MONTGOMERY FINANCIAL CORP
10KSB, 1998-09-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: GENESYS TELECOMMUNICATIONS LABORATORIES INC, 10-K405, 1998-09-28
Next: PLANET ENTERTAINMENT CORP, SB-2, 1998-09-28



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                   FORM 10-KSB

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934
 
         For the Fiscal Year Ended June 30, 1998

                                                        OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934
         

         For the transition period from ______________________ to ______________
         Commission File Number 0-29312


                        MONTGOMERY FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
              (Exact Name of Small Business Issuer in its Charter)

                 Indiana                                         35-1962246
- --------------------------------------------------------------------------------
     (State or Other Jurisdiction of                           (IRS Employer 
     Incorporation or Organization)                         Identification No.)

          119 East Main Street
       Crawfordsville, Indiana                                     47933
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                          Zip Code

         Issuer's telephone number, including area code: (765) 362-4710

         Securities Registered under Section 12(b) of the Exchange Act:

                                      None

         Securities Registered under Section 12(g) of the Exchange Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)

         Check whether the Issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such requirements for the past 90 days. YES [X]   NO [ ]

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]
<PAGE>
         The Issuer had  $8,382,075  in revenues  for the fiscal year ended June
30, 1998.

         As of August 31,  1997,  there were  issued and  outstanding  1,653,032
shares of the Issuer's  Common Stock.  The aggregate  market value of the voting
stock held by  non-affiliates  of the Issuer,  computed by reference to the last
known sale price of such stock as of August 31, 1998,  was $14.6  million.  (The
exclusion from such amount of the market value of the shares owned by any person
shall not be deemed an  admission by the Issuer that such person is an affiliate
of the Issuer.)

                       DOCUMENTS INCORPORATED BY REFERENCE

Part II of Form  10-KSB -  Portions  of Annual  Report to  Stockholders  for the
Fiscal Year Ended June 30, 1998. Part III of Form 10-KSB - Portions of the Proxy
Statement for the 1998 Annual Meeting of Shareholders.
<PAGE>

                                     PART I


Item 1.           Description of Business


Forward-Looking Statements

         When used in this Form 10-KSB or future filings by Montgomery Financial
Corporation  ("Montgomery"  or the "Company)  with the  Securities  and Exchange
Commission,  in the  Company's  press  releases or other  public or  shareholder
communications,  or in oral  statements  made with the approval of an authorized
executive officer, the words or phrases "will likely result," "are expected to,"
"will continue," "is anticipated,"  "estimate,"  "project," "believe" or similar
expressions  are intended to identify  "forward-looking  statements"  within the
meaning of the Private  Securities  Litigation  Reform Act of 1995.  The Company
wishes  to  caution   readers   not  to  place   undue   reliance  on  any  such
forward-looking statements,  which speak only as of the date made, and to advise
readers  that  various  factors,   including   regional  and  national  economic
conditions,  changes in levels of market interest rates, credit risks of lending
activities,  and competitive and regulatory factors,  could affect the Company's
financial  performance  and could cause the Company's  actual results for future
periods to differ materially from those anticipated or projected.

         The  Company  does  not  undertake,   and  specifically  disclaims  any
obligations,  to revise any forward-looking statements to reflect the occurrence
of anticipated or unanticipated  events or circumstances  after the date of such
statements.

General

         The Company is an Indiana  corporation  which was  organized  in April,
1997 by Montgomery  Savings, a Federal Association for the purpose of becoming a
savings and loan holding  company.  Montgomery  Savings  Association,  a Federal
Association,  was  established  in 1888  as an  Indiana  state-chartered  mutual
savings and loan association known as The Montgomery Savings Association. It was
converted in 1985 to a federally chartered, mutual savings and loan association.
On August 11,  1995,  Montgomery  Savings  Association,  a Federal  Association,
transferred    substantially    all   its   assets   and    liabilities   to   a
federally-chartered stock savings and loan association named Montgomery Savings,
a Federal Association (the "Association").

         In June 1997, the Company became the holding company of the Association
and issued shares of common stock, par value $.01 per share ("Common Stock"), to
the  public.  Pursuant  to a Plan  of  Conversion  and  Agreement  and  Plan  of
Reorganization  (the "Plan") adopted by the  Association  and Montgomery  Mutual
Holding Company,  a federally  chartered  mutual holding  company,  (the "Mutual
Holding  Company") the Mutual  Holding  Company  converted from mutual form to a
federal interim stock savings institution and was simultaneously merged with and
into the  Association,  with the  Association  being the surviving  entity and a
subsidiary of the Company.  At the same time, the Company  completed its initial
public offering of 1,186,778 shares of Common Stock and exchanged 466,254 shares
of Common  Stock for the  shares of the  Association  previously  held by public
stockholders.
<PAGE>
         The  principal  asset of the  Company is the  outstanding  stock of the
Association,  its wholly owned subsidiary. The Company presently has no separate
operations  and its business  consists of the business of the  Association.  All
references to the Company,  unless  otherwise  indicated,  at or before June 30,
1997 refer to the Association.

         The   Association   conducts   business  from  four  offices,   two  in
Crawfordsville  (Montgomery County), one in Covington (Fountain County), and one
in Williamsport (Warren County),  Indiana. At June 30, 1998, the Company and its
subsidiaries (on a consolidated basis) had total assets of $117.2 million, total
liabilities of $97.1 million, including $84.0 million of deposits, $11.3 million
of Federal  Home Loan Bank  advances,  and total  stockholders'  equity of $20.1
million.  The  deposits of the  Association  are insured by the Federal  Deposit
Insurance  Corporation  ("FDIC")  under the Savings  Association  Insurance Fund
("SAIF"). The Association is subject to regulation and examination by the Office
of Thrift Supervision (the "OTS").

         The Company's  principal executive offices are located at 119 East Main
Street,  Crawfordsville,  Indiana  47933,  and its  telephone  number  is  (765)
362-4710.

         The  Association is primarily  engaged in attracting  deposits from the
general public through its offices and using those and other  available  sources
of  funds  to  originate  loans  secured  by  one-to   four-family   residences.
Approximately  99.5% of the  Association's  depositors  reside  in the  State of
Indiana.  One- to four-family  residential  loans amounted to $81.4 million,  or
80.7%, of the  Association's  total loan portfolio at June 30, 1998. To a lesser
extent,  the  Association  originates  loans  secured by  existing  multi-family
residential and nonresidential real estate,  which amounted to $10.0 million, or
9.9%,  of the total loan  portfolio  at June 30, 1998,  as well as  construction
loans and consumer loans, which amounted to $4.0 million,  or 4.0%, of the total
loan  portfolio and $5.5 million,  or 5.4%, of the total loan  portfolio at such
date, respectively.  The Association also invests in U.S. Government and federal
agency obligations and  mortgage-backed  securities which are insured by federal
agencies.  The  Association  has one wholly owned  subsidiary  corporation,  MSA
Service Corporation ("MSA"). MSA engages in real estate management.

         At June 30, 1998, the  Association  exceeded all of its minimum capital
requirements.  Management attributes its strong capital position to its focus on
loans secured by residential properties and a conservative lending philosophy on
other types of loans.

Lending Activities

         General.  The  Association's  revenue  consists  primarily  of interest
income   generated  by  lending   activities,   including  the   origination  of
conventional  fixed-rate and variable-rate mortgage loans on one- to four-family
homes  located in the  Association's  primary  market  area and  consumer  loans
secured by savings deposits, residential real estate, and various other items of
collateral.  To a lesser extent mortgage loans on multi-unit and  nonresidential
properties are also offered by the  Association.  The Association  does not make
loans insured by the Federal Housing Authority ("FHA loans") or loans guaranteed
by the Veterans Administration ("VA loans").
<PAGE>
         At June 30, 1998, the Association's net loan portfolio  totalled $100.2
million.  Loans  secured by first  mortgages on one- to  four-family  residences
totalled $82.7 million, or 82.5% of the Association's loan portfolio at June 30,
1998, before net items. The Association originates and retains its mortgage loan
portfolio,  and  currently  does not  originate  mortgage  loans for sale to the
secondary market.

         Loans to One Borrower.  Under OTS regulations,  the aggregate amount of
the loans that the Association can make to any one borrower  (including  related
entities,  with  certain  exceptions,  is limited  to an amount  equal to 15% of
unimpaired  capital and retained  income on an unsecured basis and an additional
amount equal to 10% of  unimpaired  capital and  retained  income if the loan is
secured by readily marketable collateral (generally financial  instruments,  not
real  estate) or  $500,000,  whichever  is  higher.  The  Association's  maximum
loan-to-one  borrower limit was approximately  $2.4 million as of June 30, 1998.
The Association's largest amount outstanding to one borrower or group of related
borrowers  was a group  of loans  secured  by  residential  real  estate  in the
aggregate  amount  of $2.2  million.  All of the  loans  to this  borrower  have
performed in accordance with their terms since their origination.
<PAGE>
         Loan  Portfolio  Composition.  The  following  table  presents  certain
information  about the  composition of the  Association's  loan portfolio at the
dates indicated:
<TABLE>
<CAPTION>
                                                                               June 30
                                     -----------------------------------------------------------------------------------------------
                                             1998                    1997                     1996                    1995
                                     -------------------      -------------------      -------------------      --------------------
                                     Amount      Percent      Amount      Percent      Amount      Percent      Amount      Percent
                                     ------      -------      ------      -------      ------      -------      ------      -------
                                                                    (Dollars in Thousands)
<S>                                <C>            <C>        <C>            <C>       <C>            <C>       <C>           <C>    
Type of Loan:
Mortgage loans:
  Residential .................    $  82,546      82.37%     $ 74,270       85.45%    $ 68,961       86.12%    $ 65,890      84.55% 
  Land ........................        1,316       1.32         1,658        1.91        1,656        2.07        1,866       2.39  
  Nonresidential ..............        7,549       7.53         5,793        6.67        5,866        7.33        6,076       7.80  
  Construction:                                                                                                                     
      Residential .............        1,331       1.33         1,892        2.18        1,261        1.57        1,345       1.73  
      Nonresidential ..........        2,667       2.66            --          --           --          --           --         --  
                                   ---------     ------      --------      ------     --------      ------     --------     ------  
        Total mortgage loans ..       95,409      95.21        83,613       96.21       77,744       97.09       75,177      96.47  
                                   ---------     ------      --------      ------     --------      ------     --------     ------ 
Other loans:                                                                                                                        
  Home equity .................        4,091       4.08         2,727        3.14        2,444        3.05        2,653       3.40  
  Savings account and unsecured                                                                                                     
   consumer loans .............        1,383       1.38         1,252        1.44          574        0.72          576       0.74  
                                   ---------     ------      --------      ------     --------      ------     --------     ------  
        Total other loans .....        5,474       5.46         3,979        4.58        3,018        3.77        3,229       4.14  
                                   ---------     ------      --------      ------     --------      ------     --------     ------
Less:                                                                                                                               
  Loans in process ............          707       0.70           668        0.77          683        0.85          455        .58  
  Deferred loan fees (cost) ...         (220)     (0.22)         (164)      (0.19)        (153)      (0.19)        (118)     (0.15) 
  Loan loss reserves ..........          186       0.19           180        0.21          158        0.20          138       0.18  
                                   ---------     ------      --------      ------     --------      ------     --------     ------  
        Total adjustments .....          673       0.67           684        0.79          688        0.86          476       0.61  
                                   ---------     ------      --------      ------     --------      ------     --------     ------  
                                                                                                                                    
Total loans, net ..............    $ 100,210     100.00%     $ 86,908      100.00%    $ 80,074      100.00%    $ 77,929     100.00% 
                                   =========     ======      ========      ======     ========      ======     ========     ====== 
Type of Security:                                                                                                                   
Residential:                                                                                                                        
  1-4 family ..................    $  82,714      82.54%     $ 75,498       86.87%    $ 69,353       86.61%    $ 66,048      84.76% 
  5 or more units .............        1,163       1.16           664        0.76          869        1.08        1,187       1.52  
Nonresidential ................       10,216      10.19         5,793        6.67        5,866        7.33        6,076       7.80  
Land ..........................        1,316       1.32         1,658        1.91        1,656        2.07        1,866       2.39  
Residential--second mortgage ..        4,091       4.08         2,727        3.14        2,444        3.05        2,653       3.40  
Savings accounts and unsecured                                                                                                      
consumer loans ................        1,383       1.38         1,252        1.44          574        0.72          576       0.74  
                                   ---------     ------      --------      ------     --------      ------     --------     ------  
        Total loans ...........      100,883     100.67        87,592      100.79       80,762      100.86       78,406     100.61  
                                   ---------     ------      --------      ------     --------      ------     --------     ------ 
Less:                                                                                                                               
  Loans in process ............          707       0.70           668        0.77          683        0.85          455        .58 
  Deferred loan fees (cost) ...         (220)     (0.22)         (164)      (0.19)        (153)      (0.19)        (118)     (0.15)
  Loan loss reserves ..........          186       0.19           180        0.21          158        0.20          138       0.18 
                                   ---------     ------      --------      ------     --------      ------     --------     ------ 
                                                                                                                                    
Total loans, net ..............    $ 100,210     100.00%     $ 86,908      100.00%     $ 80,074      100.00%    $ 77,929    100.00% 
                                   =========     ======      ========      ======      ========      ======     ========    ======
</TABLE>
<PAGE>
         Loan Maturity Schedule.  The following table illustrates the maturities
of the  Association's  loan  portfolio  at June 30, 1998.  Mortgages  which have
adjustable or  renegotiable  interest  rates are shown as maturing in the period
during which the contract is subject to repricing. The schedule does not reflect
the effects of possible prepayments or enforcement of due-on-sale clauses.
<TABLE>
<CAPTION>
                                                                        Due During Years Ended June 30,
                                    ------------------------------------------------------------------------------------------------
                                                                         2002         2004         2009        2014        Balance
                                                                          And       Through       Through      And         June 30,
                                     1999        2000         2001       2003         2008         2013     Following        1998
                                     ----        ----         ----       ----         ----         ----    ---------        ----
                                                                      (Dollars In Thousands)
<S>                                <C>          <C>         <C>       <C>            <C>         <C>         <C>           <C>      
Residential mortgage.........      $16,878      $  782      $4,785    $  9,402       $5,840      $23,093     $21,766       $  82,546
Nonresidential mortgage......        1,394         ---         502       1,099          541        3,534         479           7,549
Residential construction.....          200         600         ---         278          ---           26         227           1,331
Nonresidential construction..          ---         ---         ---         ---          ---          ---       2,667           2,667
Land loans...................          769         296          29         109          ---          113         ---           1,316
Home equity loans............          792         101         159         912        1,868          213          46           4,091
Savings account and
 unsecured consumer loans....        1,040          53          93         131           17           45            4          1,383
                                  --------   ---------    --------   ---------     --------   ---------- ------------    -----------
         Total...............      $21,073      $1,832      $5,568     $11,931       $8,266      $27,024     $25,189        $100,883
                                   =======      ======      ======     =======       ======      =======     =======        ========
</TABLE>
         The following table sets forth as of June 30, 1998 the dollar amount of
all loans due  after one year  which  have  fixed  and  floating  or  adjustable
interest rates.
<TABLE>
<CAPTION>
                                                         Fixed            Variable
                                                         Rates              Rates             Total
                                                         -----              -----             -----
                                                                  (Dollars in Thousands)
<S>                                                     <C>                <C>               <C>    
Residential mortgage............................        $52,280            $13,388           $65,668
Nonresidential mortgage ........................          4,640              1,515             6,155
Residential construction........................            453                678             1,131
Nonresidential construction.....................          2,667                ---             2,667
Land loans .....................................            450                 97               547
Home equity loans...............................          3,299                ---             3,299
Savings account and unsecured consumer loans....            343                ---               343
                                                     ----------       ------------        ----------
       Total....................................        $64,132            $15,678           $79,810
                                                        =======            =======           =======
</TABLE>


         Residential  Loans. The primary lending activity of the Association has
been the origination of  conventional  loans for the acquisition or construction
of  single-family  residences.  The Association also originates loans on two- to
four-family  dwellings and multi-family housing (over four units). Each of these
types of loans is  secured  by a  mortgage  on the  underlying  real  estate and
improvements thereon, if any.
<PAGE>
         OTS  regulations  limit the amount  which the  Association  may lend in
relationship to the appraised value of the underlying real estate at the time of
loan  origination.  In accordance with such regulations and law, the Association
makes  loans on  single  family  residences  up to 90% of the  value of the real
estate and improvements (the  "Loan-to-Value  Ratio" or "LTV").  The Association
makes  loans from time to time of  between  90% and 95% of the value of the real
estate and  obtains  private  mortgage  insurance  on those  loans to reduce its
exposure to 80% of the real  estate's  value or makes such loans on an uninsured
basis  as a  part  of  the  Association's  Community  Reinvestment  Program  for
first-time buyers with low to moderate incomes.

         Adjustable-rate  mortgage loans ("ARMs") are offered by the Association
for terms of normally 15 to 20 years,  although Montgomery will offer such loans
up to terms of 25 years.  The interest rate  adjustment  periods on the ARMs are
usually one year. The maximum  adjustment at each  adjustment date is usually 1%
with a maximum average  adjustment of 4% over the term of the loan. The interest
rate  adjustments on ARMs presently  originated by the  Association  are tied to
changes in the monthly average yield of U.S. Treasury  securities  adjusted to a
constant maturity of one year.

         The Association offers fixed-rate  mortgage loans for terms of up to 20
years.  Due to the nature of an investment in fixed-rate  mortgage  loans,  such
loans could have a negative effect upon the  Association's  interest rate spread
because such loans do not reprice as quickly as the Association's cost of funds.
Actual  experience  reveals,  however,  that,  as a  result  of  prepayments  in
connection with refinancings and sales of the underlying properties, residential
loans  generally  remain  outstanding  for periods  which are  shorter  than the
maturity of such loans,  although  not as short as the periods in which the cost
of funds is typically repricing.

         Of the total real estate loans originated by the Association during the
year ended June 30, 1998, 23% were ARMs and 77% were fixed-rate loans.

         The  Association's  one- to  four-family  residential  loan  portfolio,
including residential  construction loans, totalled  approximately $82.7 million
at June 30,  1998,  and  represented  70.6% of total  assets  and 82.0% of total
outstanding  loans.   Adjustable-rate  one-  to  four-family  residential  loans
comprised 29.2% and fixed rate loans totalled 52.8% of the  Association's  total
loans at June 30, 1998.

        Construction  Loans.  The Association  offers  residential  construction
loans to  owner-occupants  and  occasionally to builders.  At June 30, 1998, the
Association had $1.3 million in outstanding  residential  construction loans. At
June  30,  1998,  the  Association  also  had $2.7  million  in  non-residential
construction loans, secured by land and buildings under construction.

         Construction  loans generally involve greater  underwriting and default
risks than do loans secured by mortgages on existing properties.  Loan funds are
advanced  upon the  security of the project  under  construction,  which is more
difficult to value before the completion of construction.  Moreover,  because of
the uncertainties  inherent in estimating  construction  costs, it is relatively
difficult  to evaluate  accurately  the total loan funds  required to complete a
project  and the  related  Loan-to-Value  Ratios.  In the event a  default  on a
construction loan occurs and foreclosure  follows, the Association would have to
take  control of the  project and attempt  either to arrange for  completion  of
construction or dispose of the unfinished project.
<PAGE>
         Nonresidential  Real Estate Loans. The Association  makes loans secured
by raw land and  nonresidential  real  estate  consisting  of farms and  various
retail and other  income-producing  properties.  At June 30,  1998,  these loans
totalled $8.9 million or approximately 8.9% of the Association's total loans.

         Nonresidential real estate lending is generally considered to involve a
higher degree of risk than residential lending due to the relatively larger loan
amounts  and the  effects  of  general  economic  conditions  on the  successful
operation of  income-producing  properties.  The  Association  has endeavored to
reduce this risk by carefully evaluating the credit history and past performance
of the borrower, the location of the real estate, the quality of the management,
the debt service  ratio,  the quality and  characteristics  of the income stream
generated by the property and appraisals  supporting  the property's  valuation.
Federal  regulations limit the amount of nonresidential  mortgage loans which an
association can make.

         Consumer Loans.  The  Association  makes two types of consumer loans --
loans made to  depositors  on the security of their  savings  deposits and loans
secured by second real estate mortgages. Second mortgage loans may have terms as
long as 15 years  depending  upon the  nature  of the  request.  Such  loans are
limited  in  amount by  determining  100% of the  value of the real  estate  and
subtracting any prior liens.

         Although  regulations  permit the Association to loan up to 100% of the
value of savings  deposits  pledged as collateral for loans,  the  Association's
normal  policy is to loan no more than 95% of the current  principal  balance of
pledged accounts.  The current interest rate charged on such pledged accounts is
usually 2% above the rate paid on the underlying deposit.

         At June 30, 1998,  consumer  loans totalled $5.5 million or 5.4% of the
Association's total loans.

         Loan Originations,  Solicitation, and Processing. Loan originations are
developed from a number of sources, including solicitations by the Association's
staff,  continuing  business with  depositors and other  borrowers,  real estate
agents, newspaper and radio advertising, and walk-in customers.

         Mortgage loan applications are taken by one of the  Association's  loan
officers.  The Association  obtains a credit report,  verification of employment
and other documentation  concerning the  creditworthiness of the borrower and an
appraisal  of the fair market  value of the real  estate  which will be given as
security for the loan.  Appraisals  are  performed by a designated  licensed fee
appraiser approved by the Board of Directors. Such loans are subject to approval
upon  the  completion  of  the  appraisal  and  the  receipt  of  all  necessary
information on the credit history and creditworthiness of the borrower. At least
two Board members must approve all loans over  $175,000.  All approved loans are
reported to the full Board at their regular monthly meeting.

         If a mortgage loan  application is approved,  satisfactory  evidence of
merchantable  title is obtained on the real estate and  improvements  which will
secure the mortgage loan.  Borrowers are required to carry satisfactory fire and
casualty  insurance  and  flood  insurance,  if  applicable,  and  to  name  the
Association as an insured mortgagee.
<PAGE>
         The procedure for approval of construction/permanent  loans is the same
as for residential mortgage loans, except that for construction/permanent  loans
the Association  evaluates the building plans,  construction  specifications and
estimates of construction  costs. The Association also evaluates the feasibility
of the  proposed  construction  project  and the  experience  and  record of the
builder.

         Consumer loans are  underwritten on the basis of the borrower's  credit
history,  the value of the collateral,  and an analysis of the borrower's income
and expenses and ability to repay the loan.

         The following table shows total loans  originated and repaid during the
periods indicated.
<TABLE>
<CAPTION>
                                                   Years Ended June 30,
                                          -------------------------------------
                                            1998           1997          1996
                                          ---------      --------      --------
                                                  (Dollars in Thousands)
<S>                                       <C>            <C>           <C>    
Total gross loans at beginning
 of period ..........................     $  87,592      $ 80,762      $ 78,406

Loans originated:
  Residential mortgage ..............        32,628        22,269        23,285
  Nonresidential mortgage ...........         5,241         2,299         1,270
  Residential construction ..........         2,534         3,500         1,764
  Nonresidential construction .......         2,667
  Land loans ........................           269           743           618
  Other loans .......................         2,761         1,372           523
                                          ---------      --------      --------
      Total loans originated ........        46,100        30,183        27,460

Participation loans purchased:
  Nonresidential mortgage ...........          --            --            --

Participation loans sold:
  Nonresidential mortgage ...........          --            --            --

Loan principal payments .............       (15,268)      (11,185)      (12,668)

Other changes, net(1) ...............       (17,541)      (12,168)      (12,436)
                                          ---------      --------      --------

Total gross loans at end of
 period .............................     $ 100,883      $ 87,592      $ 80,762
                                          ---------      ========      ========
</TABLE>
- ---------------------
     (1) Represents   changes  except  cash   repayments  of  principal   (i.e.,
         refinanced  portion of new loans and  foreclosed  loans to real  estate
         owned).

         Loan  Origination  and Other Fees. The  Association  realizes  interest
income from its lending  activities  and also realizes  income from late payment
charges, credit life and disability insurance premium commissions,  and fees for
other miscellaneous services.
<PAGE>
         Delinquent  Loans and Classified  Assets.  The Association  attempts to
minimize  loan  delinquencies  through  careful  underwriting  procedures.  When
mortgage loans become  delinquent,  the Association  attempts to bring the loans
current  through the assessment of late charges and adherence to its established
collection procedures.  Generally, after a loan payment is 15 days delinquent, a
late charge of 5% of the amount of the payment is assessed  and the  Association
will contact the borrower to request  payment.  The  Association  generally will
initiate foreclosure proceedings only after attempts to obtain a deed in lieu of
foreclosure are unsuccessful or inappropriate  and when it becomes apparent that
the loan will not be collectable  or when the collateral is becoming  inadequate
to support payments of the total debt. The above procedure  similarly applies to
consumer loans.

         Real estate  acquired by the  Association as a result of foreclosure or
by deed in lieu of  foreclosure  and real  estate  securing  loans  deemed to be
foreclosed in substance are  classified as "real estate owned" until sold.  When
property is so acquired,  or deemed to have been acquired, it is recorded at the
lower of the unpaid principal  balance of the loan or the fair value of the real
estate at the date of acquisition,  not to exceed net fair value minus estimated
costs to sell.  Periodically,  real estate  owned is reviewed to ensure that the
fair value minus estimated costs to sell is no less than the carrying value and,
if it is, the  difference  is charged to earnings as a loss.  Costs  relating to
development and improvement of property are capitalized,  whereas costs relating
to the holding of property are expensed.

         The following table reflects the amount of loans in a delinquent status
as of the dates indicated:
<TABLE>
<CAPTION>
                                                           June 30,
                                              ---------------------------------
                                               1998         1997           1996
                                              -----        ------        ------ 
                                                       (In Thousands)
Loans delinquent for:
<S>                                          <C>           <C>           <C>    
  30 to 59 days ......................       $1,242        $1,013        $  988
  60 to 89 days ......................          647           640           542
  90 or more days ....................          724           502           661
                                             ------        ------        ------

      Total delinquent loans .........       $2,613        $2,155        $2,191
                                             ------        ======        ======

Ratio of total delinquent loans
 to total loans ......................         2.59%         2.46%         2.73%
</TABLE>

         All loans are reviewed on a regular basis and are placed on non-accrual
status  when,  in the opinion of  management,  the  collection  of  principal or
interest is doubtful.  Interest  accrued and unpaid at the time a loan is placed
on non-accrual  status is charged against interest income.  Subsequent  payments
are either applied to the outstanding  principal balance or recorded as interest
income,  depending on management's  assessment of the ultimate collectability of
the loan.
<PAGE>
         The  following  table  sets  forth  information  with  respect  to  the
Association's non-performing assets at the dates indicated:
<TABLE>
<CAPTION>
                                                                    June 30,
                                                            ------------------------ 
                                                            1998      1997      1996
                                                            ----      ----      ----
                                                              (Dollars In Thousands)
<S>                                                         <C>       <C>       <C> 
Nonaccrual loans:
  Residential mortgage loans .........................      $635      $255      $614
  Nonresidential mortgage loans ......................        17        18        19
  Consumer loans .....................................       --        --        --
                                                            ----      ----      ----

    Total nonaccrual loans ...........................       652       273       633

Accruing loans contractually past due 90 days or more:
  Residential mortgage ...............................        36       229       --
  Nonresidential mortgage ............................       --        --        --
  Consumer loans .....................................        36       --         28
                                                            ----      ----      ----
  Total accruing loans contractually past
   due 90 days or more ...............................        72       229        28
                                                            ----      ----      ----
Total non-performing loans ...........................       724       502       661
Real estate acquired in
 settlement of loans (net) ...........................       189       109       148
                                                            ----      ----      ----

     Total non-performing
      assets .........................................      $913      $611      $809
                                                            ----      ====      ====
</TABLE>
         During the periods shown,  the Association  had no  restructured  loans
within the meaning of SFAS No. 15. At June 30,  1998,  there were no loans other
than those  disclosed in the table above about which  management has concerns as
to the ability of the borrowers to comply with repayment terms.

         On  July  1,  1995,  the  Association  adopted  SFAS  Nos.  114 and 118
Accounting by Creditors for Impairment of a Loan and Accounting by Creditors for
Impairment of a Loan - Income Recognition and Disclosures.  At June 30, 1998 and
during the year ended June 30, 1998, the Association had no impaired loans.

         For the years ended June 30, 1998, 1997 and 1996, the income that would
have been recorded had the non-accrual loans not been in a non-performing status
totalled $72,000, $50,000, and $36,000, respectively,  compared to actual income
recorded of $26,000, $25,000, and $18,000, respectively.

         Current OTS  regulations  require each savings  institution to classify
its assets on a regular basis. Under such regulations,  problem assets are to be
classified  as  either  (i)  "substandard,"  (ii)  "doubtful"  or (iii)  "loss."
Substandard  assets have one or more defined weaknesses and are characterized by
the distinct  possibility that the insured institution will sustain some loss if
the deficiencies are not corrected.  Doubtful assets have the same weaknesses as
substandard assets with the additional  characteristic  that the weaknesses make
<PAGE>
collection or  liquidation  in full highly  questionable  and  improbable on the
basis of existing facts,  conditions and value.  Assets classified as "Loss" are
considered uncollectible and of such little value that their treatment as assets
without the establishment of a specific reserve is unwarranted.  The regulations
also have a "special  mention" category for assets which do not currently expose
an association  to a sufficient  degree of risk to warrant  classification,  but
which possess credit deficiencies or potential weaknesses deserving management's
close attention.

         At  June  30,  1998,  1997  and  1996,  the  aggregate  amounts  of the
Association's classified assets were as follows:
<TABLE>
<CAPTION>
                                                           June 30,
                                              ----------------------------------
                                                1998         1997           1996
                                              ----------------------------------
                                                     (Dollars in Thousands)
<S>                                           <C>            <C>          <C>   
Classified assets:
  Special mention ...................         $  755         $--          $  671
  Substandard .......................            913          611            809
  Doubtful ..........................           --            --            --
  Loss ..............................           --            --            --
                                              ------         ----         ------

      Total classified assets .......         $1,668         $611         $1,480
                                              ======         ====         ======

General loans loss allowance ........         $  186         $180         $  158
                                              ======         ====         ======
</TABLE>
         The  Association is required to establish  general  allowances for loan
losses for assets classified as substandard or doubtful. If an asset, or portion
thereof,  is classified as loss, the Association must either establish  specific
allowances  for loan  losses in the  amount of 100% of the  portion of the asset
classified loss, or charge off such amount.  Federal examiners are authorized to
classify  an  association's  assets.  If an  association  does not agree with an
examiner's  classification of an asset, it may appeal this  determination to the
District Director of the OTS. As of the date of its most recent examination, the
Association  had no  disagreement  with the Office of Thrift  Supervision  as to
asset classifications.
<PAGE>
         The  following  tables  set  forth  an  analysis  of the  Association's
allowances for loan losses for the periods indicated:
<TABLE>
<CAPTION>
                                                                 Years Ended June 30,
                                                        -----------------------------------
                                                          1998          1997          1996
                                                        -------       -------       -------
                                                                (Dollars in Thousands)
<S>                                                     <C>           <C>           <C>    
Balance of allowance at beginning of period ......      $   180       $   158       $   138
Add: Recoveries on loans previously charged off ..           --            --            --

Less: Charge-offs--residential real estate loans .           --            --            --
                                                                      -------       -------

Net charge-offs ..................................           --            --            --
                                                        -------       -------       -------

Provision for losses on loans ....................            6            22            20
                                                        -------       -------       -------

Balance of allowance at end of period ............      $   186       $   180       $   158
                                                        =======       =======       =======

Net charge-offs to total average loans outstanding
 for period ......................................           --            --            --

Allowance at end of period to net loans receivable
 at end of period ................................         0.19%         0.21%         0.20%

Non-performing assets to total assets ............         0.78          0.59          0.92

Non-performing loans to total loans ..............         0.72          0.58          0.83

Allowance to non-performing loans ................        25.69         35.86         23.90

<CAPTION>
                                            1998                        1997                         1996
                                  -------------------------     ------------------------      ------------------------
                                                Percent of                   Percent of                   Percent of
                                                 loans in                     loans in                     loans in
                                                   each                         each                         each
                                                category to                 category to                    category to
                                   Amount       total loans      Amount     total loans        Amount      total loans
                                                                     (Dollars in Thousands)
<S>                                 <C>          <C>             <C>          <C>               <C>          <C>   
Balance at end of period
 applicable to:
Residential ..................      $ 76          81.82%         $ 45          84.79%           $ 37          85.39%       
Commercial real estate                                                                                                    
 and land ....................         3           8.79             3           8.51              --            9.31      
Construction loans ...........        --           3.96            --           2.16              --            1.56      
Home equity and consumer loans        43           5.43            23           4.54              17            3.74      
Unallocated ..................        64             --           109             --             104              --      
                                    ----         ------          ----         ------            ----          ------      
    Total ....................      $186         100.00%         $180         100.00%           $158          100.00%     
                                    ====         ======          ====         ======            ====          ======      
</TABLE>
<PAGE>
Investment Activities

         OTS regulations require that the Association  maintain a minimum amount
of liquid assets,  which may be invested in United States Treasury  obligations,
securities  of  various  federal  agencies,  certificates  of deposit at insured
banks,  deposits  with the  Federal  Home Loan Bank  ("FHLB")  of  Indianapolis,
bankers'  acceptances,  and federal funds.  The Association is also permitted to
make  investments in certain  commercial  paper,  corporate debt  securities and
certain  mutual  funds,  as well  as  other  investments  permitted  by  federal
regulations.  The Association  considers all its investment and  mortgage-backed
securities to be available for sale and pursuant to the requirements of SFAS No.
115 these securities are reported at fair value.

         The following tables set forth information  regarding the Association's
investment portfolio at the dates indicated.
<TABLE>
<CAPTION>
                                                     1998                          1997                         1996
                                             -----------------------        ---------------------       ----------------------
                                             Book                           Book                         Book
                                             Value       % of Total         Value      % of Total        Value      % of Total
                                             -----       ----------         -----      ----------        -----      ----------
                                                                           (Dollars in Thousands)
<S>                                          <C>            <C>             <C>          <C>            <C>            <C>      
Interest-bearing deposits with banks         $  215         100.00%         $  100       100.00%        $   100        100.00%  
                                             ======         ======          ======       ======         =======        ======   
                                                                                                                                   
Investment securities:                                                                                                             
  Federal agencies ..............            $   --           0.00%         $   --         0.00%        $  250          23.54%
  Municipals ....................                22           1.78              42         4.36             62           5.84  
 Marketable equity securities ...               290          23.50              --           --             --             --  
                                             ------         ------          ------       ------         ------         ------ 
      Total investment securities               312          25.28              42         4.36            312          29.38  
                                                                                                                                   
FHLB stock ......................               922          74.72             922        95.64            750          70.62 
                                             ------         ------          ------       ------         ------         ------ 
                                                                                                                                   
      Total investment securities                                                                                                  
       and FHLB stock ...........            $1,234         100.00%         $  964       100.00%        $1,062         100.00% 
                                             ======         ------          ======       ======         ======         ======  
</TABLE>
         The  composition  and  maturities of the available for sale  securities
portfolio at June 30,  1998,  excluding  marketable  equity  securities  FHLB of
Indianapolis stock, are indicated in the following table.
<TABLE>
<CAPTION>
                                                                          June 30, 1998
                                          Less Than      1 to 5        5 to 10        Over 10
                                           1 Year         Years         Years          Years      Total Investment   Securities
                                         Book Value     Book Value     Book Value    Book Value     Book Value       Fair Value
                                         ----------     ----------     ----------    ----------     ----------       ----------
                                                                     (Dollars in Thousands)
<S>                                         <C>           <C>            <C>           <C>            <C>              <C> 
Total investment securities --                                                                                              
  municipals........................        $  22          $---           $---          $---          $  22             $  22 
                                            =====          ====           ====          ====          =====             ===== 
                                                                                                                            
Weighted average yield..............        7.00%            0%              0%            0%          7.00%                
                                            =====          ====           ====          ====          =====                 
</TABLE>  
<PAGE>
Deposits and Borrowings

         General.  Deposits have  traditionally  been the primary  source of the
Association's  funds for use in  lending  and other  investment  activities.  In
addition to deposits,  the Association  derives funds from interest payments and
principal  repayments on loans and income on earning assets. Loan payments are a
relatively stable source of funds,  while deposit inflows and outflows fluctuate
more in  response  to  general  interest  rates  and  money  market  conditions.
Borrowings  from the FHLB of  Indianapolis  are  used on a  short-term  basis to
compensate for reductions in the  availability of funds from other sources or on
a longer term basis for general business purposes.

         Deposits.   Deposits  are   attracted   principally   from  within  the
Association's primary market area through the offering of a selection of deposit
instruments,  including NOW accounts,  regular passbook savings  accounts,  term
certificate accounts and retirement savings plans. Interest rates paid, maturity
terms,  service fees and withdrawal  penalties for the various types of accounts
are  established  on a  periodic  basis  by the  Association's  chief  executive
officer, subject to review by the Board of Directors, based on the Association's
liquidity requirements, growth goals and interest rates paid by competitors. The
Association does not presently use brokers to attract deposits.

         The Association's  deposits as of June 30, 1998 were represented by the
various types of savings programs described below:
<TABLE>
<CAPTION>
  Weighted
   Average                                                                                Balance          Percent
  Interest      Term                                             Minimum                  June 30,         of Total
    Rate       (Months)           Category                        Amount                    1998           Deposits
    ----       --------           --------                        ------                    ----           --------
                                                                                      (In Thousands)
<S>              <C>           <C>                                  <C>                  <C>                 <C>   
   3.00%                       NOW accounts                         N/A                   $ 3,762              4.48%     
   4.36                        Regular savings                      N/A                     7,967              9.49      
   3.80                        Money market demand accounts         N/A                     5,804              6.91      
   ---                         Demand accounts                      N/A                     1,865              2.22      
                                                                                          -------            ------         
                                                                                           19,398             23.10         
                                                                                          -------            ------         
   5.81          18            IRA fixed rate and term              500                     2,228              2.65         
   5.51          30            IRA fixed rate and term              500                       100              0.12         
   4.14           3            Fixed rate and term                  N/A                        25              0.03         
   5.15           6            Fixed rate and term                  N/A                     3,981              4.74         
   5.58          12            Fixed rate and term                  N/A                    11,064             13.17         
   5.57          18            Fixed rate and term                  N/A                     6,162              7.34         
   5.95          24            Fixed rate and term                  N/A                     6,517              7.76         
   5.96          30            Fixed rate and term                  N/A                     6,325              7.53         
   6.03          36            Fixed rate and term                  N/A                     2,836              3.38         
   6.24          48            Fixed rate and term                  N/A                     2,523              3.00         
   6.19          60            Fixed rate and term                  N/A                     9,227             10.99         
   6.25           3            Fixed rate and term                  N/A                       359              0.43         
   5.69                        Various Public funds                 N/A                    13,237             15.76      
                                                                                          -------           -------         
                                                                                           64,584             76.90         
                                                                                          -------           -------         
                                                                                          $83,982            100.00%        
                                                                                          =======           =======    
</TABLE>
<PAGE>
         The following  table  presents the  certificates  of deposit  issued by
Montgomery, classified by rates at the dates indicated:
<TABLE>
<CAPTION>
                                                        June 30,
                                       -----------------------------------------
                                         1998             1997            1996
                                       -------          --------         ------- 
                                                    (In Thousands)

<S>                                    <C>              <C>              <C>    
4.00% and below .............          $  --            $  --            $   136
4.01 to 6.00% ...............           45,810           31,664           31,059
6.01 to 8.00% ...............           18,766           23,341           23,323
8.01 to 10.00% ..............                8                8               17
                                       -------          -------          -------
                                       $64,584          $55,013          $54,535
                                       =======          =======          =======
</TABLE>
         The  following   table  presents  the  amount  and  maturities  of  the
certificates of deposit at June 30, 1998:
<TABLE>
<CAPTION>

                                                               Two To                                               Percent of
                                 Less Than      One To         Three       Three To                                    Total
                                 One Year      Two Years       Years      Four Years    Thereafter       Total     Certificates
                                 --------      ---------       -----      ----------    ----------       -----     ------------
                                                                         (Dollars in Thousands)
Certificate maturities 
at June 30, 1998:
<S>                               <C>           <C>            <C>           <C>           <C>          <C>            <C>   
  4.01 to 6.00%............       $33,690       $ 8,593        $1,321        $1,219        $  987       $45,810        70.93%
  6.01 to 8.00%............         9,280         6,762         1,739           247           738        18,766        29.06
  8.01 to 10.00%...........             8           ---           ---           ---           ---             8         0.01
                                  -------       -------        ------        ------        ------       -------       ------- 
                                  $42,978       $15,355        $3,060        $1,466        $1,725       $64,584       100.00%
                                  =======       =======        ======        ======        ======       =======       ======

</TABLE>
<PAGE>
         The  following   table   presents  the  amount  of  the   Association's
certificates of deposit of $100,000 or more by the time remaining until maturity
as of June 30, 1998 (dollars in thousands):



Three months or less                                          $  6,983
Four through six months                                          2,685
Seven through twelve months                                     10,288
Over twelve months                                               3,629
                                                              --------
TOTAL                                                         $ 23,585
                                                              ========

         The  following  table  presents the change in dollar  amount of deposit
accounts by savings type for years ended June 30, 1998, 1997 and 1996.
<TABLE>
<CAPTION>
                                                                             June 30,
                            --------------------------------------------------------------------------------------------------------
                                         1998                                 1997                              1996
                            -------------------------------   ---------------------------------    ---------------------------------
                                                  Increase                             Increase                             Increase
                                      Percent of     or                   Percent of      or                   Percent of      or
                            Amount       Total    Decrease      Amount      Total      Decrease      Amount      Total      Decrease
                            ------       -----    --------      ------      -----      --------      ------      -----      --------
                                                                      (Dollars in Thousands)

<S>                         <C>           <C>     <C>          <C>           <C>       <C>          <C>            <C>     <C>    
Demand accounts ......      $ 1,865       2.22%   $    700     $ 1,165       1.63%     $   552      $   613        0.88%   $   130
NOW accounts .........        3,762       4.48         222       3,540       4.97          962        2,578        3.70        569
Regular savings ......        7,967       9.49       3,562       4,405       6.18         (543)       4,948        7.10        (87)
Money market demand
 accounts ............        5,804       6.91      (1,338)      7,142      10.02          107        7,035       10.09       (252)
Certificate of deposit       64,584      76.90       9,571      55,013      77.20          478       54,535       78.23      1,063
                            -------     ------    --------     -------     ------      -------      -------      ------    -------

     Total ...........      $83,982     100.00%   $ 12,717     $71,265     100.00%     $ 1,556      $69,709      100.00%   $ 1,423
                            =======     ======    ========     =======     ======      =======      =======      ======    =======
</TABLE>
<PAGE>
         The  following   table  sets  forth  the  savings   activities  of  the
Association for the periods indicated:
<TABLE>
<CAPTION>
                                                               Years Ended June 30,
                                                      --------------------------------------
                                                        1998           1997           1996
                                                      -------        -------         -------
                                                              (Dollars in Thousands)
<S>                                                   <C>            <C>             <C>    
Balance, beginning of period................          $71,265        $69,709         $68,286
                                                      -------        -------         -------

Net (decrease) increase before
 interest credited..........................            8,738         (2,238)         (2,429)
Interest credited...........................            3,979          3,794           3,852
                                                      -------      ---------        --------
    Net increase in deposits................           12,717          1,556           1,423
                                                       ------      ---------        --------

Balance, end of period......................          $83,982        $71,265         $69,709
                                                      =======        =======         =======
</TABLE>

         Deposit  flows  historically  have been  related  to  general  economic
conditions.  To resist these historical trends, the Association,  as well as the
thrift industry as a whole,  has increasingly  relied on short-term  certificate
accounts  and other  deposit  alternatives  that are more  responsive  to market
conditions  than  passbook  accounts and  long-term  certificates.  This greater
variety of deposit  accounts has allowed the Association to be more  competitive
in obtaining  funds.  At the same time,  however,  these sources of funds can be
more costly than traditional sources. In addition,  the Association at times has
become  increasingly  subject to  short-term  fluctuations  in deposit  flows as
customers  have  become  more  interest-rate   conscious.  The  ability  of  the
Association to attract and maintain savings deposits and the Association's  cost
of funds have been,  and will  continue to be,  significantly  affected by money
market conditions.  The Association  continues to rely upon its core deposits to
support its operations.

         Borrowings.  The  FHLB  System  functions  as a  central  reserve  bank
providing  credit  for its  member  institutions  and  certain  other  financial
institutions.

         As a  member  in  good  standing  of  the  FHLB  of  Indianapolis,  the
Association  is authorized to apply for advances from the FHLB of  Indianapolis,
provided certain standards of creditworthiness  have been met. Advances are made
pursuant to several  different  programs,  each having its own interest rate and
range of  maturities.  Depending  on the program,  limitations  on the amount of
advances are based either on a fixed percentage of an  institution's  regulatory
capital or on the FHLB's assessment of the institution's creditworthiness. Under
current  regulations,  an  association  must meet certain  qualifications  to be
eligible for FHLB  advances.  The extent to which an association is eligible for
such advances will depend upon whether it meets the Qualified Thrift Lender Test
(the "QTL  Test").  If a  savings  institution  meets  the QTL Test,  it will be
eligible for 100% of the advances it would otherwise be eligible to receive.  If
a savings  institution  does not meet the QTL Test, it will be eligible for such
advances  only to the extent it holds  specified  QTL Test  assets.  At June 30,
1998, the Association was in compliance with the QTL Test.
<PAGE>
         The following table sets forth the maximum amount of the  Association's
FHLB advances during the years ended June 30, 1998,  1997and 1996 along with the
balance of FHLB advances outstanding at the end of each such period:
<TABLE>
<CAPTION>
                                                   Years Ended June 30,
                                          -------------------------------------
                                           1998           1997           1996
                                           ----           ----           ----
                                                 (Dollars in Thousands)
<S>                                       <C>            <C>            <C>    
Maximum balance outstanding
 at any month end .................       $11,261        $12,000        $10,500

Period end balance ................        11,261         11,428          8,000

Weighted average interest rate
 of FHLB advances at period
 end ..............................          5.88%          5.98%          5.76%
</TABLE>

Market Area and Competition

         The  Association's  market area consists of Montgomery,  Fountain,  and
Warren  Counties,  Indiana.  The home  office of the  Association  is located in
Crawfordsville,  Montgomery County,  Indiana. The Association has branch offices
in Fountain and Warren Counties.  The Association's market area is characterized
by a lower growth rate in  population,  moderately  lower than average levels of
household income,  much lower housing values and a moderately lower unemployment
level.  The market area's  strongest  employment  categories are  manufacturing,
services and wholesale/retail  trade with a lower level of residents employed in
the  agriculture  and  mining  industry  category.  The major  employers  in the
Association's  market  area  are:  R. R.  Donnelley  & Sons  (2,000  employees),
Raybesto Products (802 employees),  Hi-Tek Lithonia Light (575 employees), NUCOR
Steel (480 employees),  H-C Industries (425 employees),  ATAPCO (Crawfordsville)
(332 employees), Mid- States (283 employees),  Heritage Products (265 employees)
and Pace Dairy Foods (300 employees).

         The Association competes for deposits with other savings  institutions,
commercial  banks and credit unions in its market area.  The primary  factors in
competing for deposits are interest rates and convenience of office location. In
making  loans,  the  Association  competes  with  other  savings   institutions,
commercial banks, consumer finance companies,  credit unions,  leasing companies
and other lenders.  The  Association  competes for loan  originations  primarily
through the interest  rates and loan fees it charges and through the  efficiency
and quality of services it provides to  borrowers.  Competition  is affected by,
among other things,  the general  availability  of lendable  funds,  general and
local economic conditions,  current interest rate levels and other factors which
are not readily predictable.

         On June 30,  1998,  the latest  date for which such data is  available,
there were approximately 13 different  commercial banks and savings institutions
which had a total of 36 offices in  Montgomery,  Fountain  and Warren  counties.
According  to  information   provided  by  the  FDIC,  these  institutions  held
approximately  $775.3  million  in  deposits  in those 36 banking  offices.  The
Association held  approximately 9.2% of those deposits.  Similar  information is
not readily available for loans.
<PAGE>
         The  number  and  size of  financial  institutions  competing  with the
Association  may  increase  as a result  of  changes  in  federal  statutes  and
regulations.  Such  increased  competition  may have an adverse  effect upon the
Association.

MSA SERVICE CORP

         MSA,  a  real  estate  management  company,  is  wholly  owned  by  the
Association.  MSA owns a residential  complex,  comprised of an 8-unit apartment
and an adjacent single-family  residence,  which is currently being converted to
condominiums.

         At June 30,  1998,  MSA had total assets of  $506,000,  liabilities  of
$92,000,  and net worth of $414,000.  MSA had net income  (loss) of $(8,000) and
$25,000 for the years ended June 30, 1998 and 1997, respectively.
<PAGE>

                                   REGULATION

General

         The  Association  is a federally  chartered  savings  association,  the
deposits of which are federally  insured and backed by the full faith and credit
of the United States  Government.  Accordingly,  the  Association  is subject to
broad federal  regulation  and oversight  extending to all its  operations.  The
Association  is a member of the FHLB of  Indianapolis  and is subject to certain
limited  regulation  by the Board of  Governors  of the Federal  Reserve  System
("Federal  Reserve  Board").  As the  savings  and loan  holding  company of the
Association,  the Company also is subject to federal  regulation  and oversight.
The purpose of the  regulation of the Company and other holding  companies is to
protect  subsidiary  savings  associations.  The  Association is a member of the
Savings  Association  Insurance Fund (the "SAIF"),  which together with the Bank
Insurance Fund (the "BIF") are the two deposit  insurance funds  administered by
the FDIC,  and the  deposits of the  Association  are insured by the FDIC.  As a
result,  the FDIC has certain  regulatory  and  examination  authority  over the
Association.

         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

Federal Regulation of Savings Associations

         The  OTS  has  extensive  authority  over  the  operations  of  savings
associations.  As part of this  authority,  the  Association is required to file
periodic reports with the OTS and is subject to periodic examinations by the OTS
and the FDIC.  The last regular OTS  examination  of the  Association  was as of
March 2, 1998.  When these  examinations  are conducted by the OTS and the FDIC,
the  examiners  may require  the  Association  to provide for higher  general or
specific  loan  loss  reserves.  All  savings  associations  are  subject  to  a
semi-annual  assessment,  based upon the savings  association's total assets, to
fund the operations of the OTS. The  Association's OTS assessment for the fiscal
year ended June 30, 1998, was $31,000.

         The OTS also  has  extensive  enforcement  authority  over all  savings
institutions  and their holding  companies,  including the  Association  and the
Company. This enforcement authority includes, among other things, the ability to
assess civil money penalties, to issue cease-and-desist or removal orders and to
initiate  injunctive  actions.  In  general,  these  enforcement  actions may be
initiated  for  violations  of  laws  and  regulations  and  unsafe  or  unsound
practices.  Other  actions or  inactions  may provide the basis for  enforcement
action,  including  misleading or untimely  reports  filed with the OTS.  Except
under certain  circumstances,  public disclosure of final enforcement actions by
the OTS is required.

         In addition,  the  investment,  lending and branching  authority of the
Association is prescribed by federal laws and it is prohibited  from engaging in
any activities not permitted by such laws. For instance,  no savings institution
may invest in non-investment grade corporate debt securities.  In addition,  the
permissible  level of  investment  by federal  associations  in loans secured by
non-residential real property may not exceed 400% of total capital,  except with
approval of the OTS. Federal savings  associations are also generally authorized
to  branch  nationwide.   The  Association  is  in  compliance  with  the  noted
restrictions.
<PAGE>
         The    Association's    general    permissible    lending   limit   for
loans-to-one-borrower  is equal to the greater of $500,000 or 15% of  unimpaired
capital  and  surplus  (except  for  loans  fully  secured  by  certain  readily
marketable  collateral,  in  which  case  this  limit  is  increased  to  25% of
unimpaired  capital and surplus).  At June 30, 1998, the  Association's  lending
limit under this restriction was $2.4 million.  The Association is in compliance
with the loans-to-one-borrower limitation.

         The OTS, as well as the other  federal  banking  agencies,  has adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and  documentation,  asset quality,  earnings  standards,  internal
controls and audit  systems,  interest rate risk exposure and  compensation  and
other  employee  benefits.  Any  institution  which  fails to comply  with these
standards must submit a compliance plan. A failure to submit a plan or to comply
with an  approved  plan will  subject  the  institution  to further  enforcement
action.

Insurance of Accounts and Regulation by the FDIC

         The  Association is a member of the SAIF,  which is administered by the
FDIC.  Deposits  are  insured  up to  applicable  limits  by the  FDIC  and such
insurance  is  backed  by  the  full  faith  and  credit  of the  United  States
Government.  As insurer,  the FDIC  imposes  deposit  insurance  premiums and is
authorized to conduct  examinations of and to require  reporting by FDIC-insured
institutions. It also may prohibit any FDIC-insured institution from engaging in
any activity the FDIC  determines  by regulation or order to pose a serious risk
to the SAIF or the BIF. The FDIC also has the authority to initiate  enforcement
actions  against  savings  associations,  after giving the OTS an opportunity to
take such action,  and may terminate the deposit insurance if it determines that
the institution has engaged in unsafe or unsound practices or is in an unsafe or
unsound condition.

         The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions is made by the FDIC for each semi-annual assessment period.

         The FDIC is authorized to increase  assessment  rates,  on a semiannual
basis, if it determines that the reserve ratio of the SAIF will be less than the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.
<PAGE>
         Legislation to recapitalize the SAIF was enacted in September 1996. The
legislation  provided  for a one-time  assessment  to be imposed on all deposits
assessed at the SAIF rates, as of March 31, 1995, in order to  recapitalize  the
SAIF. It also provided for the merger of the BIF and the SAIF on January 1, 1999
if  no  savings  associations  then  exist.  The  special  assessment  rate  was
established  at .657% of deposits by the FDIC and the  resulting  assessment  of
$428,000  was paid in  November  1996.  This  special  assessment  significantly
increased  noninterest  expense and adversely affected  Montgomery's  results of
operations  for the  year  ended  June 30,  1997.  As a  result  of the  special
assessment,  the Association's  deposit insurance premiums was reduced to .0648%
based upon its current risk  classification and the new assessment  schedule for
SAIF  insured  institutions.  These  premiums  are  subject  to change in future
periods.

         Prior  to the  enactment  of the  legislation,  a  portion  of the SAIF
assessment imposed on savings  associations was used to repay obligations issued
by a federally chartered corporation to provide financing ("FICO") for resolving
the thrift  crisis in the 1980s.  Although the FDIC has  proposed  that the SAIF
assessment be equalized with the BIF assessment  schedule,  effective October 1,
1996, SAIF-insured institutions will continue to be subject to a FICO assessment
as a result of this continuing  obligation.  Although the  legislation  also now
requires  assessments  to be made on  BIF-assessable  deposits for this purpose,
effective  January 1, 1997,  that  assessment will be limited to 20% of the rate
imposed on SAIF  assessable  deposits  until the earlier of December 31, 1999 or
when no  savings  association  continues  to exist,  thereby  imposing a greater
burden on SAIF member institutions such as the Association. Thereafter, however,
assessments  on  BIF-member  institutions  will  be made on the  same  basis  as
SAIF-member  institutions.  The rates to be established by the FDIC to implement
this  requirement for all  FDIC-insured  institutions is uncertain at this time,
but are  anticipated to be about a 6.5 basis points  assessment on SAIF deposits
and 1.5 basis points on BIF deposits until BIF insured institutions  participate
fully in the assessment.

Regulatory Capital Requirements

         Federally insured savings  associations,  such as the Association,  are
required  to  maintain  a  minimum  level  of  regulatory  capital.  The OTS has
established  capital  standards,  including a tangible  capital  requirement,  a
leverage  ratio  (or  core  capital)   requirement  and  a  risk-based   capital
requirement applicable to such savings associations.  These capital requirements
must be  generally  as  stringent as the  comparable  capital  requirements  for
national  banks.  The OTS is also  authorized to impose capital  requirements in
excess of these standards on individual associations on a case-by-case basis.

         The capital  regulations  require  tangible capital of at least 1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible capital for calculating  compliance with
the  requirement.  At June 30, 1998, the Association did not have any intangible
assets.
<PAGE>
         The OTS regulations establish special  capitalization  requirements for
savings associations that own subsidiaries.  In determining  compliance with the
capital requirements,  all subsidiaries engaged solely in activities permissible
for national  banks or engaged in certain other  activities  solely as agent for
its customers are  "includable"  subsidiaries  that are consolidated for capital
purposes in proportion to the Association's  level of ownership.  For excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from assets and capital. MSA Service Corp is an excludable subsidiary.

         At June  30,  1998,  the  Association  had  tangible  capital  of $15.6
million,  or 13.4% of total assets,  which is approximately  $13.9 million above
the minimum requirement of 1.5% of adjusted total assets in effect on that date.

         The capital standards also require core capital equal to at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition  is such to allow it to  maintain a 3% ratio.  At June 30,  1998,  the
Association had no intangibles which were subject to these tests.

         At June 30,  1998,  the  Association  had core  capital  equal to $15.6
million,  or 13.4% of adjusted  total  assets,  which is $12.1 million above the
minimum leverage ratio requirement of 3% as in effect on that date.

          The OTS risk-based  requirement  requires savings associations to have
total capital of at least 8% of risk-weighted  assets. Total capital consists of
core capital, as defined above, and supplementary capital. Supplementary capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is  also  authorized  to  require  a  savings  association  to  maintain  an
additional  amount of total capital to account for  concentration of credit risk
and the risk of  non-traditional  activities.  At June 30, 1998, the Association
had  $186,000  of  general  loss   reserves,   which  was  less  than  1.25%  of
risk-weighted assets.

         Certain  exclusions from capital and assets are required to be made for
the purpose of calculating  total  capital.  Such  exclusions  consist of equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal holdings of qualifying capital instruments.  As of June 30, 1998, the
Association  had a $1.2 million  exclusion from capital for real estate held for
investment.

         In  determining  the  amount  of  risk-weighted   assets,  all  assets,
including certain  off-balance sheet items, will be multiplied by a risk weight,
ranging from 0% to 100%,  based on the risk  inherent in the type of asset.  For
example,  the OTS has assigned a risk weight of 50% for  prudently  underwritten
permanent  one- to  four-family  first lien mortgage loans not more than 90 days
delinquent  and having a loan to value ratio of not more than 80% at origination
unless  insured to such ratio by an insurer  approved  by the  Federal  National
Mortgage   Association  ("FNMA")  or  Federal  Home  Loan  Mortgage  Corporation
("FHLMC").
<PAGE>
         OTS regulations  also require that every savings  association with more
than normal  interest rate risk exposure to deduct from its total  capital,  for
purposes of determining compliance with such requirement, an amount equal to 50%
of its  interest-rate  risk  exposure  multiplied  by the  present  value of its
assets. This exposure is a measure of the potential decline in the net portfolio
value of a savings  association,  greater  than 2% of the  present  value of its
assets,  based upon a  hypothetical  200 basis  point  increase  or  decrease in
interest rates (whichever results in a greater decline).  Net portfolio value is
the  present  value  of  expected  cash  flows  from  assets,   liabilities  and
off-balance  sheet  contracts.  The rule will not become effective until the OTS
evaluates the process by which savings  associations may appeal an interest rate
risk deduction determination.  It is uncertain as to when this evaluation may be
completed.  Any savings  association with less than $300 million in assets and a
total capital ratio in excess of 12%,  such as the  Association,  is exempt from
this requirement unless the OTS determines otherwise.

         On June 30, 1998, the Association had total risk-based capital of $14.6
million  (including  $15.6  million in core capital plus  $186,000 in qualifying
supplementary capital, less $1.2 million in real estate held for investment) and
risk-weighted   assets  of  $69.7   million;   or  total  capital  of  20.9%  of
risk-weighted  assets.  This amount was $9.0 million above the 8% requirement in
effect on that date.

         Prompt  Corrective  Action.  The OTS and the FDIC are  authorized  and,
under certain  circumstances  required,  to take certain actions against savings
associations that fail to meet their capital requirements.  The OTS is generally
required to take  action to  restrict  the  activities  of an  "undercapitalized
association"  (generally  defined  to be one  with  less  than  either a 4% core
capital  ratio,  a 4% Tier 1  risked-based  capital  ratio  or an 8%  risk-based
capital ratio). Any such association must submit a capital  restoration plan and
until such plan is approved  by the OTS may not  increase  its  assets,  acquire
another  institution,  establish a branch or engage in any new  activities,  and
generally  may not make capital  distributions.  The OTS is authorized to impose
the   additional    restrictions    that   are   applicable   to   significantly
undercapitalized associations.

          As a condition to the approval of the capital  restoration  plan,  any
company  controlling  an  undercapitalized  association  must agree that it will
enter  into  a  limited  capital  maintenance  guarantee  with  respect  to  the
institution's achievement of its capital requirements.

         Any savings  association  that fails to comply with its capital plan or
is  "significantly  undercapitalized"  (i.e.,  Tier 1 risk-based or core capital
ratios of less than 3% or a  risk-based  capital  ratio of less than 6%) must be
made  subject  to one or more of  additional  specified  actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   Association.   An  association  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly  undercapitalized associations. In addition, the OTS
must appoint a receiver (or conservator  with the concurrence of the FDIC) for a
savings  association,  with certain limited exceptions,  within 90 days after it
becomes critically  undercapitalized.  Any undercapitalized  association is also
subject to the general enforcement  authority of the OTS and the FDIC, including
the appointment of a conservator or a receiver.
<PAGE>
         The OTS is also generally  authorized to reclassify an association into
a lower capital category and impose the restrictions applicable to such category
if the institution is engaged in unsafe or unsound  practices or is in an unsafe
or unsound condition.

         The  imposition by the OTS or the FDIC of any of these  measures on the
Association  may  have  a  substantial  adverse  effect  on its  operations  and
profitability.  Montgomery  shareholders  do  not  have  preemptive  rights  and
therefore, if the Company is directed by the OTS or the FDIC to issue additional
shares of  Common  Stock,  such  issuance  may  result  in the  dilution  in the
percentage of ownership of the Company.

Limitations on Dividends and Other Capital Distributions

         OTS regulations  impose various  restrictions  on savings  associations
with respect to their ability to make  distributions  of capital,  which include
dividends,  stock  redemptions  or  repurchases,   cash-out  mergers  and  other
transactions  charged to the capital  account.  OTS regulations  also prohibit a
savings  association from declaring or paying any dividends or from repurchasing
any of its stock if, as a result,  the  regulatory  capital  of the  Association
would be reduced below the amount  required to be maintained for the liquidation
account established in connection with its mutual to stock conversion.

         Generally,  savings  associations such as the Association,  that before
and after the proposed  distribution meet their capital  requirements,  may make
capital  distributions  during any calendar year equal to the greater of 100% of
net  income for the  year-to-date  plus 50% of the amount by which the lesser of
the  Association's  tangible,  core or  risk-based  capital  exceeds its capital
requirement  for such  capital  component,  as measured at the  beginning of the
calendar  year,  or 75% of their net income  for the most  recent  four  quarter
period.  However,  an  association  deemed  to be in need of  more  than  normal
supervision by the OTS may have its divided authority restricted by the OTS. The
Association may pay dividends in accordance with this general authority.

         Savings  associations  proposing to make any capital  distribution need
only  submit  written  notice  to the OTS 30 days  prior  to such  distribution.
Savings  associations  that do not,  or would  not meet  their  current  minimum
capital requirements  following, a proposed capital distribution,  however, must
obtain OTS approval prior to making such distribution. The OTS may object to the
distribution  during that 30-day  period  notice  based on safety and  soundness
concerns.

         The OTS has proposed  regulations that would revise the current capital
distribution  restrictions.  Under the proposal a savings association may make a
capital  distribution  without notice to the OTS (unless it is a subsidiary of a
holding  company)  provided  that  it  has a  CAMEL  1 or 2  rating,  is  not of
supervisory concern, and would remain adequately  capitalized (as defined in the
OTS prompt corrective action regulations)  following the proposed  distribution.
Savings  associations  that would remain  adequately  capitalized  following the
proposed  distribution but do not meet the other noted  requirements must notify
the OTS 30 days prior to  declaring  a capital  distribution.  The OTS stated it
will generally regard as permissible that amount of capital  distributions  that
do not exceed 50% of the institution's excess regulatory capital plus net income
to date during the calendar year. A savings  association  may not make a capital
distribution  without  prior  approval  of  the  OTS  and  the  FDIC  if  it  is
undercapitalized  before,  or as a result of, such a distribution.  As under the
current  rule,  the  OTS  may  object  to a  capital  distribution  if it  would
constitute  an unsafe  or  unsound  practice.  No  assurance  may be given as to
whether or in what form the regulations may be adopted.
<PAGE>
Liquidity

         All savings  associations,  including the Association,  are required to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings  payable in one year or less.  For a  discussion  of what  Montgomery
includes  in  liquid  assets,  see  "Management's  Discussion  and  Analysis  of
Financial   Condition   and  Results  of  Operations  -  Liquidity  and  Capital
Resources."  This  liquid  asset  ratio  requirement  may vary from time to time
(between 4% and 10%) depending upon economic conditions and savings flows of all
savings associations. At the present time, the minimum liquid asset ratio is 4%.
Penalties may be imposed upon associations for violations of either liquid asset
ratio.   At  June  30,  1998,  the  Association  was  in  compliance  with  this
requirement, with liquid asset ratio of 11.56%.

Accounting

         An  OTS  policy  statement   applicable  to  all  savings  associations
clarifies  and  re-emphasizes  that  the  investment  activities  of  a  savings
association  must be in  compliance  with  approved  and  documented  investment
policies and  strategies,  and must be accounted  for in  accordance  with GAAP.
Under the policy  statement,  management must support its  classification of and
accounting for loans and securities (i.e., whether held for investment,  sale or
trading) with appropriate  documentation.  The Association is in compliance with
these amended rules.

         The OTS has adopted an amendment to its accounting  regulations,  which
may be made more stringent than GAAP by the OTS, to require that transactions be
reported in a manner that best reflects their underlying  economic substance and
inherent risk and that financial  reports must  incorporate any other accounting
regulations or orders prescribed by the OTS.

Qualified Thrift Lender Test

         All savings  associations,  including the Association,  are required to
meet a qualified  thrift lender  ("QTL") test to avoid certain  restrictions  on
their operations.  This test requires a savings association to have at least 65%
of  its  portfolio  assets  (as  defined  by  regulation)  in  qualified  thrift
investments  on a monthly  average  for nine out of every 12 months on a rolling
basis. As an alternative, the savings association may maintain 60% of its assets
in those assets  specified in Section  7701(a)(19) of the Internal Revenue Code.
Under either test, such assets primarily consist of residential  housing related
loans and  investments.  At June 30, 1998, the  Association met the test and has
always met the test since its effectiveness.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
Association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
<PAGE>
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "- Company Regulation."

Community Reinvestment Act

         Under the  Community  Reinvestment  Act  ("CRA"),  every  FDIC  insured
institution has a continuing and affirmative obligation consistent with safe and
sound banking  practices to help meet the credit needs of its entire  community,
including  low and moderate  income  neighborhoods.  The CRA does not  establish
specific lending requirements or programs for financial institutions nor does it
limit an institution's  discretion to develop the types of products and services
that it believes are best suited to its particular  community,  consistent  with
the CRA. The CRA requires the OTS, in  connection  with the  examination  of the
Association,  to assess the institution's  record of meeting the credit needs of
its community and to take such record into account in its  evaluation of certain
applications,  such as a merger or the establishment of a branch, by Montgomery.
An  unsatisfactory  rating  may be  used  as the  basis  for  the  denial  of an
application by the OTS.

         The  Association was examined for CRA compliance in 1997 and received a
rating of satisfactory.

Transactions with Affiliates

         Generally,   transactions   between  a  savings   association   or  its
subsidiaries  and its affiliates are required to be on terms as favorable to the
Association as transactions with non-affiliates.  In addition,  certain of these
transactions,  such as loans to an affiliate,  are restricted to a percentage of
the Association's capital. Affiliates of the Association include the Company and
any company which is under common control with the Association.  In addition,  a
savings  association  may not lend to any affiliate  engaged in  activities  not
permissible  for a bank  holding  company  or  acquire  the  securities  of most
affiliates. The Association's  subsidiaries are not deemed affiliates,  however,
the OTS has the  discretion to treat  subsidiaries  of savings  associations  as
affiliates on a case by case basis.

         Certain  transactions with directors,  officers or controlling  persons
are also subject to conflict of interest  regulations enforced by the OTS. These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must be made on terms  substantially the same as for loans to unaffiliated
individuals.

Company Regulation

         The Company is a unitary  savings and loan holding  company  subject to
regulatory  oversight  by the OTS. As such,  the Company is required to register
and file reports with the OTS and is subject to regulation  and  examination  by
the OTS. In addition, the OTS has enforcement authority over the Company and its
non-savings  association  subsidiaries which also permits the OTS to restrict or
prohibit  activities  that are determined to be a serious risk to the subsidiary
savings association.
<PAGE>
         As a unitary savings and loan holding company, the Company generally is
not subject to activity restrictions. If the Company acquires control of another
savings association as a separate subsidiary, it would become a multiple savings
and loan  holding  company,  and the  activities  of the  Company and any of its
subsidiaries  (other  than the  Association  or any other  SAIF-insured  savings
association)  would  become  subject  to such  restrictions  unless  such  other
associations  each  qualify  as  a  QTL  and  were  acquired  in  a  supervisory
acquisition.

         If the  Association  fails the QTL test,  the  Company  must obtain the
approval of the OTS prior to continuing after such failure,  directly or through
its other  subsidiaries,  any business  activity  other than those  approved for
multiple savings and loan holding companies or their subsidiaries.  In addition,
within one year of such  failure the Company  must  register as, and will become
subject  to,  the  restrictions  applicable  to  bank  holding  companies.   The
activities  authorized for a bank holding  company are more limited than are the
activities  authorized  for a  unitary  or  multiple  savings  and loan  holding
company. See "--Qualified Thrift Lender Test."

         The Company must obtain approval from the OTS before acquiring  control
of  any  other  SAIF-insured   association.   Such  acquisitions  are  generally
prohibited  if they  result  in a  multiple  savings  and loan  holding  company
controlling  savings  associations  in  more  than  one  state.   However,  such
interstate  acquisitions are permitted based on specific state  authorization or
in a supervisory acquisition of a failing savings association.

Federal Securities Law

         The stock of the Company is registered with the Securities and Exchange
Commission  ("SEC")  under the  Securities  Exchange Act of 1934 (the  "Exchange
Act").  The  Company  will be subject to the  information,  proxy  solicitation,
insider  trading  restrictions  and  other  requirements  of the SEC  under  the
Exchange Act.

         Company stock held by persons who are affiliates  (generally  officers,
directors and principal  stockholders)  of the Company may not be resold without
registration or unless sold in accordance with certain resale  restrictions.  If
the Company  meets  specified  current  public  information  requirements,  each
affiliate  of the  Company  is  able  to  sell  in the  public  market,  without
registration, a limited number of shares in any three-month period.

Federal Reserve System

         The Federal  Reserve  Board  requires all  depository  institutions  to
maintain  non-interest  bearing  reserves  at  specified  levels  against  their
transaction accounts (primarily checking,  NOW and Super NOW checking accounts).
At  June  30,  1998,  the  Association  was in  compliance  with  these  reserve
requirements.  The balances maintained to meet the reserve  requirements imposed
by the Federal Reserve Board may be used to satisfy liquidity  requirements that
may be imposed by the OTS. See "--Liquidity."

         Savings  associations are authorized to borrow from the Federal Reserve
Bank  "discount   window,"  but  Federal  Reserve  Board   regulations   require
associations to exhaust other reasonable alternative sources of funds, including
FHLB borrowings, before borrowing from the Federal Reserve Bank.
<PAGE>
Federal Home Loan Bank System

         The Association is a member of the FHLB of  Indianapolis,  which is one
of 12 regional FHLBs,  that  administers  the home financing  credit function of
savings  associations.  Each FHLB  serves as a reserve or  central  bank for its
members within its assigned region. It is funded primarily from proceeds derived
from the sale of consolidated  obligations of the FHLB System. It makes loans to
members (i.e., advances) in accordance with policies and procedures, established
by the board of directors of the FHLB, which are subject to the oversight of the
Federal  Housing  Finance  Board.  All advances from the FHLB are required to be
fully secured by  sufficient  collateral as determined by the FHLB. In addition,
all  long-term  advances  are  required to provide  funds for  residential  home
financing.

         As a member, the Association is required to purchase and maintain stock
in the FHLB of  Indianapolis.  At June 30, 1998, the Association had $921,500 in
FHLB stock,  which was in compliance with this  requirement.  In past years, the
Association has received substantial  dividends on its FHLB stock. Over the past
five fiscal years such  dividends  have averaged 7.37% and were 8.03% for fiscal
year 1998.

         Under  federal  law the FHLBs are  required  to  provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction in value of the Association's FHLB stock may result in a corresponding
reduction in the Association's capital.

         For the  year  ended  June  30,  1998,  dividends  paid by the  FHLB of
Indianapolis to the Association  totalled  $74,000,  which constituted a $14,000
increase over the amount of dividends  received in fiscal year 1997. The $74,000
dividend for the twelve months ended June 30, 1998 reflected an annualized  rate
of 8.03%, or 0.19% above the rate for fiscal 1997.

Federal and State Taxation

         Federal Taxation. Savings associations such as the Association that met
certain  definitional  tests  relating  to the  composition  of assets and other
conditions  prescribed by the Code, were permitted to establish reserves for bad
debts and to make annual additions  thereto which were, within specified formula
limits,  taken as a deduction in computing taxable income for federal income tax
purposes.  The  amount of the bad debt  reserve  deduction  for  "non-qualifying
loans" was  computed  under the  experience  method.  The amount of the bad debt
reserve  deduction for "qualifying real property loans" (generally loans secured
by improved real estate) were computed under either the experience method or the
percentage of taxable income method (based on an annual election).

         Under the  experience  method,  the bad debt reserve  deduction  was an
amount  determined  under a formula based  generally upon the bad debts actually
sustained by the savings association over a period of years.
<PAGE>
         The  percentage of  specially-computed  taxable income that was used to
compute a savings  association's bad debt reserve deduction under the percentage
of taxable  income  method (the  "percentage  bad debt  deduction")  was 8%. The
percentage bad debt deduction thus computed was reduced by the amount  permitted
as a  deduction  for  non-qualifying  loans  under the  experience  method.  The
availability  of the  percentage of taxable income method  permitted  qualifying
savings  associations to be taxed at a lower  effective  federal income tax rate
than that applicable to corporations generally (approximately 31.3% assuming the
maximum percentage bad debt deduction).

         If an  association's  specified  assets  (generally,  loans  secured by
residential  real  estate  or  deposits,  educational  loans,  cash and  certain
government  obligations)  constituted  less  than 60% of its total  assets,  the
Association  could not deduct any addition to a bad debt  reserve and  generally
had to include existing reserves in income over a four year period.

         Under the percentage of taxable income method,  the percentage bad debt
deduction  could not exceed the amount  necessary to increase the balance in the
reserve for  qualifying  real  property  loans to an amount  equal to 6% of such
loans  outstanding  at the end of the  taxable  year or the  greater  of (i) the
amount  deductible  under the  experience  method or (ii) the amount  which when
added to the bad debt deduction for  non-qualifying  loans equaled the amount by
which 12% of the amount comprising savings accounts at year-end exceeded the sum
of surplus, undivided profits and reserves at the beginning of the year.

         In August  1996,  legislation  was enacted  that  repealed  the reserve
method of accounting (including the percentage of taxable income method) used by
many thrifts, including the Association, to calculate their bad debt reserve for
federal  income tax purposes.  As a result,  large thrifts must  recapture  that
portion of the reserve  that exceeds the amount that could have been taken under
the specific  charge-off  method for post-1987 tax years.  The legislation  also
requires thrifts to account for bad debts for federal income tax purposes on the
same basis as commercial  banks for tax years beginning after December 31, 1995.
The recapture will occur over a six-year period,  the commencement of which will
be delayed  until the first  taxable  year  beginning  after  December 31, 1997,
provided the institution meets certain  residential  lending  requirements.  The
management  of the Company  does not believe  that the  legislation  will have a
material impact on the Company or the Association.

         In addition to the regular income tax, corporations,  including savings
associations such as the Association, generally are subject to a minimum tax. An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative  minimum  taxable  income.  For taxable years  beginning
after 1986 and before 1996, corporations, including savings associations such as
the Association,  are also subject to an environmental tax equal to 0.12% of the
excess of alternative  minimum  taxable income for the taxable year  (determined
without regard to net operating  losses and the deduction for the  environmental
tax) over $2 million.
<PAGE>
         To the extent earnings appropriated to a savings association's bad debt
reserves for  "qualifying  real property  loans" and deducted for federal income
tax purposes  exceed the allowable  amount of such reserves  computed  under the
experience method and to the extent of the Association's  supplemental  reserves
for  losses on loans  ("Excess"),  such  Excess  may not,  without  adverse  tax
consequences,   be  utilized  for  the  payment  of  cash   dividends  or  other
distributions   to  a  shareholder   (including   distributions  on  redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses). As of June 30, 1998, the Association's Excess for tax purposes totalled
approximately $232,000.

         The Company and its subsidiaries file  consolidated  federal income tax
returns on a fiscal  year basis  using the  accrual  method of  accounting.  The
Company  and the  Association  have not been  audited by the IRS  recently  with
respect to federal  income  tax  returns.  In the  opinion  of  management,  any
examination  of still open returns would not result in a deficiency  which could
have a material adverse effect on the financial  condition of the Company or the
Association.

         Indiana  Taxation.  The  Company  and the  Association  are  subject to
Indiana's Financial Institutions Tax ("FIT"), which is imposed at a flat rate of
8.5% on "adjusted  gross income."  "Adjusted gross income," for purposes of FIT,
begins  with  taxable  income as defined  by  Section 63 of the Code and,  thus,
incorporates  federal tax law to the extent that it affects the  computation  of
taxable  income.  Federal  taxable  income is then  adjusted by several  Indiana
modifications,  the most  notable of which is the  required  addback of interest
that is tax-free for federal income tax purposes.  Other  applicable state taxes
include generally applicable sales and use taxes plus real and personal property
taxes.  The  Association's  state  income tax returns  have not been  audited in
recent years.

Executive Officers

         The  following  table sets forth  certain  information  relating to the
executive officers of Montgomery as of June 30, 1998.



    Name                      Age             Offices Held
    ----                      ---             ------------

Earl F. Elliott                64     President, Chief Executive Officer
J. Lee Walden                  50     Vice President and Chief Financial Officer
Nancy L. McCormick             42     Secretary and Treasurer


         Officers are elected annually by the Board of Directors and serve for a
one-year  period and until their  successors  are  elected.  There are no family
relationships  between or among the persons named. Each of the officers has held
the same or similar position with Montgomery for the past five years.

         Employment  Agreements.  The  Association  has entered into  employment
agreements with Chief Executive  Officer Elliott and President  Walden providing
for an initial term of three years. The employment  agreements  became effective
upon completion of the Conversion and  Reorganization  and provide for an annual
base salary in an amount not less than each individual's respective prior salary
<PAGE>
and  provide for an annual  extension  subject to the  performance  of an annual
formal  evaluation  by  disinterested  members of the Board of  Directors of the
Association.  The agreements  also provide for  termination  upon the employee's
death,  for  cause  or in  certain  events  specified  by OTS  regulations.  The
employment  agreements are also  terminable by the employee upon 90 days' notice
of the Association.

         The employment  agreements  each provide for payment in an amount equal
to 299% of the  five-year  annual  average  base  compensation,  in the  event a
"change of control" of the Association where employment involuntarily terminates
in connection  with such change in control or within  twelve months  thereafter.
For the purposes of the employment agreements,  a "change in control" is defined
as any event which would require the filing of an application for acquisition of
control or notice of change in control  pursuant  to 12 C.F.R.  ss.  574.3 or 4.
Such events are generally  triggered  prior to the acquisition or control of 10%
of the Company's  Common Stock.  If the  employment of Chief  Executive  Officer
Elliott  or  President  Walden  had been  terminated  as of June 30,  1998 under
circumstances  entitling  them to severance pay as described  above,  they would
have been entitled to receive a lump sum cash payment of approximately  $268,000
and  $187,000,  respectively.  The  agreements  also  provide for the  continued
payment to each  employee of health  benefits  for the  remainder of the term of
their contract in the event such individual is  involuntarily  terminated in the
event of change in control.

         For   information   concerning   the  Directors  of   Montgomery,   see
Montgomery's Proxy Statement.

Employees

         At June 30, 1998,  Montgomery  had 32 full-time  equivalent  employees.
Montgomery believes that relations with its employees are excellent.  Montgomery
offers life, health,  and disability  insurance benefits and a 401(k) retirement
plan.  None of the  employees  of  Montgomery  is  represented  by a  collective
bargaining unit.
<PAGE>
ITEM 2.  DESCRIPTION OF PROPERTY

         Montgomery  conducts its business from four offices,  consisting of its
main office at 119 East Main Street in Crawfordsville, its Mill Street office at
816 South Mill Street in  Crawfordsville,  its  Covington  office at 417 Liberty
Street in Covington  and its  Williamsport  office at 118 North Monroe Street in
Williamsport.  The main office, which is owned by Montgomery,  has approximately
16,000 square feet,  including  the basement,  all of which is used for business
and operations.  The Mill Street office, also owned by Montgomery, was opened in
March, 1995, to offer Montgomery's  first office with drive-up  facilities.  The
building,  containing  approximately  3,200 square feet,  is located in a low to
intermediate income area. Montgomery occupies approximately 1,700 square feet of
this building with the remainder being leased to an unaffiliated business.

         The Williamsport office, owned by Montgomery,  has 2,300 square feet of
office space and an additional  1,800 square feet of storage space on the second
floor.  The Covington  office is leased from an independent  lessor and contains
approximately  1,600 square feet of office space, all but one office of which is
used by  Montgomery.  Montgomery  also owns two  buildings  adjacent to its main
office  for  future  expansion,   both  of  which  are  leased  to  unaffiliated
businesses. The net book value of the buildings, furniture, fixtures and various
bookkeeping,  accounting and data processing  equipment was $2.0 million at June
30, 1998.  See "Real Estate Owned" and "Premises and  Equipment" in the Notes to
Consolidated Financial Statements for additional information.

ITEM 3. LEGAL PROCEEDINGS

         From  time  to  time,  Montgomery  is  a  party  to  legal  proceedings
incidental  to its  business to enforce  its  security  interest  in  collateral
pledged to secure loans. Montgomery is not aware of any potential litigation.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matter was  submitted  to a vote of  security  holders,  through the
solicitation of proxies or otherwise, during the quarter ended June 30, 1998.


                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER
                 MATTERS

         Page 47 of the attached  1998 Annual  Report to  Stockholder  is herein
incorporated by reference.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

         Pages 7 to 21 of the attached  1998 Annual Report to  Stockholders  are
herein incorporated by reference.

ITEM 7.  FINANCIAL STATEMENTS

         Pages 22 to 44 of the Company's 1998 Annual Report to Stockholders  are
herein incorporated by reference.
<PAGE>
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
             ACCOUNTING AND FINANCIAL DISCLOSURE

         Not applicable.

                                    PART III


ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
        PERSONS; COMPLIANCE WITH SECTION 16(a) IF THE EXCHANGE ACT

Directors

         Information  concerning directors and executive officers of the Company
is  incorporated  herein  by  reference  from  the  Company's  definitive  Proxy
Statement for the Annual Meeting of Shareholders,  a copy of which will be filed
not later than 120 days after the close of the fiscal year.

Executive Officers

         Information regarding the business experience of the executive officers
of the Company and the Bank who are not also  directors  contained  in Part I of
this Form 10-KSB is incorporated herein by reference.

Compliance With Section 16(a) of the Exchange Act

         Section 16(a) of the Exchange Act requires the Company's  directors and
executive  officers,  and persons who own more than 10% of a registered class of
the  Company's  equity  securities,  to file  with the SEC  initial  reports  of
ownership and reports of changes in ownership of Company  common stock and other
equity  securities of the Company by the tenth of the month  following a change.
Officers,  directors  and  greater  than 10%  stockholders  are  required by SEC
regulation  to furnish the Company  with copies of all Section  16(a) forms they
file.

         To the Company's  knowledge,  based solely on a review of the copies of
such reports furnished to the Company and written  representations that no other
reports were  required,  during the fiscal year ended June 30, 1998, all Section
16(a)  filing  requirements  applicable  to  its  officers,  directors  and  10%
beneficial owners were complied with.

ITEM 10. EXECUTIVE COMPENSATION

         Information concerning executive compensation is incorporated herein by
reference from the Company's  definitive  Proxy Statement for the Annual Meeting
of Shareholders, a copy of which will be filed not later than 120 days after the
close of the fiscal year.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
               MANAGEMENT

         Information  concerning security ownership of certain beneficial owners
and management is incorporated herein by reference from the Company's definitive
Proxy Statement for the Annual Meeting of Shareholders,  a copy of which will be
filed not later than 120 days after the close of the fiscal year.
<PAGE>
ITEM 12.         CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Information   concerning  certain  relationships  and  transactions  is
incorporated  herein by reference from the Company's  definitive Proxy Statement
for the Annual Meeting of Shareholders,  a copy of which will be filed not later
than 120 days after the close of the fiscal year.
<PAGE>
ITEM 13.         EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits:


                                                                  Reference to
                                                                 Prior Filing or
  Regulation S-B                                                  Exhibit Number
  Exhibit Number                         Document                Attached Hereto
  --------------                         --------                ---------------

       2.      Plan of Acquisition, Reorganization, Arrangement,       None
               Liquidation or Succession
       4.1     Articles of Incorporation and                             *
               amendments thereto  
       4.2     Bylaws                                                    *    
       9.      Voting Trust Agreement                                  None
      10.      Executive Compensation Plans and Arrangements:
      10.1     Form of Stock Option and Incentive                        *
      10.2     Form of Employment Agreement with Earl F. Elliott         *  
      10.3     Form of Employment Agreement with J.Lee Walden            *    
      10.4     Employee Stock Ownership Plan                             *  
      10.5     Management  Recognition  and Retention Plan               *
      11       Statement re computation of per share earnings          None
      13       Annual Report to Security Holders                        13
      16       Letter re change in certifying accountant               None
      18       Letter re change in accounting principles               None
      21       Subsidiaries of Registrant                               21
      22       Published report regarding matter submitted             None
               to vote
      23       Consent of  Accountants                                 None
      24       Power of Attorney                                   Not Required
      27       Financial Data Schedule                                  27
      99       Additional Exhibits                                     None

- ---------------------
*    Filed on April 7, 1997, as exhibits to the Company's Form S-1  registration
     statement  (File number  333-24721)  as amended on Forms S-1/A filed on May
     13, 1997 and May 15,  1997.  All of such  previously  filed  documents  are
     hereby  incorporated  herein by  reference in  accordance  with Item 601 of
     Regulation S-B.


         (b) Reports on Form 8-K:

         No current  reports on Form 8-K were  filed by the  Company  during the
three months ended June 30, 1998.
<PAGE>

                                   SIGNATURES


In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                              MONTGOMERY FINANCIAL CORPORATION


Date:  September 28, 1998                     By:   /s/ Earl F. Elliott
                                                    -------------------
                                                    Earl F. Elliott, President

In  accordance  with  Exchange Act, this report has been signed by the following
persons  on  behalf of the  Registrant  and in the  capacities  and on the dates
indicated.



Date:  September 28, 1998              /s/ Earl F. Elliott
                                       --------------------
                                       Earl F. Elliott, President and Director
                                       (Principal Executive Officer)


Date:  September 28, 1998              /s/ J. Lee Walden
                                       -----------------
                                       J. Lee Walden, Chief Financial 
                                       Officer and  Director
                                       (Principal Financial and Accounting
                                       Officer)


Date:  
                                       ------------------
                                       Mark E. Foster, Director


Date:  September 28, 1998              /s/ C. Rex Henthorn
                                       -------------------
                                       C. Rex Henthorn, Director


Date:  September 28, 1998              /s/ Joseph M. Malott
                                       --------------------
                                       Joseph M. Malott, Director


Date:  September 28, 1998              /s/ John E. Woodward
                                       --------------------
                                       John E. Woodward, Director


Date:  September 28, 1998              /s/ Robert C. Wright
                                       --------------------
                                       Robert C. Wright, Director























                        MONTGOMERY FINANCIAL CORPORATION


                               1998 Annual Report


<PAGE>
                        MONTGOMERY FINANCIAL CORPORATION





         TABLE OF CONTENTS


Letter to Stockholders............................. 3
Selected Consolidated Financial Information.........4
Management's Discussion and Analysis of
 Financial Condition and Results of
 Operations........................................ 7
Report of Independent Auditor......................22
Consolidated Financial Statements..................23
Directors and Executive Officers...................45
Stockholder Information............................46




                            CONSOLIDATED FINANCIAL HIGHLIGHTS


                           June 30, 1998
                           (Dollars in Thousands)

                           Total assets.................................$117,163
                           Total loans, net..............................100,210
                           Investment securities and other
                            earning assets................................11,097
                           Deposits.......................................83,982
                           Borrowings   ..................................11,261
                           Net income........................................981
                           Stockholders' equity...........................20,065
                           Stockholders' equity as a percent of
                            assets.........................................17.1%


                            ------------------------
                                 ANNUAL MEETING

                      The Annual Meeting of Stockholders of
                  Montgomery Financial Corporation will be held
                on October 20, 1998 at 2:00 P.M. at the office of
                 the Company, located at 119 East Main Street,
                            Crawfordsville, Indiana.
                            ------------------------ 


                                        2
<PAGE>
                        MONTGOMERY FINANCIAL CORPORATION
                              119 East Main Street
                          Crawfordsville, Indiana 47933



                                                              September 11, 1998




Dear Fellow Stockholders:

          It is with pleasure that the board of directors,  officers,  and staff
of Montgomery Financial Corporation and our wholly owned subsidiary,  Montgomery
Savings, A Federal Association, provide you with our annual report.

          Net  earnings  for the year ending June 30, 1998 were  $981,000.  This
represented an increase of 213.4 percent over last year.  Capital levels grew to
$20.1  million  compared to $19.4  million at June 30,  1997.  This results in a
capital  ratio in excess of 17.1  percent  and growth in  capital  over the same
period of 3.6 percent.  Total assets grew from $103.4 million to $117.2 million,
an increase of $13.8 million or 13.3 percent when compared to June 30, 1997.

          Montgomery  Savings, A Federal  Association is committed to growth and
performance betterment.  We have over one hundred years of stability and quality
service in our community. Our directors, officers and employees are dedicated to
efficiently  serving our many customers  while working to enhance  stockholders'
value.  We look to the  future  with  confidence  and  enthusiasm.  We thank our
customers for their loyalty and you, our stockholders, for your support.

Sincerely,



Earl F. Elliott
President and Chief Executive Officer

                                        3
<PAGE>
                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

          The following  consolidated  financial  data as of and for the periods
ended  June 30,  1998,  1997,  1996,  1995 and 1994 have been  derived  from the
audited  consolidated  financial  statements of  Montgomery.  The financial data
presented below is qualified in its entirety by the more detailed financial data
appearing  elsewhere  herein,   including   Montgomery's   audited  consolidated
financial statements and notes thereto.
<TABLE>
<CAPTION>

                                                                                 At  June 30,
                                                          ----------------------------------------------------------
                                                            1998        1997         1996         1995        1994
                                                          --------    --------      -------      -------     -------
                                                                                (in Thousands)

Summary of Financial Condition:

<S>                                                       <C>         <C>           <C>          <C>         <C>    
Total assets.........................................     $117,163    $103,399      $88,211      $87,324     $79,633
Interest-bearing deposits in other financial institutions   10,785      11,473        3,607        3,871       1,735
Investment securities available for sale(1)..........          312          42          312          803       1,781
Loans receivable, net................................      100,210      86,908       80,074       77,929      72,215
Deposits.............................................       83,982      71,265       69,709       68,286      62,346
Borrowings...........................................       11,261      11,428        8,000       10,868      10,338
Stockholders' equity.................................       20,065      19,367        9,127        6,678       6,290

</TABLE>





                                        4

<PAGE>
<TABLE>
<CAPTION>
                                                               Year Ended June 30,
                                              ----------------------------------------------------------
                                               1998         1997         1996         1995         1994
                                              ------      -------      -------      -------      -------
                                                                 (Dollars in Thousands)
<S>                                           <C>          <C>          <C>          <C>          <C>   
Summary of Operating Results:
Interest income(2).....................       $8,335       $7,220       $6,777       $6,178       $5,594
Interest expense.......................        4,570        4,456        4,434        3,907        3,107
                                              ------      -------      -------      -------      -------
     Net interest income...............        3,765        2,764        2,343        2,271        2,487
Provision (adjustment) for losses on loans         6           22           20         (15)           25
                                            --------    ---------    ---------    --------      --------
     Net interest income after provision
      for losses on loans..............        3,759        2,742        2,323        2,286        2,462
Other income...........................           47           30           23           79          147
Other expenses:
  Salaries and employee benefits.......        1,200          934          879          902          833
  Other................................          970        1,284          871          847          823
                                             -------       ------     --------     --------     --------
    Total non-interest expense.........        2,170        2,218        1,750        1,749        1,656
                                              ------       ------      -------      -------     --------
Income before income tax and cumulative
 effect of change in accounting method.        1,636          554          596          616          953
Income tax expense.....................          655          241          165          231          349
                                              ------      -------      -------     --------     --------
      Net income.......................       $  981       $  313       $  431      $   385      $   604
                                              ======       ======       ======      =======      =======
Net income per share(3)................                                    ---          ---          ---
      Basic............................       $ 0.64      $  0.67           --           --           --
      Diluted..........................         0.64         0.67           --           --           --
Net income per share without the special 
 SAIF assessment(3):
      Basic............................         0.64         1.23           --           --           --
      Diluted..........................         0.64         1.23           --           --           --
Dividends declared per share(4)........         0.22         0.21       $ 0.30          ---          ---
Dividend pay out ratio(5)..............       34.38%       31.34%          ---          ---          ---
Performance Ratios:
Return on average assets(6)............         0.92         0.32        0.49%        0.46%        0.79%
Return on average equity(7)............         4.97         3.39         4.89         5.78         9.90
Average equity to average assets.......        18.60         9.88         9.99         7.91         7.96
Equity to assets at end of period......        17.13        18.73        10.35         7.65         7.90
Interest rate spread(8)................         2.70         2.64         2.27         2.54         3.19
Net interest margin(9).................         3.70         3.09         2.77         2.82         3.41
Average interest-earning assets to average
 interest-bearing liabilities..........       122.17       108.91       109.47       105.78       104.96
Non-interest expenses to average
 assets................................         2.05         2.37         1.98         2.08         2.16
Net interest income after provision for
 loan losses to non-interest expenses..        1.73x        1.24x        1.33x        1.31x        1.49x
Asset Quality Ratios:
Non-performing assets to total assets..         0.78         0.59         0.92         1.08         0.70
Allowance for loan losses to net loans
 receivable at end of period...........         0.19         0.21         0.20         0.18         0.22
Allowance for loan losses to non-
 performing loans at end of period.....        25.69        35.86        23.90        16.89        28.21
Non-performing loans to total loans....         0.72         0.58         0.83         1.05         0.77
</TABLE>
<PAGE>
- ------------------

(1)  Investment  securities  are all available for sale  beginning July 1, 1994,
     due to the adoption of Statement of Financial Accounting, Standards No. 115
     ("SFAS 115").
(2)  Loan origination fees are included in interest income, on a deferral basis.
(3)  Computed based upon the weighted  average of the 250,000 shares of publicly
     owned common stock of the Association that were outstanding during the year
     ended June 30, 1997 converted to 466,254 shares of Montgomery  common stock
     in connection with the Conversion.
(4)  Adjusted for conversion ratio.
(5)  Dividends per share divided by net income per share.
(6)  Net income divided by average total assets.
(7)  Net income divided by average total equity.
(8)  Interest rate spread is calculated by subtracting combined weighted average
     interest rate cost from combined  weighted average interest rate earned for
     the period indicated.
(9)  Net interest income divided by average interest-earning assets.



                                        5
<PAGE>
         Capital  Requirements.   The  following  table  sets  forth  Montgomery
Savings' compliance with its capital requirements at June 30, 1998.

<TABLE>
<CAPTION>
                                                                                                Capital Level
                                                               OTS Requirement               at June 30, 1998(1)
                                                             -------------------       ---------------------------------
                                                             % of                      % of                     Amount
                                                             Assets       Amount       Assets      Amount      of Excess
                                                             ------       ------       ------      ------      ---------
                                                                             (Dollars in Thousands)
Capital Standard

<S>                                                           <C>         <C>          <C>         <C>           <C>    
Tangible capital..................................            1.50%       $1,741       13.42%      $15,579       $13,838
Core capital......................................            3.00         3,482       13.42        15,579        12,097
Risk-based capital................................            8.00         5,573       20.94        14,586         9,013
</TABLE>
- -------------------

(1)  Tangible  and core  capital  figures  are  determined  as a  percentage  of
     adjusted  total  assets;  risk-based  capital  figures are  determined as a
     percentage of risk-weighted assets in accordance with OTS regulations.




                                        6

<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

         Montgomery Financial Corporation  ("Montgomery" or the "Company") is an
Indiana  corporation which was organized in April 1997 by Montgomery  Savings, a
Federal  Association  for the  purpose of  becoming a savings  and loan  holding
company. Montgomery Savings Association, a Federal Association,  was established
in 1888 as an Indiana  state-chartered mutual savings and loan association known
as The Montgomery Savings  Association.  It was converted in 1985 to a federally
chartered,  mutual savings and loan association.  On August 11, 1995, Montgomery
Savings Association,  a Federal Association,  transferred  substantially all its
assets  and  liabilities  to  a  federally-chartered   stock  savings  and  loan
association named Montgomery Savings, a Federal Association (the "Association").

          In  June  1997,  the  Company  became  the  holding   company  of  the
Association and issued shares of common stock, par value $.01 per share ("Common
Stock"), to the public.  Pursuant to a Plan of Conversion and Agreement and Plan
of Reorganization  (the "Plan") adopted by the Association and Montgomery Mutual
Holding Company,  a federally  chartered  mutual holding  company,  (the "Mutual
Holding  Company") the Mutual  Holding  Company  converted from mutual form to a
federal interim stock savings institution and was simultaneously merged with and
into the  Association,  with the  Association  being the surviving  entity and a
subsidiary of the Company.  At the same time, the Company  completed its initial
public offering of 1,186,778 shares of Common Stock and exchanged 466,254 shares
of Common  Stock for the  shares of the  Association  previously  held by public
stockholders. The principal asset of the Company is the outstanding stock of the
Association, its wholly owned subsidiary.

         The principal business of savings  associations,  including  Montgomery
Savings,  has  historically  consisted of  attracting  deposits from the general
public and making loans secured by residential and commercial  real estate.  The
Association and all other savings  associations  are  significantly  affected by
prevailing  economic  conditions as well as government  policies and regulations
concerning,  among  other  things,  monetary  and fiscal  affairs,  housing  and
financial  institutions.  Deposit  flows are  influenced by a number of factors,
including interest rates paid on competing  investments,  account maturities and
level of  personal  income and  savings.  In  addition,  deposit  growth is also
affected by how  customers  perceive  the  stability of the  financial  services
industry amid various  current  events such as regulatory  changes,  failures of
other  financial  institutions  and  financing  of the deposit  insurance  fund.
Lending  activities  are  influenced  by the  demand  for and  supply of housing
lenders,  the availability of cost of funds and various other items.  Sources of
funds for lending  activities include deposits,  payments on loans,  borrowings,
and  funds  provided  from  operations.   Montgomery's  earnings  are  primarily
dependent upon its net interest income,  the difference  between interest income
and interest expense. Interest income is a function of the balances of loans and
investments outstanding during a given period and the yield earned on such loans
and  investments.  Interest expense is a function of the amounts of deposits and
borrowings  outstanding  during the same period and rates paid on such  deposits
and borrowings.  


                                        7
<PAGE>
Montgomery's  earnings are also affected by provisions  for loan and real estate
losses, service charges,  income from subsidiary activities,  operating expenses
and income taxes.


Forward-Looking Statements

         When used in this Annual Report, the words or phrases "would be," "will
allow,"  "intends to," "will likely result," "are expected to," "will continue,"
"is anticipated,"  "estimate,"  "project" or similar expressions are intended to
identify  "forward-looking   statements"  within  the  meaning  of  the  Private
Securities  Litigation  Reform Act of 1995. Such statements are subject to risks
and uncertainties,  including but not limited to changes in economic  conditions
in the  Company's  market  area,  changes in  policies by  regulatory  agencies,
fluctuations  in interest rates,  demand for loans in the Company's  market area
and  competition,  all or some of which  could  cause  actual  results to differ
materially  from  historical   earnings  and  those  presently   anticipated  or
projected.

         The Company  wishes to caution  readers not to place undue  reliance on
any such forward-looking  statements,  which speak only as of the date made, and
advises readers that various factors,  including  regional and national economic
conditions,  substantial  changes in levels of market interest rates, credit and
other risks of lending and investment  activities and competitive and regulatory
factors,  could cause affect the Company's financial performance and could cause
the Company's actual results for future periods to differ  materially from those
anticipated or projected.

         The  Company  does  not  undertake,   and  specifically  disclaims  any
obligation,  to update any forward-looking  statements to reflect occurrences or
unanticipated events or circumstances after the date of such statements.




                                        8

<PAGE>
Average Balances and Interest Rates and Yields

         The following  table  presents for the periods  indicated the month-end
average balances of each category of the Company's  interest-earning  assets and
interest-bearing  liabilities,  and the average yields earned and interest rates
paid on such balances.  Such yields and costs are determined by dividing  income
or expense by the average  balance of assets or liabilities,  respectively,  for
the periods presented.
<TABLE>
<CAPTION>
                                                                                 Year Ended June 30,
                                                       ---------------------------------------------------------------------
                                                                       1998                               1997               
                                                       --------------------------------------------------------------------- 
                                                         Average     Interest   Average       Average    Interest    Average 
                                                       Outstanding    Earned/   Yield/     Outstanding   Earned/     Yield/  
                                                         Balance       Paid      Cost         Balance      Paid       Cost   
                                                         -------       ----      ----         -------      ----       ----   
                                                                               (Dollars in Thousands)
<S>                                                     <C>          <C>         <C>          <C>        <C>          <C>    
Interest-earning assets:
  Interest-earning deposits ........................    $  6,298     $   355     5.62%        $ 5,136    $   269      5.24%  
  Investment securities ............................         154           5     3.25             145         11      7.59   
  Loans(1) .........................................      94,399       7,901     8.37          83,485      6,880      8.24   
  Stock in FHLB of Indianapolis ....................         921          74     8.03             765         60      7.84   
                                                        --------     -------                  -------    -------    
                                                                                                                             
Total interest-earning assets ......................     101,772       8,334     8.19          89,531      7,220      8.06   
Non-interest earning assets ........................       4,283          --                    4,006         --             
                                                        --------     -------                  -------    -------    
Total Assets .......................................    $106,055       8,334                  $93,537      7,220             
                                                        ========     =======                  =======    =======   
Interest-bearing liabilities:                                                                                                
  Savings accounts .................................    $  5,644     $   241     4.27         $ 5,447        188      3.45   
  NOW and money market accounts ....................       9,487         380     4.01          10,459        355      3.39   
  Certificates of deposit ..........................      59,192       3,388     5.72          55,734      3,270      5.87   
                                                        --------     -------                  -------    -------  
  Total deposits ...................................      74,323       4,009     5.39          71,640      3,813      5.32   
  Borrowings .......................................       8,982         561     6.25          10,564        643      6.09   
                                                        --------     -------                  -------    -------  
    Total interest-bearing liabilities .............      83,305       4,570     5.49          82,204      4,456      5.42   
                                                                                                                             
Other liabilities ..................................       3,027        --                      2,090        --              
                                                        --------     -------                  -------    ------- 
Total liabilities ..................................      86,332       4,570                   84,294      4,456  
Total stockholders' equity .........................      19,723                                9,243                        
                                                        --------                              -------   
                                                                                                                             
Total liabilities and stockholders' equity .........    $106,055                              $93,537                        
                                                        ========                              =======                        
                                                                                                                             
Net interest-earning assets ........................    $ 18,967                              $ 7,327                        
                                                        ========                              =======  
Net interest income/interest rate spread ...........                $  3,764     2.70                    $ 2,764      2.64   
                                                                    ========                             ======= 
Average interest-earning assets to average interest-                                                                         
 bearing liabilities ...............................      122.17%                              108.91%  
Net interest margin(2) .............................                             3.70                                 3.09   
</TABLE>
<PAGE>
<TABLE>                                                                      
<CAPTION>
                                                               Year Ended June 30,
                                                       ---------------------------------
                                                                      1996
                                                       ---------------------------------
                                                         Average    Interest     Average 
                                                       Outstanding   Earned/      Yield/  
                                                         Balance      Paid         Cost   
                                                         -------      ----         ----                
<S>                                                      <C>        <C>            <C>      
Interest-earning assets:                             
  Interest-earning deposits ........................     $ 5,146    $   282        5.48%    
  Investment securities ............................         411         29        7.06     
  Loans(1) .........................................      78,380      6,410        8.18     
  Stock in FHLB of Indianapolis ....................         750         56        7.47     
                                                         -------    -------  
                                                                                            
Total interest-earning assets ......................      84,687      6,777        8.00     
Non-interest earning assets ........................       3,643         --                 
                                                         -------    -------  
Total Assets .......................................     $88,330      6,777                 
                                                                           
Interest-bearing liabilities:                                                               
  Savings accounts .................................     $ 5,242        219        4.18     
  NOW and money market accounts ....................       9,314        345        3.70     
  Certificates of deposit ..........................      54,208      3,303        6.09     
                                                         -------    -------    
  Total deposits ...................................      68,764      3,867        5.62     
  Borrowings .......................................       8,594        567        6.60     
                                                         -------    -------      
    Total interest-bearing liabilities .............      77,358      4,434        5.73     
                                                                    -------                                             
Other liabilities ..................................       2,152         --                 
                                                                                            
Total liabilities ..................................      79,510      4,434 
Total stockholders' equity .........................       8,820                            
                                                         -------                                                   
Total liabilities and stockholders' equity .........     $88,330                            
                                                         =======            
Net interest-earning assets ........................     $ 7,329                            
                                                         =======  
Net interest income/interest rate spread ...........                $ 2,343       2.27      
                                                                    =======  
Average interest-earning assets to average interest-                                        
 bearing liabilities ...............................      109.47%                           
Net interest margin(2) .............................                              2.77      
                                                       
</TABLE>
(1) The average balance includes nonaccrual loans.
(2)  Net   interest   margin  is  net   interest   income   divided  by  average
interest-earning assets.


                                        9
<PAGE>
         The following table sets forth the weighted average effective  interest
rates earned by the Company on its loan and investment portfolios,  the weighted
average  effective cost of the Company's  deposits,  the interest rate spread of
the Company, and the net yield on weighted average  interest-earning  assets for
the periods and as of the dates shown.  The table sets forth for the periods and
at the dates  indicated  the weighted  average  yields  earned on the  Company's
assets,  the weighted average interest rates paid on the Company's  liabilities,
together with the net yield on interest-earning assets.
<TABLE>
<CAPTION>
                                                                                      Year Ended June 30,
                                                                      As of       --------------------------
                                                                 June 30, 1998    1998        1997      1996
                                                                 -------------    ----        ----      ----
<S>                                                                    <C>        <C>         <C>       <C>  
Weighted average yield on:
  Loans.................................................               8.34%      8.37%       8.24%     8.18%
  Investment securities.................................               2.88       3.25        7.59      7.06
  Total interest-earning assets.........................               8.05       8.19        8.06      8.00
Weighted average rate on:
  Deposits..............................................               5.38       5.39        5.32      5.62
  Borrowings............................................               5.88       6.25        6.09      6.60
  Total interest-bearing liabilities....................               5.44       5.49        5.42      5.73
Interest rate spread (spread between weighted average yield on 
  total interest-earning assets and total interest-bearing
  liabilities)..........................................               2.61       2.70        2.64      2.27
Net interest margin (net interest  income as a percentage of
  average interest-earnings assets).....................                N/A       3.70        3.09      2.77
</TABLE>

Rate/Volume Analysis

         The following  table  discloses the extent to which changes in interest
rates and  changes in volume of  interest-related  assets and  liabilities  have
affected the Company's interest income and expense during the periods indicated.
For each  category of  interest-earning  asset and  interest-bearing  liability,
information is provided on changes  attributable to (1) changes in rate (changes
in rate  multiplied by prior period volume) and (2) changes in volume (change in
volume multiplied by prior period rate).  Changes  attributable to both rate and
volume that  cannot be  segregated  have been  allocated  proportionally  to the
change due to volume and the change due to rate.
<PAGE>
<TABLE>
<CAPTION>
                                                       Increase (Decrease) in Net Interest Income
                                                Year Ended June 30, 1998 vs. Year ended June 30, 1997 vs.
                                              Year Ended June 30, 1997            Year ended June 30, 1996
                                          --------------------------------   --------------------------------
                                          Increase (Decrease)     Total      Increase (Decrease)      Total
                                               Due to            Increase           Due to           Increase
                                           Volume     Rate      (Decrease)     Volume       Rate    (Decrease)
                                           ------     ----      ----------     ------       ----    ----------
                                                                 (Dollars in Thousands)
<S>                                         <C>       <C>           <C>       <C>          <C>          <C>  
Interest-Earning Assets:
  Interest-earning deposits.........        $ 63      $ 22          $ 85      $   (1)      $(12)        $(13)
  Investment securities.............           1        (7)           (6)        (20)         2          (18)
  Loans.............................         906       115         1,021         420         50          470
  Stock in FHLB of Indianapolis.....          12         2            14           1          3            4
                                            ----     -----       -------       -----      -----        -----
        Total.......................         982       132         1,114         400         43          443
                                             ---       ---         -----         ---        ---          ---
Interest-Bearing Liabilities:
  Savings accounts..................           8        46            54           8        (39)         (31)
  NOW and money market accounts.....         (36)       58            22          40        (30)          10
  Certificates of deposit...........         199       (79)          120          91       (124)         (33)
  Borrowings........................         (97)       15           (82)        122        (46)          76
                                            -----      ---      ---------        ---       -----        ----
        Total.......................          74        40           114         261       (239)          22
                                            ----     -----      --------         ---       -----        ----

Change in net interest income.......        $908      $ 92        $1,000        $139       $282         $421
                                            ====      ====        ======        ====       ====         ====
</TABLE>
                                       10
<PAGE>
Changes in Financial  Condition

         Financial  Condition.  Montgomery's total assets were $117.2 million at
June 30, 1998, an increase of $13.8 million, or 13.3 percent from June 30, 1997.
During fiscal 1998  interest-earning  assets increased $12.9 million,  or 13.0%.
Short-term  interest-bearing  deposits decreased $803,000, or 7.1 percent. Loans
increased $13.3 million,  or 15.3 percent,  which is approximately  $1.3 million
above the increase budgeted for the fiscal year. This increase was the result of
Montgomery's  efforts  to  attract  new  business  in the  local  nonresidential
mortgage market and its continued commitment to residential lending. Real estate
owned and held for development  increased $166,000 or 12.8 percent.  Real estate
acquired in settlement of loans  increased  $80,000 due to a net increase of two
single family residences.  All real estate acquired,  in the amount of $189,000,
is currently available for sale. The appraised value of the real estate acquired
equals or exceeds the book value.  Therefore, no loss is expected to be realized
upon the sale of the real estate  acquired in settlement  of loans.  Real estate
held for investment totals  $1,279,000,  an increase of $86,000,  or 7.2 percent
compared  to June 30,  1997.  Included  in real  estate  owned is an  eight-unit
apartment  complex and a single  family  residence  with a current book value of
approximately  $496,000.  Subsequent  to year end, a purchase  agreement  with a
local,  not-for-profit  organization  was  executed  for  the  purchase  of this
complex.  It is anticipated an approximate loss of $10,000 will be realized upon
the final settlement of this sale. A reserve in the amount of the estimated loss
was established during the fourth quarter of fiscal 1998. Premises and equipment
increased  $381,000 or 23.5 percent  primarily due to the addition of a drive-up
facility  at the  Williamsport  Office  and  the  investment  to  date  for  the
construction  of a new branch office  facility in Lafayette,  Indiana.  Deposits
increased $12.7 million, or 17.8 percent and borrowings  decreased $168,000,  or
1.5 percent resulting in a net increase in interest-bearing liabilities of $12.5
million,  or 15.2 percent.  The increase in deposits was primarily the result of
an increase in public funds deposits with maturities from one month to one year,
which were acquired at rates below  comparable  Federal Home Loan Bank advances.
Other liabilities increased primarily due to an increase in accrued income taxes
of $279,000.

         Montgomery's  total  assets were $103.4  million at June 30,  1997,  an
increase of $15.2  million,  or 17.2 percent from June 30, 1996.  During  fiscal
1997   interest-earning   assets  increased  $14.6  million,  or  17.2  percent.
Short-term  interest-bearing  deposits increased $7.9 million,  or 224.3 percent
primarily due to Montgomery's  net proceeds from the sale of common stock in the
reorganization  effective June 30, 1997.  Loans  increased $6.9 million,  or 8.6
percent  which  is the  approximate  budgeted  increase.  Investment  securities
declined  $269,000,  or 86.4 percent due to the maturity of one security  during
the year ended June 30, 1997. Loan growth in excess of deposit growth has caused
Montgomery  to use  proceeds  from the  maturity  of  investment  securities  to
partially fund loan growth due to the potential income on investment  securities
being below the actual cost of other sources of loan funding.  Real estate owned
and held for  development  increased  $393,000 to $1.3  million or 1.3% of total
assets,  primarily due to the  foreclosure  of an eight unit  apartment  complex
which had been reported as a  nonperforming  asset in the over 90 day delinquent
category at June 30, 1996 (and was first  reflected  as  non-accrual  during the
year ended June 30, 1995).  It has been  determined by Montgomery  that the best
use for this  apartment  complex is to convert it to  condominiums  for  resale.
Based on this decision,  as of September 30, 1996, the 

                                       11
<PAGE>
complex was classified as investment real estate and removed from  nonperforming
assets.  Based on the current demand for this type of housing in Crawfordsville,
Indiana,  it is anticipated  that the current book value of the project plus the
additional costs of converting to condominiums will be received from the sale of
these units at current comparable market prices.  Work is complete in connection
with the  condominium  conversion,  and initial  sales  efforts have  commenced.
Savings deposits increased $1.6 million, or 2.3 percent and borrowings increased
$3.4  million,   or  42.5  percent  causing  an  increase  in   interest-bearing
liabilities  of 6.4 percent.  The increase in  borrowings  was used to fund loan
growth during the year. A decrease in  borrowings  since period end has occurred
due to the  redeployment  of funds from the increase in capital from the sale of
common stock.

Comparison  of Operating  Results for the Years Ended June 30, 1998 and June 30,
1997

         General.  Net  income for the year  ended  June 30,  1998 was  $981,000
compared to $313,000 for the year ended June 30, 1997,  an increase of $668,000,
or 213.7  percent.  Net income for 1997 included the after tax effect of the one
time Savings  Association  Insurance  Fund special  assessment  in the amount of
$258,000.  Had this special  assessment not been made in the year ended June 30,
1997,  the  increase  in income for the year ended June 30, 1998 would have been
$410,000  or 71.8  percent.  This  increase  in income was  primarily  due to an
increase in net interest income of $1.0 million.  Net interest income  increased
as a result of an  increase in  interest  rate spread from 2.64  percent to 2.70
percent and an increase in net interest margin from 3.09 percent to 3.70 percent
due  to  an  increase  in  the  ratio  of  average  interest-earning  assets  to
interest-bearing liabilities from 108.91 percent to 122.17 percent. The increase
in average  interest-earning  assets was  primarily  due to the sale of stock on
June 30, 1997.

         Interest  Income.  Interest income for the year ended June 30, 1998 was
$8.3 million, an increase of $1.1 million, or 15.4 percent, from interest income
for the same period in 1997. The average balance of interest-earning  assets for
the 1998  period was  $101.8  million  compared  to $89.5  million  for the 1997
period,  an  increase of $12.2  million,  or 13.7  percent.  This  increase  was
primarily  due to an increase  in the average  balance of loans in the amount of
$10.9 million. The average yield on interest-earning  assets increased from 8.06
percent for the 1997 period to 8.19 percent for the twelve months ended June 30,
1998.  This  increase was  primarily due to an increase in demand for fixed rate
residential  loans and an increase in  non-residential  mortgage  loans (both of
which  generally  carry a higher rate of interest than one year  adjustable rate
residential mortgage loans).

         Interest Expense. Interest expense for the year ended June 30, 1998 was
$4.6  million  compared  to $4.5  million for the year ended June 30,  1997,  an
increase of  $114,000,  or 2.6  percent.  Average  interest-bearing  liabilities
increased  from $82.2  million for the 1997 period to $83.3 million for the 1998
period,  an increase of $1.1  million,  or 1.3 percent.  The average cost of all
interest-bearing liabilities increased from 5.42 percent for fiscal 1997 to 5.49
percent for fiscal  1998.  The  average  cost of  deposits  increased  from 5.32
percent  for the 1997 period to 5.39  percent for the year ended June 30,  1998.
The average cost of  borrowings  increased  6.09 percent to 6.25 percent for the


                                       12

<PAGE>
comparable  periods due to  converting  some short term  Federal  Home Loan Bank
advances to longer term fixed rate advances.

         Provision  for Losses on Loans.  The  provision for losses on loans was
$6,000 for the year ended June  30, 1998, compared to $22,000 for the year ended
June 30,  1997.  Provisions  for losses on loans are made based on the  Internal
Loan and Asset  Review  Policy.  A review is  performed  at least  quarterly  to
determine  the  adequacy  of the  current  balance  in the  allowance  for  loss
accounts.  Loans delinquent  ninety days or more increased from $502,000 at June
30, 1997 to $724,000 on June 30,  1998.  Non-performing  loans to total loans at
June 30, 1998 was 0.72 percent  compared to 0.58  percent at June 30, 1997.  The
allowance for loan losses to  non-performing  loans was 25.7 percent at June 30,
1998 compared to 35.9 percent at June 30, 1997. The allowance to total loans was
0.19  percent  and  0.21  percent  for the  comparable  periods.  Montgomery  is
continually  re-evaluating  the level of the  allowance  for loan  losses as the
amount  of  non-residential  mortgage  loans and  other  new loan  products  are
offered.

         Non-interest  Income. Other income for the year ended June 30, 1998 was
$47,000 compared to $30,000 for the 1997 period,  an increase of $17,000 or 56.7
percent.  Service  charges  on  deposit  accounts  increased  $4,000  due to the
increase  in demand  deposit  accounts.  Miscellaneous  other  income  increased
$16,000  primarily due to an increase in ATM transaction  income of $5,000,  fee
income from Montgomery's check clearing agent of $8,000 and an increase in other
miscellaneous fee income of $3,000.

         Non-interest Expense.  Non-interest expense for the year ended June 30,
1998 was $2.2 million, a decrease of $49,000, or 2.2 percent from the comparable
1997 period.  Salary and employee benefits  increased $266,000 from $934,000 for
the 1997 period to $1,200,000 for the 1998 period.  Year ended June 30, 1998 was
the first year compensation cost had to be recorded for the MRP and ESOP and the
cost of these plans for fiscal 1998 was  $154,000.  The balance of the  increase
was  primarily  due to an increase in branch  office  personnel  to  accommodate
growth.  This includes management trainees for staffing the new Lafayette office
projected to be opened in late 1998.  Net occupancy  expense  increased  $4,000,
equipment  expense  increased  $25,000  and data  processing  expense  increased
$21,000.  These  increases  are primarily due to  Montgomery's  growth.  Deposit
insurance expense  decreased  $475,000 for the year ended June 30, 1998 compared
to the same period in 1997 due to the one time SAIF  assessment  of $428,000 and
the  reduction  in the  regular  assessment  from 23 basis  points  to 6.4 basis
points.  Net real  estate  operations  generated a net income of $17,000 for the
1998  period  compared  to a net income of  $75,000  for the 1997  period.  This
decrease in income was  primarily due to a gain on the sale of real estate owned
during the 1997  period.  The  decrease  during the 1998 period also  included a
provision for loss on non-interest earning assets in the amount of $10,000. This
provision  was recorded to reflect the possible loss on the sale of an apartment
complex as was previously  discussed.  Other expenses increased $48,000, or 10.6
percent, from $455,000 for the year ended June 30, 1997 to $503,000 for the year
ended  June 


                                       13
<PAGE>
30, 1998. Audit and accounting expense increased $11,000 and stockholder related
expenses  increased $36,000 primarily due to the additional cost of operation of
a publically held company.

         Income Tax Expense. Income tax expense for the year ended June 30, 1998
increased to $655,000  compared to $241,000 for the year ended June 30, 1997 due
to the increase in taxable income.

Comparison  of Operating  Results for the Years Ended June 30, 1997 and June 30,
1996

         General.  For the year ended June 30, 1997, the most significant factor
effecting Montgomery's operations was the one time Savings Association Insurance
Fund ("SAIF") special assessment (the "SAIF Special Assessment") required by the
Deposit  Insurance  Funds Act of 1996.  The  after  tax  effect of this one time
assessment  was  approximately  $258,000.  Net income was  $313,000 for the year
ended June 30, 1997,  compared to net income of $431,000 for the year ended June
30, 1996, a decrease of $118,000, or 27.4 percent. Net income for the year ended
June 30, 1997 was $571,000 before the net effect of the SAIF Special Assessment.
The  increase  from the  $431,000  for the  year  ended  June 30,  1996 was also
primarily  due to an increase in interest  rate spread from 2.27 percent to 2.64
percent due to management's  efforts to attract lower cost deposit  accounts and
the use of FHLB advances.  Total other expenses for the year ended June 30, 1997
was  $1,791,000  before the SAIF  Special  Assessment  of  $428,000  compared to
$1,750,000 for the year ended June 30, 1996.

         Interest  Income.  Interest income for the year ended June 30, 1997 was
$7.2 million, an increase of $433,000,  or 6.5 percent, from interest income for
the same period in 1996. The average balance of interest-earning  assets for the
1997 period was $89.5 million compared to $84.7 million for the 1996 period,  an
increase of $4.8 million, or 5.7 percent. The average yield was 8.06 percent for
the year ended June 30,  1997,  compared to 8.00  percent for the same period in
1996. The average yield on loans  increased from 8.18 percent for the year ended
June 30, 1996 to 8.24  percent for 1997,  due to an increase in demand for fixed
rate mortgage  loans (which  generally  carry a higher rate of interest than one
year adjustable rate loans).

         Interest Expense. Interest expense for the year ended June 30, 1997 was
$4.5  million  which was a decrease of $22,000 or 2.5 percent  compared to 1996.
Average  interest-bearing  liabilities  increased $4.8 million,  or 6.3 percent,
from $77.4  million for the year ended June 30, 1996,  to $82.2  million for the
same period in 1997. The average cost of these funds decreased from 5.73 percent
for fiscal 1996 to 5.42 percent for fiscal 1997.  This  decrease was a result of
management's efforts to attract lower cost deposit accounts and the use of lower
cost FHLB  advances,  instead of paying a premium to attract new  certificate of
deposit accounts.

         Provision  for Losses on Loans.  The  provision for losses on loans was
$22,000 for the year ended June 30, 1997, compared to $20,000 for the year ended
June 30, 1996.  Provision or  adjustment  entries are made based on the Internal
Loan and Asset  Review  Policy.  A review is  performed  at least  quarterly  to
determine  the  adequacy  of the  current  balance  in the  allowance  for  loss
accounts.  Based on the  quarterly  reviews,  to comply with the current  review
policy, it was 

                                       14
<PAGE>
necessary to make provisions  totaling $22,000 during the one year period.  Both
the $22,000 and the $20,000 provisions for losses on loans were made,  primarily
due to increased  loan growth.  Ninety day  delinquent  loans had decreased from
$661,000 at June 30, 1996 to $502,000 at June 30, 1997.  Non-performing loans to
total loans at June 30, 1997 were 0.58 percent  compared to 0.83 percent at June
30,  1996.  Non-performing  assets  were  $611,000,  or 0.59  percent of assets,
compared  to  $809,000,  or 0.92  percent at June 30,  1996.  At June 30,  1997,
non-performing  assets  consisted  of  non-performing  loans  in the  amount  of
$502,000  and other real  estate in the amount of  $109,000.  As of the June 30,
1997 review, the appraised value of real estate acquired in settlement of loans,
net, was in excess of the current book value.  The  allowance for loan losses to
non-performing  loans was 35.9 percent at June 30, 1997 compared to 23.9 percent
at June 30, 1996.  The  allowance for losses to  non-performing  assets was 29.5
percent at June 30, 1997 and 19.5  percent at June 30,  1996.  The  allowance to
total loans was 0.21 percent at June 30, 1997 and 0.20 percent at June 30, 1996.
As new loan  products  are  offered,  and  Montgomery  increases  its  amount of
non-residential and consumer loans, management will re-evaluate the level of the
allowance for loan losses.

         Non-Interest Income. Other income for the year ended June 30, 1997, was
$30,000,  an increase of $7,000,  or 30.4 percent  from the $23,000  recorded in
fiscal  1996.  During the year ended June 30, 1997,  service  charges on deposit
accounts  increased  $4,000  due to a  substantial  increase  in demand  deposit
accounts and appraisal  income increased $5,000 from 1996 due to the change from
an in-house appraiser to an independent appraiser.

         Non-Interest Expense.  Non-interest expense for the year ended June 30,
1997, was $2.2 million compared to $1.8 million,  an increase $469,000,  or 26.8
percent,  from year ended June 30, 1996. Salary and employee benefits  increased
$56,000  primarily due to an increase in branch office  personnel to accommodate
growth. Deposit insurance expense increased $367,000 for the year ended June 30,
1997  compared to fiscal  1996 due to the one time SAIF  Special  Assessment  of
approximately $428,000 partially offset by a reduction in the assessment for the
quarters ending  December 31, 1996,  March 31, 1997 and June 30, 1997 of $5,000,
$29,000 and  $27,000,  respectively.  The one time SAIF Special  Assessment  has
allowed  Montgomery's  annual SAIF premium to be reduced from 23 basis points to
6.4 basis  points,  or a decrease of  approximately  $118,000 in annual  expense
based on deposits as of June 30,  1997.  Real estate  operations  generated  net
income for the year ended June 30, 1997 of $75,000 compared to $7,000 for fiscal
1996.  This increase was caused by an increase in gross rental income and a gain
on the sale of real  estate in fiscal  1997 as  compared  to fiscal  1996.  Data
processing  expense  increased $13,000 due to the cost of supporting the ATM and
normal growth.  Other  expenses for the year ended June 30, 1997,  were $455,000
compared to $362,000 for fiscal 1996,  an increase of $93,000,  or 25.7 percent.
Stockholder  related  expense  increased  $12,000 and directors'  fees increased
$10,000 due to the change from a mutual association annual meeting in January in
1995 to a stock  association  annual meeting in October in 1996 and the increase
in the number of directors  from six to seven in December  1996.  Education  and
training,  stationary  and office  supplies  and FHLB  service  charges and fees
increased $19,000  primarily due to the installation of Montgomery's  first ATM,
an increase in demand deposit  transactions and preparations for introduction of
a new open-end line of credit  mortgage  program to supplement its existing home
equity loan  program.  Audit and  accounting


                                       15
<PAGE>
services and liability  insurance  expense increased $8,000 primarily due to the
change  to a  stock  association.  Miscellaneous  operating  expenses  increased
$27,000  primarily  due to the  payment of  interest  on stock  purchase  escrow
deposits in the amount of $25,000. The balance of the increase in other expenses
was due to normal growth.

         Income Tax  Expense.  Income  tax for the year ended June 30,  1997 was
$241,000  compared to $165,000 for the year ended June 30, 1996.  This  increase
was primarily due to the $74,000  adjustment to deferred income tax for the 1996
period.


Liquidity and Capital Resources

         Montgomery's  primary  source  of  funds is its  deposits.  To a lesser
extent,  Montgomery  has also  relied  upon loan  payments  and payoffs and FHLB
advances as sources of funds.  Scheduled  loan payments are a relatively  stable
source of funds, but loan payoffs and deposit flows can fluctuate significantly,
being influenced by interest rates, general economic conditions and competition.
Montgomery attempts to price its deposits to meet its asset/liability management
objectives consistent with local market conditions.

         Federal  regulations have historically  required Montgomery to maintain
minimum levels of liquid assets. The required percentage has varied from time to
time based upon economic  conditions  and savings  flows.  At June 30, 1998, the
requirement was 5%, subject to reduction for aggregate net withdrawals  provided
such ratio is not reduced  below 4%.  Liquid  assets for  purposes of this ratio
include  cash,  cash  equivalents  consisting  of  short-term   interest-earning
deposits,  certain other time deposits,  and other obligations  generally having
remaining  maturities  of less  than five  years.  Montgomery  has  historically
maintained  its  liquidity  ratio  at  a  level  in  excess  of  that  required.
Montgomery's  average  liquidity ratio for the year ended June 30, 1998 was 7.62
percent.  Liquidity  management is both a daily and long-term  responsibility of
management.  Montgomery adjusts liquid assets based upon management's assessment
of (i) expected loan demand, (ii) expected deposit flows, (iii) yields available
on  interest-bearing  deposits,  and (iv) the objectives of its  asset/liability
management program.  Excess liquidity is invested generally in federal funds and
short-term  interest-bearing  deposit  accounts.  If Montgomery  requires  funds
beyond its ability to generate  them  internally,  it has  additional  borrowing
capacity with the FHLB and collateral eligible for repurchase agreements.

         Cash flows for  Montgomery  are of three major  types.  Cash flows from
operating  activities  consist  primarily of income provided by cash.  Investing
activities  generate  cash flows  through the  origination,  sale and  principal
collections  on  loans  as well  as the  purchases  and  sales  of  investments.
Montgomery's cash flows from investments  resulted  primarily from purchases and
maturities  of  investment  securities.  Cash  flows from  financing  activities
include savings deposits, withdrawals and maturities and changes in borrowings.


                                       16
<PAGE>
         Montgomery considers its liquidity and capital resources to be adequate
to meet its foreseeable short and long-term needs.  Montgomery  anticipates that
it will have sufficient  funds available to meet current loan commitments and to
fund or  refinance,  on a timely  basis,  its  other  material  commitments  and
long-term liabilities.  At June 30, 1998, Montgomery had outstanding commitments
to  originate   loans  of  $2.2  million  and  no  commitments  to  sell  loans.
Certificates of deposit scheduled to mature in one year or less at June 30, 1998
totaled $43.0 million.  Management  believes that a significant  portion of such
deposits  will remain with  Montgomery.  At June 30, 1998,  Montgomery  had $2.0
million of FHLB advances which reprice in one year or less.

         The Association is subject to various regulatory  capital  requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements  can  initiate   actions  by  the  regulatory   agencies  that,  if
undertaken,  could  have  a  material  effect  on  the  Association's  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt corrective  action, the Association must meet specific capital guidelines
that involve quantitative measures of the Association's assets, liabilities, and
certain  off-balance-sheet  items  as  calculated  under  regulatory  accounting
practices. The Association's capital amounts and classification are also subject
to qualitative  judgments by the regulators about  components,  risk weightings,
and other factors.

         At June 30, 1998,  the  Association  believes that it meets all capital
adequacy  requirements  to which it is subject and the most recent  notification
from the regulatory agency categorized the Association as well capitalized under
the regulatory framework for prompt corrective action.

         The Association's actual and required capital amounts and ratios are as
follows:
<TABLE>
<CAPTION>
                                                                                June 30, 1998
                                                                            Required for Adequate           To Be Well
                                                        Actual                    Capital(1)               Capitalized(1)
                                                Amount         Ratio         Amount        Ratio        Amount         Ratio
                                                ------         -----         ------        -----        ------         -----
                                                                  (Dollars In Thousands)
<S>                                            <C>              <C>          <C>             <C>         <C>             <C>  
Total risk-based capital(1) (to risk
 weighted assets)                              $14,586          20.9%        $5,573          8.0%        $6,967          10.0%
Core (to adjusted tangible assets)              15,579          13.4          3,482          3.0          6,964           6.0
Core capital(1) (to adjusted total assets)      15,579          13.4          3,482          3.0          5,804           5.0
</TABLE>
- -----------------
(1) As defined by the regulatory agencies


         The  Association's  tangible  capital at June 30, 1998 was  $15,579,000
which amount was 13.4% of tangible  assets and  exceeded  the required  ratio of
1.5%.

Asset/Liability Management

         Montgomery,  like other financial institutions,  is subject to interest
rate risk to the  extent  that its  interest-bearing  liabilities  reprice  on a
different basis than its interest-earning  assets. OTS regulations provide a Net
Portfolio Value ("NPV") approach to the quantification of interest rate risk. 

                                       17
<PAGE>
In essence, this approach calculates the difference between the present value of
liabilities,  expected  cash flows from  assets and cash flows from off  balance
sheet  contracts.  Under OTS  regulations,  an  institution's  "normal" level of
interest  rate risk in the event of an immediate  and  sustained 200 basis point
change in interest rates is a decrease in the institution's NPV in an amount not
exceeding  2% of the  present  value of its  assets.  Thrift  institutions  with
greater than "normal"  interest  rate exposure must take a deduction  from their
total capital available to meet their risk-based capital requirement. The amount
of that  deduction is one-half of the difference  between (a) the  institution's
actual  calculated  exposure to the 200 basis point  interest  rate  increase or
decrease  (whichever  results in the greater pro forma  decrease in NPV) and (b)
its "normal"  level of exposure  which is 2% of the present value of its assets.
Regulations  do exempt all  institutions  under $300  million in assets and risk
based capital exceeding 12% from reporting information to calculate exposure and
making any deduction from  risk-based  capital.  At June 30, 1998,  Montgomery's
total  assets  were  $116.6  million and  risk-based  capital was 20.9  percent;
therefore  Montgomery  would have been  exempt  from  calculating  or making any
risk-based capital reduction.  Montgomery's  management  believes  interest-rate
risk is an important factor and makes all reports  necessary to OTS to calculate
interest-rate  risk on a voluntary  basis. At June 30, 1998, 2.0% of the present
value of Montgomery's  assets was  approximately  $2.39 million,  which was less
than $3.46  million,  the greatest  decrease in NPV  resulting  from a 200 basis
point  change in interest  rates.  As a result,  Montgomery,  for OTS  reporting
purposes,  would have been  required to make a deduction  from total  capital in
calculating its risk-based capital  requirement had this rule been in effect and
had Montgomery  not been exempt from  reporting on such date.  Based on June 30,
1998 NPV information,  the amount of Montgomery's deduction from capital, had it
been subject to reporting, would have been approximately $535,000.

         It has been and  continues  to be a priority of  Montgomery's  Board of
Directors  and  management  to manage  interest  rate risk and thereby limit any
negative effect of changes in interest rates on Montgomery's  NPV.  Montgomery's
Interest Rate Risk Policy,  established  by the Board of Directors,  promulgates
acceptable  limits on the  amount of change  in NPV  given  certain  changes  in
interest  rates.  Specific  strategies  have included  shortening  the amortized
maturity of fixed-rate  loans and increasing the volume of adjustable rate loans
to reduce the average  maturity of Montgomery's  interest-earning  assets.  FHLB
advances are used in an effort to match the effective  maturity of  Montgomery's
interest-bearing liabilities to its interest-earning assets.

         Presented below, as of June 30, 1998, and June 30, 1997, is an analysis
of Montgomery's  estimated  interest rate risk as measured by changes in NPV for
instantaneous  and sustained  parallel shifts in interest rates, up and down 300
basis points in 100 point  increments,  compared to the limits set by the Board.
Assumptions used in calculating the amounts in this table are those  assumptions
utilized by the OTS in assessing  the interest risk of the thrifts it regulates.
Based upon assumptions at June 30, 1998 and June 30, 1997, the NPV of Montgomery
was $18.9 million and $18.4 million,  respectively. NPV is calculated by the OTS
for the purposes of interest rate risk  assessment  and should not be considered
as an indicator of value of Montgomery.


                                       18
<PAGE>     
<TABLE>
<CAPTION>
                                                   At June 30, 1998                  At June 30, 1997
                                              -------------------------         --------------------------- 
       Assumed               Board
      Change in              Limit
   Interest Rates          % Change           $ Change        % Change          $ Change           % Change
   (Basis Points)           in NPV             in NPV           in NPV           in NPV             in NPV
   --------------           ------             ------           ------           ------             ------

                                               (Dollars in Thousands)
<S>                            <C>            <C>                <C>             <C>                 <C> 
       +300                    -60             (5,717)            (30)            (5,754)             (43)
       +200                    -50             (3,463)            (18)            (3,637)             (31)
       +100                    -30             (1,452)             (8)            (1,622)             (20)
          0                      0                  0               0                  0                0
       -100                    -30              1,020               5                988                5
       -200                    -50              1,761               9              1,237                7
       -300                    -60              2,782              15              1,347                7
</TABLE>

         In the event of a 300 basis point  change in  interest  rate based upon
estimates as of June 30, 1998, Montgomery would experience a 15% increase in NPV
in a  declining  rate  environment  and  a  30%  decrease  in  NPV  in a  rising
environment.  During periods of rising rates,  the value of monetary  assets and
liabilities decline.  Conversely,  during periods of falling rates, the value of
monetary assets and liabilities increase. However, the amount of change in value
of specific  assets and liabilities due to changes in rates is not the same in a
rising rate  environment as in a falling rate  environment  (i.e., the amount of
value  increase  under a specific rate decline may not equal the amount of value
decrease  under  an  identical  upward  rate  movement).   Based  upon  the  NPV
methodology, the decreased level of interest rate risk experienced by Montgomery
in recent  periods was primarily  due to the interest  rate on  interest-earning
assets  increasing more than the interest rate on  interest-bearing  liabilities
due to the increase in fixed rate residential mortgage loans and non-residential
loans,  which generally carry a higher rate of interest than one year adjustable
rate loans.

Recent Accounting Issues

         In February  1997,  the FASB issued SFAS No. 128,  Earnings  per Share,
establishing standards for computing and presenting earnings per share (EPS) and
applies to entities with  publicly held common stock or potential  common stock,
as well,  as any other  entity  that  chooses  to present  EPS in its  financial
statements.

         This Statement  simplifies the current standards of APB Opinion No. 15,
Earnings per Share, and makes them comparable to international EPS standards. It
eliminates the  presentation  of primary EPS and requires  presentation of basic
EPS (the  principal  difference  being that  common  stock  equivalents  are not
considered in the computation of basic EPS). It also requires dual  presentation
of basic and diluted EPS on the face of the income  statement  for all  entities
with complex capital  structures and requires a reconciliation  of the numerator
and denominator of the basic EPS computation to the numerator and denominator of
the diluted EPS computation.


                                       19
<PAGE>
         Basic EPS  includes  no dilution  and is  computed  by dividing  income
available to common stockholders by the weighted-average number of common shares
outstanding  for the period.  Diluted EPS reflects the  potential  dilution that
could occur if the  potential  common  shares were  exercised or converted  into
common stock or resulted in the issuance of common stock that then shared in the
earnings of the entity.

         Montgomery  adopted this  statement  effective  January 1, 1998 and has
restated all prior period EPS data  presented in its 1998  Financial  Statements
included in this 1998 Annual Report.

         In  February  1997,  the  FASB  issued  SFAS  No.  129,  Disclosure  of
Information  about Capital  Structure,  continuing the current  requirements  to
disclose certain  information  about an entity's capital  structure found in APB
Opinion  No.  10,  Omnibus  Opinion  -- 1966,  Opinion  No. 15, and SFAS No. 47,
Disclosure  of  Long-Term  Obligations.   It  consolidates  specific  disclosure
requirements  from those  standards.  SFAS No. 129 is  effective  for  financial
statements  issued by  Montgomery  for periods  ending after  December 15, 1997,
including interim periods.

         In June 1997,  the FASB issued SFAS No.  130,  Reporting  Comprehensive
Income, establishing standards for reporting and display of comprehensive income
and its  components  (revenues,  expenses,  gains,  and losses) in a full set of
general-purpose  financial  statements.  It  requires  that all  items  that are
required  to  be  recognized  under   accounting   standards  as  components  of
comprehensive income be reported in a financial statement that is displayed with
the same  prominence as other  financial  statements.  This  Statement  does not
require a specific  format for that  financial  statement  but requires  that an
enterprise  display an amount  representing total  comprehensive  income for the
period in that financial statement.

         SFAS No. 130 will also  require  Montgomery  to (a)  classify  items of
other  comprehensive  income by their  nature in a financial  statement  and (b)
display the accumulated  balance of other  comprehensive  income separately from
retained  earnings and  additional  paid-in-capital  in the equity  section of a
statement of financial position.

         The Statement is effective for fiscal years  beginning  after  December
15, 1997.  Reclassification of financial statements for earlier periods provided
for comparative purposes is required.

         In June 1997, the FASB issued SFAS No. 131,  Disclosures about Segments
of an Enterprise  and Related  Information,  establishing  standards for the way
public business  enterprises  report  information  about  operating  segments in
annual financial  statements and requires that those enterprises report selected
information  about  operating  segments in interim  financial  reports issued to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services,  geographic  areas, and major  customers.  This Statement
supersedes  SFAS  No.  14,  Financial  Reporting  for  Segments  of  a  Business
Enterprise,  but  retains the  requirements  to report  information  about major
customers.   It  amends  SFAS  No.  94,   Consolidation  of  All  Majority-Owned
Subsidiaries,  to remove the  special  disclosure  requirements  for  previously
unconsolidated subsidiaries.


                                       20
<PAGE>
         SFAS  No.  131  requires  that  a  public  business  enterprise  report
financial and descriptive  information about its reportable  operating segments.
Operating  segments  are  components  of  an  enterprise  about  which  separate
financial  information  is available  that is  evaluated  regularly by the chief
operating  decision maker in deciding how to allocate resources and in assessing
performance.  Generally, financial information is required to be reported on the
basis that it is used internally for evaluating segment performance and deciding
how to allocate resources to segments.

         This  Statement  requires that a public  business  enterprise  report a
measure of segment profit or loss,  certain  specific revenue and expense items,
and segment assets. It requires reconciliations of total segment revenues, total
segment profit or loss,  total segment assets,  and other amounts  disclosed for
segments to corresponding amounts in the enterprise's  general-purpose financial
statements.  This  Statement  also  requires that a public  business  enterprise
report  descriptive  information about the way that the operating  segments were
determined,  the  products  and  services  provided by the  operating  segments,
differences  between the measurements used in reporting segment  information and
those used in the enterprise's general-purpose financial statements, and changes
in the measurement of segment amounts from period to period.


         SFAS  No.  131  is  effective  for  financial  statements  for  periods
beginning  after  December  15,  1997.  In  the  initial  year  of  application,
comparative information for earlier years is to be restated. This Statement need
not be  applied to  interim  financial  statements  in the  initial  year of its
application, but comparative information for interim periods in the initial year
of application is to be reported in financial  statements for interim periods in
the second year of application.

Impact of Inflation and Changing Prices

         The consolidated financial statements and related financial information
presented  elsewhere  herein have been prepared in accordance  with GAAP,  which
require the measurement of financial  position and operating results in terms of
historical  dollars without  considering the changes in the relative  purchasing
power of money over time due to inflation.

         The effect of inflation  on savings  associations  and other  financial
institutions  differs  from the  impact on  nonfinancial  institutions.  Savings
associations, as financial intermediaries, have assets and liabilities which may
move in concert with inflation. This is especially true for savings institutions
with  a  high   percentage  of   rate-sensitive   interest-earning   assets  and
interest-bearing  liabilities.  A financial institution can reduce the impact of
inflation by managing its rate sensitivity gap.


                                       21
<PAGE>
Impact of the Year 2000

         The  Company  has  conducted  a  comprehensive  review of its  computer
systems to  identify  applications  that could be  affected  by the "Year  2000"
issue,  and has  developed  an  implementation  plan to address  the issue.  The
Company's data processing is performed primarily by outside vendors. The Company
has  already  contacted  each  vendor  to  request  time  tables  for year  2000
compliance  and expected  costs,  if any, to be passed along to the Company.  To
date, the Company  anticipates  that its primary service  provider will complete
all reprogramming  efforts by March 31, 1999;  however,  the Company will pursue
other  options  if it  appears  that  any  vendors  will be  unable  to  comply.
Management  does not  expect  these  costs to have a  significant  impact on its
financial position or results of operations,  however, there can be no assurance
that the vendors systems will be Year 2000 compliant,  consequently  the Company
could  incur  incremental  costs to  convert  to  another  vendor  or move  data
processing in house. The Company has established a budget of $75,000 for testing
and remediation relating to the Year 2000 issue.


                                       22
<PAGE>
                          Independent Auditor's Report



                  To the Stockholders and
                  Board of Directors
                  Montgomery Financial Corporation
                  Crawfordsville, Indiana


                  We  have  audited  the  consolidated  statement  of  financial
                  condition of Montgomery  Financial  Corporation and subsidiary
                  as of June 30,  1998 and 1997,  and the  related  consolidated
                  statements of income, changes in stockholders' equity and cash
                  flows for each of the three years in the period ended June 30,
                  1998.  These   consolidated   financial   statements  are  the
                  responsibility of the Company's management. Our responsibility
                  is to  express  an  opinion  on these  consolidated  financial
                  statements based on our audits.

                  We conducted our audits in accordance with generally  accepted
                  auditing  standards.  Those standards require that we plan and
                  perform the audit to obtain reasonable assurance about whether
                  the financial statements are free of material misstatement. An
                  audit includes examining, on a test basis, evidence supporting
                  the amounts and  disclosures in the financial  statements.  An
                  audit also includes  assessing the accounting  principles used
                  and  significant  estimates  made  by  management,  as well as
                  evaluating the overall financial  statement  presentation.  We
                  believe  that our audits  provide a  reasonable  basis for our
                  opinion.

                  In  our  opinion,   the  consolidated   financial   statements
                  described above present fairly, in all material respects,  the
                  consolidated   financial  position  of  Montgomery   Financial
                  Corporation  and  Subsidiary as of June 30, 1998 and 1997, and
                  the results of their  operations and their cash flows for each
                  of the three  years in the  period  ended  June 30,  1998,  in
                  conformity with generally accepted accounting principles.


                  Olive LLP


                  Indianapolis, Indiana
                  July 30, 1998


                                       23
<PAGE>
<TABLE>
<CAPTION>
                      MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
                                  Crawfordsville, Indiana
                       Consolidated Statement of Financial Condition

June 30                                                          1998              1997
- ------------------------------------------------------------------------------------------
<S>                                                        <C>               <C>          
Assets
   Cash ...............................................    $     326,922     $     221,456
   Short-term interest-bearing deposits ...............       10,569,823        11,373,316
                                                           -------------     -------------
         Total cash and cash equivalents ..............       10,896,745        11,594,772
   Interest-bearing deposits ..........................          215,000           100,000
   Investment securities available for sale ...........          311,967            42,494
   Loans ..............................................      100,395,554        87,088,294
   Allowance for loan loses ...........................         (186,000)         (180,000)
                                                           -------------     -------------
         Net loans ....................................      100,209,554        86,908,294
   Real estate owned and held for development, net ....        1,468,199         1,301,734
   Premises and equipment .............................        2,001,544         1,620,885
   Federal Home Loan Bank stock .......................          921,500           921,500
   Interest receivable ................................          843,799           684,479
   Other assets .......................................          294,324           225,147
                                                           -------------     -------------

         Total assets .................................    $ 117,162,632     $ 103,399,305
                                                           =============     =============
Liabilities
   Deposits
     Noninterest bearing ..............................    $   1,864,658     $   1,165,223
     Interest bearing .................................       82,117,324        70,100,001
                                                           -------------     -------------
         Total deposits ...............................       83,981,982        71,265,224
   Federal Home Loan Bank advances ....................       11,260,715        11,428,373
   Interest payable ...................................          538,451           423,305
   Deferred tax liability .............................          371,197           360,156
   Other liabilities ..................................          945,136           555,669
                                                           -------------     -------------
         Total liabilities ............................       97,097,481        84,032,727
                                                           -------------     -------------
Stockholders' Equity
   Preferred stock, $.01 par  value
     Authorized and unissued--2,000,000 shares
   Common stock, $.01 par value
     Authorized--8,000,000 shares
     Issued and outstanding--1,653,032 shares .........           16,530            16,530
   Paid-in capital ....................................       13,571,387        13,547,619
   Retained earnings--substantially restricted ........        7,782,192         7,136,492
   Unearned ESOP shares ...............................       (1,230,802)       (1,322,500)
   Unearned compensation ..............................         (128,507)          (11,563)
   Net unrealized gain on securities available for sale           54,351
                                                           -------------     -------------
         Total stockholders' equity ...................       20,065,151        19,366,578
                                                           -------------     -------------

         Total liabilities and stockholders' equity ...    $ 117,162,632     $ 103,399,305
                                                           =============     =============

</TABLE>
See notes to consolidated financial statements.

                                       24
<PAGE>
<TABLE>
<CAPTION>
                                       MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
                                                   Crawfordsville, Indiana
                                              Consolidated Statement of Income

Year Ended June 30                                              1998            1997            1996
- ------------------------------------------------------------------------------------------------------- 
<S>                                                         <C>             <C>             <C>       
Interest and Dividend Income
   Loans ...............................................    $ 7,901,380     $ 6,879,742     $ 6,409,666
   Investment securities ...............................          5,103          10,956          28,678
   Deposits with financial institutions ................        353,810         268,876         281,805
   Federal Home Loan Bank stock ........................         74,301          59,967          56,472
                                                            -----------     -----------     -----------
         Total interest and dividend income ............      8,334,594       7,219,541       6,776,621
                                                            -----------     -----------     -----------
Interest Expense
   Deposits ............................................      4,009,250       3,812,759       3,866,674
   Short-term borrowings ...............................                                          8,000
   Federal Home Loan Bank advances .....................        560,910         643,127         559,393
                                                            -----------     -----------     -----------
         Total interest expense ........................      4,570,160       4,455,886       4,434,067
                                                            -----------     -----------     -----------

Net Interest Income ....................................      3,764,434       2,763,655       2,342,554
   Provision for losses on loans .......................          6,000          22,000          19,750
                                                            -----------     -----------     -----------

Net Interest Income After Provision  for Losses on Loans      3,758,434       2,741,655       2,322,804
                                                            -----------     -----------     -----------
Other Income
   Service charges on deposit accounts .................         29,624          25,749          22,184
   Net appraisal income (expense) ......................         (2,940)            390          (5,007)
   Other income ........................................         20,797           4,122           6,043
                                                            -----------     -----------     -----------
         Total other income ............................         47,481          30,261          23,220
                                                            -----------     -----------     -----------
Other Expenses
   Salaries and employee benefits ......................      1,200,339         934,453         878,536
   Net occupancy expenses ..............................        110,085         106,413         100,999
   Equipment expenses ..................................        167,462         142,518         140,000
   Data processing expense .............................        121,061         100,009          86,684
   Deposit insurance expense ...........................         47,687         523,184         156,199
   Real estate operations, net .........................        (17,482)        (74,993)         (7,364)
   Advertising expense .................................         37,766          32,028          33,408
   Other expenses ......................................        503,228         455,053         361,942
                                                            -----------     -----------     -----------
         Total other expenses ..........................      2,170,146       2,218,665       1,750,404
                                                            -----------     -----------     -----------

Income Before Income Tax ...............................      1,635,769         553,251         595,620
   Income tax expense ..................................        654,991         240,556         164,993
                                                            -----------     -----------     -----------

Net Income .............................................    $   980,778     $   312,695     $   430,627
                                                            ===========     ===========     ===========
Net Income Per Share
   Basic                                                    $       .64     $       .67
   Diluted                                                          .64             .67
</TABLE>
See notes to consolidated financial statements.

                                       25
<PAGE>
<TABLE>
<CAPTION>
                                    MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
                                                Crawfordsville, Indiana
                               Consolidated Statement of Changes in Stockholders' Equity

                                                            Common Stock                                              
                                                   ---------------------------
                                                      Shares                           Paid-in             Retained   
                                                    Outstanding        Amount          Capital             Earnings   
- --------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>              <C>              <C>                <C>      
Balances, July 1, 1995 ........................                                                          $ 6,675,130     
Net income for 1996 ...........................                                                              430,627     
Common stock issued in reorganization, net of
   assets retained by Montgomery Mutual Holding        
   Company ....................................         600,000      $     6,000                            (106,000)  
Common stock sold, net of costs ...............         250,000            2,500      $  2,194,128        
Cash dividends ($.30 per share) ...............                                                              (75,000)    
Net change in unrealized gain (loss) on
   securities available for sale ..............         
                                                    -----------      -----------      ------------      ------------

Balances, June 30, 1996 .......................         850,000            8,500         2,194,128         6,924,757

Net income for 1997 ...........................                                                              312,695     
Cash dividends ($.40 per share) ...............                                                             (100,000)    
Purchase of stock for Management Recognition
   Plan ("MRP") (unearned compensation) .......                                                                          
Merger with Montgomery Mutual Holding Company .        (600,000)          (6,000)          110,547                       
Exchange of shares ............................         216,254            2,162            (2,162)             (960)
Common stock sold, net of costs ...............       1,186,778           11,868        11,245,106        
Contribution for unearned ESOP shares .........                                                                          
Net change in unrealized gain (loss) on
   securities available for sale ..............                                                                          
                                                    -----------      -----------      ------------      ------------

Balances, June 30, 1997 .......................       1,653,032           16,530        13,547,619         7,136,492

Net income for 1998 ...........................                                                              980,778     
Cash dividends ($.22 per share) ...............                                                             (335,078)    
Net change in unrealized gain (loss) on
   securities available for sale ..............                                                                          
ESOP shares earned ............................                                             23,768                       
Purchase of stock for MRP .....................                                                                          
Amortization of unearned compensation expense .                                                                          
                                                    -----------      -----------      ------------      ------------

Balances, June 30, 1998 .......................       1,653,032      $    16,530      $ 13,571,387      $  7,782,192
                                                    ===========      ===========      ============      ============

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                     Net Unrealized                           
                                                                                     Gain (Loss) On                         
                                                      Unearned        Unearned          Securities                
                                                    ESOP Shares     Compensation    Available For Sale      Total 
- ------------------------------------------------------------------------------------------------------------------- 
<S>                                                 <C>              <C>              <C>              <C>      
Balances, July 1, 1995 ........................                                       $     3,253      $  6,678,383  
Net income for 1996 ...........................                                                             430,627  
Common stock issued in reorganization, net of                                     
   assets retained by Montgomery Mutual Holding                                   
   Company ....................................                                                            (100,000)
Common stock sold, net of costs ...............                                                           2,196,628  
Cash dividends ($.30 per share) ...............                                                             (75,000) 
Net change in unrealized gain (loss) on                                                                   
   securities available for sale ..............                                            (3,310)           (3,310)               
                                                    -----------      -----------      ------------      ------------

Balances, June 30, 1996 .......................                                               (57)        9,127,328 
                                                                                                                   
Net income for 1997 ...........................                                                             312,695 
Cash dividends ($.40 per share) ...............                                                            (100,000)
Purchase of stock for Management Recognition                                                               
   Plan ("MRP") (unearned compensation) .......                      $   (11,563)                           (11,563) 
Merger with Montgomery Mutual Holding Company .                                                             104,547  
Exchange of shares ............................                                                                (960)
Common stock sold, net of costs ...............                                                          11,256,974
Contribution for unearned ESOP shares .........     $(1,322,500)                                         (1,322,500) 
Net change in unrealized gain (loss) on                                                                        
   securities available for sale ..............                                                57                57  
                                                    -----------      -----------      ------------      ------------ 
                                                                                                               
Balances, June 30, 1997 .......................      (1,322,500)         (11,563)                        19,366,578
                                                                                                               
Net income for 1998 ...........................                                                             980,778  
Cash dividends ($.22 per share) ...............                                                            (335,078) 
Net change in unrealized gain (loss) on                                                                        
   securities available for sale ..............                                            54,351            54,351  
ESOP shares earned ............................          91,698                                             115,466  
Purchase of stock for MRP .....................                         (155,325)                          (155,325) 
Amortization of unearned compensation expense .                           38,381                             38,381  
                                                    -----------      -----------      -----------       -----------
                                                   
Balances, June 30, 1998 .......................     $(1,230,802)     $  (128,507)     $    54,351       $20,065,151
                                                    ===========      ===========      ===========       ===========

</TABLE>
See notes to consolidated financial statements.

                                       26
<PAGE>
<TABLE>
<CAPTION>
                                       MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
                                                   Crawfordsville, Indiana
                                            Consolidated Statement of Cash Flows

Year Ended June 30                                                               1998              1997              1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>               <C>               <C>         
Operating Activities
   Net income ........................................................     $    980,778      $    312,695      $    430,627
   Adjustments to reconcile net income to net cash provided by
     operating activities
     Provision  for loan losses ......................................            6,000            22,000            19,750
     Provision for loss on real estate owned .........................           10,000
     Depreciation ....................................................          211,375           206,945           195,837
     (Gain) loss on sale of real estate owned ........................                             (7,682)           25,572
     ESOP shares earned ..............................................          115,466
     Amortization of unearned compensation ...........................           38,381
     Deferred income tax .............................................          (24,608)           (4,275)          (23,421)
     Change in
       Interest receivable ...........................................         (159,320)          (89,321)          (27,919)
       Interest payable ..............................................          115,146            (4,873)            9,320
       Other assets ..................................................          (69,177)           13,204           121,095
       Other liabilities .............................................          330,319           (26,653)          199,197
     Other adjustments ...............................................           (8,829)           24,189            15,523
                                                                           ------------      ------------      ------------
         Net cash provided by operating activities ...................        1,545,531           446,229           965,581
                                                                           ------------      ------------      ------------
Investing Activities
   Net change in interest-bearing deposits ...........................         (115,000)
   Proceeds from maturities and paydowns of securities available for       
     sale ............................................................           20,527           269,161           484,098
   Purchase of securities available for sale .........................         (200,000)
   Net change in loans ...............................................      (13,479,138)       (7,088,289)       (2,248,278)
   Additions to real estate owned ....................................         (193,525)         (210,496)          (93,633)
   Proceeds from real estate owned sales .............................          163,887                              59,549
   Purchase of premises and equipment ................................         (558,154)         (199,111)          (60,410)
   Purchase of FHLB of Indianapolis stock ............................                           (171,500)
   Other investing activities ........................................                              1,000
                                                                           ------------      ------------      ------------
         Net cash used by investing activities .......................      (14,361,403)       (7,399,235)       (1,858,674)
                                                                           ------------      ------------      ------------
Financing Activities
   Net change in
     Noninterest-bearing, interest-bearing demand and savings deposits        3,145,705         1,078,794           359,419
     Certificates of deposit .........................................        9,571,053           477,909         1,063,495
     Short-term borrowings ...........................................                                             (368,250)
   Proceeds from FHLB advances .......................................        5,000,000         7,000,000         8,000,000
   Repayment of FHLB advances ........................................       (5,167,658)       (3,571,627)      (10,500,000)
   Cash paid in lieu of fractional shares ............................                               (960)
   Proceeds from sale of stock, net of costs .........................                         10,039,021         2,089,819
   Stock issued in reorganization, net of assets retained by
     Montgomery Mutual Holding Company ...............................                                             (100,000)
   Purchase of stock for MRP .........................................         (155,325)          (11,563)
   Dividends paid ....................................................         (275,930)         (100,000)          (50,000)
                                                                           ------------      ------------      ------------
         Net cash provided by financing activities ...................       12,117,845        14,911,574           494,483
                                                                           ------------      ------------      ------------
</TABLE>
                                                        (continued)
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                        <C>               <C>               <C>         
Net Change in Cash and Cash Equivalents ..............................         (698,027)        7,958,568          (398,610)

Cash and Cash Equivalents, Beginning of Period .......................       11,594,772         3,636,204         4,034,814
                                                                           ------------      ------------      ------------

Cash and Cash Equivalents, End of Period .............................     $ 10,896,745      $ 11,594,772      $  3,636,204
                                                                           ============      ============      ============


Additional Cash Flow and Supplementary Information
   Interest paid .....................................................     $  4,455,014      $  4,461,000      $  4,425,000
   Income tax paid ...................................................          307,156           173,000           143,000
   Loan balances transferred to real estate owned ....................          180,707           352,000            69,000
   Conversion costs transferred from other assets to stockholders' ...                                              218,000
     equity
   Dividends payable .................................................           90,917            25,000            25,000
   Transfer stock purchase deposits from liabilities to proceeds from                                               325,000
     sale of stock
   Common stock issued to ESOP leveraged with a employer loan ........                          1,322,500


</TABLE>
See notes to consolidated financial statements.

                                       27
<PAGE>
                 MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
                             Crawfordsville, Indiana

                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Note 1 -- Nature of Operations and Summary of Significant Accounting Policies

The  accounting  and  reporting  policies of  Montgomery  Financial  Corporation
("Company")  and its wholly  owned  subsidiary,  Montgomery  Savings,  A Federal
Association ("Association"),  and the Association's wholly owned subsidiary, MSA
Service Corporation ("MSA"), conform to generally accepted accounting principles
and reporting practices followed by the thrift industry. The more significant of
the policies are described below.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

The  Company  is a  thrift  holding  company  whose  principal  activity  is the
ownership and management of the  Association.  The Association  operates under a
federal   thrift   charter   and   provides   full   banking   services.   As  a
federally-chartered  thrift,  the  Association  is subject to  regulation by the
Office of Thrift Supervision, and the Federal Deposit Insurance Corporation.

The Association generates mortgage and consumer loans and receives deposits from
customers  located  primarily in central Indiana.  The  Association's  loans are
generally  secured by specific  items of collateral  including real property and
consumer assets.

MSA is a real estate management and development company.

Consolidation--The consolidated financial statements include the accounts of the
Company, the Association and MSA after elimination of all material  intercompany
transactions and accounts.

Investment  Securities--Debt  securities are classified as held to maturity when
the  Association  has the positive  intent and ability to hold the securities to
maturity. Securities held to maturity are carried at amortized cost.

Debt  securities  not classified as held to maturity are classified as available
for  sale.  Securities  available  for  sale  are  carried  at fair  value  with
unrealized  gains and losses reported  separately,  net of tax, in stockholders'
equity.

Amortization  of premiums  and  accretion of  discounts  are recorded  using the
interest  method as interest income from  securities.  Realized gains and losses
are  recorded  as net  security  gains  (losses).  Gains and  losses on sales of
securities are determined on the specific-identification method.

                                       28
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Loans are carried at the principal amount outstanding.  A loan is impaired when,
based on current information or events, it is probable that the Association will
be unable to collect all amounts due (principal  and interest)  according to the
contractual terms of the loan agreement.  Payments with insignificant delays not
exceeding 90 days outstanding are not considered  impaired.  Certain  nonaccrual
and substantially  delinquent loans may be considered impaired.  The Association
considers its investment in one-to-four  family  residential  loans and consumer
loans to be homogeneous and therefore excluded from separate  identification for
evaluation of impairment.  Interest income is accrued on the principal  balances
of  loans.  The  accrual  of  interest  on  impaired  and  nonaccrual  loans  is
discontinued when, in management's  opinion,  the borrower may be unable to meet
payments as they become due. When interest accrual is  discontinued,  all unpaid
accrued interest is reversed when considered  uncollectible.  Interest income is
subsequently  recognized only to the extent cash payments are received.  Certain
loan fees and direct costs are being  deferred and amortized as an adjustment of
yield on the loans over the contractual  lives of the loans. When a loan is paid
off or sold, any unamortized loan origination fee balance is credited to income.

Real estate owned and held for development,  net arises from loan foreclosure or
deed in lieu of foreclosure  and  acquisition of real estate for development and
is  carried at the lower of cost or fair value  less  estimated  selling  costs.
Costs  relating to  development  and  improvement  of property are  capitalized,
whereas  costs  relating  to the  holding of  property,  net of rental and other
income are expensed.

Allowances  for loan and real estate  losses are  maintained  to absorb loan and
real estate losses based on management's continuing review and evaluation of the
loan and real estate  portfolios  and its  judgment as to the impact of economic
conditions  on  the   portfolios.   The   evaluation   by  management   includes
consideration  of  past  loss  experience,  changes  in the  composition  of the
portfolios,  the current  condition  and amount of loans and real  estate  owned
outstanding,  and the probability of collecting all amounts due.  Impaired loans
are  measured by the present  value of expected  future cash flows,  or the fair
value of the collateral of the loan, if collateral dependent.

The  determination  of the  adequacy  of the  allowance  for loan losses and the
valuation of real estate is based on estimates that are particularly susceptible
to  significant  changes in the  economic  environment  and  market  conditions.
Management  believes that as of June 30, 1998, the allowance for loan losses and
carrying value of real estate owned are adequate based on information  currently
available.  A worsening or protracted  economic decline in the area within which
the Association  operates would increase the likelihood of additional losses due
to credit  and  market  risks  and could  create  the need for  additional  loss
reserves.

Premises  and  equipment  are carried at cost net of  accumulated  depreciation.
Depreciation is computed using the straight-line method based principally on the
estimated  useful  lives  of  the  assets,  which  range  from  3 to  35  years.
Maintenance  and repairs are  expensed as  incurred  while major  additions  and
improvements are  capitalized.  Gains and losses on dispositions are included in
current operations.

                                       29
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Federal Home Loan Bank stock is a required  investment for institutions that are
members of the Federal Home Loan Bank system.  The  required  investment  in the
common stock is based on a predetermined formula.

Stock  options are granted for a fixed  number of shares with an exercise  price
equal to the fair value of the shares at the date of grant. The Company accounts
for and will  continue to account for stock  option  grants in  accordance  with
Accounting  Principles  Board  Opinion No. 25,  Accounting  for Stock  Issued to
Employees,  and,  accordingly,  recognizes no compensation expense for the stock
option grants.

Income tax in the consolidated  statement of income includes deferred income tax
provisions or benefits for all significant  temporary differences in recognizing
income and expenses for financial reporting and income tax purposes. The Company
files consolidated income tax returns with its subsidiary.

Earnings per share have been computed based upon the weighted average common and
potential common shares  outstanding  during each year.  Unearned Employee Stock
Ownership  Plan  ("ESOP")  shares have been  excluded  from the  computation  of
average  common shares and potential  common  shares  outstanding.  For the year
ended June 30, 1997,  earnings  per share was  computed  based upon the weighted
average of the 250,000 shares of publicly owned common stock of the  Association
that were  outstanding  during the year ended June 30, 1997 converted to 466,254
shares of Company  common stock in  connection  with the second  conversion  and
reorganization,  as more fully discussed in Note 2. Net income per share for the
period  before and including the  conversion to a stock savings  association  on
August 11,  1995 is not  meaningful.  Earnings  per share have been  restated to
conform to Statement of Financial  Accounting Standards (SFAS) No. 128, Earnings
Per Share.


Note 2 -- Conversion

On November 17, 1992,  the Board of  Directors  of the  Association  unanimously
adopted a Plan of  Reorganization  whereby  Montgomery  Savings  Association,  A
Federal  Association  ("Montgomery"),  was  reorganized  into a  federal  mutual
holding  company  on August  11,  1995 and became  known as  "Montgomery  Mutual
Holding Company".  Substantially all of the assets and liabilities of Montgomery
were transferred to a newly chartered federal savings and loan association known
as Montgomery  Financial  Corporation  ("Association"),  in exchange for 600,000
shares of the Association's common stock, par value of $.01 per share,  $100,000
was retained by Montgomery to capitalize  Montgomery Mutual Holding Company. The
transaction  was accounted for at  historical  cost in a manner  similar to that
utilized in a pooling of interests.

As part of the  reorganization,  the  Association  sold 250,000 shares of common
stock  at  $10.00  per  share in an  offering  completed  on  August  11,  1995.
Reorganization  costs of  $303,372  were  charged to  stockholders'  equity upon
completion of the offering.

As a result of the  transaction,  Montgomery  Mutual Holding  Company owned 70.6
percent of Montgomery and minority stockholders owned 29.4 percent.

On December 26,  1996,  the Boards of Directors  of  Montgomery  Mutual  Holding
Company and the  Association  adopted a Plan of Conversion of Montgomery  Mutual
Holding Company and an Agreement and Plan of Reorganization  between  Montgomery
Holding Company and the Association.

                                       30
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


In connection with the conversion and  reorganization,  the Association formed a
new first-tier,  wholly owned subsidiary,  the Company, which became the holding
company  of  the   Association   upon   consummation   of  the   conversion  and
reorganization. The Company in turn formed Interim as a wholly owned subsidiary.
Montgomery  Mutual Holding  Company  converted from the mutual form to a federal
interim stock savings  association and  simultaneously  merged with and into the
Association  pursuant  to the Plan of  Merger.  As a result,  Montgomery  Mutual
Holding  Company  ceased to exist,  assets of $104,547 were  contributed  to the
Association  and the 600,000  shares of  Association  common stock it owned were
cancelled.  Interim  then merged with and into the  Association  pursuant to the
Plan of Merger  and the  Association  became a wholly  owned  subsidiary  of the
Company.  In connection  therewith,  250,000 shares of Association  common stock
owned  by  the  minority   stockholders   of  the  Association  and  outstanding
immediately  prior to the effective  time thereof was  automatically  converted,
without further action by the holder thereof, into 466,254 shares of the Company
common stock based on the exchange  ratio,  plus $960 cash in lieu of fractional
share interest. The transaction has been recorded at historical cost in a manner
similar to that utilized in a pooling of interest.

As part of the transaction,  the Company sold 1,186,778 shares of Company common
stock at $10.00 per share in an offering  completed  June 30, 1997. Net proceeds
of the Company's stock sale, after costs of $610,806 and reduction of $1,322,500
for common  stock  issued to the ESOP  leveraged  with an  employer  loan,  were
$10,039,021.


Note 3 -- Investment Securities
<TABLE>
<CAPTION>
                                                                 1998
                                      ----------------------------------------------------------- 
                                                         Gross            Gross
                                      Amortized       Unrealized        Unrealized         Fair
June 30                                 Cost             Gains            Losses          Value
- --------------------------------------------------- ---------------- ----------------- ---------- 
<S>                                      <C>                <C>             <C>            <C> 
Available for sale
   Municipal due January 1, 1999         $  22                                             $  22
   Marketable equity securities            200              $ 90                             290
                                         -----              ----            -----          ----- 

                                         $ 222              $ 90                           $ 312
                                         =====              ====            =====          ===== 
<CAPTION>
                                                                 1997
                                   -------------------------------------------------------------- 
                                                         Gross            Gross
                                      Amortized       Unrealized        Unrealized         Fair
June 30                                 Cost             Gains            Losses          Value
- --------------------------------------------------- ---------------- ----------------- ---------- 
<S>                                      <C>                <C>             <C>            <C> 
Available for sale
   Municipal due January 1, 1999         $ 42                                              $  42
                                         ====               ====            =====          ===== 
</TABLE>
                                       31
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Note 4 -- Loans and Allowance
 
June 30                                                1998              1997
- --------------------------------------------------------------------------------
Loans
   Real estate mortgage loans
     One-to-four family ...................         $  81,383          $ 73,606
     Multi-family .........................             1,163               651
     Commercial ...........................             8,865             7,464
   Real estate construction loans .........             3,998             1,892
   Home equity loans ......................             4,091             2,727
   Consumer loans .........................               620               665
   Share loans ............................               763               587
                                                    ---------          --------
                                                      100,883            87,592

   Undisbursed portion of loans ...........              (707)             (668)
   Deferred loan costs ....................               220               164
                                                    ---------          --------

                                                    $ 100,396          $ 87,088
                                                    =========          ========
 

Year Ended June 30                                1998         1997         1996
- --------------------------------------------------------------------------------
Allowance for loan losses
   Balances, July 1 .....................         $180         $158         $138
   Provision for loan losses ............            6           22           20
                                                  ----         ----         ----

   Balances, June 30 ....................         $186         $180         $158
                                                  ====         ====         ====
 
On July 1, 1995, the Association  adopted SFAS Nos. 114 and No. 118,  Accounting
by Creditors for Impairment of a Loan and Accounting by Creditors for Impairment
of a Loan - Income  Recognition and Disclosures.  At June 30, 1998 and 1997, the
Association had no impaired loans. No loans were considered  impaired during the
year ended June 30,  1998.  The average  balance of impaired  loans for the year
ended June 30, 1997 and 1996 was $25,000 and $272,000.  The  Association  had no
interest  income or cash receipts on impaired  loans during the years ended June
30, 1998 and 1997.  Interest  income and cash receipts of interest from impaired
loans totaled $33,000 and $6,000 during the year ended June 30, 1996.

                                       32
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Note 5 -- Real Estate Owned
 
June 30                                                    1998           1997
- --------------------------------------------------------------------------------

Real estate acquired in settlement of loans ......       $   189        $   109
Real estate held for development .................         1,492          1,367
Allowance for losses .............................           (10)
                                                         -------        -------
                                                           1,671          1,476
Accumulated depreciation .........................          (203)          (174)
                                                         -------        -------

       Net .......................................       $ 1,468        $ 1,302
                                                         =======        =======

  
Year Ended June 30 .........................        1998         1997       1996
- --------------------------------------------------------------------------------

Allowance for losses on real estate owned
   Balances, July 1 ............................                  $15
   Provision (adjustment) for losses ...........       $10        (15)       $15
                                                       ---       ----        ---

   Balances, June 30 ...........................       $10       $  0        $15
                                                       ===       ====        ===

 
Note 6 -- Premises and Equipment
 
June 30                                                 1998           1997
- --------------------------------------------------------------------------------

Land .....................................           $   347            $   151
Building .................................             1,615              1,447
Equipment ................................             1,192              1,011
                                                     -------            -------
       Total cost ........................             3,154              2,609
Accumulated depreciation .................            (1,152)              (988)
                                                     -------            -------

       Net ...............................           $ 2,002            $ 1,621
                                                     =======            =======

                                       33
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Note 7 -- Deposits

June 30                                                        1998        1997
- --------------------------------------------------------------------------------

Noninterest-bearing ....................................     $ 1,865     $ 1,165
Interest-bearing demand ................................       9,566      10,682
Savings deposits .......................................       7,967       4,405
Certificates and other time deposits of $100,000 or more      23,585      12,766
Other certificates and time deposits ...................      40,999      42,247
                                                             -------     -------

       Total deposits ..................................     $83,982     $71,265
                                                             =======     =======
 
Certificates maturing in years ending June 30:

   1999                                                     $42,978
   2000                                                      15,355
   2001                                                       3,060
   2002                                                       1,466
   2003                                                       1,685
   Thereafter                                                    40
                                                            ------- 

                                                            $64,584
                                                            ======= 
 

 Year Ended June 30                            1998          1997          1996
 -------------------------------------------------------------------------------

Interest expense on deposits
   Interest-bearing demand ...........        $  380        $  355        $  345
   Savings deposits ..................           241           188           219
   Certificates ......................         3,388         3,270         3,303
                                              ------        ------        ------

                                              $4,009        $3,813        $3,867
                                              ======        ======        ======

                                       34
 <PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)

Note 8 -- FHLB Advances
 
                                                          1998
                                               ----------------------------
                                                                Weighted
                                                                 Average
June 30                                         Amount            Rate
- ---------------------------------------------------------------------------- 

Advances from FHLB
   Maturities in years ending June 30
     1999                                      $  2,000           5.99%
     2000                                         2,000           6.15
     2001                                         4,261           5.93
     2003                                         3,000           5.57
                                               -------- 

                                               $ 11,261           5.88%
                                               ======== 

The  Association  has an  available  line  of  credit  with  the  FHLB  totaling
$5,000,000. The line of credit expires September 8, 1998 and bears interest at a
rate equal to the current  variable advance rate. There were no drawings on this
line of credit at June 30, 1998 and 1997.

The FHLB  advances are secured by first  mortgage  loans  totaling  $76,715,000.
Advances are subject to restrictions or penalties in the event of prepayment.

Note 9 -- Income Tax
<TABLE>
<CAPTION>
Year Ended June 30                                             1998        1997        1996
- -------------------------------------------------------------------------------------------
<S>                                                           <C>         <C>         <C>  
Income tax expense
   Currently payable
     Federal ............................................     $ 536       $ 186       $ 163
     State ..............................................       144          59          26
   Deferred
     Federal ............................................       (23)         (7)        (33)
     State ..............................................        (2)          3           9
                                                              -----       -----       -----

       Total income tax expense .........................     $ 655       $ 241       $ 165
                                                              =====       =====       =====
Reconciliation of federal statutory to actual tax expense
   Federal statutory income tax at 34% ..................     $ 556       $ 188       $ 202
   Effect of state income taxes .........................        94          40          23
   Other ................................................         5          13         (60)
                                                              -----       -----       -----

       Actual tax expense ...............................     $ 655       $ 241       $ 165
                                                              =====       =====       =====

Effective tax rate ......................................      40.0%       43.6%       27.7%
</TABLE>
                                       35
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


The components of the deferred tax liability are as follows at:
<TABLE>
<CAPTION>
June 30                                                      1998          1997
- --------------------------------------------------------------------------------
<S>                                                          <C>          <C>
Assets
   Allowance for loan losses .........................       $  20
   State income tax ..................................          19        $  20
   Retirement plans and other employee benefits ......          70           42
   Other .............................................          14
                                                             -----        -----
         Total assets ................................         123           62
                                                             -----        -----
Liabilities
   Depreciation ......................................         234          239
   Allowance for loan losses .........................                        3
   FHLB of Indianapolis stock dividend ...............          30           30
   Loan costs ........................................         194          141
   Securities available for sale .....................          36
   Other .............................................                        9
                                                             -----        -----
         Total liabilities ...........................         494          422
                                                             -----        -----

                                                             $(371)       $(360)
                                                             =====        =====
</TABLE>

Retained earnings at June 30, 1998, include  approximately  $1,500,000 for which
no  deferred  federal  income tax  liability  has been  recognized.  This amount
represents an allocation of income to bad debt deductions for tax purposes only.
Reduction of amounts so allocated for purposes other than tax bad debt losses or
adjustments  arising from  carryback of net  operating  losses or loss of "bank"
status, would create income for tax purposes only, which income would be subject
to the then-current  corporate  income tax rate. The unrecorded  deferred income
tax liability on the above amounts was approximately $590,000 at June 30, 1998.


Note 10 -- Regulatory Capital

The  Association  is  subject  to  various   regulatory   capital   requirements
administered  by the  federal  banking  agencies  and are  assigned to a capital
category.  The assigned capital  category is largely  determined by three ratios
that are calculated  according to the regulations:  total risk adjusted capital,
Core 1 capital,  and Core 1 leverage ratios.  The ratios are intended to measure
capital  relative to assets and credit  risk  associated  with those  assets and
off-balance  sheet exposures of the entity.  The capital category assigned to an
entity can also be affected by qualitative judgments made by regulatory agencies
about the risk  inherent  in the  entity's  activities  that are not part of the
calculated ratios.

                                       36
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


There are five capital categories defined in the regulations,  ranging from well
capitalized to critically undercapitalized.  Classification of an association in
any of the undercapitalized  categories can result in actions by regulators that
could have a material effect on an  association's  operations.  At June 30, 1998
and 1997, the Association is categorized as well capitalized and met all subject
capital adequacy requirements.  There are no conditions or events since June 30,
1998 that management believes have changed the Association's classification.

The Association's actual and required capital amounts and ratios are as follows:
<TABLE>
<CAPTION>
                                                                               Required for Adequate       To Be Well
                                                                Actual               Capital (1)           Capitalized (1)
                                                        --------------------------------------------------------------------
As of June 30, 1998                                        Amount     Ratio      Amount      Ratio      Amount      Ratio
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>         <C>        <C>       <C>          <C>        <C>  
Total risk-based capital 1 (to risk-weighted assets)        $14,586     20.9%      $5,573    8.0%         $6,967     10.0%

Core capital 1 (to adjusted tangible assets)                 15,579     13.4        3,482    3.0           6,964      6.0

Core capital 1 (to adjusted total assets)                    15,579     13.4        3,482    3.0           5,804      5.0
<CAPTION>
As of June 30, 1997
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>         <C>        <C>       <C>          <C>        <C>  
Total risk-based capital 1 (to risk-weighted assets)        $13,678     22.9%      $4,787    8.0%         $5,984     10.0%

Core capital 1 (to adjusted tangible assets)                 14,690     14.3        3,087    3.0%          6,174      6.0%

Core capital 1 (to adjusted total assets)                    14,690     14.3        3,087    3.0%          5,145      5.0%
</TABLE>
(1) As defined by regulatory agencies

The  Association's  tangible  capital at June 30,  1998 was  $15,579,000,  which
amount was 13.4 percent of tangible  assets and  exceeded the required  ratio of
1.5 percent.


Note 11 -- Dividends and Capital Restrictions

The  Company is not  subject to any  regulatory  restrictions  on the payment of
dividends  to  its  stockholders.  The  Office  of  Thrift  Supervision  ("OTS")
regulations  provide  that a savings  association  which meets  fully  phased-in
capital requirements and is subject only to "normal supervision" may pay out, as
a  dividend,  100  percent of net income to date over the  calendar  year and 50
percent of surplus  capital  existing  at the  beginning  of the  calendar  year
without  supervisory  approval,  but with 30 days prior  notice to the OTS.  OTS
regulations  also prohibit a savings  association  from  declaring or paying any
dividends if, as a result,  the regulatory  capital of the Association  would be
reduced below the minimum amount  required to be maintained for the  liquidation
account established in connection with the conversion.  Any additional amount of
capital  distributions  would  require  prior  regulatory  approval.  A  savings
association  failing to meet current  capital  standards  may only pay dividends
with supervisory approval.

                                       37
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


At the  time  of  conversion  on  June  30,  1997,  a  liquidation  account  was
established  in an amount  equal to $420,000 of dividends  waived by  Montgomery
Mutual Holding Company plus the  Association's  net worth at March 31, 1995. The
liquidation  account is maintained for the benefit of eligible  deposit  account
holders who maintain their deposit account in the Association  after conversion.
In the event of a complete  liquidation (and only in such event),  each eligible
deposit  account  holder will be entitled to receive a liquidation  distribution
from  the  liquidation  account  in the  amount  of the  then  current  adjusted
subaccount  balance  for  deposit  accounts  then held,  before any  liquidation
distribution may be made to stockholders. Except for the repurchase of stock and
payment of dividends, the existence of the liquidation account will not restrict
the use or  application  of net worth.  The initial  balance of the  liquidation
account was $7,062,000.

At June 30, 1998, the  stockholder's  equity of the Association was $15,993,000,
of which approximately $8,931,000 was available for the payment of dividends.


Note 12 -- Earnings Per Share

Earnings per share were computed as follows:
<TABLE>
<CAPTION>
Year Ended June 30                                          1998                                     1997
- ----------------------------------------------------------------------------------------------------------------------------
                                                         Weighted-                                 Weighted-
                                                          Average       Per Share                   Average     Per Share
                                             Income        Shares        Amount       Income        Shares        Amount
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>        <C>              <C>          <C>           <C>            <C> 
Basic Earnings Per Share
   Income available to common shareholders     $981       1,521,616        $.64         $313          465,235        $.67
                                               
Effect of dilutive securities
   MRP awards and stock options                              17,215
                                               ----       ---------                     -----         -------

Diluted Earnings Per Share
   Income available to common
     stockholders and assumed conversions      $981       1,538,831        $.64         $313          465,235        $.67
                                               ====       =========                     ====          =======
</TABLE>
Note 13 -- Commitments and Contingent Liabilities

In  the  normal  course  of  business  there  are  outstanding  commitments  and
contingent  liabilities,  such as commitments  to extend  credit,  which are not
included   in  the   accompanying   consolidated   financial   statements.   The
Association's  exposure  to credit  loss in the event of  nonperformance  by the
other party to the financial  instruments  for  commitments  to extend credit is
represented by the  contractual  or notional  amount of those  instruments.  The
Association  uses the same credit policies in making such commitments as it does
for  instruments  that are included in the  consolidated  statement of financial
condition.

                                       38
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Financial instruments whose contract amount represents credit risk as of June 30
were as follows:
<TABLE>
<CAPTION>
                                                                                         1998         1997
- -----------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>           <C>  
Mortgage loan commitments
   At variable rates                                                                     $196          $143
   At fixed rates ranging from 7.50 to 10.00% for 1998 and 7.90 to 9.75% for 1997       1,957         1,712
</TABLE>

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash  requirements.  The Association  evaluates each customer's
credit worthiness on a case-by-case basis. The amount of collateral obtained, if
deemed  necessary  by the  Association  upon  extension  of credit,  is based on
management's  credit  evaluation.   Collateral  held  varies,  but  may  include
residential real estate or other assets of the borrower.

The Company and  Association are also subject to claims and lawsuits which arise
primarily in the ordinary  course of business.  It is the opinion of  management
that the  disposition  or  ultimate  determination  of such  possible  claims or
lawsuits will not have a material adverse effect on the  consolidated  financial
position of the Association.


Note 14 -- Employee Benefit Plans

The  Association  has  a  retirement   savings  Section  401(k)  plan  in  which
substantially all employees may participate.  The Association matches employees'
contributions  at the rate of 100  percent of the first 7 percent of base salary
contributed by participants.  The Association's expense for the plan was $52,000
for 1998, $48,000 for 1997 and $45,000 for 1996.

On October 15, 1996, the  stockholders of the Association  approved a Management
Recognition  Plan  ("MRP").  This plan was assumed by the Company in  connection
with the second conversion and reorganization.  The plan allows for the purchase
in the open market or through the issuance of authorized and unissued  shares of
up to 13,990 shares of common stock. On November 25, 1996,  Montgomery purchased
1,865  shares for the MRP at a cost of $11,563  which was  recorded  as unearned
compensation in stockholders'  equity.  On June 26, 1998, the Company  purchased
the  remaining  12,123  shares  necessary  to fund the MRP at a cost of $155,326
which was recorded as unearned compensation in stockholders' equity.  Restricted
stock  awards  covering  13,988  shares of common  stock  have been  awarded  to
Montgomery's  officers and key  employees  under the MRP. The awards are to vest
and be earned by the  recipient at a rate of 20 percent per year.  Expense under
the plan for fiscal year ended June 30, 1998 was $38,000. Expense under the plan
for fiscal year ended June 30, 1997 was not material.

                                       39
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


As part of the second  conversion,  the Company  established  an Employee  Stock
Ownership Plan ("ESOP") covering substantially all employees of the Association.
The ESOP  acquired  132,250  shares at $10.00 per share in the  conversion  with
funds provided by a loan from the Company.  Accordingly, the $1,322,500 of stock
acquired by the ESOP is shown as a reduction to stockholders'  equity.  Unearned
ESOP shares totaled 123,080 and 132,250 at June 30, 1998 and 1997 and had a fair
value  of  $1,508,000  and  $1,322,500.  Shares  are  released  to  participants
proportionately  as the  loan is  repaid.  Dividends  on  allocated  shares  are
recorded as dividends and charged to retained earnings. Dividends on unallocated
shares are used to repay the loan. Compensation expense is recorded equal to the
fair market value of the stock when contributions, which are determined annually
by the Board of Directors of the Bank,  are made to the ESOP.  The expense under
the ESOP was  $116,000  for the year ended June 30,  1998.  There was no expense
under the ESOP for the year ended June 30, 1997. At June 30, 1998,  the ESOP had
9,170 allocated  shares,  123,080 suspense shares and no shares  committed-to-be
released.  At June 30, 1997, the ESOP had 132,250  suspense shares and no shares
allocated or committed-to-be released.

In  addition,  the Board of  Directors  has  approved  a 1997  Recognition  Plan
("RRP").  Restricted  stock  awards  covering up to 4% of the common stock to be
outstanding  upon  consummation of the conversion less the number of shares held
in the MRP may be  awarded to the  Association's  directors,  officers,  and key
employees under the RRP.


Note 15 -- Stock Option Plans

On October 15, 1996, the  stockholders of the Association  approved a 1995 Stock
Option Plan and a 1995 Director  Stock Option Plan.  These plans were assumed by
the Company in connection with the second conversion and  reorganization.  These
plans  allow for the  purchase  in the open  market or through  the  issuance of
authorized  and unissued  shares of up to 34,973  shares of common stock for the
Stock  Option Plan and the Director  Stock  Option Plan.  Under the stock option
plans, stock option rights covering 24,483 shares of common stock may be granted
to officers  and other key  employees  and 10,490  shares of common stock may be
granted to directors of Montgomery.

The  Company's  1995 stock option plans are  accounted  for in  accordance  with
Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to
Employees,  and  related  interpretations.  Stock  option  awards  vest  and are
exercisable  one year following the date of stockholder  approval and thereafter
at a rate not in excess of 20% per year.  All options  become  fully  vested and
exercisable  in the  event  of the  death of  disability  of the  optionee.  The
incentive  stock  option  exercise  price will not be less than the fair  market
value of the common  stock on the date of the grant of the  option.  The date on
which the options are first exercisable is determined by the Board of Directors,
and the terms of the stock  options  will not  exceed ten years from the date of
grant.  The  exercise  price of each option was equal to the market price of the
Company's stock on the date of grant;  therefore,  no  compensation  expense was
recognized.

                                       40
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Although the Company has elected to follow APB No. 25, SFAS No. 123 requires pro
forma  disclosures  of net income and  earnings  per share as if the Company had
accounted for its employee stock options under that Statement. The fair value of
each option grant was estimated on the grant date using an option-pricing  model
with the following assumptions:
 
June 30                                                                    1997
- --------------------------------------------------------------------------------

Risk-free interest rates                                                    6.4%
Dividend yields                                                            3.37
Expected volatility factor of market price of common stock                 11.0
Weighted-average expected life of the options                            7 years


Under  SFAS No.  123,  compensation  cost is  recognized  in the  amount  of the
estimated  fair value of the options and  amortized to expense over the options'
vesting  period.  The pro forma  effect on net income and  earnings per share of
this Statement are as follows:

Year Ended June 30                                           1998         1997
- ------------------------------------------------------------------------------- 

Net income                              As reported          $981         $313
                                        Pro forma             973          305
Basic earnings per share                As reported           .64          .67
                                        Pro forma             .64          .67
Diluted earnings per share              As reported           .64          .67
                                        Pro forma             .63          .66

The following is a summary of the status of the Company's  stock option plan and
changes in that plan as of and for the year ended June 30, 1998 and 1997.
<TABLE>
<CAPTION>
Year Ended June 30                                                   1998                               1997
- ----------------------------------------------------------------------------------------------------------------------------
                                                                          Weighted-                         Weighted-
                                                                           Average                           Average
            Options                                        Shares       Exercise Price       Shares       Exercise Price
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>               <C>             <C>            <C>
Outstanding, beginning of year                             34,973            $6.97
Granted                                                                                      34,973          $6.97
                                                            
                                                           ------                            ------
Outstanding, end of year                                   34,973             6.97           34,973           6.97
                                                           ======                            ======

Options exercisable at year end                             6,994             6.97

Weighted-average fair value of options granted during
   the year                                                                                                  $1.25

</TABLE>
                                       41
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


As of June 30, 1998, options outstanding  totaling 34,973 have an exercise price
of $6.97 and a weighted-average remaining contractual life of 8.6 years.

In addition, the Board of Directors has approved a 1997 Stock Option Plan. Under
the 1997  Plan,  stock  option and stock  appreciation  rights  covering  shares
representing  an  aggregate  of up to 10 percent of the common stock sold in the
conversion may be granted to directors, officers and employees of the Company or
its subsidiaries. The 1997 Plan is subject to stockholder approval.


Note 16 -- Fair Values of Financial Instruments

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instrument:

Cash  and  Cash  Equivalents--The  fair  value  of  cash  and  cash  equivalents
approximates carrying value.

Interest-Bearing   Deposits--The   fair  value  of   interest-bearing   deposits
approximate carrying value.

Investment Securities--Fair values are based on quoted market prices.

Loans--The  fair  value  for  loans is  estimated  using  discounted  cash  flow
analyses,  using interest rates  currently  being offered for loans with similar
terms to borrowers of similar credit quality.

Interest    Receivable/Payable--The    fair    value   of    accrued    interest
receivable/payable approximates carrying values.

FHLB  Stock--Fair  value of FHLB  stock is based on the price at which it may be
resold to the FHLB.

Deposits--Fair  values  for  certificates  of  deposit  are  estimated  using  a
discounted  cash flow  calculation  that applies  interest rates currently being
offered on certificates to a schedule of aggregated  expected monthly maturities
on such time deposits.

Federal  Home  Loan  Bank  Advances--The  fair  value  of these  borrowings  are
estimated using a discounted cash flow  calculation,  based on current rates for
similar debt.

Advance  Payments  by  Borrowers  for  Taxes  and   Insurance--The   fair  value
approximates carrying value.

                                       42
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


The estimated  fair values of the  Association's  financial  instruments  are as
follows:
<TABLE>
<CAPTION>
                                                                 1998                             1997
                                                       ------------------------         -----------------------
                                                                                    
                                                       Carrying          Fair           Carrying         Fair
 June 30                                                Amount           Value           Amount          Value
 --------------------------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>             <C>    
 Assets
    Cash and cash equivalents                           $10,897         $10,897         $11,595         $11,595
    Interest-bearing deposits                               215             215             100             100
    Investment securities available for sale                312             312              42              42
    Loans, net                                          100,210         102,992          86,908          87,494
    Stock in FHLB                                           922             922             922             922
    Interest receivable                                     844             844             684             684

 Liabilities
    Deposits                                             83,982          84,153          71,265          71,189
    FHLB advances                                        11,261          11,232          11,428          11,272
    Interest payable                                        538             538             423             423
    Advances by borrowers for taxes and insurance           190             190             139             139
</TABLE>

Note 17 -- Condensed Financial Information (Parent Company Only)

Presented  below is condensed  financial  information as to financial  position,
results of operations and cash flows of the Company:
<TABLE>
<CAPTION>
                             Condensed Balance Sheet
June 30                                                        1998         1997
- -------------------------------------------------------------------------------- 
<S>                                                         <C>          <C>    
Assets
   Cash and cash equivalents .........................      $ 3,732      $ 4,256
   Interest-bearing deposits .........................          115
   Investment securities available for sale ..........          290
   Real estate held for development ..................          100
   Other assets ......................................           51
   Investment in subsidiaries ........................       15,993       15,112
                                                            -------      -------

       Total assets ..................................      $20,281      $19,368
                                                            =======      =======

Liabilities ..........................................      $   216      $     1

Stockholders' Equity .................................       20,065       19,367
                                                            -------      -------

       Total liabilities and stockholders' equity ....      $20,281      $19,368
                                                            =======      =======
</TABLE>
                                       43
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
<TABLE>
<CAPTION>
                                         Condensed Statement of Income
Year Ended June 30                                                                    1998          1997
- --------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>          <C>
Interest and dividend income ....................................................     $310
                                                                                      ----
Expenses
   Salaries and employee benefits ...............................................       71
   Other expenses ...............................................................       60
                                                                                      ----
         Total expenses .........................................................      131
                                                                                      ----

Income before income tax expense and equity in undistributed income of subsidiary      179
Income tax expense ..............................................................       80
                                                                                      ----

Income before equity in undistributed income of subsidiary ......................       99
Equity in undistributed income of subsidiary ....................................      882         $313
                                                                                      ----         ----

Net Income ......................................................................     $981         $313
                                                                                      ====         ====
<CAPTION>

                                       Condensed Statement of Cash Flows
Year Ended June 30                                                                        1998         1997
- ------------------------------------------------------------------------------------------------------------ 
<S>                                                                                     <C>          <C>    
Operating Activities
   Net income .....................................................................     $   981      $   313
   Adjustments to reconcile net income to net cash provided by operating activities        (659)        (313)
                                                                                        -------      -------
       Net cash provided by operating activities ..................................         322
                                                                                        -------      -------
Investing Activities
   Net change in interest bearing deposits ........................................        (115)
   Purchase of securities available for sale ......................................        (200)
   Additions to real estate owned .................................................        (100)
                                                                                        -------      -------
       Net cash used by investing activities ......................................        (415)
                                                                                        -------      -------
Financing Activities
   Purchase of stock for MRP ......................................................        (155)
   Proceeds from sale of stock and reorganization, net of cost ....................                    9,934
   Cash dividends .................................................................        (276)
   Capital contribution to Association ............................................                   (5,678)
                                                                                        -------      -------
       Net cash provided (used) by financing activities ...........................        (431)       4,256
                                                                                        -------      -------

Net Change in Cash ................................................................        (524)       4,256

Cash at Beginning of Year .........................................................       4,256
                                                                                        =======      =======

Cash at End of Year ...............................................................     $ 3,732      $ 4,256
                                                                                        =======      =======
Additional Cash Flow and Supplementary Information
   Common stock issued to ESOP leveraged with an employer loan                                     1,322,500
</TABLE>
                                       44
<PAGE>

                        MONTGOMERY FINANCIAL CORPORATION

                                       and

                    MONTGOMERY SAVINGS, A FEDERAL ASSOCIATION

                        DIRECTORS AND EXECUTIVE OFFICERS
 

Directors

 
Earl F. Elliott                                        
Director, Chief  Executive Officer                     
 and President of the Company and                      
 Chairman of the Board and Chief
 Executive Officer of the Association

Robert C. Wright                                       
Director of the Company and the                        
 Association                                           

J. Lee Walden                                          
Director, Chief Operating Officer and                  
 Chief Financial Officer of the Company                
 and Director, President and Chief
 Financial Officer of the Association

C. Rex Henthorn
Director and Chairman of the Board
 of the Company and Director
 of the Association

Mark E. Foster
Director of the Company and
 and the Association
                                             
Joseph M. Malott
Director of the Company and
 the Association
                                         
John E. Woodward
Director of the Company and the
 Association


Executive Officers

Earl F. Elliott                                              
Director, Chief Executive Officer and                        
 President of the Company and                                
 Chairman of the Board and Chief                             
 Executive Officer of the Association                        

Nancy L. McCormick
Secretary and Treasurer of the Company and
Senior Vice President and Secretary
 of the Association
<PAGE>

J. Lee Walden
Director, Vice President, Chief Operating
 and Chief Financial Officer of the                    
 Company and Director, President                     
 and Chief Financial Officer of the Association


                                       45
<PAGE>

                             STOCKHOLDER INFORMATION

Corporate Profile

         Montgomery  Financial  Corporation is an Indiana  corporation which was
organized  in 1997 by the  Association  for the  purpose of  holding  all of the
capital stock of the  Association  and in order to facilitate the Conversion and
Reorganization. The Association was organized in 1888 and converted to a federal
savings and loan charter in 1985. In August 1995, the  Association  converted to
the stock form of organization and concurrently formed Montgomery Mutual Holding
Company, owner of 70.59 percent of the shares of the Association's Common Stock.
In June 1997, the Association  became the wholly owned  subsidiary of Montgomery
Financial  Corporation  through  the sale and  issuance  of  common  stock.  The
principal asset of Montgomery Financial  Corporation is the outstanding stock of
the Association,  its wholly owned subsidiary.  Montgomery Financial Corporation
presently  has no separate  operations  and its  business  consists  only of the
business of the Association.  The  Association's  primary  business  consists of
attracting  deposits from the general public and using these deposits to provide
financing of residential and, to a lesser extent, other properties.



Main Office                               Mill Street Office

119 East Main Street                      816 South Mill Street
Crawfordsville, Indiana 47933             Crawfordsville, Indiana 47933

Williamsport Office                       Covington Office

120 North Monroe Street                   417 East Liberty Street
Williamsport, Indiana 47993               Covington, Indiana 47932

Independent Auditor                       Local Counsel

Olive LLP                                 Henthorn, Harris, Taylor & Weliever PC
201 North Illinois Street                 122 East Main Street
Indianapolis, Indiana 46204               Crawfordsville, Indiana 47933

Transfer Agent                            Special Counsel

Registrar & Transfer Co.                  Silver, Freedman & Taff, L.L.P.
10 Commerce Drive                         1100 New York Avenue, N.W.
Cranford, New Jersey 07016                Washington, D.C. 20005


                                       46

<PAGE>
Form 10-KSB Report

         A copy of Montgomery  Financial's  Annual Report on Form 10-KSB for the
fiscal year ended June 30, 1998 including  financial  statements,  as filed with
the  SEC,  will be  furnished  without  charge  to  stockholders  of  Montgomery
Financial  upon  written   request  to  the  Secretary,   Montgomery   Financial
Corporation, 119 East Main Street, Crawfordsville, Indiana 47933. The Securities
and Exchange  Commission  maintains a Web site that contains reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically with the Commission,  including the Corporation;  that address is
http://www.sec.gov.

Stock Listing

         Montgomery  Financial's common stock is reported on the Nasdaq SmallCap
Market under the symbol "MONT." As of June 30, 1998 Montgomery Financial had 310
stockholders of record and 1,653,032 outstanding shares of common stock.

Price Range of Common Stock and Dividends

         The  table  below  shows the  range of high and low bid  prices.  These
prices do not represent  actual  transactions and do not include retail markups,
markdowns or commissions.




                                                              Declared Dividends
                                  High             Low             Per Share
                                  ----             ---             ---------
1998
First Quarter..............     $12.375          $10.375           $ 0.055
Second Quarter.............      13.375           12.000             0.055
Third Quarter..............      13.750           12.750             0.055
Fourth Quarter.............      13.250           12.250             0.055

1997
Fourth Quarter(1)..........     $10.000          $10.000               ---

- ---------------

(1)   The IPO closed on June 30, 1997,  and the common stock began  trading July
      1, 1997,  therefore the common stock of Montgomery did not trade in fiscal
      1997 and the price listed above reflects the IPO price.




                                       47


                                                                      Exhibit 21

<TABLE>
<CAPTION>


                                           SUBSIDIARIES OF THE REGISTRANT


       Parent                                          Subsidiary                     Ownership        Organization
       ------                                          ----------                     ---------        ------------
<S>                                            <C>                                       <C>               <C>                  
Montgomery Financial Corporation               Montgomery Savings, A Federal             100%              Federal
                                                        Association

Montgomery Savings                                   MSA Service Corp.                   100%              Indiana

</TABLE>



     The financial  statements of the Registrant are consolidated  with those of
its subsidiaries.

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THE SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE ANNUAL
REPORT ON FORM 10-KSB FOR THE YEAR ENDED June 30, 1998 AND IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                        <C>
<PERIOD-TYPE>                               12-MOS
<FISCAL-YEAR-END>                           JUN-30-1998
<PERIOD-END>                                JUN-30-1998
<CASH>                                          327
<INT-BEARING-DEPOSITS>                       10,785
<FED-FUNDS-SOLD>                                  0
<TRADING-ASSETS>                                  0
<INVESTMENTS-HELD-FOR-SALE>                     312
<INVESTMENTS-CARRYING>                            0
<INVESTMENTS-MARKET>                              0
<LOANS>                                     100,396
<ALLOWANCE>                                     186
<TOTAL-ASSETS>                              117,163
<DEPOSITS>                                   83,982
<SHORT-TERM>                                      0
<LIABILITIES-OTHER>                           1,855
<LONG-TERM>                                  11,261
                             0
                                       0
<COMMON>                                         17
<OTHER-SE>                                   20,048
<TOTAL-LIABILITIES-AND-EQUITY>              117,163
<INTEREST-LOAN>                               7,901
<INTEREST-INVEST>                                 5
<INTEREST-OTHER>                                428
<INTEREST-TOTAL>                              8,335
<INTEREST-DEPOSIT>                            4,009
<INTEREST-EXPENSE>                            4,570
<INTEREST-INCOME-NET>                         3,765
<LOAN-LOSSES>                                     6
<SECURITIES-GAINS>                                0
<EXPENSE-OTHER>                               2,170
<INCOME-PRETAX>                               1,636
<INCOME-PRE-EXTRAORDINARY>                    1,636
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                    981
<EPS-PRIMARY>                                  0.64
<EPS-DILUTED>                                  0.64
<YIELD-ACTUAL>                                 3.70
<LOANS-NON>                                     652
<LOANS-PAST>                                     72
<LOANS-TROUBLED>                                  0
<LOANS-PROBLEM>                                   0
<ALLOWANCE-OPEN>                                180
<CHARGE-OFFS>                                     0
<RECOVERIES>                                      0
<ALLOWANCE-CLOSE>                               186
<ALLOWANCE-DOMESTIC>                            186
<ALLOWANCE-FOREIGN>                               0
<ALLOWANCE-UNALLOCATED>                          64
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission