buyer agrees that it will
furnish to such parties updated annual financial statements promptly after they
become available.


                                      ---------------------------------------
                                      Print Name of Buyer


                                      By: -----------------------------------
                                          Name:
                                          Title:


                                      Date: -----------------------

<PAGE>

                                                          ANNEX 2 TO EXHIBIT L

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

           [For Transferees That are Registered Investment Companies]

          The undersigned (the "Buyer") hereby certifies as follows to the
parties listed in the Rule 144A Transferee Certificate to which this
certification relates with respect to the Certificates described therein:

          1. As indicated below, the undersigned is the President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities Act of 1933, as amended ("Rule 144A") because Buyer is part of a
Family of Investment Companies (as defined below), is such an officer of the
Adviser.

          2. In connection with purchases by Buyer, the Buyer is a "qualified
institutional buyer" as defined in SEC Rule 144A because (i) the Buyer is an
investment company registered under the Investment Company Act of 1940, as
amended and (ii) as marked below, the Buyer alone, or the Buyer's Family of
Investment Companies, owned at least $100,000,000 in securities (other than the
excluded securities referred to below) as of the end of the Buyer's most recent
fiscal year. For purposes of determining the amount of securities owned by the
Buyer or the Buyer's Family of Investment Companies, the cost of such securities
was used, except (i) where the Buyer or the Buyer's Family of Investment
Companies reports its securities holdings in its financial statements on the
basis of their market value, and (ii) no current information with respect to the
cost of those securities has been published. If clause (ii) in the preceding
sentence applies, the securities may be valued at market.

          ___  The Buyer owned $ in securities (other than the excluded
               securities referred to below) as of the end of the Buyer's most
               recent fiscal year (such amount being calculated in accordance
               with Rule 144A).

          ___  The Buyer is part of a Family of Investment Companies which owned
               in the aggregate $ in securities (other than the excluded
               securities referred to below) as of the end of the Buyer's most
               recent fiscal year (such amount being calculated in accordance
               with Rule 144A).

          3. The term "FAMILY OF INVESTMENT COMPANIES" as used herein means two
or more registered investment companies (or series thereof) that have the same
investment adviser or investment advisers that are affiliated (by virtue of
being majority owned subsidiaries of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

          4. The term "SECURITIES" as used herein does not include (i)
securities of issuers that are affiliated with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) securities issued or guaranteed by
the U.S. or any instrumentality thereof, (iii) bank deposit notes and
certificates of deposit, (iv) loan participations, (v) repurchase agreements,
(vi) securities owned but subject to a repurchase agreement and (vii) currency,
interest rate and commodity swaps.

          5. The Buyer is familiar with Rule 144A and under-stands that the
parties listed in the Rule 144A Transferee Certificate to which this
certification relates are relying and will continue to rely on the statements
made herein because one or more sales to the Buyer will be in reliance on Rule
144A. In addition, the Buyer will only purchase for the Buyer's own account.

          6. Until the date of purchase of the Certificates, the undersigned
will notify the parties listed in the Rule 144A Transferee Certificate to which
this certification relates of any changes in the information and conclusions
herein. Until such notice is given, the Buyer's purchase of the Certificates
will constitute a reaffirmation of this certification by the undersigned as of
the date of such purchase.

                                         ---------------------------
                                         Print Name of Buyer or Adviser


                                         By:  ____________________________
                                              Name:
                                              Title:


                                         IF AN ADVISER:



                                         -------------------------------------
                                         Print Name of Buyer


                                         Date: _________________

<PAGE>

                                    EXHIBIT M

                               REQUEST FOR RELEASE
                                  (for Trustee)

                     MELLON RESIDENTIAL FUNDING CORPORATION.
                       Mortgage Pass-Through Certificates
                                  Series 199 -_

LOAN INFORMATION

          Name of Mortgagor:      --------------------------------------------

          Servicer
          Loan No.:               --------------------------------------------

TRUSTEE

          Name:                   --------------------------------------------

          Address:                --------------------------------------------

                                  --------------------------------------------

          Trustee                 --------------------------------------------

          Mortgage File No.:      --------------------------------------------

          The undersigned Master Servicer hereby acknowledges that it has
received from Bankers Trust Company of California, N.A., as Trustee for the
Holders of Mortgage Pass-Through Certificates, of the above-referenced Series,
the documents referred to below (the "Documents"). All capitalized terms not
otherwise defined in this Request for Release shall have the meanings given them
in the Pooling and Servicing Agreement (the "Pooling and Servicing Agreement")
relating to the above-referenced Series among the Trustee, ________________., as
Seller and Master Servicer and Mellon Residential Funding Corporation., as
Depositor.

          (   )     Mortgage Note dated , 19 , in the ------------ -- original
                    principal sum of $ , made by ---------- . payable to, or
                    endorsed to the order of, the Trustee.

          (   )     Mortgage recorded on as instrument ----------------- no.
                    in the County Recorder's Office of the County of , State of
                    in book/reel/docket of official records at page/image .

          (   )     Deed of Trust recorded on                    as
                    instrument no. in the County ----------------- Recorder's
                    Office of the County of , ---------------- State of in
                    book/reel/docket --------------- of official records at
                    page/image .

          (   )     Assignment of Mortgage or Deed of Trust to the
                    Trustee, recorded on as instrument no. ------------ in the
                    County Recorder's Office of ------------ the County of ,
                    State of ---------- in book/reel/docket of official
                    --------------- records at page/image . ---------------

          (   )     Other documents, including any amendments, assignments
                    or other assumptions of the Mortgage Note or Mortgage.

                    ( )
                          -----------------------------------------------------

                    ( )
                          -----------------------------------------------------

                    ( )
                          -----------------------------------------------------

                    ( )
                          -----------------------------------------------------

          The undersigned Master Servicer hereby acknowledges and agrees as
follows:

          (1) The Master Servicer shall hold and retain possession of the
Documents in trust for the benefit of the Trustee, solely for the purposes
provided in the Agreement.

          (2) The Master Servicer shall not cause or knowingly permit the
Documents to become subject to, or encumbered by, any claim, liens, security
interest, charges, writs of attachment or other impositions nor shall the Master
Servicer assert or seek to assert any claims or rights of setoff to or against
the Documents or any proceeds thereof.

          (3) The Master Servicer shall return each and every Document
previously requested from the Mortgage File to the Trustee when the need
therefor no longer exists, unless the Mortgage Loan relating to the Documents
has been liquidated and the proceeds thereof have been remitted to the
Certificate Account and except as expressly provided in the Agreement.

          (4) The Documents and any proceeds thereof, including any proceeds of
proceeds, coming into the possession or control of the Master Servicer shall at
all times be earmarked for the account of the Trustee, and the Master Servicer
shall keep the Documents and any proceeds separate and distinct from all other
property in the Master Servicer's possession, custody or control.

                                  ---------------------------------


                                  By ______________________________


                                  Its ______________________________


Date: ______________, 19__

<PAGE>

                                    EXHIBIT N

                        REQUEST FOR RELEASE OF DOCUMENTS

To:   Bankers Trust Company of California, N.A.    Attn: Mortgage Custody
                                                         Services

       Re:    The Pooling & Servicing Agreement dated ________
              among _____________,   as Seller and as Master
              Servicer, Mellon Residential Funding Corporation,
              as  DEPOSITOR, AND  BANKERS TRUST COMPANY OF
              CALIFORNIA, N.A., AS TRUSTEE
              -------------------------------------------------

Ladies and Gentlemen:

          In connection with the administration of the Mortgage Loans held by
you as Trustee for Mellon Residential Funding Corporation, we request the
release of the Mortgage Loan File for the Mortgage Loan(s) described below, for
the reason indicated.

FT Account#:                                   Pool #:

Mortgagor's Name, Address and Zip Code:

Mortgage Loan Number:

Reason for Requesting Documents (check one)

          1.   Mortgage Loan paid in full (__________________hereby certifies
               that all amounts have been received.)

          2.   Mortgage Loan Liquidated (__________________. hereby certifies
               that all proceeds of foreclosure, insurance, or other liquidation
               have been finally received.)

          3.   Mortgage Loan in Foreclosure.

          4.   Repurchased Mortgage Loan (Seller hereby certifies that the
               Purchase Price has been deposited in the Certificate Account.)

          5.   Deleted Mortgage Loan (the Seller hereby certifies that the
               related Substitute Mortgage Loan meets the criteria of a
               Substitute Mortgage Loan and any Substitution Adjustment Amount
               has been deposited in the Certificate Account.)

          6.   Other (explain):

<PAGE>

          If item 1 or 2 above is checked, and if all or part of the Mortgage
File was previously released to us, please release to us our previous receipt on
file with you, as well as any additional documents in your possession relating
to the above-specified Mortgage Loan. If item 3 or 4 is checked, upon return of
all of the above documents to you as Trustee, please acknowledge your receipt by
signing in the space indicated below, and returning this form.

                                  ----------------------------------.

                                  -----------------------------------.

                                  ------------------------------------


By:  __________________________________
Name: _________________________________
Title: ________________________________
Date: _________________________________


TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGMENT OF RECEIPT


By:  _________________________________
Name: ________________________________
Title: _______________________________
Date: ________________________________



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission