VARIABLE ANNUITY I SER ACC OF FIR GRT WEST LI & ANNU INS CO
486BPOS, 2000-02-28
Previous: NUVEEN TAX FREE UNIT TRUST SERIES 972, 497J, 2000-02-28
Next: VARIABLE ANNUITY I SER ACC OF FIR GRT WEST LI & ANNU INS CO, NSAR-U, 2000-02-28





    As filed with the Securities and Exchange Commission on February 25, 2000

                           Registration No. 333-25289


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-4
           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 (X)
                         PRE-EFFECTIVE AMENDMENT NO. ( )
                                      -----
                       POST-EFFECTIVE AMENDMENT NO. 4 (X)
                                      -----

                                     and/or

                   REGISTRATION STATEMENT UNDER THE INVESTMENT
                             COMPANY ACT OF 1940 ( )

                               Amendment No. 5 (X)
                                      ----
                        (Check appropriate box or boxes)


                        VARIABLE ANNUITY-1 SERIES ACCOUNT
                           (Exact name of Registrant)
                FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
                               (Name of Depositor)
                            125 Wolf Road, Suite 110
                             Albany, New York 12205
         (Address of Depositor's Principal Executive Offices) (Zip Code)

               Depositor's Telephone Number, including Area Code:
                                 (800) 537-2033


                               William T. McCallum
                      President and Chief Executive Officer
                First Great-West Life & Annuity Insurance Company
                             8515 East Orchard Road
                            Englewood, Colorado 80111
                    (Name and Address of Agent for Service)

                                    Copy to:
                              James F. Jorden, Esq.
               Jorden Burt Boros Cicchetti Berenson & Johnson LLP
               1025 Thomas Jefferson Street, N.W., Suite 400 East
                           Washington, D.C. 20007-0805


Title of securities being registered: Flexible Premium Deferred Variable Annuity

It is proposed that this filing will become effective (check appropriate space)

X    Immediately upon filing pursuant to paragraph (b) of Rule 485.
     On May 1, 2000 , pursuant to paragraph (b) of Rule 485.
     60 days after filing pursuant to paragraph (a) of Rule 485.
     On , pursuant to paragraph (a)(i) of Rule 485.
     75 days after filing pursuant to paragraph (a)(ii) of Rule 485.
     On , pursuant to paragraph (a)(ii) of Rule 485.

If appropriate, check the following:

     This post-effective amendment designates a new effective date for a
     previously filed post-effective amendment.



<PAGE>



This  post-effective  amendment no. 4 to the registration  statement on Form N-4
(the "Registration  Statement") is being filed pursuant to Rule 485(b) under the
Securities  Act of 1933, as amended,  to supplement the  Registration  Statement
(post-effective  amendment no. 3 with a supplement to the prospectus,  dated May
1, 1999.  This  post-effective  amendment  no. 4 relates only to the  supplement
filed herein and does not otherwise delete,  amend, or supersede any information
contained in the  Registration  Statement,  except as expressly  provided in the
supplement.



<PAGE>






                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS


<PAGE>


                            SCHWAB SELECT ANNUITY(TM)
           Issued by First Great-West Life & Annuity Insurance Company
                        Variable Annuity-1 Series Account
                    Supplement dated February 25, 2000 to the
                    Prospectus for the Schwab Select Annuity
                                dated May 1, 1999

Effective March 1, 2000, the INVESCO  VIF-Technology  Sub-Account was added as a
new  investment  option  under  your  Contract.  As a  result,  please  note the
following  changes to your  prospectus  and retain  this  supplement  for future
reference.

On Page 1 of the  prospectus,  the  following  should  be  added  to the list of
Portfolios:

         INVESCO VIF-Technology Fund.

On  Page 8  under  the  heading  "Portfolio  Annual  Expenses,"  please  add the
following:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Portfolio                                Management       Other      12b-1        Total       Total Fee      Total
                                            fees        expenses1     fees      Portfolio     Waivers1     Portfolio
                                                                                expenses                   expenses
                                                                               before fee                  after fee
                                                                                 waivers                    waivers
INVESCO VIF-Technology Fund                0.75%       0.78%         0.00%        1.53%      0.21%        1.32%
</TABLE>

1 For the INVESCO  VIF-Technology  Fund,  certain  expenses  are being  absorbed
voluntarily  by  INVESCO  Funds  Group,  Inc.,  the Fund's  investment  adviser,
pursuant to a commitment to the Fund. This commitment may be changed at any time
following consultation with the board of directors.

On Page 9 under the heading "Fee Examples," please add the following:

If you retain,  annuitize or surrender the Contract at the end of the applicable
time  period,  you  would  pay the  following  fees  and  expenses  on a  $1,000
investment,  assuming a 5% annual  return on  assets.  This  example  assumes no
Premium Taxes have been assessed.
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Investment Division                         1 Year            3 Year            5 Year           10 Year
- -------------------                         ------            ------            ------           -------
INVESCO VIF-Technology Fund                 $23               $73               $132             $319
</TABLE>

On Page 11 under the heading "INVESCO Variable  Investment Funds,  Inc.," please
add the following:

INVESCO  VIF-Technology Fund seeks capital  appreciation and normally invests at
least 80% of its total  assets in equity  securities  of  companies  engaged  in
technology-related   industries.   These  include,   but  are  not  limited  to,
communications,  computers, video, electronics, oceanography, office and factory
automation,  and  robotics.  Many of these  products and services are subject to
rapid  obsolescence,  which may lower the market value of the  securities of the
companies in this sector.  The Fund's  investments  are  diversified  across the
technology   sector.   However,   because  the  investments  are  limited  to  a
comparatively  narrow segment of the economy,  the Fund's investments are not as
diversified  as most  mutual  funds,  and far less  diversified  than the  broad
securities  markets.  This means that the Fund  tends to be more  volatile  than
other mutual funds,  and the value of its portfolio  investments  tends to go up
and down more rapidly.  As a result,  the value of a Fund share may rise or fall
rapidly.

On Page 29 under the  heading  "Performance  Data,"  please add the table on the
attached page 2.

Because the INVESCO-VIF  Technology Sub-Account is a new investment option under
your  Contract,  there is no  Sub-Account  performance  information  to  report.
However,  the fund in which the Sub-Account  invests has been in existence since
May 21,  1997,  the fund  does  have a  performance  history.  Accordingly,  the
information  below  illustrates how the Sub-Account  would have performed had it
been available under your Contract for the time periods shown ended December 31,
1999,  using the  Portfolio's  average  annual total return and  reflecting  the
deduction of all fees and charges under your Contract. Please remember that past
performance is no guarantee of future results.


<PAGE>

<TABLE>
<S>                                        <C>        <C>       <C>
Sub-Account                                1          3         5      Since        Inception    Since Inception    Inception
                                          Year      Years     Years    Inception    Date of      of Underlying      Date of
                                                                       of           Sub-Account  Portfolio (if      Underlying
                                                                       Sub-Account               less than 10       Portfolio
                                                                                                 years)
INVESCO VIF-Technology Fund            156.79%     N/A      N/A        N/A          3/1/00       64.13%             5/21/97
</TABLE>

Many  equity  securities,   including  technology  stocks  in  particular,  have
experienced  significant  gains in recent years.  There is no assurance that the
gains will continue.

On Page 40, the Condensed  Financial  Information should be deleted entirely and
replaced with the following:

<PAGE>




                  APPENDIX A - Condensed Financial Information
                      Selected data for accumulation units
               Outstanding through each period ending December 31

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                           American                                                       Dreyfus
                      Alger     Alger      Century   American   Bankers    Bankers              Berger    VIF
                      American  American   VP        Century    Trust      Trust     Baron      IPT       Capital
                      Growth    Small-Cap  Capital   VP         EAFE       Small     Capital    Small     Appreciation
                      Portfolio Portfolio  AppreciatiInternationEquity     Cap       Asset Fund Company      Fund
                                                                Index Fund Index                Growth
                                                                             Fund                 Fund
======================-----------------------------------------------------------------------------------------------

======================
Date Commenced         5/15/97   5/15/97    5/15/97   5/15/97     5/3/99    5/3/99     5/3/99    5/15/97    5/3/99
Operations
======================

======================
1999
======================
 Beginning Unit        $16.70     $13.68    $10.38     $12.25     $10.00    $10.00    $10.00     $12.99     $10.00
Value
======================          =========  ========  =========  =========  ========  ========   ========
                      ========                                                                            =========
 Ending Unit Value     $22.15     $19.45    $16.93     $19.93     $12.00    $11.65    $11.43     $24.65     $10.24
======================                               =========             ========             ========
==============================  =========  ========             =========            ========             =========
 Number of Units      230,184.38 18,224.97  4,280.50  38,390.73    202.32   2,509.50  31,570.23  83,554.33 36,666.42
Outstanding
                                                     =========             ========             ========
==============================  =========  ========             =========            ========             =========
 Net Assets (000's)    $5,098       $355       $72       $765         $2       $29      $361     $2,060       $376
                      ========  =========  ========  =========  =========  ========  ========   ========  =========

======================
1998
======================
 Beginning Unit        $11.37     $11.94    $10.70     $10.40                                    $12.86
Value
======================                               =========
                      ========  =========  ========                                             ========
 Ending Unit Value     $16.70     $13.68    $10.38     $12.25                                    $12.99
======================                               =========
                      ========  =========  ========                                             ========
 Number of Units      157,992.77 19,678.27  3,373.44  14,930.27                                  38,814.23
Outstanding
======================                               =========
==============================  =========  ========                                             ========
 Net Assets (000's)    $2,639       $269       $35       $183                                      $504
                      ========  =========  ========  =========                                  ========

======================
1997
======================
 Beginning Unit        $10.00     $10.00    $10.00     $10.00                                    $10.00
Value
======================                               =========
                      ========  =========  ========                                             ========
 Ending Unit Value     $11.37     $11.94    $10.70     $10.40                                    $12.86
======================                               =========
==============================  =========  ========                                             ========
 Number of Units      31,803.04 8,711.21      0.00   4,712.98                                   17,749.02
Outstanding
                                           ========  =========                                  ========
                      ========  =========
 Net Assets (000's)      $362       $104       $ -        $49                                      $228
==============================  =========  ========  =========                                  ========


<PAGE>


                                           Federated                      INVESCO              Janus
                       Dreyfus  Federated  Fund for             INVESCO   VIF        INVESCO   Aspen      Janus
                       VIF      American   U.S.      Federated  VIF High  Industrial VIF       Aggressive Aspen
                       Growth   Leaders    GovernmentUtility    Yield     Income     Total     Growth     Flexible
                       &         Fund II   Securities Fund II   Portfolio Portfolio  Return    Portfolio  Income
                       Income                 II                                     Portfolio            Portfolio
                         Fund
                       ---------------------------------------------------------------------------------------------

                       5/3/99    5/15/97   5/15/97   5/15/97    5/15/97   5/15/97    5/15/97    5/15/97   5/3/99
Date Commenced
Operations

1999                   $10.00    $13.60    $11.36    $13.61     $11.18      $13.35   $12.15    $16.10      $10.00
- ----
                                ========   =======   =======    =======   =========  =======   =======
                       =======                                                                            ========
 Beginning Unit Value  $10.71    $14.39    $11.19    $13.72     $12.10      $15.20   $11.64    $35.99       $9.96
                       =======  ========   =======   =======    =======   =========  =======   =======    ========
 Ending Unit Value   29,116.61 123,305.45 66,641.48 3,821.33  146,273.87 136,557.41 13,690.83 21,406.15  8,047.56
                       =======  ========   =======   =======    =======   =========  =======   =======    ========
 Number of Units         $312    $1,774      $746       $52     $1,770      $2,076     $159      $770         $80
Outstanding
                       =======  ========   =======   =======    =======   =========  =======   =======    ========
 Net Assets (000's)

1998                             $11.66    $10.64    $12.05     $11.11      $11.68   $11.19    $12.10
- ----
                                ========   =======   =======    =======   =========  =======   =======
 Beginning Unit Value            $13.60    $11.36    $13.61     $11.18      $13.35   $12.15    $16.10
                                ========   =======   =======    =======   =========  =======   =======
 Ending Unit Value            120,058.09 88,762.96 20,842.24  118,241.11 127,823.11 48,269.37 31,869.72
                                ========   =======   =======    =======   =========  =======   =======
 Number of Units                 $1,633    $1,008      $284     $1,321      $1,707     $586      $513
Outstanding
                                ========   =======   =======    =======   =========  =======   =======
 Net Assets (000's)

1997                             $10.00    $         $10.00     $10.00      $10.00   $10.00    $10.00
- ----
                                            10.00
                                ========   =======   =======    =======   =========  =======   =======
 Beginning Unit Value            $11.66    $10.64    $12.05     $11.11      $11.68   $11.19    $12.10
                                ========   =======   =======    =======   =========  =======   =======
 Ending Unit Value              67,881.72  32,658.92 309.83     58,930.91 66,563.10  14,507.11 9,781.52
                                ========   =======   =======    =======   =========  =======   =======
 Number of Units                   $792      $347        $4       $655        $777     $162      $118
Outstanding
                                ========   =======   =======    =======   =========  =======   =======
 Net Assets (000's)


<PAGE>




                               Janus                                       Montgomery
                      Janus    Aspen      Janus      Lexington  Montgomery Variable                          Safeco
                      Aspen    InternationAspen      Emerging   Variable   Series:   Prudential  Safeco RST  RST
                      Growth   Growth     Worldwide  Markets    Series:    InternationaEquity      Equity    Growth
                      PortfolioPortfolio  Growth        Fund    Growth     Small-Cap  Portfolio   Portfolio  Portfolio
                                          Portfolio                Fund      Fund
                      ---------------------------------------------------------------------------=====================

Date Commenced        5/15/97   5/3/99     5/15/97   5/15/97    5/15/97    5/15/97    5/3/99     5/15/97      5/3/99
Operations

1999
 Beginning Unit        $15.09    $10.00      $13.72     $5.73     $11.95      $8.51     $10.00     $13.86      $10.00
Value
                      ======== =========  ========== =========  =========  ========= ==========  =========   =========
 Ending Unit Value     $21.55    $17.04      $22.37    $12.97     $14.31      $8.79      $9.85     $15.02      $11.44
                      ======== =========  ========== =========  =========  ========= ==========  =========   =========
 Number of Units      235,562.17 43,282.60  234,428.34   853.03   16,395.18      0.00       0.00   77,731.57   19,507.00
Outstanding
                      ======== =========  ========== =========  =========  ========= ==========  =========   =========
 Net Assets (000's)    $5,076      $738      $5,244       $11       $235       $  -       $  -     $1,168        $223
                      ======== =========  ========== =========  =========  ========= ==========  =========   =========

1998
 Beginning Unit        $11.22                $10.73     $8.06     $11.71      $8.80                $11.19
Value
                      ========            ========== =========  =========  =========             =========
 Ending Unit Value     $15.09                $13.72     $5.73     $11.95     $ 8.51               $ 13.86
                      ========            ========== =========  =========  =========             =========
 Number of Units      146,172.46          179,884.07 2,582.22   29,364.46      0.00              81,951.27
Outstanding
                      ========            ========== =========  =========  =========             =========
 Net Assets (000's)    $2,206                $2,468       $15       $351         $-                $1,136
                      ========            ========== =========  =========  =========             =========
                      ========                       =========  =========  =========

1997
 Beginning Unit        $10.00                $10.00    $10.00     $10.00     $10.00                $10.00
Value
                      ========            ========== =========  =========  =========
                      ========            ========== =========  =========  =========             =========
 Ending Unit Value     $11.22                $10.73     $8.06     $11.71      $8.80                $11.19
                      ========            ========== =========  =========  =========
                      ========            ========== =========  =========  =========             =========
 Number of Units      42,289.81           87,156.01  4,677.90   20,245.76    257.15              33,470.59
Outstanding
                      ========            ========== =========  =========  =========
                      ========            ========== =========  =========  =========             =========
 Net Assets (000's)      $474                  $935       $38       $237         $2                 $ 375
                      ========            ========== =========  =========  =========             =========


<PAGE>



                      Schwab                                                                              Van Eck
                      MarketTracSchwab                          Scudder    SteinRoe  Strong     Strong    Worldwide
                      Growth    Money      Schwab     Scudder   Growth &   Special   Discovery  VF        Hard
                      Portfolio Market     S&P 500    Capital   Income     Venture    Fund II   Schafer   Assets
                         II     Portfolio  Portfolio  Growth      Fund A     Fund               Value        Fund
                                                       Fund A                                     Fund
                      -----------------------------------------------------------------------------------------------

Date Commenced        5/15/97   5/15/97    5/15/97    5/3/99    5/3/99     5/15/97   5/15/97    5/3/99    5/15/97
Operations

1999
 Beginning Unit        $12.80     $10.69     $14.71    $10.00    $10.00      $9.07     $12.03    $10.00     $6.81
Value
                      ========  =========  =========  ========  ========   ========  =========  ========  ========
 Ending Unit Value     $15.18     $11.11     $17.57    $12.64     $9.36                $12.53     $8.64    $ 8.17
                                                                            $13.32
                      ========  =========  =========  ========  ========   ========  =========  ========  ========
 Number of Units      42,025.42 408,367.17 270,917.40 8,180.65   863.61    4,846.07  4,522.06   9,666.14  1,236.82
Outstanding
                      ========  =========  =========  ========  ========   ========  =========  ========  ========
 Net Assets (000's)      $638     $4,537     $4,759      $103        $8        $65        $57       $84       $10
                      ========  =========  =========  ========  ========   ========  =========  ========  ========

1998
 Beginning Unit        $11.42     $10.27     $11.58                                    $11.31               $9.94
Value                                                                       $11.07
                      ========  =========  =========                       ========  ===========          ========
 Ending Unit Value     $12.80     $10.69     $14.71                          $9.07     $12.03               $6.81
                      ========  =========  =========                       ========  ===========          ========
 Number of Units      46,662.83 241,333.04 221,962.56                      25,964.83 19,282.66            1,236.82
Outstanding
                      ========  =========  =========                       ========  ===========          ========
 Net Assets (000's)      $597     $2,581     $3,264                           $236       $232                  $8
                      ========  =========  =========                       ========  ===========          ========

1997
 Beginning Unit        $10.00     $10.00     $10.00                                    $10.00              $10.00
Value                                                                       $10.00
                      ========  =========  =========                       ========  ===========          ========
                      ========  =========  =========                       ========  ===========          ========
 Ending Unit Value     $11.42     $10.27     $11.58                                    $11.31              $ 9.94
                                                                            $11.07
                      ========  =========  =========                       ========  ===========          ========
                      ========  =========  =========                       ========  ===========          ========
 Number of Units      17,849.53 168,197.49 73,884.33                       27,112.37 24,541.58            1,195.62
Outstanding
                      ========  =========  =========                       ========  ===========          ========
                      ========  =========  =========                       ========  ===========          ========
 Net Assets (000's)      $204     $1,727       $856                           $300       $278                 $12
                      ========  =========  =========                       ========  ===========          ========
</TABLE>


<PAGE>

                                  Van Kampen American
                                    Capital L.I.T. -
                                  Morgan Stanley Real
                                   Estate Securities
                                       Portfolio
- -------------------------------------------------------

- ----------------------------------
Date Commenced Operations               9/17/97
- ----------------------------------

- ----------------------------------
1999
- ----------------------------------
 Beginning Unit Value                     $ 9.33
- ----------------------------------
                                     ============
 Ending Unit Value                        $ 8.94
- ----------------------------------
                                     ============
 Number of Units Outstanding            5,789.35
- ----------------------------------
- ----------------------------------   ============
 Net Assets (000's)                          $52
                                     ============

- ----------------------------------
1998
- ----------------------------------
 Beginning Unit Value                     $10.56
- ----------------------------------
                                     ============
 Ending Unit Value                         $9.33
- ----------------------------------
                                     ============
 Number of Units Outstanding            4,699.89
- ----------------------------------
- ----------------------------------   ============
 Net Assets (000's)                          $44
                                     ============

- ----------------------------------
1997
- ----------------------------------
 Beginning Unit Value                     $10.00
- ----------------------------------
                                     ============
 Ending Unit Value                        $10.56
- ----------------------------------
- ----------------------------------   ============
 Number of Units Outstanding              273.65
- ----------------------------------   ============
 Net Assets (000's)                           $3
                                     ============



<PAGE>





                        VARIABLE ANNUITY-1 SERIES ACCOUNT


                                 Contracts Under
                            Flexible Premium Deferred
                Combination Variable and Fixed Annuity Contracts


                                    issued by


                First Great-West Life & Annuity Insurance Company
                            125 Wolf Road, Suite 110
                             Albany, New York 12205
                            Telephone: (800) 537-2033






                       STATEMENT OF ADDITIONAL INFORMATION





     This Statement of Additional Information is not a Prospectus and should
      be read in conjunction with the Prospectus, dated May 1, 1999 and as
    supplemented on February 25, 2000, which is available without charge by
  contacting the Schwab Insurance & Annuity Service Center, P.O. Box 7785, San
             Francisco, California 94120-9420 or at 1-800-838-0650.


             The date of this Statement of Additional Information is
                May 1, 1999 as supplemented on February 25, 2000.






<PAGE>





                                TABLE OF CONTENTS


                                                                        Page
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

GENERAL INFORMATION.............................................................................................B-3
FIRST GREAT-WEST LIFE & ANNUITY
  AND THE VARIABLE ANNUITY-1 SERIES ACCOUNT.....................................................................B-3
CALCULATION OF ANNUITY PAYMENTS.................................................................................B-3
POSTPONEMENT OF PAYMENTS........................................................................................B-4
SERVICES........................................................................................................B-4
         - Safekeeping of Series Account Assets.................................................................B-4
         - Experts..............................................................................................B-4
         - Principal Underwriter................................................................................B-5
         - Administrative Services Agreement....................................................................B-5
WITHHOLDING.....................................................................................................B-5
CALCULATION OF PERFORMANCE DATA.................................................................................B-5
FINANCIAL STATEMENTS............................................................................................B-7
</TABLE>


<PAGE>


                               GENERAL INFORMATION

In order to supplement the description in the Prospectus, the following provides
additional  information  about the  Contracts  and other matters which may be of
interest to you. Terms used in this Statement of Additional Information have the
same meanings as are defined in the Prospectus under the heading "Definitions."

                FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
                    AND THE VARIABLE ANNUITY-1 SERIES ACCOUNT

First Great-West Life & Annuity Insurance Company (the "Company"), the issuer of
the Contract,  is a New York  corporation  qualified to sell life  insurance and
annuity  contracts in New York and Iowa.  It was qualified to do business on May
28, 1997. The Company is a wholly-owned  subsidiary of Great-West Life & Annuity
Insurance Company, a Colorado stock life insurance company, which is an indirect
wholly owned subsidiary of The Great-West Life Assurance  Company,  a stock life
insurance  company  incorporate  under the laws of Canada.  The Great-West  Life
Assurance  Company is in turn wholly owned by Great-West  Lifeco Inc., a holding
company. Great-West Lifeco Inc. is owned 80.9% by Power Financial Corporation of
Canada, a financial services company. Power Corporation of Canada, a holding and
management company, has voting control of Power Financial Corporation of Canada.
Mr.  Paul  Desmarais,  through a group of private  holding  companies,  which he
controls, has voting control of Power Corporation of Canada.

         The assets  allocated to the Series Account are the exclusive  property
of the Company.  Registration of the Series Account under the Investment Company
Act of 1940  does  not  involve  supervision  of the  management  or  investment
practices or policies of the Series  Account or of the Company by the Securities
and  Exchange  Commission.  The Company  may  accumulate  in the Series  Account
proceeds  from charges  under the  Contracts  and other amounts in excess of the
Series Account assets  representing  reserves and liabilities under the Contract
and other variable annuity contracts issued by the Company. The Company may from
time to time transfer to its general account any of such excess  amounts.  Under
certain remote circumstances, the assets of one Sub-Account may not be insulated
from liability associated with another Sub-Account

                         CALCULATION OF ANNUITY PAYMENTS

         A.       Fixed Annuity Options

                  The  amount  of each  annuity  payment  under a fixed  annuity
option is fixed and guaranteed by the Company. On the Payment Commencement Date,
the Annuity Account Value held in the Fixed Sub-Account(s),  with a Market Value
Adjustment,  if  applicable,  less  Premium  Tax, if any,  is computed  and that
portion of the Annuity  Account Value which will be applied to the fixed annuity
option selected is determined. The amount of the first monthly payment under the
fixed  annuity  option  selected  will be at least as large as would result from
using the  annuity  tables  contained  in the  Contract  to apply to the annuity
option selected.  The dollar amounts of any fixed annuity payments will not vary
during the entire period of annuity payments and are determined according to the
provisions of the annuity option selected.

         B.       Variable Annuity Options

                  To the extent a variable annuity option has been selected, the
Company  converts the  Accumulation  Units for each Sub-Account held by you into
Annuity Units at their values  determined as of the end of the Valuation  Period
which contains the Payment  Commencement  Date. The number of Annuity Units paid
for each  Sub-Account  is determined by dividing the amount of the first monthly
payment by the  Sub-Account's  Annuity  Unit Value on the fifth  Valuation  Date
preceding the date the first payment is due. The number of Annuity Units used to
calculate  each  payment  for a  Sub-Account  remains  fixed  during the annuity
payment period.

                  The first payment under a variable annuity payment option will
be based on the value of each  Sub-Account on the fifth Valuation Date preceding
the Payment Commencement Date. It will be determined by applying the appropriate
rate to the amount  applied under the Payment  Option.  Payments after the first
will vary  depending  upon the investment  experience of the  Sub-Accounts.  The
subsequent  amount paid is determined by multiplying (a) by (b) where (a) is the
number of  Annuity  Units to be paid and (b) is the  Annuity  Unit  value on the
fifth  Valuation Date  preceding the date the annuity  payment is due. The total
amount of each Variable  Annuity Payment will be the sum of the Variable Annuity
Payments for each Variable Sub-Account.

                            POSTPONEMENT OF PAYMENTS

                  With  respect to  amounts  allocated  to the  Series  Account,
payment of any amount due upon a total or partial  surrender,  death or under an
annuity  option will  ordinarily  be made within seven days after all  documents
required for such payment are received by the Schwab Insurance & Annuity Service
Center. However, the determination, application or payment of any death benefit,
Transfer, full surrender,  partial withdrawal or annuity payment may be deferred
to the extent  dependent on Accumulation or Annuity Unit Values,  for any period
during which the New York Stock Exchange is closed (other than customary weekend
and holiday closings) or trading on the New York Stock Exchange is restricted as
determined  by the  Securities  and Exchange  Commission,  for any period during
which any emergency exists as a result of which it is not reasonably practicable
for the Company to determine the investment experience,  of such Accumulation or
Annuity  Units  or for  such  other  periods  as  the  Securities  and  Exchange
Commission may by order permit for the protection of investors.

                                    SERVICES

         A.       Safekeeping of Series Account Assets

                  The assets of Variable  Annuity-1  Series Account (the "Series
Account") are held by First Great-West Life & Annuity  Insurance Company ("First
GWL&A").  The assets of the Series  Account are kept  physically  segregated and
held  separate and apart from the general  account of First  GWL&A.  First GWL&A
maintains  records of all purchases and  redemptions of shares of the underlying
funds. Additional protection for the assets of the Series Account is afforded by
blanket  fidelity bonds issued to The Great-West  Life Assurance  Company in the
amount of $50 million  (Canadian),  which covers all  officers and  employees of
First GWL&A.

         B.       Experts

                  The accounting firm of Deloitte & Touche LLP performs  certain
accounting  and auditing  services for First GWL&A and the Series  Account.  The
principal  business address of Deloitte & Touche LLP is 555 Seventeenth  Street,
Suite 3600, Denver, Colorado 80202.

                  The  financial  statements of First GWL&A at December 31, 1998
and 1999 included in the  prospectus  and the  financial  statements of Variable
Annuity-1 Series Account for the years ended December 31, 1998 and 1999 included
in this  Statement of  Additional  Information,  have been audited by Deloitte &
Touche LLP, independent auditors, as set forth in their report appearing therein
and is included in reliance  upon such report  given upon the  authority of such
firm as experts in accounting and auditing.



<PAGE>


         C.       Principal Underwriter

     The  offering of the  Contracts  is made on a  continuous  basis by Charles
Schwab & Co.,  Inc.  ("Schwab").  Schwab is a  California  corporation  and is a
member of the National  Association of Securities Dealers ("NASD").  The Company
does not  anticipate  discontinuing  the offering of the  Contract,  although it
reserves  the  right  to do so.  The  Contract  generally  will  be  issued  for
Annuitants from birth to age ninety.

         D.       Administrative Services Agreement

         First GWL&A and Great-West Life & Annuity  Insurance  Company ("GWL&A")
have  entered  into an  Administrative  Services  Agreement  dated May 15, 1997.
Pursuant to the agreement,  GWL&A performs certain  corporate  support services,
investment  services  and other back office  administrative  services  for First
GWL&A.  In  addition,  certain of GWL&A's  property,  equipment,  personnel  and
facilities  are made available for First GWL&A for its  operations.  All charges
for services and use of  facilities  to the extent  practicable  reflect  actual
costs, and are intended to be in accordance with New York Insurance Laws.

                                   WITHHOLDING

                  Annuity payments and other amounts received under the Contract
are subject to income tax  withholding  unless the recipient  elects not to have
taxes withheld. The amounts withheld will vary among recipients depending on the
tax status of the  individual  and the type of  payments  from  which  taxes are
withheld.

                  Notwithstanding the recipient's  election,  withholding may be
required  with respect to certain  payments to be  delivered  outside the United
States  and,  with  respect  to  certain  distributions  from  certain  types of
qualified  retirement  plans,  unless the proceeds are  transferred  directly to
another qualified retirement plan. Moreover,  special "backup withholding" rules
may require the Company to disregard the  recipient's  election if the recipient
fails to supply  the  Company  with a "TIN" or  taxpayer  identification  number
(social  security number for  individuals),  or if the Internal  Revenue Service
notifies the Company that the TIN provided by the recipient is incorrect.


                         CALCULATION OF PERFORMANCE DATA

A.       Yield and Effective Yield Quotations for the Money Market Sub-Account
         ---------------------------------------------------------------------

         The yield  quotation for the Money Market  Sub-Account  will be for the
seven-day  period and is computed by  determining  the net change,  exclusive of
capital changes,  in the value of a hypothetical  pre-existing  account having a
balance  of  one  Accumulation  Unit  in the  Money  Market  Sub-Account  at the
beginning of the period, subtracting a hypothetical charge reflecting deductions
from  Participant  accounts,  and  dividing the  difference  by the value of the
account at the  beginning  of the base period to obtain the base period  return,
and then  multiplying the base period return by (365/7) with the resulting yield
figure carried to the nearest hundredth of one percent.

         The effective yield quotation for the Money Market  Sub-Account will be
for the seven-day period and is carried to the nearest hundredth of one percent,
computed by determining  the net change,  exclusive of capital  changes,  in the
value  of  a  hypothetical   pre-existing   account  having  a  balance  of  one
Accumulation  Unit in the  Money  Market  Sub-Account  at the  beginning  of the
period, subtracting a hypothetical charge reflecting deductions from Participant
accounts,  and  dividing  the  difference  by the  value of the  account  at the
beginning  of the base  period  to  obtain  the  base  period  return,  and then
compounding the base period return by adding 1, raising the sum to a power equal
to 365  divided  by 7, and  subtracting  1 from  the  result,  according  to the
following formula:

               EFFECTIVE YIELD = [(BASE PERIOD RETURN +1)365/7]-1.

         For  purposes  of the  yield  and  effective  yield  computations,  the
hypothetical  charge reflects all deductions that are charged to all Participant
accounts in proportion  to the length of the base period,  and for any fees that
vary with the size of the  account,  the account size is assumed to be the Money
Market Sub-Account's mean account size. The specific percentage  applicable to a
particular  withdrawal would depend on a number of factors  including the length
of time the Contract Owner has participated  under the Contracts.  (See "Charges
and Deductions" on page 17 of the  Prospectus.) No deductions or sales loads are
assessed upon annuitization under the Contracts.  Realized gains and losses from
the sale of securities and unrealized appreciation and depreciation of the Money
Market Sub-Account and the Fund are excluded from the calculation of yield.


B.       Total Return and Yield Quotations for All Sub-Accounts
         (Other than Money Market)
         -----------------------------------------------------------------------

         The total return quotations for all Sub-Accounts,  other than the Money
Market,  will be average annual total return quotations for the one-year period.
The quotations are computed by finding the average  annual  compounded  rates of
return over the relevant  periods that would equate the initial amount  invested
to the ending redeemable value, according to the following formula:

                                  P(1+T)n = ERV

         Where:            P =      a hypothetical initial payment of $1,000
                           T =      average annual total return
                           N =      number of years
                           ERV      = ending  redeemable value of a hypothetical
                                    $1,000  payment made at the beginning of the
                                    particular   period   at  the   end  of  the
                                    particular period

For  purposes  of the  total  return  quotations  for  these  Sub-Accounts,  the
calculations  take into effect all fees that are charged to the Contract Value ,
and for any fees that vary with the size of the  account,  the  account  size is
assumed to be the respective  Sub-Accounts'  mean account size. The calculations
also assume a complete redemption as of the end of the particular period.

         The yield quotations for these Sub-Accounts set forth in the Prospectus
are based on the thirty-day  period ended on December 31, 1998, and are computed
by dividing the net investment  income per  Accumulation  Unit earned during the
period by the  maximum  offering  price per unit on the last day of the  period,
according to the following formula:

                           YIELD = 2[((a-b)cd +1)6 -1]

Where: a = net investment income earned during the period by the corresponding
portfolio of the Fund attributable to shares owned by the Sub-Account.

b = expenses accrued for the period (net of reimbursements).

c = the  average  daily  number of  Accumulation  Units  outstanding  during the
period.

d = the  maximum  offering  price per  Accumulation  Unit on the last day of the
period.


For purposes of the yield  quotations for these  Sub-Accounts,  the calculations
take into effect all fees that are charged to the  Contract  Value,  and for any
fees that vary with the size of the  account,  the account size is assumed to be
the respective Sub-Accounts' mean account size.

                              FINANCIAL STATEMENTS

         The financial  statements of First GWL&A as contained in the prospectus
should be  considered  only as bearing  upon First  GWL&A's  ability to meet its
obligations under the Contracts, and they should not be considered as bearing on
the  investment  performance  of the Series  Account.  The variable  interest of
Contract  Owners  under the  Contracts  are  affected  solely by the  investment
results of the Series Account.


<PAGE>




                        VARIABLE ANNUITY-1 SERIES ACCOUNT

                              Financial Statements


<PAGE>



INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Contract Owners of
    Variable Annuity-1 Series Account of
    First Great-West Life & Annuity Insurance Company

We have audited the accompanying statement of assets and liabilities of Variable
Annuity-1  Series Account of First Great-West Life & Annuity  Insurance  Company
(the "Series  Account") as of December 31, 1999,  and the related  statements of
operations for the year then ended, by investment  division,  and the statements
of changes in net assets for each of the two years in the period then ended,  by
investment  division.  These financial  statements are the responsibility of the
Series  Account's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1999, by correspondence with
the custodian.  An audit also includes assessing the accounting  principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Variable  Annuity-1  Series
Account of First Great-West Life & Annuity  Insurance Company as of December 31,
1999,  the  results of its  operations  for the year then ended,  by  investment
division,  and the  changes  in its net  assets for each of the two years in the
period then ended, by investment division, in conformity with generally accepted
accounting principles.









February 22, 2000



<PAGE>

<TABLE>
VARIABLE ANNUITY - 1 SERIES ACCOUNT OF
FIRST GREAT - WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1999
- ---------------------------------------------------------------------------------------------

ASSETS
Investments in underlying                                        Shares    Cost      Value
                                                                 ------    -----     -----
funds:

<S>                                                                                 <C>
Alger American Fund             American Growth Portfolio                           $
                                                                  79,222 $4,136,991  5,100,291
Alger American Fund             American Small-Cap Portfolio
                                                                   6,431   278,349   354,690
American Century VP Funds       VP Capital Appreciation
                                                                   4,885    44,221    72,491
American Century VP Funds       VP International
                                                                  61,233   517,382   765,407
Bankers Trust Funds             EAFE Equity Index Fund
                                                                     179     2,195     2,429
Bankers Trust Funds             Small Cap Index Fund
                                                                   2,519    27,347    29,243
Baron Funds                     Capital Asset Fund
                                                                  20,317   315,242   361,134
Berger Funds                    IPT Small Company Growth Fund
                                                                  87,447 1,542,370 2,055,873
Dreyfus Family of Funds         VIF Capital Appreciation Fund
                                                                   9,424   355,308   375,717
Dreyfus Family of Funds         VIF Growth & Income Fund
                                                                  12,243   301,031   311,947
Federated Services Company      American Leaders Fund II
                                                                  85,239 1,759,067 1,774,682
Federated Services Company      Fund for U.S. Government
                                Securities II                     70,665   772,150   746,223
Federated Services Company      Utility Fund II
                                                                   3,656    52,674    52,466
INVESCO Variable Investment     High Yield Portfolio
Funds                                                            153,851 1,826,685 1,770,827
INVESCO Variable Investment     Industrial Income Portfolio
Funds                                                             98,855 1,852,169 2,076,951
INVESCO Variable Investment     Total Return Portfolio
Funds                                                             10,230   167,688   159,380
Janus Aspen Funds               Aggressive Growth Portfolio
                                                                  12,913   446,954   770,757
Janus Aspen Funds               Flexible Income Portfolio
                                                                   7,018    82,097    80,147
Janus Aspen Funds               Growth Portfolio
                                                                 150,898 3,835,048 5,077,733
Janus Aspen Funds               International Growth Portfolio
                                                                  19,084   544,415   737,984
Janus Aspen Funds               Worldwide Growth Portfolio
                                                                 109,874 3,465,116 5,246,504
Lexington Management Corp       Emerging Markets Fund
                                                                     865     6,395    11,082
Montgomery Funds                Variable Series Growth Fund
                                                                  12,763   221,504   234,706
Safeco                          RST Equity Portfolio
                                                                  37,662 1,179,744 1,168,266
Safeco                          RST Growth Portfolio
                                                                   9,921   202,360   223,215
Schwab                          MarketTrack Growth Portfolio II
                                                                  40,324   553,855   638,329
Schwab                          Money Market Portfolio
                                                                4,538,578 4,538,578 4,538,578
Schwab                          S&P 500 Portfolio
                                                                 224,158 3,986,659 4,765,593
Scudder Funds                   Capital Growth Fund A
                                                                   3,552    85,866   103,477
Scudder Funds                   Growth & Income Fund A
                                                                     738     8,460     8,089
SteinRoe Funds                  Special Venture Fund
                                                                   3,203    45,110    64,595
Strong Capital Mgmt Inc.        Discovery Fund II
                                                                   4,983    49,914    56,701
Strong Capital Mgmt Inc.        VF Schafer Value Fund
                                                                   9,163    91,823    83,571
Van Eck Investment Trust        Worldwide Hard Assets Fund           923
                                                                             9,500    10,119
Van Kampen American Capital     Morgan Stanley Real Estate
L.I.T.                          Securities Portfolio               4,185   53,466    51,767
                                                                           -------   ------

Total Investments
                                                                         $33,357,7339,880,964

Other assets and liabilities:
Due to First Great-West Life & Annuity Insurance Company
                                                                                    (16,067)

NET ASSETS APPLICABLE TO OUTSTANDING UNITS OF CAPITAL (Note 4)
                                                                                   $39,864,897



<PAGE>


VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER  31, 1999
- ---------------------------------------
                                       ----------------------------------------------------------------------------------



                                        Alger      Alger       American                 Bankers    Bankers
                                       American    American   Century VP   American   Trust       Trust         Baron
                                       Growth      Small-Cap    Capital   Century VP  EAFE        Small Cap    Capital
                                       Portfolio   Portfolio  AppreciationInternationaEquity     Index Fund  Asset Fund
                                                                                      Index
                                                                                         Fund
                                       Investment Investment  Investment  Investment  Investment Investment  Investment
                                        Division   Division    Division    Division    Division   Division    Division
                                       ----------------------------------------------------------------------------------

INVESTMENT INCOME                       $          $                                   $           $  1,200   $
                                          306,478     36,650  $           $                 111                   2,398
                                                                      -            -

EXPENSES - mortality and expense                                                                        152       1,230
                                       -------    ------      ----------  ------      --------    ---------- ----------
risks: (Note 3)                            31,454      2,385        562        3,007        188
                                           -------     ------       ----       ------       ---

NET INVESTMENT INCOME (LOSS)                          34,265                  (3,007)                 1,048       1,168
                                       -----      ----------- --------    ----------- --------     ---------  ---------
                                          275,024                  (562)                    (77)
                                          --------                 -----                    ----

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on             268,946
investments                                           29,637      6,666       40,935      8,617        (693)        (87)

  Net change in unrealized
appreciation
   (depreciation) on investments                      38,406                 230,904        234       1,896      45,892
                                       -----      ----------- -----       ----------- ----------   ---------   --------
                                          523,035                25,170
                                          --------               ------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:                              68,043     31,836      271,839      8,851       1,203      45,805
                                       -----      ----------- ----------  -----------   --------   ---------   --------
                                          791,981

NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS     $1,067,005   $102,308    $31,274     $268,832    $ 8,774      $2,251     $46,973
                                       ===========  =========   ========    =========   ========     =======    =======





<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
 YEAR ENDED DECEMBER  31, 1999
- -------------------------------------------------------------------------------------------------------------------------
                                        Berger     Dreyfus                 Federated                          INVESCO
                                       IPT Small      VIF      Dreyfus     American   Federated   Federated   VIF High
                                       Company      Capital   VIF Growth    Leaders   Fund for     Utility      Yield
                                       Growth     Appreciation & Income     Fund II   U.S.         Fund II    Portfolio
                                          Fund       Fund        Fund                 Government
                                                                                      Securities
                                                                                          II
                                       Investment Investment  Investment  Investment  Investment Investment  Investment
                                        Division   Division    Division    Division    Division   Division    Division
                                       ----------------------------------------------------------------------------------

INVESTMENT INCOME                                   $ 3,527      $10,390    $158,907    $ 61,564    $9,494      $118,820
                                       $
                                               -

EXPENSES - mortality and expense                      1,697        1,266      14,884                 1,000
                                       -------     ---------  -----------  ---------- -----         ------
risks: (Note 3)                            4,874                                           7,216                  13,395
                                           ------                                          ------                 ------

NET INVESTMENT INCOME (LOSS)                          1,830        9,124     144,023                 8,494       105,425
                                       ------      ---------  -----------  ---------- ----         --------   ----------
                                          (4,874)                                         54,348
                                          -------                                         ------

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on             80,632                              36,499                11,373
investments                                             771         (335)                (26,793)                (87,437)

  Net change in unrealized
appreciation
   (depreciation) on investments                     20,409       10,916    (103,725)              (19,754)      103,983
                                       ----        ---------  -----------  ---------- ---         ---------   ----------
                                         482,984                                         (39,461)
                                         --------                                        --------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:                             21,180       10,581     (67,226)               (8,381)
                                       ---        ----------  -----------  ---------- ---        ----------
                                         563,616                                         (66,254)                 16,546
                                         --------                                        --------                 ------

NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS      $558,742    $23,010      $19,705    $ 76,797    $(11,906) $    113      $121,971
                                       ==========  =========    =========  ==========  ====================    =========





<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
 YEAR ENDED DECEMBER  31, 1999
- -------------------------------------------------------------------------------------------------------------------------
                                        INVESCO    INVESCO     Janus       Janus                  Janus       Janus
                                       VIF         VIF Total     Aspen       Aspen     Janus        Aspen       Aspen
                                       Industrial   Return    Aggressive   Flexible   Aspen      InternationalWorldwide
                                       Income      Portfolio    Growth      Income    Growth       Growth      Growth
                                       Portfolio               Portfolio   Portfolio  Portfolio   Portfolio   Portfolio
                                       Investment Investment  Investment  Investment  Investment Investment  Investment
                                        Division   Division    Division    Division    Division   Division    Division
                                       ----------------------------------------------------------------------------------

INVESTMENT INCOME                       $           $  4,338   $  19,920     $ 3,371   $          $           $
                                           35,744                                         25,651       251        5,349

EXPENSES - mortality and expense                       3,348
                                       -----      ----------
risks: (Note 3)                            16,328                  5,303         229      29,164     1,278       27,098
                                           -------                 ------        ----     -------    ------      ------

NET INVESTMENT INCOME (LOSS)                                      14,617       3,142
                                       -----      --------    ----------- ----------
                                           19,416        990                              (3,513)   (1,027)     (21,749)
                                           -------       ----                             -------   -------     --------

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on              42,506     26,832     217,196                            33,666      328,017
investments                                                                      (58)    412,810

  Net change in unrealized
appreciation
   (depreciation) on investments                     (11,643)    230,457      (1,950)               193,569
                                       ---        ----------- ----------- ----------- ------     ----------
                                          172,620                                        909,372              1,541,747
                                          --------                                       --------             ---------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:                              15,189     447,653      (2,008)               227,235
                                       ---        -----------  ---------- ----------- ---        ----------
                                          215,126                                      1,322,182              1,869,764
                                          --------                                     ----------             ---------

NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS       $234,542   $ 16,179    $462,270     $ 1,134  $1,318,669  $226,208   $1,848,015
                                         ========  ==========  ==========   ========= =====================  ==========





<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
 YEAR ENDED DECEMBER  31, 1999
- -------------------------------------------------------------------------------------------------------------------------
                                                                                       Schwab
                                                  Montgomery   Safeco      Safeco     MarketTrack Schwab
                                       Lexington   Variable   RST Equity  RST Growth  Growth        Money     Schwab
                                       Emerging     Series:    Portfolio   Portfolio  Portfolio    Market      S&P 500
                                       Markets      Growth                                II      Portfolio   Portfolio
                                          Fund       Fund
                                       Investment Investment  Investment  Investment  Investment Investment  Investment
                                        Division   Division    Division    Division    Division   Division    Division
                                       ----------------------------------------------------------------------------------

INVESTMENT INCOME                       $          $   2,250   $           $            $ 44,397  $199,543    $
                                               34                62,017            -                             39,580

EXPENSES - mortality and expense              222      2,510                               4,981
                                        ---------- ---------- -----       --------     ---------
risks: (Note 3)                                                  11,406          385                36,397       36,984
                                                                 -------         ----               -------      ------

NET INVESTMENT INCOME (LOSS)                 (188)      (260)                   (385)     39,416   163,146
                                        --------------------- -----       -----------   ------------------
                                                                 50,611                                           2,596
                                                                 -------                                          -----

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on                                   121,904                                         381,532
investments                                (4,710)    40,081                  (1,158)     17,208         -

  Net change in unrealized
appreciation
   (depreciation) on investments           10,596     22,596                  20,855      46,174                372,141
                                          --------  --------- ----          ---------  ---------------------- ---------
                                                                (85,448)                                -
                                                                --------                                -

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:                    5,886     62,677     36,456       19,697                            753,673
                                         ---------  --------- ----------     -------- ----       ------------ ---------
                                                                                          63,382        -

NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS         $5,698    $62,417    $87,067      $19,312    $102,798  $163,146     $756,269
                                           =======   ========   ========     ========   ========= =========    ========





<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
 YEAR ENDED DECEMBER  31, 1999
- -------------------------------------------------------------------------------------------------------------------------

                                                                                                             Van Kampen
                                                                                                              American
                                                                                                              Capital
                                                                                                  Van Eck     L.I.T. -
                                                    Scudder     SteinRoe   Strong      Strong    Worldwide     Morgan
                                        Scudder     Growth &   Special     Discovery  VF         Hard         Stanley
                                         Capital     Income    Venture      Fund II   Schafer    Assets     Real Estate
                                         Growth      Fund A       Fund                Value         Fund     Securities
                                         Fund A                                          Fund                Portfolio
                                       Investment  Investment  Investment Investment  Investment             Investment
                                        Division    Division    Division   Division    Division  Investment   Division
                                                                                                  Division
                                       ----------------------------------------------------------------------------------

INVESTMENT INCOME                                   $           $          $  29,291   $          $             $3,870
                                       $                  -            -                   3,270       128
                                                -

EXPENSES - mortality and expense                           35        758                                           368
                                       ----------  -----------  --------- -------     --------   ---------    --------
risks: (Note 3)                               412                              1,069         262       120
                                              ----                             ------        ----      ---

NET INVESTMENT INCOME (LOSS)                              (35)      (758)                                        3,502
                                       --------    -----------  --------- -----       -----      ------------- -------
                                             (412)                            28,222       3,008         8
                                             -----                            -------      ------        -

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on               3,855      (230)     (53,464)    (40,058)     (3,352)     (697)        130
investments

  Net change in unrealized
appreciation
   (depreciation) on investments                       (371)      71,731                                        (1,522)
                                       -----       ---------    --------- -----       ----       -----        ---------
                                           17,611                             (1,202)     (8,252)    3,966
                                           -------                            -------     -------    -----

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:                   21,466      (601)      18,267     (41,260)    (11,604)    3,269      (1,392)
                                       ----------- ---------    ---------  ----------  --------------------   ---------

NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS        $21,054     $(636)     $17,509    $(13,038)    $(8,596)   $3,277      $2,110
                                          ========   =======     ========   =========    ========  ========    =======




<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
 YEAR ENDED DECEMBER  31, 1999
- -----------------------------------------------------
                                           Total
                                         Variable
                                        Annuity - 1
                                          Series
                                          Account
                                       --------------


INVESTMENT INCOME                       $1,188,543

EXPENSES - mortality and expense           261,967
                                       -----------
risks: (Note 3)

NET INVESTMENT INCOME (LOSS)               926,576
                                       -----------

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on
investments                              1,890,741

  Net change in unrealized
appreciation
   (depreciation) on investments         4,823,936
                                       -----------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS:                 6,714,677
                                       -----------

NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS      $7,641,253
                                        ==========



<PAGE>





VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER  31, 1999 AND 1998
- ----------------------------------------------------------------------------------------------------------------------------

                                Alger American     Alger American   American Century   American Century    Bankers Trust
                               Growth Portfolio      Small-Cap         VP Capital      VP International  EAFE Equity Index
                                                     Portfolio        Appreciation                              Fund
                                  Investment        Investment         Investment        Investment         Investment
                                   Division           Division          Division           Division           Division
                                 1999     1998     1999      1998     1999     1998      1999     1998     1999     1998
                                 ----     ----     ----      ----     ----     ----      ----     ----     ----     ----
                                                                                                           (1)
FROM OPERATIONS:
Net investment income (loss)   $        $        $ 34,265  $        $        $         $        $        $        $
                                 275,024 115,918             21,000     (562)   6,642   (3,007)    2,499      (77)       -
Net realized gain (loss) on      268,946   9,177   29,637              6,666  (21,459)  40,935              8,617        -
investments                                                 (16,642)                             (11,631)
Net change in unrealized
appreciation (depreciation)    ___523,035__442,962__38,406  __39,845  _25,170  __3,100  _230,904  _17,376    __234  _____-
                               --------------------------- --------- -------- -------- --------- --------   ------ ------
in investments

Increase (decrease) in net
assets resulting from                   __568,057 102,308  __44,203  _31,274 _(11,717) _268,832  __8,244   _8,774  _____-
                               -        ------------------ --------- ----------------- --------- --------  ------- ------
operations                     _1,067,005
                               ----------

FROM UNIT TRANSACTIONS:

Purchase payments                118,788 114,014    2,752    71,436   33,848    3,760    6,283       669        -        -

Redemptions                                        (2,113)   (1,095)      (3)       -   (7,162)        -        -        -
                                 (37,405)(21,625)

Net transfers                  _1,311,221 1,616,422 (17,591) __50,617           _42,961  _314,242 _124,970   (6,346) _____-
                               --------------------------- ----------         -------- ------------------ -------- ------
                                                                        (27,660)

Increase (decrease) in net
assets resulting from unit    1,392,604 1,708,811_(16,952) _120,958  __6,185  _46,721  _313,363 _125,639  _(6,346) _____-
                               --------------------------- --------- -------- -------  ------------------ -------- ------
transactions

INCREASE (DECREASE) IN NET    2,459,609 2,276,868  85,356   165,161   37,459   35,004  582,195   133,883    2,428        -
ASSETS

NET ASSETS:
 Beginning of period          2,638,599 __361,731_269,193   104,032  _35,004       -   _182,920 __49,037  _____-  _______-
                               --       ------------------  -------- --------      --  ------------------ ------- --------

 End of period               $5,098,208 $2,638,599 $354,549  $269,193  $72,463  $35,004  $765,115 $182,920   $2,428  $
                               =========================== ========= ======== ======== ==================  ========
                                                                                                                        -


                                (1)  The Investment Division commenced
                               operations on May 3, 1999.
                                (2)  The Investment Division ceased operations
                                in December 1998.
See notes to financial statements.


<PAGE>





VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER  31, 1999 AND 1998
- ----------------------------------------------------------------------------------------------------------------------------


                                   Bankers Trust                      Berger IPT Small     Dreyfus VIF    Dreyfus VIF Growth
                                  Small-Cap Index    Baron Capital     Company Growth        Capital         & Income Fund
                                       Fund           Asset Fund            Fund        Appreciation Fund
                                    Investment        Investment        Investment         Investment     Investment Division
                                     Division          Division           Division          Division
                                   1999     1998     1999     1998     1999      1998     1999     1998     1999      1998
                                   ----     ----     ----     ----     ----      ----     ----     ----     ----      ----
                                   (1)                (1)                                  (1)               (1)
FROM OPERATIONS:
Net investment income (loss)   $        $         $        $        $        $        $         $       $  9,124  $
                                   1,048       -    1,168         -  (4,874)   (2,499)  1,830          -                 -
Net realized gain (loss) on         (693)      -      (87)        -  80,632    (7,473)    771          -    (335)        -
investments
Net change in unrealized
appreciation (depreciation)        1,896 _____-    45,892   _____-  482,984    11,582  20,409    _____-  _10,916   _____-
                                   -------------   -------  ------- --------   ------- -------   ------- --------  ------
in investments

Increase (decrease) in net
assets resulting from              2,251 _____-    46,973   _____-  558,742     1,610  23,010    _____-  _19,705   _____-
                                   -------------   -------  ------- --------    ------ -------   ------- --------  ------
operations

FROM UNIT TRANSACTIONS:

Purchase payments                      -       -       96         -   4,336    60,879  17,985          -   7,335         -

Redemptions                            -       -        -         - (19,910)   (5,074)      -          -       -         -

Net transfers                     26,980 _____-   313,922   _____- 1,012,696  218,427 _334,564   _____- _284,783   _____-
                                  --------------  --------  ----------------- -----------------  ----------------  ------

Increase (decrease) in net
assets resulting from unit        26,980 _____-   314,018   _____-  997,122   274,232 _352,549   _____- _292,118   _____-
                                  --------------  --------  ------- --------  -----------------  ----------------  ------
transactions

INCREASE (DECREASE) IN NET        29,231       -  360,991         -1,555,864  275,842 375,559          - 311,823         -
ASSETS

NET ASSETS:
 Beginning of period              _____-__       __ ____-  ___      504,078   228,236 ___ ___-  __      ___ ___-  ____ __-
                                 ----------      --------- ----     --------  ----------------- ---     --------- --------
                                          ____-               ___-                                ____-
                                          ------              -----                               -----
 End of period                   $29,231$        $360,991  $       $2,059,942$        $375,559  $       $311,823  $
                                 ========================= ====================       ========= ================= =
                                              -                  -            504,078                 -                 -
                                              ==                 ==           ========                ==                =


                                (1)  The Investment Division commenced
                               operations on May 3, 1999.
                                (2)  The Investment Division ceased operations
                                in December 1998.
See notes to financial statements.


<PAGE>



VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER  31, 1999 AND 1998
- ----------------------------------------------------------------------------------------------------------------------------

                                   Federated      Federated Fund                       INVESCO VIF High     INVESCO VIF
                               American Leaders      for U.S.                          Yield Portfolio   Industrial Income
                                    Fund II         Government     Federated Utility                         Portfolio
                                                   Securities II        Fund II
                                  Investment        Investment        Investment         Investment         Investment
                                   Division          Division           Division           Division           Division
                                 1999     1998     1999     1998     1999      1998     1999      1998     1999     1998
                                 ----     ----     ----     ----     ----      ----     ----      ----     ----     ----

FROM OPERATIONS:
Net investment income (loss)   $        $        $         $       $         $        $         $        $        $
                                 144,023  59,566   54,348     1,444   8,494      (301) 105,425   129,872   19,416   76,272
Net realized gain (loss) on       36,499  19,356  (26,793)   29,183  11,373    (1,100) (87,437)   (8,898)  42,506    4,821
investments
Net change in unrealized
appreciation (depreciation)               93,032  (39,461)
                               ----       ------- --------
in investments                  (103,725)                     6,387 (19,754)   19,115  103,983  (129,609) 172,620   81,609
                                ---------                     --------------   ------- -------- --------- --------  ------

Increase (decrease) in net
assets resulting from                    171,954  (11,906)              113
                               -------   -------- -------- ---          ---
operations                        76,797                     37,014            17,714  121,971    (8,635) 234,542  162,702
                                  -------                    -------           ------- --------   ------- -------- -------

FROM UNIT TRANSACTIONS:

Purchase payments                 10,221 256,413   91,941   217,330      57    10,536   15,550   121,441   27,165  295,628

Redemptions                       (8,097)    (68) (75,176)             (733)           (47,529)                     (5,057)
                                                            (87,215)          (49,765)           (14,956) (19,275)

Net transfers
                                  61,936 413,117 (266,993)  493,481 (230,683)  301,473  358,604   568,691  127,077  475,807
                                  ------------------------  ----------------  -------- --------  -------  -------- -------


Increase (decrease) in net
assets resulting from unit               669,462 (250,228)
                               -------   -----------------
transactions                    64,060                      623,596 (231,359)  262,244  326,625   675,176  134,967  766,378
                                -------                     ----------------  -------- --------  -------- -------- -------



INCREASE (DECREASE) IN NET       140,857 841,416            660,610           279,958  448,596   666,541  369,509  929,080
ASSETS                                           (262,134)         (231,246)


NET ASSETS:
 Beginning of period                             1,008,052
                               ---      ----     ---------
                               1,633,097 791,681            347,442 283,690     3,732 1,321,493  654,952 1,706,575 777,495
                               --------- --------           ----------------    ---------------- -------------------------


 End of period                          $1,633,09$         $1,008,052        $283,690 $1,770,089 $1,321,493 $2,076,084 $1,706,575
                               =        ============       ===========       ===================  ========= ==========   =======
                               $1,773,954         745,918            52,444
                               ===========        ========           ======


                                (1)  The Investment Division commenced
                               operations on May 3, 1999.
                                (2)  The Investment Division ceased operations
                                in December 1998.
See notes to financial statements.


<PAGE>





VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER  31, 1999 AND 1998
- ----------------------------------------------------------------------------------------------------------------------------

                                  INVESCO VIF       Janus Aspen        Janus Aspen        Janus Aspen        Janus Aspen
                                 Total Return    Aggressive Growth   Flexible Income    Growth Portfolio    International
                                   Portfolio         Portfolio             Fund                              Growth Fund
                                  Investment        Investment         Investment         Investment         Investment
                                   Division           Division           Division           Division          Division
                                 1999     1998     1999      1998     1999     1998      1999     1998      1999     1998
                                 ----     ----     ----      ----     ----     ----      ----     ----      ----     ----
                                                                                (1)                                  (1)
FROM OPERATIONS:
Net investment income (loss)            $        $         $        $        $         $        $         $        $
                               $ 990      21,459   14,617    (2,085)   3,142        -    (3,513)  62,784    (1,027)      -



Net realized gain (loss) on      26,832    2,804  217,196    21,590      (58)       -   412,810   19,280    33,666       -
investments
Net change in unrealized
appreciation (depreciation)                                __88,568   (1,950) _____-    909,372  340,736           _____-
                               -        ---      --        --------- -------- -------   -------- -------- --       ------
in investments                  (11,643)   2,603  230,457                                                  193,569
                                --------   ------ --------                                                 -------

Increase (decrease) in net
assets resulting from                                      _108,073    1,134  _____-   1,318,669   422,800           _____-
                               --       ---      --        ---------   ------ -------  ---------  -------- --       ------
operations                       16,179   26,866  462,270                                                  226,208
                                 -------  ------- --------                                                 -------

FROM UNIT TRANSACTIONS:

Purchase payments                15,587  118,548    6,518    11,660      325        -   210,295  313,250     2,466       -

Redemptions                        (535)                -         -     (893)       -            (10,528)        -       -
                                         (45,680)                                       (28,216)

Net transfers                            324,383            275,115   79,548  _____-   1,368,935  1,006,018  509,034 _____-
                               -         ---------          --------  ------- -------  ---------  ---------- --------------
                               (458,329)         (211,493)



Increase (decrease) in net
assets resulting from unit                       (204,975)            78,980  _____-   1,551,014  1,308,740
                               -        --       --------- --         ------- -------  ----------  --------
transactions                   (443,277) 397,251            286,775                                        511,500   ___-
                               --------- --------           --------                                       --------  ----



INCREASE (DECREASE) IN NET               424,117  257,295   394,848   80,114        -  2,869,683  1,731,540  737,708       -
ASSETS                         (427,098)



NET ASSETS:
 Beginning of period                                                         __ ____-
                               ---      --       --        --       -----------------
                                586,412  162,295  513,156   118,308       -            2,205,991   474,451        -  _____-
                                -------- -------- --------  --------      --           ----------  --------       -- ------


 End of period                 $159,314 $586,412 $770,451  $513,156 $        $       $5,075,674  $2,205,991  $737,708 $
                               =========================== ===========       =======================================
                                                                      80,114       -                               -
                                                                      =======      ==                              =


                                (1)  The Investment Division commenced operations on May
                               3, 1999.
                                (2)  The Investment Division ceased operations in
                                 December 1998.
See notes to financial statements.


<PAGE>





VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER  31, 1999 AND 1998
- ----------------------------------------------------------------------------------------------------------------------------

                                                                                              Montgomery
                                   Janus Aspen          Lexington          Montgomery          Variable       Prudential
                                 Worldwide Growth    Emerging Markets       Variable           Series:          Equity
                                    Portfolio              Fund        Series: Growth Fund  International      Portfolio
                                                                                            Small-Cap Fund
                               Investment Division     Investment      Investment Division   Investment       Investment
                                                         Division                              Division        Division
                                  1999      1998      1999     1998      1999      1998     1999     1998    1999    1998
                                  ----      ----      ----     ----      ----      ----     ----     ----    ----    ----
                                                                                                     (2)      (1)
FROM OPERATIONS:
Net investment income (loss)   $          $         $        $  2,121  $         $         $       $        $       $
                                (21,749)    54,821      (188)              (260)      (234)      -       25        -     -


Net realized gain (loss) on     328,017     49,687    (4,710) (13,744)   40,081    (28,953)      -     (833)       -     -
investments
Net change in unrealized
appreciation (depreciation)                           10,596                               _____-            _____- _____-
                               -          ----       --------------    ----      -------   ------- -----     -------------
in investments                 1,541,747   245,671                337    22,596      8,907              715
                               ----------  --------               ----   -------     ------             ---



Increase (decrease) in net
assets resulting from                                         (11,286)                     _____-            _____- _____-
                               -          ----      ---      --------- ----      ---       ------- ------    -------------
operations                     1,848,015   350,179     5,698             62,417    (20,280)             (93)
                               ----------  --------    ------            -------   --------             ----



FROM UNIT TRANSACTIONS:

Purchase payments                92,228    311,034       141    1,211    11,888      5,345       -    2,743        -     -


Redemptions                     (52,701)   (15,501)        -      (37)   (2,135)    (1,453)      -        -        -     -



Net transfers                                                 (12,766)                     _____-    (4,914) _____- _____-
                               ----       ----      --       --------- -         ----      -------  -------- -------------
                                889,190    886,730    (9,577)          (188,381)   130,188
                                --------   --------   -------          ---------   -------



Increase (decrease) in net
assets resulting from unit                                                                 _____-    (2,171)        _____-
                               ----       --        ---      --        ---       ----      -------  ------------    ------
transactions                    928,717   1,182,263   (9,436) (11,592) (178,628)   134,080                     ___-
                                --------  ----------  ------- -------- ---------   --------                    ----


INCREASE (DECREASE) IN NET     2,776,732  1,532,442   (3,738) (22,878)             113,800       -   (2,264)       -     -
ASSETS                                                                 (116,211)


NET ASSETS:
 Beginning of period                                           37,684                      ______-    2,264 __      _______-
                               --         -----     --       --------- --        --        -------- -----------     --------
                               2,467,741   935,299    14,806            350,823    237,023                    ____-
                               ----------  --------   -------           --------   --------                   -----


 End of period               $5,244,473  $2,467,741  $11,068  $14,806  $234,612   $350,823 $       $        $       $
                              ============================== ======== =========  ===================================
                                                                                                -         -       -     -
                                                                                                ==        =       ==    =


                                (1)  The Investment Division commenced operations on May
                               3, 1999.
                                (2)  The Investment Division ceased operations in
                                 December 1998.
See notes to financial statements.


<PAGE>





VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER  31, 1999 AND 1998
- ----------------------------------------------------------------------------------------------------------------------------


                                  Safeco RST       Safeco RST         Schwab         Schwab Money
                               Equity Portfolio      Growth        MarketTrack     Market Portfolio      Schwab S&P 500
                                                    Portfolio         Growth                                Portfolio
                                                                    Portfolio II
                                  Investment       Investment      Investment     Investment Division  Investment Division
                                   Division         Division         Division
                                 1999     1998     1999    1998   1999     1998     1999      1998      1999       1998
                                 ----     ----     ----    ----   ----     ----     ----      ----      ----       ----
                                                   (1)
FROM OPERATIONS:
Net investment income (loss)   $        $        $        $      $       $        $         $         $         $
                                 50,611   46,481     (385)      -  39,416  12,867  163,146   105,134     2,596    (4,287)
Net realized gain (loss) on     121,904   12,370   (1,158)      -  17,208   2,320        -         -   381,532    56,465
investments
Net change in unrealized
appreciation (depreciation)                               _____-                  _         _
                               ----     -------  ---      -----------    ----     -----     -
in investments                  (85,448)  94,979   20,855          46,174  31,479   ____-     ____-    372,141   390,271
                                --------  -------  -------         ------- -------  ------    ------   --------  -------

Increase (decrease) in net
assets resulting from                                     _____-
                               -----    ----     ---      ------
operations                       87,067  153,830   19,312         102,798  46,666  163,146   105,134   756,269   442,449
                                 ------- --------  -------        -------- ------- --------  --------  --------  -------

FROM UNIT TRANSACTIONS:

Purchase payments                53,313   88,389       80       -   4,902   62,815  8,532,178  10,302,630  95,527   253,942

Redemptions                                          (752)      -    (772) (1,774)                     (65,853)  (54,693)
                                (16,064) (20,635)                                 (550,883) (182,390)

Net transfers                                             _____-
                               ----     ----     --       ------
                                (92,504) 539,747  204,488         (66,149) 285,802 (6,188,644)(9,371,004) 708,778  1,766,707
                                -------- -------- --------        -------- ------------------- ----------- ------- ---------

Increase (decrease) in net
assets resulting from unit                                _____-
                               ----     -----    --       ------
transactions                    (55,255) 607,501  203,816         (62,019)346,843 1,792,651  749,236   738,452  1,965,956
                                -------- -------- --------        -------------------------- --------  -------- ---------

INCREASE (DECREASE) IN NET       31,812  761,331  223,128       -  40,779 393,509 1,955,797  854,370  1,494,721  2,408,405
ASSETS

NET ASSETS:
 Beginning of period                                      ______-
                               --       -----    ----------------
                              1,135,970  374,639       -          597,289  203,780  2,581,019  1,726,649  3,264,011  855,606
                               ------------------      --         ---------------------------------------------- -------
 End of period               $1,167,782 $1,135,970 $223,128 $      $638,068 $597,289 $4,536,816 $2,581,019 $4,758,732 $3,264,011
                               ===========================================================================================
                                                               -


                                (1)  The Investment Division commenced operations on May
                               3, 1999.
                                (2)  The Investment Division ceased operations in
                                 December 1998.
See notes to financial statements.


<PAGE>









VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER  31, 1999 AND 1998
- ----------------------------------------------------------------------------------------------------------------------------

                                Scudder Capital  Scudder Growth &   SteinRoe Special   Strong Discovery  Strong VF Schafer
                                 Growth Fund A     Income Fund A      Venture Fund         Fund II           Value Fund
                                  Investment        Investment        Investment         Investment         Investment
                                   Division          Division           Division           Division           Division
                                 1999     1998     1999     1998     1999      1998     1999      1998     1999     1998
                                 ----     ----     ----     ----     ----      ----     ----      ----     ----     ----
                                 (1)               (1)                                                     (1)
FROM OPERATIONS:
Net investment income (loss)   $        $        $        $        $         $         $28,222  $         $ 3,008 $
                                   (412)      -      (35)       -      (758)  28,741              3,074                 -
Net realized gain (loss) on       3,855       -     (230)       -   (53,464)           (40,058)            (3,352)      -
investments                                                                  (68,775)           (56,933)
Net change in unrealized
appreciation (depreciation)             _____-            _____-                        (1,202)                   _____-
                               ---      -------  ------   -------  ----      --       --------- --       --       ------
in investments                   17,611             (371)            71,731  (39,504)            26,369    (8,252)
                                 -------            -----            ------- --------            -------   -------

Increase (decrease) in net
assets resulting fro7                   _____-            _____-                       (13,038)                   _____-
                               ---      -------  ------   -------  ----      --       --------- -        --       ------
operations                       21,054             (636)            17,509  (79,538)           (27,490)   (8,596)
                                 -------            -----            ------- --------           --------   -------

FROM UNIT TRANSACTIONS:

Purchase payments                20,621       -        -        -     3,676   11,975     2,228  128,370       200       -

Redemptions                                   -        -        -    (6,399)  (3,581)      (73)  (5,392)   (2,900)      -

Net transfers                           _____-     8,722  _____-                      (164,385)            94,833 _____-
                               ---      -------  -------- -------  -         ----     --------- -         --------------
                                 61,759                            (185,811)   6,698            (141,118)
                                 -------                           ---------   ------           ---------

Increase (decrease) in net
assets resulting from unit              _____-            _____-   (188,534)          (162,230)                   _____-
                               ---      -------  ----     -------  --------- ---      --------- -        --       ------
transactions                     82,380            8,722                      15,092            (18,140)   92,133
                                 -------           ------                     -------           --------   ------

INCREASE (DECREASE) IN NET      103,434       -    8,086        -                                          83,537       -
ASSETS                                                             (171,025) (64,446) (175,268) (45,630)

NET ASSETS:
 Beginning of period                    ______-           ______-   235,595            231,946                    ______-
                               ----------------- ----------------- --------- --        -------- --       ----------------
                                     -                -                      300,041            277,576        -
                                     --               --                     --------           --------       -
 End of period                 $103,434 $        $ 8,086  $        $ 64,570  $235,595 $ 56,678  $231,946  $83,537 $
                               ========================== ================== ================== ========= =========
                                             -                 -                                                       -
                                             ==                ==                                                      =


                                (1)  The Investment Division commenced
                               operations on May 3, 1999.
                                (2)  The Investment Division ceased operations
                                in December 1998.
See notes to financial statements.



<PAGE>












VARIABLE ANNUITY - 1 SERIES ACCOUNT
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER  31, 1999 AND 1998
- -------------------------------------------------------------------------------------------

                                                 Van Kampen American
                                                   Capital L.I.T. -
                                    Van Eck      Morgan Stanley Real     Total Variable
                                Worldwide Hard    Estate Securities    Annuity - 1 Series
                                  Assets Fund         Portfolio             Account
                                  Investment     Investment Division
                                    Division
                                                                      ---------------------
                                 1999     1998     1999      1998       1999       1998
                                 ----     ----     ----      ----       ----       ----

FROM OPERATIONS:
Net investment income (loss)   $        $        $        $      800  $         $
                                      8      553    3,502               926,576   742,667
Net realized gain (loss) on               (2,319)     130    (6,038)  1,890,741   (17,745)
investments                        (697)
Net change in unrealized
appreciation (depreciation)               (1,780)  (1,522)        49
                               ---       -------- ------------------
in investments                    3,966                               4,823,936  1,774,799
                                  ------                              -------------------

Increase (decrease) in net
assets resulting from                     (3,546)            (5,189)
                               ---       -----------      ----------
operations                        3,277             2,110             7,641,253  2,499,721
                                  ------            ------            -------------------

FROM UNIT TRANSACTIONS:

Purchase payments                     -        -      732   12,067    9,389,262
                                                                                12,776,085

Redemptions                           -        -                 -               (526,519)
                                                  (14,287)             (959,866)

Net transfers                    (1,592)      79   19,342    34,085
                                 -------      ---  ----------------
                                                                        (25,484)   31,716

Increase (decrease) in net
assets resulting from unit                                   46,152
                               --       -------------     ---------
transactions                     (1,592)      79    5,787             8,403,912  12,281,282
                                 -------      ---   ------            --------------------

INCREASE (DECREASE) IN NET        1,685   (3,467)   7,897   40,963    16,045,165 14,781,003
ASSETS

NET ASSETS:
 Beginning of period                      11,888             2,888
                               ----       ---------       --------
                                  8,421            43,851             23,819,732    9,038,729
                                  ------           -------            -------------------
 End of period                  $10,106  $ 8,421  $51,748  $43,851   $39,864,897  $23,819,732
                                ======== ======== ======== ========   =====================

                                (1)  The Investment Division commenced
                               operations on May 3, 1999.
                                (2)  The Investment Division ceased operations
                                in December 1998.
See notes to financial statements.
</TABLE>


<PAGE>




VARIABLE ANNUITY - 1 SERIES ACCOUNT OF
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1999 AND 1998
- --------------------------------------------------------------------------------

1.  HISTORY OF THE SERIES ACCOUNT

    The Variable  Annuity - 1 Series Account of First  Great-West Life & Annuity
    Insurance  Company  (the  Series  Account)  is a  separate  account of First
    Great-West Life & Annuity Insurance Company (the Company)  established under
    New York law. The Series Account  commenced  operations on January 15, 1997.
    The Series Account is registered with the Securities and Exchange Commission
    as a unit  investment  trust under the provisions of the Investment  Company
    Act of 1940, as amended.

2.  significant accountING policies

    The following is a summary of significant  accounting policies of the Series
    Account,  which are in accordance with the accounting  principles  generally
    accepted in the investment company industry.

    Security  Transactions  - Security  transactions  are  recorded on the trade
    date.  Cost of  investments  sold is  determined  on the basis of identified
    cost.

    Dividend  income is  accrued as of the  ex-dividend  date and  expenses  are
    accrued on a daily basis.

    Security  Valuation - The investments in shares of the underlying  funds are
    valued at the  closing  net  asset  value  per  share as  determined  by the
    appropriate fund/portfolio at the end of each day.

    The cost of investments  represents  shares of the underlying  funds,  which
    were  purchased by the Series  Account.  Purchases are made at the net asset
    value  from  net   purchase   payments  or  through   reinvestment   of  all
    distributions from the Fund.

    Federal Income Taxes - The Series Account income is automatically applied to
    increase contract reserves.  Under the existing federal income tax law, this
    income is not taxed to the extent  that it is applied to  increase  reserves
    under a  contract.  The  Company  reserves  the right to charge  the  Series
    Account for federal income taxes  attributable to the Series Account if such
    taxes are imposed in the future.

    Net Transfers - Net transfers include transfers between investment divisions
    of the Series Account as well as transfers between other investment  options
    of the Company.

3.  CHARGES UNDER THE CONTRACT

    Contract  Maintenance  Charge - On the last day of each contract year before
    the retirement  date, the Company  deducts from each  participant  account a
    maintenance charge of $25.

    Deductions  for  Variable  Asset  Charge - The  Company  deducts  an amount,
    computed daily, from the net asset value of the Series Account  investments,
    equal to annual rate of .85%.  This charge is  designed  to  compensate  the
    Company for its assumption of certain  mortality,  death benefit and expense
    risks.

    Premium Taxes - The Company  presently intends to pay any premium tax levied
    by any  governmental  entity as a result of the existence of the participant
    accounts or the Series Account.

    If the above  charges prove  insufficient  to cover actual costs and assumed
    risks,  the loss will be borne by the  Company;  conversely,  if the amounts
    deducted  prove more than  sufficient,  the  excess  will be a profit to the
    Company.


<PAGE>
4.  SELECTED DATA
======================

======================
                      The  following is a summary of selected data for a unit of
                      capital and net assets of the Series Account.
======================
<TABLE>
                                           American                                                       Dreyfus
                      Alger     Alger      Century   American   Bankers    Bankers              Berger    VIF
                      American  American   VP        Century    Trust      Trust     Baron      IPT       Capital
                      Growth    Small-Cap  Capital   VP         EAFE       Small     Capital    Small     Appreciation
                      Portfolio Portfolio  AppreciatiInternationEquity     Cap       Asset Fund Company      Fund
                                                                Index Fund Index                Growth
                                                                             Fund                 Fund
======================-----------------------------------------------------------------------------------------------

======================
<S>                    <C>  <C>  <C>  <C>   <C>  <C>  <C>  <C>    <C> <C>   <C> <C>    <C> <C>   <C>  <C>   <C> <C>
Date Commenced         5/15/97   5/15/97    5/15/97   5/15/97     5/3/99    5/3/99     5/3/99    5/15/97    5/3/99
Operations
======================

======================
1999
======================
 Beginning Unit        $16.70     $13.68    $10.38     $12.25     $10.00    $10.00    $10.00     $12.99     $10.00
Value
======================          =========  ========  =========  =========  ========  ========   ========
                      ========                                                                            =========
 Ending Unit Value     $22.15     $19.45    $16.93     $19.93     $12.00    $11.65    $11.43     $24.65     $10.24
======================                               =========             ========             ========
==============================  =========  ========             =========            ========             =========
 Number of Units      230,184.38 18,224.97  4,280.50  38,390.73    202.32   2,509.50  31,570.23  83,554.33 36,666.42
Outstanding
                                                     =========             ========             ========
==============================  =========  ========             =========            ========             =========
 Net Assets (000's)    $5,098       $355       $72       $765         $2       $29      $361     $2,060       $376
                      ========  =========  ========  =========  =========  ========  ========   ========  =========

======================
1998
======================
 Beginning Unit        $11.37     $11.94    $10.70     $10.40                                    $12.86
Value
======================                               =========
                      ========  =========  ========                                             ========
 Ending Unit Value     $16.70     $13.68    $10.38     $12.25                                    $12.99
======================                               =========
                      ========  =========  ========                                             ========
 Number of Units      157,992.77 19,678.27  3,373.44  14,930.27                                  38,814.23
Outstanding
======================                               =========
==============================  =========  ========                                             ========
 Net Assets (000's)    $2,639       $269       $35       $183                                      $504
                      ========  =========  ========  =========                                  ========

======================
1997
======================
 Beginning Unit        $10.00     $10.00    $10.00     $10.00                                    $10.00
Value
======================                               =========
                      ========  =========  ========                                             ========
 Ending Unit Value     $11.37     $11.94    $10.70     $10.40                                    $12.86
======================                               =========
==============================  =========  ========                                             ========
 Number of Units      31,803.04 8,711.21      0.00   4,712.98                                   17,749.02
Outstanding
                                           ========  =========                                  ========
                      ========  =========
 Net Assets (000's)      $362       $104       $ -        $49                                      $228
==============================  =========  ========  =========                                  ========


<PAGE>



4.  SELECTED DATA
======================

                                           Federated                      INVESCO              Janus
                       Dreyfus  Federated  Fund for             INVESCO   VIF        INVESCO   Aspen      Janus
                       VIF      American   U.S.      Federated  VIF High  Industrial VIF       Aggressive Aspen
                       Growth   Leaders    GovernmentUtility    Yield     Income     Total     Growth     Flexible
                       &         Fund II   Securities Fund II   Portfolio Portfolio  Return    Portfolio  Income
                       Income                 II                                     Portfolio            Portfolio
                         Fund
                       ---------------------------------------------------------------------------------------------

                       5/3/99    5/15/97   5/15/97   5/15/97    5/15/97   5/15/97    5/15/97    5/15/97   5/3/99
Date Commenced
Operations

1999                   $10.00    $13.60    $11.36    $13.61     $11.18      $13.35   $12.15    $16.10      $10.00
- ----
                                ========   =======   =======    =======   =========  =======   =======
                       =======                                                                            ========
 Beginning Unit Value  $10.71    $14.39    $11.19    $13.72     $12.10      $15.20   $11.64    $35.99       $9.96
                       =======  ========   =======   =======    =======   =========  =======   =======    ========
 Ending Unit Value   29,116.61 123,305.45 66,641.48 3,821.33  146,273.87 136,557.41 13,690.83 21,406.15  8,047.56
                       =======  ========   =======   =======    =======   =========  =======   =======    ========
 Number of Units         $312    $1,774      $746       $52     $1,770      $2,076     $159      $770         $80
Outstanding
                       =======  ========   =======   =======    =======   =========  =======   =======    ========
 Net Assets (000's)

1998                             $11.66    $10.64    $12.05     $11.11      $11.68   $11.19    $12.10
- ----
                                ========   =======   =======    =======   =========  =======   =======
 Beginning Unit Value            $13.60    $11.36    $13.61     $11.18      $13.35   $12.15    $16.10
                                ========   =======   =======    =======   =========  =======   =======
 Ending Unit Value            120,058.09 88,762.96 20,842.24  118,241.11 127,823.11 48,269.37 31,869.72
                                ========   =======   =======    =======   =========  =======   =======
 Number of Units                 $1,633    $1,008      $284     $1,321      $1,707     $586      $513
Outstanding
                                ========   =======   =======    =======   =========  =======   =======
 Net Assets (000's)

1997                             $10.00    $         $10.00     $10.00      $10.00   $10.00    $10.00
- ----
                                            10.00
                                ========   =======   =======    =======   =========  =======   =======
 Beginning Unit Value            $11.66    $10.64    $12.05     $11.11      $11.68   $11.19    $12.10
                                ========   =======   =======    =======   =========  =======   =======
 Ending Unit Value              67,881.72  32,658.92 309.83     58,930.91 66,563.10  14,507.11 9,781.52
                                ========   =======   =======    =======   =========  =======   =======
 Number of Units                   $792      $347        $4       $655        $777     $162      $118
Outstanding
                                ========   =======   =======    =======   =========  =======   =======
 Net Assets (000's)


<PAGE>





4.  SELECTED DATA



                               Janus                                       Montgomery
                      Janus    Aspen      Janus      Lexington  Montgomery Variable                          Safeco
                      Aspen    InternationAspen      Emerging   Variable   Series:   Prudential  Safeco RST  RST
                      Growth   Growth     Worldwide  Markets    Series:    InternationaEquity      Equity    Growth
                      PortfolioPortfolio  Growth        Fund    Growth     Small-Cap  Portfolio   Portfolio  Portfolio
                                          Portfolio                Fund      Fund
                      ---------------------------------------------------------------------------=====================

Date Commenced        5/15/97   5/3/99     5/15/97   5/15/97    5/15/97    5/15/97    5/3/99     5/15/97      5/3/99
Operations

1999
 Beginning Unit        $15.09    $10.00      $13.72     $5.73     $11.95      $8.51     $10.00     $13.86      $10.00
Value
                      ======== =========  ========== =========  =========  ========= ==========  =========   =========
 Ending Unit Value     $21.55    $17.04      $22.37    $12.97     $14.31      $8.79      $9.85     $15.02      $11.44
                      ======== =========  ========== =========  =========  ========= ==========  =========   =========
 Number of Units      235,562.17 43,282.60  234,428.34   853.03   16,395.18      0.00       0.00   77,731.57   19,507.00
Outstanding
                      ======== =========  ========== =========  =========  ========= ==========  =========   =========
 Net Assets (000's)    $5,076      $738      $5,244       $11       $235       $  -       $  -     $1,168        $223
                      ======== =========  ========== =========  =========  ========= ==========  =========   =========

1998
 Beginning Unit        $11.22                $10.73     $8.06     $11.71      $8.80                $11.19
Value
                      ========            ========== =========  =========  =========             =========
 Ending Unit Value     $15.09                $13.72     $5.73     $11.95     $ 8.51               $ 13.86
                      ========            ========== =========  =========  =========             =========
 Number of Units      146,172.46          179,884.07 2,582.22   29,364.46      0.00              81,951.27
Outstanding
                      ========            ========== =========  =========  =========             =========
 Net Assets (000's)    $2,206                $2,468       $15       $351         $-                $1,136
                      ========            ========== =========  =========  =========             =========
                      ========                       =========  =========  =========

1997
 Beginning Unit        $10.00                $10.00    $10.00     $10.00     $10.00                $10.00
Value
                      ========            ========== =========  =========  =========
                      ========            ========== =========  =========  =========             =========
 Ending Unit Value     $11.22                $10.73     $8.06     $11.71      $8.80                $11.19
                      ========            ========== =========  =========  =========
                      ========            ========== =========  =========  =========             =========
 Number of Units      42,289.81           87,156.01  4,677.90   20,245.76    257.15              33,470.59
Outstanding
                      ========            ========== =========  =========  =========
                      ========            ========== =========  =========  =========             =========
 Net Assets (000's)      $474                  $935       $38       $237         $2                 $ 375
                      ========            ========== =========  =========  =========             =========


<PAGE>



4.  SELECTED DATA



                      Schwab                                                                              Van Eck
                      MarketTracSchwab                          Scudder    SteinRoe  Strong     Strong    Worldwide
                      Growth    Money      Schwab     Scudder   Growth &   Special   Discovery  VF        Hard
                      Portfolio Market     S&P 500    Capital   Income     Venture    Fund II   Schafer   Assets
                         II     Portfolio  Portfolio  Growth      Fund A     Fund               Value        Fund
                                                       Fund A                                     Fund
                      -----------------------------------------------------------------------------------------------

Date Commenced        5/15/97   5/15/97    5/15/97    5/3/99    5/3/99     5/15/97   5/15/97    5/3/99    5/15/97
Operations

1999
 Beginning Unit        $12.80     $10.69     $14.71    $10.00    $10.00      $9.07     $12.03    $10.00     $6.81
Value
                      ========  =========  =========  ========  ========   ========  =========  ========  ========
 Ending Unit Value     $15.18     $11.11     $17.57    $12.64     $9.36                $12.53     $8.64    $ 8.17
                                                                            $13.32
                      ========  =========  =========  ========  ========   ========  =========  ========  ========
 Number of Units      42,025.42 408,367.17 270,917.40 8,180.65   863.61    4,846.07  4,522.06   9,666.14  1,236.82
Outstanding
                      ========  =========  =========  ========  ========   ========  =========  ========  ========
 Net Assets (000's)      $638     $4,537     $4,759      $103        $8        $65        $57       $84       $10
                      ========  =========  =========  ========  ========   ========  =========  ========  ========

1998
 Beginning Unit        $11.42     $10.27     $11.58                                    $11.31               $9.94
Value                                                                       $11.07
                      ========  =========  =========                       ========  ===========          ========
 Ending Unit Value     $12.80     $10.69     $14.71                          $9.07     $12.03               $6.81
                      ========  =========  =========                       ========  ===========          ========
 Number of Units      46,662.83 241,333.04 221,962.56                      25,964.83 19,282.66            1,236.82
Outstanding
                      ========  =========  =========                       ========  ===========          ========
 Net Assets (000's)      $597     $2,581     $3,264                           $236       $232                  $8
                      ========  =========  =========                       ========  ===========          ========

1997
 Beginning Unit        $10.00     $10.00     $10.00                                    $10.00              $10.00
Value                                                                       $10.00
                      ========  =========  =========                       ========  ===========          ========
                      ========  =========  =========                       ========  ===========          ========
 Ending Unit Value     $11.42     $10.27     $11.58                                    $11.31              $ 9.94
                                                                            $11.07
                      ========  =========  =========                       ========  ===========          ========
                      ========  =========  =========                       ========  ===========          ========
 Number of Units      17,849.53 168,197.49 73,884.33                       27,112.37 24,541.58            1,195.62
Outstanding
                      ========  =========  =========                       ========  ===========          ========
                      ========  =========  =========                       ========  ===========          ========
 Net Assets (000's)      $204     $1,727       $856                           $300       $278                 $12
                      ========  =========  =========                       ========  ===========          ========
</TABLE>


<PAGE>

                                  Van Kampen American
                                    Capital L.I.T. -
                                  Morgan Stanley Real
                                   Estate Securities
                                       Portfolio
- -------------------------------------------------------

- ----------------------------------
Date Commenced Operations               9/17/97
- ----------------------------------

- ----------------------------------
1999
- ----------------------------------
 Beginning Unit Value                     $ 9.33
- ----------------------------------
                                     ============
 Ending Unit Value                        $ 8.94
- ----------------------------------
                                     ============
 Number of Units Outstanding            5,789.35
- ----------------------------------
- ----------------------------------   ============
 Net Assets (000's)                          $52
                                     ============

- ----------------------------------
1998
- ----------------------------------
 Beginning Unit Value                     $10.56
- ----------------------------------
                                     ============
 Ending Unit Value                         $9.33
- ----------------------------------
                                     ============
 Number of Units Outstanding            4,699.89
- ----------------------------------
- ----------------------------------   ============
 Net Assets (000's)                          $44
                                     ============

- ----------------------------------
1997
- ----------------------------------
 Beginning Unit Value                     $10.00
- ----------------------------------
                                     ============
 Ending Unit Value                        $10.56
- ----------------------------------
- ----------------------------------   ============
 Number of Units Outstanding              273.65
- ----------------------------------   ============
 Net Assets (000's)                           $3
                                     ============




<PAGE>






                First Great-West Life & Annuity Insurance Company
                -------------------------------------------------
                          (A wholly-owned subsidiary of
                  Great-West Life & Annuity Insurance Company)
                   -------------------------------------------

              Financial Statements for the Years Ended December 31,
                1999, 1998, and for the period from April 4, 1997
                (Inception) to December 31, 1997 and Independent
                                Auditors' Report



<PAGE>






INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholder of
First Great-West Life & Annuity Insurance Company:

We have  audited the  accompanying  balance  sheets of First  Great-West  Life &
Annuity  Insurance  Company (a  wholly-owned  subsidiary  of  Great-West  Life &
Annuity  Insurance  Company) as of December  31, 1999 and 1998,  and the related
statements of income,  stockholder's  equity,  and cash flows for the years then
ended and for the period from April 4, 1997  (Inception)  to December  31, 1997.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit also includes  assessing the accounting  principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial  position of First Great-West Life & Annuity  Insurance
Company as of December 31, 1999 and 1998,  and the results of its operations and
its cash flows for the years  then  ended and for the period  from April 7, 1997
(Inception)  to  December  31,  1997,  in  conformity  with  generally  accepted
accounting principles.



January 31, 2000

<PAGE>

                                       21
FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

BALANCE SHEETS
DECEMBER 31, 1999 AND 1998
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

===================================================================================================================================
[Dollars in thousands except for share information]

ASSETS                                                                          1999                    1998
- ------
                                                                         --------------------    --------------------
INVESTMENTS:
  Fixed maturities:
    Held-to-maturity, at amortized cost
      (fair value $35,335 and $15,044)                                $            37,050     $            14,500
    Available-for-sale, at fair value
      (amortized cost $77,740 and $63,321)                                         74,149                  65,154
  Short-term investments, available-for-sale (cost
    approximates fair value)                                                        1,600                     699
                                                                         --------------------    --------------------
         Total Investments                                                        112,799                  80,353

Cash                                                                                5,443                     705
Reinsurance receivable                                                              1,426                     123
Deferred policy acquisition costs                                                   1,702                     381
Investment income due and accrued                                                   1,204                     695
Other assets                                                                        3,366                      19
Premiums in course of collection                                                      537
Deferred income taxes                                                               2,050                     983
Due from Parent Corporation                                                         3,302
Separate account assets                                                            39,881                  23,836
                                                                         --------------------    --------------------

         TOTAL ASSETS                                                 $           171,710     $           107,095
                                                                         ====================    ====================
LIABILITIES AND STOCKHOLDER'S EQUITY
- ------------------------------------
POLICY BENEFIT LIABILITIES:
  Policy reserves                                                     $            93,434     $            64,320
  Policy and contract claims                                                        4,894                     125
  Policyholder funds                                                                   93
GENERAL LIABILITIES:
  Due to Parent Corporation                                                                                 2,077
  Other liabilities                                                                 2,794                      95
  Separate account liabilities                                                     39,881                  23,836
                                                                         --------------------    --------------------

         Total Liabilities                                                        141,096                  90,453
                                                                         --------------------    --------------------
COMMITMENTS AND CONTINGENCIES
- -----------------------------
STOCKHOLDER'S EQUITY:
  Common stock, $1,000 par value, 10,000 shares
    authorized, 2,500 shares issued, and outstanding                                2,500                   2,500
  Additional paid-in capital                                                       28,600                  12,600
  Accumulated other comprehensive income (loss)                                    (2,334)                    717
  Retained earnings                                                                 1,848                     825
                                                                         --------------------    --------------------
         Total Stockholder's Equity                                                30,614                  16,642
                                                                         --------------------    --------------------
         TOTAL LIABILITIES AND
         STOCKHOLDER'S EQUITY                                         $           171,710     $           107,095
                                                                         ====================    ====================

See notes to financial statements.

</TABLE>

<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 AND THE
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

=================================================================================================================================
PERIOD  FROM  APRIL 4,  1997  (INCEPTION)  TO  DECEMBER  31,  1997  [Dollars  in
thousands]

                                                                 1999                 1998                1997
                                                            ----------------    -----------------   -----------------
REVENUES:
  Premiums and fee income                                $         9,836     $             78     $           21
  Net investment income                                            6,278                3,367                243
  Net realized gains (losses) on investments                          (6)                  74
                                                            ----------------    -----------------   -----------------

                                                                  16,108                3,519                264
                                                            ----------------    -----------------   -----------------
BENEFITS AND EXPENSES:
  Life and other policy benefits                                   4,391                   50
  Increase in reserves                                             4,003
  Interest paid or credited to
   Contractholders                                                 4,584                1,687
  General and administrative expenses                              1,466                  387                213
                                                            ----------------    -----------------   -----------------

                                                                  14,444                2,124                213
                                                            ----------------    -----------------   -----------------

INCOME BEFORE INCOME TAXES                                         1,664                1,395                 51

PROVISION FOR INCOME TAXES:
  Current                                                             65                1,920                 71
  Deferred                                                           576               (1,317)               (53)
                                                            ----------------    -----------------   -----------------

                                                                     641                  603                 18
                                                            ----------------    -----------------   -----------------

NET INCOME                                               $         1,023     $            792     $           33
                                                            ================    =================   =================














See notes to financial statements.

</TABLE>

<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                                                       Accumulated
                                                                       Additional         Other
                                                                        Paid-in       Comprehensive       Retained
                                           Shares         Amount        Capital       Income (Loss)       Earnings        Total
                                        -------------  -------------  -------------   ---------------   -------------  -------------

Capital contributions                        2,500   $      2,500   $      4,000   $                 $               $      6,500
  Net income                                                                                                    33             33
  Other comprehensive income                                                                   5                                5
                                                                                                                       -------------
Comprehensive income                                                                                                           38
                                        -------------  -------------  -------------   ---------------   -------------  -------------

BALANCE, DECEMBER 31, 1997                   2,500          2,500          4,000               5                33          6,538
    Net income                                                                                                 792            792
    Other comprehensive income                                                               712                              712
                                                                                                                       -------------
  Comprehensive income                                                                                                      1,504
                                                                                                                       -------------
  Capital contribution                                                     8,600                                            8,600
                                        -------------  -------------  -------------   ---------------   -------------  -------------

BALANCE, DECEMBER 31, 1998                   2,500          2,500         12,600             717               825         16,642
    Net income                                                                                               1,023          1,023
    Other comprehensive income                                                            (3,051)                          (3,051)
(loss)
                                                                                                                       -------------
  Comprehensive income (loss)                                                                                              (2,028)
                                                                                                                       -------------
  Capital contribution                                                    16,000                                           16,000
                                        -------------  -------------  -------------   ---------------   -------------  -------------

BALANCE, DECEMBER 31, 1999                   2,500   $      2,500   $     28,600   $      (2,334)    $       1,848   $     30,614
                                        =============  =============  =============   ===============   =============  =============





See notes to financial statements.

</TABLE>

<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 AND THE PERIOD
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
===================================================================================================================================
FROM APRIL 4, 1997 (INCEPTION) TO DECEMBER 31, 1997
[Dollars in thousands]

                                                                       1999             1998              1997
                                                                   --------------   --------------    --------------
OPERATING ACTIVITIES:

  Net income                                                    $       1,023     $        792     $          33
  Adjustments to reconcile net income to net cash
    Provided by operating activities
      Amortization of investments                                          59               12               (19)
      Realized losses (gains) on sale of investments                        6              (74)
      Deferred income taxes                                               576           (1,317)              (53)
  Changes in assets and liabilities:
      Accrued interest and other receivables                           (1,046)            (671)              (24)
      Policy benefit liabilities                                       13,389            1,859
      Reinsurance receivable                                           (1,303)            (123)
      Other, net                                                       (1,145)          (1,361)              326
                                                                   --------------   --------------    --------------
        Net cash (used in) provided
          by operating activities                                      11,559             (883)              263
                                                                   --------------   --------------    --------------

INVESTING ACTIVITIES:

Proceeds from sales, maturities, and redemptions of investments:
  Fixed maturities:
    Held-to-maturity                                                      447
    Available-for-sale                                                 15,683           73,340

Purchases of investments:
  Fixed maturities:
    Held-to-maturity                                                  (23,000)         (14,500)
    Available-for-sale                                                (31,066)        (131,924)           (5,354)
                                                                   --------------   --------------    --------------
        Net cash used in investing activities                         (37,936)         (73,084)           (5,354)
                                                                   --------------   --------------    --------------










See notes to financial statements.

</TABLE>

<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 AND THE PERIOD
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
====================================================================================================================================
FROM APRIL 4, 1997 (INCEPTION) TO DECEMBER 31, 1997
[Dollars in thousands]


                                                                       1999             1998              1997
                                                                   --------------   --------------    --------------
FINANCING ACTIVITIES:

  Contract deposits, net of withdrawals                                20,494           62,502                84
  Due to Parent Corporation                                            (5,379)           1,922               155
  Capital contributions                                                16,000            8,600             6,500
                                                                   --------------   --------------    --------------
        Net cash provided by financing activities                      31,115           73,024             6,739
                                                                   --------------   --------------    --------------

NET (DECREASE) INCREASE IN CASH                                         4,738             (943)            1,648

CASH, BEGINNING OF PERIOD                                                 705            1,648                 0
                                                                   --------------   --------------    --------------

CASH, END OF PERIOD                                             $       5,443     $        705     $       1,648
                                                                   ==============   ==============    ==============

SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION
  Cash paid (received) during the year for:
    Income taxes                                                $      (1,073)    $      2,390     $           0




















See notes to financial statements.

</TABLE>

<PAGE>


FIRST GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 AND THE PERIOD

================================================================================
FROM APRIL 4, 1997 (INCEPTION) TO DECEMBER 31, 1997 [Dollars in thousands except
for share information]

1.       ORGANIZATION

         Organization - First Great-West Life & Annuity  Insurance  Company (the
         Company) is a  wholly-owned  subsidiary  of  Great-West  Life & Annuity
         Insurance   Company   (the   Parent   Corporation).   The  Company  was
         incorporated as a stock life insurance company in the State of New York
         and was capitalized on April 4, 1997,  through a $6,000 cash investment
         from the  Parent  Corporation  for 2,000  shares of  common  stock.  On
         December  29,  1997,  the Company  issued an  additional  500 shares of
         common  stock to the  Parent  Corporation  for $500.  The  Company  was
         licensed  as an  insurance  company in the State of New York on May 28,
         1997.  The  Company  does  business in New York  through  two  business
         segments.

         Basis of  Presentation  - The  preparation  of financial  statements in
         conformity  with  generally  accepted  accounting  principles  requires
         management to make estimates and  assumptions  that affect the reported
         amounts of assets and liabilities,  and disclosure of contingent assets
         and  liabilities  at the  date  of the  financial  statements  and  the
         reported amounts of revenues and expenses during the reporting  period.
         Actual results could differ from those estimates.

2.       SIGNIFICANT ACCOUNTING POLICIES

         Cash - Cash includes only amounts in demand deposit accounts.

         Investments  -  Management   determines  the  classification  of  fixed
         maturities at the time of purchase.  Fixed maturities are classified as
         held-to-maturity  when the Company has the positive  intent and ability
         to hold the  securities to maturity.  Held-to-maturity  securities  are
         stated at  amortized  cost  unless fair value is less than cost and the
         decline  is deemed to be other than  temporary,  in which case they are
         written down to fair value and a new cost basis is established.

         Fixed maturities not classified as  held-to-maturity  are classified as
         available-for-sale.  Available-for-sale  securities are carried at fair
         value, with the net unrealized gains and losses reported as accumulated
         other comprehensive income (loss) in stockholder's equity.



<PAGE>


         The amortized cost of fixed maturities  classified as  held-to-maturity
         or  available-for-sale  is adjusted  for  amortization  of premiums and
         accretion of discounts  using the  effective  interest  method over the
         estimated life of the related bonds.  Such  amortization is included in
         net investment income. Realized gains and losses, and declines in value
         judged to be  other-than-temporary  are included in net realized  gains
         (losses) on investments.

         Short-term   investments  include  securities  purchased  with  initial
         maturities of one year or less and are carried at amortized  cost.  The
         Company considers short-term  investments to be available-for-sale  and
         amortized cost approximates fair value.

         Deferred Policy  Acquisition Costs - Policy  acquisition  costs,  which
         primarily consist of sales commissions related to the production of new
         and renewal  business,  have been  deferred to the extent  recoverable.
         Deferred costs associated with the annuity products are being amortized
         over the life of the  contracts in proportion to the emergence of gross
         profits.  Retrospective  adjustments of these amounts are made when the
         Company  revises  its  estimates  of current or future  gross  profits.
         Deferred costs associated with traditional life insurance are amortized
         over the premium paying period of the related policies in proportion to
         premium   revenues   recognized.   Amortization   of  deferred   policy
         acquisition  costs  was  $112,  $0,  and $0 in 1999,  1998,  and  1997,
         respectively.

         Separate Accounts - Separate account assets and related liabilities are
         carried at fair value. The Company's separate accounts invest in shares
         of various  external  mutual  funds.  Investment  income  and  realized
         capital gains and losses of the separate  accounts  accrue  directly to
         the contractholders  and, therefore,  are not included in the Company's
         statements  of  income.  Revenues  to the  Company  from  the  separate
         accounts consist of contract maintenance fees, administration fees, and
         mortality and expense risk charges.

         Due  to/from  Parent  Corporation  -  Due  to/from  Parent  Corporation
includes amounts due on demand.

         Policy  Reserves - Life  insurance  reserves  of $93,315 and $64,228 at
         December  31,  1999 and 1998 are  computed  on the  basis of  estimated
         mortality,   investment  yield,  withdrawals,  future  maintenance  and
         settlement  expenses,  and  retrospective   experience  rating  premium
         refunds.  Annuity contract reserves without life  contingencies of $119
         and $92 are carried at  contractholders'  account value at December 31,
         1999 and 1998, respectively.

         Reinsurance - Policy  reserves ceded to other  insurance  companies are
         carried as a reinsurance  receivable on the balance sheet.  The cost of
         reinsurance  related to  long-duration  contracts is accounted for over
         the  life  of  the  underlying  reinsured  policies  using  assumptions
         consistent with those used to account for the underlying policies.


<PAGE>


         Policy  and  Contract  Claims  - Policy  and  contract  claims  include
         provisions   for  reported   life  and  health  claims  in  process  of
         settlement, valued in accordance with the terms of the related policies
         and contracts, as well as provisions for claims incurred and unreported
         based primarily on prior experience of the Company.

         Recognition of Premium  Income and Expenses - Life  insurance  premiums
         are  recognized  when due.  Revenues  for annuity  and other  contracts
         without significant life contingencies are recognized as received. They
         consist  of  contract  charges  for  the  cost of  insurance,  contract
         administration,  and surrender fees that have been assessed against the
         contract  account  balance  during  the  period.  Fee income is derived
         primarily  from  assets  under   management,   consisting  of  contract
         maintenance  fees,  administration  fees and mortality and expense risk
         charges,  and is recognized when due. Benefits and expenses on policies
         with life  contingencies  impact  income by means of the  provision for
         future policy  benefit  reserves,  resulting in  recognition of profits
         over the life of the contracts.

         Income Taxes - Income taxes are recorded  using the asset and liability
         approach,  which requires,  among other provisions,  the recognition of
         deferred  tax  assets  and   liabilities   for   expected   future  tax
         consequences  of  events  that have been  recognized  in the  Company's
         financial   statements  or  tax  returns.   In  estimating  future  tax
         consequences,  all expected future events (other than the enactments or
         changes in the tax laws or rules) are considered.

         Regulatory  Requirements - In accordance  with the  requirements of the
         State of New York, the Company must demonstrate  adequate  capital.  At
         December 31, 1999, the Company was in compliance with the requirement.

         The Company is also required to maintain an  investment  deposit in the
         amount of $5,000 in cash or investment  certificates  with the New York
         Insurance Commissioner for the protection of policyholders in the event
         the  Company  is  unable  to   satisfactorily   meet  its   contractual
         obligations.   A  United  States   Treasury   obligation,   whose  cost
         approximates  market value,  was designated to meet this requirement at
         December 31, 1999.


<PAGE>


3.       RELATED-PARTY TRANSACTIONS

         The Company and the Parent  Corporation have service agreements whereby
         the  Parent  Corporation  administers,   distributes,  and  underwrites
         business  for the  Company and  administers  the  Company's  investment
         portfolio  and the Company  provides  certain  services  for the Parent
         Corporation.  The amounts  recorded  are based upon  management's  best
         estimate of actual costs  incurred and  resources  expended  based upon
         number of policies and/or certificates in force. These transactions are
         summarized as follows:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                   Years Ended
                                                                                  December 31,
                                                                   --------------------------------------------
                                                                      1999            1998            1997
         ======================================================    ------------    ------------    ------------
         Investment management expense
         ======================================================
           (included in net investment income)                  $         96    $         47    $          4
         ======================================================
         Administrative services
         ======================================================
           (included in operating expenses)                              (28)            (48)            (15)
         ======================================================
</TABLE>

================================================================================
         The Company and the Parent  Corporation  have an agreement  whereby the
         Parent  Corporation  provides  certain  financial  support  related  to
         maintaining adequate regulatory surplus and liquidity.

4.       REINSURANCE

         In the  normal  course  of  business,  the  Company  seeks to limit its
         exposure  to loss on any  single  insured  and to  recover a portion of
         benefits  paid by ceding  risks to other  insurance  enterprises  under
         excess coverage and co-insurance contracts. The Company retains 100% of
         the  first  $50 of  coverage  per  individual  life  and has a  maximum
         retention of $250 per  individual  life.  Life  insurance  policies are
         first reinsured to the Parent  Corporation up to a maximum of $1,250 of
         coverage per individual life. Any excess amount is reinsured to a third
         party.

         Reinsurance  contracts do not relieve the Company from its  obligations
         to  policyholders.  Failure of  reinsurers  to honor their  obligations
         could result in losses to the  Company;  consequently,  allowances  are
         established for amounts deemed uncollectible. The Company evaluates the
         financial  condition of its reinsurers and monitors  concentrations  of
         credit risk arising from similar  geographic  regions,  activities,  or
         economic  characteristics of the reinsurers to minimize its exposure to
         significant  losses from reinsurer  insolvencies.  At December 31, 1999
         and 1998, the reinsurance receivable had a carrying value of $1,426 and
         $123, respectively.

         Total  reinsurance  premiums  ceded to the Parent  Corporation in 1999,
1998, and 1997 were $43, $61, and $0, respectively.


<PAGE>


         On December 1, 1999, the Company entered into an assumption reinsurance
         agreement with Anthem Health & Life Insurance Company of New York (AH&L
         NY),  to acquire a block of life and  health  insurance  business.  The
         Company  also  agreed  to the  assignment  of a  coinsurance  agreement
         between  the Parent and AH&L NY on certain  policies  that would not be
         transferred  to the Company via  assumption  reinsurance.  The business
         primarily  consists  of  administration  services  only and  stop  loss
         policies.   The  Company   assumed   $7,904  of  policy   reserves  and
         miscellaneous   assets   and   liabilities   in   exchange   for  equal
         consideration from AH&L NY and the Parent.

         The  following  schedule  details life  insurance in force and life and
accident/health premiums:



<PAGE>


<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                         Ceded          Assumed                         Percentage
                                                     Primarily to      Primarily                        of Amount
                                      Gross            the Other       from Other          Net           Assumed
                                      Amount           Companies       Companies         Amount           to Net
                                  ---------------   ----------------  -------------  ----------------  -------------
         December 31, 1999:
           Life insurance in force:
             Individual        $        329,346  $        125,222   $     173,773  $       377,897        46.0%
             Group                    1,075,000                                          1,075,000         0.0%
                                  ---------------   ----------------  -------------  ----------------
                  Total        $      1,404,346  $        125,222   $     173,773  $     1,452,897
                                  ===============   ================  =============  ================

           Premium Income:
             Life insurance    $            685  $             57   $          93  $           721        12.9%
             Accident/health              9,471             1,064              23            8,430         0.3%
                                  ---------------   ----------------  -------------  ----------------
                  Total        $         10,156  $          1,121   $         116  $         9,151
                                  ===============   ================  =============  ================

         December 31, 1998:
           Life insurance in force:
             Individual        $        251,792  $        173,773   $              $        78,019         0.0%
             Group                                                                                         0.0%
                                  ---------------   ----------------  -------------  ----------------
                  Total        $        251,792  $        173,773   $              $        78,019
                                  ===============   ================  =============  ================

           Premium Income:
             Life insurance    $                 $                  $              $                       0.0%
             Accident/health                                   61                                          0.0%
                                  ---------------   ----------------  -------------  ----------------
                  Total        $                 $             61   $              $           (61)
                                  ===============   ================  =============  ================



</TABLE>

<PAGE>


5.       SUMMARY OF INVESTMENTS

         Fixed maturities owned at December 31, 1999 are summarized as follows:

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                            Gross           Gross        Estimated
                                          Amortized      Unrealized      Unrealized        Fair          Carrying
                                             Cost           Gains          Losses          Value           Value
                                          -----------    ------------    ------------   ------------    ------------
          Held-to-Maturity:
            Corporate bonds            $     30,050   $               $      1,717    $    28,333    $     30,050
            Public utilities                  7,000              2                          7,002           7,000
                                          -----------    ------------    ------------   ------------    ------------
                                       $     37,050   $          2    $      1,717    $    35,335    $     37,050
                                          ===========    ============    ============   ============    ============
          Available-for-Sale:
           U.S. Treasury Securities
            and obligations of U.S.
            Government Agencies:
             Collateralized mortgage
              obligations              $     17,918   $               $        630    $    17,288    $     17,288
             Other                            4,999                              5          4,994           4,994
           Collateralized mortgage
              obligations                    19,952                          1,371         18,581          18,581
           Corporate bonds                   34,871                          1,585         33,286          33,286
                                          -----------    ------------    ------------   ------------    ------------
                                       $     77,740   $               $      3,591    $    74,149    $     74,149
                                          ===========    ============    ============   ============    ============

         Fixed maturities owned at December 31, 1998 are summarized as follows:

                                                            Gross           Gross        Estimated
                                          Amortized      Unrealized      Unrealized        Fair          Carrying
                                             Cost           Gains          Losses          Value           Value
                                          -----------    ------------    ------------   ------------    ------------
          Held-to-Maturity:
            Corporate bonds            $     14,500   $        544    $               $    15,044    $     14,500
                                          -----------    ------------    ------------   ------------    ------------
                                       $     14,500   $        544    $               $    15,044    $     14,500
                                          ===========    ============    ============   ============    ============
          Available-for-Sale:
           U.S. Treasury Securities
            and obligations of U.S.
            Government Agencies:
             Collateralized mortgage
               obligations             $     17,963   $      1,063    $               $    19,026    $     19,026
             Other                            4,999             59                          5,058           5,058
           Collateralized mortgage
               obligations                   19,956            331                         20,287          20,287
           Corporate bonds                   20,403            380                         20,783          20,783
                                          -----------    ------------    ------------   ------------    ------------
                                       $     63,321   $      1,833    $               $    65,154    $     65,154
                                          ===========    ============    ============   ============    ============
</TABLE>

The  collateralized  mortgage  obligations  consist  primarily of sequential and
planned amortization classes with final stated maturities of two to thirty years
and  average  lives  of less  than  one to  fifteen  years.  Prepayments  on all
mortgage-backed securities are monitored monthly and amortization of the premium
and/or the  accretion  of the  discount  associated  with the  purchase  of such
securities is adjusted by such prepayments.

         See Note 6 for additional  information on policies regarding  estimated
fair value of fixed maturities.

         The  amortized   cost  and  estimated  fair  value  of  fixed  maturity
         investments  at December 31, 1999,  by  projected  maturity,  are shown
         below.  Actual  maturities  will likely  differ from these  projections
         because borrowers may have the right to call or prepay obligations with
         or without call or prepayment penalties.

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                             Held-to-Maturity               Available-for-Sale
                                                        ----------------------------    ----------------------------
                                                         Amortized       Estimated       Amortized       Estimated
                                                           Cost         Fair Value         Cost         Fair Value
                                                        ------------    ------------    ------------    ------------
          Due in one year or less                    $         260   $         247   $       4,999   $       4,994
          Due after one year through five years              1,952           1,851
          Due after five years through ten years            15,770          15,233          15,007          13,982
          Due after ten years                                7,302           6,817          10,000           9,920
          Mortgage-backed securities                                                        37,870          35,869
          Asset-backed securities                           11,766          11,187           9,864           9,384
                                                        ------------    ------------    ------------    ------------
                                                     $      37,050   $      35,335   $      77,740   $      74,149
                                                        ============    ============    ============    ============
</TABLE>

         Proceeds  from sales of  securities  available-for-sale  were  $15,158,
         $68,109, and $0 during 1999, 1998, and 1997, respectively. The realized
         gains on such sales totaled $15, $201, and $0 for 1999, 1998, and 1997,
         respectively.  The realized  losses totaled $21, $127, and $0 for 1999,
         1998, and 1997, respectively.

6.       ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

<TABLE>
<S>                                                                                     <C>
                                                                               December 31,
                                                        ------------------------------------------------------------
                                                                   1999                            1998
                                                        ----------------------------    ----------------------------
                                                         Carrying        Estimated       Carrying        Estimated
                                                          Amount        Fair Value        Amount        Fair Value
                                                        ------------    ------------    ------------    ------------
          ASSETS:
            Fixed maturities and short-term
              Investments                            $     112,799   $     111,084   $      80,353   $      80,897
          LIABILITIES:
            Annuity contract reserves without
              life contingencies                               119             119              92              92
</TABLE>

         The estimated fair value of financial  instruments have been determined
         using available  information and appropriate  valuation  methodologies.
         However, considerable judgement is required to interpret market data to
         develop estimates of fair value.  Accordingly,  the estimates presented
         are not necessarily indicative of the amounts the Company could realize
         in a current market exchange.  The use of different market  assumptions
         and/or  estimation  methodologies  may have a  material  effect  on the
         estimated fair value amounts.

         The estimated fair value of fixed  maturities  that are publicly traded
         are obtained from an  independent  pricing  service.  To determine fair
         value for fixed  maturities not actively  traded,  the Company utilized
         discounted cash flows calculated at current market rates on investments
         of similar quality and term.


<PAGE>


         The fair value of annuity contract reserves without life  contingencies
         are  estimated  by  discounting  the  cash  flows  to  maturity  of the
         contracts, utilizing current credited rates for similar products.

         The carrying  amounts for receivables  and liabilities  reported in the
         balance sheet approximate fair value due to their short term nature.

7.       FEDERAL INCOME TAXES

         The following is a  reconciliation  between the federal income tax rate
and the Company's effective rate:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                             1999              1998              1997
                                                         -------------     -------------     -------------
          Federal tax rate                                    35.0     %        35.0     %        35.0     %
          Change in tax rate resulting from:
                   State taxes                                 4.6               6.8
                   Other                                      (1.1)              1.4
                                                         -------------     -------------     -------------
          Total                                               38.5     %        43.2     %        35.0     %
                                                         =============     =============     =============
</TABLE>

         Temporary  differences,  which give rise to the deferred tax assets and
         liabilities as of December 31, 1999, and 1998 are as follows:

<TABLE>
<S>                                                       <C>                         <C>
                                                          1999                        1998
                                                 ------------------------    ------------------------

                                                 Deferred      Deferred      Deferred      Deferred
                                                    Tax           Tax           Tax           Tax
                                                   Asset       Liability       Asset       Liability
                                                 ----------    ----------    ----------    ----------
         Policy reserves                       $      128   $             $             $       175
         Deferred policy
           Acquisition costs                                        596                         134
         Deferred acquisition
           cost proxy tax                           1,312                       1,720
         Investment assets                          1,254                                       642
         State taxes                                                 48           214
                                                 ----------    ----------    ----------    ----------
         Total deferred taxes                  $    2,694   $       644   $     1,934   $       951
                                                 ==========    ==========    ==========    ==========
</TABLE>

         Amounts  related to investment  assets above include  $(1,256) and $642
         related  to  the  unrealized  gains  (losses)  on the  Company's  fixed
         maturities   available-for-sale   at  December  31,  1999,   and  1998,
         respectively.  Although realization is not assured, management believes
         it is more likely than not that all of the  deferred  tax asset will be
         realized.

         The Company and its Parent have entered  into an income tax  allocation
         agreement  whereby the Parent could file a consolidated  federal income
         tax return. Under the agreement the Company is responsible for and will
         receive the benefits of any income tax liability or benefit computed on
         a separate  basis.  In 1999,  the Company  will file on a  consolidated
         basis with its Parent.



<PAGE>


8.       COMPREHENSIVE INCOME

         Effective  January 1, 1998, the Company adopted  Statement of Financial
         Accounting Standards (SFAS) No. 130 "Reporting  Comprehensive  Income".
         This  Statement  establishes  new rules for  reporting  and  display of
         comprehensive income and its components;  however, the adoption of this
         Statement had no impact on the  Company's  net income or  stockholder's
         equity.  This  Statement  requires  unrealized  gains or  losses on the
         Company's  available-for-sale  securities, which prior to adoption were
         reported  separately in stockholder's  equity,  to be included in other
         comprehensive income (loss).

         Other comprehensive income (loss) at December 31, 1999 is summarized as
follows:

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                                                    Tax
                                                             Before-Tax          (Expense)           Net-of-Tax
                                                               Amount            or Benefit            Amount
                                                          -----------------   -----------------    ----------------
         Unrealized gains on securities:
           Unrealized holding gains
             Arising during the period                 $          (5,425)   $          1,900    $          (3,525)
                                                          -----------------   -----------------    ----------------
           Net unrealized gains                                   (5,425)              1,900               (3,525)
         Reserve and DAC adjustment                                  729                (255)                 474
                                                          -----------------   -----------------    ----------------
         Other comprehensive income (loss)             $          (4,696)   $          1,645    $          (3,051)
                                                          =================   =================    ================

         Other  comprehensive  income at  December  31,  1998 is  summarized  as
follows:

                                                                                    Tax
                                                             Before-Tax          (Expense)           Net-of-Tax
                                                               Amount            or Benefit            Amount
                                                          -----------------   -----------------    ----------------
         Unrealized gains on securities:
           Unrealized holding gains
             Arising during the period                 $           1,826    $           (639)   $           1,187
                                                          -----------------   -----------------    ----------------
           Net unrealized gains                                    1,826                (639)               1,187
         Reserve and DAC adjustment                                 (730)                255                 (475)
                                                          -----------------   -----------------    ----------------
         Other comprehensive income                    $           1,096    $           (384)   $             712
                                                          =================   =================    ================

         Other  comprehensive  income at  December  31,  1997 is  summarized  as
follows:

                                                                                    Tax
                                                             Before-Tax          (Expense)           Net-of-Tax
                                                               Amount            or Benefit            Amount
                                                          -----------------   -----------------    ----------------
         Unrealized gains on securities:
           Unrealized holding gains
             Arising during the period                 $               8    $             (3)   $               5
                                                          -----------------   -----------------    ----------------
           Net unrealized gains                                        8                  (3)                   5
                                                          -----------------   -----------------    ----------------
         Other comprehensive income                    $               8    $             (3)   $               5
                                                          =================   =================    ================


</TABLE>

<PAGE>


9.       SEGMENT INFORMATION

         During 1999, the Company had two reportable segments: Employee Benefits
         and Financial Services.  During 1998 and 1997, the Company had only one
         reportable segment,  Financial Services.  The Employee Benefits segment
         markets  group  life and  health  and  401(k)  products  to  small  and
         mid-sized corporate employers. The Financial Services segment primarily
         markets products to public and not-for-profit employers and individuals
         and offers life insurance  products to individuals and  businesses.  In
         both 1998 and 1999,  large dollar  bank-owned  life insurance  policies
         were  sold  to  a  limited  number  of  customers.  Accordingly,  these
         transactions  account  for the  majority of the  investment  assets and
         reserves,  and significantly impact the results of operations,  of this
         segment.

         The accounting policies of the segments are the same as those described
         in Note 2. The Company  evaluates  performance  based on profit or loss
         from operations after income taxes.

         The Company's  reportable  segments are strategic  business  units that
         offer different products and services. They are managed separately,  as
         each segment has unique distribution channels.

         The Company's  operations are not materially  dependent on one or a few
customers, brokers, or agents.

         Summarized  segment financial  information for the year ended and as of
December 31, 1999 was as follows:
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

         Operations:                                          Employee           Financial              Total
                                                              Benefits            Services              U.S.
                                                          -----------------   -----------------    ----------------
         Revenue:
           Premium and fee income                      $           9,625    $            211    $           9,836
           Net investment income                                                       6,278                6,278
           Realized investment gains (losses)                                             (6)                  (6)
                                                          -----------------   -----------------    ----------------
         Total revenue                                             9,625               6,483               16,108
         Benefits and Expenses:
           Benefits                                                8,378               4,600               12,978
           Operating expenses                                        505                 961                1,466
                                                          -----------------   -----------------    ----------------
         Total benefits and expenses                               8,883               5,561               14,444

         Net operating income before
           Income taxes                                              741                 923                1,664
         Income taxes                                                295                 346                  641
                                                          -----------------   -----------------    ----------------
         Net income                                    $             446    $            577    $           1,023
                                                          =================   =================    ================

         Assets:                                              Employee           Financial              Total
                                                              Benefits            Services              U.S.
                                                          -----------------   -----------------    ----------------
         Investment assets                             $                    $        112,799    $         112,799
         Other assets                                              7,851              11,179               19,030
         Separate account assets                                                      39,881               39,881
                                                          -----------------   -----------------    ----------------
         Total assets                                  $           7,851    $        163,859    $         171,710
                                                          =================   =================    ================


</TABLE>

<PAGE>


10.      COMMITMENTS AND CONTINGENCIES

On October 6, 1999,  the Parent  entered into a purchase and sale agreement (the
Agreement) with First Allmerica  Financial  Corporation  (Allmerica) to acquire,
via assumption reinsurance, Allmerica's group life and health insurance business
on March 1,  2000.  The  policies  resident  in the  State of New York have been
assigned  to the  Company  as part of the  Agreement.  This  business  primarily
consists of  administrative  services only and stop loss policies.  The in-force
business will be  immediately  coinsured back to Allmerica and is expected to be
underwritten  and retained by the Company  upon each policy  renewal  date.  The
purchase  price,  as defined in the Agreement,  will be based on a percentage of
the amount  in-force at March 1, 2000 contingent on the persistency of the block
of business through March 2001. The Company anticipates the purchase price to be
approximately  $3,000  of which  $2,000  will be due on March 1,  2000  with the
remaining amount due on March 1, 2001.

11.      DIVIDEND RESTRICTIONS

         The  Company's  net income and capital and surplus,  as  determined  in
         accordance  with  statutory  accounting  principles  and  practices for
         December 31 are as follows (unaudited):

<TABLE>
<S>                                                               <C>               <C>               <C>
                                                                  1999              1998              1997
         ==================================================   --------------    --------------    --------------
                                   (Unaudited)
         ==================================================
         Net income (loss)                                  $     1,407      $     (2,182)     $        (19)
         ==================================================
         Capital and surplus                                     29,494            12,808             6,469
         ==================================================
</TABLE>

         As an insurance company domiciled in the State of New York, the Company
         is required to maintain a minimum of $6,000 of capital and surplus.  In
         addition,  the  maximum  amount  of  dividends,  which  can be  paid to
         stockholders,  is subject to restrictions relating to statutory surplus
         and statutory  adjusted net  investment  income.  The Company should be
         able to pay dividends of $2,949 in 2000.  The Company paid no dividends
         in 1999 and  1998.  Dividends  are paid as  determined  by the Board of
         Directors.


<PAGE>


                                                     SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act of 1933 and the
Investment Company Act of 1940, the Registrant the Registrant  certifies that it
meets the requirements for effectiveness  under Rules 485(b) and has duly caused
this Post-Effective Amendment No. 4 to its Registration Statement on Form N-4 to
be signed on its behalf,  in the City of Englewood,  State of Colorado,  on this
25th day of February , 2000.

                                               VARIABLE ANNUITY-1 SERIES ACCOUNT
                                                                    (Registrant)



                                                     By: /s/ William T. McCallum
                                                  William T. McCallum, President
                                                  and Chief Executive Officer of
                                                        First Great-West Life &
                                                       Annuity Insurance Company


                                                 FIRST GREAT-WEST LIFE & ANNUITY
                                                               INSURANCE COMPANY
                                                                     (Depositor)



                                                    By: /s/ William T. McCallum
                                                  William T. McCallum, President
                                                     and Chief Executive Officer

         As required by the Securities Act of 1933, this Registration  Statement
has been signed by the following persons in the capacities with First Great-West
Life & Annuity Insurance Company and on the dates indicated:

Signature and Title                                         Date



s/ Robert Gratton*                                        2/25  , 2000
- ------------------------------------                     -------
Director and Chairman of the
Board (Robert Gratton)



/s/ William T. McCallum                                   2/25  , 2000
- ------------------------------------                     -------
Director, President and Chief Executive
Officer (William T. McCallum)

Signature and Title                                         Date




/s/ M.T.G. Graye                                          2/25  , 2000
- -------------------------------------                     ------
Senior Vice President, Chief
Financial Officer(M.T.G. Graye)



/s/ Marcia D. Alazraki*                                    2/25  , 2000
- -------------------------------------                     -------
Director, (Marcia D. Alazraki)



/s/ James Balog*                                           2/25  , 2000
- -------------------------------------                     -------
Director, (James Balog)



/s/ James W. Burns*                                        2/25  , 2000
- -------------------------------------                     -------
Director, (James W. Burns)



/s/ Paul Desmarais, Jr.*                                   2/25  , 2000
- -------------------------------------                     -------
Director (Paul Desmarais, Jr.)



/s/ N. Berne Hart*                                         2/25  , 2000
- -------------------------------------                     -------
Director (N. Berne Hart)



/s/ Stuart Z. Katz*                                       2/25  , 2000
- -------------------------------------                    -------
Director (Stuart Z. Katz)



/s/ Brian E. Walsh*                                        2/25  , 2000
- --------------------------------------                    -------
Director (Brian E. Walsh)



*By:     /s/ D.C. Lennox                                   2/25  , 2000
         -------------------------------                  -------
         D. C. Lennox
         Attorney-in-fact   pursuant  to  Powers  of  Attorney  filed  with  the
Registration Statement.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission