<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
-----------
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) August 20, 1997
-------------------------------
IMC Home Equity Loan Trust 1997-2
- -------------------------------------------------------------------------------
(Exact Name of Registrant as Specified in Charter)
New York 333-4911-04 13-3964150
- -------------------------------------------------------------------------------
(State or Other Jurisdiction (Commission (IRS Employer
Of Incorporation) File Number) Identification No.)
c/o The Chase Manhattan Bank
Structured Finance Services
450 West 33rd Street, New York, NY 10001-2697
- -------------------------------------------------------------------------------
(Address of Principal Executive Offices) (Zip Code)
Registrant's telephone number, including area code (813) 984-8801
----------------------------
No change
- -------------------------------------------------------------------------------
(Former Name or Former Address, if Changed Since Last Report)
Page 1
<PAGE> 2
Item 5. Other Events.
On August 20, 1997 a scheduled distribution was made from the
Trust to holders of the Class A Certificates. The information contained in the
Trustee's Monthly Servicing Report for the month of July, 1997 dated August 20,
1997 attached hereto as Exhibit 19 is hereby incorporated by reference.
In addition to the information included in the Trustee's Monthly
Report, the gross servicing compensation paid to the Servicer and Subservicers
for the month of July, 1997 was $156,294.90.
Page 2
<PAGE> 3
Item 7. Financial Statements, Pro Forma Financial
Information and Exhibits.
(a) Not applicable
(b) Not applicable
(c) Exhibits.
19. Trustee's Monthly Servicing Report for the month of July, 1997.
Page 3
<PAGE> 4
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of l934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
By: IMC SECURITIES, INC.,
As Depositor
By: /s/ Thomas G. Middleton
----------------------------------------
Thomas G. Middleton
President, Chief Operating Officer,
Assistant Secretary and Director
By: /s/ Stuart D. Marvin
----------------------------------------
Stuart D. Marvin
Chief Financial Officer
Dated: August 20, 1997
Page 4
<PAGE> 5
EXHIBIT INDEX
Exhibit No. Description Page No.
19. Trustee's Monthly Servicing Report 6
for the Month of July, 1997.
Page 5
<PAGE> 1
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
IMC HOME EQUITY LOAN TRUST
MORTGAGE PASS-THROUGH CERTIFICATES
SERIES 1997-2
====================================================================================================================================
DISTRIBUTION: 20-Aug-97 PAGE # 1
ORIGINAL BEGINNING ENDING ENDING
CERTIFICATE CERTIFICATE PRINCIPAL INTEREST TOTAL CERTIFICATE SUBORDINATE PRINCIPAL
CLASS BALANCE BALANCE DISTRIBUTION DISTRIBUTION DISTRIBUTION BALANCE AMOUNT BALANCE
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A-1 126,643,000.00 102,693,840.28 6,647,058.00 567,383.47 7,214,441.47 96,046,782.28
A-2 35,021,000.00 35,021,000.00 0.00 195,533.92 195,533.92 35,021,000.00
A-3 63,371,000.00 63,371,000.00 0.00 366,495.62 366,495.62 63,371,000.00
A-4 42,030,000.00 42,030,000.00 0.00 253,931.25 253,931.25 42,030,000.00
A-5 13,437,000.00 13,437,000.00 0.00 83,757.30 83,757.30 13,437,000.00
A-6 22,498,000.00 22,498,000.00 0.00 143,799.72 143,799.72 22,498,000.00
A-7 27,000,000.00 27,000,000.00 0.00 162,675.00 162,675.00 27,000,000.00 5,415,625.56 304,819,407.84
A-8 70,000,000.00 63,980,263.07 1,895,793.86 324,177.08 2,219,970.94 62,084,469.21 903,483.19 62,987,952.40
R N/A N/A N/A 0.00 0.00 N/A
- -----------------------------------------------------------------------------------------------------------------------------------
TOTALS 400,000,000.00 370,031,103.35 8,542,851.86 2,097,753.36 10,640,605.22 361,488,251.49 6,319,108.75 367,807,360.24
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
FACTOR INFORMATION PER $1,000 PASS THRU RATES
PRINCIPAL INTEREST END. CERT. INIT PASS CURR PASS
CLASS DISTRIBUTION DISTRIBUTION BALANCE CLASS THRU RATE THRU RATE
- -------------------------------------------------------- -----------------------------------------
<S> <C> <C> <C> <C> <C> <C>
A-1 52.48658039 4.48018027 758.40577276 A-1 6.63000000% 6.63000000%
A-2 0.00000000 5.58333343 1000.00000000 A-2 6.70000000% 6.70000000%
A-3 0.00000000 5.78333339 1000.00000000 A-3 6.94000000% 6.94000000%
A-4 0.00000000 6.04166667 1000.00000000 A-4 7.25000000% 7.25000000%
A-5 0.00000000 6.23333333 1000.00000000 A-5 7.48000000% 7.48000000%
A-6 0.00000000 6.39166681 1000.00000000 A-6 7.67000000% 7.67000000%
A-7 0.00000000 6.02500000 1000.00000000 A-7 7.23000000% 7.23000000%
A-8 27.08276943 4.63110114 886.92098871 A-8 5.72000000% 5.88406000%
- -------------------------------------------------------- -----------------------------------------
TOTALS 21.35712965 2.061765573 903.7206287
- --------------------------------------------------------
===============================================================================================================
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT,
PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:
--------------------------------------------------------------
ANN MARIE JOSE
THE CHASE MANHATTAN BANK - ASPG
450 WEST 33RD STREET, 15TH FLOOR
NEW YORK, NEW YORK 10001
(212) 946-7148
--------------------------------------------------------------
(C) COPYRIGHT 1997, CHASE BANKING CORPORATION
- --------------------------------------------------------------------------------
<PAGE> 2
IMC HOME EQUITY LOAN TRUST
MORTGAGE PASS-THROUGH CERTIFICATES
SERIES 1997-2
<TABLE>
===================================================================================================================================
DISTRIBUTION: 20-Aug-97 PAGE # 2
GROUP I GROUP II
------- --------
<S> <C> <C> <C>
SECTION 7.08 (1) BEGINNING CERTIFICATE ACCOUNT 8,461,430.80 2,228,493.37
SECTION 7.08 (2) CLASS A DISTRIBUTION AMOUNT 10,640,605.22
GROUP I GROUP II
------- --------
SECTION 7.08 (3) SUBORDINATION INCREASE AMOUNT 1,055,731.70 186,736.60
SECTION 7.08 (4) INSURED PAYMENT 0.00 0.00
SECTION 7.08 (6) BEGINNING CLASS A CERTIFICATE PRINCIPAL BALANCE 370,031,103.35
CLASS A PRINCIPAL DISTRIBUTION 8,542,851.86
ENDING CLASS A CERTIFICATE PRINCIPAL BALANCE 361,488,251.49
SECTION 7.08 (7) REALIZED LOSSES 0.00
GROUP I GROUP II
------- --------
SECTION 7.08 (8) SUBORDINATION REDUCTION AMOUNT 0.00 0.00
SECTION 7.08 (9) (A) PRE-FUNDED AMOUNT PREVIOUSLY USED TO PURCHASE
SUBSEQUENT MORTGAGE LOANS 0.00 0.00
(B) PRE-FUNDED AMOUNT DISTRIBUTED AS A CLASS A PRINCIPAL
DISTRIBUTION AMOUNT 0.00 0.00
(C) PRE-FUNDING ACCOUNT EARNINGS TRANSFERRED TO THE
CAPITALIZED INTEREST ACCOUNT 0.00 0.00
(D) THE AMOUNTS TRANSFERRED FROM THE CAPITALIZED INTEREST
ACCOUNT TO THE CERTIFICATE ACCOUNT 0.00
THE AMOUNTS TRANSFERRED FROM THE CAPITALIZED INTEREST
ACCOUNT TO THE DEPOSITOR 0.00
SECTION 7.08 (10) THE AMOUNT BY WHICH THE SERVICING FEE IS REDUCED 0.00
DUE TO GROUP I UNDERWATER LOANS
PER $1000
---------
SECTION 7.09 (a)(i) CLASS A-1 DISTRIBUTION 7,214,441.47 56.97
CLASS A-2 DISTRIBUTION 195,533.92 5.58
CLASS A-3 DISTRIBUTION 366,495.62 5.78
CLASS A-4 DISTRIBUTION 253,931.25 6.04
CLASS A-5 DISTRIBUTION 83,757.30 6.23
CLASS A-6 DISTRIBUTION 143,799.72 6.39
CLASS A-7 DISTRIBUTION 162,675.00 6.03
CLASS A-8 DISTRIBUTION 2,219,970.94 31.71
CLASS R DISTRIBUTION 0.00
SECTION 7.09 (a)(ii) GROUP I CLASS A PRINCIPAL DISTRIBUTION
INSTALLMENT PRINCIPAL COLLECTED 253,867.87 0.77
PRINCIPAL PREPAYMENTS 5,337,458.43 16.17
SUBORDINATION INCREASE AMOUNT 1,055,731.70 3.20
PRIN PREPAY FROM PRE-FUND ACCT 0.00 0.00
OTHER 0.00 0.00
GROUP II CLASS A-8 PRINCIPAL DISTRIBUTION
INSTALLMENT PRINCIPAL COLLECTED 34,144.41 0.49
PRINCIPAL PREPAYMENTS 1,674,912.85 23.93
SUBORDINATION INCREASE AMOUNT 186,736.60 2.67
PRIN PREPAY FROM PRE-FUND ACCT 0.00 0.00
OTHER 0.00 0.00
SECTION 7.09 (a)(iv) CLASS A-1 CARRYFORWARD 0.00
CLASS A-2 CARRYFORWARD 0.00
CLASS A-3 CARRYFORWARD 0.00
CLASS A-4 CARRYFORWARD 0.00
CLASS A-5 CARRYFORWARD 0.00
CLASS A-6 CARRYFORWARD 0.00
CLASS A-7 CARRYFORWARD 0.00
CLASS A-8 CARRYFORWARD 0.00
0.00
SECTION 7.09 (a)(v) INSURED PAYMENT INCLUDED IN CLASS A DISTRIBUTION 0.00
</TABLE>
(C) COPYRIGHT 1997, CHASE BANKING CORPORATION
- --------------------------------------------------------------------------------
<PAGE> 3
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
IMC HOME EQUITY LOAN TRUST
MORTGAGE PASS-THROUGH CERTIFICATES
SERIES 1997-2
=================================================================================================================================
DISTRIBUTION: 20-Aug-97 PAGE # 3
GROUP I GROUP II
------- --------
<S> <C> <C> <C>
SECTION 7.09 (a)(vi) ENDING AGGREGATE LOAN BALANCE 4,819,407.84 62,987,952.40
ENDING NUMBER OF LOANS 4958 667
ENDING CERTIFICATE BALANCE: PER $1000
---------
CLASS A-1 6,046,782.28 758.4057728
CLASS A-2 5,021,000.00 1000
CLASS A-3 3,371,000.00 1000
CLASS A-4 2,030,000.00 1000
CLASS A-5 3,437,000.00 1000
CLASS A-6 2,498,000.00 1000
CLASS A-7 7,000,000.00 1000
CLASS A-8 2,084,469.21 886.9209887
GROUP I GROUP II
------- --------
SECTION 7.09 (a)(vii) SUBORDINATED AMOUNT 5,415,625.56 903,483.19
SUBORDINATION DEFICIT 0.00 0.00
SECTION 7.09 (a)(ix) SUBSTITUTION AMOUNTS INCLUDED IN DISTRIBUTION 0.00
LOAN PURCHASE PRICE AMTS INCLUDED IN DISTRIBUTION 0.00
SECTION 7.09 (a)(x) WEIGHTED AVERAGE COUPON RATE 11.747700% 10.134500%
SECTION 7.09 (a)(xii) WEIGHTED GROSS MARGIN OF THE HOME EQUITY LOANS IN GROUP II 6.031400%
SECTION 7.09 (a)(xiii) LARGEST MORTGAGE LOAN BALANCE OUTSTANDING 546,467.08 497,027.09
SECTION 7.09 (a)(xiv) REMAINING PRE-FUNDED AMOUNT 0.00 0.00
SECTION 7.09 (b)(i) NUMBER AND AGGREGATE PRINCIPAL BALANCES OF DELINQUENT MORTGAGE LOANS:*
GROUP I
---------------------------------------------------------------------------------------------
CATEGORY COUNT AGG. PRIN. BAL. PERCENTAGE
---------------------------------------------------------------------------------------------
30-59 DAYS 232 13,328,499.09 4.37%
60-89 DAYS 69 4,290,352.26 1.41%
90 + DAYS 139 9,341,064.68 3.06%
---------------------------------------------------------------------------------------------
GROUP II
---------------------------------------------------------------------------------------------
CATEGORY COUNT AGG. PRIN. BAL. PERCENTAGE
---------------------------------------------------------------------------------------------
30-59 DAYS 25 1,880,753.23 0.62%
60-89 DAYS 12 1,077,463.12 0.35%
90 + DAYS 12 978,339.80 0.32%
---------------------------------------------------------------------------------------------
AGGREGATE
---------------------------------------------------------------------------------------------
CATEGORY COUNT AGG. PRIN. BAL. PERCENTAGE
---------------------------------------------------------------------------------------------
30-59 DAYS 257 15,209,252.32 4.99%
60-89 DAYS 81 5,367,815.38 1.76%
90 + DAYS 151 10,319,404.48 3.39%
---------------------------------------------------------------------------------------------
*The number and aggrgate principal balance of delinquent loans includes loans in foreclosure and bankruptcy
</TABLE>
(C) COPYRIGHT 1997, CHASE BANKING CORPORATION
- --------------------------------------------------------------------------------
<PAGE> 4
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
IMC HOME EQUITY LOAN TRUST
MORTGAGE PASS-THROUGH CERTIFICATES
SERIES 1997-2
===================================================================================================================================
PAGE # 4
DISTRIBUTION: 20-Aug-97
GROUP I GROUP II TOTAL
------- -------- -----
<S> <C> <C> <C> <C> <C>
SECTION 7.09 (b)(ii) NUMBER OF LOANS IN FORECLOSURE 61 2 63
AGGREGATE PRINCIPAL BALANCE OF LOANS IN FORECLOSURE 4,527,532.81 173,789.41 4,701,322.22
NUMBER OF LOANS IN FORECLOSURE THAT WERE COMMENCED 24 1 25
IN THE PRIOR MONTH
AGGREGATE PRINCIPAL BALANCE OF LOANS IN FORECLOSURE 1,808,994.14 149,833.61 1,958,827.75
THAT WERE COMMENCED IN THE PRIOR MONTH
SECTION 7.09 (b)(iii) NUMBER OF LOANS IN BANKRUPTCY 52 6 58
AGGREGATE PRINCIPAL BALANCE OF LOANS IN BANKRUPTCY 3,370,982.87 569,279.89 3,940,262.76
NUMBER OF LOANS THAT ARE "BALLOON" LOANS 2,446 0 2446
AGG PRIN BALANCE OF LOANS THAT ARE "BALLOON LOANS" 181,515,893.47 0.00 181,515,893.47
SECTION 7.09 (b)(iv) NUMBER OF REO PROPERTIES
5 0 5
AGGREGATE PRINCIPAL BALANCE OF REO PROPERTIES
252,600.00 0.00 252,600.00
SECTION 7.09 (b)(v) BOOK VALUE OF REO PROPERTY
319000.00 0.00 319,000.00
SECTION 7.09 (b)(vi) CUMULATIVE LOSS PERCENTAGE 0.00000000% 0.00000000% 0.00000000%
CUMULATIVE REALIZED LOSSES 0.00 0.00 -
CURRENT PERIOD REALIZED LOSSES 0.00 0.00 -
ANNUAL LOSS PERCENTAGE 0.00000000% 0.00000000% 0.00000000%
SECTION 7.09 (b)(vii) 90 + DELINQUENCY PERCENTAGE 1.98966251% 0.86386646% 2.87433195%
</TABLE>
(C) COPYRIGHT 1997, CHASE BANKING CORPORATION
- -------------------------------------------------------------------------------
