MONTGOMERY FINANCIAL CORP
10KSB, 1999-09-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: BOATMENS AUTO TRUST 1996-A, 8-K, 1999-09-28
Next: JONES LANG LASALLE INC, 3, 1999-09-28



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                   FORM 10-KSB

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the Fiscal Year Ended June 30, 1999

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ______________ to _____________

         Commission File Number 0-29312

                        MONTGOMERY FINANCIAL CORPORATION
              (Exact Name of Small Business Issuer in its Charter)


             Indiana                                       35-1962246
(State or Other Jurisdiction of                (IRS Employer Identification No.)
Incorporation or Organization)

       119 East Main Street                                   47933
     Crawfordsville, Indiana                                 Zip Code
(Address of Principal Executive Offices)


         Issuer's telephone number, including area code: (765) 362-4710

         Securities Registered under Section 12(b) of the Exchange Act:

                                      None

         Securities Registered under Section 12(g) of the Exchange Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)

         Check whether the Issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such requirements for the past 90 days. YES [ X ]  NO  [  ]

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

         The Issuer had  $9,205,564  in revenues  for the fiscal year ended June
30, 1999.


<PAGE>

         As of August 31,  1999,  there were  issued and  outstanding  1,487,242
shares of the Issuer's  Common Stock.  The aggregate  market value of the voting
stock held by  non-affiliates  of the Issuer,  computed by reference to the last
known sale price of such stock as of August 31, 1999,  was $14.4  million.  (The
exclusion from such amount of the market value of the shares owned by any person
shall not be deemed an  admission by the Issuer that such person is an affiliate
of the Issuer.)

                       DOCUMENTS INCORPORATED BY REFERENCE

         Part II of Form 10-KSB - Portions of Annual Report to Stockholders  for
the Fiscal Year Ended June 30,  1999.  Part III of Form 10-KSB - Portions of the
Proxy Statement for the 1999 Annual Meeting of Shareholders.
<PAGE>
                                     PART I


Item 1.  Description of Business
         -----------------------

Forward-Looking Statements

         When used in this Form 10-KSB or future filings by Montgomery Financial
Corporation  ("Montgomery"  or the "Company)  with the  Securities  and Exchange
Commission,  in the  Company's  press  releases or other  public or  shareholder
communications,  or in oral  statements  made with the approval of an authorized
executive officer, the words or phrases "will likely result," "are expected to,"
"will continue," "is anticipated,"  "estimate,"  "project," "believe" or similar
expressions  are intended to identify  "forward-looking  statements"  within the
meaning of the Private  Securities  Litigation  Reform Act of 1995.  The Company
wishes  to  caution   readers   not  to  place   undue   reliance  on  any  such
forward-looking statements,  which speak only as of the date made, and to advise
readers  that  various  factors,   including   regional  and  national  economic
conditions,  changes in levels of market interest rates, credit risks of lending
activities,  and competitive and regulatory factors,  could affect the Company's
financial  performance  and could cause the Company's  actual results for future
periods to differ materially from those anticipated or projected.

         The  Company  does  not  undertake,   and  specifically  disclaims  any
obligations,  to revise any forward-looking statements to reflect the occurrence
of anticipated or unanticipated  events or circumstances  after the date of such
statements.

General

         The Company is an Indiana corporation which was organized in April 1997
by  Montgomery  Savings,  a Federal  Association  for the  purpose of becoming a
savings and loan holding  company.  Montgomery  Savings  Association,  a Federal
Association,  was  established  in 1888  as an  Indiana  state-chartered  mutual
savings and loan association known as The Montgomery Savings Association. It was
converted in 1985 to a federally chartered, mutual savings and loan association.
On August 11,  1995,  Montgomery  Savings  Association,  a Federal  Association,
transferred    substantially    all   its   assets   and    liabilities   to   a
federally-chartered stock savings and loan association named Montgomery Savings,
a Federal Association (the "Association").

         In June 1997, the Company became the holding company of the Association
and issued shares of common stock, par value $.01 per share ("Common Stock"), to
the  public.  Pursuant  to a Plan  of  Conversion  and  Agreement  and  Plan  of
Reorganization  (the "Plan") adopted by the  Association  and Montgomery  Mutual
Holding Company,  a federally  chartered  mutual holding  company,  (the "Mutual
Holding  Company") the Mutual  Holding  Company  converted from mutual form to a
federal interim stock savings institution and was simultaneously merged with and
into the  Association,  with the  Association  being the surviving  entity and a
subsidiary of the Company.  At the same time, the Company  completed its initial
public offering of 1,186,778 shares of Common Stock and exchanged 466,254 shares
of Common  Stock for the  shares of the  Association  previously  held by public
stockholders.

                                        1

<PAGE>
         The  principal  asset of the  Company is the  outstanding  stock of the
Association,  its wholly owned subsidiary. The Company presently has no separate
operations  and its business  consists of the business of the  Association.  All
references to the Company,  unless  otherwise  indicated,  at or before June 30,
1997 refer to the Association.

         The   Association   conducts   business  from  five  offices,   two  in
Crawfordsville  (Montgomery  County), one in Covington (Fountain County), one in
Williamsport (Warren County), and one in Lafayette (Tippecanoe County), Indiana.
At June 30, 1999, the Company and its subsidiaries (on a consolidated basis) had
total assets of $124.0 million,  total liabilities of $104.6 million,  including
$82.5 million of deposits, $20.6 million of Federal Home Loan Bank advances, and
total stockholders' equity of $19.4 million. The deposits of the Association are
insured by the Federal Deposit Insurance  Corporation ("FDIC") under the Savings
Association  Insurance Fund ("SAIF").  The  Association is subject to regulation
and examination by the Office of Thrift Supervision (the "OTS").

         The Company's  principal executive offices are located at 119 East Main
Street,  Crawfordsville,  Indiana  47933,  and its  telephone  number  is  (765)
362-4710.

         The  Association is primarily  engaged in attracting  deposits from the
general public through its offices and using those and other  available  sources
of  funds  to  originate  loans  secured  by  one-  to  four-family  residences.
Approximately  99.5% of the  Association's  depositors  reside  in the  State of
Indiana.  One- to four-family  residential  loans amounted to $88.1 million,  or
78.3%, of the  Association's  total loan portfolio at June 30, 1999. To a lesser
extent,  the  Association  originates  loans  secured by  existing  multi-family
residential and nonresidential real estate,  which amounted to $16.0 million, or
14.2%,  of the total loan  portfolio at June 30, 1999,  as well as  construction
loans and consumer loans, which amounted to $3.1 million,  or 2.7%, of the total
loan  portfolio and $5.4 million,  or 4.8%, of the total loan  portfolio at such
date, respectively.  The Association also invests in U.S. Government and federal
agency obligations and  mortgage-backed  securities which are insured by federal
agencies.  The  Association  has one wholly owned  subsidiary  corporation,  MSA
Service Corporation ("MSA"). MSA engages in real estate management.

         At June 30, 1999, the  Association  exceeded all of its minimum capital
requirements.  Management attributes its strong capital position to its focus on
loans secured by residential properties and a conservative lending philosophy on
other types of loans.

Lending Activities

         General.  The  Association's  revenue  consists  primarily  of interest
income   generated  by  lending   activities,   including  the   origination  of
conventional  fixed-rate and variable-rate mortgage loans on one- to four-family
homes  located in the  Association's  primary  market  area and  consumer  loans
secured by savings deposits, residential real estate, and various other items of
collateral.  To a lesser extent mortgage loans on multi-unit and  nonresidential
properties are also offered by the  Association.  The Association  does not make
loans insured by the Federal Housing Authority ("FHA loans") or loans guaranteed
by the Veterans Administration ("VA loans").

         At June 30, 1999, the  Association's  net loan portfolio totaled $111.4
million.  Loans secured by first  mortgages on one- to  four-family  residences,
including construction loans, totaled $90.9

                                        2
<PAGE>
million,  or 80.7% of the Association's  loan portfolio at June 30, 1999, before
net items.  The Association  originates and retains its mortgage loan portfolio,
and  currently  does not  originate  mortgage  loans  for sale to the  secondary
market.

         Loans to One Borrower.  Under OTS regulations,  the aggregate amount of
the loans that the Association can make to any one borrower  (including  related
entities,  with  certain  exceptions),  is limited to an amount  equal to 15% of
unimpaired  capital and retained  income on an unsecured basis and an additional
amount equal to 10% of  unimpaired  capital and  retained  income if the loan is
secured by readily marketable collateral (generally financial  instruments,  not
real  estate) or  $500,000,  whichever  is  higher.  The  Association's  maximum
loan-to-one  borrower limit was approximately  $2.5 million as of June 30, 1999.
The Association's largest amount outstanding to one borrower or group of related
borrowers  was a group of loans  secured by  unimproved  land and a motel in the
aggregate  amount  of $2.4  million.  All of the  loans  to this  borrower  have
performed in accordance with their terms since their origination.



                                        3

<PAGE>
         Loan  Portfolio  Composition.  The  following  table  presents  certain
information  about the  composition of the  Association's  loan portfolio at the
dates indicated:
<TABLE>
<CAPTION>
                                                                             June 30
                                    ---------------------------------------------------------------------------------------
                                               1999                           1998                         1997
                                    ------------------------       -------------------------        ----------------------
                                      Amount         Percent          Amount         Percent        Amount         Percent
                                    ---------         ------        ---------         ------        --------         ------
                                                                     (Dollars in Thousands)
Type of Loan:
Mortgage loans:
<S>                                 <C>                <C>          <C>                <C>          <C>               <C>
  Residential                       $  88,989          79.87%       $  82,546          82.37%       $ 74,270          85.45%
  Land                                  1,644           1.47            1,316           1.32           1,658           1.91
  Nonresidential                       13,467          12.09            7,549           7.53           5,793           6.67
  Construction:
      Residential                       2,783           2.50            1,331           1.33           1,892           2.18
      Nonresidential                      325           0.29            2,667           2.66              --             --
                                    ---------         ------        ---------         ------        --------         ------
        Total mortgage loans          107,208          96.22           95,409          95.21          83,613          96.21
                                    ---------         ------        ---------         ------        --------         ------
Other loans:
  Home equity                           4,195           3.76            4,091           4.08           2,727           3.14
  Savings account and unsecured
   consumer loans                       1,199           1.08            1,383           1.38           1,252           1.44
                                    ---------         ------        ---------         ------        --------         ------
        Total other loans               5,394           4.84            5,474           5.46           3,979           4.58
                                    ---------         ------        ---------         ------        --------         ------
Less:
  Loans in process                      1,261           1.13              707           0.70             668           0.77
  Deferred loan fees (cost)              (300)         (0.27)            (220)         (0.22)           (164)         (0.19)
  Loan loss reserves                      226           0.20              186           0.19             180           0.21
                                    ---------         ------        ---------         ------        --------         ------
        Total adjustments               1,187           1.06              673           0.67             684           0.79
                                    ---------         ------        ---------         ------        --------         ------
 Total loans, net                    $ 111,415         100.00%       $ 100,210         100.00%       $ 86,908         100.00%
                                    =========         ======        =========         ======        ========         ======
Type of Security:
Residential:
  1-4 family                        $  90,908          81.59%       $  82,714          82.54%       $ 75,498          86.87%
  5 or more units                         864           0.77            1,163           1.16             664           0.76
Nonresidential                         13,792          12.38           10,216          10.19           5,793           6.67
Land                                    1,644           1.47            1,316           1.32           1,658           1.91
Residential--second mortgage            4,195           3.77            4,091           4.08           2,727           3.14
Savings accounts and unsecured
consumer loans                          1,199           1.08            1,383           1.38           1,252           1.44
                                    ---------         ------        ---------         ------        --------         ------
        Total loans                   112,602         101.06          100,883         100.67          87,592         100.79
                                    ---------         ------        ---------         ------        --------         ------
Less:
  Loans in process                      1,261           1.13              707           0.70             668           0.77
  Deferred loan fees (cost)              (300)         (0.27)            (220)         (0.22)           (164)         (0.19)
  Loan loss reserves                      226           0.20              186           0.19             180           0.21
                                    ---------         ------        ---------         ------        --------         ------
 Total loans, net                   $ 111,415         100.00%       $ 100,210         100.00%       $ 86,908         100.00%
                                    =========         ======        =========         ======        ========         ======
</TABLE>
                                        4

<PAGE>
         Loan Maturity Schedule.  The following table illustrates the maturities
of the  Association's  loan  portfolio  at June 30, 1999.  Mortgages  which have
adjustable or  renegotiable  interest  rates are shown as maturing in the period
during which the contract is subject to repricing. The schedule does not reflect
the effects of possible prepayments or enforcement of due-on-sale clauses.
<TABLE>
<CAPTION>
                                                                  Due During Years Ended June 30,
                                  --------------------------------------------------------------------------------------------------
                                                                       2003          2005         2010         2015         Balance
                                                                        And        Through      Through        And          June 30,
                                     2000        2001        2002       2004         2006         2014      Following         1999
                                   -------     -------      ------     -------       ------      -------      -------       --------
                                                                      (Dollars In Thousands)
<S>                                <C>          <C>         <C>        <C>           <C>         <C>          <C>          <C>
Residential mortgage.........      $11,686      $1,005      $2,110     $11,410       $7,380      $26,410      $28,988      $  88,989
Nonresidential mortgage......        2,107         149         ---         408          578        9,380          845         13,467
Residential construction.....        1,663         ---         ---         299          ---          294          527          2,783
Nonresidential construction..           ---        ---         ---         ---          ---          225          100            325
Land loans...................          994         264           3         ---          325           58          ---          1,644
Home equity loans............          883          83           2          36        1,568        1,550           73          4,195
Savings account and
 unsecured consumer loans              875          61          79         184          ---         ---           ---          1,119
                                   -------     -------      ------     -------       ------      -------      -------       --------
         Total...............      $18,208     $ 1,562      $2,194     $12,337       $9,851      $37,917      $30,533       $112,602
                                   =======     =======      ======     =======       ======      =======      =======       ========
</TABLE>

         The following table sets forth as of June 30, 1999 the dollar amount of
all loans due  after one year  which  have  fixed  and  floating  or  adjustable
interest rates.
<TABLE>
<CAPTION>
                                                                            Fixed            Variable
                                                                            Rates              Rates             Total
                                                                            -----              -----             -----
                                                                                      (Dollars in Thousands)
<S>                                                                        <C>                <C>               <C>
Residential mortgage............................................           $64,529            $12,774           $77,303
Nonresidential mortgage ........................................            10,905                455            11,360
Residential construction........................................               821                299             1,120
Nonresidential construction.....................................               325                ---               325
Land loans .....................................................               387                263               650
Home equity loans...............................................             3,312                ---             3,312
Savings account and unsecured consumer loans....................               324                ---               324
                                                                          --------          ---------          --------
       Total....................................................           $80,603            $13,791           $94,394
                                                                           =======            =======           =======
</TABLE>
         Residential  Loans. The primary lending activity of the Association has
been the origination of  conventional  loans for the acquisition or construction
of  single-family  residences.  The Association also originates loans on two- to
four-family  dwellings and multi-family housing (over four units). Each of these
types of loans is  secured  by a  mortgage  on the  underlying  real  estate and
improvements thereon, if any.
<PAGE>
         OTS  regulations  limit the amount  which the  Association  may lend in
relationship to the appraised value of the underlying real estate at the time of
loan  origination.  In accordance with such regulations and law, the Association
makes  loans on  single  family  residences  up to 90% of the  value of the real
estate and improvements (the  "Loan-to-Value  Ratio" or "LTV").  The Association
makes  loans from time to time of  between  90% and 95% of the value of the real
estate and  obtains  private  mortgage  insurance  on those  loans to reduce its
exposure to 80% of the real  estate's  value or makes such loans on an uninsured
basis  as a  part  of  the  Association's  Community  Reinvestment  Program  for
first-time buyers with low to moderate incomes.

         Adjustable-rate  mortgage loans ("ARMs") are offered by the Association
for terms of normally 15 to 20 years,  although Montgomery will offer such loans
up to terms of 25 years.  The interest rate  adjustment  periods on the ARMs are
usually one year. The maximum adjustment at each adjustment date is usually 1%

                                        5

<PAGE>
with a maximum average  adjustment of 4% over the term of the loan. The interest
rate  adjustments on ARMs presently  originated by the  Association  are tied to
changes in the monthly average yield of U.S. Treasury  securities  adjusted to a
constant maturity of one year.

         The Association offers fixed-rate  mortgage loans for terms of up to 20
years.  Due to the nature of an investment in fixed-rate  mortgage  loans,  such
loans could have a negative effect upon the  Association's  interest rate spread
because such loans do not reprice as quickly as the Association's cost of funds.
Actual  experience  reveals,  however,  that,  as a  result  of  prepayments  in
connection with refinancings and sales of the underlying properties, residential
loans  generally  remain  outstanding  for periods  which are  shorter  than the
maturity of such loans,  although  not as short as the periods in which the cost
of funds is typically repricing.

         Of the total real estate loans originated by the Association during the
year ended June 30, 1999, 15.3% were ARMs and 84.7% were fixed-rate loans.

         The  Association's  one- to  four-family  residential  loan  portfolio,
including residential construction loans, totaled approximately $90.9 million at
June  30,  1999,  and  represented  73.3%  of total  assets  and  80.7% of total
outstanding  loans.   Adjustable-rate  one-  to  four-family  residential  loans
comprised  20.8% and fixed rate loans totaled 59.9% of the  Association's  total
loans at June 30, 1999.

        Construction  Loans.  The Association  offers  residential  construction
loans to  owner-occupants  and  occasionally to builders.  At June 30, 1999, the
Association had $2.8 million in outstanding  residential  construction loans. At
June  30,  1999,  the  Association  also  had $0.3  million  in  non-residential
construction loans, secured by land and buildings under construction.

         Construction  loans generally involve greater  underwriting and default
risks than do loans secured by mortgages on existing properties.  Loan funds are
advanced  upon the  security of the project  under  construction,  which is more
difficult to value before the completion of construction.  Moreover,  because of
the uncertainties  inherent in estimating  construction  costs, it is relatively
difficult  to evaluate  accurately  the total loan funds  required to complete a
project  and the  related  Loan-to-Value  Ratios.  In the event a  default  on a
construction loan occurs and foreclosure  follows, the Association would have to
take  control of the  project and attempt  either to arrange for  completion  of
construction or dispose of the unfinished project.

         Nonresidential  Real Estate Loans. The Association  makes loans secured
by raw land and  nonresidential  real  estate  consisting  of farms and  various
retail and other  income-producing  properties.  At June 30,  1999,  these loans
totaled $15.1 million or approximately 13.4% of the Association's total loans.

         Nonresidential real estate lending is generally considered to involve a
higher degree of risk than residential lending due to the relatively larger loan
amounts  and the  effects  of  general  economic  conditions  on the  successful
operation of  income-producing  properties.  The  Association  has endeavored to
reduce this risk by carefully evaluating the credit history and past performance
of the borrower, the location of the real estate, the quality of the management,
the debt service  ratio,  the quality and  characteristics  of the income stream
generated by the property and appraisals  supporting  the property's  valuation.
Federal  regulations limit the amount of nonresidential  mortgage loans which an
association can make.


                                        6
<PAGE>
         Consumer Loans.  The  Association  makes two types of consumer loans --
loans made to  depositors  on the security of their  savings  deposits and loans
secured by second real estate mortgages. Second mortgage loans may have terms as
long as 15 years  depending  upon the  nature  of the  request.  Such  loans are
limited  in  amount by  determining  100% of the  value of the real  estate  and
subtracting any prior liens.

         Although  regulations  permit the Association to lend up to 100% of the
value of savings  deposits  pledged as collateral for loans,  the  Association's
normal  policy is to loan no more than 95% of the current  principal  balance of
pledged accounts.  The current interest rate charged on such pledged accounts is
usually 2% above the rate paid on the underlying deposit.

         At June 30, 1999,  consumer  loans  totaled $5.4 million or 4.8% of the
Association's total loans.

         Loan Originations,  Solicitation, and Processing. Loan originations are
developed from a number of sources, including solicitations by the Association's
staff,  continuing  business with  depositors and other  borrowers,  real estate
agents, newspaper and radio advertising, and walk-in customers.

         Mortgage loan applications are taken by one of the  Association's  loan
officers.  The Association  obtains a credit report,  verification of employment
and other documentation  concerning the  creditworthiness of the borrower and an
appraisal  of the fair market  value of the real  estate  which will be given as
security for the loan.  Appraisals  are  performed by a designated  licensed fee
appraiser approved by the Board of Directors. Such loans are subject to approval
upon  the  completion  of  the  appraisal  and  the  receipt  of  all  necessary
information on the credit history and creditworthiness of the borrower. At least
two Board members must approve all loans over  $250,000.  All approved loans are
reported to the full Board at their regular monthly meeting.

         If a mortgage loan  application is approved,  satisfactory  evidence of
merchantable  title is obtained on the real estate and  improvements  which will
secure the mortgage loan.  Borrowers are required to carry satisfactory fire and
casualty  insurance  and  flood  insurance,  if  applicable,  and  to  name  the
Association as an insured mortgagee.

         The procedure for approval of construction/permanent  loans is the same
as for residential mortgage loans, except that for construction/permanent  loans
the Association  evaluates the building plans,  construction  specifications and
estimates of construction  costs. The Association also evaluates the feasibility
of the  proposed  construction  project  and the  experience  and  record of the
builder.

         Consumer loans are  underwritten on the basis of the borrower's  credit
history,  the value of the collateral,  and an analysis of the borrower's income
and expenses and ability to repay the loan.


                                        7
<PAGE>
         The following table shows total loans  originated and repaid during the
periods indicated.
<TABLE>
<CAPTION>
                                                    Years Ended June 30,
                                         ---------------------------------------
                                            1999           1998          1997
                                         ---------      --------       ---------
                                                 (Dollars in Thousands)
<S>                                      <C>            <C>            <C>
Total gross loans at beginning
 of period .........................     $ 100,883      $  87,592      $ 80,762
                                         ---------      ---------      --------

Loans originated:
  Residential mortgage .............        34,179         32,628        22,269
  Nonresidential mortgage ..........         8,001          5,241         2,299
  Residential construction .........         3,180          2,534         3,500
  Nonresidential construction ......           555          2,667
  Land loans .......................           471            269           743
  Other loans ......................         2,077          2,761         1,372
                                         ---------      ---------      --------
      Total loans originated .......        48,463         46,100        30,183

Participation loans purchased:
  Nonresidential mortgage ..........           ---            ---           ---

Participation loans sold:
  Nonresidential mortgage ..........           ---            ---           ---

Loan principal payments ............       (15,631)       (15,268)      (11,185)

Other changes, net(1) ..............       (21,113)       (17,541)      (12,168)
                                         ---------      ---------      --------

Total gross loans at end of
 period ............................     $ 112,602      $ 100,883      $ 87,592
                                         =========      =========      ========
</TABLE>
- ---------------------
(1)  Represents   changes  other  than  cash  repayments  of  principal   (i.e.,
     refinanced portion of new loans and foreclosed loans to real estate owned).

         Loan  Origination  and Other Fees. The  Association  realizes  interest
income from its lending  activities  and also realizes  income from late payment
charges, credit life and disability insurance premium commissions,  and fees for
other miscellaneous services.

         Delinquent  Loans and Classified  Assets.  The Association  attempts to
minimize  loan  delinquencies  through  careful  underwriting  procedures.  When
mortgage loans become  delinquent,  the Association  attempts to bring the loans
current  through the assessment of late charges and adherence to its established
collection procedures.  Generally, after a loan payment is 15 days delinquent, a
late charge of 5% of the amount of the payment is assessed  and the  Association
will contact the borrower to request  payment.  The  Association  generally will
initiate foreclosure proceedings only after attempts to obtain a deed in lieu of
foreclosure are unsuccessful or inappropriate  and when it becomes apparent that
the loan will not be collectable  or when the collateral is becoming  inadequate
to support payments of the total debt. The above procedure  similarly applies to
consumer loans.
<PAGE>
         Real estate  acquired by the  Association as a result of foreclosure or
by deed in lieu of  foreclosure  and real  estate  securing  loans  deemed to be
foreclosed in substance are  classified as "real estate owned" until sold.  When
property is so acquired,  or deemed to have been acquired, it is recorded at the
lower of the unpaid principal  balance of the loan or the fair value of the real
estate at the date of acquisition, not to exceed

                                        8

<PAGE>
net fair value minus estimated costs to sell. Periodically, real estate owned is
reviewed to ensure that the fair value minus  estimated costs to sell is no less
than the carrying  value and, if it is, the difference is charged to earnings as
a  loss.   Costs  relating  to  development  and  improvement  of  property  are
capitalized, whereas costs relating to the holding of property are expensed.

         The following table reflects the amount of loans in a delinquent status
as of the dates indicated:
<TABLE>
<CAPTION>
                                                                         June 30,
                                                       --------------------------------------------
                                                         1999             1998               1997
                                                       -------          --------           -------
                                                                     (In Thousands)
<S>                                                     <C>               <C>               <C>
Loans delinquent for:
  30 to 59 days.............................            $1,940            $1,242            $1,013
  60 to 89 days.............................               885               647               640
  90 or more days...........................               547               724               502
                                                       -------          --------           -------

      Total delinquent loans................            $3,372            $2,613            $2,155
                                                        ======            ------            ======

Ratio of total delinquent loans
 to total loans.............................             2.99%             2.59%             2.46%
</TABLE>

         All loans are reviewed on a regular basis and are placed on non-accrual
status  when,  in the opinion of  management,  the  collection  of  principal or
interest is doubtful.  Interest  accrued and unpaid at the time a loan is placed
on non-accrual  status is charged against interest income.  Subsequent  payments
are either applied to the outstanding  principal balance or recorded as interest
income,  depending on management's  assessment of the ultimate collectability of
the loan.
<PAGE>
         The  following  table  sets  forth  information  with  respect  to  the
Association's non-performing assets at the dates indicated:
<TABLE>
<CAPTION>
                                                                    June 30,
                                                           ----------------------
                                                           1999     1998     1997
                                                           ----     ----     ----

                                                           (Dollars In Thousands)
<S>                                                        <C>      <C>      <C>
Nonaccrual loans:
  Residential mortgage loans .........................     $422     $635     $255
  Nonresidential mortgage loans ......................       16       17       18
  Consumer loans .....................................      ---      ---      ---
                                                           ----     ----     ----

    Total nonaccrual loans ...........................      438      652      273

Accruing loans contractually past due 90 days or more:
  Residential mortgage ...............................       69       36      229
  Nonresidential mortgage ............................      ---      ---      ---
  Consumer loans .....................................       40       36      ---
                                                           ----     ----     ----
  Total accruing loans contractually past
   due 90 days or more ...............................      109       72      229
                                                           ----     ----     ----
Total non-performing loans ...........................      547      724      502
Real estate acquired in
 settlement of loans (net) ...........................      267      189      109
                                                           ----     ----     ----

     Total non-performing
      assets .........................................     $814     $913     $611
                                                           ====     ====     ====
</TABLE>


                                        9
<PAGE>
         During the periods shown,  the Association  had no  restructured  loans
within the meaning of SFAS No. 15. At June 30,  1999,  there were no loans other
than those  disclosed in the table above about which  management has concerns as
to the ability of the borrowers to comply with repayment terms.

         On  July  1,  1995,  the  Association  adopted  SFAS  Nos.  114 and 118
Accounting by Creditors for Impairment of a Loan and Accounting by Creditors for
Impairment of a Loan - Income Recognition and Disclosures.  At June 30, 1999 and
during the year ended June 30, 1999, the Association had no impaired loans.

         For the years ended June 30, 1999, 1998 and 1997, the income that would
have been  recorded  had the  non-accruing  loans  not been in a  non-performing
status totaled $46,000,  $72,000 and $50,000,  respectively,  compared to actual
income recorded of $26,000, $26,000 and $25,000, respectively.

         OTS regulations require each savings institution to classify its assets
on a regular basis. Under such regulations,  problem assets are to be classified
as either (i) "substandard," (ii) "doubtful" or (iii) "loss." Substandard assets
have  one or more  defined  weaknesses  and are  characterized  by the  distinct
possibility  that  the  insured  institution  will  sustain  some  loss  if  the
deficiencies  are not  corrected.  Doubtful  assets have the same  weaknesses as
substandard assets with the additional  characteristic  that the weaknesses make
collection or  liquidation  in full highly  questionable  and  improbable on the
basis of existing facts,  conditions and value.  Assets classified as "Loss" are
considered uncollectible and of such little value that their treatment as assets
without the establishment of a specific reserve is unwarranted.  The regulations
also have a "special  mention" category for assets which do not currently expose
an association  to a sufficient  degree of risk to warrant  classification,  but
which possess credit deficiencies or potential weaknesses deserving management's
close attention.

         At  June  30,  1999,  1998  and  1997,  the  aggregate  amounts  of the
Association's classified assets were as follows:
<TABLE>
<CAPTION>
                                                                            June 30,
                                                          -------------------------------------------
                                                           1999               1998               1997
                                                           ----               ----               ----
                                                                  (Dollars in Thousands)
Classified assets:
<S>                                                       <C>             <C>                 <C>
  Special mention...........................              $ ---           $    755            $   ---
  Substandard...............................                852                913                611
  Doubtful..................................                ---                ---                ---
  Loss......................................                ---                ---                ---
                                                          -----         ----------           --------

      Total classified assets...............               $852             $1,668              $ 611
                                                           ====             ======              =====

General loan loss allowance.................               $226             $  186              $ 180
                                                           ====             ======              =====
</TABLE>
         The  Association is required to establish  general  allowances for loan
losses for assets classified as substandard or doubtful. If an asset, or portion
thereof,  is classified as loss, the Association must either establish  specific


<PAGE>
allowances  for loan  losses in the  amount of 100% of the  portion of the asset
classified loss, or charge off such amount.  Federal examiners are authorized to
classify  an  association's  assets.  If an  association  does not agree with an
examiner's  classification of an asset, it may appeal this  determination to the
District Director of the OTS. As of the date of its most recent examination, the
Association  had no  disagreement  with the Office of Thrift  Supervision  as to
asset classifications.

                                       10

<PAGE>
         The  following  tables  set  forth  an  analysis  of the  Association's
allowances for loan losses for the periods indicated:
<TABLE>
<CAPTION>
                                                                   Years Ended June 30,
                                                          ---------------------------------
                                                           1999          1998         1997
                                                          -------      -------      -------
                                                                (Dollars in Thousands)
<S>                                                       <C>          <C>          <C>
Balance of allowance at beginning of period ......        $   186      $   180      $   158
Add: Recoveries on loans previously charged off ..            ---          ---          ---

Less: Charge-offs--residential real estate loans .            ---          ---          ---
                                                          -------      -------      -------

Net charge-offs ..................................            ---          ---          ---
                                                          -------      -------      -------

Provision for losses on loans ....................             40            6           22
                                                          -------      -------      -------

Balance of allowance at end of period ............        $   226      $   186      $   180
                                                          =======      =======      =======

Net charge-offs to total average loans outstanding
 for period ......................................            ---          ---          ---

Allowance at end of period to net loans receivable
 at end of period ................................           0.20%        0.19%        0.21%

Non-performing assets to total assets ............           0.66         0.78         0.59

Non-performing loans to total loans ..............           0.49         0.72         0.58

Allowance to non-performing loans ................          41.32        25.69        35.86


</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                             June 30,
                                        ----------------------------------------------------------------------------------
                                                 1999                         1998                         1997
                                        ------------------------      -----------------------     ------------------------
                                                     Percent of                   Percent of                   Percent of
                                                      loans in                     loans in                     loans in
                                                        each                         each                         each
                                                     category to                  category to                  category to
                                         Amount      total loans      Amount      total loans      Amount      total loans
                                         ------      -----------      ------      -----------      ------      -----------
                                                                       (Dollars in Thousands)
<S>                                        <C>          <C>            <C>          <C>              <C>          <C>
Balance at end of period
 applicable to:
  Residential ..................           $ 80         79.03%         $ 76         81.82%           $ 45         84.79%
  Commercial real estate
   and land ....................             33         13.42             3          8.79               3          8.51
  Construction loans ...........            ---          2.76           ---          3.96             ---          2.16
  Home equity and consumer loans             44          4.79            43          5.43              23          4.54
  Unallocated ..................             69           ---            64           ---             109           ---
                                           ----        ------          ----        ------            ----        ------
      Total ....................           $226        100.00%         $186        100.00%           $180        100.00%
                                           ====        ======          ====        ======            ====        ======
</TABLE>



                                       11
<PAGE>
Investment Activities

         OTS regulations require that the Association  maintain a minimum amount
of liquid assets,  which may be invested in United States Treasury  obligations,
securities  of  various  federal  agencies,  certificates  of deposit at insured
banks,  deposits  with the  Federal  Home Loan Bank  ("FHLB")  of  Indianapolis,
bankers'  acceptances,  and federal funds.  The Association is also permitted to
make  investments in certain  commercial  paper,  corporate debt  securities and
certain  mutual  funds,  as well  as  other  investments  permitted  by  federal
regulations.  The  Association  considers all its investment to be available for
sale and  pursuant  to the  requirements  of SFAS No. 115 these  securities  are
reported at fair value.

         The following tables set forth information  regarding the Association's
investment portfolio at the dates indicated.
<TABLE>
<CAPTION>
                                                                            June 30,
                                        ----------------------------------------------------------------------------------
                                                 1999                         1998                         1997
                                        -----------------------      -----------------------         ---------------------
                                         Book                         Book                           Book
                                         Value       % of Total       Value       % of Total         Value      % of Total
                                         -----       ----------       -----       ----------         -----      ----------
                                                                      (Dollars in Thousands)

<S>                                      <C>           <C>            <C>           <C>               <C>         <C>
Interest-bearing deposits with banks     $  219        100.00%        $  215        100.00%           $100        100.00%
                                         ======        ======         ======        ======            ====        ======

Investment securities:
  Municipals .......................     $  ---          0.00%        $   22          1.78%           $ 42          4.36%
 Marketable equity securities ......        881         41.32            290         23.50             ---           ---
                                         ------        ------         ------        ------            ----        ------
      Total investment securities ..        881         41.32            312         25.28              42          4.36

FHLB stock .........................      1,251         58.68            922         74.72             922         95.64
                                         ------        ------         ------        ------            ----        ------

      Total investment securities
       and FHLB stock ..............     $2,132        100.00%        $1,234        100.00%           $964        100.00%
                                         ======        ======         ======        ------            ====         ======
</TABLE>

Deposits and Borrowings

         General.  Deposits have  traditionally  been the primary  source of the
Association's  funds for use in  lending  and other  investment  activities.  In
addition to deposits,  the Association  derives funds from interest payments and
principal  repayments on loans and income on earning assets. Loan payments are a
relatively stable source of funds,  while deposit inflows and outflows fluctuate
more in  response  to  general  interest  rates  and  money  market  conditions.
Borrowings  from the FHLB of  Indianapolis  are  used on a  short-term  basis to
compensate for reductions in the  availability of funds from other sources or on
a longer term basis for general business purposes.
<PAGE>
         Deposits.   Deposits  are   attracted   principally   from  within  the
Association's primary market area through the offering of a selection of deposit
instruments,  including NOW accounts,  regular passbook savings  accounts,  term
certificate accounts and retirement savings plans. Interest rates paid, maturity
terms,  service fees and withdrawal  penalties for the various types of accounts
are  established  on a  periodic  basis  by the  Association's  chief  executive
officer, subject to review by the Board of Directors, based on the Association's
liquidity requirements, growth goals and interest rates paid by competitors. The
Association does not presently use brokers to attract deposits.


                                       12

<PAGE>
         The Association's  deposits as of June 30, 1999 were represented by the
various types of savings programs described below:
<TABLE>
<CAPTION>
         Weighted
          Average                                                                             Balance           Percent
         Interest      Term                                                Minimum            June 30,          of Total
           Rate      (Months)          Category                             Amount              1999            Deposits
           ----      --------          --------                             ------              ----            --------
                                                                                            (In Thousands)
<S>        <C>         <C>          <C>                                      <C>             <C>                 <C>
           3.00%                    NOW accounts                             N/A             $   3,882              4.71%
           4.17                     Regular savings                          N/A                10,978             13.31
           3.49                     Money market demand accounts             N/A                 5,741              6.96
           ---                      Demand accounts                          N/A                 1,349              1.64
                                                                                             ---------            ------
                                                                                                21,950             26.62
                                                                                              --------            ------
           5.26          18         IRA fixed rate and term                  500                 2,183              2.65
           5.03          30         IRA fixed rate and term                  500                   108              0.13
           3.94           3         Fixed rate and term                      N/A                    85              0.10
           4.72           6         Fixed rate and term                      N/A                 6,216              7.54
           5.06          12         Fixed rate and term                      N/A                11,735             14.23
           5.54          18         Fixed rate and term                      N/A                 8,154              9.89
           5.34          24         Fixed rate and term                      N/A                 5,718              6.93
           5.87          30         Fixed rate and term                      N/A                 6,572              7.97
           5.54          36         Fixed rate and term                      N/A                 2,707              3.28
           5.83          48         Fixed rate and term                      N/A                 2,547              3.09
           5.95          60         Fixed rate and term                      N/A                 7,938              9.62
           6.19        3 to 60      Fixed rate and term                      N/A                   319              0.39
           5.02        Various      Public funds                             N/A                 6,236              7.56
                                                                                             ---------            ------
                                                                                                60,518             73.38
                                                                                             ---------            ------
                                                                                             $  82,468            100.00%
                                                                                             =========            ======
</TABLE>
         The following  table  presents the  certificates  of deposit  issued by
Montgomery, classified by rates at the dates indicated:
<TABLE>
<CAPTION>
                                                       June 30,
                                      ------------------------------------------
                                        1999            1998              1997
                                      --------      -----------       ----------
                                                   (In Thousands)
<S>                                   <C>               <C>                 <C>
4.00% and below .............          $    85      $       ---       $      ---
4.01 to 6.00% ...............           50,810           45,810           31,664
6.01 to 8.00% ...............            9,623           18,766           23,341
8.01 to 10.00% ..............              ---                8                8
                                       -------          -------          -------
                                       $60,518          $64,584          $55,013
                                       =======          =======          =======
</TABLE>
<PAGE>
         The  following   table  presents  the  amount  and  maturities  of  the
certificates of deposit at June 30, 1999:
<TABLE>
<CAPTION>
                                                           Two To                                                        Percent of
                                            Less Than      One To       Three       Three To                                Total
                                            One Year      Two Years     Years      Four Years    Thereafter     Total   Certificates
                                            --------      ---------     -----      ----------    ----------     -----   ------------
                                                                             (Dollars in Thousands)
<S>                                          <C>            <C>        <C>            <C>          <C>         <C>          <C>
Certificate maturities at June 30, 1999:
 4% and below ..........................     $    85        $  ---     $  ---         $  ---       $   ---     $    85      0.14%
 4.01 to 6.00% .........................      35,237         6,972      3,423          2,126         3,052      50,810     83.96
 6.01 to 8.00% .........................       6,893         1,611        251            836            32       9,623     15.90
                                             -------        ------     ------         ------       -------     -------    ------
                                             $42,215        $8,583     $3,674         $2,962       $ 3,084     $60,518    100.00%
                                             =======        ======     ======         ======       =======     =======    ======
</TABLE>
                                      13

<PAGE>
         The  following   table   presents  the  amount  of  the   Association's
certificates of deposit of $100,000 or more by the time remaining until maturity
as of June 30, 1999 (dollars in thousands):
<TABLE>
<CAPTION>
<S>                                                                      <C>
Three months or less .....................................               $ 7,643
Four through six months ..................................                 2,185
Seven through twelve months ..............................                 6,416
Over twelve months .......................................                 2,341
                                                                         -------

TOTAL ....................................................               $18,585
                                                                         =======

</TABLE>

         The  following  table  presents the change in dollar  amount of deposit
accounts by savings type for years ended June 30, 1999, 1998 and 1997.
<TABLE>
<CAPTION>
                                                                           June 30,
                            --------------------------------------------------------------------------------------------------------
                                        1999                                 1998                                  1997
                            --------------------------------    --------------------------------     -------------------------------
                                                   Increase                             Increase                            Increase
                                      Percent of      or                   Percent of      or                  Percent of      or
                            Amount      Total      Decrease      Amount      Total      Decrease      Amount     Total      Decrease
                            ------      -----      --------      ------      -----      --------      ------     -----      --------
                                                                       (Dollars in Thousands)
<S>                        <C>           <C>       <C>          <C>           <C>       <C>           <C>        <C>       <C>
Demand accounts ......     $ 1,349       1.64%     $  (516)     $ 1,865       2.22%     $    700      $ 1,165      1.63%   $   552
NOW accounts .........       3,882       4.71          120        3,762       4.48           222        3,540      4.97        962
Regular savings ......      10,978      13.31        3,011        7,967       9.49         3,562        4,405      6.18       (543)
Money market demand
 accounts ............       5,741       6.96          (63)       5,804       6.91        (1,338)       7,142     10.02        107
Certificate of deposit      60,518      73.38       (4,066)      64,584      76.90         9,571       55,013     77.20        478
                           -------     ------      -------      -------     ------      --------      -------   -------    -------

     Total ...........     $82,468     100.00%     $(1,514)     $83,982     100.00%     $ 12,717      $71,265    100.00%   $ 1,556
                           =======     ======      =======      =======     ======      ========      =======   =======    =======
</TABLE>
<PAGE>
         The  following   table  sets  forth  the  savings   activities  of  the
Association for the periods indicated:
<TABLE>
<CAPTION>
                                                     Years Ended June 30,
                                             ----------------------------------
                                                1999         1998         1997
                                             --------      -------     --------
                                                      (Dollars in Thousands)
<S>                                          <C>           <C>         <C>
Balance, beginning of period ...........     $ 83,982      $71,265     $ 69,709
                                             --------      -------     --------

Net (decrease) increase before
 interest credited .....................       (6,199)       8,738       (2,238)
Interest credited ......................        4,685        3,979        3,794
                                             --------      -------     --------
    Net increase (decrease) in deposits        (1,514)      12,717        1,556
                                             --------      -------     --------

Balance, end of period .................     $ 82,468      $83,982     $ 71,265
                                             ========      =======     ========
</TABLE>
         Deposit  flows  historically  have been  related  to  general  economic
conditions.  To resist these historical trends, the Association,  as well as the
thrift industry as a whole,  has increasingly  relied on short-term  certificate
accounts  and other  deposit  alternatives  that are more  responsive  to market
conditions  than  passbook  accounts and  long-term  certificates.  This greater
variety of deposit

                                       14
<PAGE>
accounts has allowed the Association to be more  competitive in obtaining funds.
At the same  time,  however,  these  sources  of funds can be more  costly  than
traditional   sources.  In  addition,   the  Association  at  times  has  become
increasingly  subject to short-term  fluctuations  in deposit flows as customers
have become more  interest-rate  conscious.  The ability of the  Association  to
attract and maintain savings deposits and the  Association's  cost of funds have
been,  and  will  continue  to  be,  significantly   affected  by  money  market
conditions.  The Association continues to rely upon its core deposits to support
its operations.

         Borrowings.  The  FHLB  System  functions  as a  central  reserve  bank
providing  credit  for its  member  institutions  and  certain  other  financial
institutions.

         As a  member  in  good  standing  of  the  FHLB  of  Indianapolis,  the
Association  is authorized to apply for advances from the FHLB of  Indianapolis,
provided certain standards of creditworthiness  have been met. Advances are made
pursuant to several  different  programs,  each having its own interest rate and
range of  maturities.  Depending  on the program,  limitations  on the amount of
advances are based either on a fixed percentage of an  institution's  regulatory
capital or on the FHLB's assessment of the institution's creditworthiness. Under
current  regulations,  an  association  must meet certain  qualifications  to be
eligible for FHLB  advances.  The extent to which an association is eligible for
such advances will depend upon whether it meets the Qualified Thrift Lender Test
(the "QTL  Test").  If a  savings  institution  meets  the QTL Test,  it will be
eligible for 100% of the advances it would otherwise be eligible to receive.  If
a savings  institution  does not meet the QTL Test, it will be eligible for such
advances  only to the extent it holds  specified  QTL Test  assets.  At June 30,
1999, the Association was in compliance with the QTL Test.

         The following table sets forth the maximum amount of the  Association's
FHLB advances  during the years ended June 30, 1999,  1998,  and 1997 along with
the balance of FHLB advances outstanding at the end of each such period:
<TABLE>
<CAPTION>
                                                            Years Ended June 30,
                                                   ---------------------------------------
                                                    1999             1998          1997
                                                   -------         -------        -------
                                                          (Dollars in Thousands)
<S>                                                <C>             <C>            <C>
Maximum balance outstanding
 at any month end..........................        $20,013         $11,261        $12,000

Period end balance.........................         20,013          11,261         11,428

Weighted average interest rate
 of FHLB advances at period end............          5.60%           5.88%          5.98%

</TABLE>

Market Area and Competition

         The  Association's  market  area  consists  of  Montgomery,   Fountain,
Tippecanoe and Warren Counties,  Indiana.  The home office of the Association is
located in  Crawfordsville,  Montgomery  County,  Indiana.  The  Association has
branch offices in Fountain, Tippecanoe and Warren Counties. The branch office in
Tippecanoe  County was opened in April  1999.  The  market  area in  Montgomery,
Fountain  and  Warren  Counties  is  characterized  by a  lower  growth  rate in
population,

                                       15
<PAGE>
moderately lower  unemployment  level.  This market area's strongest  employment
categories are manufacturing,  services and wholesale/retail  trade with a lower
level of residents employed in the agriculture and mining industry category.  In
addition to a large agricultural based, Montgomery, Fountain and Warren Counties
have over 40 major industrial  businesses  employing over 10,000 workers.  These
businesses manufacture travel trailers,  bottle caps, industrial lighting, steel
and care parts as well as many other products. The addition of the branch office
in Lafayette, Tippecanoe County has entered Montgomery into a market area with a
higher growth rate in population and higher average household income levels than
was experienced in our previous three county market area.  Economic  activity in
Tippecanoe  County  continues  to  grow  as  new  and  existing  businesses  and
manufacturers  regularly announce expansion and workforce additions.  Tippecanoe
County's  labor force totals  nearly  100,000  workers.  In 1998  Industry  Week
magazine  ranked  Lafayette among the nation's top 25 growth and total number of
manufacturing jobs.

         The Association competes for deposits with other savings  institutions,
commercial  banks and credit unions in its market area.  The primary  factors in
competing for deposits are interest rates and convenience of office location. In
lending,  the Association competes with other savings  institutions,  commercial
banks,  consumer finance companies,  credit unions,  leasing companies and other
lenders.  The Association  competes for loan originations  primarily through the
interest  rates and loan fees it charges and through the  efficiency and quality
of services it provides to  borrowers.  Competition  is affected by, among other
things, the general  availability of lendable funds,  general and local economic
conditions, current interest rate levels and other factors which are not readily
predictable.

         On June 30,  1998,  the latest  date for which such data is  available,
there were approximately 17 different financial  institutions with a total of 38
offices in Montgomery,  Fountain and Warren  counties.  According to information
provided by the FDIC, these  institutions held  approximately  $814.3 million in
deposits in those 38 banking offices.  The Association held approximately  10.8%
of the deposits in the three county area. As of June 30, 1998, Tippecanoe County
had 17  different  financial  institutions  with $1.8  billion in deposits in 52
offices.  The April 1999 opening of the Lafayette office has allowed us to enter
a market area with the same number of financial  institutions and over two times
the available  deposits as was in our previous three county market area. Similar
information is not readily available for loans.

MSA SERVICE CORP

         MSA,  a  real  estate  management  company,  is  wholly  owned  by  the
Association. MSA owns a tract of land which is currently being developed for the
construction of 15 condominium units.

         At June 30,  1999,  MSA had total assets of  $462,000,  liabilities  of
$59,000, and net worth of $403,000. MSA had a net loss of $11,000 and $8,000 for
the years ended June 30, 1999 and 1998, respectively.

                                   REGULATION

General

         The  Association  is a federally  chartered  savings  association,  the
deposits of which are federally  insured and backed by the full faith and credit
of the United States Government.

                                       16
<PAGE>
Accordingly,  the  Association  is  subject  to  broad  federal  regulation  and
oversight  extending to all its  operations.  The Association is a member of the
FHLB of Indianapolis  and is subject to certain limited  regulation by the Board
of Governors of the Federal Reserve System  ("Federal  Reserve  Board").  As the
savings and loan holding company of the Association, the Company also is subject
to federal  regulation  and  oversight.  The  purpose of the  regulation  of the
Company  and  other  holding   companies  is  to  protect   subsidiary   savings
associations.  The Association is a member of the Savings Association  Insurance
Fund (the "SAIF"),  which  together with the Bank Insurance Fund (the "BIF") are
the two deposit  insurance  funds  administered by the FDIC, and the deposits of
the  Association  are  insured by the FDIC.  As a result,  the FDIC has  certain
regulatory and examination authority over the Association.

         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

Federal Regulation of Savings Associations

         The  OTS  has  extensive  authority  over  the  operations  of  savings
associations.  As part of this  authority,  the  Association is required to file
periodic reports with the OTS and is subject to periodic examinations by the OTS
and the FDIC.  The last regular OTS  examination  of the  Association  was as of
March 2, 1998.  When these  examinations  are conducted by the OTS and the FDIC,
the  examiners  may require  the  Association  to provide for higher  general or
specific  loan  loss  reserves.  All  savings  associations  are  subject  to  a
semi-annual  assessment,  based upon the savings  association's total assets, to
fund the operations of the OTS. The  Association's OTS assessment for the fiscal
year ended June 30, 1999, was $34,000.

         The OTS also  has  extensive  enforcement  authority  over all  savings
institutions  and their holding  companies,  including the  Association  and the
Company. This enforcement authority includes, among other things, the ability to
assess civil money penalties, to issue cease-and-desist or removal orders and to
initiate  injunctive  actions.  In  general,  these  enforcement  actions may be
initiated  for  violations  of  laws  and  regulations  and  unsafe  or  unsound
practices.  Other  actions or  inactions  may provide the basis for  enforcement
action,  including  misleading or untimely  reports  filed with the OTS.  Except
under certain  circumstances,  public disclosure of final enforcement actions by
the OTS is required.

         In addition,  the  investment,  lending and branching  authority of the
Association is prescribed by federal laws and it is prohibited  from engaging in
any activities not permitted by such laws. For instance,  no savings institution
may invest in non-investment grade corporate debt securities.  In addition,  the
permissible  level of  investment  by federal  associations  in loans secured by
non-residential real property may not exceed 400% of total capital,  except with
approval of the OTS. Federal savings  associations are also generally authorized
to  branch  nationwide.   The  Association  is  in  compliance  with  the  noted
restrictions.

         The    Association's    general    permissible    lending   limit   for
loans-to-one-borrower  is equal to the greater of $500,000 or 15% of  unimpaired
capital  and  surplus  (except  for  loans  fully  secured  by  certain  readily
marketable  collateral,  in  which  case  this  limit  is  increased  to  25% of
unimpaired  capital and surplus).  At June 30, 1999, the  Association's  lending
limit under this restriction was $2.5 million.  The Association is in compliance
with the loans-to-one-borrower limitation.

                                       17
<PAGE>
         The OTS, as well as the other  federal  banking  agencies,  has adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and  documentation,  asset quality,  earnings  standards,  internal
controls and audit  systems,  interest rate risk exposure and  compensation  and
other  employee  benefits.  Any  institution  which  fails to comply  with these
standards must submit a compliance plan. A failure to submit a plan or to comply
with an  approved  plan will  subject  the  institution  to further  enforcement
action.

Insurance of Accounts and Regulation by the FDIC

         The  Association is a member of the SAIF,  which is administered by the
FDIC.  Deposits  are  insured  up to  applicable  limits  by the  FDIC  and such
insurance  is  backed  by  the  full  faith  and  credit  of the  United  States
Government.  As insurer,  the FDIC  imposes  deposit  insurance  premiums and is
authorized to conduct  examinations of and to require  reporting by FDIC-insured
institutions. It also may prohibit any FDIC-insured institution from engaging in
any activity the FDIC  determines  by regulation or order to pose a serious risk
to the SAIF or the BIF. The FDIC also has the authority to initiate  enforcement
actions  against  savings  associations,  after giving the OTS an opportunity to
take such action,  and may terminate the deposit insurance if it determines that
the institution has engaged in unsafe or unsound practices or is in an unsafe or
unsound condition.

         The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions is made by the FDIC for each semi-annual assessment period.

         Effective January 1, 1997, the premium schedule for Bank Insurance Fund
and Savings Association  Insurance Fund insured institutions ranged from 0 to 27
basis points.  However,  Savings Association Insurance Fund insured institutions
and Bank  Insurance  Fund insured  institutions  are required to pay a Financing
Corporation  assessment in order to fund the interest on bonds issued to resolve
thrift failures in the 1980s.  This amount is currently equal to about six basis
points for each $100 in domestic deposits for Savings Association Insurance Fund
members while Bank Insurance Fund insured  institutions  pay an assessment equal
to about  1.50 basis  points for each $100 in  domestic  deposits.  The  savings
institutions  assessment  is expected to be reduced to about two basis points no
later than January 1, 2000, when Bank Insurance Fund insured  institutions fully
participate in the  assessment.  These  assessments,  which may be revised based
upon the level of Bank  Insurance  Fund and Savings  Association  Insurance Fund
deposits, will continue until the bonds mature in the year 2015.

Regulatory Capital Requirements

         Federally insured savings  associations,  such as the Association,  are
required  to  maintain  a  minimum  level  of  regulatory  capital.  The OTS has
established capital standards, including a tangible

                                       18
<PAGE>
capital  requirement,  a  leverage  ratio (or core  capital)  requirement  and a
risk-based capital requirement  applicable to such savings  associations.  These
capital  requirements  must be generally as stringent as the comparable  capital
requirements  for national  banks.  The OTS is also authorized to impose capital
requirements  in excess  of these  standards  on  individual  associations  on a
case-by-case basis.

         The capital  regulations  require  tangible capital of at least 1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible capital for calculating  compliance with
the  requirement.  At June 30, 1999, the Association did not have any intangible
assets.

         The OTS regulations establish special  capitalization  requirements for
savings associations that own subsidiaries.  In determining  compliance with the
capital requirements,  all subsidiaries engaged solely in activities permissible
for national  banks or engaged in certain other  activities  solely as agent for
its customers are  "includable"  subsidiaries  that are consolidated for capital
purposes in proportion to the Association's  level of ownership.  For excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from assets and capital. MSA Service Corp is an excludable subsidiary.

         At June  30,  1999,  the  Association  had  tangible  capital  of $16.5
million,  or 13.5% of total assets,  which is approximately  $14.7 million above
the minimum requirement of 1.5% of adjusted total assets in effect on that date.

         The capital  standards  require  core  capital  equal to at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition  is such to allow it to  maintain  3%  ratio.  At June 30,  1999,  the
Association had no intangibles which were subject to these tests.

         At June 30,  1999,  the  Association  had core  capital  equal to $16.5
million,  or 13.5% of adjusted  total  assets,  which is $11.6 million above the
minimum leverage ratio requirement of 4% as in effect on that date.

          The OTS risk-based  requirement  requires savings associations to have
total capital of at least 8% of risk-weighted  assets. Total capital consists of
core capital, as defined above, and supplementary capital. Supplementary capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is  also  authorized  to  require  a  savings  association  to  maintain  an
additional  amount of total capital to account for  concentration of credit risk
and the risk of  non-traditional  activities.  At June 30, 1999, the Association
had  $226,000  of  general  loss   reserves,   which  was  less  than  1.25%  of
risk-weighted assets.


                                       19
<PAGE>
         Certain  exclusions from capital and assets are required to be made for
the purpose of calculating  total  capital.  Such  exclusions  consist of equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal holdings of qualifying capital instruments.  As of June 30, 1999, the
Association  had a $750,000  exclusion  from  capital  for real  estate held for
investment.

         In  determining  the  amount  of  risk-weighted   assets,  all  assets,
including certain  off-balance sheet items, will be multiplied by a risk weight,
ranging from 0% to 100%,  based on the risk  inherent in the type of asset.  For
example,  the OTS has assigned a risk weight of 50% for  prudently  underwritten
permanent  one- to  four-family  first lien mortgage loans not more than 90 days
delinquent  and having a loan to value ratio of not more than 80% at origination
unless  insured to such ratio by an insurer  approved  by the  Federal  National
Mortgage   Association  ("FNMA")  or  Federal  Home  Loan  Mortgage  Corporation
("FHLMC").

         On June 30, 1999, the Association had total risk-based capital of $16.0
million  (including  $16.5  million in core capital plus  $226,000 in qualifying
supplementary  capital,  less $750,000 in real estate held for  investment)  and
risk-weighted   assets  of  $79.0   million;   or  total  capital  of  20.3%  of
risk-weighted  assets.  This amount was $9.7 million above the 8% requirement in
effect on that date.

         The  Office of  Thrift  Supervision  is  authorized  to impose  capital
requirements  in excess  of these  standards  on  individual  associations  on a
case-by-case basis. The Office of Thrift Supervision and the FDIC are authorized
and,  under certain  circumstances  required,  to take certain  actions  against
savings associations that fail to meet their capital requirements. The Office of
Thrift  Supervision  is  generally  required  to take  action  to  restrict  the
activities of an  "undercapitalized  association"  (generally  defined to be one
with less than either a 4% core capital ratio, a 4% Tier 1 risked-based  capital
ratio or an 8% risk-based  capital ratio).  Any such  association  must submit a
capital restoration plan and until such plan is approved by the Office of Thrift
Supervision may not increase its assets, acquire another institution,  establish
a branch or engage in any new  activities,  and  generally  may not make capital
distributions.  The Office of Thrift  Supervision  is  authorized  to impose the
additional  restrictions  that are applicable to significantly  undercapitalized
associations.

         The  Office of  Thrift  Supervision  is also  generally  authorized  to
reclassify  an  association  into  a  lower  capital  category  and  impose  the
restrictions applicable to such category if the institution is engaged in unsafe
or unsound practices or is in an unsafe or unsound condition.

         The  imposition by the OTS or the FDIC of any of these  measures on the
Association  may  have  a  substantial  adverse  effect  on its  operations  and
profitability.  Montgomery  shareholders  do  not  have  preemptive  rights  and
therefore, if the Company is directed by the OTS or the FDIC to issue additional
shares of  Common  Stock,  such  issuance  may  result  in the  dilution  in the
percentage of ownership of the Company.

Limitations on Dividends and Other Capital Distributions

         OTS regulations  impose various  restrictions  on savings  associations
with respect to their ability to make  distributions  of capital,  which include
dividends,  stock  redemptions  or  repurchases,   cash-out  mergers  and  other
transactions  charged to the capital  account.  OTS regulations  also prohibit a
savings  association from declaring or paying any dividends or from repurchasing
any of

                                       20
<PAGE>
its stock if, as a result,  the regulatory  capital of the Association  would be
reduced below the amount required to be maintained for the  liquidation  account
established  in  connection  with its  mutual  to stock  conversion.  A  savings
association like the Association which is a subsidiary of a holding company must
submit written notice to the OTS 30 days prior to such distribution.

Liquidity

         All savings  associations,  including the Association,  are required to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings  payable in one year or less.  For a  discussion  of what  Montgomery
includes  in  liquid  assets,  see  "Management's  Discussion  and  Analysis  of
Financial   Condition   and  Results  of  Operations  -  Liquidity  and  Capital
Resources."  This  liquid  asset  ratio  requirement  may vary from time to time
(between 4% and 10%) depending upon economic conditions and savings flows of all
savings associations. At the present time, the minimum liquid asset ratio is 4%.
Penalties may be imposed upon  associations  for  violations of the liquid asset
ratio.   At  June  30,  1999,  the  Association  was  in  compliance  with  this
requirement, with a liquid asset ratio of 8.45%.

Accounting

         An  OTS  policy  statement   applicable  to  all  savings  associations
clarifies  and  re-emphasizes  that  the  investment  activities  of  a  savings
association  must be in  compliance  with  approved  and  documented  investment
policies and  strategies,  and must be accounted  for in  accordance  with GAAP.
Under the policy  statement,  management must support its  classification of and
accounting for loans and securities (i.e., whether held for investment,  sale or
trading) with appropriate  documentation.  The Association is in compliance with
these amended rules.

         The OTS has adopted an amendment to its accounting  regulations,  which
may be made more stringent than GAAP by the OTS, to require that transactions be
reported in a manner that best reflects their underlying  economic substance and
inherent risk and that financial  reports must  incorporate any other accounting
regulations or orders prescribed by the OTS.

Qualified Thrift Lender Test

         All savings  associations,  including the Association,  are required to
meet a qualified  thrift lender  ("QTL") test to avoid certain  restrictions  on
their operations.  This test requires a savings association to have at least 65%
of  its  portfolio  assets  (as  defined  by  regulation)  in  qualified  thrift
investments  on a monthly  average  for nine out of every 12 months on a rolling
basis. As an alternative, the savings association may maintain 60% of its assets
in those assets  specified in Section  7701(a)(19) of the Internal Revenue Code.
Under either test, such assets primarily consist of residential  housing related
loans and  investments.  At June 30, 1999, the  Association met the test and has
always met the test since its effectiveness.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF. If such an association has not yet requalified or converted to a

                                       21
<PAGE>
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
Association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "- Company Regulation."

Community Reinvestment Act

         Under the  Community  Reinvestment  Act  ("CRA"),  every  FDIC  insured
institution has a continuing and affirmative obligation consistent with safe and
sound banking  practices to help meet the credit needs of its entire  community,
including  low and moderate  income  neighborhoods.  The CRA does not  establish
specific lending requirements or programs for financial institutions nor does it
limit an institution's  discretion to develop the types of products and services
that it believes are best suited to its particular  community,  consistent  with
the CRA. The CRA requires the OTS, in  connection  with the  examination  of the
Association,  to assess the institution's  record of meeting the credit needs of
its community and to take such record into account in its  evaluation of certain
applications,  such as a merger or the establishment of a branch, by Montgomery.
An  unsatisfactory  rating  may be  used  as the  basis  for  the  denial  of an
application by the OTS.

         The  Association was examined for CRA compliance in 1997 and received a
rating of satisfactory.

Transactions with Affiliates

         Generally,   transactions   between  a  savings   association   or  its
subsidiaries  and its affiliates are required to be on terms as favorable to the
Association as transactions with non-affiliates.  In addition,  certain of these
transactions,  such as loans to an affiliate,  are restricted to a percentage of
the Association's capital. Affiliates of the Association include the Company and
any company which is under common control with the Association.  In addition,  a
savings  association  may not lend to any affiliate  engaged in  activities  not
permissible  for a bank  holding  company  or  acquire  the  securities  of most
affiliates. The Association's  subsidiaries are not deemed affiliates,  however,
the OTS has the  discretion to treat  subsidiaries  of savings  associations  as
affiliates on a case by case basis.

         Certain  transactions with directors,  officers or controlling  persons
are also subject to conflict of interest  regulations enforced by the OTS. These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must be made on terms  substantially the same as for loans to unaffiliated
individuals.


                                       22
<PAGE>
Company Regulation

         The Company is a unitary  savings and loan holding  company  subject to
regulatory  oversight  by the OTS. As such,  the Company is required to register
and file reports with the OTS and is subject to regulation  and  examination  by
the OTS. In addition, the OTS has enforcement authority over the Company and its
non-savings  association  subsidiaries which also permits the OTS to restrict or
prohibit  activities  that are determined to be a serious risk to the subsidiary
savings association.

         As a unitary savings and loan holding company, the Company generally is
not subject to activity restrictions. If the Company acquires control of another
savings association as a separate subsidiary, it would become a multiple savings
and loan  holding  company,  and the  activities  of the  Company and any of its
subsidiaries  (other  than the  Association  or any other  SAIF-insured  savings
association)  would  become  subject  to such  restrictions  unless  such  other
associations  each  qualify  as  a  QTL  and  were  acquired  in  a  supervisory
acquisition.

         If the  Association  fails the QTL test,  the  Company  must obtain the
approval of the OTS prior to continuing after such failure,  directly or through
its other  subsidiaries,  any business  activity  other than those  approved for
multiple savings and loan holding companies or their subsidiaries.  In addition,
within one year of such  failure the Company  must  register as, and will become
subject  to,  the  restrictions  applicable  to  bank  holding  companies.   The
activities  authorized for a bank holding  company are more limited than are the
activities  authorized  for a  unitary  or  multiple  savings  and loan  holding
company. See "--Qualified Thrift Lender Test."

         The Company must obtain approval from the OTS before acquiring  control
of  any  other  SAIF-insured   association.   Such  acquisitions  are  generally
prohibited  if they  result  in a  multiple  savings  and loan  holding  company
controlling  savings  associations  in  more  than  one  state.   However,  such
interstate  acquisitions are permitted based on specific state  authorization or
in a supervisory acquisition of a failing savings association.

Federal Securities Law

         The stock of the Company is registered with the Securities and Exchange
Commission  ("SEC")  under the  Securities  Exchange Act of 1934 (the  "Exchange
Act").  The  Company  will be subject to the  information,  proxy  solicitation,
insider  trading  restrictions  and  other  requirements  of the SEC  under  the
Exchange Act.

         Company stock held by persons who are affiliates  (generally  officers,
directors and principal  stockholders)  of the Company may not be resold without
registration or unless sold in accordance with certain resale  restrictions.  If
the Company  meets  specified  current  public  information  requirements,  each
affiliate  of the  Company  is  able  to  sell  in the  public  market,  without
registration, a limited number of shares in any three-month period.

Federal Reserve System

         The Federal  Reserve  Board  requires all  depository  institutions  to
maintain  non-interest  bearing  reserves  at  specified  levels  against  their
transaction accounts (primarily checking,  NOW and Super NOW checking accounts).
At June 30, 1999, the Association was in compliance with these

                                       23
<PAGE>
reserve  requirements.  The balances maintained to meet the reserve requirements
imposed  by  the  Federal  Reserve  Board  may  be  used  to  satisfy  liquidity
requirements that may be imposed by the OTS. See "--Liquidity."

         Savings  associations are authorized to borrow from the Federal Reserve
Bank  "discount   window,"  but  Federal  Reserve  Board   regulations   require
associations to exhaust other reasonable alternative sources of funds, including
FHLB borrowings, before borrowing from the Federal Reserve Bank.

Federal Home Loan Bank System

         The Association is a member of the FHLB of  Indianapolis,  which is one
of 12 regional FHLBs,  that  administers  the home financing  credit function of
savings  associations.  Each FHLB  serves as a reserve or  central  bank for its
members within its assigned region. It is funded primarily from proceeds derived
from the sale of consolidated  obligations of the FHLB System. It makes loans to
members (i.e., advances) in accordance with policies and procedures, established
by the board of directors of the FHLB, which are subject to the oversight of the
Federal  Housing  Finance  Board.  All advances from the FHLB are required to be
fully secured by  sufficient  collateral as determined by the FHLB. In addition,
all  long-term  advances  are  required to provide  funds for  residential  home
financing.

         As a member, the Association is required to purchase and maintain stock
in the FHLB of Indianapolis.  At June 30, 1999, the Association had $1.3 million
in FHLB stock, which was in compliance with this requirement. In past years, the
Association has received substantial  dividends on its FHLB stock. Over the past
five fiscal years such  dividends  have averaged 7.74% and were 7.97% for fiscal
year 1999.

         Under  federal  law the FHLBs are  required  to  provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction in value of the Association's FHLB stock may result in a corresponding
reduction in the Association's capital.

         For the  year  ended  June  30,  1999,  dividends  paid by the  FHLB of
Indianapolis to the Association  totaled  $89,000,  which  constituted a $15,000
increase over the amount of dividends  received in fiscal year 1998. The $89,000
dividend for the twelve months ended June 30, 1999 reflected an annualized  rate
of 7.97%, or 0.06% below the rate for fiscal 1998.

Federal and State Taxation

         Federal Taxation. Savings associations such as the Association that met
certain  definitional  tests  relating  to the  composition  of assets and other
conditions  prescribed by the Code, were permitted to establish reserves for bad
debts and to make annual additions  thereto which were, within specified formula
limits,  taken as a deduction in computing taxable income for federal income tax
purposes.  The  amount of the bad debt  reserve  deduction  for  "non-qualifying
loans" was computed

                                       24
<PAGE>
under the experience  method.  The amount of the bad debt reserve  deduction for
"qualifying  real  property  loans"  (generally  loans  secured by improved real
estate) were computed  under either the  experience  method or the percentage of
taxable income method (based on an annual election).

         Under the  experience  method,  the bad debt reserve  deduction  was an
amount  determined  under a formula based  generally upon the bad debts actually
sustained by the savings association over a period of years.

         The  percentage of  specially-computed  taxable income that was used to
compute a savings  association's bad debt reserve deduction under the percentage
of taxable  income  method (the  "percentage  bad debt  deduction")  was 8%. The
percentage bad debt deduction thus computed was reduced by the amount  permitted
as a  deduction  for  non-qualifying  loans  under the  experience  method.  The
availability  of the  percentage of taxable income method  permitted  qualifying
savings  associations to be taxed at a lower  effective  federal income tax rate
than that applicable to corporations generally (approximately 31.3% assuming the
maximum percentage bad debt deduction).

         If an  association's  specified  assets  (generally,  loans  secured by
residential  real  estate  or  deposits,  educational  loans,  cash and  certain
government  obligations)  constituted  less  than 60% of its total  assets,  the
Association  could not deduct any addition to a bad debt  reserve and  generally
had to include existing reserves in income over a four year period.

         Under the percentage of taxable income method,  the percentage bad debt
deduction  could not exceed the amount  necessary to increase the balance in the
reserve for  qualifying  real  property  loans to an amount  equal to 6% of such
loans  outstanding  at the end of the  taxable  year or the  greater  of (i) the
amount  deductible  under the  experience  method or (ii) the amount  which when
added to the bad debt deduction for  non-qualifying  loans equaled the amount by
which 12% of the amount comprising savings accounts at year-end exceeded the sum
of surplus, undivided profits and reserves at the beginning of the year.

         In August  1996,  legislation  was enacted  that  repealed  the reserve
method of accounting (including the percentage of taxable income method) used by
many thrifts, including the Association, to calculate their bad debt reserve for
federal  income tax purposes.  As a result,  large thrifts must  recapture  that
portion of the reserve  that exceeds the amount that could have been taken under
the specific  charge-off  method for post-1987 tax years.  The legislation  also
requires thrifts to account for bad debts for federal income tax purposes on the
same basis as commercial  banks for tax years beginning after December 31, 1995.
The recapture will occur over a six-year period,  the commencement of which will
be delayed  until the first  taxable  year  beginning  after  December 31, 1997,
provided the institution meets certain  residential  lending  requirements.  The
management  of the Company  does not believe  that the  legislation  will have a
material impact on the Company or the Association.

         In addition to the regular income tax, corporations,  including savings
associations such as the Association, generally are subject to a minimum tax. An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption. The alternative minimum tax is imposed to the extent it exceeds the

                                       25
<PAGE>
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative minimum taxable income.

         To the extent earnings appropriated to a savings association's bad debt
reserves for  "qualifying  real property  loans" and deducted for federal income
tax purposes  exceed the allowable  amount of such reserves  computed  under the
experience method and to the extent of the Association's  supplemental  reserves
for  losses on loans  ("Excess"),  such  Excess  may not,  without  adverse  tax
consequences,   be  utilized  for  the  payment  of  cash   dividends  or  other
distributions   to  a  shareholder   (including   distributions  on  redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses). As of June 30, 1999, the Association's  Excess for tax purposes totaled
approximately $1.5 million.

         The Company and its subsidiaries file  consolidated  federal income tax
returns on a fiscal  year basis  using the  accrual  method of  accounting.  The
Company  and the  Association  have not been  audited by the IRS  recently  with
respect to federal  income  tax  returns.  In the  opinion  of  management,  any
examination  of still open returns would not result in a deficiency  which could
have a material adverse effect on the financial  condition of the Company or the
Association.

         Indiana  Taxation.  The  Company  and the  Association  are  subject to
Indiana's Financial Institutions Tax ("FIT"), which is imposed at a flat rate of
8.5% on "adjusted  gross income."  "Adjusted gross income," for purposes of FIT,
begins  with  taxable  income as defined  by  Section 63 of the Code and,  thus,
incorporates  federal tax law to the extent that it affects the  computation  of
taxable  income.  Federal  taxable  income is then  adjusted by several  Indiana
modifications,  the most  notable of which is the  required  addback of interest
that is tax-free for federal income tax purposes.  Other  applicable state taxes
include generally applicable sales and use taxes plus real and personal property
taxes.  The  Association's  state  income tax returns  have not been  audited in
recent years.

Executive Officers

         The  following  table sets forth  certain  information  relating to the
executive officers of Montgomery as of June 30, 1999.
<TABLE>
<CAPTION>

      Name                    Age               Offices Held
      ----                    ---               ------------
<S>                           <C>     <C>
Earl F. Elliott               65      President, Chief Executive Officer
J. Lee Walden                 51      Vice President and Chief Financial Officer
Nancy L. McCormick            43      Secretary and Treasurer
</TABLE>

         Officers are elected annually by the Board of Directors and serve for a
one-year  period and until their  successors  are  elected.  There are no family
relationships  between or among the persons named. Each of the officers has held
the same or similar position with Montgomery for the past five years.

         Employment  Agreements.  The  Association  has entered into  employment
agreements  with Chief  Executive  Officer  Elliott  and Vice  President  Walden
providing for an initial term of three years. The employment  agreements  became
effective upon completion of the Conversion and  Reorganization  and provide for
an annual base salary in an amount not less than each individual's

                                       26
<PAGE>
respective  prior  salary and  provide  for an annual  extension  subject to the
performance of an annual formal evaluation by disinterested members of the Board
of Directors of the  Association.  The agreements  also provide for  termination
upon the  employee's  death,  for cause or in certain  events  specified  by OTS
regulations.  The employment agreements are also terminable by the employee upon
90 days' notice of the Association.

         The employment  agreements  each provide for payment in an amount equal
to 299% of the  five-year  annual  average  base  compensation,  in the  event a
"change of control" of the Association where employment involuntarily terminates
in connection  with such change in control or within  twelve months  thereafter.
For the purposes of the employment agreements,  a "change in control" is defined
as any event which would require the filing of an application for acquisition of
control or notice of change in control  pursuant  to 12 C.F.R.  ss.  574.3 or 4.
Such events are generally  triggered  prior to the acquisition or control of 10%
of the Company's  Common Stock.  If the  employment of Chief  Executive  Officer
Elliott  or  President  Walden  had been  terminated  as of June 30,  1999 under
circumstances  entitling  them to severance pay as described  above,  they would
have been entitled to receive a lump sum cash payment of approximately  $283,000
and  $202,000,  respectively.  The  agreements  also  provide for the  continued
payment to each  employee of health  benefits  for the  remainder of the term of
their contract in the event such individual is  involuntarily  terminated in the
event of change in control.

Employees

         At June 30, 1999,  Montgomery  had 43 full-time  equivalent  employees.
Montgomery believes that relations with its employees are excellent.  Montgomery
offers life, health,  and disability  insurance benefits and a 401(k) retirement
plan.  None of the  employees  of  Montgomery  is  represented  by a  collective
bargaining unit.


ITEM 2.  DESCRIPTION OF PROPERTY
         -----------------------

         Montgomery  conducts  its  business  from  five  offices,  all owned by
Montgomery,   consisting  of  its  main  office  at  119  East  Main  Street  in
Crawfordsville,   its  Mill   Street   office  at  816  South  Mill   Street  in
Crawfordsville,  its Covington  office at 417 Liberty  Street in Covington,  its
Williamsport office at 118 North Monroe Street in Williamsport and its Lafayette
office at 50 West 250 South in  Lafayette.  The main  office  has  approximately
16,000 square feet,  including  the basement,  all of which is used for business
and  operations.  The Mill  Street  office  was  opened  in March  1995 to offer
Montgomery's  first office with drive-up  facilities.  The building,  containing
approximately  3,200  square  feet,  all of which is used for  deposit  and loan
functions,  is located in a low to  intermediate  income area. The  Williamsport
office has 2,300 square feed of office space and an additional 1,800 square feet
of storage space on the second floor.  During  calendar year 1998 a drive-up was
added to this facility. The Covington office contains approximately 1,600 square
feet.  Approximately 1,200 square feet is currently being added to the Covington
office to facilitate the addition of a drive-up and additional  office space due
to office growth.

         The  Lafayette  office,  opened in April 1999,  contains  approximately
3,700 square feet.  This office,  located  approximately  23 miles from the main
office, offers residents and businesses located

                                       27
<PAGE>
in southwest  Tippecanoe  County a full service office including ATM,  drive-up,
lock boxes and all deposit and loan products  offered by Montgomery.  Montgomery
also owns two buildings  adjacent to its main office for future expansion,  both
of which  are  leased  to  unaffiliated  businesses.  The net book  value of the
buildings,  furniture,  fixtures and various  bookkeeping,  accounting  and data
processing  equipment was $2.8 million at June 30, 1999. See "Real Estate Owned"
and "Premises and Equipment" in the Notes to Consolidated  Financial  Statements
for additional information.

ITEM 3. LEGAL PROCEEDINGS
        -----------------

         From  time  to  time,  Montgomery  is  a  party  to  legal  proceedings
incidental  to its  business to enforce  its  security  interest  in  collateral
pledged to secure loans. Montgomery is not aware of any potential litigation.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
        ---------------------------------------------------

         No matter was  submitted  to a vote of  security  holders,  through the
solicitation of proxies or otherwise, during the quarter ended June 30, 1999.

                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER
         ------------------------------------------------
                 MATTERS
                 -------

         Page 47 of the attached  1999 Annual  Report to  Stockholder  is herein
incorporated by reference.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
         ----------------------------------------------------------

         Pages 7 to 19 of the attached  1999 Annual Report to  Stockholders  are
herein incorporated by reference.

ITEM 7.  FINANCIAL STATEMENTS
         --------------------

         Pages 21 to 44 of the Company's 1999 Annual Report to Stockholders  are
herein incorporated by reference.

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
        ------------------------------------------------
             ACCOUNTING AND FINANCIAL DISCLOSURE
             -----------------------------------

         Not applicable.

                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
        ----------------------------------------------------
             PERSONS; COMPLIANCE WITH SECTION 16(a) IF THE EXCHANGE ACT
             ----------------------------------------------------------

         Directors

                                       28
<PAGE>
         Information  concerning directors and executive officers of the Company
is  incorporated  herein  by  reference  from  the  Company's  definitive  Proxy
Statement for the Annual Meeting of Shareholders,  a copy of which will be filed
not later than 120 days after the close of the fiscal year.

Executive Officers

         Information regarding the business experience of the executive officers
of the Company and the Bank who are not also  directors  contained  in Part I of
this Form 10-KSB is incorporated herein by reference.

Compliance With Section 16(a) of the Exchange Act

         Section 16(a) of the Exchange Act requires the Company's  directors and
executive  officers,  and persons who own more than 10% of a registered class of
the  Company's  equity  securities,  to file  with the SEC  initial  reports  of
ownership and reports of changes in ownership of Company  common stock and other
equity  securities of the Company by the tenth of the month  following a change.
Officers,  directors  and  greater  than 10%  stockholders  are  required by SEC
regulation  to furnish the Company  with copies of all Section  16(a) forms they
file.

         To the Company's  knowledge,  based solely on a review of the copies of
such reports furnished to the Company and written  representations that no other
reports were  required,  during the fiscal year ended June 30, 1999, all Section
16(a)  filing  requirements  applicable  to  its  officers,  directors  and  10%
beneficial owners were complied with.

ITEM 10. EXECUTIVE COMPENSATION
         ----------------------

         Information concerning executive compensation is incorporated herein by
reference from the Company's  definitive  Proxy Statement for the Annual Meeting
of Shareholders, a copy of which will be filed not later than 120 days after the
close of the fiscal year.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         ---------------------------------------------------
               MANAGEMENT
               ----------

         Information  concerning security ownership of certain beneficial owners
and management is incorporated herein by reference from the Company's definitive
Proxy Statement for the Annual Meeting of Shareholders,  a copy of which will be
filed not later than 120 days after the close of the fiscal year.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
         ----------------------------------------------

         Information   concerning  certain  relationships  and  transactions  is
incorporated  herein by reference from the Company's  definitive Proxy Statement
for the Annual Meeting of Shareholders,  a copy of which will be filed not later
than 120 days after the close of the fiscal year.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K
         --------------------------------

         (a)  Exhibits:
         --------------
                                       29
<PAGE>
<TABLE>
<CAPTION>
                                                                                 Reference to
                                                                                Prior Filing or
        Regulation S-B                                                           Exhibit Number
        Exhibit Number                         Document                          Attached Hereto
        --------------                         --------                          ---------------
<S>       <C>                  <C>                                                   <C>
          2                    Plan of Acquisition, Reorganization, Arrangement,          None
                                 Liquidation or Succession
          4.1                  Articles of Incorporation and                                *
                                 amendments thereto
          4.2                  Bylaws                                                       *
          9                    Voting Trust Agreement                                     None
         10                    Executive Compensation Plans and Arrangements:
         10.1                  Form of Stock Option and Incentive                           *
         10.2                  Form of Employment Agreement with Earl F. Elliott            *
         10.3                  Form of Employment Agreement with J. Lee Walden              *
         10.4                  Employee Stock Ownership Plan                                *
         10.5                    Management Recognition and Retention Plan                  *
         10.6                  1997 Stock Option and Incentive Plan                        **
         10.7                  1997 Recognition and Retention Plan                         **
         11                    Statement re computation of per share earnings             None
         13                    Annual Report to Security Holders                           13
         16                    Letter re change in certifying accountant                  None
         18                    Letter re change in accounting principles                  None
         21                    Subsidiaries of Registrant                                  21
         22                    Published report regarding matter submitted                None
                                 to vote
         23                    Consent of  Accountants                                     23
         24                    Power of Attorney                                     Not Required
         27                    Financial Data Schedule                                     27
         99                    Additional Exhibits                                        None
</TABLE>
- ---------------------

*    Filed on April 7, 1997, as exhibits to the Company's Form S-1  registration
     statement  (file number  333-24721)  as amended on Forms S-1/A filed on May
     13, 1997 and May 15,  1997.  All of such  previously  filed  documents  are
     hereby  incorporated  herein by  reference in  accordance  with Item 601 of
     Regulation S-B.

**   Filed on September 14, 1998 as exhibits to the Company's Schedule 14A proxy
     statement (file number 001-12987-21).


         (b) Reports on Form 8-K:
         ------------------------

         No current  reports on Form 8-K were  filed by the  Company  during the
three months ended June 30, 1999.

                                       30

<PAGE>

                                   SIGNATURES


In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                              MONTGOMERY FINANCIAL CORPORATION


Date: September 27, 1999                      By:/s/ Earl F. Elliott
                                                 -------------------
                                                 Earl F. Elliott, President

In  accordance  with  Exchange Act, this report has been signed by the following
persons  on  behalf of the  Registrant  and in the  capacities  and on the dates
indicated.



Date: September 27, 1999          /s/ Earl F. Elliott
                                  -------------------
                                  Earl F. Elliott, President and Director
                                  (Principal Executive Officer)


Date: September 27, 1999          /s/ J. Lee Walden
                                  -----------------
                                  J. Lee Walden, Chief Financial Officer and
                                  Director (Principal Financial and Accounting
                                   Officer)


Date: September 27, 1999          /s/ Mark E. Foster
                                  ------------------
                                  Mark E. Foster, Director


Date: September 27, 1999          /s/ C. Rex Henthorn
                                  -------------------
                                  C. Rex Henthorn, Director


Date: September __, 1999
                                  Joseph M. Malott, Director


Date: September __, 1999
                                  John E. Woodward, Director


Date: September 27, 1999          /s/ Robert C. Wright
                                  --------------------
                                  Robert C. Wright, Director






                              MONTGOMERY FINANCIAL
                                  CORPORATION





                               1999 ANNUAL REPORT







<PAGE>
                        MONTGOMERY FINANCIAL CORPORATION



               TABLE OF CONTENTS


Letter to Stockholders....................................                3
Selected Consolidated Financial Information...............                4
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations..............................................                7
Report of Independent Auditor.............................               20
Consolidated Financial Statements.........................               21
Directors and Executive Officers..........................               45
Stockholder Information...................................               46



                         CONSOLIDATED FINANCIAL HIGHLIGHTS


                         June 30, 1999
                         (Dollars in Thousands)

                         Total assets..............................    $123,959
                         Total loans, net..........................     111,415
                         Investment securities and other
                           earning assets..........................       5,510
                         Deposits..................................      82,468
                         Borrowings................................      20,632
                         Net income................................         956
                         Stockholders' equity......................      19,397
                         Stockholders' equity as a percent of
                           Assets...................................       15.6%


                               ------------------
                                 ANNUAL MEETING

                      The Annual Meeting of Stockholders of
                  Montgomery Financial Corporation will be held
                on October 19, 1999 at 2:00 P.M. at the office of
                  the Company, located at 119 East Main Street,
                            Crawfordsville, Indiana.
                               ------------------

                                       2
<PAGE>
                        MONTGOMERY FINANCIAL CORPORATION
                              119 East Main Street
                          Crawfordsville, Indiana 47933


                                                              September 14, 1999



Dear Fellow Stockholders:

               It is with pleasure that the board of  directors,  officers,  and
staff of  Montgomery  Financial  Corporation  and our wholly  owned  subsidiary,
Montgomery Savings, A Federal Association, provide you with our annual report.

               Net  earnings  for the year ending  June 30, 1999 were  $956,000.
This  represented  a decrease  of 2.5  percent  over last year.  Capital  levels
decreased to $19.4 million compared to $20.1 million at June 30, 1998 due to the
stock repurchase programs  instituted by the Company.  This results in a capital
ratio of 15.6 percent.  Total assets grew from $117.2 million to $124.0 million,
an increase of $6.8 million or 5.8 percent when compared to June 30, 1998.

               Montgomery  Savings, A Federal Association is committed to growth
and  performance  betterment.  We have over one hundred  years of stability  and
quality  service in our  community.  Our  directors,  officers and employees are
dedicated to  efficiently  serving our many  customers  while working to enhance
stockholders'  value. We look to the future with  confidence and enthusiasm.  We
thank our  customers  for their  loyalty  and you,  our  stockholders,  for your
support.

Sincerely,




Earl F. Elliott
President and Chief Executive Officer




                                       3
<PAGE>
<TABLE>
<CAPTION>

                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

               The  following  consolidated  financial  data  as of and  for the
periods ended June 30, 1999,  1998,  1997,  1996 and 1995 have been derived from
the  audited   consolidated   financial   statements  of  Montgomery   Financial
Corporation  ("Montgomery").  The financial data presented below is qualified in
its entirety by the more detailed  financial  data appearing  elsewhere  herein,
including  Montgomery's  audited  consolidated  financial  statements  and notes
thereto.



                                                                                       At June 30,
                                                              ----------------------------------------------------------
                                                                1999         1998          1997        1996        1995
                                                                ----         ----          ----        ----        ----
                                                                                      (In Thousands)
Summary of Financial Condition:

<S>                                                           <C>          <C>          <C>          <C>         <C>
Total assets                                                  $123,959     $117,163     $103,399     $88,211     $87,234
Interest-bearing deposits in other financial institutions        4,629       10,785       11,473       3,607       3,871
Investment securities available for sale                           881          312           42         312         803
Loans receivable, net                                          111,415      100,210       86,908      80,074      77,929
Deposits                                                        82,468       83,982       71,265      69,709      68,286
Borrowings                                                      20,632       11,261       11,428       8,000      10,868
Stockholders' equity                                            19,397       20,065       19,367       9,127       6,678

</TABLE>


                                       4


<PAGE>
<TABLE>
<CAPTION>
                                                                       Year Ended June 30,
                                                                       -------------------
                                                 1999            1998          1997           1996            1995
                                                 ----            ----          ----           ----            ----
                                                                       (Dollars in Thousands)
<S>                                            <C>            <C>            <C>            <C>            <C>
Summary of Operating Results:
Interest income(1)                             $   9,149      $   8,335      $   7,220      $   6,777      $   6,178
Interest expense                                   5,150          4,570          4,456          4,434          3,907
                                               ---------      ---------      ---------      ---------      ---------
      Net interest income                          3,999          3,765          2,764          2,343          2,271
Provision (adjustment) for loan losses                40              6             22             20            (15)
                                               ---------      ---------      ---------      ---------      ---------
      Net interest income after provision
        for loan losses                            3,959          3,759          2,742          2,323          2,286
Other income                                          56             47             30             23             79
Other expenses:
  Salaries and employee benefits                   1,337          1,200            934            879            902
  Other                                            1,094            970          1,284            871            847
                                               ---------      ---------      ---------      ---------      ---------
    Total non-interest expense                     2,431          2,170          2,218          1,750          1,749
                                               ---------      ---------      ---------      ---------      ---------
Income before income tax                           1,584          1,636            554            596            616
Income tax expense                                   628            655            241            165            231
                                               ---------      ---------      ---------      ---------      ---------
      Net income                               $     956      $     981      $     313      $     431      $     385
                                               =========      =========      =========      =========      =========
Net income per share(2)
      Basic                                    $    0.65      $    0.64      $    0.67          -----          -----
      Diluted                                       0.65           0.64           0.67          -----          -----
Net income per share without the special
  SAIF assessment(2)
      Basic                                         0.65           0.64           1.23          -----          -----
      Diluted                                       0.65           0.64           1.23          -----          -----
Dividends declared per share(3)                     0.22           0.22           0.21      $    0.30          -----
Dividend payout ratio(4)                           33.85%         34.38%         31.34%         -----          -----

Performance Ratios:
Return on average assets(5)                         0.79           0.92           0.32           0.49%          0.46%
Return on average equity(6)                         4.81           4.97           3.39           4.89           5.78
Average equity to average assets                   16.48          18.60           9.88           9.99           7.91
Equity to assets at end of period                  15.65          17.13          18.73          10.35           7.65
Interest rate spread(7)                             2.65           2.70           2.64           2.27           2.54
Net interest margin(8)                              3.46           3.70           3.09           2.77           2.82
Average interest-earning assets to average
  interest-bearing liabilities                    118.34         122.17         108.91         109.47         105.78
Non-interest expenses to average
  assets                                            2.01           2.05           2.37           1.98           2.08
Net interest income after provision for
  loan losses to non-interest expenses              1.63x          1.73x          1.24x          1.33x          1.31x

Asset Quality Ratios:
Non-performing assets to total assets               0.66%          0.78%          0.59%          0.92%          1.08%
Allowance for loan losses to net loans
  receivable at end of period                       0.20           0.19           0.21           0.20           0.18
Allowance for loan losses to non-
  performing loans at end of period                41.32          25.69          35.86          23.90          16.89
Non-performing loans to total loans                 0.49           0.72           0.58           0.83           1.05
</TABLE>
<PAGE>
- --------

(1)       Loan origination  fees are included in interest income,  on a deferral
          basis.
(2)       Computed  based upon the  weighted  average of the  250,000  shares of
          publicly owned common stock of the Association  that were  outstanding
          during the year ended June 30,  1997  converted  to 466,254  shares of
          Montgomery common stock in connection with the Conversion.
(3)       Adjusted for conversion ratio.
(4)       Dividends per share divided by net income per share.
(5)       Net income divided by average total assets.
(6)       Net income divided by average total equity.
(7)       Interest rate spread is calculated by  subtracting  combined  weighted
          average  interest rate cost from combined  weighted  average  interest
          rate earned for the period indicated.
(8)       Net interest income divided by average interest-earning assets.



                                       5
<PAGE>

               Capital  Requirements.  The following table sets forth Montgomery
Savings' compliance with its capital requirements at June 30, 1999.
<TABLE>
<CAPTION>


                                                                                            Capital Level
                                                            OTS Requirement               at June 30, 1999(1)
                                                           ----------------          ---------------------------------
                                                           % of                      % of                     Amount
                                                           Assets    Amount          Assets     Amount       of Excess
                                                           ------    ------          ------     ------       ---------
                                                                            (Dollars in Thousands)
<S>                                                         <C>      <C>             <C>       <C>           <C>
Capital Standard

Total risk-based capital (to risk weighted assets)          8.00%    $6,324          20.25%    $16,005       $ 9,681
Core (to adjusted tangible assets)                          4.00      4,896          13.50      16,529        11,633
Core capital (to adjusted total assets)                     4.00      4,896          13.50      16,529        11,633


</TABLE>

(1)  Core  capital  figures are  determined  as a percentage  of adjusted  total
     assets;  risk-based  capital  figures are  determined  as a  percentage  of
     risk-weighted assets in accordance with OTS regulations.



                                       6
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

               Montgomery Financial Corporation  ("Montgomery" or the "Company")
is an  Indiana  corporation  which was  organized  in April  1997 by  Montgomery
Savings,  a Federal  Association  for the purpose of becoming a savings and loan
holding company.  Montgomery Savings  Association,  a Federal  Association,  was
established  in 1888 as an  Indiana  state-chartered  mutual  savings  and  loan
association  known as The Montgomery  Savings  Association.  It was converted in
1985 to a federally  chartered,  mutual savings and loan association.  On August
11, 1995,  Montgomery Savings Association,  a Federal  Association,  transferred
substantially  all its assets and  liabilities  to a  federally-chartered  stock
savings and loan association  named Montgomery  Savings,  a Federal  Association
(the "Association").

               In June  1997,  the  Company  became the  holding  company of the
Association  and  issued  shares of  common  stock,  par  value  $0.01 per share
("Common Stock"), to the public.  Pursuant to a Plan of Conversion and agreement
and  Plan  of  Reorganization  (the  "Plan")  adopted  by  the  Association  and
Montgomery Mutual Holding Company, a federally chartered mutual holding company,
(the "Mutual Holding Company"), the Mutual Holding Company converted from mutual
form to a federal  interim  stock  savings  institution  and was  simultaneously
merged with and into the Association,  with the Association  being the surviving
entity and a subsidiary of the Company.  At the same time, the Company completed
its initial  public  offering of 1,186,778  shares of Common Stock and exchanged
466,254 shares of Common Stock for the shares of the Association previously held
by public  stockholders.  The principal  asset of the Company is the outstanding
stock of the Association, its wholly owned subsidiary.

               The  principal   business  of  savings   association,   including
Montgomery Savings,  has historically  consisted of attracting deposits from the
general  public and making loans  secured by  residential  and  commercial  real
estate.  The Association and all other savings  associations  are  significantly
affected by prevailing  economic  conditions as well as government  policies and
regulations concerning, among other things, monetary and fiscal affairs, housing
and financial institutions. Deposit flows are influenced by a number of factors,
including interest rates paid on competing  investments,  account maturities and
level of  personal  income and  savings.  In  addition,  deposit  growth is also
affected by how  customers  perceive  the  stability of the  financial  services
industry amid various  current  events such as regulatory  changes,  failures of
other  financial  institutions  and  financing  of the deposit  insurance  fund.
Lending  activities  are  influenced  by the  demand  for and  supply of housing
lenders,  the availability of cost of funds and various other items.  Sources of
funds for lending  activities include deposits,  payments on loans,  borrowings,
and  funds  provided  from  operations.   Montgomery's  earnings  are  primarily
dependent upon its net interest income,  the difference  between interest income
and interest expense. Interest income is a function of the balances of loans and
investments outstanding during a given period and the yield earned on such loans
and  investments.  Interest expense is a function of the amounts of deposits and
borrowings  outstanding  during the same period and rates paid on such  deposits
and  borrowings.  Montgomery's  earnings are also affected by provision for loan
and real estate losses,  service  charges,  income from  subsidiary  activities,
operating expenses and income taxes.


                                       7
<PAGE>
Forward-Looking Statements

               When used in this Annual Report, the words or phrases "would be,"
"will  allow,"  "intends  to," "will likely  result,"  "are  expected to," "will
continue," "is anticipated,"  "estimate,"  "project" or similar  expressions are
intended  to  identify  "forward-looking  statements"  within the meaning of the
Private Securities Litigation Reform Act of 1995. Such statements are subject to
risks and  uncertainties,  including  but not  limited to  changes  in  economic
conditions  in the  Company's  market  area,  changes in policies by  regulatory
agencies,  fluctuations  in interest  rates,  demand for loans in the  Company's
market area and competition,  all or some of which could cause actual results to
differ  materially from historical  earnings and those presently  anticipated or
projected.

               The Company wishes to caution readers not to place undue reliance
on any such  forward-looking  statements,  which speak only as of the date made,
and advises  readers  that  various  factors,  including  regional  and national
economic  conditions,  substantial  changes in levels of market  interest rates,
credit and other risks of lending and investment  activities and competitive and
regulatory factors,  could cause affect the Company's financial  performance and
could cause the Company's actual results for future periods to differ materially
from those anticipated or projected.

               The Company does not undertake,  and  specifically  disclaims any
obligation,  to update any forward-looking  statements to reflect occurrences or
unanticipated events or circumstances after the date of such statements.






                                       8
<PAGE>
Average Balances and Interest Rates and Yields

               The  following  table  presents  for the  periods  indicated  the
month-end  average  balances of each category of the Company's  interest-earning
assets and  interest-bearing  liabilities,  and the  average  yields  earned and
interest  rates paid on such  balances.  Such yields and costs are determined by
dividing  income or expense  by the  average  balance of assets or  liabilities,
respectively, for the periods presented.
<TABLE>
<CAPTION>
                                                                             Year Ended June 30,
                                                                             -------------------
                                                                  1999                                 1998
                                                                  ----                                 ----
                                                    Average     Interest    Average        Average   Interest    Average
                                                 Outstanding     Earned/     Yield/     Outstanding   Earned/     Yield/
                                                   Balance         Paid       Cost        Balance      Paid        Cost
                                                   -------         ----       ----        -------      ----        ----
                                                                           (Dollars in Thousands)
<S>                                                <C>           <C>          <C>        <C>          <C>          <C>
Interest-earning assets:
  Interest-earning deposits                        $  8,183      $   401      4.90%      $  6,298     $   355      5.62%
  Investment securities                                 607           22      3.62            154           5      3.25
  Loans(1)                                          105,575        8,637      8.18         94,399       7,900      8.37
  Stock in FHLB of Indianapolis                       1,116           89      7.97            921          74      8.03
                                                   --------      -------                 --------     -------
Total interest-earning assets                       115,481        9,149      7.92        101,722       8,334      8.19
Noninterest-earning assets                            5,207        -----                    4,283       -----
                                                   --------      -------                 --------     -------
Total assets                                       $120,688        9,149                 $106,055       8,334
                                                   ========      -------                 ========     -------
Interest-bearing liabilities:
  Savings accounts                                 $  9,806          422      4.30       $  5,644         241      4.27
  NOW and money market accounts                       9,794          329      3.36          9,487         380      4.01
  Certificates of deposits                           61,295        3,431      5.60         59,192       3,388      5.72
                                                   --------      -------                 --------     -------
  Total deposits                                     80,895        4,182      5.17         74,323       4,009      5.39
  Borrowings                                         16,690          968      5.80          8,982         561      6.25
                                                   --------      -------                 --------     -------

Total interest-bearing liabilities                   97,585        5,150      5.28         83,305       4,570      5.49
Other liabilities                                     3,213        -----                    3,027       -----
                                                   --------      -------                 --------     -------
Total liabilities                                   100,798        5,150                   86,332       4,570
Total stockholders' equity                           19,890        -----                   19,723       -----
                                                   --------      -------                 --------     -------
Total liabilities and stockholders' equity         $120,688        5,150                 $106,055       4,570
                                                   ========     --------                 ========    --------
Net interest-earning assets                        $ 17,896                              $ 18,967
                                                   ========                              ========
Net interest income/interest rate spread                        $  3,999       2.64                  $  3,764     2.70
                                                                ========                             ========
Average interest-earning assets to average
  interest-bearing liabilities                                    118.34%                              122.17%
Net interest margin(2)                                                         3.46                               3.70

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                 1997
                                                                 ----
                                                    Average     Interest     Average
                                                  Outstanding    Earned/      Yield/
                                                    Balance       Paid         Cost
<S>                                                 <C>          <C>           <C>
Interest-earning assets:
  Interest-earning deposits                         $  5,136   $    269        5.24%
  Investment securities                                  145         11        7.59
  Loans(1)                                            83,485      6,880        8.24
  Stock in FHLB of Indianapolis                          765         60        7.84
                                                    --------   --------
Total interest-earning assets                         89,531      7,220        8.06
Noninterest-earning assets                             4,006      -----
                                                    --------   --------
Total assets                                        $ 93,537      7,220
                                                    ========   --------
Interest-bearing liabilities:
  Savings accounts                                  $  5,447        188        3.45
  NOW and money market accounts                       10,459        355        3.39
  Certificates of deposits                            55,734      3,270        5.87
                                                    --------   --------
  Total deposits                                      71,640      3,813        5.32
  Borrowings                                          10,564        643        6.09
                                                    --------   --------

Total interest-bearing liabilities                    82,204      4,456        5.42
Other liabilities                                      2,090      -----
                                                    --------   --------
Total liabilities                                     84,294      4,456
Total stockholders' equity                             9,243      -----
                                                    --------   --------
Total liabilities and stockholders' equity          $ 93,537      4,456
                                                    ========   --------
Net interest-earning assets                         $  7,327
                                                    ========
Net interest income/interest rate spread                       $  2,764        2.64
Average interest-earning assets to average                     ========
  interest-bearing liabilities                                   108.91%
Net interest margin(2)                                                         3.09


</TABLE>
- -------------
(1)  The average balance includes nonaccrual loans.
(2)  Net   interest   margin  is  net   interest   income   divided  by  average
     interest-earning assets.

                                       9
<PAGE>
               The  following  table sets forth the weighted  average  effective
interest rates earned by the Company on its loan and investment portfolios,  the
weighted  average  effective cost of the Company's  deposits,  the interest rate
spread of the Company,  and the net yield on weighted  average  interest-earning
assets for the periods and as of the dates  shown.  The table sets forth for the
periods and at the dates  indicated  the weighted  average  yields earned on the
Company's  assets,  the weighted  average  interest  rates paid on the Company's
liabilities, together with the net yield on interest earning assets.
<TABLE>
<CAPTION>
                                                                                          Year Ended June 30,
                                                                       As of           -----------------------
                                                                   June 30, 1999       1999      1998      1997
                                                                   -------------       ----      ----      ----
<S>                                                                      <C>           <C>       <C>       <C>
Weighted average yield on:
  Loans                                                                  7.97%         8.18%     8.37%     8.24%
  Investment securities                                                  3.06          3.62      3.25      7.59
  Total interest-earning assets                                          7.85          7.92      8.19      8.06
Weighted average rate on:
  Deposits                                                               4.97          5.17      5.39      5.32
  Borrowings                                                             5.55          5.80      6.25      6.09
  Total interest-bearing liabilities                                     5.09          5.28      5.49      5.42
Interest rate spread (spread  between  weighted  average yield on
  total interest-earning assets and total interest-bearing
  liabilities)                                                           2.76          2.64      2.70      2.64
Net interest margin (net interest income as a percentage of
  average interest-earning assets)                                        N/A          3.46      3.70      3.09
</TABLE>

Rate/Volume Analysis

               The  following  table  discloses  the extent to which  changes in
interest rates and changes in volume of interest-related  assets and liabilities
have  affected  the  Company's  interest  income and expense  during the periods
indicated.  For each  category of  interest-earning  asset and  interest-bearing
liability,  information  is provided on changes  attributable  to (1) changes in
rate  (changes in rate  multiplied  by prior  period  volume) and (2) changes in
volume (change in volume multiplied by prior period rate).  Changes attributable
to  both  rate  and  volume  that  cannot  be  segregated  have  been  allocated
proportionally to the change due to volume and the change due to rate.
<PAGE>
<TABLE>
<CAPTION>

                                                     Increase (Decrease) in Net Interest Income
                                   --------------------------------------------------------------------------------
                                        Year ended June 30, 1999 vs.                  Year ended June 30, 1998 vs.
                                         Year ended June 30,1998                        Year ended June 30, 1997
                                    Increase (Decrease)        Total               Increase (Decrease)     Total
                                           Due to             Increase                   Due to           Increase
                                    Volume      Rate         (Decrease)             Volume      Rate     (Decrease)
                                               (Dollars in Thousands)
<S>                                 <C>        <C>              <C>                 <C>        <C>        <C>
Interest-earning assets:
  Interest-earning deposits         $   99     $ (52)           $  47               $  63      $  22      $    85
  Investment securities                 16         1               17                   1         (7)          (6)
  Loans                                924      (188)             736                 906        115        1,021
  Stock in FHLB of Indianapolis         16        (1)              15                  12          2           14
                                    ------     -----            -----               -----      -----      -------
        Total                        1,055      (240)             815                 982        132        1,114
                                    ------     -----            -----               -----      -----      -------

Interest-bearing liabilities:
  Savings accounts                     179         2              181                   8         46           54
  NOW and money market accounts         11       (62)             (51)                (36)        58           22
  Certificates of deposit              121       (78)              43                 199        (79)         120
  Borrowings                           458       (51)             407                 (97)        15          (82)
                                    ------     -----            -----               -----      -----      -------
        Total                          769      (189)             580                  74         40          114
                                    ------     -----            -----               -----      -----      -------


  Change in net interest income     $  286     $ (51)           $ 235               $ 908      $  92      $ 1,000
                                    ======     =====            =====               =====      =====      =======

</TABLE>


                                       10
<PAGE>
Changes in Financial Condition

               Financial  Condition.   Montgomery's  total  assets  were  $124.0
million at June 30, 1999, an increase of $6.8 million,  or 5.8 percent from June
30, 1998. During fiscal 1999, interest-earning assets increased $5.9 million, or
5.3 percent.  Short-term  interest-bearing  deposits decreased $6.2 million,  or
58.3  percent.  Loans  increased  $11.2  million,  or  11.2  percent,  which  is
approximately  the increase  budgeted for the fiscal year. This increase was the
result  of   Montgomery's   efforts  to  attract  new   business  in  the  local
nonresidential  mortgage  market and its  continued  commitment  to  residential
lending.  Interest-bearing  deposits increased $4,000 to $219,000 and investment
securities  increased  $569,000  to  $881,000  during the twelve  month  period.
Federal Home Loan Bank stock increased from $922,000 to $1,251,000.  Real estate
owned and held for development  decreased $286,000 or 19.5 percent.  Real estate
acquired in settlement of loans  increased  $78,000 due to a net increase during
the twelve month period of two single family residences due to foreclosure.  All
real estate  acquired in  settlement  of loans,  in the amount of  $267,000,  is
currently  available for sale. The appraised  value of the real estate  acquired
equals or exceeds the book value.  Therefore, no loss is expected to be realized
upon the sale of the real estate  acquired in settlement  of loans.  Real estate
held for investment  totals  $914,000,  a decrease of $364,000,  or 28.5 percent
compared to June 30, 1998.  This  decrease was  primarily  due to the sale of an
eight-unit  apartment complex to a local not-for-profit  organization.  Premises
and equipment increased $838,000, or 41.9 percent primarily due the construction
and  furnishing  of a new branch  office  facility in  Lafayette,  Indiana which
opened in April,  1999.  Deposits  decreased  $1.5  million,  or 1.8 percent and
borrowings  increased $9.4 million,  or 83.2 percent resulting in a net increase
in interest-bearing liabilities of $7.9 million, or 8.2 percent. The decrease in
deposits was primarily the result of a decrease of approximately $7.0 million in
public funds  deposits.  Interest  rates  required to retain these deposits were
above comparable  Federal Home Loan Bank advances.  Other liabilities  decreased
$421,000,  or 32.0  percent to $896,000  primarily  due to a decrease in accrued
income taxes of $420,000.

               Montgomery's  total assets were $117.2  million at June 30, 1998,
an increase of $13.8 million,  or 13.3 percent from June 30, 1997. During fiscal
1998  interest-earning  assets  increased  $12.9 million,  or 13.0%.  Short-term
interest-bearing  deposits decreased $803,000,  or 7.1 percent.  Loans increased
$13.3 million,  or 15.3 percent,  which was approximately $1.3 million above the
increase  budgeted  for  the  fiscal  year.  This  increase  was the  result  of
Montgomery's  efforts  to  attract  new  business  in the  local  nonresidential
mortgage market and its continued commitment to residential lending. Real estate
owned and held for development  increased $166,000 or 12.8 percent.  Real estate
acquired in settlement of loans  increased  $80,000 due to a net increase of two
single family  residences.  All real estate  acquired in settlement of loans, in
the amount of $189,000,  was available for sale. The appraised value of the real
estate  acquired  equals or  exceeded  the book  value.  Therefore,  no loss was
expected to be realized upon the sale of the real estate  acquired in settlement
of loans.  Real estate held for investment  totaled  $1,279,000,  an increase of
$86,000, or 7.2 percent compared to June 30, 1997. Included in real estate owned
was an eight-unit  apartment  complex and a single family  residence with a book
value of approximately  $496,000.  Subsequent to year end, a purchase  agreement
with a local,  not-for-profit organization was executed for the purchase of this
complex.  It was  anticipated an  approximate  loss of $10,000 would be realized
upon the final settlement of this sale. A reserve in the amount of the estimated
loss was  established  during the fourth  quarter of fiscal  1998.  Premises and

<PAGE>

equipment  increased $381,000 or 25.3 percent primarily due to the addition of a
drive-up facility at the Williamsport  Office and the investment to date for the
construction  of a new branch office  facility in Lafayette,  Indiana.  Deposits
increased $12.7 million, or 17.8 percent and borrowings  decreased $168,000,  or
1.5 percent resulting in a net increase in interest bearing liabilities of $12.5
million,  or 15.2 percent.  The increase in deposits was primarily the result of
an increase in public funds deposits with maturities from one month to one year,
which were acquired at rate below  comparable  Federal Home Loan Bank  advances.
Other liabilities increased primarily due to an increase in accrued income taxes
of $279,000.



                                       11
<PAGE>
Comparison  of Operating  Results for the Years Ended June 30, 1999 and June 30,
1998

               General. Net income for the year ended June 30, 1999 was $956,000
compared to $981,000 for the year ended June 30, 1998, a decrease of $25,000, or
2.5 percent.  Net interest income increased  $234,000 during the year ended June
30,  1999 as  compared  to the year  ended  June 30,  1998.  This  increase  was
primarily  offset by the increased costs of staffing,  advertising and operation
of the Lafayette Office opened in April 1999.

               Interest Income. Interest income for the year ended June 30, 1999
was $9.1 million, an increase of $815,000,  or 9.8 percent, from interest income
for the same period in 1998. The average balance of interest-earning  assets for
the 1998  period was $115.5  million  compared  to $101.8  million  for the 1998
period,  an  increase of $13.7  million,  or 13.5  percent.  This  increase  was
primarily  due to an increase  in the average  balance of loans in the amount of
$11.2 million.  Average  interest-earning  deposits  increased $1.9 million from
$6.3  million to $8.2  million.  The average  yield on  interest-earning  assets
decreased  from 8.19  percent for the 1998 period to 7.92 percent for the twelve
months  ended  June 30,  1999.  This  decrease  was  primarily  due to a general
decrease in interest rates during most of the twelve month period.

               Interest  Expense.  Interest  expense for the year ended June 30,
1999 was $5.2 million compared to $4.6 million for the year ended June 30, 1998,
an increase of $580,000, or 12.7 percent. Average  interest-bearing  liabilities
increased  from $83.3  million for the 1998 period to $97.6 million for the 1999
period, an increase of $14.3 million,  or 17.1 percent.  The average cost of all
interest-bearing liabilities decreased from 5.49 percent for fiscal 1998 to 5.28
percent for fiscal  1999.  The  average  cost of  deposits  decreased  from 5.39
percent  for the 1998 period to 5.17  percent for the year ended June 30,  1999.
The average cost of borrowings  decreased  from 6.25 percent to 5.80 percent for
the comparable periods.  Decreases in rates on interest-bearing  liabilities are
again due to a general  decrease  in  interest  rates  during most of the twelve
month period.

               Provision  for Loan  Losses.  The  provision  for loan losses was
$40,000 for the year ended June 30, 1999,  compared to $6,000 for the year ended
June 30, 1998.  Provision for loan losses is made based on the Internal Loan and
Asset Review Policy.  A review is performed at least  quarterly to determine the
adequacy  of the  current  balance in the  allowance  for loss  accounts.  Loans
delinquent  ninety  days or more  decreased  from  $724,000  at June 30, 1998 to
$547,000 on June 30, 1999.  Non-performing loans to total loans at June 30, 1999
was 0.49 percent  compared to 0.72 percent at June 30, 1998.  The  allowance for
loan losses to  non-performing  loans was 41.3 percent at June 30, 1999 compared
to 25.7 percent at June 30, 1998.  The allowance to total loans was 0.20 percent
and  0.19  percent  for  the  comparable  periods.   Montgomery  is  continually
re-evaluating  the  level of the  allowance  for loan  losses  as the  amount of
non-residential mortgage loans and other new loan products are offered.

               Non-interest  Income.  Other  income  for the year ended June 30,
1999 was $56,000 compared to $47,000 for the 1998 period, an increase of $9,000,
or 18.4 percent.  Service charges on deposit accounts  increased  $12,000 due to
the increase in demand deposit  accounts.  Miscellaneous  other income decreased
$4,000.
<PAGE>
               Non-Interest  Expense.  Non-interest  expense  for the year ended
June 30, 1999 was $2.4  million,  an increase of $261,000,  or 12.0 percent from
the comparable 1998 period. Salary and employee benefits increased $137,000 from
$1.2  million for the 1998  period to $1.3  million  for the 1999  period.  This
increase  was  primarily  due to an  increase  in  branch  office  personnel  to
accommodate  growth.  This includes  staffing the new Lafayette Office opened in
April 1999. Net occupancy expense increased $10,000, equipment expense increased
$18,000, data processing expense increased $56,000 and deposit insurance expense
increased $3,000.  With the exception of approximately  $30,000 included in data
processing  expense for Year 2000  testing,  the balance of the  increases  were


                                       12
<PAGE>
primarily due to Montgomery's growth. Net real estate operations generated a net
income of $30,000  for the 1999  period  compared to a net income of $17,000 for
the 1998 period.  This  increase in income was  primarily  due to an increase in
rental income and the provision for loss on  non-interest  earning assets in the
amount of $10,000 during the 1998 period.  Advertising expense increased $16,000
from the 1998  period due to opening of the  Lafayette  Office.  Other  expenses
increased  $34,000,  or 6.6 percent,  from  $503,000 for the year ended June 30,
1998 to $537,000 for the year ended June 30, 1999. These increases are generally
reflective of Montgomery's growth.

               Income Tax  Expense.  Income tax  expense for the year ended June
30, 1999 was $628,000 compared to $655,000 for the year ended June 30, 1998. The
decrease in income tax expense was due to the  decrease in income  before tax of
$52,000.

Comparison  of Operating  Results for the Years Ended June 30, 1998 and June 30,
1997

               General. Net income for the year ended June 30, 1998 was $981,000
compared to $313,000 for the year ended June 30, 1997,  an increase of $668,000,
or 213.7  percent.  Net income for 1997 included the after tax effect of the one
time Savings  Association  Insurance  Fund special  assessment  in the amount of
$258,000.  Had this special  assessment not been made in the year ended June 30,
1997,  the  increase  in income for the year ended June 30, 1998 would have been
$410,000  or 71.8  percent.  This  increase  in income was  primarily  due to an
increase in net interest income of $1.0 million.  Net interest income  increased
as a result of an  increase in  interest  rate spread from 2.64  percent to 2.70
percent and an increase in net interest margin from 3.09 percent to 3.70 percent
due  to  an  increase  in  the  ratio  of  average  interest-earning  assets  to
interest-bearing liabilities from 108.91 percent to 122.17 percent. The increase
in average  interest-earning  assets was  primarily  due to the sale of stock on
June 30, 1997.

               Interest Income. Interest income for the year ended June 30, 1998
was $8.3 million,  an increase of $1.1 million,  or 15.4 percent,  from interest
income for the same  period in 1997.  The  average  balance of  interest-earning
assets for the 1998 period was $101.8 million  compared to $89.5 million for the
1997 period,  an increase of $12.2 million,  or 13.7 percent.  This increase was
primarily  due to an increase  in the average  balance of loans in the amount of
$10.9 million. The average yield on interest-earning  assets increased from 8.06
percent for the 1997 period to 8.19 percent for the twelve months ended June 30,
1998.  This  increase was  primarily due to an increase in demand for fixed rate
residential  loans and an increase in  non-residential  mortgage  loans (both of
which  generally  carry a higher rate of interest than one year  adjustable rate
residential mortgage loans).

               Interest  Expense.  Interest  expense for the year ended June 30,
1998 was $4.6 million compared to $4.5 million for the year ended June 30, 1997,
an increase of $114,000, or 2.6 percent.  Average  interest-bearing  liabilities
increased  from $82.2  million for the 1997 period to $83.3 million for the 1998
period,  an increase of $1.1  million,  or 1.3 percent.  The average cost of all
interest-bearing liabilities increased from 5.42 percent for fiscal 1997 to 5.49
percent for fiscal  1998.  The  average  cost of  deposits  increased  from 5.32
percent  for the 1997 period to 5.39  percent for the year ended June 30,  1998.
The average cost of  borrowings  increased  6.09 percent to 6.25 percent for the
comparable  periods due to  converting  some short term  Federal  Home Loan Bank
advances to longer term fixed rate advances.
<PAGE>
               Provision  for Loan  Losses.  The  provision  for loan losses was
$6,000 for the year ended June 30, 1998,  compared to $22,000 for the year ended
June 30, 1997.  Provision  are made based on the Internal  Loan and Asset Review
Policy.  A review is performed at least  quarterly to determine  the adequacy of
the current balance in the allowance for loss accounts.  Loans delinquent ninety
days or more  increased  from  $502,000 at June 30, 1997 to $724,000 on June 30,
1998.  Non-performing  loans to total  loans at June 30,  1998 was 0.72  percent
compared to 0.58  percent at June 30,  1997.  The  allowance  for loan losses to
non-performing  loans was 25.7 percent at June 30, 1998 compared to 35.9 percent
at June 30, 1997. The allowance to total loans was 0.19 percent and 0.21 percent
for the comparable periods. Montgomery is continually re-evaluating the level of


                                       13
<PAGE>
the allowance for loan losses as the amount of  non-residential  mortgage  loans
and other new loan products are offered.

               Non-interest  Income.  Other  income  for the year ended June 30,
1998 was  $47,000  compared  to $30,000  for the 1997  period,  an  increase  of
$17,000,  or 56.7 percent.  Service charges on deposit accounts increased $4,000
due to the  increase in demand  deposit  accounts.  Miscellaneous  other  income
increased  $16,000  primarily  due to an increase in ATM  transaction  income of
$5,000,  fee income  from  Montgomery's  check  clearing  agent of $8,000 and an
increase in other miscellaneous fee income of $3,000.

               Non-Interest  Expense.  Non-interest  expense  for the year ended
June 30, 1998 was $2.2 million,  a decrease of $49,000,  or 2.2 percent from the
comparable 1997 period.  Salary and employee  benefits  increased  $266,000 from
$934,000 for the 1997 period to $1,200,000 for the 1998 period.  Year ended June
30, 1998 was the first year compensation cost had to be recorded for the MRP and
ESOP and the cost of these  plans for fiscal 1998 was  $154,000.  The balance of
the  increase was  primarily  due to an increase in branch  office  personnel to
accommodate  growth.  This  includes  management  trainees  for staffing the new
Lafayette  office  projected to be opened in late 1998.  Net  occupancy  expense
increased  $4,000,  equipment  expense  increased  $25,000  and data  processing
expense  increased  $21,000.  These  increases are primarily due to Montgomery's
growth. Deposit insurance expense decreased $475,000 for the year ended June 30,
1998 compared to the same period in 1997 due to the one time SAIF  assessment of
$428,000 and the reduction in the regular assessment from 23 basis points to 6.4
basis points.  Net real estate operations  generated a net income of $17,000 for
the 1998 period  compared to a net income of $75,000 for the 1997  period.  This
decrease in income was  primarily due to a gain on the sale of real estate owned
during the 1997  period.  The  decrease  during the 1998 period also  included a
provision for loss on non-interest earning assets in the amount of $10,000. This
provision  was recorded to reflect the possible loss on the sale of an apartment
complex as was previously  discussed.  Other expenses increased $48,000, or 10.6
percent, from $455,000 for the year ended June 30, 1997 to $503,000 for the year
ended  June 30,  1998.  Audit  and  accounting  expense  increased  $11,000  and
stockholder  related expenses  increased $36,000 primarily due to the additional
cost of operation of a publicly held company.

               Income Tax  Expense.  Income tax  expense for the year ended June
30, 1998 increased to $655,000  compared to $241,000 for the year ended June 30,
1997 due to the increase in taxable income.

Liquidity and Capital Resources

               Montgomery's primary source of funds is its deposits. To a lesser
extent,  Montgomery  has also  relied  upon loan  payments  and payoffs and FHLB
advances as sources of funds.  Scheduled  loan payments are a relatively  stable
source of funds, but loan payoffs and deposit flows can fluctuate significantly,
being influenced by interest rates, general economic conditions and competition.
Montgomery  attempts  to  price  its  deposits  to  meet  its  asset  /liability
management objectives consistent with local market conditions.
<PAGE>
               Federal  regulations  have  historically  required  Montgomery to
maintain  minimum  levels of liquid assets.  The required  percentage has varied
from time to time based upon economic  conditions and savings flows. At June 30,
1999, the requirement was 5%, subject to reduction for aggregate net withdrawals
provided  such ratio is not reduced below 4%. Liquid assets for purposes of this
ratio include cash, cash equivalents  consisting of short-term  interest-earning
deposits,  certain other time deposits,  and other obligations  generally having
remaining  maturities  of less  than five  years.  Montgomery  has  historically
maintained  its  liquidity  ratio  at  a  level  in  excess  of  that  required.
Montgomery's  average  liquidity ratio for the year ended June 30, 1999 was 8.45
percent.  Liquidity  management is both a daily and long-term  responsibility of
management.  Montgomery adjusts liquid assets based upon management's assessment
of (i) expected loan demand, (ii) expected deposit flows, (iii) yields available


                                       14
<PAGE>
on  interest-bearing  deposits,  and (iv) the objectives of its  asset/liability
management program.  Excess liquidity is invested generally in federal funds and
short-term  interest-bearing  deposit  accounts.  If Montgomery  requires  funds
beyond its ability to generate  them  internally,  it has  additional  borrowing
capacity with the FHLB and collateral eligible for repurchase agreements.

               Cash flows for  Montgomery  are of three major types.  Cash flows
from operating activities consist primarily of net income.  Investing activities
generate cash flows through the origination,  sale and principal  collections on
loans as well as the purchases and sales of investments. Montgomery's cash flows
from investment  resulted  primarily from purchases and maturities of investment
securities.  Cash flows from  financing  activities  include  savings  deposits,
withdrawals and maturities and changes in borrowings.

               Montgomery  considers its  liquidity and capital  resources to be
adequate  to  meet  its  foreseeable  short  and  long-term  needs.   Montgomery
anticipates  that it will have  sufficient  funds available to meet current loan
commitments  and to fund or  refinance,  on a timely basis,  its other  material
commitments  and  long-term  liabilities.  At  June  30,  1999,  Montgomery  had
outstanding commitments to originate loans of $2.9 million and no commitments to
sell loans.  Certificates of deposit  scheduled to mature in one year or less at
June 30, 1999 totaled  $42.2  million.  Management  believes  that a significant
portion  of such  deposits  will  remain  with  Montgomery.  At June  30,  1999,
Montgomery had $2.0 million of FHLB advances which reprice in one year or less.

               The  Association  is  subject  to  various   regulatory   capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum capital  requirements  can initiate  actions by the regulatory  agencies
that, if undertake,  could have a material effect on the Association's financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt corrective  action, the Association must meet specific capital guidelines
that involve quantitative measures of the Association's assets, liabilities, and
certain  off-balance-sheet  items  as  calculated  under  regulatory  accounting
practices.  The Association's capital amount and classification are also subject
to qualitative  judgments by the regulators about  components,  risk weightings,
and other factors.
<PAGE>

               At June 30,  1999,  the  Association  believes  that it meets all
capital  adequacy  requirements  to which  it is  subject  and the  most  recent
notification  from the regulatory  agency  categorized  the  Association as well
capitalized  under the regulatory  framework for prompt corrective  action.  The
Association's actual and required capital amounts and ratios are as follows:
<TABLE>
<CAPTION>
                                                                      June 30, 1999
                                                                      -------------
                                                                   Required for Adequate     To Be Well
                                                      Actual             Capital(1)        Capitalized(1)
                                               ------------------    -----------------   -----------------
                                                Amount      Ratio    Amount      Ratio   Amount      Ratio
                                                ------      -----    ------      -----   ------      -----
                                                                  (Dollars in Thousands)
<S>                                            <C>           <C>     <C>          <C>    <C>          <C>
Total risk-based capital(1) (to risk
  Weighted assets)                             $16,005       20.3%   $6,324       8.0%   $7,905       10.0%
Core ( to adjusted tangible assets)             16,529       13.5     4,896       4.0     7,344        6.0
Core capital(1) (to adjusted total assets)      16,529       13.5     4,896       4.0     6,120        5.0
</TABLE>
- --------------
(1) As defined by the regulatory agencies


                                       15
<PAGE>
Asset/Liability Management

               Montgomery,  like  other  financial  institutions,  is subject to
interest rate risk to the extent that its  interest-bearing  liabilities reprice
on a different basis than its interest-earning assets. OTS regulations provide a
Net Portfolio  Value  ("NPV")  approach to the  quantification  of interest rate
risk. In essence,  this approach  calculates the difference  between the present
value of  liabilities,  expected  cash flows from assets and cash flows from off
balance sheet contracts. Under OTS regulations,  an institution's "normal" level
of interest rate risk in the event of an immediate and sustained 200 basis point
change in interest rates is a decrease in the institution's NPV in an amount not
exceeding 2 percent of the present value of its assets. Thrift institutions with
greater than "normal"  interest  rate exposure must take a deduction  from their
total capital available to meet their risk-based capital requirement. The amount
of that  deduction is one-half of the difference  between (a) the  institution's
actual  calculated  exposure to the 200 basis point  interest  rate  increase or
decrease  (whichever  results in the greater pro forma  decrease in NPV) and (b)
its "normal"  level of exposure  which is 2 percent of the present  value of its
assets.  Regulations do exempt all institutions under $300 million in assets and
risk based capital exceeding 12 percent from reporting  information to calculate
exposure and making any deduction  from  risk-based  capital.  At June 30, 1999,
Montgomery's  total assets were $123.6 million and  risk-based  capital was 20.3
percent;  therefore Montgomery would have been exempt from calculating or making
any risk-based capital reduction. Montgomery's management believes interest-rate
risk is an important factor and makes all reports  necessary to OTS to calculate
interest-rate  risk on a voluntary  basis.  At June 30, 1999, 2.0 percent of the
present value of Montgomery's assets was approximately $2.49 million,  which was
less than $4.12 million, the greatest decrease in NPV resulting from a 200 basis
point  change in interest  rates.  As a result,  Montgomery,  for OTS  reporting
purposes,  would have been  required to make a deduction  from total  capital in
calculating its risk-based capital  requirement had this rule been in effect and
had Montgomery  not been exempt from  reporting on such date.  Based on June 30,
1999 NPV information,  the amount of Montgomery's deduction from capital, had it
been subject to reporting, would have been approximately $815,000.

               It has been and continues to be a priority of Montgomery's  Board
of Directors and  management to manage  interest rate risk and thereby limit any
negative effect of changes in interest rates on Montgomery's  NPV.  Montgomery's
Interest Rate Risk Policy,  established  by the Board of Directors,  promulgates
acceptable  limits on the  amount of change  in NPV  given  certain  changes  in
interest  rates.  Specific  strategies  have included  shortening  the amortized
maturity of fixed-rate  loans and increasing the volume of adjustable rate loans
to reduce the average  maturity of Montgomery's  interest-earning  assets.  FHLB
advances are used in an effort to match the effective  maturity of  Montgomery's
interest-bearing liabilities to its interest-earning assets.

               Presented  below,  as of June 30, 1999,  and June 30, 1998, is an
analysis of Montgomery's  estimated interest rate risk as measured by changes in
NPV for  instantaneous  and sustained  parallel shifts in interest rates, up and
down 300 basis  points in 100 point  increments,  compared  to limits set by the
Board.  Assumptions  used in  calculating  the  amounts  in this table are those
assumptions utilized by the OTS in assessing the interest risk of the thrifts it
regulates. Based upon assumptions at June 30, 1999 and June 30, 1998, the NPV of
Montgomery was $19.8 million and $18.9 million,  respectively. NPV is calculated
by the OTS for the purposes of interest rate risk  assessment  and should not be
considered as an indicator of value of Montgomery.


                                       16
<PAGE>
<TABLE>
<CAPTION>

                                                            At June 30, 1999                   At June 30, 1998
               Assumed               Board                  ----------------                   ----------------
              Change in               Limit
            Interest Rates         % Change           $ Change        % Change           $ Change           % Change
            (Basis Points)           in NPV            in NPV           in NPV            in NPV              in NPV
            --------------           ------            ------           ------            ------              ------
                                                       (Dollars in Thousands)
<S>             <C>                   <C>             <C>                <C>              <C>                   <C>
               +300                  -60              (6,573)            (33)             (5,717)               (30)
               +200                  -50              (4,122)            (21)             (3,463)               (18)
               +100                  -30              (1,809)             (9)             (1,452)                (8)
                  0                    0                   0               0                   0                  0
               -100                  -30               1,166               6               1,020                  5
               -200                  -50               2,187              11               1,761                  9
               -300                  -60               3,329              17               2,782                 15

</TABLE>

               In the event of a 300 basis point  change in interest  rate based
upon  estimates as of June 30, 1999,  Montgomery  would  experience a 17 percent
increase in NPV in a declining rate environment and a 33 percent decrease in NPV
in a rising  environment.  During periods of rising rates, the value of monetary
assets and liabilities decline. Conversely, during periods of falling rates, the
value of monetary assets and liabilities increase. However, the amount of change
in value of specific  assets and  liabilities due to changes in rates is not the
same in a rising rate  environment as in a falling rate  environment  (i.e., the
amount of value  increase under a specific rate decline may not equal the amount
of value decrease under an identical  upward rate movement).  Based upon the NPV
methodology, the increased level of interest rate risk experienced by Montgomery
in recent periods was primarily due to the maturities of interest-earning assets
increasing more than the maturities on  interest-bearing  liabilities due to the
increase in fixed-rate residential mortgage loans and non-residential loans.

Recent Accounting Issues

               Accounting for  Derivative  Instruments  and Hedging  Activities.
Statement of Financial  Accounting Standards ("SFAS") No. 133 requires companies
to record  derivatives  on the balance  sheet at their fair value.  SFAS No. 133
also acknowledges that the method of recording a gain or loss depends on the use
of  the  derivative.  If  certain  conditions  are  met,  a  derivative  may  be
specifically  designated  as (a) a hedge of the  exposure to changes in the fair
value of a recognized asset or liability or an unrecognized firm commitment, (b)
a hedge of the exposure to variable cash flows of a forecasted  transaction,  or
(c) a hedge of the foreign  currency  exposure of a net  investment in a foreign
operation, an unrecognized firm commitment, an available-for-sale security, or a
foreign-currency-denominated forecasted transaction.

            o  For a derivative designated as hedging the exposure to changes in
               the fair  value of a  recognized  asset  or  liability  or a firm
               commitment  (referred to as a fair value hedge), the gain or loss
               recognized in earnings in the period of change  together with the
               offsetting  loss or gain on the hedged item  attributable  to the
               risk being hedged. The effect of that accounting is to reflect in
               earnings  the  extent  to which  the  hedge is not  effective  in
               achieving offsetting changes in fair value.
<PAGE>
            o  For a derivative  designated  as hedging the exposure to variable
               cash flows of a  forecasted  transaction  (referred  to as a cash
               flow hedge),  the effective  portion of the derivative's  gain or
               loss is initially reported as a component of other  comprehensive
               income  (outside  earnings) and  subsequently  reclassified  into
               earnings when the forecasted  transaction  affects earnings.  The
               ineffective  portion of the gain or loss is  reported in earnings
               immediately.


                                       17
<PAGE>
            o  For a  derivative  designated  as hedging  the  foreign  currency
               exposure of a net investment in a foreign operation,  the gain or
               loss is reported in other comprehensive income (outside earnings)
               as part of the cumulative translation adjustment.  The accounting
               for a fair value hedge  described  above  applies to a derivative
               designated  as a hedge of the  foreign  currency  exposure  of an
               unrecognized firm commitment or an  available-for-sale  security.
               Similarly,  the accounting for a cash flow hedge  described above
               applies  to a  derivative  designated  as a hedge of the  foreign
               currency  exposure of a  foreign-currency-denominated  forecasted
               transaction.

            o  For a derivative not designated as a hedging instrument, the gain
               or loss is recognized in earning in the period of change.

               The new Statement applies to all entities. If hedge accounting is
elected by the entity,  the method of assessing the effectiveness of the hedging
derivative   and  the   measurement   approach   of   determining   the  hedge's
ineffectiveness must be established at the inception of the hedge.

               SFAS No. 133 amends SFAS No. 52 and supercedes SFAS Nos.  80,105,
and 119. SFAS No. 107 is amended to include the disclosure  provisions about the
concentrations  of credit risk from SFAS No. 105.  Several  Emerging Issues Task
Force  consensuses  are also changed or nullified by the  provisions of SFAS No.
133.

               SFAS No. 133 was to be effective  for all fiscal years  beginning
after June 15, 1999. The implementation  date has been deferred and SFAS No. 133
will now be effective  for all fiscal  quarters  for all fiscal years  beginning
after June 15, 2000. The adoption of this Statement is not currently expected to
have a material impact on the Company's financial statements.  Early application
is  encouraged;  however,  this  Statement may not be applied  retroactively  to
financial statements of prior periods.

Impact of Inflation and Changing Prices

               The  consolidated  financial  statements  and  related  financial
information  presented  elsewhere  herein have been prepared in accordance  with
GAAP, which require the measurement of financial  position and operating results
in terms of historical  dollars without  considering the changes in the relative
purchasing power of money over time due to inflation.

               The  effect  of  inflation  on  savings  associations  and  other
financial  institutions  differs from the impact on  nonfinancial  institutions.
Savings associations,  as financial intermediaries,  have assets and liabilities
which may move in concert with  inflation.  This is especially  true for savings
institutions  with a high percentage of rate-sensitive  interest-earning  assets
and interest-bearing  liabilities. A financial institution can reduce the impact
of inflation by managing its rate sensitivity gap.
<PAGE>
Impact of the Year 2000

               The Company has conducted a comprehensive  review of its computer
systems to identify any  applications  that could be affected by the "Year 2000"
issue.  Applications  found in the  review  that  could be  affected  have  been
corrected by either  replacement of hardware or software updates.  The Company's
data  processing  is performed  primarily by outside  venders.  Testing has been
completed to verify Year 2000  compliance  by the vendors.  For the remainder of
calendar  1999,  the Company will test and evaluate  contingency  plans and work
closely with critical service providers to make sure their systems will be ready
for the Year 2000 date change.




                                       18
<PAGE>

               As part of the Y2K planning process,  contingency plans have been
established  for  mission-critical   systems.   These  plans  will  provide  for
alternative  methods of doing  business,  which  include  provisions  for manual
processing  procedures,  if needed.  These contingency plans will continue to be
reviewed, tested and refined as Year 2000 approaches.
               Although  management believes it has taken the necessary steps to
address the Y2K compliance  issue, no assurances can be given that some problems
will not  occur or that  the  Company  will  not  incur  significant  additional
expenses in future periods. In the event that the Company is ultimately required
to purchase  replacement  computer systems,  programs or equipment,  or to incur
substantial  expenses to make its current  systems,  programs and  equipment Y2K
compliant,  its financial  position and results of operations could be adversely
impacted.  Amounts  expensed  in  fiscal  1998 and 1999 for Y2K  readiness  were
immaterial.





                                       19

<PAGE>
[Olive letterhead]






                          Independent Auditor's Report


    To the Stockholders and
    Board of Directors
    Montgomery Financial Corporation
    Crawfordsville, Indiana


     We have  audited the  consolidated  statement  of  financial  condition  of
     Montgomery  Financial  Corporation  and  subsidiary as of June 30, 1999 and
     1998,  and the related  consolidated  statements  of income,  stockholders'
     equity and cash flows for each of the three years in the period  ended June
     30, 1999. These consolidated financial statements are the responsibility of
     the Company's  management.  Our  responsibility is to express an opinion on
     these consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
     standards.  Those  standards  require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material  misstatement.  An audit includes  examining,  on a test basis,
     evidence   supporting   the  amounts  and   disclosures  in  the  financial
     statements. An audit also includes assessing the accounting principles used
     and  significant  estimates made by  management,  as well as evaluating the
     overall  financial  statement  presentation.  We  believe  that our  audits
     provide a reasonable basis for our opinion.

     In our opinion,  the  consolidated  financial  statements  described  above
     present  fairly,  in all  material  respects,  the  consolidated  financial
     position of Montgomery Financial  Corporation and Subsidiary as of June 30,
     1999 and 1998, and the results of their operations and their cash flows for
     each of the three years in the period  ended June 30, 1999,  in  conformity
     with generally accepted accounting principles.


     /s/Olive LLP
     ------------
     Olive LLP

     Indianapolis, Indiana
     July 30, 1999


                                       20

<PAGE>
<TABLE>
<CAPTION>
                              MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
                                          Crawfordsville, Indiana
                               Consolidated Statement of Financial Condition

June 30                                                                       1999               1998
- ----------------------------------------------------------------------------------------------------------
 <S>                                                                      <C>                <C>
Assets
    Cash                                                                 $     523,585      $     326,922
    Interest-bearing demand deposits                                         4,409,228         10,569,823
                                                                         -------------      -------------
               Total cash and cash equivalents                               4,932,813         10,896,745
    Interest-bearing deposits                                                  219,463            215,000
    Investment securities available for sale                                   880,900            311,967
    Loans, net of allowance for loan losses of $226,000 and $186,000       111,415,224        100,209,554
    Premises and equipment                                                   2,839,409          2,001,544
    Federal Home Loan Bank stock                                             1,250,700            921,500
    Foreclosed assets and real estate held for development, net              1,181,720          1,468,199
    Interest receivable                                                        893,854            843,799
    Other assets                                                               345,036            294,324
                                                                         -------------      -------------

               Total assets                                              $ 123,959,119      $ 117,162,632
                                                                         =============      =============

Liabilities
    Deposits
        Noninterest bearing                                              $   1,349,282      $   1,864,658
        Interest bearing                                                    81,118,363         82,117,324
                                                                         -------------      -------------
               Total deposits                                               82,467,645         83,981,982
    Federal Home Loan Bank advances and line of credit                      20,632,069         11,260,715
    Interest payable                                                           566,632            538,451
    Other liabilities                                                          895,701          1,316,333
                                                                         -------------      -------------
               Total liabilities                                           104,562,047         97,097,481
                                                                         -------------      -------------

Commitments and Contingencies
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                      <C>                <C>
Stockholders' Equity
    Preferred stock, $.01 par  value
        Authorized and unissued--2,000,000 shares
    Common stock, $.01 par value
        Authorized--8,000,000 shares
        Issued and outstanding--1,521,142 and 1,653,032 shares                  15,211             16,530
    Additional paid-in capital                                              12,464,781         13,571,387
    Retained earnings                                                        8,131,251          7,782,192
    Unearned Employee Stock Ownership Plan ("ESOP") shares                  (1,141,796)        (1,230,802)
    Unearned compensation                                                      (92,714)          (128,507)
    Accumulated other comprehensive income                                      20,339             54,351
                                                                         -------------      -------------
               Total stockholders' equity                                   19,397,072         20,065,151
                                                                         -------------      -------------

               Total liabilities and stockholders' equity                $ 123,959,119      $ 117,162,632
                                                                         =============      =============
</TABLE>
See notes to consolidated financial statements.

                                       21

<PAGE>
<TABLE>
<CAPTION>
                           MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
                                       Crawfordsville, Indiana
                                  Consolidated Statement of Income


Year Ended June 30                                           1999             1998            1997
- ------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>              <C>
Interest and Dividend Income
    Loans receivable                                     $ 8,637,174      $ 7,901,380      $ 6,879,742
    Investment securities                                     21,652            5,103           10,956
    Deposits with financial institutions                     401,222          353,810          268,876
    Federal Home Loan Bank stock                              89,265           74,301           59,967
                                                         -----------      -----------      -----------
               Total interest and dividend income          9,149,313        8,334,594        7,219,541
                                                         -----------      -----------      -----------

Interest Expense
    Deposits                                               4,182,337        4,009,250        3,812,759
    Federal Home Loan Bank advances                          968,294          560,910          643,127
                                                         -----------      -----------      -----------
               Total interest expense                      5,150,631        4,570,160        4,455,886
                                                         -----------      -----------      -----------

Net Interest Income                                        3,998,682        3,764,434        2,763,655
    Provision for loan losses                                 40,000            6,000           22,000
                                                         -----------      -----------      -----------

Net Interest Income After Provision  for Loan Losses       3,958,682        3,758,434        2,741,655
                                                         -----------      -----------      -----------

Other Income
    Service charges on deposit accounts                       41,256           29,624           25,749
    Net appraisal income (expense)                            (2,159)          (2,940)             390
    Other income                                              17,136           20,797            4,122
                                                         -----------      -----------      -----------
               Total other income                             56,233           47,481           30,261
                                                         -----------      -----------      -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                      <C>              <C>              <C>
Other Expenses
    Salaries and employee benefits                         1,337,059        1,200,339          934,453
    Net occupancy expenses                                   120,406          110,085          106,413
    Equipment expenses                                       185,439          167,462          142,518
    Data processing fees                                     176,869          121,061          100,009
    Deposit insurance expense                                 50,427           47,687          523,184
    Real estate operations, net                              (29,662)         (17,482)         (74,993)
    Advertising expense                                       53,989           37,766           32,028
    Other expenses                                           536,668          503,228          455,053
                                                         -----------      -----------      -----------
               Total other expenses                        2,431,195        2,170,146        2,218,665
                                                         -----------      -----------      -----------

Income Before Income Tax                                   1,583,720        1,635,769          553,251
    Income tax expense                                       627,900          654,991          240,556
                                                         -----------      -----------      -----------

Net Income                                               $   955,820      $   980,778      $   312,695
                                                         ===========      ===========      ===========

Net Income Per Share
    Basic                                                $       .65      $       .64      $       .67
    Diluted                                                      .65              .64              .67

</TABLE>

See notes to consolidated financial statements.

                                                 22
<PAGE>
<TABLE>
<CAPTION>
                                           MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
                                                       Crawfordsville, Indiana
                                           Consolidated Statement of Stockholders' Equity

                                                               Common Stock
                                                         ------------------------         Additional
                                                           Shares                           Paid-in      Comprehensive     Retained
                                                         Outstanding       Amount           Capital          Income        Earnings
                                                         -----------       ------           -------          ------        --------
<S>                                                      <C>             <C>             <C>                            <C>
Balances, July 1, 1996                                      850,000      $  8,500        $  2,194,128                    $6,924,757
    Comprehensive income
        Net income                                                                                         $  312,695       312,695
        Other comprehensive income, net of tax
           Unrealized gains on securities                                                                          57
                                                                                                           ----------
    Comprehensive income                                                                                   $  312,752
                                                                                                           ==========
    Cash dividends ($.40 per share)                                                                                        (100,000)
    Purchase of stock for Management Recognition Plan
        ("MRP") (unearned compensation)
    Merger with Montgomery Mutual Holding Company          (600,000)       (6,000)            110,547
    Exchange of shares                                      216,254         2,162              (2,162)                         (960)
    Sale of stock, net of costs                           1,186,778        11,868          11,245,106
    Contribution for unearned ESOP shares
                                                          -------------------------------------------                    ----------
Balances, June 30, 1997                                   1,653,032        16,530          13,547,619                     7,136,492
    Comprehensive income
        Net income                                                                                         $  980,778       980,778
        Other comprehensive income, net of tax
           Unrealized gains on securities                                                                      54,351
                                                                                                           ----------
    Comprehensive income                                                                                   $1,035,129
                                                                                                           ==========
    Cash dividends ($.22 per share)                                                                                        (335,078)
    ESOP shares earned                                                                         23,768
    Purchase of stock for MRP
    MRP shares earned
                                                          -------------------------------------------                    ----------
Balances, June 30, 1998                                   1,653,032        16,530          13,571,387                     7,782,192
    Comprehensive income
        Net income                                                                                         $  955,820       955,820
        Other comprehensive income, net of tax
           Unrealized losses on securities                                                                    (34,012)
                                                                                                           ----------
    Comprehensive income                                                                                   $  921,808
                                                                                                           ==========
    Cash dividends ($.22 per share)                                                                                        (321,198)
    ESOP shares earned                                                                          2,661
    Purchase of stock                                      (131,890)       (1,319)         (1,082,155)                     (285,563)
    MRP shares earned                                                                         (27,112)
                                                          -------------------------------------------                    ----------
Balances, June 30, 1999                                   1,521,142       $15,211         $12,464,781                    $8,131,251
                                                          =========       =======         ===========                    ==========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                  Accumulated
                                                                                                     Other
                                                              Unearned         Unearned          Comprehensive
                                                             ESOP Shares      Compensation          Income                 Total
                                                            -----------         --------            -------             -----------

<S>                                                         <C>                 <C>                 <C>                 <C>

Balances, July 1, 1996                                                                            $     (57)           $  9,127,328
    Comprehensive income
        Net income                                                                                                          312,695
        Other comprehensive income, net of tax
           Unrealized gains on securities                                                                57                      57

    Comprehensive income

    Cash dividends ($.40 per share)                                                                                        (100,000)
    Purchase of stock for Management Recognition Plan
        ("MRP") (unearned compensation)                                         $(11,563)                                   (11,563)
    Merger with Montgomery Mutual Holding Company                                                                           104,547
    Exchange of shares                                                                                                         (960)
    Sale of stock, net of costs                                                                                          11,256,974
    Contribution for unearned ESOP shares                   $(1,322,500)                                                 (1,322,500)
                                                            -----------------------------------------------------------------------

Balances, June 30, 1997                                      (1,322,500)         (11,563)                                19,366,578
    Comprehensive income
        Net income                                                                                                          980,778
        Other comprehensive income, net of tax
           Unrealized gains on securities                                                            54,351                  54,351

    Comprehensive income

    Cash dividends ($.22 per share)                                                                                        (335,078)
    ESOP shares earned                                           91,698                                                     115,466
    Purchase of stock for MRP                                                   (155,325)                                  (155,325)
    MRP shares earned                                                             38,381                                     38,381
                                                            -----------------------------------------------------------------------
Balances, June 30, 1998                                      (1,230,802)        (128,507)            54,351              20,065,151
    Comprehensive income
        Net income                                                                                                          955,820
        Other comprehensive income, net of tax
           Unrealized losses on securities                                                          (34,012)                (34,012)

    Comprehensive income

    Cash dividends ($.22 per share)                                                                                        (321,198)
    ESOP shares earned                                           89,006                                                      91,667
    Purchase of stock                                                                                                    (1,369,037)
    MRP shares earned                                                             35,793                                      8,681
                                                            -----------------------------------------------------------------------
Balances, June 30, 1999                                     $(1,141,796)        $(92,714)           $20,339             $19,397,072
                                                            =======================================================================

</TABLE>
See notes to consolidated financial statements.

                                                 23
<PAGE>
<TABLE>
<CAPTION>
                                  MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
                                              Crawfordsville, Indiana
                                       Consolidated Statement of Cash Flows


Year Ended June 30                                                    1999              1998              1997
- -----------------------------------------------------------------------------------------------------------------
<S>                                                              <C>               <C>               <C>
Operating Activities
    Net income                                                   $    955,820      $    980,778      $    312,695
    Adjustments to reconcile net income to net cash provided
           by operating activities
        Provision  for loan losses                                     40,000             6,000            22,000
        Provision for loss on real estate owned                        15,000            10,000
        Depreciation                                                  248,068           211,375           206,945
        (Gain) loss on sale of real estate owned                          708                              (7,682)
        ESOP shares earned                                             91,667           115,466
        Amortization of unearned compensation                           8,681            38,381
        Deferred income tax                                            25,238           (24,608)           (4,275)
        Change in
           Interest receivable                                        (50,055)         (159,320)          (89,321)
           Interest payable                                            28,181           115,146            (4,873)
           Other assets                                               (97,774)          (69,177)           13,204
           Other liabilities                                         (369,248)          330,319           (26,653)
        Other adjustments                                                                (8,829)           24,189
                                                                 ------------      ------------      ------------
               Net cash provided by operating activities              896,286         1,545,531           446,229
                                                                 ------------      ------------      ------------
Investing Activities
    Net change in interest-bearing deposits                            (4,463)         (115,000)
    Proceeds from maturities and paydowns of securities
            available for sale                                         21,967            20,527           269,161
    Purchase of securities available for sale                        (647,220)         (200,000)
    Net change in loans                                           (11,368,796)      (13,479,138)       (7,088,289)
    Additions to real estate owned                                   (240,689)         (193,525)         (210,496)
    Proceeds from real estate owned sales                             599,300           163,887
    Purchase of premises and equipment                             (1,050,647)         (558,154)         (199,111)
    Purchase of FHLB of Indianapolis stock                           (329,200)                           (171,500)
    Other investing activities                                                                              1,000
                                                                 ------------      ------------      ------------
               Net cash used by investing activities              (13,019,748)      (14,361,403)       (7,399,235)
                                                                 ------------      ------------      ------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                              <C>               <C>               <C>
Financing Activities
    Net change in
        Noninterest-bearing, interest-bearing demand
           and savings deposits                                     2,551,618         3,145,705         1,078,794
        Certificates of deposit                                    (4,065,955)        9,571,053           477,909
        FHLB line of credit                                           618,767
    Proceeds from FHLB advances                                    11,000,000         5,000,000         7,000,000
    Repayment of FHLB advances                                     (2,247,413)       (5,167,658)       (3,571,627)
    Cash paid in lieu of fractional shares                                                                   (960)
    Proceeds from sale of stock, net of costs                                                          10,039,021
    Purchase of stock for MRP                                      (1,369,037)         (155,325)          (11,563)
    Dividends paid                                                   (328,450)         (275,930)         (100,000)
                                                                 ------------      ------------      ------------
               Net cash provided by financing activities            6,159,530        12,117,845        14,911,574
                                                                 ------------      ------------      ------------

Net Change in Cash and Cash Equivalents                            (5,963,932)         (698,027)        7,958,568

Cash and Cash Equivalents, Beginning of Period                     10,896,745        11,594,772         3,636,204
                                                                 ------------      ------------      ------------

Cash and Cash Equivalents, End of Period                         $  4,932,813      $ 10,896,745      $ 11,594,772
                                                                 ============      ============      ============
</TABLE>




                                   (continued)

                                       24

<PAGE>
<TABLE>
<CAPTION>
                                MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
                                            Crawfordsville, Indiana
                                     Consolidated Statement of Cash Flows



Year Ended June 30                                                      1999          1998           1997
- -------------------------------------------------------------------------------------------------------------

<S>                                                                 <C>            <C>            <C>
Additional Cash Flow and Supplementary Information
    Interest paid                                                   $5,122,450     $4,455,014     $4,461,000
    Income tax paid                                                  1,082,864        307,156        173,000
    Loan balances transferred to real estate owned                     123,126        180,707        352,000
    Dividends payable                                                   83,666         90,917         25,000
    Common stock issued to ESOP leveraged with an employer loan                                    1,322,500


</TABLE>

See notes to consolidated financial statements.


                                       25

<PAGE>
                 MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
                             Crawfordsville, Indiana
                   Notes to Consolidated Financial Statements
                       (Table Dollar Amounts in Thousands)


Note 1 --Nature of Operations and Summary of Significant Accounting Policies

The  accounting  and  reporting  policies of  Montgomery  Financial  Corporation
(Company)  and its  wholly  owned  subsidiary,  Montgomery  Savings,  A  Federal
Association  (Association),  and the Association's wholly owned subsidiary,  MSA
Service Corporation (MSA),  conform to generally accepted accounting  principles
and reporting practices followed by the thrift industry. The more significant of
the policies are described below.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

The  Company  is a  thrift  holding  company  whose  principal  activity  is the
ownership and management of the  Association.  The Association  operates under a
federal  thrift  charter and  provides  full  banking  services.  As a federally
chartered  thrift,  the  Association  is subject to  regulation by the Office of
Thrift Supervision, and the Federal Deposit Insurance Corporation.

The Association generates mortgage and consumer loans and receives deposits from
customers  located  primarily in central Indiana.  The  Association's  loans are
generally  secured by specific  items of collateral  including real property and
consumer assets.

MSA is a real estate management and development company.

Consolidation--The consolidated financial statements include the accounts of the
Company, the Association and MSA after elimination of all material  intercompany
transactions and accounts.

Investment  Securities--Debt  securities are classified as held to maturity when
the  Company  has the  positive  intent and  ability to hold the  securities  to
maturity.  Securities  held to maturity  are  carried at  amortized  cost.  Debt
securities  not  classified as held to maturity are  classified as available for
sale.  Securities  available for sale are carried at fair value with  unrealized
gains  and  losses  reported  separately,  net  of  tax,  in  accumulated  other
comprehensive income.

Amortization  of premiums  and  accretion of  discounts  are recorded  using the
interest  method as interest income from  securities.  Realized gains and losses
are  recorded  as net  security  gains  (losses).  Gains and  losses on sales of
securities are determined on the specific-identification method.


                                       26

<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Loans are carried at the principal amount outstanding.  A loan is impaired when,
based on current information or events, it is probable that the Association will
be unable to collect all amounts due (principal  and interest)  according to the
contractual terms of the loan agreement. Loans whose payments have insignificant
delays not exceeding 90 days  outstanding are not considered  impaired.  Certain
nonaccrual and substantially  delinquent loans may be considered  impaired.  The
Association considers its investment in one-to-four family residential loans and
consumer  loans  to  be  homogeneous   and  therefore   excluded  from  separate
identification  for evaluation of impairment.  Interest income is accrued on the
principal  balances of loans. The accrual of interest on impaired and nonaccrual
loans is discontinued when, in management's  opinion, the borrower may be unable
to meet payments as they become due. When interest accrual is discontinued,  all
unpaid  accrued  interest is reversed when  considered  uncollectible.  Interest
income is subsequently recognized only to the extent cash payments are received.
Certain  loan fees and  direct  costs are being  deferred  and  amortized  as an
adjustment of yield on the loans over the contractual lives of the loans.

Allowances  for loan and real estate  losses are  maintained  to absorb loan and
real estate losses based on management's continuing review and evaluation of the
loan and real estate  portfolios  and its  judgment as to the impact of economic
conditions  on  the   portfolios.   The   evaluation   by  management   includes
consideration  of  past  loss  experience,  changes  in the  composition  of the
portfolios,  the current  condition  and amount of loans and real  estate  owned
outstanding,  and the probability of collecting all amounts due.  Impaired loans
are  measured by the present  value of expected  future cash flows,  or the fair
value of the collateral of the loan, if collateral dependent.

The  determination  of the  adequacy  of the  allowance  for loan losses and the
valuation of real estate is based on estimates that are particularly susceptible
to  significant  changes in the  economic  environment  and  market  conditions.
Management  believes that as of June 30, 1999, the allowance for loan losses and
carrying value of real estate owned are adequate based on information  currently
available.  A worsening or protracted  economic decline in the area within which
the Association  operates would increase the likelihood of additional losses due
to credit  and  market  risks  and could  create  the need for  additional  loss
reserves.

Premises  and  equipment  are carried at cost net of  accumulated  depreciation.
Depreciation is computed using the straight-line method based principally on the
estimated  useful  lives  of  the  assets,  which  range  from  3 to  35  years.
Maintenance  and repairs are  expensed as  incurred  while major  additions  and
improvements are  capitalized.  Gains and losses on dispositions are included in
current operations.

Federal Home Loan Bank ("FHLB") stock is a required  investment for institutions
that are members of the FHLB system. The required investment in the common stock
is based on a predetermined formula.

Foreclosed  assets and real  estate held for  development,  net arises from loan
foreclosure  or deed in lieu of foreclosure  and  acquisition of real estate for
development  and are  carried at the lower of cost or fair value less  estimated
selling costs.  Costs relating to  development  and  improvement of property are
capitalized,  whereas costs  relating to the holding of property,  net of rental
and other income are expensed.

                                       27
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Stock  options  are granted for a fixed  number of shares to  employees  with an
exercise  price equal to the fair value of the shares at the date of grant.  The
Company  accounts for and will  continue to account for stock  option  grants in
accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees,  and,  accordingly,  recognizes no compensation expense for
the stock option grants.

Income tax in the consolidated  statement of income includes deferred income tax
provisions or benefits for all significant  temporary differences in recognizing
income and expenses for financial reporting and income tax purposes. The Company
files consolidated income tax returns with its subsidiary.

Earnings per share have been computed based upon the weighted average common and
potential common shares outstanding during each year.  Unearned ESOP shares have
been excluded from the computation of average common shares and potential common
shares  outstanding.  For the year ended June 30,  1997,  earnings per share was
computed based upon the weighted average of the 250,000 shares of publicly owned
common stock of the Association that were outstanding during the year ended June
30, 1997 converted to 466,254 shares of Company common stock in connection  with
the second conversion and reorganization, as more fully discussed in Note 2.


Note 2 --Conversion

On November 17, 1992,  the Board of  Directors  of the  Association  unanimously
adopted a Plan of  Reorganization  whereby  Montgomery  Savings  Association,  A
Federal Association (Montgomery),  was reorganized into a federal mutual holding
company  on August 11,  1995 and  became  known as  "Montgomery  Mutual  Holding
Company."  Substantially  all of the assets and  liabilities of Montgomery  were
transferred to a newly chartered  federal savings and loan association  known as
Montgomery Financial Corporation  (Association),  in exchange for 600,000 shares
of the  Association's  common stock,  par value of $.01 per share,  $100,000 was
retained by Montgomery to capitalize  Montgomery  Mutual  Holding  Company.  The
transaction  was accounted for at  historical  cost in a manner  similar to that
utilized in a pooling of interests.

As part of the  reorganization,  the  Association  sold 250,000 shares of common
stock  at  $10.00  per  share in an  offering  completed  on  August  11,  1995.
Reorganization  costs of  $303,372  were  charged to  stockholders'  equity upon
completion of the offering.

As a result of the  transaction,  Montgomery  Mutual Holding  Company owned 70.6
percent of Montgomery and minority stockholders owned 29.4 percent.

On December 26,  1996,  the Boards of Directors  of  Montgomery  Mutual  Holding
Company and the  Association  adopted a Plan of Conversion of Montgomery  Mutual
Holding Company and an Agreement and Plan of Reorganization  between  Montgomery
Holding Company and the Association.



                                       28
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


In connection with the conversion and  reorganization,  the Association formed a
new first-tier,  wholly owned subsidiary,  the Company, which became the holding
company  of  the   Association   upon   consummation   of  the   conversion  and
reorganization. The Company in turn formed Interim as a wholly owned subsidiary.
Montgomery  Mutual Holding  Company  converted from the mutual form to a federal
interim stock savings  association and  simultaneously  merged with and into the
Association  pursuant  to the Plan of  Merger.  As a result,  Montgomery  Mutual
Holding  Company  ceased to exist,  assets of $104,547 were  contributed  to the
Association  and the 600,000  shares of  Association  common stock it owned were
cancelled.  Interim  then merged with and into the  Association  pursuant to the
Plan of Merger  and the  Association  became a wholly  owned  subsidiary  of the
Company.  In connection  therewith,  250,000 shares of Association  common stock
owned  by  the  minority   stockholders   of  the  Association  and  outstanding
immediately  prior to the effective  time thereof was  automatically  converted,
without further action by the holder thereof, into 466,254 shares of the Company
common stock based on the exchange  ratio,  plus $960 cash in lieu of fractional
share interest. The transaction has been recorded at historical cost in a manner
similar to that utilized in a pooling of interest.

As part of the transaction,  the Company sold 1,186,778 shares of Company common
stock at $10.00 per share in an offering  completed  June 30, 1997. Net proceeds
of the Company's stock sale, after costs of $610,806 and reduction of $1,322,500
for common  stock  issued to the ESOP  leveraged  with an  employer  loan,  were
$10,039,021.


Note 3 --Investment Securities
<TABLE>
<CAPTION>
                                                                     1999
                                             -------------------------------------------------
                                                              Gross        Gross
                                             Amortized     Unrealized    Unrealized    Fair
June 30                                        Cost          Gains        Losses       Value
- ---------------------------------------------------------------------------------------------
<S>                                             <C>           <C>          <C>         <C>
Available for sale
    Marketable equity securities                $847          $71          $37         $881
                                                ====          ===          ===         ====
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                     1998
                                             -------------------------------------------------
                                                              Gross        Gross
                                             Amortized     Unrealized    Unrealized    Fair
June 30                                        Cost          Gains        Losses       Value
- ---------------------------------------------------------------------------------------------
<S>                                             <C>           <C>          <C>         <C>
Available for sale
    Municipal due January 1, 1999               $ 22                                   $ 22
    Marketable equity securities                 200          $ 90                      290
                                                ----          ----                     ----

                                                $222          $ 90                     $312
                                                ====          ====                     ====
</TABLE>
                                       29
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Note 4 --Loans and Allowance


<TABLE>
<CAPTION>

June 30                                                1999              1998
- --------------------------------------------------------------------------------
<S>                                                 <C>               <C>
Loans
    Real estate mortgage loans
        One-to-four family                          $  88,125         $  81,383
        Multi-family                                      864             1,163
        Commercial                                     15,110             8,865
    Real estate construction loans                      3,109             3,998
    Home equity loans                                   4,195             4,091
    Consumer loans                                        736               620
    Share loans                                           463               763
                                                    ---------         ---------
                                                      112,602           100,883
    Undisbursed portion of loans                       (1,261)             (707)
    Deferred loan costs                                   300               220
    Allowance for loan losses                            (226)             (186)
                                                    ---------         ---------

                                                    $ 111,415         $ 100,210
                                                    =========         =========


<CAPTION>
Year Ended June 30                                1999         1998        1997
- --------------------------------------------------------------------------------
<S>                                               <C>          <C>          <C>
Allowance for loan losses
    Balances, July 1                              $186         $180         $158
    Provision for loan losses                       40            6           22
                                                  ----         ----         ----

    Balances, June 30                             $226         $186         $180
                                                  ====         ====         ====
</TABLE>
<PAGE>
Note 5 --Premises and Equipment
<TABLE>
<CAPTION>


June 30                                                1999               1998
- --------------------------------------------------------------------------------
<S>                                                  <C>                <C>
Land                                                 $   418            $   347
Building                                               2,224              1,615
Equipment                                              1,562              1,192
                                                     -------            -------
               Total cost                              4,204              3,154
Accumulated depreciation                              (1,365)            (1,152)
                                                     -------            -------

               Net                                   $ 2,839            $ 2,002
                                                     =======            =======
</TABLE>
                                       30

<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)

Note 6 --Foreclosed Assets and Real Estate Held for Development


<TABLE>
<CAPTION>
June 30                                                   1999            1998
- --------------------------------------------------------------------------------
<S>                                                      <C>            <C>
Real estate acquired in settlement of loans              $   292        $   189
Real estate held for development                           1,044          1,492
Allowance for losses                                         (25)           (10)
                                                         -------        -------
                                                           1,311          1,671
Accumulated depreciation                                    (130)          (203)
                                                         -------        -------

               Net                                       $ 1,181        $ 1,468
                                                         =======        =======


<CAPTION>
Year Ended June 30                                    1999      1998       1997
- --------------------------------------------------------------------------------
<S>                                                    <C>       <C>        <C>
Allowance for losses on real estate owned
    Balances, July 1                                   $10                  $15
    Provision (adjustment) for losses                   15       $10        (15)
                                                       ---       ---       ----

    Balances, June 30                                  $25       $10       $  0
                                                       ===       ===       ====

</TABLE>
<PAGE>
Note 7 --Deposits
<TABLE>
<CAPTION>

June 30                                                       1999          1998
- --------------------------------------------------------------------------------
<S>                                                          <C>         <C>
Noninterest-bearing                                          $ 1,349     $ 1,865
Interest-bearing demand                                        9,623       9,566
Savings deposits                                              10,978       7,967
Certificates and other time deposits of $100,000 or more      18,585      23,585
Other certificates and time deposits                          41,933      40,999
                                                             -------     -------

               Total deposits                                $82,468     $83,982
                                                             =======     =======



</TABLE>

Certificates maturing in years ending June 30:

    2000                                                $42,215
    2001                                                  8,583
    2002                                                  3,674
    2003                                                  2,962
    2004                                                  3,042
    Thereafter                                               42
                                                        -------

                                                        $60,518
                                                        =======


                                       31
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Note 8 --FHLB Advances and Line of Credit

<TABLE>
<CAPTION>

June 30                                                1999               1998
- --------------------------------------------------------------------------------
<S>                                                  <C>                 <C>
FHLB line of credit                                  $   619
FHLB advances                                         20,013             $11,261
                                                     -------             -------

                                                     $20,632             $11,261
                                                     =======             =======

<CAPTION>

                                                           1999
                                             -----------------------------------
                                                                     Weighted
                                                                     Average
June 30                                      Amount                    Rate
- --------------------------------------------------------------------------------

Advances from FHLB
Maturities in years ending June 30


<S>                     <C>                 <C>                        <C>
                        2000                $ 2,000                    6.15%
                        2001                  4,013                    5.91
                        2003                  3,000                    5.57
                        2004                  4,000                    5.38
                        2006                  7,000                    5.40
                                            -------

                                            $20,013                    5.60%
                                            =======
</TABLE>

The  Association  has an  available  line  of  credit  with  the  FHLB  totaling
$5,000,000. The line of credit expires September 8, 1999 and bears interest at a
rate equal to the current variable advance rate.

The FHLB  advances are secured by first  mortgage  loans  totaling  $82,622,000.
Advances are subject to restrictions or penalties in the event of prepayment.


                                       32

<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Note 9 --Income Tax
<TABLE>
<CAPTION>

Year Ended June 30                                            1999         1998       1997
- --------------------------------------------------------------------------------------------
<S>                                                           <C>         <C>         <C>
Income tax expense
    Currently payable
        Federal                                               $ 431       $ 536       $ 186
        State                                                   172         144          59
    Deferred
        Federal                                                  16         (23)         (7)
        State                                                     9          (2)          3
                                                              -----       -----       -----

               Total income tax expense                       $ 628       $ 655       $ 241
                                                              =====       =====       =====

Reconciliation of federal statutory to actual tax expense
    Federal statutory income tax at 34%                       $ 538       $ 556       $ 188
    Effect of state income taxes                                119          94          41
    Other                                                       (29)          5          12
                                                              -----       -----       -----

               Actual tax expense                             $ 628       $ 655       $ 241
                                                              =====       =====       =====

Effective tax rate                                             39.6%       40.0%       43.6%

</TABLE>

<PAGE>
The components of the deferred tax liability are as follows at:

<TABLE>
<CAPTION>

June 30                                                       1999         1998
- --------------------------------------------------------------------------------
<S>                                                          <C>          <C>
Assets
    Allowance for loan losses                                $  62        $  20
    State income tax                                            23           19
    Retirement plans and other employee benefits                83           70
    Other                                                                    14
                                                             -----        -----
               Total assets                                    168          123
                                                             -----        -----

Liabilities
    Depreciation                                               242          234
    FHLB of Indianapolis stock dividend                         30           30
    Loan costs                                                 253          194
    Securities available for sale                               13           36
    Other                                                        3
                                                             -----        -----
               Total liabilities                               541          494
                                                             -----        -----

                                                             $(373)       $(371)
                                                             =====        =====
</TABLE>

                                       33
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)

Retained earnings at June 30, 1999, include  approximately  $1,500,000 for which
no  deferred  federal  income tax  liability  has been  recognized.  This amount
represents an allocation of income to bad debt deductions for tax purposes only.
Reduction of amounts so allocated for purposes other than tax bad debt losses or
adjustments  arising from  carryback of net  operating  losses or loss of "bank"
status, would create income for tax purposes only, which income would be subject
to the then-current  corporate  income tax rate. The unrecorded  deferred income
tax liability on the above amounts was approximately $590,000 at June 30, 1999.


Note 10 --Other Comprehensive Income

<TABLE>
<CAPTION>
                                                                        1999
                                                   -------------------------------------------
                                                                        Tax
                                                   Before-Tax         (Expense)     Net-of-Tax
Year Ended June 30                                   Amount            Benefit         Amount
- ----------------------------------------------------------------------------------------------
<S>                                                 <C>                  <C>            <C>
Unrealized holding losses on securities
available for sale arising during the year          $  (56)              $22            $(34)
                                                    ==========================================

<CAPTION>
                                                                        1998
                                                   --------------------------------------------
                                                                        Tax
                                                   Before-Tax         (Expense)     Net-of-Tax
Year Ended June 30                                   Amount            Benefit         Amount
- ----------------------------------------------------------------------------------------------
<S>                                                 <C>                  <C>            <C>
Unrealized holding gains on securities
available for sale arising during the year          $89                  $(35)          $54
                                                    ==========================================
</TABLE>



Note 11 --Commitments and Contingent Liabilities

In  the  normal  course  of  business  there  are  outstanding  commitments  and
contingent  liabilities,  such as commitments  to extend  credit,  which are not
included   in  the   accompanying   consolidated   financial   statements.   The
Association's  exposure  to credit  loss in the event of  nonperformance  by the
other party to the financial  instruments  for  commitments  to extend credit is
represented by the  contractual  or notional  amount of those  instruments.  The
Association  uses the same credit policies in making such commitments as it does
for  instruments  that are included in the  consolidated  statement of financial
condition.
<PAGE>

Financial instruments whose contract amount represents credit risk as of June 30
were as follows:
<TABLE>
<CAPTION>

                                                           1999           1998
- --------------------------------------------------------------------------------
<S>                                                        <C>           <C>

Mortgage loan commitments
    At variable rates                                      $  195        $  196
    At fixed rates ranging from 6.75 to 9.00% for 1999
         and 7.50 to 10.00% for 1998                        2,749         1,957

</TABLE>


                                       34
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash  requirements.  The Association  evaluates each customer's
credit worthiness on a case-by-case basis. The amount of collateral obtained, if
deemed  necessary  by the  Association  upon  extension  of credit,  is based on
management's  credit  evaluation.   Collateral  held  varies,  but  may  include
residential real estate or other assets of the borrower.

The Company and  Association are also subject to claims and lawsuits which arise
primarily in the ordinary  course of business.  It is the opinion of  management
that the  disposition  or  ultimate  determination  of such  possible  claims or
lawsuits will not have a material adverse effect on the  consolidated  financial
position of the Association.


Note 12 --Year 2000

Like all entities,  the Company and subsidiary  are exposed to risks  associated
with  the Year  2000  Issue,  which  affects  computer  software  and  hardware;
transactions  with  customers,   vendors,  and  other  entities;  and  equipment
dependent upon  microchips.  The Company has begun,  but not yet completed,  the
process of identifying and remediating  potential Year 2000 problems.  It is not
possible for any entity to guarantee the results of its own remediation  efforts
or to accurately predict the impact of the Year 2000 Issue on third parties with
which the Company and  subsidiary  do business.  If  remediation  efforts of the
Company or third  parties with which the Company and  subsidiary do business are
not successful, the Year 2000 Issue could have negative effects on the Company's
financial condition and results of operations in the near term.


Note 13 --Dividends and Capital Restrictions

The  Company is not  subject to any  regulatory  restrictions  on the payment of
dividends to its stockholders.

Without  prior  approval,  current  regulations  allow  the  Association  to pay
dividends  to the  Company  not  exceeding  retained  net income for the current
calendar year plus those for the previous two calendar  years.  The  Association
normally restricts  dividends to a lesser amount because of the need to maintain
an  adequate  capital  structure.   OTS  regulations  also  prohibit  a  savings
association  from  declaring  or paying  any  dividends  if,  as a  result,  the
regulatory  capital of the Association would be reduced below the minimum amount
required to be maintained for the liquidation  account established in connection
with the  conversion.  Any  additional  amount of  capital  distributions  would
require prior regulatory approval.


                                       35
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


At the  time  of  conversion  on  June  30,  1997,  a  liquidation  account  was
established  in an amount  equal to $420,000 of dividends  waived by  Montgomery
Mutual Holding Company plus the  Association's  net worth at March 31, 1995. The
liquidation  account is maintained for the benefit of eligible  deposit  account
holders who maintain their deposit account in the Association  after conversion.
In the event of a complete  liquidation (and only in such event),  each eligible
deposit  account  holder will be entitled to receive a liquidation  distribution
from  the  liquidation  account  in the  amount  of the  then  current  adjusted
subaccount  balance  for  deposit  accounts  then held,  before any  liquidation
distribution may be made to stockholders. Except for the repurchase of stock and
payment of dividends, the existence of the liquidation account will not restrict
the use or  application  of net worth.  The initial  balance of the  liquidation
account was $7,062,000.

At June 30, 1999, the  stockholder's  equity of the Association was $16,932,000,
of which approximately $2,117,000 was available for the payment of dividends.


Note 14 --Regulatory Capital

The  Association  is  subject  to  various   regulatory   capital   requirements
administered  by the  federal  banking  agencies  and is  assigned  to a capital
category.  The assigned capital  category is largely  determined by three ratios
that are calculated  according to the regulations:  total risk adjusted capital,
Core 1 capital,  and Core 1 leverage ratios.  The ratios are intended to measure
capital  relative to assets and credit  risk  associated  with those  assets and
off-balance  sheet exposures of the entity.  The capital category assigned to an
entity can also be affected by qualitative judgments made by regulatory agencies
about the risk  inherent  in the  entity's  activities  that are not part of the
calculated ratios.

There are five capital categories defined in the regulations,  ranging from well
capitalized to critically undercapitalized.  Classification of an association in
any of the undercapitalized  categories can result in actions by regulators that
could have a material effect on an  association's  operations.  At June 30, 1999
and 1998, the Association is categorized as well capitalized and met all subject
capital adequacy requirements.  There are no conditions or events since June 30,
1999 that management believes have changed the Association's classification.


                                       36
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


The Association's actual and required capital amounts and ratios are as follows:
<TABLE>
<CAPTION>
                                                                                        Required for              To Be Well
                                                                 Actual             Adequate Capital (1)         Capitalized (1)
                                                           -------------------------------------------------------------------------
As of June 30, 1999                                        Amount       Ratio         Amount      Ratio       Amount       Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>           <C>          <C>          <C>         <C>          <C>
Total risk-based capital 1 (to risk-weighted assets)       $16,005       20.3%        $6,324       8.0%        $7,905       10.0%

Tier 1 risked-based capital 1 (to risk-weighted assets
                                                            16,529       20.9          6,324       8.0          7,905       10.0

Core capital 1 (to adjusted tangible assets)                16,529       13.5          4,896       4.0          7,344        6.0

Core capital 1 (to adjusted total assets)                   16,529       13.5          4,896       4.0          6,120        5.0



<CAPTION>
As of June 30, 1998
<S>                                                        <C>           <C>          <C>          <C>         <C>          <C>

Total risk-based capital 1 (to risk-weighted assets)       $14,586       20.9%        $5,573       8.0%        $6,967       10.0%

Tier 1 risked-based capital 1 (to risk-weighted assets
                                                            15,579       22.4          5,573       8.0          6,967       10.0

Core capital 1 (to adjusted tangible assets)                15,579       13.4          3,482       3.0          6,964        6.0

Core capital 1 (to adjusted total assets)                   15,579       13.4          3,482       3.0          5,804        5.0

1 As defined by regulatory agencies

</TABLE>

Note 15 --Employee Benefit Plans

The Company has a retirement savings Section 401(k) plan in which  substantially
all employees may participate.  The Company matches employees'  contributions at
the rate of 100  percent of the first 7 percent of base  salary  contributed  by
participants.  The Company's expense for the plan was $58,700 for 1999,  $52,000
for 1998 and $48,000 for 1997.
<PAGE>
On October 15, 1996, the  stockholders of the Association  approved a Management
Recognition  Plan  ("MRP").  This plan was assumed by the Company in  connection
with the second conversion and reorganization.  The plan allows for the purchase
in the open market or through the issuance of authorized and unissued  shares of
up to 13,990 shares of common stock. On November 25, 1996,  Montgomery purchased
1,865  shares for the MRP at a cost of $11,563  which was  recorded  as unearned
compensation in stockholders'  equity.  On June 26, 1998, the Company  purchased
the  remaining  12,123  shares  necessary  to fund the MRP at a cost of $155,325
which was recorded as unearned compensation in stockholders' equity.  Restricted
stock  awards  covering  13,988  shares of common  stock  have been  awarded  to
Montgomery's  officers and key  employees  under the MRP. The awards are to vest
and be earned by the  recipient at a rate of 20 percent per year.  Expense under
the plan for fiscal  years ended June 30, 1999 and 1998 was $8,700 and  $38,000.
Expense under the plan for fiscal year ended June 30, 1997 was not material.



                                       37
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


As part of the second  conversion,  the  Company  established  an ESOP  covering
substantially all employees of the Company.  The ESOP acquired 132,250 shares at
$10.00  per  share in the  conversion  with  funds  provided  by a loan from the
Company. Accordingly, the $1,322,500 of stock acquired by the ESOP is shown as a
reduction to  stockholders'  equity.  Unearned ESOP shares  totaled  114,180 and
123,080  at June  30,  1999 and 1998  and had a fair  value  of  $1,080,000  and
$1,508,000.  Shares are released to participants  proportionately as the loan is
repaid.  Dividends on allocated  shares are recorded as dividends and charged to
retained  earnings.  Dividends on unallocated shares are used to repay the loan.
Compensation  expense is recorded  equal to the fair  market  value of the stock
when  contributions,  which are determined annually by the Board of Directors of
the Bank,  are made to the ESOP.  The  expense  under the ESOP was  $92,000  and
$116,000 for the years ended June 30, 1999 and 1998.  There was no expense under
the ESOP for the year ended June 30, 1997. At June 30, 1999, the ESOP had 18,070
allocated  shares,   114,180  suspense  shares  and  no  shares  committed-to-be
released.  At June 30,  1998,  the  ESOP had  9,170  shares  allocated,  123,080
suspense shares and no shares committed-to-be released.

In  addition,  the Board of  Directors  has  approved  a 1997  Recognition  Plan
("RRP").  Restricted  stock  awards  covering up to 4% of the common stock to be
outstanding  upon  consummation of the conversion less the number of shares held
in the MRP may be  awarded to the  Association's  directors,  officers,  and key
employees  under the RRP. As of June 30, 1999, no grants had been made under the
1997 RRP.


Note 16 --Stock Option Plans

On October 15, 1996, the  stockholders of the Association  approved a 1995 Stock
Option Plan and a 1995 Director  Stock Option Plan.  These plans were assumed by
the Company in connection with the second conversion and  reorganization.  These
plans  allow for the  purchase  in the open  market or through  the  issuance of
authorized  and unissued  shares of up to 34,973  shares of common stock for the
Stock  Option Plan and the Director  Stock  Option Plan.  Under the stock option
plans, stock option rights covering 24,483 shares of common stock may be granted
to officers  and other key  employees  and 10,490  shares of common stock may be
granted to directors of the Company.

The  Company's  1995 stock option plans are  accounted  for in  accordance  with
Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to
Employees,  and  related  interpretations.  Stock  option  awards  vest  and are
exercisable  one year following the date of stockholder  approval and thereafter
at a rate not in excess of 20% per year.  All options  become  fully  vested and
exercisable  in the  event  of the  death or  disability  of the  optionee.  The
incentive  stock  option  exercise  price will not be less than the fair  market
value of the common  stock on the date of the grant of the  option.  The date on
which the options are first exercisable is determined by the Board of Directors,
and the terms of the stock  options  will not  exceed ten years from the date of
grant.  The  exercise  price of each option was equal to the market price of the
Company's stock on the date of grant;  therefore,  no  compensation  expense was
recognized.

                                       38
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Although the Company has elected to follow APB No. 25, SFAS No. 123 requires pro
forma  disclosures  of net income and  earnings  per share as if the Company had
accounted for its employee stock options under that Statement. The fair value of
each option grant was estimated on the grant date using an option-pricing  model
with the following assumptions:


<TABLE>
<CAPTION>
June 30                                                                   1997
- -------------------------------------------------------------------------------
<S>                                                                        <C>
Risk-free interest rates                                                   6.4%
Dividend yields                                                           3.37
Expected volatility factor of market price of common stock                11.0
Weighted-average expected life of the options                          7 years

</TABLE>

Under  SFAS No.  123,  compensation  cost is  recognized  in the  amount  of the
estimated  fair value of the options and  amortized to expense over the options'
vesting  period.  The pro forma  effect on net income and  earnings per share of
this Statement are as follows:


<TABLE>
<CAPTION>
Year Ended June 30                                                          1999                 1998                    1997
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                         <C>                   <C>                    <C>
Net income                                      As reported                 $956                  $981                   $313
                                                Pro forma                    948                   973                    305
Basic earnings per share                        As reported                  .65                   .64                    .67
                                                Pro forma                    .64                   .64                    .67
Diluted earnings per share                      As reported                  .65                   .64                    .67
                                                Pro forma                    .64                   .63                    .66

</TABLE>
<PAGE>
The following is a summary of the status of the Company's  stock option plan and
changes in that plan as of and for the years ended June 30, 1999, 1998 and 1997.


<TABLE>
<CAPTION>

Year Ended June 30                                 1999                            1998                           1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           Weighted-                      Weighted-                    Weighted-
                                                           Average                        Average                      Average
           Options                         Shares      Exercise Price       Shares     Exercise Price     Shares     Exercise Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>             <C>              <C>             <C>           <C>           <C>
Outstanding, beginning of year             34,973          $   6.97         34,973          $   6.97
Granted                                                                                                   34,973        $   6.97
                                           ------                           ------                        ------

Outstanding, end of year                   34,973          $   6.97         34,973          $   6.97      34,973        $   6.97
                                           ======                           ======                        ======

Options exercisable at year end            13,988                            6,994          $   6.97

Weighted-average fair value of options
      granted during the year
                                                                                                                        $   1.25
</TABLE>

                                       39

<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


As of June 30, 1999, options outstanding  totaling 34,973 have an exercise price
of $6.97 and a weighted-average remaining contractual life of 7.6 years.

In addition,  the Board of Directors and stockholders have approved a 1997 Stock
Option Plan.  Under the 1997 Plan,  stock option and stock  appreciation  rights
covering  shares  representing  an  aggregate  of up to 10 percent of the common
stock sold in the conversion may be granted to directors, officers and employees
of the Company or its  subsidiaries.  As of June 30,  1999,  no grants under the
1997 Plan have been made.


Note 17 --Earnings Per Share

Earnings per share were computed as follows:

<TABLE>
<CAPTION>
Year Ended June 30                                                                          1999
- ------------------------------------------------------------------------------------------------------------------
                                                                                          Weighted-
                                                                                           Average      Per share
                                                                         Income            Shares        Amount
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                <C>             <C>
Basic Earnings Per Share
    Income available to common shareholders                             $      956         1,469,942       $.65

Effect of dilutive securities
    MRP awards and stock options                                                              11,838
                                                                        ----------------------------

Diluted Earnings Per Share
    Income available to common stockholders and assumed conversions
                                                                        $      956         1,481,780       $.65
                                                                        ============================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Year Ended June 30                                                                          1998
- ------------------------------------------------------------------------------------------------------------------
                                                                                          Weighted-
                                                                                           Average      Per share
                                                                         Income            Shares        Amount
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                <C>             <C>
Basic Earnings Per Share
    Income available to common shareholders                             $981               1,521,616       $.64

Effect of dilutive securities
    MRP awards and stock options                                                              17,215
                                                                        ----------------------------

Diluted Earnings Per Share
    Income available to common stockholders and assumed conversions
                                                                        $981               1,538,831       $.64
                                                                        ============================
</TABLE>


                                       40
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)

<TABLE>
<CAPTION>
Year Ended June 30                                                                          1997
- ------------------------------------------------------------------------------------------------------------------
                                                                                                        Weighted-
                                                                                           Average      Per share
                                                                         Income            Shares        Amount
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                <C>             <C>
Basic Earnings Per Share
    Income available to common shareholders                             $313               465,235         $.67

Effect of dilutive securities
    MRP awards and stock options                                                                --
                                                                        ---------------------------

Diluted Earnings Per Share
    Income available to common stockholders and assumed conversions
                                                                        $313               465,235         $.67
                                                                        ==========================
</TABLE>

Note 18 --Fair Values of Financial Instruments

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instrument:

Cash  and  Cash  Equivalents--The  fair  value  of  cash  and  cash  equivalents
approximates carrying value.

Interest-Bearing   Deposits--The   fair  value  of   interest-bearing   deposits
approximate carrying value.

Investment Securities--Fair values are based on quoted market prices.

Loans--The  fair  value  for  loans is  estimated  using  discounted  cash  flow
analyses,  using interest rates  currently  being offered for loans with similar
terms to borrowers of similar credit quality.

Interest    Receivable/Payable--The    fair    value   of    accrued    interest
receivable/payable approximates carrying values.

FHLB  Stock--Fair  value of FHLB  stock is based on the price at which it may be
resold to the FHLB.

Deposits--Fair  values  for  certificates  of  deposit  are  estimated  using  a
discounted  cash flow  calculation  that applies  interest rates currently being
offered on certificates to a schedule of aggregated  expected monthly maturities
on such time deposits.

Federal  Home Loan Bank  Advances  and Line of  Credit--The  fair value of these
borrowings  are estimated  using a discounted  cash flow  calculation,  based on
current rates for similar debt.

Advance  Payments  by  Borrowers  for  Taxes  and   Insurance--The   fair  value
approximates carrying value.

                                       41
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Off-Balance  Sheet  Commitments--Commitments  include  commitments  to originate
mortgage loans, and extend lines of credit and are generally  short-term nature.
The fair value of such commitments are based on fees currently  charged to enter
into of a similar  agreements,  taking into account the  remaining  terms of the
agreements and the counterparties' credit standing.

The estimated fair values of the Company's financial instruments are as follows:
<TABLE>
<CAPTION>
                                                              1999                      1998
                                                     --------------------      --------------------

                                                     Carrying       Fair       Carrying       Fair
  June 30                                             Amount        Value       Amount        Value
  -------------------------------------------------------------------------------------------------
<S>                                                   <C>          <C>          <C>          <C>
Assets
    Cash and cash equivalents                         $  4,933     $  4,933     $ 10,897     $ 10,897
    Interest-bearing deposits                              219          219          215          215
    Investment securities available for sale               881          881          312          312
    Loans, net                                         111,415      112,022      100,210      102,992
    Stock in FHLB                                        1,251        1,251          922          922
    Interest receivable                                    894          894          844          844

Liabilities
    Deposits                                            82,468       82,259       83,982       84,153
    FHLB advances and line of credit                    20,632       20,044       11,261       11,232
    Interest payable                                       567          567          538          538
    Advances by borrowers for taxes and insurance          220          220          190          190

Off-Balance Sheet Assets
    Commitments to extend credit

</TABLE>


                                       42

<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)


Note 19 --Condensed Financial Information (Parent Company Only)

Presented  below is condensed  financial  information as to financial  position,
results of operations and cash flows of the Company:

<TABLE>
<CAPTION>
                             Condensed Balance Sheet

June 30                                                        1999         1998
- --------------------------------------------------------------------------------
<S>                                                           <C>         <C>
Assets
    Cash and cash equivalents                                 $ 1,405     $ 3,732
    Interest-bearing deposits                                     119         115
    Investment securities available for sale                      881         290
    Real estate held for development                              164         100
    Other assets                                                   62          51
    Investment in subsidiary                                   16,889      15,993
                                                              -------     -------

               Total assets                                   $19,520     $20,281
                                                              =======     =======

Liabilities                                                   $   123     $   216

Stockholders' Equity                                           19,397      20,065
                                                              -------     -------

               Total liabilities and stockholders' equity     $19,520     $20,281
                                                              =======     =======

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                          Condensed Statement of Income

Year Ended June 30                                                                    1999    1998     1997
- ------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>      <C>     <C>
Interest and dividend income                                                          $235     $310
                                                                                      ----------------------

Expenses
    Salaries and employee benefits                                                      53       71
    Other expenses                                                                      88       60
                                                                                      ----------------------
               Total expenses                                                          141      131
                                                                                      ----------------------

Income before income tax expense and equity in undistributed income of subsidiary
                                                                                        94      179
Income tax expense                                                                      34       80
                                                                                      ----------------------

Income before equity in undistributed income of subsidiary                              60       99
Equity in undistributed income of subsidiary                                           896      882     $313
                                                                                      ----------------------

Net Income                                                                            $956     $981     $313
                                                                                      ======================

</TABLE>


                                       43
<PAGE>
MONTGOMERY FINANCIAL CORPORATION AND SUBSIDIARY
Crawfordsville, Indiana
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
<TABLE>
<CAPTION>
                                               Condensed Statement of Cash Flows

Year Ended June 30                                                                           1999           1998        1997
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>              <C>          <C>
Operating Activities
    Net income                                                                           $       956      $   981      $   313
    Adjustments to reconcile net income to net cash provided by operating activities
                                                                                                (871)        (659)        (313)
                                                                                         -------------------------------------
               Net cash provided by operating activities                                          85          322
                                                                                         --------------------------------------

Investing Activities
    Net change in interest bearing deposits                                                       (4)        (115)
    Purchase of securities available for sale                                                   (647)        (200)
    Additions to real estate owned                                                               (64)        (100)
                                                                                         -------------------------------------
               Net cash used by investing activities                                            (715)        (415)
                                                                                         -------------------------------------

Financing Activities
    Purchase of stock                                                                         (1,369)
    Purchase of stock for MRP                                                                                (155)
    Proceeds from sale of stock and reorganization, net of cost                                                          9,934
    Cash dividends                                                                              (328)        (276)
    Capital contribution to Association                                                                                 (5,678)
                                                                                         -------------------------------------
               Net cash provided (used) by financing activities                               (1,697)        (431)       4,256
                                                                                         -------------------------------------

Net Change in Cash                                                                            (2,327)        (524)       4,256

Cash at Beginning of Year                                                                      3,732        4,256
                                                                                         -------------------------------------

Cash at End of Year                                                                      $     1,405      $ 3,732      $ 4,256
                                                                                         =====================================

Additional Cash Flow and Supplementary Information
    Common stock issued to ESOP leveraged with an employer loan                                                    $ 1,322,500

</TABLE>



                                       44

<PAGE>
                        MONTGOMERY FINANCIAL CORPORATION

                                       and

                    MONTGOMERY SAVINGS, A FEDERAL ASSOCIATION

                        DIRECTORS AND EXECUTIVE OFFICERS


Directors

Earl F. Elliott
Director, Chief Executive Officer
 and President of the Company and
 Chairman of the Board and Chief
 Executive Officer of the Association

Robert C. Wright
Director of the Company and the
 Association

J. Lee Walden
Director, Chief Operating Officer and
 Chief Financial Officer of the Company
 and Director, President and Chief
 Financial Officer of the Association

C. Rex Henthorn
Director and Chairman of the Board
 of the Company and Director
 of the Association


Executive Officers

Earl F. Elliott
Director, Chief Executive Officer
 and President of the Company and
 Chairman of the Board and Chief
 Executive Officer of the Association

Nancy L. McCormick
Secretary and Treasurer of the Company and
 Senior Vice President and Secretary
 of the Association

<PAGE>
Mark E. Foster
Director of the Company and the
  Association



Joseph M. Malott
Director of the Company and the
Association

John E. Woodward
Director of the Company and the
  Association











J. Lee Walden
Director, Chief Operating Officer and
  Chief Financial Officer of the Company
and Director, President and Chief
  Financial Officer of the Association


                                       45
<PAGE>
                             STOCKHOLDER INFORMATION

Corporate Profile

               Montgomery Financial  Corporation is an Indiana corporation which
was organized in 1997 by the  Association  for the purpose of holding all of the
capital stock of the  Association  and in order to facilitate the Conversion and
Reorganization. The Association was organized in 1888 and converted to a federal
savings and loan charter in 1985. In August 1995, the  Association  converted to
the stock form of organization and concurrently formed Montgomery Mutual Holding
Company, owner of 70.59 percent of the shares of the Association's Common Stock.
In June 1997, the Association  became the wholly owned  subsidiary of Montgomery
Financial  Corporation  through  the sale and  issuance  of  common  stock.  The
principal asset of Montgomery Financial  Corporation is the outstanding stock of
the Association,  its wholly owned subsidiary.  Montgomery Financial Corporation
presently  has no separate  operations  and its  business  consists  only of the
business of the Association.  The  Association's  primary  business  consists of
attracting  deposits from the general  public and using these  deposits  provide
financing of residential and, to a lesser extent, other properties.


Main Office                               Mill Street Office

119 East Main Street                      816 South Mill Street
Crawfordsville, Indiana 47933             Crawfordsville, Indiana 47933

Williamsport Office                       Covington Office

120 North Monroe Street                   417 Liberty Street
Williamsport, Indiana 47993               Covington, Indiana 47932

Lafayette Office

50 West 250 South
Lafayette, Indiana 47909

Independent Auditor                       Legal Counsel

Olive LLP                                 Henthorn, Harris, Taylor & Weliever PC
201 North Illinois Street                 122 East Main Street
Indianapolis, Indiana 46204               Crawfordsville, Indiana 47933

Transfer Agent                            Special Counsel

Registrar & Transfer Co.                  Silver, Freedman & Taff, L.L.P.
10 Commerce Drive                         1100 New York Avenue, N.W.
Cranford, New Jersey 07016                Washington, D.C. 20005




                                       46
<PAGE>
Form 10-KSB Report

               A copy of Montgomery Financial's Annual Report on Form 10-KSB for
the fiscal year ended June 30, 1999  including  financial  statements,  as filed
with the SEC, will be furnished  without  charge to  stockholders  of Montgomery
Financial  upon  written   request  to  the  Secretary,   Montgomery   Financial
Corporation, 119 East Main Street, Crawfordsville, Indiana 47933. The Securities
and Exchange  Commission  maintains a Web site that contains reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically with the Commission,  including the Corporation;  that address is
http://www.sec.gov.


Stock Listing

               Montgomery  Financial's  common  stock is  reported on the Nasdaq
SmallCap  Market  under  the  symbol  "MONT."  As of June 30,  1999,  Montgomery
Financial had 285  stockholders  of record and 1,521,142  outstanding  shares of
common stock.


Price Range of Common Stock and Dividends

               The table below shows the range of high and low bid prices. These
prices do not represent  actual  transactions and do not include retail markups,
markdowns or commissions.

<TABLE>
<CAPTION>



                                                                                              Declared Dividends
                                         High                         Low                          Per Share
                                         ----                         ---                          ---------
1999
<S>                                    <C>                         <C>                           <C>
               First Quarter.....      $12.625                     $  9.500                      $ 0.055
               Second Quarter....       12.000                       10.000                        0.055
               Third Quarter.....       10.750                        9.063                        0.055
               Fourth Quarter....        9.875                        8.750                        0.055


<CAPTION>
                                                                                              Declared Dividends
                                         High                         Low                          Per Share
                                         ----                         ---                          ---------
<S>                                    <C>                         <C>                           <C>
1998
               First Quarter.....      $12.375                     $ 10.375                       $ 0.055
               Second Quarter....       13.375                       12.000                         0.055
               Third Quarter.....       13.750                       12.750                         0.055
               Fourth Quarter....       13.250                       12.250                         0.055


</TABLE>



                                       47






                                   Exhibit 21


<TABLE>
<CAPTION>

                                          SUBSIDIARIES OF THE REGISTRANT


        Parent                                         Subsidiary                     Ownership        Organization
        ------                                         ----------                     ---------        ------------
<S>                                            <C>                                       <C>               <C>
Montgomery Financial Corporation               Montgomery Savings, A Federal             100%              Federal
                                                        Association

Montgomery Savings                                   MSA Service Corp.                   100%              Indiana


</TABLE>


     The financial  statements of the Registrant are consolidated  with those of
its subsidiaries.



                                   Exhibit 23

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



We  hereby  consent  to the  incorporation  by  reference  to  the  Registration
Statements on Form S-8, file number 333- 87807, 333-87809,  333-87811, 333-87813
and 333-87827,  of our report dated July 30, 1999, on the consolidated financial
statements of Montgomery Financial Corporation,  Crawfordsville,  Indiana, which
report  is  incorporated  by  reference  in the  Annual  Report  on Form 10-K of
Montgomery Financial Corporation, Crawfordsville, Indiana.



/s/ Olive LLP
- -------------
Olive LLP

Indianapolis, IN
September 27, 1999

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THE SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE ANNUAL
REPORT ON FORM 10-KSB FOR THE YEAR ENDED June 30, 1999 AND IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                                        <C>
<PERIOD-TYPE>                               12-MOS
<FISCAL-YEAR-END>                           JUN-30-1999
<PERIOD-END>                                JUN-30-1999
<CASH>                                            524
<INT-BEARING-DEPOSITS>                          4,629
<FED-FUNDS-SOLD>                                    0
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                       881
<INVESTMENTS-CARRYING>                              0
<INVESTMENTS-MARKET>                                0
<LOANS>                                       111,641
<ALLOWANCE>                                       226
<TOTAL-ASSETS>                                123,959
<DEPOSITS>                                     82,468
<SHORT-TERM>                                        0
<LIABILITIES-OTHER>                             1,462
<LONG-TERM>                                    20,632
                               0
                                         0
<COMMON>                                           15
<OTHER-SE>                                     19,382
<TOTAL-LIABILITIES-AND-EQUITY>                123,959
<INTEREST-LOAN>                                 8,637
<INTEREST-INVEST>                                  22
<INTEREST-OTHER>                                  490
<INTEREST-TOTAL>                                9,149
<INTEREST-DEPOSIT>                              4,182
<INTEREST-EXPENSE>                              5,150
<INTEREST-INCOME-NET>                           3,999
<LOAN-LOSSES>                                      40
<SECURITIES-GAINS>                                  0
<EXPENSE-OTHER>                                 2,431
<INCOME-PRETAX>                                 1,584
<INCOME-PRE-EXTRAORDINARY>                      1,584
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                      956
<EPS-BASIC>                                      0.65
<EPS-DILUTED>                                    0.65
<YIELD-ACTUAL>                                   3.46
<LOANS-NON>                                       438
<LOANS-PAST>                                      109
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                  186
<CHARGE-OFFS>                                       0
<RECOVERIES>                                        0
<ALLOWANCE-CLOSE>                                 226
<ALLOWANCE-DOMESTIC>                              226
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                            69


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission