NORWEST ASS SEC CORP MORT PAS THR CERT SER 1997-02 TRUST
8-K, 1997-10-20
Previous: FIFTH THIRD BANK AUTO TRUST 1996-A, 8-K, 1997-10-20
Next: NORWEST ASS SEC CORP MORT PAS THR CERT SER 1997-03 TRUST, 8-K, 1997-10-20






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



Date of Report:  February 27, 1997
(Date of earliest event reported)

Commission File No. 333-2209

                      Norwest Asset Securities Corporation
- -------------------------------------------------------------------------------




           Delaware                                     52-1972128
- ---------------------------------        --------------------------------------
   (State of Incorporation)                (I.R.S. Employer Identification No.)




7485 New Horizon Way, Frederick, Maryland                      21703
- ----------------------------------------------      --------------------------
  Address of principal executive offices                    (Zip Code)




                                 (301) 846-8881
- ------------------------------------------------------------------------------
               Registrant's Telephone Number, including area code




- -------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)



<PAGE>



ITEM 5.  Other Events
         ------------

     On February 27, 1997,  Norwest  Asset  Securities  Corporation,  a Delaware
corporation (the "Registrant"),  sold Mortgage Pass-Through Certificates, Series
1997-2,  Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class
A-7, Class A-8, Class A-9, Class A-10, Class A-11, Class A-12, Class A-PO, Class
A-WIO,  Class A-R,  Class A-LR,  Class M, Class B-1 and Class B-2 (the  "Offered
Certificates"),    having   an   aggregate   original   principal   balance   of
$509,970,841.01.  The Offered Certificates were issued pursuant to a Pooling and
Servicing  Agreement,  dated as of  February  27,  1997,  among the  Registrant,
Norwest Bank Minnesota,  National  Association,  as master servicer (the "Master
Servicer" or "Norwest  Bank") and First Union National Bank of North Carolina as
trustee  (the  "Agreement"),  a copy of which is  filed  as an  exhibit  hereto.
Mortgage  Pass-Through  Certificates,  Series  1997-2,  Class B-3, Class B-4 and
Class B-5, having an aggregate initial  principal balance of $5,151,338.34  (the
"Private  Certificates"  and,  together  with  the  Offered  Certificates,   the
"Certificates"), were also issued pursuant to the Agreement.

     As of the date of initial issuance,  the Offered Certificates  evidenced an
approximate  99.00%  undivided  interest in a trust fund (the  "Trust  Estate"),
consisting principally of a pool of fixed interest rate,  conventional,  monthly
pay,  fully-amortizing,  one-to  four-family  residential  first mortgage loans,
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations.  The  remaining  undivided  interests  in  the  Trust  Estate  are
evidenced by the Private  Certificates,  distributions on which are subordinated
to distributions on the Offered Certificates.

     Interest   on  the  Offered   Certificates   (other  than  the  Class  A-PO
Certificates)  will be distributed on each  Distribution Date (as defined in the
Agreement).  Monthly  distributions in reduction of the principal balance of the
Offered Certificates will be allocated to the Offered Certificates in accordance
with the priorities set forth in the Agreement. Distributions of interest and in
reduction  of  principal  balance on any  Distribution  Date will be made to the
extent that the Pool Distribution Amount is sufficient therefor.

     An  election  will be made to treat the  Trust  Estate  as two  REMICs  for
federal  income tax purposes (the  "Upper-Tier  REMIC" and  "Lower-Tier  REMIC,"
respectively).  The Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class
A-6, Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11, Class A-12, Class
A-PO, Class A-WIO, Class M, Class B-1, Class B-2, Class B-3, Class B-4 and Class
B-5 Certificates will be treated as "regular  interests" in the Upper-Tier REMIC
and the Class A-R and Class A-LR  Certificate  will be treated as the  "residual
interests" in the Upper-Tier REMIC and Lower-Tier REMIC, respectively.



<PAGE>



ITEM 7.  Financial Statements and Exhibits
         ---------------------------------

         (c) Exhibits

Item 601(a)
of Regulation S-K
Exhibit No.                          Description
- -----------------                   -----------

         (EX-4)                      Pooling    and    Servicing
                                     Agreement,   dated   as  of
                                     February  27,  1997,  among
                                     Norwest  Asset   Securities
                                     Corporation,  Norwest  Bank
                                     Minnesota,         National
                                     Association and First Union
                                     National   Bank  of   North
                                     Carolina, as trustee.



<PAGE>



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                         NORWEST ASSET SECURITIES CORPORATION

February 27, 1997
                                         /s/ B. David Bialzak
                                         --------------------------------------
                                          B. David Bialzak
                                          Vice President




<PAGE>




                                INDEX TO EXHIBITS
                                -----------------



                                                                 Paper (P) or
Exhibit No.          Description                                 Electronic (E)
- -----------          -----------                                 --------------


   (EX-4)            Pooling and Servicing                         E
                     Agreement, dated as of 
                     February 27, 1997 among
                     Norwest Asset Securities 
                     Corporation, Norwest Bank
                     Minnesota, National Association 
                     and First Union National Bank 
                     of North Carolina, as trustee.




                                      



      -------------------------------------------------------------------





                      NORWEST ASSET SECURITIES CORPORATION

                                    (Seller)

                                       and

                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                (Master Servicer)

                                       and

                   FIRST UNION NATIONAL BANK OF NORTH CAROLINA

                                    (Trustee)


                         POOLING AND SERVICING AGREEMENT

                          Dated as of February 27, 1997

                                 $515,122,179.35

                       Mortgage Pass-Through Certificates
                                  Series 1997-2


        -----------------------------------------------------------------

<PAGE>








                                TABLE OF CONTENTS


                                    ARTICLE I

                                   DEFINITIONS

Section 1.01. Definitions
Section 1.02. Acts of Holders
Section 1.03. Effect of Headings and Table of Contents
Section 1.04. Benefits of Agreement

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                      ORIGINAL ISSUANCE OF THE CERTIFICATES

Section 2.01. Conveyance of Mortgage Loans
Section 2.02. Acceptance by Trustee
Section 2.03. Representations and Warranties of the Master Servicer and the
              Seller
Section 2.04. Execution and Delivery of Certificates
Section 2.05. Designation of Certificates; Designation of Startup Day and Latest
              Possible Maturity Date

                                   ARTICLE III

                       ADMINISTRATION OF THE TRUST ESTATE:
                         SERVICING OF THE MORTGAGE LOANS

Section 3.01. Certificate Account
Section 3.02. Permitted Withdrawals from the Certificate Account
Section 3.03. Advances by Master Servicer and Trustee
Section 3.04. Trustee to Cooperate;  Release of Owner Mortgage Loan Files
Section 3.05. Reports to the Trustee; Annual Compliance Statements
Section 3.06. Title, Management and Disposition of Any REO Mortgage Loan
Section 3.07. Amendments to Servicing Agreements, Modification of Standard
              Provisions
Section 3.08. Oversight of Servicing
Section 3.09. Termination and Substitution of Servicing Agreements
Section 3.10. 1934 Act Reports

                                   ARTICLE IV

              DISTRIBUTIONS IN RESPECT OF CERTIFICATES; PAYMENTS TO
                   CERTIFICATEHOLDERS; STATEMENTS AND REPORTS

Section 4.01. Distributions
Section 4.02. Allocation of Realized Losses
Section 4.03. Paying Agent
Section 4.04. Statements to Certificateholders; Report to the Trustee and the
              Seller
Section 4.05. Reports to Mortgagors and the Internal Revenue Service
Section 4.06. Determination of LIBOR
Section 4.07. Reserve Fund
Section 4.08. Distributions in Reduction of the Class A-10 Certificates
Section 4.09. Policy Matters

                                    ARTICLE V

                                THE CERTIFICATES

Section 5.01. The Certificates
Section 5.02. Registration of Certificates
Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates
Section 5.04. Persons Deemed Owners
Section 5.05. Access to List of Certificateholders' Names and Addresses
Section 5.06. Maintenance of Office or Agency
Section 5.07. Definitive Certificates
Section 5.08. Notices to Clearing Agency

                                   ARTICLE VI

                       THE SELLER AND THE MASTER SERVICER

Section 6.01. Liability of the Seller and the Master Servicer
Section 6.02. Merger or Consolidation of the Seller or the Master Servicer
Section 6.03. Limitation on Liability of the Seller, the Master Servicer and
              Others
Section 6.04. Resignation of the Master Servicer
Section 6.05. Compensation to the Master Servicer
Section 6.06. Assignment or Delegation of Duties by Master Servicer
Section 6.07. Indemnification of Trustee and Seller by Master Servicer

                                   ARTICLE VII

                                     DEFAULT

Section 7.01. Events of Default
Section 7.02. Other Remedies of Trustee
Section 7.03. Directions by Certificateholders and Duties of Trustee During
              Event of Default
Section 7.05. Trustee to Act; Appointment of Successor
Section 7.06. Notification to Certificateholders

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

Section 8.01. Duties of Trustee
Section 8.02. Certain Matters Affecting the Trustee
Section 8.03. Trustee Not Required to Make Investigation
Section 8.04. Trustee Not Liable for Certificates or Mortgage Loans
Section 8.05. Trustee May Own Certificates
Section 8.06. The Master Servicer to Pay Fees and Expenses
Section 8.07. Eligibility Requirements
Section 8.08. Resignation and Removal
Section 8.09. Successor
Section 8.10. Merger or Consolidation
Section 8.11. Authenticating Agent
Section 8.12. Separate Trustees and Co-Trustees
Section 8.13. Appointment of Custodians
Section 8.14. Tax Matters; Compliance with REMIC Provisions
Section 8.15. Monthly Advances

                                   ARTICLE IX

                                   TERMINATION

Section 9.01. Termination upon Purchase by the Seller or Liquidation of All
              Mortgage Loans
Section 9.02. Additional Termination Requirements

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

Section 10.01. Amendment
Section 10.02. Recordation of Agreement
Section 10.03. Limitation on Rights of Certificateholders
Section 10.04. Governing Law; Jurisdiction
Section 10.05. Notices
Section 10.06. Severability of Provisions
Section 10.07. Special Notices to Rating Agencies and Financial Security
Section 10.08. Covenant of Seller
Section 10.09. Recharacterization

                                   ARTICLE XI

                             TERMS FOR CERTIFICATES

Section 11.01. Class A Fixed Pass-Through Rate
Section 11.02. Cut-Off Date
Section 11.03. Cut-Off Date Aggregate Principal Balance
Section 11.04. Original Class A Percentage
Section 11.05. Original Class A Subclass Principal Balances
Section 11.06. Original Class A Non-PO Principal Balance
Section 11.07. Original Class A-4 Notional Amount
Section 11.08. Original Subordinated Percentage
Section 11.09. Original Class M Percentage
Section 11.10. Original Class M Principal Balance
Section 11.11. Original Class M Fractional Interest
Section 11.12. Original Class B-1 Percentage
Section 11.13. Original Class B-2 Percentage
Section 11.14. Original Class B-3 Percentage
Section 11.15. Original Class B-4 Percentage
Section 11.16. Original Class B-5 Percentage
Section 11.17. Original Class B Principal Balance
Section 11.18. Original Class B Subclass Principal Balances
Section 11.19. Original Class B-1 Fractional Interest
Section 11.20. Original Class B-2 Fractional Interest
Section 11.21. Original Class B-3 Fractional Interest
Section 11.22. Original Class B-4 Fractional Interest
Section 11.23. Closing Date
Section 11.24. Right to Purchase
Section 11.25. Wire Transfer Eligibility
Section 11.26. Single Certificate
Section 11.27. Servicing Fee Rate
Section 11.28. Master Servicing Fee Rate
Section 11.29. Initial Financial Security Contact Person






<PAGE>



                                    EXHIBITS

EXHIBIT A-1   - Form of Face of Class A-1  Certificate
EXHIBIT A-2   - Form of Face of Class A-2  Certificate
EXHIBIT A-3   - Form of Face of Class A-3  Certificate
EXHIBIT A-4   - Form of Face of Class A-4  Certificate
EXHIBIT A-5   - Form of Face of Class A-5  Certificate 
EXHIBIT A-6   - Form of Face of Class A-6  Certificate
EXHIBIT A-7   - Form of Face of Class A-7  Certificate
EXHIBIT A-8   - Form of Face of Class A-8  Certificate
EXHIBIT A-9   - Form of Face of Class A-9  Certificate
EXHIBIT A-10  - Form of Face of Class A-10 Certificate 
EXHIBIT A-11  - Form of Face of Class A-11 Certificate  
EXHIBIT A-12  - Form of Face of Class A-12 Certificate
EXHIBIT A-PO  - Form of Face of Class A-PO Certificate
EXHIBIT A-R   - Form of Face of Class A-R Certificate
EXHIBIT A-LR  - Form of Face of Class A-LR Certificate
EXHIBIT A-WIO - Form of Face of Class A-WIO Certificate
EXHIBIT B-1   - Form of Face of Class B-1 Certificate
EXHIBIT B-2   - Form of Face of Class B-2 Certificate
EXHIBIT B-3   - Form of Face of Class B-3 Certificate
EXHIBIT B-4   - Form of Face of Class B-4 Certificate
EXHIBIT B-5   - Form of Face of Class B-5 Certificate 
EXHIBIT C     - Form of Face of Class M Certificate
EXHIBIT D     - Form of Reverse of Series 1997-2  Certificates
EXHIBIT E     - Custodial  Agreement
EXHIBIT F-1   - Schedule of Mortgage  Loans  Serviced by Norwest Mortgage from
                locations other than Frederick, Maryland
EXHIBIT F-2   - Schedule of Mortgage Loans Serviced by Norwest Mortgage in
                Frederick  Maryland
EXHIBIT F-3   - Schedule of Mortgage Loans Serviced by Other Servicers
EXHIBIT G     - Request for Release
EXHIBIT H     - Affidavit Pursuant to Section 860E(e)(4)of the Internal Revenue
                Code of 1986, as amended, and for Non-ERISA Investors
EXHIBIT I     - Letter from Transferor of Residual Certificates
EXHIBIT J     - Transferee's Letter (Class [B-3] [B-4] [B-5] Certificates)
EXHIBIT K     - Transferee's Letter (Class [A-9] [M] [B-1] [B-2] Certificates)
EXHIBIT L     - Servicing Agreements
EXHIBIT M     - Form of Special Servicing Agreement



<PAGE>



     This  Pooling  and  Servicing  Agreement,  dated as of  February  27,  1997
executed  by NORWEST  ASSET  SECURITIES  CORPORATION,  as Seller,  NORWEST  BANK
MINNESOTA,  NATIONAL ASSOCIATION,  as Master Servicer,  and FIRST UNION NATIONAL
BANK OF NORTH CAROLINA, as Trustee.


                                WITNESSETH THAT:

     In consideration of the mutual agreements herein contained, the Seller, the
Master Servicer and the Trustee agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

Section 1.01. Definitions.

     Whenever used herein,  the following words and phrases,  unless the context
otherwise requires, shall have the meanings specified in this Article.

     Accepted Master Servicing  Practices:  Accepted Master Servicing  Practices
shall consist of the customary and usual master  servicing  practices of prudent
master servicing  institutions  which service mortgage loans of the same type as
the  Mortgage  Loans  in  the  jurisdictions  in  which  the  related  Mortgaged
Properties are located,  regardless of the date upon which the related  Mortgage
Loans were originated.

     Adjusted Pool Amount:  With respect to any  Distribution  Date, the Cut-Off
Date Aggregate  Principal Balance of the Mortgage Loans minus the sum of (i) all
amounts in respect  of  principal  received  in  respect of the  Mortgage  Loans
(including,  without limitation,  amounts received as Monthly Payments, Periodic
Advances, Unscheduled Principal Receipts and Substitution Principal Amounts) and
distributed to Holders of the  Certificates  on such  Distribution  Date and all
prior  Distribution  Dates and (ii) the principal portion of all Realized Losses
(other than Debt Service  Reductions)  incurred on the  Mortgage  Loans from the
Cut-Off Date through the end of the month preceding such Distribution Date.

     Adjusted Pool Amount (PO Portion):  With respect to any Distribution  Date,
the sum of the amounts,  calculated as follows,  with respect to all Outstanding
Mortgage  Loans:  the product of (i) the PO Fraction for each such Mortgage Loan
and (ii)  the  remainder  of (A) the  Cut-Off  Date  Principal  Balance  of such
Mortgage  Loan minus (B) the sum of (x) all  amounts  in  respect  of  principal
received  in respect  of such  Mortgage  Loan  (including,  without  limitation,
amounts received as Monthly Payments,  Periodic Advances,  Unscheduled Principal
Receipts and Substitution  Principal  Amounts) and distributed to Holders of the
Certificates on such Distribution Date and all prior  Distribution Dates and (y)
the principal portion of any Realized Loss (other than a Debt Service Reduction)
incurred  on such  Mortgage  Loan from the Cut-Off  Date  through the end of the
month preceding such Distribution Date.

     Adjusted  Principal  Balance:  As to any Distribution  Date and the Class M
Certificates  or any Class B  Subclass,  the greater of (A) zero and (B) (i) the
principal  balance of such Class or Subclass  with respect to such  Distribution
Date minus (ii) the  Adjustment  Amount for such  Distribution  Date less,  with
respect to the Class M  Certificates,  the Class B  Principal  Balance  or, with
respect to any Class B Subclass, the Class B Subclass Principal Balances for any
Class B Subclasses with higher numerical designations.

     Adjustment  Amount:  For any Distribution  Date, the difference between (A)
the sum of the Class A Principal Balance,  Class M Principal Balance and Class B
Principal  Balance as of the related  Determination  Date and (B) the sum of (i)
the sum of the Class A Principal Balance,  Class M Principal Balance and Class B
Principal  Balance as of the  Determination  Date succeeding  such  Distribution
Date, (ii) the principal  portion of Excess Special Hazard Losses,  Excess Fraud
Losses and Excess  Bankruptcy  Losses allocated to the Certificates with respect
to such  Distribution  Date and (iii) the aggregate  amount that would have been
distributed  to all Classes as principal in accordance  with Section  4.01(a)(i)
for such  Distribution Date without regard to the provisos in the definitions of
Class M Optimal Principal Amount,  Class B-1 Optimal Principal Amount, Class B-2
Optimal Principal Amount,  Class B-3 Optimal Principal Amount, Class B-4 Optimal
Principal Amount and Class B-5 Optimal Principal Amount.

     Aggregate Current Bankruptcy Losses: With respect to any Distribution Date,
the sum of all  Bankruptcy  Losses  incurred on any of the Mortgage Loans in the
month preceding the month of such Distribution Date.

     Aggregate Current Fraud Losses:  With respect to any Distribution Date, the
sum of all  Fraud  Losses  incurred  on any of the  Mortgage  Loans in the month
preceding the month of such Distribution Date.

     Aggregate  Current Special Hazard Losses:  With respect to any Distribution
Date, the sum of all Special Hazard Losses incurred on any of the Mortgage Loans
in the month preceding the month of such Distribution Date.

     Aggregate  Foreclosure  Profits: As to any Distribution Date, the aggregate
amount of Foreclosure Profits with respect to all of the Mortgage Loans.

     Agreement:  This Pooling and  Servicing  Agreement and all  amendments  and
supplements hereto.

     Applicable  Unscheduled  Principal  Receipt  Period:  With  respect  to the
Mortgage Loans serviced by each Servicer and each of Full Unscheduled  Principal
Receipts and Partial Unscheduled  Principal Receipts,  the Unscheduled Principal
Receipt Period  specified on Schedule I hereto,  as amended from time to time by
the Master Servicer pursuant to Section 10.01(b) hereof.

     Authenticating  Agent:  Any  authenticating  agent appointed by the Trustee
pursuant to Section 8.11. There shall initially be no  Authenticating  Agent for
the Certificates.

     Available Master Servicer  Compensation:  As to any Distribution  Date, the
sum of (a) the Master  Servicing Fee for such  Distribution  Date,  (b) interest
earned  through the business day preceding the applicable  Distribution  Date on
any  Prepayments  in Full remitted to the Master  Servicer and (c) the aggregate
amount of Month End Interest  remitted by the  Servicers to the Master  Servicer
pursuant to the related Servicing Agreements.

     Bankruptcy Code: The Bankruptcy Code of 1978, as amended.

     Bankruptcy  Loss: With respect to any Mortgage Loan, a Deficient  Valuation
or Debt Service Reduction;  provided,  however, that a Bankruptcy Loss shall not
be deemed a Bankruptcy  Loss  hereunder so long as the  applicable  Servicer has
notified the Master  Servicer  and the Trustee in writing that such  Servicer is
diligently  pursuing  any  remedies  that  may  exist  in  connection  with  the
representations  and  warranties  made  regarding the related  Mortgage Loan and
either (A) the related  Mortgage  Loan is not in default with regard to payments
due  thereunder or (B)  delinquent  payments of principal and interest under the
related  Mortgage  Loan  and  any  premiums  on any  applicable  primary  hazard
insurance  policy and any related  escrow  payments in respect of such  Mortgage
Loan are being  advanced  on a current  basis by such  Servicer  without  giving
effect to any Debt Service Reduction.

     Bankruptcy  Loss  Amount:  As of any  Distribution  Date prior to the first
anniversary  of  the  Cut-Off  Date,  the  Bankruptcy  Loss  Amount  will  equal
$100,000.00  minus the aggregate amount of Bankruptcy Losses allocated solely to
the Class B  Certificates  or,  following the reduction of the Class B Principal
Balance to zero,  solely to the Class M Certificates  in accordance with Section
4.02(a)  since the Cut-Off  Date.  As of any  Distribution  Date on or after the
first  anniversary of the Cut-Off Date, an amount equal to (1) the lesser of (a)
the  Bankruptcy  Loss  Amount  calculated  as of the  close of  business  on the
Business Day  immediately  preceding the most recent  anniversary of the Cut-Off
Date  coinciding  with  or  preceding  such  Distribution  Date  (the  "Relevant
Anniversary")  and (b) such lesser amount  which,  as determined on the Relevant
Anniversary will not cause any rated  Certificates to be placed on credit review
status  (other than for possible  upgrading)  (or, in the case of the Class A-10
Certificates,  without  giving  effect to the  guaranty  provided  by  Financial
Security) by either Rating  Agency minus (2) the aggregate  amount of Bankruptcy
Losses  allocated solely to the Class B Certificates or, following the reduction
of the Class B Principal  Balance to zero, solely to the Class M Certificates in
accordance with Section 4.02(a) since the Relevant Anniversary. On and after the
Cross-Over Date the Bankruptcy Loss Amount shall be zero.

     Beneficial Owner: With respect to a Book-Entry Certificate,  the Person who
is the  beneficial  owner of such  Book-Entry  Certificate,  as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency), as the case may be.

     Book-Entry  Certificate:  Any one of the Class A-1 Certificates,  Class A-2
Certificates,   Class  A-3  Certificates,  Class  A-5  Certificates,  Class  A-6
Certificates,  Class  A-7  Certificates,  Class  A-8  Certificates,  Class  A-10
Certificates,  Class A-11 Certificates and Class A-12  Certificates,  beneficial
ownership and  transfers of which shall be evidenced by, and made through,  book
entries by the Clearing Agency as described in Section 5.01(b).

     Business  Day:  Any day other  than (i) a Saturday  or a Sunday,  or (ii) a
legal holiday in the City of New York, State of Iowa,  State of Maryland,  State
of  Minnesota  or  State  of North  Carolina  or  (iii) a day on  which  banking
institutions  in the City of New York, or the State of Iowa,  State of Maryland,
State of Minnesota or State of North Carolina are authorized or obligated by law
or executive order to be closed.

     Certificate:  Any one of the Class A Certificates,  Class M Certificates or
Class B Certificates.

     Certificate  Account:  The trust account  established and maintained by the
Master  Servicer  in the name of the Master  Servicer  on behalf of the  Trustee
pursuant to Section 3.01. The Certificate Account shall be an Eligible Account.

     Certificate Register and Certificate Registrar:  Respectively, the register
maintained  pursuant to and the  registrar  provided  for in Section  5.02.  The
initial Certificate Registrar is the Trustee.

     Certificateholder  or Holder:  The Person in whose  name a  Certificate  is
registered in the Certificate Register,  except that, solely for the purposes of
the taking of any action under Articles VII or VIII, any Certificate  registered
in the name of the Master Servicer, a Servicer or any affiliate thereof shall be
deemed not to be outstanding and the Voting Interest evidenced thereby shall not
be taken  into  account in  determining  whether  the  requisite  percentage  of
Certificates necessary to effect any such action has been obtained.

     Class: All  certificates  whose form is identical except for (i) variations
in the Percentage Interest evidenced thereby and (ii) in the case of the Class A
Certificates  and Class B Certificates,  variations in Subclass  designation and
other Subclass characteristics.

     Class  A  Certificate:  Any  one  of  Class  A-1  Certificates,  Class  A-2
Certificates,   Class  A-3  Certificates,  Class  A-4  Certificates,  Class  A-5
Certificates,   Class  A-6  Certificates,  Class  A-7  Certificates,  Class  A-8
Certificates,  Class A-9  Certificates,  Class  A-10  Certificates,  Class  A-11
Certificates,  Class A-12  Certificates,  Class A-PO  Certificates,  Class A-WIO
Certificates, Class A-R Certificate or Class A-LR Certificate.

     Class A Certificateholder: The registered holder of a Class A Certificate.

     Class A Distribution  Amount:  As to any  Distribution  Date, the aggregate
amount  distributable  to the Subclasses of Class A  Certificates  and Financial
Security  pursuant  to  Paragraphs  first,  second,  third and fourth of Section
4.01(a)(i) on such Distribution Date.

     Class A Fixed  Pass-Through Rate: As to any Distribution Date, the rate per
annum set forth in Section 11.01.

     Class A Interest Accrual Amount:  As to any  Distribution  Date, the sum of
the Class A Subclass  Interest Accrual Amounts with respect to such Distribution
Date.

     Class A Loss Denominator:  As to any Determination Date, an amount equal to
the Class A Non-PO Principal Balance.

     Class A Non-PO Optimal  Amount:  As to any  Distribution  Date, the sum for
such  Distribution  Date of (i) the Class A Interest  Accrual  Amount,  (ii) the
Premium  Payment,  (iii)  the  sum of  the  Class  A  Subclass  Unpaid  Interest
Shortfalls for each Class A Subclass, (iv) the Premium Unpaid Shortfalls and (v)
the Class A Non-PO Optimal Principal Amount.

     Class A Non-PO Optimal Principal  Amount:  As to any Distribution  Date, an
amount equal to the sum, as to each Outstanding Mortgage Loan, of the product of
(x) the Non-PO Fraction with respect to such Mortgage Loan, and (y) the sum of:

          (i) the Class A Percentage of (A) the principal portion of the Monthly
     Payment  due on the Due Date  occurring  in the month of such  Distribution
     Date on such Mortgage Loan, less (B) if the Bankruptcy Loss Amount has been
     reduced to zero, the principal  portion of any Debt Service  Reduction with
     respect to such Mortgage Loan;

          (ii) the Class A Prepayment  Percentage of all  Unscheduled  Principal
     Receipts  that were  received by a Servicer  with respect to such  Mortgage
     Loan during the Applicable Unscheduled Principal Receipt Period relating to
     such  Distribution  Date for each applicable type of Unscheduled  Principal
     Receipt;

          (iii) the Class A Prepayment  Percentage  of the  Scheduled  Principal
     Balance of such Mortgage Loan which,  during the month  preceding the month
     of such  Distribution  Date,  was  repurchased  by the Seller  pursuant  to
     Section 2.02 or 2.03; and

          (iv) the Class A  Percentage  of the  excess of the  unpaid  principal
     balance of such Mortgage  Loan  substituted  for a defective  Mortgage Loan
     during the month preceding the month in which such Distribution Date occurs
     over the unpaid principal balance of such defective Mortgage Loan, less the
     amount  allocable to the  principal  portion of any  unreimbursed  Periodic
     Advances  previously  made by the  Servicer,  the  Master  Servicer  or the
     Trustee in respect of such defective Mortgage Loan.

     Class A Non-PO  Principal  Balance:  As of any date, an amount equal to the
Class A Principal  Balance  less the Class A Subclass  Principal  Balance of the
Class A-PO Certificates.

     Class A Non-PO Principal  Distribution Amount: As to any Distribution Date,
the aggregate amount  distributed in respect of the Class A Subclasses  pursuant
to Paragraph third clause (A) of Section 4.01(a)(i).

     Class A Percentage:  As to any  Distribution  Date occurring on or prior to
the Cross-Over Date, the lesser of (i) 100% and (ii) the percentage  obtained by
dividing  the  Class  A  Non-PO   Principal   Balance   (determined  as  of  the
Determination Date preceding such Distribution Date) by the Pool Balance (Non-PO
Portion).  As to any  Distribution  Date occurring  subsequent to the Cross-Over
Date,  100% or such  lesser  percentage  which  will  cause  the  Class A Non-PO
Principal  Balance to decline to zero  following the  distribution  made on such
Distribution Date.

     Class A Prepayment Percentage: As to any Distribution Date to and including
the  Distribution  Date in February  2002,  100%.  As to any  Distribution  Date
subsequent to February 2002 to and including the  Distribution  Date in February
2003,  the  Class A  Percentage  as of such  Distribution  Date  plus 70% of the
Subordinated  Percentage as of such  Distribution  Date. As to any  Distribution
Date  subsequent  to February 2003 to and  including  the  Distribution  Date in
February 2004, the Class A Percentage as of such  Distribution  Date plus 60% of
the Subordinated Percentage as of such Distribution Date. As to any Distribution
Date  subsequent  to February 2004 to and  including  the  Distribution  Date in
February 2005, the Class A Percentage as of such  Distribution  Date plus 40% of
the Subordinated Percentage as of such Distribution Date. As to any Distribution
Date  subsequent  to February 2005 to and  including  the  Distribution  Date in
February 2006, the Class A Percentage as of such  Distribution  Date plus 20% of
the Subordinated Percentage as of such Distribution Date. As to any Distribution
Date subsequent to February 2006, the Class A Percentage as of such Distribution
Date.  The  foregoing  is  subject  to  the  following:  (i)  if  the  aggregate
distribution to Holders of Class A Certificates on any Distribution  Date of the
Class A  Prepayment  Percentage  provided  above  of (a)  Unscheduled  Principal
Receipts distributable on such Distribution Date would reduce the Class A Non-PO
Principal  Balance  below  zero,  the  Class A  Prepayment  Percentage  for such
Distribution Date shall be the percentage  necessary to bring the Class A Non-PO
Principal Balance to zero and thereafter the Class A Prepayment Percentage shall
be zero  and  (ii) if the  Class A  Percentage  as of any  Distribution  Date is
greater than the Original Class A Percentage,  the Class A Prepayment Percentage
for such Distribution Date shall be 100%.  Notwithstanding  the foregoing,  with
respect to any  Distribution  Date on which the following  criteria are not met,
the  reduction  of the Class A  Prepayment  Percentage  described  in the second
through  sixth  sentences of this  definition  of Class A Prepayment  Percentage
shall not be applicable with respect to such  Distribution  Date. In such event,
the Class A Prepayment  Percentage for such Distribution Date will be determined
in accordance with the applicable  provision,  as set forth in the first through
fifth  sentences  above,  which  was  actually  used to  determine  the  Class A
Prepayment  Percentage  for the  Distribution  Date  occurring  in the  February
preceding such  Distribution  Date (it being understood that for the purposes of
the  determination  of  the  Class  A  Prepayment  Percentage  for  the  current
Distribution  Date, the current Class A Percentage and  Subordinated  Percentage
shall be utilized). In order for the reduction referred to in the second through
sixth sentences to be applicable,  with respect to any Distribution Date (a) the
average  outstanding  principal  balance on such  Distribution  Date and for the
preceding five Distribution  Dates on the Mortgage Loans that were delinquent 60
days or more  (including  for this  purpose  any  payments  due with  respect to
Mortgage Loans in foreclosure  and REO Mortgage  Loans) must be less than 50% of
the current Class M Principal  Balance and the current Class B Principal Balance
and (b)  cumulative  Realized  Losses  shall not exceed (1) 30% of the  Original
Subordinated  Principal  Balance if such  Distribution  Date occurs  between and
including  March 2002 and February  2003,  (2) 35% of the Original  Subordinated
Principal  Balance if such  Distribution Date occurs between and including March
2003 and February 2004, (3) 40% of the Original  Subordinated  Principal Balance
if such  Distribution  Date occurs between and including March 2004 and February
2005,  (4)  45%  of  the  Original   Subordinated   Principal  Balance  if  such
Distribution Date occurs between and including March 2005 and February 2006, and
(5) 50% of the Original Subordinated Principal Balance if such Distribution Date
occurs  during or after March 2006.  With  respect to any  Distribution  Date on
which the Class A Prepayment  Percentage is reduced below the Class A Prepayment
Percentage for the prior Distribution Date, the Master Servicer shall certify to
the Trustee, based upon information provided by each Servicer as to the Mortgage
Loans  serviced by it that the criteria set forth in the preceding  sentence are
met.

     Class A Principal  Balance:  As of any date,  an amount equal to the sum of
the Class A Subclass  Principal  Balances for the Class A-1 Certificates,  Class
A-2  Certificates,  Class A-3 Certificates,  Class A-5  Certificates,  Class A-6
Certificates,   Class  A-7  Certificates,  Class  A-8  Certificates,  Class  A-9
Certificates,  Class  A-10  Certificates,  Class A-11  Certificates,  Class A-12
Certificates,  Class A-PO  Certificates,  Class A-R  Certificate  and Class A-LR
Certificate.

     Class A Subclass: Any of the Subclasses of Class A Certificates  consisting
of the Class A-1 Certificates,  Class A-2 Certificates,  Class A-3 Certificates,
Class A-4 Certificates,  Class A-5 Certificates,  Class A-6 Certificates,  Class
A-7  Certificates,  Class A-8 Certificates,  Class A-9 Certificates,  Class A-10
Certificates,  Class  A-11  Certificates,  Class A-12  Certificates,  Class A-PO
Certificates,  Class A-WIO  Certificates,  Class A-R  Certificate and Class A-LR
Certificate.

     Class A Subclass  Distribution  Amount: As to any Distribution Date and any
Class A Subclass,  the amount distributable to such Class A Subclass pursuant to
paragraphs first, second, third and fourth of Section 4.01(a)(i).

     Class A Subclass  Interest Accrual Amount:  As to any Distribution Date and
any Class A  Subclass  (other  than the Class  A-4,  Class  A-WIO and Class A-PO
Certificates),   (i)  the  product  of  (a)  1/12th  of  the  Class  A  Subclass
Pass-Through  Rate  for  such  Class A  Subclass  and (b) the  Class A  Subclass
Principal  Balance  of  such  Class  A  Subclass  as of the  Determination  Date
preceding  such  Distribution  Date  minus  (ii) the Class A  Subclass  Interest
Percentage of such Class A Subclass of (x) any Non-Supported  Interest Shortfall
allocated to the Class A Certificates  with respect to such  Distribution  Date,
(y) the  interest  portion of any Excess  Special  Hazard  Losses,  Excess Fraud
Losses and Excess  Bankruptcy  Losses  allocated to the Class A Certificates and
the Premium Payment with respect to such  Distribution  Date pursuant to Section
4.02(e) and (z) the interest  portion of any Realized  Losses (other than Excess
Special  Hazard  Losses,  Excess  Fraud  Losses  and Excess  Bankruptcy  Losses)
allocated to the Class A  Certificates  and the Premium  Payment on or after the
Cross-Over Date pursuant to Section 4.02(e). As to any Distribution Date and the
Class A-4  Certificates,  the  Class  A-4  Interest  Accrual  Amount.  As to any
Distribution  Date and the Class A-WIO  Certificates,  the Class A-WIO  Interest
Accrual Amount.  The Class A-PO  Certificates  have no Class A Subclass Interest
Accrual Amount.

     Class A Subclass Interest  Percentage:  As to any Distribution Date and any
Class A  Subclass  (other  than the Class  A-PO  Certificates),  the  percentage
calculated  by dividing  the Class A Subclass  Interest  Accrual  Amount of such
Class A Subclass  (determined  without  regard to clause (ii) of the  definition
thereof)  by the sum of (a) the  Class A  Interest  Accrual  Amount  (determined
without  regard  to  clause  (ii) of the  definition  of each  Class A  Subclass
Interest Accrual Amount) and (b) the Premium Payment  (determined without regard
to clause (ii) of the definition of Premium Payment).

     Class A Subclass Interest Shortfall Amount: As to any Distribution Date and
any Subclass of Class A Certificates  (other than the Class A-PO  Certificates),
any amount by which the Class A Subclass Interest Accrual Amount of such Class A
Subclass with respect to such Distribution  Date exceeds the amount  distributed
in respect  of such  Class A Subclass  on such  Distribution  Date  pursuant  to
Paragraph first of Section 4.01(a)(i).

     Class A Subclass  Loss  Percentage:  As to any  Determination  Date and any
Subclass  of Class A  Certificates  (other  than the Class A-4,  Class A-WIO and
Class A-PO Certificates) then outstanding, the percentage calculated by dividing
the Class A  Subclass  Principal  Balance of such  Subclass  by the Class A Loss
Denominator  (determined  without regard to any such Class A Subclass  Principal
Balance of any Class A Subclass not then  outstanding),  in each case determined
as of the preceding Determination Date.

     Class A Subclass Pass-Through Rate: As to each Class A Subclass, other than
the Class A-1, Class A-3,  Class A-4,  Class A-5,  Class A-7, Class A-10,  Class
A-PO and Class A-WIO  Certificates,  the Class A Fixed  Pass-Through Rate. As to
the Class A-1 and Class A-5  Certificates,  7.00% per annum. As to the Class A-7
Certificates,  7.700% per annum. As to the Class A-10  Certificates,  7.375% per
annum.  As to the Class A-3, Class A-4 and Class A-WIO  Certificates,  the Class
A-3  Pass-Through  Rate,  the Class A-4  Pass-Through  Rate and the Class  A-WIO
Pass-Through Rate, respectively. The Class A-PO Certificates are not entitled to
interest and have no Class A Subclass Pass-Through Rate.

     Class A Subclass Principal Balance:  As of the first Determination Date and
as to  any  Class  A  Subclass  (other  than  the  Class  A-4  and  Class  A-WIO
Certificates),  the Original Class A Subclass  Principal Balance of such Class A
Subclass.  As of any subsequent  Determination Date prior to the Cross-Over Date
and as to any Class A Subclass  (other than the Class A-4,  Class A-PO and Class
A-WIO  Certificates),  the Original Class A Subclass  Principal  Balance of such
Class A  Subclass  less the sum of (a) all  amounts  previously  distributed  in
respect of such Class A Subclass  on prior  Distribution  Dates (A)  pursuant to
Paragraph  third  clause  (A) of  Section  4.01(a)(i)  and (B) as a result  of a
Principal  Adjustment  and  (b)  the  Realized  Losses  allocated  through  such
Determination  Date to such Class A Subclass pursuant to Section 4.02(b).  After
the Cross-Over Date, each such Class A Subclass  Principal  Balance will also be
reduced  on each  Determination  Date by an amount  equal to the  product of the
Class A Subclass  Loss  Percentage  of such Class A Subclass and the excess,  if
any, of (i) the Class A Non-PO Principal Balance as of such  Determination  Date
without  regard  to this  sentence  over  (ii) the  difference  between  (A) the
Adjusted  Pool Amount for the preceding  Distribution  Date and (B) the Adjusted
Pool Amount (PO Portion) for the preceding Distribution Date; provided, however,
that the amount of any such  reduction  for the Class A-8  Certificates  will be
reduced by Class A-9 Loss  Allocation  Amount.  After the  Cross-Over  Date, the
Class  A  Subclass  Principal  Balance  for  the  Class  A-9  Certificates  will
additionally be reduced by the Class A-9 Loss Allocation  Amount.  The Class A-4
and Class A-WIO Certificates will not have Class A Subclass Principal Balances.

     As of any subsequent Determination Date prior to the Cross-Over Date and as
to the Class A-PO Certificates,  the Original Class A Subclass Principal Balance
of such Class A Subclass less the sum of (a) all amounts previously  distributed
in respect of the Class A-PO Certificates on prior  Distribution  Dates pursuant
to  Paragraphs  third  clause (B) and fourth of Section  4.01(a)(i)  and (b) the
Realized  Losses  allocated  through such  Determination  Date to the Class A-PO
Certificates pursuant to Section 4.02(b).  After the Cross-Over Date, such Class
A Subclass  Principal Balance will also be reduced on each Determination Date by
an  amount  equal to the  difference,  if any,  between  such  Class A  Subclass
Principal Balance as of such  Determination Date without regard to this sentence
and the Adjusted Pool Amount (PO Portion) for the preceding Distribution Date.

     Class A Subclass Unpaid Interest Shortfall: As to any Distribution Date and
Class A Subclass,  the amount,  if any,  by which the  aggregate  of the Class A
Subclass  Interest  Shortfall  Amounts  for  such  Class A  Subclass  for  prior
Distribution  Dates is in excess of the amounts  distributed  in respect of such
Class A Subclass on prior  Distribution  Dates  pursuant to Paragraph  second of
Section 4.01(a)(i).

     Class A Unpaid Interest  Shortfall:  As to any Distribution Date, an amount
equal to the sum of the Class A Subclass Unpaid Interest  Shortfalls for all the
Class A Subclasses.

     Class  A  Voting  Interest:  The  sum of (A) the  product  of (i) the  then
applicable  Class A Percentage  and (ii) the Non-PO Voting  Interest and (B) the
Pool Balance (PO Portion)  divided by the Pool Balance (Non-PO  Portion) and the
Pool Balance (PO Portion).

     Class A-1 Certificate:  Any one of the Certificates executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit A-1 and Exhibit D hereto.

     Class  A-1  Certificateholder: The  registered  holder  of  a  Class  A-1
Certificate.

     Class A-2 Certificate:  Any one of the Certificates executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit A-2 and Exhibit D hereto.

     Class  A-2  Certificateholder: The  registered  holder  of  a  Class  A-2
Certificate.

     Class A-3 Certificate:  Any one of the Certificates executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit A-3 and Exhibit D hereto.

     Class  A-3  Certificateholder:  The  registered  holder  of  a  Class  A-3
Certificate.

     Class  A-3  Pass-Through  Rate:  With  respect  to  the  Distribution  Date
occurring  in March 1997,  5.9875% per annum.  With  respect to each  succeeding
Distribution  Date,  a per annum  rate,  determined  by the  Trustee on the Rate
Determination  Date  occurring  in the month  preceding  the month in which such
Distribution  Date occurs in the manner specified in Section 4.06 hereof,  equal
to the lesser of (i) 0.55% plus LIBOR and (ii) 9.00%.

     Class A-4 Certificate:  Any one of the Certificates executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit A-4 and Exhibit D hereto.

     Class  A-4  Certificateholder:   The  registered  holder  of  a  Class  A-4
Certificate.

     Class A-4 Interest  Accrual Amount:  As to any  Distribution  Date, (i) the
product of (A) 1/12th of the Class A-4  Pass-Through  Rate and (B) the Class A-4
Notional  Amount as of such  Distribution  Date  minus (ii) the Class A Subclass
Interest  Percentage  of the Class  A-4  Certificates  of (x) any  Non-Supported
Interest  Shortfall  allocated  to the Class A  Certificates,  (y) the  interest
portion of any Excess  Special  Hazard  Losses,  Excess  Fraud Losses and Excess
Bankruptcy  Losses allocated to the Class A Certificates and Financial  Security
and (z) the interest  portion of any Realized  Losses (other than Excess Special
Hazard Losses,  Excess Fraud Losses and Excess  Bankruptcy  Losses) allocated to
the Class A Certificates and Financial  Security on or after the Cross-Over Date
pursuant to Section 4.02(e).

     Class A-4 Notional Amount: As to any Distribution  Date, an amount equal to
the Class A Subclass Principal Balance of the Class A-3 Certificates.

     Class  A-4  Pass-Through  Rate:  With  respect  to  the  Distribution  Date
occurring  in March 1997,  3.0125% per annum.  With  respect to each  succeeding
Distribution  Date,  a per annum rate,  subject to a minimum rate of 0.00% and a
maximum rate of 8.45% determined by the Trustee on the Rate  Determination  Date
occurring  in the month  preceding  the month in which  such  Distribution  Date
occurs in the manner  specified  in Section  4.06  hereof,  equal to 8.45% minus
LIBOR.

     Class A-5 Certificate:  Any one of the Certificates executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit A-5 and Exhibit D hereto.

     Class  A-5  Certificateholder: The  registered  holder  of  a  Class  A-5
Certificate.

     Class A-6 Certificate:  Any one of the Certificates executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit A-6 and Exhibit D hereto.

     Class  A-6  Certificateholder:   The  registered  holder  of  a  Class  A-6
Certificate.

     Class  A-7  Certificate:  The  Certificate  executed  by  the  Trustee  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-7 and Exhibit D hereto.

     Class  A-7  Certificateholder:   The  registered  holder  of  a  Class  A-7
Certificate.

     Class  A-8  and  Class  A-9  Percentage:  The sum of the  Class A  Subclass
Principal  Balances  of the Class A-8 and A-9  Certificates  divided by the Pool
Balance (Non-PO Portion).

     Class A-8 and Class A-9 Prepayment  Shift  Percentage for any  Distribution
Date will be the percentage indicated below:

Distribution Date Occurring In                         Class A-8 and Class A-9
                                                     Prepayment Shift Percentage

March 1997 through February 2002                                    0%
March 2002 through February 2003                                   30%
March 2003 through February 2004                                   40%
March 2004 through February 2005                                   60%
March 2005 through February 2006                                   80%
March 2006 and thereafter                                         100%

     Class A-8 and Class A-9 Priority  Amount:  For any  Distribution  Date, the
lesser of (i) the sum of the Class A Subclass  Principal  Balances  of the Class
A-8 and Class A-9  Certificates  and (ii) the sum of (A) the  product of (1) the
Class A-8 and Class A-9  Percentage and (2) the Scheduled  Principal  Amount and
(B) the product of (1) the Class A-8 and Class A-9 Percentage, (2) the Class A-8
and Class A-9 Prepayment  Shift  Percentage,  and (3) the Unscheduled  Principal
Amount.

     Class  A-8  Certificate:  The  Certificate  executed  by  the  Trustee  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-8 and Exhibit D hereto.

     Class  A-8  Certificateholder:   The  registered  holder  of  a  Class  A-8
Certificate.

     Class A-8 Loss  Amount:  With respect to any  Determination  Date after the
Cross-Over  Date,  the amount,  if any, by which the Class A Subclass  Principal
Balance  of the  Class  A-8  Certificates  would be  reduced  as a result of the
application  of the  third  sentence  of the  definition  of  Class  A  Subclass
Principal Balance without regard to the proviso set forth in such sentence.

     Class  A-9  Certificate:  The  Certificate  executed  by  the  Trustee  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-9 and Exhibit D hereto.

     Class  A-9  Certificateholder:   The  registered  holder  of  a  Class  A-9
Certificate.

     Class A-9 Loss Allocation  Amount:  With respect to any Determination  Date
after the  Cross-Over  Date the  lesser of (a) the  Class A  Subclass  Principal
Balance of the Class A-9 Certificates  with respect to such  Determination  Date
prior to any  reduction  for the Class A-9 Loss  Allocation  Amount  and (b) the
Class A-8 Loss Amount.

     Class A-10 Certificate: Any one of the Certificates executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit A-10 and Exhibit D hereto.

     Class  A-10  Certificateholder:  The  registered  holder  of a  Class  A-10
Certificate.

     Class  A-8  Distribution  Deficiency:   With  respect  to  the  Class  A-10
Certificates on each  Distribution  Date, the sum of (i) the Class A-10 Interest
Loss Amount for such  Distribution  Date and (ii) the Class A-10  Principal Loss
Amount for such Distribution Date.

     Class A-10 Interest Loss Amount:  As to any Distribution  Date, the excess,
if any, of (i) the Class A Subclass  Interest  Accrual  Amount of the Class A-10
Certificates  (determined  without  regard  to  clause  (ii)  of the  definition
thereof),  net of any Non-Supported  Interest Shortfalls  allocated to the Class
A-10  Certificates  that are  covered by the  Reserve  Fund over (ii) the amount
available to be  distributed in respect of the Class A-10  Certificates  on such
Distribution Date pursuant to Paragraph first of Section 4.01(a)(i).

     Class A-10 Principal Loss Amount: As to any Distribution  Date, the sum of,
without duplication,  (i) the Class A Subclass Loss Percentage of the Class A-10
Certificates of the principal  portion of Realized Losses allocated to the Class
A  Certificates  (other than the Class A-PO  Certificates)  with respect to such
Distribution  Date pursuant to Section 4.02(b) and (ii) any amount  allocated to
the Class  A-10  Certificates  after the  Cross-Over  Date with  respect to such
Distribution  Date pursuant to the third  sentence in the  definition of Class A
Subclass Principal Balance.

     Class  A-11  Certificate:  The  Certificate  executed  by the  Trustee  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-11 and Exhibit D hereto.

     Class  A-11  Certificateholder:  The  registered  holder  of a  Class  A-11
Certificate.

     Class  A-12  Certificate:  The  Certificate  executed  by the  Trustee  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-12 and Exhibit D hereto.

     Class  A-12  Certificateholder:  The  registered  holder  of a  Class  A-12
Certificate.

     Class AIO-L Interest:  A regular  interest in the Lower-Tier REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L1 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L2 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L3 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L7 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-L10 Interest:  A regular  interest in the Lower-Tier REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class  A-LR  Certificate:  The  Certificate  executed  by the  Trustee  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-LR and Exhibit D hereto.

     Class  A-LR  Certificateholder:  The  registered  holder of the Class  A-LR
Certificate.

     Class A-LUR Interest:  A regular  interest in the Lower-Tier REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class A-PO Certificate: Any one of the Certificates executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit A-PO and Exhibit D hereto.

     Class  A-PO  Certificateholder:  The  registered  holder  of a  Class  A-PO
Certificate.

     Class  A-PO  Deferred  Amount:  For  any  Distribution  Date  prior  to the
Cross-Over  Date, the difference  between (A) the sum of (x) the amount by which
the sum of the Class A-PO Optimal Principal  Amounts for all prior  Distribution
Dates exceeded the amounts  distributed on the Class A-PO  Certificates  on such
prior  Distribution  Dates  pursuant to  Paragraph  third  clause (B) of Section
4.01(a)(i) and (y) the sum of the product for each Discount  Mortgage Loan which
became  a  Liquidated  Loan  at any  time on or  prior  to the  last  day of the
applicable  Unscheduled  Principal  Receipt Period for the current  Distribution
Date of (a) the PO Fraction for such  Discount  Mortgage  Loan and (b) an amount
equal to the principal  portion of Realized Losses (other than Bankruptcy Losses
due to Debt Service  Reductions)  incurred  with respect to such  Mortgage  Loan
other  than  Excess  Special  Hazard  Losses,  Excess  Fraud  Losses  and Excess
Bankruptcy Losses and (B) amounts  distributed on the Class A-PO Certificates on
prior Distribution Dates pursuant to Paragraph fourth of Section 4.01(a)(i).  On
and after the Cross-Over  Date, the Class A-PO Deferred  Amount will be zero. No
interest will accrue on any Class A-PO Deferred Amount.

     Class A-PO Distribution  Amount As to any Distribution  Date, the aggregate
amount distributable to the Class A-PO Certificates pursuant to Paragraphs third
clause (B) and fourth of Section 4.01(a)(i) on such Distribution Date.

     Class A-PO Optimal Principal Amount: As to any Distribution Date, an amount
equal to the sum as to each Outstanding Mortgage Loan, of the product of (x) the
PO Fraction with respect to such Mortgage Loan and (y) the sum of

          (i) (A) the  principal  portion of the Monthly  Payment due on the Due
     Date  occurring  in the month of such  Distribution  Date on such  Mortgage
     Loan,  less (B) if the Bankruptcy Loss Amount has been reduced to zero, the
     principal  portion  of any Debt  Service  Reduction  with  respect  to such
     Mortgage Loan;

          (ii) all  Unscheduled  Principal  Receipts  that  were  received  by a
     Servicer  with  respect  to  such  Mortgage  Loan  during  the   Applicable
     Unscheduled Principal Receipt Period relating to such Distribution Date for
     each applicable type of Unscheduled Principal Receipt;

          (iii) the Scheduled  Principal  Balance of each Mortgage Loan that was
     repurchased by the Seller during such  preceding  month pursuant to Section
     2.02 or 2.03;

          (iv) the excess of the unpaid principal  balance of such Mortgage Loan
     substituted  for a defective  Mortgage Loan during the month  preceding the
     month in which such  Distribution  Date  occurs  over the unpaid  principal
     balance of such defective  Mortgage Loan, less the amount  allocable to the
     principal portion of any unreimbursed  Periodic Advances previously made by
     the  Servicer,  the  Master  Servicer  or the  Trustee  in  respect of such
     defective Mortgage Loan.

     Class  A-R  Certificate:  The  Certificate  executed  by  the  Trustee  and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit A-R and Exhibit D hereto.

     Class  A-R  Certificateholder:  The  registered  holder  of the  Class  A-R
Certificate.

     Class  A-WIO  Certificate:  Any  one of the  Certificates  executed  by the
Trustee  and  authenticated  by the  Trustee  or  the  Authenticating  Agent  in
substantially the form set forth in Exhibit A-WIO and Exhibit D hereto.

     Class  A-WIO  Certificateholder:  The  registered  holder of a Class  A-WIO
Certificate.

     Class A-WIO Interest Accrual Amount:  As to any Distribution  Date, (i) the
product of (a)  1/12th of the Class  A-WIO  Pass-Through  Rate and (b) the Class
A-WIO Notional Amount as of the  Determination  Date preceding such Distribution
Date minus  (ii) the Class A Subclass  Interest  Percentage  of the Class  A-WIO
Certificates of (x) any Non-Supported  Interest Shortfall allocated to the Class
A Certificates and the Premium Payment with respect to such  Distribution  Date,
(y) the  interest  portion of any Excess  Special  Hazard  Losses,  Excess Fraud
Losses and Excess  Bankruptcy  Losses  allocated to the Class A Certificates and
the Premium Payment with respect to such  Distribution  Date pursuant to Section
4.02(e) and (z) the interest  portion of any Realized  Losses (other than Excess
Special  Hazard  Losses,  Excess  Fraud  Losses  and Excess  Bankruptcy  Losses)
allocated to the Class A  Certificates  and the Premium  Payment on or after the
Cross-Over Date pursuant to Section 4.02(e).

     Class A-WIO Component  Notional Amount:  As to any Distribution  Date, the
aggregate  Scheduled  Principal Balance of the Premium Mortgage Loans as of such
Distribution Date.

     Class A-WIO  Pass-Through  Rate: As to any  Distribution  Date, a per annum
rate equal to the  Weighted  Average Net Mortgage  Interest  Rate of the Premium
Mortgage Loans minus 7.50%

     Class AP-L Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class B  Certificate:  Any one of the  Class  B-1  Certificates,  Class B-2
Certificates,  Class  B-3  Certificates,  Class  B-4  Certificates  or Class B-5
Certificates.

     Class B Certificateholder: The registered holder of a Class B Certificate.

     Class B Interest Accrual Amount:  As to any  Distribution  Date, the sum of
the Class B Subclass  Interest Accrual Amounts with respect to such Distribution
Date.

     Class B Pass-Through Rate: As to any Distribution Date, 7.50% per annum.

     Class B Principal  Balance:  As of any date,  an amount equal to the sum of
the  Class  B-1  Principal  Balance,  Class  B-2  Principal  Balance,  Class B-3
Principal Balance, Class B-4 Principal Balance and Class B-5 Principal Balance.

     Class  B  Subclass:   Any  of  the  Class  B-1   Certificates,   Class  B-2
Certificates,  Class  B-3  Certificates,  Class  B-4  Certificates  or Class B-5
Certificates.

     Class B Subclass  Distribution  Amount:  Any of the Class  B-1,  Class B-2,
Class B-3, Class B-4 or Class B-5 Distribution Amounts.

     Class B Subclass  Interest Accrual Amount:  As to any Distribution Date and
any Class B Subclass,  an amount equal to (i) the product of 1/12th of the Class
B Pass-Through  Rate and the Class B Subclass  Principal Balance of such Class B
Subclass as of the  Determination  Date preceding such  Distribution  Date minus
(ii) the Class B Subclass  Interest  Percentage  of such Class B Subclass of (x)
any Non-Supported  Interest Shortfall allocated to the Class B Certificates with
respect to such  Distribution  Date and (y) the  interest  portion of any Excess
Special  Hazard  Losses,  Excess  Fraud  Losses  and  Excess  Bankruptcy  Losses
allocated to the Class B  Certificates  with respect to such  Distribution  Date
pursuant to Section 4.02(e).

     Class B Subclass Interest  Percentage:  As to any Distribution Date and any
Class B Subclass,  the  percentage  calculated  by dividing the Class B Subclass
Interest Accrual Amount of such Class B Subclass  (determined  without regard to
clause (ii) of the  definition  thereof) by the Class B Interest  Accrual Amount
(determined  without  regard to clause  (ii) of the  definition  of each Class B
Subclass Interest Accrual Amount).

     Class B Subclass Interest  Shortfall Amount:  Any of the Class B-1 Interest
Shortfall  Amount,  Class B-2  Interest  Shortfall  Amount,  Class B-3  Interest
Shortfall  Amount,  Class B-4  Interest  Shortfall  Amount or Class B-5 Interest
Shortfall Amount.

     Class B Subclass  Loss  Percentage:  As to any  Determination  Date and any
Class B Subclass then  outstanding,  the  percentage  calculated by dividing the
Class B Subclass  Principal  Balance  of such  Class B  Subclass  by the Class B
Principal Balance  (determined  without regard to any Class B Subclass Principal
Balance of any Class B Subclass not then  outstanding),  in each case determined
as of the preceding Determination Date.

     Class B Subclass Percentage: Any one of the Class B-1 Percentage, Class B-2
Percentage, Class B-3 Percentage, Class B-4 Percentage or Class B-5 Percentage.

     Class B Subclass  Prepayment  Percentage:  Any of the Class B-1  Prepayment
Percentage,  Class B-2 Prepayment  Percentage,  Class B-3 Prepayment Percentage,
Class B-4 Prepayment Percentage or Class B-5 Prepayment Percentage.

     Class B Subclass Principal Balance: Any of the Class B-1 Principal Balance,
Class B-2 Principal Balance,  Class B-3 Principal  Balance,  Class B-4 Principal
Balance or Class B-5 Principal Balance.

     Class B Subclass  Unpaid  Interest  Shortfall:  Any of the Class B-1 Unpaid
Interest  Shortfall,  Class B-2  Unpaid  Interest  Shortfall,  Class B-3  Unpaid
Interest  Shortfall,  Class B-4 Unpaid  Interest  Shortfall  or Class B-5 Unpaid
Interest Shortfall.

     Class B-1 Certificate:  Any one of the Certificates executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit B-1 and Exhibit D hereto.

     Class  B-1  Certificateholder:   The  registered  holder  of  a  Class  B-1
Certificate.

     Class B-1  Distribution  Amount:  As to any  Distribution  Date, any amount
distributable  to  the  Holders  of  the  Class  B-1  Certificates  pursuant  to
Paragraphs eighth, ninth and tenth of Section 4.01(a)(i).

     Class B-1 Interest  Shortfall  Amount:  As to any  Distribution  Date,  any
amount by which the Class B Subclass  Interest  Accrual  Amount of the Class B-1
Certificates   with  respect  to  such  Distribution  Date  exceeds  the  amount
distributed in respect of the Class B-1 Certificates on such  Distribution  Date
pursuant to Paragraph eighth of Section 4.01(a)(i).

     Class B-1 Optimal Principal Amount: As to any Distribution  Date, an amount
equal to the sum, as to each  Outstanding  Mortgage  Loan, of the product of (x)
the Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

          (i) the Class  B-1  Percentage  of (A) the  principal  portion  of the
     Monthly  Payment  due on the  Due  Date  occurring  in the  month  of  such
     Distribution  Date on such Mortgage Loan,  less (B) if the Bankruptcy  Loss
     Amount has been reduced to zero, the principal  portion of any Debt Service
     Reduction with respect to such Mortgage Loan;

          (ii) the Class B-1 Prepayment  Percentage of all Unscheduled Principal
     Receipts  that were  received by a Servicer  with respect to such  Mortgage
     Loan during the Applicable Unscheduled Principal Receipt Period relating to
     such  Distribution  Date for each applicable type of Unscheduled  Principal
     Receipt;

          (iii) the Class B-1 Prepayment  Percentage of the Scheduled  Principal
     Balance of such Mortgage Loan which,  during the month  preceding the month
     of such  Distribution  Date,  was  repurchased  by the Seller  pursuant  to
     Section 2.02 or 2.03; and

          (iv) the Class B-1  Percentage  of the excess of the unpaid  principal
     balance of such Mortgage  Loan  substituted  for a defective  Mortgage Loan
     during the month preceding the month in which such Distribution Date occurs
     over the unpaid principal balance of such defective Mortgage Loan, less the
     amount  allocable to the  principal  portion of any  unreimbursed  Periodic
     Advances  previously  made by the  Servicer,  the  Master  Servicer  or the
     Trustee in respect of such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-1 Optimal Principal Amount
will equal the lesser of (A) the Class B-1 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-1 Certificates.

     Class B-1 Percentage:  As to any Distribution  Date, except as set forth in
the next sentence, the percentage calculated by multiplying (i) the Subordinated
Percentage by (ii) a fraction, the numerator of which is the Class B-1 Principal
Balance  (determined as of the  Determination  Date preceding such  Distribution
Date) and the  denominator of which is the sum of the Class M Principal  Balance
and the Class B Subclass Principal  Balances of the Class B Subclasses  eligible
to receive principal distributions for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-1  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-1
Percentage for such Distribution Date will be zero.

     Class B-1 Prepayment Percentage: As to any Distribution Date, except as set
forth in the next  sentence,  the percentage  calculated by multiplying  (i) the
Subordinated Prepayment Percentage by (ii) a fraction, the numerator of which is
the  Class  B-1  Principal  Balance  (determined  as of the  Determination  Date
preceding such Distribution Date) and the denominator of which is the sum of the
Class M  Principal  Balance and the Class B Subclass  Principal  Balances of the
Class  B  Subclasses  eligible  to  receive  principal  distributions  for  such
Distribution  Date in accordance with the provisions of Section 4.01(d).  Except
as  set  forth  in  Section  4.01(d)(ii),  in  the  event  that  the  Class  B-1
Certificates  are  not  eligible  to  receive   distributions  of  principal  in
accordance with Section 4.01(d)(i), the Class B-1 Prepayment Percentage for such
Distribution Date will be zero.

     Class B-1  Principal  Balance:  As to the  first  Determination  Date,  the
Original Class B-1 Principal Balance.  As of any subsequent  Determination Date,
the lesser of (i) the Original  Class B-1 Principal  Balance less the sum of (a)
all amounts  previously  distributed in respect of the Class B-1 Certificates on
prior  Distribution  Dates (A) pursuant to Paragraph tenth of Section 4.01(a)(i)
and (B) as a  result  of a  Principal  Adjustment  and (b) the  Realized  Losses
allocated through such Determination Date to the Class B-1 Certificates pursuant
to  Section  4.02(b)  and (ii) the  Adjusted  Pool  Amount  as of the  preceding
Distribution  Date less the sum of the Class A Principal Balance and the Class M
Principal Balance as of such Determination Date.

     Class B-1 Unpaid  Interest  Shortfall:  As to any  Distribution  Date,  the
amount,  if any,  by which the  aggregate  of the Class B-1  Interest  Shortfall
Amounts for prior Distribution Dates is in excess of the amounts  distributed in
respect of the Class B-1  Certificates on prior  Distribution  Dates pursuant to
Paragraph ninth of Section 4.01(a)(i).

     Class B-2 Certificate:  Any one of the Certificates executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit B-2 and Exhibit D hereto.

     Class  B-2  Certificateholder:   The  registered  holder  of  a  Class  B-2
Certificate.

     Class B-2  Distribution  Amount:  As to any  Distribution  Date, any amount
distributable  to  the  Holders  of  the  Class  B-2  Certificates  pursuant  to
Paragraphs eleventh, twelfth and thirteenth of Section 4.01(a)(i).

     Class B-2 Interest  Shortfall  Amount:  As to any  Distribution  Date,  any
amount by which the Class B Subclass  Interest  Accrual  Amount of the Class B-2
Certificates   with  respect  to  such  Distribution  Date  exceeds  the  amount
distributed in respect of the Class B-2 Certificates on such  Distribution  Date
pursuant to Paragraph eleventh of Section 4.01(a)(i).

     Class B-2 Optimal Principal Amount: As to any Distribution  Date, an amount
equal to the sum, as to each  Outstanding  Mortgage  Loan, of the product of (x)
the Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

          (i) the Class  B-2  Percentage  of (A) the  principal  portion  of the
     Monthly  Payment  due on the  Due  Date  occurring  in the  month  of  such
     Distribution  Date on such Mortgage Loan,  less (B) if the Bankruptcy  Loss
     Amount has been reduced to zero, the principal  portion of any Debt Service
     Reduction with respect to such Mortgage Loan;

          (ii) the Class B-2 Prepayment  Percentage of all Unscheduled Principal
     Receipts  that were  received by a Servicer  with respect to such  Mortgage
     Loan during the Applicable Unscheduled Principal Receipt Period relating to
     such  Distribution  Date for each applicable type of Unscheduled  Principal
     Receipt;

          (iii) the Class B-2 Prepayment  Percentage of the Scheduled  Principal
     Balance of such Mortgage Loan which,  during the month  preceding the month
     of such  Distribution  Date,  was  repurchased  by the Seller  pursuant  to
     Section 2.02 or 2.03; and

          (iv) the Class B-2  Percentage  of the excess of the unpaid  principal
     balance of such Mortgage  Loan  substituted  for a defective  Mortgage Loan
     during the month preceding the month in which such Distribution Date occurs
     over the unpaid principal balance of such defective Mortgage Loan, less the
     amount  allocable to the  principal  portion of any  unreimbursed  Periodic
     Advances  previously  made by the  Servicer,  the  Master  Servicer  or the
     Trustee in respect of such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-2 Optimal Principal Amount
will equal the lesser of (A) the Class B-2 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-2 Certificates.

     Class B-2 Percentage:  As to any Distribution  Date, except as set forth in
the next sentence, the percentage calculated by multiplying (i) the Subordinated
Percentage by (ii) a fraction, the numerator of which is the Class B-2 Principal
Balance  (determined as of the  Determination  Date preceding such  Distribution
Date) and the  denominator of which is the sum of the Class M Principal  Balance
and the Class B Subclass Principal  Balances of the Class B Subclasses  eligible
to receive principal distributions for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-2  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-2
Percentage for such Distribution Date will be zero.

     Class B-2 Prepayment Percentage: As to any Distribution Date, except as set
forth in the next  sentence,  the percentage  calculated by multiplying  (i) the
Subordinated Prepayment Percentage by (ii) a fraction, the numerator of which is
the  Class  B-2  Principal  Balance  (determined  as of the  Determination  Date
preceding such Distribution Date) and the denominator of which is the sum of the
Class M  Principal  Balance and the Class B Subclass  Principal  Balances of the
Class  B  Subclasses  eligible  to  receive  principal  distributions  for  such
Distribution  Date in accordance with the provisions of Section 4.01(d).  Except
as  set  forth  in  Section  4.01(d)(ii),  in  the  event  that  the  Class  B-2
Certificates  are  not  eligible  to  receive   distributions  of  principal  in
accordance with Section 4.01(d)(i), the Class B-2 Prepayment Percentage for such
Distribution Date will be zero.

     Class B-2  Principal  Balance:  As to the  first  Determination  Date,  the
Original Class B-2 Principal Balance.  As of any subsequent  Determination Date,
the lesser of (i) the Original  Class B-2 Principal  Balance less the sum of (a)
all amounts  previously  distributed in respect of the Class B-2 Certificates on
prior  Distribution  Dates (A)  pursuant  to  Paragraph  thirteenth  of  Section
4.01(a)(i)  and (B) as a result of a Principal  Adjustment  and (b) the Realized
Losses allocated through such  Determination  Date to the Class B-2 Certificates
pursuant  to  Section  4.02(b)  and  (ii) the  Adjusted  Pool  Amount  as of the
preceding  Distribution Date less the sum of the Class A Principal Balance,  the
Class M  Principal  Balance  and the  Class  B-1  Principal  Balance  as of such
Determination Date.

     Class B-2 Unpaid  Interest  Shortfall:  As to any  Distribution  Date,  the
amount,  if any,  by which the  aggregate  of the Class B-2  Interest  Shortfall
Amounts for prior Distribution Dates is in excess of the amounts  distributed in
respect of the Class B-2  Certificates on prior  Distribution  Dates pursuant to
Paragraph twelfth of Section 4.01(a)(i).

     Class B-3 Certificate:  Any one of the Certificates executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit B-3 and Exhibit D hereto.

     Class  B-3  Certificateholder:   The  registered  holder  of  a  Class  B-3
Certificate.

     Class B-3  Distribution  Amount:  As to any  Distribution  Date, any amount
distributable  to  the  Holders  of  the  Class  B-3  Certificates  pursuant  to
Paragraphs fourteenth, fifteenth and sixteenth of Section 4.01(a)(i).

     Class B-3 Interest  Shortfall  Amount:  As to any  Distribution  Date,  any
amount by which the Class B Subclass  Interest  Accrual  Amount of the Class B-3
Certificates   with  respect  to  such  Distribution  Date  exceeds  the  amount
distributed in respect of the Class B-3 Certificates on such  Distribution  Date
pursuant to Paragraph fourteenth of Section 4.01(a)(i).

     Class B-3 Optimal Principal Amount: As to any Distribution  Date, an amount
equal to the sum, as to each  Outstanding  Mortgage  Loan, of the product of (x)
the Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

          (i) the Class  B-3  Percentage  of (A) the  principal  portion  of the
     Monthly  Payment  due on the  Due  Date  occurring  in the  month  of  such
     Distribution  Date on such Mortgage Loan,  less (B) if the Bankruptcy  Loss
     Amount has been reduced to zero, the principal  portion of any Debt Service
     Reduction with respect to such Mortgage Loan;

          (ii) the Class B-3 Prepayment  Percentage of all Unscheduled Principal
     Receipts  that were  received by a Servicer  with respect to such  Mortgage
     Loan during the Applicable Unscheduled Principal Receipt Period relating to
     such  Distribution  Date for each applicable type of Unscheduled  Principal
     Receipt;

          (iii) the Class B-3 Prepayment  Percentage of the Scheduled  Principal
     Balance of such Mortgage Loan which,  during the month  preceding the month
     of such  Distribution  Date,  was  repurchased  by the Seller  pursuant  to
     Section 2.02 or 2.03; and

          (iv) the Class B-3  Percentage  of the excess of the unpaid  principal
     balance of such Mortgage  Loan  substituted  for a defective  Mortgage Loan
     during the month preceding the month in which such Distribution Date occurs
     over the unpaid principal balance of such defective Mortgage Loan, less the
     amount  allocable to the  principal  portion of any  unreimbursed  Periodic
     Advances  previously  made by the  Servicer,  the  Master  Servicer  or the
     Trustee in respect of such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-3 Optimal Principal Amount
will equal the lesser of (A) the Class B-3 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-3 Certificates.

     Class B-3 Percentage:  As to any Distribution  Date, except as set forth in
the next sentence, the percentage calculated by multiplying (i) the Subordinated
Percentage by (ii) a fraction, the numerator of which is the Class B-3 Principal
Balance  (determined as of the  Determination  Date preceding such  Distribution
Date) and the  denominator of which is the sum of the Class M Principal  Balance
and the Class B Subclass Principal  Balances of the Class B Subclasses  eligible
to receive principal distributions for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-3  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-3
Percentage for such Distribution Date will be zero.

     Class B-3 Prepayment Percentage: As to any Distribution Date, except as set
forth in the next  sentence,  the percentage  calculated by multiplying  (i) the
Subordinated Prepayment Percentage by (ii) a fraction, the numerator of which is
the  Class  B-3  Principal  Balance  (determined  as of the  Determination  Date
preceding such Distribution Date) and the denominator of which is the sum of the
Class M  Principal  Balance and the Class B Subclass  Principal  Balances of the
Class  B  Subclasses  eligible  to  receive  principal  distributions  for  such
Distribution  Date in accordance with the provisions of Section 4.01(d).  Except
as  set  forth  in  Section  4.01(d)(ii),  in  the  event  that  the  Class  B-3
Certificates  are  not  eligible  to  receive   distributions  of  principal  in
accordance with Section 4.01(d)(i), the Class B-3 Prepayment Percentage for such
Distribution Date will be zero.

     Class B-3  Principal  Balance:  As to the  first  Determination  Date,  the
Original Class B-3 Principal Balance.  As of any subsequent  Determination Date,
the lesser of (i) the Original  Class B-3 Principal  Balance less the sum of (a)
all amounts  previously  distributed in respect of the Class B-3 Certificates on
prior  Distribution  Dates  (A)  pursuant  to  Paragraph  sixteenth  of  Section
4.01(a)(i)  and (B) as a result of a Principal  Adjustment  and (b) the Realized
Losses allocated through such  Determination  Date to the Class B-3 Certificates
pursuant  to  Section  4.02(b)  and  (ii) the  Adjusted  Pool  Amount  as of the
preceding  Distribution Date less the sum of the Class A Principal Balance,  the
Class M Principal  Balance,  the Class B-1  Principal  Balance and the Class B-2
Principal Balance as of such Determination Date.

     Class B-3 Unpaid  Interest  Shortfall:  As to any  Distribution  Date,  the
amount,  if any,  by which the  aggregate  of the Class B-3  Interest  Shortfall
Amounts for prior Distribution Dates is in excess of the amounts  distributed in
respect of the Class B-3  Certificates on prior  Distribution  Dates pursuant to
Paragraph fifteenth of Section 4.01(a)(i).

     Class B-4 Certificate:  Any of the Certificates executed by the Trustee and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit B-4 and Exhibit D hereto.

     Class  B-4  Certificateholder:   The  registered  holder  of  a  Class  B-4
Certificate.

     Class B-4  Distribution  Amount:  As to any  Distribution  Date, any amount
distributable  to  the  Holders  of  the  Class  B-4  Certificates  pursuant  to
Paragraphs seventeenth, eighteenth, and nineteenth of Section 4.01(a)(i).

     Class B-4 Interest  Shortfall  Amount:  As to any  Distribution  Date,  any
amount by which the Class B Subclass  Interest  Accrual  Amount of the Class B-4
Certificates   with  respect  to  such  Distribution  Date  exceeds  the  amount
distributed in respect of the Class B-4 Certificates on such  Distribution  Date
pursuant to Paragraph seventeenth of Section 4.01(a)(i).

     Class B-4 Optimal Principal Amount: As to any Distribution  Date, an amount
equal to the sum, as to each  Outstanding  Mortgage  Loan, of the product of (x)
the Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

          (i) the Class  B-4  Percentage  of (A) the  principal  portion  of the
     Monthly  Payment  due on the  Due  Date  occurring  in the  month  of  such
     Distribution  Date on such Mortgage Loan,  less (B) if the Bankruptcy  Loss
     Amount has been reduced to zero, the principal  portion of any Debt Service
     Reduction with respect to such Mortgage Loan;

          (ii) the Class B-4 Prepayment  Percentage of all Unscheduled Principal
     Receipts  that were  received by a Servicer  with respect to such  Mortgage
     Loan during the Applicable Unscheduled Principal Receipt Period relating to
     such  Distribution  Date for each applicable type of Unscheduled  Principal
     Receipt;

          (iii) the Class B-4 Prepayment  Percentage of the Scheduled  Principal
     Balance of such Mortgage Loan which,  during the month  preceding the month
     of such  Distribution  Date,  was  repurchased  by the Seller  pursuant  to
     Section 2.02 or 2.03; and

          (iv) the Class B-4  Percentage  of the excess of the unpaid  principal
     balance of such Mortgage  Loan  substituted  for a defective  Mortgage Loan
     during the month preceding the month in which such Distribution Date occurs
     over the unpaid principal balance of such defective Mortgage Loan, less the
     amount  allocable to the  principal  portion of any  unreimbursed  Periodic
     Advances  previously  made by the  Servicer,  the  Master  Servicer  or the
     Trustee in respect of such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-4 Optimal Principal Amount
will equal the lesser of (A) the Class B-4 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-4 Certificates.

     Class B-4 Percentage:  As to any Distribution  Date, except as set forth in
the next sentence, the percentage calculated by multiplying (i) the Subordinated
Percentage by (ii) a fraction, the numerator of which is the Class B-4 Principal
Balance  (determined as of the  Determination  Date preceding such  Distribution
Date) and the  denominator of which is the sum of the Class M Principal  Balance
and the Class B Subclass Principal  Balances of the Class B Subclasses  eligible
to receive principal distributions for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-4  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-4
Percentage for such Distribution Date will be zero.

     Class B-4 Prepayment Percentage: As to any Distribution Date, except as set
forth in the next  sentence,  the percentage  calculated by multiplying  (i) the
Subordinated Prepayment Percentage by (ii) a fraction, the numerator of which is
the  Class  B-4  Principal  Balance  (determined  as of the  Determination  Date
preceding such Distribution Date) and the denominator of which is the sum of the
Class M  Principal  Balance and the Class B Subclass  Principal  Balances of the
Class  B  Subclasses  eligible  to  receive  principal  distributions  for  such
Distribution  Date in accordance with the provisions of Section 4.01(d).  Except
as  set  forth  in  Section  4.01(d)(ii),  in  the  event  that  the  Class  B-4
Certificates  are  not  eligible  to  receive   distributions  of  principal  in
accordance with Section 4.01(d)(i), the Class B-4 Prepayment Percentage for such
Distribution Date will be zero.

     Class B-4  Principal  Balance:  As to the  first  Determination  Date,  the
Original Class B-4 Principal Balance.  As of any subsequent  Determination Date,
the lesser of (i) the Original  Class B-4 Principal  Balance less the sum of (a)
all amounts  previously  distributed in respect of the Class B-4 Certificates on
prior  Distribution  Dates (A)  pursuant  to  Paragraph  nineteenth  of  Section
4.01(a)(i)  and (B) as a result of a Principal  Adjustment  and (b) the Realized
Losses allocated through such  Determination  Date to the Class B-4 Certificates
pursuant  to  Section  4.02(b)  and  (ii) the  Adjusted  Pool  Amount  as of the
preceding  Distribution Date less the sum of the Class A Principal Balance,  the
Class M  Principal  Balance,  the Class  B-1  Principal  Balance,  the Class B-2
Principal Balance and the Class B-3 Principal  Balance as of such  Determination
Date.

     Class B-4 Unpaid  Interest  Shortfall:  As to any  Distribution  Date,  the
amount,  if any,  by which the  aggregate  of the Class B-4  Interest  Shortfall
Amounts for prior Distribution Dates is in excess of the amounts  distributed in
respect of the Class B-4  Certificates on prior  Distribution  Dates pursuant to
Paragraph eighteenth of Section 4.01(a)(i).

     Class B-5 Certificate:  Any of the Certificates executed by the Trustee and
authenticated by the Trustee or the  Authenticating  Agent in substantially  the
form set forth in Exhibit B-5 and Exhibit D hereto.

     Class  B-5  Certificateholder:   The  registered  holder  of  a  Class  B-5
Certificate.

     Class B-5  Distribution  Amount:  As to any  Distribution  Date, any amount
distributable  to  the  Holders  of  the  Class  B-5  Certificates  pursuant  to
Paragraphs twentieth, twenty-first, and twenty-second of Section 4.01(a)(i).

     Class B-5 Interest  Shortfall  Amount:  As to any  Distribution  Date,  any
amount by which the Class B Subclass  Interest  Accrual  Amount of the Class B-5
Certificates   with  respect  to  such  Distribution  Date  exceeds  the  amount
distributed in respect of the Class B-5 Certificates on such  Distribution  Date
pursuant to Paragraph twentieth of Section 4.01(a)(i).

     Class B-5 Optimal Principal Amount: As to any Distribution  Date, an amount
equal to the sum, as to each  Outstanding  Mortgage  Loan, of the product of (x)
the Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

          (i) the Class  B-5  Percentage  of (A) the  principal  portion  of the
     Monthly  Payment  due on the  Due  Date  occurring  in the  month  of  such
     Distribution  Date on such Mortgage Loan,  less (B) if the Bankruptcy  Loss
     Amount has been reduced to zero, the principal  portion of any Debt Service
     Reduction with respect to such Mortgage Loan;

          (ii) the Class B-5 Prepayment  Percentage of all Unscheduled Principal
     Receipts  that were  received by a Servicer  with respect to such  Mortgage
     Loan during the Applicable Unscheduled Principal Receipt Period relating to
     such  Distribution  Date for each applicable type of Unscheduled  Principal
     Receipt;

          (iii) the Class B-5 Prepayment  Percentage of the Scheduled  Principal
     Balance of such Mortgage Loan which,  during the month  preceding the month
     of such  Distribution  Date,  was  repurchased  by the Seller  pursuant  to
     Section 2.02 or 2.03; and

          (iv) the Class B-5  Percentage  of the excess of the unpaid  principal
     balance of such Mortgage  Loan  substituted  for a defective  Mortgage Loan
     during the month preceding the month in which such Distribution Date occurs
     over the unpaid principal balance of such defective Mortgage Loan, less the
     amount  allocable to the  principal  portion of any  unreimbursed  Periodic
     Advances  previously  made by the  Servicer,  the  Master  Servicer  or the
     Trustee in respect of such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-5 Optimal Principal Amount
will equal the lesser of (A) the Class B-5 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-5 Certificates.

     Class B-5 Percentage:  As to any Distribution  Date, except as set forth in
the next sentence, the percentage calculated by multiplying (i) the Subordinated
Percentage by (ii) a fraction, the numerator of which is the Class B-5 Principal
Balance  (determined as of the  Determination  Date preceding such  Distribution
Date) and the  denominator of which is the sum of the Class M Principal  Balance
and the Class B Subclass Principal  Balances of the Class B Subclasses  eligible
to receive principal distributions for such Distribution Date in accordance with
the provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),
in the  event  that the Class  B-5  Certificates  are not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-5
Percentage for such Distribution Date will be zero.

     Class B-5 Prepayment Percentage: As to any Distribution Date, except as set
forth in the next  sentence,  the percentage  calculated by multiplying  (i) the
Subordinated Prepayment Percentage by (ii) a fraction, the numerator of which is
the  Class  B-5  Principal  Balance  (determined  as of the  Determination  Date
preceding such Distribution Date) and the denominator of which is the sum of the
Class M  Principal  Balance and the Class B Subclass  Principal  Balances of the
Class  B  Subclasses  eligible  to  receive  principal  distributions  for  such
Distribution  Date in accordance with the provisions of Section 4.01(d).  Except
as  set  forth  in  Section  4.01(d)(ii),  in  the  event  that  the  Class  B-5
Certificates  are  not  eligible  to  receive   distributions  of  principal  in
accordance with Section 4.01(d)(i), the Class B-5 Prepayment Percentage for such
Distribution Date will be zero.

     Class B-5  Principal  Balance:  As to the  first  Determination  Date,  the
Original Class B-5 Principal Balance.  As of any subsequent  Determination Date,
the lesser of (i) the Original  Class B-5 Principal  Balance less the sum of (a)
all amounts  previously  distributed in respect of the Class B-5 Certificates on
prior  Distribution  Dates  pursuant  to  Paragraph   twenty-second  of  Section
4.01(a)(i) and (b) the Realized Losses allocated through such Determination Date
to the Class B-5 Certificates  pursuant to Section 4.02(b) and (ii) the Adjusted
Pool Amount as of the  preceding  Distribution  Date less the sum of the Class A
Principal  Balance,  the Class M  Principal  Balance,  the  Class B-1  Principal
Balance,  the Class B-2 Principal  Balance,  the Class B-3 Principal Balance and
the Class B-4 Principal Balance as of such Determination Date.

     Class B-5 Unpaid  Interest  Shortfall:  As to any  Distribution  Date,  the
amount,  if any,  by which the  aggregate  of the Class B-5  Interest  Shortfall
Amounts for prior Distribution Dates is in excess of the amounts  distributed in
respect of the Class B-5  Certificates on prior  Distribution  Dates pursuant to
Paragraph twenty-first of Section 4.01(a)(i).

     Class B-L1 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class B-L2 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class B-L3 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class B-L4 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class B-L5 Interest:  A regular  interest in the Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii) hereof.

     Class M Certificate:  Any one of the  Certificates  executed by the Trustee
and  authenticated by the Trustee or the  Authenticating  Agent in substantially
the form set forth in Exhibit C and Exhibit D hereto.

     Class M Certificateholder: The registered holder of a Class M Certificate.

     Class M  Distribution  Amount:  As to any  Distribution  Date,  any  amount
distributable to the Holders of the Class M Certificates  pursuant to Paragraphs
fifth, sixth and seventh of Section 4.01(a)(i).

     Class M Interest  Accrual Amount:  As to any  Distribution  Date, an amount
equal to (i) the  product  of 1/12th of the  Class M  Pass-Through  Rate and the
Class  M  Principal  Balance  as  of  the  Determination   Date  preceding  such
Distribution Date minus (ii) (x) any Non-Supported  Interest Shortfall allocated
to the Class M Certificates  with respect to such  Distribution Date and (y) the
interest  portion of any Excess Special  Hazard Losses,  Excess Fraud Losses and
Excess  Bankruptcy  Losses allocated to the Class M Certificates with respect to
such Distribution Date pursuant to Section 4.02(e).

     Class M Interest  Shortfall Amount: As to any Distribution Date, any amount
by which the Class M Interest  Accrual Amount with respect to such  Distribution
Date exceeds the amount  distributed in respect of the Class M  Certificates  on
such Distribution Date pursuant to Paragraph fifth of Section 4.01(a)(i).

     Class M Optimal Principal  Amount:  As to any Distribution  Date, an amount
equal to the sum, as to each  Outstanding  Mortgage  Loan, of the product of (x)
the Non-PO Fraction with respect to such Mortgage Loan and (y) the sum of:

          (i) the Class M Percentage of (A) the principal portion of the Monthly
     Payment  due on the Due Date  occurring  in the month of such  Distribution
     Date on such Mortgage Loan, less (B) if the Bankruptcy Loss Amount has been
     reduced to zero, the principal  portion of any Debt Service  Reduction with
     respect to such Mortgage Loan;

          (ii) the Class M Prepayment  Percentage of all  Unscheduled  Principal
     Receipts  that were  received by a Servicer  with respect to such  Mortgage
     Loan during the Applicable Unscheduled Principal Receipt Period relating to
     such  Distribution  Date for each applicable type of Unscheduled  Principal
     Receipt;

          (iii) the Class M Prepayment  Percentage  of the  Scheduled  Principal
     Balance of such Mortgage Loan which,  during the month  preceding the month
     of such  Distribution  Date,  was  repurchased  by the Seller  pursuant  to
     Section 2.02 or 2.03; and

          (iv) the Class M  Percentage  of the  excess of the  unpaid  principal
     balance of such Mortgage  Loan  substituted  for a defective  Mortgage Loan
     during the month preceding the month in which such Distribution Date occurs
     over the unpaid principal balance of such defective Mortgage Loan, less the
     amount  allocable to the  principal  portion of any  unreimbursed  Periodic
     Advances  previously  made by the  Servicer,  the  Master  Servicer  or the
     Trustee in respect of such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Class and such Distribution Date, the Class M Optimal Principal Amount will
equal  the  lesser of (A) the Class M Optimal  Principal  Amount  calculated  as
described in the preceding provisions and (B) the Adjusted Principal Balance for
the Class M Certificates.


     Class M Pass-Through Rate: As to any Distribution Date, 7.50% per annum.


     Class M Percentage:  As to any Distribution Date, the percentage calculated
by  multiplying  the  Subordinated  Percentage  by  either  (a) if any  Class  B
Certificates  are  eligible  to  receive   principal   distributions   for  such
Distribution  Date in  accordance  with the  provisions  of Section  4.01(d),  a
fraction, the numerator of which is the Class M Principal Balance (determined as
of the Determination  Date preceding such Distribution Date) and the denominator
of which is the sum of the Class M  Principal  Balance  and the Class B Subclass
Principal  Balances  of the Class B  Subclasses  eligible  to receive  principal
distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d) or (b) except as set forth in Section 4.01(d)(ii),  if the Class
B  Certificates  are not eligible to receive  principal  distributions  for such
Distribution Date in accordance with the provisions of Section 4.01(d)(i), one.


     Class M Prepayment Percentage:  As to any Distribution Date, the percentage
calculated by multiplying the Subordinated  Prepayment  Percentage by either (a)
if any Class B Certificates are eligible to receive principal  distributions for
such Distribution  Date in accordance with the provisions of Section 4.01(d),  a
fraction, the numerator of which is the Class M Principal Balance (determined as
of the Determination  Date preceding such Distribution Date) and the denominator
of which is the sum of the Class M  Principal  Balance  and the Class B Subclass
Principal  Balances  of the Class B  Subclasses  eligible  to receive  principal
distributions  for such  Distribution  Date in accordance with the provisions of
Section 4.01(d) or (b) except as set forth in Section 4.01(d)(ii),  if the Class
B  Certificates  are not eligible to receive  principal  distributions  for such
Distribution Date in accordance with the provisions of Section 4.01(d)(i), one.


     Class M Principal Balance: As to the first Determination Date, the Original
Class M Principal Balance.  As of any subsequent  Determination Date, the lesser
of (i) the  Original  Class M Principal  Balance less the sum of (a) all amounts
previously  distributed  in  respect  of  the  Class  M  Certificates  on  prior
Distribution  Dates (A) pursuant to Paragraph seventh of Section  4.01(a)(i) and
(B) as a result of a Principal  Adjustment and (b) the Realized Losses allocated
through such Determination Date to the Class M Certificates  pursuant to Section
4.02(b) and (ii) the Adjusted Pool Amount as of the preceding  Distribution Date
less the Class A Principal Balance as of such Determination Date.


     Class M Unpaid Interest Shortfall: As to any Distribution Date, the amount,
if any, by which the  aggregate  of the Class M Interest  Shortfall  Amounts for
prior Distribution  Dates is in excess of the amounts  distributed in respect of
the Class M Certificates on prior Distribution Dates pursuant to Paragraph sixth
of Section 4.01(a)(i).


     Class M-L Interest:  A regular  interest in the  Lower-Tier  REMIC which is
held  as  an  asset  of  the  Upper-Tier   REMIC  and  is  entitled  to  monthly
distributions as provided in Section 4.01(a)(ii).

     Clearing Agency: An organization registered as a "clearing agency" pursuant
to Section 17A of the Securities  Exchange Act of 1934, as amended.  The initial
Clearing Agency shall be The Depository Trust Company.

     Clearing Agency Indirect  Participant:  A broker,  dealer,  bank, financial
institution  or other  Person that  clears  securities  transactions  through or
maintains a custodial  relationship with a Clearing Agency  Participant,  either
directly or indirectly.

     Clearing Agency Participant:  A broker, dealer, bank, financial institution
or other  Person for whom a Clearing  Agency  effects  book-entry  transfers  of
securities deposited with the Clearing Agency.

     Closing  Date:  The date of initial  issuance of the  Certificates,  as set
forth in Section 11.23.

     Code: The Internal  Revenue Code of 1986, as it may be amended from time to
time, any successor  statutes  thereto,  and applicable  U.S.  Department of the
Treasury temporary or final regulations promulgated thereunder.

     Compensating  Interest:  As to any Distribution Date, the lesser of (a) the
product of (i) 1/12th of 0.20% and (ii) the Pool Scheduled Principal Balance for
such Distribution  Date and (b) the Available Master Servicing  Compensation for
such Distribution Date.

     Co-op Shares: Shares issued by private non-profit housing corporations.

     Corporate Trust Office:  The principal  office of the Trustee,  at which at
any particular  time its corporate trust business shall be  administered,  which
office is located at 230 South Tryon Street, Charlotte, North Carolina 28288.


     Corresponding   Upper-Tier  Class:  As  to  the  following   Uncertificated
Lower-Tier Interests, the Corresponding Upper-Tier Class or Classes, as follows:

  Uncertificated 
Lower-Tier Interest                   Corresponding Upper-Tier Class    

Class A-L1 Interest        Class A-1 Certificates and Class A-5 Certificates

Class A-L2 Interest        Class A-2 Certificates, Class A-6 Certificates,
                           Class A-8 Certificates, Class A-9 Certificates,
                           Class A-11 Certificates and Class A-12 Certificates

Class A-L3 Interest        Class A-3 Certificates and Class A-4 Certificates

Class A-L7 Interest        Class A-7 Certificates

Class A-L10 Interest       Class A-10 Certificates

Class AP-L Interest        Class A-PO Certificates

Class AIO-L Interest       Class A-WIO Certificates

Class A-LUR Interest       Class A-R Certificate

Class M-L Interest         Class M Certificates

Class B-L1 Interest        Class B-1 Certificates

Class B-L2 Interest        Class B-2 Certificates

Class B-L3 Interest        Class B-3 Certificates

Class B-L4 Interest        Class B-4 Certificates

Class B-L5 Interest        Class B-5 Certificates

     Cross-Over  Date: The  Distribution  Date preceding the first  Distribution
Date on which the Class A Percentage  (determined pursuant to clause (ii) of the
definition thereof) equals or exceeds 100%.

     Cross-Over Date Interest  Shortfall:  With respect to any Distribution Date
that  occurs on or after the  Cross-Over  Date with  respect to any  Unscheduled
Principal Receipt (other than a Prepayment in Full):

                  (A)      in   the   case   where   the    Applicable
                           Unscheduled  Principal  Receipt  Period  is
                           the  Mid-Month   Receipt  Period  and  such
                           Unscheduled  Principal  Receipt is received
                           by   the   Servicer   on   or   after   the
                           Determination  Date in the month  preceding
                           the  month  of such  Distribution  Date but
                           prior  to the  first  day of the  month  of
                           such  Distribution   Date,  the  amount  of
                           interest  that  would  have  accrued at the
                           Net  Mortgage  Interest  Rate on the amount
                           of such Unscheduled  Principal Receipt from
                           the day of its receipt or, if earlier,  its
                           application  by the  Servicer  through  the
                           last day of the month  preceding  the month
                           of such Distribution Date; and

                  (B)      in   the   case   where   the    Applicable
                           Unscheduled  Principal  Receipt  Period  is
                           the Prior  Month  Receipt  Period  and such
                           Unscheduled  Principal  Receipt is received
                           by the Servicer  during the month preceding
                           the month of such  Distribution  Date,  the
                           amount of interest  that would have accrued
                           at the Net  Mortgage  Interest  Rate on the
                           amount   of  such   Unscheduled   Principal
                           Receipt  from the day of its receipt or, if
                           earlier,  its  application  by the Servicer
                           through  the last day of the month in which
                           such  Unscheduled   Principal   Receipt  is
                           received.

     Current Class A Interest  Distribution Amount: As to any Distribution Date,
the amount  distributed  in respect of the Class A  Subclasses  and the  Premium
Payment pursuant to Paragraph first of Section  4.01(a)(i) on such  Distribution
Date.

     Current Class B Interest  Distribution Amount: As to any Distribution Date,
the  amount  distributed  in  respect of the Class B  Certificates  pursuant  to
Paragraphs eighth,  eleventh,  fourteenth,  seventeenth and twentieth of Section
4.01(a)(i) on such Distribution Date.

     Current  Class  B-1  Fractional  Interest:  As  to  any  Distribution  Date
subsequent to the first Distribution  Date, the percentage  obtained by dividing
the sum of the Class B Subclass  Principal Balances of the Class B-2, Class B-3,
Class B-4 and Class B-5  Certificates by the sum of the Class A Non-PO Principal
Balance,  the Class M Principal Balance and the Class B Principal Balance. As to
the first Distribution Date, the Original Class B-1 Fractional Interest.

     Current  Class  B-2  Fractional  Interest:  As  to  any  Distribution  Date
subsequent to the first Distribution  Date, the percentage  obtained by dividing
the sum of the Class B Subclass  Principal  Balances of the Class B-3, Class B-4
and Class B-5 Certificates by the sum of the Class A Non-PO  Principal  Balance,
the Class M Principal Balance and the Class B Principal Balance. As to the first
Distribution Date, the Original Class B-2 Fractional Interest.

     Current  Class  B-3  Fractional  Interest:  As  to  any  Distribution  Date
subsequent to the first Distribution  Date, the percentage  obtained by dividing
the sum of the Class B Subclass  Principal  Balances  of the Class B-4 and Class
B-5 Certificates by the sum of the Class A Non-PO Principal Balance, the Class M
Principal  Balance  and  the  Class  B  Principal  Balance.   As  to  the  first
Distribution Date, the Original Class B-3 Fractional Interest.

     Current  Class  B-4  Fractional  Interest:  As  to  any  Distribution  Date
subsequent to the first Distribution  Date, the percentage  obtained by dividing
the Class B Subclass  Principal Balance of the Class B-5 Certificates by the sum
of the Class A Non-PO Principal  Balance,  the Class M Principal Balance and the
Class B Principal Balance. As to the first Distribution Date, the Original Class
B-4 Fractional Interest.

     Current Class M Fractional Interest: As to any Distribution Date subsequent
to the first Distribution Date, the percentage  obtained by dividing the Class B
Principal Balance by the sum of the Class A Non-PO Principal Balance,  the Class
M  Principal  Balance  and  the  Class  B  Principal  Balance.  As to the  first
Distribution Date, the Original Class M Fractional Interest.

     Current Class M Interest  Distribution Amount: As to any Distribution Date,
the  amount  distributed  in  respect of the Class M  Certificates  pursuant  to
Paragraph fifth of Section 4.01(a)(i) on such Distribution Date.

     Curtailment:  Any Principal  Prepayment  made by a Mortgagor which is not a
Prepayment in Full.

     Custodial Agreement:  The Custodial Agreement, if any, from time to time in
effect between the Custodian named therein,  the Seller, the Master Servicer and
the Trustee,  substantially in the form of Exhibit E hereto,  as the same may be
amended or modified from time to time in accordance with the terms thereof.

     Custodial P&I Account: The Custodial P&I Account, as defined in each of the
Servicing Agreements, with respect to the Mortgage Loans. In determining whether
the Custodial P&I Account under any Servicing  Agreement is  "acceptable" to the
Master  Servicer (as may be required by the  definition  of  "Eligible  Account"
contained in the Servicing  Agreements),  the Master Servicer shall require that
any such account shall be acceptable to each of the Rating Agencies.

     Custodian:  Initially,  the Trustee, and thereafter the Custodian,  if any,
hereafter appointed by the Trustee pursuant to Section 8.13, or its successor in
interest under the Custodial Agreement.  The Custodian may (but need not) be the
Trustee or any Person  directly or  indirectly  controlling  or controlled by or
under common control of either of them.  Neither a Servicer,  nor the Seller nor
the Master  Servicer  nor any  Person  directly  or  indirectly  controlling  or
controlled  by or under  common  control  with any such Person may be  appointed
Custodian.

     Cut-Off  Date:  The  first  day of the  month of  initial  issuance  of the
Certificates as set forth in Section 11.02.

     Cut-Off Date Aggregate Principal Balance: The aggregate of the Cut-Off Date
Principal Balances of the Mortgage Loans is as set forth in Section 11.03.

     Cut-Off  Date  Principal  Balance:  As to each  Mortgage  Loan,  its unpaid
principal  balance as of the close of business on the Cut-Off  Date (but without
giving effect to any Unscheduled  Principal  Receipts received or applied on the
Cut-Off Date), reduced by all payments of principal due on or before the Cut-Off
Date and not paid, and increased by scheduled  monthly payments of principal due
after the Cut-Off  Date but  received  by the related  Servicer on or before the
Cut-Off Date.

     DCR: Duff & Phelps Credit Rating Co., or its successor in interest.

     Debt Service  Reduction:  With respect to any Mortgage Loan, a reduction in
the  scheduled  Monthly  Payment for such  Mortgage Loan by a court of competent
jurisdiction in a proceeding under the Bankruptcy Code,  except such a reduction
constituting a Deficient Valuation.

     Deficient  Valuation:  With respect to any Mortgage  Loan, a valuation by a
court of competent jurisdiction of the Mortgaged Property in an amount less than
the  then-outstanding  indebtedness under the Mortgage Loan, or any reduction in
the amount of  principal to be paid in  connection  with any  scheduled  Monthly
Payment that results in a permanent forgiveness of principal, which valuation or
reduction results from a proceeding under the Bankruptcy Code.

     Definitive Certificates: As defined in Section 5.01(b).

     Denomination: The amount, if any, specified on the face of each Certificate
(other than the Class A-4 and A-WIO  Certificates)  representing  the  principal
portion of the  Cut-Off  Date  Aggregate  Principal  Balance  evidenced  by such
Certificate. As to the Class A-4 Certificates,  the amount specified on the face
of each Certificate  representing the portion of the Original Class A-4 Notional
Amount evidenced by such Certificate.  As to the Class A-WIO  Certificates,  the
Percentage Interest specified on the face of each Certificate.

     Determination  Date:  The  17th  day of the  month  in  which  the  related
Distribution  Date  occurs,  or if such  17th  day is not a  Business  Day,  the
Business Day preceding such 17th day.

     Discount  Mortgage Loan: A Mortgage Loan with a Net Mortgage  Interest Rate
of less than 7.50%.

     Distribution  Date:  The  25th day of any  month,  beginning  in the  month
following the month of initial issuance of the Certificates, or if such 25th day
is not a Business Day, the Business Day following such 25th day.

     Due Date:  With respect to any Mortgage Loan, the day of the month in which
the Monthly Payment on such Mortgage Loan is scheduled to be paid.

     Eligible  Account:  One or more  accounts  (i) that are  maintained  with a
depository  institution  (which may be the Master Servicer) whose long-term debt
obligations  (or,  in the case of a  depository  institution  which is part of a
holding company structure, the long-term debt obligations of such parent holding
company)  at the  time of  deposit  therein  are  rated  at  least  "AA" (or the
equivalent) by each of the Rating Agencies, (ii) the deposits in which are fully
insured  by the FDIC  through  either  the Bank  Insurance  Fund or the  Savings
Association  Insurance Fund, (iii) the deposits in which are insured by the FDIC
through either the Bank Insurance Fund or the Savings Association Insurance Fund
(to the  limit  established  by the FDIC) and the  uninsured  deposits  in which
accounts are otherwise secured,  as evidenced by an Opinion of Counsel delivered
to the Trustee, such that the Trustee, on behalf of the Certificateholders has a
claim with respect to the funds in such accounts or a perfected  first  security
interest  against any collateral  securing such funds that is superior to claims
of any other  depositors or creditors of the depository  institution  with which
such accounts are maintained,  (iv) that are trust accounts  maintained with the
trust department of a federal or state chartered depository institution or trust
company  acting in its  fiduciary  capacity  or (v) such other  account  that is
acceptable  to each of the Rating  Agencies and would not cause the Trust Estate
to fail to qualify as two  separate  REMICs or result in the  imposition  of any
federal tax on either of the Upper-Tier REMIC or Lower-Tier REMIC.

     Eligible  Investments:  At any  time,  any  one or  more  of the  following
obligations  and  securities  which shall mature not later than the Business Day
preceding the  Distribution  Date next  succeeding the date of such  investment,
provided that such investments continue to qualify as "cash flow investments" as
defined in Code Section 860G(a)(6):

                   (i)     obligations   of  the   United   States  of
         America or any agency thereof,  provided such obligations are
         backed by the full faith and  credit of the United  States of
         America;

                  (ii) general  obligations of or obligations  guaranteed by any
         state of the  United  States of  America or the  District  of  Columbia
         receiving the highest  short-term or highest  long-term  rating of each
         Rating  Agency,  or such  lower  rating  as  would  not  result  in the
         downgrading  or  withdrawal  of the rating then  assigned to any of the
         Certificates  by either  Rating  Agency or result in any of such  rated
         Certificates  being  placed on credit  review  status  (other  than for
         possible  upgrading)(or,  in the case of the Class  A-10  Certificates,
         without giving effect to the guaranty  provided by Financial  Security)
         by either Rating Agency;

                 (iii)  commercial or finance  company paper which is then rated
         in the highest  long-term  commercial  or finance  company paper rating
         category  of  each  Rating  Agency  or the  highest  short-term  rating
         category of each Rating Agency,  or such lower rating category as would
         not result in the downgrading or withdrawal of the rating then assigned
         to any of the  Certificates by either Rating Agency or result in any of
         such rated  Certificates  being placed on credit  review  status (other
         than  for  possible  upgrading)  (or,  in the  case of the  Class  A-10
         Certificates,  without  giving  effect  to  the  guaranty  provided  by
         Financial Security) by either Rating Agency;

                  (iv) certificates of deposit, demand or time deposits, federal
         funds or banker's  acceptances issued by any depository  institution or
         trust  company  incorporated  under the laws of the United States or of
         any state thereof and subject to supervision and examination by federal
         and/or state banking  authorities,  provided that the commercial  paper
         and/or debt obligations of such depository institution or trust company
         (or in the case of the principal  depository  institution  in a holding
         company  system,  the  commercial  paper  or debt  obligations  of such
         holding  company)  are then  rated  in the  highest  short-term  or the
         highest  long-term  rating  category for such securities of each of the
         Rating Agencies, or such lower rating categories as would not result in
         the downgrading or withdrawal of the rating then assigned to any of the
         Certificates  by either  Rating  Agency or result in any of such  rated
         Certificates  being  placed on credit  review  status  (other  than for
         possible  upgrading)  (or, in the case of the Class A-10  Certificates,
         without giving effect to the guaranty  provided by Financial  Security)
         by either Rating Agency;

                   (v) guaranteed  reinvestment  agreements  issued by any bank,
         insurance company or other corporation acceptable to each Rating Agency
         at the time of the issuance of such agreements;

                  (vi) repurchase  agreements on obligations with respect to any
         security  described in clauses (i) or (ii) above or any other  security
         issued or  guaranteed  by an agency or  instrumentality  of the  United
         States  of  America,  in either  case  entered  into with a  depository
         institution  or trust company  (acting as principal)  described in (iv)
         above;

                 (vii) securities  (other than stripped bonds or stripped coupon
         securities)  bearing  interest  or sold  at a  discount  issued  by any
         corporation incorporated under the laws of the United States of America
         or any  state  thereof  which,  at  the  time  of  such  investment  or
         contractual commitment providing for such investment, are then rated in
         the highest short-term or the highest long-term rating category by each
         Rating Agency,  or in such lower rating category as would not result in
         the downgrading or withdrawal of the rating then assigned to any of the
         Certificates  by either  Rating  Agency or result in any of such  rated
         Certificates  being  placed on credit  review  status  (other  than for
         possible  upgrading)  (or, in the case of the Class A-10  Certificates,
         without giving effect to the guaranty  provided by Financial  Security)
         by either Rating Agency; and

                (viii) such other  investments  acceptable to each Rating Agency
         as would not result in the  downgrading  of the rating then assigned to
         the Certificates by either Rating Agency or result in any of such rated
         Certificates  being  placed on credit  review  status  (other  than for
         possible  upgrading)  (or, in the case of the Class A-10  Certificates,
         without giving effect to the guaranty  provided by Financial  Security)
         by either Rating Agency.

     In  no  event  shall  an  instrument  be an  Eligible  Investment  if  such
instrument  evidences either (i) a right to receive only interest  payments with
respect to the obligations  underlying such  instrument,  or (ii) both principal
and interest  payments derived from  obligations  underlying such instrument and
the interest and principal  payments with respect to such  instrument  provide a
yield to maturity at the date of investment of greater than 120% of the yield to
maturity at par of such underlying obligations.

     ERISA: The Employee Retirement Income Security Act of 1974, as amended.

     ERISA Prohibited Holder: As defined in Section 5.02(d).

     Errors  and  Omissions   Policy:  As  defined  in  each  of  the  Servicing
Agreements.

     Event of Default: Any of the events specified in Section 7.01.

     Excess  Bankruptcy  Loss:  With  respect to any  Distribution  Date and any
Mortgage Loan as to which a Bankruptcy  Loss is realized in the month  preceding
the month of such  Distribution  Date, (i) if the Aggregate  Current  Bankruptcy
Losses  with  respect  to such  Distribution  Date  exceed  the  then-applicable
Bankruptcy Loss Amount,  then the portion of such Bankruptcy Loss represented by
the ratio of (a) the excess of the Aggregate Current  Bankruptcy Losses over the
then-applicable  Bankruptcy  Loss Amount,  divided by (b) the Aggregate  Current
Bankruptcy  Losses  or (ii) if the  Aggregate  Current  Bankruptcy  Losses  with
respect to such Distribution Date are less than or equal to the  then-applicable
Bankruptcy  Loss Amount,  then zero. In addition,  any Bankruptcy Loss occurring
with  respect  to a  Mortgage  Loan on or after the  Cross-Over  Date will be an
Excess Bankruptcy Loss.

     Excess Fraud Loss: With respect to any  Distribution  Date and any Mortgage
Loan as to which a Fraud Loss is  realized in the month  preceding  the month of
such  Distribution  Date, (i) if the Aggregate Current Fraud Losses with respect
to such Distribution Date exceed the then-applicable Fraud Loss Amount, then the
portion  of such Fraud  Loss  represented  by the ratio of (a) the excess of the
Aggregate  Current  Fraud  Losses over the  then-applicable  Fraud Loss  Amount,
divided by (b) the  Aggregate  Current  Fraud  Losses,  or (ii) if the Aggregate
Current  Fraud  Losses with respect to such  Distribution  Date are less than or
equal to the  then-applicable  Fraud Loss Amount,  then zero.  In addition,  any
Fraud Loss  occurring with respect to a Mortgage Loan on or after the Cross-Over
Date will be an Excess Fraud Loss.

     Excess Special Hazard Loss: With respect to any  Distribution  Date and any
Mortgage  Loan as to  which a  Special  Hazard  Loss is  realized  in the  month
preceding the month of such  Distribution  Date,  (i) if the  Aggregate  Current
Special  Hazard  Losses  with  respect  to such  Distribution  Date  exceed  the
then-applicable  Special  Hazard Loss  Amount,  then the portion of such Special
Hazard Loss represented by the ratio of (a) the excess of the Aggregate  Current
Special  Hazard  Losses over the  then-applicable  Special  Hazard Loss  Amount,
divided by (b) the  Aggregate  Current  Special  Hazard  Losses,  or (ii) if the
Aggregate  Current Special Hazard Losses with respect to such  Distribution Date
are less than or equal to the  then-applicable  Special Hazard Loss Amount, then
zero. In addition,  any Special Hazard Loss occurring with respect to a Mortgage
Loan on or after the Cross-Over Date will be an Excess Special Hazard Loss.

     Exhibit F-1 Mortgage Loan: Any of the Mortgage Loans  identified in Exhibit
F-1 hereto,  as such Exhibit may be amended from time to time in connection with
a substitution  pursuant to Section 2.02,  which Mortgage Loan is serviced under
the Norwest Servicing Agreement.

     Exhibit F-2 Mortgage Loan: Any of the Mortgage Loans  identified in Exhibit
F-2 hereto,  as such Exhibit may be amended from time to time in connection with
a substitution  pursuant to Section 2.02,  which Mortgage Loan is serviced under
the Norwest Servicing Agreement.

     Exhibit F-3 Mortgage Loan: Any of the Mortgage Loans  identified in Exhibit
F-3 hereto,  as such Exhibit may be amended from time to time in connection with
a substitution  pursuant to Section 2.02,  which Mortgage Loan is serviced under
an Other Servicing Agreement.

     FDIC: The Federal Deposit Insurance Corporation or any successor thereto.

     FHLMC: The Federal Home Loan Mortgage Corporation or any successor thereto.

     Fidelity Bond: As defined in each of the Servicing Agreements.

     Final   Distribution  Date:  The  Distribution  Date  on  which  the  final
distribution in respect of the Certificates is made pursuant to Section 9.01.


     Financial Security:  Financial Security Assurance Inc., a New York monoline
insurance company or any successor thereto.


     Financial  Security  Contact Person:  The officer  designated by the Master
Servicer  to provide  information  to  Financial  Security  pursuant  to Section
4.09(g).  The initial Financial  Security Contact Person is appointed in Section
11.29.


     Financial  Security  Default:  The existence and  continuance of any of the
following:

                         (a) Financial Security fails to make a payment required
               under a Policy in accordance with its terms;

                         (b)  Financial  Security  (A)  files  any  petition  or
               commences any case or  proceeding  under any provision or similar
               federal  or  state  law  relating  to   insolvency,   bankruptcy,
               rehabilitation,   liquidation  or  reorganization,  (B)  makes  a
               general  assignment for the benefit of its creditors,  or (C) has
               an order for relief  entered  against it under the United  States
               Bankruptcy  Code  or any  other  similar  federal  or  state  law
               relating to insolvency, bankruptcy,  rehabilitation,  liquidation
               or reorganization which is final and nonappealable; or

                         (c) a court  of  competent  jurisdiction,  the New York
               Department of Insurance or other competent  regulatory  authority
               enters a final and  nonappealable  order,  judgment or decree (1)
               appointing a custodian,  trustee, agent or receiver for Financial
               Security or for all or any  material  portion of its  property or
               (2) authorizing the taking of possession by a custodian, trustee,
               agent  or  receiver  of  Financial  Security  (or the  taking  of
               possession  of all or any  material  portion of the  property  of
               Financial Security).

     FNMA: The Federal National Mortgage Association or any successor thereto.

     Foreclosure  Profits:  As to any Distribution  Date, the excess, if any, of
(i) Net  Liquidation  Proceeds  in respect of each  Mortgage  Loan that became a
Liquidated Loan during the Applicable  Unscheduled Principal Receipt Period with
respect to Full Unscheduled  Principal  Receipts for such Distribution Date over
(ii) the sum of the unpaid  principal  balance of each such Liquidated Loan plus
accrued and unpaid  interest at the  applicable  Mortgage  Interest  Rate on the
unpaid  principal  balance  thereof from the Due Date to which interest was last
paid by the Mortgagor (or, in the case of a Liquidated Loan that had been an REO
Mortgage Loan,  from the Due Date to which interest was last deemed to have been
paid) to the first day of the month in which such Distribution Date occurs.

     Fraud  Loss:  A  Liquidated  Loan  Loss as to which  there was fraud in the
origination of such Mortgage Loan.

     Fraud Loss Amount:  As of any  Distribution  Date after the Cut-Off Date an
amount  equal to:  (X) prior to the first  anniversary  of the  Cut-Off  Date an
amount  equal to  $10,302,441.71  minus the  aggregate  amount  of Fraud  Losses
allocated  solely to the Class B Certificates in accordance with Section 4.02(a)
since the Cut-Off Date, and (Y) from the first through fifth  anniversary of the
Cut-Off  Date, an amount equal to (1) the lesser of (a) the Fraud Loss Amount as
of the  most  recent  anniversary  of the  Cut-Off  Date  and (b)  1.00%  of the
aggregate  outstanding  principal balance of all of the Mortgage Loans as of the
most recent anniversary of the Cut-Off Date minus (2) the Fraud Losses allocated
solely to the Class B Certificates  in accordance with Section 4.02(a) since the
most recent anniversary of the Cut-Off Date. On and after the Cross-Over Date or
after the fifth  anniversary  of the Cut-Off Date the Fraud Loss Amount shall be
zero.

     Full Unscheduled  Principal Receipt: Any Unscheduled Principal Receipt with
respect  to a  Mortgage  Loan (i) in the  amount  of the  outstanding  principal
balance of such  Mortgage Loan and  resulting in the full  satisfaction  of such
Mortgage  Loan or (ii)  representing  Liquidation  Proceeds  other than  Partial
Liquidation Proceeds.

     Holder: See "Certificateholder."

     Independent:  When used with respect to any specified  Person,  such Person
who (i) is in fact  independent  of the  Seller,  the  Master  Servicer  and any
Servicer,  (ii) does not have any  direct  financial  interest  or any  material
indirect financial interest in the Seller or the Master Servicer or any Servicer
or in an affiliate of either,  and (iii) is not connected  with the Seller,  the
Master Servicer or any Servicer as an officer, employee, promoter,  underwriter,
trustee, partner, director or person performing similar functions.

     Individual Class A-10 Certificate: A Class A-10 Certificate which evidences
$1,000 original principal balance.

     Insurance Policy:  Any insurance or performance bond relating to a Mortgage
Loan or the Mortgage  Loans,  including  any hazard  insurance,  special  hazard
insurance,  flood insurance,  primary mortgage insurance,  mortgagor  bankruptcy
bond or title insurance.

     Insurance Proceeds:  Proceeds paid by any insurer pursuant to any Insurance
Policy covering a Mortgage Loan.

     Insured  Expenses:  Expenses  covered by any  Insurance  Policy  covering a
Mortgage Loan.

     LIBOR:  As to any  Distribution  Date,  the  arithmetic  mean of the London
interbank  offered  rate  quotations  for  one-month  Eurodollar  deposits,   as
determined by the Trustee on the related Rate  Determination  Date in accordance
with Section 4.06.

     LIBOR Business Day: Any Business Day on which banks are open for dealing in
foreign currency and exchange in London, England and the City of New York.

     Liquidated  Loan:  A  Mortgage  Loan  with  respect  to which  the  related
Mortgaged Property has been acquired,  liquidated or foreclosed and with respect
to which the applicable Servicer determines that all Liquidation  Proceeds which
it expects to recover have been recovered.

     Liquidated Loan Loss: With respect to any Distribution  Date, the aggregate
of the amount of losses  with  respect  to each  Mortgage  Loan  which  became a
Liquidated Loan during the Applicable  Unscheduled Principal Receipt Period with
respect to Full Unscheduled Principal Receipts for such Distribution Date, equal
to the excess of (i) the unpaid principal  balance of each such Liquidated Loan,
plus accrued interest  thereon in accordance with the  amortization  schedule at
the time  applicable  thereto at the applicable Net Mortgage  Interest Rate from
the Due Date as to which interest was last paid with respect thereto through the
last day of the  month  preceding  the  month in which  such  Distribution  Date
occurs, over (ii) Net Liquidation Proceeds with respect to such Liquidated Loan.

     Liquidation  Expenses:  Expenses  incurred by a Servicer in connection with
the liquidation of any defaulted  Mortgage Loan or property  acquired in respect
thereof (including,  without limitation,  legal fees and expenses,  committee or
referee fees, and, if applicable,  brokerage  commissions and conveyance taxes),
any unreimbursed  advances  expended by such Servicer  pursuant to its Servicing
Agreement  or the Master  Servicer or Trustee  pursuant  hereto  respecting  the
related  Mortgage Loan,  including any  unreimbursed  advances for real property
taxes or for  property  restoration  or  preservation  of the related  Mortgaged
Property.  Liquidation  Expenses  shall  not  include  any  previously  incurred
expenses  in respect of an REO  Mortgage  Loan  which have been  netted  against
related REO Proceeds.

     Liquidation  Proceeds:  Amounts received by a Servicer (including Insurance
Proceeds) in connection  with the  liquidation  of defaulted  Mortgage  Loans or
property  acquired in respect  thereof,  whether  through  foreclosure,  sale or
otherwise,  including  payments in connection  with such Mortgage Loans received
from the  Mortgagor,  other than  amounts  required to be paid to the  Mortgagor
pursuant  to the terms of the  applicable  Mortgage  or to be applied  otherwise
pursuant to law.

     Loan-to-Value Ratio: The ratio, expressed as a percentage, the numerator of
which is the principal balance of a particular  Mortgage Loan at origination and
the denominator of which is the lesser of (x) the appraised value of the related
Mortgaged  Property  determined in the appraisal  used by the  originator at the
time of origination of such Mortgage Loan, and (y) if the Mortgage is originated
in  connection  with a sale of the Mortgaged  Property,  the sale price for such
Mortgaged Property.


     Lower-Tier Distribution Amount: As defined in Section 4.01(a)(ii).

     Lower-Tier  REMIC: One of two separate REMICs  comprising the Trust Estate,
the assets of which  consist of the Mortgage  Loans,  such amounts as shall from
time to time be held in the Certificate Account, the insurance policies, if any,
relating to a Mortgage  Loan,  property  which secured a Mortgage Loan and which
has been acquired by foreclosure  or deed in lieu of foreclosure  and the rights
of the Trustee under the Reserve Fund and the Policy.

     Master  Servicer:  Norwest Bank  Minnesota,  National  Association,  or its
successor in interest.

     Master   Servicing   Fee:  With  respect  to  any  Mortgage  Loan  and  any
Distribution  Date, the fee payable monthly to the Master  Servicer  pursuant to
Section 6.05 equal to a fixed percentage  (expressed as a per annum rate) of the
unpaid principal balance of such Mortgage Loan.

     Master Servicing Fee Rate: As set forth in Section 11.28.

     Mid-Month Receipt Period:  With respect to each Distribution  Date, the one
month period beginning on the Determination Date occurring in the calendar month
preceding the month in which such Distribution Date occurs and ending on the day
preceding the Determination Date immediately preceding such Distribution Date.

     Monthly Payment:  As to any Mortgage Loan (including any REO Mortgage Loan)
and any Due  Date,  the  payment  of  principal  and  interest  due  thereon  in
accordance with the amortization  schedule at the time applicable thereto (after
adjustment for any Curtailments and Deficient Valuations occurring prior to such
Due Date but before any adjustment to such amortization schedule, other than for
Deficient  Valuations,  by reason of any bankruptcy or similar proceeding or any
moratorium or similar waiver or grace period).

     Month End Interest: As defined in each Servicing Agreement.

     Moody's: Moody's Investors Service, Inc., or its successor in interest.

     Morgan  Stanley:  Morgan  Stanley & Co.  Incorporated,  or its successor in
interest.

     Mortgage: The mortgage,  deed of trust or other instrument creating a first
lien on Mortgaged  Property  securing a Mortgage Note together with any Mortgage
Loan Rider, if applicable.

     Mortgage  Interest  Rate:  As to any Mortgage  Loan,  the per annum rate at
which interest accrues on the unpaid  principal  balance thereof as set forth in
the related  Mortgage  Note,  which rate is as indicated  on the  Mortgage  Loan
Schedule.

     Mortgage Loan Rider:  The standard  FNMA/FHLMC  riders to the Mortgage Note
and/or  Mortgage  riders  required when the Mortgaged  Property is a condominium
unit or a unit in a planned unit development.

     Mortgage Loan Schedule:  The list of the Mortgage Loans  transferred to the
Trustee on the Closing Date as part of the Trust  Estate and attached  hereto as
Exhibits F-1, F-2 and F-3, which list may be amended  following the Closing Date
upon  conveyance of a Substitute  Mortgage Loan pursuant to Section 2.02 or 2.03
and which list shall set forth at a minimum  the  following  information  of the
close of business on the Cut-Off Date (or, with respect to  Substitute  Mortgage
Loans,  as of the  close  of  business  on the day of  substitution)  as to each
Mortgage Loan:

                    (i)    the Mortgage Loan identifying number;

                   (ii)    the  city,   state  and  zip  code  of  the
                           Mortgaged Property;

                  (iii)    the type of property;

                   (iv)    the Mortgage Interest Rate;

                    (v)    the Net Mortgage Interest Rate;

                   (vi)    the Monthly Payment;

                  (vii)    the original number of months to maturity;

                 (viii)    the scheduled maturity date;

                   (ix)    the Cut-Off Date Principal Balance;

                    (x)    the Loan-to-Value Ratio at origination;

                   (xi)    whether  such  Mortgage  Loan is a  Subsidy
                           Loan;

                  (xii)    whether  such  Mortgage  Loan is covered by
                           primary mortgage insurance;

                 (xiii)    the Servicing Fee Rate;

                  (xiv)    whether  such  Mortgage  Loan  is a  T.O.P.
                           Mortgage Loan;

                   (xv)    the Master Servicing Fee; and

                  (xvi)    for  Mortgage  Loans  identified  on Exhibit F-3, the
                           name of the Servicer with respect thereto.

     Such schedule may consist of multiple  reports that  collectively set forth
all of the information required.

     Mortgage Loans:  Each of the mortgage loans transferred and assigned to the
Trustee on the Closing  Date  pursuant to Section  2.01 and any  mortgage  loans
substituted therefor pursuant to Section 2.02 or 2.03, in each case as from time
to time are included in the Trust  Estate as  identified  in the  Mortgage  Loan
Schedule.

     Mortgage Note: The note or other  evidence of  indebtedness  evidencing the
indebtedness  of a Mortgagor  under a Mortgage  Loan  together  with any related
Mortgage Loan Riders, if applicable.

     Mortgaged Property:  The property subject to a Mortgage,  which may include
Co-op Shares.

     Mortgagor: The obligor on a Mortgage Note.

     Net Foreclosure  Profits:  As to any Distribution Date, the amount, if any,
by which (i)  Aggregate  Foreclosure  Profits with respect to such  Distribution
Date exceed (ii) Liquidated Loan Losses with respect to such Distribution Date.

     Net Liquidation Proceeds:  As to any Liquidated Loan,  Liquidation Proceeds
net of Liquidation Expenses. For all purposes of this Agreement, Net Liquidation
Proceeds shall be allocated  first to accrued and unpaid interest on the related
Mortgage Loan and then to the unpaid principal balance thereof.

     Net Mortgage  Interest  Rate:  With respect to each  Mortgage  Loan, a rate
equal to (i) the Mortgage Interest Rate on such Mortgage Loan minus (ii) the sum
of (a) the  Servicing  Fee Rate,  as set forth in Section  11.27 with respect to
such  Mortgage  Loan and (b) the  Master  Servicing  Fee  Rate,  as set forth in
Section  11.28  with  respect  to  such  Mortgage  Loan.  Any  regular   monthly
computation of interest at such rate shall be based upon annual interest at such
rate on the applicable amount divided by twelve.

     Net Partial Liquidation Proceeds: Partial Liquidation Proceeds with respect
to a  Mortgage  Loan net of  unreimbursed  Liquidation  Expenses  incurred  with
respect to such Mortgage Loan. For all purposes of this  Agreement,  Net Partial
Liquidation  Proceeds shall be allocated first to accrued and unpaid interest on
the related Mortgage Loan and then to the unpaid principal balance thereof.

     Net REO  Proceeds:  As to any REO  Mortgage  Loan,  REO Proceeds net of any
related expenses of the Servicer.

     Non-permitted Foreign Holder: As defined in Section 5.02(d).

     Non-PO Fraction:  With respect to any Mortgage Loan, the lesser of (i) 1.00
and (ii) the quotient  obtained by dividing the Net Mortgage  Interest  Rate for
such Mortgage Loan by 7.50%.

     Non-PO  Voting  Interest:  The ratio  obtained by dividing the Pool Balance
(Non-PO  Portion) by the sum of the Pool Balance  (Non-PO  Portion) and the Pool
Balance (PO Portion).

     Nonrecoverable  Advance:  Any portion of a Periodic Advance previously made
or  proposed  to be made in  respect  of a  Mortgage  Loan  which  has not  been
previously  reimbursed to the Servicer,  the Master Servicer or the Trustee,  as
the case may be, and which the  Servicer  or the Master  Servicer or the Trustee
determines will not, or in the case of a proposed Periodic Advance would not, be
ultimately  recoverable from Liquidation Proceeds or other recoveries in respect
of the related  Mortgage Loan.  The  determination  by the Servicer,  the Master
Servicer or the Trustee  (i) that it has made a  Nonrecoverable  Advance or (ii)
that any proposed Periodic  Advance,  if made, would constitute a Nonrecoverable
Advance,  shall  be  evidenced  by an  Officer's  Certificate  of  the  Servicer
delivered to the Master  Servicer for  redelivery to the Trustee or, in the case
of a Master  Servicer  determination,  an  Officer's  Certificate  of the Master
Servicer  delivered to the Trustee,  in each case detailing the reasons for such
determination.

     Non-Supported  Interest  Shortfall:  With respect to any Distribution Date,
the excess,  if any,  of the  aggregate  Prepayment  Interest  Shortfall  on the
Mortgage  Loans over the  aggregate  Compensating  Interest with respect to such
Distribution  Date. With respect to each Distribution Date occurring on or after
the Cross-Over Date, the Non-Supported Interest Shortfall determined pursuant to
the preceding  sentence will be increased by the amount of any  Cross-Over  Date
Interest  Shortfall  for such  Distribution  Date.  Any  Non-Supported  Interest
Shortfall  will be  allocated to (a) the Class A  Certificates  according to the
percentage  obtained by dividing the Class A Non-PO Principal Balance by the sum
of the Class A Non-PO Principal  Balance,  the Class M Principal Balance and the
Class B  Principal  Balance,  (b)  the  Class M  Certificates  according  to the
percentage  obtained by dividing the Class M Principal Balance by the sum of the
Class A Non-PO Principal Balance,  the Class M Principal Balance and the Class B
Principal  Balance and (c) the Class B Certificates  according to the percentage
obtained  by dividing  the Class B  Principal  Balance by the sum of the Class A
Non-PO  Principal  Balance,  the  Class M  Principal  Balance  and  the  Class B
Principal Balance.

     Non-U.S. Person: As defined in Section 4.01(g).

     Norwest Mortgage: Norwest Mortgage, Inc., or its successor in interest.

     Norwest Mortgage  Correspondents:  The entities listed on the Mortgage Loan
Schedule, from which Norwest Mortgage purchased the Mortgage Loans.

     Norwest  Servicing  Agreement:  The Servicing  Agreement  providing for the
servicing of the Exhibit F-1 and Exhibit F-2 Mortgage Loans initially by Norwest
Mortgage.

     Notice of Claim:  The notice to be  delivered  by the Trustee to  Financial
Security with respect to any Distribution Date as to which there is a Class A-10
Distribution Deficiency, which shall be in the form attached to the Policy.

     Officers' Certificate:  With respect to any Person, a certificate signed by
the  Chairman  of the  Board,  the  President  or a Vice  President,  and by the
Treasurer,  the  Secretary  or one  of the  Assistant  Treasurers  or  Assistant
Secretaries  of  such  Person  (or,  in the  case  of a  Person  which  is not a
corporation, signed by the person or persons having like responsibilities),  and
delivered to the Trustee.

     Opinion of Counsel:  A written  opinion of  counsel,  who may be outside or
salaried  counsel for the  Seller,  a Servicer  or the Master  Servicer,  or any
affiliate of the Seller,  a Servicer or the Master  Servicer,  acceptable to the
Trustee; provided, however, that with respect to REMIC matters, matters relating
to the  determination  of Eligible  Accounts or matters relating to transfers of
Certificates, such counsel shall be Independent.

     Optimal  Adjustment  Event: With respect to the Class M Certificates or any
Class B Subclass and any  Distribution  Date, an Optimal  Adjustment  Event will
occur with  respect to such Class or Subclass if: (i) the  principal  balance of
such Class or Subclass on the  Determination  Date succeeding such  Distribution
Date  would have been  reduced to zero  (regardless  of whether  such  principal
balance  was  reduced  to zero as a  result  of  principal  distribution  or the
allocation  of  Realized  Losses)  and (ii) (a) any Class A  Subclass  Principal
Balance would be subject to further  reduction as a result of the third or fifth
sentences of the  definition of Class A Subclass  Principal  Balance or (b) with
respect to any Class B Subclass,  the Class M  Principal  Balance or the Class B
Subclass  Principal  Balance  of a  Class  B  Subclass  with a  lower  numerical
designation  would be reduced with respect to such Distribution Date as a result
of the  application  of  clause  (ii) of the  definition  of  Class M  Principal
Balance,  Class B-1 Principal Balance,  Class B-2 Principal  Balance,  Class B-3
Principal Balance, Class B-4 Principal Balance or Class B-5 Principal Balance.

     Original Class A Percentage: The Class A Percentage as of the Cut-Off Date,
as set forth in Section 11.04.

     Original Class A Non-PO Principal Balance:  The sum of the Original Class A
Subclass  Principal  Balances of the Class A-1,  Class A-2 Class A-3, Class A-5,
Class A-6 Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11,  Class A-12,
Class A-R and Class A-LR Certificates, as set forth in Section 11.06.

     Original Class A Subclass  Principal  Balance:  Any of the Original Class A
Subclass Principal Balances as set forth in Section 11.05.

     Original Class A-4 Notional Amount:  The Original Class A-4 Notional Amount
as set forth in Section 11.07.

     Original  Class B  Principal  Balance:  The sum of the  Original  Class B-1
Principal  Balance,  Original  Class B-2 Principal  Balance,  Original Class B-3
Principal  Balance,  Original Class B-4 Principal Balance and Original Class B-5
Principal Balance, as set forth in Section 11.17.

     Original Class B-1 Fractional Interest:  As to the first Distribution Date,
the percentage  obtained by dividing the sum of the Original Class B-2 Principal
Balance,  the Original  Class B-3  Principal  Balance,  the  Original  Class B-4
Principal Balance and the Original Class B-5 Principal Balance by the sum of the
Original  Class A Non-PO  Principal  Balance,  the  Original  Class M  Principal
Balance and the  Original  Class B Principal  Balance.  The  Original  Class B-1
Fractional Interest is specified in Section 11.19.

     Original Class B-2 Fractional Interest:  As to the first Distribution Date,
the percentage  obtained by dividing the sum of the Original Class B-3 Principal
Balance,  the Original  Class B-4 Principal  Balance and the Original  Class B-5
Principal  Balance by the sum of the Original Class A Non-PO Principal  Balance,
the  Original  Class M  Principal  Balance  and the  Original  Class B Principal
Balance.  The  Original  Class B-2  Fractional  Interest is specified in Section
11.20.

     Original Class B-3 Fractional Interest:  As to the first Distribution Date,
the percentage  obtained by dividing the sum of the Original Class B-4 Principal
Balance and the Original Class B-5 Principal  Balance by the sum of the Original
Class A Non-PO Principal Balance, the Original Class M Principal Balance and the
Original Class B Principal Balance.  The Original Class B-3 Fractional  Interest
is specified in Section 11.21.

     Original Class B-4 Fractional Interest:  As to the first Distribution Date,
the percentage  obtained by dividing the Original Class B-5 Principal Balance by
the sum of the Original Class A Non-PO Principal  Balance,  the Original Class M
Principal Balance and the Original Class B Principal Balance. The Original Class
B-4 Fractional Interest is specified in Section 11.22.

     Original Class B-1  Percentage:  The Class B-1 Percentage as of the Cut-Off
Date, as set forth in Section 11.12.

     Original Class B-2  Percentage:  The Class B-2 Percentage as of the Cut-Off
Date, as set forth in Section 11.13.

     Original Class B-3  Percentage:  The Class B-3 Percentage as of the Cut-Off
Date, as set forth in Section 11.14.

     Original Class B-4  Percentage:  The Class B-4 Percentage as of the Cut-Off
Date, as set forth in Section 11.15.

     Original Class B-5  Percentage:  The Class B-5 Percentage as of the Cut-Off
Date, as set forth in Section 11.16.

     Original Class B-1 Principal Balance: The Class B-1 Principal Balance as of
the Cut-Off Date, as set forth in Section 11.18.

     Original Class B-2 Principal Balance: The Class B-2 Principal Balance as of
the Cut-Off Date, as set forth in Section 11.18.

     Original Class B-3 Principal Balance: The Class B-3 Principal Balance as of
the Cut-Off Date, as set forth in Section 11.18.

     Original Class B-4 Principal Balance: The Class B-4 Principal Balance as of
the Cut-Off Date, as set forth in Section 11.18.

     Original Class B-5 Principal Balance: The Class B-5 Principal Balance as of
the Cut-Off Date, as set forth in Section 11.18.

     Original Class M Fractional  Interest:  As to the first  Distribution Date,
the percentage  obtained by dividing the Original  Class B Principal  Balance by
the sum of the Original Class A Non-PO Principal  Balance,  the Original Class M
Principal Balance and the Original Class B Principal Balance. The Original Class
M Fractional Interest is specified in Section 11.11.

     Original Class M Percentage: The Class M Percentage as of the Cut-Off Date,
as set forth in Section 11.09.

     Original Class M Principal Balance: The Class M Principal Balance as of the
Cut-Off Date, as set forth in Section 11.10.

     Original  Subordinated  Percentage:  The Subordinated  Percentage as of the
Cut-Off Date, as set forth in Section 11.08.

     Original  Subordinated  Principal Balance:  The sum of the Original Class M
Principal Balance and the Original Class B Principal Balance.

     Other Servicer: Any of the Servicers other than Norwest Mortgage.

     Other Servicing Agreements: The Servicing Agreements other than the Norwest
Servicing Agreement.

     Outstanding  Mortgage Loan: As to any Due Date, a Mortgage Loan  (including
an REO Mortgage Loan) which was not the subject of a Full Unscheduled  Principal
Receipt prior to such Due Date and which was not repurchased by the Seller prior
to such Due Date pursuant to Section 2.02 or 2.03.

     Owner  Mortgage  Loan  File:  A file  maintained  by the  Trustee  (or  the
Custodian,  if any) for each Mortgage Loan that contains the documents specified
in the Servicing  Agreements under their  respective  "Owner Mortgage Loan File"
definition or similar  definition and/or other provisions  requiring delivery of
specified  documents to the owner of the Mortgage  Loan in  connection  with the
purchase thereof, and any additional documents required to be added to the Owner
Mortgage Loan File pursuant to this Agreement.

     Partial Liquidation  Proceeds:  Liquidation Proceeds received by a Servicer
prior to the month in which the related Mortgage Loan became a Liquidated Loan.

     Partial  Unscheduled  Principal Receipt:  An Unscheduled  Principal Receipt
which is not a Full Unscheduled Principal Receipt.

     Paying Agent: The Person authorized on behalf of the Trustee,  as agent for
the Master Servicer, to make distributions to Certificateholders with respect to
the  Certificates and to forward to  Certificateholders  the periodic and annual
statements required by Section 4.04. The Paying Agent may be any Person directly
or indirectly  controlling  or  controlled  by or under common  control with the
Master Servicer and may be the Trustee. The initial Paying Agent is appointed in
Section 4.03(a).

     Payment Account: The account maintained pursuant to Section 4.03(b).

     Percentage  Interest:  With respect to a Class A Certificate  (other than a
Class  A-4 or  Class  A-WIO  Certificate),  the  undivided  percentage  interest
obtained by dividing the original  principal  balance of such Certificate by the
aggregate  original  principal  balance  of all  Certificates  of  such  Class A
Subclass.  With respect to a Class A-4  Certificate,  the  undivided  percentage
interest  obtained by dividing the Original Class A-4 Notional Amount  evidenced
by such Certificate by the aggregate  Original Class A-4 Notional  Amount.  With
respect to a Class A-WIO Certificate,  the percentage  interest specified on the
face of such Certificate.  With respect to a Class M Certificate,  the undivided
percentage  interest obtained by dividing the original principal balance of such
Certificate by the aggregate  original  principal balance of all Certificates of
such Class.  With respect to a Class B  Certificate,  the  undivided  percentage
interest obtained by dividing the original principal balance of such Certificate
by the aggregate  original principal balance of all Certificates of such Class B
Subclass.

     Periodic  Advance:  The aggregate of the advances  required to be made by a
Servicer on any Distribution Date pursuant to its Servicing  Agreement or by the
Master Servicer or the Trustee hereunder,  the amount of any such advances being
equal to the  total  of all  Monthly  Payments  (adjusted,  in each  case (i) in
respect  of  interest,  to  the  applicable  Mortgage  Interest  Rate  less  the
applicable Servicing Fee in the case of Periodic Advances made by a Servicer and
to the  applicable Net Mortgage  Interest Rate in the case of Periodic  Advances
made by the Master  Servicer  or Trustee  and (ii) by the amount of any  related
Debt Service Reductions or reductions in the amount of interest collectable from
the Mortgagor  pursuant to the Soldiers' and Sailors'  Civil Relief Act of 1940,
as  amended,  or  similar  legislation  or  regulations  then in  effect) on the
Mortgage  Loans,  that (x) were  delinquent  as of the close of  business on the
related  Determination  Date,  (y) were not the  subject of a previous  Periodic
Advance by such Servicer or of a Periodic  Advance by the Master Servicer or the
Trustee,  as the case may be and (z) have  not  been  determined  by the  Master
Servicer, such Servicer or Trustee to be Nonrecoverable Advances.

     Person:   Any   individual,   corporation,   partnership,   joint  venture,
association,   joint-stock  company,  trust,   unincorporated   organization  or
government or any agency or political subdivision thereof.

     Plan: As defined in Section 5.02(c).

     PO Fraction:  With respect to any Discount  Mortgage  Loan,  the difference
between 1.0 and the Non-PO  Fraction for such Mortgage Loan; with respect to any
other Mortgage Loan, zero.

     Policy:  The irrevocable  Financial  Guaranty Insurance Policy No. 50562-N,
including any endorsements thereto, issued by Financial Security with respect to
the Class A-10 Certificates, in the form attached hereto as Exhibit N.

     Policy  Payments  Account:  The  account  maintained  pursuant  to  Section
4.09(b).

     Pool Balance (Non-PO Portion):  As of any Distribution Date, the sum of the
amounts  for each  Mortgage  Loan that is an  Outstanding  Mortgage  Loan of the
product of (i) the Non-PO Fraction for such Mortgage Loan and (ii) the Scheduled
Principal Balance of such Mortgage Loan.

     Pool Balance (PO  Portion):  As of any  Distribution  Date,  the sum of the
amounts  for each  Mortgage  Loan that is an  Outstanding  Mortgage  Loan of the
product of (i) the PO Fraction  for such  Mortgage  Loan and (ii) the  Scheduled
Principal Balance of such Mortgage Loan.

     Pool Distribution  Amount: As of any Distribution  Date, the funds eligible
for distribution to the Holders of the Certificates on such  Distribution  Date,
which  shall be the sum of (i) all  previously  undistributed  payments or other
receipts on account of  principal  and interest on or in respect of the Mortgage
Loans  (including,  without  limitation,  the  proceeds of any  repurchase  of a
Mortgage Loan by the Seller and any Substitution  Principal  Amount) received by
the Master Servicer with respect to the applicable  Remittance Date in the month
of such Distribution Date and any Unscheduled Principal Receipts received by the
Master  Servicer on or prior to the Business  Day  preceding  such  Distribution
Date,  (ii) all  Periodic  Advances  made by a Servicer  pursuant to the related
Servicing  Agreement  or Periodic  Advances  made by the Master  Servicer or the
Trustee  pursuant  to Section  3.03 and (iii) all other  amounts  required to be
placed in the  Certificate  Account by the Servicer on or before the  applicable
Remittance  Date or by the  Master  Servicer  or the  Trustee on or prior to the
Distribution Date, but excluding the following:

                    (a)  amounts  received  as late  payments  of  principal  or
          interest and respecting  which the Master  Servicer or the Trustee has
          made one or more unreimbursed Periodic Advances;

                    (b)  the  portion  of  Net  Liquidation   Proceeds  used  to
          reimburse any unreimbursed Periodic Advances by the Master Servicer or
          the Trustee;

                    (c)  those  portions  of  each  payment  of  interest  on  a
          particular Mortgage Loan which represent (i) the applicable  Servicing
          Fee and (ii) the Master Servicing Fee;

                    (d) all amounts representing scheduled payments of principal
          and  interest  due after the Due Date  occurring in the month in which
          such Distribution Date occurs;

                    (e)  all  Unscheduled  Principal  Receipts  received  by the
          Servicers after the Applicable  Unscheduled  Principal  Receipt Period
          relating  to  the  Distribution   Date  for  the  applicable  type  of
          Unscheduled Principal Receipt, and all related payments of interest on
          such amounts;

                    (f) all  repurchase  proceeds with respect to Mortgage Loans
          repurchased  by the  Seller  pursuant  to  Section  2.02 or 2.03 on or
          following  the Due Date in the month in which such  Distribution  Date
          occurs and the difference between the unpaid principal balance of such
          Mortgage  Loan  substituted  for a defective  Mortgage Loan during the
          month preceding the month in which such  Distribution  Date occurs and
          the unpaid principal balance of such defective Mortgage Loan;

                    (g) that  portion of  Liquidation  Proceeds and REO Proceeds
          which represents any unpaid Servicing Fee or Master Servicing Fee;

                    (h) all income from Eligible Investments that is held in the
          Certificate Account for the account of the Master Servicer;

                    (i) all other  amounts  permitted to be  withdrawn  from the
          Certificate  Account in respect of the Mortgage  Loans,  to the extent
          not covered by clauses (a)  through (h) above,  or not  required to be
          deposited in the Certificate Account under this Agreement;

                    (j) Net Foreclosure Profits;

                    (k) Month End Interest; and

                    (l) the amount of any  recoveries  in  respect of  principal
          which  had  previously  been  allocated  as a  loss  to  one  or  more
          Subclasses  of the  Class A or  Class B  Certificates  or the  Class M
          Certificates pursuant to Section 4.02.

     Pool  Scheduled  Principal  Balance:  As  to  any  Distribution  Date,  the
aggregate   Scheduled  Principal  Balances  of  all  Mortgage  Loans  that  were
Outstanding  Mortgage Loans on the Due Date in the month  preceding the month of
such Distribution Date.

     Premium Mortgage Loan: A Mortgage Loan with a Net Mortgage Interest Rate of
7.50% or greater.

     Premium Payment: As to any Distribution Date, (i) the product of (a) 1/12th
of 0.08% and (b) the  Class A  Subclass  Principal  Balance  of the  Class  A-10
Certificates  as  of  the   Determination   Date   immediately   preceding  such
Distribution  Date minus (ii) the Premium  Percentage  of (x) any  Non-Supported
Interest  Shortfall  allocated to the Class A Certificates  with respect to such
Distribution Date, (y) the interest portion of any Excess Special Hazard Losses,
Excess  Fraud  Losses  and Excess  Bankruptcy  Losses  allocated  to the Class A
Certificates  and  Financial  Security  with respect to such  Distribution  Date
pursuant to Section 4.02(e) and (z) the interest  portion of any Realized Losses
(other  than  Excess  Special  Hazard  Losses,  Excess  Fraud  Losses and Excess
Bankruptcy  Losses) allocated to the Class A Certificates and Financial Security
on or after the Cross-Over Date pursuant to Section 4.02(e). The Premium Payment
will be an expense of the Lower-Tier REMIC.

     Premium Percentage : As to any Distribution Date, the percentage calculated
by dividing the Premium Payment (determined without regard to clause (ii) of the
definition  thereof)  by the sum of (a)  the  Class A  Interest  Accrual  Amount
(determined  without  regard to clause  (ii) of the  definition  of each Class A
Subclass  Interest  Accrual  Amount)  and (b) the  Premium  Payment  (determined
without regard to clause (ii) of the definition of Premium Payment).

     Premium Shortfall Amount: As to any Distribution  Date, any amount by which
the Premium  Payment with respect to such  Distribution  Date exceeds the amount
distributed  to  Financial  Security  on  such  Distribution  Date  pursuant  to
Paragraph first of Section 4.01(a)(i).

     Premium Shortfall  Percentage:  As to any Distribution Date, the percentage
calculated  by dividing the Premium  Unpaid  Shortfall by the sum of the Class A
Unpaid  Interest  Shortfall  and the  Premium  Unpaid  Shortfall,  in each  case
determined as of the day preceding the applicable Distribution Date.

     Premium Unpaid Shortfall:  As to any Distribution Date, the amount, if any,
by which the aggregate of the Premium Shortfall  Amounts for prior  Distribution
Dates is in excess of the amounts  distributed  to  Financial  Security on prior
Distribution Dates pursuant to Paragraph second of Section 4.01(a)(i).

     Prepayment In Full: With respect to any Mortgage Loan, a Mortgagor  payment
consisting of a Principal Prepayment in the amount of the outstanding  principal
balance of such loan and resulting in the full satisfaction of such obligation.

     Prepayment  Interest  Shortfall:  On any  Distribution  Date, the amount of
interest,  if any,  that would have accrued on any  Mortgage  Loan which was the
subject  of a  Prepayment  in Full at the Net  Mortgage  Interest  Rate for such
Mortgage  Loan  from the date of its  Prepayment  in Full  (but in the case of a
Prepayment in Full where the Applicable  Unscheduled Principal Receipt Period is
the Mid-Month  Receipt Period,  only if the date of the Prepayment in Full is on
or  after  the  Determination  Date in the  month  prior  to the  month  of such
Distribution  Date and prior to the first day of the month of such  Distribution
Date) through the last day of the month prior to the month of such  Distribution
Date.

     Principal  Adjustment:  In the event  that the  Class M  Optimal  Principal
Amount,  Class B-1 Optimal Principal Amount, Class B-2 Optimal Principal Amount,
Class B-3 Optimal Principal Amount,  Class B-4 Optimal Principal Amount or Class
B-5 Optimal  Principal  Amount is calculated  in accordance  with the proviso in
such definition with respect to any Distribution Date, the Principal  Adjustment
for the Class M Certificates or such Class B Subclass shall equal the difference
between  (i) the  amount  that  would  have been  distributed  to such  Class or
Subclass  as  principal  in  accordance   with  Section   4.01(a)(i)   for  such
Distribution Date,  calculated without regard to such proviso and assuming there
are no Principal  Adjustments for such  Distribution  Date and (ii) the Adjusted
Principal Balance for such Class or Subclass.

     Principal  Balance:  Each of the Class A Subclass Principal  Balances,  the
Class M  Principal  Balance,  the Class  B-1  Principal  Balance,  the Class B-2
Principal  Balance,  the Class B-3  Principal  Balance,  the Class B-4 Principal
Balance and the Class B-5 Principal Balance.

     Principal  Prepayment:  Any  Mortgagor  payment on a Mortgage Loan which is
received  in  advance  of its  Due  Date  and is not  accompanied  by an  amount
representing  scheduled  interest  for  any  period  subsequent  to the  date of
prepayment.

     Prior Month Receipt  Period:  With respect to each  Distribution  Date, the
calendar month preceding the month in which such Distribution Date occurs.

     Prohibited Transaction Tax: Any tax imposed under Section 860F of the Code.

     Prudent  Servicing  Practices:  The  standard  of care  set  forth  in each
Servicing Agreement.

     Rate  Determination  Date: As to any  Distribution  Date,  the second LIBOR
Business Day preceding the Distribution Date in the month preceding the month in
which such Distribution Date occurs.

     Rating Agency: Any nationally recognized  statistical credit rating agency,
or its  successor,  that rated one or more  Classes of the  Certificates  at the
request of the Seller at the time of the initial  issuance of the  Certificates.
The Rating  Agencies for the Class A Certificates  and Class M Certificates  are
Moody's and DCR. The Rating Agency for the Class B-1,  Class B-2,  Class B-3 and
Class B-4  Certificates  is Moody's.  If any such  agency or a  successor  is no
longer in existence,  "Rating  Agency" shall be such  statistical  credit rating
agency, or other comparable  Person,  designated by the Seller,  notice of which
designation  shall be given to the  Trustee,  Financial  Security and the Master
Servicer.  References  herein to the  highest  short-term  rating  category of a
Rating Agency shall mean P-1 in the case of Moody's, D-1+ in the case of DCR and
in the  case of any  other  Rating  Agency  shall  mean its  equivalent  of such
ratings.  References  herein to the highest  long-term  rating  categories  of a
Rating  Agency shall mean AAA and in the case of any other  Rating  Agency shall
mean its equivalent of such rating without any plus or minus.

     Realized Losses: With respect to any Distribution Date, (i) Liquidated Loan
Losses  (including  Special Hazard Losses and Fraud Losses) and (ii)  Bankruptcy
Losses incurred in the month preceding the month of such Distribution Date.

     Record Date: The last Business Day of the month  preceding the month of the
related Distribution Date.

     Relevant Anniversary: See "Bankruptcy Loss Amount."

     REMIC:  A "real  estate  mortgage  investment  conduit"  as defined in Code
Section 860D.

     REMIC  Provisions:  Provisions  of the federal  income tax law  relating to
REMICs, which appear at Sections 860A through 860G of Part IV of Subchapter M of
Chapter 1 of Subtitle A of the Code, and related provisions, and U.S. Department
of the Treasury temporary, proposed or final regulations promulgated thereunder,
as the  foregoing  are in effect (or with respect to proposed  regulations,  are
proposed to be in effect) from time to time.

     Remittance Date: As defined in each of the Servicing Agreements.

     REO Mortgage Loan: Any Mortgage Loan which is not a Liquidated  Loan and as
to which the  indebtedness  evidenced by the related Mortgage Note is discharged
and the related Mortgaged Property is held as part of the Trust Estate.

     REO  Proceeds:  Proceeds  received  in  respect  of any REO  Mortgage  Loan
(including,  without  limitation,  proceeds  from  the  rental  of  the  related
Mortgaged Property).

     Request  for  Release:  A request  for  release in  substantially  the form
attached as Exhibit G hereto.

     Reserve Fund: The non-interest  bearing trust account  established with the
Trustee  and  maintained  by the  Trustee  for the  benefit  of the  Class  A-10
Certificateholders  pursuant  to  Section  4.07.  The  Reserve  Fund shall be an
Eligible Account.

     Reserve  Withdrawal:  With respect to any Distribution  Date, the lesser of
(a)  the  amount  on  deposit  in  the  Reserve  Fund  and  (b)  the  amount  of
Non-Supported Interest Shortfalls allocated to the Class A-10 Certificates.

     Responsible Officer: When used with respect to the Trustee, the Chairman or
Vice-Chairman   of  the  Board  of  Directors  or  Trustees,   the  Chairman  or
Vice-Chairman  of the Executive or Standing  Committee of the Board of Directors
or Trustees, the President,  the Chairman of the Committee on Trust Matters, any
Vice  President,  the Secretary,  any Assistant  Secretary,  the Treasurer,  any
Assistant  Treasurer,  the Cashier,  any Assistant Cashier, any Trust Officer or
Assistant  Trust Officer,  the  Controller  and any Assistant  Controller or any
other officer of the Trustee customarily  performing  functions similar to those
performed by any of the  above-designated  officers and also,  with respect to a
particular  matter, any other officer to whom such matter is referred because of
such officer's knowledge of and familiarity with the particular subject.

     Rounding  Account:  The special  account  established  with the Trustee and
maintained  by the Trustee  pursuant to Section  4.08(d).  The Rounding  Account
shall be an Eligible Account.

     Rounding Amount: With respect to any Distribution Date, the amount, if any,
required to be withdrawn from the Rounding Account pursuant to Section 4.08(d).

     Rule 144A:  Rule 144A  promulgated  under the  Securities  Act of 1933,  as
amended.

     Scheduled  Principal  Amount:  The sum for each  outstanding  Mortgage Loan
(including  each defaulted  Mortgage Loan,  other than a Liquidated  Loan,  with
respect to which the related  Mortgaged  Property has been acquired by the Trust
Estate) of the product of (A) the Non-PO Fraction for such Mortgage Loan and (B)
the sum of the amounts  described in clauses y(i) and y(iv) of the definition of
Class A Non-PO Optimal Principal Amount.

     Scheduled Principal Balance: As to any Mortgage Loan and Distribution Date,
the  principal  balance  of such  Mortgage  Loan as of the Due Date in the month
preceding the month of such  Distribution  Date as specified in the amortization
schedule  at  the  time  relating   thereto   (before  any  adjustment  to  such
amortization  schedule  by  reason  of  any  bankruptcy  (other  than  Deficient
Valuations)  or similar  proceeding or any moratorium or similar waiver or grace
period) after giving effect to (A) Unscheduled  Principal  Receipts  received or
applied by the related Servicer during the related Unscheduled Principal Receipt
Period for each applicable type of Unscheduled  Principal Receipt related to the
Distribution Date occurring in the month preceding such  Distribution  Date, (B)
Deficient  Valuations  incurred  prior to such Due Date and (C) the  payment  of
principal due on such Due Date and irrespective of any delinquency in payment by
the  related  Mortgagor.  Accordingly,  the  Scheduled  Principal  Balance  of a
Mortgage Loan which  becomes a Liquidated  Loan at any time through the last day
of such related Unscheduled Principal Receipt Period shall be zero.

     Seller: Norwest Asset Securities Corporation, or its successor in interest.

     Senior Accrual Amount:  With respect to any  Distribution  Date, the sum of
the Class A Interest Accrual Amount and the Premium Payment.

     Senior  Optimal  Amount:  As to any  Distribution  Date,  the sum for  such
Distribution  Date of (a) the Class A Non-PO  Optimal  Amount  and (b) the Class
A-PO Optimal Principal Amount.

     Servicer   Mortgage  Loan  File:  As  defined  in  each  of  the  Servicing
Agreements.

     Servicers:  Each of Norwest Mortgage,  Countrywide Home Loans,  Inc., First
Bank National Association,  HomeSide Lending, National City Mortgage Company and
Suntrust Mortgage Inc., as Servicer under the related Servicing Agreement.

     Servicing  Agreements:  Each  of the  Servicing  Agreements  executed  with
respect  to a  portion  of the  Mortgage  Loans by one of the  Servicers,  which
agreements are attached hereto, collectively, as Exhibit L.

     Servicing  Fee: With respect to any  Servicer,  as defined in its Servicing
Agreement.

     Servicing  Fee Rate:  With  respect  to a  Mortgage  Loan,  as set forth in
Section 11.27.

     Servicing  Officer:  Any officer of a Servicer  involved in, or responsible
for, the administration and servicing of the Mortgage Loans.

     Similar Law: As defined in Section 5.02(e).

     Single  Certificate:  A Certificate of any Class or Subclass that evidences
the smallest permissible  Denomination for such Class or Subclass,  as set forth
in Section 11.26.

     Special  Hazard Loss:  (i) A Liquidated  Loan Loss  suffered by a Mortgaged
Property on account of direct  physical loss,  exclusive of (a) any loss covered
by a hazard  policy or a flood  insurance  policy  maintained in respect of such
Mortgaged Property pursuant to a Servicing  Agreement and (b) any loss caused by
or resulting from:

                  (1)      normal wear and tear;

                  (2)      infidelity,  conversion or other  dishonest
                           act  on the  part  of  the  Trustee  or the
                           Servicer   or  any  of  their   agents   or
                           employees; or

                  (3)      errors in  design,  faulty  workmanship  or
                           faulty  materials,  unless the  collapse of
                           the property or a part thereof ensues;

or (ii) any  Liquidated  Loan Loss suffered by the Trust Estate  arising from or
related to the presence or suspected  presence of hazardous  wastes or hazardous
substances on a Mortgaged  Property unless such loss to a Mortgaged  Property is
covered by a hazard policy or a flood insurance policy  maintained in respect of
such Mortgaged Property pursuant to a Servicing Agreement.

     Special Hazard Loss Amount: As of any Distribution Date, an amount equal to
$5,151,220.86 minus the sum of (i) the aggregate amount of Special Hazard Losses
allocated  solely to the Class B Certificates in accordance with Section 4.02(a)
and (ii) the  Special  Hazard  Adjustment  Amount  (as  defined  below)  as most
recently  calculated.  For each  anniversary  of the Cut-Off  Date,  the Special
Hazard  Adjustment  Amount shall be calculated and shall be equal to the amount,
if any, by which the amount calculated in accordance with the preceding sentence
(without giving effect to the deduction of the Special Hazard  Adjustment Amount
for such  anniversary)  exceeds  the  greater of (A) the  product of the Special
Hazard Percentage for such anniversary  multiplied by the outstanding  principal
balance of all the Mortgage Loans on the Distribution Date immediately preceding
such  anniversary,  (B) twice the outstanding  principal balance of the Mortgage
Loan in the Trust Estate which has the largest outstanding  principal balance on
the Distribution Date immediately  preceding such anniversary and (C) that which
is necessary to maintain the original  ratings on the  Certificates as evidenced
by letters to that effect  delivered by Rating  Agencies to the Master  Servicer
and the Trustee.  On and or after the  Cross-Over  Date, the Special Hazard Loss
Amount shall be zero.

     Special Hazard Percentage:  As of each anniversary of the Cut-Off Date, the
greater of (i) 1.00% and (ii) the largest  percentage  obtained by dividing  the
aggregate  outstanding  principal  balance  (as  of  the  immediately  preceding
Distribution Date) of the Mortgage Loans secured by Mortgaged Properties located
in a  single,  five-digit  zip  code  area in the  State  of  California  by the
outstanding  principal  balance of all the Mortgage Loans as of the  immediately
preceding Distribution Date.

     Startup Day: As defined in Section 2.05.

     Subclass:  Each  subdivision  of  the  Class  A  Certificates,  denominated
respectively  as Class A-1,  Class A-2,  Class A-3,  Class A-4, Class A-5, Class
A-6, Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11, Class A-12, Class
A-PO, Class A-WIO,  Class A-R and Class A-LR and each subdivision of the Class B
Certificates, denominated respectively as Class B-1, Class B-2, Class B-3, Class
B-4 and Class B-5.

     Subordinated Percentage:  As to any Distribution Date, the percentage which
is the difference between 100% and the Class A Percentage for such date.

     Subordinated  Prepayment  Percentage:  As to  any  Distribution  Date,  the
percentage  which is the  difference  between  100% and the  Class A  Prepayment
Percentage for such date.

     Subsidy  Loan:  Any Mortgage Loan subject to a temporary  interest  subsidy
agreement  pursuant to which the monthly  interest  payments made by the related
Mortgagor  will be less than the  scheduled  monthly  interest  payments on such
Mortgage Loan, with the resulting difference in interest payments being provided
by the employer of the  Mortgagor.  Each Subsidy Loan will be identified as such
in the Mortgage Loan Schedule.

     Substitute Mortgage Loan: As defined in Section 2.02.

     Substitution   Principal   Amount:   With  respect  to  any  Mortgage  Loan
substituted  in accordance  with Section 2.02 or pursuant to Section  2.03,  the
excess  of (x) the  unpaid  principal  balance  of the  Mortgage  Loan  which is
substituted for over (y) the unpaid principal balance of the Substitute Mortgage
Loan, each balance being determined as of the date of substitution.

     T.O.P.  Mortgage  Loan:  Any Mortgage  Loan that was  originated by Norwest
Mortgage or an  affiliate  thereof in  connection  with the "Title  Option Plus"
program  and which is not  covered  by a title  insurance  policy.  Each  T.O.P.
Mortgage Loan shall be identified as such in the Mortgage Loan Schedule.

     Trust Estate: The corpus of the trust created by this Agreement, consisting
of the  Mortgage  Loans,  such  amounts  as may be held from time to time in the
Certificate  Account,  the rights of the Trustee to receive the  proceeds of all
insurance  policies and  performance  bonds,  if any,  required to be maintained
hereunder or under the related  Servicing  Agreement,  property  which secured a
Mortgage  Loan and which has been  acquired  by  foreclosure  or deed in lieu of
foreclosure and the rights of the Trustee under the Reserve Fund and the Policy.
None of the Reserve  Fund,  the Policy or the Policy  Payments  Account shall be
part of the Upper-Tier REMIC or Lower-Tier REMIC comprised by the Trust Estate.

     Trustee:  First Union National Bank of North Carolina,  a national  banking
association, or any successor trustee appointed as herein provided.

     Uncertificated  Lower-Tier  Interests:  Any of the Class A-L1,  Class A-L2,
Class A-L3, Class A-L7, Class A-L10, Class AP-L, Class AIO-L, Class A-LUR, Class
M-L, Class B-L1, Class B-L2, Class B-L3, Class B-L4 and Class B-L5 Interests.

     Unpaid  Interest  Shortfalls:  Each of the Class A Subclass Unpaid Interest
Shortfalls, the Class M Unpaid Interest Shortfall, the Class B-1 Unpaid Interest
Shortfall,  the Class  B-2  Unpaid  Interest  Shortfall,  the  Class B-3  Unpaid
Interest  Shortfall,  the Class B-4 Unpaid Interest  Shortfall and the Class B-5
Unpaid Interest Shortfall.

     Unscheduled  Principal Amount:  The sum for each outstanding  Mortgage Loan
(including  each defaulted  Mortgage Loan,  other than a Liquidated  Loan,  with
respect to which the related  Mortgaged  Property has been acquired by the Trust
Estate) of the product of (A) the Non-PO Fraction for such Mortgage Loan and (B)
the sum of the amounts  described in clauses y(ii) and y(iii) of the  definition
of Class A Non-PO Optimal Principal Amount.

     Unscheduled  Principal Receipt:  Any Mortgagor payment or other recovery of
principal on a Mortgage Loan which is received in advance of its Due Date and is
not  accompanied  by an amount  representing  scheduled  interest for any period
subsequent to the date of prepayment,  including, without limitation,  Principal
Prepayments,  Liquidation Proceeds,  Net REO Proceeds and proceeds received from
any  condemnation  award or  proceeds  in lieu of  condemnation  other than that
portion of such proceeds  released to the Mortgagor in accordance with the terms
of the Mortgage or Prudent Servicing Practices and excluding any Net Foreclosure
Profits and  proceeds of a repurchase  of a Mortgage  Loan by the Seller and any
Substitution Principal Amounts.

     Unscheduled  Principal Receipt Period: Either a Mid-Month Receipt Period or
a Prior Month Receipt Period.

     Upper-Tier Certificate: Any one of the Class A Certificates (other than the
Class A-LR Certificate), the Class M Certificates and the Class B Certificates.

     Upper-Tier   Certificate   Account:   The  trust  account  established  and
maintained pursuant to Section 4.01(e).

     Upper-Tier  REMIC:  One of the two  separate  REMICs  comprising  the Trust
Estate, the assets of which consist of the Uncertificated  Lower-Tier  Interests
and  such  amounts  as  shall  from  time to  time  be  held  in the  Upper-Tier
Certificate Account.

     Voting  Interest:  With respect to any provisions  hereof providing for the
action,  consent  or  approval  of the  Holders of all  Certificates  evidencing
specified Voting  Interests in the Trust Estate,  (a) the Holders of the Class A
Certificates will  collectively be entitled to the Class A Voting Interest,  (b)
the Holders of the Class M  Certificates  will  collectively  be entitled to the
then applicable  percentage of the aggregate Voting Interest  represented by all
Certificates  equal to the product of (i) the ratio  obtained  by  dividing  the
Class M Principal  Balance by the sum of the Class A Non-PO  Principal  Balance,
the Class M Principal  Balance  and the Class B  Principal  Balance and (ii) the
Non-PO  Voting  Interest  and (c) the Holders of the Class B  Certificates  will
collectively  be  entitled  to the  balance  of the  aggregate  Voting  Interest
represented by all Series 1997-2 Certificates. The aggregate Voting Interests of
each Subclass of Class A Certificates (other than the Class A-4, Class A-WIO and
Class A-PO  Certificates) on any date will be equal to the product of (a) 98% of
the Class A Voting Interest  represented by clause (A) of the definition thereof
and (b) the fraction obtained by dividing the Class A Subclass Principal Balance
of such Class A Subclass by the Class A Non-PO  Principal  Balance on such date.
The Voting Interest of the Class A-4  Certificates on any date will be 1% of the
amount of the Class A Voting Interest on such date  represented by clause (A) of
the  definition  of Class A Voting  Interest.  The Voting  Interest of the Class
A-WIO  Certificates  on any date will be 1% of the  amount of the Class A Voting
Interest on such date  represented  by clause (A) of the  definition  of Class A
Voting Interest.  The aggregate Voting Interests of the Class A-PO  Certificates
on any date will be equal to the Class A Voting  Interest  represented by clause
(B) of the definition  thereof.  The aggregate Voting Interests of each Subclass
of Class B  Certificates  will equal  such  Subclass's  pro rata  portion of the
Voting Interest  allocated to the Class B Certificates  based on such Subclass's
outstanding  principal balance.  Each  Certificateholder  of a Class or Subclass
will have a Voting Interest equal to the product of the Voting Interest to which
such Class or Subclass is collectively  entitled and the Percentage  Interest in
such Class or Subclass represented by such Holder's  Certificates.  With respect
to any provisions hereof providing for action, consent or approval of each Class
or Subclass of Certificates or specified  Classes or Subclasses of Certificates,
each  Certificateholder  of a Class or Subclass  will have a Voting  Interest in
such Class or Subclass equal to such Holder's  Percentage Interest in such Class
or Subclass.

     Weighted Average Net Mortgage Interest Rate: As to any Distribution Date, a
rate per  annum  equal to the  average,  expressed  as a  percentage  of the Net
Mortgage  Interest  Rates of all Mortgage Loans that were  Outstanding  Mortgage
Loans as of the Due Date in the month  preceding the month of such  Distribution
Date,  weighted on the basis of the respective  Scheduled  Principal Balances of
such Mortgage Loans.

Section 1.02. Acts of Holders.

     (a) Any request, demand, authorization,  direction, notice, consent, waiver
or other action  provided by this  Agreement to be given or taken by Holders may
be embodied in and evidenced by one or more instruments of substantially similar
tenor signed by such Holders in person or by an agent duly appointed in writing.
Except  as  herein  otherwise  expressly  provided,  such  action  shall  become
effective  when such  instrument  or  instruments  are delivered to the Trustee.
Proof of execution of any such  instrument or of a writing  appointing  any such
agent shall be sufficient  for any purpose of this  Agreement and  conclusive in
favor of the Trustee,  if made in the manner  provided in this Section 1.02. The
Trustee shall promptly  notify the Master  Servicer in writing of the receipt of
any such instrument or writing.

     (b) The fact and date of the execution by any Person of any such instrument
or writing may be proved by the affidavit of a witness of such execution or by a
certificate  of a notary  public  or  other  officer  authorized  by law to take
acknowledgments of deeds, certifying that the individual signing such instrument
or writing acknowledged to him the execution thereof.  When such execution is by
a signer acting in a capacity  other than his or her individual  capacity,  such
certificate or affidavit  shall also constitute  sufficient  proof of his or her
authority. The fact and date of the execution of any such instrument or writing,
or the authority of the individual executing the same, may also be proved in any
other manner which the Trustee deems sufficient.

     (c) The ownership of Certificates  (whether or not such Certificates  shall
be overdue and  notwithstanding  any  notation  of  ownership  or other  writing
thereon  made by anyone  other than the  Trustee and the  Authenticating  Agent)
shall be proved by the Certificate Register, and neither the Trustee, the Seller
nor the Master Servicer shall be affected by any notice to the contrary.

     (d) Any request, demand, authorization,  direction, notice, consent, waiver
or other action of the Holder of any Certificate  shall bind every future Holder
of the same  Certificate  and the Holder of every  Certificate  issued  upon the
registration of transfer  thereof or in exchange  therefor or in lieu thereof in
respect of anything  done,  omitted or suffered to be done by the  Trustee,  the
Seller or the Master  Servicer in reliance  thereon,  whether or not notation of
such action is made upon such Certificate.

Section 1.03.  Effect of Headings and Table of Contents.

     The  Article  and  Section  headings  in this  Agreement  and the  Table of
Contents  are for  convenience  of  reference  only and  shall  not  affect  the
interpretation or construction of this Agreement.

Section 1.04.  Benefits of Agreement.

     Nothing in this Agreement or in the Certificates, express or implied, shall
give to any  Person,  other  than  the  parties  to  this  Agreement  and  their
successors hereunder, the Holders of the Certificates and Financial Security any
benefit  or any legal or  equitable  right,  power,  remedy or claim  under this
Agreement.


<PAGE>



                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                      ORIGINAL ISSUANCE OF THE CERTIFICATES

Section 2.01.   Conveyance of Mortgage Loans.

     The Seller,  concurrently  with the  execution  and delivery  hereof,  does
hereby assign to the Trustee, without recourse all the right, title and interest
of the  Seller  in and to (a) the  Trust  Estate,  including  all  interest  and
principal  received by the Seller on or with respect to the Mortgage Loans after
the Cut-Off Date (and including scheduled payments of principal and interest due
after the Cut-Off  Date but received by the Seller on or before the Cut-Off Date
and Unscheduled  Principal Receipts received or applied on the Cut-Off Date, but
not including payments of principal and interest due on the Mortgage Loans on or
before the Cut-Off Date), (b) the Insurance Policies, (c) the obligations of the
Servicers under the Servicing  Agreements with respect to the Mortgage Loans and
(d) proceeds of all the foregoing.

     In connection with such assignment,  the Seller shall, with respect to each
Mortgage Loan,  deliver,  or cause to be delivered,  to the Trustee,  as initial
custodian,  on or before the Closing Date,  an Owner  Mortgage Loan File. If any
Mortgage or an assignment  of a Mortgage to the Trustee or any prior  assignment
is in the  process of being  recorded  on the  Closing  Date,  the Seller  shall
deliver a copy thereof,  certified by Norwest Mortgage or the applicable Norwest
Mortgage  Correspondent  to be a true and complete copy of the document sent for
recording, and the Seller shall use its best efforts to cause each such original
recorded  document or  certified  copy  thereof to be  delivered  to the Trustee
promptly  following  its  recordation,  but in no event  later than one (1) year
following the Closing  Date.  The Seller shall also cause to be delivered to the
Trustee any other  original  mortgage  loan document to be included in the Owner
Mortgage  Loan File if a copy thereof has been  delivered.  The Seller shall pay
from its own funds, without any right of reimbursement  therefor,  the amount of
any costs,  liabilities  and expenses  incurred by the Trust Estate by reason of
the failure of the Seller to cause to be delivered to the Trustee within one (1)
year  following  the  Closing  Date any  original  Mortgage or  assignment  of a
Mortgage not delivered to the Trustee on the Closing Date.

     In lieu of recording an  assignment  of any Mortgage the Seller may, to the
extent set forth in any Servicing Agreement, deliver or cause to be delivered to
the Trustee the  assignment  of the Mortgage Loan from the Seller to the Trustee
in a form suitable for  recordation,  together with an Opinion of Counsel to the
effect that recording is not required to protect the Trustee's right,  title and
interest  in and to the  related  Mortgage  Loan  or,  in  case a  court  should
recharacterize the sale of the Mortgage Loans as a financing, to perfect a first
priority security interest in favor of the Trustee in the related Mortgage Loan.
In the event that the Master Servicer receives notice that recording is required
to  protect  the right,  title and  interest  of the  Trustee in and to any such
Mortgage Loan for which  recordation of an assignment  has not  previously  been
required,  the Master Servicer shall promptly notify the Trustee and the Trustee
shall  within  five  Business  Days (or such  other  reasonable  period  of time
mutually  agreed upon by the Master  Servicer and the Trustee) of its receipt of
such  notice  deliver  each  previously  unrecorded  assignment  to the  related
Servicer for recordation.

Section 2.02.  Acceptance by Trustee.

     The Trustee acknowledges receipt of the Mortgage Notes, the Mortgages,  the
assignments  and other  documents  required to be  delivered on the Closing Date
pursuant  to Section  2.01 above and  declares  that it holds and will hold such
documents and the other documents constituting a part of the Owner Mortgage Loan
Files  delivered to it in trust,  upon the trusts herein set forth,  for the use
and benefit of all present and future  Certificateholders.  The Trustee  agrees,
for the benefit of  Certificateholders,  to review each Owner Mortgage Loan File
within 45 days after  execution of this Agreement in order to ascertain that all
required documents set forth in Section 2.01 have been executed and received and
appear  regular on their face,  and that such  documents  relate to the Mortgage
Loans identified in the Mortgage Loan Schedule,  and in so doing the Trustee may
rely on the purported due execution and  genuineness of any such document and on
the purported genuineness of any signature thereon. If within such 45 day period
the Trustee  finds any document  constituting  a part of an Owner  Mortgage Loan
File not to have been  executed or received or to be  unrelated  to the Mortgage
Loans  identified in the Mortgage Loan Schedule or not to appear  regular on its
face,  the Trustee  shall  promptly (and in no event more than 30 days after the
discovery  of such  defect)  notify the Seller,  which shall have a period of 60
days  after the date of such  notice  within  which to  correct or cure any such
defect.  The Seller hereby  covenants and agrees that, if any material defect is
not so  corrected or cured,  the Seller  will,  not later than 60 days after the
Trustee's  notice to it referred to above  respecting  such  defect,  either (i)
repurchase the related Mortgage Loan or any property acquired in respect thereof
from the  Trust  Estate  at a price  equal to (a) 100% of the  unpaid  principal
balance of such Mortgage Loan plus (b) accrued interest at the Mortgage Interest
Rate through the last day of the month in which such  repurchase  takes place or
(ii) if within two years of the Startup Day, or such other  period  permitted by
the REMIC  Provisions,  substitute  for any Mortgage Loan to which such material
defect relates,  a new mortgage loan (a "Substitute  Mortgage Loan") having such
characteristics  so that the  representations  and  warranties of the Seller set
forth in Section 2.03(b) hereof (other than Section  2.03(b)(i))  would not have
been  incorrect had such  Substitute  Mortgage Loan  originally  been a Mortgage
Loan. In no event shall any  Substitute  Mortgage Loan have an unpaid  principal
balance,  as of the date of substitution,  greater than the Scheduled  Principal
Balance  (reduced by the  scheduled  payment of principal due on the Due Date in
the month of substitution) of the Mortgage Loan for which it is substituted.  In
addition,  such Substitute  Mortgage Loan shall have a Loan-to-Value  Ratio less
than or equal to and a Mortgage Interest Rate equal to that of the Mortgage Loan
for which it is substituted.

     In the case of a repurchased Mortgage Loan or property,  the purchase price
shall be deposited by the Seller in the  Certificate  Account  maintained by the
Master Servicer  pursuant to Section 3.01. In the case of a Substitute  Mortgage
Loan,  the Owner  Mortgage Loan File relating  thereto shall be delivered to the
Trustee and the  Substitution  Principal  Amount,  together with (i) interest on
such Substitution  Principal Amount at the applicable Net Mortgage Interest Rate
to the following Due Date of such Mortgage Loan which is being  substituted  for
and (ii) an  amount  equal to the  aggregate  amount  of  unreimbursed  Periodic
Advances in respect of interest previously made by the Servicer, Master Servicer
or Trustee  with  respect  to such  Mortgage  Loan,  shall be  deposited  in the
Certificate Account. The Monthly Payment on the Substitute Mortgage Loan for the
Due Date in the month of  substitution  shall  not be part of the Trust  Estate.
Upon receipt by the Trustee of written  notification  of any such deposit signed
by an officer of the Seller,  or the new Owner  Mortgage  Loan File, as the case
may be, the Trustee shall release to the Seller the related Owner  Mortgage Loan
File and shall execute and deliver such instrument of transfer or assignment, in
each case  without  recourse,  as shall be necessary to vest in the Seller legal
and beneficial  ownership of such  substituted  or repurchased  Mortgage Loan or
property.  It is  understood  and agreed  that the  obligation  of the Seller to
substitute a new Mortgage Loan for or  repurchase  any Mortgage Loan or property
as to which  such a  material  defect in a  constituent  document  exists  shall
constitute   the  sole  remedy   respecting   such  defect   available   to  the
Certificateholders  or the  Trustee  on  behalf of the  Certificateholders.  The
failure of the Trustee to give any notice  contemplated herein within forty-five
(45) days after the execution of this Agreement  shall not affect or relieve the
Seller's  obligation  to  repurchase  any Mortgage Loan pursuant to this Section
2.02.

     The Trustee may,  concurrently with the execution and delivery hereof or at
any time thereafter,  enter into a Custodial Agreement substantially in the form
of Exhibit E hereto  pursuant to which the Trustee  appoints a Custodian to hold
the Mortgage Notes, the Mortgages,  the assignments and other documents  related
to the  Mortgage  Loans  received by the Trustee in trust for the benefit of all
present and future  Certificateholders,  which may provide,  among other things,
that the Custodian shall conduct the review of such documents required under the
first paragraph of this Section 2.02.

Section 2.03.  Representations and Warranties of the Master
               Servicer and the Seller.

     (a) The Master Servicer  hereby  represents and warrants to the Trustee and
the  Trustee  for the  benefit  of  Certificateholders  that,  as of the date of
execution of this Agreement:

          (i)  The  Master  Servicer  is a  national  banking  association  duly
     chartered  and  validly  existing  in good  standing  under the laws of the
     United States;

         (ii)  The  execution  and  delivery  of this  Agreement  by the  Master
     Servicer  and  its  performance  and  compliance  with  the  terms  of this
     Agreement  will not  violate  the Master  Servicer's  corporate  charter or
     by-laws or constitute a default (or an event which, with notice or lapse of
     time, or both,  would  constitute a default) under, or result in the breach
     of, any  material  contract,  agreement  or other  instrument  to which the
     Master  Servicer is a party or which may be  applicable  to the Servicer or
     any of its assets;

         (iii)  This  Agreement,  assuming  due  authorization,   execution  and
     delivery  by the Trustee and the  Seller,  constitutes  a valid,  legal and
     binding  obligation  of the  Master  Servicer,  enforceable  against  it in
     accordance  with  the  terms  hereof  subject  to  applicable   bankruptcy,
     insolvency,  reorganization,   moratorium  and  other  laws  affecting  the
     enforcement  of creditors'  rights  generally and to general  principles of
     equity,   regardless  of  whether  such  enforcement  is  considered  in  a
     proceeding in equity or at law;

          (iv)  The Master  Servicer is not in default with respect to any order
     or decree of any court or any order,  regulation  or demand of any federal,
     state,   municipal  or  governmental   agency,  which  default  might  have
     consequences  that would  materially  and  adversely  affect the  condition
     (financial or other) or operations of the Master Servicer or its properties
     or might have consequences that would affect its performance hereunder; and

           (v)  No  litigation  is  pending  or,  to  the  best  of  the  Master
     Servicer's  knowledge,  threatened  against the Master Servicer which would
     prohibit its entering  into this  Agreement or performing  its  obligations
     under this Agreement.

     It is understood  and agreed that the  representations  and  warranties set
forth in this Section  2.03(a) shall survive  delivery of the  respective  Owner
Mortgage Loan Files to the Trustee or the Custodian.

     (b) The Seller  hereby  represents  and  warrants  to the  Trustee  for the
benefit  of  Certificateholders  that,  as of the  date  of  execution  of  this
Agreement,  with respect to the Mortgage  Loans,  or each Mortgage  Loan, as the
case may be:

          (i)  The information  set forth in the Mortgage Loan Schedule was true
     and correct in all material  respects at the date or dates respecting which
     such information is furnished as specified in the Mortgage Loan Schedule;

          (ii)  Immediately  prior to the transfer and  assignment  contemplated
     herein,  the Seller was the sole owner and holder of the Mortgage Loan free
     and clear of any and all liens,  pledges,  charges or security interests of
     any nature and has full right and authority to sell and assign the same;

          (iii) The Mortgage is a valid,  subsisting and enforceable  first lien
     on the property therein  described,  and the Mortgaged Property is free and
     clear of all  encumbrances and liens having priority over the first lien of
     the Mortgage except for liens for real estate taxes and special assessments
     not yet due and payable and liens or interests arising under or as a result
     of any federal,  state or local law,  regulation  or ordinance  relating to
     hazardous  wastes or hazardous  substances,  and, if the related  Mortgaged
     Property is a condominium  unit, any lien for common  charges  permitted by
     statute or  homeowners  association  fees;  and if the  Mortgaged  Property
     consists  of  shares of a  cooperative  housing  corporation,  any lien for
     amounts due to the cooperative  housing  corporation for unpaid assessments
     or charges or any lien of any assignment of rents or  maintenance  expenses
     secured by the real property owned by the cooperative housing  corporation;
     and any security agreement, chattel mortgage or equivalent document related
     to, and  delivered to the Trustee or to the  Custodian  with,  any Mortgage
     establishes in the Seller a valid and subsisting first lien on the property
     described therein and the Seller has full right to sell and assign the same
     to the Trustee;

          (iv)  Neither the Seller nor any prior  holder of the  Mortgage or the
     related  Mortgage  Note has modified  the Mortgage or the related  Mortgage
     Note in any  material  respect,  satisfied,  canceled or  subordinated  the
     Mortgage in whole or in part,  released the Mortgaged  Property in whole or
     in part  from the lien of the  Mortgage,  or  executed  any  instrument  of
     release, cancellation, modification or satisfaction, except in each case as
     is  reflected in an  agreement  delivered  to the Trustee or the  Custodian
     pursuant to Section 2.01;

          (v)   All taxes, governmental  assessments,  insurance  premiums,  and
     water, sewer and municipal  charges,  which previously became due and owing
     have been paid, or an escrow of funds has been  established,  to the extent
     permitted by law, in an amount  sufficient to pay for every such item which
     remains  unpaid;  and the Seller has not  advanced  funds,  or received any
     advance  of  funds  by a  party  other  than  the  Mortgagor,  directly  or
     indirectly  (except  pursuant  to any  Subsidy  Loan  arrangement)  for the
     payment  of any  amount  required  by the  Mortgage,  except  for  interest
     accruing from the date of the Mortgage Note or date of  disbursement of the
     Mortgage Loan  proceeds,  whichever is later,  to the day which precedes by
     thirty days the first Due Date under the related Mortgage Note;

          (vi)  The Mortgaged Property is undamaged by water,  fire, earthquake,
     earth movement other than earthquake,  windstorm, flood, tornado or similar
     casualty  (excluding  casualty  from the  presence of  hazardous  wastes or
     hazardous substances, as to which the Seller makes no representations),  so
     as to affect adversely the value of the Mortgaged  Property as security for
     the Mortgage  Loan or the use for which the premises  were  intended and to
     the best of the  Seller's  knowledge,  there is no  proceeding  pending  or
     threatened for the total or partial condemnation of the Mortgaged Property;

          (vii)  The Mortgaged Property is free and clear of all  mechanics' and
     materialmen's liens or liens in the nature thereof; provided, however, that
     this  warranty  shall be  deemed  not to have  been made at the time of the
     initial  issuance  of the  Certificates  if a title  policy  affording,  in
     substance,  the same  protection  afforded by this warranty is furnished to
     the Trustee by the Seller;

          (viii)  Except  for  Mortgage  Loans  secured  by  Co-op  Shares,  the
     Mortgaged Property consists of a fee simple estate in real property; all of
     the  improvements  which are  included for the purpose of  determining  the
     appraised value of the Mortgaged  Property lie wholly within the boundaries
     and building  restriction  lines of such  property and no  improvements  on
     adjoining  properties  encroach upon the Mortgaged Property (unless insured
     against under the related title insurance  policy);  and to the best of the
     Seller's  knowledge,  the Mortgaged  Property and all improvements  thereon
     comply with all requirements of any applicable  zoning and subdivision laws
     and ordinances;

           (ix)  The Mortgage Loan meets, or is exempt from, applicable state or
     federal laws, regulations and other requirements,  pertaining to usury, and
     the Mortgage Loan is not usurious;

          (x) To the best of the Seller's knowledge,  all inspections,  licenses
     and certificates required to be made or issued with respect to all occupied
     portions  of the  Mortgaged  Property  and,  with  respect  to the  use and
     occupancy  of the same,  including,  but not  limited to,  certificates  of
     occupancy and fire  underwriting  certificates,  have been made or obtained
     from the appropriate authorities;

          (xi) All payments  required to be made up to the Due Date  immediately
     preceding  the Cut-Off Date for such  Mortgage  Loan under the terms of the
     related Mortgage Note have been made and no Mortgage Loan had more than one
     delinquency in the 12 months preceding the Cut-Off Date;

          (xii) The Mortgage  Note,  the related  Mortgage and other  agreements
     executed in connection  therewith are genuine, and each is the legal, valid
     and binding obligation of the maker thereof, enforceable in accordance with
     its  terms,  except  as such  enforcement  may be  limited  by  bankruptcy,
     insolvency,  reorganization or other similar laws affecting the enforcement
     of creditors' rights generally and by general equity principles (regardless
     of whether such  enforcement  is considered in a proceeding in equity or at
     law);  and,  to the best of the  Seller's  knowledge,  all  parties  to the
     Mortgage  Note and the Mortgage had legal  capacity to execute the Mortgage
     Note and the Mortgage and each Mortgage Note and Mortgage has been duly and
     properly executed by the Mortgagor;

          (xiii) Any and all  requirements  of any  federal,  state or local law
     with respect to the  origination of the Mortgage Loans  including,  without
     limitation,  truth-in-lending,  real estate settlement procedures, consumer
     credit  protection,  equal credit opportunity or disclosure laws applicable
     to the Mortgage Loans have been complied with;

          (xiv) The  proceeds of the Mortgage  Loans have been fully  disbursed,
     there is no  requirement  for future  advances  thereunder  and any and all
     requirements as to completion of any on-site or off-site  improvements  and
     as to  disbursements  of any escrow funds  therefor have been complied with
     (except for escrow  funds for  exterior  items which could not be completed
     due to  weather);  and all costs,  fees and  expenses  incurred  in making,
     closing or recording  the Mortgage  Loan have been paid,  except  recording
     fees with respect to Mortgages not recorded as of the Closing Date;

          (xv) The Mortgage  Loan (except any Mortgage  Loan  identified  on the
     Mortgage  Loan  Schedule as a T.O.P.  Mortgage  Loan and any Mortgage  Loan
     secured by Mortgaged  Property  located in Iowa,  as to which an opinion of
     counsel  of the type  customarily  rendered  in such State in lieu of title
     insurance  is  instead  received)  is  covered  by an  American  Land Title
     Association  mortgagee title insurance policy or other generally acceptable
     form of policy or insurance  acceptable to FNMA or FHLMC, issued by a title
     insurer acceptable to FNMA or FHLMC insuring the originator, its successors
     and assigns,  as to the first priority lien of the Mortgage in the original
     principal  amount of the Mortgage  Loan and subject only to (A) the lien of
     current real property taxes and  assessments  not yet due and payable,  (B)
     covenants, conditions and restrictions,  rights of way, easements and other
     matters  of public  record  as of the date of  recording  of such  Mortgage
     acceptable  to  mortgage  lending  institutions  in the area in  which  the
     Mortgaged Property is located or specifically  referred to in the appraisal
     performed in connection with the origination of the related  Mortgage Loan,
     (C) liens created pursuant to any federal,  state or local law,  regulation
     or  ordinance  affording  liens  for the  costs of  clean-up  of  hazardous
     substances  or  hazardous  wastes  or for  other  environmental  protection
     purposes and (D) such other matters to which like  properties  are commonly
     subject  which  do  not  individually,  or  in  the  aggregate,  materially
     interfere with the benefits of the security  intended to be provided by the
     Mortgage;  the Seller is the sole insured of such mortgagee title insurance
     policy,  the  assignment  to the Trustee of the  Seller's  interest in such
     mortgagee  title  insurance  policy  does not  require  any  consent  of or
     notification  to the  insurer  which has not been  obtained  or made,  such
     mortgagee title insurance policy is in full force and effect and will be in
     full force and effect and inure to the  benefit of the  Trustee,  no claims
     have been made under such mortgagee  title insurance  policy,  and no prior
     holder of the related Mortgage,  including the Seller,  has done, by act or
     omission,  anything which would impair the coverage of such mortgagee title
     insurance policy;

          (xvi) The Mortgaged Property securing each Mortgage Loan is insured by
     an  insurer  acceptable  to FNMA or  FHLMC  against  loss by fire  and such
     hazards as are covered under a standard extended coverage  endorsement,  in
     an amount which is not less than the lesser of 100% of the insurable  value
     of the  Mortgaged  Property and the  outstanding  principal  balance of the
     Mortgage Loan,  but in no event less than the minimum  amount  necessary to
     fully compensate for any damage or loss on a replacement cost basis; if the
     Mortgaged Property is a condominium unit, it is included under the coverage
     afforded by a blanket  policy for the project;  if upon  origination of the
     Mortgage Loan, the  improvements on the Mortgaged  Property were in an area
     identified  in the Federal  Register by the  Federal  Emergency  Management
     Agency as having special flood hazards,  a flood  insurance  policy meeting
     the  requirements  of  the  current  guidelines  of the  Federal  Insurance
     Administration is in effect with a generally  acceptable insurance carrier,
     in an  amount  representing  coverage  not less  than the  least of (A) the
     outstanding  principal balance of the Mortgage Loan, (B) the full insurable
     value of the  Mortgaged  Property  and (C) the maximum  amount of insurance
     which was available  under the Flood  Disaster  Protection Act of 1973; and
     each  Mortgage  obligates  the  Mortgagor  thereunder  to maintain all such
     insurance at the Mortgagor's cost and expense;

          (xvii) To the best of the  Seller's  knowledge,  there is no  default,
     breach,  violation or event of acceleration  existing under the Mortgage or
     the related  Mortgage Note and no event which,  with the passage of time or
     with  notice  and  the  expiration  of any  grace  or  cure  period,  would
     constitute  a default,  breach,  violation  or event of  acceleration;  the
     Seller  has  not  waived  any  default,   breach,  violation  or  event  of
     acceleration; and no foreclosure action is currently threatened or has been
     commenced with respect to the Mortgage Loan;

          (xviii)  No  Mortgage  Note or  Mortgage  is  subject  to any right of
     rescission,  set-off,  counterclaim  or defense,  including  the defense of
     usury,  nor will the  operation of any of the terms of the Mortgage Note or
     Mortgage, or the exercise of any right thereunder, render the Mortgage Note
     or Mortgage unenforceable,  in whole or in part, or subject it to any right
     of rescission,  set-off,  counterclaim or defense, including the defense of
     usury,  and no such right of rescission,  set-off,  counterclaim or defense
     has been asserted with respect thereto;

          (xix) Each Mortgage Note is payable in monthly payments,  resulting in
     complete amortization of the Mortgage Loan over a term of not more than 360
     months;

          (xx) Each Mortgage contains customary and enforceable  provisions such
     as to render the rights and remedies of the holder thereof adequate for the
     realization against the Mortgaged Property of the benefits of the security,
     including  realization by judicial  foreclosure  (subject to any limitation
     arising  from any  bankruptcy,  insolvency  or other law for the  relief of
     debtors),  and there is no  homestead or other  exemption  available to the
     Mortgagor which would interfere with such right of foreclosure;

          (xxi) To the best of the Seller's knowledge,  no Mortgagor is a debtor
     in any state or federal bankruptcy or insolvency proceeding;

          (xxii) Each  Mortgaged  Property  is located in the United  States and
     consists of a one- to four-unit residential  property,  which may include a
     detached  home,  townhouse,  condominium  unit or a unit in a planned  unit
     development  or, in the case of  Mortgage  Loans  secured by Co-op  Shares,
     leases or occupancy agreements; and

          (xxiii) The Mortgage Loan is a "qualified mortgage" within the meaning
     of Section 860G of the Code.

     Notwithstanding the foregoing, no representations or warranties are made by
the Seller as to the  environmental  condition of any  Mortgaged  Property;  the
absence,  presence or effect of hazardous wastes or hazardous  substances on any
Mortgaged  Property;  any  casualty  resulting  from the  presence  or effect of
hazardous  wastes  or  hazardous  substances  on,  near or  emanating  from  any
Mortgaged  Property;  the  impact  on  Certificateholders  of any  environmental
condition  or  presence  of any  hazardous  substance  on or near any  Mortgaged
Property;  or the  compliance of any Mortgaged  Property with any  environmental
laws, nor is any agent,  person or entity  otherwise  affiliated with the Seller
authorized  or able to make any such  representation,  warranty or assumption of
liability relative to any Mortgaged Property. In addition, no representations or
warranties are made by the Seller with respect to the absence or effect of fraud
in the origination of any Mortgage Loan.

     It is understood  and agreed that the  representations  and  warranties set
forth in this Section  2.03(b) shall survive  delivery of the  respective  Owner
Mortgage  Loan  Files to the  Trustee  and  shall  inure to the  benefit  of the
Trustee, notwithstanding any restrictive or qualified endorsement or assignment.

     (c) Upon discovery by either the Seller,  the Master Servicer,  the Trustee
or the  Custodian  that  any of  the  representations  and  warranties  made  in
subsection (b) above is not accurate (referred to herein as a "breach") and that
such  breach   materially   and   adversely   affects  the   interests   of  the
Certificateholders  in the related  Mortgage  Loan, the party  discovering  such
breach shall give prompt  written  notice to the other  parties  (any  Custodian
being so obligated under a Custodial  Agreement).  Within 60 days of the earlier
of its  discovery or its receipt of notice of any such breach,  the Seller shall
cure such breach in all  material  respects or shall either (i)  repurchase  the
Mortgage Loan or any property  acquired in respect thereof from the Trustee at a
price equal to (A) 100% of the unpaid  principal  balance of such  Mortgage Loan
plus (B) accrued  interest at the Net Mortgage  Interest  Rate for such Mortgage
Loan  through the last day of the month in which such  repurchase  took place or
(ii) if within two years of the Startup Day, or such other  period  permitted by
the REMIC Provisions,  substitute for such Mortgage Loan in the manner described
in  Section  2.02.  The  purchase  price  of any  repurchase  described  in this
paragraph and the Substitution  Principal  Amount, if any, plus accrued interest
thereon and the other amounts referred to in Section 2.02, shall be deposited in
the Certificate  Account. It is understood and agreed that the obligation of the
Seller to repurchase or substitute for any Mortgage Loan or property as to which
such a breach has occurred and is continuing  shall  constitute  the sole remedy
respecting such breach available to  Certificateholders or the Trustee on behalf
of  Certificateholders,  and such obligation shall survive until  termination of
the Trust Estate hereunder.

Section 2.04.  Execution and Delivery of Certificates.

     The Trustee acknowledges the assignment to it of the Mortgage Loans and the
delivery of the Owner  Mortgage  Loan Files to it, and,  concurrently  with such
delivery, (i) acknowledges the issuance of and hereby declares that it holds the
Uncertificated  Lower-Tier  Interests  on  behalf  of the  Upper-Tier  REMIC and
Certificateholders  and (ii) has executed and  delivered to or upon the order of
the Seller,  in exchange for the Mortgage  Loans and  Uncertificated  Lower-Tier
Interests  together with all other assets  included in the  definition of "Trust
Estate",  receipt of which is hereby  acknowledged,  Certificates  in authorized
denominations  which,  together with the  Uncertificated  Lower-Tier  Interests,
evidence ownership of the entire Trust Estate.

Section 2.05.  Designation of Certificates; Designation of
               Startup Day and Latest Possible Maturity Date.

     The Seller hereby designates the Subclasses of Class A Certificates  (other
than the Class A-R and Class A-LR  Certificates),  the Class M Certificates  and
the Subclasses of Class B Certificates as classes of "regular interests" and the
Class  A-R  Certificate  as the  single  class  of  "residual  interest"  in the
Upper-Tier  REMIC for the purposes of Code Sections  860G(a)(1) and  860G(a)(2),
respectively.  The Seller hereby  further  designates  the Class A-L1  Interest,
Class A-L2  Interest,  Class A-L3  Interest,  Class A-L7  Interest,  Class A-L10
Interest, Class AP-L Interest, Class AIO-L Interest, Class A-LUR Interest, Class
B-L1 Interest,  Class B-L2 Interest,  Class B-L3 Interest,  Class B-L4 Interest,
Class B-L5 Interest and Class M-L Interest as classes of "regular interests" and
the Class A-LR  Certificate  as the single class of  "residual  interest" in the
Lower-Tier  REMIC for the purposes of Code Sections  860G(a)(1) and  860G(a)(2),
respectively. The Closing Date is hereby designated as the "Startup Day" of each
of the  Upper-Tier  REMIC and the  Lower-Tier  REMIC  within the meaning of Code
Section 860G(a)(9). The "latest possible maturity date" of the regular interests
in the Upper-Tier  REMIC and Lower-Tier  REMIC is March 25, 2027 for purposes of
Code Section 860G(a)(1).



<PAGE>



                                   ARTICLE III

                  ADMINISTRATION OF THE TRUST ESTATE: SERVICING
                              OF THE MORTGAGE LOANS

Section 3.01.  Certificate Account.

     (a) The Master Servicer shall establish and maintain a Certificate  Account
for the deposit of funds  received by the Master  Servicer  with  respect to the
Mortgage  Loans  serviced by each  Servicer  pursuant  to each of the  Servicing
Agreements.  Such account shall be maintained as an Eligible Account. The Master
Servicer  shall give notice to each  Servicer  and the Seller of the location of
the Certificate Account and of any change in the location thereof.

     (b) The Master Servicer shall deposit into the  Certificate  Account on the
day of receipt thereof all amounts received by it from any Servicer  pursuant to
any of the  Servicing  Agreements,  and shall,  in  addition,  deposit  into the
Certificate  Account the following amounts,  in the case of amounts specified in
clause  (i),  not later than the  Distribution  Date on which such  amounts  are
required to be distributed to Certificateholders and, in the case of the amounts
specified in clause (ii), not later than the Business Day next following the day
of receipt and posting by the Master Servicer:

          (i) Periodic  Advances  pursuant to Section 3.03(a) made by the Master
     Servicer or the Trustee, if any; and

          (ii) in the  case of any  Mortgage  Loan  that is  repurchased  by the
     Seller  pursuant to Section 2.02 or 2.03 or that is auctioned by the Master
     Servicer  pursuant  to Section  3.08 or  purchased  by the Master  Servicer
     pursuant to Section  3.08 or 9.01,  the purchase  price  therefor or, where
     applicable,  any Substitution  Principal Amount and any amounts received in
     respect of the interest portion of unreimbursed Periodic Advances.

     (c) The Master Servicer shall cause the funds in the Certificate Account to
be invested in Eligible  Investments.  No such Eligible Investments will be sold
or  disposed  of at a gain prior to  maturity  unless the  Master  Servicer  has
received an Opinion of Counsel or other  evidence  satisfactory  to it that such
sale or disposition  will not cause the Trust Estate to be subject to Prohibited
Transactions Tax,  otherwise subject the Trust Estate to tax, or cause either of
the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a REMIC while
any  Certificates  are  outstanding.  Any amounts  deposited in the  Certificate
Account prior to the Distribution  Date shall be invested for the account of the
Master   Servicer  and  any  investment   income  thereon  shall  be  additional
compensation to the Master Servicer for services  rendered under this Agreement.
The amount of any losses  incurred in respect of any such  investments  shall be
deposited in the Certificate Account by the Master Servicer out of its own funds
immediately as realized.

Section 3.02. Permitted Withdrawals from the Certificate
              Account.

     (a) The Master Servicer may, from time to time, make  withdrawals  from the
Certificate Account for the following purposes (limited, in the case of Servicer
reimbursements, to cases where funds in the respective Custodial P&I Account are
not sufficient therefor):

          (i) to reimburse the Master Servicer,  the Trustee or any Servicer for
     Periodic  Advances made by the Master  Servicer or the Trustee  pursuant to
     Section  3.03(a) or any Servicer  pursuant to any Servicing  Agreement with
     respect  to  previous  Distribution  Dates,  such  right  to  reimbursement
     pursuant to this  subclause (i) being limited to amounts  received on or in
     respect  of  particular  Mortgage  Loans  (including,   for  this  purpose,
     Liquidation  Proceeds,  REO Proceeds and proceeds from the purchase,  sale,
     repurchase or  substitution  of Mortgage  Loans  pursuant to Sections 2.02,
     2.03, 3.08 or 9.01) respecting which any such Periodic Advance was made;

          (ii) to reimburse any Servicer, the Master Servicer or the Trustee for
     any   Periodic   Advances   determined   in  good  faith  to  have   become
     Nonrecoverable Advances;

          (iii)  to  reimburse   the  Master   Servicer  or  any  Servicer  from
     Liquidation  Proceeds for Liquidation  Expenses and for amounts expended by
     the Master  Servicer or any Servicer  pursuant  hereto or to any  Servicing
     Agreement,  respectively,  in good faith in connection with the restoration
     of damaged property or for foreclosure expenses;

          (iv) from any  Mortgagor  payment  on  account  of  interest  or other
     recovery (including Net REO Proceeds) with respect to a particular Mortgage
     Loan, to pay the Master Servicing Fee with respect to such Mortgage Loan to
     the Master Servicer;

          (v) to reimburse the Master Servicer, any Servicer or the Trustee (or,
     in certain cases, the Seller) for expenses  incurred by it (including taxes
     paid on behalf of the Trust Estate) and  recoverable by or  reimbursable to
     it pursuant to Section  3.03(c),  3.03(d) or 6.03 or the second sentence of
     Section  8.14(a)  or  pursuant  to  such  Servicer's  Servicing  Agreement,
     provided such expenses are "unanticipated"  within the meaning of the REMIC
     Provisions;

          (vi) to pay to the  Seller or other  purchaser  with  respect  to each
     Mortgage  Loan or  property  acquired  in  respect  thereof  that  has been
     repurchased  or  replaced  pursuant  to Section  2.02 or 2.03 or  auctioned
     pursuant to Section 3.08 or to pay to the Master  Servicer  with respect to
     each  Mortgage Loan or property  acquired in respect  thereof that has been
     purchased  pursuant to Section 3.08 or 9.01, all amounts  received  thereon
     and not  required  to be  distributed  as of the date on which the  related
     repurchase or purchase price or Scheduled Principal Balance was determined;

          (vii) to remit  funds to the Paying  Agent in the  amounts  and in the
     manner provided for herein;

          (viii)  to  pay to the  Master  Servicer  any  interest  earned  on or
     investment income with respect to funds in the Certificate Account;

          (ix)  to  pay to  the  Master  Servicer  or  any  Servicer  out of Net
     Liquidation  Proceeds allocable to interest the amount of any unpaid Master
     Servicing  Fee or Servicing  Fee (as adjusted  pursuant to such  Servicer's
     Servicing  Agreement) and any unpaid  assumption fees, late payment charges
     or other Mortgagor charges on the related Mortgage Loan;

          (x) to withdraw from the Certificate  Account any amount  deposited in
     the Certificate Account that was not required to be deposited therein; and

          (xi) to clear  and  terminate  the  Certificate  Account  pursuant  to
     Section 9.01.

          (b) The Master Servicer shall keep and maintain  separate  accounting,
on a Mortgage  Loan by Mortgage Loan basis,  for the purpose of  justifying  any
payment to and withdrawal from the Certificate Account.

Section 3.03.  Advances by Master Servicer and Trustee.

          (a) In the event an Other Servicer fails to make any required Periodic
Advances of principal and interest on a Mortgage Loan as required by the related
Other Servicing  Agreement prior to the Distribution Date occurring in the month
during  which such  Periodic  Advance is due,  the  Master  Servicer  shall make
Periodic  Advances to the extent provided hereby.  In the event Norwest Mortgage
fails to make any  required  Periodic  Advances of  principal  and interest on a
Mortgage  Loan as  required  by the  Norwest  Servicing  Agreement  prior to the
Distribution  Date occurring in the month during which such Periodic  Advance is
due,  the  Trustee  shall,  to the extent  required by Section  8.15,  make such
Periodic  Advance to the extent provided  hereby,  provided that the Trustee has
previously  received the  certificate  of the Master  Servicer  described in the
following  sentence.  The Master  Servicer  shall  certify to the  Trustee  with
respect  to any such  Distribution  Date (i) the  amount  of  Periodic  Advances
required of Norwest  Mortgage or such Other  Servicer,  as the case may be, (ii)
the  amount  actually  advanced,  (iii) the  amount  that the  Trustee or Master
Servicer is required to advance  hereunder and (iv) whether the Master  Servicer
has  determined  that it reasonably  believes  that such  Periodic  Advance is a
Nonrecoverable Advance. Amounts advanced by the Trustee or Master Servicer shall
be  deposited  in the  Certificate  Account on the  related  Distribution  Date.
Notwithstanding the foregoing,  neither the Master Servicer nor the Trustee will
be obligated  to make a Periodic  Advance  that it  reasonably  believes to be a
Nonrecoverable  Advance. The Trustee may conclusively rely for any determination
to be made by it hereunder upon the  determination of the Master Servicer as set
forth in its certificate.

          (b) To the  extent  an  Other  Servicer  fails to make an  advance  on
account of the taxes or  insurance  premiums  with  respect  to a Mortgage  Loan
required pursuant to the related Other Servicing Agreement,  the Master Servicer
shall,  if the Master  Servicer  knows of such failure of the Servicer,  advance
such funds and take such steps as are  necessary  to pay such taxes or insurance
premiums.  To the extent Norwest Mortgage fails to make an advance on account of
the taxes or  insurance  premiums  with  respect  to a  Mortgage  Loan  required
pursuant to the Norwest Servicing  Agreement,  the Master Servicer shall, if the
Master  Servicer  knows of such  failure  of  Norwest  Mortgage,  certify to the
Trustee that such failure has occurred. Upon receipt of such certification,  the
Trustee  shall  advance  such funds and take such steps as are  necessary to pay
such taxes or insurance premiums.

          (c) The Master  Servicer and the Trustee  shall each be entitled to be
reimbursed  from the  Certificate  Account for any  Periodic  Advance made by it
under Section 3.03(a) to the extent described in Section 3.02(a)(i) and (a)(ii).
The Master Servicer and the Trustee shall be entitled to be reimbursed  pursuant
to Section  3.02(a)(v)  for any advance by it pursuant to Section  3.03(b).  The
Master  Servicer  shall  diligently  pursue  restoration  of such  amount to the
Certificate Account from the related Servicer. The Master Servicer shall, to the
extent it has not already  done so, upon the  request of the  Trustee,  withdraw
from the  Certificate  Account and remit to the Trustee any amounts to which the
Trustee is entitled as reimbursement  pursuant to Section 3.02 (a)(i),  (ii) and
(v).

          (d) Except as provided in Section 3.03(a) and (b),  neither the Master
Servicer  nor the Trustee  shall be required to pay or advance any amount  which
any Servicer was required, but failed, to deposit in the Certificate Account.

Section 3.04.  Trustee to Cooperate;
               Release of Owner Mortgage Loan Files.

     Upon the  receipt  by the  Master  Servicer  of a Request  for  Release  in
connection  with the deposit by a Servicer into the  Certificate  Account of the
proceeds from a Liquidated  Loan or of a Prepayment in Full, the Master Servicer
shall  confirm to the Trustee  that all  amounts  required to be remitted to the
Certificate  Account  in  connection  with  such  Mortgage  Loan  have  been  so
deposited,  and shall  deliver  such  Request  for Release to the  Trustee.  The
Trustee  shall,  within five  Business Days of its receipt of such a Request for
Release,  release the related Owner Mortgage Loan File to the Master Servicer or
such  Servicer,  as requested by the Master  Servicer.  No expenses  incurred in
connection with any instrument of satisfaction or deed of reconveyance  shall be
chargeable to the Certificate Account.

     From time to time and as  appropriate  for the servicing or  foreclosure of
any Mortgage Loan,  including but not limited to, collection under any insurance
policies, or to effect a partial release of any Mortgaged Property from the lien
of the Mortgage,  the Servicer of such Mortgage Loan shall deliver to the Master
Servicer a Request for Release.  Upon the Master Servicer's  receipt of any such
Request for Release,  the Master Servicer shall promptly forward such request to
the Trustee and the  Trustee  shall,  within  five  Business  Days,  release the
related Owner  Mortgage Loan File to the Master  Servicer or such  Servicer,  as
requested by the Master  Servicer.  Any such Request for Release shall  obligate
the Master  Servicer  or such  Servicer,  as the case may be, to return each and
every  document  previously  requested  from the Owner Mortgage Loan File to the
Trustee by the twenty-first  day following the release  thereof,  unless (i) the
Mortgage Loan has been liquidated and the Liquidation  Proceeds  relating to the
Mortgage Loan have been deposited in the  Certificate  Account or (ii) the Owner
Mortgage Loan File or such document has been  delivered to an attorney,  or to a
public  trustee or other  public  official as required by law,  for  purposes of
initiating or pursuing legal action or other  proceedings for the foreclosure of
the  Mortgaged  Property  either  judicially or  non-judicially,  and the Master
Servicer has  delivered to the Trustee a certificate  of the Master  Servicer or
such Servicer  certifying as to the name and address of the Person to which such
Owner  Mortgage  Loan File or such  document  was  delivered  and the purpose or
purposes of such  delivery.  Upon  receipt of an  Officer's  Certificate  of the
Master Servicer or such Servicer  stating that such Mortgage Loan was liquidated
and  that all  amounts  received  or to be  received  in  connection  with  such
liquidation which are required to be deposited into the Certificate Account have
been so deposited,  or that such Mortgage Loan has become an REO Mortgage  Loan,
the Request for Release shall be released by the Trustee to the Master  Servicer
or such Servicer, as appropriate.

     Upon written  certification  of the Master Servicer or the Servicer of such
Mortgage Loan,  the Trustee shall execute and deliver to the Master  Servicer or
such Servicer, as directed by the Master Servicer, court pleadings, requests for
trustee's sale or other documents necessary to the foreclosure or trustee's sale
in respect of a  Mortgaged  Property  or to any legal  action  brought to obtain
judgment  against any  Mortgagor on the Mortgage Note or Mortgage or to obtain a
deficiency judgment,  or to enforce any other remedies or rights provided by the
Mortgage Note or Mortgage or otherwise  available at law or in equity. Each such
certification  shall  include a request  that such  pleadings  or  documents  be
executed  by the Trustee and a  statement  as to the reason  such  documents  or
pleadings  are  required  and that the  execution  and  delivery  thereof by the
Trustee will not invalidate or otherwise affect the lien of the Mortgage, except
for the termination of such a lien upon completion of the foreclosure proceeding
or trustee's sale.

Section 3.05.  Reports to the Trustee; Annual Compliance
               Statements.

          (a) Not later than 15 days after each  Distribution  Date,  the Master
Servicer  shall  deliver to the Trustee a statement  setting forth the status of
the Certificate  Account as of the close of business on such  Distribution  Date
stating that all distributions  required to be made by the Master Servicer under
this  Agreement  have been made (or, if any required  distribution  has not been
made by the Master  Servicer,  specifying  the nature  and status  thereof)  and
showing,  for the period  covered by such  statement,  the  aggregate  amount of
deposits into and withdrawals from such account for each category of deposit and
withdrawal  specified in Sections  3.01 and 3.02.  Such  statement may be in the
form of the then  current  FNMA  monthly  accounting  report for its  Guaranteed
Mortgage  Pass-Through Program with appropriate additions and changes, and shall
also include  information as to the aggregate unpaid principal balance of all of
the  Mortgage  Loans  as of the  close  of  business  as of the  last day of the
calendar month  immediately  preceding such  Distribution  Date.  Copies of such
statement shall be provided by the Trustee to any Certificateholder upon written
request, provided such statement is delivered, or caused to be delivered, by the
Master Servicer to the Trustee.

          (b) The Master  Servicer  shall  deliver  to the  Trustee on or before
April  30 of each  year,  a  certificate  signed  by an  officer  of the  Master
Servicer,  certifying  that (i) such officer has reviewed the  activities of the
Master  Servicer  during the preceding  calendar year or portion thereof and its
performance  under  this  agreement  and  (ii) to the  best  of  such  officer's
knowledge, based on such review, the Master Servicer has performed and fulfilled
its  duties,  responsibilities  and  obligations  under  this  agreement  in all
material  respects  throughout such year, or, if there has been a default in the
fulfillment of any such duties, responsibilities or obligations, specifying each
such default known to such officer and the nature and status thereof, and, (iii)
(A)  the  Master   Servicer  has  received  from  each  Servicer  any  financial
statements, officer's certificates, accountant's statements or other information
required to be provided to the Master Servicer pursuant to the related Servicing
Agreement and (B) to the best of such officer's knowledge,  based on a review of
the information provided to the Master Servicer by each Servicer as described in
(iii)(A)   above,   each  Servicer  has  performed  and  fulfilled  its  duties,
responsibilities  and obligations under the related  Servicing  Agreement in all
material  respects  throughout such year, or, if there has been a default in the
fulfillment of any such duties, responsibilities or obligations, specifying each
such default known to such officer and the nature and status thereof.  Copies of
such   officers'   certificate   shall  be   provided  by  the  Trustee  to  any
Certificateholder  upon written request  provided such certificate is delivered,
or caused to be delivered, by the Master Servicer to the Trustee.

Section 3.06. Title, Management and Disposition of Any REO
              Mortgage Loan.

     The  Master   Servicer   shall  ensure  that  each  REO  Mortgage  Loan  is
administered  by the  related  Servicer  at all  times so that it  qualifies  as
"foreclosure  property" under the REMIC Provisions and that it does not earn any
"net income from  foreclosure  property" which is subject to tax under the REMIC
Provisions.  In the  event  that a  Servicer  is unable  to  dispose  of any REO
Mortgage Loan within the period  mandated by each of the  Servicing  Agreements,
the Master Servicer shall monitor such Servicer to verify that such REO Mortgage
Loan is auctioned to the highest  bidder within the period so specified.  In the
event of any such sale of REO Mortgage Loan,  the Trustee shall,  at the written
request of the Master Servicer and upon being supported with  appropriate  forms
therefor, within five Business Days of the deposit by the Master Servicer of the
proceeds of such sale or auction into the Certificate Account,  release or cause
to be released to the entity identified by the Master Servicer the related Owner
Mortgage Loan File and Servicer Mortgage Loan File and shall execute and deliver
such instruments of transfer or assignment,  in each case without  recourse,  as
shall be  necessary to vest in the auction  purchaser  title to the REO Mortgage
Loan and the Trustee  shall have no further  responsibility  with regard to such
Owner  Mortgage Loan File or Servicer  Mortgage Loan File.  Neither the Trustee,
the Master  Servicer  nor any  Servicer,  acting on behalf of the Trust  Estate,
shall  provide  financing  from the  Trust  Estate  to any  purchaser  of an REO
Mortgage Loan.

Section 3.07.   Amendments to Servicing Agreements,
                Modification of Standard Provisions.

          (a) Subject to the prior  written  consent of the Trustee  pursuant to
Section  3.07(b),  the  Master  Servicer  from time to time may,  to the  extent
permitted by the applicable  Servicing  Agreement,  make such  modifications and
amendments to such Servicing Agreement as the Master Servicer deems necessary or
appropriate  to confirm  or carry out more fully the intent and  purpose of such
Servicing  Agreement  and the duties,  responsibilities  and  obligations  to be
performed by the Servicer  thereunder.  Such  modifications  may only be made if
they are  consistent  with the REMIC  Provisions,  as evidenced by an Opinion of
Counsel.  Prior to the issuance of any  modification  or  amendment,  the Master
Servicer  shall  deliver to the Trustee such Opinion of Counsel and an Officer's
Certificate  setting forth (i) the provision  that is to be modified or amended,
(ii) the modification or amendment that the Master Servicer desires to issue and
(iii) the reason or reasons for such proposed amendment or modification.

          (b) The Trustee  shall  consent to any  amendment or  supplement  to a
Servicing Agreement proposed by the Master Servicer pursuant to Section 3.07(a),
which   consent   and   amendment   shall  not   require   the  consent  of  any
Certificateholder  if it is (i)  for  the  purpose  of  curing  any  mistake  or
ambiguity or to further  effect or protect the rights of the  Certificateholders
or (ii) for any other  purpose,  provided such  amendment or supplement for such
other   purpose   cannot    reasonably   be   expected   to   adversely   affect
Certificateholders.  The lack of reasonable  expectation of an adverse effect on
Certificateholders may be established through the delivery to the Trustee of (i)
an  Opinion of Counsel to such  effect or (ii)  written  notification  from each
Rating Agency to the effect that such amendment or supplement will not result in
reduction  of  the  current  rating  assigned  by  that  Rating  Agency  to  the
Certificates.  Notwithstanding  the two  immediately  preceding  sentences,  the
Trustee  may,  in its  discretion,  decline to enter into or consent to any such
supplement  or  amendment  if its own  rights,  duties  or  immunities  shall be
adversely affected.

          (c)(i) Notwithstanding  anything to the contrary in this Section 3.07,
the  Master  Servicer  from  time  to  time  may,  without  the  consent  of any
Certificateholder  or the  Trustee,  enter  into an  amendment  (A) to an  Other
Servicing  Agreement for the purpose of (i)  eliminating  or reducing  Month End
Interest and (ii)  providing for the  remittance of Full  Unscheduled  Principal
Receipts by the  applicable  Servicer to the Master  Servicer not later than the
24th day of each month (or if such day is not a Business  Day,  on the  previous
Business  Day) or (B) to the  Norwest  Servicing  Agreement  for the  purpose of
changing  the  applicable  Remittance  Date to the 18th day of each month (or if
such day is not a Business Day, on the previous Business Day).

          (ii) The Master Servicer may direct Norwest  Mortgage to enter into an
amendment  to the Norwest  Servicing  Agreement  for the  purposes  described in
Sections 3.07(c)(i)(B) and 10.01(b)(iii).

Section 3.08.   Oversight of Servicing.

     The Master Servicer shall  supervise,  monitor and oversee the servicing of
the Mortgage Loans by each Servicer and the  performance by each Servicer of all
services,  duties,  responsibilities  and obligations that are to be observed or
performed  by  the  Servicer  under  its  respective  Servicing  Agreement.   In
performing its obligations hereunder,  the Master Servicer shall act in a manner
consistent with Accepted Master  Servicing  Practices and with the Trustee's and
the  Certificateholders'  reliance  on the  Master  Servicer,  and  in a  manner
consistent with the terms and provisions of any insurance  policy required to be
maintained by the Master Servicer or any Servicer  pursuant to this Agreement or
any Servicing Agreement.  The Master Servicer  acknowledges that prior to taking
certain actions required to service the Mortgage Loans, each Servicing Agreement
provides that the Servicer  thereunder  must notify,  consult  with,  obtain the
consent of or otherwise  follow the  instructions  of the Master  Servicer.  The
Master Servicer is also given  authority to waive  compliance by a Servicer with
certain provisions of its Servicing Agreement. In each such instance, the Master
Servicer  shall  promptly  instruct such  Servicer or otherwise  respond to such
Servicer's  request. In no event will the Master Servicer instruct such Servicer
to take any  action,  give any  consent  to  action  by such  Servicer  or waive
compliance  by such Servicer  with any  provision of such  Servicer's  Servicing
Agreement if any resulting  action or failure to act would be inconsistent  with
the  requirements  of the Rating  Agencies that rated the  Certificates or would
otherwise have an adverse effect on the  Certificateholders.  Any such action or
failure   to  act   shall  be  deemed   to  have  an   adverse   effect  on  the
Certificateholders  if such  action or failure to act either  results in (i) the
downgrading  of the rating  assigned by any Rating  Agency to the  Certificates,
(ii) the loss by the Upper-Tier  REMIC or the  Lower-Tier  REMIC of REMIC status
for  federal  income tax  purposes  or (iii) the  imposition  of any  Prohibited
Transaction  Tax or any  federal  taxes on  either  the  Upper-Tier  REMIC,  the
Lower-Tier REMIC or the Trust Estate.  The Master Servicer shall have full power
and  authority  in its sole  discretion  to take any action with  respect to the
Trust  Estate  as may be  necessary  or  advisable  to avoid  the  circumstances
specified including clause (ii) or (iii) of the preceding sentence.

     For the purposes of determining whether any modification of a Mortgage Loan
shall be  permitted  by the Trustee or the Master  Servicer,  such  modification
shall be  construed as a  substitution  of the  modified  Mortgage  Loan for the
Mortgage  Loan  originally  deposited  in the  Trust  Estate  if it  would  be a
"significant  modification"  within the  meaning of Section  1.860G-2(b)  of the
regulations of the U.S.  Department of the Treasury.  No  modification  shall be
approved  unless (i) the modified  Mortgage  Loan would  qualify as a Substitute
Mortgage Loan under Section 2.02 and (ii) with respect to any modification  that
occurs more than three  months after the Closing Date and is not the result of a
default or a reasonably  foreseeable  default under the Mortgage Loan,  there is
delivered  to the  Trustee an Opinion  of Counsel  (at the  expense of the party
seeking to modify the Mortgage Loan) to the effect that such modification  would
not be treated as giving rise to a new debt  instrument  for federal  income tax
purposes as described in the preceding sentence.

     During the term of this Agreement,  the Master Servicer shall consult fully
with each  Servicer as may be  necessary  from time to time to perform and carry
out  the  Master  Servicer's   obligations   hereunder  and  otherwise  exercise
reasonable  efforts to  encourage  such  Servicer  to perform  and  observe  the
covenants,  obligations  and  conditions to be performed or observed by it under
its Servicing Agreement.

     The relationship of the Master Servicer to the Trustee under this Agreement
is intended by the parties to be that of an independent  contractor and not that
of a joint venturer, partner or agent.

     The Master  Servicer  shall  administer  the Trust  Estate on behalf of the
Trustee  and shall have full power and  authority,  acting  alone or (subject to
Section  6.06) through one or more  subcontractors,  to do any and all things in
connection  with such  administration  which it may deem necessary or desirable.
Upon the execution and delivery of this Agreement,  and from time to time as may
be required  thereafter,  the Trustee shall  furnish the Master  Servicer or its
subcontractors  with any powers of attorney  and such other  documents as may be
necessary  or  appropriate  to  enable  the  Master  Servicer  to carry  out its
administrative duties hereunder.

     The Seller shall be entitled,  at its option,  to repurchase  any defaulted
Mortgage Loan or any Mortgage Loan as to which default is reasonably foreseeable
from the Trust Estate if, in the Seller's judgment, the default is not likely to
be cured by the Mortgagor;  provided,  however,  that the Cut-Off Date Principal
Balances of the Mortgage Loans repurchased  pursuant to this provision shall not
exceed 2.5% of the Cut-Off  Date  Aggregate  Principal  Balance of the  Mortgage
Loans. The purchase price for any such Mortgage Loan shall be 100% of the unpaid
principal  balance of such  Mortgage Loan plus accrued  interest  thereon at the
Mortgage  Interest  Rate  through  the  last  day of the  month  in  which  such
repurchase occurs.  Upon the receipt of such purchase price, the Master Servicer
shall provide to the Trustee the certification  required by Section 3.04 and the
Trustee and the  Custodian,  if any,  shall  promptly  release to the Seller the
Owner Mortgage Loan File relating to the Mortgage Loan being repurchased.

     In the event  that (i) the  Master  Servicer  determines  at any time that,
notwithstanding the representations and warranties set forth in Section 2.03(b),
any Mortgage  Loan is not a "qualified  mortgage"  within the meaning of Section
860G of the  Code  and (ii)  the  Master  Servicer  is  unable  to  enforce  the
obligation of the Seller to purchase such Mortgage Loan pursuant to Section 2.02
within two months of such  determination,  the Master  Servicer shall cause such
Mortgage  Loan to be auctioned  to the highest  bidder and sold out of the Trust
Estate no later than the date 90 days after such determination.  In the event of
any such sale of a Mortgage Loan, the Trustee shall,  at the written  request of
the Master  Servicer and upon being supported with  appropriate  forms therefor,
within five Business Days of the deposit by the Master  Servicer of the proceeds
of such auction into the Certificate Account, release or cause to be released to
the entity  identified by the Master  Servicer the related  Owner  Mortgage Loan
File and  Servicer  Mortgage  Loan  File and  shall  execute  and  deliver  such
instruments of transfer or assignment,  in each case without recourse,  as shall
be necessary to vest in the auction purchaser title to the Mortgage Loan and the
Trustee shall have no further  responsibility with regard to such Owner Mortgage
Loan File or  Servicer  Mortgage  Loan File.  Neither  the  Trustee,  the Master
Servicer  nor any  Servicer,  acting  on behalf of the  Trustee,  shall  provide
financing from the Trust Estate to any purchaser of a Mortgage Loan.

     The Master  Servicer,  on behalf of the  Trustee,  shall,  pursuant  to the
Servicing  Agreements,   object  to  the  foreclosure  upon,  or  other  related
conversion of the ownership of, any Mortgaged  Property by the related  Servicer
if (i) the Master Servicer believes such Mortgaged  Property may be contaminated
with or  affected  by  hazardous  wastes or  hazardous  substances  or (ii) such
Servicer does not agree to administer such Mortgaged Property,  once the related
Mortgage  Loan becomes an REO Mortgage  Loan, in a manner which would not result
in a federal tax being imposed upon the Trust Estate or the Upper-Tier  REMIC or
Lower-Tier REMIC.

     The Master  Servicer may enter into a special  servicing  agreement with an
unaffiliated  holder of 100%  Percentage  Interest  of a Class B  Subclass  or a
holder  of  a  class  of  securities  representing  interests  in  the  Class  B
Certificates and/or other subordinated mortgage pass-through certificates,  such
agreement to be substantially in the form of Exhibit M hereto or subject to each
Rating Agency's  acknowledgment  that the ratings of the  Certificates in effect
immediately prior to the entering into of such agreement would not be qualified,
downgraded  or  withdrawn  and the  Certificates  would  not be placed on credit
review status (except for possible upgrading)(without,  in the case of the Class
A-10 Certificates, giving effect to the guaranty provided by Financial Security)
as a result of such agreement. Any such agreement may contain provisions whereby
such  holder may  instruct  the Master  Servicer  to  instruct a Servicer to the
extent  provided  in the  applicable  Servicing  Agreement  to commence or delay
foreclosure  proceedings  with  respect to  delinquent  Mortgage  Loans and will
contain provisions for the deposit of cash by the holder that would be available
for  distribution to  Certificateholders  if Liquidation  Proceeds are less than
they  otherwise  may have been had the  Servicer  acted in  accordance  with its
normal procedures.

Section 3.09. Termination and Substitution of Servicing
              Agreements.

     Upon the  occurrence  of any event for which a Servicer  may be  terminated
pursuant to its Servicing Agreement,  the Master Servicer shall promptly deliver
to the Seller and the Trustee an Officer's Certificate  certifying that an event
has  occurred  which  may  justify  termination  of  such  Servicing  Agreement,
describing the circumstances surrounding such event and recommending what action
should be taken by the  Trustee  with  respect to such  Servicer.  If the Master
Servicer  recommends  that such Servicing  Agreement be  terminated,  the Master
Servicer's  certification  must state that the breach is material and not merely
technical in nature.  Upon written direction of the Master Servicer,  based upon
such  certification,   the  Trustee  shall  promptly  terminate  such  Servicing
Agreement. Notwithstanding the foregoing, in the event that (i) Norwest Mortgage
fails to make any advance, as a consequence of which the Trustee is obligated to
make an advance  pursuant to Section 3.03 and (ii) the Trustee  provides Norwest
Mortgage  written  notice of the failure to make such  advance and such  failure
shall continue  unremedied for a period of 15 days after receipt of such notice,
the  Trustee  shall  terminate  the  Norwest  Servicing  Agreement  without  the
recommendation  of the Master Servicer.  The Master Servicer shall indemnify the
Trustee and hold it harmless  from and against any and all claims,  liabilities,
costs and expenses (including,  without limitation,  reasonable attorneys' fees)
arising out of, or assessed  against the Trustee in connection with  termination
of such  Servicing  Agreement at the  direction of the Master  Servicer.  If the
Trustee  terminates  such  Servicing  Agreement,  the  Trustee  may enter into a
substitute  Servicing  Agreement  with the  Master  Servicer  or, at the  Master
Servicer's nomination,  with another mortgage loan service company acceptable to
the Trustee,  the Master  Servicer and each Rating Agency under which the Master
Servicer or such substitute servicer, as the case may be, shall assume, satisfy,
perform and carry out all liabilities,  duties, responsibilities and obligations
that are to be, or otherwise were to have been, satisfied, performed and carried
out by such Servicer under such terminated Servicing Agreement.  Until such time
as the Trustee enters into a substitute  servicing agreement with respect to the
Mortgage Loans previously  serviced by such Servicer,  the Master Servicer shall
assume,  satisfy,  perform and carry out all obligations which otherwise were to
have been  satisfied,  performed  and  carried  out by such  Servicer  under its
terminated Servicing  Agreement.  However, in no event shall the Master Servicer
be deemed to have assumed the  obligations of a Servicer to advance  payments of
principal  and  interest on a delinquent  Mortgage  Loan in excess of the Master
Servicer's  independent  Periodic Advance  obligation under Section 3.03 of this
Agreement.  As compensation for the Master Servicer of any servicing obligations
fulfilled  or assumed  by the Master  Servicer,  the  Master  Servicer  shall be
entitled  to any  servicing  compensation  to which a  Servicer  would have been
entitled if the Servicing Agreement with such Servicer had not been terminated.

Section 3.10. 1934 Act Reports.

     The  Master  Servicer  shall,  on behalf of the  Seller,  make all  filings
required  to be made by the Seller  with  respect to the Class A, Class M, Class
B-1 and Class B-2 Certificates  pursuant to the Securities Exchange Act of 1934,
as amended.


<PAGE>



                                   ARTICLE IV

                    DISTRIBUTIONS IN RESPECT OF CERTIFICATES;
                         PAYMENTS TO CERTIFICATEHOLDERS;
                             STATEMENTS AND REPORTS

Section 4.01. Distributions.

          (a)(i) On each Distribution Date, the Pool Distribution Amount will be
applied in the following amounts,  to the extent the Pool Distribution Amount is
sufficient therefor, in the manner and in the order of priority as follows:

          first, to the Subclasses of Class A Certificates (other than the Class
A-PO Certificates) and Financial Security, pro rata, based upon their respective
Class A Subclass Interest Accrual Amounts and the Premium Payment, respectively,
in an aggregate  amount up to the sum of the Class A Subclass  Interest  Accrual
Amounts and the Premium Payment with respect to such Distribution Date;

          second,  to the  Subclasses  of Class A  Certificates  (other than the
Class A-PO  Certificates)  and Financial  Security,  pro rata,  based upon their
respective  Class A Subclass  Unpaid  Interest  Shortfalls  and  Premium  Unpaid
Shortfalls, respectively, in an aggregate amount up to the sum of the previously
unpaid Class A Subclass Unpaid Interest Shortfalls and Premium Unpaid Shortfall;

          third, concurrently, to the Class A Certificates (other than the Class
A-PO  Certificates)  and the Class A-PO  Certificates,  pro rata, based on their
respective  Class A Non-PO  Optimal  Principal  Amount  and Class  A-PO  Optimal
Principal Amount, (A) to the Subclasses of Class A Certificates  (other than the
Class  A-PO  Certificates),  in an  aggregate  amount  up to the  Class A Non-PO
Optimal  Principal  Amount,   such  distribution  to  be  allocated  among  such
Subclasses in accordance with Section 4.01(b) or Section 4.01(c), as applicable,
and (B) to the Class A-PO Certificates in an amount up to the Class A-PO Optimal
Principal Amount;

          fourth,  to the Class A-PO  Certificates  in an amount up to the Class
A-PO Deferred  Amount from amounts  otherwise  distributable  (without regard to
this Paragraph fourth) first to the Class B-5 Certificates pursuant to Paragraph
twenty-second, below, second to the Class B-4 Certificates pursuant to Paragraph
nineteenth,  below,  third to the Class B-3  Certificates  pursuant to Paragraph
sixteenth,  below,  fourth to the Class B-2  Certificates  pursuant to Paragraph
thirteenth,  below,  fifth to the Class B-1  Certificates  pursuant to Paragraph
tenth below, and sixth to the Class M Certificates pursuant to Paragraph seventh
below;

          fifth,  to the  Class M  Certificates  in an  amount up to the Class M
Interest Accrual Amount with respect to such Distribution Date;

          sixth,  to the  Class M  Certificates  in an  amount up to the Class M
Unpaid Interest Shortfall;

          seventh,  to the Class M  Certificates  in an amount up to the Class M
Optimal Principal Amount;  provided,  however,  that the amount distributable to
the Class M Certificates  pursuant to this Paragraph  seventh will be reduced by
the  amount,  if  any,  that  would  have  been  distributable  to the  Class  M
Certificates hereunder used to pay the Class A-PO Deferred Amount as provided in
Paragraph fourth above;

          eighth,  to the Class B-1  Certificates in an amount up to the Class B
Subclass  Interest Accrual Amount for the Class B-1 Certificates with respect to
such Distribution Date;

          ninth, to the Class B-1  Certificates in an amount up to the Class B-1
Unpaid Interest Shortfall;

          tenth, to the Class B-1  Certificates in an amount up to the Class B-1
Optimal Principal Amount;  provided,  however,  that the amount distributable to
the Class B-1  Certificates  pursuant to this Paragraph tenth will be reduced by
the  amount,  if any,  that  would  have  been  distributable  to the  Class B-1
Certificates hereunder used to pay the Class A-PO Deferred Amount as provided in
Paragraph fourth above;

          eleventh, to the Class B-2 Certificates in an amount up to the Class B
Subclass  Interest Accrual Amount for the Class B-2 Certificates with respect to
such Distribution Date;

          twelfth,  to the Class B-2  Certificates  in an amount up to the Class
B-2 Unpaid Interest Shortfall;

          thirteenth, to the Class B-2 Certificates in an amount up to the Class
B-2 Optimal Principal Amount;  provided,  however, that the amount distributable
to the Class B-2  Certificates  pursuant to this  Paragraph  thirteenth  will be
reduced by the amount,  if any, that would have been  distributable to the Class
B-2  Certificates  hereunder  used to pay the  Class  A-PO  Deferred  Amount  as
provided in Paragraph fourth above;

          fourteenth, to the Class B-3 Certificates in an amount up to the Class
B Subclass  Interest Accrual Amount for the Class B-3 Certificates  with respect
to such Distribution Date;

          fifteenth,  to the Class B-3 Certificates in an amount up to the Class
B-3 Unpaid Interest Shortfall;

          sixteenth,  to the Class B-3 Certificates in an amount up to the Class
B-3 Optimal Principal Amount;  provided,  however, that the amount distributable
to the Class B-3  Certificates  pursuant  to this  Paragraph  sixteenth  will be
reduced by the amount,  if any, that would have been  distributable to the Class
B-3  Certificates  hereunder  used to pay the  Class  A-PO  Deferred  Amount  as
provided in Paragraph fourth above;

          seventeenth,  to the  Class  B-4  Certificates  in an amount up to the
Class B Subclass  Interest  Accrual Amount for the Class B-4  Certificates  with
respect to such Distribution Date;

          eighteenth, to the Class B-4 Certificates in an amount up to the Class
B-4 Unpaid Interest Shortfall;

          nineteenth, to the Class B-4 Certificates in an amount up to the Class
B-4 Optimal Principal Amount;  provided,  however, that the amount distributable
to the Class B-4  Certificates  pursuant to this  Paragraph  nineteenth  will be
reduced by the amount,  if any, that would have been  distributable to the Class
B-4  Certificates  hereunder  used to pay the  Class  A-PO  Deferred  Amount  as
provided in Paragraph fourth above; and

          twentieth,  to the Class B-5 Certificates in an amount up to the Class
B Subclass  Interest Accrual Amount for the Class B-5 Certificates  with respect
to such Distribution Date;

          twenty-first,  to the  Class B-5  Certificates  in an amount up to the
Class B-5 Unpaid Interest Shortfall;

          twenty-second,  to the Class B-5  Certificates  in an amount up to the
Class  B-5  Optimal  Principal  Amount;  provided,   however,  that  the  amount
distributable  to  the  Class  B-5  Certificates   pursuant  to  this  Paragraph
twenty-second  will be  reduced  by the  amount,  if any,  that  would have been
distributable to the Class B-5 Certificates hereunder used to pay the Class A-PO
Deferred Amount as provided in Paragraph fourth above; and

          twenty-third, to the Holder of the Class A-LR Certificate, any amounts
remaining in the Upper-Tier  Certificate Account, and to the Holder of the Class
A-LR Certificate, any amounts remaining in the Payment Account.

     Notwithstanding  the  foregoing,  after the  Principal  Balance or notional
amount  of any  Class or  Subclass  (other  than  the  Class  A-R or Class  A-LR
Certificate)  has been reduced to zero,  such Class or Subclass will be entitled
to no  further  distributions  of  principal  or  interest  (including,  without
limitation, any Unpaid Interest Shortfalls).

     In  addition,  Net  Foreclosure  Profits,  if  any,  with  respect  to such
Distribution  Date minus any portion thereof  payable to a Servicer  pursuant to
Section  3.02(ix)  hereof shall be  distributed  to the Holder of the Class A-LR
Certificate.

     With  respect  to any  Distribution  Date,  the  amount  of  the  Principal
Adjustment,  if any,  attributable to any Class B Subclass will be allocated pro
rata based on principal  balance among the Class A Certificates  (other than the
Class A-4,  Class A-WIO and Class A-PO  Certificates),  the Class M Certificates
and any Class B Subclass with a lower  numerical  designation  and the amount of
the Principal Adjustment,  if any, attributable to the Class M Certificates will
be allocated to the  Subclasses  of Class A  Certificates  (other than the Class
A-4,  Class  A-WIO and Class  A-PO  Certificates)  pro rata based on the Class A
Subclass Principal Balances. Any amount allocated to the Class A-10 Certificates
will be  distributed  to holders  thereof as a reduction of the Class A Subclass
Principal  Balance  of the  Class  A-10  Certificates  in  accordance  with  the
provisions of Section 4.08.

          (ii) Distributions on the Uncertificated Lower-Tier Interests. On each
Distribution  Date,  each  Uncertificated   Lower-Tier  Interest  shall  receive
distributions  in  respect  of  principal  in an amount  equal to the  amount of
principal  distributed  to its  respective  Corresponding  Upper-Tier  Class  or
Classes as provided  herein.  On each  Distribution  Date,  each  Uncertificated
Lower-Tier   Interest  (other  than  the  Class  AP-L  Interest)  shall  receive
distributions  in  respect  of  interest  in an amount  equal to the (i) Class A
Subclass Interest Accrual Amount and Class A Subclass Unpaid Interest Shortfall,
(ii) Class M Interest  Accrual Amount and Class M Unpaid  Interest  Shortfall or
(iii)  Class B Subclass  Interest  Accrual  Amount  and Class B Subclass  Unpaid
Interest  Shortfall,  as the  case  may  be,  in  respect  of its  Corresponding
Upper-Tier  Class or  Classes in each case to the  extent  actually  distributed
thereon. Such amounts distributed to the Uncertificated  Lower-Tier Interests in
respect of principal  and interest  with  respect to any  Distribution  Date are
referred to herein collectively as the "Lower-Tier Distribution Amount."

     As of any date,  the principal  balance of each  Uncertificated  Lower-Tier
Interest  (other  than the Class A-L3  Interest  and the Class  AIO-L  Interest)
equals the Class A Subclass  Principal  Balance,  Class M  Principal  Balance or
Class B  Subclass  Principal  Balance,  as the  case may be,  of the  respective
Corresponding  Upper-Tier Class or Classes.  The principal  balance of the Class
A-L3  Interest  equals the Class A Subclass  Principal  Balance of the Class A-3
Certificates.  The Class AIO-L Interest has no principal  balance.  The notional
balance of the Class AIO-L  Interest  equals the aggregate  Scheduled  Principal
Balance of the Premium  Mortgage  Loans as of such date.  The initial  principal
balance of each  Uncertificated  Lower-Tier  Interest (other than the Class A-L3
Interest,  the Class  AIO-L  Interest  and the Class A-LR  Interest)  equals the
Original Class A Subclass Principal Balance, Original Class M Principal Balance,
Original  Class B-1 Principal  Balance,  Original  Class B-2 Principal  Balance,
Original Class B-3 Principal  Balance,  Original Class B-4 Principal  Balance or
Original  Class B-5  Principal  Balance  as the case may be,  of the  respective
Corresponding  Upper-Tier Class or Classes. The initial principal balance of the
Class A-L3 Interest  equals the Original Class A Subclass  Principal  Balance of
the Class A-3  Certificates.  The Class AIO-L Interest has no initial  principal
balance.

     The  pass-through  rate  with  respect  to each  Uncertificated  Lower-Tier
Interest  (other than the Class A-L1 Interest,  Class A-L3 Interest,  Class A-L7
Interest,  Class A-L10  Interest,  Class AIO-L Interest and Class AP-L Interest)
shall be 7.50% per annum. The  pass-through  rate with respect to the Class A-L1
Interest  shall be 7.00% per annum.  The  pass-through  rate with respect to the
Class A-L3 Interest shall be 9.00% per annum. The pass-through rate with respect
to the Class A-L7 Interest shall be 7.70% per annum. The pass-through  rate with
respect to the Class A-L10 Interest shall be 7.375% per annum.  The pass-through
rate  with  respect  to the  Class  AIO-L  Interest  shall  be the  Class  A-WIO
Pass-Through  Rate. The Class AP-L Interest is a principal-only  interest and is
not entitled to distributions of interest. Any Non-Supported Interest Shortfalls
will be  allocated  to  each  Uncertificated  Lower-Tier  Interest  in the  same
relative proportions as interest is allocated to such Uncertificated  Lower-Tier
Interest.

          (b) On each  Distribution Date prior to the Cross-Over Date, the Class
A Non-PO Principal  Distribution  Amount will be allocated among and distributed
in reduction of the Class A Subclass  Principal  Balances of the  Subclasses  of
Class A Certificates  (other than the Class A Subclass  Principal Balance of the
Class A-PO Certificates) as follows:

          first,  to the Class A-8 and Class A-9  Certificates,  pro rata, up to
the Class A-8 and Class A-9 Priority Amount;

          second, to the Class A-R and Class A-LR Certificates,  pro rata, until
the Class A Subclass Principal Balance of each such Subclass has been reduced to
zero;

          third, concurrently, as follows:

               (i) 50.179697900%,  sequentially,  to the Class A-1 and Class A-5
     Certificates,  in that order,  until the Class A Subclass Principal Balance
     of each such Subclass has been reduced to zero;

               (ii) 12.646941887%,  sequentially, to the Class A-2 and Class A-6
     Certificates,  in that order,  until the Class A Subclass Principal Balance
     of the  Class A-2  Certificates  has been  reduced  to zero and the Class A
     Subclass  Principal  Balance of the Class A-6 Certificates has been reduced
     to 93.556300816% of the initial Class A Subclass  Principal Balance of such
     Subclass;

               (iii)  16.726467924%  to the  Class A-3  Certificates,  until the
     Class A Subclass Principal Balance thereof has been reduced to zero;

               (iv)  20.446892289%,  sequentially,  to the Class  A-11 and Class
     A-12  Certificates,  in that  order,  until the Class A Subclass  Principal
     Balance of each such Subclass has been reduced to zero;

          fourth,  to the Class  A-6  Certificates,  until the Class A  Subclass
     Principal Balance thereof has been reduced to zero;

          fifth, concurrently, to the Class A-7 and Class A-10 Certificates, pro
     rata,  until the Class A Subclass  Principal  Balance of each such Subclass
     has been reduced to zero; and


          sixth, concurrently, to the Class A-8 and Class A-9 Certificates,  pro
     rata, without regard to the Class A-8 and Class A-9 Priority Amount,  until
     the Class A  Subclass  Principal  Balance  of each such  Subclass  has been
     reduced to zero.

     (c) Notwithstanding  the foregoing,  on each Distribution Date occurring on
or after the Cross Over Date, the Class A Non-PO Principal  Distribution  Amount
will be  distributed  among the  remaining  Subclasses  of Class A  Certificates
(other than the Class A-4, Class A-PO and Class A-WIO  Certificates) pro rata in
accordance with their  outstanding Class A Subclass  Principal  Balances without
regard to either the proportions or priorities set forth above.

     (d) (i) For  purposes  of  determining  whether the  Subclasses  of Class B
Certificates are eligible to receive  distributions of principal with respect to
any Distribution Date, the following tests shall apply:

          (A) if the  Current  Class M  Fractional  Interest  is less  than  the
     Original Class M Fractional  Interest and the Class M Principal  Balance is
     greater than zero, the Class B-1, Class B-2, Class B-3, Class B-4 and Class
     B-5  Certificates  shall  not  be  eligible  to  receive  distributions  of
     principal; or

          (B) if the  Current  Class B-1  Fractional  Interest  is less than the
     Original Class B-1 Fractional  Interest and the Class B-1 Principal Balance
     is greater  than zero,  the Class B-2,  Class B-3,  Class B-4 and Class B-5
     Certificates  shall not be eligible to receive  distributions of principal;
     or

          (C) if the  Current  Class B-2  Fractional  Interest  is less than the
     Original Class B-2 Fractional  Interest and the Class B-2 Principal Balance
     is greater than zero, the Class B-3,  Class B-4 and Class B-5  Certificates
     shall not be eligible to receive distributions of principal; or

          (D) if the  Current  Class B-3  Fractional  Interest  is less than the
     Original Class B-3 Fractional  Interest and the Class B-3 Principal Balance
     is greater than zero, the Class B-4 and Class B-5 Certificates shall not be
     eligible to receive distributions of principal; or

          (E) if the  Current  Class B-4  Fractional  Interest  is less than the
     Original Class B-4 Fractional  Interest and the Class B-4 Principal Balance
     is greater than zero, the Class B-5  Certificates  shall not be eligible to
     receive distributions of principal.

          (ii)  Notwithstanding  the foregoing,  if on any Distribution Date the
aggregate  distributions  to  Holders  of the Class M  Certificates  and/or  the
Subclasses  of  Class  B  Certificates  entitled  to  receive  distributions  of
principal would reduce the Principal Balances of the Class M Certificates and/or
the  Subclasses of Class B  Certificates  entitled to receive  distributions  of
principal below zero, first the Class M Prepayment Percentage and/or the Class B
Subclass  Prepayment  Percentage  of any  affected  Class B  Subclass  for  such
Distribution Date beginning with the affected Subclass with the lowest numerical
Subclass  designation and then, if necessary,  the Class M Percentage and/or the
Class B Subclass  Percentage  of such Subclass of the Class B  Certificates  for
such Distribution Date shall be reduced to the respective  percentages necessary
to bring the Class M  Principal  Balance  and/or the Class B Subclass  Principal
Balance  of such  Class B  Subclass  to zero.  The Class B  Subclass  Prepayment
Percentages  and the  Class B  Subclass  Percentages  of the  remaining  Class B
Subclasses  will be  recomputed  substituting  for the  Subordinated  Prepayment
Percentage  and  Subordinated  Percentage in such  computations  the  difference
between (A) the Subordinated  Prepayment Percentage or Subordinated  Percentage,
as the case may be, and (B) the  percentages  determined in accordance  with the
preceding  sentence  necessary to bring the Class M Principal Balance and/or the
Class B Subclass  Principal Balances of the affected Class B Subclasses to zero;
provided,  however,  that if the Class B Subclass  Principal Balances of all the
Class B  Subclasses  eligible to receive  distributions  of  principal  shall be
reduced  to zero on such  Distribution  Date,  the Class B  Subclass  Prepayment
Percentage and the Class B Subclass  Percentage of the Class B Subclass with the
lowest  numerical  Subclass  designation  which would otherwise be ineligible to
receive  distributions  of principal in accordance with this Section shall equal
the remainder of the Subordinated  Prepayment  Percentage for such  Distribution
Date minus the sum of the Class M Prepayment Percentage and the Class B Subclass
Prepayment Percentages of the Class B Subclasses having lower numerical Subclass
designations,  if any, and the remainder of the Subordinated Percentage for such
Distribution  Date  minus  the sum of the  Class M  Percentage  and the  Class B
Subclass  Percentages of the Class B Subclasses having lower numerical  Subclass
designations,  if any, respectively.  Any entitlement of any Class B Subclass to
principal  payments  solely  pursuant  to this  clause (ii) shall not cause such
Subclass to be regarded as being eligible to receive principal distributions for
the purpose of applying the  definition  of its Class B Subclass  Percentage  or
Class B Subclass Prepayment Percentage.

     (e) The Trustee  shall  establish and maintain the  Upper-Tier  Certificate
Account,  which shall be a separate  trust account and an Eligible  Account.  On
each  Distribution  Date other than the Final  Distribution  Date (if such Final
Distribution  Date is in  connection  with a purchase of the assets of the Trust
Estate by the Seller), the Paying Agent shall, on behalf of the Master Servicer,
from  funds  available  on deposit  in the  Payment  Account,  (i)  deposit,  in
immediately available funds, by wire transfer or otherwise,  into the Upper-Tier
Certificate  Account the Lower-Tier  Distribution  Amount and (ii) distribute to
the Class  A-LR  Certificateholder  (other  than as  provided  in  Section  9.01
respecting the final distribution to Certificateholders) by check mailed to such
Holder at the address of such Holder appearing in the Certificate Register,  the
Class A Subclass  Distribution Amount with respect to the Class A-LR Certificate
and all other amounts  distributable to the Class A-LR Certificate.  The Trustee
may clear and terminate the Upper-Tier  Certificate  Account pursuant to Section
9.01.

     (f) On each  Distribution  Date other than the Final  Distribution Date (if
such Final  Distribution  Date is in connection with a purchase of the assets of
the Trust Estate by the Seller), the Paying Agent shall, on behalf of the Master
Servicer,  from funds remitted to it by the Master Servicer,  distribute to each
Certificateholder of record (other than the Class A-LR Certificateholder) on the
preceding  Record Date (other than as provided in Section  9.01  respecting  the
final  distribution  to  Certificateholders  or in the  last  paragraph  of this
Section  4.01(f)  respecting the final  distribution  in respect of any Class or
Subclass) either in immediately  available funds by wire transfer to the account
of  such  Certificateholder  at  a  bank  or  other  entity  having  appropriate
facilities  therefor,  if such  Certificateholder  holds  Certificates  having a
Denomination  at least  equal to that  specified  in Section  11.25,  and has so
notified the Master Servicer or, if applicable,  the Paying Agent at least seven
Business  Days  prior  to  the  Distribution  Date  or,  if  such  Holder  holds
Certificates  having,  in the aggregate,  a Denomination less than the requisite
minimum  Denomination  or if such Holder holds the Class A-R  Certificate or has
not so notified the Paying Agent,  by check mailed to such Holder at the address
of such Holder appearing in the Certificate Register, such Holder's share (based
on, with  respect to each Class or Subclass  other than in  connection  with the
distributions  in  reduction  of  the  principal   balance  of  the  Class  A-10
Certificates,   the  aggregate  of  the  Percentage  Interests   represented  by
Certificates of the applicable  Class or Subclass of  Certificates  held by such
Holder and, in the case of the Class A-10  Certificates,  as provided in Section
4.08) of the Class A Subclass  Distribution Amount with respect to each Subclass
of Class A  Certificates,  the Class M  Distribution  Amount with respect to the
Class M Certificates and the Class B Subclass  Distribution  Amount with respect
to each such Subclass of Class B Certificates.

     In the event that, on any Distribution Date prior to the Final Distribution
Date,  the  Class A  Subclass  Principal  Balance  of any  Subclass  of  Class A
Certificates  (other  than  the  Class  A-4,  Class  A-WIO,  Class  A-R or  A-LR
Certificates),  the Class M Principal Balance of the Class M Certificates or the
Class B Subclass Principal Balance of any Subclass of Class B Certificates would
be reduced to zero or in the case of the Class A-4  Certificates  or Class A-WIO
Certificates,  the Class A-4 Notional Amount or Class A-WIO Notional Amount,  as
the case may be, would be reduced to zero, the Master Servicer shall, as soon as
practicable  after the Determination  Date relating to such  Distribution  Date,
send a notice  to the  Trustee.  The  Trustee  will  then  send a notice to each
Certificateholder  of such  Class  or  Subclass  with a copy to the  Certificate
Registrar,  specifying that the final distribution with respect to such Class or
Subclass will be made on such  Distribution  Date only upon the presentation and
surrender of such  Certificateholder's  Certificates  at the office or agency of
the Trustee therein specified;  provided, however, that the failure to give such
notice will not entitle a Certificateholder  to any interest beyond the interest
payable  with  respect to such  Distribution  Date in  accordance  with  Section
4.01(a)(i).

     (g) The  Paying  Agent (or if no Paying  Agent is  appointed  by the Master
Servicer,  the Master  Servicer)  shall  withhold or cause to be  withheld  such
amounts as may be required  by the Code  (giving  full effect to any  exemptions
from  withholding  and  related  certifications  required  to  be  furnished  by
Certificateholders  and any reductions to withholding by virtue of any bilateral
tax  treaties  and any  applicable  certification  required to be  furnished  by
Certificateholders  with  respect  thereto)  from  distributions  to be  made to
Non-U.S.  Persons.  Amounts  withheld  pursuant to this Section 4.01(g) shall be
treated as having  been  distributed  to the related  Certificateholder  for all
purposes of this  Agreement.  For the  purposes of this  paragraph,  a "Non-U.S.
Person" is an individual, corporation,  partnership or other person other than a
citizen or resident of the United States,  a  corporation,  partnership or other
entity  created or  organized  in or under the laws of the United  States or any
political  subdivision  thereof,  an estate  that is  subject  to United  States
federal  income tax regardless of the source of its income or a trust if (i) for
taxable  years  beginning  after  December 31, 1996 (or for taxable years ending
after August 20, 1996, if the trustee has made an applicable election),  a court
within  the  United  States is able to  exercise  primary  supervision  over the
administration of such trust, and one or more United States fiduciaries have the
authority  to control all  substantial  decisions  of such trust or (ii) for all
other taxable  years,  such trust is subject to United States federal income tax
regardless of the source of its income.

Section 4.02. Allocation of Realized Losses.

     (a) With  respect  to any  Distribution  Date,  the  principal  portion  of
Realized  Losses  (other than Debt Service  Reductions,  Excess  Special  Hazard
Losses,  Excess Fraud Losses and Excess Bankruptcy  Losses) will be allocated as
follows:

     first, to the Class B-5 Certificates  until the Class B-5 Principal Balance
has been reduced to zero;

     second, to the Class B-4 Certificates until the Class B-4 Principal Balance
has been reduced to zero;

     third, to the Class B-3 Certificates  until the Class B-3 Principal Balance
has been reduced to zero;

     fourth, to the Class B-2 Certificates until the Class B-2 Principal Balance
has been reduced to zero;

     fifth, to the Class B-1 Certificates  until the Class B-1 Principal Balance
has been reduced to zero;

     sixth, to the Class M Certificates  until the Class M Principal Balance has
been reduced to zero; and

     seventh,  concurrently,  to the Class A Certificates  (other than the Class
A-PO  Certificates) and Class A-PO  Certificates,  pro rata, based on the Non-PO
Fraction and the PO Fraction, respectively.

     This allocation of Realized  Losses will be effected  through the reduction
of the applicable Class's or Subclass's Principal Balance.

     (b) With respect to any Distribution  Date, the principal portion of Excess
Special  Hazard  Losses,  Excess  Fraud  Losses  and  Excess  Bankruptcy  Losses
occurring  with  respect  to any  Mortgage  Loan  allocable  to the  Class  A-PO
Certificates will equal the product of the amount of any such principal loss and
the PO Fraction for such  Mortgage  Loan.  The  principal  portion of any Excess
Special  Hazard  Losses,  Excess  Fraud  Losses  and  Excess  Bankruptcy  Losses
remaining after allocation to the Class A-PO Certificates in accordance with the
preceding  sentence  shall be allocated pro rata among the Class A  Certificates
(other  than the Class  A-PO  Certificates),  Class M  Certificates  and Class B
Certificates  based on the Class A Non-PO Principal  Balance,  Class M Principal
Balance and the Class B Principal Balance, respectively. Any such loss allocated
to the Class A Certificates  shall be allocated on the subsequent  Determination
Date among the  outstanding  Subclasses of Class A Certificates  (other than the
Class  A-PO   Certificates)  in  accordance  with  the  Class  A  Subclass  Loss
Percentages as of such Determination  Date. Any such loss allocated to the Class
B Certificates  shall be allocated pro rata among the outstanding  Subclasses of
Class B Certificates based on their Class B Subclass Principal Balances.

     (c) Any Realized Losses  allocated to a Subclass of Class A Certificates or
Class B Certificates or to the Class M Certificates  pursuant to Section 4.02(a)
or Section 4.02(b) shall be allocated among the Certificates of such Subclass or
Class based on their Percentage Interests.

     (d) In the event  that  there is a  recovery  of an amount  in  respect  of
principal of a Mortgage Loan which had  previously  been allocated as a Realized
Loss to any Subclasses of Class A Certificates,  the Class M Certificates or any
Subclasses of Class B Certificates,  each outstanding Class or Subclass to which
such Realized Loss had previously  been allocated shall be entitled to its share
(with respect to the Class A-PO  Certificates,  based on the PO Fraction of such
Mortgage  Loan and,  with  respect to the Class A  Certificates  (other than the
Class A-PO Certificates),  Class M Certificates and Class B Certificates,  based
on their pro rata share of the Non-PO  Fraction of such  Mortgage  Loan) of such
recovery up to the amount of such  Realized  Loss  previously  allocated to such
Class or Subclass on the  Distribution  Date in the month following the month in
which  such  recovery  is  received.  When the  Principal  Balance of a Class or
Subclass of Certificates  has been reduced to zero, such Class or Subclass shall
not be entitled to any share of such  recovery.  In the event that the amount of
such recovery exceeds the amount of such recovery  allocated to each outstanding
Class or Subclass in accordance with the preceding provisions,  each outstanding
Class  or  Subclass  shall be  entitled  to its pro rata  share  (determined  as
described  above) of such  excess up to the amount of any  unrecovered  Realized
Loss previously allocated to such Class or Subclass.

     (e) The interest  portion of Excess  Special  Hazard  Losses,  Excess Fraud
Losses and Excess  Bankruptcy  Losses shall be  allocated  among (i) the Class A
Certificates  and the Premium  Payment,  (ii) the Class M Certificates and (iii)
the Class B Certificates, pro rata based on the Senior Accrual Amount, the Class
M  Interest  Accrual  Amount  and the Class B  Interest  Accrual  Amount for the
related  Distribution  Date,  without  regard to any reduction  pursuant to this
sentence.  Any such loss allocated to the Class A  Certificates  and the Premium
Payment  shall  be  allocated  among  the  outstanding  Subclasses  of  Class  A
Certificates  (other than the Class A-PO  Certificates)  and the Premium Payment
based on their Class A Subclass Interest Percentages and the Premium Percentage,
as the case may be. Any such loss allocated to the Class B Certificates  will be
allocated  among the  outstanding  Subclasses of Class B  Certificates  based on
their Class B Subclass  Interest  Percentages.  In  addition,  after the Class M
Principal  Balance and the Class B Principal  Balance have been reduced to zero,
the  interest  portion of Realized  Losses  (other than  Excess  Special  Hazard
Losses,  Excess  Fraud  Losses and Excess  Bankruptcy  Losses) will be allocated
among the outstanding  Subclasses of Class A Certificates  (other than the Class
A-PO  Certificates)  and the  Premium  Payment  based on their  Class A Subclass
Interest Percentages and the Premium Percentage, as the case may be.

     (f) Realized Losses  allocated in accordance with this Section 4.02 will be
allocated on the  Determination  Date in the second month following the month in
which such loss was incurred with respect to the preceding Distribution Date.

     (g) With  respect  to any  Distribution  Date,  the  principal  portion  of
Realized  Losses and recoveries  attributable to previously  allocated  Realized
Losses  allocated  pursuant  to this  Section  4.02  will be  allocated  to each
Uncertificated Lower-Tier Interest in an amount equal to the amount allocated to
its respective Corresponding Upper-Tier Class or Classes, as provided above.

     With respect to any  Distribution  Date,  the interest  portion of Realized
Losses  allocated  pursuant  to this  Section  4.02  will be  allocated  to each
Uncertificated  Lower-Tier Interest in the same relative proportions as interest
is allocated to such Uncertificated Lower-Tier Interest.



Section 4.03.  Paying Agent.

          (a) The Master  Servicer hereby appoints the Trustee as initial Paying
Agent  to  make   distributions   to   Certificateholders   and  to  forward  to
Certificateholders the periodic statements and the annual statements required by
Section 4.04 as agent of the Master Servicer.

     The Master Servicer may, at any time, remove or replace the Paying Agent.

     The Master Servicer shall cause any Paying Agent that is not the Trustee to
execute  and  deliver to the Trustee an  instrument  in which such Paying  Agent
agrees with the Trustee that such Paying Agent shall:

               (i) hold all amounts  remitted to it by the Master  Servicer  for
          distribution  to  Certificateholders  in  trust  for  the  benefit  of
          Certificateholders    until   such   amounts   are    distributed   to
          Certificateholders or otherwise disposed of as herein provided;

               (ii)  give  the  Trustee  notice  of any  default  by the  Master
          Servicer in remitting any required amount; and

               (iii) at any time  during the  continuance  of any such  default,
          upon the written request of the Trustee,  forthwith pay to the Trustee
          all amounts held in trust by such Paying Agent.

          (b) The Paying Agent shall  establish and maintain a Payment  Account,
which shall be a separate  trust account and an Eligible  Account,  in which the
Master  Servicer  shall  cause to be  deposited  from  funds in the  Certificate
Account  or,  to the  extent  required  hereunder,  from its own funds (i) at or
before  10:00  a.m.,   New  York  time,  on  the  Business  Day  preceding  each
Distribution Date, by wire transfer of immediately available funds, any Periodic
Advance for such  Distribution  Date,  pursuant  to Section  3.03 and (ii) at or
before  10:00  a.m.,   New  York  time,  on  the  Business  Day  preceding  each
Distribution  Date,  by wire transfer of  immediately  available  funds,  (a) an
amount equal to the Pool Distribution  Amount, (b) Net Foreclosure  Profits,  if
any, with respect to such  Distribution  Date and (c) the amount of any recovery
in respect of a Realized Loss. The Master Servicer may cause the Paying Agent to
invest  the  funds  in the  Payment  Account.  Any such  investment  shall be in
Eligible  Investments,  which  shall  mature  not later  than the  Business  Day
preceding the related  Distribution  Date (unless the Eligible  Investments  are
obligations of the Trustee, in which case such Eligible Investments shall mature
not later than the  Distribution  Date),  and shall not be sold or  disposed  of
prior to maturity.  All income and gain realized from any such investment  shall
be for the benefit of the Master Servicer and shall be subject to its withdrawal
or order from time to time. The amount of any losses  incurred in respect of any
such  investments  shall be  deposited  in the  Payment  Account  by the  Master
Servicer  out of its own funds  immediately  as  realized.  The Paying Agent may
withdraw from the Payment  Account any amount  deposited in the Payment  Account
that was not required to be deposited  therein and may clear and  terminate  the
Payment Account pursuant to Section 9.01.

Section 4.04. Statements to Certificateholders;
              Report to the Trustee and the Seller.

     Concurrently with each distribution pursuant to Section 4.01(f), the Master
Servicer,  or the Paying Agent appointed by the Master Servicer (upon receipt of
such statement from the Master Servicer), shall forward or cause to be forwarded
by mail to each Holder of a  Certificate,  the Seller and  Financial  Security a
statement setting forth:

               (i) the  amount of such  distribution  to Holders of each Class A
          Subclass allocable to principal,  separately identifying the aggregate
          amount of any Unscheduled Principal Receipts included therein;

               (ii) (a) the  amount  of such  distribution  to  Holders  of each
          Subclass of Class A Certificates allocable to interest, (b) the amount
          of the Current Class A Interest  Distribution Amount allocated to each
          Class A Subclass,  (c) any Class A Subclass Interest Shortfall Amounts
          arising with respect to such Distribution Date and any remaining Class
          A Subclass  Unpaid  Interest  Shortfall  with respect to each Subclass
          after  giving  effect  to such  distribution,  (d) the  amount  of any
          Non-Supported  Interest  Shortfall  allocated to each Class A Subclass
          for such  Distribution  Date and (e) the  interest  portion  of Excess
          Special  Hazard  Losses,  Excess  Fraud  Losses and Excess  Bankruptcy
          Losses allocated to each Subclass for such Distribution Date;

               (iii) the amount of such  distribution  to Holders of the Class M
          Certificates allocable to principal,  identifying the aggregate amount
          of any Unscheduled Principal Receipts included therein;

               (iv) (a) the amount of such  distribution to Holders of the Class
          M  Certificates  allocable to interest,  (b) the amount of the Current
          Class  M  Interest  Distribution  Amount,  (c) any  Class  M  Interest
          Shortfall  Amount arising with respect to such  Distribution  Date and
          any remaining Class M Unpaid Interest Shortfall after giving effect to
          such  distribution,  (d)  the  amount  of any  Non-Supported  Interest
          Shortfall  allocated to the Class M Certificates for such Distribution
          Date and (e) the interest  portion of Excess  Special  Hazard  Losses,
          Excess  Fraud  Losses and Excess  Bankruptcy  Losses  allocated to the
          Class M Certificates for such Distribution Date;

               (v) the  amount of such  distribution  to Holders of each Class B
          Subclass allocable to principal,  separately identifying the aggregate
          amount of any Unscheduled Principal Receipts included therein;

               (vi) (a) the amount of such distribution to Holders of each Class
          B Subclass allocable to interest,  (b) the amount of the Current Class
          B Interest  Distribution Amount allocated to each Class B Subclass and
          the Pass-Through  Rate applicable to such  Distribution  Date, (c) any
          Class B Subclass  Interest  Shortfall  Amounts arising with respect to
          such  Distribution  Date and any  remaining  Class B  Subclass  Unpaid
          Interest  Shortfall with respect to each Class B Subclass after giving
          effect  to such  distribution,  (d) the  amount  of any  Non-Supported
          Interest  Shortfall  allocated  to each  Class  B  Subclass  for  such
          Distribution  Date,  and (e) the  interest  portion of Excess  Special
          Hazard  Losses,  Excess  Fraud  Losses  and Excess  Bankruptcy  Losses
          allocated to each Class B Subclass for such Distribution Date;

               (vii) the amount of any  Periodic  Advance by any  Servicer,  the
          Master Servicer or the Trustee pursuant to the Servicing Agreements or
          this Agreement;

               (viii)  the  number  of  Mortgage  Loans  outstanding  as of  the
          preceding Determination Date;

               (ix)  the  Class  A  Principal  Balance,  the  Class  A  Subclass
          Principal Balance of each Subclass of Class A Certificates,  the Class
          M Principal  Balance,  the Class B  Principal  Balance and the Class B
          Subclass Principal Balance of each Subclass of Class B Certificates as
          of  the  following  Determination  Date  after  giving  effect  to the
          distributions of principal made, and the principal portion of Realized
          Losses, if any, allocated with respect to such Distribution Date;

               (x) the  Adjusted  Pool  Amount,  the  Adjusted  Pool  Amount (PO
          Portion),  the Pool Scheduled  Principal Balance of the Mortgage Loans
          for such  Distribution  Date  and the  aggregate  Scheduled  Principal
          Balance of the Discount Mortgage Loans for such Distribution Date;

               (xi) the aggregate  Scheduled  Principal Balances of the Mortgage
          Loans  serviced by Norwest  Mortgage and,  collectively,  by the Other
          Servicers as of such Distribution Date;

               (xii) the Class A Percentage for the following  Distribution Date
          (without  giving effect to  Unscheduled  Principal  Receipts  received
          after the  Applicable  Unscheduled  Principal  Receipt  Period for the
          current  Distribution Date which are applied by a Servicer during such
          Applicable Unscheduled Principal Receipt Period);

               (xiii)  the  Class A  Prepayment  Percentage  for  the  following
          Distribution  Date  (without  giving effect to  Unscheduled  Principal
          Receipts received after the Applicable  Unscheduled  Principal Receipt
          Period  for the  current  Distribution  Date  which are  applied  by a
          Servicer during such Applicable Unscheduled Principal Receipt Period);

               (xiv) the Class M Percentage for the following  Distribution Date
          (without  giving effect to  Unscheduled  Principal  Receipts  received
          after the  Applicable  Unscheduled  Principal  Receipt  Period for the
          current  Distribution Date which are applied by a Servicer during such
          Applicable Unscheduled Principal Receipt Period);

               (xv)  the  Class  M  Prepayment   Percentage  for  the  following
          Distribution  Date  (without  giving effect to  Unscheduled  Principal
          Receipts received after the Applicable  Unscheduled  Principal Receipt
          Period  for the  current  Distribution  Date  which are  applied  by a
          Servicer during such Applicable Unscheduled Principal Receipt Period);

               (xvi) the Class B-1,  Class B-2,  Class B-3,  Class B-4 and Class
          B-5  Percentages for the following  Distribution  Date (without giving
          effect to Unscheduled Principal Receipts received after the Applicable
          Unscheduled Principal Receipt Period for the current Distribution Date
          which are  applied by a Servicer  during such  Applicable  Unscheduled
          Principal Receipt Period);

               (xvii) the Class B-1,  Class B-2,  Class B-3, Class B-4 and Class
          B-5  Prepayment   Percentages  for  the  following  Distribution  Date
          (without  giving effect to  Unscheduled  Principal  Receipts  received
          after the  Applicable  Unscheduled  Principal  Receipt  Period for the
          current  Distribution Date which are applied by a Servicer during such
          Applicable Unscheduled Principal Receipt Period);

               (xviii) the number and aggregate  principal  balances of Mortgage
          Loans delinquent (a) one month, (b) two months and (c) three months or
          more;

               (xix) the number and aggregate principal balances of the Mortgage
          Loans in foreclosure as of the preceding Determination Date;

               (xx)  the  book  value  of  any  real  estate  acquired   through
          foreclosure or grant of a deed in lieu of foreclosure;

               (xxi) the amount of the  remaining  Special  Hazard Loss  Amount,
          Fraud  Loss  Amount  and  Bankruptcy  Loss  Amount  as of the close of
          business on such Distribution Date;

               (xxii) the  principal  and interest  portions of Realized  Losses
          allocated as of such Distribution Date and the amount of such Realized
          Losses constituting Excess Special Hazard Losses,  Excess Fraud Losses
          or Excess Bankruptcy Losses;

               (xxiii) the aggregate  amount of Bankruptcy  Losses  allocated to
          each Subclass of Class B Certificates  or,  following the reduction of
          the  Class  B  Principal  Balance  to  zero,  solely  to the  Class  M
          Certificates  in  accordance  with Section  4.02(a) since the Relevant
          Anniversary;

               (xxiv) the amount by which the Class B Subclass Principal Balance
          of each  Subclass  of Class B  Certificates  and the Class M Principal
          Balance has been reduced as a result of Realized  Losses  allocated as
          of such Distribution Date;

               (xxv) the unpaid  principal  balance of any  Mortgage  Loan as to
          which  the  Servicer  of such  Mortgage  Loan  has  determined  not to
          foreclose  because it believes the related  Mortgaged  Property may be
          contaminated  with  or  affected  by  hazardous  wastes  or  hazardous
          substances;

               (xxvi)  the  amount of the  aggregate  Servicing  Fees and Master
          Servicing Fees paid (and not previously  reported) with respect to the
          related  Distribution  Date  and the  amount  by which  the  aggregate
          Available  Master  Servicer  Compensation  has  been  reduced  by  the
          Prepayment Interest Shortfall for the related Distribution Date;

               (xxvii) in the case of the Class A-3 and Class A-4  Certificates,
          the  applicable  Class A Subclass  Pass-Through  Rates with respect to
          such Distribution Date;

               (xxviii) in the case of the Class A-4 Certificate,  the Class A-4
          Notional Amount;

               (xxix) in the case of the Class A-10 Certificates,  (a) the Class
          A-10 Distribution Deficiency,  if any, for such Distribution Date, (b)
          amounts,  if any in respect of the Class A-10 Distribution  Deficiency
          paid under the Policy and (c) the  amounts  attributable  to the Class
          A-10 Certificates;

               (xxx) in the case of the  Class  A-10  Certificates,  the  amount
          remaining  in the Reserve  Fund after  taking into account the Reserve
          Withdrawal for such Distribution Date;

               (xxxi) in the case of the  Class  A-WIO  Certificates,  the Class
          A-WIO  Notional  Amount  and Class  A-WIO  Pass-Through  Rate for such
          Distribution Date;

               (xxxii) the Class A-PO Deferred Amount, if any; and

               (xxxiii) such other customary  information as the Master Servicer
          deems necessary or desirable to enable  Certificateholders  to prepare
          their tax returns;

and shall  deliver a copy of each type of statement  to the  Trustee,  who shall
provide  copies  thereof to  Persons  making  written  request  therefor  at the
Corporate Trust Office.

     In the case of information  furnished with respect to a Subclass of Class A
Certificates  pursuant  to  clauses  (i)  and  (ii)  above,  with  the  Class  M
Certificates  pursuant  to clauses  (iii) and (iv)  above and with  respect to a
Class B Subclass  pursuant to clauses (v) and (vi) above,  the amounts  shall be
expressed as a dollar amount per Class A, Class M or Class B Certificate  (other
than the  Class  A-WIO,  Class A-R and Class  A-LR  Certificates)  with a $1,000
Denomination, as a dollar amount per Class A-R and Class A-LR Certificate with a
$500  Denomination and as a dollar amount per Class A-WIO  Certificate with a 1%
Denomination.

     Within a reasonable period of time after the end of each calendar year, the
Master Servicer shall furnish or cause to be furnished to each Person who at any
time  during the  calendar  year was the  Holder of a  Certificate  a  statement
containing  the  information  set forth in clauses (i) and (ii)(a)  above in the
case of a Class A Certificateholder,  the information set forth in clauses (iii)
and (iv)(a) above in the case of a Class M Certificateholder and the information
contained  in  clauses  (v)  and  (vi)(a)  above  in  the  case  of  a  Class  B
Certificateholder  aggregated  for  such  calendar  year or  applicable  portion
thereof during which such Person was a Certificateholder. Such obligation of the
Master  Servicer  shall be deemed  to have been  satisfied  to the  extent  that
substantially  comparable  information  shall be provided by the Master Servicer
pursuant to any requirements of the Code.

     Prior to the close of business on the third  Business  Day  preceding  each
Distribution Date, the Master Servicer shall furnish a statement to the Trustee,
any Paying Agent and the Seller (the  information  in such  statement to be made
available  to  Certificateholders  by the Master  Servicer  on written  request)
setting  forth the Class A Subclass  Distribution  Amount  with  respect to each
Class A  Subclass,  the Class M  Distribution  Amount  and the Class B  Subclass
Distribution  Amount with respect to each Class B Subclass.  Upon receipt of any
such statement,  the Trustee shall promptly  forward a copy of such statement to
Financial  Security.  The  determination  by the Master Servicer of such amounts
shall,  in the absence of obvious error, be  presumptively  deemed to be correct
for all  purposes  hereunder  and the  Trustee  and the  Paying  Agent  shall be
protected  in  relying  upon  the  same   without  any   independent   check  or
verification.

     In addition to the reports  required  pursuant to this  Section  4.04,  the
Master  Servicer  shall make  available  upon  request  to each  Holder and each
proposed  transferee  of a  Class  M or  Class  B  Certificate  such  additional
information,  if any, as may be required to permit the  proposed  transfer to be
effected pursuant to Rule 144A.

Section 4.05.  Reports to Mortgagors and the Internal Revenue
               Service.

     The Master  Servicer  shall, in each year beginning after the Cut-Off Date,
make the reports of foreclosures and  abandonments of any Mortgaged  Property as
required by Code Section 6050J. In order to facilitate  this reporting  process,
the Master Servicer shall request that each Servicer,  on or before January 15th
of each year, shall provide to the Internal Revenue Service,  with copies to the
Master Servicer, reports relating to each instance occurring during the previous
calendar  year in which such  Servicer (i) on behalf of the Trustee  acquires an
interest  in a  Mortgaged  Property  through  foreclosure  or  other  comparable
conversion in full or partial  satisfaction  of a Mortgage Loan serviced by such
Servicer, or (ii) knows or has reason to know that a Mortgaged Property has been
abandoned.  Reports from the Servicers shall be in form and substance sufficient
to meet the reporting  requirements  imposed by Code Section 6050J. In addition,
each Servicer shall provide the Master Servicer with  sufficient  information to
allow the Master  Servicer  to, for each year  ending  after the  Cut-Off  Date,
provide,  or cause to be  provided,  to the  Internal  Revenue  Service  and the
Mortgagors such  information as is required under Code Sections 6050H (regarding
payment of interest) and 6050P (regarding cancellation of indebtedness).

Section 4.06.  Determination of LIBOR.

     On each Rate Determination  Date, the Trustee shall determine LIBOR for the
succeeding LIBOR Based Interest Accrual Period on the basis of the offered LIBOR
quotations of the Reference  Banks (as defined  below),  as such  quotations are
provided  to  the  Trustee  as  of  11:00  a.m.   (London  time)  on  such  Rate
Determination  Date. As used herein with respect to a Rate  Determination  Date,
"Reference Banks" means four leading banks engaged in transactions in Eurodollar
deposits in the international  Eurocurrency market (i) with an established place
of business in London,  (ii) whose quotations  appear on the Reuters Screen LIBO
Page on the Rate  Determination  Date in  question  and  (iii)  which  have been
designated  as such by the  Trustee  and are able and  willing to  provide  such
quotations to the Trustee on each Rate  Determination  Date; and "Reuters Screen
LIBO Page" means the display  designated  as page "LIBO" on the Reuters  Monitor
Money  Rates  Service  (or such other page as may  replace the LIBO page on that
service for the purpose of displaying  London interbank  offered rate quotations
of major banks).  If a Reference  Bank should be removed from the Reuters Screen
LIBO Page or in any other way fails to meet the  qualifications  of a  Reference
Bank,  the  Trustee  may,  in its  sole  discretion,  designate  an  alternative
Reference Bank.

     On each Rate  Determination  Date, LIBOR for the  Distribution  Date in the
succeeding months will be established by the Trustee as follows:

                 (i) If on any  Rate  Determination  Date  two  or  more  of the
         Reference  Banks  provide  such  offered  quotations,   LIBOR  for  the
         Distribution  Date in the succeeding  month will be the arithmetic mean
         of such offered  quotations  (rounding such  arithmetic mean upwards if
         necessary to the nearest whole multiple of 1/16%).

                (ii) If on any Rate  Determination  Date only one or none of the
         Reference  Banks  provides  such  offered  quotations,  LIBOR  for  the
         Distribution  Date in the succeeding  month will be whichever is higher
         of (x) LIBOR as determined on the previous Rate  Determination  Date or
         (y) the Reserve Interest Rate. The "Reserve  Interest Rate" will be the
         rate per  annum  which the  Trustee  determines  to be  either  (A) the
         arithmetic  mean (rounding such arithmetic mean upwards if necessary to
         the  nearest  whole  multiple  of  1/16%) of the  one-month  Eurodollar
         lending  rates that New York City banks  selected  by the  Trustee  are
         quoting,  on the relevant  Rate  Determination  Date,  to the principal
         London  offices of at least two leading  banks in the London  interbank
         market or (B) in the  event  that the  Trustee  can  determine  no such
         arithmetic mean, the lowest one-month  Eurodollar lending rate that the
         New York City banks  selected  by the  Trustee are quoting on such Rate
         Determination Date to leading European banks.

               (iii) If on any Rate  Determination  Date the Trustee is required
         but is unable to  determine  the  Reserve  Interest  Rate in the manner
         provided in paragraph (ii) above,  LIBOR for the  Distribution  Date in
         the  succeeding  month will be LIBOR as determined on the previous Rate
         Determination  Date,  or, in the case of the first  Rate  Determination
         Date, 5.4375%.

The  establishment  of  LIBOR  by  the  Trustee  and  the  Trustee's  subsequent
calculation  of the rates of interest  applicable to the Class A-3 and Class A-4
Certificates, in the absence of manifest error, will be final and binding. After
a Rate  Determination  Date,  the  Trustee  shall  provide  the Class A Subclass
Pass-Through  Rates of the Class A-3 and Class A-4  Certificates for the related
Distribution  Date to  Beneficial  Owners or  Holders of Class A-3 and Class A-4
Certificates  who place a telephone  call to the Trustee at (704)  590-6161  and
make a request therefor.

Section 4.07.  Reserve Fund.

               (a) The Reserve Fund shall be established on the Closing Date and
maintained by the Trustee in accordance  with this Section 4.07. At the time the
Reserve Fund is  established,  the Seller  shall cause to be deposited  into the
Reserve Fund the amount of $2,000.

     With respect to each  Distribution  Date, the Reserve  Withdrawal  shall be
withdrawn  by the  Trustee  from the amount on deposit  in the  Reserve  Fund in
accordance with this Section 4.07 and distributed on such  Distribution  Date to
the  Holders  of the Class  A-10  Certificates,  pro rata,  based on  Percentage
Interest.

     Notwithstanding  anything herein to the contrary,  on the Distribution Date
on which the Class A Subclass  Principal  Balance of the Class A-10 Certificates
has been reduced to zero, any funds then on deposit in the Reserve Fund shall be
distributed to Morgan Stanley at the address provided by it to the Trustee.

          (b) The Reserve Fund will be an "outside reserve fund" under the REMIC
Provisions that is beneficially  owned for federal income tax purposes by Morgan
Stanley,  which shall  report all income,  gain,  deduction or loss with respect
thereto,  and will not be an asset of the Upper-Tier REMIC, the Lower-Tier REMIC
or the Trust Estate.

Section 4.08.  Distributions in Reduction of the Class A-10
               Certificates.

     Distributions in reduction of the Class A Subclass Principal Balance of the
Class A-10  Certificates  will be made in  integral  multiples  of $1,000 at the
request of the appropriate  Beneficial  Owners or by mandatory  distributions by
random  lot,  pursuant  to  clauses  (a) and (c)  below,  or on a pro rata basis
pursuant to clause (e) below.

          (a) On each Distribution  Date on which  distributions in reduction of
the Class A Subclass  Principal Balance of the Class A-10 Certificates are made,
such distributions will be made first in response to any request by a Beneficial
Owner,  but not  exceeding an aggregate  principal  balance for such Subclass of
$10,000 per request,  until the first request by each such Beneficial  Owner has
been honored.

     Thereafter,  distributions  will be repeated up to a second  $10,000.  This
sequence will be repeated for each request for principal  distributions  made by
the  Beneficial  Owners of the Class A-10  Certificates  until all such requests
have been honored.

     Requests for distributions in reduction of the principal  balances of Class
A-10 Certificates will be accepted in the order of their receipt by the Clearing
Agency.  All requests for distributions in reduction of the principal balance of
Class A-10  Certificates  will be accepted in accordance with the provisions set
forth in Section  4.08(b).  All requests for  distributions  in reduction of the
principal  balance of Class A-10  Certificates  with respect to any Distribution
Date must be received by the Clearing  Agency and forwarded to, and received by,
the  Trustee no later than the close of business  on the  related  Record  Date.
Requests  for  distributions  which are  received  by the  Clearing  Agency  and
forwarded  to and  received  by the Trustee  after the  related  Record Date and
requests,  in either case,  for  distributions  not accepted with respect to any
Distribution Date, will be treated as requests for distributions in reduction of
the  principal  balance  of  Class  A-10  Certificates  on the  next  succeeding
Distribution Date, and each succeeding Distribution Date thereafter,  until each
such request is accepted or is withdrawn  as provided in Section  4.08(b).  Such
requests as are not so withdrawn  shall  retain their order of priority  without
the need for any further action on the part of the appropriate  Beneficial Owner
of the related Class A-10 Certificate,  all in accordance with the procedures of
the Clearing Agency and the Trustee.  Upon the transfer of beneficial  ownership
of any Class A-10 Certificate,  any distribution  request  previously  submitted
with respect to such Certificate will be deemed to have been withdrawn only upon
the  receipt by the  Trustee of  notification  of such  withdrawal  using a form
required by the Clearing Agency.

     Distributions  in reduction of the principal  balances will be applied,  in
the aggregate,  to the Class A-10 Certificates in an amount equal to the Class A
Non-PO Principal  Distribution  Amount allocable to the Class A-10  Certificates
pursuant to Section 4.01(b), minus amounts to repay any funds withdrawn from the
Rounding Account on the prior  Distribution  Date and plus any amounts available
for  distribution  from the Rounding  Account for such Subclass  established  as
provided  in  Section  4.08(d),  provided  that the  aggregate  distribution  in
reduction  of  the  Class  A  Subclass  Principal  Balance  of  the  Class  A-10
Certificates on any Distribution Date is made in an integral multiple of $1,000.

     To the extent that the portion of the Class A Non-PO Principal Distribution
Amount allocable to distributions in reduction of the Class A Subclass Principal
Balance of the Class A-10  Certificates on any Distribution  Date (minus amounts
to repay any funds withdrawn from the Rounding Account on the prior Distribution
Date and plus any amounts  required to be distributed  from the Rounding Account
pursuant to Section 4.08(d)) exceeds the aggregate  principal  balances of Class
A-10  Certificates  with respect to which  distribution  requests,  as set forth
above,  have been received,  distributions  in reduction of the Class A Subclass
Principal  Balance  of the Class  A-10  Certificates  will be made by  mandatory
distribution pursuant to Section 4.08(c).

          (b) Requests for  distributions in reduction of the principal  balance
of Class A-10 Certificates must be made by delivering a written request therefor
to the Clearing Agency Participant or Clearing Agency Indirect  Participant that
maintains the account  evidencing such Beneficial Owner's interest in Class A-10
Certificates. The Clearing Agency Participant should in turn make the request of
the Clearing Agency (or, in the case of a Clearing Agency Indirect  Participant,
such  Clearing  Agency  Indirect  Participant  must notify the related  Clearing
Agency  Participant of such request,  which Clearing Agency  Participant  should
make the request of the  Clearing  Agency) on a form  required  by the  Clearing
Agency and provided to the  Clearing  Agency  Participant.  Upon receipt of such
request,  the Clearing  Agency will date and time stamp such request and forward
such request to the Trustee.  The Clearing  Agency may establish such procedures
as it deems fair and equitable to establish the order of receipt of requests for
such  distributions  received by it on the same day. Neither the Master Servicer
nor the  Trustee  shall be liable  for any delay in  delivery  of  requests  for
distributions or withdrawals of such requests by the Clearing Agency, a Clearing
Agency Participant or any Clearing Agency Indirect Participant.

     The Trustee shall  maintain a list of those  Clearing  Agency  Participants
representing the appropriate  Beneficial  Owners of Class A-10 Certificates that
have submitted  requests for distributions in reduction of the principal balance
of Class A-10  Certificates,  together with the order of receipt and the amounts
of such requests.  The Clearing Agency will honor requests for  distributions in
the order of their receipt. The Trustee shall notify the Clearing Agency and the
appropriate  Clearing Agency Participants as to which requests should be honored
on each Distribution  Date.  Requests shall be honored by the Clearing Agency in
accordance with the procedures,  and subject to the priorities and  limitations,
described  in this  Section  4.08.  The exact  procedures  to be followed by the
Trustee and the Clearing Agency for purposes of determining  such priorities and
limitations  will be those  established  from time to time by the Trustee or the
Clearing  Agency,  as the case may be.  The  decisions  of the  Trustee  and the
Clearing  Agency  concerning  such  matters  will be final  and  binding  on all
affected persons.

     Individual  Class  A-10  Certificates   which  have  been  accepted  for  a
distribution  shall be due and payable on the applicable  Distribution  Date and
shall cease to bear interest after the last day of the month preceding the month
in which such Class A-10 Distribution Date occurs.

     Any  Beneficial  Owner of a Class A-10  Certificate  which has  requested a
distribution  may  withdraw  its request by so notifying in writing the Clearing
Agency  Participant or Clearing Agency Indirect  Participant that maintains such
Beneficial  Owner's  account.  In the event that such account is maintained by a
Clearing Agency Indirect Participant,  such Clearing Agency Indirect Participant
must notify the related Clearing Agency  Participant  which in turn must forward
the withdrawal of such request,  on a form required by the Clearing  Agency,  to
the Trustee.  If such notice of withdrawal of a request for distribution has not
been  received  by the  Clearing  Agency and  forwarded  to and  received by the
Trustee  on or  before  the  Record  Date for the next  Distribution  Date,  the
previously made request for distribution will be irrevocable with respect to the
making of distributions in reduction of the Class A Subclass  Principal  Balance
of Class A-10 Certificates on such Distribution Date.

     In the event any requests for  distributions  in reduction of the principal
balance of Class A-10  Certificates  are  rejected by the Trustee for failure to
comply with the requirements of this Section 4.08, the Trustee shall return such
request  to the  appropriate  Clearing  Agency  Participant  with a copy  to the
Clearing Agency with an explanation as to the reason for such rejection.

          (c) To the extent,  if any,  that  distributions  in  reduction of the
Class A Subclass  Principal Balance of Class A-10 Certificates on a Distribution
Date exceed the outstanding  principal  balances of Class A-10 Certificates with
respect to which distribution  requests have been received by the Trustee by the
related  Record Date, as provided in Section  4.08(a)  above,  distributions  in
reduction  of  the  Class  A  Subclass  Principal  Balance  of  the  Class  A-10
Certificates will be made by mandatory  distributions in reduction thereof. Such
mandatory  distributions on Individual Class A-10  Certificates  will be made by
random lot in accordance with the  then-applicable  random lot procedures of the
Clearing  Agency,  the Clearing  Agency  Participants  and the  Clearing  Agency
Indirect  Participants  representing the Beneficial  Owners;  provided  however,
that, if after the  distribution in reduction of the Class A Subclass  Principal
Balance of the Class A-10 Certificates on the next succeeding  Distribution Date
on which mandatory  distributions are to be made, the principal balance of Class
A-10  Certificates  would not be  reduced  to zero,  the  Individual  Class A-10
Certificates  to which such  distributions  will be applied shall be selected by
the Clearing Agency from those Class A-10  Certificates not otherwise  receiving
distributions in reduction of the principal balance on such  Distribution  Date.
The Trustee  shall notify the  Clearing  Agency of the  aggregate  amount of the
mandatory distribution in reduction of the Class A Subclass Principal Balance of
the  Class  A-10  Certificates  to be made on the next  Distribution  Date.  The
Clearing  Agency shall then  allocate such  aggregate  amount among its Clearing
Agency Participants on a random lot basis. Each Clearing Agency Participant and,
in turn,  each  Clearing  Agency  Indirect  Participant  will  then  select,  in
accordance   with  its  own  random  lot  procedures,   Individual   Class  A-10
Certificates  from  among  those  held  in its  accounts  to  receive  mandatory
distributions  in  reduction  of  the  principal   balance  of  the  Class  A-10
Certificates,  such that the total amount so selected is equal to the  aggregate
amount  of  such  mandatory  distributions  allocated  to such  Clearing  Agency
Participant  by  the  Clearing  Agency  and to  such  Clearing  Agency  Indirect
Participant  by its related  Clearing  Agency  Participant,  as the case may be.
Clearing Agency  Participants  and Clearing Agency Indirect  Participants  which
hold Class A-10 Certificates  selected for mandatory  distributions in reduction
of the  principal  balances  are  required to provide  notice of such  mandatory
distributions to the affected  Beneficial  Owners. The Master Servicer agrees to
notify the Trustee of the amount of  distributions in reduction of the principal
balances of Class A-10  Certificates to be made on each  Distribution  Date in a
timely manner such that the Trustee may fulfill its obligations  pursuant to the
Letter of Representations dated March 27, 1996 among the Seller, the Trustee and
the Clearing Agency.

          (d) On the Closing Date,  the Rounding  Account  shall be  established
with the Trustee and the Seller shall cause to be initially  deposited  with the
Trustee a $999.99 deposit for the Rounding Account. On each Distribution Date on
which a distribution is made in reduction of the principal  balance of the Class
A-10  Certificates,  funds on deposit in the Rounding Account shall be available
to be applied to round  upward to an integral  multiple of $1,000 the  aggregate
distribution in reduction of the Class A Subclass  Principal  Balance to be made
on the Class A-10 Certificates.  Rounding of such distribution on the Class A-10
Certificates  shall be  accomplished,  on the first such  Distribution  Date, by
withdrawing  from the Rounding  Account the amount of funds,  if any,  needed to
round the amount otherwise  available for such  distribution in reduction of the
principal  balance of the Class A-10  Certificates  upward to the next  integral
multiple of $1,000. On each succeeding  Distribution Date on which distributions
in reduction of the principal  balance of the Class A-10  Certificates are to be
made,  the aggregate  amount of such  distributions  allocable to the Class A-10
Certificates  shall be  applied  first to repay  any  funds  withdrawn  from the
Rounding Account on the prior  Distribution Date, and then the remainder of such
allocable  amount,  if any,  shall be  similarly  rounded  upward and applied as
distributions  in  reduction  of  the  principal   balance  of  the  Class  A-10
Certificates; this process shall continue on succeeding Distribution Dates until
the Class A Subclass  Principal  Balance of the Class A-10 Certificates has been
reduced  to  zero.  The  funds  in the  Rounding  Account  shall  be  held  in a
non-interest bearing account and shall not be reinvested.

     Notwithstanding  anything herein to the contrary,  on the Distribution Date
on which distributions in reduction of the Class A Subclass Principal Balance of
the Class A-10 Certificates  will reduce the Class A Subclass  Principal Balance
thereof to zero or in the event that  distributions  in reduction of the Class A
Subclass Principal Balance of the Class A-10 Certificates are made in accordance
with the  provisions  set  forth in  Section  4.08(e),  an  amount  equal to the
difference between $1,000 and the sum then held in the Rounding Account shall be
paid from the Pool Distribution  Amount to the Rounding Account.  Any funds then
on deposit in such Rounding  Account shall be  distributed  to the Holder of the
Class A-LR Certificate.

          (e)  Notwithstanding  any provisions  herein to the contrary,  on each
Distribution  Date following the first  Distribution Date on which any principal
losses are allocated to the Class A-10 Certificateholders  occurring on or after
the earliest to occur of (i) the Cross-Over Date, (ii) the date on which Special
Hazard  Losses  exceed the Special  Hazard Loss Amount,  (iii) the date on which
Fraud Losses exceed the Fraud Loss Amount and (iv) the date on which  Bankruptcy
Losses  exceed the  Bankruptcy  Loss Amount,  distributions  in reduction of the
principal  balance of the Class A-10  Certificates  (including  amounts  paid in
respect of such losses  under the Policy) will be made on a pro rata basis among
the  Holders of the Class  A-10  Certificates  and will not be made in  integral
multiples  of  $1,000  or  pursuant  to  requested  distributions  or  mandatory
distributions by random lot.

          (f) In the event that Definitive  Certificates  representing the Class
A-10  Certificates  are issued  pursuant to Section  5.07,  an amendment to this
Agreement,  which may be approved without the consent of any Certificateholders,
shall  establish  procedures  relating to the manner in which  distributions  in
reduction of the  principal  balances of the Class A-10  Certificates  are to be
made;  provided  that  such  procedures  shall  be  consistent,  to  the  extent
practicable   and  customary  for   certificates   similar  to  the  Class  A-10
Certificates, with the provisions of this Section 4.08.

Section 4.09.  Policy Matters.

          (a) If, on the second Business Day before any  Distribution  Date, the
Trustee  determines that there will be a Class A-10 Distribution  Deficiency for
such  Distribution  Date,  the Trustee shall  determine the amount of such Class
A-10 Distribution Deficiency and shall give notice to Financial Security and the
Fiscal Agent,  if any (as defined in each  Policy),  by telephone or telecopy of
the  amount of such  deficiency  confirmed  in writing by the Notice of Claim by
12:00 noon, New York City time on such second Business Day.

          (b) At the time of the execution and delivery of this  Agreement,  the
Trustee shall establish a separate  special purpose trust account in the name of
the Trustee for the benefit of Holders of the Class A-10  Certificates  referred
to herein as the "Policy  Payments  Account"  over which the Trustee  shall have
exclusive  control and sole right of  withdrawal.  The Trustee shall deposit any
amounts paid under the Policy into the Policy  Payments  Account and  distribute
such  amounts  only for  purposes  of  payment  to  Holders  of the  Class  A-10
Certificates  of the Class A-10  Distribution  Deficiency  for which a claim was
made and such  amounts  may not be  applied to satisfy  any costs,  expenses  or
liabilities  of the Trustee or the Trust  Estate.  Amounts paid under the Policy
shall be disbursed by the Trustee to Holders of the Class A-10  Certificates  in
the same manner as  distributions  in reduction of the principal  balance of and
interest on the Certificates of such Subclass are made under Section 4.01(e). It
shall  not be  necessary  for  such  payments  of the  Class  A-10  Distribution
Deficiency  to be made by checks or wire  transfers  separate  from the check or
wire transfer used to pay distributions in reduction of the principal balance of
and interest on the Class A-10  Certificates  with funds  available to make such
distributions.  However,  the amount of any  distribution  to be paid from funds
transferred  from the Policy Payments  Account shall be noted as provided in (c)
below  and in the  statement  to be  furnished  to  Holders  of the  Class  A-10
Certificates and Financial  Security pursuant to Section 4.04. Funds held in the
Policy Payments Account shall not be invested by the Trustee.

     
     On any Distribution  Date with respect to which a claim has been made under
the Policy,  the amount of any funds  received by the Trustee as a result of the
claim  under the Policy to the extent  necessary  to make  distributions  on the
Class A-10 Certificates equal to the Class A-10 Distribution  Deficiency on such
Distribution  Date shall be  withdrawn  from the  Policy  Payments  Account  and
applied  by the  Trustee to the  payment in full of the Class A-10  Distribution
Deficiency.  Any funds deposited into the Policy Payments  Account in respect of
the Class A-10 Certificates that are remaining therein on the first Business Day
following a Distribution Date after the Class A-10  Distribution  Deficiency has
been  made to the  Certificateholders  of such  Subclass  shall be  remitted  in
immediately available funds to Financial Security,  pursuant to the instructions
of Financial Security, by the end of such Business Day.

          (c) The Trustee shall keep a complete and accurate record of the Class
A-10  Interest  Loss  Amount,  the Class  A-10  Principal  Loss  Amount  and any
Non-Supported  Interest Shortfall  allocated to the Class A-10 Certificates once
the Reserve Fund has been depleted,  paid from moneys received under the Policy.
Financial  Security  shall have the right to inspect such records at  reasonable
times upon one Business Day's prior notice to the Trustee.

          (d) In the event that the Trustee has received a certified  copy of an
order of the  appropriate  court  that any  distributions  in  reduction  of the
principal balance of or interest on a Class A-10 Certificate has been avoided in
whole or in part as a preference  payment under  applicable  bankruptcy law, the
Trustee shall so notify  Financial  Security and the Fiscal Agent (as defined in
the  applicable  Policy),  if any,  shall  comply  with  the  provisions  of the
applicable  Policy to obtain  payment  by  Financial  Security  of such  avoided
distribution,  and shall, at the time it provides notice to Financial  Security,
notify,  by mail to Holders of the  Certificates  of such Subclass  that, in the
event that any  Holder's  distribution  is so  recovered,  such  Holder  will be
entitled to payment  pursuant to the terms of the applicable  Policy,  a copy of
which shall be made  available by the Trustee and the Trustee  shall  furnish to
Financial  Security and the Fiscal  Agent,  if any, its records  evidencing  the
distributions in reduction of the principal  balance of and interest  (including
any Non-Supported  Interest Shortfall described in Section 4.08(c)) on the Class
A-10 Certificates,  if any, which have been made by the Trustee and subsequently
recovered  from Holders,  and the dates on which such  distributions  were made.
Such payment  under the  applicable  Policy shall be disbursed to the  receiver,
conservator,  debtor-in-possession  or trustee in bankruptcy  named in the order
and not to the Trustee or any Class A-10 Certificateholder directly (unless such
Certificateholder has previously paid such amount to the receiver,  conservator,
debtor-in-possession  or trustee in bankruptcy named in the order, in which case
such  payment  shall  be  disbursed  to the  Trustee  for  distribution  to such
Certificateholder  upon  proof  of  such  payment  reasonably   satisfactory  to
Financial Security).

          (e) The Trustee  shall  promptly  notify  Financial  Security  and the
Fiscal Agent, if any, of any proceeding or the institution of any action seeking
the  avoidance  as  a  preferential   transfer  under   applicable   bankruptcy,
insolvency,   receivership  or  similar  law  (a  "Preference   Claim")  of  any
distribution made with respect to the Class A-10 Certificates as to which it has
actual knowledge.  Each Holder of a Class A-10  Certificate,  by its purchase of
such Certificates and the Trustee hereby agree that Financial  Security (so long
as no Financial Security Default exists) may at any time during the continuation
of any proceeding  relating to a Preference Claim direct all matters relating to
such Preference Claim, including,  without limitation,  (i) the direction of any
appeal of any order relating to any Preference Claim and (ii) the posting of any
surety, supersedeas or performance bond pending any such appeal. In addition and
without  limitation of the foregoing,  Financial Security shall be subrogated to
the rights of the  Trustee  and each  Holder in the  conduct  of any  Preference
Claim,  including,  without limitation,  all rights of any party to an adversary
proceeding or action with respect to any court order issued in  connection  with
any such Preference Claim.

          (f)  The  Trustee  acknowledges,  and  each  Holder  of a  Class  A-10
Certificate  by its  acceptance  of such  Certificate  agrees,  that without any
further action on the part of Financial  Security,  Financial  Security shall be
subrogated   to  all  of  the   rights   to   amounts   distributable   to  such
Certificateholders  in respect of Class A Subclass Unpaid  Interest  Shortfalls,
Non-Supported Interest Shortfalls allocated to such Certificates and recoveries,
if any,  with respect to the Class A-10  Principal  Loss Amounts with respect to
amounts paid under the Policy. The Class A-10  Certificateholders  by acceptance
of such  Certificates  assign  their rights as Holders of such  Certificates  to
Financial Security to the extent of Financial  Security's  interest with respect
to amounts paid.

          (g) The Master Servicer shall designate a Financial  Security  Contact
Person who shall be available to Financial Security to provide reasonable access
to information  regarding the Mortgage  Loans.  The initial  Financial  Security
Contact Person is appointed in Section 11.29.

          (h) The Trustee shall surrender each Policy to Financial  Security for
cancellation  upon the expiration of the term of such Policy as provided in such
Policy.

          (i) The Trustee upon receipt  from the Master  Servicer  shall send to
Financial  Security  the  report  prepared  pursuant  to  Section  3.05  and the
statements prepared pursuant to Section 4.04.




<PAGE>




                                    ARTICLE V

                                THE CERTIFICATES

Section 5.01.  The Certificates.

          (a) The Class A, Class M and Class B Certificates shall be issued only
in  minimum  Denominations  of a Single  Certificate  and,  except for the Class
A-WIO, Class A-R and Class A-LR  Certificates,  integral multiples of $1,000 (or
1% Percentage  Interest in the case of the Class A-WIO  Certificates)  in excess
thereof  (except,  if necessary,  for one  Certificate of each Class or Subclass
(other  than the  Class  A-WIO,  Class  A-R and Class  A-LR  Certificates)  that
evidences one Single  Certificate plus such additional  principal  portion as is
required  in order for all  Certificates  of such Class or Subclass to equal the
aggregate  Original  Class A Subclass  Principal  Balance (or Original Class A-4
Notional  Amount in the case of the Class A-4  Certificates),  Original  Class M
Principal Balance or the aggregate  Original Class B Subclass  Principal Balance
of such Class or Subclass,  as the case may be), and shall be  substantially  in
the  respective  forms set forth as Exhibits  A-1, A-2, A-3, A-4, A-5, A-6, A-7,
A-8, A-9, A-10, A-11, A-12, A-PO,  A-WIO, A-R, A-LR, B-1, B-2, B-3, B-4, B-5, C,
and D (reverse side of Certificates)  hereto. On original issue the Certificates
shall be  executed  and  delivered  by the  Trustee  to or upon the order of the
Seller upon receipt by the Trustee or the Custodian of the  documents  specified
in Section 2.01. The aggregate principal portion evidenced by the Class A, Class
M and Class B  Certificates  shall be the sum of the  amounts  specifically  set
forth in the  respective  Certificates.  The  Certificates  shall be executed by
manual  or  facsimile  signature  on behalf of the  Trustee  by any  Responsible
Officer  thereof.  Certificates  bearing the manual or facsimile  signatures  of
individuals  who were at any time the proper  officers of the Trustee shall bind
the Trustee  notwithstanding that such individuals or any of them have ceased to
hold such offices prior to the  authentication and delivery of such Certificates
or did not hold such offices at the date of such  Certificates.  No  Certificate
shall be  entitled  to any  benefit  under this  Agreement,  or be valid for any
purpose,  unless manually countersigned by a Responsible Officer of the Trustee,
or unless there  appears on such  Certificate a  certificate  of  authentication
executed   by  the   Authenticating   Agent  by  manual   signature,   and  such
countersignature or certificate upon a Certificate shall be conclusive evidence,
and the only evidence,  that such  Certificate has been duly  authenticated  and
delivered  hereunder.  All  Certificates  shall  be  dated  the  date  of  their
authentication.

     Until such time as Definitive  Certificates  are issued pursuant to Section
5.07, each Book-Entry Certificate shall bear the following legend:

     "Unless this  certificate is presented by an authorized  representative  of
[the Clearing  Agency] to the Trustee or its agent for registration of transfer,
exchange or payment,  and any  certificate  issued is  registered in the name of
[the  Clearing  Agency]  or  such  other  name  as  requested  by an  authorized
representative of [the Clearing Agency] and any payment is made to [the Clearing
Agency],  any transfer,  pledge or other use hereof for value or otherwise by or
to any person is wrongful  since the  registered  owner  hereof,  [the  Clearing
Agency], has an interest herein."

          (b) Upon  original  issuance,  the  Book-Entry  Certificates  shall be
issued in the form of one or more typewritten  certificates,  to be delivered to
The Depository Trust Company,  the initial Clearing Agency, by, or on behalf of,
the Seller.  Such Certificates  shall initially be registered in the Certificate
Register  in the name of the  nominee of the  initial  Clearing  Agency,  and no
Beneficial  Owner  will  receive  a  definitive  certificate  representing  such
Beneficial Owner's interest in the Book-Entry  Certificates,  except as provided
in Section 5.07.  Unless and until  definitive,  fully  registered  certificates
("Definitive  Certificates")  have been issued to Beneficial  Owners pursuant to
Section 5.07:

                  (i)   the  provisions of this Section 5.01(b) shall be in full
         force and effect;

                  (ii)  the  Seller,   the  Master  Servicer,   the  Certificate
         Registrar  and the  Trustee may deal with the  Clearing  Agency for all
         purposes  (including  the  making of  distributions  on the  Book-Entry
         Certificates  and the taking of actions  by the  Holders of  Book-Entry
         Certificates)  as  the  authorized  representative  of  the  Beneficial
         Owners;

                 (iii) to the extent that the provisions of this Section 5.01(b)
         conflict with any other provisions of this Agreement, the provisions of
         this Section 5.01(b) shall control;

                  (iv) the rights of Beneficial  Owners shall be exercised  only
         through the Clearing  Agency and shall be limited to those  established
         by law, the rules,  regulations  and procedures of the Clearing  Agency
         and agreements  between such Beneficial  Owners and the Clearing Agency
         and/or the Clearing  Agency  Participants,  and all  references in this
         Agreement to actions by  Certificateholders  shall, with respect to the
         Book-Entry Certificates,  refer to actions taken by the Clearing Agency
         upon  instructions  from  the  Clearing  Agency  Participants,  and all
         references in this  Agreement to  distributions,  notices,  reports and
         statements to Certificateholders  shall, with respect to the Book-Entry
         Certificates,  refer to distributions,  notices, reports and statements
         to the Clearing  Agency or its  nominee,  as  registered  holder of the
         Book-Entry  Certificates,  as the  case  may be,  for  distribution  to
         Beneficial  Owners in  accordance  with the  procedures of the Clearing
         Agency; and

                   (v)  the  initial   Clearing   Agency  will  make  book-entry
         transfers  among the  Clearing  Agency  Participants  and  receive  and
         transmit distributions of principal and interest on the Certificates to
         the Clearing  Agency  Participants,  for  distribution by such Clearing
         Agency Participants to the Beneficial Owners or their nominees.

     For purposes of any  provision of this  Agreement  requiring or  permitting
actions  with the  consent of, or at the  direction  of,  Holders of  Book-Entry
Certificates  evidencing  specified Voting Interests,  such direction or consent
shall be given by  Beneficial  Owners  having the  requisite  Voting  Interests,
acting through the Clearing Agency.

     Unless and until  Definitive  Certificates  have been issued to  Beneficial
Owners pursuant to Section 5.07, copies of the reports or statements referred to
in Section 4.04 shall be available to Beneficial  Owners upon written request to
the Trustee at the Corporate Trust Office.

Section 5.02.  Registration of Certificates.

          (a) The  Trustee  shall  cause  to be kept  at one of the  offices  or
agencies to be maintained in  accordance  with the  provisions of Section 5.06 a
Certificate Register in which, subject to such reasonable  regulations as it may
prescribe, the Trustee shall provide for the registration of Certificates and of
transfers and exchanges of  Certificates as herein  provided.  The Trustee shall
act as, or shall appoint, a Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as herein provided.

     Upon  surrender  for  registration  of transfer of any  Certificate  at any
office or agency  maintained  for such  purpose  pursuant  to Section  5.06 (and
subject to the provisions of this Section 5.02) the Trustee shall  execute,  and
shall date, authenticate (or cause the Authenticating Agent to authenticate) and
deliver,  in the name of the designated  transferee or transferees,  one or more
new Certificates of a like aggregate  principal  portion or Percentage  Interest
and of the same Class or Subclass.

     At the option of the Certificateholders,  Certificates may be exchanged for
other  Certificates of authorized  Denominations  of a like aggregate  principal
portion or Percentage  Interest and of the same Class or Subclass upon surrender
of the  Certificates to be exchanged at any such office or agency.  Whenever any
Certificates  are so surrendered  for exchange,  the Trustee shall execute,  and
shall date, authenticate (or cause the Authenticating Agent to authenticate) and
deliver,  the Certificates  which the  Certificateholder  making the exchange is
entitled to receive.  Every Certificate presented or surrendered for transfer or
exchange shall (if so required by the  Certificate  Registrar or the Trustee) be
duly endorsed by, or be accompanied by a written  instrument of transfer in form
satisfactory to the Certificate  Registrar,  duly executed by the Holder thereof
or his attorney duly authorized in writing.

     No  service   charge  shall  be  made  for  any  transfer  or  exchange  of
Certificates,  but the Trustee or the Certificate  Registrar may require payment
of a sum sufficient to cover any tax or governmental  charge that may be imposed
in connection with any transfer or exchange of Certificates.

     All Certificates surrendered for transfer and exchange shall be canceled by
the Certificate Registrar, the Trustee or the Authenticating Agent in accordance
with their standard procedures.

          (b) No  transfer  of a Class B-3,  Class B-4 or Class B-5  Certificate
shall be made unless the  registration  requirements  of the  Securities  Act of
1933, as amended, and any applicable State securities laws are complied with, or
such transfer is exempt from the  registration  requirements  under said Act and
laws.  In the event that a transfer is to be made in reliance  upon an exemption
from said Act or laws,  (i) unless  such  transfer  is made in  reliance on Rule
144A, the Trustee or the Seller may, if such transfer is to be made within three
years after the later of (i) the date of the  initial  sale of  Certificates  or
(ii) the last date on which the Seller or any affiliate  thereof was a Holder of
the Certificates  proposed to be transferred,  require a Class B-3, Class B-4 or
Class B-5  Certificateholder  to deliver a written Opinion of Counsel acceptable
to and in form and substance  satisfactory to the Trustee and the Seller, to the
effect that such transfer may be made pursuant to an exemption,  describing  the
applicable exemption and the basis therefor,  from said Act and laws or is being
made  pursuant to said Act and laws,  which  Opinion of Counsel  shall not be an
expense of the Trustee, the Seller or the Master Servicer,  and (ii) the Trustee
shall  require the  transferee  to execute an  investment  letter in the form of
Exhibit J hereto  certifying to the Seller and the Trustee the facts surrounding
such transfer,  which investment  letter shall not be an expense of the Trustee,
the Seller or the Master Servicer. The Holder of a Class B-3, Class B-4 or Class
B-5 Certificate  desiring to effect such transfer  shall,  and does hereby agree
to, indemnify the Trustee,  the Seller, the Master Servicer and any Paying Agent
acting on behalf of the  Trustee  against any  liability  that may result if the
transfer  is not so exempt or is not made in  accordance  with such  federal and
state  laws.  Neither  the Seller  nor the  Trustee  is under an  obligation  to
register the Class B-3,  Class B-4 or Class B-5  Certificates  under said Act or
any other securities law.

          (c) No transfer of a Class A-9,  Class M or Class B Certificate  shall
be made unless the Trustee shall have received (i) a representation  letter from
the  transferee  in the form of  Exhibit J hereto,  in the case of a Class  B-3,
Class B-4 or Class B-5 Certificate,  or in the form of Exhibit K hereto,  in the
case of a Class A-9, Class M, Class B-1 or Class B-2 Certificate,  to the effect
that either (a) such  transferee is not an employee  benefit plan subject to the
fiduciary  responsibility  provisions  of  ERISA  or  Code  Section  4975,  or a
governmental  plan,  as  defined in  Section  3(32) of ERISA,  or subject to any
federal,  state or local  law  ("Similar  Law")  which is to a  material  extent
similar  to the  foregoing  provisions  of ERISA or the  Code  (collectively,  a
"Plan") and is not a person  acting on behalf of or using the assets of any such
Plan, which  representation  letter shall not be an expense of the Trustee,  the
Seller or the Master Servicer or (b) if such transferee is an insurance company,
the  source  of  funds  used to  purchase  the  Class  A-9,  Class M or  Class B
Certificate is an "insurance  company general  account" (as such term is defined
in Section V(e) of Prohibited  Transaction  Class Exemption 95-60 ("PTE 95-60"),
60 Fed.  Reg.  35925 (July 12, 1995)) and there is no Plan with respect to which
the  amount  of  such  general  account's   reserves  and  liabilities  for  the
contract(s)  held by or on behalf of such Plan and all other Plans maintained by
the same  employer (or  affiliate  thereof as defined in Section  V(a)(1) of PTE
95-60)  or by the same  employee  organization  exceeds  10% of the total of all
reserves and liabilities of such general account (as such amounts are determined
under Section I(a) of PTE 95-60) at the date of  acquisition or (ii) in the case
of any such Class A-9, Class M or Class B Certificate presented for registration
in the name of a Plan, or a trustee of any such Plan,  (A) an Opinion of Counsel
satisfactory  to the Trustee  and the Seller to the effect that the  purchase or
holding of such Class A-9, Class M or Class B Certificate will not result in the
assets of the Trust Estate  being deemed to be "plan  assets" and subject to the
prohibited transaction provisions of ERISA, the Code or Similar Law and will not
subject the  Trustee,  the Seller or the Master  Servicer to any  obligation  in
addition to those  undertaken in this Agreement,  which Opinion of Counsel shall
not be an expense of the Trustee, the Seller or the Master Servicer and (B) such
other opinions of counsel,  officer's  certificates and agreements as the Seller
or the Master  Servicer  may require in  connection  with such  transfer,  which
opinions of  counsel,  officers'  certificates  and  agreements  shall not be an
expense of the Trustee, the Seller or the Master Servicer. Each Class A-9, Class
M and  Class B  Certificate  shall  bear a  legend  referring  to the  foregoing
restrictions contained in this paragraph.

          (d) No legal or beneficial interest in all or any portion of the Class
A-R or Class A-LR  Certificate  may be  transferred  directly or indirectly to a
"disqualified  organization" within the meaning of Code Section 860E(e)(5) or an
agent  of  a  disqualified   organization   (including  a  broker,  nominee,  or
middleman),  to a Plan or a Person  investing the assets of a Plan (such plan or
Person,  an  "ERISA  Prohibited  Holder")  or  to  an  individual,  corporation,
partnership or other person unless such transferee (i) is not a Non-U.S.  Person
or (ii) is a Non-U.S.  Person that holds the Class A-R or Class A-LR Certificate
in connection  with the conduct of a trade or business  within the United States
and has  furnished  the  transferor  and the Trustee with an effective  Internal
Revenue  Service Form 4224 or (iii) is a Non-U.S.  Person that has  delivered to
both the  transferor  and the Trustee an opinion of a nationally  recognized tax
counsel  to the  effect  that  the  transfer  of the  Class  A-R or  Class  A-LR
Certificate  to it is in accordance  with the  requirements  of the Code and the
regulations  promulgated  thereunder  and that such transfer of the Class A-R or
Class A-LR  Certificate  will not be disregarded for federal income tax purposes
(any such  person who is not covered by clauses  (i),  (ii) or (iii) above being
referred to herein as a "Non-permitted  Foreign Holder"), and any such purported
transfer  shall be void and have no effect.  The Trustee shall not execute,  and
shall not authenticate (or cause the  Authenticating  Agent to authenticate) and
deliver,  a new Class A-R or Class A-LR  Certificate in connection with any such
transfer to a disqualified  organization  or agent thereof  (including a broker,
nominee or middleman),  an ERISA  Prohibited  Holder or a Non-permitted  Foreign
Holder,  and neither the  Certificate  Registrar  nor the Trustee shall accept a
surrender for transfer or registration of transfer, or register the transfer of,
the Class A-R or Class  A-LR  Certificate,  unless  the  transferor  shall  have
provided  to the Trustee an  affidavit,  substantially  in the form  attached as
Exhibit H hereto, signed by the transferee, to the effect that the transferee is
not such a disqualified organization,  an agent (including a broker, nominee, or
middleman)  for any  entity  as to  which  the  transferee  has not  received  a
substantially  similar affidavit,  an ERISA Prohibited Holder or a Non-permitted
Foreign  Holder,  which affidavit shall contain the consent of the transferee to
any such  amendments of this Agreement as may be required to further  effectuate
the  foregoing  restrictions  on  transfer  of  the  Class  A-R  or  Class  A-LR
Certificate  to  disqualified   organizations,   ERISA  Prohibited   Holders  or
Non-permitted  Foreign Holders.  Such affidavit shall also contain the statement
of the transferee  that (i) the transferee  has  historically  paid its debts as
they have  come due and  intends  to do so in the  future,  (ii) the  transferee
understands  that it may incur  liabilities in excess of cash flows generated by
the residual interest, (iii) the transferee intends to pay taxes associated with
holding the residual  interest as they become due and (iv) the  transferee  will
not transfer the Class A-R or Class A-LR  Certificate to any Person who does not
provide an affidavit substantially in the form attached as Exhibit H hereto.

     The  affidavit  described in the  preceding  paragraph,  if not executed in
connection with the initial issuance of the Class A-R or Class A-LR Certificate,
shall be  accompanied  by a written  statement in the form attached as Exhibit I
hereto,  signed  by the  transferor,  to the  effect  that as of the time of the
transfer,  the  transferor  has no actual  knowledge  that the  transferee  is a
disqualified  organization,  ERISA Prohibited  Holder or  Non-permitted  Foreign
Holder,  and has no knowledge or reason to know that the statements  made by the
transferee  with  respect to clauses  (i) and (iii) of the last  sentence of the
preceding  paragraph  are not true.  The Class A-R and Class  A-LR  Certificates
shall bear a legend  referring to the foregoing  restrictions  contained in this
paragraph and the preceding paragraph.

     Upon notice to the Master Servicer that any legal or beneficial interest in
any  portion of the Class A-R or Class A-LR  Certificate  has been  transferred,
directly  or  indirectly,  to  a  disqualified  organization  or  agent  thereof
(including a broker,  nominee,  or middleman) in  contravention of the foregoing
restrictions, (i) such transferee shall be deemed to hold the Class A-R or Class
A-LR  Certificate in  constructive  trust for the last  transferor who was not a
disqualified  organization  or  agent  thereof,  and  such  transferor  shall be
restored as the owner of such Class A-R or Class A-LR  Certificate as completely
as if such transfer had never  occurred,  provided that the Master Servicer may,
but is not required to, recover any  distributions  made to such transferee with
respect to Class A-R or Class  A-LR  Certificate,  and (ii) the Master  Servicer
agrees to furnish to the Internal  Revenue  Service and to any transferor of the
Class A-R or Class A-LR Certificate or such agent (within 60 days of the request
therefor  by  the  transferor  or  agent)  such  information  necessary  to  the
application  of Code Section  860E(e) as may be required by the Code,  including
but not limited to the present value of the total anticipated  excess inclusions
with respect to the Class A-R or Class A-LR Certificate (or portion thereof) for
periods after such transfer. At the election of the Master Servicer, the cost to
the Master Servicer of computing and furnishing such  information may be charged
to the transferor or such agent referred to above;  however, the Master Servicer
shall in no event be excused from furnishing such information.

Section 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates.

     If (i) any  mutilated  Certificate  is  surrendered  to the  Trustee or the
Authenticating  Agent,  or the  Trustee  or the  Authenticating  Agent  receives
evidence  to  its  satisfaction  of  the  destruction,  loss  or  theft  of  any
Certificate,  and (ii) there is delivered  to the Trustee or the  Authenticating
Agent such security or indemnity as may be required by them to hold each of them
harmless,  then,  in the absence of notice to the Trustee or the  Authenticating
Agent that such  Certificate  has been  acquired by a bona fide  purchaser,  the
Trustee shall execute and  authenticate  (or cause the  Authenticating  Agent to
authenticate)  and deliver,  in exchange  for or in lieu of any such  mutilated,
destroyed,  lost or stolen  Certificate,  a new  Certificate  of like  tenor and
principal portion or Percentage Interest and of the same Class or Subclass. Upon
the  issuance  of any new  Certificate  under this  Section,  the Trustee or the
Certificate  Registrar may require the payment of a sum  sufficient to cover any
tax or other governmental charge that may be imposed in relation thereto and any
other  expense   (including  the  fees  and  expenses  of  the  Trustee  or  the
Authenticating Agent) in connection therewith.  Any duplicate Certificate issued
pursuant to this Section shall constitute complete and indefeasible  evidence of
ownership in the Trust Estate, as if originally issued, whether or not the lost,
stolen, or destroyed Certificate shall be found at any time.

Section 5.04.  Persons Deemed Owners.

     Prior  to  the  due  presentation  of a  Certificate  for  registration  of
transfer,  the  Seller,  the  Master  Servicer,  the  Trustee,  the  Certificate
Registrar and any agent of the Seller,  the Master Servicer,  the Trustee or the
Certificate  Registrar  may treat the  Person in whose name any  Certificate  is
registered  as the  owner  of such  Certificate  for the  purpose  of  receiving
distributions  pursuant to Section 4.01, and for all other purposes  whatsoever,
and  neither the Seller,  the Master  Servicer,  the  Trustee,  the  Certificate
Registrar nor any agent of the Seller,  the Master Servicer,  the Trustee or the
Certificate Registrar shall be affected by notice to the contrary.

Section 5.05.  Access to List of Certificateholders' Names and
               Addresses.

          (a) If the  Trustee  is  not  acting  as  Certificate  Registrar,  the
Certificate  Registrar  shall  furnish or cause to be  furnished to the Trustee,
within 15 days after  receipt by the  Certificate  Registrar of a request by the
Trustee in writing, a list, in such form as the Trustee may reasonably  require,
of the names and addresses of the  Certificateholders  of each Class or Subclass
as of the most recent Record Date.

          (b) If five or more  Certificateholders  (hereinafter  referred  to as
"applicants") apply in writing to the Trustee,  and such application states that
the applicants desire to communicate with other  Certificateholders with respect
to  their  rights  under  this  Agreement  or  under  the  Certificates  and  is
accompanied  by a copy of the  communication  which such  applicants  propose to
transmit,  then the Trustee  shall,  within five  Business  Days  following  the
receipt  of such  application,  afford  such  applicants  access  during  normal
business  hours  to the  most  recent  list  of  Certificateholders  held by the
Trustee. If such a list is as of the date more than 90 days prior to the date of
receipt of such  applicants'  request  and the  Trustee  is not the  Certificate
Registrar,  the Trustee shall promptly request from the Certificate  Registrar a
current  list as  provided  in  paragraph  (a)  hereof,  and shall  afford  such
applicants access to such list promptly upon receipt.

          (c) Every  Certificateholder,  by receiving and holding a Certificate,
agrees with the Seller, the Master Servicer,  the Certificate  Registrar and the
Trustee that neither the Seller, the Master Servicer,  the Certificate Registrar
nor the Trustee  shall be held  accountable  by reason of the  disclosure of any
such  information  as to the names,  addresses and  Percentage  Interests of the
Certificateholders   hereunder,   regardless  of  the  source  from  which  such
information was delivered.

Section 5.06.  Maintenance of Office or Agency.

     The  Trustee  will  maintain,  at its  expense,  an office or agency  where
Certificates  may be surrendered  for  registration  of transfer or exchange and
where notices and demands to or upon the Certificate Registrar in respect of the
Certificates and this Agreement may be served. The Trustee initially  designates
the  Corporate  Trust  Office and the  principal  corporate  trust office of the
Authenticating Agent, if any, as its offices and agencies for said purposes.

Section 5.07.   Definitive Certificates.

     If (i)(A) the  Master  Servicer  advises  the  Trustee in writing  that the
Clearing  Agency  is no  longer  willing  or  able  properly  to  discharge  its
responsibilities as depository with respect to the Book-Entry Certificates,  and
(B) the Master  Servicer  is unable to locate a  qualified  successor,  (ii) the
Master Servicer, at its option, advises the Trustee in writing that it elects to
terminate the book-entry  system through the Clearing  Agency or (iii) after the
occurrence of dismissal or resignation of the Master Servicer, Beneficial Owners
representing  aggregate  Voting  Interests of not less than 51% of the aggregate
Voting Interests of each outstanding Subclass of Book-Entry  Certificates advise
the Trustee  through the Clearing  Agency and Clearing  Agency  Participants  in
writing that the continuation of a book-entry system through the Clearing Agency
is no longer in the best interests of the Beneficial  Owners,  the Trustee shall
notify the Beneficial Owners,  through the Clearing Agency, of the occurrence of
any such event and of the availability of Definitive  Certificates to Beneficial
Owners requesting the same. Upon surrender to the Trustee by the Clearing Agency
of the Certificates held of record by its nominee, accompanied by reregistration
instructions and directions to execute and  authenticate  new Certificates  from
the Master  Servicer,  the Trustee  shall  execute and  authenticate  Definitive
Certificates  for delivery at its Corporate  Trust Office.  The Master  Servicer
shall arrange for, and will bear all costs of, the printing and issuance of such
Definitive Certificates. Neither the Seller, the Master Servicer nor the Trustee
shall be liable for any delay in delivery of such  instructions  by the Clearing
Agency and may conclusively  rely on, and shall be protected in relying on, such
instructions.

Section 5.08.  Notices to Clearing Agency.

     Whenever  notice  or  other  communication  to the  Holders  of  Book-Entry
Certificates  is  required  under this  Agreement,  unless and until  Definitive
Certificates  shall have been issued to  Beneficial  Owners  pursuant to Section
5.07,  the  Trustee  shall give all such  notices and  communications  specified
herein to be given to Holders of Book-Entry Certificates to the Clearing Agency.


<PAGE>


                                   ARTICLE VI

                       THE SELLER AND THE MASTER SERVICER

Section 6.01.  Liability of the Seller and the Master Servicer.

     The  Seller  and the Master  Servicer  shall  each be liable in  accordance
herewith  only to the  extent of the  obligations  specifically  imposed by this
Agreement and undertaken hereunder by the Seller and the Master Servicer.

Section 6.02.  Merger or Consolidation of the Seller or the
               Master Servicer.

     Subject to the following paragraph, the Seller and the Master Servicer each
will keep in full effect its  existence,  rights and franchises as a corporation
under the laws of the  jurisdiction  of its  incorporation,  and will obtain and
preserve  its  qualification  to do  business as a foreign  corporation  in each
jurisdiction in which such qualification is or shall be necessary to protect the
validity and  enforceability  of this Agreement,  the Certificates or any of the
Mortgage Loans and to perform its respective duties under this Agreement.

     The Seller or the Master  Servicer  may be merged or  consolidated  with or
into any  Person,  or  transfer  all or  substantially  all of its assets to any
Person,  in which case any Person  resulting from any merger or consolidation to
which the Seller or Master Servicer shall be a party,  or any Person  succeeding
to the business of the Seller or Master Servicer,  shall be the successor of the
Seller or Master  Servicer  hereunder,  without the  execution  or filing of any
paper or any  further  act on the part of any of the  parties  hereto,  anything
herein to the contrary notwithstanding;  provided, however, that, in the case of
the Master  Servicer,  any such successor or resulting Person shall be qualified
to service mortgage loans for FNMA or FHLMC.

Section 6.03.  Limitation on Liability of the Seller, the Master
               Servicer and Others.

     Neither the Seller nor the Master Servicer nor any subcontractor nor any of
the partners,  directors,  officers, employees or agents of any of them shall be
under any liability to the Trust Estate or the  Certificateholders  and all such
Persons shall be held harmless for any action taken or for  refraining  from the
taking of any action in good faith pursuant to this Agreement,  or for errors in
judgment;  provided,  however,  that this  provision  shall not protect any such
Person  against  any breach of  warranties  or  representations  made  herein or
against  any  liability  which would  otherwise  be imposed by reason of willful
misfeasance,  bad faith or gross  negligence in the  performance of duties or by
reason of reckless  disregard of obligations and duties  hereunder.  The Seller,
the Master Servicer,  any  subcontractor,  and any partner,  director,  officer,
employee  or agent of any of them shall be entitled  to  indemnification  by the
Trust Estate and will be held  harmless  against any loss,  liability or expense
incurred in connection  with any legal action  relating to this Agreement or the
Certificates,  other than any loss,  liability or expense  incurred by reason of
willful misfeasance,  bad faith or gross negligence in the performance of his or
its  duties  hereunder  or by  reason  of  reckless  disregard  of  his  or  its
obligations and duties hereunder. The Seller, the Master Servicer and any of the
directors, officers, employees or agents of either may rely in good faith on any
document of any kind which,  prima facie, is properly  executed and submitted by
any Person respecting any matters arising hereunder.  Neither the Seller nor the
Master Servicer shall be under any obligation to appear in,  prosecute or defend
any legal action  unless such action is related to its  respective  duties under
this  Agreement  and which in its opinion  does not involve it in any expense or
liability;  provided, however, that the Seller or the Master Servicer may in its
discretion  undertake  any such action which it may deem  necessary or desirable
with respect to this  Agreement and the rights and duties of the parties  hereto
and the interests of the Certificateholders  hereunder if the Certificateholders
offer to the  Seller  or the  Master  Servicer,  as the case may be,  reasonable
security or indemnity  against the costs,  expenses and liabilities which may be
incurred therein or thereby. In such event, the legal expenses and costs of such
action  and any  liability  resulting  therefrom  shall be  expenses,  costs and
liabilities of the Trust Estate,  and the Seller or the Master Servicer shall be
entitled to be  reimbursed  therefor out of the  Certificate  Account,  and such
amounts shall,  on the following  Distribution  Date or  Distribution  Dates, be
allocated  in  reduction  of  distributions  on the Class A, Class M and Class B
Certificates  in the same manner as Realized  Losses are  allocated  pursuant to
Section 4.02(a).

Section 6.04.  Resignation of the Master Servicer.

     The Master Servicer shall not resign from the obligations and duties hereby
imposed on it except upon  determination that its duties hereunder are no longer
permissible  under  applicable  law or are in  material  conflict  by  reason of
applicable  law  with  any  other   activities   carried  on  by  it.  Any  such
determination  permitting  the  resignation  of the  Master  Servicer  shall  be
evidenced by an Opinion of Counsel to such effect  delivered  to the Trustee,  a
copy of which shall be delivered,  but not addressed,  to Financial Security. No
such  resignation  shall  become  effective  until the  Trustee  or a  successor
servicer  shall have  assumed the Master  Servicer's  responsibilities,  duties,
liabilities and obligations hereunder.

Section 6.05.  Compensation to the Master Servicer.

     The Master Servicer shall be entitled to receive a monthly fee equal to the
Master  Servicing  Fee,  as  compensation  for  services  rendered by the Master
Servicer under this Agreement.  The Master Servicer also will be entitled to any
late reporting fees paid by a Servicer  pursuant to its Servicing  Agreement and
any  investment  income  on funds  on  deposit  in the  Certificate  Account  as
additional compensation.

Section 6.06.  Assignment or Delegation of Duties by Master
               Servicer.

     The  Master  Servicer  shall not  assign  or  transfer  any of its  rights,
benefits or privileges under this Agreement to any other Person,  or delegate to
or subcontract  with, or authorize or appoint any other Person to perform any of
the duties,  covenants or  obligations  to be  performed by the Master  Servicer
without the prior written consent of the Trustee, and any agreement,  instrument
or act  purporting  to  effect  any such  assignment,  transfer,  delegation  or
appointment shall be void.  Notwithstanding  the foregoing,  the Master Servicer
shall have the right  without  the prior  written  consent of the Trustee (i) to
assign its rights and delegate its duties and obligations  hereunder;  provided,
however,  that (a) the  purchaser or  transferee  accepting  such  assignment or
delegation  is  qualified  to  service  mortgage  loans  for FNMA or  FHLMC,  is
satisfactory  to the Trustee,  in the exercise of its reasonable  judgment,  and
executes  and  delivers  to the  Trustee  an  agreement,  in form and  substance
reasonably  satisfactory  to the Trustee,  which  contains an assumption by such
purchaser or transferee of the due and punctual  performance  and  observance of
each covenant and  condition to be performed or observed by the Master  Servicer
hereunder  from and after the date of such  agreement;  and (b) each  applicable
Rating Agency's rating of any Certificates in effect  immediately  prior to such
assignment,  sale  or  transfer  is  not  reasonably  likely  to  be  qualified,
downgraded or withdrawn as a result of such assignment, sale or transfer and the
Certificates  are not reasonably  likely to be placed on credit review status by
any such Rating  Agency  (without,  in the case of the Class A-10  Certificates,
giving  effect to the  guaranty  provided by  Financial  Security);  and (ii) to
delegate to, subcontract with, authorize,  or appoint an affiliate of the Master
Servicer to perform and carry out any duties,  covenants  or  obligations  to be
performed and carried out by the Master Servicer under this Agreement and hereby
agrees so to delegate, subcontract,  authorize or appoint to an affiliate of the
Master Servicer any duties, covenants or obligations to be performed and carried
out by the  Master  Servicer  to the  extent  that  such  duties,  covenants  or
obligations  are to be  performed  in any state or  states  in which the  Master
Servicer is not authorized to do business as a foreign  corporation but in which
the  affiliate  is so  authorized.  In no case,  however,  shall  any  permitted
assignment  and delegation  relieve the Master  Servicer of any liability to the
Trustee or the Seller  under this  Agreement,  incurred  by it prior to the time
that the conditions contained in clause (i) above are met.

Section 6.07. Indemnification of Trustee and Seller by Master
              Servicer.

     The Master  Servicer shall  indemnify and hold harmless the Trustee and the
Seller and any director, officer or agent thereof against any loss, liability or
expense,  including  reasonable  attorney's fees,  arising out of, in connection
with or incurred by reason of willful  misfeasance,  bad faith or  negligence in
the  performance  of duties of the Master  Servicer  under this  Agreement or by
reason of reckless disregard of its obligations and duties under this Agreement.
Any payment  pursuant to this Section made by the Master Servicer to the Trustee
or the  Seller  shall be from such  entity's  own funds,  without  reimbursement
therefor.  The provisions of this Section 6.07 shall survive the  termination of
this Agreement.





<PAGE>





                                   ARTICLE VII

                                     DEFAULT

Section 7.01.  Events of Default.

     In case  one or more of the  following  Events  of  Default  by the  Master
Servicer shall occur and be continuing, that is to say:

                   (i) any failure by the Master Servicer (a) to remit any funds
         to the Paying Agent as required by Section 4.03 or (b) to distribute or
         cause to be distributed to  Certificateholders  any payment required to
         be made by the Master Servicer under the terms of this Agreement which,
         in either case,  continues  unremedied  for a period of three  business
         days  after  the  date  upon  which  written  notice  of such  failure,
         requiring the same to be remedied,  shall have been given to the Master
         Servicer  by the Trustee or to the Master  Servicer  and the Trustee by
         the holders of  Certificates  evidencing in the aggregate not less than
         25% of the aggregate Voting Interest  represented by all  Certificates;
         or

                  (ii) any  failure on the part of the Master  Servicer  duly to
         observe or perform in any material  respect any other of the  covenants
         or agreements on the part of the Master Servicer in the Certificates or
         in this Agreement  which  continues  unremedied for a period of 60 days
         after the date on which written  notice of such failure,  requiring the
         same to be  remedied,  shall have been given to the Master  Servicer by
         the Trustee,  or to the Master  Servicer and the Trustee by the holders
         of  Certificates  evidencing  in the aggregate not less than 25% of the
         aggregate Voting Interest represented by all Certificates; or

                 (iii) a decree  or order of a court or  agency  or  supervisory
         authority having  jurisdiction in the premises for the appointment of a
         trustee,  conservator,   receiver  or  liquidator  in  any  bankruptcy,
         insolvency,  readjustment of debt, marshaling of assets and liabilities
         or similar  proceedings,  or for the  winding-up or  liquidation of its
         affairs,  shall have been entered  against the Master Servicer and such
         decree or order shall have remained in force  undischarged and unstayed
         for a period of 60 days; or

                  (iv) the Master Servicer shall consent to the appointment of a
         trustee,  conservator,  receiver or liquidator or liquidating committee
         in any  bankruptcy,  insolvency,  readjustment  of debt,  marshaling of
         assets and liabilities, voluntary liquidation or similar proceedings of
         or  relating  to  the  Master  Servicer,  or of or  relating  to all or
         substantially all of its property; or

                   (v) the Master  Servicer shall admit in writing its inability
         to pay its debts  generally as they become due, file a petition to take
         advantage of any applicable  insolvency,  bankruptcy or  reorganization
         statute,  make  an  assignment  for the  benefit  of its  creditors  or
         voluntarily suspend payment of its obligations;

                  (vi) the Master Servicer shall be dissolved,  or shall dispose
         of all or substantially all of its assets; or consolidate with or merge
         into another  entity or shall permit  another  entity to consolidate or
         merge  into  it,  such  that  the  resulting  entity  does not meet the
         criteria for a successor servicer, as specified in Section 6.02 hereof;
         or

                 (vii) the Master Servicer and any  subservicer  appointed by it
         becomes   ineligible  to  service  for  both  FNMA  and  FHMLC,   which
         ineligibility continues unremedied for a period of 90 days.

then, and in each and every such case,  subject to applicable law, so long as an
Event of Default shall not have been remedied, either the Trustee or the holders
of  Certificates  evidencing  in the  aggregate  not  less  than  66 2/3% of the
aggregate Voting Interest represented by all Certificates,  by notice in writing
to the Master  Servicer (and to the Trustee if given by the  Certificateholders)
may terminate all of the rights and  obligations  of the Master  Servicer  under
this Agreement and in and to the Mortgage  Loans,  but without  prejudice to any
rights which the Master Servicer may have to the aggregate Master Servicing Fees
due prior to the date of  transfer  of the  Master  Servicer's  responsibilities
hereunder,  reimbursement of expenses to the extent permitted by this Agreement,
Periodic  Advances  and other  advances  of its own funds.  Upon  receipt by the
Master  Servicer of such written  notice,  all authority and power of the Master
Servicer under this Agreement,  whether with respect to the  Certificates or the
Mortgage Loans or otherwise, shall pass to and be vested in the Trustee pursuant
to and under this  Section,  subject to the  provisions  of Section  7.05;  and,
without  limitation,  the Trustee is hereby  authorized and empowered to execute
and deliver, on behalf of the Master Servicer, as attorney-in-fact or otherwise,
any and all documents and other  instruments,  and to do or accomplish all other
acts or things necessary or appropriate to effect the purposes of such notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the Mortgage  Loans and related  documents  or  otherwise.  The Master  Servicer
agrees to cooperate with the Trustee in effecting the  termination of the Master
Servicer's  responsibilities and rights hereunder and shall promptly provide the
Trustee all  documents  and records  reasonably  requested by it to enable it to
assume  the  Master  Servicer's  functions  hereunder  and shall  promptly  also
transfer to the  Trustee  all  amounts  which then have been or should have been
deposited  in the  Certificate  Account  by the  Master  Servicer  or which  are
thereafter received by the Master Servicer with respect to the Mortgage Loans.

Section 7.02.   Other Remedies of Trustee.

     During the  continuance  of any Event of Default,  so long as such Event of
Default  shall not have been  remedied,  the Trustee,  in addition to the rights
specified in Section 7.01,  shall have the right,  in its own name as trustee of
an express  trust,  to take all  actions  now or  hereafter  existing at law, in
equity or by statute to enforce  its  rights  and  remedies  and to protect  the
interests,  and  enforce  the rights  and  remedies,  of the  Certificateholders
(including the institution and prosecution of all judicial,  administrative  and
other  proceedings  and the  filing of  proofs  of claim and debt in  connection
therewith).  Except as otherwise expressly provided in this Agreement, no remedy
provided for by this Agreement shall be exclusive of any other remedy,  and each
and every remedy shall be cumulative  and in addition to any other remedy and no
delay or omission to exercise any right or remedy shall impair any such right or
remedy or shall be deemed to be a waiver of any Event of Default.

Section 7.03.   Directions by Certificateholders and
                Duties of Trustee During Event of Default.

     During the  continuance  of any Event of Default,  Holders of  Certificates
evidencing in the aggregate not less than 25% of the aggregate  Voting  Interest
represented  by all  Certificates  may  direct  the  time,  method  and place of
conducting any proceeding for any remedy available to the Trustee, or exercising
any trust or power conferred upon the Trustee,  under this Agreement;  provided,
however,  that the  Trustee  shall be under no  obligation  to  pursue  any such
remedy,  or to  exercise  any of the  trusts  or  powers  vested  in it by  this
agreement (including, without limitation, (i) the conducting or defending of any
administrative action or litigation hereunder or in relation hereto and (ii) the
terminating  of the Master  Servicer  from its  rights  and  duties as  servicer
hereunder) at the request, order or direction of any of the  Certificateholders,
unless such  Certificateholders  shall have  offered to the  Trustee  reasonable
security or indemnity  against the cost,  expenses and liabilities  which may be
incurred  therein  or  thereby  and,  provided  further,  that,  subject  to the
provisions  of  Section  8.01,  the  Trustee  shall have the right to decline to
follow any such  direction  if the  Trustee,  in  accordance  with an Opinion of
Counsel,  determines  that the action or proceeding so directed may not lawfully
be  taken  or if the  Trustee  in good  faith  determines  that  the  action  or
proceeding  so directed  would  involve it in personal  liability or be unjustly
prejudicial to the nonassenting Certificateholders.

Section 7.04.   Action upon Certain Failures of the
                Master Servicer and upon Event of Default.

     In the event that the Trustee  shall have  knowledge  of any failure of the
Master Servicer specified in Section 7.01(i) or (ii) which would become an Event
of Default upon the Master  Servicer's  failure to remedy the same after notice,
the  Trustee   may,   but  need  not  if  the  Trustee   deems  it  not  in  the
Certificateholders'  best interest,  give notice thereof to the Master Servicer.
For all  purposes of this  Agreement,  in the absence of actual  knowledge  by a
corporate trust officer of the Trustee,  the Trustee shall not be deemed to have
knowledge of any failure of the Master  Servicer as specified in Section 7.01(i)
and (ii) or any Event of  Default  unless  notified  thereof  in  writing by the
Master Servicer or by a Certificateholder.

Section 7.05.   Trustee to Act; Appointment of Successor.

     When the Master Servicer receives notice of termination pursuant to Section
7.01 or the Trustee receives the resignation of the Master Servicer evidenced by
an  Opinion of  Counsel  pursuant  to Section  6.04,  the  Trustee  shall be the
successor  in all  respects  to the Master  Servicer  in its  capacity as master
servicer  under this  Agreement and the  transactions  set forth or provided for
herein  and  shall  have  the  rights  and  powers  and be  subject  to all  the
responsibilities,  duties and liabilities  relating thereto placed on the Master
Servicer  by the  terms  and  provisions  hereof  and in its  capacity  as  such
successor  shall have the same  limitation  of liability  herein  granted to the
Master  Servicer.  In the event  that the  Trustee is  succeeding  to the Master
Servicer as the Master Servicer, as compensation  therefor, the Trustee shall be
entitled to receive monthly such portion of the Master  Servicing Fee,  together
with  such  other  servicing  compensation  as is  agreed to at such time by the
Trustee and the Master Servicer, but in no event more than 25% thereof until the
date of final cessation of the Master Servicer's servicing activities hereunder.
Notwithstanding  the above, the Trustee may, if it shall be unwilling to so act,
or shall,  if it is unable to so act or to obtain a qualifying  bid as described
below,  appoint, or petition a court of competent  jurisdiction to appoint,  any
housing and home finance  institution,  bank or mortgage  servicing  institution
having a net worth of not less than $10,000,000 and meeting such other standards
for a successor servicer as are set forth herein, as the successor to the Master
Servicer hereunder in the assumption of all or any part of the responsibilities,
duties or liabilities of the Master Servicer hereunder;  provided, however, that
until  such a  successor  master  servicer  is  appointed  and has  assumed  the
responsibilities,  duties and liabilities of the Master Servicer hereunder,  the
Trustee  shall  continue  as the  successor  to the Master  Servicer as provided
above.  The compensation of any successor master servicer so appointed shall not
exceed the  compensation  specified  in Section  6.05  hereof.  In the event the
Trustee is  required  to solicit  bids as  provided  above,  the  Trustee  shall
solicit,   by  public   announcement,   bids  from   housing  and  home  finance
institutions,   banks  and   mortgage   servicing   institutions   meeting   the
qualifications  set forth in the  preceding  sentence  for the  purchase  of the
master  servicing  functions.  Such public  announcement  shall specify that the
successor  master  servicer  shall be  entitled to the full amount of the Master
Servicing Fee as compensation together with the other servicing  compensation in
the form of late reporting fees or otherwise as provided in Section 6.05. Within
30 days after any such public  announcement,  the Trustee  shall  negotiate  and
effect the sale,  transfer and  assignment  of the master  servicing  rights and
responsibilities  hereunder  to  the  qualified  party  submitting  the  highest
qualifying  bid.  The Trustee  shall deduct all costs and expenses of any public
announcement  and of any sale,  transfer and assignment of the servicing  rights
and  responsibilities  hereunder  from any sum  received by the Trustee from the
successor  to the  Master  Servicer  in  respect  of  such  sale,  transfer  and
assignment.  After such  deductions,  the remainder of such sum shall be paid by
the  Trustee  to the Master  Servicer  at the time of such  sale,  transfer  and
assignment to the Master  Servicer's  successor.  The Trustee and such successor
shall take such action, consistent with this Agreement, as shall be necessary to
effectuate any such succession. The Master Servicer agrees to cooperate with the
Trustee and any successor  servicer in effecting the  termination  of the Master
Servicer's  servicing  responsibilities  and rights hereunder and shall promptly
provide  the Trustee or such  successor  master  servicer,  as  applicable,  all
documents  and  records  reasonably  requested  by it to enable it to assume the
Master  Servicer's  function  hereunder and shall  promptly also transfer to the
Trustee or such successor master servicer, as applicable, all amounts which then
have been or should have been deposited in the Certificate Account by the Master
Servicer or which are thereafter received by the Master Servicer with respect to
the Mortgage Loans.  Neither the Trustee nor any other successor master servicer
shall be deemed to be in default  hereunder by reason of any failure to make, or
any delay in making, any distribution hereunder or any portion thereof caused by
(i) the failure of the Master  Servicer to deliver,  or any delay in delivering,
cash, documents or records to it, or (ii) restrictions imposed by any regulatory
authority having jurisdiction over the Master Servicer. Notwithstanding anything
to the contrary contained in Section 7.01 above or this Section 7.05, the Master
Servicer shall retain all of its rights and responsibilities  hereunder,  and no
successor  (including  the Trustee)  shall succeed  thereto,  if the  assumption
thereof by such successor would cause the rating assigned to any Certificates to
be  revoked,  downgraded  or placed  on credit  review  status  (other  than for
possible upgrading) (without, in the case of the Class A-10 Certificates, giving
effect to the guaranty  provided by Financial  Security) by either Rating Agency
and the retention  thereof by the Master  Servicer would avert such  revocation,
downgrading or review.

Section 7.06.   Notification to Certificateholders.

     Upon any  termination of the Master  Servicer or appointment of a successor
master servicer,  in each case as provided herein, the Trustee shall give prompt
written notice  thereof to Financial  Security and  Certificateholders  at their
respective  addresses appearing in the Certificate  Register.  The Trustee shall
also,  within 45 days after the  occurrence of any Event of Default known to the
Trustee,    give   written   notice   thereof   to   Financial    Security   and
Certificateholders  at their respective  addresses  appearing in the Certificate
Register,  unless such Event of Default  shall have been cured or waived  within
said 45 day period.


<PAGE>





                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

Section 8.01.  Duties of Trustee.

     The Trustee,  prior to the  occurrence of an Event of Default and after the
curing of all Events of Default which may have  occurred,  undertakes to perform
such  duties  and  only  such  duties  as are  specifically  set  forth  in this
Agreement.  In case an Event of Default has occurred (which has not been cured),
the Trustee,  subject to the provisions of Sections 7.01,  7.03,  7.04 and 7.05,
shall exercise such of the rights and powers vested in it by this Agreement, and
use the same  degree of care and  skill in its  exercise  as a prudent  investor
would exercise or use under the  circumstances in the conduct of such investor's
own affairs.

     The Trustee,  upon receipt of all  resolutions,  certificates,  statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Trustee  which  are  specifically  required  to be  furnished  pursuant  to  any
provision of this Agreement, shall examine them to determine whether they are in
the form required by this Agreement;  provided,  however, that the Trustee shall
not be responsible  for the accuracy or content of any  certificate,  statement,
instrument, report, notice or other document furnished by the Servicers pursuant
to Articles III, IV and IX.

     No  provision of this  Agreement  shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act or
its own willful misconduct; provided, however, that:

                   (i) Prior to the  occurrence of an Event of Default and after
         the curing of all such Events of Default which may have  occurred,  the
         duties and obligations of the Trustee shall be determined solely by the
         express  provisions of this Agreement,  the Trustee shall not be liable
         except  for the  performance  of such  duties  and  obligations  as are
         specifically  set forth in this  Agreement,  no  implied  covenants  or
         obligations  shall be read into this Agreement against the Trustee and,
         in the absence of bad faith on the part of the Trustee, the Trustee may
         conclusively   rely,  as  to  the  truth  of  the  statements  and  the
         correctness of the opinions expressed therein, upon any certificates or
         opinions furnished to the Trustee and conforming to the requirements of
         this Agreement;

                  (ii) The Trustee shall not be  personally  liable with respect
         to any  action  taken,  suffered  or  omitted to be taken by it in good
         faith in accordance with the direction of holders of Certificates which
         evidence  in the  aggregate  not less than 25% of the  Voting  Interest
         represented by all Certificates  relating to the time, method and place
         of conducting any  proceeding for any remedy  available to the Trustee,
         or exercising any trust or power  conferred upon the Trustee under this
         Agreement; and

                 (iii) the Trustee shall not be liable for any error of judgment
         made in good faith by any of its Responsible Officers,  unless it shall
         be proved that the Trustee or such Responsible Officer was negligent in
         ascertaining the pertinent facts.

     None of the  provisions  contained  in this  Agreement  shall  require  the
Trustee to expend or risk its own funds or otherwise  incur  personal  financial
liability in the  performance of any of its duties  hereunder or in the exercise
of any of its rights or powers if there is reasonable  ground for believing that
repayment of such funds or adequate  indemnity against such risk or liability is
not reasonably assured to it.

Section 8.02. Certain Matters Affecting the Trustee.

     Except as otherwise provided in Section 8.01:

                   (i) The Trustee may rely and shall be  protected in acting or
         refraining  from acting  upon any  resolution,  Officers'  Certificate,
         certificate   of   auditors  or  any  other   certificate,   statement,
         instrument,   opinion,   report,  notice,   request,   consent,  order,
         appraisal, bond or other paper or document believed by it to be genuine
         and to have been signed or presented by the proper party or parties;

                  (ii) The Trustee may consult with counsel,  and any Opinion of
         Counsel  shall be full and complete  authorization  and  protection  in
         respect of any action  taken or suffered or omitted by it  hereunder in
         good faith and in accordance with such Opinion of Counsel;

                 (iii) The Trustee shall not be personally liable for any action
         taken, suffered or omitted by it in good faith and believed by it to be
         authorized or within the discretion or rights or powers  conferred upon
         it by this Agreement; and

                  (iv) The  Trustee  may  execute  any of the  trusts  or powers
         hereunder  or perform  any duties  hereunder  either  directly or by or
         through agents or attorneys.

Section 8.03.  Trustee Not Required to Make Investigation.

     Prior to the  occurrence  of an Event of  Default  hereunder  and after the
curing of all Events of Default which may have  occurred,  the Trustee shall not
be bound to make any  investigation  into the  facts or  matters  stated  in any
resolution,   certificate,   statement,  instrument,  opinion,  report,  notice,
request, consent, order, appraisal, bond, Mortgage, Mortgage Note or other paper
or document (provided the same appears regular on its face), unless requested in
writing to do so by holders of Certificates evidencing in the aggregate not less
than 51% of the  Voting  Interest  represented  by all  Certificates;  provided,
however,  that if the  payment  within a  reasonable  time to the Trustee of the
costs, expenses or liabilities likely to be incurred by it in the making of such
investigation is, in the opinion of the Trustee,  not reasonably  assured to the
Trustee  by the  security  afforded  to it by the terms of this  Agreement,  the
Trustee may require reasonable  indemnity against such expense or liability as a
condition to so proceeding.  The reasonable  expense of every such investigation
shall be paid by the Master Servicer or, if paid by the Trustee, shall be repaid
by the Master Servicer upon demand.

Section 8.04.  Trustee Not Liable for Certificates or Mortgage
               Loans.

     The  recitals  contained  herein and in the  Certificates  (other  than the
certificate  of  authentication  on the  Certificates)  shall  be  taken  as the
statements  of the  Seller,  and  Trustee  assumes no  responsibility  as to the
correctness of the same. The Trustee makes no representation for the correctness
of  the  same.  The  Trustee  makes  no  representation  as to the  validity  or
sufficiency of this Agreement or of the  Certificates or of any Mortgage Loan or
related document.  Subject to Section 2.04, the Trustee shall not be accountable
for the use or  application by the Seller of any of the  Certificates  or of the
proceeds of such  Certificates,  or for the use or application of any funds paid
to the Master  Servicer  in respect of the  Mortgage  Loans  deposited  into the
Certificate  Account by the Master Servicer or, in its capacity as trustee,  for
investment of any such amounts.

Section 8.05.   Trustee May Own Certificates.

     The Trustee and any agent thereof, in its individual or any other capacity,
may become the owner or pledgee of  Certificates  with the same  rights it would
have if it were not Trustee or such agent.

Section 8.06.   The Master Servicer to Pay Fees and Expenses.

     The Master Servicer covenants and agrees to pay to the Trustee from time to
time,  and the Trustee  shall be entitled  to receive,  reasonable  compensation
(which  shall  not  be  limited  by  any  provision  of  law  in  regard  to the
compensation  of a trustee of an express trust) for all services  rendered by it
in  the  execution  of the  trusts  hereby  created  and  in  the  exercise  and
performance  of any of the powers and duties  hereunder  of the  Trustee and the
Master  Servicer  will pay or  reimburse  the  Trustee  upon its request for all
reasonable  expenses,  disbursements  and  advances  incurred  or  made by it in
accordance  with  any  of  the  provisions  of  this  Agreement  (including  the
reasonable compensation and the expenses and disbursements of its counsel and of
all persons not regularly in its employ) except any such expense,  disbursement,
or advance as may arise from its negligence or bad faith.

Section 8.07. Eligibility Requirements.

     The  Trustee  hereunder  shall  at  all  times  (i)  be  a  corporation  or
association  having its principal  office in a state and city  acceptable to the
Seller,  organized and doing business under the laws of such state or the United
States of  America,  authorized  under  such laws to  exercise  corporate  trust
powers, having a combined capital and surplus of at least $50,000,000,  or shall
be a member of a bank holding system, the aggregate combined capital and surplus
of which is at least $50,000,000, provided that its separate capital and surplus
shall at all times be at least the amount specified in Section  310(a)(2) of the
Trust  Indenture Act of 1939,  (ii) be subject to  supervision or examination by
federal  or state  authority  and (iii)  have a credit  rating  or be  otherwise
acceptable to the Rating Agencies such that neither of the Rating Agencies would
reduce  their  respective  then  current  ratings of the  Certificates  (or have
provided  such  security  from  time to  time as is  sufficient  to  avoid  such
reduction) as evidenced in writing by each Rating Agency. If such corporation or
association publishes reports of condition at least annually, pursuant to law or
to the requirements of the aforesaid  supervising or examining  authority,  then
for the  purposes  of this  Section  the  combined  capital  and surplus of such
corporation  or  association  shall be deemed  to be its  combined  capital  and
surplus as set forth in its most recent  report of  condition so  published.  In
case at any time the Trustee shall cease to be eligible in  accordance  with the
provisions of this Section,  such entity shall resign  immediately in the manner
and with the effect specified in Section 8.08.

Section 8.08.  Resignation and Removal.

     The Trustee may at any time resign and be discharged  from the trust hereby
created by giving written notice of  resignation  to the Master  Servicer,  such
resignation to be effective upon the  appointment of a successor  trustee.  Upon
receiving such notice of resignation, the Master Servicer shall promptly appoint
a  successor  trustee by written  instrument,  in  duplicate,  one copy of which
instrument  shall  be  delivered  to the  resigning  entity  and one copy to its
successor.  If no successor  trustee shall have been appointed and have accepted
appointment  within 30 days after the giving of such notice of resignation,  the
resigning  Trustee may  petition  any court of  competent  jurisdiction  for the
appointment of a successor trustee.

     If at any time the Trustee  shall cease to be eligible in  accordance  with
the  provisions of Section 8.07 and shall fail to resign after  written  request
for its resignation by the Master Servicer,  or if at any time the Trustee shall
become  incapable  of acting,  or an order for relief shall have been entered in
any  bankruptcy  or  insolvency  proceeding  with respect to such  entity,  or a
receiver of such entity or of its  property  shall be  appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of the  property  or
affairs  of the  Trustee  for  the  purpose  of  rehabilitation,  conversion  or
liquidation,  or the Master  Servicer shall deem it necessary in order to change
the situs of the Trust  Estate for state tax reasons,  then the Master  Servicer
shall remove the Trustee and appoint a successor trustee by written  instrument,
in duplicate,  one copy of which instrument shall be delivered to the Trustee so
removed and one copy to the successor trustee.

     The Holders of  Certificates  evidencing in the aggregate not less than 51%
of the  Voting  Interests  represented  by all  Certificates  (except  that  any
Certificate  registered  in the name of the Seller,  the Master  Servicer or any
affiliate  thereof  will not be taken into  account in  determining  whether the
requisite Voting Interests has been obtained) may at any time remove the Trustee
and appoint a successor by written  instrument or  instruments,  in  triplicate,
signed by such holders or their attorneys-in-fact duly authorized,  one complete
set of which instruments shall be delivered to the Master Servicer, one complete
set of which  shall be  delivered  to the entity or  entities so removed and one
complete set of which shall be delivered to the successor so appointed.

     Any  resignation  or removal of the Trustee and  appointment of a successor
pursuant to any of the  provisions of this Section shall become  effective  upon
acceptance of appointment by the successor as provided in Section 8.09.

Section 8.09. Successor.

     Any successor  trustee appointed as provided in Section 8.08 shall execute,
acknowledge and deliver to the Master Servicer and to its predecessor trustee an
instrument accepting such appointment  hereunder,  and thereupon the resignation
or  removal  of  the  predecessor  trustee  shall  become  effective,  and  such
successor,  without any further act,  deed or  reconveyance,  shall become fully
vested with all the rights,  powers,  duties and  obligations of its predecessor
hereunder,  with like  effect as if  originally  named as  trustee  herein.  The
predecessor trustee shall deliver to its successor all Owner Mortgage Loan Files
and related  documents and statements held by it hereunder (other than any Owner
Mortgage  Loan  Files at the time held by a  Custodian,  which  Custodian  shall
become the agent of any successor trustee hereunder), and the Seller, the Master
Servicer and the predecessor  entity shall execute and deliver such  instruments
and do such  other  things as may  reasonably  be  required  for more  fully and
certainly  vesting and  confirming  in the  successor  trustee all such  rights,
powers,  duties and  obligations.  No  successor  shall  accept  appointment  as
provided in this Section  unless at the time of such  acceptance  such successor
shall be eligible under the provisions of Section 8.07.

     Upon  acceptance of appointment by a successor as provided in this Section,
the  Master  Servicer  shall  mail  notice  of the  succession  of such  trustee
hereunder  to all Holders of  Certificates  at their  addresses  as shown in the
Certificate  Register.  If the Master  Servicer fails to mail such notice within
ten days after acceptance of the successor trustee,  the successor trustee shall
cause such notice to be mailed at the expense of the Master Servicer.

Section 8.10.  Merger or Consolidation.

     Any Person into which the Trustee may be merged or  converted or with which
it may be  consolidated,  to which it may sell or transfer its  corporate  trust
business  and  assets  as a whole  or  substantially  as a whole  or any  Person
resulting from any merger, sale, transfer,  conversion or consolidation to which
the Trustee shall be a party,  or any Person  succeeding to the business of such
entity, shall be the successor of the Trustee hereunder; provided, however, that
(i) such Person shall be eligible under the provisions of Section 8.07,  without
the  execution  or filing of any paper or any  further act on the part of any of
the parties hereto,  anything herein to the contrary  notwithstanding,  and (ii)
the  Trustee  shall  deliver  an Opinion of Counsel to the Seller and the Master
Servicer to the effect that such merger,  consolidation,  sale or transfer  will
not subject  either the  Upper-Tier  REMIC or the  Lower-Tier  REMIC to federal,
state or local tax or cause either the Upper-Tier  REMIC or the Lower-Tier REMIC
to fail to qualify  as a REMIC,  which  Opinion of Counsel  shall be at the sole
expense of the Trustee.

Section 8.11.   Authenticating Agent.

     The Trustee may appoint an Authenticating  Agent, which shall be authorized
to act on  behalf  of  the  Trustee  in  authenticating  Certificates.  Wherever
reference is made in this Agreement to the authentication of Certificates by the
Trustee or the Trustee's  countersignature,  such  reference  shall be deemed to
include  authentication on behalf of the Trustee by the Authenticating Agent and
a  certificate  of  authentication  executed  on  behalf of the  Trustee  by the
Authenticating  Agent. The Authenticating Agent must be acceptable to the Seller
and the Master  Servicer and must be a corporation  organized and doing business
under  the laws of the  United  States  of  America  or of any  state,  having a
principal  office and place of  business in a state and city  acceptable  to the
Seller and the Master  Servicer,  having a combined  capital  and  surplus of at
least $15,000,000, authorized under such laws to do a trust business and subject
to supervision or examination by federal or state authorities.

     Any  corporation  into  which  the  Authenticating  Agent  may be merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  conversion or consolidation to which the Authenticating  Agent
shall be a party, or any corporation succeeding to the corporate agency business
of the  Authenticating  Agent,  shall be the  Authenticating  Agent  without the
execution  or filing of any paper or any  further act on the part of the Trustee
or the Authenticating Agent.

     The Authenticating Agent may at any time resign by giving at least 30 days'
advance written notice of resignation to the Trustee,  the Seller and the Master
Servicer. The Trustee may at any time terminate the agency of the Authenticating
Agent by giving written notice thereof to the  Authenticating  Agent, the Seller
and the Master  Servicer.  Upon receiving a notice of resignation or upon such a
termination,  or in case at any time the Authenticating  Agent shall cease to be
eligible in accordance  with the  provisions  of this Section 8.11,  the Trustee
promptly  shall  appoint  a  successor  Authenticating  Agent,  which  shall  be
acceptable  to the  Master  Servicer,  and  shall  give  written  notice of such
appointment  to the  Seller,  and shall mail notice of such  appointment  to all
Certificateholders.  Any successor  Authenticating  Agent upon acceptance of its
appointment  hereunder shall become vested with all the rights,  powers,  duties
and  responsibilities  of its  predecessor  hereunder,  with  like  effect as if
originally named as  Authenticating  Agent herein.  No successor  Authenticating
Agent shall be appointed  unless  eligible  under the provisions of this Section
8.11.

     The Authenticating  Agent shall have no responsibility or liability for any
action  taken by it as such at the  direction  of the  Trustee.  Any  reasonable
compensation paid to the  Authenticating  Agent shall be a reimbursable  expense
under Section 8.06.

Section 8.12.   Separate Trustees and Co-Trustees.

     The  Trustee  shall have the power from time to time to appoint one or more
persons or corporations  to act either as co-trustees  jointly with the Trustee,
or as separate  trustees,  for the purpose of holding title to,  foreclosing  or
otherwise  taking  action with  respect to any  Mortgage  Loan outside the state
where the Trustee  has its  principal  place of  business,  where such  separate
trustee or  co-trustee  is necessary or advisable  (or the Trustee is advised by
the Master  Servicer  that such  separate  trustee or co-trustee is necessary or
advisable) under the laws of any state in which a Mortgaged  Property is located
or for the purpose of otherwise conforming to any legal requirement, restriction
or  condition  in any state in which a  Mortgaged  Property is located or in any
state in which any portion of the Trust Estate is located.  The Master  Servicer
shall advise the Trustee when, in its good faith opinion,  a separate trustee or
co-trustee  is necessary or advisable  as  aforesaid.  The separate  trustees or
co-trustees  so  appointed  shall  be  trustees  for the  benefit  of all of the
Certificateholders  and shall have such powers,  rights and remedies as shall be
specified in the  instrument of  appointment;  provided,  however,  that no such
appointment  shall, or shall be deemed to,  constitute the appointee an agent of
the  Trustee.  The  Seller  and the  Master  Servicer  shall  join  in any  such
appointment,  but such joining shall not be necessary for the  effectiveness  of
such appointment.

     Every separate  trustee and co-trustee  shall,  to the extent  permitted by
law, be appointed and act subject to the following provisions and conditions:

          (i) all powers,  duties,  obligations  and rights  conferred  upon the
     Trustee, in respect of the receipt,  custody and payment of moneys shall be
     exercised solely by the Trustee;

          (ii) all other rights,  powers,  duties and  obligations  conferred or
     imposed upon the Trustee  shall be conferred or imposed upon and  exercised
     or  performed  by the  Trustee  and such  separate  trustee  or  co-trustee
     jointly,  except to the extent  that under any law of any  jurisdiction  in
     which any  particular  act or acts are to be performed  (whether as Trustee
     hereunder  or as successor to the Master  Servicer  hereunder)  the Trustee
     shall be  incompetent  or unqualified to perform such act or acts, in which
     event such rights, powers, duties and obligations (including the holding of
     title to the Trust Estate or any portion thereof in any such  jurisdiction)
     shall be exercised and performed by such separate trustee or co-trustee;

          (iii) no separate trustee or co-trustee  hereunder shall be personally
     liable by reason of any act or  omission of any other  separate  trustee or
     co-trustee hereunder; and

          (iv) the Trustee may at any time accept the  resignation  of or remove
     any separate  trustee or co-trustee so appointed by it, if such resignation
     or removal does not violate the other terms of this Agreement.

     Any notice,  request or other  writing given to the Trustee shall be deemed
to have been given to each of the then  separate  trustees and  co-trustees,  as
effectively  as if  given  to each of  them.  Every  instrument  appointing  any
separate trustee, co-trustee, or custodian shall refer to this Agreement and the
conditions  of this  Article.  Each separate  trustee and  co-trustee,  upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified in its instrument of appointment,  either jointly with the Trustee, or
separately,  as may be provided  therein,  subject to all the provisions of this
Agreement,  specifically including every provision of this Agreement relating to
the conduct of,  affecting  the liability  of, or affording  protection  to, the
Trustee. Every such instrument shall be furnished to the Trustee.

     Any separate trustee, co-trustee, or custodian may, at any time, constitute
the Trustee,  its agent or attorney-in-fact,  with full power and authority,  to
the extent not  prohibited  by law,  to do any lawful act under or in respect of
this  Agreement  on its  behalf  and in its name.  If any  separate  trustee  or
co-trustee shall die, become incapable of acting,  resign or be removed,  all of
its  estates,  properties,  rights,  remedies  and  trusts  shall vest in and be
exercised by the Trustee to the extent permitted by law, without the appointment
of a new or successor trustee.

     No separate  trustee or co-trustee  hereunder shall be required to meet the
terms of eligibility as a successor  trustee under Section 8.07 hereunder and no
notice to  Certificateholders of the appointment thereof shall be required under
Section 8.09 hereof.

     The  Trustee  agrees to  instruct  its  co-trustees,  if any, to the extent
necessary to fulfill such entity's obligations hereunder.

     The  Master   Servicer  shall  pay  the  reasonable   compensation  of  the
co-trustees to the extent,  and in accordance  with the standards,  specified in
Section 8.06 hereof.

Section 8.13.  Appointment of Custodians.

     The Trustee may at any time on or after the Closing Date,  with the consent
of the Master  Servicer and the Seller,  appoint one or more  Custodians to hold
all or a portion of the Owner  Mortgage Loan Files as agent for the Trustee,  by
entering into a Custodial  Agreement.  Subject to this Article VIII, the Trustee
agrees to comply with the terms of each  Custodial  Agreement and to enforce the
terms and  provisions  thereof  against  the  Custodian  for the  benefit of the
Certificateholders.  Each Custodian shall be a depository institution subject to
supervision  by federal or state  authority,  shall have a combined  capital and
surplus of at least  $10,000,000  and shall be  qualified  to do business in the
jurisdiction  in which it holds any Owner  Mortgage  Loan File.  Each  Custodial
Agreement may be amended only as provided in Section 10.01(a).

Section 8.14. Tax Matters; Compliance with REMIC Provisions.

          (a) Each of the Trustee and the Master  Servicer  covenants and agrees
that it shall perform its duties hereunder in a manner consistent with the REMIC
Provisions  and shall not  knowingly  take any action or fail to take any action
that would (i)  affect the  determination  of the Trust  Estate's  status as two
separate  REMICs;  or (ii) cause the  imposition of any federal,  state or local
income,  prohibited  transaction,  contribution  or  other  tax  on  either  the
Upper-Tier REMIC, the Lower-Tier REMIC or the Trust Estate. The Master Servicer,
or, in the case of the  execution of any action  required by law to be performed
directly by the Trustee, the Trustee, shall (i) prepare or cause to be prepared,
timely  cause to be signed by the Trustee  and file or cause to be filed  annual
federal  and  applicable  state and local  income  tax  returns  for each of the
Upper-Tier  REMIC and the Lower-Tier  REMIC using a calendar year as the taxable
year and the accrual  method of  accounting;  (ii) in the first such federal tax
returns, make, or cause to be made, elections satisfying the requirements of the
REMIC Provisions, on behalf of the Trust Estate, to treat each of the Upper-Tier
REMIC and the Lower-Tier REMIC as a REMIC;  (iii) prepare,  execute and forward,
or cause to be prepared,  executed and forwarded,  to the Certificateholders all
information reports or tax returns required with respect to the Trust Estate, as
and when required to be provided to the Certificateholders,  and to the Internal
Revenue  Service  and  any  other  relevant  governmental  taxing  authority  in
accordance with the REMIC Provisions and any other applicable federal,  state or
local  laws,  including  without  limitation  information  reports  relating  to
"original  issue  discount"  and "market  discount" as defined in the Code based
upon the issue  prices,  prepayment  assumption  and cash flows  provided by the
Seller to the  Trustee  and  calculated  on a  monthly  basis by using the issue
prices of the Certificates;  (iv) make available  information  necessary for the
application  of  any  tax  imposed  on  transferors  of  residual  interests  to
"disqualified  organizations"  (as  defined in the REMIC  Provisions);  (v) file
Forms SS-4 and 8811 and  respond to  inquiries  by  Certificateholders  or their
nominees concerning  information returns,  reports or tax returns; (vi) maintain
(or cause to be  maintained  by the  Servicers)  such  records  relating  to the
Upper-Tier  REMIC and the  Lower-Tier  REMIC,  including  but not limited to the
income, expenses, individual Mortgage Loans (including REO Mortgage Loans, other
assets and  liabilities  of each REMIC,  and the fair market  value and adjusted
basis of the  property  of each REMIC  determined  at such  intervals  as may be
required by the Code,  as may be necessary to prepare the  foregoing  returns or
information reports; (vii) exercise reasonable care not to allow the creation of
any  "interests" in either the Upper-Tier  REMIC or the Lower-Tier  REMIC within
the  meaning  of  Code  Section  860D(a)(2)  other  than  the  interests  in the
Upper-Tier REMIC  represented by the Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5, Class A-6,  Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11,
Class A-12,  Class A-PO,  Class  A-WIO and Class A-R  Certificates,  the Class M
Certificates  and the Class B-l,  Class B-2,  Class B-3, Class B-4 and Class B-5
Certificates and the interests in the Lower-Tier REMIC  represented by the Class
A-L1, Class A-L2, Class A-L3, Class A-L7, Class A-L10,  Class AP-L, Class AIO-L,
Class A-LUR,  Class B-L1,  Class B-L2,  Class B-L3,  Class B-L4,  Class B-L5 and
Class M-L Interests and the Class A-LR Certificate;  (viii) exercise  reasonable
care not to allow the  occurrence of any  "prohibited  transactions"  within the
meaning of Code Section 860F(a),  unless the Master Servicer shall have provided
an Opinion of Counsel to the Trustee that such  occurrence  would not (a) result
in a  taxable  gain,  (b)  otherwise  subject  either  the  Upper-Tier  REMIC or
Lower-Tier  REMIC or the Trust  Estate  to tax or (c) cause the Trust  Estate to
fail to qualify as two separate  REMICs;  (ix) exercise  reasonable  care not to
allow either the Upper-Tier REMIC or the Lower-Tier REMIC to receive income from
the  performance  of  services  or from  assets  not  permitted  under the REMIC
Provisions to be held by a REMIC;  (x) pay (on behalf of the Upper-Tier REMIC or
the Lower-Tier REMIC) the amount of any federal income tax,  including,  without
limitation,  prohibited  transaction taxes, taxes on net income from foreclosure
property,  and taxes on certain  contributions to a REMIC after the Startup Day,
imposed on the Upper-Tier  REMIC or Lower-Tier  REMIC,  as the case may be, when
and as the same shall be due and payable (but such obligation  shall not prevent
the Master Servicer or any other appropriate Person from contesting any such tax
in  appropriate  proceedings  and shall not  prevent  the Master  Servicer  from
withholding or depositing  payment of such tax, if permitted by law, pending the
outcome of such proceedings);  and (xi) if required or permitted by the Code and
applicable  law, act as "tax  matters  person" for the  Upper-Tier  REMIC or the
Lower-Tier REMIC within the meaning of Treasury Regulations Section 1.860F-4(d),
and the Master Servicer is hereby designated as agent of the Class A-R and Class
A-LR  Certificateholders  for such purpose (or if the Master  Servicer is not so
permitted, the Holders of the Class A-R and Class A-LR Certificates shall be tax
matters  persons in accordance with the REMIC  Provisions).  The Master Servicer
shall be entitled to be  reimbursed  pursuant to Section 3.02 for any taxes paid
by it pursuant  to clause (x) of the  preceding  sentence,  except to the extent
that such taxes are imposed as a result of the bad faith, willful misfeasance or
gross  negligence of the Master  Servicer in the  performance of its obligations
hereunder.  The Trustee shall sign the tax returns  referred to in clause (i) of
the second preceding sentence.

     In order to enable the Master Servicer or the Trustee,  as the case may be,
to perform its duties as set forth above, the Seller shall provide,  or cause to
be provided,  to the Master  Servicer within ten days after the Closing Date all
information or data that the Master  Servicer  determines to be relevant for tax
purposes to the valuations and offering prices of the  Certificates,  including,
without limitation,  the price, yield,  prepayment assumption and projected cash
flows of each Class and Subclass of  Certificates  and the Mortgage Loans in the
aggregate.  Thereafter,  the Seller shall provide to the Master  Servicer or the
Trustee, as the case may be, promptly upon request therefor, any such additional
information or data that the Master Servicer or the Trustee, as the case may be,
may from time to time, request in order to enable the Master Servicer to perform
its duties as set forth above. The Seller hereby indemnifies the Master Servicer
and the Trustee for any losses, liabilities,  damages, claims or expenses of the
Master Servicer or the Trustee arising from any errors or miscalculations by the
Master  Servicer or the Trustee  pursuant to this  Section  that result from any
failure  of  the  Seller  to  provide,  or to  cause  to be  provided,  accurate
information or data to the Master  Servicer or the Trustee,  as the case may be,
on a timely basis.  The Master  Servicer  hereby  indemnifies the Seller and the
Trustee for any losses,  liabilities,  damages, claims or expenses of the Seller
or the Trustee arising from the Master Servicer's willful misfeasance, bad faith
or gross negligence in preparing any of the federal, state and local tax returns
of the REMIC as described  above. In the event that the Trustee  prepares any of
the federal,  state and local tax returns of the REMIC as described  above,  the
Trustee hereby  indemnifies  the Seller and the Master  Servicer for any losses,
liabilities,  damages,  claims or expenses of the Seller or the Master  Servicer
arising from the  Trustee's  willful  misfeasance,  bad faith or  negligence  in
connection with such preparation.

          (b) Notwithstanding  anything in this Agreement to the contrary,  each
of the Master Servicer and the Trustee shall pay from its own funds, without any
right of  reimbursement  therefor,  the  amount of any  costs,  liabilities  and
expenses incurred by the Trust Estate (including,  without  limitation,  any and
all  federal,  state or local  taxes,  including  taxes  imposed on  "prohibited
transactions"  within the meaning of the REMIC  Provisions) if and to the extent
that such costs,  liabilities  and  expenses  arise from a failure of the Master
Servicer or the Trustee to perform its obligations under this Section 8.14.

Section 8.15. Monthly Advances.

     In the  event  that  Norwest  Mortgage  fails  to make a  Periodic  Advance
required to be made pursuant to the Norwest Servicing Agreement on or before the
Distribution  Date,  the  Trustee  shall make a Periodic  Advance as required by
Section 3.03 hereof;  provided,  however,  the Trustee  shall not be required to
make such Periodic  Advances if prohibited by law or if it determines  that such
Periodic  Advance  would be a  Nonrecoverable  Advance.  With  respect  to those
Periodic Advances which should have been made by Norwest  Mortgage,  the Trustee
shall be entitled,  pursuant to Section  3.02(a)(i),  (ii) or (v) hereof,  to be
reimbursed from the Certificate Account for Periodic Advances and Nonrecoverable
Advances made by it.


<PAGE>




                                   ARTICLE IX

                                   TERMINATION

Section 9.01.  Termination upon Purchase by the
               Seller or Liquidation of All Mortgage Loans.

     Subject to Section 9.02, the respective obligations and responsibilities of
the Seller,  the Master  Servicer and the Trustee created hereby (other than the
obligation of the Trustee to make certain payments after the Final  Distribution
Date to  Certificateholders  and the  obligation of the Master  Servicer to send
certain notices as hereinafter set forth and the tax reporting obligations under
Sections 4.05 and 8.14 hereof) shall  terminate upon the last action required to
be taken by the Trustee on the Final  Distribution Date pursuant to this Article
IX following the earlier of (i) the purchase by the Seller of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Estate at a price equal to the sum of (x) 100% of the unpaid  principal  balance
of each  Mortgage  Loan  (other  than any REO  Mortgage  Loan)  as of the  Final
Distribution  Date,  and (y) the fair  market  value of the  Mortgaged  Property
related to any REO Mortgage Loan (as determined by the Master Servicer as of the
close of business on the third  Business Day next  preceding the date upon which
notice of any such  termination is furnished to  Certificateholders  pursuant to
the third paragraph of this Section 9.01),  plus any accrued and unpaid interest
through the last day of the month  preceding  the month of such  purchase at the
applicable   Mortgage  Interest  Rate  and  (ii)  the  final  payment  or  other
liquidation  (or any advance with  respect  thereto) of the last  Mortgage  Loan
remaining in the Trust Estate  (including  for this purpose the discharge of any
Mortgagor  under a defaulted  Mortgage Loan on which a Servicer is not obligated
to foreclose due to environmental impairment) or the disposition of all property
acquired upon  foreclosure  or deed in lieu of foreclosure of any Mortgage Loan;
provided,  however,  that in no event shall the trust  created  hereby  continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the Court of St. James, living on the date hereof.

     The right of the  Seller to  purchase  all the  assets of the Trust  Estate
pursuant to clause (i) of the  preceding  paragraph  are subject to Section 9.02
and conditioned upon the Pool Scheduled  Principal Balance of the Mortgage Loans
as of the  Final  Distribution  Date  being  less than the  amount  set forth in
Section 11.24. In the case of any purchase by the Seller pursuant to said clause
(i),  the Seller  shall  provide to the  Trustee the  certification  required by
Section 3.04 and the Trustee and the Custodian shall, promptly following payment
of the  purchase  price,  release to the Seller  the Owner  Mortgage  Loan Files
pertaining to the Mortgage Loans being purchased.

     Notice of any termination,  specifying the Final  Distribution  Date (which
shall be a date that  would  otherwise  be a  Distribution  Date) upon which the
Certificateholders  may surrender their  Certificates to the Trustee for payment
of the final  distribution  and  cancellation,  shall be given  promptly  by the
Master  Servicer  (if it is  exercising  its right to purchase the assets of the
Trust   Estate)  or  by  the   Trustee   (in  any  other   case)  by  letter  to
Certificateholders  mailed not earlier than the 15th day of the month  preceding
the month of such final distribution and not later than the twentieth day of the
month of such final distribution specifying (A) the Final Distribution Date upon
which  final  payment of the  Certificates  will be made upon  presentation  and
surrender  of  Certificates  at the  office  or agency  of the  Trustee  therein
designated,  (B) the  amount of any such final  payment  and (C) that the Record
Date otherwise applicable to such Distribution Date is not applicable,  payments
being made (except in the case of any Class A Certificate surrendered on a prior
Distribution Date pursuant to Section 4.01) only upon presentation and surrender
of the Certificates at the office or agency of the Trustee therein specified. If
the  Master  Servicer  is  obligated  to give  notice to  Certificateholders  as
aforesaid,  it  shall  give  such  notice  to the  Trustee  and the  Certificate
Registrar at the time such notice is given to  Certificateholders.  In the event
such notice is given by the Master  Servicer,  the Master Servicer shall deposit
in  the  Certificate  Account  on or  before  the  Final  Distribution  Date  in
immediately available funds an amount equal to the purchase price for the assets
of the Trust  Estate  computed  as above  provided.  Failure  to give  notice of
termination  as described  herein shall not entitle a  Certificateholder  to any
interest beyond the interest payable on the Final Distribution Date.

     Upon  presentation  and  surrender of the  Certificates,  the Trustee shall
cause to be distributed to  Certificateholders on the Final Distribution Date in
proportion to their respective Percentage Interests an amount equal to (i) as to
the  Subclasses  of  Class A  Certificates,  the  respective  Class  A  Subclass
Principal  Balance  together with any related Class A Subclass  Unpaid  Interest
Shortfall and one month's  interest in an amount equal to the respective Class A
Subclass Interest Accrual Amount, (ii) as to the Class M Certificates, the Class
M Principal Balance together with any related Class M Unpaid Interest  Shortfall
and one  month's  interest  at the  Class  M  Pass-Through  Rate on the  Class M
Principal  Balance,  (iii) as to the  Subclasses  of Class B  Certificates,  the
respective Class B Subclass  Principal Balance together with any related Class B
Subclass Unpaid Interest  Shortfall and one month's  interest in an amount equal
to the respective  Class B Subclass  Interest  Accrual Amount and (iv) as to the
Class A-R and Class A-LR  Certificates,  the  amounts,  if any,  which remain on
deposit in the  Upper-Tier  Certificate  Account  and the  Certificate  Account,
respectively  (other than  amounts  retained to meet claims)  after  application
pursuant to clauses (i), (ii) and (iii) above and payment to the Master Servicer
of any amounts it is entitled as  reimbursement  or  otherwise  hereunder.  Such
amount shall be  distributed  in respect of interest and principal in respect of
the  Uncertificated  Lower-Tier  Interests in the same amounts as distributed to
their  Corresponding  Upper-Tier  Class or Classes in the  manner  specified  in
Section 4.01(a)(ii).  Notwithstanding the foregoing,  if the price paid pursuant
to clause (i) of the first paragraph of this Section 9.01,  after  reimbursement
to the Servicers,  the Master Servicer and the Trustee of any Periodic Advances,
is  insufficient  to pay in full the amounts set forth in clauses (i),  (ii) and
(iii)  of this  paragraph,  then  any  shortfall  in the  amount  available  for
distribution  to  Certificateholders  shall be  allocated  in  reduction  of the
amounts  otherwise  distributable  on the  Final  Distribution  Date in the same
manner as Realized Losses are allocated pursuant to Sections 4.02(b) and 4.02(g)
hereof. Such distribution on the Final Distribution Date shall be in lieu of the
distribution  otherwise required to be made on such Distribution Date in respect
of each Class of Certificates.

     In the event that all of the  Certificateholders  shall not surrender their
Certificates  for final payment and  cancellation  within three months following
the Final  Distribution Date, the Trustee shall on such date cause all funds, if
any,  in the  Certificate  Account  not  distributed  in final  distribution  to
Certificateholders  to be  withdrawn  therefrom  and  credited to the  remaining
Certificateholders by depositing such funds in a separate escrow account for the
benefit of such Certificateholders, and the Master Servicer (if it exercised its
right to purchase  the assets of the Trust  Estate) or the Trustee (in any other
case) shall give a second written notice to the remaining  Certificateholders to
surrender their Certificates for cancellation and receive the final distribution
with respect  thereto.  If within  three months after the second  notice all the
Certificates  shall not have been surrendered for cancellation,  the Trustee may
take appropriate  steps, or may appoint an agent to take  appropriate  steps, to
contact  the  remaining   Certificateholders   concerning   surrender  of  their
Certificates,  and the cost thereof shall be paid out of the funds on deposit in
such escrow account.

Section 9.02.  Additional Termination Requirements.

     In the event of a termination  of the Trust Estate upon the exercise by the
Seller of its  purchase  option as provided in Section  9.01,  the Trust  Estate
shall be terminated in accordance  with the following  additional  requirements,
unless the  Trustee  has  received  an Opinion of Counsel to the effect that any
other manner of termination (i) will constitute a "qualified liquidation" of the
Trust Estate within the meaning of Code Section  860F(a)(4)(A) and (ii) will not
subject  either the Upper-Tier  REMIC or the Lower-Tier  REMIC to federal tax or
cause the Trust  Estate to fail to  qualify as two  separate  REMICs at any time
that any Certificates are outstanding:

                   (i) The notice  given by the Master  Servicer  under  Section
         9.01 shall provide that such notice  constitutes the adoption of a plan
         of complete liquidation of the Upper-Tier REMIC and Lower-Tier REMIC as
         of the date of such notice (or, if earlier, the date on which the first
         such notice is mailed to Certificateholders). The Master Servicer shall
         also specify such date in a statement attached to the final tax returns
         of the Upper-Tier REMIC and Lower-Tier REMIC; and

                  (ii)  At or  after  the  time  of  adoption  of such a plan of
         complete  liquidation and at or prior to the Final  Distribution  Date,
         the  Trustee  shall sell all of the  assets of the Trust  Estate to the
         Seller for cash at the  purchase  price  specified  in Section 9.01 and
         shall  distribute  such  cash  within 90 days of such  adoption  in the
         manner specified in Section 9.01.


<PAGE>




                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

Section 10.01.  Amendment.

          (a) This Agreement or any Custodial Agreement may be amended from time
to time by the Seller,  the Master  Servicer and the  Trustee,  and with respect
only to amendments  affecting the rights or obligations  of Financial  Security,
with the  consent  of  Financial  Security,  without  the  consent of any of the
Certificateholders,  (i) to cure any  ambiguity  or mistake,  (ii) to correct or
supplement any provisions  herein or therein which may be inconsistent  with any
other provisions herein or therein, (iii) to modify,  eliminate or add to any of
its   provisions   to  such  extent  as  shall  be  necessary  to  maintain  the
qualification  of the Trust Estate as two separate  REMICs at all times that any
Certificates  are outstanding or to avoid or minimize the risk of the imposition
of any federal tax on the Trust Estate,  the Upper-Tier  REMIC or the Lower-Tier
REMIC  pursuant  to the Code that  would be a claim  against  the Trust  Estate,
provided  that (a) the Trustee has  received an Opinion of Counsel to the effect
that such action is necessary or desirable to maintain such  qualification or to
avoid or minimize the risk of the imposition of any such tax and (b) such action
shall not, as  evidenced  by such  Opinion of Counsel,  adversely  affect in any
material  respect the  interests  of any  Certificateholder,  (iv) to change the
timing  and/or nature of deposits into the  Upper-Tier  Certificate  Account and
Certificate  Account provided that (a) such change shall not, as evidenced by an
Opinion of Counsel,  adversely  affect in any material  respect the interests of
any  Certificateholder  and (b) such  change  shall  not  adversely  affect  the
then-current  rating of the  Certificates  as  evidenced  by a letter  from each
Rating  Agency  to  such  effect  (without,  in  the  case  of  the  Class  A-10
Certificates, giving effect to the guaranty provided by Financial Security), (v)
to modify,  eliminate  or add to the  provisions  of  Section  5.02 or any other
provisions hereof  restricting  transfer of the Certificates,  provided that the
Master  Servicer  for  purposes  of  Section  5.02  has  determined  in its sole
discretion that any such  modifications to this Agreement will neither adversely
affect the rating on the  Certificates  nor give rise to a risk that  either the
Upper-Tier REMIC or the Lower-Tier REMIC or any of the  Certificateholders  will
be subject to a tax caused by a transfer to a non-permitted  transferee and (vi)
to make any other provisions with respect to matters or questions  arising under
this  Agreement  or such  Custodial  Agreement  which  shall  not be  materially
inconsistent  with the provisions of this  Agreement,  provided that such action
shall  not,  as  evidenced  by an Opinion of  Counsel,  adversely  affect in any
material respect the interests of any Certificateholder.

     This Agreement or any Custodial  Agreement may also be amended from time to
time by the Seller,  the Master  Servicer  and the  Trustee  with the consent of
Financial  Security  (only with respect to  amendments  affecting  the rights or
obligations of Financial Security) and the Holders of Certificates evidencing in
the aggregate not less than 66-2/3% of the  aggregate  Voting  Interests of each
Class or Subclass of Certificates affected thereby for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
this  Agreement  or such  Custodial  Agreement or of modifying in any manner the
rights of the  Holders  of  Certificates  of such Class or  Subclass;  provided,
however, that no such amendment shall (i) reduce in any manner the amount of, or
delay the timing of,  payments  received on Mortgage Loans which are required to
be  distributed  on any  Certificate  without  the consent of the Holder of such
Certificate,  (ii) adversely  affect in any material respect the interest of the
Holders  of  Certificates  of any Class or  Subclass  in a manner  other than as
described in clause (i) hereof without the consent of Holders of Certificates of
such  Class  or  Subclass  evidencing,  as to such  Class  or  Subclass,  Voting
Interests  aggregating  not less than  66-2/3%  or (iii)  reduce  the  aforesaid
percentage  of  Certificates  of any Class or Subclass  the Holders of which are
required to consent to any such amendment, without the consent of the Holders of
all Certificates of such Class or Subclass then outstanding.

     Notwithstanding any contrary provision of this Agreement, the Trustee shall
not  consent  to any  amendment  to this  Agreement  unless it shall  have first
received  an  Opinion of Counsel  to the  effect  that such  amendment  will not
subject  either the  Upper-Tier  REMIC or the  Lower-Tier  REMIC to tax or cause
either  the  Upper-Tier  REMIC or the  Lower-Tier  REMIC to fail to qualify as a
REMIC at any time that any Certificates are outstanding.

     Promptly  after the  execution of any  amendment  requiring  the consent of
Certificateholders,  the  Trustee  shall  furnish  written  notification  of the
substance of such amendment to each Certificateholder.

     It shall not be necessary for the consent of Certificateholders  under this
Section 10.01(a) to approve the particular form of any proposed  amendment,  but
it shall be sufficient if such consent shall approve the substance thereof.  The
manner of obtaining  such consents and of evidencing  the  authorization  of the
execution  thereof by  Certificateholders  shall be  subject to such  reasonable
regulations as the Trustee may prescribe.

          (b)  Notwithstanding  any contrary  provision of this  Agreement,  the
Master  Servicer may,  from time to time,  amend  Schedule I hereto  without the
consent of any Certificateholder,  the Trustee or Financial Security;  provided,
however,  (i) that such  amendment  does not conflict with any provisions of the
related Servicing Agreement,  (ii) that the related Servicing Agreement provides
for the remittance of each type of Unscheduled  Principal  Receipts  received by
such Servicer during the Applicable  Unscheduled Principal Receipt Period (as so
amended) related to each  Distribution Date to the Master Servicer no later than
the 24th day of the month in which such  Distribution Date occurs and (iii) that
such amendment is for the purpose of:

                  (a)      changing   the    Applicable    Unscheduled
                           Principal  Receipt  Period for  Exhibit F-1
                           Mortgage  Loans  to  a  Mid-Month   Receipt
                           Period  with  respect  to  all  Unscheduled
                           Principal Receipts; or

                  (b)      changing the Applicable Unscheduled Principal Receipt
                           Period  for  all  Mortgage   Loans  serviced  by  any
                           Servicer to a Mid-Month  Receipt  Period with respect
                           to Full Unscheduled Principal Receipts and to a Prior
                           Month   Receipt   Period  with   respect  to  Partial
                           Unscheduled Principal Receipts.

     A copy of any  amendment  to Schedule I pursuant to this  Section  10.01(b)
shall be promptly forwarded to the Trustee.

Section 10.02.  Recordation of Agreement.

     This  Agreement (or an abstract  hereof,  if  acceptable to the  applicable
recording  office) is subject to recordation in all  appropriate  public offices
for real property records in all the towns or other comparable  jurisdictions in
which any or all of the  Mortgaged  Properties  are  situated,  and in any other
appropriate  public office or elsewhere,  such recordation to be effected by the
Master  Servicer and at its expense on  direction by the Trustee,  but only upon
direction  accompanied  by an  Opinion  of  Counsel  to  the  effect  that  such
recordation   materially   and   beneficially   affects  the  interests  of  the
Certificateholders.

     For the purpose of facilitating the recordation of this Agreement as herein
provided and for other purposes,  this Agreement may be executed  simultaneously
in any number of counterparts,  each of which counterparts shall be deemed to be
an  original,  and  such  counterparts  shall  constitute  but one and the  same
instrument.

Section 10.03.  Limitation on Rights of Certificateholders.

     The death or  incapacity  of any  Certificateholder  shall not  operate  to
terminate   this   Agreement   or   the   Trust   Estate,   nor   entitle   such
Certificateholder's  legal  representatives  or heirs to claim an  accounting or
take any action or  proceeding in any court for a partition or winding up of the
Trust Estate,  nor otherwise  affect the rights,  obligations and liabilities of
the parties hereto or any of them.

     Except as otherwise expressly provided herein, no Certificateholder, solely
by virtue of its status as a Certificateholder,  shall have any right to vote or
in any manner  otherwise  control  the  operation  and  management  of the Trust
Estate, or the obligations of the parties hereto,  nor shall anything herein set
forth,  or  contained  in the terms of the  Certificates,  be construed so as to
constitute the Certificateholders from time to time as partners or members of an
association, nor shall any Certificateholder be under any liability to any third
person by reason of any action taken by the parties to this  Agreement  pursuant
to any provision hereof.

     No Certificateholder,  solely by virtue of its status as Certificateholder,
shall have any right by virtue or by availing of any provision of this Agreement
to institute any suit, action or proceeding in equity or at law upon or under or
with respect to this Agreement,  unless such Holder  previously shall have given
to the Trustee a written notice of default and of the  continuance  thereof,  as
hereinbefore  provided,  and unless also the Holders of Certificates  evidencing
not less than 25% of the Voting Interest  represented by all Certificates  shall
have made written  request upon the Trustee to  institute  such action,  suit or
proceeding  in its own name as Trustee  hereunder  and shall have offered to the
Trustee such reasonable  indemnity as it may require against the cost,  expenses
and liabilities to be incurred therein or thereby,  and the Trustee, for 60 days
after its receipt of such  notice,  request and offer of  indemnity,  shall have
neglected or refused to institute any such action, suit or proceeding;  it being
understood   and   intended,    and   being   expressly   covenanted   by   each
Certificateholder  with every other  Certificateholder  and the Trustee, that no
one or more Holders of Certificates  shall have any right in any manner whatever
by virtue or by availing of any provision of this  Agreement to affect,  disturb
or prejudice the rights of the Holders of any other of such Certificates,  or to
obtain or seek to obtain  priority  over or preference to any other such Holder,
or to enforce  any right  under  this  Agreement,  except in the  manner  herein
provided and for the benefit of all  Certificateholders.  For the protection and
enforcement of the provisions of this Section, each and every  Certificateholder
and the Trustee  shall be entitled to such relief as can be given  either at law
or in equity.

Section 10.04.  Governing Law; Jurisdiction.

                  This Agreement  shall be construed in accordance with the laws
of the State of New York (without regard to conflicts of laws  principles),  and
the  obligations,  rights  and  remedies  of  the  parties  hereunder  shall  be
determined in accordance with such laws.

Section 10.05.  Notices.

     All demands,  notices and communications  hereunder shall be in writing and
shall be deemed to have been duly given if personally  delivered at or mailed by
certified or registered  mail,  return receipt  requested (i) in the case of the
Seller,  to  Norwest  Asset  Securities  Corporation,   7485  New  Horizon  Way,
Frederick,  Maryland 21703,  Attention:  Chief Executive Officer,  or such other
address as may hereafter be furnished to the Master  Servicer and the Trustee in
writing by the Seller, (ii) in the case of the Master Servicer,  to Norwest Bank
Minnesota,  National  Association,  7485 New Horizon  Way,  Frederick,  Maryland
21703,  Attention:  Vice  President  or such other  address as may  hereafter be
furnished to the Seller and the Trustee in writing by the Master Servicer, (iii)
in the case of the Trustee, to the Corporate Trust Office, or such other address
as may  hereafter be furnished to the Seller and the Master  Servicer in writing
by the Trustee,  in each case Attention:  Corporate Trust Department and (iv) in
the case of Financial  Security,  to Financial Security Assurance Inc., 350 Park
Avenue,  New  York,  New  York  10022,  Attention:   Senior  Vice  President  --
Surveillance  Department;  Telex:  212-668-3101;   Confirmation:   212-826-0100;
Telecopy:  212-339-3518 or  212-339-3529  (in each case in which notice or other
communication  to  Financial  Security  refers to a Servicer  Default or a claim
under the  Policy or with  respect  to which  failure  on the part of  Financial
Security to respond shall be deemed to constitute consent or acceptance,  then a
copy of such notice or other communication  should also be sent to the attention
of the General  Counsel and the Head --  Financial  Guaranty  Group and shall be
marked to indicate "URGENT MATERIAL ENCLOSED"). Any notice required or permitted
to be mailed to a Certificateholder  shall be given by first class mail, postage
prepaid, at the address of such Holder as shown in the Certificate Register. Any
notice mailed or transmitted  within the time prescribed in this Agreement shall
be conclusively  presumed to have been duly given,  whether or not the addressee
receives  such  notice,   provided,   however,   that  any  demand,   notice  or
communication  to or upon the Seller,  the Master  Servicer or the Trustee shall
not be effective until received.

     For all purposes of this Agreement,  in the absence of actual  knowledge by
an officer of the Master  Servicer,  the Master  Servicer shall not be deemed to
have  knowledge  of any act or failure to act of any  Servicer  unless  notified
thereof in writing by the Trustee, such Servicer or a Certificateholder.

Section 10.06.  Severability of Provisions.

     If any one or more of the  covenants,  agreements,  provisions  or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

Section 10.07. Special Notices to Rating Agencies and Financial
               Security.

          (a) The  Trustee  shall give prompt  notice to each Rating  Agency and
Financial  Security of the occurrence of any of the following events of which it
has notice:

                   (i)     any  amendment to this  Agreement  pursuant
         to Section 10.01(a);

                  (ii)     any  sale  or   transfer  of  the  Class  B
         Certificates  pursuant to Section 5.02 to an affiliate of the
         Seller;

                 (iii)     any  assignment  by the Master  Servicer of
         its rights and  delegation of its duties  pursuant to Section
         6.06;

                  (iv)     any  resignation  of  the  Master  Servicer
         pursuant to Section 6.04;

                   (v)     the  occurrence  of any of  the  Events  of
         Default described in Section 7.01;

                  (vi)     any  notice  of  termination  given  to the
         Master Servicer pursuant to Section 7.01;

                 (vii)     the  appointment  of any  successor  to the
         Master Servicer pursuant to Section 7.05; or

                (viii)     the making of a final  payment  pursuant to
         Section 9.01.

          (b) The Master Servicer shall give prompt notice to each Rating Agency
and Financial Security of the occurrence of any of the following events:

                   (i)     the appointment of a Custodian  pursuant to
         Section 2.02;

                  (ii)     the  resignation  or removal of the Trustee
         pursuant to Section 8.08;

                 (iii)     the  appointment  of  a  successor  trustee
         pursuant to Section 8.09; or

                  (iv)     the sale,  transfer or other disposition in
         a single  transaction of 50% or more of the equity  interests
         in the Master Servicer.

          (c) The  Master  Servicer  shall  deliver  to each  Rating  Agency and
Financial Security:

                   (i)     reports prepared  pursuant to Section 3.05;
         and

                  (ii)     statements  prepared  pursuant  to  Section
         4.04.

Section 10.08.      Covenant of Seller.

     The  Seller  shall  not  amend   Article  Third  of  its   Certificate   of
Incorporation without the prior written consent of each Rating Agency rating the
Certificates.

Section 10.09.  Recharacterization.

     The Parties  intend the  conveyance  by the Seller to the Trustee of all of
its right,  title and  interest in and to the  Mortgage  Loans  pursuant to this
Agreement to constitute a purchase and sale and not a loan.  Notwithstanding the
foregoing,  to the extent that such  conveyance is held not to constitute a sale
under  applicable  law, it is intended that this  Agreement  shall  constitute a
security  agreement under  applicable law and that the Seller shall be deemed to
have  granted to the Trustee a first  priority  security  interest in all of the
Seller's right, title and interest in and to the Mortgage Loans.


<PAGE>



                                   ARTICLE XI

                             TERMS FOR CERTIFICATES

Section 11.01.  Class A Fixed Pass-Through Rate.

     The Class A Fixed Pass-Through Rate is 7.50% per annum.

Section 11.02.  Cut-Off Date.

     The Cut-Off Date for the Certificates is February 1, 1997.

Section 11.03.  Cut-Off Date Aggregate Principal Balance.

     The Cut-Off Date Aggregate Principal Balance is $515,122,179.35.

Section 11.04.  Original Class A Percentage.

     The Original Class A Percentage is 95.73808609%.

Section 11.05.  Original Class A Subclass Principal Balances.

     As to the  following  Subclasses  of  Class  A  Certificates,  the  Class A
Subclass Principal Balance of such Subclass as of the Cut-Off Date, as follows:

                                                     Original Class A
         Class A Subclass                        Subclass Principal Balance
         ----------------                        --------------------------
         Class A-1                                 $     108,637,000.00
         Class A-2                                 $      40,398,000.00
         Class A-3                                 $      56,868,000.00
         Class A-5                                 $      61,968,000.00
         Class A-6                                 $      40,351,000.00
         Class A-7                                 $       5,338,000.00
         Class A-8                                 $      80,000,000.00
         Class A-9                                 $       5,000,000.00
         Class A-10                                $      23,726,000.00
         Class A-11                                $      44,266,000.00
         Class A-12                                $      25,251,000.00
         Class A-PO                                $       1,424,841.01
         Class A-LR                                $             500.00
         Class A-R                                 $             500.00

Section 11.06.  Original Class A Non-PO Principal Balance.

     The Original Class A Non-PO Principal Balance is $491,804,000.00.

Section 11.07.  Original Class A-4 Notional Amount.

     The Original Class A-4 Notional Amount is $56,868,000.00.

Section 11.08.  Original Subordinated Percentage.

     The Original Subordinated Percentage is 4.26191391%.

Section 11.09.  Original Class M Percentage.

     The Original Class M Percentage is 1.50419312%.

Section 11.10.  Original Class M Principal Balance.

     The Original Class M Principal Balance is $7,727,000.00.

Section 11.11.  Original Class M Fractional Interest.

     The Original Class M Fractional Interest is 2.75772079%.

Section 11.12.  Original Class B-1 Percentage.

     The Original Class B-1 Percentage is 1.25346182%.

Section 11.13.  Original Class B-2 Percentage.

     The Original Class B-2 Percentage is 0.50146259%.

Section 11.14.  Original Class B-3 Percentage.

     The Original Class B-3 Percentage is 0.30076076%.

Section 11.15.  Original Class B-4 Percentage.

     The Original Class B-4 Percentage is 0.35098488%.

Section 11.16.  Original Class B-5 Percentage.

     The Original Class B-5 Percentage is 0.35105075%.

Section 11.17.  Original Class B Principal Balance.

     The Original Class B Principal Balance is $14,166,338.34.

Section 11.18.  Original Class B Subclass Principal Balances.

     As to any Class B Certificate,  the Class B Subclass  Principal  Balance of
such Subclass as of the Cut-Off Date, is as follows:

                                                     Original Class B
       Class B Subclass                        Subclass Principal Balance
       ----------------                        --------------------------
          Class B-1                                 $   6,439,000.00
          Class B-2                                 $   2,576,000.00
          Class B-3                                 $   1,545,000.00
          Class B-4                                 $   1,803,000.00
          Class B-5                                 $   1,803,338.34

Section 11.19.  Original Class B-1 Fractional Interest.

     The Original Class B-1 Fractional Interest is 1.50425897%.

Section 11.20.  Original Class B-2 Fractional Interest.

     The Original Class B-2 Fractional Interest is 1.00279638%.

Section 11.21.  Original Class B-3 Fractional Interest.

     The Original Class B-3 Fractional Interest is 0.70203562%.

Section 11.22.  Original Class B-4 Fractional Interest.

     The Original Class B-4 Fractional Interest is 0.35105074%.

Section 11.23.  Closing Date.

     The Closing Date is February 27, 1997.

Section 11.24.  Right to Purchase.

     The right of the Seller to purchase all of the Mortgage  Loans  pursuant to
Section  9.01 hereof  shall be  conditioned  upon the Pool  Scheduled  Principal
Balance of the Mortgage Loans being less than $51,512,217.94 (10% of the Cut-Off
Date Aggregate Principal Balance) at the time of any such purchase.

Section 11.25.  Wire Transfer Eligibility.

     With  respect  to the Class A  Certificates  (other  than the Class A-4 and
Class A-WIO Certificates),  the minimum Denomination  eligible for wire transfer
on  each  Distribution  Date  is  $5,000,000.  With  respect  to the  Class  A-4
Certificates,  the  minimum  Denomination  eligible  for wire  transfer  on each
Distribution Date is $5,000,000 Original Class A-4 Notional Amount. With respect
to the Class A-WIO  Certificates,  the minimum  Denomination  eligible  for wire
transfer on each Distribution Date is 25% Percentage  Interest.  The Class A-PO,
Class  A-R,  Class  A-LR,  Class  B-2,  Class  B-3,  Class  B-4  and  Class  B-5
Certificates are not eligible for wire transfer.

Section 11.26.  Single Certificate.

     A Single Certificate for each Subclass of Class A Certificates  (other than
the Class A-4,  Class A-7,  Class A-10,  Class  A-WIO,  Class A-R and Class A-LR
Certificates),  the Class M Certificates and the Class B Certificates represents
a $100,000  Denomination.  A Single  Certificate for the Class A-4  Certificates
represents a $9,500,000 Denomination. A Single Certificate for the Class A-7 and
Class A-10 Certificates  represents a $1,000 Denomination.  A Single Certificate
for the Class A-WIO  Certificates  represents a  Denomination  of 7%  Percentage
Interest.  A Single  Certificate  for the Class A-R and Class A-LR  Certificates
represents a $500  Denomination.  A Single Certificate for the each of the Class
B-4 and Class B-5 Certificates  represents a Denomination  equal to the Original
Class B Subclass Principal Balance of each such Subclass.

Section 11.27.  Servicing Fee Rate.

     The rate used to calculate the Servicing Fee is equal to 0.250% per annum.

Section 11.28.  Master Servicing Fee Rate.

     The rate used to calculate the Master  Servicing Fee for each Mortgage Loan
is 0.016% per annum.

Section 11.29.   Initial Financial Security Contact Person.

     The initial  Financial  Security  Contact Person shall be B. David Bialzak,
Vice President of the Seller.





<PAGE>




     IN WITNESS  WHEREOF,  the Seller,  the Master Servicer and the Trustee have
caused their names to be signed hereto by their  respective  officers  thereunto
duly authorized, all as of the day and year first above written.


                                    NORWEST ASSET SECURITIES CORPORATION
                                      as Seller

                                    By:---------------------------------
                                      Name:
                                      Title:

                                   NORWEST BANK MINNESOTA, NATIONAL
                                   ASSOCIATION
                                     as Master Servicer

                                   By:----------------------------------
                                      Name:
                                      Title:

                                   FIRST UNION NATIONAL BANK OF NORTH CAROLINA
                                     as Trustee

                                   By:----------------------------------
                                      Name:
                                      Title:

Attest:
By:---------------------
Name:-------------------
Title:------------------





<PAGE>



STATE OF NEW YORK   )
                        ss.:
COUNTY OF NEW YORK  )

     On this 27th day of February,  1997,  before me, a notary public in and for
the State of New York, personally B. David Bialzak, known to me who, being by me
duly sworn, did depose and say that he resides at Frederick,  Maryland;  that he
is a  Vice  President  of  Norwest  Asset  Securities  Corporation,  a  Delaware
corporation, one of the parties that executed the foregoing instrument; and that
he  signed  his  name  thereto  by  order  of the  Board  of  Directors  of said
corporation.

- -------------------------
Notary Public

[NOTARIAL SEAL]

<PAGE>



STATE OF NEW YORK   )
                        ss.:
COUNTY OF NEW YORK  )

     On this 27th day of February,  1997,  before me, a notary public in and for
the State of New York,  personally  appeared  Edward M. Frere,  Jr., known to me
who,  being by me duly sworn,  did depose and say that he resides at  Frederick;
that he is a Vice President of Norwest Bank Minnesota,  National Association,  a
national  banking  association,  one of the parties that  executed the foregoing
instrument;  and that he  signed  his  name  thereto  by  order of the  Board of
Directors of said corporation.

- -------------------------
Notary Public

[NOTARIAL SEAL]

<PAGE>



STATE OF NORTH CAROLINA  )
                              ss.:
COUNTY OF                )

     On this 27th day of February,  1997,  before me, a notary public in and for
the State of North Carolina, personally appeared  -------------------,  known to
me who,  being by me duly  sworn,  did  depose  and say  that  s/he  resides  at
- -----------------,  North Carolina; that s/he is a -------------------- of First
Union National Bank of North Carolina,  a national banking  association,  one of
the parties that executed the foregoing instrument; and that s/he signed his/her
name thereto by order of the Board of Directors of said corporation.





- -------------------------
Notary Public

[NOTARIAL SEAL]



<PAGE>



STATE OF NORTH CAROLINA  )
                              ss.:
COUNTY OF                )

     On this 27th day of February,  1997,  before me, a notary public in and for
the State of North Carolina, personally appeared ---------------------, known to
me  who,  being  by me duly  sworn,  did  depose  and say  that  he  resides  at
- ------------------,  North Carolina; that he is a --------------------- of First
Union National Bank of North Carolina,  a national banking  association,  one of
the parties that  executed the  foregoing  instrument;  and that s/he signed his
name thereto by order of the Board of Directors of said corporation.

- -------------------------
Notary Public

[NOTARIAL SEAL]



<PAGE>



                                   SCHEDULE I

    Norwest Asset Securities Corporation, Mortgage Pass-Through Certificates,
          Series 1997-2 Applicable Unscheduled Principal Receipt Period

                                         Full Unscheduled   Partial Unscheduled
     Servicer                           Principal Receipts   Principal Receipts

     Countrywide Home Loans, Inc.           Prior Month         Prior Month
     First Bank National Association        Prior Month         Prior Month
     HomeSide Lending                       Prior Month         Prior Month
     National City Mortgage Company         Prior Month         Prior Month
     Suntrust Mortgage, Inc.                Prior Month         Prior Month
     Norwest Mortgage, Inc. (Exhibit F-1)   Prior Month         Prior Month
     Norwest Mortgage, Inc. (Exhibit F-2)    Mid-Month           Mid-Month







<PAGE>

                                   EXHIBIT A-1
                     [FORM OF FACE OF CLASS A-1 CERTIFICATE]

             [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
        REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR
        ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
       ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
        SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF
         THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE &
           CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
         OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED
               OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1997-2 CLASS A-1

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997


Percentage Interest evidenced           Denomination: $
by this Certificate:  %

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-1  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations  (the  "Mortgage  Loans"),   formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-1 Certificates required to be distributed to
Holders  of  Class  A-1  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-1 Certificates  applicable to each  Distribution  Date will be 7.00% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-1 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT A-2
                     [FORM OF FACE OF CLASS A-2 CERTIFICATE]

             [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
        REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR
        ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
        ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
         SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF
         THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE &
           CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
         OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED
               OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1997-2 CLASS A-2

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                        Cut-Off Date:   February 1, 1997

CUSIP No.:                             First Distribution Date:  March 25, 1997

Percentage Interest evidenced          Denomination:  $
by this Certificate: %

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-2  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations  (the  "Mortgage  Loans"),   formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-2 Certificates required to be distributed to
Holders  of  Class  A-2  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-2 Certificates  applicable to each  Distribution  Date will be 7.50% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-2 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT A-3
                     [FORM OF FACE OF CLASS A-3 CERTIFICATE]

             [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
        REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR
        ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
        ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
         SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF
         THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE &
           CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
         OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED
               OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1997-2 CLASS A-3

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997


Percentage Interest evidenced           Denomination: $
by this Certificate:  %

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-3  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations  (the  "Mortgage  Loans"),   formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-3 Certificates required to be distributed to
Holders  of  Class  A-3  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-3 Certificates  applicable to each  Distribution Date will be a floating
rate  of  interest  determined  as  provided  herein  and  as  specified  in the
Agreement.  Interest  on this  Certificate  will  accrue  with  respect  to each
Distribution  Date  during  the period  commencing  on the 25th day of the month
preceding  the month in which such  Distribution  Date  occurs and ending on the
24th day of the month in which  such  Distribution  Date  occurs  (each a "LIBOR
Based Interest Accrual  Period").  The pass-through rate applicable with respect
to the initial LIBOR Based  Interest  Accrual  Period will be 5.9875% per annum.
Thereafter,  with  respect to each LIBOR  Based  Interest  Accrual  Period,  the
pass-through  will be a per annum  rate  equal to the  lesser of (i) 0.55%  plus
LIBOR,  as determined on the second  business day preceding the  commencement of
such LIBOR Based Interest Accrual Period, and (ii) 9.00%. The amount of interest
which accrues on this Certificate in any month will be subject to reduction with
respect to any  Non-Supported  Interest  Shortfall  and the interest  portion of
certain Realized Losses allocated to the Class A-3 Certificates, as described in
the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                     By----------------------------
                                       Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT A-4
                     [FORM OF FACE OF CLASS A-4 CERTIFICATE]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1997-2 CLASS A-4

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     THE  NOTIONAL  AMOUNT OF THIS  CERTIFICATE  WILL BE  REDUCED  IN THE MANNER
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.  ACCORDINGLY,  THE OUTSTANDING
NOTIONAL  AMOUNT OF THIS  CERTIFICATE  AT ANY TIME MAY BE LESS THAN THE  INITIAL
NOTIONAL AMOUNT REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $       (Initial Notional
by this Certificate: %                                          Amount)

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-4  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations  (the  "Mortgage  Loans"),   formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-4 Certificates required to be distributed to
Holders  of  Class  A-4  Certificates  on such  Distribution  Date,  subject  to
adjustment  in  certain  events as  specified  in the  Agreement.  The Class A-4
Certificates  are not  entitled  to  receive  distributions  of  principal.  The
pass-through rate on the Class A-4 Certificates  applicable to each Distribution
Date will be a floating rate of interest  determined  as provided  herein and as
specified  in the  Agreement.  Interest  on this  Certificate  will  accrue with
respect to each  Distribution  Date during the period commencing on the 25th day
of the month  preceding  the month in which such  Distribution  Date  occurs and
ending on the 24th day of the month in which such Distribution Date occurs (each
a "LIBOR Based Interest Accrual Period").  The pass-through rate applicable with
respect to the initial LIBOR Based  Interest  Accrual Period will be 3.0125% per
annum. Thereafter, with respect to each LIBOR Based Interest Accrual Period, the
pass-through  rate will be a per  annum  rate  equal to 8.45%  minus  LIBOR,  as
determined on the second  business day preceding the  commencement of such LIBOR
Based Interest Accrual Period,  subject to a minimum rate of 0.00% and a maximum
rate of 8.45%.  The amount of interest which accrues on this  Certificate in any
month will be subject to reduction  with respect to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-4 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above,  the final  distribution on this Certificate will be
made  after  due  notice  of the  pendency  of such  distribution  and only upon
presentation and surrender of this Certificate at the office or agency specified
by the Trustee for that purpose in the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on  February  27,  1997,  at an issue price of
4.73549% of the initial Class A-4 Notional Amount,  including  accrued interest,
and a stated  redemption  price at maturity equal to all interest  distributions
hereon,  and is issued with original issue  discount  ("OID") for federal income
tax  purposes.  Assuming  (a) that  this  Certificate  pays in  accordance  with
projected  cash  flows  reflecting  the  prepayment  assumption  of 250% SPA (as
defined in the Prospectus Supplement dated February 18, 1997 with respect to the
offering of the Class A Certificates,  the Class M  Certificates,  the Class B-1
Certificates and the Class B-2 Certificates)  used to price this Certificate and
(b)  that  the  interest  rate  at  which  distributions  of  interest  on  this
Certificate  actually will be made will be determined as though the Pass-Through
Rate on this  Certificate  applicable  to the first  Distribution  Date will not
change  thereafter:  (i) the amount of OID as a percentage  of the initial Class
A-4  Notional  Amount is  approximately  6.43087040%;  (ii) the annual  yield to
maturity of this Certificate,  compounded monthly, is approximately  47.14%; and
(iii) the amount of OID  allocable to the short first accrual  period  (February
27, 1997 to March 25,  1997) as a percentage  of the initial  Class A-4 Notional
Amount, calculated using the exact method, is approximately 0.17339678%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT A-5
                     [FORM OF FACE OF CLASS A-5 CERTIFICATE]

             [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
        REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR
        ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
        ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
         SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF
         THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE &
           CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
         OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED
               OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1997-2 CLASS A-5

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997


Percentage Interest evidenced           Denomination: $
by this Certificate:  %

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-5  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations  (the  "Mortgage  Loans"),   formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-5 Certificates required to be distributed to
Holders  of  Class  A-5  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-5 Certificates  applicable to each  Distribution  Date will be 7.00% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-5 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on February 27,  1997,  and based on its issue
price of 97.88056%, including accrued interest, and a stated redemption price at
maturity  equal to its initial  principal  balance (plus two days of interest at
the  Pass-Through  Rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the Prepayment  Assumption of
250% SPA (as defined in the Prospectus  Supplement  dated February 18, 1997 with
respect to the offering of the Class A  Certificates,  the Class M Certificates,
the Class B-1  Certificates and the Class B-2  Certificates)  used to price this
Certificate:  (i) the amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 2.15833333%;  (ii) the annual yield
to maturity of this Certificate, compounded monthly, is approximately 7.45%; and
(iii) the amount of OID  allocable to the short first accrual  period  (February
27, 1997 to March 25, 1997) as a percentage of the initial  principal balance of
this   Certificate,   calculated  using  the  exact  method,   is  approximately
0.02285565%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT A-6
                     [FORM OF FACE OF CLASS A-6 CERTIFICATE]

             [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
        REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR
        ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
        ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
         SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF
         THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE &
           CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
         OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED
               OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1997-2 CLASS A-6

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate:      %

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of  Class  A-6  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations  (the  "Mortgage  Loans"),   formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-6 Certificates required to be distributed to
Holders  of  Class  A-6  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-6 Certificates  applicable to each  Distribution  Date will be 7.50% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-6 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT A-7

                     [FORM OF FACE OF CLASS A-7 CERTIFICATE]

             [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
        REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR
        ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
        ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
         SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF
         THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE &
           CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
         OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED
               OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1997-2 CLASS A-7

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate:      %

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the Holder of Class A-7 Certificate with respect to a Trust Estate consisting
of a pool of fixed interest rate,  conventional,  monthly pay, fully amortizing,
first  lien,  one- to  four-family  residential  mortgage  loans,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing  Agreement dated as of February 27, 1997 (the  "Agreement")  among
the Seller,  Norwest Bank Minnesota,  National  Association,  as master servicer
(the "Master  Servicer"),  and First Union National Bank of North  Carolina,  as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which  is  set  forth  hereinafter.  To  the  extent  not  defined  herein,  the
capitalized  terms used herein have the  meanings  ascribed to such terms in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-7 Certificates required to be distributed to
Holders  of  Class  A-7  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-7 Certificates  applicable to each  Distribution  Date will be 7.70% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-7 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT A-8

                     [FORM OF FACE OF CLASS A-8 CERTIFICATE]

             [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
        REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR
        ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
        ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
         SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF
         THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE &
           CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
         OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED
               OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1997-2 CLASS A-8

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate:      %

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the Holder of Class A-8 Certificate with respect to a Trust Estate consisting
of a pool of fixed interest rate,  conventional,  monthly pay, fully amortizing,
first  lien,  one- to  four-family  residential  mortgage  loans,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing  Agreement dated as of February 27, 1997 (the  "Agreement")  among
the Seller,  Norwest Bank Minnesota,  National  Association,  as master servicer
(the "Master  Servicer"),  and First Union National Bank of North  Carolina,  as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which  is  set  forth  hereinafter.  To  the  extent  not  defined  herein,  the
capitalized  terms used herein have the  meanings  ascribed to such terms in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-8 Certificates required to be distributed to
Holders  of  Class  A-8  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-8 Certificates  applicable to each  Distribution  Date will be 7.50% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-8 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT A-9

                     [FORM OF FACE OF CLASS A-9 CERTIFICATE]

THIS  CERTIFICATE IS  SUBORDINATED  TO THE CLASS A-8  CERTIFICATES TO THE EXTENT
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN
OR (B) SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND  SERVICING
AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN
"INSURANCE COMPANY GENERAL ACCOUNT."

<PAGE>

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1997-2 CLASS A-9

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate:      %

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the Holder of Class A-9 Certificate with respect to a Trust Estate consisting
of a pool of fixed interest rate,  conventional,  monthly pay, fully amortizing,
first  lien,  one- to  four-family  residential  mortgage  loans,  and which may
include loans secured by shares issued by cooperative housing  corporations (the
"Mortgage Loans"),  formed by Norwest Asset Securities Corporation  (hereinafter
called  the  "Seller",  which  term  includes  any  successor  entity  under the
Agreement referred to below). The Trust Estate was created pursuant to a Pooling
and Servicing  Agreement dated as of February 27, 1997 (the  "Agreement")  among
the Seller,  Norwest Bank Minnesota,  National  Association,  as master servicer
(the "Master  Servicer"),  and First Union National Bank of North  Carolina,  as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which  is  set  forth  hereinafter.  To  the  extent  not  defined  herein,  the
capitalized  terms used herein have the  meanings  ascribed to such terms in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-9 Certificates required to be distributed to
Holders  of  Class  A-9  Certificates  on such  Distribution  Date,  subject  to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-9 Certificates  applicable to each  Distribution  Date will be 7.50% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-9 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     No  transfer  of a Class A-9  Certificate  will be made  unless  the Holder
hereof  desiring to make any such  transfer  shall  deliver to the Trustee (i) a
representation letter, in the form as described in the Agreement, stating either
(a) that the  transferee  is not a Plan and is not acting on behalf of a Plan or
using the assets of a Plan to effect  such  purchase  or (b)  subject to certain
conditions described in the Agreement, that the source of funds used to purchase
this  Certificate  is an "insurance  company  general  account," or (ii) if such
transferee  is a Plan,  (a) an opinion of counsel  acceptable to and in form and
substance  satisfactory  to the Trustee  and the Seller with  respect to certain
matters and (b) such other  documentation  as the Seller or the Master  Servicer
may require, as described in the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                  EXHIBIT A-10

                    [FORM OF FACE OF CLASS A-10 CERTIFICATE]

             [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
        REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR
        ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
        ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
         SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF
         THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE &
           CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
         OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED
               OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1997-2 CLASS A-10

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR  AFFILIATES,  OR BY ANY GOVERNMENT  AGENCY OR (EXCEPT AS PROVIDED  HEREIN)
PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate:      %

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holder  of  Class  A-10  Certificate  with  respect  to a  Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations  (the  "Mortgage  Loans"),   formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such distribution (the "Record Date"), in an amount equal
to the product of the Percentage  Interest evidenced by this Certificate and the
Class A Subclass  Distribution  Amount for the Class A-10  Certificates for such
Distribution Date, subject to adjustment, in certain events, as specified in the
Agreement.  Distributions  of principal will be made to the Holders of the Class
A-10  Certificates as described  below and in the Agreement.  Prior to the first
Distribution  Date following the first  Distribution Date on which any principal
losses are allocated to the Class A-10 Certificateholders  occurring on or after
the earliest to occur of (a) the Cross-Over  Date, (b) the date on which Special
Hazard Losses exceed the Special Hazard Loss Amount, (c) the date on which Fraud
Losses exceed the Fraud Loss Amount and (d) the date on which Bankruptcy  Losses
exceed the Bankruptcy Loss Amount,  distributions  in reduction of the principal
balance of this  Certificate  (including  amounts paid in respect of such losses
under the  Policy as  defined  below)  will be made only in lots equal to $1,000
initial  principal  balance and in accordance with the priorities and procedures
set forth in Section  4.08 of the  Agreement  (i) at the  request of  Beneficial
Owners  and  (ii)  by  random  lot.  On  and  after  such   Distribution   Date,
distributions in reduction of principal  balance will be made as provided in the
Agreement.  Distributions  in  reduction  of the  principal  balance  of certain
Subclasses of Class A  Certificates  may not commence on the first  Distribution
Date specified  above.  Distributions  of principal will be allocated  among the
Subclasses  of Class A  Certificates  in accordance  with the  provisions of the
Agreement.  The pass-through rate on the Class A-10  Certificates  applicable to
each  Distribution  Date will be 7.375% per annum.  The amount of interest which
accrues on this  Certificate  in any month will be  subject  to  reduction  with
respect to any  Non-Supported  Interest  Shortfall  and the interest  portion of
certain Realized Losses allocated to the Class A-10  Certificates,  as described
in the Agreement.  Any Non-Supported  Interest Shortfall  allocated to the Class
A-10  Certificates  will be covered,  to the extent  available,  by funds in the
Reserve  Fund,  to the extent  described in the Agreement and then by the Policy
described below.

     The Class A-10 Certificates will be entitled to the benefits of a Financial
Guaranty  Insurance  Policy  issued by Financial  Security  Assurance  Inc. (the
"Policy") to the extent described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                  EXHIBIT A-11

                    [FORM OF FACE OF CLASS A-11 CERTIFICATE]

             [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
        REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR
        ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
        ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR
         SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF
         THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE &
           CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
         OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED
               OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1997-2 CLASS A-11

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate:      %

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holder  of  Class  A-11  Certificate  with  respect  to a  Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations  (the  "Mortgage  Loans"),   formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution  Amount for the Class A-11 Certificates  required to be distributed
to Holders of Class A-11  Certificates  on such  Distribution  Date,  subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-11  Certificates  applicable to each Distribution Date will be 7.50% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-11 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                  EXHIBIT A-12

                    [FORM OF FACE OF CLASS A-12 CERTIFICATE]

             [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
        REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY TO THE TRUSTEE OR
        ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND
           ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE &
     CO. OR SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF
         THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE &
           CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
         OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE THE REGISTERED
               OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1997-2 CLASS A-12

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate:      %

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holder  of  Class  A-12  Certificate  with  respect  to a  Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations  (the  "Mortgage  Loans"),   formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution  Amount for the Class A-12 Certificates  required to be distributed
to Holders of Class A-12  Certificates  on such  Distribution  Date,  subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
may not commence on the first  Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-12  Certificates  applicable to each Distribution Date will be 7.50% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-12 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                  EXHIBIT A-PO
                    [FORM OF FACE OF CLASS A-PO CERTIFICATE]


                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1997-2, CLASS A-PO

            evidencing an interest in a pool of fixed interest rate,
        conventional, monthly pay, fully amortizing, first lien, one- to
         four-family residential mortgage loans, which may include loans
          secured by shares issued by cooperative housing corporations,
                                     sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate: %

<PAGE>

     THIS CERTIFIES THAT ---------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the Holders of the Class A-PO  Certificates  with  respect to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations   (the  "Mortgage   Loans")  formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the  Percentage  Interest  evidenced  by this  Certificate  and the  Class  A-PO
Distribution  Amount  required  to be  distributed  to  Holders  of  Class  A-PO
Certificates on such Distribution  Date, subject to adjustment in certain events
as specified in the Agreement.  The Class A-PO Certificates will not be entitled
to distributions in respect of interest.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above,  the final  distribution  in reduction of the  principal  balance of this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  specified  by the  Trustee  for  that  purpose  in the  notice  of final
distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on  February  27,  1997,  at an issue price of
64.50000%  and a stated  redemption  price  at  maturity  equal  to its  initial
principal  balance,  and is issued  with  original  issue  discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the Prepayment  Assumption of 250% SPA (as
defined in the Prospectus Supplement dated February 18, 1997 with respect to the
offering of the Class A Certificates,  the Class M  Certificates,  the Class B-1
Certificates and the Class B-2 Certificates) used to price this Certificate: (i)
the  amount of OID as a  percentage  of the  initial  principal  balance of this
Certificate is approximately 35.50000000%;  (ii) the annual yield to maturity of
this  Certificate,  compounded  monthly,  is approximately  7.72%; and (iii) the
amount of OID allocable to the short first accrual period  (February 27, 1997 to
March  25,  1997) as a  percentage  of the  initial  principal  balance  of this
Certificate, calculated using the exact method, is approximately 0.38712727%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee


By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT A-R
                     [Form of Face of Class A-R Certificate]

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT" AS THOSE  TERMS ARE  DEFINED,
RESPECTIVELY,  IN SECTIONS  860G(a)(2) AND 860D OF THE INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE "CODE").  A TRANSFEREE OF THIS CERTIFICATE,  BY ACCEPTANCE
HEREOF,  IS  DEEMED  TO  HAVE  ACCEPTED  THIS  CERTIFICATE  SUBJECT  TO  CERTAIN
RESTRICTIONS ON TRANSFERABILITY,  AS SET FORTH IN SECTION 5.02(d) OF THE POOLING
AND  SERVICING  AGREEMENT,  AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT TO THE
TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT,  AMONG OTHER THINGS,  IT IS NOT A
DISQUALIFIED  ORGANIZATION,  AS SUCH TERM IS DEFINED IN CODE SECTION 860E(e)(5),
AN AGENT  (INCLUDING A BROKER,  NOMINEE OR OTHER  MIDDLEMAN)  FOR A DISQUALIFIED
ORGANIZATION OR A NON-PERMITTED FOREIGN HOLDER, AS DEFINED IN SECTION 5.02(d) OF
THE POOLING AND SERVICING AGREEMENT AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE
POOLING AND  SERVICING  AGREEMENT AS MAY BE REQUIRED TO FURTHER  EFFECTUATE  THE
RESTRICTIONS  ON  TRANSFERS TO  DISQUALIFIED  ORGANIZATIONS,  AGENTS  THEREOF OR
NON-PERMITTED FOREIGN HOLDERS.

THE HOLDER OF THIS CLASS A-R  CERTIFICATE,  BY ACCEPTANCE  HEREOF,  IS DEEMED TO
HAVE  AGREED TO THE  DESIGNATION  OF THE MASTER  SERVICER AS ITS AGENT TO ACT AS
"TAX MATTERS PERSON" OF THE UPPER-TIER  REMIC TO PERFORM THE FUNCTIONS OF A "TAX
MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE
CODE, OR, IF SO REQUESTED BY THE MASTER  SERVICER,  TO ACT AS TAX MATTERS PERSON
OF THE REMIC.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY  RESPONSIBILITY  PROVISIONS OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE CODE OR ANY  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION 3(32)
OF ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW WHICH IS, TO A MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN.

<PAGE>

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1997-2, CLASS A-R


                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by


                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $500.00
by this Certificate: 100%

<PAGE>

     THIS CERTIFIES THAT  --------------------------  is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holder of the Class  A-R  Certificate  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations  (the  "Mortgage  Loans"),   formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-R Certificate  required to be distributed to
the Holders of the Class A-R Certificate on such Distribution  Date,  subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
will not commence on the first Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-R  Certificate  applicable to each  Distribution  Date will be 7.50% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-R Certificate, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above, the final  distribution on this Certificate will be made after due notice
of the pendency of such distribution and only upon presentation and surrender of
this  Certificate  at the office or agency  specified  by the  Trustee  for that
purpose in the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee


                                    By----------------------------
                                      Authorized Officer

Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                  EXHIBIT A-LR
                    [Form of Face of Class A-LR Certificate]

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT" AS THOSE  TERMS ARE  DEFINED,
RESPECTIVELY,  IN SECTIONS  860G(a)(2) AND 860D OF THE INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE "CODE").  A TRANSFEREE OF THIS CERTIFICATE,  BY ACCEPTANCE
HEREOF,  IS  DEEMED  TO  HAVE  ACCEPTED  THIS  CERTIFICATE  SUBJECT  TO  CERTAIN
RESTRICTIONS ON TRANSFERABILITY,  AS SET FORTH IN SECTION 5.02(d) OF THE POOLING
AND  SERVICING  AGREEMENT,  AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT TO THE
TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT,  AMONG OTHER THINGS,  IT IS NOT A
DISQUALIFIED  ORGANIZATION,  AS SUCH TERM IS DEFINED IN CODE SECTION 860E(e)(5),
AN AGENT  (INCLUDING A BROKER,  NOMINEE OR OTHER  MIDDLEMAN)  FOR A DISQUALIFIED
ORGANIZATION OR A NON-PERMITTED FOREIGN HOLDER, AS DEFINED IN SECTION 5.02(d) OF
THE POOLING AND SERVICING AGREEMENT AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE
POOLING AND  SERVICING  AGREEMENT AS MAY BE REQUIRED TO FURTHER  EFFECTUATE  THE
RESTRICTIONS  ON  TRANSFERS TO  DISQUALIFIED  ORGANIZATIONS,  AGENTS  THEREOF OR
NON-PERMITTED FOREIGN HOLDERS.

THE HOLDER OF THIS CLASS A-LR  CERTIFICATE,  BY ACCEPTANCE  HEREOF, IS DEEMED TO
HAVE  AGREED TO THE  DESIGNATION  OF THE MASTER  SERVICER AS ITS AGENT TO ACT AS
"TAX MATTERS PERSON" OF THE LOWER-TIER  REMIC TO PERFORM THE FUNCTIONS OF A "TAX
MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE
CODE, OR, IF SO REQUESTED BY THE MASTER  SERVICER,  TO ACT AS TAX MATTERS PERSON
OF THE LOWER-TIER REMIC.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY  RESPONSIBILITY  PROVISIONS OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE CODE OR ANY  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION 3(32)
OF ERISA  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW WHICH IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN.

<PAGE>

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1997-2, CLASS A-LR


                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by


                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $500.00
by this Certificate: 100%

<PAGE>

     THIS CERTIFIES THAT  --------------------------  is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holder of the Class A-LR  Certificate  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations  (the  "Mortgage  Loans"),   formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-LR Certificate required to be distributed to
the Holders of the Class A-LR Certificate on such Distribution  Date, subject to
adjustment in certain  events as specified in the  Agreement.  Distributions  in
reduction of the principal balance of certain Subclasses of Class A Certificates
will not commence on the first Distribution Date specified above.  Distributions
of principal will be allocated  among the Subclasses of Class A Certificates  in
accordance with the provisions of the Agreement.  The  pass-through  rate on the
Class A-LR Certificate  applicable to each  Distribution  Date will be 7.50% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-LR Certificate, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above, the final  distribution on this Certificate will be made after due notice
of the pendency of such distribution and only upon presentation and surrender of
this  Certificate  at the office or agency  specified  by the  Trustee  for that
purpose in the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee, by manual signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee


                                    By----------------------------
                                      Authorized Officer

Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                  EXHIBIT A-WIO

                    [FORM OF FACE OF CLASS A-WIO CERTIFICATE]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1997-2 CLASS A-WIO

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced
by this Certificate:      %

<PAGE>

     THIS CERTIFIES THAT  --------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holder  of  Class  A-WIO  Certificate  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations  (the  "Mortgage  Loans"),   formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest  evidenced by this Certificate and the Class A Subclass
Distribution Amount for the Class A-WIO Certificates  required to be distributed
to Holders of Class A-WIO  Certificates on such  Distribution  Date,  subject to
adjustment  in certain  events as  specified in the  Agreement.  The Class A-WIO
Certificates  will not be entitled  to  distributions  in respect of  principal.
Interest  will  accrue on the Class A-WIO  Certificates  during each month in an
amount  equal to the  product  of (A)  1/12th of (i) the  Weighted  Average  Net
Mortgage  Interest Rate of the Premium  Mortgage  Loans on the first day of such
month minus (ii) 7.50% and (B) the Class A-WIO Notional Amount as of the related
Distribution  Date. The amount of interest which accrues on this  Certificate in
any month  will be  subject  to  reduction  with  respect  to any  Non-Supported
Interest Shortfall and the interest portion of certain Realized Losses allocated
to the Class A-WIO Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above,  the final  distribution on this Certificate will be
made  after  due  notice  of the  pendency  of such  distribution  and only upon
presentation and surrender of this Certificate at the office or agency specified
by the Trustee for that purpose in the notice of final distribution.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on  February  27,  1997,  at an issue price of
1.47074% of the initial Class A-WIO Notional Amount, including accrued interest,
and a stated  redemption  price at maturity equal to all interest  distributions
hereon,  and is issued with original issue  discount  ("OID") for federal income
tax  purposes.  Assuming  (a) that  this  Certificate  pays in  accordance  with
projected  cash  flows  reflecting  the  Prepayment  Assumption  of 250% SPA (as
defined in the Prospectus Supplement dated February 18, 1997 with respect to the
offering of the Class A Certificates,  the Class M  Certificates,  the Class B-1
Certificates and the Class B-2 Certificates)  used to price this Certificate and
(b) that the Pass-Through  Rate hereon changes in accordance with the Prepayment
Assumption:  (i) the amount of OID as a  percentage  of the initial  Class A-WIO
Notional Amount is approximately 1.53911526%;  (ii) the annual yield to maturity
of this Certificate,  compounded monthly, is approximately 18.44%; and (iii) the
amount of OID allocable to the short first accrual period  (February 27, 1997 to
March 25,  1997) as a percentage  of the initial  Class A-WIO  Notional  Amount,
calculated using the exact method, is approximately 0.02108842%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee

By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT B-1
                     [FORM OF FACE OF CLASS B-1 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  FINANCIAL  SECURITY AND THE CLASS M CERTIFICATES  AS DESCRIBED IN
THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN
OR (B) SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND  SERVICING
AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN
"INSURANCE COMPANY GENERAL ACCOUNT."

<PAGE>

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1997-2, CLASS B-1

     evidencing an interest in a pool of fixed interest rate, conventional,
         monthly pay, fully amortizing, first lien, one- to four-family
         residential mortgage loans, which may include loans secured by
           shares issued by cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate: %

<PAGE>

     THIS CERTIFIES THAT ---------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders of the Class B-1  Certificates  with  respect to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations   (the  "Mortgage   Loans")  formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights  of the  Class  A  Certificates,  Financial  Security  and  the  Class  M
Certificates as specified in the Agreement,  any Class B-1  Distribution  Amount
required  to be  distributed  to  Holders  of  Class  B-1  Certificates  on such
Distribution Date, subject to adjustment, in certain events, as specified in the
Agreement.  The pass-through  rate on the Class B-1  Certificates  applicable to
each  Distribution  Date will be 7.50% per annum.  The amount of interest  which
accrues on this  Certificate  in any month will be  subject  to  reduction  with
respect to any  Non-Supported  Interest  Shortfall  and the interest  portion of
certain Realized Losses allocated to the Class B-1 Certificates, as described in
the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     No  transfer  of a Class B-1  Certificate  will be made  unless  the Holder
hereof  desiring to make any such  transfer  shall  deliver to the Trustee (i) a
representation letter, in the form as described in the Agreement, stating either
(a) that the  transferee  is not a Plan and is not acting on behalf of a Plan or
using the assets of a Plan to effect  such  purchase  or (b)  subject to certain
conditions described in the Agreement, that the source of funds used to purchase
this  Certificate  is an "insurance  company  general  account," or (ii) if such
transferee  is a Plan,  (a) an opinion of counsel  acceptable to and in form and
substance  satisfactory  to the Trustee  and the Seller with  respect to certain
matters and (b) such other  documentation  as the Seller or the Master  Servicer
may require, as described in the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on February 27,  1997,  and based on its issue
price of 97.16667%, including accrued interest, and a stated redemption price at
maturity  equal to its initial  principal  balance (plus two days of interest at
the  Pass-Through  Rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the Prepayment  Assumption of
250% SPA (as defined in the Prospectus  Supplement  dated February 18, 1997 with
respect to the offering of the Class A  Certificates,  the Class M Certificates,
the Class B-1  Certificates and the Class B-2  Certificates)  used to price this
Certificate:  (i) the amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 2.87500000%;  (ii) the annual yield
to maturity of this Certificate, compounded monthly, is approximately 7.91%; and
(iii) the amount of OID  allocable to the short first accrual  period  (February
27, 1997 to March 25, 1997) as a percentage of the initial  principal balance of
this   Certificate,   calculated  using  the  exact  method,   is  approximately
0.01402531%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee


By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT B-2
                     [FORM OF FACE OF CLASS B-2 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  FINANCIAL  SECURITY,  THE CLASS M CERTIFICATES  AND THE CLASS B-1
CERTIFICATES  AS DESCRIBED IN THE POOLING AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN
OR (B) SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND  SERVICING
AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN
"INSURANCE COMPANY GENERAL ACCOUNT."

<PAGE>

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1997-2, CLASS B-2

     evidencing an interest in a pool of fixed interest rate, conventional,
         monthly pay, fully amortizing, first lien, one- to four-family
         residential mortgage loans, which may include loans secured by
           shares issued by cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate: %

<PAGE>

     THIS CERTIFIES THAT ---------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders of the Class B-2  Certificates  with  respect to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations   (the  "Mortgage   Loans")  formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights of the Class A Certificates, Financial Security, the Class M Certificates
and each Subclass of Class B Certificates bearing a lower numerical  designation
as specified in the Agreement,  any Class B-2 Distribution Amount required to be
distributed  to Holders of Class B-2  Certificates  on such  Distribution  Date,
subject to adjustment,  in certain  events,  as specified in the Agreement.  The
pass-through rate on the Class B-2 Certificates  applicable to each Distribution
Date will be 7.50% per  annum.  The  amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class B-2 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above,  the final  distribution  in reduction of the  principal  balance of this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  specified  by the  Trustee  for  that  purpose  in the  notice  of final
distribution.

     No  transfer  of a Class B-2  Certificate  will be made  unless  the Holder
hereof  desiring to make any such  transfer  shall  deliver to the Trustee (i) a
representation letter, in the form as described in the Agreement, stating either
(a) that the  transferee  is not a Plan and is not acting on behalf of a Plan or
using the assets of a Plan to effect  such  purchase  or (b)  subject to certain
conditions described in the Agreement, that the source of funds used to purchase
this  Certificate  is an "insurance  company  general  account," or (ii) if such
transferee  is a Plan,  (a) an opinion of counsel  acceptable to and in form and
substance  satisfactory  to the Trustee  and the Seller with  respect to certain
matters and (b) such other  documentation  as the Seller or the Master  Servicer
may require, as described in the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on February 27,  1997,  and based on its issue
price of 96.88542%, including accrued interest, and a stated redemption price at
maturity  equal to its initial  principal  balance (plus two days of interest at
the  Pass-Through  Rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the Prepayment  Assumption of
250% SPA (as defined in the Prospectus  Supplement  dated February 18, 1997 with
respect to the offering of the Class A  Certificates,  the Class M Certificates,
the Class B-1  Certificates and the Class B-2  Certificates)  used to price this
Certificate:  (i) the amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 3.15625000%;  (ii) the annual yield
to maturity of this Certificate, compounded monthly, is approximately 7.95%; and
(iii) the amount of OID  allocable to the short first accrual  period  (February
27, 1997 to March 25, 1997) as a percentage of the initial  principal balance of
this   Certificate,   calculated  using  the  exact  method,   is  approximately
0.01535869%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee


By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT B-3
                     [FORM OF FACE OF CLASS B-3 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  FINANCIAL  SECURITY,  THE  CLASS M  CERTIFICATES,  THE  CLASS B-1
CERTIFICATES  AND THE CLASS B-2  CERTIFICATES  AS  DESCRIBED  IN THE POOLING AND
SERVICING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN
OR (B) SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND  SERVICING
AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN
"INSURANCE COMPANY GENERAL ACCOUNT."

<PAGE>

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1997-2, CLASS B-3

     evidencing an interest in a pool of fixed interest rate, conventional,
         monthly pay, fully amortizing, first lien, one- to four-family
         residential mortgage loans, which may include loans secured by
           shares issued by cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate:         %

<PAGE>

     THIS CERTIFIES THAT ---------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders of the Class B-3  Certificates  with  respect to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations   (the  "Mortgage   Loans")  formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights of the Class A Certificates, Financial Security, the Class M Certificates
and each Subclass of Class B Certificates bearing a lower numerical  designation
as specified in the Agreement,  any Class B-3 Distribution Amount required to be
distributed  to Holders of Class B-3  Certificates  on such  Distribution  Date,
subject to adjustment,  in certain  events,  as specified in the Agreement.  The
pass-through rate on the Class B-3 Certificates  applicable to each Distribution
Date will be 7.50% per  annum.  The  amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class B-3 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above,  the final  distribution  in reduction of the  principal  balance of this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  specified  by the  Trustee  for  that  purpose  in the  notice  of final
distribution.

     No transfer of a Class B-3 Certificate will be made unless such transfer is
exempt from the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event that such a  transfer  is desired to be made by
the Holder hereof,  (i) the transferee will be required to execute an investment
letter in the form described in the Agreement and (ii) if such transfer is to be
made within  three  years from the later of (a) the date of initial  issuance of
the  Certificates  or (b) the last  date on which the  Seller  or any  affiliate
thereof was a Holder of the Certificates proposed to be transferred,  and unless
such transfer is made in reliance on Rule 144A of the Securities Act of 1933, as
amended,  the Trustee or the Seller may require the Holder to deliver an opinion
of counsel  acceptable to and in form and substance  satisfactory to the Trustee
and the Seller that such transfer is exempt (describing the applicable exemption
and the basis  therefor)  from or is being  made  pursuant  to the  registration
requirements  of the Securities  Act of 1933, as amended,  and of any applicable
statute of any state.  The Holder hereof desiring to effect such transfer shall,
and does  hereby  agree to,  indemnify  the  Trustee,  the  Seller,  the  Master
Servicer,  and any Paying  Agent  acting on behalf of the  Trustee  against  any
liability  that may  result if the  transfer  is not so exempt or is not made in
accordance  with  such  Federal  and state  laws.  In  connection  with any such
transfer, the Trustee will also require (i) a representation letter, in the form
as described in the  Agreement,  stating either (a) that the transferee is not a
Plan and is not  acting on  behalf  of a Plan or using  the  assets of a Plan to
effect  such  purchase  or (b) subject to certain  conditions  described  in the
Agreement,  that the source of funds used to  purchase  this  Certificate  is an
"insurance  company general  account," or (ii) if such transferee is a Plan, (a)
an opinion of counsel  acceptable to and in form and substance  satisfactory  to
the Trustee and the Seller  with  respect to certain  matters and (b) such other
documentation as the Seller or the Master Servicer may require,  as described in
the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on February 27,  1997,  and based on its issue
price of 85.66667%, including accrued interest, and a stated redemption price at
maturity  equal to its initial  principal  balance (plus two days of interest at
the  Pass-Through  Rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the Prepayment  Assumption of
250% SPA (as defined in the Prospectus  Supplement  dated February 18, 1997 with
respect to the offering of the Class A  Certificates,  the Class M Certificates,
the Class B-1  Certificates and the Class B-2  Certificates)  used to price this
Certificate:  (i) the amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 14.37500000%; (ii) the annual yield
to maturity of this Certificate, compounded monthly, is approximately 9.72%; and
(iii) the amount of OID  allocable to the short first accrual  period  (February
27, 1997 to March 25, 1997) as a percentage of the initial  principal balance of
this   Certificate,   calculated  using  the  exact  method,   is  approximately
0.06439323%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee


By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT B-4
                     [FORM OF FACE OF CLASS B-4 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  FINANCIAL  SECURITY,  THE  CLASS M  CERTIFICATES,  THE  CLASS B-1
CERTIFICATES,  THE CLASS B-2  CERTIFICATES  AND THE  CLASS B-3  CERTIFICATES  AS
DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN
OR (B) SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND  SERVICING
AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN
"INSURANCE COMPANY GENERAL ACCOUNT."

<PAGE>

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1997-2, CLASS B-4

     evidencing an interest in a pool of fixed interest rate, conventional,
         monthly pay, fully amortizing, first lien, one- to four-family
      residential mortgage loans, which may include loans secured by shares
               issued by cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                        Cut-Off Date:   February 1, 1997

CUSIP No.:                             First Distribution Date:  March 25, 1997

Percentage Interest evidenced          Denomination:  $
by this Certificate:

<PAGE>

     THIS CERTIFIES THAT ---------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders of the Class B-4  Certificates  with  respect to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations   (the  "Mortgage   Loans")  formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights of the Class A Certificates, Financial Security, the Class M Certificates
and each Subclass of Class B Certificates bearing a lower numerical  designation
as specified in the Agreement,  any Class B-4 Distribution Amount required to be
distributed  to Holders of Class B-4  Certificates  on such  Distribution  Date,
subject to adjustment,  in certain  events,  as specified in the Agreement.  The
pass-through rate on the Class B-4 Certificates  applicable to each Distribution
Date will be 7.50% per  annum.  The  amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class B-4 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above,  the final  distribution  in reduction of the  principal  balance of this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  specified  by the  Trustee  for  that  purpose  in the  notice  of final
distribution.

     No transfer of a Class B-4 Certificate will be made unless such transfer is
exempt from the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event that such a  transfer  is desired to be made by
the Holder hereof,  (i) the transferee will be required to execute an investment
letter in the form described in the Agreement and (ii) if such transfer is to be
made within  three  years from the later of (a) the date of initial  issuance of
the  Certificates  or (b) the last  date on which the  Seller  or any  affiliate
thereof was a Holder of the Certificates proposed to be transferred,  and unless
such transfer is made in reliance on Rule 144A of the Securities Act of 1933, as
amended,  the Trustee or the Seller may require the Holder to deliver an opinion
of counsel  acceptable to and in form and substance  satisfactory to the Trustee
and the Seller that such transfer is exempt (describing the applicable exemption
and the basis  therefor)  from or is being  made  pursuant  to the  registration
requirements  of the Securities  Act of 1933, as amended,  and of any applicable
statute of any state.  The Holder hereof desiring to effect such transfer shall,
and does  hereby  agree to,  indemnify  the  Trustee,  the  Seller,  the  Master
Servicer,  and any Paying  Agent  acting on behalf of the  Trustee  against  any
liability  that may  result if the  transfer  is not so exempt or is not made in
accordance  with  such  Federal  and state  laws.  In  connection  with any such
transfer, the Trustee will also require (i) a representation letter, in the form
as described in the  Agreement,  stating either (a) that the transferee is not a
Plan and is not  acting on  behalf  of a Plan or using  the  assets of a Plan to
effect  such  purchase  or (b) subject to certain  conditions  described  in the
Agreement,  that the source of funds used to  purchase  this  Certificate  is an
"insurance  company general  account," or (ii) if such transferee is a Plan, (a)
an opinion of counsel  acceptable to and in form and substance  satisfactory  to
the Trustee and the Seller  with  respect to certain  matters and (b) such other
documentation as the Seller or the Master Servicer may require,  as described in
the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on February 27,  1997,  and based on its issue
price of 67.29167%, including accrued interest, and a stated redemption price at
maturity  equal to its initial  principal  balance (plus two days of interest at
the  Pass-Through  Rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the Prepayment  Assumption of
250% SPA (as defined in the Prospectus  Supplement  dated February 18, 1997 with
respect to the offering of the Class A  Certificates,  the Class M Certificates,
the Class B-1  Certificates and the Class B-2  Certificates)  used to price this
Certificate:  (i) the amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 32.75000000%; (ii) the annual yield
to maturity of this Certificate,  compounded monthly,  is approximately  13.53%;
and (iii)  the  amount  of OID  allocable  to the  short  first  accrual  period
(February 27, 1997 to March 25, 1997) as a percentage  of the initial  principal
balance of this Certificate, calculated using the exact method, is approximately
0.12471524%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee


By------------------------
  Authorized Officer

<PAGE>

                                   EXHIBIT B-5
                     [FORM OF FACE OF CLASS B-5 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  FINANCIAL  SECURITY,  THE  CLASS M  CERTIFICATES,  THE  CLASS B-1
CERTIFICATES,  THE CLASS B-2  CERTIFICATES,  THE CLASS B-3  CERTIFICATES AND THE
CLASS B-4  CERTIFICATES  AS  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN
OR (B) SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND  SERVICING
AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN
"INSURANCE COMPANY GENERAL ACCOUNT."

<PAGE>

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1997-2, CLASS B-5

     evidencing an interest in a pool of fixed interest rate, conventional,
         monthly pay, fully amortizing, first lien, one- to four-family
      residential mortgage loans, which may include loans secured by shares
               issued by cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate:

<PAGE>

     THIS CERTIFIES THAT ---------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders of the Class B-5  Certificates  with  respect to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations   (the  "Mortgage   Loans")  formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights of the Class A Certificates, Financial Security, the Class M Certificates
and each Subclass of Class B Certificates bearing a lower numerical  designation
as specified in the Agreement,  any Class B-5 Distribution Amount required to be
distributed  to Holders of Class B-5  Certificates  on such  Distribution  Date,
subject to adjustment,  in certain  events,  as specified in the Agreement.  The
pass-through rate on the Class B-5 Certificates  applicable to each Distribution
Date will be 7.50% per  annum.  The  amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class B-5 Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate  Register.  Notwithstanding the
above,  the final  distribution  in reduction of the  principal  balance of this
Certificate  will be made after due notice of the pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the office or
agency  specified  by the  Trustee  for  that  purpose  in the  notice  of final
distribution.

     No transfer of a Class B-5 Certificate will be made unless such transfer is
exempt from the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event that such a  transfer  is desired to be made by
the Holder hereof,  (i) the transferee will be required to execute an investment
letter in the form described in the Agreement and (ii) if such transfer is to be
made within  three  years from the later of (a) the date of initial  issuance of
the  Certificates  or (b) the last  date on which the  Seller  or any  affiliate
thereof was a Holder of the Certificates proposed to be transferred,  and unless
such transfer is made in reliance on Rule 144A of the Securities Act of 1933, as
amended,  the Trustee or the Seller may require the Holder to deliver an opinion
of counsel  acceptable to and in form and substance  satisfactory to the Trustee
and the Seller that such transfer is exempt (describing the applicable exemption
and the basis  therefor)  from or is being  made  pursuant  to the  registration
requirements  of the Securities  Act of 1933, as amended,  and of any applicable
statute of any state.  The Holder hereof desiring to effect such transfer shall,
and does  hereby  agree to,  indemnify  the  Trustee,  the  Seller,  the  Master
Servicer,  and any Paying  Agent  acting on behalf of the  Trustee  against  any
liability  that may  result if the  transfer  is not so exempt or is not made in
accordance  with  such  Federal  and state  laws.  In  connection  with any such
transfer, the Trustee will also require (i) a representation letter, in the form
as described in the  Agreement,  stating either (a) that the transferee is not a
Plan and is not  acting on  behalf  of a Plan or using  the  assets of a Plan to
effect  such  purchase  or (b) subject to certain  conditions  described  in the
Agreement,  that the source of funds used to  purchase  this  Certificate  is an
"insurance  company general  account," or (ii) if such transferee is a Plan, (a)
an opinion of counsel  acceptable to and in form and substance  satisfactory  to
the Trustee and the Seller  with  respect to certain  matters and (b) such other
documentation as the Seller or the Master Servicer may require,  as described in
the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  is issued on February 27,  1997,  and based on its issue
price of 34.54167%, including accrued interest, and a stated redemption price at
maturity  equal to its initial  principal  balance (plus two days of interest at
the  Pass-Through  Rate hereon),  is issued with original issue discount ("OID")
for  federal  income  tax  purposes.  Assuming  that  this  Certificate  pays in
accordance  with  projected cash flows  reflecting the Prepayment  Assumption of
250% SPA (as defined in the Prospectus  Supplement  dated February 18, 1997 with
respect to the offering of the Class A  Certificates,  the Class M Certificates,
the Class B-1  Certificates and the Class B-2  Certificates)  used to price this
Certificate:  (i) the amount of OID as a  percentage  of the  initial  principal
balance of this Certificate is approximately 65.50000000%; (ii) the annual yield
to maturity of this Certificate,  compounded monthly,  is approximately  27.20%;
and (iii)  the  amount  of OID  allocable  to the  short  first  accrual  period
(February 27, 1997 to March 25, 1997) as a percentage  of the initial  principal
balance of this Certificate, calculated using the exact method, is approximately
0.14683045%.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee


By------------------------
  Authorized Officer

<PAGE>

                                    EXHIBIT C
                      [FORM OF FACE OF CLASS M CERTIFICATE]

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A CERTIFICATES
AND  FINANCIAL  SECURITY AS  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN
OR (B) SUBJECT TO CERTAIN  CONDITIONS  SET FORTH IN THE  POOLING  AND  SERVICING
AGREEMENT,  THAT THE SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN
"INSURANCE COMPANY GENERAL ACCOUNT."

<PAGE>

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1997-2, CLASS M

     evidencing an interest in a pool of fixed interest rate, conventional,
         monthly pay, fully amortizing, first lien, one- to four-family
      residential mortgage loans, which may include loans secured by shares
               issued by cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

     THIS CERTIFICATE DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, THE
SELLER, THE MASTER SERVICER, THE TRUSTEE OR ANY OF THEIR AFFILIATES,  AND IS NOT
INSURED OR GUARANTEED BY THE SELLER, THE MASTER SERVICER,  THE TRUSTEE OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

     DISTRIBUTIONS  IN REDUCTION OF THE  PRINCIPAL  BALANCE OF THIS  CERTIFICATE
WILL BE MADE IN THE MANNER  DESCRIBED  IN THE POOLING AND  SERVICING  AGREEMENT.
ACCORDINGLY THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME
MAY BE LESS THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                         Cut-Off Date:   February 1, 1997

CUSIP No.:                              First Distribution Date:  March 25, 1997

Percentage Interest evidenced           Denomination:  $
by this Certificate: %

<PAGE>

     THIS CERTIFIES THAT ---------------------------- is the registered owner of
the Percentage  Interest evidenced by this Certificate in monthly  distributions
to the  Holders  of the Class M  Certificates  with  respect  to a Trust  Estate
consisting of a pool of fixed  interest rate,  conventional,  monthly pay, fully
amortizing,  first lien, one- to four-family  residential  mortgage  loans,  and
which may  include  loans  secured  by  shares  issued  by  cooperative  housing
corporations   (the  "Mortgage   Loans")  formed  by  Norwest  Asset  Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling and Servicing Agreement dated as of February 27, 1997 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master Servicer"),  and First Union National Bank of North
Carolina,  as trustee  (the  "Trustee"),  a summary of certain of the  pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at the close of business on the last  Business  Day of the month
preceding the month of such  distribution,  in an amount equal to the product of
the Percentage  Interest evidenced by this Certificate and, subject to the prior
rights of the Class A  Certificates  and Financial  Security as specified in the
Agreement, any Class M Distribution Amount required to be distributed to Holders
of Class M Certificates on such  Distribution  Date,  subject to adjustment,  in
certain  events,  as specified in the Agreement.  The  pass-through  rate on the
Class M  Certificates  applicable  to each  Distribution  Date will be 7.50% per
annum.  The amount of interest  which accrues on this  Certificate  in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class M Certificates, as described in the Agreement.

     Distributions  on this  Certificate  will be made on behalf of the  Trustee
either by the  Master  Servicer  or by a Paying  Agent  appointed  by the Master
Servicer by check mailed to the address of the Person entitled thereto,  as such
name and address shall appear on the Certificate Register, unless such Person is
entitled to receive payments by wire transfer in immediately  available funds in
accordance with the Pooling and Servicing Agreement and such Person has notified
the Master  Servicer  pursuant to the Pooling and Servicing  Agreement that such
payments  are to be  made by  wire  transfer  of  immediately  available  funds.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency  specified by the Trustee for that purpose in the notice
of final distribution.

     No transfer of a Class M Certificate  will be made unless the Holder hereof
desiring  to  make  any  such  transfer  shall  deliver  to  the  Trustee  (i) a
representation letter, in the form as described in the Agreement, stating either
(a) that the  transferee  is not a Plan and is not acting on behalf of a Plan or
using the assets of a Plan to effect  such  purchase  or (b)  subject to certain
conditions described in the Agreement, that the source of funds used to purchase
this  Certificate  is an "insurance  company  general  account," or (ii) if such
transferee  is a Plan,  (a) an opinion of counsel  acceptable to and in form and
substance  satisfactory  to the Trustee  and the Seller with  respect to certain
matters and (b) such other  documentation  as the Seller or the Master  Servicer
may require, as described in the Agreement.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  constitutes  a  "regular  interest"  in a  "real  estate
mortgage  investment  conduit" as those terms are defined in Section  860G(a)(1)
and  Section  860D,  respectively,  of the  Internal  Revenue  Code of 1986,  as
amended.

     Unless this Certificate has been  countersigned by an authorized officer of
the Trustee by manual  signature,  this Certificate shall not be entitled to any
benefit under the Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed as of the date set forth below.


Dated:  February 27, 1997

                                    First Union National Bank of North Carolina,
                                     Trustee

                                    By----------------------------
                                      Authorized Officer


Countersigned:

First Union National Bank of North Carolina,
 Trustee


By------------------------
  Authorized Officer

<PAGE>

                                    EXHIBIT D


                 [Form of Reverse of Series 1997-2 Certificates]


                      NORWEST ASSET SECURITIES CORPORATION
                       MORTGAGE PASS-THROUGH CERTIFICATES
                                  SERIES 1997-2

     This Certificate is one of a duly authorized  issue of Certificates  issued
in  several   Classes  and  Subclasses   designated  as  Mortgage   Pass-Through
Certificates  of the Series  specified  hereon (herein  collectively  called the
"Certificates").

     The Certificates are limited in right of payment to certain collections and
recoveries  respecting the Mortgage Loans,  all as more  specifically  set forth
herein and in the Agreement. In the event funds are advanced with respect to any
Mortgage Loan by a Servicer,  the Master Servicer or the Trustee,  such advances
are  reimbursable  to such Servicer,  the Master  Servicer or the Trustee to the
extent provided in the Agreement,  from related recoveries on such Mortgage Loan
or from other cash that would have been distributable to Certificateholders.

     As provided in the  Agreement,  withdrawals  from the  Certificate  Account
created for the benefit of Certificateholders may be made by the Master Servicer
from time to time for purposes other than  distributions to  Certificateholders,
such purposes including  reimbursement to a Servicer, the Master Servicer or the
Trustee, as applicable,  of advances made by such Servicer,  the Master Servicer
or the Trustee.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment of the Agreement and the modification of the rights and obligations of
the  Seller,  the  Master  Servicer  and  the  Trustee  and  the  rights  of the
Certificateholders  under the  Agreement  at any time by the Seller,  the Master
Servicer  and the  Trustee  with the  consent  of the  Holders  of  Certificates
evidencing  in the  aggregate  not less than 66 2/3% of the Voting  Interests of
each Class or Subclass of Certificates affected thereby. Any such consent by the
Holder of this  Certificate  shall be conclusive  and binding on such Holder and
upon all future holders of this  Certificate and of any Certificate  issued upon
the  transfer  hereof or in  exchange  hereof or in lieu  hereof  whether or not
notation  of such  consent  is made upon the  Certificate.  The  Agreement  also
permits the amendment  thereof in certain  circumstances  without the consent of
the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register upon surrender of this  Certificate for registration of transfer at the
office or agency  appointed by the Trustee,  duly endorsed by, or accompanied by
an assignment in the form below or other written  instrument of transfer in form
satisfactory to the Trustee and the Certificate Registrar,  duly executed by the
Holder  hereof  or such  Holder's  attorney  duly  authorized  in  writing,  and
thereupon one or more new  Certificates of authorized  Denominations  evidencing
the same Class and Subclass and aggregate  Percentage Interest will be issued to
the designated transferee or transferees.

     The  Certificates  are issuable  only as  registered  Certificates  without
coupons in Classes and Denominations  specified in the Agreement. As provided in
the Agreement and subject to certain limitations therein set forth, Certificates
are exchangeable for new Certificates of authorized Denominations evidencing the
same Class and Subclass and aggregate Percentage  Interest,  as requested by the
Holder surrendering the same.

     No service  charge  will be made for any such  registration  of transfer or
exchange,  but the Trustee or the Certificate Registrar may require payment of a
sum  sufficient  to  cover  any tax or  other  governmental  charge  payable  in
connection therewith.

     The Seller, the Master Servicer, the Trustee and the Certificate Registrar,
and any agent of the Seller, the Master Servicer, the Trustee or the Certificate
Registrar,  may treat the Person in whose name this Certificate is registered as
the owner hereof for all purposes,  and neither the Seller, the Master Servicer,
the Trustee,  the Certificate  Registrar nor any such agent shall be affected by
notice to the contrary.

     The obligations created by the Agreement in respect of the Certificates and
the Trust Estate created  thereby shall  terminate upon the last action required
to be taken by the  Trustee  on the  Final  Distribution  Date  pursuant  to the
Agreement  following  the  earlier of (i) the payment or other  liquidation  (or
advance with respect  thereto) of the last Mortgage Loan subject  thereto or the
disposition  of all  property  acquired  upon  foreclosure  or  deed  in lieu of
foreclosure  of any Mortgage  Loan, and (ii) the purchase by the Seller from the
Trust  Estate of all  remaining  Mortgage  Loans and all  property  acquired  in
respect of such Mortgage Loans; provided, however, that the Trust Estate will in
no event  continue  beyond the expiration of 21 years from the death of the last
survivor of the  descendants  of Joseph P. Kennedy,  the late  ambassador of the
United  States to the Court of St. James,  living on the date of the  Agreement.
The  Agreement  permits,  but does not  require,  the  Seller  to  purchase  all
remaining  Mortgage  Loans and all property  acquired in respect of any Mortgage
Loan at a price  determined as provided in the  Agreement.  The exercise of such
option will effect early retirement of the  Certificates,  the Seller's right to
exercise such option being subject to the Pool  Scheduled  Principal  Balance of
the Mortgage Loans as of the  Distribution  Date upon which the proceeds of such
repurchase  are  distributed  being less than ten  percent of the  Cut-Off  Date
Aggregate Principal Balance.

<PAGE>

                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto ---------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                  (Please print or typewrite name and address
                     including postal zip code of assignee)

the  beneficial   interest   evidenced  by  the  within  Mortgage   Pass-Through
Certificate and hereby  authorizes the transfer of registration of such interest
to assignee on the Certificate Register of the Trust Estate.

     I (We) further direct the Certificate  Registrar to issue a new Certificate
of a like  Denomination  or  Percentage  Interest and Class or Subclass,  to the
above named assignee and deliver such Certificate to the following address:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Social Security or other Identifying Number of Assignee:

- --------------------------------------------------------------------------------

Dated:

                                           -------------------------------------
                                           Signature by or on behalf of assignor

                                           -------------------------------------
                                           Signature Guaranteed

<PAGE>

                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall  be made,  if the  assignee  is  eligible  to  receive
distributions in immediately available funds, by wire transfer or otherwise,  in
immediately available funds to -------------------------------------------------
for the account of ----------------------------- account number ---------------,
or, if mailed by check, to -----------------------------------------. Applicable
statements should be mailed to ------------------------------------------------.

     This  information is provided by  --------------------,  the assignee named
above, or ------------------------------, as its agent.

<PAGE>

                                    EXHIBIT E

                               CUSTODIAL AGREEMENT

     THIS CUSTODIAL  AGREEMENT (as amended and  supplemented  from time to time,
the "Agreement"),  dated as of -------------,  by and among FIRST UNION NATIONAL
BANK OF NORTH CAROLINA,  not individually,  but solely as Trustee (including its
successors  under  the  Pooling  and  Servicing  Agreement  defined  below,  the
"Trustee"), NORWEST ASSET SECURITIES CORPORATION (together with any successor in
interest, the "Seller"), NORWEST BANK MINNESOTA,  NATIONAL ASSOCIATION (together
with any  successor  in interest or  successor  under the Pooling and  Servicing
Agreement referred to below, the "Master Servier") and -------------------------
(together with any successor in interest or any successor  appointed  hereunder,
the "Custodian").


                          W I T N E S S E T H   T H A T

     WHEREAS,  the Seller, the Master Servicer and the Trustee have entered into
a Pooling and Servicing  Agreement dated as of February 27, 1997 relating to the
issuance of Mortgage Pass-Through  Certificates,  Series 1997-2 (as in effect on
the date of this Agreement, the "Original Pooling and Servicing Agreement",  and
as amended  and  supplemented  from time to time,  the  "Pooling  and  Servicing
Agreement"); and

     WHEREAS,  the  Custodian has agreed to act as agent for the Trustee for the
purposes  of  receiving  and holding  certain  documents  and other  instruments
delivered by the Seller under the Pooling and Servicing Agreement,  all upon the
terms and conditions and subject to the limitations hereinafter set forth;

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
and  agreements  hereinafter  set forth,  the  Trustee,  the Seller,  the Master
Servicer and the Custodian hereby agree as follows:

                                    ARTICLE I

                                   Definitions

     Capitalized  terms used in this Agreement and not defined herein shall have
the meanings  assigned in the Original Pooling and Servicing  Agreement,  unless
otherwise required by the context herein.

                                   ARTICLE II

                          Custody of Mortgage Documents

     Section 2.1. Custodian to Act as Agent;  Acceptance of Custodial Files. The
Custodian,  as the duly  appointed  agent of the  Trustee  for  these  purposes,
acknowledges  receipt of the Mortgage Notes, the Mortgages,  the assignments and
other  documents  relating to the  Mortgage  Loans  identified  on the  schedule
attached  hereto and declares that it holds and will hold such  Mortgage  Notes,
Mortgages, assignments and other documents and any similar documents received by
the Trustee  subsequent to the date hereof (the "Custodial  Files") as agent for
the  Trustee,  in trust,  for the use and  benefit  of all  present  and  future
Certificateholders.

     Section 2.2. Recordation of Assignments. If any Custodial File includes one
or more assignments to the Trustee of Mortgage Notes and related  Mortgages that
have not been recorded, each such assignment shall be delivered by the Custodian
to the Seller for the purpose of recording it in the  appropriate  public office
for real property records, and the Seller, at no expense to the Custodian, shall
promptly cause to be recorded in the appropriate public office for real property
records each such  assignment and, upon receipt thereof from such public office,
shall return each such assignment to the Custodian.

     Section 2.3.  Review of Custodial  Files.  The  Custodian  agrees,  for the
benefit of  Certificateholders,  to review, in accordance with the provisions of
Section 2.01 of the Pooling and Servicing Agreement,  each Custodial File. If in
performing  the review  required  by this  Section 2.3 the  Custodian  finds any
document or documents  constituting  a part of a Custodial File to be missing or
defective in any material  respect,  the Custodian  shall promptly so notify the
Seller, the Master Servicer and the Trustee.

     Section 2.4.  Notification of Breaches of  Representations  and Warranties.
Upon  discovery by the Custodian of a breach of any  representation  or warranty
made by the  Seller  or the  Master  Servicer  as set forth in the  Pooling  and
Servicing  Agreement,  the  Custodian  shall give prompt  written  notice to the
Seller, the Master Servicer and the Trustee.

     Section 2.5.  Custodian to Cooperate;  Release of Custodial Files. Upon the
payment in full of any Mortgage Loan, or the receipt by the Master Servicer of a
notification  that  payment in full will be escrowed in a manner  customary  for
such purposes,  the Master Servicer shall immediately  notify the Custodian by a
certification  (which certification shall include a statement to the effect that
all amounts received or to be received in connection with such payment which are
required to be deposited in the Certificate  Account pursuant to Section 3.02 of
the Pooling and  Servicing  Agreement  have been or will be so  deposited)  of a
Servicing  Officer and shall request  delivery to it of the Custodial  File. The
Custodian agrees,  upon receipt of such  certification and request,  promptly to
release the related Custodial File to the Master Servicer.

     From time to time as is appropriate for the servicing or foreclosure of any
Mortgage Loan, the Master  Servicer shall deliver to the Custodian a certificate
of a Servicing  Officer  requesting  that  possession  of all,  or any  document
constituting  part of, the Custodial File be released to the Master Servicer and
certifying  as to the reason for such  release  and that such  release  will not
invalidate any insurance coverage provided in respect of the Mortgage Loan. With
such  certificate,  the Master Servicer shall deliver to the Custodian a receipt
signed by a Servicing Officer on behalf of the Master Servicer, and upon receipt
of the  foregoing,  the  Custodian  shall  deliver  the  Custodial  File or such
document to the Master Servicer.  The Master Servicer shall cause each Custodial
File or any document  therein so released to be returned to the  Custodian  when
the need  therefor  by the  Master  Servicer  no longer  exists,  unless (i) the
Mortgage Loan has been liquidated and the Liquidation  Proceeds  relating to the
Mortgage  Loan have been  deposited  in the  Certificate  Account  to the extent
required by the Pooling and Servicing  Agreement or (ii) the  Custodial  File or
such document has been delivered to an attorney, or to a public trustee or other
public official as required by law, for purposes of initiating or pursuing legal
action or other proceedings for the foreclosure of the Mortgaged Property either
judicially  or  non-judicially,  and the Master  Servicer  has  delivered to the
Custodian a  certificate  of a Servicing  Officer  certifying as to the name and
address  of the  Person  to which  such  Custodial  File or such  document  were
delivered  and the  purpose or purposes  of such  delivery.  In the event of the
liquidation of a Mortgage  Loan,  the Custodian  shall deliver such receipt with
respect thereto to the Master  Servicer upon deposit of the related  Liquidation
Proceeds in the  Certificate  Account to the extent  required by the Pooling and
Servicing Agreement.

     Section  2.6.  Assumption  Agreements.  In the  event  that any  assumption
agreement or substitution of liability agreement is entered into with respect to
any Mortgage  Loan subject to this  Agreement in  accordance  with the terms and
provisions of the Pooling and Servicing  Agreement,  the Master  Servicer  shall
notify the Custodian  that such  assumption or  substitution  agreement has been
completed by  forwarding  to the  Custodian  the original of such  assumption or
substitution agreement,  which copy shall be added to the related Custodial File
and, for all purposes,  shall be considered a part of such Custodial File to the
same extent as all other documents and instruments constituting parts thereof.

                                   ARTICLE III

                            Concerning the Custodian

     Section 3.1.  Custodian a Bailee and Agent of the Trustee.  With respect to
each Mortgage Note,  Mortgage and other  documents  constituting  each Custodian
File which are  delivered to the  Custodian,  the Custodian is  exclusively  the
bailee  and agent of the  Trustee,  holds  such  documents  for the  benefit  of
Certificateholders and undertakes to perform such duties and only such duties as
are  specifically  set forth in this Agreement.  Except upon compliance with the
provisions of Section 2.5 of this Agreement, no Mortgage Note, Mortgage or other
document  constituting  a part of a  Custodial  File shall be  delivered  by the
Custodian to the Seller or the Master  Servicer or otherwise  released  from the
possession of the Custodian.

     Section 3.2.  Indemnification.  The Seller  hereby  agrees to indemnify and
hold the Custodian  harmless from and against all claims,  liabilities,  losses,
actions,  suits or proceedings at law or in equity, or any other expenses,  fees
or charges of any  character or nature,  which the  Custodian  may incur or with
which the  Custodian  may be  threatened  by reasons of its acting as  custodian
under this Agreement, including indemnification of the Custodian against any and
all expenses,  including  attorney's  fees if counsel for the Custodian has been
approved  by the  Seller,  and  the  cost  of  defending  any  action,  suit  or
proceedings  or  resisting  any  claim.  Notwithstanding  the  foregoing,  it is
specifically  understood and agreed that in the event any such claim, liability,
loss,  action,  suit or proceeding or other expense,  fees, or charge shall have
been caused by reason of any negligent act, negligent failure to act, or willful
misconduct  on the part of the  Custodian,  or which shall  constitute a willful
breach of its duties hereunder, the indemnification provisions of this Agreement
shall not apply.

     Section  3.3.  Custodian  May  Own  Certificates.   The  Custodian  in  its
individual or any other capacity may become the owner or pledgee of Certificates
with the same rights it would have if it were not Custodian.

     Section 3.4.  Master  Servicer to Pay  Custodian's  Fees and Expenses.  The
Master Servicer  covenants and agrees to pay to the Custodian from time to time,
and the Custodian shall be entitled to, reasonable compensation for all services
rendered by it in the exercise and  performance  of any of the powers and duties
hereunder of the  Custodian,  and the Master  Servicer will pay or reimburse the
Custodian  upon its  request  for all  reasonable  expenses,  disbursements  and
advances  incurred  or made  by the  Custodian  in  accordance  with  any of the
provisions of this  Agreement  (including the  reasonable  compensation  and the
expenses and  disbursements  of its counsel and of all persons not  regularly in
its employ), except any such expense,  disbursement or advance as may arise from
its negligence or bad faith.

     Section  3.5.  Custodian  May  Resign;  Trustee May Remove  Custodian.  The
Custodian may resign from the  obligations  and duties hereby imposed upon it as
such  obligations  and duties  relate to its acting as Custodian of the Mortgage
Loans. Upon receiving such notice of resignation,  the Trustee shall either take
custody of the  Custodial  Files  itself and give prompt  notice  thereof to the
Seller,  the Master  Servicer and the Custodian or promptly  appoint a successor
Custodian by written  instrument,  in  duplicate,  one copy of which  instrument
shall be  delivered to the  resigning  Custodian  and one copy to the  successor
Custodian.  If the Trustee shall not have taken  custody of the Custodial  Files
and no  successor  Custodian  shall  have been so  appointed  and have  accepted
resignation,  the  resigning  Custodian  may  petition  any  court of  competent
jurisdiction for the appointment of a successor Custodian.

     The  Trustee  may remove the  Custodian  at any time.  In such  event,  the
Trustee shall appoint, or petition a court of competent jurisdiction to appoint,
a successor Custodian  hereunder.  Any successor Custodian shall be a depository
institution  subject to supervision or examination by federal or state authority
and shall be able to satisfy the other requirements contained in Section 3.7.

     Any  resignation or removal of the Custodian and appointment of a successor
Custodian  pursuant to any of the  provisions  of this  Section 3.5 shall become
effective upon acceptance of appointment by the successor Custodian. The Trustee
shall  give  prompt  notice  to  the  Seller  and  the  Master  Servicer  of the
appointment of any successor  Custodian.  No successor Custodian shall have been
appointed and accepted  appointment by the Trustee without the prior approval of
the Seller and the Master Servicer.

     Section 3.6. Merger or  Consolidation  of Custodian.  Any Person into which
the Custodian  may be merged or converted or with which it may be  consolidated,
or any Person  resulting from any merger,  conversion or  consolidation to which
the Custodian shall be a party, or any Person  succeeding to the business of the
Custodian,  shall be the  successor  of the  Custodian  hereunder,  without  the
execution  or filing of any paper or any  further  act on the part of any of the
parties hereto, anything herein to the contrary notwithstanding.

     Section  3.7.  Representations  of  the  Custodian.  The  Custodian  hereby
represents  that  it is a  depository  institution  subject  to  supervision  or
examination by a federal or state authority,  has a combined capital and surplus
of at least  $10,000,000 and is qualified to do business in the  jurisdiction in
which it will hold any Custodian File.

                                   ARTICLE IV

                            Miscellaneous Provisions

     Section 4.1. Notices. All notices, requests, consents and demands and other
communications required under this Agreement or pursuant to any other instrument
or  document  delivered  hereunder  shall be in writing  and,  unless  otherwise
specifically provided, may be delivered personally,  by telegram or telex, or by
registered or certified mail, postage prepaid,  return receipt requested, at the
addresses  specified  on  the  signature  page  hereof  (unless  changed  by the
particular  party whose address is stated herein by similar  notice in writing),
in which case the notice will be deemed delivered when received.

     Section 4.2.  Amendments.  No modification or amendment of or supplement to
this  Agreement  shall be valid or  effective  unless the same is in writing and
signed by all parties  hereto,  and neither the Seller,  the Master Servicer nor
the Trustee  shall enter into any  amendment  hereof  except as permitted by the
Pooling and  Servicing  Agreement.  The Trustee  shall give prompt notice to the
Custodian of any amendment or supplement to the Pooling and Servicing  Agreement
and furnish the Custodian with written copies thereof.

     Section 4.3.  Governing Law. This Agreement shall be deemed a contract made
under the laws of the State of New York and shall be  construed  and enforced in
accordance with and governed by the laws of the State of New York.

     Section  4.4.  Recordation  of  Agreement.   To  the  extent  permitted  by
applicable  law, this  Agreement is subject to  recordation  in all  appropriate
public offices for real property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to the Mortgages are
situated,  and in any other  appropriate  public  recording office or elsewhere,
such  recordation  to be effected by the Master  Servicer  and at its expense on
direction by the Trustee,  but only upon direction  accompanied by an Opinion of
Counsel to the effect that such recordation  materially and beneficially affects
the interests of the Certificateholders.

     For the purpose of facilitating the recordation of this Agreement as herein
provided and for other purposes,  this Agreement may be executed  simultaneously
in any number of counterparts,  each of which counterparts shall be deemed to be
an  original,  and  such  counterparts  shall  constitute  but one and the  same
instrument.

     Section  4.5.  Severability  of  Provisions.  If  any  one or  more  of the
covenants,  agreements,  provisions or terms of this Agreement  shall be for any
reason whatsoever held invalid, then such covenants,  agreements,  provisions or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the holders thereof.

<PAGE>

     IN WITNESS  WHEREOF,  this Agreement is executed as of the date first above
written.

Address:                                    FIRST UNION NATIONAL BANK
                                            OF NORTH CAROLINA

230 South Tryon Street                      By:---------------------------------
Charlotte, North Carolina 28288             Name:-------------------------------
                                            Title:------------------------------



Address:                                    NORWEST ASSET SECURITIES
                                            CORPORATION
7485 New Horizon Way
Frederick, Maryland  21703                  By:---------------------------------
                                            Name:-------------------------------
                                            Title:------------------------------



Address:                                    NORWEST BANK MINNESOTA, NATIONAL
                                            ASSOCIATION
7485 New Horizon Way
Frederick, Maryland  21703                  By:---------------------------------
                                            Name:-------------------------------
                                            Title:------------------------------


Address:                                    [CUSTODIAN]

                                            By:---------------------------------
                                            Name:-------------------------------
                                            Title:------------------------------

<PAGE>

STATE OF                )
                        : ss.:
COUNTY OF               )

     On this ---- day of ----------, 19--, before me, a notary public in and for
the State of -------------,  personally  appeared  ---------------,  known to me
who,  being  by  me  duly  sworn,   did  depose  and  say  that  he  resides  at
- --------------------------;   that  he  is  the   ----------  of  Norwest  Asset
Securities Corporation a Delaware corporation,  one of the parties that executed
the  foregoing  instrument;  and that he signed his name thereto by order of the
Board of Directors of said corporation.


                                            ------------------------------------
                                                        Notary Public



[NOTARIAL SEAL]

<PAGE>

STATE OF                )
                        : ss.:
COUNTY OF               )

     On this ---- day of ---------,  19--, before me, a notary public in and for
the State of ------------, personally appeared ---------------, known to me who,
being   by  me  duly   sworn,   did   depose   and  say  that  he   resides   at
- --------------------------; that he is the ---------- of Norwest Bank Minnesota,
National  Association,  a national banking association,  one of the parties that
executed the foregoing instrument;  and that he signed his name thereto by order
of the Board of Directors of said corporation.


                                            ------------------------------------
                                                        Notary Public



[NOTARIAL SEAL]

<PAGE>

STATE OF                )
                        : ss.:
COUNTY OF               )

     On this ---- day of -------,  19--,  before me, a notary  public in and for
the State of ------------, personally appeared ---------- ---------, known to me
who,  being  by  me  duly  sworn,   did  depose  and  say  that  he  resides  at
- --------------------------;  that he is the  -------------------- of First Union
National Bank of North  Carolina,  a national  banking  association,  one of the
parties that  executed  the  foregoing  instrument;  and that he signed his name
thereto by order of the Board of Directors of said association.


                                            ------------------------------------
                                                        Notary Public




[NOTARIAL SEAL]





<PAGE>



STATE OF                )
                        : ss.:
COUNTY OF               )

     On this ---- day of --------,  19--,  before me, a notary public in and for
the State of ----------,  personally appeared ---------- ----------, known to me
who,  being  by  me  duly  sworn,   did  depose  and  say  that  he  resides  at
- --------------------------;   that   he  is   the   -----------------------   of
- ----------------------,  a  -------------------------,  one of the parties  that
executed the foregoing instrument;  and that he signed his name thereto by order
of the Board of Directors of said association.


                                            ------------------------------------
                                                        Notary Public

 [NOTARIAL SEAL]

<PAGE>

                                   EXHIBIT F-1


            [Schedule of Mortgage Loans Serviced by Norwest Mortgage
                 from locations other than Frederick, Maryland]


NASCOR
NMI / 1997-2  Exhibit F-1
30 YEAR FIXED RATE NON-RELOCATION LOANS
<TABLE>
<CAPTION>


   (i)            (ii)                        (iii)     (iv)      (v)       (vi)       (vii)        (viii)        (ix)
- ----------------------------------------------------------------------------------------------------------------------------

                                                                  NET                                            CUT-OFF
MORTGAGE                                              MORTGAGE MORTGAGE   CURRENT     ORIGINAL    SCHEDULED       DATE
  LOAN                                 ZIP  PROPERTY  INTEREST INTEREST   MONTHLY     TERM TO      MATURITY     PRINCIPAL
 NUMBER           CITY         STATE  CODE    TYPE      RATE     RATE     PAYMENT     MATURITY       DATE        BALANCE
- ---------------------------------------------------------------------------------------------------------------------------- 
<S>       <C>                  <C>    <C>      <C>     <C>       <C>         <C>        <C>        <C>             <C>
6992655   HONOLULU             HI     96821    SFD     8.375     8.109       $3,800.36  360        1-Oct-26        $498,743.81
6992783   YONKERS              NY     10710    PUD     8.750     8.484       $2,210.63  360        1-Sep-26        $280,179.77
6992980   COTTAGE GROVE        MN     55016    SFD     8.250     7.984       $1,615.22  360        1-Oct-26        $214,146.89
6993007   SEATTLE              WA     98125    SFD     8.250     7.984         $841.42  360        1-Oct-26        $111,711.36
6993140   PARK RAPIDS          MN     56470    SFD     8.500     8.234       $2,168.34  360        1-Nov-26        $281,483.84
6993192   KAILUA               HI     96734    SFD     8.125     7.859       $3,452.61  360        1-Oct-26        $463,770.90
6993200   HONOLULU             HI     96821    SFD     8.250     7.984       $3,380.70  360        1-Oct-26        $448,840.31
6993265   TUCSON               AZ     85718    SFD     8.375     8.109       $1,672.16  360        1-Nov-26        $219,586.90
6993301   EAGAN                MN     55123    SFD     8.500     8.234       $2,191.40  360        1-Oct-26        $284,302.04
6993306   LONGMONT             CO     80501    SFD     8.250     7.984       $2,999.81  360        1-Nov-26        $398,530.87
6993324   BROOKLYN             NY     11217    SFD     8.500     8.234       $3,180.23  360        1-Nov-26        $412,842.97
6993339   MAPLE PLAIN          MN     55359    SFD     8.125     7.859       $1,596.37  360        1-Oct-26        $214,431.70
6993341   ORONO                MN     55359    SFD     8.375     8.109       $4,940.47  360        1-Oct-26        $640,779.40
6993393   LANDENBERG           PA     19350    SFD     8.375     8.109       $2,356.22  360        1-Nov-26        $309,417.92
6993409   CLAYTON              CA     94517    SFD     8.125     7.859       $2,145.82  360        1-Nov-26        $288,429.00
6993434   NEWPORT COAST        CA     92657    SFD     8.000     7.734       $3,563.71  360        1-Oct-26        $484,321.86
6993441   BLAINE               WA     98230    SFD     8.625     8.359       $1,835.58  360        1-Nov-26        $235,579.00
6993481   LEBANON TWP          NJ     07830    SFD     8.500     8.234       $3,075.65  360        1-Oct-26        $399,020.39
6993483   BLOOMFIELD TWNSHP    MI     48302    SFD     8.000     7.734       $5,319.79  360        1-Nov-26        $723,349.25
6993582   LITTLETON            CO     80124    SFD     8.375     8.109       $1,900.18  360        1-Nov-26        $249,530.58
6993589   DEL MAR              CA     92014    SFD     7.875     7.609       $3,625.35  360        1-Nov-26        $498,960.91
6993610   BOULDER              CO     80302    SFD     8.000     7.734       $1,834.41  360        1-Nov-26        $249,493.41
6993616   HOUSTON              TX     77024    SFD     8.375     8.109       $2,401.83  360        1-Nov-26        $315,406.65
6993617   DRESHER              PA     19025    SFD     7.625     7.359       $2,831.17  360        1-Nov-26        $399,125.97
6993618   WYNNEWOOD            PA     19096    SFD     8.250     7.984       $2,374.00  360        1-Nov-26        $315,391.33
6993643   CABIN JOHN           MD     20818    SFD     7.750     7.484       $1,791.03  360        1-Dec-26        $249,645.96
6993650   HOUSTON              TX     77057    SFD     8.000     7.734       $2,458.11  360        1-Nov-26        $334,321.16
6993651   HOUSTON              TX     77005    SFD     8.000     7.734       $2,047.20  360        1-Nov-26        $278,434.65
6993652   SKILLMAN             NJ     08558    PUD     8.250     7.984       $2,164.85  360        1-Oct-26        $287,417.38
6993659   MUKILTEO             WA     98275    SFD     8.000     7.734       $2,289.35  360        1-Nov-26        $311,367.75
6993660   GIG HARBOR           WA     98335    SFD     8.375     8.109       $3,101.09  360        1-Nov-26        $407,032.51
6993664   WASHINGTON           DC     20015    SFD     8.250     7.984       $3,127.49  360        1-Nov-26        $415,494.15
6993673   DENVER               CO     80209    SFD     8.375     8.109       $2,584.25  360        1-Nov-26        $339,361.57
6993677   HOUSTON              TX     77024    SFD     8.250     7.984       $1,953.29  360        1-Dec-26        $259,667.28
6993679   GOLETA AREA          CA     93117    SFD     8.500     8.234       $1,691.61  360        1-Nov-26        $219,597.33
6993680   GLENDALE             CA     91207    SFD     8.750     8.484       $1,734.67  360        1-Nov-26        $220,116.65
6993687   MARTINEZ             CA     94553    SFD     8.250     7.984       $1,641.14  360        1-Nov-26        $218,028.63
6993688   MAPLE VALLEY         WA     98038    SFD     8.375     8.109       $1,778.57  360        1-Nov-26        $233,560.62
6993690   PALM BEACH GARDEN    FL     33418    PUD     8.500     8.234       $1,980.72  360        1-Nov-26        $257,128.52
6993691   PROVO                UT     84604    SFD     8.875     8.609       $2,538.11  360        1-Oct-26        $318,276.67
6993709   SAN JOSE             CA     95138    PUD     7.750     7.484       $3,676.63  360        1-Nov-26        $512,106.33
6993712   SAN JOSE             CA     95138    PUD     8.375     8.109       $2,472.13  360        1-Nov-26        $324,639.28
6993736   FRESNO               CA     93720    PUD     8.250     7.984       $1,632.18  360        1-Nov-26        $216,699.03
6993743   CORONADO             CA     92118    SFD     8.125     7.859       $2,375.99  360        1-Dec-26        $319,579.94
6993748   OAKLAND              CA     94605    SFD     8.250     7.984       $1,647.53  360        1-Nov-26        $218,877.59
6993765   HIGHLAND VILLAGE     TX     75067    SFD     8.250     7.984       $1,711.65  360        1-Dec-26        $227,543.44
6993767   UKIAH                CA     95482    SFD     8.875     8.609       $2,182.80  360        1-Jun-26        $273,080.23
6993769   NEWPORT              OR     97365    LCO     8.125     7.859       $2,060.13  360        1-Nov-26        $276,911.83
6993779   HASTINGS             MN     55033    SFD     8.125     7.859       $1,893.37  360        1-Nov-26        $254,496.18
6993829   WOODBURY             MN     55125    SFD     8.000     7.734       $1,614.28  360        1-Nov-26        $219,554.20
6993830   EDEN PRAIRIE         MN     55346    SFD     8.125     7.859       $2,726.45  360        1-Dec-26        $366,717.97
6993842   RIEGELSVILLE         PA     18077    SFD     8.750     8.484       $2,045.42  360        1-Nov-26        $259,547.95
6993847   MUNDS PARK           AZ     86017    SFD     8.000     7.734         $733.76  360        1-Dec-26         $99,865.37
6993851   NEW CANAAN           CT     06840    SFD     8.000     7.734       $8,364.40  240        1-Dec-16        $996,593.22
6993857   SAN FRANCISCO        CA     94115    LCO     7.875     7.609       $2,900.28  360        1-Dec-26        $399,447.63
6993870   BOISE                ID     83703    PUD     8.250     7.984       $1,689.60  360        1-Dec-26        $224,612.19
6993876   EDINA                MN     55424    SFD     7.875     7.609       $2,646.50  360        1-Nov-26        $364,241.47
6993877   EDINA                MN     55436    SFD     8.000     7.734       $3,815.58  360        1-Nov-26        $518,946.27
6993884   BOULDER              CO     80303    SFD     8.375     8.109       $2,553.84  360        1-Nov-26        $335,369.09
6993887   CARBONDALE           CO     81623    SFD     8.375     8.109       $2,797.07  360        1-Oct-26        $367,075.43
6993890   MARRIOTTSVILLE       MD     21104    SFD     8.375     8.109       $1,846.98  360        1-Oct-26        $242,389.47
6993892   SAN DIEGO            CA     92130    SFD     7.875     7.609       $2,697.26  360        1-Nov-26        $371,226.92
6993893   MT OLIVE TWP         NJ     07828    SFD     7.625     7.359       $1,597.49  360        1-Nov-26        $225,206.82
6993895   SAN JOSE             CA     95122    SFD     8.250     7.984       $1,692.23  360        1-Nov-26        $224,816.12
6993898   CARLSBAD             CA     92008    PUD     8.125     7.859       $1,735.22  360        1-Dec-26        $233,393.21
6993899   ANAHEIM              CA     92807    PUD     8.375     8.109       $1,854.58  360        1-Nov-26        $243,541.83
6993902   PARK CITY            UT     84060    PUD     8.375     8.109       $1,966.69  360        1-Nov-26        $258,264.14
6993904   RAYBURN COUNTRY      TX     75951    SFD     8.875     8.609       $1,797.36  360        1-Nov-26        $225,517.26
6993905   UNIVERSITY PARK      TX     75205    SFD     8.250     7.984       $3,925.37  360        1-Dec-26        $521,831.35
6993907   LA CRESCENTA AREA    CA     91214    SFD     8.250     7.984       $2,014.90  360        1-Nov-26        $267,683.40
6993908   ASHLAND              OR     97520    SFD     8.500     8.234       $1,426.33  360        1-Dec-26        $185,274.46
6993909   WILLIAMS             OR     97544    SFD     8.500     8.234       $4,036.80  360        1-Nov-26        $522,830.58
6993910   OREGON CITY          OR     97045    SFD     8.875     8.609       $2,577.89  360        1-Nov-26        $323,451.04
6993911   SEAL ROCK            OR     97376    SFD     8.250     7.984       $2,178.67  360        1-Dec-26        $289,628.89
6993912   PORTLAND             OR     97202    SFD     9.000     8.734         $854.51  360        1-Nov-26        $105,973.64
6993913   LAKE OSWEGO          OR     97034    SFD     8.500     8.234       $1,153.37  360        1-Dec-26        $149,817.62
6993915   PERRIS               CA     92570    SFD     8.875     8.609       $1,861.81  360        1-Nov-26        $233,199.08
6993916   RANCHO SANTA FE      CA     92067    SFD     8.000     7.734       $5,356.48  360        1-Nov-26        $728,520.74
6993920   PLACITAS             NM     87043    PUD     8.750     8.484       $1,994.29  360        1-Oct-26        $252,910.17
6993921   GLENDORA AREA        CA     91741    SFD     7.750     7.484       $1,669.96  360        1-Nov-26        $232,603.24
6993922   SAN DIEGO            CA     92130    PUD     8.000     7.734       $3,550.69  360        1-Aug-26        $481,919.10
6993924   HUNTINGTON BEACH     CA     92646    SFD     8.500     8.234       $2,085.68  360        1-Nov-26        $270,753.52
6993925   CASTRO VALLEY        CA     94552    SFD     8.250     7.984       $2,191.07  360        1-Nov-26        $291,088.23
6993926   SAN JOSE             CA     95138    PUD     7.750     7.484       $2,535.38  360        1-Nov-26        $353,145.82
6993932   ELKHORN              NE     68022    SFD     8.500     8.234       $1,783.26  360        1-Dec-26        $231,638.02
6993935   FAIRFAX STATION      VA     22039    PUD     7.875     7.609       $2,088.20  360        1-Nov-26        $287,401.49
6993939   PRIOR LAKE           MN     55372    SFD     8.500     8.234       $2,024.16  360        1-Nov-26        $262,768.19
6993940   ST PAUL              MN     55116    SFD     8.125     7.859       $2,153.24  360        1-Dec-26        $289,619.32
6993944   LONGWOOD             FL     32750    SFD     8.125     7.859       $2,405.69  360        1-Nov-26        $323,357.52
6993948   PARK CITY            UT     84098    SFD     8.250     7.984       $2,065.98  360        1-Nov-26        $274,369.63
6993950   LEAVENWORTH          WA     98826    SFD     8.125     7.859       $1,615.67  360        1-Dec-26        $217,314.36
6993951   BELLAIRE             TX     77401    SFD     8.000     7.734       $3,122.90  360        1-Nov-26        $424,737.57
6993953   MERCER ISLAND        WA     98040    SFD     7.750     7.484       $4,298.47  360        1-Sep-26        $597,855.11
6993954   SHADY COVE           OR     97539    SFD     8.500     8.234         $407.52  360        1-Nov-26         $52,903.01
6993959   RAMSEY               NJ     07446    SFD     8.375     8.109       $2,143.40  360        1-Dec-26        $281,598.23
6993961   VIRGINIA BEACH       VA     23455    PUD     8.625     8.359       $2,198.03  360        1-Oct-26        $281,925.40
6993963   PUEBLO               CO     81001    SFD     8.625     8.359       $1,750.03  360        1-Nov-26        $224,598.60
6993968   PARADISE VALLEY      AZ     85253    SFD     7.875     7.609       $3,045.29  360        1-Dec-26        $419,120.02
6993972   FALLBROOK            CA     92028    SFD     8.625     8.359       $1,917.25  360        1-Nov-26        $246,060.26
6993973   ISSAQUAH             WA     98029    SFD     8.125     7.859       $1,897.08  360        1-Dec-26        $255,163.68
6993975   CAMARILLO            CA     93012    SFD     8.250     7.984       $2,614.03  360        1-Nov-26        $347,279.80
6993976   LAGUNA BEACH         CA     92651    SFD     8.000     7.734       $2,127.92  360        1-Dec-26        $289,609.53
6993977   CORONADO             CA     92118    SFD     8.125     7.859       $3,385.79  360        1-Dec-26        $455,287.19
6993978   CORONADO             CA     92118    SFD     8.125     7.859       $2,227.49  360        1-Dec-26        $299,606.19
6993988   SEATTLE              WA     98112    SFD     7.625     7.359       $2,477.28  360        1-Dec-26        $349,491.75
6993991   FRESNO               CA     93720    SFD     8.375     8.109       $1,942.36  360        1-Dec-26        $255,231.23
6993992   LODI                 CA     95242    SFD     8.625     8.359       $1,739.22  360        1-Dec-26        $223,346.02
6993994   SAN DIEGO            CA     92103    SFD     7.625     7.359       $3,850.40  360        1-Dec-26        $543,210.04
6994008   LONG LAKE            MN     55356    SFD     8.125     7.859       $4,009.48  360        1-Nov-26        $538,933.12
6994009   ORONO                MN     55356    SFD     8.250     7.984       $3,005.07  360        1-Nov-26        $399,229.52
6994014   DURNAGO              CO     81301    SFD     8.000     7.734       $3,206.55  360        1-Dec-26        $436,411.61
6994015   CASTLE ROCK          CO     80104    SFD     7.875     7.609       $2,639.86  360        1-Dec-26        $363,581.24
6994017   EVERGREEN            CO     80439    SFD     7.875     7.609       $3,393.32  360        1-Dec-26        $467,353.75
6994018   PARKER               CO     80134    SFD     7.500     7.234       $1,957.80  360        1-Dec-26        $279,583.10
6994019   BOULDER              CO     80303    SFD     8.125     7.859       $1,734.84  360        1-Nov-26        $232,652.67
6994020   DENVER               CO     80220    SFD     7.875     7.609       $2,175.21  360        1-Dec-26        $299,085.36
6994022   GOLDEN               CO     80401    SFD     7.875     7.609       $3,231.84  240        1-Dec-16        $387,710.33
6994024   LA PALMA             CA     90623    SFD     8.250     7.984       $1,616.73  360        1-Nov-26        $214,785.48
6994026   HARVARD              MA     01451    SFD     7.750     7.484       $1,549.60  360        1-Dec-26        $215,993.69
6994027   SARATOGA             CA     95070    SFD     8.125     7.859       $4,083.73  360        1-Nov-26        $548,913.36
6994028   CASTRO VALLEY        CA     94552    PUD     7.875     7.609       $2,842.27  360        1-Dec-26        $391,458.69
6994029   KENNEWICK            WA     99337    PUD     8.875     8.609       $1,740.08  360        1-Oct-26        $218,115.15
6994030   BAINBRIDGE ISLAND    WA     98110    SFD     8.375     8.109       $3,275.91  360        1-Nov-26        $429,687.22
6994032   VALENCIA             CA     91354    PUD     7.750     7.484       $1,760.94  360        1-Oct-26        $245,099.33
6994033   MORRISVILLE          NC     27560    SFD     8.500     8.234       $1,830.78  360        1-Nov-26        $237,664.21
6994034   SAN JOSE             CA     95138    PUD     8.000     7.734       $1,834.41  360        1-Sep-26        $249,150.03
6994035   WESTLAKE VILLAGE     CA     91361    PUD     8.000     7.734       $4,769.47  360        1-Dec-26        $647,672.93
6994037   CHINO HILLS          CA     91709    SFD     8.375     8.109       $2,054.48  360        1-Nov-26        $269,792.45
6994039   SAN DIEGO            CA     92129    PUD     8.375     8.109       $1,979.99  360        1-Oct-26        $259,845.51
6994048   NEW BRAUNFELS        TX     78130    SFD     8.125     7.859       $2,108.70  360        1-Oct-26        $283,249.30
6994049   ROSEVILLE            MN     55113    SFD     8.000     7.734       $2,063.27  360        1-Nov-26        $280,620.21
6994050   MALVERN              PA     19355    SFD     8.250     7.984       $1,855.63  360        1-Nov-26        $246,524.23
6994051   HENDERSON            NV     89014    PUD     7.750     7.484       $2,417.54  360        1-Jan-26        $334,230.86
6994056   EDINA                MN     55343    SFD     8.375     8.109       $1,693.06  360        1-Dec-26        $222,472.13
6994057   SNOWMASS             CO     81654    SFD     8.000     7.734       $2,495.53  360        1-Dec-26        $339,642.08
6994058   RIDGEWOOD            NJ     07450    SFD     7.500     7.234       $1,980.53  360        1-Dec-26        $282,645.57
6994060   PARSIPPANY           NJ     07054    SFD     8.375     8.109       $2,014.19  360        1-Nov-26        $264,502.41
6994065   SCOTTSDALE           AZ     85255    SFD     8.000     7.734       $2,676.77  360        1-Dec-26        $364,308.83
6994066   BELLEVUE             WA     98008    SFD     7.750     7.484       $2,120.58  360        1-Nov-26        $292,762.34
6994071   SILVERTHORNE         CO     80498    SFD     8.250     7.984       $2,065.98  360        1-Nov-26        $274,470.32
6994074   FARGO                ND     58103    SFD     8.375     8.109       $2,736.26  360        1-Dec-26        $359,550.92
6994076   MORGAN HILL          CA     95037    SFD     8.125     7.859       $2,472.52  360        1-Dec-26        $332,562.86
6994077   SAN FRANCISCO        CA     94127    SFD     8.500     8.234       $3,149.47  360        1-Nov-26        $408,850.31
6994079   WARRENTON            VA     20186    SFD     7.625     7.359       $1,797.80  360        1-Nov-26        $253,444.96
6994080   SAN DIEGO            CA     92109    SFD     8.250     7.984       $2,313.90  360        1-Dec-26        $307,605.85
6994083   PORT WASHINGTON      NY     11050    SFD     8.750     8.484       $2,762.89  360        1-Dec-26        $350,794.41
6994084   EDEN PRAIRIE         MN     55347    SFD     8.375     8.109       $2,926.28  360        1-Dec-26        $384,519.73
6994085   VENETA               OR     97487    SFD     8.125     7.859       $1,863.67  360        1-Dec-26        $250,670.51
6994088   HENDERSON            NV     89014    SFD     8.000     7.734       $1,954.02  360        1-Dec-26        $265,941.43
6994092   MISSION VIEJO        CA     92692    SFD     8.250     7.984       $2,237.65  360        1-Dec-26        $297,468.83
6994096   CANTON               MA     02021    SFD     8.000     7.734       $2,054.54  360        1-Nov-26        $278,382.28
6994098   SCOTTSDALE           AZ     85258    SFD     8.125     7.859       $3,712.49  360        1-Dec-26        $499,343.64
6994100   CORNVILLE            AZ     86325    SFD     8.250     7.984       $1,803.04  360        1-Dec-26        $239,657.08
6994107   LAYTONVILLE          CA     95454    SFD     8.625     8.359       $2,245.87  360        1-Dec-26        $288,407.82
6994108   WICHITA              KS     67212    SFD     7.875     7.609       $1,761.92  360        1-Dec-26        $242,664.44
6994112   HOUSTON              TX     77057    SFD     8.000     7.734       $4,035.71  360        1-Dec-26        $549,259.46
6994114   ASHLAND              OR     97520    SFD     8.000     7.734       $1,931.27  360        1-Nov-26        $262,666.65
6994117   SCOTTSDALE           AZ     85255    SFD     8.375     8.109       $3,040.29  360        1-Dec-26        $399,501.02
6994120   HONOLULU             HI     96825    SFD     8.000     7.734       $3,668.82  360        1-Nov-26        $498,986.82
6994122   WESTON               CT     06883    SFD     8.750     8.484       $2,336.50  360        1-Nov-26        $296,179.98
6994128   HENDERSON            NV     89014    SFD     8.875     8.609         $637.31  360        1-Nov-26         $79,964.29
6994129   MANHATTAN BEACH      CA     90266    SFD     7.875     7.609       $3,480.33  360        1-Dec-26        $478,257.91
6994130   PALM SPRINGS         CA     92262    PUD     8.125     7.859       $1,928.38  360        1-Nov-26        $259,202.88
6994133   SAN DIEGO            CA     92130    SFD     7.750     7.484       $1,624.11  360        1-Nov-26        $226,216.87
6994134   CAMARILLO            CA     93012    SFD     8.500     8.234       $1,765.04  360        1-Nov-26        $229,129.85
6994138   DUNDEE               OR     97115    SFD     7.875     7.609       $2,755.26  360        1-Dec-26        $379,475.26
6994141   MOULTONBOROUGH       NH     03254    SFD     7.875     7.609       $2,900.28  360        1-Dec-26        $399,447.63
6994144   HONOLULU             HI     96825    SFD     7.875     7.609       $2,537.74  360        1-Nov-26        $349,272.65
6994148   EDISON               NJ     08820    SFD     8.625     8.359       $1,773.36  360        1-Dec-26        $227,729.81
6994149   MEMPHIS              TN     38120    SFD     8.125     7.859       $1,781.99  360        1-Dec-26        $239,684.96
6994150   EL GRANADA           CA     94018    SFD     8.250     7.984       $1,803.04  360        1-Dec-26        $239,692.87
6994151   BURNSVILLE           MN     55337    SFD     8.250     7.984       $3,425.78  360        1-Nov-26        $454,539.50
6994152   EVANSTON             IL     60201    SFD     7.875     7.609       $3,045.29  360        1-Dec-26        $419,420.02
6994155   SAUSALITO            CA     94965    SFD     7.875     7.609       $4,263.41  360        1-Dec-26        $587,188.02
6994156   SHREVEPORT           LA     71106    SFD     8.000     7.734       $1,849.09  360        1-Nov-26        $251,489.34
6994157   WALNUT               CA     91789    SFD     8.375     8.109       $2,277.94  360        1-Nov-26        $299,137.25
6994158   EVERGREEN            CO     80439    SFD     8.000     7.734       $3,301.94  360        1-Dec-26        $449,394.11
6994160   GREENWOOD VILLAGE    CO     80111    SFD     7.750     7.484       $2,149.24  360        1-Dec-26        $299,575.15
6994162   BOULDER              CO     80301    SFD     8.250     7.984       $3,380.70  360        1-Dec-26        $449,424.13
6994163   DENVER               CO     80209    SFD     7.875     7.609       $1,740.17  360        1-Dec-26        $239,668.58
6994166   ALBUQUERQUE          NM     87122    SFD     8.250     7.984       $1,717.40  360        1-Nov-26        $228,159.66
6994168   RENO                 NV     89509    SFD     8.375     8.109       $2,432.23  360        1-Oct-26        $319,071.87
6994170   ALPHARETTA           GA     30202    SFD     7.875     7.609       $2,973.65  360        1-Dec-26        $409,553.67
6994171   ROSWELL              GA     30075    PUD     8.625     8.359       $2,919.04  360        1-Dec-26        $374,855.27
6994175   BELLINGHAM           WA     98225    SFD     7.375     7.109       $2,106.56  360        1-Dec-26        $304,534.41
6994176   CORTLANDT            NY     10566    SFD     9.000     8.734       $2,293.18  360        1-Jul-26        $283,885.41
6994177   BRECKENRIDGE         CO     80424    SFD     8.250     7.984       $3,455.83  360        1-Nov-26        $459,113.94
6994178   FRESNO               CA     93720    PUD     8.375     8.109       $1,646.89  360        1-Oct-26        $216,131.65
6994180   CHULA VISTA          CA     91915    SFD     7.750     7.484       $1,819.69  360        1-Dec-26        $253,640.30
6994182   BRANCHBURG           NJ     07076    SFD     8.125     7.859       $1,714.05  360        1-Dec-26        $230,546.97
6994183   PENFIELD             NY     14526    SFD     8.750     8.484       $1,866.92  360        1-Dec-26        $237,035.94
6994187   ENGLEWOOD            CO     80111    SFD     8.000     7.734       $1,907.79  360        1-Dec-26        $259,649.92
6994190   MILLSTONE TWP        NJ     08691    SFD     8.125     7.859       $2,227.49  360        1-Dec-26        $299,606.19
6994192   FREMONT              CA     94555    LCO     8.000     7.734       $1,713.78  360        1-Dec-26        $233,245.53
6994194   PLANO                TX     75093    SFD     7.875     7.609       $1,740.17  360        1-Jan-27        $239,834.83
6994200   SAN DIEGO            CA     92121    SFD     7.875     7.609       $2,174.48  360        1-Nov-26        $299,276.77
6994206   SNOHOMISH            WA     98290    SFD     8.000     7.734       $2,179.28  360        1-Dec-26        $296,600.11
6994207   POINT PLEASANT       NJ     08742    SFD     8.250     7.984       $1,766.42  360        1-Dec-26        $234,522.15
6994209   FAIRVIEW             PA     16415    SFD     7.875     7.609       $2,088.20  360        1-Dec-26        $287,602.30
6994210   SAN JOSE             CA     95124    SFD     8.125     7.859       $2,168.09  360        1-Dec-26        $291,616.69
6994213   DENVER               CO     80206    SFD     8.125     7.859       $3,088.79  360        1-Dec-26        $415,453.91
6994214   DENVER               CO     80206    SFD     8.000     7.734       $5,870.12  360        1-Dec-26        $798,922.85
6994217   PENN VALLEY          PA     19096    SFD     8.000     7.734       $2,245.32  360        1-Dec-26        $305,587.99
6994220   CHANHASSEN           MN     55317    SFD     8.250     7.984       $2,034.05  360        1-Dec-26        $270,403.53
6994221   LAKEVILLE            MN     55044    SFD     8.000     7.734       $1,730.22  360        1-Dec-26        $235,482.51
6994223   NEWARK               DE     19711    SFD     8.125     7.859       $2,190.37  360        1-Dec-26        $294,612.75
6994224   ROLLING HILLS ESTS   CA     90274    SFD     8.250     7.984       $2,328.93  360        1-Dec-26        $309,603.28
6994225   LA VERNE             CA     91750    SFD     8.250     7.984       $1,682.84  360        1-Dec-26        $223,713.34
6994226   DUBLIN               CA     94568    SFD     8.125     7.859       $2,071.57  360        1-Dec-26        $278,633.75
6994228   PORTLAND             OR     97212    SFD     8.625     8.359       $1,765.58  360        1-Sep-26        $226,320.21
6994232   EL DORADO HILLS      CA     95762    PUD     8.125     7.859       $1,798.70  360        1-Oct-26        $241,609.66
6994233   CERRITOS             CA     90703    PUD     8.500     8.234       $2,313.66  360        1-Nov-26        $300,349.25
6994235   LA CRESCENTA AREA    CA     91214    SFD     8.125     7.859       $2,292.83  360        1-Nov-26        $308,189.90
6994236   SAN DIEGO            CA     92129    PUD     8.250     7.984       $1,853.37  360        1-Dec-26        $246,384.30
6994238   FAIRFAX STATION      VA     22039    SFD     7.875     7.609       $3,230.91  360        1-Dec-26        $444,984.67
6994239   ARLINGTON            VA     22207    SFD     7.625     7.359       $1,652.34  360        1-Dec-26        $233,111.01
6994241   ALLENDALE            NJ     07401    LCO     8.250     7.984       $2,102.95  360        1-Dec-26        $279,561.77
6994242   DES MOINES           IA     50321    SFD     8.125     7.859       $1,722.59  360        1-Nov-26        $231,539.11
6994245   NORTON               MA     02766    SFD     8.875     8.609       $2,784.76  360        1-Sep-26        $349,004.29
6994250   SHARON               MA     02067    SFD     8.000     7.734       $2,033.90  360        1-Dec-26        $276,813.78
6994258   BARRINGTON HILLS     IL     60010    SFD     8.250     7.984       $7,512.67  360        1-Dec-26        $998,720.28
6994260   FREMONT              CA     94536    SFD     7.625     7.359       $1,607.05  360        1-Dec-26        $226,675.92
6994262   MENTOR               OH     44060    SFD     7.875     7.609       $1,802.70  360        1-Dec-26        $248,281.68
6994263   DANVILLE             CA     94526    SFD     8.000     7.734       $2,131.59  360        1-Dec-26        $290,108.86
6994268   WALLINGFORD          CT     06492    SFD     7.750     7.484       $1,791.03  360        1-Nov-26        $248,242.60
6994269   COLLIERVILLE         TN     38017    SFD     8.500     8.234       $2,368.25  360        1-Nov-26        $307,436.27
6994270   VERNON HILLS         IL     60061    SFD     7.875     7.609       $1,703.91  360        1-Dec-26        $234,675.50
6994271   PARK CITY            UT     84098    SFD     8.375     8.109       $1,140.11  360        1-Dec-26        $149,812.88
6994272   SNOHOMISH            WA     98290    SFD     8.250     7.984       $1,819.94  360        1-Dec-26        $241,940.00
6994275   SAN LUIS OBISPO      CA     93401    SFD     8.250     7.984       $2,028.42  360        1-Dec-26        $269,654.48
6994277   CAMPBELL             CA     95008    PUD     7.875     7.609       $2,049.05  360        1-Dec-26        $282,209.75
6994279   BIG BEAR LAKE        CA     92315    SFD     8.875     8.609       $2,068.68  360        1-Jun-26        $258,803.28
6994280   CAMARILLO            CA     93012    SFD     7.875     7.609       $1,633.22  360        1-Dec-26        $224,938.95
6994291   MINNETONKA           MN     55305    SFD     8.000     7.734       $3,925.64  360        1-Dec-26        $534,204.81
6994293   STATE COLLEGE        PA     16801    SFD     8.500     8.234       $1,876.53  360        1-Dec-26        $243,753.27
6994297   BETHEDSA             MD     20814    SFD     7.375     7.109       $2,320.67  360        1-Dec-26        $335,487.09
6994300   WAYLAND              MA     01778    SFD     8.000     7.734       $2,465.45  360        1-Nov-26        $335,319.13
6994302   KENNETT SQUARE       PA     19348    SFD     8.875     8.609       $2,931.95  360        1-Oct-26        $367,664.45
6994310   ST CHARLES           IL     60175    SFD     8.250     7.984       $2,644.46  360        1-Dec-26        $351,549.54
6994316   NIWOT                CO     80503    SFD     7.875     7.609       $2,378.23  360        1-Jan-27        $327,774.27
6994318   WESTERVILLE          OH     43082    SFD     7.750     7.484       $2,399.98  360        1-Dec-26        $334,525.59
6994319   SHERBORN             MA     01770    SFD     7.750     7.484       $2,120.58  360        1-Dec-26        $294,910.93
6994326   PORTLAND             OR     97212    SFD     9.125     8.859         $691.59  360        1-Sep-26         $83,204.67
6994328   ALAMEDA              CA     94502    SFD     8.000     7.734       $2,231.38  360        1-Dec-26        $303,690.54
6994329   GRESHAM              OR     97030    PUD     7.750     7.484       $2,132.40  360        1-Jan-27        $297,439.92
6994330   SAN DIEGO            CA     92131    SFD     7.875     7.609       $1,912.01  360        1-Dec-26        $263,335.85
6994337   VIENNA               VA     22182    SFD     7.750     7.484       $2,722.37  360        1-Dec-26        $379,461.86
6994339   BLANCHARD            LA     71009    SFD     8.000     7.734       $1,577.59  360        1-Dec-26        $214,709.94
6994340   MCLEAN               VA     22102    SFD     7.125     6.859       $1,466.01  360        1-Jan-27        $217,425.99
6994341   LUTHERVILLE          MD     21093    SFD     7.500     7.234       $1,898.37  360        1-Jan-27        $271,298.51
6994342   EDEN PRAIRIE         MN     55346    SFD     8.125     7.859       $2,402.35  360        1-Dec-26        $323,125.27
6994346   MAPLEWOOD            NJ     07040    SFD     7.625     7.359       $2,066.76  360        1-Dec-26        $291,575.97
6994350   PINETOP              AZ     85935    SFD     8.125     7.859       $1,760.09  360        1-Jan-27        $236,894.94
6994354   FRANKLIN             MA     02038    SFD     8.000     7.734       $1,871.10  360        1-Dec-26        $254,656.66
6994355   ENCINITAS            CA     92024    SFD     7.750     7.484       $2,292.52  360        1-Dec-26        $319,546.84
6994357   SAN DIMAS            CA     91773    SFD     8.250     7.984       $1,793.53  360        1-Dec-26        $238,428.49
6994360   NAPERVILLE           IL     60564    PUD     7.875     7.609       $2,225.96  360        1-Jan-27        $306,788.73
6994364   BLOOMFIELD           CT     06002    SFD     8.750     8.484       $1,905.78  360        1-Dec-26        $241,726.10
6994365   SOUTH STRAFFORD      VT     05072    SFD     7.875     7.609       $1,959.14  360        1-Dec-26        $267,231.76
6994368   ROCKVILLE            MD     20855    SFD     8.125     7.859       $2,078.99  360        1-Nov-26        $279,446.79
6994371   ORLANDO              FL     32803    SFD     8.500     8.234       $1,882.30  360        1-Nov-26        $243,546.97
6994374   CASTLE ROCK          CO     80104    SFD     8.125     7.859       $3,712.49  360        1-Dec-26        $499,343.64
6994377   HOLMDEL              NJ     07733    SFD     7.750     7.484       $2,192.22  360        1-Dec-26        $305,566.67
6994380   WHITE PLAINS         NY     10603    SFD     8.500     8.234       $1,914.59  360        1-Dec-26        $248,697.25
6994381   WHITE PLAINS         NY     10607    SFD     8.375     8.109       $1,693.25  360        1-Jan-27        $222,636.53
6994387   HILLSBOROUGH         NJ     08876    SFD     7.625     7.359       $1,557.15  360        1-Nov-26        $219,519.26
6994389   MUNSTER              IN     46321    SFD     8.250     7.984       $2,834.15  360        1-Dec-26        $376,767.23
6994392   HERNDON              VA     20171    SFD     7.750     7.484       $2,385.65  360        1-Dec-26        $332,408.38
6994393   EASTON               MD     21601    SFD     8.000     7.734       $1,707.84  360        1-Dec-26        $232,436.62
6994396   NEEDHAM              MA     02192    SFD     7.375     7.109       $2,762.70  360        1-Dec-26        $399,389.39
6994399   CINCINNATI           OH     45226    SFD     7.875     7.609       $1,841.68  360        1-Jan-27        $253,825.20
6994400   GLENBROOK            NV     89413    SFD     7.875     7.609       $3,534.71  360        1-Dec-26        $486,826.81
6994401   EDINA                MN     55435    PUD     8.250     7.984       $2,157.64  360        1-Dec-26        $286,832.46
6994403   GERMANTOWN           MD     20876    SFD     8.250     7.984       $1,784.26  360        1-Dec-26        $237,190.01
6994404   ODESSA               FL     33556    SFD     8.250     7.984       $2,434.10  360        1-Dec-26        $323,585.38
6994405   WOODSBORO            MD     21798    SFD     8.250     7.984       $2,141.11  360        1-Dec-26        $284,635.29
6994409   MONTCLAIR            NJ     07042    SFD     8.375     8.109       $2,166.21  360        1-Dec-26        $284,644.47
6994417   BENICIA              CA     94510    SFD     8.000     7.734       $1,908.52  360        1-Dec-26        $259,749.80
6994418   BRANT BEACH          NJ     08006    SFD     8.375     8.109       $1,824.17  360        1-Dec-26        $239,700.62
6994419   HOUSTON              TX     77024    SFD     7.875     7.609       $2,138.95  360        1-Jan-27        $294,796.99
6994421   BERKELEY             CA     94708    SFD     8.250     7.984       $2,223.75  360        1-Dec-26        $295,121.20
6994423   TEGA CAY             SC     29715    SFD     7.625     7.359       $1,557.15  360        1-Jan-27        $219,840.77
6994425   HIGHLANDS RANCH      CO     80126    SFD     7.875     7.609       $2,019.27  360        1-Jan-27        $278,121.65
6994428   KIRKLAND             WA     98033    SFD     7.875     7.609       $1,769.17  360        1-Jan-27        $243,832.08
6994430   ARMONK               NY     10304    SFD     8.875     8.609       $2,784.76  360        1-Jun-26        $348,389.01
6994432   THOUSAND OAKS        CA     91320    SFD     7.875     7.609       $2,828.86  360        1-Dec-26        $389,611.24
6994433   LA JOLLA             CA     92037    SFD     8.000     7.734       $2,935.06  360        1-Dec-26        $399,461.43
6994434   LAGUNA NIGUEL        CA     92677    SFD     8.125     7.859       $2,137.65  360        1-Dec-26        $287,522.07
6994435   SAN DIEGO            CA     92131    SFD     8.125     7.859       $2,667.05  360        1-Nov-26        $358,490.31
6994437   CAMARILLO            CA     93012    SFD     8.375     8.109       $2,079.18  360        1-Dec-26        $273,208.75
6994441   STEAMBOAT SPRINGS    CO     80477    SFD     7.500     7.234       $1,538.27  360        1-Jan-27        $219,836.73
6994443   GLEN RIDGE           NJ     07028    SFD     8.125     7.859       $1,707.74  360        1-Jan-27        $229,849.55
6994445   RESTON               VA     22094    SFD     7.875     7.609       $1,639.38  360        1-Dec-26        $225,472.48
6994446   CORPUS CHRISTI       TX     78418    SFD     8.125     7.859       $1,900.79  360        1-Dec-26        $255,663.95
6994448   BENTON               LA     71006    SFD     7.875     7.609       $2,000.10  360        1-Dec-26        $275,469.09
6994449   CASTLE ROCK          CO     80104    SFD     8.000     7.734       $3,375.32  360        1-Dec-26        $458,780.64
6994451   ASPEN                CO     81611    SFD     7.875     7.609       $2,501.49  360        1-Dec-26        $344,523.58
6994456   LAKEWOOD             CO     80228    SFD     8.125     7.859       $2,474.00  360        1-Dec-26        $332,762.61
6994458   HILLSBORO            OR     97124    SFD     8.250     7.984       $1,788.01  360        1-Sep-26        $237,230.70
6994459   REDMOND              WA     98053    SFD     8.750     8.484       $1,774.80  360        1-Oct-26        $225,054.65
6994460   TIGARD               OR     97223    SFD     8.125     7.859       $1,855.50  360        1-Dec-26        $249,571.95
6994461   WEST LINN            OR     97068    SFD     8.000     7.734       $1,672.98  360        1-Dec-26        $225,679.69
6994462   GRESHAM              OR     97030    SFD     8.625     8.359         $925.57  360        1-Dec-26        $118,812.36
6994463   SAN DIEGO            CA     92130    PUD     8.500     8.234       $3,086.80  360        1-Sep-26        $400,216.67
6994465   HILTON HEAD ISLAND   SC     29928    PUD     8.625     8.359         $388.89  360        1-Dec-26         $49,940.76
6994467   ANAHEIM              CA     92808    PUD     7.875     7.609       $2,820.16  360        1-Oct-26        $387,868.71
6994469   EL DORADO HILLS      CA     95762    PUD     8.375     8.109       $1,718.14  360        1-Oct-26        $224,963.73
6994470   SAN DIEGO            CA     92129    PUD     8.125     7.859       $1,458.26  360        1-Nov-26        $196,011.98
6994471   WASHINGTON           DC     20011    SFD     8.000     7.734       $2,476.46  360        1-Dec-26        $337,045.57
6994472   VIRGINIA BEACH       VA     23455    SFD     8.125     7.859       $2,221.92  360        1-Dec-26        $298,857.18
6994473   EDEN PRAIRIE         MN     55347    SFD     8.250     7.984       $2,216.24  360        1-Dec-26        $294,622.48
6994474   BOUNTIFUL            UT     84010    SFD     8.250     7.984       $1,878.17  360        1-Dec-26        $249,680.06
6994477   GLENDORA             CA     91741    SFD     8.125     7.859       $3,860.99  360        1-Dec-26        $519,317.38
6994481   SEA GIRT             NJ     08750    SFD     8.000     7.734         $953.89  360        1-Jan-27        $129,912.78
6994488   KATONAH              NY     10536    SFD     7.750     7.484       $1,805.36  360        1-Jan-27        $251,627.50
6994489   CARMICHAEL           CA     95608    SFD     8.125     7.859       $4,441.11  360        1-Jan-27        $597,739.74
6994490   CAMARILLO            CA     93012    SFD     7.875     7.609       $2,900.28  360        1-Jan-27        $399,724.72
6994491   EDWARDS              CO     81632    SFD     8.000     7.734       $2,146.26  360        1-Nov-26        $291,010.55
6994495   SANTA FE             NM     87505    SFD     7.750     7.484       $1,984.46  360        1-Dec-26        $276,607.74
6994496   OMAHA                NE     68164    SFD     8.250     7.984       $2,313.90  360        1-Jan-27        $307,803.60
6994499   WAUKEE               IA     50263    SFD     7.875     7.609       $2,900.28  360        1-Jan-27        $399,724.72
6994501   HENDERSON            NV     89011    SFD     8.000     7.734       $1,816.07  360        1-Jan-27        $247,333.93
6994504   MURFREESBORO         TN     37129    SFD     8.000     7.734       $2,274.67  360        1-Dec-26        $309,582.61
6994506   TEANECK              NJ     07666    SFD     8.500     8.234         $861.18  360        1-Jan-27        $111,932.15
6994510   WOODINVILLE          WA     98072    SFD     7.750     7.484       $1,665.66  360        1-Dec-26        $232,170.74
6994511   PONTE VEDRA          FL     32082    SFD     8.250     7.984       $3,017.39  360        1-Jan-27        $400,735.94
6994517   ROSS                 CA     94957    SFD     8.250     7.984       $7,512.67  360        1-Dec-26        $998,720.28
6994519   OCEANSIDE            CA     92056    SFD     8.500     8.234       $1,855.39  360        1-Dec-26        $241,006.60
6994520   WINNEMUCCA           NV     89445    SFD     8.875     8.609       $1,747.24  360        1-Jul-26        $218,718.82
6994523   KENNEBUNKPORT        ME     04046    SFD     8.250     7.984       $3,869.02  360        1-Dec-26        $514,340.96
6994531   WOODLAND PARK        CO     80863    SFD     8.375     8.109       $2,097.80  360        1-Dec-26        $275,655.70
6994535   SHARON               MA     02067    SFD     8.000     7.734       $1,965.76  360        1-Dec-26        $267,539.28
6994536   PLYMOUTH             MN     55442    SFD     8.500     8.234       $2,067.22  360        1-Nov-26        $268,357.93
6994540   MOUNTAIN LAKES       NJ     07046    SFD     8.500     8.234       $2,460.52  360        1-Dec-26        $319,610.92
6994541   DANVILLE             CA     94506    SFD     8.125     7.859       $1,988.04  360        1-Dec-26        $267,398.51
6994544   ANDOVER              MA     01810    SFD     8.250     7.984       $1,808.45  360        1-Dec-26        $238,332.89
6994546   SAN MARINO           CA     91108    SFD     7.875     7.609       $7,250.69  360        1-Dec-26        $998,619.10
6994547   COLORADO SPRINGS     CO     80919    SFD     7.750     7.484       $1,781.00  360        1-Jan-27        $248,424.54
6994556   GREAT FALLS          VA     22066    SFD     8.125     7.859       $1,893.37  360        1-Dec-26        $254,665.25
6994557   ALEXANDRIA           VA     22314    PUD     7.875     7.609       $1,595.15  360        1-Dec-26        $219,696.21
6994558   BURKE                VA     22015    SFD     7.500     7.234       $1,887.88  360        1-Jan-27        $269,799.62
6994559   SACRAMENTO           CA     95818    SFD     7.750     7.484       $2,586.25  360        1-Jan-27        $360,745.21
6994560   MILFORD              NJ     08848    SFD     8.125     7.859       $2,249.77  360        1-Jan-27        $302,801.79
6994561   SCHAUMBURG           IL     60173    SFD     8.125     7.859       $2,776.80  360        1-Dec-26        $373,490.07
6994562   JAMUL                CA     91935    SFD     8.375     8.109       $1,884.98  360        1-Dec-26        $247,690.63
6994563   ALBUQUERQUE          NM     87107    SFD     8.500     8.234       $1,860.77  360        1-Oct-26        $241,407.33
6994564   REHOBETH BEACH       DE     19971    PUD     8.500     8.234       $2,491.28  360        1-Nov-26        $323,406.98
6994569   FORT COLLINS         CO     80526    SFD     8.000     7.734       $1,783.05  360        1-Dec-26        $242,171.15
6994582   HERNDON              VA     22070    SFD     7.375     7.109       $1,728.76  360        1-Jan-27        $250,109.54
6994584   MINNEAPOLIS          MN     55403    SFD     7.625     7.359       $2,015.09  360        1-Jan-27        $284,493.94
6994588   SALT LAKE CITY       UT     84117    SFD     7.875     7.609       $2,407.23  360        1-Jan-27        $331,771.52
6994595   BERNARDS TWP         NJ     07920    SFD     7.750     7.484       $1,791.03  360        1-Jan-27        $249,823.55
6994599   ARCADIA              CA     91007    SFD     7.875     7.609       $2,283.97  360        1-Jan-27        $314,783.22
6994607   SALT LAKE CITY       UT     84121    SFD     8.000     7.734       $3,334.96  360        1-Jan-27        $454,195.04
6994608   LA MIRADA            CA     90638    PUD     8.375     8.109       $1,869.40  360        1-Nov-26        $245,488.17
6994609   ALAMEDA              CA     94502    PUD     8.375     8.109       $1,925.64  360        1-Oct-26        $252,713.50
6994610   BOULDER              CO     80303    SFD     8.125     7.859       $2,346.29  360        1-Dec-26        $315,585.18
6994614   CHAPEL HILL          NC     27515    SFD     7.750     7.484       $2,292.52  360        1-Dec-26        $319,546.84
6994620   TAKOMA PARK          MD     20912    SFD     7.625     7.359       $1,613.77  360        1-Jan-27        $227,834.98
6994623   ISSAQUAH             WA     98029    SFD     7.750     7.484       $1,802.13  360        1-Jan-27        $251,372.46
6994627   GLENWOOD SPRINGS     CO     81601    PUD     9.000     8.734       $3,125.56  360        1-Jul-26        $386,930.87
6994638   BRYN MAWR            PA     19010    SFD     7.375     7.109       $3,177.11  360        1-Jan-27        $459,649.97
6994639   RUMSON               NJ     07760    SFD     7.875     7.609       $3,393.32  360        1-Dec-26        $467,353.75
6994640   SCOTTSDALE           AZ     85254    SFD     8.125     7.859       $2,196.32  360        1-Dec-26        $295,413.71
6994641   RICHMOND             VA     23236    SFD     8.250     7.984       $2,163.65  360        1-Dec-26        $287,631.44
6994642   FORT LAUDERDALE      FL     33301    SFD     8.375     8.109       $1,672.16  360        1-Nov-26        $219,586.90
6994643   MINNETONKA           MN     55305    SFD     7.500     7.234       $2,473.12  360        1-Dec-26        $352,658.91
6994644   SIOUX FALLS          SD     57108    SFD     7.250     6.984       $1,671.33  360        1-Dec-26        $244,616.60
6994649   CASTRO VALLEY        CA     94546    SFD     7.875     7.609       $1,740.17  360        1-Dec-26        $239,668.58
6994651   OCEANSIDE            CA     92057    SFD     7.750     7.484       $1,792.82  360        1-Dec-26        $249,895.62
6994653   SUNSET BEACH         CA     90742    SFD     7.875     7.609       $1,841.68  360        1-Jan-27        $253,825.20
6994658   EDEN PRAIRIE         MN     55344    SFD     7.875     7.609       $2,761.06  360        1-Dec-26        $380,072.85
6994663   GERMANTOWN           MD     20874    SFD     7.875     7.609       $1,861.62  360        1-Dec-26        $256,011.41
6994664   EUGENE               OR     97405    SFD     7.875     7.609       $1,595.15  360        1-Jan-27        $219,848.60
6994665   ST LOUIS PARK        MN     55416    SFD     7.875     7.609       $1,792.37  360        1-Jan-27        $247,029.88
6994667   GRAND JUNCTION       CO     81506    PUD     8.000     7.734       $1,614.28  360        1-Jan-27        $219,852.39
6994671   WASHINGTON           DC     20016    SFD     7.250     6.984       $1,500.76  360        1-Jan-27        $219,824.38
6994674   ANACORTES            WA     98221    SFD     8.000     7.734       $1,721.39  240        1-Dec-16        $205,098.89
6994677   UPPER MONTCLAIR      NJ     07043    SFD     8.125     7.859       $2,171.80  360        1-Jan-27        $292,308.67
6994678   LAKESIDE             CA     92040    SFD     8.000     7.734       $1,655.37  360        1-Dec-26        $225,296.25
6994687   SIOUX FALLS          SD     57110    SFD     7.875     7.609       $2,769.04  360        1-Jan-27        $381,637.18
6994690   NORTH REDINGTON B    FL     33708    SFD     8.375     8.109       $2,280.22  360        1-May-26        $298,274.15
6994691   WALNUT CREEK         CA     94598    SFD     8.250     7.984       $2,328.93  360        1-Oct-26        $309,201.08
6994692   SANTA MARIA          CA     93455    PUD     8.000     7.734       $1,717.01  360        1-Jan-27        $233,842.99
6994694   PARKER               CO     80134    SFD     7.875     7.609       $1,896.78  360        1-Jan-27        $261,419.97
6994696   SAN DIMAS            CA     91773    SFD     8.125     7.859       $2,381.93  360        1-Dec-26        $319,375.50
6994697   MANSFIELD TOWNSHIP   NJ     08022    SFD     8.375     8.109       $2,189.01  360        1-Apr-26        $282,623.22
6994698   (VALENCIA AREA)      CA     91354    PUD     7.375     7.109       $2,528.56  360        1-Feb-26        $362,641.81
6994699   (FOOTHILL RANCH A    CA     92610    PUD     8.625     8.359       $2,333.37  360        1-May-26        $298,359.30
6994700   (VALENCIA AREA)      CA     91354    PUD     8.125     7.859       $1,959.45  360        1-May-26        $262,303.60
6994701   SAN JOSE             CA     95138    PUD     8.125     7.859       $2,721.25  360        1-Nov-26        $365,212.70
6994702   SIMI VALLEY          CA     93065    PUD     8.750     8.484       $1,856.53  360        1-Oct-26        $235,440.95
6994703   VALENCIA AREA        CA     91354    PUD     8.250     7.984       $1,726.71  360        1-Nov-26        $229,397.29
6994704   ARVADA               CO     80007    SFD     8.375     8.109       $2,371.43  360        1-Nov-26        $310,410.14
6994710   SOUTHLAKE            TX     76092    PUD     8.250     7.984       $2,118.57  360        1-Apr-26        $280,145.13
6994713   FORT WAYNE           IN     46804    SFD     7.875     7.609       $2,450.73  360        1-Dec-26        $337,533.27
6994714   FORT WAYNE           IN     46804    SFD     8.250     7.984       $1,712.89  360        1-Dec-26        $227,708.22
6994717   RIDGEWOOD            NJ     07450    SFD     8.250     7.984       $2,073.50  360        1-Jan-27        $275,824.00
6994718   WAUKEE               IA     50263    SFD     7.750     7.484       $1,862.67  360        1-Jan-27        $259,816.50
6994719   WOODBURY             MN     55125    SFD     7.500     7.234       $2,097.64  360        1-Jan-27        $299,777.36
6994720   PORTLAND             OR     97212    SFD     7.750     7.484       $1,576.11  360        1-Dec-26        $219,688.44
6994721   HENDERSON            NV     89014    PUD     8.375     8.109       $2,233.86  360        1-May-26        $291,990.15
6994722   HENDERSON            NV     89014    PUD     8.375     8.109       $2,045.74  360        1-Apr-26        $267,423.50
6994723   HENDERSON            NV     89012    SFD     8.750     8.484       $2,205.51  360        1-Nov-26        $279,862.59
6994727   CLIFTON              CO     81520    SFD     8.500     8.234       $1,691.61  360        1-Dec-26        $219,722.53
6994729   CHANHASSEN           MN     55317    SFD     7.875     7.609       $1,711.16  360        1-Jan-27        $235,837.59
6994731   BETHESDA             MD     20816    SFD     7.500     7.234       $1,848.02  360        1-Jan-27        $263,403.86
6994732   KATY                 TX     77450    SFD     7.625     7.359       $1,557.15  360        1-Dec-26        $218,674.17
6994735   SANTA MARIA          CA     93455    SFD     7.875     7.609       $2,091.46  360        1-Jan-27        $288,251.49
6994738   ALPHARETTA           GA     30202    SFD     7.750     7.484       $2,256.20  360        1-Jan-27        $314,707.72
6994739   DUNWOODY             GA     30350    SFD     7.750     7.484       $1,676.40  360        1-Jan-27        $233,834.85
6994740   CLARKSVILLE          MD     21029    SFD     7.625     7.359       $3,108.63  360        1-Dec-26        $438,562.22
6994745   MOORPARK             CA     93021    PUD     9.000     8.734       $1,979.37  360        1-Jun-26        $244,896.38
6994747   SPARTANBURG          SC     29302    SFD     7.625     7.359       $1,875.65  360        1-Dec-26        $264,615.19
6994748   DURANGO              CO     81301    SFD     7.250     6.984       $1,480.32  360        1-Dec-26        $216,660.42
6994750   MORRISON             CO     80465    SFD     7.875     7.609       $1,595.15  360        1-Dec-26        $219,696.21
6994757   SAN JOSE             CA     95120    SFD     7.500     7.234       $1,748.04  360        1-Jan-27        $249,814.46
6994758   COLORADO SPRINGS     CO     80926    SFD     7.875     7.609       $1,566.15  360        1-Dec-26        $215,701.72
6994759   SANTA CLARITA        CA     91355    PUD     8.500     8.234       $2,031.47  360        1-Nov-26        $263,716.43
6994760   SAN DIEGO            CA     92128    SFD     7.375     7.109       $1,816.82  360        1-Jan-27        $262,849.84
6994761   BREA                 CA     92821    SFD     8.000     7.734       $1,688.94  360        1-Jan-27        $230,020.56
6994762   SANTA CLARA          CA     95051    SFD     7.625     7.359       $1,627.93  360        1-Jan-27        $229,833.53
6994763   LAKE FOREST          CA     92630    SFD     8.250     7.984       $1,712.89  360        1-Jun-26        $226,808.50
6994764   SAN DIEGO            CA     92131    PUD     7.250     6.984       $2,335.16  360        1-Mar-26        $339,282.23
6994765   MISSION VIEJO        CA     92692    PUD     8.125     7.859       $2,104.61  360        1-Nov-26        $282,889.97
6994767   DULUTH               GA     30136    SFD     7.750     7.484       $1,576.11  360        1-Dec-26        $219,688.44
6994768   BOISE                ID     83703    SFD     8.000     7.734       $2,494.80  360        1-Jan-27        $339,771.87
6994770   LONG VALLEY          NJ     07853    SFD     8.125     7.859       $1,633.49  360        1-Dec-26        $219,711.21
6994772   CLOVIS               CA     93611    SFD     8.500     8.234       $2,387.48  360        1-Jun-26        $308,957.32
6994773   HOLLIS               NH     03049    SFD     7.875     7.609       $1,682.16  360        1-Jan-27        $231,840.34
6994775   THE WOODLANDS        TX     77382    SFD     7.625     7.359       $1,952.80  360        1-Jan-27        $275,700.31
6994776   GREAT FALLS          VA     22066    SFD     7.375     7.109       $2,520.96  360        1-Jan-27        $364,722.27
6994777   BOULDER              CO     80302    SFD     8.250     7.984       $1,912.94  300        1-Jan-22        $242,375.07
6994786   FORT WAYNE           IN     46804    SFD     8.375     8.109       $2,941.48  360        1-Jan-27        $386,759.46
6994788   WEST DES MOINES      IA     50265    SFD     7.875     7.609       $1,580.65  360        1-Jan-27        $217,849.98
6994790   NEWPORT NEWS         VA     23608    SFD     8.250     7.984       $3,726.28  360        1-Dec-26        $495,063.20
6994791   HAWORTH BORO         NJ     07641    SFD     7.750     7.484       $1,919.98  360        1-Jan-27        $267,810.85
6994792   ESCONDIDO            CA     92029    SFD     8.000     7.734       $3,162.53  360        1-Nov-26        $430,126.61
6994793   HIGHLANDS RANCH      CO     80126    SFD     7.750     7.484       $2,005.95  360        1-Jan-27        $279,802.38
6994794   LITTLETON            CO     80123    SFD     7.875     7.609       $1,631.41  360        1-Jan-27        $224,845.15
6994795   BOULDER              CO     80301    SFD     8.375     8.109       $1,748.17  360        1-Dec-26        $229,713.08
6994797   FOLSOM               CA     95630    SFD     8.000     7.734       $1,868.38  360        1-Jan-27        $254,459.15
6994799   HOLLAND              PA     18966    SFD     8.250     7.984       $1,915.73  360        1-Jan-27        $254,837.40
6994809   LINCOLN              NE     68506    SFD     7.875     7.609       $1,595.15  360        1-Dec-26        $219,696.21
6994810   PORTLAND             OR     97202    SFD     7.750     7.484       $1,740.88  360        1-Jan-27        $242,828.49
6994811   ELIZABETH            CO     80107    SFD     7.875     7.609       $4,567.94  360        1-Jan-27        $629,566.44
6994814   SUMMERFIELD          NC     27358    SFD     7.500     7.234       $1,531.28  360        1-Jan-27        $218,837.47
6994816   ST PAUL              MN     55105    SFD     7.750     7.484       $2,865.65  360        1-Dec-26        $399,433.54
6994817   CHESAPEAKE           VA     23320    SFD     8.500     8.234       $2,132.97  360        1-Dec-26        $277,062.71
6994822   MAPLE VALLEY         WA     98038    SFD     7.875     7.609       $1,602.40  360        1-Dec-26        $220,694.82
6994825   ALPHARETTA           GA     30201    SFD     7.625     7.359       $1,949.97  360        1-Jan-27        $275,300.60
6994826   LAS VEGAS            NV     89117    SFD     8.000     7.734       $2,274.67  360        1-Dec-26        $309,582.61
6994828   BENICIA              CA     94510    SFD     7.625     7.359       $1,862.56  360        1-Jan-27        $262,959.54
6994831   YORBA LINDA          CA     92886    SFD     8.000     7.734       $2,509.47  360        1-Jan-27        $341,770.53
6994832   ROWLAND HTS AREA     CA     91748    PUD     7.750     7.484       $2,657.17  360        1-Jan-27        $370,638.23
6994834   PLEASANTON           CA     94566    PUD     7.875     7.609       $3,322.27  360        1-Mar-26        $454,615.27
6994835   APTOS                CA     95003    SFD     7.875     7.609       $2,138.95  360        1-Dec-26        $294,592.65
6994836   BRANCHVILLE          NJ     07826    SFD     8.375     8.109       $1,672.16  360        1-Jan-27        $219,863.26
6994839   ASHLAND              OR     97520    PUD     8.000     7.734       $1,934.20  360        1-Dec-26        $263,245.08
6994840   SHERWOOD             OR     97140    SFD     8.000     7.734       $1,981.16  360        1-Nov-26        $269,452.89
6994842   PORTLAND             OR     97201    SFD     8.125     7.859       $1,737.44  360        1-Dec-26        $233,692.83
6994844   OJAI                 CA     93023    SFD     8.000     7.734       $1,981.16  360        1-Jan-27        $269,818.84
6994845   CAMARILLO            CA     93012    SFD     7.875     7.609       $1,809.41  360        1-Jun-26        $248,144.12
6994846   CHULA VISTA          CA     91914    SFD     8.625     8.359       $1,788.53  360        1-Nov-26        $229,539.78
6994847   ROLLING HILLS ESTS   CA     90274    SFD     7.875     7.609       $3,828.37  360        1-Dec-26        $527,270.88
6994849   CARLSBAD             CA     92008    PUD     8.125     7.859       $2,021.82  360        1-Dec-26        $271,932.90
6994851   BOULDER              CO     80303    SFD     7.875     7.609       $1,595.15  360        1-Dec-26        $219,696.21
6994852   SAN JOSE             CA     95133    SFD     7.875     7.609       $1,918.53  360        1-Jan-27        $264,417.91
6994854   BUTTE                MT     59701    SFD     8.125     7.859       $1,930.49  360        1-Jan-27        $259,829.93
6994858   NAPA                 CA     94558    SFD     7.875     7.609       $2,544.99  360        1-Dec-26        $349,508.75
6994859   WENHAM               MA     01984    SFD     8.000     7.734       $2,817.66  360        1-Jan-27        $383,742.34
6994862   DULUTH               MN     55803    SFD     7.875     7.609       $2,900.28  360        1-Jan-27        $399,724.72
6994866   LAKE ELMO            MN     55042    SFD     7.875     7.609       $1,595.15  360        1-Dec-26        $219,696.21
6994869   WILMINGTON           DE     19803    SFD     7.875     7.609       $1,577.39  360        1-Dec-26        $217,249.58
6994870   WESTFIELD            NJ     07090    SFD     7.750     7.484       $2,435.80  360        1-Jan-27        $339,760.03
6994871   LINCOLN PARK         NJ     07035    SFD     8.875     8.609         $807.58  360        1-Jan-27        $101,443.10
6994872   MINNETONKA           MN     55345    SFD     7.875     7.609       $2,002.64  360        1-Jan-27        $276,009.92
6994873   EDINA                MN     55424    SFD     7.750     7.484       $2,349.83  360        1-Feb-27        $328,000.00
6994875   OCEAN CITY           NJ     08226    LCO     7.750     7.484       $1,576.11  360        1-Dec-26        $219,688.44
6994877   SIOUX FALLS          SD     57108    SFD     7.625     7.359       $1,789.16  240        1-Jan-17        $219,608.76
6994880   PARK CITY            UT     84098    SFD     7.875     7.609       $2,341.97  360        1-Jan-27        $322,777.72
6994887   LOOMIS               CA     95650    PUD     7.750     7.484       $3,331.32  360        1-Jan-27        $464,671.80
6994888   FREMONT              CA     94538    SFD     8.500     8.234       $1,789.65  360        1-Jan-27        $232,609.00
6994894   KATONAH              NY     10589    SFD     8.500     8.234       $3,512.40  360        1-Jan-27        $456,523.27
6994897   BOURNE               MA     02562    SFD     8.000     7.734       $2,568.18  360        1-Jan-27        $349,765.15
6994906   CHEVY CHASE          MD     20815    SFD     7.000     6.734       $1,463.67  360        1-Jan-27        $219,819.66
6994912   ORONO                MN     55356    SFD     8.750     8.484       $3,146.80  360        1-Jan-27        $399,769.87
6994913   WESTBOROUGH          MA     01581    SFD     7.000     6.734       $1,918.97  360        1-Jan-27        $288,198.57
6994914   FLAGSTAFF            AZ     86001    SFD     8.250     7.984       $1,791.77  360        1-Nov-26        $238,040.61
6994919   WALNUT CREEK         CA     94595    SFD     8.375     8.109       $2,669.37  360        1-Jan-27        $350,981.71
6994920   SAN RAMON            CA     94583    SFD     8.000     7.734       $2,107.37  360        1-Jan-27        $287,007.30
6994921   NEWTOWN              CT     06470    SFD     8.000     7.734       $2,127.92  360        1-Jan-27        $289,805.41
6994925   SAN CLEMENTE         CA     92673    LCO     7.750     7.484       $1,869.84  360        1-Jan-27        $260,815.78
6994927   CULVER CITY          CA     90232    SFD     8.125     7.859       $2,487.37  360        1-Jan-27        $334,780.86
6994928   SAN DIEGO            CA     92130    SFD     7.750     7.484       $2,194.37  360        1-Nov-26        $305,559.31
6994929   VALENCIA             CA     91354    SFD     7.375     7.109       $1,750.86  360        1-Dec-26        $253,113.03
6994931   DULUTH               GA     30136    SFD     7.750     7.484       $1,971.39  360        1-Jan-27        $274,980.78
6994932   HONOLULU             HI     96816    MF2     7.875     7.609       $5,002.98  360        1-Dec-26        $689,047.18
6994933   EDMONDS              WA     98020    SFD     7.875     7.609       $3,625.35  360        1-Jan-27        $499,655.90
6994941   YORKTOWN             VA     23693    SFD     7.750     7.484       $1,551.75  360        1-Jan-27        $216,447.12
6994945   EDINA                MN     55424    SFD     7.750     7.484       $2,551.50  360        1-Jan-27        $355,898.64
6994946   SOUTHERN PINES       NC     28387    SFD     7.500     7.234       $1,957.80  360        1-Jan-27        $279,792.20
6994947   ORONO                MN     55364    SFD     7.875     7.609       $7,250.69  360        1-Jan-27        $999,311.81
6994948   ALEXANDRIA           VA     22314    SFD     7.875     7.609       $3,567.34  360        1-Jan-27        $491,661.41
6994950   PARK CITY            UT     84060    LCO     8.250     7.984       $1,690.35  360        1-Nov-26        $224,566.62
6994951   THOUSAND OAKS        CA     91362    SFD     8.125     7.859       $1,679.37  360        1-Jan-27        $226,030.04
6994953   BRAINTREE            MA     02184    SFD     7.875     7.609       $1,957.69  360        1-Jan-27        $269,814.19
6994955   ONTARIO              CA     91768    SFD     8.000     7.734       $2,014.18  360        1-Jan-27        $274,315.82
6994958   AURORA               CO     80016    SFD     7.875     7.609       $1,691.59  360        1-Jan-27        $233,139.44
6994969   LITTLE ROCK          AR     72212    SFD     7.875     7.609       $2,059.20  360        1-Jan-27        $283,804.55
6994972   CHAMPLIN             MN     55316    SFD     7.750     7.484       $1,791.03  360        1-Jan-27        $249,823.55
6994974   MILLBURN             NJ     07041    SFD     7.750     7.484       $2,111.98  360        1-Jan-27        $294,591.94
6994981   KINGSTON             MA     02364    SFD     7.500     7.234       $1,664.13  360        1-Jan-27        $237,823.37
6994986   BLUEMONT             VA     20135    SFD     8.000     7.734       $1,995.84  360        1-Jan-27        $271,817.49
6994987   GREAT FALLS          VA     22066    SFD     8.000     7.734       $1,731.68  360        1-Jan-27        $235,841.63
6994988   LAS VEGAS            NV     89117    SFD     7.750     7.484       $2,229.83  360        1-Jan-27        $311,030.33
6994996   TUCSON               AZ     85718    SFD     7.875     7.609       $1,975.84  360        1-Jan-27        $272,316.47
6994997   BATESVILLE           IN     47006    SFD     7.750     7.484       $1,891.33  360        1-Jan-27        $263,813.67
6994998   WATERTOWN            MA     02172    SFD     8.250     7.984       $2,687.66  360        1-Jan-27        $357,521.87
6994999   MORRESTOWN           NJ     08057    SFD     8.250     7.984       $3,529.45  360        1-Jan-27        $469,500.43
6995000   ESCONDIDO            CA     92029    SFD     8.000     7.734       $2,355.38  360        1-Dec-26        $320,567.80
6995001   HUMMELSTOWN          PA     17036    SFD     8.000     7.734       $1,731.68  360        1-Jan-27        $235,841.65
6995003   MONTGOMERY TWP       NJ     08558    SFD     7.875     7.609       $2,628.38  360        1-Jan-27        $362,250.53
6995004   HOPE                 NJ     07844    SFD     8.125     7.859       $1,992.68  360        1-Jan-27        $268,199.44
6995006   SAN DIMAS            CA     91773    SFD     8.125     7.859       $1,633.49  360        1-Dec-26        $219,711.21
6995007   GLASSBORO            NJ     08028    SFD     7.875     7.609         $616.31  360        1-Dec-26         $84,809.04
6995008   CHARLOTTE            NC     28210    SFD     7.875     7.609       $1,595.15  360        1-Dec-26        $219,696.21
6995009   HONOLULU             HI     96818    SFD     7.750     7.484       $2,417.89  360        1-Dec-26        $337,022.06
6995016   NEWPORT BEACH        CA     92625    SFD     7.625     7.359       $3,185.07  360        1-Jan-27        $449,674.31
6995017   OAKLAND              CA     94611    SFD     8.000     7.734       $2,588.72  360        1-Jan-27        $352,563.28
6995019   ROSSMOOR             CA     90720    SFD     7.750     7.484       $1,576.11  360        1-Jan-27        $219,844.72
6995021   COLORADO SPRINGS     CO     80906    SFD     7.750     7.484       $1,648.57  360        1-Jan-27        $229,882.21
6995022   COLORADO SPRINGS     CO     80906    SFD     7.750     7.484       $3,796.98  360        1-Jan-27        $529,625.94
6995024   GRANGER              IN     46530    SFD     8.250     7.984       $1,881.17  360        1-Jan-27        $250,240.33
6995026   NORTHBORO            MA     01532    SFD     7.375     7.109       $2,305.99  360        1-Jan-27        $333,620.95
6995027   PITTSFORD            NY     14534    SFD     8.250     7.984       $1,984.10  360        1-Jan-27        $263,931.59
6995032   DAPHNE               AL     36526    PUD     7.875     7.609       $1,928.32  360        1-Jan-27        $265,766.98
6995034   CORONADO             CA     92118    SFD     7.625     7.359       $1,925.20  360        1-Jan-27        $271,803.13
6995036   GOLDEN               CO     80403    SFD     7.875     7.609       $1,751.04  360        1-Jan-27        $241,333.80
6995037   UNION GROVE          WI     53182    SFD     7.875     7.609       $2,827.77  360        1-Jan-27        $389,731.61
6995040   SCOTTSDALE           AZ     85262    SFD     7.750     7.484       $3,281.17  360        1-Jan-27        $457,676.75
6995042   DURANGO              CO     81301    SFD     7.875     7.609       $1,595.15  360        1-Dec-26        $219,696.21
6995043   BRIARCLIFF MANOR     NY     10570    LCO     7.750     7.484       $2,093.07  360        1-Feb-27        $292,160.00
6995056   CAVE CREEK           AZ     85331    SFD     7.875     7.609       $2,447.11  360        1-Jan-27        $337,267.73
6995064   GAITHERSBURG         MD     20882    SFD     7.750     7.484       $1,862.67  360        1-Jan-27        $259,816.50
6995072   SAN JUAN CAPISTRANO  CA     92675    SFD     7.750     7.484       $3,725.34  360        1-Jan-27        $519,632.99
6995078   WOODINVILLE          WA     98072    SFD     7.625     7.359       $1,557.15  360        1-Jan-27        $219,840.77
6995081   GERMANTOWN           TN     38138    SFD     7.875     7.609       $1,774.24  360        1-Jan-27        $244,531.60
6995082   FRANKLIN             TN     37064    SFD     7.625     7.359       $1,698.70  360        1-Jan-27        $239,826.30
6995089   HAMPTON BAYS         NY     11946    SFD     8.625     8.359         $770.01  360        1-Feb-27         $99,000.00
6995090   LA MESA              CA     91941    SFD     8.000     7.734       $2,898.37  360        1-Jan-27        $394,734.96
6995093   PAPILLION            NE     68046    SFD     8.125     7.859       $1,694.75  360        1-Jan-27        $228,100.69
6995096   SAN DIEGO            CA     92130    PUD     7.625     7.359       $3,202.77  360        1-Jan-27        $452,172.49
6995098   IRVINE               CA     92629    SFD     7.750     7.484       $1,668.25  360        1-Jan-27        $232,697.65
6995102   WEST COVINA          CA     91790    SFD     7.250     6.984       $1,500.79  360        1-Dec-26        $219,655.72
6995103   LAKE OSWEGO          OR     97035    SFD     8.125     7.859       $1,878.52  360        1-Jan-27        $252,834.50
6995107   SUNNYVALE            CA     94087    SFD     7.750     7.484       $1,576.11  360        1-Jan-27        $219,844.72
6995108   BOISE                ID     83704    SFD     7.625     7.359       $1,585.46  360        1-Jan-27        $223,837.87
6995109   BUTTE                MT     59701    SFD     8.000     7.734       $1,650.97  360        1-Jan-27        $224,849.03
6995115   MILL CREEK           WA     98012    SFD     7.625     7.359       $1,557.15  360        1-Jan-27        $219,840.77
6995118   BLOOMINGTON          MN     55438    SFD     7.875     7.609       $4,127.39  360        1-Jan-27        $568,848.25
6995119   ASPEN                CO     81611    SFD     8.250     7.984       $2,065.98  360        1-Jan-27        $274,824.65
6995193   MONUMENT             CO     80132    SFD     8.000     7.734       $1,614.28  360        1-Feb-27        $220,000.00
6995211   BOULDER              CO     80304    SFD     7.500     7.234       $1,538.27  360        1-Jan-27        $219,836.73
6995384   WESTFIELD            NJ     07090    SFD     8.125     7.859       $1,681.01  360        1-Feb-27        $226,400.00
6995387   WASHINGTON TWP       NJ     08080    SFD     7.625     7.359       $1,119.73  360        1-Feb-27        $158,200.00
6995410   DAKOTA DUNES         SD     57059    SFD     7.875     7.609       $1,783.67  360        1-Feb-27        $246,000.00
6995422   MINNEAPOLIS          MN     55405    SFD     8.375     8.109       $4,659.25  360        1-Feb-27        $613,000.00
6995452   BRANCHBURG TWNSP     NJ     08876    SFD     8.000     7.734       $1,648.77  360        1-Feb-27        $224,700.00
6995586   GILBERT              AZ     85234    SFD     7.875     7.609       $1,612.55  360        1-Feb-27        $222,400.00

                                                                                                               $175,008,669.26


</TABLE>
COUNT:                     570
WAC:                         8.056008691
WAM:                       356.347949
WALTV:                      76.60005625
<TABLE>
<CAPTION>

   (i)            (ii)                        (iii)     (x)      (xi)      (xii)       (xiii)       (xiv)         (xv)
- ----------------------------------------------------------------------------------------------------------------------------


MORTGAGE                                                                  MORTGAGE                  T.O.P.       MASTER
  LOAN                                 ZIP  PROPERTY                     INSURANCE    SERVICE      MORTGAGE      SERVICE
 NUMBER           CITY         STATE  CODE    TYPE        LTV   SUBSIDY     CODE        FEE          LOAN          FEE
- ----------------------------------------------------------------------------------------------------------------------------
<S>       <C>                  <C>    <C>      <C>        <C>    <C>       <C>         <C>         <C>            <C>
6992655   HONOLULU             HI     96821    SFD        80.00                        0.250                      0.016
6992783   YONKERS              NY     10710    PUD        89.82            33          0.250                      0.016
6992980   COTTAGE GROVE        MN     55016    SFD        86.00            12          0.250                      0.016
6993007   SEATTLE              WA     98125    SFD        69.14                        0.250                      0.016
6993140   PARK RAPIDS          MN     56470    SFD        77.69                        0.250                      0.016
6993192   KAILUA               HI     96734    SFD        75.00                        0.250                      0.016
6993200   HONOLULU             HI     96821    SFD        69.23                        0.250                      0.016
6993265   TUCSON               AZ     85718    SFD        53.67                        0.250                      0.016
6993301   EAGAN                MN     55123    SFD        61.96                        0.250                      0.016
6993306   LONGMONT             CO     80501    SFD        44.37                        0.250                      0.016
6993324   BROOKLYN             NY     11217    SFD        80.00                        0.250                      0.016
6993339   MAPLE PLAIN          MN     55359    SFD        45.35                        0.250                      0.016
6993341   ORONO                MN     55359    SFD        79.27                        0.250                      0.016
6993393   LANDENBERG           PA     19350    SFD        79.08                        0.250                      0.016
6993409   CLAYTON              CA     94517    SFD        89.20            33          0.250                      0.016
6993434   NEWPORT COAST        CA     92657    SFD        80.00                        0.250                      0.016
6993441   BLAINE               WA     98230    SFD        80.00                        0.250                      0.016
6993481   LEBANON TWP          NJ     07830    SFD        74.07                        0.250                      0.016
6993483   BLOOMFIELD TWNSHP    MI     48302    SFD        72.50                        0.250                      0.016
6993582   LITTLETON            CO     80124    SFD        66.11                        0.250                      0.016
6993589   DEL MAR              CA     92014    SFD        80.00                        0.250                      0.016
6993610   BOULDER              CO     80302    SFD        42.74                        0.250                      0.016
6993616   HOUSTON              TX     77024    SFD        80.00                        0.250                      0.016
6993617   DRESHER              PA     19025    SFD        89.01            33          0.250                      0.016
6993618   WYNNEWOOD            PA     19096    SFD        80.00                        0.250                      0.016
6993643   CABIN JOHN           MD     20818    SFD        55.56                        0.250                      0.016
6993650   HOUSTON              TX     77057    SFD        39.41                        0.250                      0.016
6993651   HOUSTON              TX     77005    SFD        73.42                        0.250                      0.016
6993652   SKILLMAN             NJ     08558    PUD        80.00                        0.250                      0.016
6993659   MUKILTEO             WA     98275    SFD        80.00                        0.250                      0.016
6993660   GIG HARBOR           WA     98335    SFD        80.00                        0.250                      0.016
6993664   WASHINGTON           DC     20015    SFD        80.00                        0.250                      0.016
6993673   DENVER               CO     80209    SFD        80.00                        0.250                      0.016
6993677   HOUSTON              TX     77024    SFD        80.00                        0.250                      0.016
6993679   GOLETA AREA          CA     93117    SFD        89.80            11          0.250                      0.016
6993680   GLENDALE             CA     91207    SFD        90.00            01          0.250                      0.016
6993687   MARTINEZ             CA     94553    SFD        95.00            13          0.250                      0.016
6993688   MAPLE VALLEY         WA     98038    SFD        90.00            17          0.250                      0.016
6993690   PALM BEACH GARDEN    FL     33418    PUD        80.00                        0.250                      0.016
6993691   PROVO                UT     84604    SFD        67.16                        0.250                      0.016
6993709   SAN JOSE             CA     95138    PUD        80.00                        0.250                      0.016
6993712   SAN JOSE             CA     95138    PUD        80.00                        0.250                      0.016
6993736   FRESNO               CA     93720    PUD        90.00            17          0.250                      0.016
6993743   CORONADO             CA     92118    SFD        80.00                        0.250                      0.016
6993748   OAKLAND              CA     94605    SFD        79.75                        0.250                      0.016
6993765   HIGHLAND VILLAGE     TX     75067    SFD        80.00                        0.250                      0.016
6993767   UKIAH                CA     95482    SFD        90.00            33          0.250                      0.016
6993769   NEWPORT              OR     97365    LCO        75.00                        0.250                      0.016
6993779   HASTINGS             MN     55033    SFD        75.00                        0.250                      0.016
6993829   WOODBURY             MN     55125    SFD        70.97                        0.250                      0.016
6993830   EDEN PRAIRIE         MN     55346    SFD        80.00                        0.250                      0.016
6993842   RIEGELSVILLE         PA     18077    SFD        80.00                        0.250                      0.016
6993847   MUNDS PARK           AZ     86017    SFD        54.50                        0.250                      0.016
6993851   NEW CANAAN           CT     06840    SFD        59.56                        0.250                      0.016
6993857   SAN FRANCISCO        CA     94115    LCO        62.99                        0.250                      0.016
6993870   BOISE                ID     83703    PUD        90.00            33          0.250                      0.016
6993876   EDINA                MN     55424    SFD        75.26                        0.250                      0.016
6993877   EDINA                MN     55436    SFD        80.00                        0.250                      0.016
6993884   BOULDER              CO     80303    SFD        80.00                        0.250                      0.016
6993887   CARBONDALE           CO     81623    SFD        80.00                        0.250                      0.016
6993890   MARRIOTTSVILLE       MD     21104    SFD        90.00            33          0.250                      0.016
6993892   SAN DIEGO            CA     92130    SFD        69.92                        0.250                      0.016
6993893   MT OLIVE TWP         NJ     07828    SFD        80.00                        0.250                      0.016
6993895   SAN JOSE             CA     95122    SFD        85.00            13          0.250                      0.016
6993898   CARLSBAD             CA     92008    PUD        89.88            11          0.250                      0.016
6993899   ANAHEIM              CA     92807    PUD        80.00                        0.250                      0.016
6993902   PARK CITY            UT     84060    PUD        75.00                        0.250                      0.016
6993904   RAYBURN COUNTRY      TX     75951    SFD        90.00            11          0.250                      0.016
6993905   UNIVERSITY PARK      TX     75205    SFD        72.53                        0.250                      0.016
6993907   LA CRESCENTA AREA    CA     91214    SFD        90.00            06          0.250                      0.016
6993908   ASHLAND              OR     97520    SFD        57.08                        0.250                      0.016
6993909   WILLIAMS             OR     97544    SFD        70.00                        0.250                      0.016
6993910   OREGON CITY          OR     97045    SFD        72.00                        0.250                      0.016
6993911   SEAL ROCK            OR     97376    SFD        48.33                        0.250                      0.016
6993912   PORTLAND             OR     97202    SFD        60.00                        0.250                      0.016
6993913   LAKE OSWEGO          OR     97034    SFD        35.29                        0.250                      0.016
6993915   PERRIS               CA     92570    SFD        90.00            12          0.250                      0.016
6993916   RANCHO SANTA FE      CA     92067    SFD        64.89                        0.250                      0.016
6993920   PLACITAS             NM     87043    PUD        75.00                        0.250                      0.016
6993921   GLENDORA AREA        CA     91741    SFD        90.00            33          0.250                      0.016
6993922   SAN DIEGO            CA     92130    PUD        80.00                        0.250                      0.016
6993924   HUNTINGTON BEACH     CA     92646    SFD        95.00            11          0.250                      0.016
6993925   CASTRO VALLEY        CA     94552    SFD        94.81            11          0.250                      0.016
6993926   SAN JOSE             CA     95138    PUD        66.91                        0.250                      0.016
6993932   ELKHORN              NE     68022    SFD        80.00                        0.250                      0.016
6993935   FAIRFAX STATION      VA     22039    PUD        80.00                        0.250                      0.016
6993939   PRIOR LAKE           MN     55372    SFD        75.00                        0.250                      0.016
6993940   ST PAUL              MN     55116    SFD        49.15                        0.250                      0.016
6993944   LONGWOOD             FL     32750    SFD        80.00                        0.250                      0.016
6993948   PARK CITY            UT     84098    SFD        65.48                        0.250                      0.016
6993950   LEAVENWORTH          WA     98826    SFD        80.00                        0.250                      0.016
6993951   BELLAIRE             TX     77401    SFD        80.00                        0.250                      0.016
6993953   MERCER ISLAND        WA     98040    SFD        59.41                        0.250                      0.016
6993954   SHADY COVE           OR     97539    SFD        63.86                        0.250                      0.016
6993959   RAMSEY               NJ     07446    SFD        80.00                        0.250                      0.016
6993961   VIRGINIA BEACH       VA     23455    PUD        72.46                        0.250                      0.016
6993963   PUEBLO               CO     81001    SFD        90.80            33          0.250                      0.016
6993968   PARADISE VALLEY      AZ     85253    SFD        59.15                        0.250                      0.016
6993972   FALLBROOK            CA     92028    SFD        85.00            11          0.250                      0.016
6993973   ISSAQUAH             WA     98029    SFD        51.10                        0.250                      0.016
6993975   CAMARILLO            CA     93012    SFD        79.99                        0.250                      0.016
6993976   LAGUNA BEACH         CA     92651    SFD        74.36                        0.250                      0.016
6993977   CORONADO             CA     92118    SFD        80.00                        0.250                      0.016
6993978   CORONADO             CA     92118    SFD        80.00                        0.250                      0.016
6993988   SEATTLE              WA     98112    SFD        66.04                        0.250                      0.016
6993991   FRESNO               CA     93720    SFD        95.00            33          0.250                      0.016
6993992   LODI                 CA     95242    SFD        90.00            12          0.250                      0.016
6993994   SAN DIEGO            CA     92103    SFD        80.00                        0.250                      0.016
6994008   LONG LAKE            MN     55356    SFD        63.53                        0.250                      0.016
6994009   ORONO                MN     55356    SFD        59.93                        0.250                      0.016
6994014   DURNAGO              CO     81301    SFD        69.92                        0.250                      0.016
6994015   CASTLE ROCK          CO     80104    SFD        80.00                        0.250                      0.016
6994017   EVERGREEN            CO     80439    SFD        80.00                        0.250                      0.016
6994018   PARKER               CO     80134    SFD        78.43                        0.250                      0.016
6994019   BOULDER              CO     80303    SFD        64.90                        0.250                      0.016
6994020   DENVER               CO     80220    SFD        58.82                        0.250                      0.016
6994022   GOLDEN               CO     80401    SFD        63.73                        0.250                      0.016
6994024   LA PALMA             CA     90623    SFD        80.00                        0.250                      0.016
6994026   HARVARD              MA     01451    SFD        70.00                        0.250                      0.016
6994027   SARATOGA             CA     95070    SFD        64.71                        0.250                      0.016
6994028   CASTRO VALLEY        CA     94552    PUD        80.00                        0.250                      0.016
6994029   KENNEWICK            WA     99337    PUD        79.53                        0.250                      0.016
6994030   BAINBRIDGE ISLAND    WA     98110    SFD        61.57                        0.250                      0.016
6994032   VALENCIA             CA     91354    PUD        89.99            11          0.250                      0.016
6994033   MORRISVILLE          NC     27560    SFD        79.99                        0.250                      0.016
6994034   SAN JOSE             CA     95138    PUD        64.09                        0.250                      0.016
6994035   WESTLAKE VILLAGE     CA     91361    PUD        79.25                        0.250                      0.016
6994037   CHINO HILLS          CA     91709    SFD        79.99                        0.250                      0.016
6994039   SAN DIEGO            CA     92129    PUD        89.98            11          0.250                      0.016
6994048   NEW BRAUNFELS        TX     78130    SFD        80.00                        0.250                      0.016
6994049   ROSEVILLE            MN     55113    SFD        80.00                        0.250                      0.016
6994050   MALVERN              PA     19355    SFD        95.00            33          0.250                      0.016
6994051   HENDERSON            NV     89014    PUD        77.67                        0.250                      0.016
6994056   EDINA                MN     55343    SFD        90.00            33          0.250                      0.016
6994057   SNOWMASS             CO     81654    SFD        42.51                        0.250                      0.016
6994058   RIDGEWOOD            NJ     07450    SFD        66.28                        0.250                      0.016
6994060   PARSIPPANY           NJ     07054    SFD        79.82                        0.250                      0.016
6994065   SCOTTSDALE           AZ     85255    SFD        80.00                        0.250                      0.016
6994066   BELLEVUE             WA     98008    SFD        63.66                        0.250                      0.016
6994071   SILVERTHORNE         CO     80498    SFD        57.89                        0.250                      0.016
6994074   FARGO                ND     58103    SFD        90.00            33          0.250                      0.016
6994076   MORGAN HILL          CA     95037    SFD        90.00            11          0.250                      0.016
6994077   SAN FRANCISCO        CA     94127    SFD        80.00                        0.250                      0.016
6994079   WARRENTON            VA     20186    SFD        80.00                        0.250                      0.016
6994080   SAN DIEGO            CA     92109    SFD        80.00                        0.250                      0.016
6994083   PORT WASHINGTON      NY     11050    SFD        80.00                        0.250                      0.016
6994084   EDEN PRAIRIE         MN     55347    SFD        73.55                        0.250                      0.016
6994085   VENETA               OR     97487    SFD        70.70                        0.250                      0.016
6994088   HENDERSON            NV     89014    SFD        84.98            12          0.250                      0.016
6994092   MISSION VIEJO        CA     92692    SFD        79.99                        0.250                      0.016
6994096   CANTON               MA     02021    SFD        69.91                        0.250                      0.016
6994098   SCOTTSDALE           AZ     85258    SFD        74.85                        0.250                      0.016
6994100   CORNVILLE            AZ     86325    SFD        68.57                        0.250                      0.016
6994107   LAYTONVILLE          CA     95454    SFD        75.00                        0.250                      0.016
6994108   WICHITA              KS     67212    SFD        90.00            33          0.250                      0.016
6994112   HOUSTON              TX     77057    SFD        70.97                        0.250                      0.016
6994114   ASHLAND              OR     97520    SFD        80.00                        0.250                      0.016
6994117   SCOTTSDALE           AZ     85255    SFD        52.98                        0.250                      0.016
6994120   HONOLULU             HI     96825    SFD        80.00                        0.250                      0.016
6994122   WESTON               CT     06883    SFD        90.00            33          0.250                      0.016
6994128   HENDERSON            NV     89014    SFD        69.96                        0.250                      0.016
6994129   MANHATTAN BEACH      CA     90266    SFD        80.00                        0.250                      0.016
6994130   PALM SPRINGS         CA     92262    PUD        69.00                        0.250                      0.016
6994133   SAN DIEGO            CA     92130    SFD        79.99                        0.250                      0.016
6994134   CAMARILLO            CA     93012    SFD        79.98                        0.250                      0.016
6994138   DUNDEE               OR     97115    SFD        80.00                        0.250                      0.016
6994141   MOULTONBOROUGH       NH     03254    SFD        43.96                        0.250                      0.016
6994144   HONOLULU             HI     96825    SFD        78.83                        0.250                      0.016
6994148   EDISON               NJ     08820    SFD        95.00            06          0.250                      0.016
6994149   MEMPHIS              TN     38120    SFD        80.00                        0.250                      0.016
6994150   EL GRANADA           CA     94018    SFD        80.00                        0.250                      0.016
6994151   BURNSVILLE           MN     55337    SFD        80.00                        0.250                      0.016
6994152   EVANSTON             IL     60201    SFD        80.00                        0.250                      0.016
6994155   SAUSALITO            CA     94965    SFD        70.00                        0.250                      0.016
6994156   SHREVEPORT           LA     71106    SFD        80.00                        0.250                      0.016
6994157   WALNUT               CA     91789    SFD        90.00            33          0.250                      0.016
6994158   EVERGREEN            CO     80439    SFD        75.89                        0.250                      0.016
6994160   GREENWOOD VILLAGE    CO     80111    SFD        59.68                        0.250                      0.016
6994162   BOULDER              CO     80301    SFD        48.13                        0.250                      0.016
6994163   DENVER               CO     80209    SFD        56.27                        0.250                      0.016
6994166   ALBUQUERQUE          NM     87122    SFD        76.20                        0.250                      0.016
6994168   RENO                 NV     89509    SFD        80.00                        0.250                      0.016
6994170   ALPHARETTA           GA     30202    SFD        74.93                        0.250                      0.016
6994171   ROSWELL              GA     30075    PUD        90.00            33          0.250                      0.016
6994175   BELLINGHAM           WA     98225    SFD        64.21                        0.250                      0.016
6994176   CORTLANDT            NY     10566    SFD        77.81                        0.250                      0.016
6994177   BRECKENRIDGE         CO     80424    SFD        80.00                        0.250                      0.016
6994178   FRESNO               CA     93720    PUD        80.00                        0.250                      0.016
6994180   CHULA VISTA          CA     91915    SFD        94.99            11          0.250                      0.016
6994182   BRANCHBURG           NJ     07076    SFD        95.00            33          0.250                      0.016
6994183   PENFIELD             NY     14526    SFD        95.00            11          0.250                      0.016
6994187   ENGLEWOOD            CO     80111    SFD        69.33                        0.250                      0.016
6994190   MILLSTONE TWP        NJ     08691    SFD        68.97                        0.250                      0.016
6994192   FREMONT              CA     94555    LCO        89.90            13          0.250                      0.016
6994194   PLANO                TX     75093    SFD        80.00                        0.250                      0.016
6994200   SAN DIEGO            CA     92121    SFD        89.28            11          0.250                      0.016
6994206   SNOHOMISH            WA     98290    SFD        90.00            06          0.250                      0.016
6994207   POINT PLEASANT       NJ     08742    SFD        95.00            33          0.250                      0.016
6994209   FAIRVIEW             PA     16415    SFD        80.00                        0.250                      0.016
6994210   SAN JOSE             CA     95124    SFD        80.00                        0.250                      0.016
6994213   DENVER               CO     80206    SFD        80.00                        0.250                      0.016
6994214   DENVER               CO     80206    SFD        80.00                        0.250                      0.016
6994217   PENN VALLEY          PA     19096    SFD        90.00            06          0.250                      0.016
6994220   CHANHASSEN           MN     55317    SFD        95.00            33          0.250                      0.016
6994221   LAKEVILLE            MN     55044    SFD        85.50            24          0.250                      0.016
6994223   NEWARK               DE     19711    SFD        75.36                        0.250                      0.016
6994224   ROLLING HILLS ESTS   CA     90274    SFD        41.89                        0.250                      0.016
6994225   LA VERNE             CA     91750    SFD        80.00                        0.250                      0.016
6994226   DUBLIN               CA     94568    SFD        71.08                        0.250                      0.016
6994228   PORTLAND             OR     97212    SFD        89.90            06          0.250                      0.016
6994232   EL DORADO HILLS      CA     95762    PUD        89.99            06          0.250                      0.016
6994233   CERRITOS             CA     90703    PUD        75.06                        0.250                      0.016
6994235   LA CRESCENTA AREA    CA     91214    SFD        80.00                        0.250                      0.016
6994236   SAN DIEGO            CA     92129    PUD        89.99            13          0.250                      0.016
6994238   FAIRFAX STATION      VA     22039    SFD        80.00                        0.250                      0.016
6994239   ARLINGTON            VA     22207    SFD        66.70                        0.250                      0.016
6994241   ALLENDALE            NJ     07401    LCO        80.00                        0.250                      0.016
6994242   DES MOINES           IA     50321    SFD        80.00                        0.250                      0.016
6994245   NORTON               MA     02766    SFD        73.84                        0.250                      0.016
6994250   SHARON               MA     02067    SFD        80.00                        0.250                      0.016
6994258   BARRINGTON HILLS     IL     60010    SFD        76.92                        0.250                      0.016
6994260   FREMONT              CA     94536    SFD        95.00            13          0.250                      0.016
6994262   MENTOR               OH     44060    SFD        85.00            33          0.250                      0.016
6994263   DANVILLE             CA     94526    SFD        70.00                        0.250                      0.016
6994268   WALLINGFORD          CT     06492    SFD        73.75                        0.250                      0.016
6994269   COLLIERVILLE         TN     38017    SFD        84.99            33          0.250                      0.016
6994270   VERNON HILLS         IL     60061    SFD        74.60                        0.250                      0.016
6994271   PARK CITY            UT     84098    SFD        48.39                        0.250                      0.016
6994272   SNOHOMISH            WA     98290    SFD        95.00            33          0.250                      0.016
6994275   SAN LUIS OBISPO      CA     93401    SFD        75.00                        0.250                      0.016
6994277   CAMPBELL             CA     95008    PUD        90.00            17          0.250                      0.016
6994279   BIG BEAR LAKE        CA     92315    SFD        89.97            01          0.250                      0.016
6994280   CAMARILLO            CA     93012    SFD        90.00            33          0.250                      0.016
6994291   MINNETONKA           MN     55305    SFD        62.94                        0.250                      0.016
6994293   STATE COLLEGE        PA     16801    SFD        89.99            33          0.250                      0.016
6994297   BETHEDSA             MD     20814    SFD        80.00                        0.250                      0.016
6994300   WAYLAND              MA     01778    SFD        80.00                        0.250                      0.016
6994302   KENNETT SQUARE       PA     19348    SFD        79.25                        0.250                      0.016
6994310   ST CHARLES           IL     60175    SFD        80.00                        0.250                      0.016
6994316   NIWOT                CO     80503    SFD        89.13            33          0.250                      0.016
6994318   WESTERVILLE          OH     43082    SFD        74.46                        0.250                      0.016
6994319   SHERBORN             MA     01770    SFD        80.00                        0.250                      0.016
6994326   PORTLAND             OR     97212    SFD        54.31                        0.250                      0.016
6994328   ALAMEDA              CA     94502    SFD        79.98                        0.250                      0.016
6994329   GRESHAM              OR     97030    PUD        79.99                        0.250                      0.016
6994330   SAN DIEGO            CA     92131    SFD        79.99                        0.250                      0.016
6994337   VIENNA               VA     22182    SFD        73.50                        0.250                      0.016
6994339   BLANCHARD            LA     71009    SFD        75.44                        0.250                      0.016
6994340   MCLEAN               VA     22102    SFD        80.00                        0.250                      0.016
6994341   LUTHERVILLE          MD     21093    SFD        65.37                        0.250                      0.016
6994342   EDEN PRAIRIE         MN     55346    SFD        90.00            12          0.250                      0.016
6994346   MAPLEWOOD            NJ     07040    SFD        80.00                        0.250                      0.016
6994350   PINETOP              AZ     85935    SFD        88.45            11          0.250                      0.016
6994354   FRANKLIN             MA     02038    SFD        77.27                        0.250                      0.016
6994355   ENCINITAS            CA     92024    SFD        75.29                        0.250                      0.016
6994357   SAN DIMAS            CA     91773    SFD        79.99                        0.250                      0.016
6994360   NAPERVILLE           IL     60564    PUD        69.94                        0.250                      0.016
6994364   BLOOMFIELD           CT     06002    SFD        95.00            11          0.250                      0.016
6994365   SOUTH STRAFFORD      VT     05072    SFD        70.00                        0.250                      0.016
6994368   ROCKVILLE            MD     20855    SFD        80.00                        0.250                      0.016
6994371   ORLANDO              FL     32803    SFD        90.00            33          0.250                      0.016
6994374   CASTLE ROCK          CO     80104    SFD        76.92                        0.250                      0.016
6994377   HOLMDEL              NJ     07733    SFD        60.90                        0.250                      0.016
6994380   WHITE PLAINS         NY     10603    SFD        83.28            33          0.250                      0.016
6994381   WHITE PLAINS         NY     10607    SFD        95.00            01          0.250                      0.016
6994387   HILLSBOROUGH         NJ     08876    SFD        72.37                        0.250                      0.016
6994389   MUNSTER              IN     46321    SFD        79.99                        0.250                      0.016
6994392   HERNDON              VA     20171    SFD        90.00            24          0.250                      0.016
6994393   EASTON               MD     21601    SFD        95.00            12          0.250                      0.016
6994396   NEEDHAM              MA     02192    SFD        52.98                        0.250                      0.016
6994399   CINCINNATI           OH     45226    SFD        79.87                        0.250                      0.016
6994400   GLENBROOK            NV     89413    SFD        75.00                        0.250                      0.016
6994401   EDINA                MN     55435    PUD        80.00                        0.250                      0.016
6994403   GERMANTOWN           MD     20876    SFD        95.00            33          0.250                      0.016
6994404   ODESSA               FL     33556    SFD        80.00                        0.250                      0.016
6994405   WOODSBORO            MD     21798    SFD        75.00                        0.250                      0.016
6994409   MONTCLAIR            NJ     07042    SFD        89.34            33          0.250                      0.016
6994417   BENICIA              CA     94510    SFD        90.00            06          0.250                      0.016
6994418   BRANT BEACH          NJ     08006    SFD        80.00                        0.250                      0.016
6994419   HOUSTON              TX     77024    SFD        59.00                        0.250                      0.016
6994421   BERKELEY             CA     94708    SFD        80.00                        0.250                      0.016
6994423   TEGA CAY             SC     29715    SFD        79.97                        0.250                      0.016
6994425   HIGHLANDS RANCH      CO     80126    SFD        90.00            33          0.250                      0.016
6994428   KIRKLAND             WA     98033    SFD        80.00                        0.250                      0.016
6994430   ARMONK               NY     10304    SFD        70.00                        0.250                      0.016
6994432   THOUSAND OAKS        CA     91320    SFD        89.18            13          0.250                      0.016
6994433   LA JOLLA             CA     92037    SFD        51.61                        0.250                      0.016
6994434   LAGUNA NIGUEL        CA     92677    SFD        69.37                        0.250                      0.016
6994435   SAN DIEGO            CA     92131    SFD        80.00                        0.250                      0.016
6994437   CAMARILLO            CA     93012    SFD        94.99            11          0.250                      0.016
6994441   STEAMBOAT SPRINGS    CO     80477    SFD        62.86                        0.250                      0.016
6994443   GLEN RIDGE           NJ     07028    SFD        73.82                        0.250                      0.016
6994445   RESTON               VA     22094    SFD        95.00            33          0.250                      0.016
6994446   CORPUS CHRISTI       TX     78418    SFD        80.00                        0.250                      0.016
6994448   BENTON               LA     71006    SFD        89.93            33          0.250                      0.016
6994449   CASTLE ROCK          CO     80104    SFD        76.67                        0.250                      0.016
6994451   ASPEN                CO     81611    SFD        77.27                        0.250                      0.016
6994456   LAKEWOOD             CO     80228    SFD        80.00                        0.250                      0.016
6994458   HILLSBORO            OR     97124    SFD        70.00                        0.250                      0.016
6994459   REDMOND              WA     98053    SFD        94.99            12          0.250                      0.016
6994460   TIGARD               OR     97223    SFD        77.61                        0.250                      0.016
6994461   WEST LINN            OR     97068    SFD        59.38                        0.250                      0.016
6994462   GRESHAM              OR     97030    SFD        70.00                        0.250                      0.016
6994463   SAN DIEGO            CA     92130    PUD        80.00                        0.250                      0.016
6994465   HILTON HEAD ISLAND   SC     29928    PUD        14.29                        0.250                      0.016
6994467   ANAHEIM              CA     92808    PUD        80.00                        0.250                      0.016
6994469   EL DORADO HILLS      CA     95762    PUD        80.00                        0.250                      0.016
6994470   SAN DIEGO            CA     92129    PUD        74.99                        0.250                      0.016
6994471   WASHINGTON           DC     20011    SFD        90.00            33          0.250                      0.016
6994472   VIRGINIA BEACH       VA     23455    SFD        90.00            33          0.250                      0.016
6994473   EDEN PRAIRIE         MN     55347    SFD        89.99            06          0.250                      0.016
6994474   BOUNTIFUL            UT     84010    SFD        69.44                        0.250                      0.016
6994477   GLENDORA             CA     91741    SFD        80.00                        0.250                      0.016
6994481   SEA GIRT             NJ     08750    SFD        68.06                        0.250                      0.016
6994488   KATONAH              NY     10536    SFD        70.00                        0.250                      0.016
6994489   CARMICHAEL           CA     95608    SFD        69.55                        0.250                      0.016
6994490   CAMARILLO            CA     93012    SFD        80.00                        0.250                      0.016
6994491   EDWARDS              CO     81632    SFD        90.00            11          0.250                      0.016
6994495   SANTA FE             NM     87505    SFD        79.14                        0.250                      0.016
6994496   OMAHA                NE     68164    SFD        80.00                        0.250                      0.016
6994499   WAUKEE               IA     50263    SFD        80.00                        0.250                      0.016
6994501   HENDERSON            NV     89011    SFD        27.50                        0.250                      0.016
6994504   MURFREESBORO         TN     37129    SFD        81.58            33          0.250                      0.016
6994506   TEANECK              NJ     07666    SFD        80.00                        0.250                      0.016
6994510   WOODINVILLE          WA     98072    SFD        58.05                        0.250                      0.016
6994511   PONTE VEDRA          FL     32082    SFD        80.00                        0.250                      0.016
6994517   ROSS                 CA     94957    SFD        55.56                        0.250                      0.016
6994519   OCEANSIDE            CA     92056    SFD        95.00            06          0.250                      0.016
6994520   WINNEMUCCA           NV     89445    SFD        90.00            33          0.250                      0.016
6994523   KENNEBUNKPORT        ME     04046    SFD        74.64                        0.250                      0.016
6994531   WOODLAND PARK        CO     80863    SFD        80.00                        0.250                      0.016
6994535   SHARON               MA     02067    SFD        84.94            06          0.250                      0.016
6994536   PLYMOUTH             MN     55442    SFD        95.00            33          0.250                      0.016
6994540   MOUNTAIN LAKES       NJ     07046    SFD        74.25                        0.250                      0.016
6994541   DANVILLE             CA     94506    SFD        75.00                        0.250                      0.016
6994544   ANDOVER              MA     01810    SFD        80.00                        0.250                      0.016
6994546   SAN MARINO           CA     91108    SFD        65.57                        0.250                      0.016
6994547   COLORADO SPRINGS     CO     80919    SFD        68.11                        0.250                      0.016
6994556   GREAT FALLS          VA     22066    SFD        75.00                        0.250                      0.016
6994557   ALEXANDRIA           VA     22314    PUD        56.41                        0.250                      0.016
6994558   BURKE                VA     22015    SFD        51.92                        0.250                      0.016
6994559   SACRAMENTO           CA     95818    SFD        95.00            24          0.250                      0.016
6994560   MILFORD              NJ     08848    SFD        87.85            33          0.250                      0.016
6994561   SCHAUMBURG           IL     60173    SFD        79.57                        0.250                      0.016
6994562   JAMUL                CA     91935    SFD        84.07            33          0.250                      0.016
6994563   ALBUQUERQUE          NM     87107    SFD        79.34                        0.250                      0.016
6994564   REHOBETH BEACH       DE     19971    PUD        68.21                        0.250                      0.016
6994569   FORT COLLINS         CO     80526    SFD        90.00            11          0.250                      0.016
6994582   HERNDON              VA     22070    SFD        79.99                        0.250                      0.016
6994584   MINNEAPOLIS          MN     55403    SFD        79.99                        0.250                      0.016
6994588   SALT LAKE CITY       UT     84117    SFD        80.00                        0.250                      0.016
6994595   BERNARDS TWP         NJ     07920    SFD        64.94                        0.250                      0.016
6994599   ARCADIA              CA     91007    SFD        60.40                        0.250                      0.016
6994607   SALT LAKE CITY       UT     84121    SFD        76.39                        0.250                      0.016
6994608   LA MIRADA            CA     90638    PUD        79.99                        0.250                      0.016
6994609   ALAMEDA              CA     94502    PUD        80.00                        0.250                      0.016
6994610   BOULDER              CO     80303    SFD        80.00                        0.250                      0.016
6994614   CHAPEL HILL          NC     27515    SFD        68.82                        0.250                      0.016
6994620   TAKOMA PARK          MD     20912    SFD        80.00                        0.250                      0.016
6994623   ISSAQUAH             WA     98029    SFD        66.80                        0.250                      0.016
6994627   GLENWOOD SPRINGS     CO     81601    PUD        85.00            06          0.250                      0.016
6994638   BRYN MAWR            PA     19010    SFD        79.86                        0.250                      0.016
6994639   RUMSON               NJ     07760    SFD        80.00                        0.250                      0.016
6994640   SCOTTSDALE           AZ     85254    SFD        80.00                        0.250                      0.016
6994641   RICHMOND             VA     23236    SFD        78.80                        0.250                      0.016
6994642   FORT LAUDERDALE      FL     33301    SFD        72.13                        0.250                      0.016
6994643   MINNETONKA           MN     55305    SFD        90.00            13          0.250                      0.016
6994644   SIOUX FALLS          SD     57108    SFD        70.20                        0.250                      0.016
6994649   CASTRO VALLEY        CA     94546    SFD        78.95                        0.250                      0.016
6994651   OCEANSIDE            CA     92057    SFD        79.99                        0.250                      0.016
6994653   SUNSET BEACH         CA     90742    SFD        78.15                        0.250                      0.016
6994658   EDEN PRAIRIE         MN     55344    SFD        85.00            12          0.250                      0.016
6994663   GERMANTOWN           MD     20874    SFD        79.99                        0.250                      0.016
6994664   EUGENE               OR     97405    SFD        80.00                        0.250                      0.016
6994665   ST LOUIS PARK        MN     55416    SFD        80.00                        0.250                      0.016
6994667   GRAND JUNCTION       CO     81506    PUD        88.35            11          0.250                      0.016
6994671   WASHINGTON           DC     20016    SFD        92.05            24          0.250                      0.016
6994674   ANACORTES            WA     98221    SFD        55.17                        0.250                      0.016
6994677   UPPER MONTCLAIR      NJ     07043    SFD        50.00                        0.250                      0.016
6994678   LAKESIDE             CA     92040    SFD        80.00                        0.250                      0.016
6994687   SIOUX FALLS          SD     57110    SFD        74.88                        0.250                      0.016
6994690   NORTH REDINGTON B    FL     33708    SFD        76.92                        0.250                      0.016
6994691   WALNUT CREEK         CA     94598    SFD        89.86            17          0.250                      0.016
6994692   SANTA MARIA          CA     93455    PUD        79.32                        0.250                      0.016
6994694   PARKER               CO     80134    SFD        80.00                        0.250                      0.016
6994696   SAN DIMAS            CA     91773    SFD        95.00            13          0.250                      0.016
6994697   MANSFIELD TOWNSHIP   NJ     08022    SFD        75.00                        0.250                      0.016
6994698   (VALENCIA AREA)      CA     91354    PUD        89.84            11          0.250                      0.016
6994699   (FOOTHILL RANCH A    CA     92610    PUD        94.82            11          0.250                      0.016
6994700   (VALENCIA AREA)      CA     91354    PUD        79.99                        0.250                      0.016
6994701   SAN JOSE             CA     95138    PUD        79.99                        0.250                      0.016
6994702   SIMI VALLEY          CA     93065    PUD        92.19            11          0.250                      0.016
6994703   VALENCIA AREA        CA     91354    PUD        89.90            11          0.250                      0.016
6994704   ARVADA               CO     80007    SFD        63.10                        0.250                      0.016
6994710   SOUTHLAKE            TX     76092    PUD        88.96            06          0.250                      0.016
6994713   FORT WAYNE           IN     46804    SFD        79.53                        0.250                      0.016
6994714   FORT WAYNE           IN     46804    SFD        80.00                        0.250                      0.016
6994717   RIDGEWOOD            NJ     07450    SFD        80.00                        0.250                      0.016
6994718   WAUKEE               IA     50263    SFD        80.00                        0.250                      0.016
6994719   WOODBURY             MN     55125    SFD        79.79                        0.250                      0.016
6994720   PORTLAND             OR     97212    SFD        77.19                        0.250                      0.016
6994721   HENDERSON            NV     89014    PUD        79.99                        0.250                      0.016
6994722   HENDERSON            NV     89014    PUD        80.00                        0.250                      0.016
6994723   HENDERSON            NV     89012    SFD        85.47            33          0.250                      0.016
6994727   CLIFTON              CO     81520    SFD        48.89                        0.250                      0.016
6994729   CHANHASSEN           MN     55317    SFD        80.00                        0.250                      0.016
6994731   BETHESDA             MD     20816    SFD        62.04                        0.250                      0.016
6994732   KATY                 TX     77450    SFD        73.33                        0.250                      0.016
6994735   SANTA MARIA          CA     93455    SFD        90.00            33          0.250                      0.016
6994738   ALPHARETTA           GA     30202    SFD        70.00                        0.250                      0.016
6994739   DUNWOODY             GA     30350    SFD        90.00            33          0.250                      0.016
6994740   CLARKSVILLE          MD     21029    SFD        72.60                        0.250                      0.016
6994745   MOORPARK             CA     93021    PUD        94.98            11          0.250                      0.016
6994747   SPARTANBURG          SC     29302    SFD        89.83            24          0.250                      0.016
6994748   DURANGO              CO     81301    SFD        74.83                        0.250                      0.016
6994750   MORRISON             CO     80465    SFD        64.71                        0.250                      0.016
6994757   SAN JOSE             CA     95120    SFD        63.29                        0.250                      0.016
6994758   COLORADO SPRINGS     CO     80926    SFD        80.00                        0.250                      0.016
6994759   SANTA CLARITA        CA     91355    PUD        89.56            33          0.250                      0.016
6994760   SAN DIEGO            CA     92128    SFD        89.99            11          0.250                      0.016
6994761   BREA                 CA     92821    SFD        90.00            33          0.250                      0.016
6994762   SANTA CLARA          CA     95051    SFD        64.88                        0.250                      0.016
6994763   LAKE FOREST          CA     92630    SFD        80.00                        0.250                      0.016
6994764   SAN DIEGO            CA     92131    PUD        90.00            13          0.250                      0.016
6994765   MISSION VIEJO        CA     92692    PUD        89.98            11          0.250                      0.016
6994767   DULUTH               GA     30136    SFD        37.01                        0.250                      0.016
6994768   BOISE                ID     83703    SFD        80.00                        0.250                      0.016
6994770   LONG VALLEY          NJ     07853    SFD        89.80            33          0.250                      0.016
6994772   CLOVIS               CA     93611    SFD        90.00            06          0.250                      0.016
6994773   HOLLIS               NH     03049    SFD        80.00                        0.250                      0.016
6994775   THE WOODLANDS        TX     77382    SFD        79.99                        0.250                      0.016
6994776   GREAT FALLS          VA     22066    SFD        59.11                        0.250                      0.016
6994777   BOULDER              CO     80302    SFD        54.52                        0.250                      0.016
6994786   FORT WAYNE           IN     46804    SFD        90.00            33          0.250                      0.016
6994788   WEST DES MOINES      IA     50265    SFD        52.53                        0.250                      0.016
6994790   NEWPORT NEWS         VA     23608    SFD        78.73                        0.250                      0.016
6994791   HAWORTH BORO         NJ     07641    SFD        80.00                        0.250                      0.016
6994792   ESCONDIDO            CA     92029    SFD        74.96                        0.250                      0.016
6994793   HIGHLANDS RANCH      CO     80126    SFD        75.88                        0.250                      0.016
6994794   LITTLETON            CO     80123    SFD        75.00                        0.250                      0.016
6994795   BOULDER              CO     80301    SFD        86.79            33          0.250                      0.016
6994797   FOLSOM               CA     95630    SFD        90.02            33          0.250                      0.016
6994799   HOLLAND              PA     18966    SFD        68.18                        0.250                      0.016
6994809   LINCOLN              NE     68506    SFD        93.62            33          0.250                      0.016
6994810   PORTLAND             OR     97202    SFD        90.00            13          0.250                      0.016
6994811   ELIZABETH            CO     80107    SFD        75.00                        0.250                      0.016
6994814   SUMMERFIELD          NC     27358    SFD        73.24                        0.250                      0.016
6994816   ST PAUL              MN     55105    SFD        80.00                        0.250                      0.016
6994817   CHESAPEAKE           VA     23320    SFD        95.00            33          0.250                      0.016
6994822   MAPLE VALLEY         WA     98038    SFD        80.00                        0.250                      0.016
6994825   ALPHARETTA           GA     30201    SFD        95.00            33          0.250                      0.016
6994826   LAS VEGAS            NV     89117    SFD        75.61                        0.250                      0.016
6994828   BENICIA              CA     94510    SFD        94.98            13          0.250                      0.016
6994831   YORBA LINDA          CA     92886    SFD        80.00                        0.250                      0.016
6994832   ROWLAND HTS AREA     CA     91748    PUD        89.98            12          0.250                      0.016
6994834   PLEASANTON           CA     94566    PUD        40.55                        0.250                      0.016
6994835   APTOS                CA     95003    SFD        73.75                        0.250                      0.016
6994836   BRANCHVILLE          NJ     07826    SFD        80.00                        0.250                      0.016
6994839   ASHLAND              OR     97520    PUD        90.00            12          0.250                      0.016
6994840   SHERWOOD             OR     97140    SFD        43.97                        0.250                      0.016
6994842   PORTLAND             OR     97201    SFD        90.00            11          0.250                      0.016
6994844   OJAI                 CA     93023    SFD        50.00                        0.250                      0.016
6994845   CAMARILLO            CA     93012    SFD        80.00                        0.250                      0.016
6994846   CHULA VISTA          CA     91914    SFD        94.99            11          0.250                      0.016
6994847   ROLLING HILLS ESTS   CA     90274    SFD        80.00                        0.250                      0.016
6994849   CARLSBAD             CA     92008    PUD        94.98            13          0.250                      0.016
6994851   BOULDER              CO     80303    SFD        50.00                        0.250                      0.016
6994852   SAN JOSE             CA     95133    SFD        90.00            33          0.250                      0.016
6994854   BUTTE                MT     59701    SFD        83.87            33          0.250                      0.016
6994858   NAPA                 CA     94558    SFD        90.00            13          0.250                      0.016
6994859   WENHAM               MA     01984    SFD        80.00                        0.250                      0.016
6994862   DULUTH               MN     55803    SFD        84.21            12          0.250                      0.016
6994866   LAKE ELMO            MN     55042    SFD        79.42                        0.250                      0.016
6994869   WILMINGTON           DE     19803    SFD        95.00            33          0.250                      0.016
6994870   WESTFIELD            NJ     07090    SFD        80.00                        0.250                      0.016
6994871   LINCOLN PARK         NJ     07035    SFD        70.00                        0.250                      0.016
6994872   MINNETONKA           MN     55345    SFD        84.98            33          0.250                      0.016
6994873   EDINA                MN     55424    SFD        80.00                        0.250                      0.016
6994875   OCEAN CITY           NJ     08226    LCO        70.97                        0.250                      0.016
6994877   SIOUX FALLS          SD     57108    SFD        64.53                        0.250                      0.016
6994880   PARK CITY            UT     84098    SFD        66.60                        0.250                      0.016
6994887   LOOMIS               CA     95650    PUD        64.76                        0.250                      0.016
6994888   FREMONT              CA     94538    SFD        95.00            11          0.250                      0.016
6994894   KATONAH              NY     10589    SFD        80.00                        0.250                      0.016
6994897   BOURNE               MA     02562    SFD        70.00                        0.250                      0.016
6994906   CHEVY CHASE          MD     20815    SFD        79.28                        0.250                      0.016
6994912   ORONO                MN     55356    SFD        84.21            16          0.250                      0.016
6994913   WESTBOROUGH          MA     01581    SFD        80.00                        0.250                      0.016
6994914   FLAGSTAFF            AZ     86001    SFD        90.00            11          0.250                      0.016
6994919   WALNUT CREEK         CA     94595    SFD        80.00                        0.250                      0.016
6994920   SAN RAMON            CA     94583    SFD        80.00                        0.250                      0.016
6994921   NEWTOWN              CT     06470    SFD        67.13                        0.250                      0.016
6994925   SAN CLEMENTE         CA     92673    LCO        90.00            16          0.250                      0.016
6994927   CULVER CITY          CA     90232    SFD        77.91                        0.250                      0.016
6994928   SAN DIEGO            CA     92130    SFD        90.00            33          0.250                      0.016
6994929   VALENCIA             CA     91354    SFD        89.88            11          0.250                      0.016
6994931   DULUTH               GA     30136    SFD        88.44            17          0.250                      0.016
6994932   HONOLULU             HI     96816    MF2        69.00                        0.250                      0.016
6994933   EDMONDS              WA     98020    SFD        50.00                        0.250                      0.016
6994941   YORKTOWN             VA     23693    SFD        95.00            13          0.250                      0.016
6994945   EDINA                MN     55424    SFD        85.00            33          0.250                      0.016
6994946   SOUTHERN PINES       NC     28387    SFD        69.14                        0.250                      0.016
6994947   ORONO                MN     55364    SFD        57.14                        0.250                      0.016
6994948   ALEXANDRIA           VA     22314    SFD        80.00                        0.250                      0.016
6994950   PARK CITY            UT     84060    LCO        54.22                        0.250                      0.016
6994951   THOUSAND OAKS        CA     91362    SFD        75.39                        0.250                      0.016
6994953   BRAINTREE            MA     02184    SFD        60.00                        0.250                      0.016
6994955   ONTARIO              CA     91768    SFD        90.00            33          0.250                      0.016
6994958   AURORA               CO     80016    SFD        51.27                        0.250                      0.016
6994969   LITTLE ROCK          AR     72212    SFD        80.00                        0.250                      0.016
6994972   CHAMPLIN             MN     55316    SFD        74.63                        0.250                      0.016
6994974   MILLBURN             NJ     07041    SFD        80.00                        0.250                      0.016
6994981   KINGSTON             MA     02364    SFD        70.00                        0.250                      0.016
6994986   BLUEMONT             VA     20135    SFD        79.86                        0.250                      0.016
6994987   GREAT FALLS          VA     22066    SFD        80.00                        0.250                      0.016
6994988   LAS VEGAS            NV     89117    SFD        75.00                        0.250                      0.016
6994996   TUCSON               AZ     85718    SFD        30.28                        0.250                      0.016
6994997   BATESVILLE           IN     47006    SFD        80.00                        0.250                      0.016
6994998   WATERTOWN            MA     02172    SFD        90.00            33          0.250                      0.016
6994999   MORRESTOWN           NJ     08057    SFD        80.00                        0.250                      0.016
6995000   ESCONDIDO            CA     92029    SFD        89.17            33          0.250                      0.016
6995001   HUMMELSTOWN          PA     17036    SFD        80.00                        0.250                      0.016
6995003   MONTGOMERY TWP       NJ     08558    SFD        79.98                        0.250                      0.016
6995004   HOPE                 NJ     07844    SFD        95.00            33          0.250                      0.016
6995006   SAN DIMAS            CA     91773    SFD        80.00                        0.250                      0.016
6995007   GLASSBORO            NJ     08028    SFD        65.89                        0.250                      0.016
6995008   CHARLOTTE            NC     28210    SFD        61.28                        0.250                      0.016
6995009   HONOLULU             HI     96818    SFD        90.00            33          0.250                      0.016
6995016   NEWPORT BEACH        CA     92625    SFD        67.16                        0.250                      0.016
6995017   OAKLAND              CA     94611    SFD        90.00            06          0.250                      0.016
6995019   ROSSMOOR             CA     90720    SFD        80.00                        0.250                      0.016
6995021   COLORADO SPRINGS     CO     80906    SFD        90.00            33          0.250                      0.016
6995022   COLORADO SPRINGS     CO     80906    SFD        68.39                        0.250                      0.016
6995024   GRANGER              IN     46530    SFD        80.00                        0.250                      0.016
6995026   NORTHBORO            MA     01532    SFD        80.00                        0.250                      0.016
6995027   PITTSFORD            NY     14534    SFD        95.00            33          0.250                      0.016
6995032   DAPHNE               AL     36526    PUD        85.00            33          0.250                      0.016
6995034   CORONADO             CA     92118    SFD        80.00                        0.250                      0.016
6995036   GOLDEN               CO     80403    SFD        74.54                        0.250                      0.016
6995037   UNION GROVE          WI     53182    SFD        50.32                        0.250                      0.016
6995040   SCOTTSDALE           AZ     85262    SFD        80.00                        0.250                      0.016
6995042   DURANGO              CO     81301    SFD        51.16                        0.250                      0.016
6995043   BRIARCLIFF MANOR     NY     10570    LCO        80.00                        0.250                      0.016
6995056   CAVE CREEK           AZ     85331    SFD        75.00                        0.250                      0.016
6995064   GAITHERSBURG         MD     20882    SFD        80.00                        0.250                      0.016
6995072   SAN JUAN CAPISTRANO  CA     92675    SFD        80.00                        0.250                      0.016
6995078   WOODINVILLE          WA     98072    SFD        69.07                        0.250                      0.016
6995081   GERMANTOWN           TN     38138    SFD        75.29                        0.250                      0.016
6995082   FRANKLIN             TN     37064    SFD        75.35                        0.250                      0.016
6995089   HAMPTON BAYS         NY     11946    SFD        66.44                        0.250                      0.016
6995090   LA MESA              CA     91941    SFD        66.95                        0.250                      0.016
6995093   PAPILLION            NE     68046    SFD        74.84                        0.250                      0.016
6995096   SAN DIEGO            CA     92130    PUD        74.99                        0.250                      0.016
6995098   IRVINE               CA     92629    SFD        90.00            33          0.250                      0.016
6995102   WEST COVINA          CA     91790    SFD        93.22            03          0.250                      0.016
6995103   LAKE OSWEGO          OR     97035    SFD        79.84                        0.250                      0.016
6995107   SUNNYVALE            CA     94087    SFD        62.86                        0.250                      0.016
6995108   BOISE                ID     83704    SFD        80.00                        0.250                      0.016
6995109   BUTTE                MT     59701    SFD        90.00            33          0.250                      0.016
6995115   MILL CREEK           WA     98012    SFD        80.00                        0.250                      0.016
6995118   BLOOMINGTON          MN     55438    SFD        80.00                        0.250                      0.016
6995119   ASPEN                CO     81611    SFD        25.00                        0.250                      0.016
6995193   MONUMENT             CO     80132    SFD        80.00                        0.250                      0.016
6995211   BOULDER              CO     80304    SFD        80.00                        0.250                      0.016
6995384   WESTFIELD            NJ     07090    SFD        80.00                        0.250                      0.016
6995387   WASHINGTON TWP       NJ     08080    SFD        70.00                        0.250                      0.016
6995410   DAKOTA DUNES         SD     57059    SFD        54.67                        0.250                      0.016
6995422   MINNEAPOLIS          MN     55405    SFD        65.11                        0.250                      0.016
6995452   BRANCHBURG TWNSP     NJ     08876    SFD        79.99                        0.250                      0.016
6995586   GILBERT              AZ     85234    SFD        80.00                        0.250                      0.016
</TABLE>

<PAGE>

                                   EXHIBIT F-2


[Schedule of Mortgage Loans Serviced by Norwest Mortgage in Frederick, Maryland]

NASCOR
NMI / 1997-2  Exhibit F-2
30 YEAR FIXED RATE NON-RELOCATION LOANS

<TABLE>
<CAPTION>

(i)      (ii)                                 (iii)      (iv)          (v)        (vi)         (vii)         (viii)         (ix)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                       NET                                               CUT-OFF
MORTGAGE                                               MORTGAGE     MORTGAGE     CURRENT      ORIGINAL     SCHEDULED        DATE
LOAN                                  ZIP   PROPERTY   INTEREST     INTEREST     MONTHLY      TERM TO       MATURITY   PRINCIPAL
NUMBER   CITY                 STATE  CODE     TYPE       RATE         RATE       PAYMENT      MATURITY        DATE       BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------

<S>       <C>                  <C>             <C>       <C>          <C>         <C>        <C>            <C>         <C>    
3155676  SOUTHBURY             CT    06488     SFD       7.875        7.609          $448.46    360         1-Nov-22     $57,165.13
3574813  PLANTATION            FL    33325     SFD       8.750        8.484        $2,753.45    360         1-Nov-26    $349,391.49
4456428  ORIENT                NY    11957     SFD       8.000        7.734        $2,630.55    360         1-Dec-26    $358,017.30
4482967  LUDLOW                VT    05149     LCO       8.125        7.859        $1,871.10    360         1-Dec-26    $251,669.18
4489012  DALLAS                TX    75229     SFD       8.250        7.984        $3,856.46    360         1-Dec-25    $508,277.98
4493096  LOXAHATCHEE           FL    33470     SFD       8.250        7.984        $1,081.07    360         1-Nov-26    $143,622.84
4493795  PORT JEFFERSON STN    NY    11776     SFD       7.125        6.859        $1,323.86    360         1-May-26    $195,051.68
4497802  NESCONSET             NY    11767     SFD       8.000        7.734        $1,085.98    360         1-Dec-26    $147,800.71
4501593  STATEN ISLAND         NY    10302     SFD       8.500        8.234        $1,730.06    360         1-Jan-27    $224,863.69
4508159  SUFFERN               NY    10901     SFD       8.875        8.609        $1,734.51    360         1-Jan-27    $217,877.78
4512220  BATON ROUGE           LA    70809     SFD       8.375        8.109        $1,900.19    360         1-Jan-27    $249,844.60
4513644  MIAMI                 FL    33196     SFD       7.875        7.609        $1,993.94    360         1-Dec-26    $274,620.25
4513928  LEES SUMMIT           MO    64081     SFD       9.250        8.984        $2,032.01    360         1-Dec-26    $246,742.91
4515007  LAKE CHARLES          LA    70605     SFD       9.000        8.734        $2,180.53    360         1-Jan-27    $270,851.97
4517186  BASKING RIDGE         NJ    07920     SFD       8.000        7.734        $1,614.29    360         1-Jan-27    $219,852.38
4518700  CUMMING               GA    30130     SFD       8.625        8.359        $3,266.72    360         1-May-26    $417,703.01
4518762  HILTON HEAD ISLAND    SC    29926     SFD       8.000        7.734          $880.52    360         1-Jan-27    $119,919.48
4526787  SOUTHAMPTON           NY    11968     SFD       8.875        8.609        $1,682.00    360         1-Nov-26    $211,041.80
4527089  RIDGEWOOD             NJ    07450     SFD       7.750        7.484        $2,655.39    360         1-Dec-26    $370,125.09
4527290  MILLER PLACE          NY    11764     SFD       8.500        8.234        $1,412.50    360         1-Sep-26    $182,435.11
4528053  RONKONKOMA            NY    11779     SFD       8.625        8.359          $707.79    360         1-Aug-26     $90,671.79
4530601  SOMERS                NY    10536     SFD       8.000        7.734        $2,714.93    360         1-Jan-27    $369,751.74
4531512  DRESHER               PA    19025     SFD       7.875        7.609        $1,043.74    360         1-Jan-27    $143,850.93
4533195  MILILANI              HI    96789     SFD       8.500        8.234        $2,565.10    360         1-Aug-26    $332,365.71
4533494  MCKINNEY              TX    75070     SFD       7.500        7.234        $1,865.16    360         1-Feb-27    $266,750.00
4534360  EUGENE                OR    97401     SFD       7.875        7.609        $2,900.28    360         1-Jan-27    $399,724.72
4535004  LUDLOW                VT    05149     LCO       8.375        8.109        $2,067.40    360         1-Jan-27    $271,830.93
4536288  TORRANCE              CA    90503     SFD       9.125        8.859        $1,781.86    360         1-Aug-26    $218,154.42
4536830  CALABASH              NC    28467     SFD       8.375        8.109          $601.95    240         1-Oct-16     $68,531.10
4537026  LIVINGSTON            NJ    07039     SFD       8.000        7.734        $1,584.94    360         1-Nov-26    $215,361.60
4537339  YONKERS               NY    10704     SFD       8.875        8.609        $1,750.42    360         1-Oct-26    $219,501.15
4537388  SALT LAKE CITY        UT    84121     SFD       8.375        8.109        $2,128.20    360         1-Nov-26    $279,474.25
4537427  DAVIS                 CA    95616     SFD       8.500        8.234        $2,115.85    356         1-Aug-26    $274,155.83
4537461  SCOTTSDALE            AZ    85259     SFD       8.875        8.609        $2,879.44    360         1-Sep-26    $360,870.44
4537490  SAN JOSE              CA    95121     SFD       8.375        8.109        $1,658.86    360         1-Aug-26    $217,421.72
4537528  GRANVILLE             NY    12832     SFD       8.375        8.109          $494.05    360         1-Jan-27     $64,959.60
4537571  KANEOHE               HI    96744     SFD       8.625        8.359        $2,695.04    360         1-Aug-26    $345,250.31
4537641  FLUSHING              NY    11358     SFD       8.625        8.359        $1,166.69    360         1-Jan-27    $149,911.44
4537716  DIX HILLS             NY    11746     SFD       8.250        7.984        $2,839.79    360         1-Nov-26    $377,271.90
4537817  BOWIE                 MD    20721     SFD       8.250        7.984        $2,667.00    360         1-Jul-26    $353,382.32
4537980  BASTROP               TX    78602     SFD       8.750        8.484        $1,416.06    360         1-Sep-26    $179,474.59
4538347  EAST HAMPTON          CT    06424     SFD       8.625        8.359        $1,680.03    360         1-Sep-26    $215,353.11
4538385  RIDGEWOOD             NJ    07450     SFD       8.250        7.984        $1,690.35    360         1-Oct-26    $224,420.17
4538966  SAN CLEMENTE          CA    92672     SFD       8.250        7.984        $1,903.33    360         1-Nov-26    $252,862.01
4539357  MANITOU SPRINGS       CO    80829     SFD       8.000        7.734        $1,907.79    360         1-Oct-26    $258,715.69
4539513  ASHBURN               VA    22011     SFD       7.875        7.609        $1,578.11    360         1-Oct-26    $216,894.96
4539795  TORRANCE              CA    90505     SFD       8.750        8.484        $1,783.84    360         1-Sep-26    $226,088.14
4539817  DOVE CANYON           CA    92679     SFD       8.000        7.734        $1,907.79    360         1-Jan-27    $259,825.54
4539974  MISSION VIEJO         CA    92692     SFD       8.750        8.484        $2,990.25    360         1-Nov-26    $379,439.14
4540118  BAYSIDE               NY    11360     SFD       9.250        8.984        $2,106.05    360         1-Nov-26    $254,591.06
4540141  LUDLOW                VT    05149     LCO       8.500        8.234        $1,814.64    360         1-Jan-27    $235,857.03
4540245  CARMEL                IN    46033     SFD       8.750        8.484        $2,360.11    360         1-Oct-26    $299,301.98
4540279  MADISON               OH    44057     SFD       8.500        8.234          $353.70    360         1-Dec-26     $45,944.07
4540328  WALNUT CREEK          CA    94598     SFD       8.125        7.859        $2,857.13    360         1-Dec-26    $384,294.87
4540420  EATON                 CO    80615     SFD       8.250        7.984        $1,815.07    360         1-Oct-26    $239,960.44
4540493  WEST PALM BEACH       FL    33411     SFD       8.750        8.484        $1,150.55    360         1-Sep-26    $145,366.04
4540511  CORTLANDT MANOR       NY    10566     SFD       9.000        8.734        $1,818.45    360         1-Nov-26    $225,373.41
4540592  LAS VEGAS             NV    89128     SFD       8.750        8.484          $653.75    360         1-Sep-26     $82,857.43
4540634  WEST BLOOMFIELD       MI    48324     SFD       8.625        8.359        $1,923.87    360         1-Oct-26    $246,759.50
4540719  VENTURA               CA    93003     SFD       8.250        7.984        $2,313.91    360         1-Nov-26    $307,406.71
4540730  MELBOURNE BEACH       FL    32951     SFD       8.500        8.234        $1,683.92    360         1-Oct-26    $218,463.65
4540770  MIAMI                 FL    33176     SFD       8.750        8.484        $2,690.52    360         1-Oct-26    $341,204.27
4540943  NORTHRIDGE            CA    91326     SFD       8.500        8.234        $1,691.61    360         1-Oct-26    $219,461.21
4541085  HOWELL                NJ    07727     SFD       8.625        8.359        $1,761.31    360         1-Nov-26    $226,046.01
4541127  LAUDERDALE LAKES      FL    33319     SFD       8.750        8.484          $601.83    360         1-Sep-26     $76,276.68
4541302  CHESTERFIELD          MO    63005     SFD       7.625        7.359        $1,769.49    360         1-Jan-27    $249,819.05
4541312  NORTHPORT             NY    11768     SFD       8.500        8.234        $1,653.16    360         1-Oct-26    $214,423.11
4541322  GLEN COVE             NY    11542     SFD       8.500        8.234        $1,609.80    360         1-Dec-26    $209,105.44
4541326  ORANGEBURG            NY    10962     SFD       8.375        8.109        $2,280.22    360         1-Jan-27    $299,813.53
4541571  PAGOSA SPRINGS        CO    81147     SFD       8.500        8.234        $1,691.61    360         1-Oct-26    $219,461.20
4541637  AVON                  CT    06001     SFD       8.375        8.109        $2,090.20    360         1-Nov-26    $274,483.64
4541675  CALABASAS             CA    91302     SFD       8.000        7.734        $2,788.31    360         1-Dec-26    $379,488.34
4542115  WEST PALM BEACH       FL    33414     SFD       9.125        8.859        $4,068.17    360         1-Oct-26    $498,917.34
4542195  SAINT CHARLES         IL    60174     SFD       8.500        8.234        $1,730.06    360         1-Jan-27    $224,863.69
4542224  ALPHARETTA            GA    30201     PUD       8.750        8.484        $1,634.38    360         1-Oct-26    $207,266.59
4542281  VANCOUVER             WA    98684     SFD       8.625        8.359        $1,779.20    360         1-Oct-26    $227,901.75
4542308  SALT LAKE CITY        UT    84108     SFD       8.625        8.359        $2,138.93    360         1-Oct-26    $274,342.42
4542310  VIENNA                VA    22182     SFD       8.250        7.984        $1,592.69    360         1-Oct-26    $211,453.63
4542735  AIRMONT               NY    10952     SFD       8.750        8.484        $2,234.23    360         1-Dec-26    $282,564.00
4542777  HAMPTON BAYS          NY    11946     SFD       8.500        8.234        $1,677.77    360         1-Oct-26    $217,665.60
4543053  BOUNTIFUL             UT    84010     SFD       8.625        8.359        $1,679.25    360         1-Nov-26    $215,514.85
4543068  MINNETONKA            MN    55343     SFD       8.500        8.234        $1,939.97    360         1-Dec-26    $251,977.30
4543093  HIGHLANDS RANCH       CO    80126     SFD       8.500        8.234        $1,660.09    360         1-Oct-26    $215,371.23
4543102  SUMMERTON             SC    29148     SFD       8.625        8.359        $1,736.42    360         1-Nov-26    $222,851.72
4543165  LAS VEGAS             NV    89129     SFD       8.500        8.234        $1,845.40    360         1-Dec-26    $239,708.17
4543277  HONOLULU              HI    96825     SFD       8.250        7.984        $2,854.81    360         1-Nov-26    $379,268.06
4543281  COMMACK               NY    11725     SFD       9.125        8.859        $3,708.14    360         1-Nov-26    $455,016.83
4543368  FAIRFAX               VA    22031     SFD       8.250        7.984        $1,656.54    360         1-Oct-26    $219,686.58
4543380  COOPER CITY           FL    33330     SFD       8.500        8.234        $1,768.50    360         1-Sep-26    $229,293.39
4543460  WYCKOFF               NJ    07481     SFD       8.375        8.109        $2,584.25    360         1-Nov-26    $339,361.57
4543572  ROLLING HILLS EST.    CA    90274     SFD       8.500        8.234        $2,934.18    360         1-Nov-26    $380,901.53
4543609  GRAND JUNCTION        CO    81503     SFD       8.375        8.109        $1,706.37    360         1-Nov-26    $224,073.49
4543679  BETHANY BEACH         DE    19930     SFD       8.750        8.484        $2,753.46    360         1-Nov-26    $349,299.09
4543748  SAN JOSE              CA    95132     SFD       8.375        8.109        $1,702.57    360         1-Oct-26    $223,437.20
4543865  LAS VEGAS             NV    89128     SFD       8.500        8.234        $1,723.91    360         1-Dec-26    $223,927.38
4543874  MILPITAS              CA    95035     SFD       8.000        7.734        $1,858.26    360         1-Dec-26    $252,909.01
4543944  NEW ROCHELLE          NY    10804     SFD       8.125        7.859        $2,272.05    360         1-Jan-27    $305,799.82
4543969  TEWKSBURY             NJ    08832     SFD       8.875        8.609        $3,341.71    360         1-Dec-26    $419,527.34
4543976  SOUTHLAKE             TX    75092     SFD       8.250        7.984        $1,813.56    360         1-Nov-26    $240,885.02
4543991  REISTERTOWN           MD    21136     SFD       8.875        8.609        $1,399.54    360         1-Dec-26    $175,702.05
4544045  SAN FRANCISCO         CA    94114     SFD       8.500        8.234        $2,657.36    360         1-Aug-26    $344,321.38
4544046  ADDISON               TX    75240     SFD       8.625        8.359        $2,661.21    360         1-Oct-26    $341,197.28
4544047  KNOXVILLE             TN    37922     SFD       8.375        8.109        $1,862.18    360         1-Nov-26    $244,539.94
4544053  MASON                 OH    45040     SFD       8.875        8.609        $1,710.64    360         1-Nov-26    $214,635.70
4544115  YUCAIPA               CA    92399     SFD       8.375        8.109        $1,588.56    360         1-Nov-26    $208,338.74
4544200  BEAVER CREEK          CO    81620     LCO       8.250        7.984        $2,343.96    360         1-Oct-26    $311,195.92
4544204  SCOTTSDALE            AZ    85255     SFD       8.375        8.109        $1,876.24    360         1-Nov-26    $246,386.49
4544215  MASTIC BEACH          NY    11951     SFD       8.750        8.484          $495.62    360         1-Dec-26     $62,927.25
4544252  PHOENIX               AZ    85020     SFD       8.625        8.359        $1,944.48    360         1-Oct-26    $249,399.46
4544273  LAKE OSWEGO           OR    97035     SFD       8.375        8.109        $1,687.36    360         1-Oct-26    $221,442.26
4544298  ATLANTA               GA    30327     SFD       8.250        7.984        $1,908.22    360         1-Nov-26    $253,355.16
4544360  OCEAN CITY            NJ    08226     LCO       8.875        8.609        $1,756.78    360         1-Oct-26    $220,299.35
4544487  FOSTER CITY           CA    94404     PUD       8.250        7.984        $1,748.57    360         1-Oct-26    $232,150.20
4544502  HENDERSON             NV    89014     SFD       8.500        8.234        $1,743.13    360         1-Oct-26    $226,144.78
4544503  MIAMI                 FL    33176     SFD       8.625        8.359        $2,613.38    360         1-Oct-26    $335,197.89
4544523  OLYMPIA               WA    98501     SFD       8.500        8.234        $1,740.82    360         1-Oct-26    $225,845.54
4544537  OLD BRIDGE            NJ    08857     SFD       9.125        8.859        $1,073.59    360         1-Oct-26    $131,665.91
4544544  ASPEN                 CO    81611     SFD       8.625        8.359        $3,772.29    360         1-Nov-26    $484,134.76
4544554  BEAVER CREEK          CO    81620     SFD       9.250        8.984        $4,113.38    360         1-Nov-26    $499,216.35
4544567  SPEONK                NY    11972     SFD       8.875        8.609          $693.81    360         1-Feb-27     $87,200.00
4544716  POTOMAC               MD    20854     SFD       8.250        7.984        $2,704.56    360         1-Nov-26    $359,306.57
4544724  LINCOLN PARK          NJ    07035     SFD       8.750        8.484        $2,045.42    360         1-Dec-26    $259,699.73
4544776  RENO                  NV    89509     SFD       8.250        7.984        $1,641.52    360         1-Oct-26    $217,936.90
4544830  WESTHAMPTON           NY    11977     SFD       8.250        7.984        $1,622.74    360         1-Nov-26    $215,583.93
4544832  STEWARTSTOWN          PA    17363     SFD       8.250        7.984        $1,712.89    360         1-Dec-26    $227,708.22
4544960  GRANADA HILLS         CA    91344     SFD       8.875        8.609        $1,718.60    360         1-Nov-26    $215,634.00
4545004  PENFIELD              NY    14580     SFD       8.750        8.484        $1,321.66    360         1-Jan-27    $167,903.34
4545027  JERICHO               NY    11753     SFD       8.500        8.234        $2,232.93    360         1-Dec-26    $289,846.19
4545097  DUBLIN                OH    43017     SFD       8.500        8.234        $1,740.83    360         1-Nov-26    $225,785.60
4545156  CANTON                MI    48188     SFD       8.500        8.234        $1,845.40    360         1-Oct-26    $239,412.19
4545175  OCEANSIDE             NY    11572     SFD       8.500        8.234        $1,673.16    360         1-Nov-26    $217,201.71
4545179  FOREST HILLS          NY    11375     MF2       8.375        8.109        $2,470.23    360         1-Dec-26    $324,594.59
4545190  FOREST HILLS          NY    11375     SFD       9.250        8.984        $2,764.19    360         1-Dec-26    $335,650.28
4545309  MT JULIET             TN    37122     SFD       8.625        8.359        $2,177.82    360         1-Nov-26    $279,500.46
4545338  BRENTWOOD             TN    37027     SFD       8.125        7.859        $1,930.50    360         1-Dec-26    $258,949.41
4545378  NEW YORK              NY    10021     HCO       8.125        7.859        $1,321.65    360         1-Dec-26    $177,766.33
4545421  RIVERDALE             MD    20737     SFD       8.375        8.109        $1,687.36    360         1-Nov-26    $221,543.73
4545450  GOLDEN                CO    80403     SFD       8.625        8.359        $1,900.92    360         1-Oct-26    $243,816.56
4545454  LANSDALE              PA    19446     SFD       8.500        8.234        $1,699.30    360         1-Nov-26    $220,595.50
4545476  BRISTOL               RI    02809     SFD       8.625        8.359          $583.34    360         1-Nov-26     $74,866.20
4545520  BOISE                 ID    83702     SFD       8.000        7.734        $4,259.51    360         1-Nov-26    $579,323.66
4545554  GILBERT               AZ    85236     SFD       8.500        8.234        $1,673.92    360         1-Nov-26    $217,012.59
4545573  HALF MOON BAY         CA    94019     SFD       8.625        8.359        $1,820.03    360         1-Dec-26    $233,722.70
4545579  WYCKOFF               NJ    07481     SFD       8.500        8.234        $1,999.18    360         1-Dec-26    $259,683.86
4545594  MASSAPEQUA PARK       NY    11762     SFD       8.625        8.359          $661.13    360         1-Nov-26     $84,797.98
4545616  WEST ISLIP            NY    11795     SFD       8.375        8.109          $814.80    360         1-Dec-26    $107,066.27
4545617  LEWES                 DE    19958     SFD       7.625        7.359        $1,645.63    360         1-Jan-27    $232,331.71
4545710  ENUMCLAW              WA    98022     SFD       8.000        7.734        $2,164.61    360         1-Dec-26    $294,602.80
4545715  SWAMPSCOTT            MA    01907     SFD       8.125        7.859        $2,694.49    348         1-Oct-25    $358,897.93
4545821  BOULDER               CO    80301     SFD       8.125        7.859        $2,280.95    360         1-Nov-26    $306,593.06
4545825  EAST HILLS            NY    11577     SFD       7.875        7.609        $2,372.79    360         1-Dec-26    $326,798.10
4545829  SEARINGTOWN           NY    11576     SFD       8.500        8.234        $2,029.93    360         1-Dec-26    $263,421.89
4545831  WEST WINDSOR          NJ    08550     SFD       8.250        7.984        $2,404.06    360         1-Dec-26    $319,469.45
4545832  CORAL SPRINGS         FL    33065     LCO       9.250        8.984          $250.09    360         1-Nov-26     $30,352.36
4545850  SMITHVILLE            MO    64089     SFD       8.375        8.109        $2,085.64    360         1-Dec-26    $274,057.69
4545859  BOERNE                TX    78006     SFD       8.375        8.109        $1,763.37    360         1-Dec-26    $231,710.59
4545889  BOWIE                 MD    20715     SFD       8.250        7.984        $1,652.79    360         1-Dec-26    $219,718.46
4545891  PEWAUKEE              WI    53072     SFD       8.500        8.234        $2,941.09    360         1-Dec-26    $382,034.92
4545894  ELKTON                MD    21921     SFD       8.500        8.234        $2,191.40    360         1-Dec-26    $284,653.48
4545895  EDGEWOOD              KY    41017     SFD       8.000        7.734        $1,763.60    360         1-Dec-26    $240,026.39
4545903  PHOENIX               AZ    85310     SFD       8.375        8.109        $1,960.99    360         1-Dec-26    $257,678.16
4545956  CASTLE HAYNE          NC    28429     SFD       8.250        7.984        $1,833.09    360         1-Dec-26    $243,224.22
4545959  VAIL                  CO    81657     SFD       8.250        7.984        $3,606.08    360         1-Nov-26    $479,075.44
4545977  ORADELL               NJ    07649     SFD       8.250        7.984        $1,983.34    360         1-Nov-26    $263,414.97
4545982  LAS VEGAS             NV    89108     SFD       8.250        7.984        $1,622.74    360         1-Nov-26    $215,583.93
4546048  FORT WAYNE            IN    46804     SFD       7.875        7.609        $1,710.44    360         1-Dec-26    $235,564.24
4546090  KENNESAW              GA    30144     SFD       8.375        8.109        $1,925.64    360         1-Nov-26    $252,874.30
4546111  HERNDON               VA    20171     SFD       8.750        8.484        $2,056.83    360         1-Nov-26    $260,995.42
4546149  GERMANTOWN            MD    20876     SFD       9.375        9.109        $1,880.59    360         1-Nov-26    $225,754.77
4546297  SIGNAL MOUNTAIN       TN    37377     SFD       8.375        8.109        $2,660.26    360         1-Nov-26    $349,342.78
4546352  PLEASANT VIEW         UT    84414     SFD       8.500        8.234        $2,948.78    360         1-Nov-26    $382,798.09
4546365  YORKTOWN HEIGHTS      NY    10566     SFD       8.375        8.109        $2,257.41    360         1-Dec-26    $296,629.51
4546379  HONOLULU              HI    96817     LCO       8.250        7.984        $2,914.92    360         1-Nov-26    $387,252.63
4546393  WAYNE                 PA    19087     SFD       8.625        8.359        $3,780.06    360         1-Nov-26    $485,132.99
4546395  SURFSIDE              FL    33154     SFD       7.750        7.484        $2,091.93    360         1-Dec-26    $291,586.47
4546402  FLAGSTAFF             AZ    86004     SFD       8.375        8.109        $3,847.87    360         1-Dec-26    $505,618.47
4546507  MARBLEHEAD            MA    01945     SFD       7.750        7.484        $2,298.66    240         1-Jan-17    $279,509.67
4546513  ORCHARD LAKE VILLAGE  MI    48323     SFD       7.875        7.609        $2,059.20    360         1-Jan-27    $283,804.55
4546519  BEVERLY               MA    01965     SFD       7.500        7.234        $2,349.37    360         1-Jan-27    $335,750.63
4546531  VALLEY STREAM         NY    11580     SFD       8.875        8.609        $1,744.05    360         1-Nov-26    $218,828.62
4546562  VICKSBURG             MS    39180     SFD       8.250        7.984        $1,622.74    360         1-Nov-26    $215,583.93
4546587  FAYETTEVILLE          GA    30215     SFD       8.375        8.109        $1,761.47    360         1-Nov-26    $231,314.83
4546600  SANDY                 UT    84093     SFD       8.375        8.109        $1,660.00    360         1-Dec-26    $218,127.55
4546622  GARDEN GROVE          CA    92640     SFD       9.250        8.984          $941.14    360         1-Nov-26    $114,220.71
4546670  PLEASANT VIEW         UT    84414     SFD       8.500        8.234        $2,039.16    360         1-Dec-26    $264,877.54
4546710  HARTSDALE             NY    10530     SFD       8.125        7.859        $1,002.38    360         1-Dec-26    $134,822.76
4546747  NEW ROCHELLE          NY    10804     SFD       9.250        8.984        $2,270.58    360         1-Dec-26    $275,712.74
4546777  NORTH ROYALTON        OH    44133     SFD       8.500        8.234        $1,876.39    345         1-Aug-25    $241,203.46
4546778  REISTERSTOWN          MD    21136     SFD       8.250        7.984        $2,073.50    360         1-Dec-26    $275,646.79
4546785  EMERALD ISLE          NC    28594     SFD       7.750        7.484        $2,192.23    360         1-Nov-26    $305,347.87
4546808  HEBRON                MD    21830     SFD       8.750        8.484        $1,944.17    240         1-Dec-16    $219,317.52
4546845  WALNUT CREEK          CA    94598     SFD       8.125        7.859        $2,361.14    360         1-Nov-26    $317,371.72
4546857  WOODLAND HILLS        CA    91364     SFD       8.125        7.859        $1,982.47    360         1-Jan-27    $266,825.34
4546858  TIERRA VERDE          FL    33715     LCO       8.500        8.234        $2,337.50    360         1-Nov-26    $303,443.57
4546860  KAILUA                HI    96734     SFD       8.000        7.734        $4,072.40    360         1-Dec-26    $554,252.72
4546935  REHOBOTH BEACH        DE    19971     SFD       8.250        7.984        $1,915.73    360         1-Dec-26    $254,673.68
4546944  BRONXVILLE            NY    10708     SFD       8.500        8.234        $1,906.91    360         1-Dec-26    $247,698.45
4546967  CEDAR GROVE           NJ    07009     LCO       8.500        8.234        $1,922.28    360         1-Nov-26    $249,542.44
4546974  SCOTTSDALE            AZ    85255     SFD       8.500        8.234        $2,183.72    360         1-Dec-26    $283,453.26
4546989  HENDERSON             NV    89014     SFD       8.125        7.859        $1,636.10    360         1-Sep-26    $219,619.25
4547052  SOUTHBURY             CT    06488     SFD       7.875        7.609        $1,624.16    360         1-Dec-26    $223,690.67
4547067  ELKTON                MD    21921     SFD       8.375        8.109        $2,120.99    360         1-Oct-26    $278,348.90
4547091  CORVALLIS             OR    97330     SFD       8.125        7.859        $1,609.36    360         1-Nov-26    $216,135.16
4547096  RAMSEY                MN    55303     SFD       8.125        7.859        $1,727.05    360         1-Nov-26    $232,140.44
4547107  CORVALLIS             MT    59828     SFD       8.125        7.859        $1,989.90    360         1-Nov-26    $267,470.47
4547137  PARK RIDGE            NJ    07656     SFD       8.375        8.109        $2,135.80    360         1-Dec-26    $280,649.48
4547144  LITTLE ROCK           AR    72211     SFD       8.125        7.859        $2,821.49    360         1-Nov-26    $379,249.22
4547168  LONG BEACH            NY    11561     SFD       7.875        7.609        $1,602.41    360         1-Jan-27    $220,847.90
4547204  DOWNEY                CA    90240     SFD       8.500        8.234        $1,665.47    360         1-Nov-26    $216,203.54
4547207  WILLIAMSBURG          VA    23185     SFD       8.500        8.234        $1,662.78    360         1-Oct-26    $215,720.38
4547212  BURLINGAME            CA    94010     SFD       8.375        8.109        $3,101.10    360         1-Nov-26    $407,233.89
4547235  SAN ANTONIO           TX    78209     SFD       8.000        7.734        $3,046.60    360         1-Jan-27    $414,921.40
4547243  PLYMOUTH              PA    18651     SFD       8.625        8.359          $484.17    360         1-Jan-27     $62,213.25
4547249  VIRGINIA BEACH        VA    23456     SFD       8.500        8.234        $1,660.86    360         1-Oct-26    $215,470.97
4547251  ZEPHYR COVE           NV    89448     SFD       8.125        7.859        $1,841.39    360         1-Dec-26    $247,674.46
4547303  BROOKLYN              NY    11210     SFD       8.250        7.984        $2,103.55    360         1-Dec-26    $279,641.67
4547337  BOULDER               CO    80302     SFD       8.000        7.734        $2,054.54    360         1-Nov-26    $279,432.61
4547343  RICHMOND              VA    23226     SFD       8.000        7.734        $1,830.75    360         1-Nov-26    $248,994.40
4547367  DALLAS                TX    75248     SFD       8.375        8.109        $7,448.71    360         1-Nov-26    $978,159.83
4547379  NEWTON                MA    02159     SFD       8.500        8.234        $3,183.30    360         1-Jan-27    $413,749.20
4547457  PLANO                 TX    75093     SFD       8.125        7.859        $2,227.49    360         1-Jan-27    $299,803.76
4547473  GERMANTOWN            TN    38138     SFD       8.375        8.109        $2,090.20    360         1-Dec-26    $274,656.95
4547477  CINCINNATI            OH    45243     SFD       8.000        7.734        $2,935.06    360         1-Jan-27    $399,731.61
4547485  BEND                  OR    97701     SFD       8.000        7.734        $1,687.66    360         1-Dec-26    $229,690.31
4547488  SUDBURY               MA    01776     SFD       7.875        7.609        $2,436.24    360         1-Dec-26    $332,578.77
4547492  PALO ALTO             CA    94306     SFD       7.750        7.484        $2,057.54    360         1-Nov-26    $286,587.95
4547508  BASKING RIDGE         NJ    07920     SFD       8.250        7.984        $2,846.55    360         1-Nov-26    $378,170.17
4547518  ARLINGTON HEIGHTS     IL    60004     SFD       8.375        8.109        $2,460.36    360         1-Dec-26    $323,296.19
4547519  SOUTH RIVER           NJ    08882     SFD       8.750        8.484        $2,054.86    360         1-Nov-26    $260,745.88
4547534  BELLEVUE              WA    98006     SFD       8.000        7.734        $1,650.98    360         1-Oct-26    $224,390.01
4547566  JACKSONVILLE BEACH    FL    32250     SFD       8.750        8.484        $3,241.21    360         1-Oct-26    $411,041.41
4547588  CARTERSVILLE          GA    30120     SFD       8.250        7.984        $1,779.00    360         1-Nov-26    $236,343.89
4547593  SOUTH JORDAN          UT    84095     SFD       8.625        8.359        $2,488.93    360         1-Nov-26    $319,429.12
4547601  GERMANTOWN            MD    20876     SFD       8.125        7.859        $1,962.80    360         1-Oct-26    $263,651.22
4547608  RAMSEY                NJ    07446     SFD       8.500        8.234        $1,999.18    360         1-Dec-26    $259,683.86
4547630  WAVES                 NC    27982     SFD       8.625        8.359        $1,166.69    360         1-Nov-26    $149,732.39
4547635  PACIFICA              CA    94044     SFD       8.500        8.234        $2,319.04    360         1-Nov-26    $301,048.00
4547644  PHOENIX               AZ    85018     SFD       8.000        7.734        $1,951.81    360         1-Nov-26    $265,460.99
4547650  POWAY                 CA    92064     SFD       8.375        8.109        $1,756.53    360         1-Nov-26    $230,666.05
4547668  BOONTON               NJ    07005     SFD       8.250        7.984        $1,622.74    360         1-Jan-27    $215,862.26
4547684  SWANTON               MD    21561     SFD       8.375        8.109        $1,900.19    360         1-Dec-26    $249,688.12
4547687  CROTON-ON-HUDSON      NY    10520     SFD       8.500        8.234        $2,245.23    360         1-Jan-27    $291,823.10
4547710  BETHEL                CT    06801     SFD       8.000        7.734        $1,320.78    360         1-Jan-27    $179,879.22
4547763  KENDALL PARK          NJ    08824     SFD       9.000        8.734        $2,067.88    360         1-Nov-26    $256,575.69
4547765  SANTA MONICA          CA    90405     SFD       8.375        8.109        $1,991.39    360         1-Nov-26    $261,508.03
4547848  ZIGZAG                OR    97049     SFD       8.375        8.109        $1,808.98    360         1-Nov-26    $237,553.09
4547886  ALPHARETTA            GA    30201     SFD       8.875        8.609          $964.33    360         1-Nov-26    $120,994.63
4547894  MARIETTA              GA    30066     SFD       8.750        8.484          $723.76    360         1-Nov-26     $91,840.06
4547937  CAMBRIDGE             MA    02138     SFD       8.375        8.109        $2,109.21    360         1-Dec-26    $277,153.81
4547951  OWENS CROSS ROADS     AL    35763     SFD       7.875        7.609        $2,070.07    360         1-Nov-26    $284,906.69
4548023  LOS ANGELES           CA    90068     SFD       8.250        7.984        $1,821.08    360         1-Dec-26    $242,089.78
4548027  KAYSVILLE             UT    84037     SFD       8.000        7.734        $1,847.26    360         1-Nov-26    $251,239.83
4548030  CAMARILLO             CA    93010     SFD       8.250        7.984        $1,652.79    360         1-Nov-26    $219,576.23
4548036  PACIFIC PALISADES     CA    90272     SFD       8.000        7.734        $4,769.47    360         1-Dec-26    $649,124.82
4548084  OLD GREENWICH         CT    06870     SFD       8.000        7.734        $1,614.29    360         1-Dec-26    $219,703.77
4548110  NORTH HALEDON         NJ    07508     SFD       8.500        8.234        $1,222.57    360         1-Dec-26    $158,806.68
4548168  BOSTON                MA    02115     HCO       8.000        7.734        $2,542.50    360         1-Nov-26    $345,797.84
4548172  SOUTHBURY             CT    06488     SFD       8.125        7.859        $1,009.80    360         1-Dec-26    $135,821.46
4548178  BURKE                 VA    22015     SFD       7.750        7.484        $1,604.77    360         1-Dec-26    $223,682.78
4548192  NEWTONVILLE           MA    02160     SFD       7.875        7.609        $2,175.21    360         1-Dec-26    $299,585.73
4548223  PORTLAND              OR    97201     SFD       8.000        7.734        $2,283.48    360         1-Dec-26    $310,668.45
4548300  KINDERHOOK            NY    12106     SFD       8.875        8.609          $596.74    360         1-Dec-26     $74,915.59
4548339  MANSFIELD             TX    76063     SFD       8.000        7.734        $1,614.28    360         1-Nov-26    $219,554.20
4548381  DULUTH                GA    30155     SFD       8.125        7.859        $1,918.61    360         1-Dec-26    $258,060.81
4548405  NEWTON                MA    02168     SFD       8.625        8.359        $2,322.29    360         1-Dec-26    $298,221.17
4548436  KING OF PRUSSIA       PA    19406     SFD       7.875        7.609        $1,683.25    360         1-Dec-26    $231,829.42
4548471  BEND                  OR    97701     SFD       8.000        7.734        $2,348.05    360         1-Dec-26    $319,569.13
4548478  DRAPER                UT    84020     SFD       8.750        8.484        $2,635.45    360         1-Dec-26    $334,613.10
4548548  MORGANVILLE           NJ    07751     SFD       7.750        7.484        $1,791.04    360         1-Dec-26    $249,645.94
4548560  MINDEN                NV    89423     SFD       8.625        8.359        $1,750.03    360         1-Nov-26    $224,598.60
4548590  WINSTED               CT    06098     SFD       9.125        8.859        $1,269.27    360         1-Dec-26    $155,833.33
4548668  PURCHASE              NY    10577     SFD       8.125        7.859        $2,041.87    360         1-Dec-26    $274,639.00
4548730  MAPLE GROVE           MN    55311     SFD       8.125        7.859        $1,618.64    360         1-Dec-26    $217,713.84
4548746  BATON ROUGE           LA    70810     SFD       8.250        7.984        $1,878.17    360         1-Nov-26    $249,518.44
4548752  FORT WORTH            TX    76109     SFD       8.375        8.109        $1,824.18    360         1-Nov-26    $239,549.33
4548764  FOREST HILLS          NY    11375     SFD       8.625        8.359        $2,286.71    360         1-Jan-27    $293,826.42
4548809  HOUSTON               TX    77024     SFD       8.375        8.109        $2,356.23    360         1-Nov-26    $309,417.90
4548896  BASALT                CO    81621     SFD       8.125        7.859        $3,229.87    360         1-Dec-26    $434,428.96
4548904  CENTREVILLE           MD    21617     SFD       8.625        8.359        $2,457.82    360         1-Dec-26    $315,625.52
4548912  ARLINGTON             VA    22207     SFD       7.625        7.359        $1,670.39    360         1-Nov-26    $235,484.33
4548919  ASPEN                 CO    81611     SFD       8.000        7.734        $3,668.82    360         1-Dec-26    $499,326.80
4549007  SAN JOSE              CA    95135     SFD       8.375        8.109        $1,922.98    360         1-Nov-26    $252,524.95
4549045  HIGHLANDS RANCH       CO    80126     SFD       8.250        7.984        $2,599.38    360         1-Nov-26    $345,108.34
4549070  CENTERPORT            NY    11721     SFD       8.000        7.734        $4,549.35    360         1-Dec-26    $619,165.20
4549078  WEST FALMOUTH         MA    02574     SFD       8.000        7.734        $1,614.29    360         1-Dec-26    $219,703.77
4549081  BOCA RATON            FL    33432     SFD       8.250        7.984        $4,507.60    360         1-Dec-26    $599,232.17
4549117  DENVER                CO    80210     SFD       8.125        7.859        $1,811.70    360         1-Dec-26    $243,679.68
4549126  MONROE                CT    06468     SFD       8.125        7.859        $1,770.86    360         1-Jan-27    $238,343.98
4549140  HOOVER                AL    35242     SFD       8.500        8.234        $3,844.57    360         1-Nov-26    $498,223.98
4549148  RESTON                VA    20191     SFD       7.875        7.609        $2,046.15    360         1-Dec-26    $281,810.30
4549175  WILTON                CT    06897     SFD       7.750        7.484        $1,791.03    360         1-Jan-27    $249,823.55
4549188  ARLINGTON             VA    22201     SFD       8.250        7.984        $2,389.03    360         1-Dec-26    $317,593.05
4549194  ALPHARETTA            GA    30201     SFD       8.375        8.109        $4,180.40    360         1-Nov-26    $548,967.24
4549254  APTOS                 CA    95003     SFD       8.625        8.359        $1,680.03    360         1-Nov-26    $215,594.40
4549270  BOSTON                MA    02111     HCO       8.375        8.109          $858.89    360         1-Nov-26    $112,787.79
4549299  LAKEVILLE             MN    55044     SFD       8.125        7.859        $2,247.78    240         1-Dec-16    $265,356.90
4549309  LOS GATOS             CA    95032     SFD       8.125        7.859        $2,041.87    360         1-Jan-27    $274,820.11
4549326  FT LAUDERDALE         FL    33305     SFD       8.500        8.234        $1,972.26    360         1-Dec-26    $256,187.46
4549405  SUMMIT                NJ    07901     SFD       7.750        7.484        $2,349.83    360         1-Jan-27    $327,768.50
4549423  MAMMOTH LAKES         CA    93546     SFD       8.750        8.484        $1,762.21    360         1-Nov-26    $223,572.75
4549451  SCOTTSDALE            AZ    85255     SFD       8.250        7.984        $2,216.24    360         1-Jan-27    $294,811.89
4549551  FLUSHING              NY    11358     SFD       7.875        7.609        $1,905.48    360         1-Nov-26    $262,253.86
4549580  SHELTON               WA    98584     SFD       8.625        8.359        $1,750.03    360         1-Nov-26    $224,506.73
4549589  BEDFORD               MA    01730     SFD       8.750        8.484        $2,054.47    360         1-Dec-26    $260,848.40
4549596  NASHVILLE             TN    37215     SFD       8.000        7.734        $1,659.04    360         1-Nov-26    $225,641.83
4549600  COLLIERVILLE          TN    38017     SFD       8.000        7.734        $1,914.39    360         1-Nov-26    $260,371.33
4549609  HOLLYWOOD             MD    20636     SFD       8.000        7.734        $2,113.25    360         1-Nov-26    $287,416.37
4549612  EAST NORTHPORT        NY    11731     SFD       9.000        8.734          $907.62    360         1-Jan-27    $112,738.38
4549617  MORGANTOWN            WV    26505     SFD       8.250        7.984        $2,952.48    360         1-Dec-26    $392,497.07
4549625  TUSCON                AZ    85715     PUD       8.500        8.234          $640.50    360         1-Nov-26     $83,147.55
4549634  HIAWASSEE             GA    30546     SFD       8.125        7.859        $1,656.88    360         1-Dec-26    $222,857.08
4549645  AUSTIN                TX    78759     SFD       7.875        7.609        $1,716.24    360         1-Dec-26    $236,031.90
4549650  LITTLETON             CO    80126     SFD       8.000        7.734        $2,377.40    360         1-Nov-26    $323,343.44
4549661  PALO ALTO             CA    94306     SFD       8.250        7.984        $4,000.50    360         1-Jan-27    $532,160.44
4549676  GARDEN CITY           NY    11530     SFD       7.875        7.609          $906.34    360         1-Dec-26    $124,827.38
4549785  WOODLAND HILLS        CA    91367     SFD       8.375        8.109        $2,614.65    360         1-Dec-26    $343,570.87
4549798  WHEATLEY HEIGHTS      NY    11798     SFD       8.250        7.984          $961.62    360         1-Dec-26    $127,836.20
4549810  SANFORD               FL    32771     SFD       8.500        8.234        $2,675.82    360         1-Dec-26    $347,576.87
4549869  VALENCIA AREA         CA    91354     SFD       8.625        8.359        $1,726.70    360         1-Nov-26    $221,603.94
4549878  CREVE COEUR           MO    63141     SFD       8.125        7.859        $1,856.24    360         1-Jan-27    $249,836.47
4549919  ORIENT                NY    11957     SFD       8.000        7.734        $3,301.94    360         1-Jan-27    $449,698.06
4549958  LEESBURG              VA    22075     SFD       7.875        7.609        $1,612.56    360         1-Oct-26    $221,781.71
4549987  GUERNEVILLE           CA    95446     SFD       8.125        7.859        $1,752.30    360         1-Dec-26    $235,659.99
4549990  GLASTONBURY           CT    06033     SFD       7.875        7.609        $2,002.65    360         1-Jan-27    $276,009.91
4550055  DALLAS                TX    75220     SFD       7.750        7.484        $3,415.86    360         1-Jan-27    $476,463.47
4550057  SAN JOSE              CA    95125     SFD       8.500        8.234        $2,283.68    360         1-Dec-26    $296,638.87
4550082  PORTLAND              OR    97229     SFD       7.875        7.609        $2,319.65    360         1-Nov-26    $319,053.82
4550088  BROOMFIELD            CO    80021     SFD       8.000        7.734        $1,614.28    360         1-Dec-26    $219,703.79
4550128  BEDFORD               NH    03110     SFD       7.750        7.484        $2,690.97    354         1-Jun-26    $373,447.11
4550140  CASTRO VALLEY         CA    94552     SFD       7.875        7.609        $2,016.79    360         1-Dec-26    $277,765.88
4550142  WASHINGTON            DC    20007     SFD       8.125        7.859        $1,877.03    360         1-Nov-26    $252,199.87
4550206  SPRING LAKE           MI    49456     SFD       9.000        8.734          $804.62    360         1-Nov-26     $99,834.91
4550262  LAYTON                UT    84040     SFD       8.500        8.234        $2,091.44    360         1-Nov-26    $271,502.17
4550285  NEWPORT BEACH         CA    92625     SFD       8.125        7.859        $3,192.74    360         1-Dec-26    $429,420.96
4550290  NEW PRAGUE            MN    56071     SFD       8.125        7.859        $1,991.16    360         1-Nov-26    $267,640.16
4550291  DRAPER                UT    84020     SFD       8.375        8.109        $1,656.96    360         1-Dec-26    $217,728.05
4550294  SOUTHLAKE             TX    76092     SFD       7.500        7.234        $1,792.44    360         1-Nov-26    $255,768.06
4550300  POTOMAC               MD    20854     PUD       8.125        7.859        $1,936.80    360         1-Dec-26    $260,507.59
4550304  ALEXANDRIA            VA    22310     SFD       8.000        7.734        $1,718.48    360         1-Dec-26    $233,884.66
4550306  MCLEAN                VA    22101     SFD       8.250        7.984        $4,079.38    360         1-Dec-26    $542,305.11
4550368  WELLESLEY             MA    02181     SFD       8.375        8.109        $2,850.28    360         1-Dec-26    $374,532.19
4550408  SILVER SPRING         MD    20904     SFD       8.250        7.984        $1,923.24    360         1-Jan-27    $255,836.76
4550428  WOODBURY              CT    06798     SFD       7.875        7.609        $1,703.92    360         1-Jan-27    $234,438.27
4550437  TUCSON                AZ    85749     SFD       8.125        7.859        $1,882.97    360         1-Dec-26    $252,267.10
4550439  LOS ANGELES           CA    90048     SFD       8.125        7.859        $1,768.26    360         1-Dec-26    $237,837.37
4550442  SANDY                 UT    84093     SFD       8.625        8.359        $1,695.59    360         1-Dec-26    $217,741.65
4550506  HOUSTON               TX    77005     SFD       8.250        7.984        $1,626.87    360         1-Nov-26    $216,132.89
4550511  NEW CITY              NY    10956     SFD       8.000        7.734        $1,532.11    360         1-Jan-27    $208,659.89
4550519  DULUTH                GA    30136     SFD       8.125        7.859        $3,563.99    360         1-Dec-26    $479,369.89
4550537  LOS ANGELES           CA    91326     SFD       8.375        8.109        $2,014.19    360         1-Nov-26    $264,502.41
4550587  AUSTIN                TX    78731     SFD       8.250        7.984        $3,333.37    360         1-Nov-26    $442,845.35
4550617  SOUTH BRUNSWICK       NJ    08824     SFD       7.875        7.609        $1,612.56    360         1-Nov-26    $221,937.80
4550635  RANCHO CUCAMONGA      CA    91701     SFD       7.875        7.609        $2,410.86    360         1-Nov-26    $331,809.00
4550640  SAN RAMON             CA    94583     SFD       8.125        7.859        $1,868.50    360         1-Dec-26    $251,319.66
4550642  MIDDLESEX TOWNSHIP    PA    17013     SFD       8.875        8.609        $3,819.10    360         1-Dec-26    $479,459.81
4550662  MILL CREEK            WA    98012     SFD       8.000        7.734        $2,971.75    360         1-Dec-26    $404,454.66
4550667  CHANHASSEN            MN    55317     SFD       8.000        7.734        $2,201.30    360         1-Dec-26    $299,596.06
4550707  PELHAM MANOR          NY    10803     SFD       8.500        8.234        $2,706.58    360         1-Jan-27    $351,786.75
4550719  COMMACK               NY    11725     SFD       8.250        7.984          $757.28    360         1-Jan-27    $100,735.72
4550742  THE DALLES            OR    97058     SFD       7.375        7.109          $712.78    360         1-Dec-26    $102,941.84
4550751  MORGAN HILL           CA    95037     SFD       8.500        8.234        $1,652.40    360         1-Nov-26    $214,506.66
4550785  MISSION VIEJO         CA    92691     SFD       8.750        8.484        $1,416.06    360         1-Dec-26    $179,792.12
4550842  LAKELAND              TN    38002     SFD       8.125        7.859        $1,670.62    360         1-Jan-27    $224,852.82
4550868  GARDEN CITY           NY    11530     SFD       8.000        7.734        $1,981.17    360         1-Feb-27    $270,000.00
4550909  CENTERVILLE           UT    84014     SFD       7.375        7.109        $1,498.77    360         1-Dec-26    $216,668.74
4550959  LAGUNA HILLS          CA    92653     SFD       8.500        8.234        $2,450.92    360         1-Nov-26    $318,166.57
4550966  ALBUQUERQUE           NM    87111     SFD       8.250        7.984        $1,960.81    360         1-Nov-26    $260,497.26
4550994  MEMPHIS               TN    38111     SFD       7.875        7.609        $2,211.46    360         1-Dec-26    $304,578.83
4551060  BRIGHTON              MI    48116     SFD       8.250        7.984        $1,614.47    360         1-Dec-26    $214,625.00
4551131  CHILLICOTHE           OH    45601     SFD       8.250        7.984        $1,652.79    360         1-Nov-26    $219,303.40
4551144  SCOTTSDALE            AZ    85259     SFD       8.250        7.984        $2,854.82    360         1-Dec-26    $378,891.36
4551152  BROOKLYN              NY    11234     MF2       8.500        8.234        $2,179.87    360         1-Jan-27    $283,328.25
4551155  EAST NORTHPORT        NY    11731     SFD       8.375        8.109        $1,900.45    240         1-Jan-17    $220,641.95
4551157  ALAMO HEIGHTS         TX    78209     SFD       8.375        8.109        $2,918.68    360         1-Nov-26    $383,278.95
4551201  COLUMBUS              OH    43221     SFD       8.250        7.984        $2,824.77    360         1-Dec-26    $375,518.81
4551205  AURORA                CO    80015     SFD       7.875        7.609        $2,009.89    360         1-Dec-26    $276,817.22
4551230  MARSHFIELD            MA    02050     SFD       8.500        8.234        $1,922.29    360         1-Dec-26    $249,696.02
4551232  ATLANTA               GA    30324     SFD       8.125        7.859        $1,877.04    360         1-Jan-27    $252,634.63
4551346  SCOTTSDALE            AZ    85258     LCO       8.625        8.359        $1,680.03    360         1-Nov-26    $215,614.65
4551379  EAST QUOGUE           NY    11942     SFD       8.750        8.484        $1,003.04    360         1-Dec-26    $127,352.76
4551388  HUNTINGTON            NY    11743     SFD       8.125        7.859        $1,618.65    360         1-Jan-27    $217,857.39
4551426  SOUTH PASADENA        CA    91030     SFD       8.500        8.234        $2,583.55    360         1-Dec-26    $335,591.46
4551445  HAYWARD               CA    94541     SFD       8.875        8.609        $1,782.65    360         1-Nov-26    $223,670.37
4551458  TIFTON                GA    31794     SFD       7.875        7.609        $1,827.17    360         1-Jan-27    $251,826.58
4551465  SAN JOSE              CA    95124     SFD       7.875        7.609        $2,610.25    360         1-Jan-27    $359,752.25
4551469  SAN DIEGO             CA    92103     SFD       8.625        8.359        $1,736.42    360         1-Nov-26    $222,851.71
4551487  SAN ANTONIO           TX    78248     SFD       8.125        7.859        $1,796.29    360         1-Dec-26    $241,607.42
4551490  CROSS RIVER           NY    10518     SFD       7.875        7.609        $2,204.22    360         1-Jan-27    $303,790.78
4551517  RESTON                VA    20190     SFD       7.875        7.609        $2,119.38    360         1-Nov-26    $291,677.45
4551521  ENCINO                CA    91436     SFD       8.125        7.859        $5,197.49    360         1-Dec-26    $699,081.09
4551525  GREEN OAKS            IL    60048     SFD       8.000        7.734        $1,834.42    360         1-Dec-26    $249,663.38
4551543  TUCSON                AZ    85718     SFD       8.125        7.859        $2,079.00    360         1-Nov-26    $279,446.77
4551551  SEATTLE               WA    98136     SFD       7.750        7.484        $1,705.06    360         1-Dec-26    $237,519.96
4551554  SOMERS                NY    10589     SFD       7.875        7.609        $1,885.18    360         1-Jan-27    $259,821.07
4551566  MANHATTAN BEACH       CA    90266     SFD       7.875        7.609        $4,169.15    360         1-Dec-26    $574,205.98
4551581  GREAT FALLS           VA    22033     SFD       7.875        7.609        $3,139.56    360         1-Dec-26    $432,200.73
4551593  HUNTINGTOWN           MD    20639     SFD       8.000        7.734        $2,201.30    360         1-Dec-26    $299,596.06
4551708  NEW BRAUNFELS         TX    78130     SFD       7.250        6.984        $1,623.58    360         1-Jan-27    $237,814.34
4551713  VALENCIA              CA    91354     SFD       8.500        8.234        $2,144.50    360         1-Jan-27    $278,731.04
4551723  VIENNA                VA    22182     SFD       7.875        7.609        $1,573.41    360         1-Feb-27    $217,000.00
4551794  LAYTON                UT    84041     SFD       8.000        7.734        $3,639.47    360         1-Dec-26    $495,332.18
4551824  ALPINE                UT    84004     SFD       8.375        8.109        $2,128.20    360         1-Nov-26    $279,474.25
4551876  OXNARD                CA    93030     SFD       8.250        7.984        $1,908.22    360         1-Dec-26    $253,574.26
4551879  DARBY                 MT    59829     SFD       8.250        7.984        $2,103.55    360         1-Dec-26    $279,641.67
4551882  TEMPE                 AZ    85284     SFD       8.125        7.859        $2,754.66    360         1-Jan-27    $370,757.32
4551883  VILLA HILLS           KY    41017     SFD       7.875        7.609        $1,722.04    360         1-Dec-26    $237,172.03
4551889  DRAPER                UT    84020     SFD       8.250        7.984        $2,402.55    360         1-Jan-27    $319,596.08
4551891  ALPHARETTA            GA    30202     SFD       8.500        8.234        $2,213.71    360         1-Dec-26    $287,549.93
4551913  KINGSTON              WA    98346     SFD       8.000        7.734        $1,614.28    360         1-Dec-26    $219,703.79
4551927  BUXTON                OR    97109     SFD       8.000        7.734        $1,922.10    360         1-Jan-27    $261,774.23
4552035  MILLBURN              NJ    07078     SFD       7.750        7.484        $2,149.24    360         1-Jan-27    $299,788.26
4552038  DALLAS                TX    75240     SFD       7.875        7.609        $2,900.28    360         1-Jan-27    $399,724.72
4552051  COMMACK               NY    11725     SFD       8.625        8.359        $1,095.13    360         1-Jan-27    $140,716.87
4552054  SCARSDALE             NY    10583     SFD       8.625        8.359        $1,734.48    360         1-Dec-26    $222,735.72
4552090  LOS GATOS             CA    95030     SFD       7.875        7.609        $2,030.20    360         1-Dec-26    $279,593.41
4552098  NOVI                  MI    48375     SFD       8.625        8.359        $1,745.37    360         1-Jan-27    $224,267.51
4552099  IRVINE                CA    92620     SFD       8.000        7.734        $2,552.41    360         1-Dec-26    $347,381.62
4552133  THORNWOOD             NY    10594     SFD       7.875        7.609        $1,964.94    360         1-Dec-26    $270,625.77
4552165  LIVERMORE             CA    94550     SFD       8.250        7.984        $2,358.98    360         1-Dec-26    $313,598.16
4552172  APPLETON              WI    54915     SFD       8.250        7.984        $1,878.17    360         1-Jan-27    $249,840.58
4552175  NEPONSIT              NY    11694     SFD       8.250        7.984        $1,953.29    360         1-Dec-26    $259,667.28
4552178  SAN JOSE              CA    95131     SFD       8.125        7.859        $1,782.00    360         1-Dec-26    $239,684.94
4552200  DIAMOND BAR           CA    91765     SFD       8.125        7.859        $1,672.47    360         1-Dec-26    $224,954.32
4552208  MENDHAM               NJ    07945     SFD       8.000        7.734        $1,981.17    360         1-Dec-26    $269,636.45
4552215  FREMONT               CA    94539     SFD       8.000        7.734        $2,054.55    360         1-Dec-26    $279,622.98
4552234  ROSELLE               IL    60172     SFD       8.125        7.859        $1,848.82    360         1-Jan-27    $248,837.12
4552243  FAIRFAX STATION       VA    22039     SFD       8.625        8.359        $3,188.94    360         1-Jan-27    $409,757.94
4552257  MILLSTONE             NJ    08535     SFD       7.750        7.484        $1,705.06    360         1-Dec-26    $237,662.97
4552259  ROSLYN HEIGHTS        NY    11577     SFD       7.500        7.234        $1,678.11    360         1-Dec-26    $239,642.67
4552261  SHRUB OAK             NY    10588     SFD       8.125        7.859        $2,352.23    360         1-Jan-27    $316,592.77
4552262  ALEXANDRIA            VA    22311     PUD       8.000        7.734        $1,741.22    360         1-Dec-26    $236,980.50
4552267  SAN ANTONIO           TX    78217     SFD       8.375        8.109        $1,900.19    360         1-Nov-26    $249,530.56
4552272  SCOTTSDALE            AZ    85259     SFD       8.000        7.734        $1,995.84    360         1-Dec-26    $271,633.77
4552275  PARKER                CO    80134     SFD       8.125        7.859        $1,666.02    360         1-Dec-26    $223,703.68
4552302  NAMPA                 ID    83686     SFD       7.750        7.484        $2,579.08    360         1-Dec-26    $359,490.20
4552304  MONTE SERENO          CA    95030     SFD       7.875        7.609        $3,625.35    360         1-Jan-27    $499,655.90
4552311  PHOENIX               AZ    85021     SFD       8.500        8.234        $2,229.85    360         1-Dec-26    $288,073.63
4552320  WESTPORT              CT    06880     SFD       8.000        7.734        $2,494.80    360         1-Dec-26    $339,542.22
4552324  FORT LAUDERDALE       FL    33315     SFD       8.375        8.109          $547.25    360         1-Dec-26     $71,910.17
4552343  HUNTINGTON BEACH      CA    92646     SFD       8.125        7.859        $1,904.51    360         1-Jan-27    $256,332.21
4552398  LAFAYETTE             CA    94549     SFD       7.875        7.609        $2,632.01    360         1-Dec-26    $362,498.72
4552408  OMAHA                 NE    68164     SFD       8.125        7.859        $2,116.12    360         1-Dec-26    $284,625.88
4552467  BOUNTIFUL             UT    84010     SFD       8.000        7.734        $1,959.15    360         1-Jan-27    $266,820.85
4552493  NORWALK               CT    06854     SFD       8.250        7.984        $1,724.91    360         1-Jan-27    $229,453.59
4552568  ROME                  GA    30161     SFD       8.000        7.734        $1,761.03    360         1-Dec-26    $239,676.87
4552610  RIDGEFIELD            CT    06877     SFD       7.750        7.484        $1,647.75    360         1-Dec-26    $228,218.11
4552638  MARIETTA              GA    30066     SFD       8.375        8.109        $1,208.52    360         1-Dec-26    $158,801.16
4552664  EAGLE RIVER           AK    99577     SFD       8.125        7.859        $3,415.49    360         1-Dec-26    $457,361.74
4552665  SAN ANTONIO           TX    78258     SFD       8.250        7.984        $2,993.80    360         1-Dec-26    $397,990.03
4552690  POTOMAC               MD    20854     SFD       7.750        7.484        $1,977.30    360         1-Dec-26    $275,609.14
4552692  SUWANEE               GA    30174     SFD       7.875        7.609        $1,580.65    360         1-Dec-26    $217,698.97
4552693  SAN DIEGO             CA    92103     SFD       8.750        8.484        $2,103.64    360         1-Nov-26    $266,935.09
4552695  BELLAIRE              TX    77401     SFD       7.750        7.484        $2,686.55    360         1-Jan-27    $374,735.32
4552745  HUNTINGTON            NY    11743     SFD       8.250        7.984        $2,650.47    360         1-Dec-26    $352,348.51
4552752  WEST BLOOMFIELD       MI    48324     SFD       8.875        8.609        $2,347.15    360         1-Jan-27    $294,834.61
4552780  GOULDSBORO            PA    18424     SFD       8.875        8.609          $636.52    360         1-Dec-26     $79,909.95
4552783  SAN JOSE              CA    95135     SFD       7.875        7.609        $2,104.88    360         1-Dec-26    $289,899.11
4552801  LAKE HAVASU CITY      AZ    86404     SFD       8.500        8.234          $632.44    360         1-Dec-26     $82,149.87
4552812  HAMMONDSPORT          NY    14820     SFD       8.000        7.734        $1,834.42    360         1-Jan-27    $249,832.25
4552819  ATLANTA               GA    30328     SFD       7.875        7.609        $1,707.54    360         1-Dec-26    $235,174.80
4552824  FOREST HILL           MD    21050     SFD       8.250        7.984        $1,772.99    360         1-Dec-26    $235,697.99
4552863  NELLYSFORD            VA    22958     SFD       7.875        7.609        $2,352.86    360         1-Jan-27    $324,276.67
4552867  HALF MOON BAY         CA    94019     SFD       8.000        7.734        $2,935.06    360         1-Dec-26    $399,461.43
4552888  NEW YORK              NY    10021     HCO       8.250        7.984          $525.89    360         1-Jan-27     $69,955.36
4552902  IOWA CITY             IA    52240     SFD       8.000        7.734        $3,257.91    360         1-Jan-27    $443,702.09
4552926  HUDSON                OH    44236     SFD       8.125        7.859        $1,811.70    360         1-Dec-26    $243,579.68
4552984  SAN JOSE              CA    95125     SFD       7.875        7.609        $3,567.35    360         1-Dec-26    $491,320.58
4553022  HUNTINGTON BEACH      CA    92648     PUD       8.500        8.234        $2,474.75    360         1-Jan-27    $321,655.02
4553035  IRVINE                CA    92606     PUD       8.000        7.734        $1,966.49    360         1-Dec-26    $267,638.70
4553043  WARREN                NJ    07059     SFD       7.750        7.484        $2,543.27    360         1-Jan-27    $354,749.44
4553060  LOWELL                AR    72745     SFD       8.375        8.109        $1,824.17    360         1-Dec-26    $239,700.62
4553090  KINGSPORT             TN    37663     SFD       8.000        7.734        $1,672.99    360         1-Dec-26    $227,537.96
4553119  WOODMERE              NY    11598     SFD       8.000        7.734          $924.55    360         1-Jan-27    $125,915.45
4553170  POTOMAC               MD    20854     SFD       7.875        7.609        $2,511.65    360         1-Jan-27    $346,161.60
4553188  LOS ALTOS             CA    94024     SFD       8.500        8.234        $2,921.88    360         1-Jan-27    $379,769.79
4553267  DRAPER                UT    84020     SFD       8.000        7.734        $1,834.42    360         1-Dec-26    $249,663.38
4553275  PALM DESERT           CA    92211     SFD       8.375        8.109        $2,145.69    360         1-Nov-26    $281,769.90
4553331  WEST HARRISON         NY    10604     SFD       8.375        8.109        $2,926.28    360         1-Jan-27    $384,760.70
4553336  LAGRANGE              IL    60525     SFD       8.250        7.984        $2,253.80    360         1-Jan-27    $299,808.70
4553353  WEST HEMPSTEAD        NY    11552     SFD       8.375        8.109          $380.04    360         1-Jan-27     $49,968.92
4553360  MANASSAS              VA    20112     SFD       7.500        7.234        $1,696.64    360         1-Jan-27    $242,469.92
4553382  LOUISVILLE            CO    80027     SFD       8.500        8.234        $1,537.83    360         1-Dec-26    $199,756.82
4553419  RIO VERDE             AZ    85263     SFD       8.250        7.984        $3,130.53    360         1-Jan-27    $416,434.28
4553438  LAGUNA NIGUEL         CA    92677     SFD       7.875        7.609        $1,624.16    360         1-Jan-27    $223,845.84
4553443  ROSLYN                NY    11576     SFD       8.000        7.734        $2,601.93    360         1-Jan-27    $354,362.07
4553459  BLOOMINGTON           MN    55438     SFD       7.875        7.609        $2,368.81    360         1-Feb-27    $326,700.00
4553479  SAN JOSE              CA    95135     SFD       8.000        7.734        $1,951.08    360         1-Dec-26    $265,541.99
4553482  PRINCETON             NJ    08540     SFD       7.875        7.609        $2,138.96    360         1-Jan-27    $294,796.98
4553556  GERMANTOWN            MD    20876     SFD       8.000        7.734        $2,131.96    360         1-Jan-27    $290,355.04
4553557  SIASCONSET            MA    02564     SFD       8.375        8.109        $5,130.49    360         1-Jan-27    $674,580.45
4553576  FORT LAUDERDALE       FL    33327     PUD       8.500        8.234        $2,079.92    360         1-Dec-26    $270,171.08
4553580  POTOMAC               MD    20854     SFD       7.500        7.234        $2,097.65    360         1-Dec-26    $299,553.31
4553589  NANTUCKET             MA    02554     SFD       8.375        8.109        $2,508.24    360         1-Dec-26    $329,588.34
4553630  HASTINGS-ON-HUDSON    NY    10706     SFD       7.750        7.484        $3,238.19    360         1-Jan-27    $451,680.98
4553646  BROOKFIELD            WI    53045     SFD       7.875        7.609        $2,364.82    360         1-Jan-27    $325,893.51
4553662  MORAGA                CA    94556     SFD       7.625        7.359        $1,981.83    360         1-Feb-27    $280,000.00
4553666  KINNELON              NJ    07405     SFD       8.250        7.984        $1,746.70    360         1-Jan-27    $232,351.74
4553683  WEBSTER GROVES        MO    63119     SFD       8.125        7.859        $2,756.53    360         1-Jan-27    $371,007.14
4553691  LYNNWOOD              WA    98037     SFD       8.500        8.234        $1,862.69    360         1-Dec-26    $241,955.46
4553706  SANDY                 UT    84093     SFD       8.000        7.734        $1,608.05    360         1-Dec-26    $218,851.90
4553709  BURLINGAME            CA    94010     SFD       7.750        7.484        $4,649.52    360         1-Dec-26    $647,967.33
4553739  FAIRFAX               VA    22033     SFD       7.750        7.484        $2,507.44    360         1-Jan-27    $349,752.98
4553783  BATON ROUGE           LA    70817     SFD       7.750        7.484        $1,948.64    360         1-Dec-26    $271,614.82
4553800  CHESTER               NJ    07930     SFD       8.000        7.734        $2,929.19    360         1-Jan-27    $398,932.14
4553821  MONMOUTH JUNCTION     NJ    08852     SFD       8.375        8.109        $1,909.68    360         1-Jan-27    $251,093.84
4553833  MT. JULIET            TN    37122     SFD       8.000        7.734        $2,201.30    360         1-Feb-27    $300,000.00
4553869  TULSA                 OK    74137     SFD       7.750        7.484        $1,881.66    360         1-Dec-26    $262,278.04
4553980  SUPERIOR              CO    80027     SFD       8.000        7.734        $1,584.93    360         1-Jan-27    $215,855.07
4553999  CORALVILLE            IA    52241     SFD       8.250        7.984        $1,800.79    360         1-Jan-27    $239,547.15
4554041  SAN DIEGO             CA    92109     LCO       8.250        7.984        $2,019.41    360         1-Nov-26    $268,282.23
4554055  EDGEWOOD              KY    41017     SFD       8.250        7.984        $1,953.29    360         1-Dec-26    $259,667.28
4554059  ALEXANDRIA            VA    22312     SFD       8.000        7.734        $2,113.24    360         1-Dec-26    $287,612.23
4554065  GLENDALE              CA    91202     SFD       7.750        7.484        $2,378.49    360         1-Dec-26    $331,529.84
4554139  TUCSON                AZ    85718     SFD       8.250        7.984        $2,193.70    360         1-Nov-26    $291,437.55
4554171  LA JOLLA              CA    92037     PUD       8.125        7.859        $2,338.87    360         1-Jan-27    $314,793.94
4554224  LONGPORT              NJ    08403     SFD       7.750        7.484        $2,292.52    360         1-Jan-27    $319,774.15
4554236  GARDEN CITY           NY    11530     SFD       7.750        7.484        $2,484.16    360         1-Jan-27    $346,505.27
4554288  PORTLAND              OR    97225     SFD       8.000        7.734        $1,710.41    360         1-Jan-27    $232,943.59
4554290  SHORT HILLS           NJ    07078     SFD       8.000        7.734        $1,761.04    360         1-Dec-26    $239,676.85
4554342  HUNTINGTON BEACH      CA    92648     PUD       8.375        8.109        $2,816.07    360         1-Jan-27    $370,269.71
4554400  TACOMA                WA    98466     SFD       8.000        7.734        $1,761.04    360         1-Dec-26    $239,676.85
4554426  RESTON                VA    22090     SFD       7.750        7.484        $1,863.39    360         1-Dec-26    $259,731.66
4554448  GIRARD                OH    44420     SFD       8.125        7.859        $3,898.12    360         1-Dec-26    $524,310.81
4554454  SARATOGA              CA    95070     SFD       7.500        7.234        $2,517.18    360         1-Jan-27    $359,732.82
4554476  EDINA                 MN    55435     SFD       7.875        7.609        $1,812.68    360         1-Jan-27    $249,827.95
4554515  SEVERNA PARK          MD    21146     SFD       8.125        7.859        $2,784.37    360         1-Dec-26    $374,507.73
4554518  RANCHO PALOS VERDES   CA    90275     SFD       8.500        8.234        $2,991.08    360         1-Nov-26    $388,288.00
4554582  GLEN ELLYN            IL    60137     SFD       7.875        7.609        $3,625.35    360         1-Feb-27    $500,000.00
4554613  OAKTON                VA    22124     SFD       8.000        7.734        $4,769.47    360         1-Dec-26    $649,124.82
4554630  SAG HARBOR            NY    11963     SFD       8.000        7.734        $1,761.04    360         1-Feb-27    $240,000.00
4554634  SANTA MONICA          CA    90401     LCO       8.125        7.859        $1,704.04    360         1-Dec-26    $229,198.72
4554678  SAN JOSE              CA    95120     PUD       8.125        7.859        $2,001.03    360         1-Dec-26    $269,045.55
4554770  BUCKEYE               AZ    85326     SFD       8.625        8.359          $624.18    360         1-Nov-26     $80,106.83
4554791  DALLAS                TX    75252     SFD       8.125        7.859        $2,078.99    360         1-Nov-26    $279,446.80
4554803  WOODLAND PARK         CO    80863     SFD       8.375        8.109          $985.05    360         1-Nov-26    $129,356.66
4554833  BURTONSVILLE          MD    20866     SFD       8.625        8.359        $1,715.03    360         1-Nov-26    $220,010.76
4554838  TRACY                 CA    95376     SFD       8.750        8.484        $2,415.17    360         1-Nov-26    $305,657.47
4554852  CAMPBELL              CA    95008     PUD       8.250        7.984        $1,741.07    360         1-Jan-27    $231,602.21
4554903  SAN ANTONIO           TX    78209     SFD       8.000        7.734        $4,743.05    360         1-Dec-26    $645,529.67
4554906  WAYNE                 NJ    07470     SFD       7.875        7.609        $1,214.50    360         1-Jan-27    $167,384.72
4554918  CHULA VISTA           CA    91910     SFD       8.500        8.234        $2,089.14    360         1-Dec-26    $271,369.64
4554921  HOBOKEN               NJ    07030     SFD       8.125        7.859        $2,393.82    360         1-Dec-26    $321,976.77
4554937  LOS ANGELES           CA    90066     SFD       8.000        7.734        $3,199.22    360         1-Dec-26    $435,412.95
4554954  MILPITAS              CA    95035     SFD       7.875        7.609        $1,716.61    360         1-Dec-26    $236,423.05
4554968  LA CANADA FLINTRIDGE  CA    91011     SFD       8.250        7.984        $3,606.08    360         1-Jan-27    $479,693.92
4554978  COTO DE CAZA          CA    92679     SFD       7.875        7.609        $2,711.40    360         1-Jan-27    $373,692.65
4554985  BEVERLY HILLS         CA    90212     SFD       8.000        7.734        $2,311.36    360         1-Jan-27    $314,788.64
4554994  ENCINO                CA    91436     SFD       7.875        7.609        $3,625.35    360         1-Dec-26    $499,309.54
4555015  LAFAYETTE             LA    70503     SFD       8.125        7.859        $2,257.20    360         1-Jan-27    $303,801.13
4555026  SUNNYVALE             CA    94086     SFD       7.875        7.609        $1,769.17    360         1-Dec-26    $242,656.50
4555029  NORTHRIDGE            CA    91326     SFD       7.750        7.484        $1,791.03    360         1-Jan-27    $249,823.55
4555045  EL GRANADA            CA    94019     SFD       8.000        7.734        $1,731.69    360         1-Dec-26    $235,682.24
4555046  NEW YORK              NY    10019     HCO       8.125        7.859        $3,708.78    360         1-Jan-27    $499,173.25
4555056  FRANKLIN LAKES        NJ    07417     SFD       8.000        7.734        $3,668.83    360         1-Jan-27    $499,664.50
4555095  SAN DIEGO             CA    92124     SFD       8.375        8.109        $1,757.67    360         1-Jan-27    $231,106.26
4555133  WILMETTE              IL    60091     SFD       8.125        7.859        $2,041.87    360         1-Dec-26    $274,639.00
4555139  WALNUT                CA    91789     SFD       7.875        7.609        $2,047.60    360         1-Jan-27    $282,205.65
4555182  SAYREVILLE            NJ    08872     SFD       7.750        7.484          $703.88    360         1-Jan-27     $98,180.65
4555254  BERNARDSVILLE         NJ    07924     SFD       8.375        8.109        $1,942.75    360         1-Jan-27    $255,372.01
4555269  FAIRLAWN              NJ    07410     SFD       8.500        8.234        $1,916.91    360         1-Jan-27    $249,148.96
4555303  IRVINE                CA    92720     SFD       7.750        7.484        $3,206.31    360         1-Dec-26    $446,916.20
4555312  LINCOLN               MA    01773     SFD       7.500        7.234        $2,847.21    360         1-Jan-27    $406,897.79
4555314  IRVINE                CA    92702     SFD       7.750        7.484        $3,582.07    360         1-Jan-27    $499,647.10
4555325  ATLANTA               GA    30306     SFD       8.000        7.734        $1,853.49    360         1-Jan-27    $252,430.51
4555332  REDONDO BEACH         CA    90377     SFD       7.875        7.609        $1,167.37    360         1-Jan-27    $160,889.19
4555353  MANHATTAN BEACH       CA    90266     SFD       8.000        7.734        $2,421.43    360         1-Dec-26    $329,555.66
4555417  CHAPPAQUA             NY    10514     SFD       8.625        8.359        $2,675.60    360         1-Feb-27    $344,000.00
4555418  MIDLAND               VA    22728     SFD       8.500        8.234        $2,134.12    360         1-Dec-26    $277,212.53
4555427  SCARSDALE             NY    10583     SFD       8.000        7.734        $4,769.47    360         1-Jan-27    $649,563.86
4555438  PARKLAND              FL    33067     SFD       8.000        7.734        $2,304.02    360         1-Dec-26    $313,577.22
4555445  LAKE FOREST           IL    60045     SFD       8.375        8.109        $2,240.32    360         1-Dec-26    $294,382.30
4555458  LAS VEGAS             NV    89117     SFD       8.250        7.984        $1,994.99    360         1-Dec-26    $264,690.55
4555466  MIAMISBURG            OH    45342     SFD       8.375        8.109        $1,679.76    360         1-Nov-26    $220,585.03
4555470  VORHEES               NJ    08043     SFD       8.375        8.109        $1,778.57    360         1-Dec-26    $233,708.09
4555479  FRIENDSWOOD           TX    77546     SFD       8.125        7.859        $1,740.41    360         1-Nov-26    $233,936.91
4555485  NORTH LITTLE ROCK     AR    72116     SFD       8.000        7.734        $2,348.05    360         1-Dec-26    $319,569.13
4555487  SALT LAKE CITY        UT    84121     SFD       8.375        8.109        $1,692.68    360         1-Nov-26    $222,281.84
4555516  VANCOUVER             WA    98686     SFD       8.375        8.109        $1,672.16    360         1-Dec-26    $219,725.56
4555556  TUCSON                AZ    85750     SFD       7.750        7.484        $2,149.24    360         1-Dec-26    $299,575.15
4555560  WHITE PLAINS          NY    10606     SFD       7.750        7.484        $2,879.98    360         1-Jan-27    $401,716.27
4555615  MISSOURI CITY         TX    77459     SFD       7.750        7.484        $2,924.40    360         1-Dec-26    $407,621.93
4555649  DAVIDSONVILLE         MD    21035     SFD       7.625        7.359        $1,981.83    360         1-Dec-26    $279,593.39
4555663  BATON ROUGE           LA    70810     SFD       8.625        8.359        $4,343.73    240         1-Dec-16    $494,436.94
4555681  LOS ANGELES           CA    90049     SFD       8.250        7.984        $3,756.34    360         1-Jan-27    $499,681.16
4555682  WEST MILFORD          NJ    07480     SFD       8.625        8.359          $661.13    360         1-Jan-27     $84,949.81
4555691  ALEXANDRIA            VA    22308     SFD       8.750        8.484        $3,331.68    360         1-Dec-26    $423,010.91
4555718  BELLE MEAD            NJ    08502     SFD       7.875        7.609        $1,885.19    360         1-Jan-27    $259,821.06
4555748  TEMECULA              CA    92590     SFD       7.750        7.484        $2,147.81    360         1-Dec-26    $299,375.43
4555766  WILTON                CT    06897     SFD       7.875        7.609        $2,679.14    360         1-Feb-27    $369,500.00
4555771  NEWPORT BEACH         CA    92660     LCO       8.500        8.234          $547.86    360         1-Dec-26     $71,163.35
4555779  NEW YORK              NY    10028     SFD       7.875        7.609        $6,743.15    360         1-Jan-27    $929,359.98
4555793  ALOHA                 OR    97007     SFD       8.250        7.984          $790.33    360         1-Feb-27    $105,200.00
4555822  LA VERNE              CA    91750     SFD       8.250        7.984        $1,915.73    360         1-Nov-26    $254,508.83
4555842  CHEVY CHASE           MD    20815     SFD       8.000        7.734        $4,505.32    360         1-Jan-27    $613,588.01
4555847  DESTREHAN             LA    70047     SFD       7.500        7.234        $1,873.89    360         1-Dec-26    $267,600.98
4555851  BEN LOMOND            CA    95005     SFD       7.875        7.609        $1,677.09    360         1-Dec-26    $230,980.59
4555852  SILVER SPRING         MD    20904     SFD       8.125        7.859        $2,000.29    360         1-Dec-26    $269,046.35
4555853  HOUMA                 LA    70360     SFD       7.625        7.359        $1,789.16    240         1-Jan-17    $219,608.76
4555870  FREMONT               CA    94539     SFD       8.000        7.734        $1,937.14    360         1-Jan-27    $263,822.86
4555917  FRANKLIN TOWNSHIP     NJ    08823     SFD       8.125        7.859        $1,649.83    360         1-Jan-27    $222,054.65
4555926  VIRGINIA BEACH        VA    23454     SFD       7.625        7.359        $2,147.81    360         1-Dec-26    $302,908.69
4555929  CHESAPEAKE            VA    23322     SFD       7.625        7.359        $2,109.23    360         1-Jan-27    $297,567.25
4555930  PRIOR LAKE            MN    55372     SFD       8.125        7.859        $2,413.12    360         1-Feb-27    $325,000.00
4555933  YONKERS               NY    10710     SFD       8.500        8.234        $1,014.97    360         1-Jan-27    $131,670.03
4555958  STATEN ISLAND         NY    10314     SFD       8.500        8.234        $1,699.30    360         1-Jan-27    $220,866.12
4556002  SAN JOSE              CA    95125     SFD       7.500        7.234        $1,834.74    360         1-Jan-27    $262,205.26
4556007  SALT LAKE CITY        UT    84109     SFD       8.750        8.484        $2,296.38    360         1-Jan-27    $291,732.06
4556026  COTO DE CAZA          CA    92679     PUD       8.125        7.859        $1,715.17    360         1-Jan-27    $230,848.89
4556050  JERICHO               NY    11753     LCO       7.875        7.609        $3,074.30    360         1-Feb-27    $424,000.00
4556076  BELLEVUE              WA    98006     SFD       8.125        7.859        $3,437.77    360         1-Feb-27    $463,000.00
4556099  CENTERPORT            NY    11721     SFD       8.000        7.734        $1,655.38    360         1-Jan-27    $225,448.62
4556107  CYPRESS               CA    90630     SFD       7.750        7.484        $2,351.99    360         1-Jan-27    $328,068.28
4556114  EVESHAM               NJ    08053     SFD       7.750        7.484          $659.10    360         1-Jan-27     $91,935.07
4556160  ATLANTIC BEACH        NY    11509     SFD       8.125        7.859        $2,227.50    360         1-Jan-27    $299,803.75
4556163  CINCINNATI            OH    45243     SFD       8.125        7.859        $2,041.87    360         1-Jan-27    $274,820.11
4556170  SALT LAKE CITY        UT    84121     SFD       8.125        7.859        $2,004.74    360         1-Dec-26    $269,645.57
4556183  SAN DIEGO             CA    92107     SFD       8.375        8.109        $1,938.18    360         1-Dec-26    $254,681.91
4556184  ALPINE                CA    91901     SFD       7.750        7.484        $1,662.08    360         1-Dec-26    $231,671.46
4556187  LAS VEGAS             NV    89117     SFD       7.875        7.609        $1,711.16    360         1-Jan-27    $235,837.59
4556191  ALPHARETTA            GA    30201     SFD       7.750        7.484        $2,460.88    360         1-Dec-26    $343,013.55
4556195  NEW YORK              NY    10128     HCO       7.750        7.484        $2,865.65    360         1-Jan-27    $399,717.68
4556198  RESTON                VA    20194     THS       7.750        7.484        $1,966.55    360         1-Jan-27    $274,306.26
4556220  HUNTINGTON BEACH      CA    92646     SFD       8.000        7.734        $3,111.17    360         1-Jan-27    $423,715.50
4556234  TAMPA                 FL    33626     PUD       8.000        7.734        $1,837.35    360         1-Jan-27    $250,231.98
4556245  SAN ANTONIO           TX    78250     SFD       8.250        7.984        $1,803.05    360         1-Dec-26    $239,692.85
4556280  ALAMEDA               CA    94501     SFD       8.500        8.234        $2,152.96    360         1-Dec-26    $279,659.54
4556281  MITCHELLVILLE         MD    20721     SFD       8.250        7.984        $1,622.74    360         1-Jan-27    $215,862.26
4556313  PRINCETON             NJ    08550     SFD       8.125        7.859        $2,313.62    360         1-Jan-27    $311,396.17
4556348  HOUSTON               TX    77007     SFD       8.375        8.109        $4,180.40    360         1-Dec-26    $549,313.91
4556358  SAN JOSE              CA    95124     SFD       8.250        7.984        $1,934.52    360         1-Dec-26    $257,170.45
4556394  WEST BLOOMFIELD       MI    48322     LCO       7.750        7.484        $2,005.96    360         1-Jan-27    $279,802.37
4556406  PORTLAND              OR    97201     SFD       7.875        7.609        $1,774.97    360         1-Dec-26    $244,461.95
4556413  OLIVE BRANCH          MS    38654     SFD       8.125        7.859        $1,603.79    360         1-Dec-26    $215,716.46
4556422  FREMONT               CA    94539     SFD       7.875        7.609        $2,283.97    360         1-Jan-27    $314,783.22
4556429  EAST HANOVER          NJ    07936     SFD       8.375        8.109        $2,486.96    360         1-Jan-27    $326,996.62
4556444  NEW HOPE              PA    18938     SFD       8.250        7.984        $2,034.06    360         1-Jan-27    $270,577.35
4556466  VASHON                WA    98070     SFD       7.875        7.609        $2,537.74    360         1-Dec-26    $349,516.69
4556498  ARLINGTON             VA    22209     THS       7.875        7.609        $3,564.44    360         1-Dec-26    $490,646.36
4556514  SAN JUAN CAPISTRANO   CA    92688     SFD       8.000        7.734        $2,116.18    360         1-Jan-27    $288,206.49
4556549  DIX HILLS             NY    11746     SFD       7.625        7.359        $2,725.01    360         1-Feb-27    $385,000.00
4556578  TIGARD                OR    97224     SFD       7.875        7.609        $1,918.54    360         1-Jan-27    $264,417.90
4556603  PRINCETON JUNCTION    NJ    08550     SFD       7.250        6.984        $1,500.79    360         1-Jan-27    $219,828.38
4556716  HAYWARD               CA    94542     SFD       8.000        7.734        $2,377.40    360         1-Jan-27    $323,782.60
4556752  NANTUCKET             MA    02554     SFD       8.125        7.859        $3,177.89    360         1-Feb-27    $428,000.00
4556757  OREM                  UT    84057     SFD       8.000        7.734        $1,672.98    360         1-Jan-27    $227,847.02
4556761  SAN JOSE              CA    95135     SFD       8.250        7.984        $2,742.13    360         1-Jan-27    $364,767.25
4556781  ATLANTA               GA    30307     SFD       8.000        7.734        $2,641.56    360         1-Dec-26    $359,515.27
4556795  MANCHESTER            MA    01944     SFD       8.125        7.859        $2,895.74    360         1-Dec-26    $389,488.04
4556838  SUDBURY               MA    01776     SFD       8.125        7.859        $1,893.37    360         1-Jan-27    $254,833.19
4556846  SARATOGA              CA    95070     SFD       8.125        7.859        $4,449.05    360         1-Dec-26    $598,413.41
4556848  SAN FRANCISCO         CA    94132     SFD       7.750        7.484        $2,048.94    360         1-Dec-26    $285,594.98
4556868  PALMYRA               VA    22963     SFD       7.500        7.234        $2,272.45    360         1-Jan-27    $324,758.80
4556896  RIVERSIDE             CA    92503     SFD       7.750        7.484        $1,934.32    360         1-Jan-27    $269,809.43
4556897  UPTON                 MA    01568     SFD       7.875        7.609        $1,566.15    360         1-Jan-27    $215,851.35
4556904  FRANKLIN              MA    02038     SFD       7.875        7.609        $1,595.16    360         1-Jan-27    $219,848.59
4556918  SAN JUAN CAPISTRANO   CA    92675     SFD       8.125        7.859        $2,227.50    360         1-Jan-27    $299,803.75
4556930  NAPERVILLE            IL    60565     SFD       8.125        7.859        $1,782.00    360         1-Jan-27    $239,843.00
4556979  LIVINGSTON            NJ    07039     SFD       8.000        7.734        $2,568.18    360         1-Jan-27    $349,765.15
4556989  LOWELL                AR    72745     SFD       8.000        7.734        $1,687.66    360         1-Dec-26    $227,676.98
4556995  LA GRANGE             IL    60525     SFD       8.125        7.859        $1,837.69    360         1-Jan-27    $247,338.09
4557004  VENICE                CA    90291     LCO       7.750        7.484        $1,561.78    360         1-Dec-26    $217,691.28
4557027  ORANGE                CA    92867     SFD       8.375        8.109        $1,703.33    360         1-Jan-27    $223,960.70
4557030  SAN JOSE              CA    95120     SFD       8.125        7.859        $2,524.49    360         1-Jan-27    $339,777.59
4557032  SARATOGA              CA    95070     SFD       8.000        7.734        $4,593.37    360         1-Jan-27    $625,579.96
4557045  WASHINGTON            DC    20015     SFD       8.250        7.984        $2,129.85    360         1-Jan-27    $283,319.21
4557087  SAN MATEO             CA    94402     SFD       7.500        7.234        $3,216.39    360         1-Jan-27    $459,658.61
4557117  MOBILE                AL    36608     SFD       7.750        7.484        $2,063.27    360         1-Jan-27    $287,796.73
4557129  PHOENIX               AZ    85013     SFD       8.750        8.484          $561.71    360         1-Dec-26     $71,317.54
4557137  WILMETTE              IL    60091     SFD       7.625        7.359        $2,167.98    360         1-Jan-27    $306,078.30
4557144  WILMINGTON            NC    28409     SFD       7.875        7.609        $1,979.44    360         1-Jan-27    $272,812.12
4557163  LOS ANGELES           CA    90036     SFD       7.750        7.484        $1,805.36    360         1-Jan-27    $251,822.14
4557188  WALNUT CREEK          CA    94595     SFD       7.750        7.484        $1,776.71    360         1-Jan-27    $247,824.96
4557247  CHARLOTTE             NC    28207     LCO       8.500        8.234          $626.67    360         1-Dec-26     $81,400.90
4557252  ENCINITAS             CA    92024     SFD       8.500        8.234        $1,953.05    360         1-Jan-27    $253,846.12
4557264  GROVER                MO    63005     SFD       8.250        7.984        $2,689.54    360         1-Jan-27    $357,771.71
4557292  REDONDO BEACH         CA    90278     LCO       7.875        7.609        $1,797.45    360         1-Jan-27    $247,629.39
4557293  PLEASANTON            CA    94566     SFD       8.750        8.484        $2,537.11    360         1-Jan-27    $322,314.45
4557304  YUCAIPA               CA    92399     SFD       7.875        7.609        $1,794.55    360         1-Nov-26    $246,985.65
4557306  GLENDALE              CA    91206     SFD       8.125        7.859        $2,034.45    360         1-Jan-27    $273,820.76
4557307  COLOMBIA              MD    21044     SFD       8.125        7.859        $2,450.25    360         1-Dec-26    $329,566.78
4557318  VALRICO               FL    33594     SFD       8.500        8.234          $891.94    360         1-Dec-26    $115,858.96
4557372  SAN MATEO             CA    94402     SFD       8.250        7.984        $1,731.67    360         1-Jan-27    $230,353.02
4557403  TRABUCO CANYON AREA   CA    92679     SFD       7.875        7.609        $1,899.68    360         1-Jan-27    $261,819.70
4557432  COSTA MESA            CA    92627     SFD       8.500        8.234        $2,022.25    360         1-Jan-27    $262,840.67
4557442  SAN JOSE              CA    95135     SFD       8.125        7.859        $2,079.00    360         1-Jan-27    $279,816.83
4557462  KINGWOOD              TX    77339     SFD       7.750        7.484        $1,732.28    360         1-Jan-27    $241,629.34
4557471  NEWARK                DE    19711     SFD       7.875        7.609        $2,066.45    360         1-Jan-27    $284,803.86
4557491  MEDFORD               OR    97504     PUD       8.000        7.734        $3,852.27    360         1-Jan-27    $524,647.73
4557514  BORING                OR    97009     SFD       7.875        7.609        $1,966.39    360         1-Jan-27    $271,013.36
4557541  SAN JOSE              CA    95120     SFD       8.750        8.484        $2,108.36    360         1-Jan-27    $267,845.81
4557547  MONTE SERENO          CA    95030     SFD       8.750        8.484        $2,753.46    360         1-Jan-27    $349,798.62
4557558  BEN LOMOND            CA    95005     SFD       8.000        7.734        $2,195.80    360         1-Jan-27    $299,049.20
4557582  PALO ALTO             CA    94301     SFD       8.750        8.484        $3,776.17    360         1-Jan-27    $479,723.83
4557619  TORRANCE              CA    90505     SFD       7.500        7.234        $2,234.00    360         1-Jan-27    $319,262.88
4557622  SANDY                 OR    97055     SFD       8.125        7.859        $1,789.42    360         1-Jan-27    $240,842.35
4557639  LAS VEGAS             NV    89134     SFD       7.875        7.609        $4,291.69    360         1-Jan-27    $591,492.65
4557648  WEST COVINA           CA    91791     PUD       7.875        7.609        $1,957.69    360         1-Jan-27    $269,814.19
4557670  VAIL                  CO    81657     SFD       7.750        7.484        $2,292.52    360         1-Dec-26    $318,942.96
4557734  WHITE PLAINS          NY    10605     SFD       7.625        7.359        $2,452.51    360         1-Feb-27    $346,500.00
4557743  WEST HAVEN            CT    06516     LCO       7.875        7.609          $377.04    360         1-Feb-27     $52,000.00
4557766  MILPITAS              CA    95035     SFD       7.750        7.484        $2,185.06    360         1-Jan-27    $304,784.73
4557800  WESTLAKE VILLAGE      CA    91362     PUD       8.125        7.859        $4,544.09    360         1-Jan-27    $611,599.66
4557812  OLD HICKORY           TN    37138     SFD       8.000        7.734        $4,769.47    360         1-Dec-26    $648,682.85
4557839  FREMONT               CA    94538     SFD       8.750        8.484        $3,146.81    360         1-Jan-27    $399,769.86
4557843  CUPERTINO             CA    95014     SFD       8.750        8.484        $2,273.57    360         1-Jan-27    $288,833.72
4557865  BROOKLYN              NY    11211     LCO       8.250        7.984        $1,803.04    360         1-Jan-27    $239,846.96
4557870  LAYTON                UT    84040     SFD       8.500        8.234        $2,614.31    360         1-Jan-27    $339,794.02
4557884  HOLMDEL               NJ    07733     SFD       8.875        8.609        $4,914.31    360         1-Jan-27    $617,303.73
4557907  ORINDA                CA    94563     SFD       8.750        8.484        $3,445.75    360         1-Jan-27    $437,748.00
4557954  RANCHO PALOS VERDES   CA    90732     SFD       7.750        7.484        $1,948.65    360         1-Jan-27    $271,808.02
4557973  GOLDEN                CO    80403     SFD       7.750        7.484        $1,576.11    360         1-Jan-27    $219,844.72
4558026  IRVINE                CA    92612     SFD       7.875        7.609        $1,804.70    360         1-Dec-26    $248,556.29
4558063  SAN JOSE              CA    95139     SFD       8.000        7.734        $2,142.60    360         1-Jan-27    $291,804.07
4558078  FALLS CHURCH          VA    22041     SFD       7.750        7.484        $2,567.62    360         1-Dec-26    $357,892.46
4558099  KENNESAW              GA    30152     SFD       7.750        7.484        $2,079.39    360         1-Jan-27    $290,045.15
4558102  LAUREL                MD    20723     SFD       7.750        7.484        $2,016.71    360         1-Dec-26    $281,101.35
4558105  SAN ANTONIO           TX    78232     SFD       8.500        8.234        $1,199.51    360         1-Dec-26    $155,810.31
4558107  SALT LAKE CITY        UT    84121     SFD       8.000        7.734        $2,529.29    360         1-Jan-27    $344,468.71
4558124  HONOLULU              HI    96821     SFD       7.500        7.234        $3,496.08    360         1-Jan-27    $499,628.92
4558140  OAKLAND               CA    94618     SFD       8.625        8.359        $2,069.96    347         1-Oct-25    $263,478.90
4558147  IRVINE                CA    92715     PUD       7.875        7.609        $2,943.79    360         1-Jan-27    $405,720.59
4558150  DIX HILLS             NY    11746     SFD       7.875        7.609        $2,204.22    360         1-Feb-27    $304,000.00
4558172  RALEIGH               NC    27612     SFD       7.875        7.609        $2,204.22    360         1-Jan-27    $303,790.78
4558217  MILLBRAE              CA    94030     SFD       7.875        7.609        $1,885.19    360         1-Jan-27    $259,821.06
4558228  AUSTERLITZ            NY    12017     SFD       7.500        7.234        $3,356.23    360         1-Jan-27    $479,643.77
4558230  NEVADA CITY           CA    95959     SFD       8.375        8.109        $2,313.30    353         1-Apr-26    $302,283.52
4558238  COLUMBIA              MO    65203     SFD       7.750        7.484        $1,737.66    360         1-Jan-27    $242,378.81
4558258  LAKEVILLE             CT    06039     SFD       8.125        7.859          $928.13    360         1-Feb-27    $125,000.00
4558296  BEVERLY HILLS         CA    90211     SFD       8.000        7.734        $2,669.07    360         1-Jan-27    $363,505.93
4558304  FREMONT               CA    94539     SFD       8.000        7.734        $2,392.08    360         1-Jan-27    $325,781.25
4558348  SCARSDALE             NY    10583     SFD       7.500        7.234        $1,549.46    360         1-Jan-27    $221,435.54
4558356  SPRING LAKE           NJ    07762     SFD       8.750        8.484        $1,073.06    360         1-Feb-27    $136,400.00
4558374  WILTON                CA    95693     SFD       8.625        8.359        $1,876.96    354         1-Jan-26    $239,385.58
4558379  SAUSALITO             CA    94965     LCO       8.000        7.734        $2,436.10    360         1-Dec-26    $331,552.98
4558400  REDONDO BEACH         CA    90277     SFD       8.125        7.859        $1,975.05    360         1-Jan-27    $265,825.99
4558420  NEWPORT BEACH         CA    92661     SFD       8.125        7.859        $2,524.50    360         1-Jan-27    $339,777.58
4558427  IRVINE                CA    92720     PUD       7.875        7.609        $2,486.63    360         1-Jan-27    $342,713.98
4558440  SARASOTA              FL    34236     LCO       8.750        8.484          $560.53    360         1-Jan-27     $71,209.00
4558477  FREMONT               CA    94539     SFD       8.000        7.734        $1,907.79    360         1-Jan-27    $259,825.54
4558495  SCOTTS VALLEY         CA    95066     SFD       8.375        8.109        $2,109.21    360         1-Jan-27    $277,327.51
4558500  THOUSAND OAKS         CA    91320     SFD       8.000        7.734        $2,720.07    360         1-Jan-27    $370,451.26
4558527  NEW CANAAN            CT    06840     SFD       8.125        7.859        $1,707.74    360         1-Jan-27    $229,849.55
4558554  LAKE OSWEGO           OR    97034     SFD       8.125        7.859        $2,969.99    360         1-Dec-26    $399,474.91
4558578  HUNTINGTON BEACH      CA    92648     SFD       7.750        7.484        $1,862.68    360         1-Jan-27    $259,816.49
4558599  KENNETT SQUARE        PA    19348     SFD       7.625        7.359        $2,080.92    360         1-Jan-27    $293,787.21
4558619  CUPERTINO             CA    95014     SFD       8.250        7.984        $1,795.53    360         1-Jan-27    $238,847.60
4558694  SANTA CRUZ            CA    95060     SFD       7.625        7.359        $2,236.63    360         1-Jan-27    $315,771.29
4558702  OAKDALE               CA    95361     SFD       8.500        8.234        $2,768.09    360         1-Jan-27    $359,781.91
4558782  SANTA CRUZ            CA    95060     SFD       7.750        7.484        $2,435.81    360         1-Jan-27    $339,760.02
4558799  SAN FRANCISCO         CA    94131     SFD       7.500        7.234        $1,756.43    360         1-Jan-27    $251,013.57
4558821  SAN ANTONIO           TX    78217     SFD       8.000        7.734          $555.10    360         1-Dec-26     $75,548.12
4558828  NANTUCKET             MA    02554     SFD       8.125        7.859        $1,967.62    360         1-Jan-27    $264,826.65
4558830  TORRANCE              CA    90505     SFD       7.875        7.609        $1,696.30    360         1-Jan-27    $233,789.00
4558854  TRABUCO CANYON        CA    92679     PUD       7.625        7.359        $1,727.02    360         1-Jan-27    $243,823.40
4558865  LONG BEACH            CA    90803     LCO       7.750        7.484        $1,719.39    360         1-Jan-27    $239,830.61
4558870  HARTSDALE             NY    10530     SFD       8.250        7.984        $1,412.39    360         1-Jan-27    $186,880.11
4558905  SHERMAN               CT    06784     SFD       7.625        7.359        $1,875.66    360         1-Jan-27    $264,808.19
4558933  OSSINING              NY    10562     SFD       8.000        7.734        $2,707.60    360         1-Jan-27    $368,752.40
4558935  BROOKLYN              NY    11230     SFD       8.000        7.734        $2,861.69    360         1-Jan-27    $389,738.31
4558945  WEEHAWKEN             NJ    07087     LCO       8.625        8.359        $1,586.70    360         1-Jan-27    $203,879.55
4558962  ROSWELL               GA    30067     SFD       7.875        7.609        $3,248.32    360         1-Jan-27    $447,691.68
4558985  SAN DIEGO             CA    92128     LCO       7.750        7.484          $920.59    360         1-Dec-26    $128,318.03
4558988  HENDERSONVILLE        TN    37075     SFD       7.750        7.484        $1,975.15    360         1-Jan-27    $275,505.41
4559003  HANOVER               NJ    07981     SFD       8.125        7.859        $2,071.57    360         1-Dec-26    $278,633.75
4559015  FORT WORTH            TX    76132     SFD       7.875        7.609        $3,625.35    360         1-Dec-26    $499,309.54
4559033  WAYNE                 NJ    07470     SFD       7.625        7.359        $2,081.93    240         1-Jan-17    $255,544.74
4559071  BOWLING GREEN         KY    42103     SFD       7.750        7.484        $1,754.50    360         1-Jan-27    $244,727.15
4559078  SPRING LAKE           NJ    07762     SFD       8.250        7.984        $1,893.19    360         1-Dec-26    $251,662.67
4559086  WEST MILFORD          NJ    07480     SFD       8.500        8.234        $1,806.95    360         1-Dec-26    $234,714.25
4559093  BELLAIRE              TX    77401     SFD       7.750        7.484        $2,588.76    360         1-Jan-27    $361,094.96
4559119  BEVERLY HILLS         CA    90211     SFD       7.875        7.609        $3,132.30    360         1-Jan-27    $431,702.70
4559140  THOUSAND OAKS         CA    91362     SFD       8.250        7.984        $2,026.17    360         1-Jan-27    $269,328.02
4559217  DENVER                CO    80220     SFD       7.750        7.484        $1,561.78    360         1-Jan-27    $217,616.14
4559238  ORANGEBURG            NY    10962     SFD       7.875        7.609        $1,171.72    360         1-Jan-27    $161,488.78
4559257  PRIOR LAKE            MN    55372     SFD       8.750        8.484        $2,478.11    360         1-Jan-27    $314,818.77
4559258  PLANTATION            FL    33317     SFD       7.875        7.609          $980.29    360         1-Jan-27    $135,106.96
4559274  BELLAIRE              TX    77401     SFD       8.000        7.734        $1,964.65    360         1-Jan-27    $267,570.35
4559313  INCLINE VILLAGE       NV    89452     SFD       7.875        7.609        $3,364.33    360         1-Jan-27    $459,654.42
4559331  GARRETT PARK          MD    20896     SFD       7.875        7.609        $2,218.72    360         1-Jan-27    $305,389.41
4559332  TRABUCO CANYON        CA    92679     SFD       8.625        8.359        $2,252.91    360         1-Jan-27    $289,483.99
4559344  MYRTLE BEACH          SC    29577     SFD       8.125        7.859        $1,707.75    360         1-Jan-27    $229,849.54
4559349  DANVILLE              CA    94506     SFD       8.125        7.859        $1,989.90    360         1-Jan-27    $267,824.68
4559356  WESTON                MA    02193     SFD       7.875        7.609        $4,582.44    360         1-Jan-27    $631,565.06
4559365  BOUNTIFUL             UT    84010     SFD       7.875        7.609        $2,827.77    360         1-Jan-27    $389,680.29
4559367  LAS VEGAS             NV    89113     SFD       7.750        7.484        $4,298.47    360         1-Jan-27    $599,428.85
4559402  CLARKSVILLE           MD    21029     SFD       7.875        7.609        $2,158.54    360         1-Jan-27    $297,495.12
4559403  DACULA                GA    30211     SFD       7.875        7.609        $2,045.06    360         1-Jan-27    $281,855.90
4559427  LIVINGSTON            NJ    07039     SFD       7.875        7.609        $4,350.42    360         1-Jan-27    $599,587.08
4559448  DISTRICT OF COLUMBIA  DC    20016     SFD       7.750        7.484        $2,134.91    360         1-Jan-27    $297,789.67
4559452  WAYNE                 NJ    07470     SFD       7.750        7.484        $2,338.37    360         1-Feb-27    $326,400.00
4559457  NEW CANAAN            CT    06840     SFD       8.125        7.859        $1,851.05    360         1-Jan-27    $249,136.92
4559469  LARKSPUR              CA    94939     SFD       7.750        7.484        $2,288.94    360         1-Jan-27    $319,274.50
4559495  VALRICO               FL    33594     SFD       8.250        7.984        $1,976.21    360         1-Dec-26    $262,373.25
4559499  LOS ALTOS             CA    94022     SFD       8.000        7.734        $4,288.13    360         1-Jan-27    $584,007.87
4559529  HUNTINGTON BEACH      CA    92648     SFD       7.750        7.484        $2,794.01    360         1-Jan-27    $389,724.74
4559555  POWAY                 CA    92064     SFD       7.625        7.359        $2,224.60    360         1-Jan-27    $314,072.51
4559557  SAN JUAN CAPISTRANO   CA    92675     SFD       7.875        7.609        $1,801.08    360         1-Dec-26    $247,840.28
4559575  SILT                  CO    81652     SFD       7.750        7.484        $2,177.90    360         1-Jan-27    $303,785.43
4559579  FREMONT               CA    94538     SFD       7.750        7.484        $1,547.45    360         1-Jan-27    $215,847.55
4559594  ROSWELL               GA    30075     SFD       8.125        7.859        $1,529.92    360         1-Jan-27    $205,915.21
4559599  SAN JOSE              CA    95123     SFD       8.375        8.109        $1,866.74    360         1-Jan-27    $245,447.34
4559604  FREMONT               CA    94539     SFD       7.875        7.609        $1,740.17    360         1-Jan-27    $239,834.83
4559630  WARREN                NJ    07059     SFD       7.875        7.609        $3,313.57    360         1-Jan-27    $456,685.49
4559638  TIGARD                OR    97224     SFD       7.500        7.234        $2,377.33    360         1-Jan-27    $339,747.67
4559646  GERMANTOWN            TN    38139     SFD       7.750        7.484        $2,120.58    360         1-Jan-27    $295,791.09
4559658  GREENSBORO            NC    27407     SFD       7.750        7.484        $2,149.24    360         1-Jan-27    $299,788.26
4559662  MEDWAY                MA    02053     SFD       7.500        7.234        $1,791.39    360         1-Jan-27    $256,009.86
4559672  THOUSAND OAKS         CA    91360     SFD       7.750        7.484        $1,669.25    360         1-Jan-27    $232,835.54
4559680  MESA                  AZ    85206     SFD       8.375        8.109        $2,367.63    360         1-Dec-26    $310,716.28
4559685  CHARLOTTE             NC    28226     SFD       7.750        7.484        $2,349.83    360         1-Jan-27    $327,768.50
4559689  KENT                  WA    98042     SFD       7.750        7.484        $2,543.26    360         1-Jan-27    $354,649.45
4559696  LAS VEGAS             NV    89117     SFD       7.750        7.484        $1,858.74    360         1-Jan-27    $259,266.87
4559700  RICHMOND              CA    94804     SFD       7.875        7.609        $1,799.63    360         1-Jan-27    $248,029.18
4559708  LOS ANGELES           CA    90293     SFD       7.500        7.234        $2,573.11    360         1-Jan-27    $365,110.64
4559710  BENTONVILLE           AR    72712     SFD       8.500        8.234        $2,152.96    360         1-Dec-26    $279,659.54
4559721  BENTONVILLE           AR    72712     SFD       8.125        7.859        $2,208.93    360         1-Dec-26    $297,109.47
4559722  OAKDALE               CA    95361     SFD       8.000        7.734        $2,172.68    360         1-Jan-27    $295,901.32
4559723  EL CAJON              CA    92021     SFD       8.625        8.359        $2,401.43    360         1-Jan-27    $308,567.71
4559736  WOODLAND HILLS        CA    91367     SFD       8.375        8.109        $2,018.00    360         1-Dec-26    $265,052.93
4559749  EAST HAMPTON          NY    11937     SFD       8.625        8.359          $894.46    360         1-Feb-27    $115,000.00
4559766  WILTON                CT    06897     SFD       7.875        7.609        $2,639.26    360         1-Jan-27    $363,749.49
4559779  DAYTON                MN    55327     SFD       8.000        7.734        $2,289.35    360         1-Dec-26    $311,579.90
4559790  LAHAINA               HI    96761     SFD       7.875        7.609        $1,776.42    360         1-Jan-27    $244,831.39
4559806  BURR RIDGE            IL    60521     SFD       7.875        7.609        $3,045.30    360         1-Feb-27    $420,000.00
4559896  GRANTS PASS           OR    97526     SFD       7.625        7.359        $2,236.63    360         1-Jan-27    $315,771.29
4559958  SAN FRANCISCO         CA    94114     LCO       8.250        7.984        $2,975.02    360         1-Jan-27    $395,747.48
4559988  ARLINGTON             VA    22201     SFD       7.750        7.484        $1,791.04    360         1-Jan-27    $249,823.54
4559994  ASHLAND               OR    97520     SFD       7.750        7.484          $945.67    360         1-Jan-27    $131,906.83
4560030  PALO ALTO             CA    94306     SFD       7.750        7.484        $1,862.68    360         1-Jan-27    $259,816.49
4560043  COVINGTON             LA    70433     SFD       7.750        7.484        $1,616.23    360         1-Jan-27    $225,440.77
4560061  MARSHFIELD            MA    02050     SFD       7.500        7.234        $1,831.95    360         1-Jan-27    $261,805.55
4560128  LONG BEACH            CA    90815     SFD       8.125        7.859        $1,841.39    360         1-Dec-26    $247,674.46
4560134  FREEMONT              CA    94539     SFD       8.125        7.859        $2,672.99    360         1-Dec-26    $359,527.43
4560160  BEVERLY HILLS         CA    90210     SFD       7.750        7.484        $5,014.89    360         1-Jan-27    $699,505.94
4560162  WHITEHOUSE STATION    NJ    08889     SFD       7.375        7.109        $1,630.00    360         1-Jan-27    $235,820.42
4560183  MARIETTA              GA    30062     SFD       7.250        6.984        $1,671.34    360         1-Jan-27    $244,808.87
4560184  LITTLE NECK           NY    11362     SFD       7.750        7.484        $1,791.04    360         1-Jan-27    $249,823.54
4560219  HIGHLANDS RANCH       CO    80126     SFD       7.750        7.484        $1,585.43    360         1-Jan-27    $221,143.80
4560223  NANTUCKET             MA    02554     SFD       8.125        7.859        $3,341.24    360         1-Jan-27    $449,705.63
4560242  SURF CITY             NJ    08008     SFD       8.000        7.734        $3,668.82    360         1-Jan-27    $499,664.51
4560305  ANDOVER               MA    01810     SFD       7.500        7.234        $2,181.55    360         1-Jan-27    $311,768.45
4560310  MCLEAN                VA    22101     SFD       7.875        7.609        $1,885.18    360         1-Dec-26    $259,640.97
4560318  WOODINVILLE           WA    98072     SFD       7.750        7.484        $2,302.91    360         1-Jan-27    $321,223.12
4560331  SARATOGA              CA    95070     SFD       8.000        7.734        $2,406.75    360         1-Jan-27    $327,779.92
4560339  MARLBORO              MA    01752     SFD       8.000        7.734        $1,782.39    360         1-Jan-27    $242,747.01
4560381  LAFAYETTE             CA    94549     SFD       8.000        7.734        $2,163.14    360         1-Jan-27    $294,602.19
4560396  ADDISON               IL    60101     SFD       7.875        7.609        $1,812.68    360         1-Jan-27    $249,627.95
4560491  MAPLEWOOD             NJ    07040     SFD       8.500        8.234        $2,706.58    360         1-Dec-26    $351,572.00
4560531  WATSONVILLE           CA    95076     LCO       8.750        8.484        $2,070.60    360         1-Dec-26    $262,896.03
4560537  SARATOGA              CA    95070     SFD       8.000        7.734        $2,384.74    360         1-Dec-26    $324,562.40
4560542  SANTA CRUZ            CA    95062     SFD       8.250        7.984        $2,081.01    360         1-Dec-26    $276,523.83
4560549  CLAYTON               CA    94517     PUD       8.375        8.109        $1,801.37    360         1-Dec-26    $236,704.35
4560558  SEBASTOPOL            CA    95472     SFD       8.375        8.109        $2,876.73    353         1-Apr-26    $376,053.88
4560611  HOUSTON               TX    77025     SFD       7.750        7.484        $2,464.46    360         1-Jan-27    $343,757.21
4560662  TORRANCE              CA    90505     LCO       8.125        7.859        $1,888.92    360         1-Dec-26    $253,955.05
4560664  FAIRFAX               VA    22033     SFD       7.875        7.609        $3,534.72    360         1-Jan-27    $487,164.50
4560677  SNOHOMISH             WA    98290     SFD       7.875        7.609        $2,269.47    360         1-Jan-27    $312,784.59
4560696  UPPER SADDLE RIVER    NJ    07458     SFD       8.125        7.859        $2,524.49    360         1-Jan-27    $339,777.59
4560697  MEDFORD               NJ    08055     SFD       7.875        7.609          $978.85    360         1-Jan-27    $134,907.09
4560699  RYE BROOK             NY    10573     SFD       8.375        8.109        $2,584.25    360         1-Feb-27    $340,000.00
4560712  OCEAN                 NJ    07712     SFD       8.000        7.734          $686.81    360         1-Jan-27     $93,537.19
4560717  SAN JOSE              CA    95120     PUD       8.875        8.609        $1,776.28    360         1-Jan-27    $223,124.84
4560732  SADDLE RIVER          NJ    07458     LCO       7.750        7.484        $2,202.97    360         1-Feb-27    $307,500.00
4560737  RICHMOND              VA    23229     SFD       7.875        7.609        $3,589.10    360         1-Jan-27    $494,659.34
4560745  WEST BLOOMFIELD       MI    48324     SFD       8.000        7.734        $3,279.20    360         1-Jan-27    $446,300.13
4560758  NORTHRIDGE            CA    91324     SFD       7.750        7.484        $2,865.65    360         1-Jan-27    $399,717.68
4560766  SCOTTS VALLEY         CA    95066     SFD       7.750        7.484        $1,828.29    360         1-Jan-27    $255,019.88
4560786  PELHAM MANOR          NY    10803     SFD       7.375        7.109        $2,956.09    360         1-Jan-27    $427,674.33
4560814  SAN MATEO             CA    94402     SFD       8.375        8.109        $1,938.19    360         1-Jan-27    $254,841.50
4560819  FOUNTAIN VALLEY       CA    92708     SFD       8.125        7.859        $1,871.10    360         1-Jan-27    $251,835.15
4560837  WOODSIDE              CA    94062     SFD       8.250        7.984        $2,253.80    360         1-Jan-27    $299,808.70
4560872  ASBURY                NJ    08802     SFD       8.875        8.609        $1,809.69    360         1-Dec-26    $227,194.04
4560885  PEBBLE BEACH          CA    93953     SFD       7.500        7.234        $2,657.02    360         1-Jan-27    $379,717.98
4560902  BAY SHORE             NY    11706     SFD       8.500        8.234          $384.46    360         1-Feb-27     $50,000.00
4560923  LAS VEGAS             NV    89117     SFD       8.250        7.984        $1,889.81    360         1-Jan-27    $251,389.60
4560935  LOS ALTOS HILLS       CA    94024     SFD       8.000        7.734        $6,288.37    360         1-Jan-27    $856,424.96
4560943  BOWIE                 MD    20716     SFD       7.750        7.484        $1,672.11    360         1-Jan-27    $233,235.26
4560949  TUCSON                AZ    85749     SFD       7.875        7.609        $2,874.91    360         1-Jan-27    $396,227.12
4560954  BASALT                CO    81623     SFD       7.625        7.359        $4,204.30    360         1-Jan-27    $593,570.08
4560969  IRVINE                CA    92714     SFD       7.750        7.484        $2,507.45    360         1-Jan-27    $349,752.97
4560988  BEVERLY               MA    01915     SFD       8.125        7.859        $1,884.46    360         1-Dec-26    $253,466.83
4560998  ALPHARETTA            GA    30201     SFD       7.750        7.484        $1,947.93    360         1-Feb-27    $271,900.00
4561006  ISSAQUAH              WA    98029     SFD       8.625        8.359        $1,765.98    360         1-Jan-27    $226,915.94
4561015  THOUSAND OAKS  NEWBURYCA    91320     SFD       7.750        7.484        $1,793.90    360         1-Jan-27    $250,223.27
4561016  THOUSAND OAKS         CA    91320     SFD       7.625        7.359        $2,293.96    360         1-Jan-27    $323,865.43
4561017  CHICAGO               IL    60614     LCO       7.750        7.484        $1,811.09    360         1-Jan-27    $252,621.58
4561021  VIENNA                VA    22182     SFD       7.875        7.609        $1,950.44    360         1-Jan-27    $268,814.87
4561043  MIAMI                 FL    33184     SFD       8.500        8.234        $2,060.69    360         1-Jan-27    $267,837.64
4561045  LOS ALTOS             CA    94024     SFD       7.375        7.109        $2,313.77    360         1-Jan-27    $334,745.08
4561061  NORTH CHATHAM         MA    02650     SFD       7.875        7.609        $1,877.93    360         1-Jan-27    $258,821.76
4561089  PORT RICHEY           FL    34668     SFD       7.750        7.484          $214.93    360         1-Jan-27     $29,968.75
4561092  SALT LAKE CITY        UT    84109     SFD       7.875        7.609        $2,517.45    360         1-Jan-27    $346,961.05
4561095  THOUSAND OAKS         CA    91320     SFD       7.500        7.234        $1,947.66    360         1-Jan-27    $278,343.28
4561123  ATLANTA               GA    30305     SFD       8.250        7.984        $2,501.72    360         1-Jan-27    $332,787.66
4561144  FREMONT               CA    94539     SFD       8.000        7.734        $2,560.84    360         1-Jan-27    $348,765.83
4561148  LEXINGTON             MA    02173     SFD       7.500        7.234        $2,651.43    360         1-Jan-27    $378,918.57
4561170  MIAMI BEACH           FL    33141     SFD       8.000        7.734        $1,944.48    360         1-Jan-27    $264,822.19
4561238  BENTONVILLE           AR    72712     SFD       7.750        7.484        $1,755.21    360         1-Jan-27    $244,827.08
4561258  WHEATON               IL    60187     SFD       8.000        7.734        $1,819.74    360         1-Dec-26    $247,666.08
4561273  FULLERTON             CA    92635     SFD       8.250        7.984        $1,711.39    360         1-Jan-27    $227,654.74
4561276  ARLINGTON             VA    22205     SFD       7.750        7.484        $2,550.43    360         1-Jan-27    $355,748.74
4561291  GREAT NECK            NY    11024     SFD       8.000        7.734        $1,761.03    360         1-Jan-27    $239,838.97
4561327  LOS ANGELES           CA    90045     SFD       7.875        7.609        $1,767.36    360         1-Jan-27    $243,582.25
4561337  AROMAS                CA    95004     SFD       7.875        7.609        $2,001.20    360         1-Jan-27    $275,810.05
4561339  LOS GATOS             CA    95030     SFD       7.375        7.109        $2,581.40    360         1-Jan-27    $373,465.61
4561354  PORTSMOUTH            RI    02871     SFD       8.375        8.109        $1,653.16    360         1-Jan-27    $217,364.81
4561365  WOODINVILLE           WA    98072     SFD       7.750        7.484        $2,068.64    360         1-Jan-27    $288,546.20
4561422  CHATSWORTH            CA    91311     SFD       7.500        7.234        $3,719.83    360         1-Jan-27    $531,605.17
4561448  LOS ANGELES           CA    90049     SFD       7.875        7.609        $2,320.23    360         1-Jan-27    $319,779.77
4561449  FALLS CHURCH          VA    22046     SFD       7.875        7.609        $2,001.56    360         1-Feb-27    $276,050.00
4561451  SANTA ROSA            CA    95405     SFD       8.000        7.734        $1,907.79    360         1-Jan-27    $259,825.54
4561459  SAN ANTONIO           TX    78230     SFD       7.750        7.484        $2,149.24    360         1-Jan-27    $299,788.26
4561484  RYE                   NY    10580     SFD       7.750        7.484        $3,582.07    360         1-Jan-27    $499,647.10
4561487  MENDOCINO             CA    95460     SFD       7.375        7.109        $2,486.44    360         1-Jan-27    $359,726.06
4561490  SEATTLE               WA    98105     SFD       7.875        7.609        $2,410.14    360         1-Jan-27    $332,171.24
4561543  SAN JOSE              CA    95126     SFD       7.500        7.234        $2,097.65    360         1-Jan-27    $299,777.35
4561553  LOS ANGELES           CA    90077     SFD       7.750        7.484        $2,487.39    360         1-Jan-27    $346,954.94
4561560  LINCOLN               MA    01773     SFD       8.375        8.109        $2,660.26    360         1-Feb-27    $350,000.00
4561582  SARATOGA              CA    95070     SFD       8.000        7.734        $2,307.69    360         1-Jan-27    $314,288.98
4561630  TAMPA                 FL    33606     SFD       7.875        7.609        $1,740.17    360         1-Jan-27    $239,834.83
4561635  ASHBURN               VA    22011     PUD       8.125        7.859        $1,816.90    360         1-Jan-27    $244,539.92
4561656  PEMBROKE PINES        FL    33025     SFD       8.500        8.234          $738.16    360         1-Jan-27     $95,941.84
4561658  SEATTLE               WA    98112     SFD       7.625        7.359        $1,734.10    360         1-Jan-27    $244,822.67
4561666  SAN ANSELMO           CA    94960     SFD       7.875        7.609        $2,552.25    360         1-Jan-27    $351,757.75
4561668  IRVINE                CA    92715     SFD       7.750        7.484        $3,282.61    360         1-Jan-27    $457,876.60
4561693  POLSON                MT    59860     SFD       7.875        7.609        $2,428.99    360         1-Jan-27    $334,769.45
4561694  BLAINE                MN    55449     SFD       7.750        7.484        $2,464.46    360         1-Feb-27    $344,000.00
4561713  NEW FAIRFIELD         CT    06812     SFD       8.125        7.859          $920.70    360         1-Feb-27    $124,000.00
4561766  LAS VEGAS             NV    89129     SFD       8.375        8.109        $1,976.19    360         1-Dec-26    $259,675.67
4561780  CEDAR PARK            TX    78613     SFD       7.875        7.609        $1,921.44    360         1-Jan-27    $264,817.62
4561788  MORGAN HILL           CA    95037     SFD       7.750        7.484        $2,005.96    360         1-Jan-27    $279,802.37
4561804  ARVADA                CO    80007     SFD       7.875        7.609        $1,967.48    360         1-Jan-27    $271,163.25
4561808  REDMOND               WA    98052     SFD       7.875        7.609        $2,131.71    360         1-Jan-27    $293,797.67
4561810  OCEANSIDE             CA    92029     LCO       8.250        7.984          $450.76    360         1-Dec-26     $59,667.26
4561816  DIAMOND BAR           CA    91765     SFD       8.250        7.984        $1,953.30    360         1-Dec-26    $259,667.26
4561820  NORTHPORT             NY    11768     PUD       7.625        7.359        $3,029.36    360         1-Jan-27    $427,690.22
4561878  SAN ANTONIO           TX    78209     SFD       7.875        7.609        $2,784.27    360         1-Feb-27    $384,000.00
4561894  HOUSTON               TX    77056     SFD       7.625        7.359        $1,738.35    360         1-Jan-27    $245,422.23
4561937  NEW ROCHELLE          NY    10583     SFD       8.250        7.984        $1,803.04    360         1-Jan-27    $239,846.96
4561952  NEW ROCHELLE          NY    10801     SFD       8.250        7.984        $1,863.15    360         1-Jan-27    $247,841.85
4561965  FREMONT               CA    94539     SFD       8.125        7.859        $2,296.55    360         1-Jan-27    $309,097.67
4561969  LAKE OSWEGO           OR    97034     SFD       7.875        7.609        $2,535.21    360         1-Jan-27    $349,409.37
4562131  SEATTLE               WA    98109     SFD       7.125        6.859        $1,406.73    360         1-Jan-27    $208,633.02
4562159  STRATFORD             CT    06497     SFD       7.750        7.484        $1,243.70    360         1-Feb-27    $173,600.00
4562165  LOS ANGELES           CA    90024     SFD       7.875        7.609        $6,362.49    360         1-Jan-27    $876,896.10
4562253  SAN JOSE              CA    95126     SFD       7.750        7.484        $2,481.66    360         1-Jan-27    $346,155.51
4562293  SAN ANSELMO           CA    94960     SFD       7.625        7.359        $2,725.01    360         1-Jan-27    $384,721.34
4562303  SCOTTSDALE            AZ    85260     SFD       8.000        7.734        $2,091.23    360         1-Jan-27    $284,808.77
4562337  NOVATO                CA    94949     SFD       7.875        7.609        $1,943.19    360         1-Jan-27    $267,815.56
4562394  SAN JOSE              CA    95132     SFD       8.250        7.984        $2,170.03    360         1-Dec-26    $288,480.37
4562411  BASKING RIDGE         NJ    07920     LCO       8.750        8.484          $780.41    360         1-Jan-27     $99,142.92
4562416  TORRANCE              CA    90503     SFD       7.750        7.484        $1,769.54    360         1-Feb-27    $247,000.00
4562422  NAPLES                FL    34103     LCO       8.375        8.109          $583.74    360         1-Jan-27     $76,752.26
4562423  WOODSTOCK             NY    12498     SFD       8.875        8.609          $795.65    360         1-Feb-27    $100,000.00
4562427  KENSINGTON            MD    20895     SFD       7.625        7.359        $1,939.35    360         1-Jan-27    $273,801.69
4562428  CROFTON               MD    21114     SFD       7.750        7.484          $859.70    360         1-Jan-27    $119,915.30
4562433  MANHATTAN BEACH       CA    90266     SFD       8.250        7.984        $3,647.40    360         1-Feb-27    $485,500.00
4562608  MCLEAN                VA    22101     SFD       7.625        7.359        $3,517.73    360         1-Jan-27    $496,640.29
4562627  LADUE                 MO    63124     SFD       7.750        7.484        $3,489.03    240         1-Jan-17    $424,255.76
4562719  MARSHFIELD            MA    02050     SFD       7.750        7.484        $1,640.59    360         1-Feb-27    $229,000.00
4562731  SPRINGVILLE           UT    84663     SFD       8.250        7.984        $1,962.69    360         1-Dec-26    $260,777.87
4562745  SILVER SPRING         MD    20901     SFD       7.875        7.609        $1,682.17    360         1-Jan-27    $231,840.33
4562801  TENAFLY               NJ    07670     SFD       8.250        7.984        $3,756.34    360         1-Jan-27    $499,681.16
4562823  NEWPORT BEACH         CA    92662     SFD       8.375        8.109        $4,286.81    360         1-Jan-27    $563,649.44
4562887  NORTH RICHLAND HILLS  TX    76180     SFD       8.500        8.234          $578.23    360         1-Feb-27     $75,200.00
4562940  SUGAR LAND            TX    77479     SFD       7.750        7.484        $3,402.96    360         1-Jan-27    $474,664.75
4562984  BETHESDA              MD    20816     SFD       8.250        7.984        $2,332.69    360         1-Jan-27    $310,302.00
4562992  ROGERS                AR    72758     SFD       7.500        7.234        $1,538.27    360         1-Jan-27    $219,836.73
4563089  SARATOGA              CA    95070     SFD       7.750        7.484        $3,524.75    360         1-Jan-27    $491,652.75
4563118  LOS ANGELES           CA    90066     SFD       8.500        8.234        $1,922.29    360         1-Feb-27    $250,000.00
4563130  BEND                  OR    97701     SFD       7.625        7.359        $1,953.51    360         1-Jan-27    $275,800.24
4563197  MORGAN HILL           CA    95037     SFD       8.000        7.734        $1,797.73    360         1-Feb-27    $245,000.00
4563208  LAKEWOOD              CO    80215     SFD       8.250        7.984          $930.82    360         1-Jan-27    $123,820.99
4563241  PHOENIX               AZ    85021     SFD       8.250        7.984        $1,652.79    360         1-Jan-27    $219,859.71
4563272  LEXINGTON             MA    02173     SFD       7.750        7.484        $2,444.40    360         1-Feb-27    $341,200.00
4563274  MALIBU                CA    90265     SFD       9.250        8.984        $3,743.18    360         1-Jan-27    $454,764.11
4563313  FORT LAUDERDALE       FL    33308     SFD       8.125        7.859        $1,603.80    360         1-Feb-27    $216,000.00
4563403  ANNANDALE             VA    22003     SFD       7.750        7.484        $1,848.35    360         1-Feb-27    $258,000.00
4563459  CARLSBAD              CA    92009     SFD       8.625        8.359        $1,925.03    360         1-Dec-26    $247,206.70
4563470  SAN ANTONIO           TX    78248     SFD       8.250        7.984        $2,359.73    360         1-Jan-27    $313,899.71
4563478  WESTMINISTER          CA    92683     SFD       8.250        7.984        $1,744.45    360         1-Dec-26    $231,902.84
4563492  SAN FRANCISCO         CA    94122     SFD       8.000        7.734        $1,769.85    360         1-Jan-27    $241,038.15
4563623  LOS ANGELES           CA    90066     SFD       7.875        7.609        $2,059.20    360         1-Jan-27    $283,170.15
4563683  TIGARD                OR    97224     SFD       8.000        7.734        $1,878.44    360         1-Jan-27    $255,828.23
4563798  EL GRANADA            CA    94018     SFD       7.625        7.359        $2,024.30    360         1-Feb-27    $286,000.00
4563802  BUFFALO GROVE         IL    60089     SFD       8.875        8.609        $1,732.92    360         1-Jan-27    $217,677.89
4563827  HOPKINTON             MA    01748     SFD       7.625        7.359        $1,804.88    360         1-Feb-27    $255,000.00
4563834  WHITEHOUSE            TX    75791     SFD       8.125        7.859          $442.16    360         1-Feb-27     $59,550.00
4563846  SHERBORN              MA    01770     SFD       7.500        7.234        $1,748.04    360         1-Jan-27    $249,814.46
4563859  TEMECULA              CA    92592     SFD       8.250        7.984        $2,144.87    360         1-Jan-27    $285,117.94
4563893  ANAHEIM               CA    92808     PUD       8.000        7.734        $2,230.65    360         1-Jan-27    $303,796.02
4563970  PALM DESERT           CA    92260     SFD       8.000        7.734        $1,747.83    360         1-Dec-26    $237,879.27
4564021  GILBERT               AZ    85234     SFD       8.000        7.734        $1,882.11    360         1-Jan-27    $256,327.89
4564053  SOUTH SAN FRANCISCO   CA    94080     LCO       7.750        7.484          $931.34    360         1-Jan-27    $129,839.58
4564173  PALO ALTO             CA    94301     SFD       8.000        7.734        $3,595.45    360         1-Dec-26    $489,340.24
4564195  PALO ALTO             CA    94301     SFD       8.625        8.359        $4,460.61    350         1-Jan-26    $568,822.13
4564312  COSTA MESA            CA    92626     SFD       8.000        7.734        $2,117.65    360         1-Jan-27    $288,342.67
4564344  WEST HOLLYWOOD        CA    90069     SFD       8.000        7.734        $2,993.76    360         1-Jan-27    $407,726.24
4564540  MODESTO               CA    95356     SFD       8.125        7.859        $3,541.71    360         1-Jan-27    $476,687.98
4564878  CASA GRANDE           AZ    85222     SFD       8.250        7.984          $501.85    360         1-Jan-27     $66,714.80
4564915  WOODSTOCK             MD    21163     SFD       7.750        7.484        $1,962.97    360         1-Jan-27    $273,806.61
4564974  PLANO                 TX    75093     SFD       8.000        7.734        $2,475.72    360         1-Jan-27    $337,173.61
4565068  GAHANNA               OH    43230     SFD       8.250        7.984        $2,567.08    360         1-Jan-27    $339,513.14
4565131  RAMONA                CA    92065     SFD       8.250        7.984        $2,449.13    360         1-Jan-27    $325,792.12
4565155  NEEDHAM               MA    02192     SFD       8.250        7.984        $2,193.70    360         1-Jan-27    $291,813.80
4565181  PLEASANTVILLE         NY    10570     SFD       8.375        8.109        $1,666.08    360         1-Jan-27    $219,063.75
4565209  QUEENSTOWN            MD    21658     SFD       8.500        8.234        $1,982.65    360         1-Jan-27    $257,693.79
4565261  SAN JOSE              CA    95120     SFD       8.375        8.109        $2,733.22    360         1-Feb-27    $359,600.00
4565378  CANTON                GA    30114     SFD       7.875        7.609        $1,799.98    360         1-Jan-27    $248,079.16
4565408  SAN RAFAEL            CA    94903     SFD       7.875        7.609        $1,087.61    360         1-Jan-27    $149,896.77
4565556  HOLLISTER             CA    95023     SFD       8.250        7.984        $1,580.67    360         1-Feb-27    $210,400.00
4565682  ARROYO GRANDE         CA    93420     SFD       8.000        7.734        $1,650.97    360         1-Dec-26    $224,697.05
4565683  ELK GROVE             CA    95758     SFD       8.750        8.484        $1,699.27    360         1-Nov-26    $215,624.46
4565798  BEAVERTON             OR    97007     SFD       8.750        8.484        $1,888.09    360         1-Feb-27    $240,000.00
4565944  TUCSON                AZ    85750     SFD       7.875        7.609        $3,289.64    360         1-Jan-27    $453,387.77
4566066  SCOTTSDALE            AZ    85251     SFD       7.875        7.609        $1,739.08    360         1-Jan-27    $239,684.94
4566248  FOUNTAIN HILLS        AZ    85268     SFD       8.375        8.109        $1,036.74    360         1-Jan-27    $136,315.22
4566301  LITCHFIELD PARK       AZ    85340     SFD       8.500        8.234        $2,249.07    360         1-Jan-27    $292,322.80
4566583  ROSWELL               GA    30075     SFD       7.750        7.484        $2,010.97    360         1-Jan-27    $280,501.88
4566618  SUNNYDALE             CA    94087     SFD       7.875        7.609        $2,024.39    360         1-Feb-27    $279,200.00
4566754  LA SELVA BEACH        CA    95076     SFD       8.125        7.859        $1,841.39    360         1-Jan-27    $247,837.78
4566758  SAN JOSE              CA    95126     SFD       7.875        7.609        $2,504.52    360         1-Jan-27    $345,180.29
4566793  ALEXANDRIA            VA    22309     SFD       7.625        7.359        $3,114.30    360         1-Feb-27    $440,000.00
4566798  ANAHEIM               CA    92808     SFD       8.125        7.859        $1,603.79    360         1-Jan-27    $215,858.71
4566916  SIMI VALLEY           CA    93065     SFD       8.000        7.734        $2,228.44    360         1-Jan-27    $303,496.23
4566932  WEST HILLS AREA       CA    91307     SFD       8.125        7.859        $1,781.99    360         1-Jan-27    $239,843.01
4567163  FAIR LAWN             NJ    07410     SFD       8.625        8.359        $1,897.81    360         1-Feb-27    $244,000.00
4567371  BEAUMONT              TX    77706     SFD       8.125        7.859        $1,642.78    360         1-Feb-27    $221,250.00
4569488  WEST HILLS AREA       CA    91307     SFD       8.125        7.859        $1,692.89    360         1-Feb-27    $228,000.00
4571649  KEY WEST              FL    33040     SFD       8.500        8.234        $2,208.32    360         1-Feb-27    $287,200.00

COUNT:                   1030                                                                                       $298,204,347.00
WAC:                        8.119745141
WAM:                      357.1845541
WALTV:                     75.71094104
</TABLE>



<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

MORTGAGE                                                                        MORTGAGE                     T.O.P.     MASTER
LOAN                                  ZIP   PROPERTY                            INSURANCE     SERVICE       MORTGAGE   SERVICE
NUMBER   CITY                 STATE  CODE     TYPE        LTV        SUBSIDY      CODE          FEE           LOAN       FEE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>                    <C>   <C>       <C>       <C>        <C>           <C>          <C>          <C>         <C>   

3155676  SOUTHBURY             CT    06488     SFD       31.08                                 0.250                    0.016
3574813  PLANTATION            FL    33325     SFD       79.91                                 0.250                    0.016
4456428  ORIENT                NY    11957     SFD       75.00                                 0.250                    0.016
4482967  LUDLOW                VT    05149     LCO       80.00                                 0.250                    0.016
4489012  DALLAS                TX    75229     SFD       73.29                                 0.250                    0.016
4493096  LOXAHATCHEE           FL    33470     SFD       79.99                                 0.250                    0.016
4493795  PORT JEFFERSON STN    NY    11776     SFD       85.43                     33          0.250                    0.016
4497802  NESCONSET             NY    11767     SFD       77.89                                 0.250                    0.016
4501593  STATEN ISLAND         NY    10302     SFD       75.00                                 0.250                    0.016
4508159  SUFFERN               NY    10901     SFD       94.99                                 0.250                    0.016
4512220  BATON ROUGE           LA    70809     SFD       54.35                                 0.250                    0.016
4513644  MIAMI                 FL    33196     SFD       85.94                     13          0.250                    0.016
4513928  LEES SUMMIT           MO    64081     SFD       95.00                                 0.250                    0.016
4515007  LAKE CHARLES          LA    70605     SFD       89.98                                 0.250                    0.016
4517186  BASKING RIDGE         NJ    07920     SFD       61.63                                 0.250                    0.016
4518700  CUMMING               GA    30130     SFD       60.87                                 0.250                    0.016
4518762  HILTON HEAD ISLAND    SC    29926     SFD       41.52                                 0.250                    0.016
4526787  SOUTHAMPTON           NY    11968     SFD       70.00                                 0.250                    0.016
4527089  RIDGEWOOD             NJ    07450     SFD       64.95                                 0.250                    0.016
4527290  MILLER PLACE          NY    11764     SFD       69.98                                 0.250                    0.016
4528053  RONKONKOMA            NY    11779     SFD       70.00                                 0.250                    0.016
4530601  SOMERS                NY    10536     SFD       77.89                                 0.250                    0.016
4531512  DRESHER               PA    19025     SFD       79.98                                 0.250                    0.016
4533195  MILILANI              HI    96789     SFD       80.00                                 0.250                    0.016
4533494  MCKINNEY              TX    75070     SFD       77.10                                 0.250                    0.016
4534360  EUGENE                OR    97401     SFD       79.21                                 0.250                    0.016
4535004  LUDLOW                VT    05149     LCO       80.00                                 0.250                    0.016
4536288  TORRANCE              CA    90503     SFD       79.64                                 0.250                    0.016
4536830  CALABASH              NC    28467     SFD       65.12                                 0.250                    0.016
4537026  LIVINGSTON            NJ    07039     SFD       90.00                                 0.250                    0.016
4537339  YONKERS               NY    10704     SFD       80.00                                 0.250                    0.016
4537388  SALT LAKE CITY        UT    84121     SFD       58.33                                 0.250                    0.016
4537427  DAVIS                 CA    95616     SFD       90.00                     17          0.250                    0.016
4537461  SCOTTSDALE            AZ    85259     SFD       94.90                     33          0.250                    0.016
4537490  SAN JOSE              CA    95121     SFD       90.00                     01          0.250                    0.016
4537528  GRANVILLE             NY    12832     SFD       75.58                                 0.250                    0.016
4537571  KANEOHE               HI    96744     SFD       90.00                     33          0.250                    0.016
4537641  FLUSHING              NY    11358     SFD       65.22                                 0.250                    0.016
4537716  DIX HILLS             NY    11746     SFD       75.00                                 0.250                    0.016
4537817  BOWIE                 MD    20721     SFD       78.89                                 0.250                    0.016
4537980  BASTROP               TX    78602     SFD       80.00                                 0.250                    0.016
4538347  EAST HAMPTON          CT    06424     SFD       80.00                                 0.250                    0.016
4538385  RIDGEWOOD             NJ    07450     SFD       76.27                                 0.250                    0.016
4538966  SAN CLEMENTE          CA    92672     SFD       74.99                                 0.250                    0.016
4539357  MANITOU SPRINGS       CO    80829     SFD       70.65                                 0.250                    0.016
4539513  ASHBURN               VA    22011     SFD       79.99                                 0.250                    0.016
4539795  TORRANCE              CA    90505     SFD       79.56                                 0.250                    0.016
4539817  DOVE CANYON           CA    92679     SFD       89.99                     11          0.250                    0.016
4539974  MISSION VIEJO         CA    92692     SFD       89.00                                 0.250                    0.016
4540118  BAYSIDE               NY    11360     SFD       80.00                                 0.250                    0.016
4540141  LUDLOW                VT    05149     LCO       80.00                                 0.250                    0.016
4540245  CARMEL                IN    46033     SFD       63.16                                 0.250                    0.016
4540279  MADISON               OH    44057     SFD       50.00                                 0.250                    0.016
4540328  WALNUT CREEK          CA    94598     SFD       78.58                                 0.250                    0.016
4540420  EATON                 CO    80615     SFD       80.00                                 0.250                    0.016
4540493  WEST PALM BEACH       FL    33411     SFD       75.00                                 0.250                    0.016
4540511  CORTLANDT MANOR       NY    10566     SFD       80.00                                 0.250                    0.016
4540592  LAS VEGAS             NV    89128     SFD       79.98                                 0.250                    0.016
4540634  WEST BLOOMFIELD       MI    48324     SFD       79.99                                 0.250                    0.016
4540719  VENTURA               CA    93003     SFD       77.39                                 0.250                    0.016
4540730  MELBOURNE BEACH       FL    32951     SFD       63.48                                 0.250                    0.016
4540770  MIAMI                 FL    33176     SFD       90.00                     33          0.250                    0.016
4540943  NORTHRIDGE            CA    91326     SFD       75.86                                 0.250                    0.016
4541085  HOWELL                NJ    07727     SFD       84.98                     33          0.250                    0.016
4541127  LAUDERDALE LAKES      FL    33319     SFD       75.00                                 0.250                    0.016
4541302  CHESTERFIELD          MO    63005     SFD       66.31                                 0.250                    0.016
4541312  NORTHPORT             NY    11768     SFD       87.76                     17          0.250                    0.016
4541322  GLEN COVE             NY    11542     SFD       80.00                                 0.250                    0.016
4541326  ORANGEBURG            NY    10962     SFD       53.67                                 0.250                    0.016
4541571  PAGOSA SPRINGS        CO    81147     SFD       80.00                                 0.250                    0.016
4541637  AVON                  CT    06001     SFD       67.07                                 0.250                    0.016
4541675  CALABASAS             CA    91302     SFD       69.72                                 0.250                    0.016
4542115  WEST PALM BEACH       FL    33414     SFD       80.00                                 0.250                    0.016
4542195  SAINT CHARLES         IL    60174     SFD       78.95                                 0.250                    0.016
4542224  ALPHARETTA            GA    30201     PUD       79.98                                 0.250                    0.016
4542281  VANCOUVER             WA    98684     SFD       75.00                                 0.250                    0.016
4542308  SALT LAKE CITY        UT    84108     SFD       77.90                                 0.250                    0.016
4542310  VIENNA                VA    22182     SFD       80.00                                 0.250                    0.016
4542735  AIRMONT               NY    10952     SFD       80.00                                 0.250                    0.016
4542777  HAMPTON BAYS          NY    11946     SFD       89.98                     13          0.250                    0.016
4543053  BOUNTIFUL             UT    84010     SFD       93.16                     06          0.250                    0.016
4543068  MINNETONKA            MN    55343     SFD       75.31                                 0.250                    0.016
4543093  HIGHLANDS RANCH       CO    80126     SFD       90.00                     33          0.250                    0.016
4543102  SUMMERTON             SC    29148     SFD       95.00                     33          0.250                    0.016
4543165  LAS VEGAS             NV    89129     SFD       70.59                                 0.250                    0.016
4543277  HONOLULU              HI    96825     SFD       80.00                                 0.250                    0.016
4543281  COMMACK               NY    11725     SFD       79.99                                 0.250                    0.016
4543368  FAIRFAX               VA    22031     SFD       90.00                     01          0.250                    0.016
4543380  COOPER CITY           FL    33330     SFD       67.65                                 0.250                    0.016
4543460  WYCKOFF               NJ    07481     SFD       80.00                                 0.250                    0.016
4543572  ROLLING HILLS EST.    CA    90274     SFD       80.00                                 0.250                    0.016
4543609  GRAND JUNCTION        CO    81503     SFD       88.04                                 0.250                    0.016
4543679  BETHANY BEACH         DE    19930     SFD       80.00                                 0.250                    0.016
4543748  SAN JOSE              CA    95132     SFD       67.88                                 0.250                    0.016
4543865  LAS VEGAS             NV    89128     SFD       95.00                     11          0.250                    0.016
4543874  MILPITAS              CA    95035     SFD       89.99                     33          0.250                    0.016
4543944  NEW ROCHELLE          NY    10804     SFD       90.00                     33          0.250                    0.016
4543969  TEWKSBURY             NJ    08832     SFD       73.04                                 0.250                    0.016
4543976  SOUTHLAKE             TX    75092     SFD       79.15                                 0.250                    0.016
4543991  REISTERTOWN           MD    21136     SFD       79.99                                 0.250                    0.016
4544045  SAN FRANCISCO         CA    94114     SFD       79.91                                 0.250                    0.016
4544046  ADDISON               TX    75240     SFD       77.76                                 0.250                    0.016
4544047  KNOXVILLE             TN    37922     SFD       77.35                                 0.250                    0.016
4544053  MASON                 OH    45040     SFD       94.97                     12          0.250                    0.016
4544115  YUCAIPA               CA    92399     SFD       69.67                                 0.250                    0.016
4544200  BEAVER CREEK          CO    81620     LCO       80.00                                 0.250                    0.016
4544204  SCOTTSDALE            AZ    85255     SFD       90.00                     01          0.250                    0.016
4544215  MASTIC BEACH          NY    11951     SFD       79.75                                 0.250                    0.016
4544252  PHOENIX               AZ    85020     SFD       84.75                     33          0.250                    0.016
4544273  LAKE OSWEGO           OR    97035     SFD       80.00                                 0.250                    0.016
4544298  ATLANTA               GA    30327     SFD       94.99                     17          0.250                    0.016
4544360  OCEAN CITY            NJ    08226     LCO       80.00                                 0.250                    0.016
4544487  FOSTER CITY           CA    94404     PUD       95.00                     33          0.250                    0.016
4544502  HENDERSON             NV    89014     SFD       85.55                     01          0.250                    0.016
4544503  MIAMI                 FL    33176     SFD       80.00                                 0.250                    0.016
4544523  OLYMPIA               WA    98501     SFD       80.00                                 0.250                    0.016
4544537  OLD BRIDGE            NJ    08857     SFD       80.46                     11          0.250                    0.016
4544544  ASPEN                 CO    81611     SFD       69.29                                 0.250                    0.016
4544554  BEAVER CREEK          CO    81620     SFD       69.44                                 0.250                    0.016
4544567  SPEONK                NY    11972     SFD       80.00                                 0.250                    0.016
4544716  POTOMAC               MD    20854     SFD       75.00                                 0.250                    0.016
4544724  LINCOLN PARK          NJ    07035     SFD       70.65                                 0.250                    0.016
4544776  RENO                  NV    89509     SFD       79.89                                 0.250                    0.016
4544830  WESTHAMPTON           NY    11977     SFD       80.00                                 0.250                    0.016
4544832  STEWARTSTOWN          PA    17363     SFD       80.00                                 0.250                    0.016
4544960  GRANADA HILLS         CA    91344     SFD       90.00                     06          0.250                    0.016
4545004  PENFIELD              NY    14580     SFD       70.00                                 0.250                    0.016
4545027  JERICHO               NY    11753     SFD       80.00                                 0.250                    0.016
4545097  DUBLIN                OH    43017     SFD       83.85                     33          0.250                    0.016
4545156  CANTON                MI    48188     SFD       89.49                     17          0.250                    0.016
4545175  OCEANSIDE             NY    11572     SFD       80.00                                 0.250                    0.016
4545179  FOREST HILLS          NY    11375     MF2       86.09                     01          0.250                    0.016
4545190  FOREST HILLS          NY    11375     SFD       80.00                                 0.250                    0.016
4545309  MT JULIET             TN    37122     SFD       80.00                                 0.250                    0.016
4545338  BRENTWOOD             TN    37027     SFD       80.00                                 0.250                    0.016
4545378  NEW YORK              NY    10021     HCO       80.00                                 0.250                    0.016
4545421  RIVERDALE             MD    20737     SFD       94.91                     06          0.250                    0.016
4545450  GOLDEN                CO    80403     SFD       78.88                                 0.250                    0.016
4545454  LANSDALE              PA    19446     SFD       75.95                                 0.250                    0.016
4545476  BRISTOL               RI    02809     SFD       71.43                                 0.250                    0.016
4545520  BOISE                 ID    83702     SFD       64.86                                 0.250                    0.016
4545554  GILBERT               AZ    85236     SFD       79.55                                 0.250                    0.016
4545573  HALF MOON BAY         CA    94019     SFD       90.00                                 0.250                    0.016
4545579  WYCKOFF               NJ    07481     SFD       69.89                                 0.250                    0.016
4545594  MASSAPEQUA PARK       NY    11762     SFD       45.95                                 0.250                    0.016
4545616  WEST ISLIP            NY    11795     SFD       74.97                                 0.250                    0.016
4545617  LEWES                 DE    19958     SFD       88.57                     33          0.250                    0.016
4545710  ENUMCLAW              WA    98022     SFD       69.41                                 0.250                    0.016
4545715  SWAMPSCOTT            MA    01907     SFD       80.00                                 0.250                    0.016
4545821  BOULDER               CO    80301     SFD       80.00                                 0.250                    0.016
4545825  EAST HILLS            NY    11577     SFD       85.00                     06          0.250                    0.016
4545829  SEARINGTOWN           NY    11576     SFD       80.00                                 0.250                    0.016
4545831  WEST WINDSOR          NJ    08550     SFD       86.49       FX30YR                    0.250                    0.016
4545832  CORAL SPRINGS         FL    33065     LCO       80.00                                 0.250                    0.016
4545850  SMITHVILLE            MO    64089     SFD       80.00                                 0.250                    0.016
4545859  BOERNE                TX    78006     SFD       73.42                                 0.250                    0.016
4545889  BOWIE                 MD    20715     SFD       86.04                     13          0.250                    0.016
4545891  PEWAUKEE              WI    53072     SFD       90.00                     13          0.250                    0.016
4545894  ELKTON                MD    21921     SFD       84.32                     06          0.250                    0.016
4545895  EDGEWOOD              KY    41017     SFD       94.99                     12          0.250                    0.016
4545903  PHOENIX               AZ    85310     SFD       67.89                                 0.250                    0.016
4545956  CASTLE HAYNE          NC    28429     SFD       80.00                                 0.250                    0.016
4545959  VAIL                  CO    81657     SFD       80.00                                 0.250                    0.016
4545977  ORADELL               NJ    07649     SFD       80.00                                 0.250                    0.016
4545982  LAS VEGAS             NV    89108     SFD       90.00                     01          0.250                    0.016
4546048  FORT WAYNE            IN    46804     SFD       70.86                                 0.250                    0.016
4546090  KENNESAW              GA    30144     SFD       89.99                     12          0.250                    0.016
4546111  HERNDON               VA    20171     SFD       90.00                     01          0.250                    0.016
4546149  GERMANTOWN            MD    20876     SFD       95.00                     11          0.250                    0.016
4546297  SIGNAL MOUNTAIN       TN    37377     SFD       70.00                                 0.250                    0.016
4546352  PLEASANT VIEW         UT    84414     SFD       73.75                                 0.250                    0.016
4546365  YORKTOWN HEIGHTS      NY    10566     SFD       90.00                     12          0.250                    0.016
4546379  HONOLULU              HI    96817     LCO       80.00                                 0.250                    0.016
4546393  WAYNE                 PA    19087     SFD       74.77                                 0.250                    0.016
4546395  SURFSIDE              FL    33154     SFD       80.00                                 0.250                    0.016
4546402  FLAGSTAFF             AZ    86004     SFD       79.71                                 0.250                    0.016
4546507  MARBLEHEAD            MA    01945     SFD       70.00                                 0.250                    0.016
4546513  ORCHARD LAKE VILLAGE  MI    48323     SFD       80.00                                 0.250                    0.016
4546519  BEVERLY               MA    01965     SFD       70.00                                 0.250                    0.016
4546531  VALLEY STREAM         NY    11580     SFD       80.00                                 0.250                    0.016
4546562  VICKSBURG             MS    39180     SFD       80.00                                 0.250                    0.016
4546587  FAYETTEVILLE          GA    30215     SFD       90.00                     11          0.250                    0.016
4546600  SANDY                 UT    84093     SFD       86.74                     01          0.250                    0.016
4546622  GARDEN GROVE          CA    92640     SFD       80.00                                 0.250                    0.016
4546670  PLEASANT VIEW         UT    84414     SFD       70.72                                 0.250                    0.016
4546710  HARTSDALE             NY    10530     SFD       75.00                                 0.250                    0.016
4546747  NEW ROCHELLE          NY    10804     SFD       80.00                                 0.250                    0.016
4546777  NORTH ROYALTON        OH    44133     SFD       79.76                                 0.250                    0.016
4546778  REISTERSTOWN          MD    21136     SFD       78.86                                 0.250                    0.016
4546785  EMERALD ISLE          NC    28594     SFD       90.00                                 0.250                    0.016
4546808  HEBRON                MD    21830     SFD       78.57                                 0.250                    0.016
4546845  WALNUT CREEK          CA    94598     SFD       61.39                                 0.250                    0.016
4546857  WOODLAND HILLS        CA    91364     SFD       68.46                                 0.250                    0.016
4546858  TIERRA VERDE          FL    33715     LCO       85.63                                 0.250                    0.016
4546860  KAILUA                HI    96734     SFD       68.86                                 0.250                    0.016
4546935  REHOBOTH BEACH        DE    19971     SFD       64.72                                 0.250                    0.016
4546944  BRONXVILLE            NY    10708     SFD       74.03                                 0.250                    0.016
4546967  CEDAR GROVE           NJ    07009     LCO       59.52                                 0.250                    0.016
4546974  SCOTTSDALE            AZ    85255     SFD       71.90                                 0.250                    0.016
4546989  HENDERSON             NV    89014     SFD       89.98                     06          0.250                    0.016
4547052  SOUTHBURY             CT    06488     SFD       77.24                                 0.250                    0.016
4547067  ELKTON                MD    21921     SFD       89.99                     13          0.250                    0.016
4547091  CORVALLIS             OR    97330     SFD       85.00                     12          0.250                    0.016
4547096  RAMSEY                MN    55303     SFD       67.42                                 0.250                    0.016
4547107  CORVALLIS             MT    59828     SFD       73.42                                 0.250                    0.016
4547137  PARK RIDGE            NJ    07656     SFD       89.92                     06          0.250                    0.016
4547144  LITTLE ROCK           AR    72211     SFD       38.19                                 0.250                    0.016
4547168  LONG BEACH            NY    11561     SFD       88.05                     33          0.250                    0.016
4547204  DOWNEY                CA    90240     SFD       95.00                     11          0.250                    0.016
4547207  WILLIAMSBURG          VA    23185     SFD       38.96                                 0.250                    0.016
4547212  BURLINGAME            CA    94010     SFD       80.00                                 0.250                    0.016
4547235  SAN ANTONIO           TX    78209     SFD       80.00                                 0.250                    0.016
4547243  PLYMOUTH              PA    18651     SFD       75.00                                 0.250                    0.016
4547249  VIRGINIA BEACH        VA    23456     SFD       80.00                                 0.250                    0.016
4547251  ZEPHYR COVE           NV    89448     SFD       80.00                                 0.250                    0.016
4547303  BROOKLYN              NY    11210     SFD       80.00                                 0.250                    0.016
4547337  BOULDER               CO    80302     SFD       80.00                                 0.250                    0.016
4547343  RICHMOND              VA    23226     SFD       71.29                                 0.250                    0.016
4547367  DALLAS                TX    75248     SFD       70.00                                 0.250                    0.016
4547379  NEWTON                MA    02159     SFD       90.00                     01          0.250                    0.016
4547457  PLANO                 TX    75093     SFD       58.54                                 0.250                    0.016
4547473  GERMANTOWN            TN    38138     SFD       74.32                                 0.250                    0.016
4547477  CINCINNATI            OH    45243     SFD       75.19                                 0.250                    0.016
4547485  BEND                  OR    97701     SFD       79.31                                 0.250                    0.016
4547488  SUDBURY               MA    01776     SFD       76.36                                 0.250                    0.016
4547492  PALO ALTO             CA    94306     SFD       80.00                                 0.250                    0.016
4547508  BASKING RIDGE         NJ    07920     SFD       90.00                     01          0.250                    0.016
4547518  ARLINGTON HEIGHTS     IL    60004     SFD       79.93                                 0.250                    0.016
4547519  SOUTH RIVER           NJ    08882     SFD       94.98                     01          0.250                    0.016
4547534  BELLEVUE              WA    98006     SFD       75.00                                 0.250                    0.016
4547566  JACKSONVILLE BEACH    FL    32250     SFD       66.45                                 0.250                    0.016
4547588  CARTERSVILLE          GA    30120     SFD       80.00                                 0.250                    0.016
4547593  SOUTH JORDAN          UT    84095     SFD       80.00                                 0.250                    0.016
4547601  GERMANTOWN            MD    20876     SFD       94.99                     33          0.250                    0.016
4547608  RAMSEY                NJ    07446     SFD       86.67                     01          0.250                    0.016
4547630  WAVES                 NC    27982     SFD       46.15                                 0.250                    0.016
4547635  PACIFICA              CA    94044     SFD       80.00                                 0.250                    0.016
4547644  PHOENIX               AZ    85018     SFD       79.88                                 0.250                    0.016
4547650  POWAY                 CA    92064     SFD       65.10                                 0.250                    0.016
4547668  BOONTON               NJ    07005     SFD       90.00                                 0.250                    0.016
4547684  SWANTON               MD    21561     SFD       76.92                                 0.250                    0.016
4547687  CROTON-ON-HUDSON      NY    10520     SFD       80.00                                 0.250                    0.016
4547710  BETHEL                CT    06801     SFD       76.60                                 0.250                    0.016
4547763  KENDALL PARK          NJ    08824     SFD       79.99                                 0.250                    0.016
4547765  SANTA MONICA          CA    90405     SFD       81.37                                 0.250                    0.016
4547848  ZIGZAG                OR    97049     SFD       80.00                                 0.250                    0.016
4547886  ALPHARETTA            GA    30201     SFD       80.00                                 0.250                    0.016
4547894  MARIETTA              GA    30066     SFD       80.00                                 0.250                    0.016
4547937  CAMBRIDGE             MA    02138     SFD       76.03                                 0.250                    0.016
4547951  OWENS CROSS ROADS     AL    35763     SFD       79.97                                 0.250                    0.016
4548023  LOS ANGELES           CA    90068     SFD       80.00                                 0.250                    0.016
4548027  KAYSVILLE             UT    84037     SFD       95.00                     13          0.250                    0.016
4548030  CAMARILLO             CA    93010     SFD       80.00                                 0.250                    0.016
4548036  PACIFIC PALISADES     CA    90272     SFD       64.79                                 0.250                    0.016
4548084  OLD GREENWICH         CT    06870     SFD       48.62                                 0.250                    0.016
4548110  NORTH HALEDON         NJ    07508     SFD       57.82                                 0.250                    0.016
4548168  BOSTON                MA    02115     HCO       90.00                     13          0.250                    0.016
4548172  SOUTHBURY             CT    06488     SFD       80.00                                 0.250                    0.016
4548178  BURKE                 VA    22015     SFD       80.00                                 0.250                    0.016
4548192  NEWTONVILLE           MA    02160     SFD       39.47                                 0.250                    0.016
4548223  PORTLAND              OR    97201     SFD       80.00                                 0.250                    0.016
4548300  KINDERHOOK            NY    12106     SFD       75.00                                 0.250                    0.016
4548339  MANSFIELD             TX    76063     SFD       80.00                                 0.250                    0.016
4548381  DULUTH                GA    30155     SFD       95.00                     06          0.250                    0.016
4548405  NEWTON                MA    02168     SFD       89.90                                 0.250                    0.016
4548436  KING OF PRUSSIA       PA    19406     SFD       89.98                     33          0.250                    0.016
4548471  BEND                  OR    97701     SFD       80.00                                 0.250                    0.016
4548478  DRAPER                UT    84020     SFD       58.77                                 0.250                    0.016
4548548  MORGANVILLE           NJ    07751     SFD       68.49                                 0.250                    0.016
4548560  MINDEN                NV    89423     SFD       64.47                                 0.250                    0.016
4548590  WINSTED               CT    06098     SFD       79.59                                 0.250                    0.016
4548668  PURCHASE              NY    10577     SFD       45.83                                 0.250                    0.016
4548730  MAPLE GROVE           MN    55311     SFD       80.00                                 0.250                    0.016
4548746  BATON ROUGE           LA    70810     SFD       71.43                                 0.250                    0.016
4548752  FORT WORTH            TX    76109     SFD       80.00                                 0.250                    0.016
4548764  FOREST HILLS          NY    11375     SFD       80.00                                 0.250                    0.016
4548809  HOUSTON               TX    77024     SFD       75.61                                 0.250                    0.016
4548896  BASALT                CO    81621     SFD       75.00                                 0.250                    0.016
4548904  CENTREVILLE           MD    21617     SFD       80.00                                 0.250                    0.016
4548912  ARLINGTON             VA    22207     SFD       80.00                                 0.250                    0.016
4548919  ASPEN                 CO    81611     SFD       32.26                                 0.250                    0.016
4549007  SAN JOSE              CA    95135     SFD       79.71                                 0.250                    0.016
4549045  HIGHLANDS RANCH       CO    80126     SFD       80.00                                 0.250                    0.016
4549070  CENTERPORT            NY    11721     SFD       80.00                                 0.250                    0.016
4549078  WEST FALMOUTH         MA    02574     SFD       80.00                                 0.250                    0.016
4549081  BOCA RATON            FL    33432     SFD       72.29                                 0.250                    0.016
4549117  DENVER                CO    80210     SFD       80.00                                 0.250                    0.016
4549126  MONROE                CT    06468     SFD       89.66                     33          0.250                    0.016
4549140  HOOVER                AL    35242     SFD       80.00                                 0.250                    0.016
4549148  RESTON                VA    20191     SFD       80.00                                 0.250                    0.016
4549175  WILTON                CT    06897     SFD       64.27                                 0.250                    0.016
4549188  ARLINGTON             VA    22201     SFD       79.50                                 0.250                    0.016
4549194  ALPHARETTA            GA    30201     SFD       64.71                                 0.250                    0.016
4549254  APTOS                 CA    95003     SFD       80.00                                 0.250                    0.016
4549270  BOSTON                MA    02111     HCO       69.33                                 0.250                    0.016
4549299  LAKEVILLE             MN    55044     SFD       79.99                                 0.250                    0.016
4549309  LOS GATOS             CA    95032     SFD       63.07                                 0.250                    0.016
4549326  FT LAUDERDALE         FL    33305     SFD       90.00                     13          0.250                    0.016
4549405  SUMMIT                NJ    07901     SFD       80.00                                 0.250                    0.016
4549423  MAMMOTH LAKES         CA    93546     SFD       80.00                                 0.250                    0.016
4549451  SCOTTSDALE            AZ    85255     SFD       54.13                                 0.250                    0.016
4549551  FLUSHING              NY    11358     SFD       79.99                                 0.250                    0.016
4549580  SHELTON               WA    98584     SFD       90.00                     06          0.250                    0.016
4549589  BEDFORD               MA    01730     SFD       95.00                     06          0.250                    0.016
4549596  NASHVILLE             TN    37215     SFD       95.00                     33          0.250                    0.016
4549600  COLLIERVILLE          TN    38017     SFD       90.00                     01          0.250                    0.016
4549609  HOLLYWOOD             MD    20636     SFD       90.00                     12          0.250                    0.016
4549612  EAST NORTHPORT        NY    11731     SFD       80.00                                 0.250                    0.016
4549617  MORGANTOWN            WV    26505     SFD       87.72                     06          0.250                    0.016
4549625  TUSCON                AZ    85715     PUD       70.00                                 0.250                    0.016
4549634  HIAWASSEE             GA    30546     SFD       79.98                                 0.250                    0.016
4549645  AUSTIN                TX    78759     SFD       90.00                     06          0.250                    0.016
4549650  LITTLETON             CO    80126     SFD       80.00                                 0.250                    0.016
4549661  PALO ALTO             CA    94306     SFD       75.00                                 0.250                    0.016
4549676  GARDEN CITY           NY    11530     SFD       75.76                                 0.250                    0.016
4549785  WOODLAND HILLS        CA    91367     SFD       80.00                                 0.250                    0.016
4549798  WHEATLEY HEIGHTS      NY    11798     SFD       80.00                                 0.250                    0.016
4549810  SANFORD               FL    32771     SFD       80.00                                 0.250                    0.016
4549869  VALENCIA AREA         CA    91354     SFD       79.97                                 0.250                    0.016
4549878  CREVE COEUR           MO    63141     SFD       75.76                                 0.250                    0.016
4549919  ORIENT                NY    11957     SFD       49.45                                 0.250                    0.016
4549958  LEESBURG              VA    22075     SFD       79.97                                 0.250                    0.016
4549987  GUERNEVILLE           CA    95446     SFD       80.00                                 0.250                    0.016
4549990  GLASTONBURY           CT    06033     SFD       75.26                                 0.250                    0.016
4550055  DALLAS                TX    75220     SFD       80.00                                 0.250                    0.016
4550057  SAN JOSE              CA    95125     SFD       79.99                                 0.250                    0.016
4550082  PORTLAND              OR    97229     SFD       80.00                                 0.250                    0.016
4550088  BROOMFIELD            CO    80021     SFD       87.30                     06          0.250                    0.016
4550128  BEDFORD               NH    03110     SFD       74.80                                 0.250                    0.016
4550140  CASTRO VALLEY         CA    94552     SFD       74.99                                 0.250                    0.016
4550142  WASHINGTON            DC    20007     SFD       80.00                                 0.250                    0.016
4550206  SPRING LAKE           MI    49456     SFD       41.67                                 0.250                    0.016
4550262  LAYTON                UT    84040     SFD       80.00                                 0.250                    0.016
4550285  NEWPORT BEACH         CA    92625     SFD       76.79                                 0.250                    0.016
4550290  NEW PRAGUE            MN    56071     SFD       70.57                                 0.250                    0.016
4550291  DRAPER                UT    84020     SFD       77.91                                 0.250                    0.016
4550294  SOUTHLAKE             TX    76092     SFD       79.99                                 0.250                    0.016
4550300  POTOMAC               MD    20854     PUD       80.00                                 0.250                    0.016
4550304  ALEXANDRIA            VA    22310     SFD       79.99                                 0.250                    0.016
4550306  MCLEAN                VA    22101     SFD       75.00                                 0.250                    0.016
4550368  WELLESLEY             MA    02181     SFD       50.61                                 0.250                    0.016
4550408  SILVER SPRING         MD    20904     SFD       80.00                                 0.250                    0.016
4550428  WOODBURY              CT    06798     SFD       73.44                                 0.250                    0.016
4550437  TUCSON                AZ    85749     SFD       80.00                                 0.250                    0.016
4550439  LOS ANGELES           CA    90048     SFD       76.04                                 0.250                    0.016
4550442  SANDY                 UT    84093     SFD       70.32                                 0.250                    0.016
4550506  HOUSTON               TX    77005     SFD       79.99                                 0.250                    0.016
4550511  NEW CITY              NY    10956     SFD       80.00                                 0.250                    0.016
4550519  DULUTH                GA    30136     SFD       80.00                                 0.250                    0.016
4550537  LOS ANGELES           CA    91326     SFD       89.98                     01          0.250                    0.016
4550587  AUSTIN                TX    78731     SFD       79.23                                 0.250                    0.016
4550617  SOUTH BRUNSWICK       NJ    08824     SFD       80.00                                 0.250                    0.016
4550635  RANCHO CUCAMONGA      CA    91701     SFD       89.99                     06          0.250                    0.016
4550640  SAN RAMON             CA    94583     SFD       95.00                     13          0.250                    0.016
4550642  MIDDLESEX TOWNSHIP    PA    17013     SFD       80.00                                 0.250                    0.016
4550662  MILL CREEK            WA    98012     SFD       63.28                                 0.250                    0.016
4550667  CHANHASSEN            MN    55317     SFD       78.95                                 0.250                    0.016
4550707  PELHAM MANOR          NY    10803     SFD       89.91                                 0.250                    0.016
4550719  COMMACK               NY    11725     SFD       80.00                                 0.250                    0.016
4550742  THE DALLES            OR    97058     SFD       53.75                                 0.250                    0.016
4550751  MORGAN HILL           CA    95037     SFD       89.99                     17          0.250                    0.016
4550785  MISSION VIEJO         CA    92691     SFD       75.00                                 0.250                    0.016
4550842  LAKELAND              TN    38002     SFD       90.00                     01          0.250                    0.016
4550868  GARDEN CITY           NY    11530     SFD       56.84                                 0.250                    0.016
4550909  CENTERVILLE           UT    84014     SFD       62.00                                 0.250                    0.016
4550959  LAGUNA HILLS          CA    92653     SFD       75.00                                 0.250                    0.016
4550966  ALBUQUERQUE           NM    87111     SFD       94.93                     06          0.250                    0.016
4550994  MEMPHIS               TN    38111     SFD       73.98                                 0.250                    0.016
4551060  BRIGHTON              MI    48116     SFD       89.58                     01          0.250                    0.016
4551131  CHILLICOTHE           OH    45601     SFD       80.00                                 0.250                    0.016
4551144  SCOTTSDALE            AZ    85259     SFD       79.17                                 0.250                    0.016
4551152  BROOKLYN              NY    11234     MF2       90.00                     12          0.250                    0.016
4551155  EAST NORTHPORT        NY    11731     SFD       78.93                                 0.250                    0.016
4551157  ALAMO HEIGHTS         TX    78209     SFD       79.18                                 0.250                    0.016
4551201  COLUMBUS              OH    43221     SFD       74.46                                 0.250                    0.016
4551205  AURORA                CO    80015     SFD       90.00                     11          0.250                    0.016
4551230  MARSHFIELD            MA    02050     SFD       88.65                     12          0.250                    0.016
4551232  ATLANTA               GA    30324     SFD       80.00                                 0.250                    0.016
4551346  SCOTTSDALE            AZ    85258     LCO       90.00                     13          0.250                    0.016
4551379  EAST QUOGUE           NY    11942     SFD       75.00                                 0.250                    0.016
4551388  HUNTINGTON            NY    11743     SFD       73.15                                 0.250                    0.016
4551426  SOUTH PASADENA        CA    91030     SFD       80.00                                 0.250                    0.016
4551445  HAYWARD               CA    94541     SFD       89.98                     12          0.250                    0.016
4551458  TIFTON                GA    31794     SFD       80.00                                 0.250                    0.016
4551465  SAN JOSE              CA    95124     SFD       76.60                                 0.250                    0.016
4551469  SAN DIEGO             CA    92103     SFD       95.00                     06          0.250                    0.016
4551487  SAN ANTONIO           TX    78248     SFD       92.25                     11          0.250                    0.016
4551490  CROSS RIVER           NY    10518     SFD       80.00                                 0.250                    0.016
4551517  RESTON                VA    20190     SFD       74.99                                 0.250                    0.016
4551521  ENCINO                CA    91436     SFD       62.50                                 0.250                    0.016
4551525  GREEN OAKS            IL    60048     SFD       50.81                                 0.250                    0.016
4551543  TUCSON                AZ    85718     SFD       80.00                                 0.250                    0.016
4551551  SEATTLE               WA    98136     SFD       85.00                     01          0.250                    0.016
4551554  SOMERS                NY    10589     SFD       80.00                                 0.250                    0.016
4551566  MANHATTAN BEACH       CA    90266     SFD       65.16                                 0.250                    0.016
4551581  GREAT FALLS           VA    22033     SFD       73.02                                 0.250                    0.016
4551593  HUNTINGTOWN           MD    20639     SFD       80.00                                 0.250                    0.016
4551708  NEW BRAUNFELS         TX    78130     SFD       88.15                     33          0.250                    0.016
4551713  VALENCIA              CA    91354     SFD       89.98                                 0.250                    0.016
4551723  VIENNA                VA    22182     SFD       68.24                                 0.250                    0.016
4551794  LAYTON                UT    84041     SFD       80.00                                 0.250                    0.016
4551824  ALPINE                UT    84004     SFD       80.00                                 0.250                    0.016
4551876  OXNARD                CA    93030     SFD       80.00                                 0.250                    0.016
4551879  DARBY                 MT    59829     SFD       58.95                                 0.250                    0.016
4551882  TEMPE                 AZ    85284     SFD       69.35                                 0.250                    0.016
4551883  VILLA HILLS           KY    41017     SFD       95.00                     12          0.250                    0.016
4551889  DRAPER                UT    84020     SFD       79.95                                 0.250                    0.016
4551891  ALPHARETTA            GA    30202     SFD       90.00                                 0.250                    0.016
4551913  KINGSTON              WA    98346     SFD       73.33                                 0.250                    0.016
4551927  BUXTON                OR    97109     SFD       54.57                                 0.250                    0.016
4552035  MILLBURN              NJ    07078     SFD       52.63                                 0.250                    0.016
4552038  DALLAS                TX    75240     SFD       64.94                                 0.250                    0.016
4552051  COMMACK               NY    11725     SFD       80.00                                 0.250                    0.016
4552054  SCARSDALE             NY    10583     SFD       74.96                                 0.250                    0.016
4552090  LOS GATOS             CA    95030     SFD       70.00                                 0.250                    0.016
4552098  NOVI                  MI    48375     SFD       78.74                                 0.250                    0.016
4552099  IRVINE                CA    92620     SFD       69.99                                 0.250                    0.016
4552133  THORNWOOD             NY    10594     SFD       74.86                                 0.250                    0.016
4552165  LIVERMORE             CA    94550     SFD       59.81                                 0.250                    0.016
4552172  APPLETON              WI    54915     SFD       58.82                                 0.250                    0.016
4552175  NEPONSIT              NY    11694     SFD       31.52                                 0.250                    0.016
4552178  SAN JOSE              CA    95131     SFD       79.50                                 0.250                    0.016
4552200  DIAMOND BAR           CA    91765     SFD       85.00                     11          0.250                    0.016
4552208  MENDHAM               NJ    07945     SFD       54.00                                 0.250                    0.016
4552215  FREMONT               CA    94539     SFD       79.55                                 0.250                    0.016
4552234  ROSELLE               IL    60172     SFD       61.48                                 0.250                    0.016
4552243  FAIRFAX STATION       VA    22039     SFD       65.08                                 0.250                    0.016
4552257  MILLSTONE             NJ    08535     SFD       87.50                     06          0.250                    0.016
4552259  ROSLYN HEIGHTS        NY    11577     SFD       72.51                                 0.250                    0.016
4552261  SHRUB OAK             NY    10588     SFD       90.00                     12          0.250                    0.016
4552262  ALEXANDRIA            VA    22311     PUD       80.00                                 0.250                    0.016
4552267  SAN ANTONIO           TX    78217     SFD       77.40                                 0.250                    0.016
4552272  SCOTTSDALE            AZ    85259     SFD       80.00                                 0.250                    0.016
4552275  PARKER                CO    80134     SFD       80.00                                 0.250                    0.016
4552302  NAMPA                 ID    83686     SFD       75.00                                 0.250                    0.016
4552304  MONTE SERENO          CA    95030     SFD       57.80                                 0.250                    0.016
4552311  PHOENIX               AZ    85021     SFD       72.50                                 0.250                    0.016
4552320  WESTPORT              CT    06880     SFD       45.95                                 0.250                    0.016
4552324  FORT LAUDERDALE       FL    33315     SFD       80.00                                 0.250                    0.016
4552343  HUNTINGTON BEACH      CA    92646     SFD       90.00                                 0.250                    0.016
4552398  LAFAYETTE             CA    94549     SFD       64.82                                 0.250                    0.016
4552408  OMAHA                 NE    68164     SFD       62.64                                 0.250                    0.016
4552467  BOUNTIFUL             UT    84010     SFD       89.00                     17          0.250                    0.016
4552493  NORWALK               CT    06854     SFD       80.00                                 0.250                    0.016
4552568  ROME                  GA    30161     SFD       80.00                                 0.250                    0.016
4552610  RIDGEFIELD            CT    06877     SFD       68.20                                 0.250                    0.016
4552638  MARIETTA              GA    30066     SFD       79.58                                 0.250                    0.016
4552664  EAGLE RIVER           AK    99577     SFD       80.00                                 0.250                    0.016
4552665  SAN ANTONIO           TX    78258     SFD       69.91                                 0.250                    0.016
4552690  POTOMAC               MD    20854     SFD       53.75                                 0.250                    0.016
4552692  SUWANEE               GA    30174     SFD       73.27                                 0.250                    0.016
4552693  SAN DIEGO             CA    92103     SFD       88.84                                 0.250                    0.016
4552695  BELLAIRE              TX    77401     SFD       69.44                                 0.250                    0.016
4552745  HUNTINGTON            NY    11743     SFD       80.00                                 0.250                    0.016
4552752  WEST BLOOMFIELD       MI    48324     SFD       79.73                                 0.250                    0.016
4552780  GOULDSBORO            PA    18424     SFD       76.19                                 0.250                    0.016
4552783  SAN JOSE              CA    95135     SFD       79.99                                 0.250                    0.016
4552801  LAKE HAVASU CITY      AZ    86404     SFD       69.41                                 0.250                    0.016
4552812  HAMMONDSPORT          NY    14820     SFD       62.50                                 0.250                    0.016
4552819  ATLANTA               GA    30328     SFD       79.70                                 0.250                    0.016
4552824  FOREST HILL           MD    21050     SFD       78.67                                 0.250                    0.016
4552863  NELLYSFORD            VA    22958     SFD       72.92                                 0.250                    0.016
4552867  HALF MOON BAY         CA    94019     SFD       64.00                                 0.250                    0.016
4552888  NEW YORK              NY    10021     HCO       21.54                                 0.250                    0.016
4552902  IOWA CITY             IA    52240     SFD       80.00                                 0.250                    0.016
4552926  HUDSON                OH    44236     SFD       72.19                                 0.250                    0.016
4552984  SAN JOSE              CA    95125     SFD       80.00                                 0.250                    0.016
4553022  HUNTINGTON BEACH      CA    92648     PUD       89.89                                 0.250                    0.016
4553035  IRVINE                CA    92606     PUD       80.00                                 0.250                    0.016
4553043  WARREN                NJ    07059     SFD       78.02                                 0.250                    0.016
4553060  LOWELL                AR    72745     SFD       80.00                                 0.250                    0.016
4553090  KINGSPORT             TN    37663     SFD       80.00                                 0.250                    0.016
4553119  WOODMERE              NY    11598     SFD       57.72                                 0.250                    0.016
4553170  POTOMAC               MD    20854     SFD       80.00                                 0.250                    0.016
4553188  LOS ALTOS             CA    94024     SFD       80.00                                 0.250                    0.016
4553267  DRAPER                UT    84020     SFD       66.84                                 0.250                    0.016
4553275  PALM DESERT           CA    92211     SFD       79.99                                 0.250                    0.016
4553331  WEST HARRISON         NY    10604     SFD       65.81                                 0.250                    0.016
4553336  LAGRANGE              IL    60525     SFD       62.89                                 0.250                    0.016
4553353  WEST HEMPSTEAD        NY    11552     SFD       31.25                                 0.250                    0.016
4553360  MANASSAS              VA    20112     SFD       79.99                                 0.250                    0.016
4553382  LOUISVILLE            CO    80027     SFD       44.44                                 0.250                    0.016
4553419  RIO VERDE             AZ    85263     SFD       77.17                                 0.250                    0.016
4553438  LAGUNA NIGUEL         CA    92677     SFD       80.00                                 0.250                    0.016
4553443  ROSLYN                NY    11576     SFD       76.26                                 0.250                    0.016
4553459  BLOOMINGTON           MN    55438     SFD       89.98                                 0.250                    0.016
4553479  SAN JOSE              CA    95135     SFD       69.99                                 0.250                    0.016
4553482  PRINCETON             NJ    08540     SFD       76.42                                 0.250                    0.016
4553556  GERMANTOWN            MD    20876     SFD       80.00                                 0.250                    0.016
4553557  SIASCONSET            MA    02564     SFD       48.21                                 0.250                    0.016
4553576  FORT LAUDERDALE       FL    33327     PUD       90.00                     33          0.250                    0.016
4553580  POTOMAC               MD    20854     SFD       75.57                                 0.250                    0.016
4553589  NANTUCKET             MA    02554     SFD       57.39                                 0.250                    0.016
4553630  HASTINGS-ON-HUDSON    NY    10706     SFD       80.00                                 0.250                    0.016
4553646  BROOKFIELD            WI    53045     SFD       76.74                                 0.250                    0.016
4553662  MORAGA                CA    94556     SFD       58.95                                 0.250                    0.016
4553666  KINNELON              NJ    07405     SFD       76.23                                 0.250                    0.016
4553683  WEBSTER GROVES        MO    63119     SFD       90.00                     01          0.250                    0.016
4553691  LYNNWOOD              WA    98037     SFD       95.00                     11          0.250                    0.016
4553706  SANDY                 UT    84093     SFD       90.00                     06          0.250                    0.016
4553709  BURLINGAME            CA    94010     SFD       52.55                                 0.250                    0.016
4553739  FAIRFAX               VA    22033     SFD       65.88                                 0.250                    0.016
4553783  BATON ROUGE           LA    70817     SFD       80.00                                 0.250                    0.016
4553800  CHESTER               NJ    07930     SFD       80.00                                 0.250                    0.016
4553821  MONMOUTH JUNCTION     NJ    08852     SFD       75.00                                 0.250                    0.016
4553833  MT. JULIET            TN    37122     SFD       63.16                                 0.250                    0.016
4553869  TULSA                 OK    74137     SFD       85.00                     01          0.250                    0.016
4553980  SUPERIOR              CO    80027     SFD       94.88                     01          0.250                    0.016
4553999  CORALVILLE            IA    52241     SFD       94.00                     01          0.250                    0.016
4554041  SAN DIEGO             CA    92109     LCO       80.00                                 0.250                    0.016
4554055  EDGEWOOD              KY    41017     SFD       80.00                                 0.250                    0.016
4554059  ALEXANDRIA            VA    22312     SFD       80.00                                 0.250                    0.016
4554065  GLENDALE              CA    91202     SFD       80.00                                 0.250                    0.016
4554139  TUCSON                AZ    85718     SFD       80.00                                 0.250                    0.016
4554171  LA JOLLA              CA    92037     PUD       59.77                                 0.250                    0.016
4554224  LONGPORT              NJ    08403     SFD       70.80                                 0.250                    0.016
4554236  GARDEN CITY           NY    11530     SFD       68.66                                 0.250                    0.016
4554288  PORTLAND              OR    97225     SFD       90.00                     33          0.250                    0.016
4554290  SHORT HILLS           NJ    07078     SFD       78.43                                 0.250                    0.016
4554342  HUNTINGTON BEACH      CA    92648     PUD       89.89                                 0.250                    0.016
4554400  TACOMA                WA    98466     SFD       80.00                                 0.250                    0.016
4554426  RESTON                VA    22090     SFD       90.00                                 0.250                    0.016
4554448  GIRARD                OH    44420     SFD       75.00                                 0.250                    0.016
4554454  SARATOGA              CA    95070     SFD       47.37                                 0.250                    0.016
4554476  EDINA                 MN    55435     SFD       69.44                                 0.250                    0.016
4554515  SEVERNA PARK          MD    21146     SFD       66.96                                 0.250                    0.016
4554518  RANCHO PALOS VERDES   CA    90275     SFD       83.12                     11          0.250                    0.016
4554582  GLEN ELLYN            IL    60137     SFD       76.92                                 0.250                    0.016
4554613  OAKTON                VA    22124     SFD       72.22                                 0.250                    0.016
4554630  SAG HARBOR            NY    11963     SFD       89.89                                 0.250                    0.016
4554634  SANTA MONICA          CA    90401     LCO       71.72                                 0.250                    0.016
4554678  SAN JOSE              CA    95120     PUD       70.00                                 0.250                    0.016
4554770  BUCKEYE               AZ    85326     SFD       75.00                                 0.250                    0.016
4554791  DALLAS                TX    75252     SFD       80.00                                 0.250                    0.016
4554803  WOODLAND PARK         CO    80863     SFD       80.00                                 0.250                    0.016
4554833  BURTONSVILLE          MD    20866     SFD       95.00                     24          0.250                    0.016
4554838  TRACY                 CA    95376     SFD       69.77                                 0.250                    0.016
4554852  CAMPBELL              CA    95008     PUD       90.00                                 0.250                    0.016
4554903  SAN ANTONIO           TX    78209     SFD       80.00                                 0.250                    0.016
4554906  WAYNE                 NJ    07470     SFD       62.62                                 0.250                    0.016
4554918  CHULA VISTA           CA    91910     SFD       90.00                     17          0.250                    0.016
4554921  HOBOKEN               NJ    07030     SFD       80.00                                 0.250                    0.016
4554937  LOS ANGELES           CA    90066     SFD       80.00                                 0.250                    0.016
4554954  MILPITAS              CA    95035     SFD       80.00                                 0.250                    0.016
4554968  LA CANADA FLINTRIDGE  CA    91011     SFD       65.75                                 0.250                    0.016
4554978  COTO DE CAZA          CA    92679     SFD       79.99                                 0.250                    0.016
4554985  BEVERLY HILLS         CA    90212     SFD       42.00                                 0.250                    0.016
4554994  ENCINO                CA    91436     SFD       78.74                                 0.250                    0.016
4555015  LAFAYETTE             LA    70503     SFD       95.00                     33          0.250                    0.016
4555026  SUNNYVALE             CA    94086     SFD       80.00                                 0.250                    0.016
4555029  NORTHRIDGE            CA    91326     SFD       74.96                                 0.250                    0.016
4555045  EL GRANADA            CA    94019     SFD       78.67                                 0.250                    0.016
4555046  NEW YORK              NY    10019     HCO       37.84                                 0.250                    0.016
4555056  FRANKLIN LAKES        NJ    07417     SFD       58.14                                 0.250                    0.016
4555095  SAN DIEGO             CA    92124     SFD       89.98                                 0.250                    0.016
4555133  WILMETTE              IL    60091     SFD       71.06                                 0.250                    0.016
4555139  WALNUT                CA    91789     SFD       80.00                                 0.250                    0.016
4555182  SAYREVILLE            NJ    08872     SFD       73.71                                 0.250                    0.016
4555254  BERNARDSVILLE         NJ    07924     SFD       90.00                                 0.250                    0.016
4555269  FAIRLAWN              NJ    07410     SFD       90.00                                 0.250                    0.016
4555303  IRVINE                CA    92720     SFD       79.99                                 0.250                    0.016
4555312  LINCOLN               MA    01773     SFD       75.41                                 0.250                    0.016
4555314  IRVINE                CA    92702     SFD       80.00                                 0.250                    0.016
4555325  ATLANTA               GA    30306     SFD       95.00                     13          0.250                    0.016
4555332  REDONDO BEACH         CA    90377     SFD       70.00                                 0.250                    0.016
4555353  MANHATTAN BEACH       CA    90266     SFD       58.93                                 0.250                    0.016
4555417  CHAPPAQUA             NY    10514     SFD       89.93                                 0.250                    0.016
4555418  MIDLAND               VA    22728     SFD       85.00                     01          0.250                    0.016
4555427  SCARSDALE             NY    10583     SFD       79.75                                 0.250                    0.016
4555438  PARKLAND              FL    33067     SFD       90.00                     12          0.250                    0.016
4555445  LAKE FOREST           IL    60045     SFD       75.00                                 0.250                    0.016
4555458  LAS VEGAS             NV    89117     SFD       89.84                     01          0.250                    0.016
4555466  MIAMISBURG            OH    45342     SFD       78.93                                 0.250                    0.016
4555470  VORHEES               NJ    08043     SFD       77.48                                 0.250                    0.016
4555479  FRIENDSWOOD           TX    77546     SFD       80.00                                 0.250                    0.016
4555485  NORTH LITTLE ROCK     AR    72116     SFD       70.95                                 0.250                    0.016
4555487  SALT LAKE CITY        UT    84121     SFD       74.73                                 0.250                    0.016
4555516  VANCOUVER             WA    98686     SFD       74.60                                 0.250                    0.016
4555556  TUCSON                AZ    85750     SFD       80.00                                 0.250                    0.016
4555560  WHITE PLAINS          NY    10606     SFD       80.00                                 0.250                    0.016
4555615  MISSOURI CITY         TX    77459     SFD       70.99                                 0.250                    0.016
4555649  DAVIDSONVILLE         MD    21035     SFD       80.00                                 0.250                    0.016
4555663  BATON ROUGE           LA    70810     SFD       73.26                                 0.250                    0.016
4555681  LOS ANGELES           CA    90049     SFD       74.07                                 0.250                    0.016
4555682  WEST MILFORD          NJ    07480     SFD       41.87                                 0.250                    0.016
4555691  ALEXANDRIA            VA    22308     SFD       70.00                                 0.250                    0.016
4555718  BELLE MEAD            NJ    08502     SFD       67.53                                 0.250                    0.016
4555748  TEMECULA              CA    92590     SFD       66.64                                 0.250                    0.016
4555766  WILTON                CT    06897     SFD       83.98                     33          0.250                    0.016
4555771  NEWPORT BEACH         CA    92660     LCO       75.00                                 0.250                    0.016
4555779  NEW YORK              NY    10028     SFD       56.30                                 0.250                    0.016
4555793  ALOHA                 OR    97007     SFD       80.00                                 0.250                    0.016
4555822  LA VERNE              CA    91750     SFD       89.79                     11          0.250                    0.016
4555842  CHEVY CHASE           MD    20815     SFD       78.72                                 0.250                    0.016
4555847  DESTREHAN             LA    70047     SFD       80.00                                 0.250                    0.016
4555851  BEN LOMOND            CA    95005     SFD       74.61                                 0.250                    0.016
4555852  SILVER SPRING         MD    20904     SFD       69.08                                 0.250                    0.016
4555853  HOUMA                 LA    70360     SFD       78.99                                 0.250                    0.016
4555870  FREMONT               CA    94539     SFD       57.39                                 0.250                    0.016
4555917  FRANKLIN TOWNSHIP     NJ    08823     SFD       79.99                                 0.250                    0.016
4555926  VIRGINIA BEACH        VA    23454     SFD       85.00                     33          0.250                    0.016
4555929  CHESAPEAKE            VA    23322     SFD       66.15                                 0.250                    0.016
4555930  PRIOR LAKE            MN    55372     SFD       79.92                                 0.250                    0.016
4555933  YONKERS               NY    10710     SFD       80.00                                 0.250                    0.016
4555958  STATEN ISLAND         NY    10314     SFD       66.97                                 0.250                    0.016
4556002  SAN JOSE              CA    95125     SFD       80.00                                 0.250                    0.016
4556007  SALT LAKE CITY        UT    84109     SFD       79.97                                 0.250                    0.016
4556026  COTO DE CAZA          CA    92679     PUD       79.97                                 0.250                    0.016
4556050  JERICHO               NY    11753     LCO       80.00                                 0.250                    0.016
4556076  BELLEVUE              WA    98006     SFD       72.34                                 0.250                    0.016
4556099  CENTERPORT            NY    11721     SFD       94.99                     06          0.250                    0.016
4556107  CYPRESS               CA    90630     SFD       80.00                                 0.250                    0.016
4556114  EVESHAM               NJ    08053     SFD       43.40                                 0.250                    0.016
4556160  ATLANTIC BEACH        NY    11509     SFD       80.00                                 0.250                    0.016
4556163  CINCINNATI            OH    45243     SFD       72.37                                 0.250                    0.016
4556170  SALT LAKE CITY        UT    84121     SFD       69.05                                 0.250                    0.016
4556183  SAN DIEGO             CA    92107     SFD       94.97                     12          0.250                    0.016
4556184  ALPINE                CA    91901     SFD       80.00                                 0.250                    0.016
4556187  LAS VEGAS             NV    89117     SFD       70.24                                 0.250                    0.016
4556191  ALPHARETTA            GA    30201     SFD       89.99                     06          0.250                    0.016
4556195  NEW YORK              NY    10128     HCO       74.07                                 0.250                    0.016
4556198  RESTON                VA    20194     THS       90.00                     13          0.250                    0.016
4556220  HUNTINGTON BEACH      CA    92646     SFD       80.00                                 0.250                    0.016
4556234  TAMPA                 FL    33626     PUD       79.99                                 0.250                    0.016
4556245  SAN ANTONIO           TX    78250     SFD       75.00                                 0.250                    0.016
4556280  ALAMEDA               CA    94501     SFD       76.71                                 0.250                    0.016
4556281  MITCHELLVILLE         MD    20721     SFD       90.00                     33          0.250                    0.016
4556313  PRINCETON             NJ    08550     SFD       95.00                     17          0.250                    0.016
4556348  HOUSTON               TX    77007     SFD       55.00                                 0.250                    0.016
4556358  SAN JOSE              CA    95124     SFD       84.43                     33          0.250                    0.016
4556394  WEST BLOOMFIELD       MI    48322     LCO       73.30                                 0.250                    0.016
4556406  PORTLAND              OR    97201     SFD       80.00                                 0.250                    0.016
4556413  OLIVE BRANCH          MS    38654     SFD       72.00                                 0.250                    0.016
4556422  FREMONT               CA    94539     SFD       78.36                                 0.250                    0.016
4556429  EAST HANOVER          NJ    07936     SFD       80.00                                 0.250                    0.016
4556444  NEW HOPE              PA    18938     SFD       95.00                                 0.250                    0.016
4556466  VASHON                WA    98070     SFD       63.64                                 0.250                    0.016
4556498  ARLINGTON             VA    22209     THS       79.99                                 0.250                    0.016
4556514  SAN JUAN CAPISTRANO   CA    92688     SFD       79.01                                 0.250                    0.016
4556549  DIX HILLS             NY    11746     SFD       79.38                                 0.250                    0.016
4556578  TIGARD                OR    97224     SFD       90.00                     33          0.250                    0.016
4556603  PRINCETON JUNCTION    NJ    08550     SFD       64.23                                 0.250                    0.016
4556716  HAYWARD               CA    94542     SFD       90.00                                 0.250                    0.016
4556752  NANTUCKET             MA    02554     SFD       80.00                                 0.250                    0.016
4556757  OREM                  UT    84057     SFD       80.00                                 0.250                    0.016
4556761  SAN JOSE              CA    95135     SFD       77.66                                 0.250                    0.016
4556781  ATLANTA               GA    30307     SFD       80.00                                 0.250                    0.016
4556795  MANCHESTER            MA    01944     SFD       56.52                                 0.250                    0.016
4556838  SUDBURY               MA    01776     SFD       68.73                                 0.250                    0.016
4556846  SARATOGA              CA    95070     SFD       80.00                                 0.250                    0.016
4556848  SAN FRANCISCO         CA    94132     SFD       78.36                                 0.250                    0.016
4556868  PALMYRA               VA    22963     SFD       54.17                                 0.250                    0.016
4556896  RIVERSIDE             CA    92503     SFD       65.85                                 0.250                    0.016
4556897  UPTON                 MA    01568     SFD       84.71                     33          0.250                    0.016
4556904  FRANKLIN              MA    02038     SFD       76.39       GD 2YR                    0.250                    0.016
4556918  SAN JUAN CAPISTRANO   CA    92675     SFD       37.50                                 0.250                    0.016
4556930  NAPERVILLE            IL    60565     SFD       80.00                                 0.250                    0.016
4556979  LIVINGSTON            NJ    07039     SFD       62.50                                 0.250                    0.016
4556989  LOWELL                AR    72745     SFD       69.70                                 0.250                    0.016
4556995  LA GRANGE             IL    60525     SFD       90.00                     33          0.250                    0.016
4557004  VENICE                CA    90291     LCO       75.17                                 0.250                    0.016
4557027  ORANGE                CA    92867     SFD       72.29                                 0.250                    0.016
4557030  SAN JOSE              CA    95120     SFD       64.76                                 0.250                    0.016
4557032  SARATOGA              CA    95070     SFD       44.71                                 0.250                    0.016
4557045  WASHINGTON            DC    20015     SFD       90.00                                 0.250                    0.016
4557087  SAN MATEO             CA    94402     SFD       74.20                                 0.250                    0.016
4557117  MOBILE                AL    36608     SFD       74.81                                 0.250                    0.016
4557129  PHOENIX               AZ    85013     SFD       70.00                                 0.250                    0.016
4557137  WILMETTE              IL    60091     SFD       35.62                                 0.250                    0.016
4557144  WILMINGTON            NC    28409     SFD       40.75                                 0.250                    0.016
4557163  LOS ANGELES           CA    90036     SFD       80.00                                 0.250                    0.016
4557188  WALNUT CREEK          CA    94595     SFD       80.00       GD 2YR                    0.250                    0.016
4557247  CHARLOTTE             NC    28207     LCO       73.09                                 0.250                    0.016
4557252  ENCINITAS             CA    92024     SFD       89.12                     06          0.250                    0.016
4557264  GROVER                MO    63005     SFD       57.28                                 0.250                    0.016
4557292  REDONDO BEACH         CA    90278     LCO       89.85                     33          0.250                    0.016
4557293  PLEASANTON            CA    94566     SFD       79.24                                 0.250                    0.016
4557304  YUCAIPA               CA    92399     SFD       90.00                     11          0.250                    0.016
4557306  GLENDALE              CA    91206     SFD       57.68                                 0.250                    0.016
4557307  COLOMBIA              MD    21044     SFD       86.84                     01          0.250                    0.016
4557318  VALRICO               FL    33594     SFD       80.00                                 0.250                    0.016
4557372  SAN MATEO             CA    94402     SFD       62.30                                 0.250                    0.016
4557403  TRABUCO CANYON AREA   CA    92679     SFD       79.28                                 0.250                    0.016
4557432  COSTA MESA            CA    92627     SFD       71.08                                 0.250                    0.016
4557442  SAN JOSE              CA    95135     SFD       63.21                                 0.250                    0.016
4557462  KINGWOOD              TX    77339     SFD       80.00                                 0.250                    0.016
4557471  NEWARK                DE    19711     SFD       73.08                                 0.250                    0.016
4557491  MEDFORD               OR    97504     PUD       75.00                                 0.250                    0.016
4557514  BORING                OR    97009     SFD       80.00                                 0.250                    0.016
4557541  SAN JOSE              CA    95120     SFD       68.72                                 0.250                    0.016
4557547  MONTE SERENO          CA    95030     SFD       41.32                                 0.250                    0.016
4557558  BEN LOMOND            CA    95005     SFD       95.00                     33          0.250                    0.016
4557582  PALO ALTO             CA    94301     SFD       80.00                                 0.250                    0.016
4557619  TORRANCE              CA    90505     SFD       90.00                     33          0.250                    0.016
4557622  SANDY                 OR    97055     SFD       66.94                                 0.250                    0.016
4557639  LAS VEGAS             NV    89134     SFD       75.00                                 0.250                    0.016
4557648  WEST COVINA           CA    91791     PUD       74.79                                 0.250                    0.016
4557670  VAIL                  CO    81657     SFD       62.14                                 0.250                    0.016
4557734  WHITE PLAINS          NY    10605     SFD       75.00                                 0.250                    0.016
4557743  WEST HAVEN            CT    06516     LCO       80.00                                 0.250                    0.016
4557766  MILPITAS              CA    95035     SFD       78.21                                 0.250                    0.016
4557800  WESTLAKE VILLAGE      CA    91362     PUD       80.00                                 0.250                    0.016
4557812  OLD HICKORY           TN    37138     SFD       64.68                                 0.250                    0.016
4557839  FREMONT               CA    94538     SFD       53.19                                 0.250                    0.016
4557843  CUPERTINO             CA    95014     SFD       72.25                                 0.250                    0.016
4557865  BROOKLYN              NY    11211     LCO       80.00                                 0.250                    0.016
4557870  LAYTON                UT    84040     SFD       73.91                                 0.250                    0.016
4557884  HOLMDEL               NJ    07733     SFD       74.87                                 0.250                    0.016
4557907  ORINDA                CA    94563     SFD       77.52                                 0.250                    0.016
4557954  RANCHO PALOS VERDES   CA    90732     SFD       60.44                                 0.250                    0.016
4557973  GOLDEN                CO    80403     SFD       65.97                                 0.250                    0.016
4558026  IRVINE                CA    92612     SFD       95.00                     12          0.250                    0.016
4558063  SAN JOSE              CA    95139     SFD       78.13                                 0.250                    0.016
4558078  FALLS CHURCH          VA    22041     SFD       80.00                                 0.250                    0.016
4558099  KENNESAW              GA    30152     SFD       75.00                                 0.250                    0.016
4558102  LAUREL                MD    20723     SFD       95.00                     06          0.250                    0.016
4558105  SAN ANTONIO           TX    78232     SFD       80.00                                 0.250                    0.016
4558107  SALT LAKE CITY        UT    84121     SFD       90.00                     17          0.250                    0.016
4558124  HONOLULU              HI    96821     SFD       50.00                                 0.250                    0.016
4558140  OAKLAND               CA    94618     SFD       80.00                                 0.250                    0.016
4558147  IRVINE                CA    92715     PUD       79.06                                 0.250                    0.016
4558150  DIX HILLS             NY    11746     SFD       80.00                                 0.250                    0.016
4558172  RALEIGH               NC    27612     SFD       80.00                                 0.250                    0.016
4558217  MILLBRAE              CA    94030     SFD       69.89                                 0.250                    0.016
4558228  AUSTERLITZ            NY    12017     SFD       67.61                                 0.250                    0.016
4558230  NEVADA CITY           CA    95959     SFD       59.18                                 0.250                    0.016
4558238  COLUMBIA              MO    65203     SFD       80.00                                 0.250                    0.016
4558258  LAKEVILLE             CT    06039     SFD       53.19                                 0.250                    0.016
4558296  BEVERLY HILLS         CA    90211     SFD       75.00                                 0.250                    0.016
4558304  FREMONT               CA    94539     SFD       69.96                                 0.250                    0.016
4558348  SCARSDALE             NY    10583     SFD       80.00                                 0.250                    0.016
4558356  SPRING LAKE           NJ    07762     SFD       80.00                                 0.250                    0.016
4558374  WILTON                CA    95693     SFD       67.61                                 0.250                    0.016
4558379  SAUSALITO             CA    94965     LCO       80.00                                 0.250                    0.016
4558400  REDONDO BEACH         CA    90277     SFD       78.24                                 0.250                    0.016
4558420  NEWPORT BEACH         CA    92661     SFD       61.26                                 0.250                    0.016
4558427  IRVINE                CA    92720     PUD       79.99                                 0.250                    0.016
4558440  SARASOTA              FL    34236     LCO       75.00                                 0.250                    0.016
4558477  FREMONT               CA    94539     SFD       69.89                                 0.250                    0.016
4558495  SCOTTS VALLEY         CA    95066     SFD       75.00                                 0.250                    0.016
4558500  THOUSAND OAKS         CA    91320     SFD       80.00                                 0.250                    0.016
4558527  NEW CANAAN            CT    06840     SFD       60.53                                 0.250                    0.016
4558554  LAKE OSWEGO           OR    97034     SFD       65.68                                 0.250                    0.016
4558578  HUNTINGTON BEACH      CA    92648     SFD       70.27                                 0.250                    0.016
4558599  KENNETT SQUARE        PA    19348     SFD       74.43                                 0.250                    0.016
4558619  CUPERTINO             CA    95014     SFD       67.32                                 0.250                    0.016
4558694  SANTA CRUZ            CA    95060     SFD       80.00                                 0.250                    0.016
4558702  OAKDALE               CA    95361     SFD       75.00                                 0.250                    0.016
4558782  SANTA CRUZ            CA    95060     SFD       75.56                                 0.250                    0.016
4558799  SAN FRANCISCO         CA    94131     SFD       80.00                                 0.250                    0.016
4558821  SAN ANTONIO           TX    78217     SFD       79.96                                 0.250                    0.016
4558828  NANTUCKET             MA    02554     SFD       64.63                                 0.250                    0.016
4558830  TORRANCE              CA    90505     SFD       89.98                     33          0.250                    0.016
4558854  TRABUCO CANYON        CA    92679     PUD       80.00                                 0.250                    0.016
4558865  LONG BEACH            CA    90803     LCO       69.57                                 0.250                    0.016
4558870  HARTSDALE             NY    10530     SFD       65.28                                 0.250                    0.016
4558905  SHERMAN               CT    06784     SFD       68.83                                 0.250                    0.016
4558933  OSSINING              NY    10562     SFD       78.51                                 0.250                    0.016
4558935  BROOKLYN              NY    11230     SFD       60.37                                 0.250                    0.016
4558945  WEEHAWKEN             NJ    07087     LCO       80.00                                 0.250                    0.016
4558962  ROSWELL               GA    30067     SFD       76.58                                 0.250                    0.016
4558985  SAN DIEGO             CA    92128     LCO       74.49                                 0.250                    0.016
4558988  HENDERSONVILLE        TN    37075     SFD       79.55                                 0.250                    0.016
4559003  HANOVER               NJ    07981     SFD       90.00                     12          0.250                    0.016
4559015  FORT WORTH            TX    76132     SFD       51.28                                 0.250                    0.016
4559033  WAYNE                 NJ    07470     SFD       68.27                                 0.250                    0.016
4559071  BOWLING GREEN         KY    42103     SFD       76.56                                 0.250                    0.016
4559078  SPRING LAKE           NJ    07762     SFD       90.00                     12          0.250                    0.016
4559086  WEST MILFORD          NJ    07480     SFD       73.44                                 0.250                    0.016
4559093  BELLAIRE              TX    77401     SFD       80.00                                 0.250                    0.016
4559119  BEVERLY HILLS         CA    90211     SFD       80.00                                 0.250                    0.016
4559140  THOUSAND OAKS         CA    91362     SFD       89.90                                 0.250                    0.016
4559217  DENVER                CO    80220     SFD       77.03                                 0.250                    0.016
4559238  ORANGEBURG            NY    10962     SFD       78.83                                 0.250                    0.016
4559257  PRIOR LAKE            MN    55372     SFD       68.48                                 0.250                    0.016
4559258  PLANTATION            FL    33317     SFD       80.00                                 0.250                    0.016
4559274  BELLAIRE              TX    77401     SFD       90.00                     13          0.250                    0.016
4559313  INCLINE VILLAGE       NV    89452     SFD       80.00                                 0.250                    0.016
4559331  GARRETT PARK          MD    20896     SFD       74.63                                 0.250                    0.016
4559332  TRABUCO CANYON        CA    92679     SFD       95.00                     33          0.250                    0.016
4559344  MYRTLE BEACH          SC    29577     SFD       70.77                                 0.250                    0.016
4559349  DANVILLE              CA    94506     SFD       80.00                                 0.250                    0.016
4559356  WESTON                MA    02193     SFD       69.45                                 0.250                    0.016
4559365  BOUNTIFUL             UT    84010     SFD       72.76                                 0.250                    0.016
4559367  LAS VEGAS             NV    89113     SFD       64.86                                 0.250                    0.016
4559402  CLARKSVILLE           MD    21029     SFD       78.34                                 0.250                    0.016
4559403  DACULA                GA    30211     SFD       74.99                                 0.250                    0.016
4559427  LIVINGSTON            NJ    07039     SFD       69.77                                 0.250                    0.016
4559448  DISTRICT OF COLUMBIA  DC    20016     SFD       59.42                                 0.250                    0.016
4559452  WAYNE                 NJ    07470     SFD       69.45                                 0.250                    0.016
4559457  NEW CANAAN            CT    06840     SFD       90.00                                 0.250                    0.016
4559469  LARKSPUR              CA    94939     SFD       61.44                                 0.250                    0.016
4559495  VALRICO               FL    33594     SFD       94.58                     24          0.250                    0.016
4559499  LOS ALTOS             CA    94022     SFD       69.99                                 0.250                    0.016
4559529  HUNTINGTON BEACH      CA    92648     SFD       55.71                                 0.250                    0.016
4559555  POWAY                 CA    92064     SFD       89.93                     33          0.250                    0.016
4559557  SAN JUAN CAPISTRANO   CA    92675     SFD       90.00                     13          0.250                    0.016
4559575  SILT                  CO    81652     SFD       80.00                                 0.250                    0.016
4559579  FREMONT               CA    94538     SFD       80.00                                 0.250                    0.016
4559594  ROSWELL               GA    30075     SFD       79.99                                 0.250                    0.016
4559599  SAN JOSE              CA    95123     SFD       78.22                                 0.250                    0.016
4559604  FREMONT               CA    94539     SFD       56.21                                 0.250                    0.016
4559630  WARREN                NJ    07059     SFD       83.55                                 0.250                    0.016
4559638  TIGARD                OR    97224     SFD       80.00                                 0.250                    0.016
4559646  GERMANTOWN            TN    38139     SFD       80.00                                 0.250                    0.016
4559658  GREENSBORO            NC    27407     SFD       80.00                                 0.250                    0.016
4559662  MEDWAY                MA    02053     SFD       77.64                                 0.250                    0.016
4559672  THOUSAND OAKS         CA    91360     SFD       77.67                                 0.250                    0.016
4559680  MESA                  AZ    85206     SFD       77.88                                 0.250                    0.016
4559685  CHARLOTTE             NC    28226     SFD       80.00                                 0.250                    0.016
4559689  KENT                  WA    98042     SFD       72.15                                 0.250                    0.016
4559696  LAS VEGAS             NV    89117     SFD       79.99                                 0.250                    0.016
4559700  RICHMOND              CA    94804     SFD       87.90                                 0.250                    0.016
4559708  LOS ANGELES           CA    90293     SFD       80.00                                 0.250                    0.016
4559710  BENTONVILLE           AR    72712     SFD       80.00                                 0.250                    0.016
4559721  BENTONVILLE           AR    72712     SFD       79.99                                 0.250                    0.016
4559722  OAKDALE               CA    95361     SFD       90.00                     17          0.250                    0.016
4559723  EL CAJON              CA    92021     SFD       95.00                     33          0.250                    0.016
4559736  WOODLAND HILLS        CA    91367     SFD       90.00                     11          0.250                    0.016
4559749  EAST HAMPTON          NY    11937     SFD       69.70                                 0.250                    0.016
4559766  WILTON                CT    06897     SFD       80.00                                 0.250                    0.016
4559779  DAYTON                MN    55327     SFD       80.00                                 0.250                    0.016
4559790  LAHAINA               HI    96761     SFD       72.06                                 0.250                    0.016
4559806  BURR RIDGE            IL    60521     SFD       58.33                                 0.250                    0.016
4559896  GRANTS PASS           OR    97526     SFD       77.07                                 0.250                    0.016
4559958  SAN FRANCISCO         CA    94114     LCO       80.00                                 0.250                    0.016
4559988  ARLINGTON             VA    22201     SFD       77.64                                 0.250                    0.016
4559994  ASHLAND               OR    97520     SFD       80.00                                 0.250                    0.016
4560030  PALO ALTO             CA    94306     SFD       68.78                                 0.250                    0.016
4560043  COVINGTON             LA    70433     SFD       94.83                     33          0.250                    0.016
4560061  MARSHFIELD            MA    02050     SFD       79.64                                 0.250                    0.016
4560128  LONG BEACH            CA    90815     SFD       88.57                     06          0.250                    0.016
4560134  FREEMONT              CA    94539     SFD       68.70                                 0.250                    0.016
4560160  BEVERLY HILLS         CA    90210     SFD       59.10                                 0.250                    0.016
4560162  WHITEHOUSE STATION    NJ    08889     SFD       64.48                                 0.250                    0.016
4560183  MARIETTA              GA    30062     SFD       73.07                                 0.250                    0.016
4560184  LITTLE NECK           NY    11362     SFD       76.92                                 0.250                    0.016
4560219  HIGHLANDS RANCH       CO    80126     SFD       85.12                     33          0.250                    0.016
4560223  NANTUCKET             MA    02554     SFD       60.00                                 0.250                    0.016
4560242  SURF CITY             NJ    08008     SFD       80.00                                 0.250                    0.016
4560305  ANDOVER               MA    01810     SFD       80.00                                 0.250                    0.016
4560310  MCLEAN                VA    22101     SFD       80.00                                 0.250                    0.016
4560318  WOODINVILLE           WA    98072     SFD       61.23                                 0.250                    0.016
4560331  SARATOGA              CA    95070     SFD       80.00                                 0.250                    0.016
4560339  MARLBORO              MA    01752     SFD       90.00                     12          0.250                    0.016
4560381  LAFAYETTE             CA    94549     SFD       66.25                                 0.250                    0.016
4560396  ADDISON               IL    60101     SFD       64.94                                 0.250                    0.016
4560491  MAPLEWOOD             NJ    07040     SFD       80.00                                 0.250                    0.016
4560531  WATSONVILLE           CA    95076     LCO       80.00                                 0.250                    0.016
4560537  SARATOGA              CA    95070     SFD       69.90                                 0.250                    0.016
4560542  SANTA CRUZ            CA    95062     SFD       87.94                     01          0.250                    0.016
4560549  CLAYTON               CA    94517     PUD       94.80                     13          0.250                    0.016
4560558  SEBASTOPOL            CA    95472     SFD       80.00                                 0.250                    0.016
4560611  HOUSTON               TX    77025     SFD       80.00                                 0.250                    0.016
4560662  TORRANCE              CA    90505     LCO       89.89                     11          0.250                    0.016
4560664  FAIRFAX               VA    22033     SFD       75.00                                 0.250                    0.016
4560677  SNOHOMISH             WA    98290     SFD       76.34                                 0.250                    0.016
4560696  UPPER SADDLE RIVER    NJ    07458     SFD       80.00                                 0.250                    0.016
4560697  MEDFORD               NJ    08055     SFD       75.04                                 0.250                    0.016
4560699  RYE BROOK             NY    10573     SFD       80.00                                 0.250                    0.016
4560712  OCEAN                 NJ    07712     SFD       80.00                                 0.250                    0.016
4560717  SAN JOSE              CA    95120     PUD       95.00                                 0.250                    0.016
4560732  SADDLE RIVER          NJ    07458     LCO       74.10                                 0.250                    0.016
4560737  RICHMOND              VA    23229     SFD       63.71                                 0.250                    0.016
4560745  WEST BLOOMFIELD       MI    48324     SFD       69.83                                 0.250                    0.016
4560758  NORTHRIDGE            CA    91324     SFD       56.34                                 0.250                    0.016
4560766  SCOTTS VALLEY         CA    95066     SFD       80.00                                 0.250                    0.016
4560786  PELHAM MANOR          NY    10803     SFD       80.00                                 0.250                    0.016
4560814  SAN MATEO             CA    94402     SFD       77.27                                 0.250                    0.016
4560819  FOUNTAIN VALLEY       CA    92708     SFD       80.00                                 0.250                    0.016
4560837  WOODSIDE              CA    94062     SFD       37.50                                 0.250                    0.016
4560872  ASBURY                NJ    08802     SFD       94.99                     12          0.250                    0.016
4560885  PEBBLE BEACH          CA    93953     SFD       72.38                                 0.250                    0.016
4560902  BAY SHORE             NY    11706     SFD       56.82                                 0.250                    0.016
4560923  LAS VEGAS             NV    89117     SFD       90.00                     06          0.250                    0.016
4560935  LOS ALTOS HILLS       CA    94024     SFD       64.68                                 0.250                    0.016
4560943  BOWIE                 MD    20716     SFD       80.00                                 0.250                    0.016
4560949  TUCSON                AZ    85749     SFD       79.99                                 0.250                    0.016
4560954  BASALT                CO    81623     SFD       47.52                                 0.250                    0.016
4560969  IRVINE                CA    92714     SFD       80.00                                 0.250                    0.016
4560988  BEVERLY               MA    01915     SFD       90.00                     33          0.250                    0.016
4560998  ALPHARETTA            GA    30201     SFD       79.99                                 0.250                    0.016
4561006  ISSAQUAH              WA    98029     SFD       95.00                                 0.250                    0.016
4561015  THOUSAND OAKS  NEWBURYCA    91320     SFD       79.99                                 0.250                    0.016
4561016  THOUSAND OAKS         CA    91320     SFD       79.99                                 0.250                    0.016
4561017  CHICAGO               IL    60614     LCO       66.35                                 0.250                    0.016
4561021  VIENNA                VA    22182     SFD       57.36                                 0.250                    0.016
4561043  MIAMI                 FL    33184     SFD       80.00                                 0.250                    0.016
4561045  LOS ALTOS             CA    94024     SFD       59.29                                 0.250                    0.016
4561061  NORTH CHATHAM         MA    02650     SFD       70.00                                 0.250                    0.016
4561089  PORT RICHEY           FL    34668     SFD       68.18                                 0.250                    0.016
4561092  SALT LAKE CITY        UT    84109     SFD       80.00                                 0.250                    0.016
4561095  THOUSAND OAKS         CA    91320     SFD       90.00                     01          0.250                    0.016
4561123  ATLANTA               GA    30305     SFD       74.50                                 0.250                    0.016
4561144  FREMONT               CA    94539     SFD       59.15                                 0.250                    0.016
4561148  LEXINGTON             MA    02173     SFD       80.00                                 0.250                    0.016
4561170  MIAMI BEACH           FL    33141     SFD       70.48                                 0.250                    0.0160
4561238  BENTONVILLE           AR    72712     SFD       69.60                                 0.250                    0.0160
4561258  WHEATON               IL    60187     SFD       80.00                                 0.250                    0.0160
4561273  FULLERTON             CA    92635     SFD       79.93                                 0.250                    0.0160
4561276  ARLINGTON             VA    22205     SFD       80.00                                 0.250                    0.0160
4561291  GREAT NECK            NY    11024     SFD       76.19                                 0.250                    0.016
4561327  LOS ANGELES           CA    90045     SFD       75.00                                 0.250                    0.016
4561337  AROMAS                CA    95004     SFD       80.00                                 0.250                    0.016
4561339  LOS GATOS             CA    95030     SFD       65.00                                 0.250                    0.016
4561354  PORTSMOUTH            RI    02871     SFD       75.00                                 0.250                    0.016
4561365  WOODINVILLE           WA    98072     SFD       79.11                                 0.250                    0.016
4561422  CHATSWORTH            CA    91311     SFD       60.80                                 0.250                    0.016
4561448  LOS ANGELES           CA    90049     SFD       60.38                                 0.250                    0.016
4561449  FALLS CHURCH          VA    22046     SFD       70.78                                 0.250                    0.016
4561451  SANTA ROSA            CA    95405     SFD       79.03                                 0.250                    0.016
4561459  SAN ANTONIO           TX    78230     SFD       72.29                                 0.250                    0.016
4561484  RYE                   NY    10580     SFD       47.18                                 0.250                    0.016
4561487  MENDOCINO             CA    95460     SFD       45.28                                 0.250                    0.016
4561490  SEATTLE               WA    98105     SFD       69.98                                 0.250                    0.016
4561543  SAN JOSE              CA    95126     SFD       55.92                                 0.250                    0.016
4561553  LOS ANGELES           CA    90077     SFD       70.00                                 0.250                    0.016
4561560  LINCOLN               MA    01773     SFD       77.78                                 0.250                    0.016
4561582  SARATOGA              CA    95070     SFD       42.50                                 0.250                    0.016
4561630  TAMPA                 FL    33606     SFD       80.00                                 0.250                    0.016
4561635  ASHBURN               VA    22011     PUD       89.96                     33          0.250                    0.016
4561656  PEMBROKE PINES        FL    33025     SFD       75.00                                 0.250                    0.016
4561658  SEATTLE               WA    98112     SFD       70.00                                 0.250                    0.016
4561666  SAN ANSELMO           CA    94960     SFD       48.89                                 0.250                    0.016
4561668  IRVINE                CA    92715     SFD       79.99                                 0.250                    0.016
4561693  POLSON                MT    59860     SFD       57.76                                 0.250                    0.016
4561694  BLAINE                MN    55449     SFD       80.00                                 0.250                    0.016
4561713  NEW FAIRFIELD         CT    06812     SFD       80.00                                 0.250                    0.016
4561766  LAS VEGAS             NV    89129     SFD       68.42                                 0.250                    0.016
4561780  CEDAR PARK            TX    78613     SFD       62.35                                 0.250                    0.016
4561788  MORGAN HILL           CA    95037     SFD       70.00                                 0.250                    0.016
4561804  ARVADA                CO    80007     SFD       80.00                                 0.250                    0.016
4561808  REDMOND               WA    98052     SFD       70.00                                 0.250                    0.016
4561810  OCEANSIDE             CA    92029     LCO       70.59                                 0.250                    0.016
4561816  DIAMOND BAR           CA    91765     SFD       80.00                                 0.250                    0.016
4561820  NORTHPORT             NY    11768     PUD       76.43                                 0.250                    0.016
4561878  SAN ANTONIO           TX    78209     SFD       80.00                                 0.250                    0.016
4561894  HOUSTON               TX    77056     SFD       45.06                                 0.250                    0.016
4561937  NEW ROCHELLE          NY    10583     SFD       72.73                                 0.250                    0.016
4561952  NEW ROCHELLE          NY    10801     SFD       80.00                                 0.250                    0.016
4561965  FREMONT               CA    94539     SFD       73.82                                 0.250                    0.016
4561969  LAKE OSWEGO           OR    97034     SFD       90.00                     33          0.250                    0.016
4562131  SEATTLE               WA    98109     SFD       80.00                                 0.250                    0.016
4562159  STRATFORD             CT    06497     SFD       80.00                                 0.250                    0.016
4562165  LOS ANGELES           CA    90024     SFD       65.00                                 0.250                    0.016
4562253  SAN JOSE              CA    95126     SFD       80.00                                 0.250                    0.016
4562293  SAN ANSELMO           CA    94960     SFD       68.14                                 0.250                    0.016
4562303  SCOTTSDALE            AZ    85260     SFD       66.13                                 0.250                    0.016
4562337  NOVATO                CA    94949     SFD       80.00                                 0.250                    0.016
4562394  SAN JOSE              CA    95132     SFD       90.00                     13          0.250                    0.016
4562411  BASKING RIDGE         NJ    07920     LCO       80.00                                 0.250                    0.016
4562416  TORRANCE              CA    90503     SFD       78.66                                 0.250                    0.016
4562422  NAPLES                FL    34103     LCO       74.93                                 0.250                    0.016
4562423  WOODSTOCK             NY    12498     SFD       80.00                                 0.250                    0.016
4562427  KENSINGTON            MD    20895     SFD       78.29                                 0.250                    0.016
4562428  CROFTON               MD    21114     SFD       80.00                                 0.250                    0.016
4562433  MANHATTAN BEACH       CA    90266     SFD       61.07                                 0.250                    0.016
4562608  MCLEAN                VA    22101     SFD       62.33                                 0.250                    0.016
4562627  LADUE                 MO    63124     SFD       53.93                                 0.250                    0.016
4562719  MARSHFIELD            MA    02050     SFD       89.80                     33          0.250                    0.016
4562731  SPRINGVILLE           UT    84663     SFD       95.00                     13          0.250                    0.016
4562745  SILVER SPRING         MD    20901     SFD       89.23                                 0.250                    0.016
4562801  TENAFLY               NJ    07670     SFD       66.67                                 0.250                    0.016
4562823  NEWPORT BEACH         CA    92662     SFD       80.00                                 0.250                    0.016
4562887  NORTH RICHLAND HILLS  TX    76180     SFD       80.00                                 0.250                    0.016
4562940  SUGAR LAND            TX    77479     SFD       71.43                                 0.250                    0.016
4562984  BETHESDA              MD    20816     SFD       90.00                                 0.250                    0.016
4562992  ROGERS                AR    72758     SFD       78.57                                 0.250                    0.016
4563089  SARATOGA              CA    95070     SFD       80.00                                 0.250                    0.016
4563118  LOS ANGELES           CA    90066     SFD       79.87                                 0.250                    0.016
4563130  BEND                  OR    97701     SFD       80.00                                 0.250                    0.016
4563197  MORGAN HILL           CA    95037     SFD       79.98                                 0.250                    0.016
4563208  LAKEWOOD              CO    80215     SFD       79.99                                 0.250                    0.016
4563241  PHOENIX               AZ    85021     SFD       81.48                     17          0.250                    0.016
4563272  LEXINGTON             MA    02173     SFD       80.00                                 0.250                    0.016
4563274  MALIBU                CA    90265     SFD       70.00                                 0.250                    0.016
4563313  FORT LAUDERDALE       FL    33308     SFD       80.00                                 0.250                    0.016
4563403  ANNANDALE             VA    22003     SFD       78.90                                 0.250                    0.016
4563459  CARLSBAD              CA    92009     SFD       90.00                                 0.250                    0.016
4563470  SAN ANTONIO           TX    78248     SFD       63.45                                 0.250                    0.016
4563478  WESTMINISTER          CA    92683     SFD       90.00                     01          0.250                    0.016
4563492  SAN FRANCISCO         CA    94122     SFD       79.81                                 0.250                    0.016
4563623  LOS ANGELES           CA    90066     SFD       80.00                                 0.250                    0.016
4563683  TIGARD                OR    97224     SFD       74.85                                 0.250                    0.016
4563798  EL GRANADA            CA    94018     SFD       75.07                                 0.250                    0.016
4563802  BUFFALO GROVE         IL    60089     SFD       90.00                     33          0.250                    0.016
4563827  HOPKINTON             MA    01748     SFD       79.94                                 0.250                    0.016
4563834  WHITEHOUSE            TX    75791     SFD       66.48                                 0.250                    0.016
4563846  SHERBORN              MA    01770     SFD       79.24                                 0.250                    0.016
4563859  TEMECULA              CA    92592     SFD       67.18                                 0.250                    0.016
4563893  ANAHEIM               CA    92808     PUD       80.00                                 0.250                    0.016
4563970  PALM DESERT           CA    92260     SFD       79.40                                 0.250                    0.016
4564021  GILBERT               AZ    85234     SFD       90.00                     17          0.250                    0.016
4564053  SOUTH SAN FRANCISCO   CA    94080     LCO       79.75                                 0.250                    0.016
4564173  PALO ALTO             CA    94301     SFD       66.05                                 0.250                    0.016
4564195  PALO ALTO             CA    94301     SFD       73.55                                 0.250                    0.016
4564312  COSTA MESA            CA    92626     SFD       84.88                     13          0.250                    0.016
4564344  WEST HOLLYWOOD        CA    90069     SFD       80.00                                 0.250                    0.016
4564540  MODESTO               CA    95356     SFD       90.00                     12          0.250                    0.016
4564878  CASA GRANDE           AZ    85222     SFD       80.00                                 0.250                    0.016
4564915  WOODSTOCK             MD    21163     SFD       89.45                     01          0.250                    0.016
4564974  PLANO                 TX    75093     SFD       90.00                     17          0.250                    0.016
4565068  GAHANNA               OH    43230     SFD       95.00                     33          0.250                    0.016
4565131  RAMONA                CA    92065     SFD       80.00                                 0.250                    0.016
4565155  NEEDHAM               MA    02192     SFD       80.00                                 0.250                    0.016
4565181  PLEASANTVILLE         NY    10570     SFD       80.00                                 0.250                    0.016
4565209  QUEENSTOWN            MD    21658     SFD       78.85                                 0.250                    0.016
4565261  SAN JOSE              CA    95120     SFD       80.00                                 0.250                    0.016
4565378  CANTON                GA    30114     SFD       86.20                     06          0.250                    0.016
4565408  SAN RAFAEL            CA    94903     SFD       39.68                                 0.250                    0.016
4565556  HOLLISTER             CA    95023     SFD       80.00                                 0.250                    0.016
4565682  ARROYO GRANDE         CA    93420     SFD       78.95                                 0.250                    0.016
4565683  ELK GROVE             CA    95758     SFD       80.00                                 0.250                    0.016
4565798  BEAVERTON             OR    97007     SFD       80.00                                 0.250                    0.016
4565944  TUCSON                AZ    85750     SFD       74.99                                 0.250                    0.016
4566066  SCOTTSDALE            AZ    85251     SFD       90.00                     13          0.250                    0.016
4566248  FOUNTAIN HILLS        AZ    85268     SFD       80.00                                 0.250                    0.016
4566301  LITCHFIELD PARK       AZ    85340     SFD       75.00                                 0.250                    0.016
4566583  ROSWELL               GA    30075     SFD       90.00                     11          0.250                    0.016
4566618  SUNNYDALE             CA    94087     SFD       80.00                                 0.250                    0.016
4566754  LA SELVA BEACH        CA    95076     SFD       77.50                                 0.250                    0.016
4566758  SAN JOSE              CA    95126     SFD       80.00                                 0.250                    0.016
4566793  ALEXANDRIA            VA    22309     SFD       80.00                                 0.250                    0.016
4566798  ANAHEIM               CA    92808     SFD       80.00                                 0.250                    0.016
4566916  SIMI VALLEY           CA    93065     SFD       74.99                                 0.250                    0.016
4566932  WEST HILLS AREA       CA    91307     SFD       62.18                                 0.250                    0.016
4567163  FAIR LAWN             NJ    07410     SFD       80.00                                 0.250                    0.016
4567371  BEAUMONT              TX    77706     SFD       75.00                                 0.250                    0.016
4569488  WEST HILLS AREA       CA    91307     SFD       80.00                                 0.250                    0.016
4571649  KEY WEST              FL    33040     SFD       80.00                                 0.250                    0.016
</TABLE>

<PAGE>

                                   EXHIBIT F-3


            [Schedule of Mortgage Loans Serviced by Other Servicers]

NASCOR
NMI / 1997-2 Exhibit F-3 (Part A)
30 YEAR FIXED RATE NON-RELOCATION LOANS


<TABLE>
<CAPTION>


                                                                             NET                                        CUT-OFF
MORTGAGE                                                       MORTGAGE    MORTGAGE   CURRENT   ORIGINAL  SCHEDULED      DATE
 LOAN                                         ZIP   PROPERTY   INTEREST    INTEREST   MONTHLY    TERM TO   MATURITY    PRINCIPAL
NUMBER                 CITY            STATE  CODE    TYPE       RATE        RATE     PAYMENT   MATURITY     DATE       BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>    <C>     <C>        <C>        <C>       <C>          <C>     <C>         <C>
4538654 ALEXANDRIA                     VA     22310   SFD        8.250      7.984     $1,643.32    360     1-Jun-23    $211,601.35
4538961 SPICER                         MN     56288   SFD        8.375      8.109     $2,660.26    360     1-Nov-26    $349,342.78
4539173 BERTHOUD                       CO     80513   SFD        7.750      7.484       $683.00    360     1-Aug-24     $93,063.11
4539177 BRAINERD                       MN     56401   SFD        8.000      7.734       $498.96    360     1-Apr-26     $67,529.78
4539213 DENVER                         CO     80204   LCO        7.750      7.484       $938.50    360     1-Sep-24    $128,061.39
4542263 BOISE                          ID     83702   SFD        8.500      8.234     $2,331.35    360     1-Oct-26    $302,457.44
4542282 COOPER CITY                    FL     33330   SFD        8.625      8.359     $1,905.58    360     1-Aug-26    $244,116.40
4542749 POWAY                          CA     92064   SFD        8.750      8.484     $2,067.45    360     1-Sep-26    $262,032.90
4542845 LAKEWOOD                       OH     44107   SFD        8.125      7.859     $1,657.25    360     1-Oct-26    $222,610.04
4543032 SHREWSBURY                     MA     01545   SFD        8.750      8.484     $1,715.01    360     1-Aug-26    $217,231.63
4543048 PASADENA                       CA     91104   SFD        8.250      7.984     $1,652.79    360     1-Sep-26    $219,288.84
4543496 SANTA FE                       NM     87501   SFD        8.000      7.734     $1,775.71    360     1-Sep-26    $241,177.16
4543708 SAN DIMAS                      CA     91773   SFD        8.500      8.234     $1,691.61    360     1-Sep-26    $218,509.84
4543714 ROWLAND HEIGHTS                CA     91748   SFD        8.000      7.734     $1,633.36    360     1-Sep-26    $221,843.17
4543934 AUSTIN                         TX     78731   SFD        8.500      8.234     $1,660.85    360     1-Sep-26    $215,336.41
4543949 EUGENE                         OR     97405   SFD        8.250      7.984     $1,652.79    360     1-Sep-26    $219,288.84
4544201 SIERRA MADRE                   CA     91024   SFD        8.500      8.234     $2,399.01    360     1-Oct-26    $311,235.88
4544240 WAIPAHU                        HI     96797   SFD        9.000      8.734     $2,570.77    360     1-Aug-26    $318,433.05
4544264 ALTADENA                       CA     91001   SFD        8.250      7.984     $2,136.60    360     1-Sep-26    $283,480.69
4544270 WHITEHOUSE STATION             NJ     08889   SFD        9.125      8.859     $2,196.81    360     1-Jul-26    $268,970.96
4544281 SALT LAKE CITY                 UT     84109   SFD        8.250      7.984     $2,516.74    360     1-Sep-26    $333,917.15
4544285 RANCHO CUCAMONGA               CA     91701   SFD        8.875      8.609     $1,776.28    360     1-Aug-26    $222,485.01
4544296 COSTA MESA                     CA     92626   SFD        8.875      8.609     $2,154.21    360     1-Sep-26    $269,979.75
4544302 SAN FRANCISCO                  CA     94114   SFD        8.875      8.609     $3,978.22    360     1-Aug-26    $498,286.78
4544307 RIPON                          CA     95366   SFD        8.875      8.609     $1,826.80    360     1-Aug-26    $228,813.27
4544340 NEEDHAM                        MA     02194   SFD        8.875      8.609     $1,790.20    360     1-Sep-26    $224,359.91
4544344 KAPOLEI                        HI     96707   SFD        8.625      8.359     $2,744.04    360     1-Sep-26    $351,743.48
4544382 HUNTINGTON BEACH               CA     92647   SFD        8.375      8.109     $1,924.31    360     1-Oct-26    $252,538.94
4544390 DALLAS                         TX     75252   SFD        8.875      8.609     $1,754.40    360     1-Aug-26    $219,744.44
4544398 TORRANCE                       CA     90503   SFD        8.500      8.234     $2,171.41    360     1-Oct-26    $281,708.38
4544666 RIDGEWOOD                      NJ     07450   SFD        8.625      8.359     $2,975.05    360     1-Oct-26    $381,047.96
4544674 BROOKLYN                       NY     11234   SFD        9.000      8.734     $2,172.48    360     1-Sep-26    $269,251.46
4544699 WOODLAND HILLS                 CA     91367   SFD        9.125      8.859     $2,206.57    360     1-Aug-26    $266,891.59
4544709 ARLINGTON                      VA     22207   SFD        9.000      8.734     $2,244.90    360     1-Jul-26    $277,908.91
4544712 FT LAUDERDALE                  FL     33327   SFD        9.250      8.984     $1,854.72    360     1-Sep-26    $224,856.53
4544714 MOUNT KISCO                    NY     10549   SFD        9.000      8.734     $1,770.17    360     1-Jul-26    $219,137.55
4544719 PASO ROBLES                    CA     93446   SFD        8.875      8.609     $2,983.67    360     1-Sep-26    $373,933.18
4544730 SOLON                          OH     44139   SFD        8.125      7.859     $1,856.25    360     1-Sep-26    $249,171.14
4544732 MILLERSVILLE                   MD     21108   SFD        8.000      7.734     $2,146.26    360     1-Sep-26    $291,505.52
4544901 MILTON                         MA     02186   LCO        8.625      8.359     $2,100.04    360     1-Oct-26    $269,355.44
4545626 WINDERMERE                     FL     34786   SFD        8.875      8.609     $3,182.58    360     1-Oct-26    $399,093.00
4546547 MOORPARK                       CA     93021   SFD        9.000      8.734     $1,774.19    360     1-Sep-26    $219,888.71
4546595 SAN JOSE                       CA     95123   SFD        8.500      8.234     $2,004.56    360     1-Sep-26    $259,899.05
4546836 DAWSONVILLE                    GA     30534   SFD        8.375      8.109     $1,679.76    360     1-Oct-26    $220,444.77
4546853 FREDERICK                      MD     21701   SFD        8.625      8.359     $1,752.75    360     1-Sep-26    $224,675.13
4547019 RAMSEY                         MN     55303   SFD        8.250      7.984     $2,704.56    360     1-Nov-26    $359,306.57
4547550 SHOREWOOD                      MN     55331   PUD        8.125      7.859     $1,863.67    360     1-Dec-26    $250,670.51
4547921 KIRKLAND                       WA     98034   SFD        8.500      8.234     $1,626.25    360     1-Sep-26    $210,850.24
4547939 WEST FRIENDSHIP                MD     21794   SFD        8.625      8.359     $1,750.03    360     1-Oct-26    $224,462.87
4547988 BRANDON                        FL     33511   SFD        8.375      8.109     $1,745.13    360     1-Oct-26    $229,023.15
4548019 SUGAR LAND                     TX     77479   SFD        8.625      8.359     $2,275.03    360     1-Sep-26    $291,624.06
4548625 COLORADO SPRINGS               CO     80919   SFD        8.500      8.234     $2,318.28    360     1-Oct-26    $300,761.59
4549555 ORLANDO                        FL     32801   SFD        8.125      7.859     $1,991.38    360     1-Oct-26    $267,491.07
4550222 CANTON                         NC     28716   SFD        8.625      8.359     $1,767.14    360     1-Oct-26    $226,382.54
4550874 SOUTHLAKE                      TX     76092   SFD        8.125      7.859     $2,130.97    360     1-Oct-26    $286,199.96
4551421 ORLANDO                        FL     32832   SFD        8.875      8.609     $3,199.21    351     1-Jan-26    $399,025.75
4551789 TIPP CITY                      OH     45371   SFD        7.875      7.609     $1,875.76    360     1-Nov-26    $258,162.36
4552158 FT LAUDERDALE                  FL     33326   SFD        8.625      8.359     $1,818.48    360     1-Nov-26    $233,382.90
4552162 KERSEY                         CO     80644   SFD        8.500      8.234     $1,653.16    360     1-Nov-26    $214,606.49
4554320 APPLETON                       WI     54911   SFD        8.125      7.859     $4,536.66    360     1-Nov-26    $609,329.48
4554333 HOLLYWOOD                      FL     33021   SFD        8.375      8.109     $1,976.19    360     1-Nov-26    $259,511.79
4554341 PASADENA                       MD     21122   SFD        8.500      8.234     $1,683.92    360     1-Nov-26    $218,599.16
4554357 FORT WASHINGTON                MD     20744   SFD        8.000      7.734     $2,120.58    360     1-Nov-26    $288,414.37
4554374 WELLINGTON                     FL     33414   SFD        8.250      7.984     $2,028.42    360     1-Nov-26    $269,479.93
4554382 KINGWOOD                       TX     77345   SFD        8.250      7.984     $1,661.43    360     1-Nov-26    $220,724.02
4554412 BERWYN                         PA     19312   SFD        7.875      7.609     $1,740.17    360     1-Nov-26    $239,486.40
4554424 LONG BEACH                     CA     90808   SFD        8.125      7.859     $1,841.39    360     1-Nov-26    $247,510.03
4554429 PLANO                          TX     75093   SFD        8.375      8.109     $1,935.52    360     1-Nov-26    $254,171.85
4554483 LAKE ORION                     MI     48362   SFD        8.500      8.234     $1,981.49    360     1-Nov-26    $257,194.82
4554488 STILLWELL                      KS     66085   SFD        8.250      7.984     $1,690.35    360     1-Oct-26    $224,420.18
4554490 LONGWOOD                       FL     32779   SFD        8.750      8.484     $2,166.57    360     1-Oct-26    $274,759.26
4554497 HONOLULU                       HI     96822   SFD        8.000      7.734     $3,005.50    360     1-Nov-26    $407,759.97
4554500 HONOLULU                       HI     96821   SFD        8.375      8.109     $4,627.32    360     1-Oct-26    $607,243.05
4554503 ST LOUIS                       MO     63108   SFD        8.500      8.234     $2,306.74    360     1-Nov-26    $299,450.91
4554506 DELRAY BEACH                   FL     33445   SFD        8.750      8.484     $3,540.16    360     1-Nov-26    $449,217.62
4554510 WESTFORD                       MA     01886   SFD        7.875      7.609     $1,921.43    360     1-Sep-26    $264,076.12
4554520 KAILUA                         HI     96734   SFD        7.875      7.609     $2,647.95    360     1-Nov-26    $364,441.08
4554531 AIEA                           HI     96701   SFD        8.000      7.734     $2,516.81    360     1-Nov-26    $342,304.96
4554534 MANALAPAN                      NJ     07726   SFD        7.750      7.484     $2,475.20    360     1-Nov-26    $344,763.72
4554536 HONOLULU                       HI     96817   SFD        8.375      8.109     $4,507.23    360     1-Nov-26    $591,886.51
4554841 MISSION VIEJO                  CA     92692   SFD        8.375      8.109     $2,299.22    360     1-Nov-26    $301,931.99
4554891 RANCHO CUCAMONGA               CA     91737   SFD        8.500      8.234     $1,922.28    360     1-Nov-26    $249,542.43
4554893 SANTA CLARITA                  CA     91351   SFD        7.875      7.609     $2,283.97    360     1-Nov-26    $314,345.37
4554895 LAGUNA NIGUEL                  CA     92677   SFD        8.000      7.734     $2,729.60    360     1-Nov-26    $371,044.19
4555140 WINTER SPRINGS                 FL     32708   SFD        8.375      8.109     $1,648.01    354     1-Apr-26    $215,432.05
4555141 HOMEWOOD                       CA     96141   SFD        8.625      8.359     $2,765.43    360     1-Nov-26    $354,915.73
4555149 FAYETTEVILLE                   GA     30215   SFD        8.625      8.359     $1,944.47    360     1-Oct-26    $249,145.87
4555158 MT. AIRY                       MD     21771   SFD        8.250      7.984     $1,630.25    360     1-Nov-26    $216,582.02
4555165 SIMSBURY                       CT     06070   SFD        8.000      7.734     $1,806.16    360     1-Nov-26    $245,651.21
4555168 WALDORF                        MD     20601   SFD        8.375      8.109     $2,137.71    360     1-Oct-26    $280,543.33
4555177 WEST CHESTER                   PA     19380   SFD        8.000      7.734     $1,658.31    360     1-Nov-26    $225,542.04
4555829 MARIETTA                       GA     30068   SFD        8.375      8.109     $2,341.03    360     1-Nov-26    $307,421.64
4556142 MARCO ISLAND                   FL     34145   SFD        8.500      8.234     $1,883.84    360     1-Nov-26    $244,551.58
4556481 CUMMING                        GA     30130   SFD        8.500      8.234     $2,114.51    360     1-Oct-26    $272,204.82
4556855 BOCA RATON                     FL     33487   SFD        8.750      8.484     $1,982.49    360     1-Oct-26    $251,413.67
4556865 ST SIMONS ISLAND               GA     31522   SFD        8.500      8.234     $1,914.59    360     1-Oct-26    $248,390.20
4556898 GARDEN CITY                    NY     11530   SFD        8.250      7.984     $2,215.37    240     1-Nov-16    $258,197.67
4556914 SANTA CLARITA                  CA     91350   SFD        8.375      8.109     $1,763.37    360     1-Nov-26    $231,527.22
4557195 LAKE FOREST PARK               WA     98155   SFD        8.250      7.984     $2,073.50    360     1-Nov-26    $275,468.36
4557203 NAPERVILLE                     IL     60565   SFD        8.375      8.109     $1,900.18    360     1-Nov-26    $249,530.58
4557211 NEW ROCHELLE                   NY     10804   SFD        8.250      7.984     $2,265.82    360     1-Nov-26    $301,019.07
4557216 NORTH ANDOVER                  MA     01845   SFD        8.750      8.484     $2,147.30    360     1-Nov-26    $272,475.44
4557222 KIRKLAND                       WA     98034   SFD        8.250      7.984     $1,682.84    360     1-Nov-26    $223,367.15
4557249 LAGUNA NIGUEL                  CA     92677   SFD        8.250      7.984     $3,299.56    360     1-Nov-26    $437,241.77
4557262 LITTLETON                      CO     80122   SFD        8.125      7.859     $2,272.04    360     1-Nov-26    $305,395.44
4557277 LAKE JACKSON                   TX     77566   SFD        8.250      7.984     $2,065.98    360     1-Nov-26    $274,470.32
4557282 ORLANDO                        FL     32837   SFD        8.250      7.984     $2,178.67    360     1-Nov-26    $289,441.42
4557287 BOCA RATON                     FL     33433   SFD        8.125      7.859     $2,928.41    360     1-Nov-26    $393,620.77
4557294 PARK CITY                      UT     84098   SFD        8.125      7.859     $2,265.36    360     1-Nov-26    $304,497.20
4557659 NASHVILLE                      TN     37205   SFD        8.375      8.109     $1,900.18    360     1-Oct-26    $249,371.92
4557665 KNOXVILLE                      TN     37919   SFD        8.000      7.734     $1,900.46    360     1-Nov-26    $258,475.14
4557755 JACKSONVILLE                   FL     32224   SFD        8.875      8.609     $1,877.32    360     1-Nov-26    $235,550.24
4557878 SHINGLE SPRINGS                CA     95682   SFD        8.375      8.109     $2,052.20    360     1-Nov-26    $269,493.00
4557894 BOISE                          ID     83702   SFD        8.375      8.109     $3,040.29    360     1-Nov-26    $399,248.91
4557908 ANNAPOLIS                      MD     21403   SFD        8.500      8.234     $1,753.12    360     1-Dec-26    $227,722.78
4557918 EL CENTRO                      CA     92243   SFD        8.500      8.234     $1,833.86    360     1-Nov-26    $238,063.47
4557944 DENVER                         CO     80235   SFD        8.250      7.984     $1,622.74    360     1-Nov-26    $215,583.93
4557957 HONOLULU                       HI     96813   SFD        8.000      7.734     $2,788.31    360     1-Nov-26    $379,229.95
4557968 KNOXVILLE                      TN     37922   SFD        8.375      8.109     $1,705.60    360     1-Nov-26    $223,978.65
4557977 SAN JUAN CAPISTRANO            CA     92675   SFD        8.625      8.359     $3,111.16    360     1-Nov-26    $399,286.41
4557986 WADDELL                        AZ     85355   SFD        8.625      8.359     $1,788.92    360     1-Nov-26    $229,589.69
4557996 PLEASANTON                     CA     94566   SFD        8.250      7.984     $2,013.39    360     1-Nov-26    $267,483.80
4558005 SANDY                          UT     84092   SFD        8.000      7.734     $2,201.29    360     1-Nov-26    $299,392.10
4558014 BEECH GROVE                    IN     46107   SFD        8.375      8.109     $1,672.16    360     1-Nov-26    $219,586.90
4558027 LEMONT                         IL     60439   SFD        8.625      8.359     $1,803.69    360     1-Nov-26    $230,983.43
4558039 ORLANDO                        FL     32812   SFD        8.250      7.984     $3,005.07    360     1-Nov-26    $399,229.52
4558046 GLENDORA                       CA     91741   SFD        7.750      7.484     $1,534.56    360     1-Dec-25    $211,992.24
4558155 BOWIE                          MD     20721   SFD        8.875      8.609     $1,954.51    360     1-Nov-26    $245,031.55
4558169 WINTER SPRINGS                 FL     32708   SFD        8.625      8.359     $1,804.27    352     1-Jan-26    $230,114.31
4558733 ORLANDO                        FL     32819   SFD        8.500      8.234     $1,745.43    360     1-Nov-26    $226,580.20
4558889 VERO BEACH                     FL     32963   SFD        8.750      8.484     $3,933.50    360     1-Nov-26    $499,130.69
4558923 BOCA RATON                     FL     33486   SFD        8.500      8.234     $2,122.20    360     1-Nov-26    $275,494.84
4558940 GERMANTOWN                     TN     38139   SFD        8.625      8.359     $2,473.37    360     1-Oct-26    $317,240.90
4558957 WINDERMERE                     FL     34786   SFD        8.500      8.234     $2,047.79    352     1-Mar-26    $264,484.24
4559001 HOUSTON                        TX     77024   SFD        8.000      7.734     $1,856.90    240     1-Nov-16    $220,861.75
4559011 CHESTER SPRINGS                PA     19425   SFD        8.250      7.984     $1,833.09    360     1-Nov-26    $243,530.01
4559283 SANTA BARBARA                  CA     93103   SFD        8.500      8.234     $4,997.94    360     1-Nov-26    $645,781.33
4559647 VIRGINIA BEACH                 VA     23456   SFD        8.625      8.359     $2,302.26    360     1-Dec-26    $295,649.22
4559737 ALPHARETTA                     GA     30202   SFD        8.500      8.234     $2,732.72    360     1-Dec-26    $354,967.87
4559747 COLUMBIA                       SC     29223   SFD        8.250      7.984     $1,930.76    360     1-Dec-26    $256,671.11
4559824 MARIETTA                       GA     30062   SFD        8.250      7.984     $1,939.02    360     1-Nov-26    $257,602.86
4561186 MIAMI                          FL     33143   SFD        8.000      7.734     $2,311.36    360     1-Dec-26    $314,575.87
4561779 GAINESVILLE                    GA     30506   SFD        8.250      7.984     $2,253.80    360     1-Nov-26    $299,422.14
4562406 WOODSTOCK                      GA     30188   SFD        8.500      8.234     $2,165.65    360     1-Dec-26    $281,307.53
4562456 COLLEYVILLE                    TX     76034   SFD        7.500      7.234     $1,616.59    360     1-Jan-27    $231,028.41
4563026 TAMPA                          FL     33609   SFD        7.875      7.609     $2,720.46    360     1-Dec-26    $374,681.89
4564166 PONTE VEDRA BEACH              FL     32082   SFD        8.000      7.734     $1,772.04    360     1-Dec-26    $241,174.84
4565431 WINTER GARDEN                  FL     34787   SFD        8.875      8.609     $2,253.16    353     1-May-26    $281,714.43

                                                                                                                     $41,909,162.62
COUNT:                                 148
WAC:                           8.403823131
WAM:                           354.3251955
WALTV:                         79.37865245
</TABLE>


<TABLE>
<CAPTION>


MORTGAGE                                                                                  MORTGAGE              T.O.P.      MASTER
 LOAN                                             ZIP   PROPERTY                         INSURANCE   SERVICE   MORTGAGE     SERVICE
NUMBER                 CITY                STATE  CODE    TYPE        LTV      SUBSIDY      CODE       FEE       LOAN         FEE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>     <C>                                <C>    <C>     <C>        <C>        <C>          <C>      <C>       <C>          <C>
4538654 ALEXANDRIA                         VA     22310   SFD        90.00                   01       0.250                  0.016
4538961 SPICER                             MN     56288   SFD        70.00                            0.250                  0.016
4539173 BERTHOUD                           CO     80513   SFD        75.00                            0.250                  0.016
4539177 BRAINERD                           MN     56401   SFD        80.00                            0.250                  0.016
4539213 DENVER                             CO     80204   LCO        93.24                   06       0.250                  0.016
4542263 BOISE                              ID     83702   SFD        80.00                            0.250                  0.016
4542282 COOPER CITY                        FL     33330   SFD        78.16                            0.250                  0.016
4542749 POWAY                              CA     92064   SFD        90.00                   33       0.250                  0.016
4542845 LAKEWOOD                           OH     44107   SFD        80.00                            0.250                  0.016
4543032 SHREWSBURY                         MA     01545   SFD        94.99                   12       0.250                  0.016
4543048 PASADENA                           CA     91104   SFD        80.00                            0.250                  0.016
4543496 SANTA FE                           NM     87501   SFD        72.02                            0.250                  0.016
4543708 SAN DIMAS                          CA     91773   SFD        80.00                            0.250                  0.016
4543714 ROWLAND HEIGHTS                    CA     91748   SFD        69.82                            0.250                  0.016
4543934 AUSTIN                             TX     78731   SFD        77.49                            0.250                  0.016
4543949 EUGENE                             OR     97405   SFD        63.77                            0.250                  0.016
4544201 SIERRA MADRE                       CA     91024   SFD        74.82                            0.250                  0.016
4544240 WAIPAHU                            HI     96797   SFD        90.00                   01       0.250                  0.016
4544264 ALTADENA                           CA     91001   SFD        90.00                   12       0.250                  0.016
4544270 WHITEHOUSE STATION                 NJ     08889   SFD        90.00                   33       0.250                  0.016
4544281 SALT LAKE CITY                     UT     84109   SFD        67.00                            0.250                  0.016
4544285 RANCHO CUCAMONGA                   CA     91701   SFD        95.00                   33       0.250                  0.016
4544296 COSTA MESA                         CA     92626   SFD        95.00                   12       0.250                  0.016
4544302 SAN FRANCISCO                      CA     94114   SFD        79.74                            0.250                  0.016
4544307 RIPON                              CA     95366   SFD        79.17                            0.250                  0.016
4544340 NEEDHAM                            MA     02194   SFD        90.00                   12       0.250                  0.016
4544344 KAPOLEI                            HI     96707   SFD        90.00                   33       0.250                  0.016
4544382 HUNTINGTON BEACH                   CA     92647   SFD        95.00                   12       0.250                  0.016
4544390 DALLAS                             TX     75252   SFD        70.00                            0.250                  0.016
4544398 TORRANCE                           CA     90503   SFD        80.00                            0.250                  0.016
4544666 RIDGEWOOD                          NJ     07450   SFD        90.00                   12       0.250                  0.016
4544674 BROOKLYN                           NY     11234   SFD        90.00                   33       0.250                  0.016
4544699 WOODLAND HILLS                     CA     91367   SFD        80.00                            0.250                  0.016
4544709 ARLINGTON                          VA     22207   SFD        90.00                   12       0.250                  0.016
4544712 FT LAUDERDALE                      FL     33327   SFD        90.00                   01       0.250                  0.016
4544714 MOUNT KISCO                        NY     10549   SFD        80.00                            0.250                  0.016
4544719 PASO ROBLES                        CA     93446   SFD        71.43                            0.250                  0.016
4544730 SOLON                              OH     44139   SFD        76.92                            0.250                  0.016
4544732 MILLERSVILLE                       MD     21108   SFD        90.00                   12       0.250                  0.016
4544901 MILTON                             MA     02186   LCO        68.35                            0.250                  0.016
4545626 WINDERMERE                         FL     34786   SFD        88.50                   33       0.250                  0.016
4546547 MOORPARK                           CA     93021   SFD        90.00                   13       0.250                  0.016
4546595 SAN JOSE                           CA     95123   SFD        89.90                   33       0.250                  0.016
4546836 DAWSONVILLE                        GA     30534   SFD        86.67                   06       0.250                  0.016
4546853 FREDERICK                          MD     21701   SFD        89.98                   12       0.250                  0.016
4547019 RAMSEY                             MN     55303   SFD        80.00                            0.250                  0.016
4547550 SHOREWOOD                          MN     55331   PUD        74.93                            0.250                  0.016
4547921 KIRKLAND                           WA     98034   SFD        90.00                   33       0.250                  0.016
4547939 WEST FRIENDSHIP                    MD     21794   SFD        54.61                            0.250                  0.016
4547988 BRANDON                            FL     33511   SFD        80.00                            0.250                  0.016
4548019 SUGAR LAND                         TX     77479   SFD        90.00                   33       0.250                  0.016
4548625 COLORADO SPRINGS                   CO     80919   SFD        89.99                   33       0.250                  0.016
4549555 ORLANDO                            FL     32801   SFD        90.00                   11       0.250                  0.016
4550222 CANTON                             NC     28716   SFD        89.98                   13       0.250                  0.016
4550874 SOUTHLAKE                          TX     76092   SFD        74.99                            0.250                  0.016
4551421 ORLANDO                            FL     32832   SFD        75.76                            0.250                  0.016
4551789 TIPP CITY                          OH     45371   SFD        89.99                   33       0.250                  0.016
4552158 FT LAUDERDALE                      FL     33326   SFD        89.96                   12       0.250                  0.016
4552162 KERSEY                             CO     80644   SFD        66.15                            0.250                  0.016
4554320 APPLETON                           WI     54911   SFD        69.91                            0.250                  0.016
4554333 HOLLYWOOD                          FL     33021   SFD        80.00                            0.250                  0.016
4554341 PASADENA                           MD     21122   SFD        87.95                   01       0.250                  0.016
4554357 FORT WASHINGTON                    MD     20744   SFD        72.98                            0.250                  0.016
4554374 WELLINGTON                         FL     33414   SFD        78.79                            0.250                  0.016
4554382 KINGWOOD                           TX     77345   SFD        89.99                   12       0.250                  0.016
4554412 BERWYN                             PA     19312   SFD        80.00                            0.250                  0.016
4554424 LONG BEACH                         CA     90808   SFD        82.67                   33       0.250                  0.016
4554429 PLANO                              TX     75093   SFD        77.87                            0.250                  0.016
4554483 LAKE ORION                         MI     48362   SFD        89.79                   12       0.250                  0.016
4554488 STILLWELL                          KS     66085   SFD        49.07                            0.250                  0.016
4554490 LONGWOOD                           FL     32779   SFD        90.00                   12       0.250                  0.016
4554497 HONOLULU                           HI     96822   SFD        80.00                            0.250                  0.016
4554500 HONOLULU                           HI     96821   SFD        72.48                            0.250                  0.016
4554503 ST LOUIS                           MO     63108   SFD        80.00                            0.250                  0.016
4554506 DELRAY BEACH                       FL     33445   SFD        76.53                            0.250                  0.016
4554510 WESTFORD                           MA     01886   SFD        67.96                            0.250                  0.016
4554520 KAILUA                             HI     96734   SFD        80.00                            0.250                  0.016
4554531 AIEA                               HI     96701   SFD        61.36                            0.250                  0.016
4554534 MANALAPAN                          NJ     07726   SFD        79.32                            0.250                  0.016
4554536 HONOLULU                           HI     96817   SFD        79.07                            0.250                  0.016
4554841 MISSION VIEJO                      CA     92692   SFD        78.57                            0.250                  0.016
4554891 RANCHO CUCAMONGA                   CA     91737   SFD        73.53                            0.250                  0.016
4554893 SANTA CLARITA                      CA     91351   SFD        64.95                            0.250                  0.016
4554895 LAGUNA NIGUEL                      CA     92677   SFD        80.00                            0.250                  0.016
4555140 WINTER SPRINGS                     FL     32708   SFD        80.00                            0.250                  0.016
4555141 HOMEWOOD                           CA     96141   SFD        52.67                            0.250                  0.016
4555149 FAYETTEVILLE                       GA     30215   SFD        92.78                   17       0.250                  0.016
4555158 MT. AIRY                           MD     21771   SFD        73.08                            0.250                  0.016
4555165 SIMSBURY                           CT     06070   SFD        90.00                   33       0.250                  0.016
4555168 WALDORF                            MD     20601   SFD        89.29                   33       0.250                  0.016
4555177 WEST CHESTER                       PA     19380   SFD        89.68                   01       0.250                  0.016
4555829 MARIETTA                           GA     30068   SFD        80.00                            0.250                  0.016
4556142 MARCO ISLAND                       FL     34145   SFD        71.01                            0.250                  0.016
4556481 CUMMING                            GA     30130   SFD        71.43                            0.250                  0.016
4556855 BOCA RATON                         FL     33487   SFD        80.00                            0.250                  0.016
4556865 ST SIMONS ISLAND                   GA     31522   SFD        87.37                   11       0.250                  0.016
4556898 GARDEN CITY                        NY     11530   SFD        80.00                            0.250                  0.016
4556914 SANTA CLARITA                      CA     91350   SFD        80.00                            0.250                  0.016
4557195 LAKE FOREST PARK                   WA     98155   SFD        80.00                            0.250                  0.016
4557203 NAPERVILLE                         IL     60565   SFD        89.29                   12       0.250                  0.016
4557211 NEW ROCHELLE                       NY     10804   SFD        80.00                            0.250                  0.016
4557216 NORTH ANDOVER                      MA     01845   SFD        74.99                            0.250                  0.016
4557222 KIRKLAND                           WA     98034   SFD        80.00                            0.250                  0.016
4557249 LAGUNA NIGUEL                      CA     92677   SFD        80.00                            0.250                  0.016
4557262 LITTLETON                          CO     80122   SFD        55.94                            0.250                  0.016
4557277 LAKE JACKSON                       TX     77566   SFD        67.90                            0.250                  0.016
4557282 ORLANDO                            FL     32837   SFD        74.36                            0.250                  0.016
4557287 BOCA RATON                         FL     33433   SFD        79.92                            0.250                  0.016
4557294 PARK CITY                          UT     84098   SFD        90.00                   33       0.250                  0.016
4557659 NASHVILLE                          TN     37205   SFD        67.57                            0.250                  0.016
4557665 KNOXVILLE                          TN     37919   SFD        72.14                            0.250                  0.016
4557755 JACKSONVILLE                       FL     32224   SFD        89.99                   11       0.250                  0.016
4557878 SHINGLE SPRINGS                    CA     95682   SFD        61.22                            0.250                  0.016
4557894 BOISE                              ID     83702   SFD        71.43                            0.250                  0.016
4557908 ANNAPOLIS                          MD     21403   SFD        80.00                            0.250                  0.016
4557918 EL CENTRO                          CA     92243   SFD        90.00                   12       0.250                  0.016
4557944 DENVER                             CO     80235   SFD        80.00                            0.250                  0.016
4557957 HONOLULU                           HI     96813   SFD        79.17                            0.250                  0.016
4557968 KNOXVILLE                          TN     37922   SFD        80.00                            0.250                  0.016
4557977 SAN JUAN CAPISTRANO                CA     92675   SFD        72.73                            0.250                  0.016
4557986 WADDELL                            AZ     85355   SFD        79.86                            0.250                  0.016
4557996 PLEASANTON                         CA     94566   SFD        80.00                            0.250                  0.016
4558005 SANDY                              UT     84092   SFD        80.00                            0.250                  0.016
4558014 BEECH GROVE                        IN     46107   SFD        78.57                            0.250                  0.016
4558027 LEMONT                             IL     60439   SFD        79.45                            0.250                  0.016
4558039 ORLANDO                            FL     32812   SFD        89.19                   01       0.250                  0.016
4558046 GLENDORA                           CA     91741   SFD        90.00                   12       0.250                  0.016
4558155 BOWIE                              MD     20721   SFD        89.82                   17       0.250                  0.016
4558169 WINTER SPRINGS                     FL     32708   SFD        90.00                   06       0.250                  0.016
4558733 ORLANDO                            FL     32819   SFD        89.96                   06       0.250                  0.016
4558889 VERO BEACH                         FL     32963   SFD        74.07                            0.250                  0.016
4558923 BOCA RATON                         FL     33486   SFD        80.00                            0.250                  0.016
4558940 GERMANTOWN                         TN     38139   SFD        80.00                            0.250                  0.016
4558957 WINDERMERE                         FL     34786   SFD        64.63                            0.250                  0.016
4559001 HOUSTON                            TX     77024   SFD        80.00                            0.250                  0.016
4559011 CHESTER SPRINGS                    PA     19425   SFD        67.03                            0.250                  0.016
4559283 SANTA BARBARA                      CA     93103   SFD        54.17                            0.250                  0.016
4559647 VIRGINIA BEACH                     VA     23456   SFD        80.00                            0.250                  0.016
4559737 ALPHARETTA                         GA     30202   SFD        79.98                            0.250                  0.016
4559747 COLUMBIA                           SC     29223   SFD        84.82                   17       0.250                  0.016
4559824 MARIETTA                           GA     30062   SFD        78.67                            0.250                  0.016
4561186 MIAMI                              FL     33143   SFD        90.00                   11       0.250                  0.016
4561779 GAINESVILLE                        GA     30506   SFD        80.00                            0.250                  0.016
4562406 WOODSTOCK                          GA     30188   SFD        79.12                            0.250                  0.016
4562456 COLLEYVILLE                        TX     76034   SFD        80.00                            0.250                  0.016
4563026 TAMPA                              FL     33609   SFD        80.00                            0.250                  0.016
4564166 PONTE VEDRA BEACH                  FL     32082   SFD        67.65                            0.250                  0.016
4565431 WINTER GARDEN                      FL     34787   SFD        89.99                   11       0.250                  0.016
</TABLE>


NASCOR
    NMI / 1997-2 Exhibit F-3 (Part B)
15 YEAR FIXED RATE NON-RELOCATION AND RELOCATION
                      LOANS




MORTGAGE                                   NMI
LOAN                                       LOAN
NUMBER  SERVICER                           SELLER
- -------------------------------------------------------------------------------
4538654 FIRST BANK NATIONAL ASSOC.         FIRST BANK NATIONAL
                                           ASSOC.
4538961 FIRST BANK NATIONAL ASSOC.         FIRST BANK NATIONAL
                                           ASSOC.
4539173 FIRST BANK NATIONAL ASSOC.         FIRST BANK NATIONAL
                                           ASSOC.
4539177 FIRST BANK NATIONAL ASSOC.         FIRST BANK NATIONAL
                                           ASSOC.
4539213 FIRST BANK NATIONAL ASSOC.         FIRST BANK NATIONAL
                                           ASSOC.
4542263 COUNTRYWIDE FUNDING CORP           COUNTRYWIDE FUNDING
                                           CORP
4542282 COUNTRYWIDE FUNDING CORP           COUNTRYWIDE FUNDING
                                           CORP
4542749 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4542845 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4543032 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4543048 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4543496 NATIONAL CITY MORTGAGE CO.         NATIONAL CITY
                                           MORTGAGE CO.
4543708 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4543714 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4543934 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4543949 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544201 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544240 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544264 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544270 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544281 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544285 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544296 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544302 COUNTRYWIDE FUNDING CORP           COUNTRYWIDE FUNDING
                                           CORP
4544307 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544340 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544344 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544382 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544390 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544398 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544666 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544674 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544699 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544709 COUNTRYWIDE FUNDING CORP           COUNTRYWIDE FUNDING
                                           CORP
4544712 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4544714 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544719 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544730 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544732 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4544901 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4545626 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4546547 HOMESIDE LENDING                   HOMESIDE LENDING
4546595 HOMESIDE LENDING                   HOMESIDE LENDING
4546836 COUNTRYWIDE FUNDING CORP           COUNTRYWIDE FUNDING
                                           CORP
4546853 COUNTRYWIDE FUNDING CORP           COUNTRYWIDE FUNDING
                                           CORP
4547019 FIRST BANK NATIONAL ASSOC.         FIRST BANK NATIONAL
                                           ASSOC.
4547550 FIRST BANK NATIONAL ASSOC.         FIRST BANK NATIONAL
                                           ASSOC.
4547921 COUNTRYWIDE FUNDING CORP           COUNTRYWIDE FUNDING
                                           CORP
4547939 COUNTRYWIDE FUNDING CORP           COUNTRYWIDE FUNDING
                                           CORP
4547988 COUNTRYWIDE FUNDING CORP           COUNTRYWIDE FUNDING
                                           CORP
4548019 COUNTRYWIDE FUNDING CORP           COUNTRYWIDE FUNDING
                                           CORP
4548625 COUNTRYWIDE FUNDING CORP           COUNTRYWIDE FUNDING
                                           CORP
4549555 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4550222 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4550874 NATIONAL CITY MORTGAGE CO.         NATIONAL CITY
                                           MORTGAGE CO.
4551421 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4551789 NATIONAL CITY MORTGAGE CO.         NATIONAL CITY
                                           MORTGAGE CO.
4552158 NATIONAL CITY MORTGAGE CO.         NATIONAL CITY
                                           MORTGAGE CO.
4552162 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554320 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554333 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554341 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554357 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554374 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554382 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554412 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554424 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554429 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554483 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554488 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554490 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4554497 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554500 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554503 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554506 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4554510 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554520 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554531 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554534 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554536 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554841 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554891 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554893 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4554895 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4555140 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4555141 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4555149 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4555158 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4555165 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4555168 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4555177 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4555829 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4556142 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4556481 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4556855 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4556865 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4556898 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4556914 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557195 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557203 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557211 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557216 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557222 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557249 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557262 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557277 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557282 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557287 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557294 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557659 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4557665 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4557755 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4557878 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557894 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557908 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557918 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557944 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557957 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557968 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557977 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557986 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4557996 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4558005 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4558014 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4558027 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4558039 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4558046 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4558155 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4558169 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4558733 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4558889 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4558923 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4558940 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4558957 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4559001 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4559011 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4559283 COUNTRYWIDE FUNDING CORP.          COUNTRYWIDE FUNDING
                                           CORP.
4559647 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4559737 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4559747 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4559824 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4561186 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4561779 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4562406 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4562456 NATIONAL CITY MORTGAGE CO.         NATIONAL CITY
                                           MORTGAGE CO.
4563026 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4564166 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.
4565431 SUNTRUST MORTGAGE, INC.            SUNTRUST MORTGAGE,
                                           INC.


COUNT:                                 148
WAC:                           8.403823131
WAM:                           354.3251955
WALTV:                         79.37865245
<PAGE>

                                    EXHIBIT G


                               REQUEST FOR RELEASE
                             (for Trustee/Custodian)


Loan Information
- ----------------

     Name of Mortgagor:                      -----------------------------------

     Servicer
     Loan No.:                               -----------------------------------

Custodian/Trustee

     Name:                                   -----------------------------------

     Address:                                -----------------------------------

                                             -----------------------------------
     Custodian/Trustee
     Mortgage File No.:                      -----------------------------------

Seller

     Name:                                   -----------------------------------

     Address:                                -----------------------------------

                                             -----------------------------------

     Certificates:                           Mortgage Pass-Through Certificates,
                                             Series 1997-2


     The undersigned  Master Servicer hereby  acknowledges  that it has received
from First Union National Bank of North Carolina,  as Trustee for the Holders of
Mortgage  Pass-Through  Certificates,  Series 1997-2,  the documents referred to
below (the  "Documents").  All capitalized  terms not otherwise  defined in this
Request  for  Release  shall have the  meanings  given them in the  Pooling  and
Servicing  Agreement  dated as of February 27, 1997 (the  "Pooling and Servicing
Agreement") among the Trustee, the Seller and the Master Servicer.

( )  Promissory Note dated --------------,  199--, in the original principal sum
     of $-----------,  made by --------------------,  payable to, or endorsed to
     the order of, the Trustee.

( )  Mortgage recorded on  --------------------- as instrument no. ---------- in
     the County Recorder's Office of the County of ---------------------,  State
     of  -----------------------   in  book/reel/docket   ------------------  of
     official records at page/image ------------.

( )  Deed  of  Trust   recorded  on   --------------------   as  instrument  no.
     -----------------  in  the  County  Recorder's  Office  of  the  County  of
     -------------------,   State  of   -----------------   in  book/reel/docket
     -------------------- of official records at page/image ------------.

( )  Assignment  of  Mortgage  or Deed of  Trust  to the  Trustee,  recorded  on
     ------------------------------  as  instrument  no.  --------------  in the
     County Recorder's Office of the County of ----------------------,  State of
     --------------------- in book/reel/docket  -------------------- of official
     records at page/image ------------.

( )  Other documents, including any amendments, assignments or other assumptions
     of the Mortgage Note or Mortgage.

     ( )  ---------------------------------------------

     ( )  ---------------------------------------------

     ( )  ---------------------------------------------

     ( )  ---------------------------------------------

     The undersigned Master Servicer hereby acknowledges and agrees as follows:

          (1) The  Master  Servicer  shall  hold and  retain  possession  of the
     Documents in trust for the benefit of the Trustee,  solely for the purposes
     provided in the Agreement.

          (2) The Master  Servicer  shall not cause or permit the  Documents  to
     become subject to, or encumbered by, any claim,  liens,  security interest,
     charges,  writs of  attachment  or other  impositions  nor shall the Master
     Servicer  assert  or seek to  assert  any  claims or rights of setoff to or
     against the Documents or any proceeds thereof.

          (3) The Master Servicer shall return the Documents to the Trustee when
     the need  therefor no longer  exists,  unless the Mortgage Loan relating to
     the  Documents  has been  liquidated  and the  proceeds  thereof  have been
     remitted to the Certificate Account and except as expressly provided in the
     Agreement.

          (4) The Documents and any proceeds thereof,  including any proceeds of
     proceeds,  coming  into the  possession  or control of the Master  Servicer
     shall at all times be  earmarked  for the account of the  Trustee,  and the
     Master  Servicer  shall keep the  Documents  and any proceeds  separate and
     distinct  from all other  property  in the  Master  Servicer's  possession,
     custody or control.

                                    NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                    By:    ------------------------

                                    Title: ------------------------

Date: ----------------, 19--

<PAGE>

                                    EXHIBIT H

                                                   AFFIDAVIT PURSUANT TO SECTION
                                                   860E(e)(4)  OF  THE  INTERNAL
                                                   REVENUE  CODE  OF  1986,   AS
                                                   AMENDED,  AND  FOR  NON-ERISA
                                                   INVESTORS

STATE OF                )
                        ) ss:
COUNTY OF               )

     [NAME OF OFFICER], being first duly sworn, deposes and says:

     1. That he is [Title of Officer] of [Name of Purchaser] (the  "Purchaser"),
a [description  of type of entity] duly organized and existing under the laws of
the [State of ] [United States], on behalf of which he makes this affidavit.

     2. That the Purchaser's Taxpayer Identification Number is [ ].

     3. That the  Purchaser  is not a  "disqualified  organization"  within  the
meaning of Section  860E(e)(5),of  the Internal Revenue Code of 1986, as amended
(the "Code"),  or an ERISA  Prohibited  Holder,  and will not be a "disqualified
organization" or an ERISA Prohibited Holder, as of [date of transfer],  and that
the Purchaser is not acquiring  Norwest Asset  Securities  Corporation  Mortgage
Pass-Through  Certificates,  Series 1997-2,  Class [A-R] [A-LR] Certificate (the
"Class [A-R] [A-LR]  Certificate")  for the account of, or as agent (including a
broker, nominee, or other middleman) for, any person or entity from which it has
not received an affidavit substantially in the form of this affidavit. For these
purposes,  a "disqualified  organization"  means the United States, any state or
political  subdivision  thereof,  any  foreign  government,   any  international
organization,  any agency or instrumentality of any of the foregoing (other than
an instrumentality if all of its activities are subject to tax and a majority of
its  board of  directors  is not  selected  by such  governmental  entity),  any
cooperative  organization  furnishing  electric  energy or  providing  telephone
service to persons in rural areas as described in Code Section 1381(a)(2)(C), or
any organization  (other than a farmers'  cooperative  described in Code Section
521) that is exempt from  taxation  under the Code unless such  organization  is
subject to the tax on unrelated business income imposed by Code Section 511. For
these  purposes,  an "ERISA  Prohibited  Holder" means an employee  benefit plan
subject to the fiduciary  provisions of the Employee  Retirement Income Security
Act of 1974, as amended,  ("ERISA") and/or Code Section 4975 or any governmental
plan,  as defined in Section  3(32) of ERISA,  subject to any federal,  state or
local law which is, to a material extent, similar to the foregoing provisions of
ERISA or the Code  (collectively,  a "Plan") or a Person investing the assets of
such a Plan.

     4. That the Purchaser historically has paid its debts as they have come due
and  intends to pay its debts as they come due in the  future and the  Purchaser
intends to pay taxes associated with holding the Class [A-R] [A-LR]  Certificate
as they become due.

     5. That the Purchaser  understands  that it may incur tax liabilities  with
respect to the Class [A-R] [A-LR]  Certificate in excess of cash flows generated
by the Class [A-R] [A-LR] Certificate.

     6. That the Purchaser will not transfer the Class [A-R] [A-LR]  Certificate
to any person or entity from which the  Purchaser  has not received an affidavit
substantially  in the form of this  affidavit  and as to which the Purchaser has
actual  knowledge that the  requirements set forth in paragraph 3, 4 or 7 hereof
are not  satisfied or that the Purchaser has reason to know does not satisfy the
requirements set forth in paragraph 4 hereof.

     7. That the  Purchaser  (i) is not a Non-U.S.  Person or (ii) is a Non-U.S.
Person that holds the Class [A-R]  [A-LR]  Certificate  in  connection  with the
conduct of a trade or business  within the United  States and has  furnished the
transferor and the Trustee with an effective  Internal Revenue Service Form 4224
or successor form at the time and in the manner required by the Code or (iii) is
a Non-U.S.  Person that has delivered to both the  transferor and the Trustee an
opinion of a nationally  recognized  tax counsel to the effect that the transfer
of  the  Class  [A-R]  [A-LR]  Certificate  to  it  is in  accordance  with  the
requirements  of the Code and the  regulations  promulgated  thereunder and that
such transfer of the Class [A-R] [A-LR]  Certificate will not be disregarded for
federal income tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership  or other  person  other  than a citizen or  resident  of the United
States,  a  corporation,  partnership or other entity created or organized in or
under the laws of the United States or any  political  subdivision  thereof,  an
estate that is subject to U.S.  federal  income tax  regardless of the source of
its income or a trust if (i) for taxable years beginning after December 31, 1996
(or for taxable  years ending after August 20, 1996,  if the trustee has made an
applicable  election),  a court  within  the United  States is able to  exercise
primary  supervision  over the  administration  of such  trust,  and one or more
United  States  fiduciaries  have  the  authority  to  control  all  substantial
decisions  of such  trust or (ii) for all other  taxable  years,  such  trust is
subject to U.S. federal income tax regardless of the source of its income.

     8.  That  the  Purchaser  agrees  to such  amendments  of the  Pooling  and
Servicing Agreement as may be required to further effectuate the restrictions on
transfer  of  the  Class  [A-R]  [A-LR]  Certificate  to  such  a  "disqualified
organization,"  an agent thereof,  an ERISA  Prohibited  Holder or a person that
does not satisfy the  requirements  of paragraph 4,  paragraph 5 and paragraph 7
hereof.

     9. That the Purchaser consents to the designation of the Master Servicer as
its agent to act as "tax matters person" of the  [Upper-Tier][Lower-Tier]  REMIC
pursuant to Section  3.01 of the Pooling and  Servicing  Agreement,  and if such
designation  is not  permitted  by the Code and  applicable  law,  to act as tax
matters person if requested to do so.

<PAGE>

     IN WITNESS WHEREOF, the Purchaser has caused this instrument to be executed
on its behalf, pursuant to authority of its Board of Directors, by its [Title of
Officer] this ---- day of ----------, 19--.

                                        [NAME OF PURCHASER]


                                        By:--------------------------
                                           [Name of Officer]
                                           [Title of Officer]


     Personally  appeared before me the above-named [Name of Officer],  known or
proved to me to be the same person who executed the foregoing  instrument and to
be the [Title of Officer],  of the  Purchaser,  and  acknowledged  to me that he
[she] executed the same as his [her] free act and deed and the free act and deed
of the Purchaser.


     Subscribed and sworn before me this ---- day of ----------, 19--.


- -----------------------------
NOTARY PUBLIC

COUNTY OF -------------------

STATE OF --------------------

My commission expires the ---- day of ----------, 19--.

<PAGE>

                                    EXHIBIT I



           [Letter from Transferor of Class [A-R] [A-LR] Certificate]



                                     [Date]



First Union National Bank of North Carolina
230 South Tryon Street
Charlotte, North Carolina 28288

     Re:  Norwest Asset Securities Corporation,
          Series 1997-2, Class [A-R] [A-LR]

Ladies and Gentlemen:

     [Transferor] has reviewed the attached  affidavit of [Transferee],  and has
no actual  knowledge  that such  affidavit is not true and has no reason to know
that the  information  contained in paragraph 4 thereof is not true.

                                               Very truly yours,

                                               [Transferor]


                                                ----------------------

<PAGE>

                                    EXHIBIT J



                      NORWEST ASSET SECURITIES CORPORATION


                       MORTGAGE PASS-THROUGH CERTIFICATES
                                  SERIES 1997-2
                      CLASS [B-3] [B-4] [B-5] CERTIFICATES


                               TRANSFEREE'S LETTER



                                                      ----------------- --, ----

First Union National Bank of North Carolina
230 South Tryon Street
Charlotte, North Carolina 28288


Norwest Asset Securities Corporation
7485 New Horizon Way
Frederick, Maryland 21703

     The  undersigned  (the  "Purchaser")  proposes  to purchase  Norwest  Asset
Securities Corporation Mortgage Pass-Through Certificates,  Series 1997-2, Class
[B-3] [B-4] [B-5] (the "Class [B-3] [B-4] [B-5]  Certificates") in the principal
amount of  $-----------.  In doing so, the  Purchaser  hereby  acknowledges  and
agrees as follows:

     Section 1. Definitions. Each capitalized term used herein and not otherwise
defined  herein  shall  have  the  meaning  ascribed  to it in the  Pooling  and
Servicing  Agreement,  dated as of February 27, 1997 (the "Pooling and Servicing
Agreement") among Norwest Asset Securities  Corporation,  as seller  ("NASCOR"),
Norwest Bank Minnesota,  National  Association,  as master servicer (the "Master
Servicer"),  and First Union  National Bank of North  Carolina,  as trustee (the
"Trustee"),  of  Norwest  Asset  Securities  Corporation  Mortgage  Pass-Through
Certificates, Series 1997-2.

     Section 2.  Representations and Warranties of the Purchaser.  In connection
with the proposed transfer, the Purchaser represents and warrants to NASCOR, the
Master Servicer and the Trustee that:

          (a) The  Purchaser  is duly  organized,  validly  existing and in good
     standing  under  the laws of the  jurisdiction  in which the  Purchaser  is
     organized,  is  authorized  to  invest  in  the  Class  [B-3]  [B-4]  [B-5]
     Certificates,  and to enter  into this  Agreement,  and duly  executed  and
     delivered this Agreement.

          (b)  The   Purchaser  is   acquiring   the  Class  [B-3]  [B-4]  [B-5]
     Certificates  for its own account as  principal  and not with a view to the
     distribution thereof, in whole or in part.

          [(c) The Purchaser has knowledge of financial and business matters and
     is capable of evaluating the merits and risks of an investment in the Class
     [B-3] [B-4] [B-5]  Certificates;  the Purchaser has sought such accounting,
     legal and tax advice as it has  considered  necessary  to make an  informed
     investment decision; and the Purchaser is able to bear the economic risk of
     an investment in the Class [B-3] [B-4] [B-5]  Certificates and can afford a
     complete loss of such investment.]

          [(c) The  Purchaser is a "Qualified  Institutional  Buyer"  within the
     meaning of Rule 144A of the Act.]

          (d) The  Purchaser  confirms  that (a) it has  received and reviewed a
     copy of the Private Placement  Memorandum dated February --, 1997, relating
     to the Class [B-3] [B-4] [B-5] Certificates and reviewed,  to the extent it
     deemed  appropriate,  the documents  attached  thereto or  incorporated  by
     reference therein,  (b) it has had the opportunity to ask questions of, and
     receive  answers  from  NASCOR  concerning  the  Class  [B-3]  [B-4]  [B-5]
     Certificates  and all matters relating  thereto,  and obtain any additional
     information  (including documents) relevant to its decision to purchase the
     Class [B-3] [B-4] [B-5]  Certificates  that NASCOR possesses or can possess
     without  unreasonable  effort or expense and (c) it has  undertaken its own
     independent  analysis  of the  investment  in the Class  [B-3]  [B-4] [B-5]
     Certificates.  The Purchaser  will not use or disclose any  information  it
     receives  in  connection  with its  purchase of the Class [B-3] [B-4] [B-5]
     Certificates other than in connection with a subsequent sale of Class [B-3]
     [B-4] [B-5] Certificates.

          (e) Either (i) the  Purchaser is not an employee  benefit plan subject
     to the  fiduciary  responsibility  provisions  of the  Employee  Retirement
     Income  Security Act of 1974, as amended,  ("ERISA") or Section 4975 of the
     Internal Revenue Code of 1986, as amended (the "Code"), or any governmental
     plan, as defined in Section 3(32) of ERISA subject to any federal, state or
     local law ("Similar  Law") which is, to a material  extent,  similar to the
     foregoing  provisions  of ERISA or the Code  (collectively,  a "Plan"),  an
     agent  acting on behalf of a Plan,  or a person  utilizing  the assets of a
     Plan or (ii) if the Purchaser is an insurance company,  the source of funds
     used to purchase the Class B Certificate is an "insurance  company  general
     account" (as such term is defined in Section V(e) of Prohibited Transaction
     Class  Exemption  95-60 ("PTE 95-60"),  60 Fed. Reg. 35925 (July 12, 1995))
     and  there is no Plan with  respect  to which  the  amount of such  general
     account's reserves and liabilities for the contract(s) held by or on behalf
     of such  Plan and all  other  Plans  maintained  by the same  employer  (or
     affiliate  thereof as  defined  in Section  V(a)(1) of PTE 95-60) or by the
     same  employee  organization  exceeds 10% of the total of all  reserves and
     liabilities of such general  account (as such amounts are determined  under
     Section I(a) of PTE 95-60) at the date of acquisition or iii) the Purchaser
     has provided (a) a "Benefit  Plan Opinion"  satisfactory  to NASCOR and the
     Trustee  of the  Trust  Estate  and (b) such  other  opinions  of  counsel,
     officers'  certificates and agreements as NASCOR or the Master Servicer may
     have  required.  A Benefit  Plan  Opinion  is an  opinion of counsel to the
     effect  that the  proposed  transfer  will not (a) cause the  assets of the
     Trust Estate to be regarded as "plan  assets" and subject to the  fiduciary
     responsibility provisions of ERISA or the prohibited transaction provisions
     of the Code or Similar Law, (b) give rise to a fiduciary  duty under ERISA,
     Section  4975 of the Code or Similar Law on the part of NASCOR,  the Master
     Servicer  or the  Trustee  with  respect  to any Plan or (c)  constitute  a
     prohibited  transaction  under ERISA or Section 4975 of the Code or Similar
     Law.
          (f)  If the  Purchaser  is a  depository  institution  subject  to the
     jurisdiction of the Office of the Comptroller of the Currency ("OCC"),  the
     Board of  Governors  of the Federal  Reserve  System  ("FRB"),  the Federal
     Deposit Insurance  Corporation  ("FDIC"),  the Office of Thrift Supervision
     ("OTS") or the National Credit Union Administration ("NCUA"), the Purchaser
     has reviewed the "Supervisory  Policy  Statement on Securities  Activities"
     dated January 28, 1992 of the Federal  Financial  Institutions  Examination
     Council and the April 15, 1994 Interim  Revision  thereto as adopted by the
     OCC,  FRB,  FDIC,  OTS and NCUA  (with  modifications  as  applicable),  as
     appropriate,  other applicable  investment  authority,  rules,  supervisory
     policies and guidelines of these  agencies and, to the extent  appropriate,
     state banking  authorities and has concluded that its purchase of the Class
     [B-3] [B-4] [B-5] Certificates is in compliance therewith.

     Section 3. Transfer of Class [B-3] [B-4] [B-5] Certificates.

     (a) The Purchaser understands that the Class [B-3] [B-4] [B-5] Certificates
have not been  registered  under the  Securities  Act of 1933 (the "Act") or any
state  securities  laws and that no transfer  may be made unless the Class [B-3]
[B-4] [B-5]  Certificates  are registered under the Act and applicable state law
or unless an exemption from  registration  is available.  The Purchaser  further
understands  that neither  NASCOR,  the Master Servicer nor the Trustee is under
any obligation to register the Class [B-3] [B-4] [B-5]  Certificates  or make an
exemption available. In the event that such a transfer is to be made in reliance
upon an exemption  from the Act or applicable  state  securities  laws,  (i) the
Trustee shall require,  in order to assure  compliance  with such laws, that the
Certificateholder's  prospective transferee certify to NASCOR and the Trustee as
to the factual basis for the  registration  or  qualification  exemption  relied
upon, and (ii) unless the transferee is a "Qualified Institutional Buyer" within
the meaning of Rule 144A of the Act, the Trustee or NASCOR may, if such transfer
is made within  three  years from the later of (a) the  Closing  Date or (b) the
last  date  on  which  NASCOR  or any  affiliate  thereof  was a  holder  of the
Certificates proposed to be transferred, require an Opinion of Counsel that such
transfer may be made pursuant to an exemption from the Act and state  securities
laws,  which  Opinion of Counsel  shall not be an  expense of the  Trustee,  the
Master Servicer or NASCOR.  Any such  Certificateholder  desiring to effect such
transfer  shall,  and does hereby agree to,  indemnify  the Trustee,  the Master
Servicer,  any Paying Agent  acting on behalf of the Trustee and NASCOR  against
any liability that may result if the transfer is not so exempt or is not made in
accordance with such federal and state laws.

     (b) No transfer of a Class  [B-3]  [B-4]  [B-5]  Certificate  shall be made
unless the  transferee  provides  NASCOR  and the  Trustee  with a  Transferee's
Letter, substantially in the form of this Agreement.

     (c)  The   Purchaser   acknowledges   that  its  Class  [B-3]  [B-4]  [B-5]
Certificates  bear  a  legend  setting  forth  the  applicable  restrictions  on
transfer.

<PAGE>

     IN WITNESS  WHEREOF,  the  undersigned  has caused  this  Agreement  to the
validly  executed by its duly  authorized  representative  as of the day and the
year first above written.

                                   [PURCHASER]



                                   By:  -------------------------------

                                   Its: -------------------------------

<PAGE>

                                    EXHIBIT K



                      NORWEST ASSET SECURITIES CORPORATION


                       MORTGAGE PASS-THROUGH CERTIFICATES
                                  SERIES 1997-2
                    CLASS [A-9] [M] [B-1] [B-2] CERTIFICATES


                               TRANSFEREE'S LETTER



                                                      ----------------- --, ----


First Union National Bank of North Carolina
230 South Tryon Street
Charlotte, North Carolina 28288

Norwest Asset Securities Corporation
7485 New Horizon Way
Frederick, Maryland 21703

     The  undersigned  (the  "Purchaser")  proposes  to purchase  Norwest  Asset
Securities Corporation Mortgage Pass-Through Certificates,  Series 1997-2, Class
[A-9] [M] [B-1] [B-2] (the "Class  [A-9] [M] [B-1] [B-2]  Certificates")  in the
principal amount of $-----------. In doing so, the Purchaser hereby acknowledges
and agrees as follows:

     Section 1. Definitions. Each capitalized term used herein and not otherwise
defined  herein  shall  have  the  meaning  ascribed  to it in the  Pooling  and
Servicing  Agreement,  dated as of February 27, 1997 (the "Pooling and Servicing
Agreement") among Norwest Asset Securities  Corporation,  as seller  ("NASCOR"),
Norwest Bank Minnesota,  National  Association,  as master servicer (the "Master
Servicer"),  and First Union  National Bank of North  Carolina,  as trustee (the
"Trustee"),  of  Norwest  Asset  Securities  Corporation  Mortgage  Pass-Through
Certificates, Series 1997-2.

     Section 2.  Representations and Warranties of the Purchaser.  In connection
with the proposed transfer, the Purchaser represents and warrants to NASCOR, the
Master Servicer and the Trustee that:

          Either (i) the  Purchaser  is not an employee  benefit plan subject to
     the fiduciary  responsibility  provisions of the Employee Retirement Income
     Security Act of 1974, as amended, ("ERISA") or Section 4975 of the Internal
     Revenue Code of 1986, as amended (the "Code"), or any governmental plan, as
     defined in Section  3(32) of ERISA  subject to any federal,  state or local
     law  ("Similar  Law")  which  is,  to a  material  extent,  similar  to the
     foregoing  provisions  of ERISA or the Code  (collectively,  a "Plan"),  an
     agent  acting on behalf of a Plan,  or a person  utilizing  the assets of a
     Plan or (ii) if the Purchaser is an insurance company,  the source of funds
     used to  purchase  the  Class  [A-9]  [M]  [B-1]  [B-2]  Certificate  is an
     "insurance  company  general  account"  (as such term is defined in Section
     V(e) of Prohibited Transaction Class Exemption 95-60 ("PTE 95-60"), 60 Fed.
     Reg.  35925 (July 12, 1995)) and there is no Plan with respect to which the
     amount  of  such  general  account's   reserves  and  liabilities  for  the
     contract(s)  held  by or on  behalf  of  such  Plan  and  all  other  Plans
     maintained by the same employer (or affiliate thereof as defined in Section
     V(a)(1) of PTE 95-60) or by the same employee  organization  exceeds 10% of
     the total of all reserves and  liabilities of such general account (as such
     amounts  are  determined  under  Section  I(a) of PTE 95-60) at the date of
     acquisition  or (iii)  the  Purchaser  has  provided  (a) a  "Benefit  Plan
     Opinion" satisfactory to NASCOR and the Trustee of the Trust Estate and (b)
     such other opinions of counsel,  officers'  certificates  and agreements as
     NASCOR or the Master Servicer may have required.  A Benefit Plan Opinion is
     an opinion of counsel to the effect that the proposed transfer will not (a)
     cause the assets of the Trust  Estate to be regarded  as "plan  assets" and
     subject  to  the  fiduciary  responsibility  provisions  of  ERISA  or  the
     prohibited transaction provisions of the Code or Similar Law, (b) give rise
     to a fiduciary duty under ERISA, Section 4975 of the Code or Similar Law on
     the part of NASCOR,  the Master Servicer or the Trustee with respect to any
     Plan or (c) constitute a prohibited transaction under ERISA or Section 4975
     of the Code or Similar Law.

     IN WITNESS  WHEREOF,  the  undersigned  has caused  this  Agreement  to the
validly  executed by its duly  authorized  representative  as of the day and the
year first above written.

                                   [PURCHASER]



                                    By:  -------------------------------

                                    Its: -------------------------------

<PAGE>

                                    EXHIBIT L

                   Norwest Mortgage, Inc. Servicing Agreement

                Countrywide Home Loans, Inc. Servicing Agreement

               First Bank National Association Servicing Agreement

                      HomeSide Lending Servicing Agreement

               National City Mortgage Company Servicing Agreement

                   Suntrust Mortgage Inc. Servicing Agreement

<PAGE>

                                    EXHIBIT M
                      [FORM OF SPECIAL SERVICING AGREEMENT]

                 SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT
                 -----------------------------------------------

     This SPECIAL  SERVICING AND COLLATERAL FUND AGREEMENT (the  "Agreement") is
made and  entered  into as of  ----------  ,  between  Norwest  Bank  Minnesota,
National  Association  (the "Company" and "Norwest  Bank") and  ------------(the
"Purchaser").

                              PRELIMINARY STATEMENT

     --------------------  is the holder of the entire interest in Norwest Asset
Securities Corporation Mortgage Pass-Through Certificates,  Series 1997-2, Class
- ---- (the "Class B Certificates"). The Class B Certificates were issued pursuant
to a Pooling and Servicing Agreement dated as of February 27, 1997 among Norwest
Asset  Securities  Corporation,  as Seller  ("NASCOR"),  Norwest Bank Minnesota,
National Association, as Master Servicer, and First Union National Bank of North
Carolina, as Trustee.

     --------------------  intends  to resell  all of the  Class B  Certificates
directly to the Purchaser on or promptly after the date hereof.

     In  connection  with such sale,  the  parties  hereto  have agreed that the
Company will cause, to the extent that the Company as Master Servicer is granted
such authority in the related Servicing Agreements,  the related servicers (each
a related "Servicer"), which service the Mortgage Loans which comprise the Trust
Estate  related  to the above  referenced  series  under the  related  servicing
agreements (each a related "Servicing Agreement"),  to engage in certain special
servicing  procedures relating to foreclosures for the benefit of the Purchaser,
and that the  Purchaser  will deposit  funds in a  collateral  fund to cover any
losses  attributable  to such  procedures  as well as all  advances and costs in
connection therewith, as set forth herein.

     In consideration of the mutual agreements herein contained, the receipt and
sufficiency  of which are hereby  acknowledged,  the Company  and the  Purchaser
agree that the following  provisions shall become effective and shall be binding
on and enforceable by the Company and the Purchaser:



                                    ARTICLE I

                                   DEFINITIONS

     Section 1.01 Defined Terms

     Whenever used in this Agreement,  the following  words and phrases,  unless
the context otherwise requires, shall have the following meanings:

     Business  Day:  Any day other than (i) a Saturday or a Sunday or (ii) a day
on  which  banking  institutions  in the  State  of New  York  are  required  or
authorized by law or executive order to be closed.

     Collateral  Fund: The fund  established and maintained  pursuant to Section
3.01 hereof.

     Collateral  Fund  Permitted  Investments:  Either  (i)  obligations  of, or
obligations fully guaranteed as to principal and interest by, the United States,
or any agency or instrumentality  thereof,  provided such obligations are backed
by the full faith and  credit of the United  States,  (ii) a money  market  fund
rated in the highest rating  category by a nationally  recognized  rating agency
selected by the Company,  (iii) cash,  (iv) mortgage  pass-through  certificates
issued or guaranteed by Government National Mortgage Association, FNMA or FHLMC,
(v) commercial paper (including both  non-interest-bearing  discount obligations
and interest-bearing  obligations payable on demand or on a specified date), the
issuer of which may be an affiliate  of the Company,  having at the time of such
investment a rating of at least A-1 by Standard  and Poor's  ("S&P") or at least
P-1 by Moody's  Investors  Service,  Inc.  ("Moody's")  or (vi)  demand and time
deposits in,  certificates  of deposit of, any  depository  institution or trust
company (which may be an affiliate of the Company)  incorporated  under the laws
of the United States of America or any state thereof and subject to  supervision
and examination by federal and/or state banking  authorities,  so long as at the
time of such  investment  either  (x) the  long-term  debt  obligations  of such
depository institution or trust company have a rating of at least Aa2 by Moody's
or AA by S&P, (y) the certificate of deposit or other unsecured  short-term debt
obligations of such depository  institution or trust company have a rating of at
least P-1 by Moody's or A-1 by S&P or (z) the  depository  institution  or trust
company is one that is acceptable to either  Moody's or S&P and, for each of the
preceding  clauses (i), (iv),  (v) and (vi),  the maturity  thereof shall be not
later  than the  earlier  to occur of (A) 30 days  from the date of the  related
investment  and (B) the next  succeeding  Distribution  Date as  defined  in the
related Pooling and Servicing Agreement.

     Commencement of Foreclosure: The first official action required under local
law in order to commence foreclosure proceedings or to schedule a trustee's sale
under a deed of trust,  including  (i) in the case of a mortgage,  any filing or
service of process necessary to commence an action to foreclose,  or (ii) in the
case of a deed of trust, posting, the publishing, filing or delivery of a notice
of sale,  but not including in either case (x) any notice of default,  notice of
intent to  foreclose  or sell or any other  action  prerequisite  to the actions
specified  in (i) or  (ii)  above,  (y)  the  acceptance  of a  deed-in-lieu  of
foreclosure  (whether  in  connection  with a sale of the  related  property  or
otherwise) or (z) initiation and completion of a short pay-off.

     Current  Appraisal:  With  respect  to any  Mortgage  Loan as to which  the
Purchaser has made an Election to Delay Foreclosure, an appraisal of the related
Mortgaged  Property  obtained  by the  Purchaser  at its  own  expense  from  an
independent  appraiser  (which  shall  not be an  affiliate  of  the  Purchaser)
acceptable to the Company as nearly contemporaneously as practicable to the time
of  the  Purchaser's  election,   prepared  based  on  the  Company's  customary
requirements for such appraisals.

     Election to Delay  Foreclosure:  Any election by the Purchaser to delay the
Commencement of Foreclosure, made in accordance with Section 2.02(b).

     Election to  Foreclose:  Any election by the  Purchaser to proceed with the
Commencement of Foreclosure, made in accordance with Section 2.03(a).

     Monthly Advances:  Principal and interest  advances and servicing  advances
including costs and expenses of foreclosure.

     Required  Collateral  Fund  Balance:  As of any date of  determination,  an
amount equal to the aggregate of all amounts previously required to be deposited
in the Collateral  Fund pursuant to Section  2.02(d)  (after  adjustment for all
withdrawals and deposits pursuant to Section 2.02(e)) and Section 2.03(b) (after
adjustment for all  withdrawals  and deposits  pursuant to Section  2.02(e)) and
Section  3.02 to be reduced by all  withdrawals  therefrom  pursuant  to Section
2.02(g) and Section 2.03(d).

     Section 1.02 Definitions Incorporated by Reference

     All  capitalized  terms not otherwise  defined in this Agreement shall have
the meanings assigned in the Pooling and Servicing Agreement.



                                   ARTICLE II

                          SPECIAL SERVICING PROCEDURES

     Section 2.01 Reports and Notices

     (a) In connection  with the performance of its duties under the Pooling and
Servicing  Agreement  relating to the realization upon defaulted Mortgage Loans,
the Company as Master  Servicer  shall  provide to the  Purchaser  the following
notices and reports:

          (i)  Within  five  Business  Days  after  each  Distribution  Date (or
     included in or with the monthly statements to  Certificateholders  pursuant
     to the Pooling and Servicing Agreement),  the Company, shall provide to the
     Purchaser a report,  using the same  methodology  and  calculations  in its
     standard servicing  reports,  indicating for the Trust Estate the number of
     Mortgage Loans that are (A) thirty days, (B) sixty days, (C) ninety days or
     more  delinquent  or (D) in  foreclosure,  and  indicating  for  each  such
     Mortgage Loan the loan number and outstanding principal balance.

          (ii) Prior to the  Commencement  of Foreclosure in connection with any
     Mortgage Loan,  the Company shall cause,  to the extent that the Company as
     Master  Servicer  is  granted  such  authority  in  the  related  Servicing
     Agreement,  the related  Servicer to provide  the  Purchaser  with a notice
     (sent by telecopier) of such proposed and imminent foreclosure, stating the
     loan number and the aggregate  amount owing under the Mortgage  Loan.  Such
     notice may be provided to the Purchaser in the form of a copy of a referral
     letter from such  Servicer to an attorney  requesting  the  institution  of
     foreclosure.

     (b) If requested by the Purchaser,  the Company shall cause,  to the extent
that the Company as Master  Servicer is granted  such  authority  in the related
Servicing  Agreement,  the  related  Servicer  to make its  servicing  personnel
available  (during  their  normal  business  hours)  to  respond  to  reasonable
inquiries,  by phone or in writing by facsimile,  electronic,  or overnight mail
transmission,  by the Purchaser in connection  with any Mortgage Loan identified
in a report under  subsection (a) (i) (B), (a) (i) (C), (a) (i) (D), or (a) (ii)
which has been given to the Purchaser;  provided,  that (1) the related Servicer
shall only be required to provide  information that is readily accessible to its
servicing personnel and is  non-confidential  and (2) the related Servicer shall
respond   within  five   Business   Days  orally  or  in  writing  by  facsimile
transmission.

     (c) In addition to the  foregoing,  the Company shall cause,  to the extent
that the Company as Master  Servicer is granted  such  authority  in the related
Servicing  Agreement,  the  related  Servicer to provide to the  Purchaser  such
information as the Purchaser may reasonably request provided, however, that such
information  is consistent  with normal  reporting  practices,  concerning  each
Mortgage  Loan that is at least ninety days  delinquent  and each  Mortgage Loan
which has become  real estate  owned,  through  the final  liquidation  thereof;
provided,   that  the  related  Servicer  shall  only  be  required  to  provide
information  that  is  readily  accessible  to its  servicing  personnel  and is
non-confidential  provided,  however,  that the  Purchaser  will  reimburse  the
Company and the related Servicer for any out of pocket expenses.

     Section 2.02 Purchaser's Election to Delay Foreclosure Proceedings

     (a) The  Purchaser  shall be deemed to direct the Company to cause,  to the
extent that the  Company as Master  Servicer is granted  such  authority  in the
related  Servicing  Agreement,  the related  Servicer that in the event that the
Company does not receive written notice of the Purchaser's  election pursuant to
subsection (b) below within 24 hours (exclusive of any intervening  non-Business
Days) of  transmission  of the notice provided by the Company under Section 2.01
(a) (ii)  subject to  extension  as set forth in Section  2.02(b),  the  related
Servicer may proceed with the  Commencement  of  Foreclosure  in respect of such
Mortgage Loan in accordance with its normal foreclosure policies without further
notice  to the  Purchaser.  Any  foreclosure  that  has  been  initiated  may be
discontinued  (i) without  notice to the Purchaser if the Mortgage Loan has been
brought  current or if a refinancing  or  prepayment  occurs with respect to the
Mortgage  Loan  (including  by means of a short  payoff  approved by the related
Servicer) or (ii) if the related Servicer has reached the terms of a forbearance
agreement  with the  borrower.  In such latter  case,  the related  Servicer may
complete such forbearance agreement unless instructed otherwise by the Purchaser
within two Business Days notification.

     (b) In  connection  with any  Mortgage  Loan with respect to which a notice
under Section  2.01(a)(ii)  has been given to the  Purchaser,  the Purchaser may
elect to instruct the Company to cause, to the extent that the Company as Master
Servicer is granted  such  authority  in the related  Servicing  Agreement,  the
related Servicer to delay the Commencement of Foreclosure until such time as the
Purchaser determines that the related Servicer may proceed with the Commencement
of  Foreclosure.  Such  election  must be evidenced by written  notice  received
within 24 hours (exclusive of any intervening non-Business Days) of transmission
of the notice  provided by the Company under Section  2.01(a)(ii).  Such 24 hour
period shall be extended for no longer than an  additional  four  Business  Days
after the  receipt  of the  information  if the  Purchaser  requests  additional
information  related to such foreclosure;  provided,  however that the Purchaser
will have at least one  Business  Day to  respond  to any  requested  additional
information.  Any such additional  information shall (i) be provided only to the
extent it is not  confidential  in nature and (ii) is  obtainable by the related
Servicer  from  existing  reports,  certificates  or  statements or otherwise be
readily accessible to its servicing personnel.  The Purchaser agrees that it has
no right  to deal  with the  mortgagor  during  such  period.  However,  if such
servicing  activities  include  acceptance of a  deed-in-lieu  of foreclosure or
short  payoff,  the  Purchaser  will be notified and given two Business  Days to
respond.

     (c) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Delay Foreclosure, the Purchaser shall obtain a Current Appraisal as
soon as practicable,  but in no event more than 15 business days thereafter, and
shall provide the Company with a copy of such Current Appraisal.

     (d) Within two Business  Days of making any Election to Delay  Foreclosure,
the Purchaser  shall remit by wire  transfer to the Company,  for deposit in the
Collateral  Fund, an amount,  as calculated by the Company,  equal to the sum of
(i) 125% of the greater of the unpaid principal balance of the Mortgage Loan and
the value shown in the Current  Appraisal  referred to in  subsection  (c) above
(or, if such Current Appraisal has not yet been obtained, the Company's estimate
thereof,  in which case the  required  deposit  under this  subsection  shall be
adjusted upon obtaining such Current Appraisal), and (ii) three months' interest
on the Mortgage Loan at the applicable  Mortgage  Interest Rate. If any Election
to Delay Foreclosure extends for a period in excess of three months (such excess
period  being  referred to herein as the "Excess  Period"),  within two Business
Days the  Purchaser  shall remit by wire  transfer in advance to the Company for
deposit in the Collateral Fund the amount of each additional  month's  interest,
as  calculated  by the Company,  equal to interest on the  Mortgage  Loan at the
applicable  Mortgage  Interest  Rate for the  Excess  Period.  The terms of this
Agreement  will no longer apply to the  servicing of any Mortgage  Loan upon the
failure of the  Purchaser  to deposit any of the above  amounts  relating to the
Mortgage Loan within two Business Days of the Election to Delay  Foreclosure  or
within two Business Days of the  commencement  of the Excess  Period  subject to
Section 3.01.

     (e) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Delay Foreclosure, the Company may withdraw from the Collateral Fund
from time to time amounts  necessary to reimburse  the related  Servicer for all
related  Monthly  Advances  and  Liquidation  Expenses  thereafter  made by such
Servicer in accordance with the Pooling and Servicing  Agreement and the related
Servicing  Agreement.  To the  extent  that the  amount of any such  Liquidation
Expenses is determined by the Company based on estimated  costs,  and the actual
costs are  subsequently  determined  to be higher,  the Company may withdraw the
additional  amount from the Collateral Fund. In the event that the Mortgage Loan
is brought current by the mortgagor and the foreclosure  action is discontinued,
the amounts so withdrawn from the Collateral  Fund shall be redeposited  therein
and to the extent that reimbursement therefor from amounts paid by the mortgagor
is not prohibited pursuant to the Pooling and Servicing Agreement or the related
Servicing  Agreement  as of the  date  hereof,  applicable  law  or the  related
mortgage note. Except as provided in the preceding  sentence,  amounts withdrawn
from the  Collateral  Fund to cover Monthly  Advances and  Liquidation  Expenses
shall not be redeposited  therein or otherwise  reimbursed to the Purchaser.  If
and when any such Mortgage Loan is brought current by the mortgagor, all amounts
remaining  in the  Collateral  Fund in  respect  of such  Mortgage  Loan  (after
adjustment  for  all  permitted   withdrawals  and  deposits  pursuant  to  this
subsection) shall be released to the Purchaser.

     (f) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Delay  Foreclosure,  the related  Servicer shall continue to service
the Mortgage Loan in accordance  with its customary  procedures  (other than the
delay in  Commencement  of  Foreclosure  as  provided  herein).  If and when the
Purchaser shall notify the Company that it believes that it is appropriate to do
so, the related  Servicer may proceed with the  Commencement of Foreclosure.  In
any event,  if the Mortgage Loan is not brought  current by the mortgagor by the
time the loan becomes 6 months  delinquent,  the  Purchaser's  election shall no
longer be effective  and at the  Purchaser's  option,  either (I) the  Purchaser
shall  purchase  the Mortgage  Loan from the related  Trust Estate at a purchase
price equal to the fair market  value as shown on the Current  Appraisal,  to be
paid by (x) applying any balance in the Collateral Fund to such to such purchase
price, and (y) to the extent of any deficiency,  by wire transfer if immediately
available  funds from the  Purchaser  to the  Company for deposit in the related
Certificate Account or Lower-Tier Certificate Account as applicable; or (ii) the
related Servicer may proceed with the Commencement of Foreclosure.

     (g) Upon the occurrence of a liquidation  with respect to any Mortgage Loan
as to which the Purchaser made an Election to Delay  Foreclosure and as to which
the  related  Servicer   proceeded  with  the  Commencement  of  Foreclosure  in
accordance with subsection (f) above, the Company shall calculate the amount, if
any, by which the value shown on the Current Appraisal obtained under subsection
(c) exceeds the actual sales price obtained for the related  Mortgaged  Property
(net of  Liquidation  Expenses  and  accrued  interest  related to the  extended
foreclosure  period),  and the Company shall  withdraw the amount of such excess
from the  Collateral  Fund,  shall remit the same to the Trust Estate and in its
capacity as Master  Servicer  shall apply such amount as additional  Liquidation
Proceeds  pursuant to the Pooling and  Servicing  Agreement.  After  making such
withdrawal,  all amounts  remaining  in the  Collateral  Fund in respect of such
Mortgage  Loan (after  adjustment  for all  permitted  withdrawals  and deposits
pursuant to this Agreement) shall be released to the Purchaser.

     Section 2.03 Purchaser's Election to Commence Foreclosure Proceedings

     (a) In  connection  with any  Mortgage  Loan  identified  in a report under
Section 2.01(a)(i)(B), the Purchaser may elect to instruct the Company to cause,
to the extent that the Company as Master  Servicer is granted such  authority in
the  related  Servicing  Agreement,  the related  Servicer  to proceed  with the
Commencement  of  Foreclosure  as soon as  practicable.  Such  election  must be
evidenced by written notice  received by the Company by 5:00 p.m., New York City
time,  on the third  Business  Day  following  the delivery of such report under
Section 2.01(a)(i).

     (b) Within two  Business  Days of making any  Election  to  Foreclose,  the
Purchaser  shall remit to the Company,  for deposit in the  Collateral  Fund, an
amount,  as  calculated  by the  Company,  equal to 125% of the  current  unpaid
principal balance of the Mortgage Loan and three months interest on the Mortgage
Loan at the  applicable  Mortgage  Interest  Rate. If and when any such Mortgage
Loan is brought current by the mortgagor,  all amounts in the Collateral Fund in
respect of such Mortgage Loan (after  adjustment  for all permitted  withdrawals
and deposits  pursuant to this Agreement) shall be released to the Purchaser and
to the extent that reimbursement  therefor from amounts paid by the mortgagor is
not  prohibited  pursuant to the Pooling and Servicing  Agreement or the related
Servicing  Agreement  as of the  date  hereof,  applicable  law  or the  related
mortgage note. The terms of this Agreement will no longer apply to the servicing
of any  Mortgage  Loan upon the  failure of the  Purchaser  to deposit the above
amounts  relating to the Mortgage  Loan within two Business Days of the Election
to Foreclose subject to Section 3.01.

     (c) With respect to any Mortgage Loan as to which the Purchaser has made an
Election  to  Foreclose,  the  related  Servicer  shall  continue to service the
Mortgage  Loan  in  accordance  with  its  customary   procedures   (other  than
Commencement of Foreclosure as provided herein).  In connection  therewith,  the
Company shall have the same rights to make  withdrawals for Monthly Advances and
Liquidations  Expenses from the  Collateral  Fund as are provided  under Section
2.02(e), and the Company shall make reimbursements thereto to the limited extent
provided under such subsection in accordance with its customary procedures.  The
Company shall not be required to cause, to the extent that the Company as Master
Servicer is granted  such  authority  in the related  Servicing  Agreement,  the
related Servicer to proceed with the Commencement of Foreclosure if (i) the same
is stayed as a result of the  mortgagor's  bankruptcy or is otherwise  barred by
applicable  law, or to the extent that all legal  conditions  precedent  thereto
have not yet been complied with, or (ii) the Company  believes there is a breach
of representations or warranties by the Company, a Servicer,  or a Seller, which
may result in a repurchase or  substitution  of such Mortgage Loan, or (iii) the
Company or related Servicer  reasonably  believes the Mortgaged  Property may be
contaminated with or affected by hazardous wastes or hazardous  substances (and,
without  limiting  the  related   Servicer's  right  not  to  proceed  with  the
Commencement of Foreclosure, the Company supplies the Purchaser with information
supporting  such  belief).  Any  foreclosure  that  has  been  initiated  may be
discontinued  (x) without  notice to the Purchaser if the Mortgage Loan has been
brought  current or if a refinancing  or  prepayment  occurs with respect to the
Mortgage Loan  (including by means of a short payoff  approved by the Purchaser)
or (y) with  notice to the  Purchaser  if the related  Servicer  has reached the
terms of a forbearance  agreement unless  instructed  otherwise by the Purchaser
within two Business Days of such  notification.  Any such  instruction  shall be
based upon a decision that such forbearance  agreement is not in conformity with
reasonable servicing practices.

     (d) Upon the occurrence of a liquidation  with respect to any Mortgage Loan
as to which the  Purchaser  made an  Election to  Foreclose  and as to which the
related  Servicer  proceeded with the  Commencement of Foreclosure in accordance
with subsection (c) above,  the Company shall  calculate the amount,  if any, by
which  the  unpaid  principal  balance  of the  Mortgage  Loan  at the  time  of
liquidation  (plus  all  unreimbursed   interest  and  servicing   advances  and
Liquidation  Expenses  in  connection  therewith  other than those paid from the
Collateral  Fund)  exceeds  the actual  sales  price  obtained  for the  related
Mortgaged  Property,  and the Company  shall  withdraw the amount of such excess
from the  Collateral  Fund,  shall remit the same to the Trust Estate and in its
capacity as Master  Servicer  shall apply such amount as additional  Liquidation
Proceeds  pursuant to the Pooling and  Servicing  Agreement.  After  making such
withdrawal,  all amounts  remaining in the Collateral Fund (after adjustment for
all  withdrawals  and  deposits  pursuant to  subsection  (c) in respect of such
Mortgage Loan shall be released to the Purchaser.

     Section 2.04 Termination

     (a) With respect to all Mortgage  Loans  included in the Trust Estate,  the
Purchaser's  right to make any Election to Delay  Foreclosure or any Election to
Foreclose and the Company's  obligations  under Section 2.01 shall terminate (i)
at such  time as the  Principal  Balance  of the Class B  Certificates  has been
reduced  to  zero,  (ii) if the  greater  of (x) 43% (or such  lower  or  higher
percentage  that  represents  the  related  Servicer's  actual  historical  loss
experience  with respect to the Mortgage Loans in the related pool as determined
by the Company) of the aggregate  principal  balance of all Mortgage  Loans that
are in  foreclosure or are more than 90 days  delinquent on a contractual  basis
and REO  properties  or (y) the  aggregate  amount  that the  Company  estimates
through the normal servicing  practices of the related Servicer will be required
to be withdrawn  from the  Collateral  Fund with respect to Mortgage Loans as to
which the Purchaser has made an Election to Delay  Foreclosure or an Election to
Foreclosure,  exceeds  (z) the  then-current  principal  balance  of the Class B
Certificates,  (iii) upon any transfer by the  Purchaser of any interest  (other
than the minority interest therein,  but only if the transferee provides written
acknowledgment  to the Company of the Purchaser's  right hereunder and that such
transferee will have no rights  hereunder) in the Class B Certificates  (whether
or not such transfer is registered  under the Pooling and Servicing  Agreement),
including any such transfer in connection with a termination of the Trust Estate
or (iv) any breach of the terms of this Agreement by the Purchaser.

     (b)  Except as set forth in  2.04(a),  this  Agreement  and the  respective
rights,  obligations  and  responsibilities  of the  Purchaser  and the  Company
hereunder shall  terminate upon the later to occur of (i) the final  liquidation
of the last Mortgage  Loan as to which the Purchaser  made any Election to Delay
Foreclosure  or any Election to Foreclose  and the  withdrawal  of all remaining
amounts in the  Collateral  Fund as provided  herein and (ii) ten Business Days'
notice.  The Purchaser's  right to make an election  pursuant to Section 2.02 or
Section 2.03 hereof with respect to a particular  Mortgage Loan shall  terminate
if the Purchaser fails to make any deposit required  pursuant to Section 2.02(d)
or 2.03(b) or if the Purchaser fails to make any other deposit to the Collateral
Fund pursuant to this Agreement.



                                   ARTICLE III

                       COLLATERAL FUND; SECURITY INTEREST

     Section 3.01. Collateral Fund

     Upon  receipt  from the  Purchaser  of the  initial  amount  required to be
deposited  in the  Collateral  Fund  pursuant to Article  II, the Company  shall
establish and maintain with Bankers Trust Company as a segregated account on its
books and records an account (the  "Collateral  Fund"),  entitled  "Norwest Bank
Minnesota,  National  Association,  as  Master  Servicer,  for  the  benefit  of
registered holders of Norwest Asset Securities Corporation Mortgage Pass-Through
Certificates,  Series 1997-2. Amounts held in the Collateral Fund shall continue
to be the  property of the  Purchaser,  subject to the first  priority  security
interest  granted  hereunder  for the benefit of the  Certificateholders,  until
withdrawn from the Collateral Fund pursuant to Section 2.02 or 2.03 hereof.  The
Collateral  Fund shall be an "outside  reserve  fund"  within the meaning of the
REMIC  Provisions,  beneficially  owned by the Purchaser for federal  income tax
purposes.  All income,  gain,  deduction or loss with respect to the  Collateral
Fund shall be that of the Purchaser.  All  distributions  from the Trust Fund to
the  Collateral  Fund shall be treated as  distributed  to the  Purchaser as the
beneficial owner thereof.

     Upon the  termination of this Agreement and the liquidation of all Mortgage
Loans as to which the  Purchaser has made any Election to Delay  Foreclosure  or
any Election to Foreclose  pursuant to Section  2.04 hereof,  the Company  shall
distribute to the Purchaser all amounts  remaining in the Collateral Fund (after
adjustment  for  all  deposits  and  permitted   withdrawals  pursuant  to  this
Agreement)  together  with any  investment  earnings  thereon.  In the event the
Purchaser  has made  any  Election  to  Delay  Foreclosure  or any  Election  to
Foreclose,  prior to any distribution to the Purchaser of all amounts  remaining
in the Collateral Fund, funds in the Collateral Fund shall be applied consistent
with the terms of this Agreement.

     Section 3.02. Collateral Fund Permitted Investments.

     The Company shall,  at the written  direction of the Purchaser,  invest the
funds in the  Collateral  Fund in Collateral  Fund Permitted  Investments.  Such
direction shall not be changed more frequently than quarterly. In the absence of
any direction,  the Company shall select such investments in accordance with the
definition of Collateral Fund Permitted Investments in its discretion.

     All income and gain  realized  from any  investment as well as any interest
earned  on  deposits  in  the  Collateral  Fund  (net  of  any  losses  on  such
investments)  and any  payments of principal  made in respect of any  Collateral
Fund  Permitted  Investment  shall be  deposited  in the  Collateral  Fund  upon
receipt.  All costs and realized losses associated with the purchase and sale of
Collateral  Fund Permitted  Investments  shall be borne by the Purchaser and the
amount  of net  realized  losses  shall be  deposited  by the  Purchaser  in the
Collateral Fund promptly upon realization.  The Company shall  periodically (but
not more  frequently  than monthly)  distribute to the Purchaser upon request an
amount of cash,  to the extent cash is  available  therefore  in the  Collateral
Fund,  equal to the amount by which the balance of the  Collateral  Fund,  after
giving effect to all other  distributions to be made from the Collateral Fund on
such  date,  exceeds  the  Required  Collateral  Fund  Balance.  Any  amounts so
distributed  shall be  released  from the lien  and  security  interest  of this
Agreement.

     Section 3.03. Grant of Security Interest

     The  Purchaser  hereby  grants  to  the  Company  for  the  benefit  of the
Certificateholders under the Pooling and Servicing Agreement a security interest
in and lien on all of the  Purchaser's  right,  title and interest,  whether now
owned or hereafter acquired, in and to: (1) the Collateral Fund, (2) all amounts
deposited in the Collateral  Fund and Collateral  Fund Permitted  Investments in
which such  amounts are  invested  (and the  distributions  and proceeds of such
investments)  and (3) all cash and  non-cash  proceeds of any of the  foregoing,
including  proceeds of the  voluntary  conversion  thereof (all of the foregoing
collectively, the "Collateral").

     The  Purchaser  acknowledges  the  lien  on the  security  interest  in the
Collateral for the benefit of the  Certificateholders.  The Purchaser shall take
all actions  requested by the Company as may be reasonably  necessary to perfect
the security  interest  created under this Agreement in the Collateral and cause
it to be  prior  to all  other  security  interests  and  liens,  including  the
execution  and  delivery  to the  Company  for filing of  appropriate  financing
statements in accordance with applicable law. The Company shall file appropriate
continuation  statements,  or  appoint  an  agent  on its  behalf  to file  such
statements, in accordance with applicable law.

     Section 3.04. Collateral Shortfalls.

     In the event that amounts on deposit in the Collateral Fund at any time are
insufficient  to  cover  any  withdrawals  therefrom  that the  Company  is then
entitled to make hereunder, the Purchaser shall be obligated to pay such amounts
to the Company  immediately  upon demand.  Such  obligation  shall  constitute a
general corporate  obligation of the Purchaser.  The failure to pay such amounts
within two Business Days of such demand (except for amounts to cover interest on
a Mortgage  Loan  pursuant  to Sections  2.02(d)  and 2.03 (b)),  shall cause an
immediate  termination  of the  Purchaser's  right to make any Election to Delay
Foreclosure  or Election to Foreclose and the Company's  obligations  under this
Agreement  with  respect to all  Mortgage  Loans to which  such  insufficiencies
relate, without the necessity of any further notice or demand on the part of the
Company.



                                   ARTICLE IV

                            MISCELLANEOUS PROVISIONS


     Section 4.01. Amendment.

     This  Agreement  may be amended  from time to time by the  Company  and the
Purchaser by written agreement signed by the Company and the Purchaser.

     Section 4.02. Counterparts.

     This   Agreement   may  be  executed   simultaneously   in  any  number  of
counterparts,  each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.

     Section 4.03. Governing Law.

     This Agreement  shall be construed in accordance with the laws of the State
of New York and the  obligations,  rights and remedies of the parties  hereunder
shall be determined in accordance with such laws.

     Section 4.04. Notices.

     All  demands,  notices and  direction  hereunder  shall be in writing or by
telecopy and shall be deemed effective upon receipt to:

     (a) in the case of the Company,

         Norwest Bank Minnesota, National Association
         7485 New Horizon Way
         Frederick, MD 21703

         Attention:  Vice President, Master Servicing
         Phone: 301-696-7800
         Fax:  301-815-6365


     (b) in the case of the Purchaser,

         ------------------------------
         ------------------------------
         ------------------------------
         ------------------------------
         Attention: -------------------


     Section 4.05. Severability of Provisions.

     If any one or more of the covenants, agreements, provision or terms of this
Agreement  shall  be for  any  reason  whatsoever,  including  regulatory,  held
invalid, then such covenants, agreements,  provisions or terms of this Agreement
and  shall  in no way  affect  the  validity  or  enforceability  of  the  other
provisions of this Agreement.

     Section 4.06. Successors and Assigns.

     The  provisions  of this  Agreement  shall be binding upon and inure to the
benefit of the respective  successors and assigns of the parties hereto, and all
such provisions shall inure to the benefit of the Certificateholders;  provided,
however,  that the  rights  under  this  Agreement  cannot  be  assigned  by the
Purchaser without the consent of the Company.

     Section 4.07. Article and Section Headings.

     The article and section  headings  herein are for  convenience of reference
only and shall not limit or otherwise affect the meaning hereof.

     Section 4.08. Confidentiality.

     The Purchaser  agrees that all information  supplied by or on behalf of the
Company  pursuant  to  Sections  2.01  or  2.02,  including  individual  account
information,  is the  property of the Company and the  Purchaser  agrees to hold
such information confidential and not to disclose such information.

     Each party  hereto  agrees  that  neither  it, nor any  officer,  director,
employee,  affiliate or independent  contractor acting at such party's direction
will  disclose  the terms of  Section  4.09 of this  Agreement  to any person or
entity  other  than such  party's  legal  counsel  except  pursuant  to a final,
non-appealable  order of court,  the pendency of such order the other party will
have  received  notice of at least five business days prior to the date thereof,
or pursuant to the other party's prior express written consent.

     Section 4.09. Indemnification.

     The Purchaser  agrees to indemnify  and hold harmless the Company,  NASCOR,
and each  Servicer  and each  person who  controls  the  Company,  NASCOR,  or a
Servicer and each of their respective officers, directors, affiliates and agents
acting at the Company's,  NASCOR's,  or a Servicer's direction (the "Indemnified
Parties")  against any and all losses,  claims,  damages or liabilities to which
they may be subject,  insofar as such losses, claims, damages or liabilities (or
actions in respect  thereof) arise out of, or are based upon,  actions taken by,
or actions not taken by, the Company, NASCOR, or a Servicer, or on their behalf,
in  accordance  with the  provisions  of this  Agreement  and (i) which  actions
conflict with the Company's,  NASCOR's,  or a Servicer's  obligations  under the
Pooling and Servicing Agreement or the related Servicing Agreement, or (ii) give
rise to securities  law liability  under federal or state  securities  laws with
respect to the  Certificates.  The  Purchaser  hereby  agrees to  reimburse  the
Indemnified  Parties for the reasonable legal or other expenses incurred by them
in connection  with  investigating  or defending any such loss,  claim,  damage,
liability or action. The indemnification  obligations of the Purchaser hereunder
shall survive the termination or expiration of this Agreement.

<PAGE>

     IN WITNESS  WHEREOF,  the Company and the Purchaser have caused their names
to be signed hereto by their respective officers thereunto duly authorized,  all
as of the day and year first above written.


                                      Norwest Bank Minnesota, National
                                      Association


                                      By:   --------------------------
                                      Name: --------------------------
                                      Title:--------------------------


                                      --------------------------------


                                      By:   --------------------------
                                      Name: --------------------------
                                      Title:--------------------------

<PAGE>

                                    EXHIBIT N

                           [FORM OF CLASS A-10 POLICY]


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission