FONDA GROUP INC
S-4, 1997-04-10
Previous: MEDLEY CREDIT ACCEPTANCE CORP, SB-2, 1997-04-10
Next: AAR CORP, 10-Q, 1997-04-11



<PAGE>

    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 10, 1997 
                                                    REGISTRATION NO. 333- 
================================================================================

                      SECURITIES AND EXCHANGE COMMISSION 

                            WASHINGTON, D.C. 20549 

                               ----------------
                                   FORM S-4 

                            REGISTRATION STATEMENT 
                                    UNDER 
                          THE SECURITIES ACT OF 1933 

                               ----------------

                            THE FONDA GROUP, INC. 

            (Exact name of registrant as specified in its charter) 

<TABLE>
<S>                                 <C>                                <C>
         DELAWARE                           2656, 2676                13-3220732 
(State or other jurisdiction of     (Primary Standard Industrial   (I.R.S. Employer 
incorporation or organization)      Classification Code Number)    Identification No.) 
</TABLE>

                            21 LOWER NEWTON STREET 
                          ST. ALBANS, VERMONT 05478 
                                (802) 524-5966 

             (Address, including zip code, and telephone number, 
      including area code, of registrant's principal executive offices) 

                               ----------------

                              MICHAEL S. NELSON 
                      KRAMER, LEVIN, NAFTALIS & FRANKEL 
                               919 THIRD AVENUE 
                           NEW YORK, NEW YORK 10022 
                                (212) 715-9100 

          (Name, address, including zip code, and telephone number, 
                  including area code, of agent for service) 

   APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon 
as practicable after the registration statement becomes effective and all 
other conditions to the exchange offer (the "Exchange Offer") pursuant to the 
registration rights agreement (the "Registration Rights Agreement") described 
in the enclosed Prospectus have been satisfied or waived. 

   If any of the securities being registered on this Form are to be offered 
in connection with the formation of a holding company and there is compliance 
with General Instruction G, check the following box.  [ ] 

<TABLE>
<CAPTION>
                       CALCULATION OF REGISTRATION FEE 
- ---------------------------------------------------------------------------------------------------
                                                     PROPOSED 
                                      AMOUNT         MAXIMUM      PROPOSED MAXIMUM 
     TITLE OF EACH CLASS OF           TO BE       OFFERING PRICE     AGGREGATE         AMOUNT OF 
  SECURITIES TO BE REGISTERED       REGISTERED       PER NOTE      OFFERING PRICE   REGISTRATION FEE
<S>                                 <C>               <C>         <C>               <C>

9 1/2% Series B Senior 
 Subordinated Notes due 2007 ...   $120,000,000        100%(1)     $120,000,000(1)     $36,363.64 
- ---------------------------------------------------------------------------------------------------
</TABLE>
(1)     Estimated solely for the purposes of calculating the registration fee 
        pursuant to Rule 457(f)(2) under the Securities Act of 1933. 

   THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR 
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT 
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS 
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH 
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION 
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING 
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE. 

================================================================================

<PAGE>
   Information contained herein is subject to completion or amendment. A 
registration statement relating to these securities has been filed with the 
Securities and Exchange Commission. These securities may not be sold nor may 
offers to buy be accepted prior to the time the registration statement 
becomes effective. This preliminary prospectus shall not constitute an offer 
to sell or the solicitation of an offer to buy nor shall there be any sale of 
these securities in any State in which such offer, solicitation or sale would 
be unlawful prior to registration or qualification under the securities laws 
of any such State. 

      PRELIMINARY PROSPECTUS SUBJECT TO COMPLETION, DATED APRIL 10, 1997 

                            THE FONDA GROUP, INC. 

   OFFER TO EXCHANGE ITS 9 1/2% SERIES B SENIOR SUBORDINATED NOTES DUE 2007 
           WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT FOR 
                        ANY AND ALL OF ITS OUTSTANDING 
              9 1/2% SERIES A SENIOR SUBORDINATED NOTES DUE 2007 
                 ($120,000,000 PRINCIPAL AMOUNT OUTSTANDING) 

   THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW 
YORK CITY TIME, ON         , 1997 (AS SUCH DATE MAY BE EXTENDED, THE 
"EXPIRATION DATE"). 

   The Fonda Group, Inc. (the "Company") hereby offers (the "Exchange 
Offer"), upon the terms and subject to the conditions set forth in this 
Prospectus and the accompanying letter of transmittal (the "Letter of 
Transmittal"), to exchange an aggregate of up to $120,000,000 principal 
amount of 9 1/2% Series B Senior Subordinated Notes due 2007 (the "New 
Notes") for an identical face amount of the outstanding 9 1/2% Series A 
Senior Subordinated Notes due 2007 (the "Old Notes" and, with the New Notes, 
the "Notes"). The terms of the New Notes are identical in all material 
respects to the terms of the Old Notes except that the registration and other 
rights relating to the exchange of Old Notes for New Notes and the 
restrictions on transfer set forth on the Old Notes will not appear on the 
New Notes. See "The Exchange Offer." The New Notes are being offered 
hereunder in order to satisfy certain obligations of the Company under a 
Registration Rights Agreement dated as of February 27, 1997 (the 
"Registration Rights Agreement") among the Company, Bear, Stearns & Co., Inc. 
and Dillon, Read Co. Inc. (the "Initial Purchasers"). Based on an 
interpretation by the staff of the Securities and Exchange Commission (the 
"Commission") set forth in no-action letters issued to third parties 
unrelated to the Company, New Notes issued pursuant to the Exchange Offer in 
exchange for Old Notes may be offered for resale, resold, and otherwise 
transferred by a holder thereof (other than a holder which is an "affiliate" 
of the Company within the meaning of Rule 405 under the Securities Act of 
1933, as amended (the "Securities Act")), without compliance with the 
registration and the prospectus delivery provisions of the Securities Act, 
provided that such New Notes are acquired in the ordinary course of such 
holder's business and such holder has no arrangement with any person to 
participate in or is engaged in or is planning to be engaged in the 
distribution of such New Notes. 

   The New Notes will bear interest at a rate of 9 1/2% per annum, payable 
semi-annually in arrears on March 1 and September 1 of each year, commencing 
September 1, 1997. The Company will not be required to make any mandatory 
redemption or sinking fund payment with respect to the New Notes prior to 
maturity. The New Notes will be redeemable at the option of the Company, in 
whole or in part, at any time after March 1, 2002 at the redemption prices 
set forth herein. In addition, at the option of the Company, up to one-third 
of the Notes may be redeemed prior to March 1, 2000 at the redemption price 
set forth herein with the net proceeds of a public offering of common stock 
of the Company; provided that at least two-thirds of the aggregate principal 
amount of the New Notes originally issued under the Indenture (as defined 
herein) remain outstanding following such redemption. In addition, upon the 
occurrence of a Change of Control (as defined herein) prior to March 1, 2002, 
the Company, at its option, may redeem all, but not less than all, of the 
outstanding New Notes as a redemption price equal to 100% of the principal 
amount thereof plus the applicable Make-Whole Premium (as defined herein). 
Upon the occurrence of a Change of Control at any time, the Company will be 
required to make an offer to repurchase each holder's New Notes at a price 
equal to 101% of the aggregate principal amount thereof plus accrued and 
unpaid interest, if any, to the date of purchase. There can be no assurance 
that the Company will have the financial resources necessary or the ability 
to repurchase the New Notes upon a Change of Control. The New Notes will be 
general unsecured obligations of the Company and will be subordinate in right 
of payment to all existing and future Senior Debt (as defined herein) and 
will be senior or pari passu in right of payment to all existing and future 
subordinated indebtedness of the Company. As of January 26, 1997, after 
giving pro forma effect to the issuance of the Old Notes and the use of 
proceeds therefrom, $3.3 million of Senior Debt would have been outstanding. 
See "Description of New Notes" and "Description of Certain Indebtedness." 
<PAGE>
   The Company will accept for exchange from an Eligible Holder any and all 
Old Notes that are validly tendered prior to 5:00 p.m., New York City time, 
on the Expiration Date. For purposes of the Exchange Offer, "Eligible Holder" 
shall mean the registered owner of any Old Notes that remain Transfer 
Restricted Securities, as reflected on the records of The Bank of New York, 
as registrar for the Old Notes (in such capacity, the "Registrar"), or any 
person whose Old Notes are held of record by the depository of the Old Notes. 
Tenders of Old Notes may be withdrawn at any time prior to 5:00 p.m., New 
York City time, on the Expiration Date. For purposes of the Exchange Offer, 
"Transfer Restricted Securities" means each Old Note until the earliest to 
occur of (i) the date on which such Old Note is exchanged in this Exchange 
Offer and entitled to be resold to the public by the holder thereof without 
complying with the prospectus delivery provisions of the Securities Act, (ii) 
the date on which such Old Note is registered under the Securities Act and is 
disposed of in a shelf registration statement, if applicable, or (iii) the 
date on which such Old Note has been distributed to the public pursuant to 
Rule 144 under the Securities Act or by a broker-dealer pursuant to the plan 
of distribution described herein. See "Plan of Distribution." 

   The Company will not receive any proceeds from the Exchange Offer and will 
pay all the expenses incident to the Exchange Offer. If the Company 
terminates the Exchange Offer and does not accept for exchange any Old Notes, 
it will promptly return the Old Notes to the holders thereof. See "The 
Exchange Offer." 

   Each broker-dealer that receives New Notes for its own account pursuant to 
the Exchange Offer must acknowledge that it will deliver a prospectus in 
connection with any resale of such New Notes. The Letter of Transmittal 
states that by so acknowledging and by delivering a prospectus, a 
broker-dealer will not be deemed to admit that it is an "underwriter" within 
the meaning of the Securities Act. This Prospectus, as it may be amended or 
supplemented from time to time, may be used by a broker-dealer in connection 
with resales of New Notes received in exchange for Old Notes where such Old 
Notes were acquired by such broker-dealer as a result of market-making 
activities or other trading activities. The Company has agreed that, for a 
period of 270 days after the effective date hereof, it will make this 
Prospectus available to any broker-dealer for use in connection with any such 
resale. See "The Exchange Offer" and "Plan of Distribution." 

   Prior to this Exchange Offer, there has been no public market for the 
Notes. To the extent that Old Notes are tendered and accepted in the Exchange 
Offer, a holder's ability to sell untendered Old Notes could be adversely 
affected. If a market for the New Notes should develop, the New Notes could 
trade at a discount from their principal amount. The Company does not 
currently intend to list the New Notes on any securities exchange or to seek 
approval for quotation through any automated quotation system. There can be 
no assurance that an active public market for the New Notes will develop. 

   The Exchange Agent for the Exchange Offer is The Bank of New York. 

   SEE "RISK FACTORS" BEGINNING ON PAGE 15 HEREIN FOR A DISCUSSION OF CERTAIN 
RISKS THAT SHOULD BE CONSIDERED BY ELIGIBLE HOLDERS IN EVALUATING THE 
EXCHANGE OFFER. 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY 
                            IS A CRIMINAL OFFENSE. 

                  THE DATE OF THIS PROSPECTUS IS    , 1997. 


<PAGE>
                            AVAILABLE INFORMATION 

   The Company has filed with the Commission a Registration Statement (which 
term shall include any amendments thereto) on Form S-4 under the Securities 
Act with respect to the securities offered by this Prospectus. This 
Prospectus, which constitutes a part of the Registration Statement, does not 
contain all the information set forth in the Registration Statement and the 
exhibits and schedules thereto, to which reference is hereby made. Each 
statement made in this Prospectus referring to a document filed as an exhibit 
or schedule to the Registration Statement is qualified in its entirety by 
reference to the exhibit or schedule for a complete statement of its terms 
and conditions, although all of the material terms of the Company's contracts 
and agreements that would be material to an investor have been summarized in 
this Prospectus. In addition, upon the effectiveness of the Registration 
Statement filed with the Commission, the Company will be subject to the 
informational requirements of the Securities Exchange Act of 1934, as amended 
(the "Exchange Act"), and in accordance therewith the Company will file 
periodic reports and other information with the Commission relating to its 
business, financial statements and other matters. Any interested parties may 
inspect and/or copy the Registration Statement, its schedules and exhibits, 
and the periodic reports and other information filed in connection therewith, 
at the public reference facilities maintained by the Commission at Room 1024, 
Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549 and at the 
Commission's regional offices located at Citicorp Center, 500 W. Madison 
Street, Suite 1400, Chicago, Illinois 60661, and 7 World Trade Center, Suite 
1300, New York, New York 10048. Copies of such materials can be obtained at 
prescribed rates by addressing written requests for such copies to the Public 
Reference Section of the Commission at its principal office at Judiciary 
Plaza, 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549. The 
Commission also maintains a Web site that contains reports, proxy and 
information statements and other information regarding registrants. The 
Commission's Web site can be accessed on the World Wide Web at 
http://www.sec.gov. The obligations of the Company under the Exchange Act to 
file periodic reports and other information with the Commission may be 
suspended, under certain circumstances, if the New Notes are held of record 
by fewer than 300 holders at the beginning of any fiscal year and are not 
listed on a national securities exchange. The Company has agreed that, 
whether or not it is required to do so by the rules and regulations of the 
Commission, for so long as any of the Notes remain outstanding it will 
furnish to the holders of the Notes, and if required by the Exchange Act, 
file with the Commission all annual, quarterly and current reports that the 
Company is or would be required to file with the Commission pursuant to 
Section 13(a) or 15(d) of the Exchange Act. In addition, for so long as any 
of the Old Notes remain outstanding, the Company has agreed to make available 
to any prospective purchaser of the Old Notes or beneficial owner of the Old 
Notes in connection with any sale thereof the information required by Rule 
144A(d)(4) under the Securities Act. 

   THIS PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE WHICH ARE NOT PRESENT 
HEREIN OR DELIVERED HEREWITH. COPIES OF ANY SUCH DOCUMENTS FILED BY THE 
COMPANY, INCLUDING EXHIBITS TO SUCH DOCUMENTS, ARE AVAILABLE TO ANY 
REGISTERED HOLDER OR BENEFICIAL OWNER OF THE OLD NOTES UPON WRITTEN OR ORAL 
REQUEST AND WITHOUT CHARGE FROM THE FONDA GROUP, INC., 21 LOWER NEWTON 
STREET, ST. ALBANS, VERMONT 05478, ATTENTION: CHIEF FINANCIAL OFFICER. 
TELEPHONE REQUESTS MAY BE DIRECTED TO THE COMPANY AT (802) 524-5966. IN ORDER 
TO ENSURE TIMELY DELIVERY OF THE DOCUMENTS, ANY SUCH REQUEST SHOULD BE MADE 
BY        , 1997. 

   NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY 
REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS. IF GIVEN OR 
MADE, SUCH INFORMATION OR REPRESENTATIONS MAY NOT BE RELIED UPON AS HAVING 
BEEN AUTHORIZED BY THE COMPANY. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER 
OR SOLICITATION WITH RESPECT TO ANY SECURITY OTHER THAN THE SECURITIES 
OFFERED HEREBY OR AN OFFER TO OR SOLICITATION OF ANY PERSON IN ANY 
JURISDICTION IN WHICH SUCH AN OFFER OR SOLICITATION WOULD BE UNLAWFUL. 
NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY DISTRIBUTION OF SECURITIES 
HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION THAT THE 
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE 
HEREOF OR THAT THERE HAS BEEN NO CHANGE IN THE INFORMATION SET FORTH HEREIN 
OR IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF. 

                                2           
<PAGE>
                              PROSPECTUS SUMMARY 

   The following summary is qualified in its entirety by the more detailed 
information and financial statements, including the notes thereto, appearing 
elsewhere in this Prospectus. The Company's fiscal year ends on the last 
Sunday in July, and references to particular fiscal years of the Company 
refer to the 52 weeks (or 53 weeks for Fiscal 1994) ended on the last Sunday 
of July of the year indicated. Portions of this Prospectus may constitute 
forward-looking statements for purposes of the Securities Act and the 
Exchange Act. See "Risk Factors--Forward-Looking Statements." All capitalized 
terms used in this Prospectus without definition are defined as set forth 
below under the caption "Description of New Notes--Certain Definitions." 

                                 THE COMPANY 

   The Company is a leading converter and marketer of a broad line of 
disposable paper food service products. The Company sells its products under 
both branded and private labels to the consumer and institutional markets and 
participates at all major price points. The Company believes it is a market 
leader in the sale of premium white, colored and custom-printed napkins, 
placemats, tablecovers and food trays and in the sale of private label 
consumer paper plates, bowls and cups. The Company's Sensations, 
Splash(Registered Trademark) and Party Creations(Registered Trademark) brands 
are well recognized in the consumer markets and its Hoffmaster(Registered 
Trademark) brand is well recognized in the institutional markets. 

   During the past two years, the Company has grown rapidly, principally 
through the completion of four acquisitions (the "Acquisitions"). As the 
Company completes the integration of the Acquisitions, it expects to continue 
to improve manufacturing efficiencies, achieve further cost savings and 
increase profitability. As evidence of the Company's rapid growth, its net 
sales and EBITDA (as defined herein) increased from $61.8 million and $3.0 
million, respectively, in Fiscal 1994 to $204.9 million and $17.3 million, 
respectively, in Fiscal 1996. For Fiscal 1996, after giving pro forma effect 
to the three acquisitions consummated during Fiscal 1996 (collectively, the 
"Fiscal 1996 Acquisitions"), the Company would have had net sales and EBITDA 
of $262.5 million and $26.2 million, respectively. 

   The Company's product offerings are among the broadest in the industry, 
enabling it to offer its customers "one-stop" shopping for their disposable 
food service product needs. The Company's principal products include (i) 
paperboard products, such as white, colored and printed paper plates and 
bowls (approximately 31% of gross sales), paper cups for both hot and cold 
drinks (approximately 10%), handled food pails for take-out food and food 
trays (approximately 6%); (ii) tissue products, such as printed and solid 
napkins (approximately 21%) and printed and solid paper tablecovers and crepe 
paper (approximately 9%); (iii) specialty products, such as placemats 
(approximately 9%), doilies, tray covers and fluted products including baking 
cups (approximately 8%); and (iv) products for resale, such as plastic 
cutlery, coasters, plastic cups and plastic toothpicks (approximately 6%). 
See "Business--Products." The Company is principally a converter and marketer 
of paperboard and tissue products, the prices of which typically follow the 
general movement in the costs of such principal raw materials. The Company 
believes it is generally able to maintain relatively stable margins between 
its selling prices and its raw materials costs. 

   According to the Pulp & Paper Fact Book published by Miller Freeman 
(1996), growth in unit production of disposable paper food service products 
has been relatively stable during the past decade and tracks the growth of 
end-users of these products. The Company believes recent growth in the 
disposable paper food service products industry has been and will continue to 
be influenced principally by increased away-from-home dining, take-out 
convenience and sanitary considerations. In addition, management believes 
that the industry has experienced consolidation in recent years and will 
further consolidate over the next several years as smaller local and regional 
competitors experience greater difficulty competing with larger national 
competitors. The Company believes that it is well positioned to take 
advantage of and benefit from this consolidation. 

                                3           
<PAGE>
   The Company sells its products to more than 2,500 consumer and 
institutional customers located throughout the United States and has 
developed and maintained long-term relationships with many of these 
customers. The Company's consumer customers include (i) supermarkets, such as 
The Great Atlantic & Pacific Tea Company, Inc., The Kroger Co., The Stop & 
Shop Companies, Inc., Super Valu Inc., Golub Corp. and C&S Wholesale Grocers, 
Inc., (ii) mass merchandisers, such as Target Stores (a division of Dayton 
Hudson Corp.), Wal-Mart Stores, Inc. and Kmart Corporation, and (iii) 
warehouse clubs, such as Price-Costco, Inc., and other retailers. The 
Company's institutional customers include major food service distributors, 
such as Sysco Corporation, Rykoff-Sexton, Inc./U.S. Foodservice Inc., Sweet 
Paper Sales Corp., Alliant Foodservice Inc. (formerly known as Kraft 
Foodservice, Inc.) and Bunzl USA, Inc., as well as restaurants, schools, 
hospitals and other major institutions with dining facilities. 

                            COMPETITIVE STRENGTHS 

   Management believes the Company has a leading competitive position in the 
disposable paper food service products industry for the following reasons: 

   o  Broad Product Offering. The Company believes that its product offering 
      is one of the broadest in the industry, competing across all major 
      price points of the markets it serves, and that it is the only company 
      that offers a full selection of premium products as well as a full line 
      of private label products. The Company offers its products in a wide 
      range of colors, designs and graphics which are often printed to the 
      customer's specifications. The Company owns and operates one of only 
      three mills in the United States currently producing specialty and 
      deep-tone colored tissue. 

        The Company's diverse and expansive product offering allows it to 
      better serve its customers with "one-stop" shopping and enables both 
      the Company and its customers to differentiate themselves from their 
      respective competitors. As the industry continues to experience greater 
      customer concentration resulting from a consolidation of distributors 
      and retail outlets, as well as an increase in sales to the mass 
      merchandiser and discount retailer distribution channels, the Company 
      believes that its broad product offering and the benefits it provides 
      are a competitive advantage. In addition, the Company believes that its 
      broad product offering enables it to increase shelf space with its 
      customers. 

   o  Extensive Distribution Network and Strong Focus on Customer 
      Service. The Company has an extensive network of distributors, brokers 
      and direct sales accounts in both the institutional and consumer 
      markets. Because of the Company's multiple distribution channels, it 
      can adapt its distribution capabilities to meet each customer's 
      individual needs and preferences. The Company also has established 
      long-term relationships, some as long as 25 years, with some of the 
      food service industry's leading companies as a result of consistently 
      providing high quality products and services. As a result of the 
      Company's recent Acquisitions, the Company has increased its 
      manufacturing, distribution and warehouse facilities from four 
      locations primarily in the eastern United States to nine locations 
      throughout the United States. This provides the Company with the 
      ability to be more responsive and otherwise provide better service to 
      its customers, particularly national and regional accounts. 

   o  Experienced Management Team. The Company's top four senior operating 
      managers average over 15 years of experience in the food service 
      industry. The Company's management has developed long-term 
      relationships with its customers and suppliers and has a proven track 
      record in identifying, completing and integrating strategic 
      acquisitions. 

                                4           
<PAGE>
                         BUSINESS AND GROWTH STRATEGY 

   The Company believes that it can maintain and improve its leading position 
in the disposable paper food service products industry by (i) selectively 
pursuing and successfully integrating strategic acquisitions, (ii) continuing 
to provide value-added products and services, (iii) continuing to be 
responsive to customer demands and (iv) increasing its production of 
specialty and deep-tone colored tissue. The Company will pursue its growth 
strategy through: 

   o  Strategic Acquisitions. The Company targets acquisitions for their 
      ability to complement and broaden existing product lines, penetrate 
      additional end-use markets, strengthen existing market positions, 
      expand the Company's geographic scope and provide manufacturing, sales 
      and marketing economies. When integrating acquisitions, the Company 
      seeks to (i) reduce manufacturing and production costs through the 
      elimination of redundant facilities, the consolidation of overhead and 
      the more efficient use of its manufacturing equipment; (ii) achieve 
      sales and marketing economies of scale through consolidation; (iii) 
      reduce procurement costs by leveraging its purchasing power; (iv) 
      improve customer service through geographic diversification; and (v) 
      increase net sales by cross-marketing the Company's products to an 
      expanded customer base. 

   o  Value-Added Products and Services. The Company has focused and expects 
      to continue to focus on higher margin, value-added products where it 
      has a competitive advantage while continuing to produce high volume 
      commodity-oriented product lines. These niche value-added products 
      include print-to-the-edge napkins and premium table top products, which 
      are not the principal focus of the Company's larger competitors. In 
      addition, the Company believes its processing of custom orders 
      differentiates it from its competitors. The Company also intends to 
      continue to provide value-added services, such as Electronic Data 
      Interchange ("EDI") capabilities, automatic shipment notification to 
      customers, sales training for distributors, promotional support, 
      brochures and catalogs, state-of-the-art graphics services, 
      merchandising programs, prompt delivery of products and information 
      systems that provide detailed sales data to customers. 

        In order to better serve its customers, the Company is focusing on 
      the development of new product designs, increasing brand awareness and 
      channel marketing. Management believes that new product designs provide 
      customers recognized value by offering alternatives in color and style. 
      In addition, the Company believes that its brand names are associated 
      with high quality products. The Company supports its brand identity and 
      private label program through enhanced packaging and promotion. 
      Products and programs will be developed for specific distribution 
      channels. Additionally, the Company seeks, through its direct sales 
      force, to create "pull-through" demand by marketing directly to 
      end-users in order to create additional demand from institutional 
      distributors for the Company's products. 

   o  Natural Dam Expansion. The Company expects to complete the installation 
      of an existing second paper machine at the Company's Natural Dam mill 
      by the end of 1997 which will produce specialty and deep-tone colored 
      tissue paper, the primary raw material used in the conversion of 
      colored napkins and tablecovers. This expansion is expected to (i) 
      double the mill's production capacity; (ii) significantly lower its 
      unit cost of production; and (iii) provide the Company with greater 
      operating flexibility to source tissue paper for its own converting 
      operations as well as sell specialty tissue to third parties. 

   The Company's principal executive offices are located at 21 Lower Newton 
Street, St. Albans, Vermont 05478, and its telephone number is (802) 
524-5966. 

                                5           
<PAGE>
                          ISSUANCE OF THE OLD NOTES 

   The outstanding $120.0 million principal amount of 9 1/2% Series A Senior 
Subordinated Notes due 2007 (the "Old Notes") were sold by the Company to 
Bear, Stearns & Co. Inc. and Dillon, Read & Co. Inc. (the "Initial 
Purchasers") on February 27, 1997 (the "Closing Date") pursuant to a Purchase 
Agreement, dated as of February 24, 1997 (the "Purchase Agreement"), among 
the Company and the Initial Purchasers. The Initial Purchasers subsequently 
resold the Old Notes in reliance on Rule 144A under the Securities Act and 
other available exemptions under the Securities Act on or about February 27, 
1997. The Company and the Initial Purchasers also entered into a Registration 
Rights Agreement, dated as of February 27, 1997 (the "Registration Rights 
Agreement"), among the Company and the Initial Purchasers, pursuant to which 
the Company granted certain registration rights for the benefit of the 
holders of the Old Notes. The Exchange Offer is intended to satisfy certain 
of the Company's obligations under the Registration Rights Agreement with 
respect to the Old Notes. See "The Exchange Offer--Purposes and Effects." 

   The Old Notes were issued under an indenture, dated as of February 27, 
1997 (the "Indenture"), between the Company and The Bank of New York as 
trustee (in such capacity, the "Trustee"). The New Notes are also being 
issued under the Indenture and are entitled to the benefits of the Indenture. 
The form and terms of the New Notes will be identical in all material 
respects to the form and terms of the Old Notes except that (i) the New Notes 
have been registered under the Securities Act and, therefore, will not bear 
legends restricting the transfer thereof, (ii) holders of New Notes will not 
be entitled to the liquidated damages otherwise payable under the terms of 
the Registration Rights Agreement in respect of Old Notes constituting 
Transfer Restricted Securities held by such holders during any period in 
which a Registration Default (as defined) is continuing (the "Liquidated 
Damages") and (iii) holders of New Notes will not be, and upon the 
consummation of the Exchange Offer, Eligible Holders of Old Notes will no 
longer be, entitled to certain rights under the Registration Rights Agreement 
intended for the holders of unregistered securities. The Exchange Offer shall 
be deemed consummated upon the delivery of the Company to the Exchange Agent 
under the Indenture of New Notes in the same aggregate principal amount as 
the aggregate principal amount of Old Notes that are validly tendered by 
holders thereof pursuant to the Exchange Offer. See "The Exchange 
Offer--Termination of Certain Rights" and "--Procedures for Tendering" and 
"Description of New Notes--Registration Rights; Liquidated Damages." 

   The proceeds received by the Company from the issuance of the Old Notes 
were used to repay certain existing indebtedness of the Company, for capital 
expenditures, to pay certain fees and expenses associated with the issuance 
of the Old Notes and for general corporate purposes. A maximum of up to $10.0 
million from the net proceeds from the issuance of the Old Notes may be used 
to offer to repurchase up to 74,000 shares of common stock of the Company at 
$135.00 per share from the Company's stockholders pursuant to a pro rata 
offer made to them by the Company (the "Stock Repurchase"). Any proceeds from 
the issuance of the Old Notes not used for the Stock Repurchase may be used 
for general corporate purposes. There will be no proceeds to the Company from 
any exchange pursuant to the Exchange Offer. 

                                6           
<PAGE>
                              THE EXCHANGE OFFER 

THE EXCHANGE OFFER ............  The Company is offering, upon the terms and 
                                 subject to the conditions set forth herein 
                                 and in the accompanying letter of 
                                 transmittal (the "Letter of Transmittal"), 
                                 to exchange its 9 1/2% Series B Senior 
                                 Subordinated Notes due 2007 (the "New 
                                 Notes," and, with the Old Notes, the 
                                 "Notes") for an identical face amount of the 
                                 outstanding Old Notes (the "Exchange 
                                 Offer"). As of the date of this Prospectus, 
                                 $120.0 million in aggregate principal amount 
                                 of the Old Notes is outstanding, the maximum 
                                 amount authorized by the Indenture for all 
                                 Notes. As of    , 1997, there was one 
                                 registered holder of the Old Notes, Cede & 
                                 Co. ("Cede"), which held $120.0 million of 
                                 aggregate principal amount of the Old Notes. 
                                 See "The Exchange Offer--Terms of the 
                                 Exchange Offer." 

EXPIRATION DATE ...............  5:00 p.m., New York City time, on         , 
                                 1997, as the same may be extended. See "The 
                                 Exchange Offer--Expiration Date; Extension; 
                                 Termination; Amendments." 

CONDITIONS OF THE EXCHANGE 
  OFFER .......................  The Exchange Offer is not conditioned upon 
                                 any minimum principal amount of Old Notes 
                                 being tendered for exchange. However, the 
                                 Exchange Offer is subject to certain 
                                 customary conditions, which may be waived by 
                                 the Company. See "The Exchange 
                                 Offer--Conditions of the Exchange Offer." 

ACCRUED INTEREST ON THE OLD 
  NOTES .......................  The New Notes will bear interest at a rate 
                                 equal to 9 1/2% per annum from and including 
                                 their date of issuance. Eligible Holders 
                                 whose Old Notes are accepted for exchange 
                                 will have the right to receive interest 
                                 accrued thereon from the date of original 
                                 issuance of the Old Notes or the last 
                                 Interest Payment Date, as applicable, to, 
                                 but not including, the date of issuance of 
                                 the New Notes, such interest to be payable 
                                 with the first interest payment on the New 
                                 Notes. Interest on the Old Notes accepted 
                                 for exchange, which accrues at the rate of
                                 9 1/2% per annum, will cease to accrue on the 
                                 day prior to the issuance of the New Notes. 

PROCEDURES FOR TENDERING OLD 
  NOTES .......................  Each holder of Old Notes wishing to accept 
                                 the Exchange Offer must complete, sign and 
                                 date the Letter of Transmittal, or a 
                                 facsimile thereof, in accordance with the 
                                 instructions contained herein and therein, 
                                 and mail or otherwise deliver such Letter of 
                                 Transmittal, or such facsimile, together 
                                 with the Old Notes and any other required 
                                 documentation to the exchange agent (the 
                                 "Exchange Agent") at the address set forth 
                                 herein. Old Notes may be physically 
                                 delivered, but physical delivery is not 
                                 required if a confirmation of a book-entry 
                                 of such Old Notes to the Exchange Agent's 
                                 account at The Depositary Trust Company 
                                 ("DTC" or the "Depositary") is delivered in 
                                 a timely fashion. By executing the Letter of 
                                 Transmittal, each holder will represent to 
                                 the Company that, among other things, the 
                                 New Notes acquired pursuant to the Exchange 
                                 Offer are being 

                                7           
<PAGE>
                                 obtained in the ordinary course of business 
                                 of the person receiving such New Notes, 
                                 whether or not such person is the holder, 
                                 that neither the holder nor any such other 
                                 person is engaged in, or intends to engage 
                                 in, or has an arrangement or understanding 
                                 with any person to participate in, the 
                                 distribution of such New Notes and that 
                                 neither the holder nor any such other person 
                                 is an "affiliate," as defined under Rule 405 
                                 of the Securities Act, of the Company. Each 
                                 broker or dealer that receives New Notes for 
                                 its own account in exchange for Old Notes, 
                                 where such Old Notes were acquired by such 
                                 broker or dealer as a result of 
                                 market-making activities or other trading 
                                 activities, must acknowledge that it will 
                                 deliver a prospectus in connection with any 
                                 resale of such New Notes. See "The Exchange 
                                 Offer--Procedures for Tendering" and "Plan 
                                 of Distribution." 

GUARANTEED DELIVERY PROCEDURES.  Eligible Holders of Old Notes who wish to 
                                 tender their Old Notes and (i) whose Old 
                                 Notes are not immediately available or (ii) 
                                 who cannot deliver their Old Notes or any 
                                 other documents required by the Letter of 
                                 Transmittal to the Exchange Agent prior to 
                                 the Expiration Date (or complete the 
                                 procedure for book-entry transfer on a 
                                 timely basis), may tender their Old Notes 
                                 according to the guaranteed delivery 
                                 procedures set forth in the Letter of 
                                 Transmittal. See "The Exchange 
                                 Offer--Guaranteed Delivery Procedures." 

ACCEPTANCE OF OLD NOTES AND 
 DELIVERY OF NEW NOTES ........  Upon satisfaction or waiver of all 
                                 conditions of the Exchange Offer, the 
                                 Company will accept any and all Old Notes 
                                 that are properly tendered in the Exchange 
                                 Offer prior to 5:00 p.m., New York City 
                                 time, on the Expiration Date. The New Notes 
                                 issued pursuant to the Exchange Offer will 
                                 be delivered promptly after acceptance of 
                                 the Old Notes. See "The Exchange 
                                 Offer--Procedures for Tendering." 

WITHDRAWAL RIGHTS .............  Tenders of Old Notes may be withdrawn at any 
                                 time prior to 5:00 p.m., New York City time, 
                                 on the Expiration Date. See "The Exchange 
                                 Offer--Withdrawal of Tenders." 

THE EXCHANGE AGENT ............  The Bank of New York is the exchange agent 
                                 (in such capacity, the "Exchange Agent"). 
                                 The address and telephone number of the 
                                 Exchange Agent are set forth in "The 
                                 Exchange Offer--The Exchange Agent." 

FEES AND EXPENSES .............  All expenses incident to the Company's 
                                 consummation of the Exchange Offer and 
                                 compliance with the Registration Rights 
                                 Agreement will be borne by the Company. The 
                                 Company will also pay certain transfer taxes 
                                 applicable to the Exchange Offer. See "The 
                                 Exchange Offer--Fees and Expenses." 

                                8           
<PAGE>
RESALES OF THE NEW NOTES ......  Based on interpretations by the staff of the 
                                 Commission set forth in no-action letters 
                                 issued to third parties, the Company 
                                 believes that New Notes issued pursuant to 
                                 the Exchange Offer to an Eligible Holder in 
                                 exchange for Old Notes may be offered for 
                                 resale, resold and otherwise transferred by 
                                 such Eligible Holder (other than (i) a 
                                 broker-dealer who purchased the Old Notes 
                                 directly from the Company for resale 
                                 pursuant to Rule 144A under the Securities 
                                 Act or any other available exemption under 
                                 the Securities Act, or (ii) a person that is 
                                 an affiliate of the Company within the 
                                 meaning of Rule 405 under the Securities 
                                 Act), without compliance with the 
                                 registration and prospectus delivery 
                                 provisions of the Securities Act, provided 
                                 that the Eligible Holder is acquiring the 
                                 New Notes in the ordinary course of business 
                                 and is not participating, and has no 
                                 arrangement or understanding with any person 
                                 to participate, in a distribution of the New 
                                 Notes. Each broker-dealer that receives New 
                                 Notes for its own account in exchange for 
                                 Old Notes, where such Old Notes were 
                                 acquired by such broker as a result of 
                                 market-making or other trading activities, 
                                 must acknowledge that it will deliver a 
                                 prospectus in connection with any resale of 
                                 such New Notes. See "The Exchange 
                                 Offer--Purposes and Effects" and "Plan of 
                                 Distribution." 

                                9           
<PAGE>
                           DESCRIPTION OF NEW NOTES 

   The Exchange Offer applies to $120.0 million aggregate principal amount of 
Old Notes. The terms of the New Notes are identical in all material respects 
to the Old Notes, except for certain transfer restrictions and registration 
and other rights relating to the exchange of the Old Notes for New Notes. The 
New Notes will evidence the same debt as the Old Notes and will be entitled 
to the benefits of the Indenture under which both the Old Notes were, and the 
New Notes will be, issued. See "Description of New Notes." 

SECURITIES OFFERED ............  $120.0 million in aggregate principal amount 
                                 of 9 1/2% Series B Senior Subordinated Notes 
                                 due 2007. 

MATURITY ......................  March 1, 2007. 

INTEREST ......................  The New Notes will bear interest at the rate 
                                 of 9 1/2% per annum, payable semi-annually 
                                 in arrears on March 1 and September 1 of 
                                 each year, commencing September 1, 1997. 

RANKING .......................  The New Notes will be general unsecured 
                                 obligations of the Company and will be 
                                 subordinate in right of payment to all 
                                 existing and future Senior Debt, and will be 
                                 senior or pari passu in right of payment to 
                                 all existing and future subordinated 
                                 indebtedness of the Company. As of January 
                                 26, 1997, after giving pro forma effect to 
                                 the issuance of the Old Notes and the use of 
                                 proceeds therefrom, $3.3 million of Senior 
                                 Debt would have been outstanding. 

REDEMPTION ....................  Except as set forth below, the New Notes 
                                 will not be redeemable at the option of the 
                                 Company prior to March 1, 2002. Thereafter, 
                                 the New Notes will be subject to redemption, 
                                 at the option of the Company, in whole or in 
                                 part, at the redemption prices set forth 
                                 herein plus accrued and unpaid interest, if 
                                 any, to the applicable redemption date. 
                                 Notwithstanding the foregoing, at any time 
                                 prior to March 1, 2000, the Company may 
                                 redeem up to one-third in aggregate 
                                 principal amount of the New Notes at a 
                                 redemption price of 109.5% of the principal 
                                 amount thereof, plus accrued and unpaid 
                                 interest, if any, to the redemption date, 
                                 with the net proceeds of a public offering 
                                 of common stock of the Company; provided 
                                 that at least two-thirds in aggregate 
                                 principal amount of the New Notes originally 
                                 issued under the Indenture remain 
                                 outstanding immediately after the occurrence 
                                 of such redemption; and provided, further, 
                                 that such redemption shall occur within 60 
                                 days following the date of the closing of 
                                 such public offering of common stock of the 
                                 Company. In addition, upon the occurrence of 
                                 a Change of Control prior to March 1, 2002, 
                                 the Company, at its option, may redeem all, 
                                 but not less than all, of the outstanding 
                                 New Notes at a redemption price equal to 
                                 100% of the principal amount thereof plus 
                                 the applicable Make-Whole Premium. See 
                                 "Description of New Notes--Optional 
                                 Redemption." 

                               10           
<PAGE>
CHANGE OF CONTROL .............  Upon the occurrence of a Change of Control 
                                 at any time, the Company will be required to 
                                 make an offer to repurchase each Holder's 
                                 New Notes at a price equal to 101% of the 
                                 aggregate principal amount thereof, plus 
                                 accrued and unpaid interest, if any, to the 
                                 date of purchase. There can be no assurance 
                                 that the Company will have the financial 
                                 resources to repurchase the New Notes upon a 
                                 Change of Control. See "Description of New 
                                 Notes--Repurchase at the Option of Holders." 

COVENANTS .....................  The indenture pursuant to which the New 
                                 Notes will be issued (the "Indenture") will 
                                 contain certain covenants that, among other 
                                 things, limit the ability of the Company to 
                                 incur additional indebtedness, issue 
                                 preferred stock, pay dividends or make other 
                                 distributions, repurchase Equity Interests 
                                 (as defined herein), repay subordinated 
                                 indebtedness or make other Restricted 
                                 Payments (as defined herein), create certain 
                                 liens, enter into certain transactions with 
                                 affiliates, sell assets, issue or sell 
                                 Equity Interests of the Company's Restricted 
                                 Subsidiaries (as defined herein) or enter 
                                 into certain mergers and consolidations. 
                                 Subject to certain exceptions, pursuant to 
                                 the Indenture, the Company may incur certain 
                                 Indebtedness if the Fixed Charge Coverage 
                                 Ratio for the Company's most recently ended 
                                 four full fiscal quarters would be at least 
                                 2.0 to 1, determined on a pro forma basis, 
                                 as if the additional Indebtedness had been 
                                 incurred at the beginning of such 
                                 four-quarter period. In addition, the 
                                 Indenture requires the Company to repurchase 
                                 the Notes upon a Change of Control or an 
                                 Event of Default. There can be no assurance 
                                 that the Company will be able to obtain the 
                                 necessary financing to repurchase the Notes 
                                 upon any such event. In addition, the 
                                 requirement to repurchase the Notes upon a 
                                 Change of Control may discourage persons 
                                 from making a tender offer for or a bid to 
                                 acquire the Company or its Subsidiaries. 
                                 Conversely, because the Indenture limits the 
                                 ability of the Company to engage in certain 
                                 transactions except under certain 
                                 circumstances, the Company may be prohibited 
                                 from entering into transactions that could 
                                 be beneficial to the Company. See 
                                 "Description of New Notes--Certain 
                                 Covenants." 

USE OF PROCEEDS ...............  There will be no proceeds to the Company 
                                 from any exchange pursuant to the Exchange 
                                 Offer. The net proceeds from the issuance of 
                                 the Old Notes were used to repay certain 
                                 existing indebtedness of the Company, for 
                                 capital expenditures, to pay certain fees 
                                 and expenses associated with the issuance of 
                                 the Old Notes and for general corporate 
                                 purposes. A maximum of up to $10.0 million 
                                 from the net proceeds of the issuance of the 
                                 Old Notes may be used for the Stock 
                                 Repurchase; any proceeds from the issuance 
                                 of the Old Notes not used for the Stock 
                                 Repurchase may be used for general corporate 
                                 purposes. 

                               11           
<PAGE>
ABSENCE OF A PUBLIC MARKET FOR 
 THE NEW NOTES ................  The New Notes are a new issue of securities 
                                 with no established market, and the Company 
                                 does not expect that an active trading 
                                 market in the Notes will develop. 
                                 Accordingly, there can be no assurance as to 
                                 the development or liquidity of any market 
                                 for the New Notes. The Initial Purchasers 
                                 have advised the Company that they currently 
                                 make a market in the Notes. The Company does 
                                 not currently intend to apply for listing of 
                                 the New Notes on any securities exchange. 

                                 RISK FACTORS 

   See "Risk Factors" for a discussion of factors that should be considered 
by Eligible Holders evaluating the Exchange Offer. 

                               12           
<PAGE>
                          SUMMARY FINANCIAL DATA (1) 
                            (DOLLARS IN THOUSANDS) 

<TABLE>
<CAPTION>
                                    FISCAL YEAR ENDED JULY(2)                        SIX MONTHS ENDED JANUARY 
                                --------------------------------               ---------------------------------- 
                                                                    PRO FORMA                           PRO FORMA 
                                   1994       1995        1996      1996 (3)      1996        1997      1997 (3) 
                                ---------  ---------  ----------  -----------  ---------  ----------  ----------- 
<S>                             <C>        <C>        <C>         <C>          <C>        <C>         <C>
STATEMENT OF OPERATIONS DATA: 
Net sales .....................   $61,839    $97,074    $204,903    $262,459     $84,117    $126,638    $126,638 
Cost of goods sold ............    51,643     76,252     161,304     206,338      66,751      99,246      99,064 
                                ---------  ---------  ----------  -----------  ---------  ----------  ----------- 
Gross profit ..................    10,196     20,822      43,599      56,121      17,366      27,392      27,574 
Selling, general and 
 administrative expenses  .....     8,438     14,112      29,735      34,300      12,427      19,520      19,520 
                                ---------  ---------  ----------  -----------  ---------  ----------  ----------- 
Income from operations ........     1,758      6,710      13,864      21,821       4,939       7,872       8,054 
Interest expense, net .........     1,268      2,943       7,934      12,464       2,643       4,540       6,135 
                                ---------  ---------  ----------  -----------  ---------  ----------  ----------- 
Income before taxes ...........       490      3,767       5,930       9,357       2,296       3,332       1,919 
Income taxes ..................       239      1,585       2,500       3,940         964       1,400         807 
                                ---------  ---------  ----------  -----------  ---------  ----------  ----------- 
Net income.....................   $   251    $ 2,182    $  3,430    $  5,417     $ 1,332    $  1,932    $  1,112 
                                =========  =========  ==========  ===========  =========  ==========  =========== 
OTHER FINANCIAL DATA: 
EBITDA (4) ....................   $ 3,004    $ 8,379    $ 17,314    $ 26,207     $ 6,738    $ 10,731    $ 10,731 
Cash interest expense, net  ...     1,268      2,383       6,748      12,034       2,203       3,750       5,920 
Capital expenditures (5)  .....     1,272      1,608       1,314       2,435       2,621       2,074       2,074 
Depreciation and amortization .     1,246      1,669       3,450       4,386       1,799       2,859       2,677 
Ratio of earnings to fixed 
 charges (6) ..................       1.3x       2.1x        1.7x        1.7x        1.8x        1.7x        1.3x 
Ratio of EBITDA to cash 
 interest expense, net (7) ....       2.4x       3.5x        2.6x        2.2x        3.1x        2.9x        1.8x 
Ratio of EBITDA less capital 
 expenditures to cash interest 
 expense, net..................       1.4x       2.8x        2.4x        2.0x        1.9x        2.3x        1.5x 
Ratio of total indebtedness to 
 EBITDA (8) ...................       4.2x       5.7x        5.1x        4.8x        N/A         N/A         N/A 
</TABLE>

<TABLE>
<CAPTION>
                                      AS OF JANUARY 26, 1997 
                                     ----------------------- 
                                       ACTUAL    PRO FORMA(9) 
                                     ---------  ------------ 
<S>                                  <C>        <C>
BALANCE SHEET DATA: 
Cash................................  $    327     $ 10,893 
Working capital ....................    39,466       58,572 
Property, plant and equipment, net      51,720       58,842 
Total assets .......................   131,966      156,760 
Total indebtedness (8) .............    83,984      123,297 
Redeemable common stock (10)  ......     2,211        2,211 
Total stockholders' equity .........    13,773          254 
</TABLE>

- ------------ 
 (1)    The summary statement of operations and other financial data include 
        the results of operations of the Company and each of the Acquisitions 
        since their respective dates of acquisition as follows: Hoffmaster as 
        of March 31, 1995; Maspeth as of November 30, 1995; Chesapeake as of 
        December 29, 1995; and James River California/Natural Dam as of May 
        5, 1996. See "The Company," "Management's Discussion and Analysis of 
        Financial Condition and Results of Operations--General" and Note 3 of 
        the Notes to the Financial Statements of the Company. 

                               13           
<PAGE>
 (2)    All fiscal years are 52 weeks, except for Fiscal 1994 which is 53 
        weeks. 

 (3)    Gives pro forma effect to the Fiscal 1996 Acquisitions and the 
        issuance of the Old Notes and the use of proceeds therefrom as if 
        such transactions had occurred on July 31, 1995. See "Unaudited Pro 
        Forma Condensed Financial Data." 

 (4)    EBITDA represents income from operations before interest expense, 
        provision for income taxes and depreciation and amortization. EBITDA 
        is generally accepted as providing information regarding a company's 
        ability to service debt. EBITDA should not be considered in isolation 
        or as a substitute for net income, cash flows from operations, or 
        other income or cash flow data prepared in accordance with generally 
        accepted accounting principles or as a measure of a company's 
        profitability or liquidity. 

 (5)    Excludes the costs of the Acquisitions. 

 (6)    For purposes of calculating the ratio of earnings to fixed charges, 
        earnings consist of income before provision for income taxes plus 
        fixed charges. Fixed charges consist of interest expense (including 
        the amortization of debt issuance costs) plus that portion of rental 
        payments on operating leases deemed representative of the interest 
        factor. 

 (7)    Cash interest expense, net excludes (i) the amortization of debt 
        issuance costs of $560, $1,021, $430, $440, $440 and $215 for Fiscal 
        1995, Fiscal 1996, pro forma Fiscal 1996, the six month January 1996 
        period, the six month January 1997 period and the pro forma six month 
        January 1997 period, respectively, and (ii) pay-in-kind interest 
        expense of $165 and $350 for Fiscal 1996 and the six month January 
        1997 period, respectively. 

 (8)    Total indebtedness includes short-term and long-term borrowings and 
        current maturities of long-term debt. 

 (9)    Gives pro forma effect to the issuance of the Old Notes and the use 
        of proceeds therefrom as if such transactions had occurred on January 
        26, 1997. 

(10)    See "Description of Capital Stock." 

                               14           
<PAGE>
                                 RISK FACTORS 

   Holders of the Old Notes should carefully consider the following matters, 
as well as the other information contained in this Prospectus, before 
deciding to tender their Old Notes in the Exchange Offer. 

SUBSTANTIAL LEVERAGE; ABILITY TO SERVICE INDEBTEDNESS 

   Since the issuance of the Old Notes, the Company has become highly 
leveraged. As of January 26, 1997, after giving pro forma effect to the 
issuance of the Old Notes and the use of proceeds therefrom, the Company 
would have had $123.3 million of indebtedness outstanding and $50.0 million 
of borrowing capacity under the New Credit Facility (as defined herein), 
subject to borrowing base limitations. See "Capitalization." For the six 
months ended January 26, 1997, after giving pro forma effect to the issuance 
of the Old Notes and the use of proceeds therefrom, the Company's ratio of 
earnings to fixed charges would have been 1.3x. 

   The significant indebtedness incurred as a result of the issuance of the 
Old Notes will have several important consequences to the Holders of the New 
Notes, including, but not limited to, the following: (i) a substantial 
portion of the Company's cash flow from operations must be dedicated to 
service the Company's indebtedness, and the failure of the Company to 
generate sufficient cash flow to service such indebtedness could result in a 
default under such indebtedness, including under the New Notes; (ii) the 
Company's ability to obtain additional financing in the future for working 
capital, capital expenditures, acquisitions or for other purposes may be 
impaired; (iii) the Company's flexibility to expand, make capital 
expenditures and respond to changes in the industry and economic conditions 
generally may be limited; (iv) the New Credit Facility and the Indenture will 
contain, and future agreements relating to the Company's indebtedness may 
contain, numerous financial and other restrictive covenants, including, among 
other things, limitations on the ability of the Company to incur additional 
indebtedness, to create liens and other encumbrances, to make certain 
payments and investments, to sell or otherwise dispose of assets, or to merge 
or consolidate with another entity, the failure to comply with which may 
result in an event of default, which, if not cured or waived, could have a 
material adverse effect on the Company; and (v) the ability of the Company to 
satisfy its obligations pursuant to such indebtedness, including pursuant to 
the New Notes and the Indenture, will be dependent upon the Company's future 
performance which, in turn, will be subject to management, financial, 
business, regulatory and other factors affecting the business and operations 
of the Company, some of which are not in the Company's control. See 
"Management's Discussion and Analysis of Results of Operations and Financial 
Condition." 

   If the Company is unable to generate sufficient cash flow to meet its debt 
obligations, the Company may be required to renegotiate the payment terms or 
to refinance all or a portion of the indebtedness under the New Credit 
Facility or the New Notes, to sell assets or to obtain additional financing. 
If the Company could not satisfy its obligations related to such 
indebtedness, substantially all of the Company's long-term debt could be in 
default and could be declared immediately due and payable. 

SUBORDINATION OF NEW NOTES 

   The New Notes are not secured by any of the assets of the Company. In 
addition, the payment of principal and accrued and unpaid interest, if any, 
with respect to the New Notes will be subordinated, as set forth in the 
Indenture, to the prior payment in full of all present and future Senior 
Debt. Therefore, in the event of the liquidation, dissolution or 
reorganization of, or any similar proceeding relating to, the Company, the 
assets of the Company will not be available to pay the obligations on the New 
Notes until the holders of the Senior Debt have been paid in full. In that 
event, it is possible that the assets of the Company will be insufficient to 
pay all or a portion of the obligations on the New Notes. In addition, the 
Company may not pay principal and accrued and unpaid interest, if any, with 
respect to the New Notes, or defease, purchase, redeem or otherwise acquire 
any New Notes, under the circumstances described under "Description of New 
Notes--Subordination." 

NEW CREDIT FACILITY AND INDENTURE RESTRICTIONS 

   The New Credit Facility and the Indenture will contain numerous 
restrictive covenants including, among other things, limitations on the 
ability of the Company to incur additional indebtedness, to create 

                               15           
<PAGE>
liens and other encumbrances, to make certain payments and investments, to 
sell or otherwise dispose of assets, or to merge or consolidate with another 
entity. The New Credit Facility will also require the Company to meet certain 
financial tests. The Company's failure to comply with its obligations under 
the New Credit Facility or the Indenture, or in agreements relating to 
indebtedness incurred in the future, could result in an event of default 
under such agreements, which could permit acceleration of the related 
indebtedness and acceleration of indebtedness under other financing 
arrangements that may contain cross-acceleration or cross-default provisions. 

   In addition, the Indenture requires the Company to repurchase the Notes 
upon a Change of Control or an Event of Default. There can be no assurance 
that the Company will be able to obtain the necessary financing to repurchase 
the Notes upon any such event. In addition, the requirement to repurchase the 
Notes upon a Change of Control may discourage persons from making a tender 
offer for or a bid to acquire the Company. Conversely, because the Indenture 
limits the ability of the Company to engage in certain transactions except 
under certain circumstances, the Company may be prohibited from entering into 
transactions that could be beneficial to the Company. See "Description of New 
Notes--Certain Covenants." 

DEPENDENCE ON CERTAIN CUSTOMERS 

   The Company has a number of large national accounts which account for a 
significant portion of its revenue. In Fiscal 1996, the five largest 
customers represented 21.0% of the Company's net sales. During Fiscal 1996, 
the Company had net sales to one customer, Sysco Corporation, which accounted 
for 11.0% of net sales and less than 10.0% of net sales after giving pro 
forma effect to the Fiscal 1996 Acquisitions. The loss of one or more large 
national customers could adversely affect the Company's operating results. 
Although the Company does not currently expect to lose any of its large 
national customers, there can be no assurance that this will not occur. See 
"Business--Marketing and Sales." 

SUPPLY AND PRICING OF RAW MATERIALS 

   The Company purchases solid bleached sulfate paperboard and paper tissue 
stock, among other raw materials, for the production of its products. 
Although the Company believes that current sources of supply for its raw 
materials are adequate to meet its requirements, occasional periods of short 
supply of certain raw materials may occur. Some of the Company's competitors 
own or control sources of supply, and may therefore have better access to 
such raw materials during periods of short supply. In addition, prices for 
the Company's raw materials fluctuate. When raw materials prices decrease, 
the Company's selling prices have historically decreased. Conversely, when 
raw materials prices increase, the Company's selling prices have historically 
increased. The actual impact on the Company of raw materials price changes is 
affected by a number of factors including the level of inventories at the 
time of a price change, the specific timing and frequency of price changes, 
and the lead and lag time that generally accompanies the implementation of 
both raw materials and subsequent selling price changes. Accordingly, if the 
Company has excess inventory at the time a raw materials price change is 
announced, the Company may suffer margin erosion on the sale of such 
inventory. See "Management's Discussion and Analysis of Financial Condition 
and Results of Operations." 

BUSINESS PLAN AND FUTURE ACQUISITIONS 

   The integration of acquired businesses could be affected by a number of 
factors, some of which are not in the Company's control, including the 
ability of the Company's existing management and systems infrastructure to 
absorb the increased operations, the response of competition and general 
economic conditions. While growth through acquisitions is part of the 
Company's business strategy, there can be no assurance that suitable 
additional acquisitions will be available to the Company, that future 
acquisitions will be advantageous to the Company or that anticipated benefits 
of such acquisitions will be realized. See "The Company" and 
"Business--General." 

SEASONALITY 

   Prior to March 1995, the Company's business was highly seasonal with over 
30% of its net sales and 50% of its cash flow realized in the fourth quarter 
of its fiscal year. As a result of the Acquisitions, its 

                               16           
<PAGE>
business has become less seasonal and the Company anticipates a continued 
reduction in the seasonality of its business. Nevertheless, collections of 
receivables will be greatest during the first and second quarters of the 
fiscal year. Additionally, the Company will continue its practice of building 
inventory at the Fonda division throughout the second and third quarters of 
each fiscal year to satisfy the high seasonal demands of the summer months 
when outdoor and away-from-home consumption increases. In the event the 
Company's cash flow from operations during the second and third quarters of a 
fiscal year are insufficient to provide working capital necessary to fund 
production requirements during these quarters, the Company will need to 
resort to borrowings under the New Credit Facility or other sources of 
capital. Although the Company believes that funds available under the New 
Credit Facility together with cash generated from operations will be adequate 
to provide for the Company's cash requirements, there can be no assurance 
that such capital resources will be sufficient in the future. See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations--Introduction; -- Liquidity and Capital Resources." 

HIGHLY COMPETITIVE INDUSTRY 

   The disposable food service products industry is fragmented and highly 
competitive. The Company's competitors include large, vertically integrated, 
multinational companies as well as regional manufacturers. The Company's 
competitors also include manufacturers of products made from plastics and 
foam. Some of the Company's competitors have greater financial and other 
resources than the Company. See "Business--Competition." 

CONTROL BY PRINCIPAL STOCKHOLDER 

   Dennis Mehiel, the Chairman of the Board of Directors and Chief Executive 
Officer of the Company, currently owns approximately 88.3% of the outstanding 
shares of the Company's common stock on a fully diluted basis. Mr. Mehiel 
will continue to own approximately 81.6% of the outstanding shares of the 
Company's common stock on a fully diluted basis, after giving effect to the 
Stock Repurchase and assuming that Mr. Mehiel sells to the Company the 
maximum number of shares covered by the Stock Repurchase. See "Principal 
Stockholders." As a result, Mr. Mehiel controls, and will continue to 
control, the Company and has the power, and will continue to have the power, 
to elect its entire board of directors, appoint new management and approve 
any other action requiring the approval of the holders of the Company's 
stock, including adopting certain amendments to the Company's articles of 
incorporation and approving mergers or sales of all of the Company's assets. 
See "Principal Stockholders." 

   In the event of the Spousal Repurchase (as defined herein), Mr. Mehiel 
will continue to own approximately 66.5% of the outstanding shares of the 
Company's common stock on a fully diluted basis, assuming the maximum number 
of shares are repurchased pursuant thereto. In the event the Spousal 
Repurchase is not consummated and Mr. Mehiel transfers shares of his common 
stock to any person, including his spouse, whether at his option or by 
operation of law, and by such transfer his voting power with respect to the 
Company's voting stock is reduced to less than the voting power held by any 
other beneficial owner of the Company's voting stock, then a Change of 
Control would be deemed to have occurred under the Indenture. See "--Change 
of Control Provisions" and "Principal Stockholders." 

DEPENDENCE ON KEY PERSONNEL 

   The Company is dependent on the retention of, and continued performance 
by, its senior management, including Dennis Mehiel, its Chairman and Chief 
Executive Officer, and Thomas Uleau, its President and Chief Operating 
Officer. The Company believes that the loss of the services of any of its 
senior management could have a material adverse effect on the Company. The 
Company does not have employment contracts with any of its senior management 
and has not obtained disability or life insurance policies covering such 
executive officers. In addition, Dennis Mehiel is also Chairman and Chief 
Executive Officer of Four M Corporation ("Four M") and an executive officer 
of other affiliates of the Company, and Thomas Uleau is also an executive 
officer of certain affiliates of the Company. Mr. Mehiel devotes only a 
portion of his time to Company business. The unavailability of Messrs. Mehiel 
or Uleau as a result of other business commitments could have a material 
adverse effect on the Company. See "Management." 

                               17           
<PAGE>
LABOR MATTERS 

   As of January 26, 1997, approximately 98% of the Company's hourly 
employees were covered by collective bargaining agreements. The collective 
bargaining agreements at five of the Company's facilities expire in 1997. 
There can be no assurance that the Company will be successful in 
renegotiating such agreements or that the Company will not incur increased 
costs as a result of such negotiations. In addition, an extended interruption 
of operations at these facilities could have a material adverse effect on the 
Company's financial condition and results of operations. The Company 
experienced a one-month work stoppage at its Three Rivers facility in August 
1996. See "Business--Employees." 

ENVIRONMENTAL MATTERS 

   The Company and its operations are subject to comprehensive and frequently 
changing Federal, state and local environmental and occupational health and 
safety laws and regulations, including laws and regulations governing 
emissions of air pollutants, discharges of waste and storm water, and the 
disposal of hazardous wastes. The Company is subject to liability for the 
investigation and remediation of environmental contamination (including 
contamination caused by other parties) at properties that it owns or operates 
and at other properties where the Company or its predecessors have arranged 
for the disposal of hazardous substances. As a result, the Company is 
involved from time to time in administrative and judicial proceedings and 
inquiries relating to environmental matters. The Company believes there are 
currently no pending investigations at the Company's plants and sites 
relating to environmental matters. However, there can be no assurance that 
the Company will not be involved in any such proceeding in the future and 
that the aggregate amount of future clean up costs and other environmental 
liabilities will not be material. See "Business--Environmental Matters." 

   The Company cannot predict what environmental legislation or regulations 
will be enacted in the future, how existing or future laws or regulations 
will be administered or interpreted or what environmental conditions may be 
found to exist. Enactment of more stringent laws or regulations or more 
strict interpretation of existing laws and regulations could require 
additional expenditures by the Company, some of which could be material. 

ABSENCE OF PUBLIC MARKET 

   Prior to this Prospectus, there has been no public market for the New 
Notes, and there can be no assurance that such a market will develop. In 
addition, the New Notes will not be listed on any national securities 
exchange. If a market for the New Notes should develop, the New Notes may 
trade at a discount from their initial offering price, depending upon 
prevailing interest rates, the market for similar securities, the Company's 
performance and other factors. The Initial Purchasers have made a market in 
the Notes as permitted by applicable law and regulation; however, the Initial 
Purchasers are not obligated to do so and any such market-making activities 
may be discontinued at any time without notice. In addition, such 
market-making activities may be limited during the Exchange Offer. Therefore, 
there can be no assurance that an active market for any of the New Notes will 
develop after the Company's performance of its obligations under the 
Registration Rights Agreement. 

CHANGE OF CONTROL PROVISIONS 

   Upon the occurrence of a Change of Control at any time, the Company will 
be required to offer to repurchase each Holder's New Notes at a price equal 
to 101% of the aggregate principal amount thereof plus accrued and unpaid 
interest, if any, to the date of purchase. There can be no assurance that the 
Company will have the financial resources necessary to repurchase the New 
Notes upon a Change of Control. In addition, the requirement to repurchase 
the New Notes upon a Change of Control may discourage persons from making a 
tender offer for or a bid to acquire the Company. See "Description of New 
Notes--Repurchase at the Option of Holders--Change of Control." In addition, 
a Change of Control may constitute a default under the New Credit Facility. 
See "Description of Certain Indebtedness." 

                               18           
<PAGE>
FRAUDULENT TRANSFER STATUTES 

   Under Federal or state fraudulent transfer laws, the Notes may be 
subordinated to existing or future indebtedness of the Company or found not 
to be enforceable in accordance with their terms. Under such statutes, if a 
court were to find that, at the time the Notes were issued, the Company was 
insolvent, or was rendered insolvent by the issuance of the Notes, and the 
substantially concurrent use of the proceeds therefrom, was engaged in a 
business or transaction for which the assets remaining with the Company 
constituted unreasonably small capital, intended to incur, or believed that 
it would incur, debts beyond its ability to pay such debts as they matured, 
or intended to hinder, delay or defraud its creditors, such court could void 
the Company's obligations under the Notes, or subordinate the Notes to all 
other indebtedness of the Company. In such event, there can be no assurance 
that any repayment of the Notes could ever be recovered by Holders of the 
Notes. 

   For purposes of the foregoing, the measure of insolvency varies depending 
upon the law of the jurisdiction which is being applied. Generally, however, 
the Company would be considered to have been insolvent at the time the Notes 
were issued if the sum of its debts was, at that time, greater than the sum 
of the value of all of its property at a fair valuation, or if the then fair 
saleable value of its assets was less than the amount that was then required 
to pay its probable liability on its existing debts as they became absolute 
and matured. There can be no assurance as to what standard a court would 
apply in order to determine whether the Company was insolvent as of the date 
the Notes were issued, or that, regardless of the method of valuation, a 
court would not determine that the Company was insolvent on that date, or 
that, regardless of whether the Company was insolvent on the date the Notes 
were issued, that the issuances constituted fraudulent transfers on another 
of the grounds summarized above. 

FORWARD-LOOKING STATEMENTS 

   Certain of the matters discussed in this Prospectus may constitute 
forward-looking statements for purposes of the Securities Act and the 
Exchange Act, and as such may involve known and unknown risks, uncertainties 
and other factors which may cause the actual results, performance or 
achievements of the Company to be materially different from future results, 
performance or achievements expressed or implied by such forward looking 
statements. Important factors that could cause the actual results, 
performance or achievements of the Company to differ materially from the 
Company's expectations are disclosed in this Prospectus ("Cautionary 
Statements"), including, without limitation, those statements made in 
conjunction with the forward-looking statements included under "Risk Factors" 
and otherwise herein. All written forward looking statements attributable to 
the Company are expressly qualified in their entirety by the Cautionary 
Statements. 

CONSEQUENCES OF FAILURE TO EXCHANGE 

   Holders of Old Notes who do not exchange their Old Notes for New Notes 
pursuant to the Exchange Offer will continue to be subject to the 
restrictions on transfer of such Old Notes as set forth in the legend thereon 
as a consequence of the issuance of the Old Notes pursuant to exemptions 
from, or in transactions not subject to, the registration requirements of the 
Securities Act and applicable state securities laws. In general, the Old 
Notes may not be offered or sold, unless registered under the Securities Act, 
except pursuant to an exemption from, or in a transaction not subject to, the 
Securities Act and applicable state securities laws. The Company does not 
currently anticipate that it will register the Old Notes under the Securities 
Act. New Notes issued pursuant to the Exchange Offer in exchange for Old 
Notes may be offered for resale, resold or otherwise transferred by Holders 
thereof (other than any such holder which is an "affiliate" of the Company 
within the meaning of Rule 405 under the Securities Act) without compliance 
with the registration and prospectus delivery provisions of the Securities 
Act provided that such New Notes are acquired in the ordinary course of such 
holders' business and such holders have no arrangement with any person to 
participate in the distribution of such Notes. Each broker-dealer that 
receives New Notes for its own account pursuant to the Exchange Offer must 
acknowledge that it will deliver a prospectus in connection with any resale 
of such New Notes. The Letter of Transmittal states that, by so acknowledging 
and by delivering a prospectus, a broker-dealer will not be deemed to admit 
that it is an "underwriter" within the meaning of the Securities Act. This 
Prospectus, as it may be 

                               19           
<PAGE>
amended or supplemented from time to time, may be used by a broker-dealer in 
connection with resales of New Notes received in exchange for Old Notes where 
such Old Notes were acquired by such broker-dealer as a result of 
market-making activities or other trading activities. The Company has agreed 
that, for a period 270 days after the effective date of the Exchange Offer 
Registration Statement (as defined herein), it will make this Prospectus 
available to any broker-dealer for use in connection with any such resale. 
See "Plan of Distribution." However, to comply with the securities laws of 
certain jurisdictions, if applicable, the New Notes may not be offered or 
sold unless they have been registered or qualified for sale in such 
jurisdictions or an exemption from registration or qualification is available 
and is complied with. To the extent that Old Notes are tendered and accepted 
in the Exchange Offer, the trading market for untendered and tendered but 
unaccepted Old Notes will be adversely affected. 

                               20           
<PAGE>
                              THE EXCHANGE OFFER 

PURPOSE AND EFFECTS 

   The Old Notes were sold by the Company on February 27, 1997 to the Initial 
Purchasers, who resold the Old Notes to "qualified institutional buyers" (as 
defined in Rule 144A under the Securities Act) and other institutional 
"accredited investors" (as defined in Rule 501(a) under the Securities Act). 
In connection with the sale of the Old Notes, the Company and the Initial 
Purchasers entered into a Registration Rights Agreement dated as of February 
27, 1997 (the "Registration Rights Agreement") pursuant to which the Company 
agreed to file with the Commission a registration statement (the "Exchange 
Offer Registration Statement") with respect to an offer to exchange the Old 
Notes for New Notes within 45 days following the closing date of the Old 
Notes. In addition, the Company agreed to use its best efforts to cause the 
Exchange Offer Registration Statement to become effective under the 
Securities Act and to issue the New Notes pursuant to the Exchange Offer. A 
copy of the Registration Rights Agreement has been filed as an exhibit to the 
Exchange Offer Registration Statement. 

   The Exchange Offer is being made pursuant to the Registration Rights 
Agreement to satisfy the Company's obligations thereunder. For purposes of 
the Exchange Offer, the term "Eligible Holder" shall mean the registered 
owner of any Old Notes that remain Transfer Restricted Securities, as 
reflected on the records of The Bank of New York as registrar for the Old 
Notes (in such capacity, the "Registrar"), or any person whose Old Notes are 
held of record by the depository of the Old Notes. The Company is not 
required to include any securities other than the New Notes in the Exchange 
Offer Registration Statement. Holders of Old Notes who do not tender their 
Old Notes or whose Old Notes are tendered but not accepted would have to rely 
on exemptions from registration requirements under the securities laws, 
including the Securities Act, if they wish to sell their Old Notes. 

   Based on interpretations by the staff of the Commission set forth in 
no-action letters issued to third parties unrelated to the Company, the 
Company believes that the New Notes issued pursuant to the Exchange Offer in 
exchange for Old Notes may be offered for resale, resold and otherwise 
transferred by any holder of such New Notes (other than a person that is an 
"affiliate" of the Company within the meaning of Rule 405 under the 
Securities Act and except as set forth in the next paragraph) without 
compliance with the registration and prospectus delivery provisions of the 
Securities Act, provided that such New Notes are acquired in the ordinary 
course of such holder's business and such holder is not participating and 
does not intend to participate, and has no arrangement or understanding with 
any person to participate, in the distribution of such New Notes. 

   If any person were to be participating in the Exchange Offer for the 
purpose of distributing securities in a manner not permitted by the 
Commission's interpretation, (i) the position of the staff of the Commission 
enunciated in interpretive letters would be inapplicable to such person and 
(ii) such person would be required to comply with the registration and 
prospectus delivery requirements of the Securities Act in connection with any 
resale transaction. Each broker-dealer that receives New Notes for its own 
account in exchange for Old Notes, where such Old Notes were acquired by such 
broker-dealer as a result of market-making activities or other trading 
activities, must acknowledge that it will deliver a prospectus in connection 
with any resale of such New Notes. See "Plan of Distribution." 

   The Exchange Offer is not being made to, nor will the Company accept 
surrenders for exchange from, holders of Old Notes in any jurisdiction in 
which the Exchange Offer or the acceptance thereof would not be in compliance 
with the securities or blue sky laws of such jurisdiction. Prior to the 
Exchange Offer, however, the Company will use its best efforts to register or 
qualify the New Notes for offer and sale under the securities or blue sky 
laws of such jurisdictions as is necessary to permit consummation of the 
Exchange Offer and do any and all other acts or things necessary or advisable 
to enable the offer and sale in such jurisdictions of the New Notes. 

TERMS OF THE EXCHANGE OFFER 

   Upon the terms and subject to the conditions set forth in this Prospectus 
and in the accompanying Letter of Transmittal, the Company will accept any 
and all Old Notes validly tendered prior to 5:00 p.m., 

                               21           
<PAGE>
New York City time, on the Expiration Date (as defined below). The Company 
will issue up to $120,000,000 aggregate principal amount of New Notes in 
exchange for a like principal amount of outstanding Old Notes which are 
validly tendered and accepted in the Exchange Offer. Subject to the 
conditions of the Exchange Offer described below, the Company will accept any 
and all Old Notes which are so tendered. Holders may tender some or all of 
their Old Notes pursuant to the Exchange Offer; however, the Old Notes may be 
tendered only in multiples of $1,000. See "Description of New Notes." 

   The form and terms of the New Notes will be the same in all material 
respects as the form and terms of the Old Notes, except that (i) the New 
Notes will be registered under the Securities Act and hence will not bear 
legends restricting the transfer thereof, (ii) because the New Notes will be 
registered, holders of the New Notes will not be entitled to Liquidated 
Damages which would have been payable under the terms of the Registration 
Rights Agreement in respect of Old Notes constituting Transfer Restricted 
Securities held by such holders during any period in which a Registration 
Default was continuing and (iii) because the New Notes will be registered, 
holders of New Notes will not be, and upon the consummation of the Exchange 
Offer, Eligible Holders of Old Notes will no longer be, entitled to certain 
rights under the Registration Rights Agreement intended for the holders of 
unregistered securities. 

   Holders of Old Notes do not have any appraisal or dissenters' rights under 
the General Corporation Law of the State of Delaware or the Indenture in 
connection with the Exchange Offer. The Company intends to conduct the 
Exchange Offer in accordance with the provisions of the Registration Rights 
Agreement. Old Notes which are not tendered for exchange or are tendered but 
not accepted in the Exchange Offer will remain outstanding and be entitled to 
the benefits of the Indenture, but will not be entitled to any registration 
rights under the Registration Rights Agreement. 

   The Company shall be deemed to have accepted validly tendered Old Notes 
when, as and if the Company has given oral or written notice thereof to the 
Exchange Agent for the Exchange Offer. The Exchange Agent will act as agent 
for the tendering holders for the purposes of receiving the New Notes from 
the Company. 

   If any tendered Old Notes are not accepted for exchange because of an 
invalid tender, the occurrence of certain other events set forth herein or 
otherwise, certificates for any such unaccepted Old Notes will be returned, 
without expense, to the tendering holder thereof as promptly as practicable 
after the Expiration Date. 

   Eligible Holders who tender Old Notes in the Exchange Offer will not be 
required to pay brokerage commissions or fees or, subject to the instructions 
in the Letter of Transmittal, transfer taxes with respect to the exchange of 
Old Notes pursuant to the Exchange Offer. The Company will pay all charges 
and expenses, other than certain applicable taxes described below, in 
connection with the Exchange Offer. See "--Fees and Expenses." 

EXPIRATION DATE; EXTENSION; TERMINATION; AMENDMENTS 

   The Exchange Offer will expire at 5:00 p.m., New York City time, on      , 
1997, subject to extension by the Company by notice to the Exchange Agent as 
herein provided. The Company reserves the right to so extend the Exchange 
Offer at its discretion, in which event the term "Expiration Date" shall mean 
the time and date on which the Exchange Offer as so extended shall expire. 
The Company will notify the Exchange Agent of any extension by oral or 
written notice and will make a public announcement thereof, each prior to 
9:00 a.m., New York City time, on the next business day after the previously 
scheduled Expiration Date. 

   The Company reserves the right (i) to delay accepting for exchange any Old 
Notes for any New Notes or to extend or terminate the Exchange Offer and not 
accept for exchange any Old Notes for any New Notes if any of the events set 
forth below under the caption "Conditions of the Exchange Offer" shall have 
occurred and shall not have been waived by the Company by giving oral or 
written notice of such delay or termination to the Exchange Agent, or (ii) to 
amend the terms of the Exchange Offer in any manner. Any such delay in 
acceptance for exchange, extension or amendment will be followed as promptly 
as practicable by public announcement thereof. If the Exchange Offer is 
amended in a manner determined by the Company to constitute a material 
change, the Company will promptly disclose such 

                               22           
<PAGE>
amendment in a manner reasonably calculated to inform the holders of Old 
Notes of such amendment, and the Company will extend the Exchange Offer for a 
minimum of five business days, depending upon the significance of the 
amendment and the manner of disclosure to the holders of Old Notes, if the 
Exchange Offer would otherwise expire during such five business-day period. 
The rights reserved by the Company in this paragraph are in addition to the 
Company's rights set forth below under the caption "Conditions of the 
Exchange Offer." 

TERMINATION OF CERTAIN RIGHTS 

   The Registration Rights Agreement provides that, subject to certain 
exceptions, in the event of a Registration Default, Eligible Holders of Old 
Notes are entitled to receive Liquidated Damages in an amount equal to 50 
basis points per annum for each successive 90-day period, or any portion 
thereof, during which such Registration Default continues, up to a maximum 
amount of 200 basis points per annum of the principal amount of the Old 
Notes. For purposes of the Exchange Offer, a "Registration Default" shall 
occur if (i) the Company fails to file any of the Registration Statements 
required by the Registration Rights Agreement on or before the date specified 
for such filing; (ii) any such Registration Statement is not declared 
effective by the Commission on or prior to the date specified for such 
effectiveness (the "Effectiveness Target Date"); (iii) the Company fails to 
consummate the Exchange Offer within 30 days of the Effectiveness Target Date 
with respect to the Exchange Offer Registration Statement; or (iv) the 
Exchange Offer Registration Statement is declared effective but thereafter 
ceases to be effective or usable in connection with the resales of the New 
Notes without being succeeded immediately by a post-effective amendment to 
the Exchange Offer Registration Statement that cures such failure and is 
immediately declared effective. Following the cure of all Registration 
Defaults, the accrual of Liquidated Damages will cease. 

   Holders of New Notes will not be and, upon consummation of the Exchange 
Offer, Eligible Holders of Old Notes will no longer be, entitled to (i) the 
right to receive Liquidated Damages or (ii) certain other rights under the 
Registration Rights Agreement intended for holders of Transfer Restricted 
Securities. The Exchange Offer shall be deemed consummated upon the 
occurrence of the delivery by the Company to the Registrar under the 
Indenture of New Notes in the same aggregate principal amount as the 
aggregate principal amount of Old Notes that are tendered by holders thereof 
pursuant to the Exchange Offer. 

PROCEDURES FOR TENDERING 

   Only an Eligible Holder of Old Notes may tender such Old Notes in the 
Exchange Offer. To tender in the Exchange Offer, an Eligible Holder must 
complete, sign and date the Letter of Transmittal, or a facsimile thereof, 
have the signatures thereon guaranteed if required by the Letter of 
Transmittal, and mail or otherwise deliver such Letter of Transmittal or such 
facsimile, together with the Old Notes (unless such tender is being effected 
pursuant to the procedure for book-entry transfer described below) and any 
other required documents, to the Exchange Agent prior to 5:00 p.m., New York 
City time, on the Expiration Date. 

   Any financial institution that is a participant in the Depositary's 
Book-Entry Transfer Facility System may make book-entry delivery of the Old 
Notes by causing the Depositary to transfer such Old Notes into the Exchange 
Agent's account in accordance with the Depositary's procedure for such 
transfer. Although delivery of Old Notes may be effected through book-entry 
transfer into the Exchange Agent's account at the Depositary, the Letter of 
Transmittal (or facsimile thereof), with any required signature guarantees 
and any other required documents, must, in any case, be transmitted to and 
received or confirmed by the Exchange Agent at its addresses as set forth 
under the caption "Exchange Agent" below prior to 5:00 p.m., New York City 
time, on the Expiration Date. DELIVERY OF DOCUMENTS TO THE DEPOSITARY IN 
ACCORDANCE WITH ITS PROCEDURES DOES NOT CONSTITUTE DELIVERY TO THE EXCHANGE 
AGENT. 

   The tender by an Eligible Holder of Old Notes will constitute an agreement 
between such holder and the Company in accordance with the terms and subject 
to the conditions set forth herein and in the Letter of Transmittal. 

                               23           
<PAGE>
   The method of delivery of Old Notes and the Letter of Transmittal and all 
other required documents to the Exchange Agent is at the election and risk of 
the Eligible Holders. Instead of delivery by mail, it is recommended that 
Eligible Holders use an overnight or hand delivery service. In all cases, 
sufficient time should be allowed to assure delivery to the Exchange Agent on 
or before the Expiration Date. No Letter of Transmittal or Old Notes should 
be sent to the Company. Eligible Holders may request their respective 
brokers, dealers, commercial banks, trust companies or nominees to effect the 
tenders for such holders. 

   Signatures on a Letter of Transmittal or a notice of withdrawal, as the 
case may be, must be guaranteed by an Eligible Institution (as defined below) 
unless the Old Notes tendered pursuant thereto are tendered (i) by a 
registered holder who has not completed the box entitled "Special Issuance 
Instructions" or "Special Delivery Instructions" on the Letter of 
Transmittal, or (ii) for the account of an Eligible Institution. In the event 
that signatures on a Letter of Transmittal or a notice of withdrawal, as the 
case may be, are required to be guaranteed, such guarantee must be by a 
member of a signature guarantee program within the meaning of Rule 17Ad-15 
under the Exchange Act (an "Eligible Institution"). 

   If the Letter of Transmittal or any Old Notes or bond powers are signed by 
trustees, executors, administrators, guardians, attorneys-in-fact, officers 
of corporations or others acting in a fiduciary or representative capacity, 
such persons should so indicate when signing, and unless waived by the 
Company, evidence satisfactory to the Company of their authority to so act 
must be submitted with the Letter of Transmittal. 

   All questions as to the validity, form, eligibility (including time of 
receipt) and acceptance and withdrawal of tendered Old Notes will be 
determined by the Company in its sole discretion, which determination will be 
final and binding. The Company reserves the absolute right to reject any and 
all Old Notes not properly tendered or any Old Notes the Company's acceptance 
of which might, in the judgment of the Company or its counsel, be unlawful. 
The Company also reserves the right to waive any defects, irregularities or 
conditions of tender as to particular Old Notes. The Company's interpretation 
of the terms and conditions of the Exchange Offer (including the instructions 
in the Letter of Transmittal) will be final and binding on all parties. 
Unless waived, any defects or irregularities in connection with tenders of 
Old Notes must be cured within such times as the Company in its sole 
discretion shall determine. Although the Company intends to request the 
Exchange Agent to notify holders of defects or irregularities with respect to 
tenders of Old Notes, neither the Company, the Exchange Agent nor any other 
person shall incur any liability for failure to give such notification. 
Tenders of Old Notes will not be deemed to have been made until such defects 
or irregularities have been cured or waived. Any Old Notes received by the 
Exchange Agent that are not properly tendered and as to which the defects or 
irregularities have not been cured or waived will be returned by the Exchange 
Agent to the tendering holders, unless otherwise provided in the Letter of 
Transmittal, as soon as practicable following the Expiration Date. 

   In addition, the Company reserves the right in its sole discretion 
(subject to limitations contained in the Indenture) (i) to purchase or make 
offers for any Old Notes that remain outstanding subsequent to the Expiration 
Date and (ii) to the extent permitted by applicable law, to purchase Old 
Notes in privately negotiated transactions or otherwise. The terms of any 
such purchases or offers could differ from the terms of the Exchange Offer. 

   By tendering, each Eligible Holder will represent to the Company that, 
among other things, the New Notes acquired pursuant to the Exchange Offer are 
being obtained in the ordinary course of business by the person receiving 
such New Notes, whether or not such person is the holder and that neither the 
Eligible Holder nor any such other person has an arrangement or understanding 
with any person to participate in the distribution of such New Notes and that 
neither the Eligible Holder nor any such other person is an "affiliate," as 
defined in Rule 405 under the Securities Act, of the Company. If the holder 
is a broker-dealer that will receive New Notes for its own account in 
exchange for Old Notes that were acquired as a result of market-making 
activities or other trading activities, such holder by tendering will 
acknowledge that it will deliver a prospectus in connection with any resale 
of such New Notes. 

                               24           
<PAGE>
GUARANTEED DELIVERY PROCEDURES 

   Eligible Holders who wish to tender their Old Notes and (i) whose Old 
Notes are not immediately available, or (ii) who cannot deliver their Old 
Notes and other required documents to the Exchange Agent or cannot complete 
the procedure for book-entry transfer prior to the Expiration Date, may 
effect a tender if: 

     (a) The tender is made through an Eligible Institution; 

     (b) Prior to the Expiration Date, the Exchange Agent receives from such 
    Eligible Institution a properly completed and duly executed Notice of 
    Guaranteed Delivery (by facsimile transmission, mail or hand delivery) 
    setting forth the name and address of the Eligible Holder, the certificate 
    number(s) of such Old Notes (if available) and the principal amount of Old 
    Notes tendered together with a duly executed Letter of Transmittal (or a 
    facsimile thereof), stating that the tender is being made thereby and 
    guaranteeing that, within three business days after the Expiration Date, 
    the certificate(s) representing the Old Notes to be tendered in proper 
    form for transfer (or a confirmation of a book entry transfer into the 
    Exchange Agent's account at the Depositary of Old Notes delivered 
    electronically) and any other documents required by the Letter of 
    Transmittal will be deposited by the Eligible Institution with the 
    Exchange Agent; and 

     (c) Such certificate(s) representing all tendered Old Notes in proper 
    form for transfer (or confirmation of a book-entry transfer into the 
    Exchange Agent's account at the Depositary of Old Notes delivered 
    electronically) and all other documents required by the Letter of 
    Transmittal are received by the Exchange Agent within three business days 
    after the Expiration Date. 

   Upon request to the Exchange Agent, a Notice of Guaranteed Delivery will 
be sent to Eligible Holders who wish to tender their Old Notes according to 
the guaranteed delivery procedures set forth above. 

WITHDRAWAL OF TENDERS 

   Except as otherwise provided herein, tenders of Old Notes may be withdrawn 
at any time prior to 5:00 p.m., New York City time, on the Expiration Date, 
unless previously accepted for exchange. 

   To withdraw a tender of Old Notes in the Exchange Offer, a written or 
facsimile transmission notice of withdrawal must be received by the Exchange 
Agent at its address set forth herein prior to 5:00 p.m., New York City time, 
on the Expiration Date, and prior to acceptance for exchange thereof by the 
Company. Any such notice of withdrawal must (i) specify the name of the 
person having deposited the Old Notes to be withdrawn (the "Depositor"), (ii) 
identify the Old Notes to be withdrawn (including the certificate number or 
numbers and principal amount of such Old Notes), (iii) be signed by the 
Depositor in the same manner as the original signature on the Letter of 
Transmittal by which such Old Notes were tendered (including any required 
signature guarantees) or be accompanied by documents of transfer sufficient 
to have the Trustee with respect to the Old Notes register the transfer of 
such Old Notes into the name of the person withdrawing the tender, and (iv) 
specify the name in which any such Old Notes are to be registered, if 
different from that of the Depositor. All questions as to the validity, form 
and eligibility (including time of receipt) of such withdrawal notices will 
be determined by the Company in its sole discretion, whose determination 
shall be final and binding on all parties. Any Old Notes so withdrawn will be 
deemed not to have been validly tendered for purposes of the Exchange Offer, 
and no New Notes will be issued with respect thereto unless the Old Notes so 
withdrawn are validly re-tendered. Any Old Notes which have been tendered but 
which are not accepted for exchange or which are withdrawn will be returned 
to the holder thereof without cost to such holder as soon as practicable 
after withdrawal, rejection of tender or termination of the Exchange Offer. 
Properly withdrawn Old Notes may be re-tendered by following one of the 
procedures described above under "Procedures for Tendering" at any time prior 
to the Expiration Date. 

CONDITIONS OF THE EXCHANGE OFFER 

   In addition, and notwithstanding any other term of the Exchange Offer, the 
Company will not be required to accept for exchange any Old Notes tendered 
for any New Notes and may terminate or amend the Exchange Offer as provided 
herein before the acceptance of such Old Notes, if any of the following 
conditions exist: 

                               25           
<PAGE>
     (a) Any action or proceeding is instituted or threatened in any court or 
    by or before any governmental agency or regulatory authority with respect 
    to the Exchange Offer which, in the sole judgment of the Company, might 
    materially impair the ability of the Company to proceed with the Exchange 
    Offer or have a material adverse effect on the contemplated benefits of 
    the Exchange Offer to the Company; or 

     (b) There shall have occurred any change, or any development involving a 
    prospective change, in the business or financial affairs of the Company, 
    which in the sole judgment of the Company, might materially impair the 
    ability of the Company to proceed with the Exchange Offer or materially 
    impair the contemplated benefits of the Exchange Offer to the Company; or 

     (c) There shall have been proposed, adopted or enacted any law, statute, 
    rule or regulation which, in the sole judgment of the Company, might 
    materially impair the ability of the Company to proceed with the Exchange 
    Offer or have a material adverse effect on the contemplated benefits of 
    the Exchange Offer to the Company; or 

     (d) There shall have occurred (i) any general suspension of, shortening 
    of hours for, or limitation on prices for, trading in securities on the 
    New York Stock Exchange (whether or not mandatory), (ii) a declaration of 
    a banking moratorium or any suspension of payments in respect of banks by 
    Federal or state authorities in the United States (whether or not 
    mandatory), (iii) a commencement of a war, armed hostilities or other 
    international or national crisis directly or indirectly involving the 
    United States, (iv) any limitation (whether or not mandatory) by any 
    governmental authority on, or other event having a reasonable likelihood 
    of affecting, the extension of credit by banks or other lending 
    institutions in the United States, or (v) in the case of any of the 
    foregoing existing at the time of the commencement of the Exchange Offer, 
    a material acceleration or worsening thereof. 

   The foregoing conditions are for the sole benefit of the Company and may 
be asserted by the Company regardless of the circumstances giving rise to 
such conditions or may be waived by the Company in whole or in part at any 
time and from time to time in its sole discretion. If the Company waives or 
amends the foregoing conditions, the Company will, if required by applicable 
law, extend the Exchange Offer for a minimum of five business days from the 
date that the Company first gives notice, by public announcement or 
otherwise, of such waiver or amendment, if the Exchange Offer would otherwise 
expire within such five business-day period. Any determination by the Company 
concerning the events described above will be final and binding upon all 
parties. 

FEES AND EXPENSES 

   The expenses of soliciting tenders pursuant to the Exchange Offer will be 
borne by the Company. The principal solicitation for tenders pursuant to the 
Exchange Offer is being made by mail; however, additional solicitation may be 
made by telecopy, telephone or in person by officers and regular employees of 
the Company and its affiliates. 

   The Company has not retained any dealer-manager in connection with the 
Exchange Offer and will not make any payments to brokers, dealers or others 
soliciting acceptances of the Exchange Offer. The Company, however, will pay 
the Exchange Agent reasonable and customary fees for its services and will 
reimburse it for its reasonable out-of-pocket expenses in connection 
therewith. The Company may also pay brokerage houses and other custodians, 
nominees and fiduciaries the reasonable out-of-pocket expenses incurred by 
them in forwarding copies of this Prospectus, Letters of Transmittal and 
related documents to the beneficial owners of the Old Notes and in handling 
or forwarding tenders for exchange. The Company will pay the other expenses 
to be incurred in connection with the Exchange Offer, including fees and 
expenses of the Trustee, accounting and legal fees and printing costs. 

   The Company will pay all transfer taxes, if any, applicable to the 
exchange of Old Notes pursuant to the Exchange Offer. If, however, 
certificates representing New Notes or Old Notes for principal amounts not 
tendered or accepted for exchange are to be delivered to, or are to be issued 
in the name of, any person other than the registered holder of the Old Notes 
tendered, or if tendered Old Notes are registered in the name of any person 
other than the person signing the Letter of Transmittal, or if a transfer tax 
is imposed for any reason other than the exchange of Old Notes pursuant to 
the Exchange Offer, then the 

                               26           
<PAGE>
amount of any such transfer taxes (whether imposed on the registered holder 
or any other persons) will be payable by the tendering holder. If 
satisfactory evidence of payment of such taxes or exemption therefrom is not 
submitted with the Letter of Transmittal, the amount of such transfer taxes 
will be billed directly to such tendering holder. 

CERTAIN FEDERAL INCOME TAX CONSIDERATIONS 

   The exchange of the Old Notes for the New Notes in the Exchange Offer 
should not constitute an exchange for federal income purposes. Consequently, 
(i) no gain or loss should be realized by a U.S. Holder upon receipt of a New 
Note; (ii) the holding period of the New Note should include the holding 
period of the Old Note exchanged therefor and (iii) the adjusted tax basis of 
the New Note should be the same as the adjusted tax basis of the Old Note 
exchanged therefor immediately before the exchange. Even if the exchange of 
an Old Note for a New Note were treated as an exchange, however, such an 
exchange should constitute a tax-free recapitalization for federal income tax 
purposes. Accordingly, a New Note should have the same issue price as an Old 
Note and a U.S. Holder should have the same adjusted basis and holding period 
in the New Note as it had in an Old Note immediately before the exchange. As 
used herein, the term "U.S. Holder" means a person who is, for United States 
federal income tax purposes, (i) a citizen or resident of the United States; 
(ii) a corporation, partnership or other entity created or organized in or 
under the laws of the United States or any political subdivision thereof; or 
(iii) an estate or trust the income of which is subject to United States 
federal income taxation regardless of its source. 

CONSEQUENCES OF FAILURE TO EXCHANGE OLD NOTES 

   Generally, Eligible Holders (other than any holder who is an "affiliate" 
of the Company within the meaning of Rule 405 under the Securities Act) who 
exchange their Old Notes for New Notes pursuant to the Exchange Offer may 
offer such New Notes for resale, resell such New Notes, and otherwise 
transfer such New Notes without compliance with the registration and 
prospectus delivery provisions of the Securities Act, provided such New Notes 
are acquired in the ordinary course of the holders' business, and such 
holders have no arrangement with any person to participate in a distribution 
of such New Notes. Each broker-dealer that receives New Notes for its own 
account in exchange for Old Notes, where such Old Notes were acquired by such 
broker-dealer as a result of market-making activities or other trading 
activities, must acknowledge that it will deliver a prospectus in connection 
with any resale of such New Notes. See "Plan of Distribution." To comply with 
the securities laws of certain jurisdictions, it may be necessary to qualify 
for sale or register the New Notes prior to offering or selling such New 
Notes. Upon request by Eligible Holders prior to the Exchange Offer, the 
Company will register or qualify the New Notes in certain jurisdictions 
subject to the conditions in the Registration Rights Agreement. If an 
Eligible Holder does not exchange such Old Notes for New Notes pursuant to 
the Exchange Offer, such Old Notes will continue to be subject to the 
restrictions on transfer contained in the legend thereon and will not have 
the benefit of any covenant regarding registration under the Securities Act. 
In general, the Old Notes may not be offered or sold, unless registered under 
the Securities Act, except pursuant to an exemption from, or in a transaction 
not subject to, the Securities Act and applicable state securities laws. To 
the extent that Old Notes are tendered and accepted in the Exchange Offer, a 
holder's ability to sell untendered Old Notes could be adversely affected. 

   Participation in the Exchange Offer is voluntary and holders should 
carefully consider whether to accept the Exchange Offer and tender their Old 
Notes. Holders of Old Notes are urged to consult their financial and tax 
advisors in making their own decisions on what action to take. 

ACCOUNTING TREATMENT 

   The New Notes will be recorded at the same carrying value as the Old 
Notes, as reflected in the Company's accounting records on the date of the 
exchange. Accordingly, no gain or loss for accounting purposes will be 
recognized by the Company upon the consummation of the Exchange Offer. The 
expenses of the Exchange Offer will be amortized by the Company over the term 
of the New Notes. 

                               27           
<PAGE>
EXCHANGE AGENT 

   The Bank of New York has been appointed as Exchange Agent for the Exchange 
Offer. All correspondence in connection with the Exchange Offer and the 
Letter of Transmittal should be addressed to the Exchange Agent, as follows: 

   BY HAND OR OVERNIGHT COURIER:                         BY MAIL:
                                                  (REGISTERED OR CERTIFED 
                                                        RECOMMENDED) 

        The Bank of New York                       The Bank of New York 
          101 Barclay Street                       101 Barclay Street 7E 
     Corporate Trust Services Window               New York, New York 10286 
             Ground Level                        Attn: Reorganization Section 
       New York, New York 10286                 
    Attn: Reorganization Section                


Facsimile Number (for Eligible Institutions Only and Withdrawal Notices Only): 

                                (212) 571-3080 

        Confirm Receipt of Notice of Guaranteed Delivery by Telephone: 

                                (212) 815-2742 

                            For Information Call: 

                                (212) 515-6333 

   Requests for additional copies of this Prospectus or the Letter of 
Transmittal should be directed to the Exchange Agent. 

                               28           
<PAGE>
                                 THE COMPANY 

   The Company is a leading converter and marketer of a broad line of 
disposable paper food service products. The Company sells its products under 
both branded and private labels to the consumer and institutional markets and 
participates at all major price points. The Company believes it is a market 
leader in the sale of premium white, colored and custom-printed napkins, 
placemats, tablecovers and food trays and in the sale of private label 
consumer paper plates, bowls and cups. The Company's Sensations, 
Splash(Registered Trademark) and Party Creations(Registered Trademark) brands 
are well recognized in the consumer market and its Hoffmaster(Registered 
Trademark) brand is well recognized in the institutional market. During the 
past two years, the Company has completed four acquisitions which have 
enabled it to grow rapidly. Each acquisition was targeted for its ability to 
complement and broaden existing product lines, penetrate additional markets, 
improve existing market position, expand the Company's geographic scope and 
provide sales and marketing economies. 

   The Company was founded in 1915. Prior to the Acquisitions, the Company's 
business consisted of the Fonda division which manufactures paper plates, 
bowls, cups, trays and handled food pails for both the institutional and 
consumer markets. The Fonda division is a leading producer of private label 
paper plates and cups to the consumer market. 

   In March 1995, the Company purchased its Oshkosh, Wisconsin operations 
("Hoffmaster") from Scott Paper Company. The Hoffmaster line of premium 
napkins is a recognized industry leader in the institutional market for high 
quality napkins. This acquisition enabled the Company to substantially 
increase its position in the institutional market and become an industry 
leader in colored and custom-printed napkins and placemats. This acquisition 
also provided the Company with access to fall and winter seasonal product 
lines which complement its summer seasonal paper plate business. In addition, 
Hoffmaster's printing capabilities have allowed the Company to meet the 
increasing demand of restaurants and institutional food servers for 
disposable tableware printed with the end-users' logos or personalized 
colored designs. 

   In November 1995, the Company acquired its Maspeth, New York operations 
("Maspeth") from private owners. Production at Maspeth augments the Company's 
production of paper plates and cups for both the institutional and consumer 
markets. In addition, this acquisition provided the Company entry into the 
mass merchandise markets, access to seasonal product lines and enhanced 
printing capabilities. 

   In December 1995, the Company expanded its product line of disposable 
tableware products through the acquisition of its Appleton, Wisconsin 
operations ("Chesapeake") from Chesapeake Corporation, a leading manufacturer 
of design-intensive and solid-colored premium napkins, tablecovers and crepe 
paper. This acquisition (i) enabled the Company to enter the specialty 
consumer products business, complementing the Hoffmaster line, (ii) provided 
the Company with sales and marketing economies and (iii) expanded the 
Company's printing capabilities as the Company became one of a small number 
of manufacturers with the capability to produce graphic-intensive 
print-to-the-edge napkins for the premium party goods sector. 

   In order to increase the manufacturing capacity for its rapidly expanding 
product line, in May 1996 the Company acquired the operations of the 
Specialty Operations Division of James River Corporation ("James River"), 
which included the Rancho Dominguez, California facility ("James River 
California") and a tissue mill located in Gouverneur, New York ("Natural 
Dam"). The James River California facility, which manufactures tissue-based 
products, expanded the Company's geographic scope to the West Coast which 
enabled the Company to improve its service levels in a ten-state region, open 
new markets and expand the Company's customer base. The Natural Dam tissue 
mill is one of only three mills in the United States currently producing 
specialty and deep-tone colored tissue paper. The Natural Dam acquisition 
provides the Company flexibility to vertically integrate its tissue-based 
products and the opportunity to participate in a number of specialty markets 
that historically have been served by Natural Dam. 

                               29           
<PAGE>
   The Company is continually evaluating acquisition opportunities that may 
meet its strategic objectives. On January 31, 1997, the Company entered into 
a letter of intent to purchase the operations of a manufacturer of placemats 
and other disposable tabletop products for a purchase price of $7.5 million, 
subject to adjustment. The consummation of this transaction is subject to 
various conditions, including the negotiation and execution of a definitive 
agreement. There can be no assurance that the Company will consummate this 
transaction. There also can be no assurance that suitable additional 
acquisitions will be available to the Company, that future acquisitions will 
be advantageous to the Company or that anticipated benefits of such 
acquisitions will be realized. 

                               30           
<PAGE>
                                CAPITALIZATION 

   The following table sets forth the capitalization of the Company as of 
January 26, 1997 on an actual basis and as adjusted to give effect to the 
issuance of the Old Notes and the use of proceeds therefrom. This table 
should be read in conjunction with the other financial information appearing 
elsewhere in this Prospectus. 

<TABLE>
<CAPTION>
                                                                            JANUARY 26, 1997 
                                                                           ---------------------
                                                                           ACTUAL   AS ADJUSTED 
                                                                           ---------  ----------
                                                                           (DOLLARS IN THOUSANDS)
<S>                                                                         <C>        <C>
Short-term debt: 
 Current portion of long-term debt ........................................   $ 5,486  $    494 
                                                                            =========  ==========
Long-term debt: 
 Old Credit Facility(1) ...................................................   $31,964  $     -- 
 New Credit Facility(1) ...................................................        --        -- 
 Term Loans(1) ............................................................    22,248        -- 
 9 1/2% Senior Subordinated Notes due 2007 ................................        --   120,000 
 Old Subordinated Notes(2) ................................................    13,968        -- 
 James River Note(3) ......................................................     7,515        -- 
 Other long-term debt(4) ..................................................     2,803     2,803 
                                                                            ---------  ---------- 
  Total long-term debt ....................................................    78,498   122,803 
                                                                            ---------  ---------- 
Redeemable common stock, $.01 par value, 7,000 shares issued and 
 outstanding ..............................................................     2,211     2,211 
                                                                            ---------  ---------- 
Stockholders' equity: 
 Preferred Stock, $.01 par value, 1,000 shares authorized, no shares 
  issued; Preferred Stock Class B, $.01 par value, 100,000 shares 
  authorized, no shares issued ............................................        --        -- 
 Common Stock Class A, $.01 par value, 400,000 shares authorized, 184,000 
  shares issued and outstanding actual, 184,000 shares issued and 110,000 
  shares outstanding as adjusted(5); Common Stock Class B, $.01 par value, 
  20,000 shares authorized, 3,666 shares issued and outstanding and Common 
  Stock Class C, $.01 par value, 200,000 shares authorized, no shares 
  issued ..................................................................         2         2 
 Additional paid-in capital ...............................................     3,500     3,500 
 Retained earnings ........................................................    10,271     6,752 
 Treasury stock, 74,000 shares ............................................        --   (10,000) 
                                                                            ---------  ---------- 
  Total stockholders' equity ..............................................    13,773       254 
                                                                            ---------  ---------- 
   Total capitalization....................................................   $94,482  $125,268 
                                                                            =========  ========== 
</TABLE>

- ------------ 
(1)    The Company was a party to a revolving credit, term loan and security 
       agreement with IBJ Schroder Bank and Trust Company ("IBJS"), as agent, 
       which, as of January 26, 1997, consisted of a (i) term loan facility in 
       the amount of $22.7 million (the "Term A Loan Facility"); (ii) term 
       loan facility in the amount of $4.5 million (the "Term Loan B Facility" 
       and together with the Term A Loan Facility, the "Term Loans"); and 
       (iii) revolving credit facility in the amount of up to $50.0 million 
       (the "Old Credit Facility"). On February 27, 1997, the Company repaid 
       the Term Loans and the Old Credit Facility from the net proceeds of the 
       issuance of the Old Notes and entered into an amended and restated 
       revolving credit facility (the "New Credit Facility") with IBJS, as 
       agent, in the amount of up to $50.0 million subject to certain 
       borrowing base limitations. See "Description of Certain Indebtedness." 

(2)    In 1995, the Company issued two senior subordinated notes (the "Old 
       Subordinated Notes") which matured in 2002 and bore interest at 14.0% 
       per annum. On February 27, 1997, the Company repaid the Old 
       Subordinated Notes from the net proceeds of the issuance of the Old 
       Notes. 

(3)    In connection with the James River California/Natural Dam acquisition, 
       the Company issued to James River a 10% senior subordinated note due 
       May 2007 (the "James River Note"). On February 27, 1997, the Company 
       retired the James River Note for $2.2 million from the net proceeds of 
       the issuance of the Old Notes. 

(4)    Consists principally of (i) a $1.8 million 9.75% promissory note due 
       November 2000 issued in connection with the Maspeth acquisition and 
       (ii) $1.0 million of other debt and capital lease obligations. See 
       "Description of Certain Indebtedness." 

(5)    Class A shares outstanding as adjusted assumes that all 74,000 shares 
       were repurchased pursuant to the Stock Repurchase. 

                               31           
<PAGE>
                    SELECTED HISTORICAL FINANCIAL DATA (1) 

   The following selected historical financial data have been derived from 
the financial statements of the Company. The data as of and for the years 
ended July 30, 1995 and July 28, 1996 are derived from the financial 
statements of the Company audited by Deloitte & Touche LLP, independent 
auditors, whose report with respect thereto is included elsewhere in this 
Prospectus. The data for the year ended July 31, 1994 are derived from the 
financial statements of the Company audited by BDO Seidman, LLP, independent 
auditors, whose report with respect thereto is included elsewhere in this 
Prospectus. The data as of July 25, 1993 and July 31, 1994 and for the years 
ended July 26, 1992 and July 25, 1993 are derived from the financial 
statements of the Company audited by BDO Seidman, LLP, independent auditors, 
and are not included herein. The data as of July 26, 1992 are derived from 
the Company's unaudited financial statements. The data as of January 26, 1997 
and for the six months ended January 28, 1996 and January 26, 1997 are 
derived from the Company's unaudited financial statements included elsewhere 
in this Prospectus. In the opinion of management, the unaudited financial 
statements include all adjustments (consisting of only normal recurring 
adjustments) necessary for a fair presentation of the information set forth 
therein. The results of operations for the six months ended January 26, 1997 
are not necessarily indicative of the results that may be expected for any 
other interim period or the entire year. The following data should be read in 
conjunction with the Company's financial statements and related notes, 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations," and the other financial information included elsewhere herein. 

<TABLE>
<CAPTION>
                                                                                                   SIX MONTHS 
                                                    FISCAL YEAR ENDED JULY (2)                    ENDED JANUARY 
                                     ------------------------------------------------------  --------------------- 
                                        1992       1993       1994       1995        1996       1996        1997 
                                     ---------  ---------  ---------  ---------  ----------  ---------  ---------- 
                                                                 (DOLLARS IN THOUSANDS) 
<S>                                  <C>        <C>        <C>        <C>        <C>         <C>        <C>
STATEMENT OF OPERATIONS DATA: 
Net sales ..........................   $64,063    $61,079    $61,839    $97,074    $204,903    $84,117    $126,638 
Cost of goods sold .................    53,383     49,776     51,643     76,252     161,304     66,751      99,246 
                                     ---------  ---------  ---------  ---------  ----------  ---------  ---------- 
Gross profit .......................    10,680     11,303     10,196     20,822      43,599     17,366      27,392 
Selling, general and administrative 
 expenses ..........................     8,317      8,686      8,438     14,112      29,735     12,427      19,520 
                                     ---------  ---------  ---------  ---------  ----------  ---------  ---------- 
Income from operations .............     2,363      2,617      1,758      6,710      13,864      4,939       7,872 
Interest expense, net ..............     1,531      1,201      1,268      2,943       7,934      2,643       4,540 
                                     ---------  ---------  ---------  ---------  ----------  ---------  ---------- 
Income before taxes ................       832      1,416        490      3,767       5,930      2,296       3,332 
Income taxes .......................       301        478        239      1,585       2,500        964       1,400 
                                     ---------  ---------  ---------  ---------  ----------  ---------  ---------- 
Net income..........................   $   531    $   938    $   251    $ 2,182    $  3,430    $ 1,332    $  1,932 
                                     =========  =========  =========  =========  ==========  =========  ========== 
OTHER FINANCIAL DATA: 
EBITDA (3)..........................   $ 3,619    $ 3,865    $ 3,004    $ 8,379    $ 17,314    $ 6,738    $ 10,731 
Capital expenditures (4) ...........       577      1,027      1,272      1,608       1,314      2,621       2,074 
Depreciation and amortization  .....     1,256      1,248      1,246      1,669       3,450      1,799       2,859 
Ratio of earnings to fixed 
 charges (5) .......................      1.4x       1.9x       1.3x       2.1x        1.7x       1.8x        1.7x 
</TABLE>

<TABLE>
<CAPTION>
                                                                                               AS OF 
                                                        AS OF JULY                            JANUARY 
                                    -------------------------------------------------  -------------------- 
                                       1992      1993      1994      1995      1996       1996       1997 
                                    --------  --------  --------  --------  ---------  ---------  --------- 
                                                             (DOLLARS IN THOUSANDS) 
<S>                                 <C>       <C>       <C>       <C>       <C>        <C>        <C>
BALANCE SHEET DATA: 
Cash...............................  $   337   $   365   $   225   $   120   $  1,467   $    340   $    327 
Working capital ...................    2,094     1,738     2,731    28,079     38,931     34,677     39,466 
Property, plant and equipment, net.    7,649     7,428     7,454    26,933     53,010     43,810     51,720 
Total assets ......................   25,129    24,676    24,668    79,725    136,168    116,130    131,966 
Total indebtedness (6) ............   13,783    11,589    12,581    48,165     87,763     73,943     83,984 
Redeemable common stock (7)  ......       --        --        --     2,115      2,179      2,147      2,211 
Stockholders' equity...............    4,788     5,726     5,977     7,205     11,873      9,807     13,773 
</TABLE>

                               32           
<PAGE>
- ------------ 
(1)    The selected historical statement of operations and other financial 
       data include the results of operations of the Company and each of the 
       Acquisitions since their respective dates of acquisition as follows: 
       Hoffmaster as of March 31, 1995; Maspeth as of November 30, 1995; 
       Chesapeake as of December 29, 1995; and James River California/Natural 
       Dam as of May 5, 1996. See "The Company," "Management's Discussion and 
       Analysis of Financial Condition and Results of Operations--General" and 
       Note 3 of the Notes to the Financial Statements of the Company. 

(2)    All fiscal years are 52 weeks, except for Fiscal 1994 which is 53 
       weeks. 

(3)    EBITDA represents income from operations before interest expense, 
       provision for income taxes and depreciation and amortization. EBITDA is 
       generally accepted as providing information regarding a company's 
       ability to service debt. EBITDA should not be considered in isolation 
       or as a substitute for net income, cash flows from operations, or other 
       income or cash flow data prepared in accordance with generally accepted 
       accounting principles or as a measure of a company's profitability or 
       liquidity. 

(4)    Excludes the costs of the Acquisitions. 

(5)    For purposes of calculating the ratio of earnings to fixed charges, 
       earnings consist of income before provision for income taxes plus fixed 
       charges. Fixed charges consist of interest expense (including the 
       amortization of debt issuance costs) plus that portion of rental 
       payments on operating leases deemed representative of the interest 
       factor. 

(6)    Includes short-term and long-term borrowings and current maturities of 
       long-term debt. 

(7)    See "Description of Capital Stock." 

                               33           
<PAGE>
                 UNAUDITED PRO FORMA CONDENSED FINANCIAL DATA 

   Set forth below are the unaudited pro forma condensed statements of income 
of the Company for the year ended July 28, 1996 and the six months ended 
January 26, 1997 and the unaudited pro forma condensed balance sheet of the 
Company at January 26, 1997. The unaudited pro forma condensed statements of 
income include the historical results of the Company and give effect to the 
Fiscal 1996 Acquisitions and to the issuance of the Old Notes and the use of 
proceeds therefrom as if they had occurred as of July 31, 1995 and as 
supplementally adjusted for Fiscal 1996 for certain realized cost savings 
related to such acquisitions. The unaudited pro forma condensed balance sheet 
gives effect to the issuance of the Old Notes and the use of the proceeds 
therefrom as if they had occurred as of January 26, 1997. The pro forma 
financial data do not purport to be indicative of the Company's financial 
position or results of operations that would actually have been obtained had 
the Fiscal 1996 Acquisitions and the issuance of the Old Notes and the use of 
proceeds therefrom been completed as of the date or for the periods 
presented, or to project the Company's financial position or results of 
operations at any future date or for any future period. The unaudited pro 
forma adjustments are based upon available information and upon certain 
assumptions that the Company believes are reasonable. The unaudited pro forma 
financial statements should be read in conjunction with "Capitalization," 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations" and the historical financial statements of the Company, Scott 
Foodservice Division of Scott Paper Company and Chesapeake Consumer Products 
Company and the notes thereto included elsewhere in this Prospectus. 

            UNAUDITED PRO FORMA CONDENSED STATEMENTS OF INCOME (A) 
<TABLE>
<CAPTION>
                                                           YEAR ENDED JULY 28, 1996                                   
                        --------------------------------------------------------------------------------------------  
                                     ADJUSTMENTS TO 
                                     RECORD FISCAL                 ADJUSTMENTS 
                                          1996       PRO FORMA   FOR ISSUANCE OF  SUB-TOTAL   SUPPLEMENTAL            
                         HISTORICAL   ACQUISITIONS   HISTORICAL     OLD NOTES   PRO-FORMA(B)  ADJUSTMENTS   PRO FORMA 
                        ----------  --------------  ----------  ---------------  ----------  ------------  ---------  
                                                           (Dollars in thousands)
<S>                     <C>         <C>             <C>         <C>             <C>          <C>           <C>        
STATEMENT OF 
 OPERATIONS DATA: 
Net sales .............   $204,903      $57,556(C)    $262,459       $    --       $262,459     $    --     $262,459  
Cost of goods sold  ...    161,304       46,751(C)     208,055            --        208,055      (1,717)(F)  206,338  
                        ----------  --------------  ----------  ---------------  ----------  ------------  ---------  
Gross profit ..........     43,599       10,805         54,404            --         54,404       1,717       56,121  
Selling, general and 
 administrative 
 expenses .............     29,735        4,841(C)      34,576            --         34,576        (276)(F)   34,300  
                        ----------  --------------  ----------  ---------------  ----------  ------------  ---------  
Income from 
 operations ...........     13,864        5,964         19,828            --         19,828       1,993       21,821  
Interest expense, net        7,934        2,672(D)      10,606         1,858(E)      12,464          --       12,464  
                        ----------  --------------  ----------  ---------------  ----------  ------------  ---------  
Income before taxes  ..      5,930        3,292          9,222        (1,858)         7,364       1,993        9,357  
Income taxes (g) ......      2,500        1,383          3,883          (780)         3,103         837        3,940  
                        ----------  --------------  ----------  ---------------  ----------  ------------  ---------  
Net income.............   $  3,430      $ 1,909       $  5,339       $(1,078)      $  4,261     $ 1,156     $  5,417  
                        ==========  ==============  ==========  ===============  ==========  ============  =========  
OTHER FINANCIAL DATA: 
EBITDA (h).............   $ 17,314                                                 $ 24,214                 $ 26,207  
Cash interest 
 expense, net .........      6,748                                                   12,034                   12,034  
Capital expenditures ..      1,314                                                    2,435                    2,435  
Depreciation and 
 amortization(i).......      3,450                                                    4,386                    4,386  
Ratio of earnings to 
 fixed charges (j).....       1.7X                                                     1.6X                     1.7X  
Ratio of EBITDA to 
 cash interest 
 expense, net .........       2.6X                                                     2.0X                     2.2X
<CAPTION>
                             SIX MONTHS ENDED JANUARY 26, 1997 
                          -------------------------------------- 
                                                         PRO 
                          HISTORICAL     ADJUSTMENTS   FORMA(B) 
                          ----------     -----------  ---------- 
                                   (Dollars in thousands)
<S>                       <C>          <C>          <C>
STATEMENT OF 
 OPERATIONS DATA: 
Net sales .............     $126,638        $    --     $126,638 
Cost of goods sold  ...       99,246           (182)(C)   99,064 
                          ----------     -----------  ---------- 
Gross profit ..........       27,392            182       27,574 
Selling, general and 
 administrative 
 expenses .............       19,520             --       19,520 
                          ----------     -----------  ---------- 
Income from 
 operations ...........        7,872            182        8,054 
Interest expense, net          4,540          1,595(E)     6,135 
                          ----------     -----------  ---------- 
Income before taxes  ..        3,332         (1,413)       1,919 
Income taxes (g) ......        1,400           (593)         807 
                          ----------     -----------  ---------- 
Net income.............     $  1,932        $  (820)    $  1,112 
                          ==========     ===========  ========== 
<PAGE>
<CAPTION>

                             SIX MONTHS ENDED JANUARY 26, 1997 
                          -------------------------------------- 
                                                         PRO 
                          HISTORICAL     ADJUSTMENTS   FORMA(B) 
                          ----------     -----------  ---------- 
                                   (Dollars in thousands)
<S>                       <C>          <C>          <C>

OTHER FINANCIAL DATA: 
EBITDA (h).............     $ 10,731                    $ 10,731 
Cash interest 
 expense, net .........        3,750                       5,920 
Capital expenditures ..        2,074                       2,074 
Depreciation and 
 amortization(i).......        2,859                       2,677 
Ratio of earnings to 
 fixed charges (j).....         1.7X                        1.3X 
Ratio of EBITDA to 
 cash interest 
 expense, net .........         2.9X                        1.8X 

</TABLE>

See Notes to Unaudited Pro Forma Condensed Statements of Income on the 
following page. 

                               34           
<PAGE>
         NOTES TO UNAUDITED PRO FORMA CONDENSED STATEMENTS OF INCOME 

(a)    Reflects those adjustments to record the Fiscal 1996 Acquisitions and 
       the issuance of the Old Notes and the transactions contemplated thereby 
       as if they had occurred on July 31, 1995. 

(b)    The unaudited pro forma condensed statements of income do not include 
       the charge of $2.3 million which will result from the write-off of 
       unamortized debt issuance costs, elimination of $2.1 million 
       unamortized discount that will result from the repayment of the Old 
       Subordinated Notes, and $1.6 million which will result from prepayment 
       penalties incurred from early retirement of existing debt. 

(c)    Reflects the historical results of operations and purchase price 
       adjustments of the Fiscal 1996 Acquisitions as if they had occurred on 
       July 31, 1995 until their respective dates of acquisition. 

(d)    Reflects pro forma interest expense related to the Fiscal 1996 
       Acquisitions as if they had occurred on July 31, 1995 until their 
       respective dates of acquisition. 

(e)    The pro forma adjustments to interest exense, net consist of the 
       following: 

<TABLE>
<CAPTION>
                                                         INCREASE (DECREASE) 
                                                 --------------------------------- 
                                                    YEAR ENDED     SIX MONTHS ENDED 
                                                   JULY 28, 1996   JANUARY 26, 1997 
                                                 ---------------  ---------------- 
                                                       (DOLLARS IN THOUSANDS) 
<S>                                              <C>              <C>
Historical interest expense.....................      $ 7,934          $ 4,540 
                                                 ===============  ================ 
Elimination of interest expense related to: 
Old Credit Facility, Term Loans and Old 
 Subordinated Notes.............................      $(6,346)         $(3,880) 
Amortization of deferred debt issuance costs on 
 retired debt ..................................       (1,021)            (440) 
                                                 ---------------  ---------------- 
Decrease in interest expense....................       (7,367)          (4,320) 
                                                 ---------------  ---------------- 
Interest expense on new indebtedness: 
9 1/2% Senior Subordinated Notes due 2007  .....       11,400            5,700 
Acquisition debt(1) ............................           67               -- 
Amortization of costs on new debt(2) ...........          430              215 
                                                 ---------------  ---------------- 
Increase in interest expense....................       11,897            5,915 
                                                 ---------------  ---------------- 
Net increase in interest expense ...............        4,530            1,595 
Less: Fiscal 1996 Acquisitions interest expense 
 (see note (d)) ................................       (2,672)              -- 
                                                 ---------------  ---------------- 
Adjustment to interest expense related to the 
 issuance of the Old Notes......................      $ 1,858          $ 1,595 
                                                 ===============  ================ 
</TABLE>

- ------------ 
    (1)    Represents additional interest expense on indebtedness incurred to 
           fund the Maspeth acquisition as if such acquisition occurred on 
           July 31, 1995. 

    (2)    Debt issuance costs related to the Notes will be amortized over 
           their 10-year life. 

(f)    Reflects supplemental cost savings, as a result of the Fiscal 1996 
       Acquisitions, that were fully implemented during Fiscal 1996 and have a 
       continuing impact on the Company. Such supplemental cost savings 
       primarily consist of (i) reduction of duplicative employee headcount 
       ($371,000), (ii) raw material procurement volume discounts pursuant to 
       existing agreements ($1,312,000), (iii) elimination of the outsourcing 
       of certain products ($166,000), and (iv) rationalization of certain 
       production ($144,000). 

(g)    For pro forma purposes, the income tax provision was calculated at 42% 
       of pre-tax income. 

(h)    EBITDA represents income from operations before interest expense, 
       provision for income taxes, and depreciation and amortization. EBITDA 
       is generally accepted as providing information regarding a company's 
       ability to service debt. EBITDA should not be considered in isolation 
       or as a substitute for net income, cash flows from operations, or other 
       income or cash flow data prepared in accordance with generally accepted 
       accounting principles or as a measure of a company's profitability or 
       liquidity. 

(i)    Depreciation and amortization excludes amortization of debt issuance 
       costs which is classified as interest expense in the Statements of 
       Income. 

(j)    For purposes of calculating the ratio of earnings to fixed charges, 
       earnings consist of earnings before provision for income taxes plus 
       fixed charges. Fixed charges consist of interest expense plus that 
       portion of rental payments on operating leases deemed representative of 
       the interest factor. 

                               35           
<PAGE>
                 UNAUDITED PRO FORMA CONDENSED BALANCE SHEET 

<TABLE>
<CAPTION>
                                                 AS OF JANUARY 26, 1997 
                                       ---------------------------------------- 
                                         HISTORICAL    ADJUSTMENTS    PRO FORMA 
                                       ------------  -------------  ----------- 
                                                 (DOLLARS IN THOUSANDS) 
<S>                                    <C>           <C>            <C>
ASSETS 
Current Assets: 
 Cash.................................    $    327      $ 10,566 (a)  $ 10,893 
 Accounts receivable .................      24,275            --        24,275 
 Due from affiliate ..................         658            --           658 
 Inventories .........................      38,503            --        38,503 
 Deferred income taxes ...............       5,598            --         5,598 
 Refundable income taxes .............       1,690         2,548 (b)     4,238 
 Other current assets ................       1,044            --         1,044 
                                       ------------  -------------  ----------- 
  Total current assets ...............      72,095        13,114        85,209 
Property, plant and equipment, net  ..      51,720        10,000 (c)    58,842 
                                                          (2,878)(d) 
Other assets, net ....................       8,151         2,563 (e)    12,709 
                                                           1,995 (f) 
                                       ------------  -------------  ----------- 
TOTAL ASSETS .........................    $131,966      $ 24,794      $156,760 
                                       ============  =============  =========== 
LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities: 
 Accounts payable ....................    $ 14,703      $     --      $ 14,703 
 Accrued expenses ....................      12,440        (1,000)(d)    11,440 
 Current maturities of long-term debt        5,486        (4,992)(g)       494 
                                       ------------  -------------  ----------- 
  Total current liabilities ..........      32,629        (5,992)       26,637 
Long-term debt .......................      78,498        44,305 (g)   122,803 
Other liabilities ....................       1,654            --         1,654 
Deferred income taxes ................       3,201            --         3,201 
                                       ------------  -------------  ----------- 
 Total liabilities ...................     115,982        38,313       154,295 
Redeemable common stock ..............       2,211            --         2,211 
Stockholders' equity .................      13,773       (13,519)(b)       254 
                                       ------------  -------------  ----------- 
TOTAL LIABILITIES AND STOCKHOLDERS' 
 EQUITY ..............................    $131,966      $ 24,794      $156,760 
                                       ============  =============  =========== 
</TABLE>

See Notes to Unaudited Pro Forma Condensed Balance Sheet on the following page.

                               36           
<PAGE>
             NOTES TO UNAUDITED PRO FORMA CONDENSED BALANCE SHEET 

(a)    Represents available cash from the issuance of the Old Notes. 

(b)    Represents the following: 

<TABLE>
<CAPTION>
                                                            (DOLLARS IN 
                                                             THOUSANDS) 
<S>                                                    <C>
Elimination of unamortized debt issuance 
 costs related to the debt being repaid...............        $ 2,305 
Elimination of unamortized discount related 
 to Old Subordinated Notes............................          2,122 
Prepayment penalties on early retirement of the debt            1,640 
                                                       -------------------- 
 Net pre-tax costs ...................................          6,067 
Income tax benefit @ 42%..............................         (2,548) 
Acquisition of treasury stock.........................         10,000 
                                                       -------------------- 
                                                              $13,519 
                                                       ==================== 
</TABLE>

(c)    Represents estimated capital expenditures at the Company's Natural Dam 
       mill. 

(d)    Represents the final purchase price adjustment with James River. 

(e)    Represents loan to Creative Expressions Group, Inc. ("CEG"), an 
       affiliate of the Company. 

(f)    Represents the elimination of $2.3 million of unamortized debt issuance 
       costs related to debt that will be repaid and the addition of $4.3 
       million of debt issuance costs to be incurred in connection with the 
       issuance of the Old Notes and New Credit Facility. 

(g)    Represents the repayment of old debt and the issuance of the Old Notes 
       as follows: 

<TABLE>
<CAPTION>
                                        (DOLLARS IN THOUSANDS) 
                                         CURRENT     LONG-TERM 
                                       ----------  ----------- 
<S>                                    <C>         <C>
Repayment of Old Credit Facility .....   $    --     $(31,964) 
Repayment of Terms Loans .............    (4,992)     (22,248) 
Repayment of Old Subordinated Notes  .        --      (13,968) 
Early retirement of James River Note          --       (7,515) 
Issuance of Old Notes ................        --      120,000 
                                       ----------  ----------- 
                                         $(4,992)    $ 44,305 
                                       ==========  =========== 
</TABLE>

                               37           
<PAGE>
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                     CONDITION AND RESULTS OF OPERATIONS 

INTRODUCTION 

   The following discussion of results of operations for Fiscal 1994, 1995 
and 1996 and for the six month periods ended January 26, 1997 and January 28, 
1996 is based on the historical results of operations of the Company. Since 
the Acquisitions were consummated from time to time during such fiscal years, 
the financial information contained herein with respect to periods prior to 
the Acquisitions does not reflect the results of operations of the businesses 
acquired; thus, this financial information is not necessarily indicative of 
the results of operations that would have been achieved had the Acquisitions 
been consummated by the Company at the beginning of the periods presented 
herein or which may be achieved in the future, nor does it reflect the 
operations of such acquired businesses under the Company's management for a 
significant period of time. 

   Prior to March 1995, the Company's business was highly seasonal with over 
30% of its net sales and 50% of its cash flow realized in the fourth quarter 
of its fiscal year. As a result of the Acquisitions, its business has become 
less seasonal and the Company anticipates a continued reduction in the 
seasonality of its business. Nevertheless, collections of receivables will be 
greatest during the first and second quarters of the fiscal year. 
Additionally, the Company will continue its practice of building inventory at 
the Fonda division throughout the second and third quarters of each fiscal 
year to satisfy the high seasonal demands of the summer months when outdoor 
and away-from-home consumption increases. In the event the Company's cash 
flow from operations during the second and third quarters of a fiscal year 
are insufficient to provide working capital necessary to fund production 
requirements during these quarters, the Company will need to resort to 
borrowings under the New Credit Facility or other sources of capital. 
Although the Company believes that funds available under the New Credit 
Facility together with cash generated from operations will be adequate to 
provide for the Company's cash requirements, there can be no assurance that 
such capital resources will be sufficient in the future. 

GENERAL 

   The Company is a converter and marketer of paperboard and tissue products, 
the selling prices of which typically follow the general movement in the cost 
of such principal raw materials. This is particularly true with respect to 
commodity products, such as coated and uncoated white paper plates. When raw 
materials and selling prices increase, operating margins tend to improve. 
Conversely, when raw materials prices decrease, selling prices generally also 
decline. Operating margins may also decline as the Company's fixed selling, 
general and administrative costs remain relatively constant. The actual 
impact on the Company of raw materials price changes is affected by a number 
of factors including the level of inventories at the time of a price change, 
the specific timing and frequency of price changes, and the lead and lag time 
that generally accompanies the implementation of both raw materials and 
subsequent selling price changes. However, over time the Company is able to 
maintain relatively stable margins between its selling prices and raw 
material costs. The Company's business and growth strategy is intended, in 
part, to enable the Company to maintain a lower cost structure as a result of 
improved purchasing power, improved fixed overhead costs absorption and 
consolidation and elimination of costs as it integrates its strategic 
acquisitions. Furthermore, the Company believes it has been able to mitigate 
the effect of changing raw materials prices by diversifying into higher 
margin, value-added products, such as those produced by the Hoffmaster 
division. See "Business--Raw Materials and Suppliers." 

                               38           
<PAGE>
RESULTS OF OPERATIONS 

<TABLE>
<CAPTION>
                                                  FISCAL YEAR ENDED JULY                         
                         ----------------------------------------------------------------------
                                   1994                    1995                    1996          
                         ----------------------  ----------------------  ----------------------   
                                     PERCENT OF              PERCENT OF              PERCENT OF   
                           AMOUNT    NET SALES     AMOUNT    NET SALES     AMOUNT    NET SALES   
                         --------  ------------  --------  ------------  --------  ------------   
                                                  (DOLLARS IN MILLIONS) 
<S>                      <C>       <C>           <C>       <C>           <C>       <C>           
Net sales ..............   $61.8       100.0%      $97.1       100.0%      $204.9      100.0%    
Cost of goods sold  ....    51.6        83.5        76.3        78.6        161.3       78.7     
                         --------  ------------  --------  ------------  --------  ------------   
Gross profit ...........    10.2        16.5        20.8        21.4         43.6       21.3     
Selling, general and 
 administrative 
 expenses...............     8.4        13.7        14.1        14.5         29.7       14.5     
                         --------  ------------  --------  ------------  --------  ------------   
Income from operations       1.8         2.8         6.7         6.9         13.9        6.8     
Interest expense .......     1.3         2.1         2.9         3.0          8.0        3.9     
                         --------  ------------  --------  ------------  --------  ------------   
Income before taxes  ...     0.5         0.7         3.8         3.9          5.9        2.9     
Taxes on income ........     0.2         0.3         1.6         1.6          2.5        1.2     
                         --------  ------------  --------  ------------  --------  ------------   
Net income .............   $ 0.3         0.4%      $ 2.2         2.2%      $  3.4        1.7%    
                         ========  ============  ========  ============  ========  ============   
EBITDA .................   $ 3.0         4.9%      $ 8.4         8.6%      $ 17.3        8.4%    

<CAPTION>
                                          SIX MONTHS ENDED JANUARY 
                           -------------------------------------------------
                                     1996                       1997 
                           ----------------------  -------------------------
                                       PERCENT OF                 PERCENT OF 
                             AMOUNT    NET SALES     AMOUNT       NET SALES 
                           --------  ------------  --------     ------------ 
                                           (DOLLARS IN MILLIONS) 
<S>                        <C>       <C>           <C>          <C>
Net sales ..............     $84.1       100.0%      $126.6         100.0% 
Cost of goods sold  ....      66.8        79.4         99.2          78.4 
                           --------  ------------  --------     ------------ 
Gross profit ...........      17.3        20.6         27.4          21.6 
Selling, general and 
 administrative 
 expenses...............      12.4        14.8         19.5          15.4 
                           --------  ------------  --------     ------------ 
Income from operations         4.9         5.9          7.9           6.2 
Interest expense .......       2.6         3.1          4.6           3.6 
                           --------  ------------  --------     ------------ 
Income before taxes  ...       2.3         2.7          3.3           2.6 
Taxes on income ........       1.0         1.1          1.4           1.1 
                           --------  ------------  --------     ------------ 
Net income .............     $ 1.3         1.6%      $  1.9           1.5% 
                           ========  ============  ========     ============ 
EBITDA .................     $ 6.7         8.0%      $ 10.7           8.5% 

</TABLE>

SIX MONTHS ENDED JANUARY 26, 1997 COMPARED TO SIX MONTHS ENDED JANUARY 28, 
1996 

   The Company's net sales increased $42.5 million, or 50.5%, to $126.6 
million in the six months ended January 26, 1997 compared to $84.1 million in 
the six months ended January 28, 1996 primarily as a result of the Fiscal 
1996 Acquisitions and unit volume growth. This increase was partially offset 
by lower average selling prices, in particular at the Hoffmaster division, as 
a result of competitive market conditions. 

   Cost of goods sold increased $32.4 million, or 48.7%, to $99.2 million in 
the six months ended January 26, 1997 compared to $66.8 million in the six 
months ended January 28, 1996. This increase was primarily due to the Fiscal 
1996 Acquisitions. Cost of goods sold as a percentage of net sales decreased 
from 79.4% in the six months ended January 28, 1996 to 78.4% in the six 
months ended January 26, 1997. This decrease was due to improved fixed 
overhead costs absorption, particularly at the Fonda division, and lower 
average raw materials costs. The higher sales levels and lower cost of goods 
sold as a percentage of net sales contributed to the increase in gross profit 
of $10.0 million, or 57.7%, to $27.4 million in the six months ended January 
26, 1997 compared to $17.3 million in the six months ended January 28, 1996. 
As a percentage of net sales, gross profit improved from 20.6% in the six 
months ended January 28, 1996 to 21.6% in the six months ended January 26, 
1997. 

   Selling, general and administrative expenses increased $7.1 million, or 
57.1%, to $19.5 million in the six months ended January 26, 1997 compared to 
$12.4 million in the six months ended January 28, 1996. This increase was due 
primarily to the incurrence of additional expenses and additional corporate 
overhead assumed in connection with the Fiscal 1996 Acquisitions. As a 
percentage of net sales, selling, general and administrative expenses 
increased from 14.8% in the six months ended January 28, 1996 to 15.4% during 
the six months ended January 26, 1997. 

   Operating income increased $3.0 million, or 59.4%, to $7.9 million in the 
six months ended January 28, 1997 compared to $4.9 million in the six months 
ended January 28, 1996. As a percentage of net sales, operating income 
increased from 5.9% in the six months ended January 28, 1996 to 6.2% during 
the six months ended January 26, 1997. This increase reflects the decrease in 
cost of goods sold as a percentage of net sales which was partially offset by 
increased selling, general and administrative expenses as a percentage of net 
sales. 

   Interest expense increased $2.0 million, or 71.8%, to $4.6 million in the 
six months ended January 26, 1997 compared to $2.6 million in the six months 
ended January 28, 1996. This increase was due primarily to higher borrowings 
related to the Fiscal 1996 Acquisitions. 

   Net income increased to $1.9 million in the six months ended January 26, 
1997 from $1.3 million in the six months ended January 28, 1996. This 
increase was due principally to increased operating income from operations as 
a result of the Fiscal 1996 Acquisitions. The Company's provision for income 
taxes remained unchanged at 42% of income before income taxes. 

                               39           
<PAGE>
   EBITDA increased $4.0 million, or 59.3%, to $10.7 million in the six 
months ended January 26, 1997 compared to $6.7 million in the six months 
ended January 28, 1996 for the reasons stated above. Depreciation and 
amortization increased $1.1 million from $1.8 million in the six month 
January 1996 period to $2.9 million in the six month January 1997 period as a 
result of the Fiscal 1996 Acquisitions. 

FISCAL 1996 COMPARED TO FISCAL 1995 

   The Company's net sales increased $107.8 million, or 111.1%, to $204.9 
million in Fiscal 1996 compared to $97.1 million in Fiscal 1995. This 
increase is primarily due to the acquisitions of Chesapeake (seven months of 
results) and Maspeth (eight months of results), as well as a full year's 
results for the Hoffmaster division. The sales increase also reflects three 
months of results of the James River California and Natural Dam businesses 
which were acquired by the Company in May 1996. Sales growth was also driven 
by stronger unit volume, particularly at the Fonda division, which was 
attributable to improved integration and marketing efforts, and slightly 
higher selling prices as a result of higher raw materials prices. 

   Cost of goods sold increased by $85.0 million, or 111.5%, to $161.3 
million in Fiscal 1996 from $76.3 million in Fiscal 1995. This increase was 
due primarily to the acquisitions of Chesapeake and Maspeth as well as a full 
year's results for the Hoffmaster division. Cost of goods sold as a 
percentage of net sales remained constant from Fiscal 1995 to Fiscal 1996 at 
approximately 78.6%. In the first half of Fiscal 1996, the Company 
experienced increased raw materials costs as a result of continuous price 
increases during 1995. However, raw materials costs stabilized and began to 
decline in the latter part of Fiscal 1996. The higher average raw materials 
costs were offset by manufacturing improvements enabling the Company to 
maintain its cost of goods sold as a percentage of net sales. The Company's 
gross profit increased $22.8 million, or 109.4%, to $43.6 million in Fiscal 
1996 from $20.8 million in Fiscal 1995. Gross profit as a percentage of net 
sales during Fiscal 1996 remained relatively constant at approximately 21.4% 
as compared with Fiscal 1995. 

   Selling, general and administrative expenses increased $15.6 million, or 
110.7%, to $29.7 million in Fiscal 1996 compared to $14.1 million in Fiscal 
1995 primarily as a result of the incurrence of additional expenses assumed 
in connection with the acquisitions of Chesapeake and Maspeth, as well as a 
full year's results for the Hoffmaster division. As a percentage of net 
sales, however, selling, general and administrative expenses remained 
relatively constant at approximately 14.5%. 

   Operating income increased $7.2 million, or 106.6%, to $13.9 million in 
Fiscal 1996 from $6.7 million in Fiscal 1995. As a percentage of net sales, 
operating income remained unchanged at 6.9%. Costs of integrating the 
Chesapeake and Maspeth acquisitions and slightly lower selling prices were 
offset by cost savings achieved in overhead reduction, improved fixed cost 
absorption and lower procurement costs. 

   EBITDA increased $8.9 million, or 106.6%, to $17.3 million in Fiscal 1996 
from $8.4 million in Fiscal 1995 for the reasons stated above. Depreciation 
and amortization increased from $1.7 million in Fiscal 1995 to $3.5 million 
in Fiscal 1996 primarily as a result of the Acquisitions. 

FISCAL 1995 COMPARED TO FISCAL 1994 

   The Company's net sales increased $35.3 million, or 57.0%, to $97.1 
million in Fiscal 1995 from $61.8 million in Fiscal 1994. The increase was 
due primarily to the acquisition of Hoffmaster on March 31, 1995 as well as 
higher volumes attributable to improved market conditions and higher selling 
prices as a result of higher raw materials costs at the Fonda division. 

   Cost of goods sold increased $24.7 million, or 47.7%, to $76.3 million in 
Fiscal 1995 from $51.6 million in Fiscal 1994. This increase was primarily 
due to higher raw materials costs, which increased throughout Fiscal 1995, as 
well as the inclusion of four months of Hoffmaster results. The effect of the 
raw materials price increases and resulting higher selling prices positively 
impacted manufacturing margins at the Fonda division. Cost of sales as a 
percentage of net sales decreased from 83.5% in Fiscal 1994 to 78.6% in 
Fiscal 1995. The primary reason for the decline was the higher margin 
business contributed by Hoffmaster during the fiscal year. Gross profit 
increased $10.6 million, or 104.2%, to $20.8 million in Fiscal 1995 

                               40           
<PAGE>
compared to $10.2 million in Fiscal 1994. Gross profit as a percentage of net 
sales increased to 21.4% in Fiscal 1995 from 16.5% in Fiscal 1994. This 
improvement was primarily due to the Hoffmaster acquisition and was 
positively affected by improved operating margins at the Fonda division. 

   Selling, general and administrative expenses increased $5.7 million, or 
67.2%, to $14.1 million in Fiscal 1995 from $8.4 million in Fiscal 1994. 
Selling, general and administrative expenses as a percentage of net sales 
increased to 14.5% in Fiscal 1995 from 13.7% in Fiscal 1994. This increase 
was primarily due to the inclusion of Hoffmaster selling expenses. In 
addition, Hoffmaster sells higher value-added products which require 
increased selling efforts. 

   Operating income increased $4.9 million, or 281.7%, to $6.7 million in 
Fiscal 1995 compared to $1.8 million in Fiscal 1994. As a percentage of net 
sales, operating income increased to 6.9% in Fiscal 1995 from 2.8% in Fiscal 
1994. This improvement was primarily due to a combination of higher volumes 
and margins at the Fonda division and the inclusion of four months of 
Hoffmaster results. 

   EBITDA increased $5.4 million, or 178.9%, to $8.4 million in Fiscal 1995 
from $3.0 million in Fiscal 1994 for the reasons stated above. Depreciation 
and amortization increased from $1.2 million in Fiscal 1994 to $1.7 million 
in Fiscal 1995. 

LIQUIDITY AND CAPITAL RESOURCES 

   Historically, the Company has relied on cash flows from operations and 
borrowings to finance its working capital requirements, capital expenditures 
and acquisitions. 

   Net cash provided by operating activities for the six months ended January 
26, 1997 was $4.8 million compared to net cash provided by operating 
activities of $16.0 million for the six months ended January 28, 1996. The 
higher level of net cash provided by operating activities during the six 
months ended January 28, 1996 reflects the consolidation of the working 
capital assets acquired prior to such period. Net cash provided by operating 
activities for Fiscal 1996 was $17.7 million compared to $4.8 million net 
cash used in operating activities for Fiscal 1995. This increase was 
primarily due to an increase in net income and a reduction in the level of 
accounts receivable and an increase in accounts payable and accrued expenses. 

   Net cash used in investing activities for the six months ended January 26, 
1997 was $2.1 million compared to net cash used in investing activities of 
$42.2 million for the six months ended January 28, 1996. The higher level of 
net cash used in investing activities during the six months ended January 28, 
1996 was due primarily to payments made by the Company in connection with the 
Fiscal 1996 Acquisitions. Net cash used in investing activities for Fiscal 
1996 was $55.8 million compared to $29.6 million for Fiscal 1995. This 
increase is primarily a result of the payment for the Fiscal 1996 
Acquisitions. 

   Capital expenditures for the six months ended January 26, 1997 were $2.1 
million as compared to $2.6 million for the six months ended January 28, 
1996. The capital expenditures made in such periods were used primarily for 
routine capital improvements. Capital expenditures for Fiscal 1996 were $1.3 
million compared to $1.6 million for Fiscal 1995. Estimated capital 
expenditures for Fiscal 1997 will be approximately $14.3 million, 
approximately $10.0 million of which is expected to be used to complete the 
installation of an existing paper machine at Natural Dam. The paper machine 
was partially installed by James River prior to the Company's acquisition of 
Natural Dam. When such machine is operational the Natural Dam mill's 
production capacity is expected to double, providing the Company flexibility 
to vertically integrate its tissue-based products and the opportunity to 
participate in a number of specialty markets that historically have been 
served by Natural Dam. 

   Net cash used in financing activities for the six months ended January 26, 
1997 was $3.8 million compared to net cash provided by financing activities 
of $26.5 million for the six months ended January 28, 1996. The net cash used 
in financing activities during the six months ended January 26, 1997 was 
primarily the result of the repayment of certain long-term indebtedness, 
while the net cash provided financing activities during the six months ended 
January 28, 1996 primarily reflected borrowings to fund 

                               41           
<PAGE>
two of the acquisitions that the Company consummated in fiscal 1996. Net cash 
provided by financing activities for Fiscal 1996 was $39.5 million compared 
to $34.3 million for Fiscal 1995. This increase primarily reflected 
borrowings to fund the Acquisitions and related working capital needs. 

   The Company had a credit facility which, as of January 26, 1997, consisted 
of a $22.7 million Term A Loan Facility, a $4.5 million Term Loan B Facility 
and a $50.0 million revolving credit facility. As of January 26, 1996, the 
Company had unused availability of approximately $1.4 million under the Old 
Credit Facility. In connection with the consummation of the Company's 
issuance and sale of the Old Notes, on February 27, 1997, the Company repaid 
the Term Loans and the Old Credit Facility and entered into the New Credit 
Facility which provides a total borrowing capacity of up to $50.0 million 
through a revolving credit facility, subject to borrowing base limitations, 
to finance the Company's working capital needs and acquisitions. The New 
Credit Facility will mature in March 2000. Pursuant to the New Credit 
Facility, the Company is subject to certain affirmative and negative 
covenants customarily contained in agreements of this type, including, 
without limitation, covenants that restrict, subject to specified exceptions 
(i) mergers, consolidations, asset sales or changes in capital structure, 
(ii) creation or acquisition of subsidiaries, (iii) purchase or redemption of 
the Company's capital stock or declaration or payment of dividends or 
distributions on such capital stock, (iv) incurrence of additional 
indebtedness, (v) investment activities, (vi) granting or incurrence of liens 
to secure other indebtedness, (vii) prepayment or modification of the terms 
of subordinated indebtedness and (viii) engaging in transactions with 
affiliates. In addition, the New Credit Facility requires that the Company 
satisfy certain financial covenants similar to those in the Indenture and 
maintain an interest coverage ratio of not less than 1.75 to 1.0 for the 
first fiscal year following the issuance of the Old Notes and 2.0 to 1.0 for 
each year thereafter. The New Credit Facility also provides for customary 
events of default. See "Description of Certain Indebtedness." 

   During Fiscal 1996, the Company did not incur material costs for 
compliance with environmental laws and regulations. 

   Following the issuance of the Old Notes, the Company believes that cash 
generated by operations, combined with amounts available under the New Credit 
Facility, will be sufficient to meet its capital expenditure needs, debt 
service requirements and working capital needs for the foreseeable future. 
The Company may need to obtain additional financing to pursue additional 
acquisitions; however, there can be no assurance that the Company will be 
able to obtain such financing or on terms favorable to the Company. 

                               42           
<PAGE>
                                   BUSINESS 

GENERAL 

   The Company is a leading converter and marketer of a broad line of 
disposable paper food service products. The Company sells its products under 
both branded and private labels to the consumer and institutional markets and 
participates at all major price points. The Company believes it is a market 
leader in the sale of premium white, colored and custom-printed napkins, 
placemats, tablecovers and food trays and in the sale of private label 
consumer paper plates, bowls and cups. The Company's Sensations, 
Splash(Registered Trademark) and Party Creations(Registered Trademark) brands 
are well recognized in the consumer markets and its Hoffmaster(Registered 
Trademark) brand is well recognized in the institutional markets. 

   During the past two years, the Company has grown rapidly, principally 
through the completion of the Acquisitions. As the Company completes the 
integration of the Acquisitions, it expects to continue to improve 
manufacturing efficiencies, achieve further cost savings and increase 
profitability. As evidence of the Company's rapid growth, its net sales and 
EBITDA increased from $61.8 million and $3.0 million, respectively, in Fiscal 
1994 to $204.9 million and $17.3 million, respectively, in Fiscal 1996. For 
Fiscal 1996, after giving pro forma effect to the Fiscal 1996 Acquisitions, 
the Company would have had net sales and EBITDA of $262.5 million and $26.2 
million, respectively. 

   The Company's product offerings are among the broadest in the industry, 
enabling it to offer its customers "one-stop" shopping for their disposable 
food service product needs. The Company's principal products include (i) 
paperboard products, such as white, colored and printed paper plates and 
bowls (approximately 31% of gross sales), paper cups for both hot and cold 
drinks (approximately 10%), handled food pails for take-out food and food 
trays (approximately 6%); (ii) tissue products, such as printed and solid 
napkins (approximately 21%) and printed and solid paper tablecovers and crepe 
paper (approximately 9%); (iii) specialty products, such as placemats 
(approximately 9%), doilies, tray covers and fluted products including baking 
cups (approximately 8%); and (iv) products for resale, such as plastic 
cutlery, coasters, plastic cups and plastic toothpicks (approximately 6%). 
See "--Products." The Company is principally a converter and marketer of 
paperboard and tissue products, the prices of which typically follow the 
general movement in the costs of such principal raw materials. The Company 
believes it is generally able to maintain relatively stable margins between 
its selling prices and its raw materials costs. 

   According to the Pulp & Paper Fact Book published by Miller Freeman 
(1996), growth in unit production of disposable paper food service products 
has been relatively stable during the past decade and tracks the growth of 
end-users of these products. The Company believes recent growth in the 
disposable paper food service products industry has been and will continue to 
be influenced principally by increased away-from-home dining, take-out 
convenience and sanitary considerations. In addition, management believes 
that the industry has experienced consolidation in recent years and will 
further consolidate over the next several years as smaller local and regional 
competitors experience greater difficulty competing with larger national 
competitors. The Company believes that it is well positioned to take 
advantage of and benefit from this consolidation. 

   The Company sells its products to more than 2,500 consumer and 
institutional customers located throughout the United States and has 
developed and maintained long-term relationships with many of these 
customers. The Company's consumer customers include (i) supermarkets, such as 
The Great Atlantic & Pacific Tea Company, Inc., The Kroger Co., The Stop & 
Shop Companies, Inc., Super Valu Inc., Golub Corp. and C&S Wholesale Grocers, 
Inc., (ii) mass merchandisers, such as Target Stores (a division of Dayton 
Hudson Corp.), Wal-Mart Stores, Inc. and Kmart Corporation, and (iii) 
warehouse clubs, such as Price-Costco, Inc., and other retailers. The 
Company's institutional customers include major food service distributors, 
such as Sysco Corporation, Rykoff-Sexton, Inc./U.S. Foodservice Inc., Sweet 
Paper Sales Corp., Alliant Foodservice Inc. (formerly known as Kraft 
Foodservice, Inc.) and Bunzl USA, Inc., as well as restaurants, schools, 
hospitals and other major institutions with dining facilities. 

COMPETITIVE STRENGTHS 

   Management believes the Company has a leading competitive position in the 
disposable paper food service products industry for the following reasons: 

                               43           
<PAGE>
   o      Broad Product Offering. The Company believes that its product 
          offering is one of the broadest in the industry, competing across 
          all major price points of the markets it serves and that it is the 
          only company that offers a full selection of premium products as 
          well as a full line of private label products. The Company offers 
          its products in a wide range of colors, designs and graphics which 
          are often printed to the customer's specifications. The Company 
          owns and operates one of only three mills in the United States 
          currently producing specialty and deep-tone colored tissue. 

          The Company's diverse and expansive product offering allows it to 
          better serve its customers with "one-stop" shopping and enables 
          both the Company and its customers to differentiate themselves from 
          their respective competitors. As the industry continues to 
          experience greater customer concentration resulting from a 
          consolidation of distributors and retail outlets, as well as an 
          increase in sales to the mass merchandiser and discount retailer 
          distribution channels, the Company believes that its broad product 
          offering and the benefits it provides are a competitive advantage. 
          In addition, the Company believes that its broad product offering 
          enables it to increase shelf space with its customers. 

   o      Extensive Distribution Network and Strong Focus on Customer 
          Service. The Company has an extensive network of distributors, 
          brokers and direct sales accounts in both the institutional and 
          consumer markets. Because of the Company's multiple distribution 
          channels, it can adapt its distribution capabilities to meet each 
          customer's individual needs and preferences. The Company also has 
          established long-term relationships, some as long as 25 years, with 
          some of the food service industry's leading companies as a result 
          of consistently providing high quality products and services. As a 
          result of the Company's recent Acquisitions, the Company has 
          increased its manufacturing, distribution and warehouse facilities 
          from four locations primarily in the eastern United States to nine 
          locations throughout the United States. This provides the Company 
          with the ability to be more responsive and otherwise provide better 
          service to its customers, particularly national and regional 
          accounts. 

   o      Experienced Management Team. The Company's top four senior 
          operating managers average over 15 years of experience in the food 
          service industry. The Company's management has developed long-term 
          relationships with its customers and suppliers and has a proven 
          track record in identifying, completing and integrating strategic 
          acquisitions. 

BUSINESS AND GROWTH STRATEGY 

   The Company believes that it can maintain and improve its leading position 
in the disposable paper food service products industry by (i) selectively 
pursuing and successfully integrating strategic acquisitions, (ii) continuing 
to provide value-added products and services, (iii) continuing to be 
responsive to customer demands and (iv) increasing its production of 
specialty and deep-tone colored tissue. The Company will pursue its growth 
strategy through: 

   o      Strategic Acquisitions. The Company targets acquisitions for their 
          ability to complement and broaden existing product lines, penetrate 
          additional end-use markets, strengthen existing market positions, 
          expand the Company's geographic scope and provide manufacturing, 
          sales and marketing economies. When integrating acquisitions, the 
          Company seeks to (i) reduce manufacturing and production costs 
          through the elimination of redundant facilities, the consolidation 
          of overhead and the more efficient use of its manufacturing 
          equipment; (ii) achieve sales and marketing economies of scale 
          through consolidation; (iii) reduce procurement costs by leveraging 
          its purchasing power; (iv) improve customer service through 
          geographic diversification; and (v) increase net sales by 
          cross-marketing the Company's products to an expanded customer 
          base. 

   o      Value-Added Products and Services. The Company has focused and 
          expects to continue to focus on higher margin, value-added products 
          where it has a competitive advantage while continuing to produce 
          high volume commodity-oriented product lines. These niche 
          value-added products include print-to-the-edge napkins and premium 
          table top products, which are not the principal focus of the 
          Company's larger competitors. In addition, the Company believes its 
          processing of custom orders differentiates it from its competitors. 
          The Company also intends to continue to 

                               44           
<PAGE>
          provide value-added services, such as EDI capabilities, automatic 
          shipment notification to customers, sales training for 
          distributors, promotional support, brochures and catalogs, 
          state-of-the-art graphics services, merchandising programs, prompt 
          delivery of products and information systems that provide detailed 
          sales data to customers. 

          In order to better serve its customers, the Company is focusing on 
          the development of new product designs, increasing brand awareness 
          and channel marketing. Management believes that new product designs 
          provide customers recognized value by offering alternatives in 
          color and style. In addition, the Company believes that its brand 
          names are associated with high quality products. The Company 
          supports its brand identity and private label program through 
          enhanced packaging and promotion. Products and programs will be 
          developed for specific distribution channels. Additionally, the 
          Company seeks, through its direct sales force, to create 
          "pull-through" demand by marketing directly to end-users in order 
          to create additional demand from institutional distributors for the 
          Company's products. 

   o      Natural Dam Expansion. The Company expects to complete the 
          installation of an existing second paper machine at the Company's 
          Natural Dam mill by the end of 1997 which will produce specialty 
          and deep-tone colored tissue paper, the primary raw material used 
          in the conversion of colored napkins and tablecovers. This 
          expansion is expected to (i) double the mill's production capacity; 
          (ii) significantly lower its unit cost of production; and (iii) 
          provide the Company with greater operating flexibility to source 
          tissue paper for its own converting operations as well as sell 
          specialty tissue to third parties. 

PRODUCTS 

   General. The Company classifies its products into four categories: (i) 
paperboard products, such as white, colored and printed paper plates and 
bowls, paper cups for both hot and cold drinks, handled food pails for 
take-out food and food trays; (ii) tissue products, such as printed and solid 
napkins, printed and solid paper tablecovers and crepe paper; (iii) specialty 
products, such as placemats, doilies, tray covers and fluted products 
including baking cups; and (iv) products for resale, such as plastic cutlery, 
coasters, plastic cups and plastic toothpicks. The Company's premium products 
include colored and custom printed napkins and placemats. The Company 
currently has over 8,000 SKUs. The Company believes it holds one of the top 
three market positions in white paper plates, decorated plates, bowls and 
cups in the consumer market, as well as in food pails, trays and premium 
napkins in the institutional market. These products are sold nationwide to 
supermarkets, restaurants franchises, discount store chains and major food 
distributors. 

                               45           
<PAGE>
   The following table illustrates the Company's growth and diversification 
of product lines from Fiscal 1994, prior to the Acquisitions, to Fiscal 1996: 

<TABLE>
<CAPTION>
                               FISCAL 1994                FISCAL 1996(1) 
                      ---------------------------  --------------------------- 
                                        (DOLLARS IN MILLIONS) 
PRODUCT CATEGORY        GROSS SALES    % OF TOTAL    GROSS SALES    % OF TOTAL 
- --------------------  -------------  ------------  -------------  ------------ 
<S>                   <C>            <C>           <C>            <C>
PAPERBOARD 
  Plates and bowls ..      $37.6          58.2%        $ 68.9          31.6% 
  Paper cups ........       15.3          23.7           20.9           9.6 
  Trays .............        4.9           7.6            7.3           3.3 
  Pails .............        6.1           9.4            5.1           2.3 
  Cans ..............        0.7           1.1            0.6           0.3 
TISSUE 
  Napkins ...........         --            --           45.2          20.7 
  Tablecovers .......         --            --           12.6           5.8 
  Crepe Rolls .......         --            --            1.1           0.5 
  Tissue Parent Rolls         --            --            4.7           2.2 
  Crepe Parent Rolls          --            --            1.0           0.4 
SPECIALTY 
  Placemats .........         --            --           19.4           8.9 
  Doilies ...........         --            --            4.5           2.1 
  Portion cups/fluted         --            --           13.4           6.2 
RESALE AND OTHER 
  Cutlery ...........         --            --            1.3           0.6 
  Other .............         --            --           11.9           5.5 
                      -------------  ------------  -------------  ------------ 
   TOTAL.............      $64.6         100.0%        $217.9         100.0% 
                      =============  ============  =============  ============ 
<FN>
- ------------ 
(1)    Does not give pro forma effect to the Fiscal 1996 Acquisitions prior to 
       their respective acquisition dates. 
</TABLE>

 PAPERBOARD PRODUCTS 

   Paper Plates and Bowls. Paper plates and bowls, which represent the 
largest portion of the Company's sales, are sold primarily to the consumer 
market. These products include coated and uncoated white plates, decorated 
plates and bowls. The plates range in size from a four inch square to a 10 
1/4 inch diameter round. The bowls include seven ounce and 12 ounce sizes. 
Uncoated and coated paper plates are considered commodity items and are 
generally purchased by cost-conscious consumers for everyday use. Printed and 
decorated plates and bowls, which are typically in lower count packages, are 
sold for everyday use as well as for parties and seasonal celebrations, such 
as Halloween and Christmas. 

   Paper Cups. Paper cups, which range in size from three ounces to 46 
ounces, are sold to both the consumer and institutional markets. The Company 
offers a number of attractive cup and lid combinations for both hot and cold 
beverages. Cups for the consumption of cold beverages are generally wax 
coated for superior rigidity, while cups for the consumption of hot beverages 
are made from paper which is poly-coated on one side to provide a barrier to 
heat transfer. Printed cups are often used as promotional items by the 
Company's customers. 

   Take-Out Containers. Trays, which range in size from four ounces to 10 
pounds, are sold to the institutional markets customers and are used 
primarily for the take-out of fast foods. Food pails, which range in size 
from eight ounces to 64 ounces, are sold exclusively to the institutional 
market and are used primarily by restaurants for take-out meals. 

 TISSUE PRODUCTS 

   Napkins. Napkins represent the second largest portion of the Company's 
sales. Napkins are sold under the Company's Hoffmaster(Registered Trademark), 
Fonda, Sensations, Splash(Registered Trademark) and Party 
Creations(Registered Trademark) brand names, as well 

                               46           
<PAGE>
as under national distributor brand names. The Company believes its brand 
names are well established and are widely considered to be among the leading 
brands in the consumer and institutional food service markets. Napkin 
products range from decorated-colored, multi-ply napkins and simple custom 
printed napkins featuring an end-user's name or logo to fully printed, 
graphic-intensive napkins for the premium paper goods sector. Hoffmaster is a 
line of premium quality one-, two-, three-, and four-ply napkins that 
coordinate with printed and solid paper placemats, paper plates, paper cups, 
paper and plastic tablecovers, plastic cutlery and crepe paper. 

   Tablecovers. Tablecovers represent one of the Company's fastest growing 
product segments, ranging from economy to premium product lines. Tablecovers 
are sold under the Hoffmaster(Registered Trademark), Linen-Like, 
Windsor(Registered Trademark), Sensations, Splash(Registered Trademark) and 
Party Creations(Registered Trademark) brand names. The Company has a broad 
selection of tablecovers in one-, two-, and three-ply configurations. 
Tablecovers, in rolled and folded package formats, are produced in white, 
solid color and one-to-four-colored printed products. These tablecovers are 
matched in color and design with the Company's napkins, placements, cups, 
plates, plastic cutlery and crepe paper. Linen-Like is a premium line of 
tablecovers, currently sold to institutional customers as a linen 
replacement. 

   Crepe. Rolled crepe paper complements the Company's offering of disposable 
tableware products. Originally sold only in the consumer market, the Company 
has expanded crepe products to the Company's institutional seasonal product 
lines. The Company is vertically integrated in crepe products and uses the 
beater-dyed process, at its Natural Dam mill, which makes colored crepe 
products bleed-resistant to moisture. Crepe products are sold under the 
Hoffmaster(Registered Trademark), Splash and Party Creations(Registered 
Trademark) brand names. In addition to solid color crepe paper products, the 
Company produces printed crepe paper in seasonal and themed product 
offerings. The Company believes it can produce higher quality crepe products 
than its competitors because it controls all parts of the crepe production 
process, from paper making to converting and packaging. 

 SPECIALTY PRODUCTS 

   Placemats. Placemats and traycovers are available in a variety of shapes 
and sizes. The Company owns 30 different die shapes which create unique 
decorated placemats in shapes such as flags, pumpkins, fish, seashells and 
farm animals. These unusual shapes attract interest because they allow 
customers to individualize their placemats by focusing on a particular theme, 
season or holiday. In addition to placemats, the Company uses a proprietary 
technology to produce non-skid traycovers that serve the particular needs of 
the airline and healthcare industries. These traycovers, made from both 
recycled and virgin paper, can be printed with up to four colors and 
coordinated with printed or solid napkins. 

   Specialty Tissue. Natural Dam manufactures unconverted deep-tone, 
multi-ply tissue, a primary raw material used in the conversion of napkins 
and tablecovers by the Hoffmaster division. Approximately 55% of the 
production from Natural Dam is sold to converters of specialty tabletop 
products, of which approximately 20% is sold to Hoffmaster and Chesapeake. 
Prior to their acquisition by the Company, Hoffmaster and Chesapeake were and 
continue to be Natural Dam's largest customers. The remaining 45% of 
production is customized specialty products sold to converters of disposable 
products used in the medical, hygienic, industrial and other markets. 
Products such as electrical insulating tissue, filter media, waxing tissue 
base, surgical face mask and blood wadding, as well as other products, are 
also manufactured at Natural Dam. 

   Doilies. Paper doilies are used as decorative items by the food service 
industry. The Company offers numerous different styles of paper lace doilies 
that are used primarily to enhance the visual appeal of foods, fine china and 
glassware in upscale restaurants and hotels. 

   Portion Cups and Fluted Products. Portion cups and fluted products are 
offered in a variety of sizes and shapes. Portion cups range in size from 0.5 
to 5.5 ounces and are pleated and wax-coated for extra strength. Portion cups 
are typically used for dispensing condiments, medicines, liquids and other 
items where portion control is important. Fluted products also come in a 
variety of sizes and are used as baking cups for muffins and as trays for 
fast-foods. 

                               47           
<PAGE>
 PRODUCTS FOR RESALE 

   In an effort to offer its customers the convenience of "one-stop" 
shopping, the Company purchases products which it does not manufacture, and 
offers such products for resale. These products round out the Company's 
complete product line and include plastic cutlery, coasters, plastic cups, 
plastic plates, wooden and plastic sandwich picks, special occasion 
invitations and paravors. The Company believes that it has lowered the costs 
of these purchased items by leveraging its buying power as a result of the 
Acquisitions. 

MARKETING AND SALES 

   Marketing. The Company's marketing efforts are principally focused on (i) 
providing value-added services, including EDI capabilities, automatic 
shipment notification to customers, sales training for distributors, 
promotional support, brochures and catalogs, state-of-the-art graphics 
services, merchandising programs, prompt delivery of products and information 
systems that provide detailed sales data to customers; (ii) category 
expansion by cross marketing products between the consumer and institutional 
markets; (iii) development of new graphic designs which the Company believes 
will offer consumers recognized value; and (iv) increasing brand awareness 
through enhanced packaging and promotion. The marketing group, together with 
its customers, conducts product trial tests to gather consumer feedback and 
improve product salability. The seasonal product marketing programs promote 
the Company's sophisticated graphic art capabilities and encourage customers 
to supplement their regular purchases with premium-quality seasonal items. 

   The marketing group coordinates the projects of 14 artists and designers 
in the Company's art department. The art department has state-of-the-art 
graphic capabilities, including computer-aided design systems and lithograph 
plate making capabilities, which allow the Company to compete effectively in 
the custom printed napkin market. The Company also benefits from its 
extensive design library. 

   The Company sells its products through a 50-person sales organization and 
independent brokers. The Company believes that its experienced sales team and 
its ability to provide high levels of customer service enhances the Company's 
long-term relationships with its customers. The Company sells to more than 
2,500 institutional and consumer customers located throughout the United 
States. 

   Institutional Market. Restaurants, schools, hospitals and other major 
institutions comprise the institutional market. This market represented 
approximately 55% of the Company's net sales in Fiscal 1996. The Company's 
predominant institutional customers of private label products include Sysco 
Corporation, Rykoff-Sexton, Inc./U.S. Foodservice Inc. and Alliant 
Foodservice Inc. Institutional customers of the Company's branded products 
include Sweet Paper Sales Corp., Smart Food Distributors Incorporated, Bunzl 
USA, Inc. and Lisanti Food Incorporated. The institutional market is serviced 
by dedicated field service representatives located throughout the United 
States under the direction of five dedicated sales managers. The field sales 
force works directly with these national and regional distributors to service 
the needs of the various segments of the food service industry. The field 
sales force serves four primary functions: (i) to work with distributors' own 
sales representatives to increase demand for the Company's products; (ii) to 
make direct sales calls with distributors; (iii) to keep distributors' sales 
representatives knowledgeable about the Company's new products; and (iv) to 
demonstrate to end-users the value added by the Company's customized color 
printing capabilities for table top products. These functions also help to 
create "pull-through" demand for the Company's products. 

   Consumer Market. Supermarkets, discount chains and other retail stores 
comprise the consumer market. This market represented approximately 45% of 
the Company's net sales in Fiscal 1996. The Company's consumer market is 
classified into four distribution channels: (i) the grocery channel, which is 
serviced through a national and regional network of brokers, (ii) the retail 
mass merchant channel, which is serviced directly by field service 
representatives, (iii) the specialty (party) channel, a new channel of 
distribution, which is serviced through both national and regional networks 
of brokers and directly by field service representatives and (iv) the 
warehouse club channel, also a new channel of distribution, which is serviced 
through both national and regional networks of brokers and directly by field 
service represen- 

                               48           
<PAGE>
tatives. Each channel is managed by a Sales Director who is responsible for 
all product sales in that channel. The Company's broker relationships are 
managed by eight regional managers who have an average of 20 years of 
experience selling service products. 

   As a result of the Acquisitions, the Company has experienced an increase 
in sales to existing customers and additional product opportunities in 
markets in which it historically had limited penetration. For example, the 
Maspeth acquisition provided the Company with access to the mass 
merchandising market. In addition, the Company's consumer customer base has 
extended into additional channels as a result of product line enhancements. 
In this regard, the James River California acquisition afforded the Company 
three customers in the warehouse club channel. In order to eliminate 
duplicate sales representation with certain customers in connection with the 
Acquisitions, the Company has also reorganized its consumer sales and 
marketing efforts to be more responsive to the marketplace. 

   Customers of the Company's branded consumer products include Target Stores 
(a division of Dayton Hudson Corp.), Wal-Mart Stores, Inc., Kmart 
Corporation, The Great Atlantic & Pacific Tea Company, Inc., Super Value 
Inc., Golub Corp., Weis Markets Inc. and C&S Wholesale Grocers, Inc. The 
Company's primary private label customers in the consumer market include The 
Kroger Co., The Great Atlantic & Pacific Tea Company, Inc., Super Value Inc., 
Topco Supermarkets, Inc., The Stop & Shop Companies, Inc., Wakefern Food 
Corporation and Demoulas Super Markets, Inc. 

   In Fiscal 1996, the Company's five largest customers represented 
approximately 21.0% of net sales. During Fiscal 1996, the Company had net 
sales to one customer, Sysco Corporation, which accounted for 11.0% of net 
sales and less than 10.0% of net sales after giving pro forma effect to the 
Fiscal 1996 Acquisitions. The Company sells its products to approximately 60 
separate entities owned by Sysco Corporation. Management believes that each 
of these entities independently contracts with its suppliers. 

DISTRIBUTION 

   The Company believes that as a result of the Acquisitions, it will be able 
to distribute its products more efficiently and cost effectively given the 
broader geographic scope of its operations. Each of the Company's 
manufacturing facilities includes sufficient warehouse space to store such 
facility's raw materials and finished goods. In addition, the Company's 
approximately 951,900 total square feet of warehouse space allows for each 
warehouse to store products from all of the Company's other manufacturing 
facilities. Shipments of finished goods are made from each facility via 
common carrier. Raw materials are received (i) by rail or truck in Vermont 
and Michigan and (ii) by truck in Florida, Pennsylvania, Wisconsin, New York 
and California. 

COMPETITION 

   The disposable food service products industry is highly competitive. The 
Company believes that competition is principally based on product quality, 
customer service, price and graphics capability. Competitors include large 
multinational companies as well as regional and local manufacturers. The 
marketplace for these products is fragmented and includes participants that 
compete across the full line of products, as well as those that compete with 
a limited number of products. Some of the Company's major competitors are 
significantly larger than the Company, are vertically integrated and have 
greater access to financial and other resources. Consequently, such 
competitors may be able to more effectively compete by offering a broader 
range of products to customers. 

   The Company's primary competitors in the paper plate and cup categories 
include Imperial Bondware (a division of International Paper Co.), James 
River, AJM Packaging Corp., Temple-Inland Inc., Fold-Pak Corp., Solo Cup Co. 
and Sweetheart Cup Co., Inc. Major competitors in the napkin, tablecover, 
tray and doily categories include Brooklyn Lace Paper Works, Inc., Duni 
Corp., Erving Paper Products Inc., Fort Howard Corp., James River and 
Wisconsin Tissue Mills Inc. (a subsidiary of Chesapeake Corporation). The 
Company's competitors also include manufacturers of products made from 
plastics and foam. 

                               49           
<PAGE>
RAW MATERIALS AND SUPPLIERS 

   Raw materials are a significant component of the Company's cost structure. 
Principal raw materials for the Company's paperboard and tissue operations 
include solid bleached sulfate paperboard, napkin tissue, bond paper and 
waxed bond obtained from major domestic manufacturers. Pulp is the principal 
raw material for the Natural Dam facility and is obtained from a number of 
suppliers. Other material components include corrugated boxes, poly bags, wax 
adhesives, coating and inks. Paperboard, napkin tissue, bond paper and waxed 
bond paper is purchased in "jumbo" rolls which may either be slit for in-line 
printing and processing, printed and processed or printed and blanked for 
processing into final products. The primary supplier of tissue to the 
Company, in addition to the Company's Natural Dam mill, is Lincoln Pulp and 
Paper. Pursuant to a contract with Lincoln Pulp and Paper, as amended, the 
Company is required to purchase color and white tissue at the lower of a 
formula-based price or market price through December 31, 1999. Primary 
suppliers of paperboard stock are Georgia-Pacific Corp., Temple-Inland Inc., 
James River and Gilman Paper Co. The Company has a number of suppliers for 
substantially all of its raw materials and believes that current sources of 
supply for its raw materials are adequate to meet its requirements. The 
Company has reduced raw materials costs by leveraging its purchasing power as 
a result of the Acquisitions. The Company purchases the bulk of its solid 
bleached sulfate paperboard under long-term contracts. 

                               50           
<PAGE>
FACILITIES 

   The Company has nine converting facilities, which are located in St. 
Albans, Vermont; Three Rivers, Michigan; Williamsburg, Pennsylvania; 
Jacksonville, Florida; Maspeth, New York; Oshkosh, Wisconsin; Appleton, 
Wisconsin; Rancho Dominguez, California; and Gouverneur, New York. During 
Fiscal 1996, the converting facilities operated at approximately 70% of total 
production capacity. The Company also operates a specialty and deep-tone 
colored tissue mill in Gouverneur, New York. 

   The table below provides summary information regarding the principal 
properties owned or leased by the Company. 

<TABLE>
<CAPTION>
                                                   SIZE 
                                  TYPE OF      (APPROXIMATE    OWNED/ 
LOCATION                         FACILITY      SQUARE FEET)    LEASED      PRODUCTS 
- ---------------------------  ---------------  -------------  --------  -------------- 
<S>                          <C>              <C>            <C>       <C>
St. Albans, Vermont ........ Manufacturing        112,500        O     Plates, 
                             Warehouse            182,000        L     pails, 
                             Office                 7,000        O     bowls, 
                                                                       trays 
Three Rivers, Michigan  .... Manufacturing         70,500        O     Plates 
                             Warehouse             39,900        O 
                             Office                10,000        O 

Williamsburg, Pennsylvania   Manufacturing         66,000        O(1)  Plates, 
                             Warehouse             71,000        O(1)  cups 
                             Office                 9,000        O(1) 

Jacksonville, Florida(2)  .. Manufacturing         57,500        L     Plates, 
                             Warehouse             10,100        L     pails 
                             Office                 2,400        L 

Maspeth, New York .......... Manufacturing         55,000        L     Plates, 
                             Warehouse             70,000        L     cups, 
                             Office                 5,000        L 

Oshkosh, Wisconsin.......... Manufacturing        234,000        O     Napkins, 
                             Warehouse            218,000        O     placemats, 
                             Office                32,000        O     tablecovers, 
                                                                       doilies, 
                                                                       portion cups/ 
                                                                       fluted 

Appleton, Wisconsin......... Manufacturing         90,300        O     Napkins, 
                             Warehouse            168,900        O     crepe, 
                             Office                 8,500        O     tablecovers 

Rancho Dominguez,            Manufacturing         47,400        L     Napkins, 
California.................. Warehouse             49,000        L     placemats 
                             Office                 7,300        L 

Gouverneur, New York........ Manufacturing         88,000        O     Tissue, 
                             Warehouse            143,000        O     crepe 
                             Office                 3,800        O 
</TABLE>

- ------------ 
(1)    Subject to capital lease. 

(2)    Owned by Dennis Mehiel. See "Certain Relationships and Related 
       Transactions." 

   The Company hosts a co-generation facility on its property in Gouverneur, 
New York which produces steam for internal use at the Natural Dam mill and 
which is expected to provide significant cost savings to the Company. The 
Company will receive all of its steam energy requirements at 50% of 
historical cost 

                               51           
<PAGE>
in 1997 and at no cost for the next 40 years thereafter, and the Company will 
receive land lease payments from the operator of the land occupied by the 
co-generation facility. 

ENVIRONMENTAL MATTERS 

   The Company and its operations are subject to comprehensive and frequently 
changing Federal, state, local and foreign environmental and occupational 
health and safety laws and regulations, including laws and regulations 
governing emissions of air pollutants, discharges of waste and storm water, 
and the disposal of hazardous wastes. The Company is subject to liability for 
the investigation and remediation of environmental contamination (including 
contamination caused by other parties) at properties that it owns or operates 
and at other properties where the Company or its predecessors have arranged 
for the disposal of hazardous substances. As a result, the Company is 
involved from time to time in administrative and judicial proceedings and 
inquiries relating to environmental matters. The Company believes that there 
are currently no pending investigations at the Company's plants and sites 
relating to environmental matters. However, there can be no assurance that 
the Company will not be involved in any such proceeding in the future and 
that any amount of future clean up costs and other environmental liabilities 
will not be material. 

   The Company cannot predict what environmental legislation or regulations 
will be enacted in the future, how existing or future laws or regulations 
will be administered or interpreted or what environmental conditions may be 
found to exist. Enactment of more stringent laws or regulations or more 
strict interpretation of existing laws and regulations may require additional 
expenditures by the Company some of which could be material. 

LEGAL PROCEEDINGS 

   From time to time, the Company is subject to legal proceedings and other 
claims arising in the ordinary course of its business. The Company maintains 
insurance coverage against claims in an amount which it believes to be 
adequate. The Company believes that it is not presently a party to any 
litigation, the outcome of which could reasonably be expected to have a 
material adverse effect on its financial condition or results of operations. 

   In connection with the Company's acquisition of Hoffmaster, the Company 
brought a civil action in the United States District Court for the Eastern 
District of Pennsylvania against the Foodservice Division of Scott Paper 
Company ("Scott") alleging, among other things, breach of warranty, fraud and 
negligent misrepresentation for Scott's alleged failure to disclose certain 
raw material pricing information. In September 1996, a jury awarded the 
Company compensatory damages of $3.3 million, punitive damages of $750,000 
and pre-judgment interest of $436,123. Scott has appealed the award. The 
appeal is currently pending in the United States Court of Appeals for the 
Third Circuit. There can be no assurance that such award will be upheld or 
that the Company will receive all or any portion of such judgment. 

EMPLOYEES 

   As of January 26, 1997, the Company employed 1,550 persons consisting of 
1,209 hourly and 341 salaried workers. Approximately 98% of the Company's 
hourly employees are represented by the United Paperworkers International 
Union. The current labor agreements expire on January 31, 1998 at St. Albans; 
August 31, 1997 at Three Rivers; June 7, 1997 at Williamsburg; May 31, 1997 
at Oshkosh; March 31, 1999 at Appleton; November 30, 1997 at Maspeth; October 
31, 1997 at Rancho Dominguez; and November 28, 1998 at Gouveneur. The 
facility in Jacksonville, Florida is not covered by a labor agreement. Since 
1989, the Company has not experienced any work stoppages or curtailment of 
operations due to a labor dispute, other than a one-month work stoppage at 
the Three Rivers facility in August 1996. Operations were maintained during 
the time of the walkout, and the Company negotiated a one-year extension 
until August 31, 1997 that gives the Company the flexibility to close this 
facility. The Company has not finally decided whether to close its Three 
Rivers facility. The Company believes, however, that such a closing or any 
further work stoppages at this facility would not have a material adverse 
effect on the financial condition or results of operations of the Company. 
The Company considers its relationship with its employees to be good. 

                               52           
<PAGE>
                                  MANAGEMENT 

DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY 

   The following is a table setting forth certain information with respect to 
the individuals who are the directors and executive officers of the Company. 

<TABLE>
<CAPTION>
 NAME                     AGE  POSITION
 ----                     ---  --------
<S>                     <C>    <C>
Dennis Mehiel .........   55   Chairman and Chief Executive Officer 
Thomas Uleau ..........   52   President, Chief Operating Officer and Director 
Hans Heinsen ..........   44   Senior Vice President, Chief Financial Officer 
                               and Treasurer 
Michael Hastings ......   50   Senior Vice President and President, Fonda 
                               Division 
Robert Korzenski ......   42   Senior Vice President and President, Hoffmaster 
                               Division 
Harvey L. Friedman  ...   55   Secretary and General Counsel 
Alfred B. DelBello  ...   62   Vice Chairman 
Gail Blanke ...........   49   Director 
John A. Catsimitidis  .   48   Director 
Chris Mehiel ..........   57   Director 
Jerome T. Muldowney  ..   51   Director 
G. William Seawright ..   55   Director 
Lowell P. Weicker,  Jr.   65   Director 

</TABLE>

   DENNIS MEHIEL has been the Chairman and Chief Executive Officer of the 
Company since it was purchased in 1988. Since 1966 he has been the Chairman 
of Four M, a converter and seller of interior packaging, corrugated sheets 
and corrugated containers which he co-founded, and since 1977 (except during 
a leave of absence from April 1994 through July 1995) he has been the Chief 
Executive Officer of Four M. Mr. Mehiel is also the Chairman of MannKraft 
Corporation ("MannKraft"), a manufacturer of corrugated containers, and Chief 
Executive Officer and Chairman of CEG. 

   THOMAS ULEAU has been the President of the Company since January 9, 1997, 
the Chief Operating Officer of the Company since 1994 and a Director of the 
Company since 1988. Mr. Uleau was Executive Vice President of the Company 
from 1994 to 1996 and from 1988 to 1989. He has been Executive Vice President 
of CEG since 1996. He served as Executive Vice President and Chief Financial 
Officer of Four M from 1989 through 1993 and Chief Operating Officer in 1994. 
He is also currently a director of Four M, CEG and MannKraft. Mr. Uleau was 
President of Cardinal Container Corporation (which was acquired by Four M in 
1985) from 1983 to 1987. He started his career as an accountant at Haskins 
and Sells from 1969 to 1971, after which he spent several years in various 
capacities at IU International Corp., a transportation and paper products 
conglomerate. 

   HANS HEINSEN has been Senior Vice President and Treasurer since January 9, 
1997 and Vice President Finance and Chief Financial Officer of the Company 
since May 1996. Prior to joining the Company, Mr. Heinsen spent 21 years in a 
variety of corporate finance positions with The Chase Manhattan Bank, N.A. 
His experience includes private placements, mergers and acquisitions, 
syndications, project finance and leveraged finance. 

   MICHAEL HASTINGS has been Senior Vice President since January 9, 1997 and 
President of the Fonda division since joining the Company in May 1995. From 
December 1990 to April 1995, Mr. Hastings served as Vice President of Sales 
and Marketing and as a member of the Board of Directors of Anchor Packaging 
Company, a manufacturer of institutional films and thermoformed plastic 
packaging. Mr. Hastings had previously worked in a variety of positions, 
including sales, marketing and plant operations management, at Scott Paper 
Company and Thomson Industries CSF S.A. 

   ROBERT KORZENSKI has been Senior Vice President since January 9, 1997 and 
President of the Hoffmaster division since its acquisition by the Company on 
March 30, 1995. From October 1988 to March 30, 1995, he served as Vice 
President of Operations and Vice President of Sales of Scott Institutional, a 
division of Scott Paper Company. Prior to that, he was Director of National 
Sales at Thompson Industries. 

                               53           
<PAGE>
   HARVEY L. FRIEDMAN has been Secretary and General Counsel since May 1996. 
He was a Director of the Company from 1985 to January 9, 1997. Mr. Friedman 
is also the Secretary and General Counsel of CEG, Four M and MannKraft and is 
a Director of CEG. He was formerly a partner in Kramer, Levin, Naftalis & 
Frankel, a New York City law firm. 

   ALFRED B. DELBELLO has served as a Vice Chairman of the Company since 
January 9, 1997 and Director of the Company since 1990. Since July 1995, Mr. 
DelBello has been a partner at the law firm of DelBello, Donnellan & 
Weingarten & Tartaglia, LLP. From September 1992 to July 1995 he was a 
partner at the law firm of Worby DelBello Donnellan & Weingarten. Prior 
thereto, he had been the President of DelBello Associates, a consulting firm, 
since 1985. Mr. DelBello served as Lieutenant Governor of New York State from 
1983 to 1985. 

   GAIL BLANKE has served as a Director of the Company since January 9, 1997. 
She has been President of Avon Lifedesigns, a division of Avon Products, Inc. 
("Avon"), since March 1995. She also has been Corporate Senior Vice President 
of Avon since August 1991. Prior thereto, she held a number of management 
positions at CBS, Inc. and served as Manager of Player Promotion for the New 
York Yankees. Ms. Blanke is President of the New York Women's Forum and 
Chairman of the Board of the Fashion Group International. She is also a 
director of the Trickle Up Program and the New York Women's Agenda. 

   JOHN A. CATSIMITIDIS has served as a Director of the Company since January 
9, 1997. He has been Chairman and Chief Executive Officer of the Red Apple 
Group, Inc., a company with diversified holdings that include oil refining, 
supermarkets, real estate, aviation and newspapers, since 1969. Mr. 
Catsimitidis serves as a director of Sloan's Supermarket, Inc. and New's 
Communications, Inc. He also serves on the board of trustees of New York 
Hospital, St. Vincent Home for Children, New York University Business School, 
Athens College, Independent Refiners Coalition and New York State Food 
Merchant's Association. 

   CHRIS MEHIEL, the brother of Dennis Mehiel, has been a Director of the 
Company since January 9, 1997. Mr. Mehiel is a co-founder of Four M and has 
been Executive Vice President, Chief Operating Officer and a Director of Four 
M since September 1995. Mr. Mehiel was President of Fibre Marketing Group, 
Inc., a waste paper recovery business which he co-founded, from 1994 to 
January 1996. He is the President of the managing member of Fibre Marketing 
Group, LLC, the successor to Fibre Marketing Group, Inc. From 1993 to 1994, 
Mr. Mehiel served as President and Chief Operating Officer of MannKraft. From 
1982 to 1992, Mr. Mehiel served as the President and Chief Operating Officer 
of Specialty Industries, Inc., a waste paper processing and container 
manufacturing company. 

   JEROME T. MULDOWNEY has served as a Director of the Company since 1990. 
Since January 1996, Mr. Muldowney has been a Managing Director of AIG Global 
Investment Corp. and since March 1995 he has been a Senior Vice President of 
AIG Domestic Life Companies ("AIG Life"). Prior thereto, he had been a Vice 
President of AIG Life since 1982. In addition, from 1986 to 1996, he served 
as President of AIG Investment Advisors, Inc. He is currently a director of 
AIG Life and AIG Equity Sales Corp. 

   G. WILLIAM SEAWRIGHT has served as a Director of the Company since January 
9, 1997. He has been President and Chief Executive Officer of Stanhome Inc., 
a manufacturer and distributor of giftwares and collectibles, since 1993. 
Prior thereto, he was President and Chief Executive Officer of Paddington, 
Inc., an importer of distilled spirits, since 1990. From 1986 to 1990, he was 
President of Heublein International, Inc., where he was primarily responsible 
for marketing Smirnoff vodka worldwide. He is also a director of Stanhome 
Inc. 

   LOWELL P. WEICKER, JR. has served as a Director of the Company since 
January 9, 1997. Mr. Weicker served as Governor of Connecticut from January 
1991 through January 1995. From 1962 to 1989, Mr. Weicker served in the U.S. 
Congress. Mr. Weicker presently teaches at the University of Virginia. In 
1992, Mr. Weicker earned the Profiles in Courage Award from the John F. 
Kennedy Library Foundation. 

EXECUTIVE COMPENSATION 

   The following table sets forth the compensation earned, whether paid or 
deferred, to the Company's Chief Executive Officer and its other four most 
highly compensated executive officers during Fiscal 1996 (collectively, the 
"Named Officers") for services rendered in all capacities to the Company 
during such fiscal year. 

                               54           
<PAGE>
                          SUMMARY COMPENSATION TABLE 

<TABLE>
<CAPTION>
                                                          LONG-TERM 
                                 ANNUAL COMPENSATION     COMPENSATION 
                               ----------------------  -------------- 
                                                         OTHER ANNUAL    SECURITIES 
      NAME AND PRINCIPAL                                 COMPENSATION    UNDERLYING   ALL OTHER COMPENSATION 
           POSITION              SALARY($)   BONUS($)       ($)(1)        SARS(#)             ($)(2) 
- -----------------------------  -----------  ---------  --------------  ------------  ---------------------- 
<S>                            <C>          <C>        <C>             <C>           <C>
Dennis Mehiel.................   $150,000     $60,000        $--              --              $   -- 
 Chairman and Chief 
  Executive Officer 

Thomas Uleau..................    185,000      60,000         --           1,950               5,108 
 President and Chief 
 Operating Officer 

Hans Heinsen..................     26,153(3)       --         --           1,950                 285 
 Senior Vice President, Chief 
 Financial Officer and 
 Treasurer 

Michael Hastings..............    150,000      38,250         --           1,950               3,849 
 Senior Vice President and 
 President, Fonda division 

Robert Korzenski..............    150,000      47,250         --           1,950               5,453 
 Senior Vice President and 
 President, Hoffmaster 
 division 

</TABLE>

- ------------ 
(1)    The Company has concluded that the aggregate amount of perquisites and 
       other personal benefits paid to each of the Named Officers did not 
       exceed the lesser of (i) 10% of such officer's total annual salary and 
       bonus for Fiscal 1996 and (ii) $50,000. Thus, such amounts are not 
       reflected in the table. 

(2)    Reflects matching contributions by the Company under the Company's 
       401(k) Plan and life insurance premiums paid by the Company. 

(3)    Consists of salary for employment commencing June 1996. 

DIRECTOR COMPENSATION 

   Directors who are not employees of the Company receive annual compensation 
of (i) $12,000, (ii) $1,000 for each Board meeting attended, (iii) $1,000 for 
each committee meeting attended which is not held on the date of a Board 
meeting and (iv) 30 SARs. Directors who are employees of the Company do not 
receive any compensation or fees for service on the Board of Directors or any 
committee thereof. 

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION 

   During Fiscal 1996, both Messrs. Mehiel and Uleau participated in 
deliberations of the Company's Board of Directors concerning executive 
officer compensation. In addition, Messrs. Mehiel and Uleau are both members 
of the Board of Directors of Four M and CEG and Dennis Mehiel is the Chairman 
and Chief Executive Officer of Four M and CEG and Mr. Uleau is Executive Vice 
President of CEG. 

STOCK APPRECIATION RIGHTS 

   The following table provides information on grants of stock appreciation 
rights ("SARs") made during Fiscal 1996 to the Named Officers. 

                               55           
<PAGE>
                          SAR GRANTS IN FISCAL 1996 

<TABLE>
<CAPTION>
                                             INDIVIDUAL GRANTS 
                  --------------------------------------------------------------------- 
                                           % OF TOTAL 
                   NUMBER OF SECURITIES  SARS GRANTED TO  EXERCISE OR BASE 
                     UNDERLYING SARS      EMPLOYEES IN       PRICE PER       EXPIRATION 
NAME                     GRANTED           FISCAL YEAR         SHARE          DATE(1) 
- ----------------  --------------------  ---------------  ----------------  ------------ 
<S>               <C>                   <C>              <C>               <C>
Thomas Uleau  ...         1,950               21.6%            $30.06            -- 
Hans Heinsen  ...         1,950               21.6              45.33            -- 
Michael Hastings.         1,950               21.6              30.06            -- 
Robert Korzenski.         1,950               21.6              30.06            -- 

</TABLE>

- ------------ 
(1)    Unless otherwise determined by the non-employee directors of the 
       Company and the Chief Executive Officer of the Company, awards of SARs 
       will vest on each anniversary of their grant at the rate of 20.0% per 
       year commencing on the first anniversary date. However, in the event 
       that at the time of any grant of SARs the grantee has not been 
       continuously employed by the Company for at least five years, such 
       vesting will be subject to the completion of such five-year period. 
       Upon voluntary termination of employment, involuntary termination 
       without cause or termination due to death, disability or retirement at 
       age 60 or above, all unvested SARs will be forfeited and vested SARs 
       not previously redeemed will be redeemed automatically by the Company 
       as of the date of termination. 

                            PRINCIPAL STOCKHOLDERS 

   The following table sets forth certain information as of February 23, 
1997, with respect to the shares of common stock of the Company beneficially 
owned by each person or group that is known by the Company to be a beneficial 
owner of more than 5% of the outstanding common stock and all directors and 
officers as a group. 

<TABLE>
<CAPTION>
                                           BENEFICIAL OWNERSHIP 
                                      ---------------------------- 
NAME AND ADDRESS OF                     NUMBER OF    PERCENTAGE OF 
BENEFICIAL OWNER                         SHARES     OWNERSHIP(1)(2) 
- ------------------------------------  -----------  --------------- 
<S>                                   <C>          <C>
Dennis Mehiel 
 The Fonda Group, Inc. 
 115 Stevens Avenue 
 Valhalla, New York 10595............    180,000         88.3% 

All executive officers and directors 
 as a group (12 persons) ............    184,000         90.1% 

</TABLE>

- ------------ 
(1)    Includes warrants to purchase 9,176 shares of Class B Common Stock 
       which are currently exercisable. See "Description of Capital 
       Stock--Warrants." 

(2)    A maximum of $10.0 million of the proceeds of the issuance of the Old 
       Notes are being used to offer to repurchase up to 74,000 shares of 
       common stock of the Company at $135.00 per share from the Company's 
       stockholders pursuant to a pro rata offer to be made to them by the 
       Company (the "Stock Repurchase"). The Stock Repurchase is expected to 
       be consummated no later than 180 days following the issuance of the Old 
       Notes. Mr. Mehiel will continue to own approximately 81.6% of the 
       outstanding shares of the Company's common stock on a fully diluted 
       basis, after giving effect to the Stock Repurchase and assuming that 
       Mr. Mehiel sells to the Company the maximum number of shares being 
       offered for repurchase by the Company. 

   Pursuant to a proposed separation agreement currently being negotiated 
between Mr. Mehiel and his spouse, Mr. Mehiel intends to transfer 50% of his 
common stock interest (90,000 shares) to his spouse, who would thereafter 
sell to the Company up to 69,000 shares as part of the Stock Repurchase, but 
in no event less than 61,865 shares. In addition, Mr. Mehiel would sell up to 
3,625 shares and other stockholders of the Company would have the right to 
sell to the Company a pro rata number of shares. The foregoing transactions 
are collectively referred to herein as the "Spousal Repurchase." If the 
Spousal Repurchase 

                               56           
<PAGE>
is consummated, Mr. Mehiel would continue to own approximately 66.5% of the 
outstanding shares of the Company's Common Stock on a fully diluted basis, 
after giving effect to the Spousal Repurchase and assuming the maximum number 
of shares are repurchased pursuant thereto. 

                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

   The Company leases its Jacksonville facility from Dennis Mehiel on terms 
that the Company believes are no less favorable than could be negotiated with 
an independent third party on an arm's-length basis. Pursuant to the lease, 
which has a term expiring December 31, 2014, the Company currently pays base 
rent of approximately $167,000 per year, subject to escalations indexed to 
the Consumer Price Index ("CPI"). In addition, from and after January 1, 1998 
until July 31, 2006, Mr. Mehiel may require the Company to purchase the 
facility for $1.5 million, subject to a CPI-based escalation. The purchase 
price would be paid $350,000 in cash and the balance in a seven-year note 
secured by a lien covering the facility and under which the regular monthly 
payments would be no greater than the monthly lease payments payable to Mr. 
Mehiel immediately prior to the sale date, with interest payable at a rate of 
prime plus 2% and the remaining principal amount payable at maturity. 

   In Fiscal 1996, the Company had net sales to CEG in the amount of $1.9 
million. CEG manufactures party goods such as decorated plates, cups, 
napkins, tablecovers, tableware and other related products. Mr. Mehiel, the 
97% owner of CEG, acquired this company as part of the acquisition of certain 
operations of The Specialty Operations of James River. Management believes 
that the terms upon which it sold products to CEG are at least as favorable 
as those which it could otherwise have obtained from unrelated third parties 
and that such terms were negotiated on an arm's-length basis. Management 
believes that it will sell a greater amount of its products to CEG in the 
future given the potential benefits to both of these companies. 

   On February 27, 1997, upon the issuance of the Old Notes, the Company lent 
CEG $2.6 million for five years at an interest rate of 10% per annum to 
facilitate CEG's satisfaction of certain of its obligations to James River. 

   From August 1, 1996 to January 26, 1997, the Company purchased $377,967 of 
corrugated containers from Four M. Management believes that the terms on 
which it purchased such containers were at least as favorable as those which 
it could otherwise have obtained from unrelated third parties and such terms 
were negotiated on an arm's-length basis. 

   The Company was formed in 1915. In early 1988 under prior ownership, the 
Company filed for protection under Chapter 11 of the U.S. Bankruptcy Code. In 
April 1988, Four M took over management of the Company, and in October 1988, 
Four M acquired the Company. In March 1995, Four M transferred all of the 
capital stock of the Company to Dennis Mehiel, the sole shareholder of Four 
M, and a creditor of Four M. 

                           DESCRIPTION OF NEW NOTES 

GENERAL 

   The New Notes will be issued pursuant to the Indenture between the Company 
and The Bank of New York, as trustee (the "Trustee"). The terms of the New 
Notes include those stated in the Indenture and those made part of the 
Indenture by reference to the Trust Indenture Act of 1939, as amended (the 
"Trust Indenture Act"). The New Notes are subject to all such terms, and 
holders of New Notes are referred to the Indenture and the Trust Indenture 
Act for a statement thereof. The following summary of certain provisions of 
the Indenture does not purport to be complete and is qualified in its 
entirety by reference to the Indenture, including the definitions therein of 
certain terms used below. A copy of the proposed form of Indenture and 
Registration Rights Agreement is available as set forth under "Available 
Information." The definitions of certain terms used in the following summary 
are set forth below under "--Certain Definitions." 

   Although the Company currently has no Subsidiaries, any future 
Subsidiaries created or acquired by the Company may be designated by the 
Company as Unrestricted Subsidiaries. Unrestricted Subsidiaries will not be 
subject to the restrictive covenants set forth in the Indenture. See 
"--Certain Covenants." 

                               57           
<PAGE>
PRINCIPAL, MATURITY AND INTEREST 

   The New Notes will be limited in aggregate principal amount to $120.0 
million and will mature on March 1, 2007. Interest on the New Notes will 
accrue at the rate of 9 1/2% per annum and will be payable semi-annually in 
arrears on March 1 and September 1 of each year, commencing on September 1, 
1997 to holders of record (the "Holders") on the immediately preceding 
February 15 and August 15. Interest on the New Notes will accrue from the 
most recent date to which interest has been paid or, if no interest has been 
paid, from the date of issuance. Interest will be computed on the basis of a 
360-day year comprised of twelve 30-day months. Principal of, premium and 
interest, if any, on the New Notes will be payable at the office or agency of 
the Company maintained for such purpose or, at the option of the Company, 
payment of interest may be made by check mailed to the Holders of the New 
Notes at their respective addresses set forth in the register of Holders of 
New Notes; provided that all payments with respect to New Notes, the Holders 
of which have given wire transfer instructions to the Company, will be 
required to be made by wire transfer of immediately available funds to the 
accounts specified by the Holders thereof. Until otherwise designated by the 
Company, the Company's office or agency will be the office of the Trustee 
maintained for such purpose. The New Notes will be issued in denominations of 
$1,000 and integral multiples thereof. 

SUBORDINATION 

   The payment of principal of and premium and interest, if any, on the New 
Notes will be subordinated in right of payment, as set forth in the 
Indenture, to the prior payment in full of all Senior Debt of the Company, 
whether outstanding on the date of the Indenture or thereafter incurred. 

   Upon any distribution to creditors of the Company in a liquidation or 
dissolution of the Company or in a bankruptcy, reorganization, insolvency, 
receivership or similar proceeding relating to the Company or its property, 
an assignment for the benefit of creditors or any marshalling of the 
Company's assets and liabilities, the holders of Senior Debt of the Company 
will be entitled to receive payment in full in cash of all Obligations due in 
respect of such Senior Debt (including interest after the commencement of any 
such proceeding at the rate specified in the applicable Senior Debt) before 
the Holders of New Notes will be entitled to receive any payment with respect 
to the New Notes, and until all Obligations with respect to Senior Debt of 
the Company are paid in full in cash, any distribution to which the Holders 
of New Notes would be entitled shall be made to the holders of such Senior 
Debt (except that Holders of New Notes may receive securities that are 
subordinated at least to the same extent as the New Notes to Senior Debt and 
any securities issued in exchange for Senior Debt and payments made from the 
trust described under "--Legal Defeasance and Covenant Defeasance"). 

   The Company also may not make any payment upon or in respect of the New 
Notes (except in such subordinated securities or from the trust described 
under "--Legal Defeasance and Covenant Defeasance") if (i) a default in the 
payment of the principal of or premium or interest on Designated Senior Debt 
of the Company occurs and is continuing beyond any applicable period of grace 
or (ii) any other default occurs and is continuing with respect to Designated 
Senior Debt of the Company that permits holders of the Designated Senior Debt 
as to which such default relates to accelerate its maturity and the Trustee 
receives a notice of such default (a "Payment Blockage Notice") from the 
holders of any Designated Senior Debt. Payments on the New Notes may and 
shall be resumed (a) in the case of a payment default, upon the date on which 
such default is cured or waived and (b) in case of a nonpayment default, the 
earlier of the date on which such nonpayment default is cured or waived or 
179 days after the date on which the applicable Payment Blockage Notice is 
received, unless the maturity of any Designated Senior Debt of the Company 
has been accelerated. No new period of payment blockage may be commenced 
unless and until (i) 360 days have elapsed since the first day of the 
effectiveness of the immediately prior Payment Blockage Notice and (ii) all 
scheduled payments of principal of and premium and interest, if any, on the 
New Notes that have come due have been paid in full in cash. No nonpayment 
default that existed or was continuing on the date of delivery of any Payment 
Blockage Notice to the Trustee shall be, or be made, the basis for a 
subsequent Payment Blockage Notice. 

   The Indenture will further require that the Company promptly notify 
holders of Senior Debt of the Company if payment of the New Notes is 
accelerated because of an Event of Default. 

                               58           
<PAGE>
   As a result of the subordination provisions described above, in the event 
of a liquidation or insolvency, Holders of New Notes may recover less ratably 
than creditors of the Company who are holders of Senior Debt. As of January 
26, 1997, after giving pro forma effect to the issuance of the Old Notes and 
the use of proceeds therefrom, $2.6 million of Senior Debt would have been 
outstanding. The Indenture will limit the amount of additional Indebtedness, 
including Senior Debt, that the Company and its Restricted Subsidiaries can 
incur. See "--Certain Covenants--Limitations on Incurrence of Indebtedness." 

OPTIONAL REDEMPTION 

   The New Notes will not be redeemable at the Company's option prior to 
March 1, 2002. Thereafter, the New Notes will be subject to redemption at the 
option of the Company, in whole or in part, upon not less than 30 nor more 
than 60 days' notice, at the redemption prices (expressed as percentages of 
principal amount) set forth below, plus accrued and unpaid interest, if any, 
thereon to the applicable redemption date, if redeemed during the 
twelve-month period beginning on March 1 of the years indicated below: 

<TABLE>
<CAPTION>
 YEAR                   PERCENTAGE 
- --------------------  ------------ 
<S>                   <C>
2002 ................    104.750% 
2003 ................    103.166% 
2004 ................    101.583% 
2005 and thereafter      100.000% 

</TABLE>

   Notwithstanding the foregoing, at any time prior to March 1, 2000, the 
Company may redeem up to one-third in aggregate principal amount of the New 
Notes at a redemption price of 109.5% of the principal amount thereof, in 
each case plus accrued and unpaid interest, if any, to the redemption date, 
with the net proceeds of a Public Offering of common stock of the Company; 
provided that at least two-thirds in aggregate principal amount of the New 
Notes originally issued under the Indenture remain outstanding immediately 
after the occurrence of such redemption; and provided, further, that such 
redemption shall occur within 60 days following the date of the closing of 
such Public Offering. 

   In addition, upon the occurrence of a Change of Control prior to March 1, 
2002, the Company, at its option, may redeem all, but not less than all, of 
the outstanding New Notes at a redemption price equal to 100% of the 
principal amount thereof plus the applicable Make-Whole Premium (a "Change of 
Control Redemption"). The Company shall give not less than 30 nor more than 
60 days' notice of such redemption within 30 days following a Change of 
Control. 

SELECTION AND NOTICE 

   If less than all of the New Notes are to be redeemed at any time, 
selection of New Notes for redemption will be made by the Trustee in 
compliance with the requirements of the principal national securities 
exchange, if any, on which the New Notes are listed, or, if the New Notes are 
not so listed, on a pro rata basis, by lot or by such method as the Trustee 
shall deem fair and appropriate; provided that no New Notes of $1,000 or less 
shall be redeemed in part. Notices of redemption shall be mailed by first 
class mail at least 30 but not more than 60 days before the redemption date 
to each Holder of New Notes to be redeemed at its registered address. If any 
New Note is to be redeemed in part only, the notice of redemption that 
relates to such New Note shall state the portion of the principal amount 
thereof to be redeemed. A new New Note in principal amount equal to the 
unredeemed portion thereof will be issued in the name of the Holder thereof 
upon cancellation of the original New Note. On and after the redemption date, 
interest shall cease to accrue on New Notes or portions thereof called for 
redemption. 

MANDATORY REDEMPTION 

   Except as set forth below under "--Repurchase at the Option of Holders, -- 
Change of Control, -- Asset Sales," the Company is not required to make 
mandatory redemption or sinking fund payments with respect to the New Notes. 

                               59           
<PAGE>
REPURCHASE AT THE OPTION OF HOLDERS 

CHANGE OF CONTROL 

   Upon the occurrence of a Change of Control, the Company will be required 
to make an offer (a "Change of Control Offer") to repurchase all or any part 
(equal to $1,000 or an integral multiple thereof) of each Holder's New Notes 
at an offer price in cash equal to 101% of the aggregate principal amount 
thereof, plus accrued and unpaid interest, if any, thereon to the date of 
repurchase (the "Change of Control Payment"). Within ten days following any 
Change of Control, the Company will mail a notice to each Holder describing 
the transaction that constitutes the Change of Control and offering to 
repurchase New Notes pursuant to the procedures required by the Indenture and 
described in such notice; provided that, prior to complying with the 
provisions of this covenant, but in any event within 90 days following a 
Change of Control, the Company will either repay all outstanding Senior Debt 
or obtain the requisite consents, if any, under all agreements governing 
outstanding Senior Debt to permit the repurchase of New Notes required by 
this covenant. The Company will comply with the requirements of Rule 14e-1 
under the Exchange Act and any other securities laws and regulations 
thereunder to the extent such laws and regulations are applicable in 
connection with the repurchase of the New Notes as a result of a Change of 
Control. 

   On the Change of Control Payment Date, the Company will, to the extent 
lawful, (i) accept for payment all New Notes or portions thereof properly 
tendered pursuant to the Change of Control Offer, (ii) deposit with the 
Paying Agent an amount equal to the Change of Control Payment in respect of 
all New Notes or portions thereof so tendered and (iii) deliver or cause to 
be delivered to the Trustee the New Notes so accepted together with an 
Officers' Certificate stating the aggregate principal amount of New Notes or 
portions thereof being purchased by the Company. The Paying Agent will 
promptly mail to each Holder of New Notes so tendered the Change of Control 
Payment for such New Notes, and the Trustee will promptly authenticate and 
mail (or cause to be transferred by book entry) to each Holder a new New Note 
equal in principal amount to any unpurchased portion of the New Notes 
surrendered, if any; provided that each such new New Note will be in a 
principal amount of $1,000 or an integral multiple thereof. The Company will 
publicly announce the results of the Change of Control Offer on or as soon as 
practicable after the Change of Control Payment Date. 

   Except as described above with respect to a Change of Control, the 
Indenture does not contain provisions that permit the Holders of the New 
Notes to require that the Company repurchase or redeem the New Notes in the 
event of a takeover, recapitalization or similar transaction. 

   The occurrence of a Change of Control could result in a default under the 
Senior Debt of the Company. In addition, the Senior Debt could restrict the 
Company's ability to repurchase New Notes upon a Change of Control. In the 
event a Change of Control occurs at a time when the Company is prohibited 
from repurchasing New Notes, the Company could seek the consent of its 
lenders to the repurchase of New Notes or could attempt to refinance the 
borrowings that contain such prohibition. If the Company does not obtain such 
a consent or repay such borrowings, the Company will remain prohibited from 
repurchasing New Notes. In such case, the Company's failure to make a Change 
of Control Offer or to repurchase the New Notes tendered in a Change of 
Control Offer would constitute an Event of Default under the Indenture, which 
could, in turn, constitute a default under the Senior Debt. In such 
circumstances, the subordination provisions in the Indenture would likely 
restrict payments to the Holders of New Notes. See "--Subordination." 
Finally, the Company's ability to repurchase the New Notes upon a Change of 
Control may be limited by the Company's then existing financial resources. 

   The Company will not be required to make a Change of Control Offer upon a 
Change of Control if a third party makes the Change of Control Offer in the 
manner, at the times and otherwise in compliance with the requirements set 
forth in the Indenture applicable to a Change of Control Offer made by the 
Company and purchases all New Notes validly tendered and not withdrawn under 
such Change of Control Offer. 

ASSET SALES 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, engage in an Asset Sale unless (i) the 
Company or such Restricted Subsidiary, as the case 

                               60           
<PAGE>
may be, receives consideration at the time of such Asset Sale at least equal 
to the fair market value (evidenced by a resolution of the Board of Directors 
set forth in an Officers' Certificate delivered to the Trustee) of the assets 
or Equity Interests issued or sold or otherwise disposed of and (ii) at least 
85% of the consideration therefor received by the Company or such Restricted 
Subsidiary is in the form of cash; provided that the amount of (a) any 
liabilities (as shown on the Company's or such Restricted Subsidiary's most 
recent balance sheet) of the Company or any Restricted Subsidiary (other than 
contingent liabilities and liabilities that are by their terms subordinated 
to the New Notes) that are assumed by the transferee of any such assets 
pursuant to a customary novation agreement that releases the Company or such 
Restricted Subsidiary from further liability and (b) any notes or other 
obligations received by the Company or such Restricted Subsidiary from such 
transferee that are immediately converted by the Company or such Restricted 
Subsidiary into cash (to the extent of the cash received) shall be deemed to 
be cash for purposes of this provision. 

   Within 270 days after the receipt of any Net Proceeds from an Asset Sale, 
the Company or such Restricted Subsidiary may apply such Net Proceeds (i) to 
permanently reduce Senior Debt of the Company or such Restricted Subsidiary 
(and to correspondingly reduce commitments with respect thereto) or (ii) to 
make capital expenditures or acquire long-term assets in the same line of 
business as the Company was engaged immediately prior to such Asset Sale or, 
in the case of a sale of accounts receivable in connection with any accounts 
receivable financing, for working capital purposes. Pending the final 
application of any such Net Proceeds, the Company may temporarily reduce 
Senior Debt or otherwise invest such Net Proceeds in any manner that is not 
prohibited by the Indenture. Any Net Proceeds from Asset Sales that are not 
applied or invested as provided in the first sentence of this paragraph will 
be deemed to constitute "Excess Proceeds." When the aggregate amount of 
Excess Proceeds exceeds $5.0 million, the Company will be required to make an 
offer to all Holders of New Notes (an "Asset Sale Offer") to purchase the 
maximum principal amount of New Notes that may be purchased out of the Excess 
Proceeds, at an offer price in cash in an amount equal to 100% of the 
principal amount thereof, plus accrued and unpaid interest, if any, thereon 
to the date of purchase, in accordance with the procedures set forth in the 
Indenture. To the extent that the aggregate amount of New Notes tendered 
pursuant to an Asset Sale Offer is less than the Excess Proceeds, the Company 
may use any remaining Excess Proceeds for general corporate purposes (subject 
to the restrictions of the Indenture). If the aggregate principal amount of 
New Notes surrendered by Holders thereof exceeds the amount of Excess 
Proceeds, the Trustee shall select the New Notes to be purchased on a pro 
rata basis. Upon completion of such offer to purchase, the amount of Excess 
Proceeds shall be reset at zero. 

CERTAIN COVENANTS 

LIMITATIONS ON RESTRICTED PAYMENTS 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, directly or indirectly, (i) declare or pay 
any dividend or make any other payment or distribution on account of the 
Company's Equity Interests (including, without limitation, any payment in 
connection with any merger or consolidation involving the Company) or to any 
direct or indirect holder of the Company's Equity Interests in its capacity 
as such, other than dividends or distributions payable in Equity Interests 
(other than Disqualified Stock) of the Company or dividends or distributions 
payable to the Company or any Wholly Owned Restricted Subsidiary of the 
Company; (ii) purchase, redeem or otherwise acquire or retire for value any 
Equity Interests of the Company or any Subsidiary or other Affiliate of the 
Company, other than any such Equity Interests owned by the Company or any 
Wholly Owned Restricted Subsidiary of the Company; (iii) make any principal 
payment on, or purchase, redeem, defease or otherwise acquire or retire for 
value, prior to a scheduled mandatory sinking fund payment date or final 
maturity date, any Indebtedness that is subordinated to the New Notes; or 
(iv) make any Restricted Investment (all such payments and other actions set 
forth in clauses (i) through (iv) above being collectively referred to as 
"Restricted Payments"), unless, at the time of and after giving effect to 
such Restricted Payment: 

   (a) no Default or Event of Default shall have occurred and be continuing 
or would occur as a consequence thereof; 

                               61           
<PAGE>
     (b) the Company would, at the time of such Restricted Payment and after 
    giving pro forma effect thereto as if such Restricted Payment had been 
    made at the beginning of the applicable four-quarter period, have been 
    permitted by virtue of the Company's pro forma Fixed Charge Coverage 
    Ratio, immediately after giving effect to such Restricted Payment, to 
    incur at least $1.00 of additional Indebtedness pursuant to the Fixed 
    Charge Coverage Ratio test set forth in the covenant described below under 
    the caption "--Limitations on Incurrence of Indebtedness;" and 

     (c) such Restricted Payment, together with the aggregate of all other 
    Restricted Payments made by the Company and its Restricted Subsidiaries on 
    or after the date of the Indenture, is less than the sum of (1) 50% of the 
    Consolidated Net Income of the Company for the period (taken as one 
    accounting period) from February 1, 1997 to the end of the Company's most 
    recently ended fiscal quarter for which financial statements are available 
    at the time of such Restricted Payment (or, if such Consolidated Net 
    Income for such period is a deficit, less 100% of such deficit), plus (2) 
    100% of the aggregate net cash proceeds received by the Company as capital 
    contributions or from the issue or sale since the date of the Indenture of 
    Equity Interests of the Company or of debt securities of the Company that 
    have been converted into such Equity Interests (other than Equity 
    Interests (or convertible debt securities) sold to a Subsidiary of the 
    Company and other than Disqualified Stock or debt securities that have 
    been converted into Disqualified Stock), plus (3) to the extent that any 
    Restricted Investment is sold for cash or otherwise liquidated or repaid 
    for cash, 100% of the net cash proceeds thereof (less the cost of 
    disposition) (but only to the extent not included in subclause (1) of this 
    clause (c)). 

   The foregoing provisions will not apply to (i) the payments and 
applications of the proceeds to be received by the Company from the issuance 
of the New Notes under the Indenture; (ii) the repurchase, redemption or 
other acquisition or retirement for value of any Equity Interests held by any 
member of the Company's (or any of its Restricted Subsidiaries') management 
pursuant to any management equity subscription agreement, stock option or 
similar employee incentive arrangement; provided that the aggregate price 
paid for all such repurchased, redeemed, acquired or retired Equity Interests 
shall not exceed $1.0 million in any twelve-month period plus the aggregate 
cash proceeds received by the Company (or any of its Restricted Subsidiaries) 
during any such twelve-month period from any issuance of Equity Interests by 
the Company (or any of its Restricted Subsidiaries) to members of management 
of the Company (or any of its Restricted Subsidiaries) (provided that such 
proceeds are excluded from clause (c) of the preceding paragraph; and 
provided, further, that such repurchase, redemption or other acquisition or 
retirement may not include any Equity Interests owned, directly or 
indirectly, by the Principals; (iii) the payment of any dividend or other 
distribution within 60 days after the date of declaration thereof, if at said 
date of declaration such payment would have complied with the provisions of 
the Indenture; (iv) the redemption, repurchase, retirement or other 
acquisition of any Equity Interests of the Company in exchange for, or out of 
the proceeds of, the substantially concurrent sale (other than to a 
Subsidiary of the Company) of other Equity Interests of the Company (other 
than any Disqualified Stock); provided that the amount of any such net cash 
proceeds that are utilized for any such redemption, repurchase, retirement or 
other acquisition shall be excluded from clause (c) of the preceding 
paragraph; and (v) the defeasance, redemption or repurchase of subordinated 
Indebtedness with the net cash proceeds from an incurrence of Permitted 
Refinancing Debt or the substantially concurrent sale (other than to a 
Subsidiary of the Company) of Equity Interests of the Company (other than 
Disqualified Stock); provided that the amount of any such net cash proceeds 
that are utilized for any such redemption, repurchase, retirement or other 
acquisition shall be excluded from clause (c) of the preceding paragraph. 

   The Board of Directors may designate any Restricted Subsidiary to be an 
Unrestricted Subsidiary if such designation would not cause a Default. For 
purposes of making such determination, all outstanding Investments by the 
Company and its Restricted Subsidiaries (except to the extent repaid in cash) 
in the Subsidiary so designated will be deemed to be Restricted Payments at 
the time of such designation and will reduce the amount available for 
Restricted Payments under the first paragraph of this covenant. All such 
outstanding Investments will be deemed to constitute Investments in an amount 
equal to the greatest of (i) the net book value of such Investments at the 
time of such designation, (ii) the fair market value 

                               62           
<PAGE>
of such Investments at the time of such designation and (iii) the original 
fair market value of such Investments at the time they were made. Such 
designation will only be permitted if such Restricted Payment would be 
permitted at such time and if such Restricted Subsidiary otherwise meets the 
definition of an Unrestricted Subsidiary. 

   The amount of all Restricted Payments (other than cash) shall be the fair 
market value (evidenced by a resolution of the Board of Directors set forth 
in an Officers' Certificate delivered to the Trustee) on the date of the 
Restricted Payment of the asset(s) proposed to be transferred by the Company 
or such Subsidiary, as the case may be, pursuant to the Restricted Payment. 
Not later than the date of making any Restricted Payment, the Company shall 
deliver to the Trustee an Officers' Certificate stating that such Restricted 
Payment is permitted and setting forth the basis upon which the calculations 
required by the covenant "Restricted Payments" were computed, which 
calculations may be based upon the Company's latest available financial 
statements. 

LIMITATIONS ON INCURRENCE OF INDEBTEDNESS 

   The Indenture provides that the Company will not, and will not permit any 
of its Subsidiaries to, directly or indirectly, create, incur, issue, assume, 
guaranty or otherwise become directly or indirectly liable, contingently or 
otherwise, with respect to (collectively, "incur") any Indebtedness 
(including Acquired Debt); provided, however, that, so long as no Default or 
Event of Default has occurred and is continuing, the Company and its 
Restricted Subsidiaries may incur Indebtedness (including Acquired Debt) if 
the Fixed Charge Coverage Ratio for the Company's most recently ended four 
full fiscal quarters for which financial statements are available immediately 
preceding the date on which such additional Indebtedness is incurred would 
have been at least 2.0 to 1, determined on a pro forma basis (including a pro 
forma application of the net proceeds therefrom), as if the additional 
Indebtedness had been incurred at the beginning of such four-quarter period. 

   The foregoing provisions will not apply to: 

     (i) the incurrence by the Company and its Restricted Subsidiaries of 
    Indebtedness pursuant to the Bank Credit Facility in an aggregate 
    principal amount not to exceed $50 million at any one time outstanding 
    less any Net Proceeds of Asset Sales applied to permanently reduce the 
    Bank Credit Facility pursuant to the provisions of the Indenture described 
    under "Repurchase at the Option of Holders--Asset Sales;" 

     (ii) the incurrence by the Company and its Restricted Subsidiaries of 
    Existing Indebtedness; 

     (iii) the incurrence by the Company and its Restricted Subsidiaries of 
    Indebtedness represented by the New Notes, the Guarantees thereof by any 
    Restricted Subsidiary as described under "--Subsidiary Guarantees" and the 
    Indenture; 

     (iv) the incurrence by the Company or any of its Restricted Subsidiaries 
    of Indebtedness represented by Capital Lease Obligations, mortgage 
    financings or purchase money obligations, in each case incurred for the 
    purpose of financing all or any part of the purchase price or cost of 
    construction or improvement of property, plant or equipment used in the 
    business of the Company or such Restricted Subsidiary, in an aggregate 
    principal amount not to exceed $5.0 million at any one time outstanding; 

     (v) the incurrence by the Company or any of its Restricted Subsidiaries 
    of Indebtedness in connection with the acquisition of assets or a new 
    Restricted Subsidiary; provided that such Indebtedness was incurred by the 
    prior owner of such assets or such Restricted Subsidiary prior to such 
    acquisition by the Company or one of its Restricted Subsidiaries and was 
    not incurred in connection with, or in contemplation of, such acquisition 
    by the Company or one of its Restricted Subsidiaries; and provided, 
    further, that the principal amount (or accreted value, as applicable) of 
    such Indebtedness, together with any other outstanding Indebtedness 
    incurred pursuant to this clause (v), does not exceed $5.0 million; 

     (vi) the incurrence of intercompany Indebtedness between or among the 
    Company and any of its Wholly Owned Restricted Subsidiaries; provided that 
    any subsequent issuance or transfer of 

                               63           
<PAGE>
    Equity Interests that results in any such Indebtedness being held by a 
    Person other than the Company or a Wholly Owned Restricted Subsidiary of 
    the Company, or any sale or other transfer of any such Indebtedness to a 
    Person that is neither the Company nor a Wholly Owned Restricted 
    Subsidiary of the Company, shall be deemed to constitute an incurrence of 
    such Indebtedness by the Company or such Restricted Subsidiary, as the 
    case may be; 

     (vii) the incurrence by the Company or any of its Restricted Subsidiaries 
    of Permitted Refinancing Debt in exchange for, or the net proceeds of 
    which are used to extend, refinance, renew, replace, defease or refund 
    Indebtedness that was permitted by the Indenture to be incurred; 

     (viii) the incurrence by the Company's Unrestricted Subsidiaries of 
    Non-Recourse Debt; provided that if, and to the extent that, any such 
    Indebtedness ceases to be Non-Recourse Debt of an Unrestricted Subsidiary, 
    such event shall be deemed to constitute an incurrence of Indebtedness by 
    a Restricted Subsidiary of the Company; 

     (ix) the incurrence by the Company or any of its Restricted Subsidiaries 
    of Hedging Obligations that are incurred for the purpose of fixing or 
    hedging interest rate risk with respect to any floating rate indebtedness 
    that is permitted by the terms of the Indenture to be outstanding; and 

     (x) the incurrence by the Company and its Restricted Subsidiaries of 
    additional Indebtedness in an aggregate amount not to exceed $7.5 million 
    at any one time outstanding. 

LIMITATIONS ON LIENS 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, directly or indirectly, create, incur, 
assume or suffer to exist any Lien on any asset now owned or hereafter 
acquired, or any income or profits therefrom, or assign or convey any right 
to receive income therefrom, except Permitted Liens. 

LIMITATIONS ON DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, directly or indirectly, create or 
otherwise cause or suffer to exist or become effective any encumbrance or 
restriction on the ability of any Restricted Subsidiary to (i)(a) pay 
dividends or make any other distributions to the Company or any of its 
Restricted Subsidiaries on its (1) Capital Stock or (2) with respect to any 
other interest or participation in, or measured by, its profits, or (b) pay 
any indebtedness owed to the Company or any of its Restricted Subsidiaries, 
(ii) make loans or advances to the Company or any of its Restricted 
Subsidiaries or (iii) transfer any of its properties or assets to the Company 
or any of its Restricted Subsidiaries, except for such encumbrances or 
restrictions existing under or by reason of (a) Existing Indebtedness as in 
effect on the date of the Indenture, (b) the Bank Credit Facility as in 
effect as of the date of the Indenture, and any amendments, modifications, 
restatements, renewals, increase, supplements, refundings, replacements or 
refinancings thereof, provided that such amendments, modifications, 
restatements, renewals, increase, supplements, refundings, replacements or 
refinancings are no more restrictive with respect to such dividend and other 
payment restrictions than those contained in the Bank Credit Facility in 
effect on the date of the Indenture, (c) the Indenture and the New Notes, (d) 
applicable law, (e) any instrument governing Indebtedness or Capital Stock of 
a Person acquired by the Company or any of its Restricted Subsidiaries as in 
effect at the time of such acquisition (except to the extent such 
Indebtedness was incurred in connection with or in contemplation of such 
acquisition), which encumbrance or restriction is not applicable to any 
Person, or the properties or assets of any Person, other than the Person, or 
the property or assets of the Person, so acquired, (f) by reason of customary 
non-assignment provisions in leases entered into in the ordinary course of 
business and consistent with past practices, (g) purchase money obligations 
for property acquired in the ordinary course of business that impose 
restrictions of the nature described in clause (iii) above on the property so 
acquired and (h) restrictions relating to a Restricted Subsidiary formed for 
the sole purpose of engaging in accounts receivable financing. 

                               64           
<PAGE>
LIMITATIONS ON MERGER, CONSOLIDATION, OR SALE OF ASSETS 

   The Indenture provides that the Company may not consolidate or merge with 
or into (whether or not the Company is the surviving entity), or sell, 
assign, transfer, lease, convey or otherwise dispose of all or substantially 
all of its properties or assets in one or more related transactions, to 
another corporation, Person or entity, unless (i) the Company is the 
surviving entity or the entity or the Person formed by or surviving any such 
consolidation or merger (if other than the Company) or to which such sale, 
assignment, transfer, lease, conveyance or other disposition shall have been 
made is a corporation organized or existing under the laws of the United 
States, any state thereof or the District of Columbia; (ii) the entity or 
Person formed by or surviving any such consolidation or merger (if other than 
the Company) or the entity or Person to which such sale, assignment, 
transfer, lease, conveyance or other disposition shall have been made assumes 
all the obligations of the Company under the New Notes and the Indenture 
pursuant to a supplemental indenture in a form reasonably satisfactory to the 
Trustee; (iii) immediately after such transaction, no Default or Event of 
Default exists; and (iv) except in the case of a merger of the Company with 
or into a Wholly Owned Restricted Subsidiary of the Company, the Company or 
the entity or Person formed by or surviving any such consolidation or merger 
(if other than the Company) or to which such sale, assignment, transfer, 
lease, conveyance or other disposition shall have been made (a) will have 
Consolidated Net Worth immediately after the transaction equal to or greater 
than the Consolidated Net Worth of the Company immediately preceding the 
transaction and (b) will, at the time of such transaction and after giving 
pro forma effect thereto as if such transaction had occurred at the beginning 
of the applicable four-quarter period, be permitted to incur at least $1.00 
of additional Indebtedness pursuant to the Fixed Charge Coverage Ratio test 
set forth in the first paragraph of the covenant described above under the 
caption "--Limitations on Incurrence of Indebtedness." 

LIMITATIONS ON TRANSACTIONS WITH AFFILIATES 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, directly or indirectly, make any payment 
to, or sell, lease, transfer or otherwise dispose of any of its properties or 
assets to, or purchase any property or assets from, or enter into or make or 
amend any contract, agreement, understanding, loan, advance or guarantee 
with, or for the benefit of, any Affiliate (each of the foregoing, an 
"Affiliate Transaction"), unless (i) such Affiliate Transaction is on terms 
that are no less favorable to the Company or the relevant Restricted 
Subsidiary than those that would have been obtained in a comparable 
transaction with an unrelated Person and (ii) the Company delivers to the 
Trustee (a) with respect to any Affiliate Transaction or series of related 
Affiliate Transactions involving aggregate consideration in excess of $1.0 
million, a resolution of the Board of Directors set forth in an Officers' 
Certificate certifying that such Affiliate Transaction complies with clause 
(i) above and that such Affiliate Transaction has been approved by a majority 
of the disinterested members of the Board of Directors and (b) with respect 
to any Affiliate Transaction or series of related Affiliate Transactions 
involving aggregate consideration in excess of $5.0 million, an opinion as to 
the fairness to the Holders of such Affiliate Transaction from a financial 
point of view issued by an investment banking firm of national standing with 
total assets in excess of $1.0 billion, except with respect to transactions 
in the ordinary course of business and consistent with past practice between 
the Company or any of its Restricted Subsidiaries and Four M, CEG or any of 
their respective subsidiaries; provided that (1) the Indenture of Lease dated 
as of January 1, 1995, between Dennis Mehiel and the Company relating to the 
Jacksonville Facility except for any purchases of property by the Company 
that may arise thereunder; (2) any employment agreement entered into between 
any Person and the Company or any of its Restricted Subsidiaries in the 
ordinary course of business and consistent with the past practice of the 
Company or such Restricted Subsidiary in an amount not to exceed $500,000 per 
annum; (3) transactions between or among the Company and its Restricted 
Subsidiaries and (4) Restricted Payments and Permitted Investments that are 
permitted by the provisions of the Indenture described under the caption 
"Restricted Payments," in each case shall not be deemed Affiliate 
Transactions. 

LIMITATION ON ISSUANCES AND SALES OF CAPITAL STOCK OF SUBSIDIARIES 

   The Indenture provides that the Company (i) will not, and will not permit 
any of its Restricted Subsidiaries to, transfer, convey, sell or otherwise 
dispose of any Capital Stock of any Restricted 

                               65           
<PAGE>
Subsidiary of the Company to any Person (other than the Company or a Wholly 
Owned Restricted Subsidiary of the Company), unless (a) such transfer, 
conveyance, sale or other disposition is of all of the Capital Stock of such 
Restricted Subsidiary owned by the Company and its Restricted Subsidiaries 
and (b) such transaction is conducted in accordance with the covenant 
described above under the caption "--Asset Sales" and (ii) will not permit 
any Restricted Subsidiary of the Company to issue any of its Equity Interests 
(other than, if required by law, shares of its Capital Stock constituting 
directors' qualifying shares) to any Person other than to the Company or a 
Wholly Owned Restricted Subsidiary of the Company. 

LIMITATION ON OTHER SENIOR SUBORDINATED DEBT 

   The Indenture provides that neither the Company nor any of its Restricted 
Subsidiaries will incur, create, issue, assume, guarantee or otherwise become 
liable for any Indebtedness that is subordinate or junior in right of payment 
to any Senior Debt of the Company or such Restricted Subsidiary, as the case 
may be, and senior in any respect in right of payment to the New Notes or 
such Restricted Subsidiary's Guarantee. 

SUBSIDIARY GUARANTEES 

   The Indenture provides that if the Company or any of its Restricted 
Subsidiaries shall acquire or create a Subsidiary after the date of the 
Indenture, then such newly acquired or created Subsidiary shall execute a 
Guarantee (a "Subsidiary Guarantee") and deliver an opinion of counsel in 
accordance with the terms of the Indenture; provided that this covenant shall 
not apply to (i) a Restricted Subsidiary formed for the sole purpose of 
engaging in accounts receivable financings; and (ii) any Subsidiary that has 
been properly designated as an Unrestricted Subsidiary in accordance with the 
Indenture for so long as it continues to constitute an Unrestricted 
Subsidiary. 

   The Obligations of each Guarantor of the New Notes under its Subsidiary 
Guarantee will be subordinated in right of payment to all Senior Debt of such 
Guarantor pursuant to subordination provisions substantially similar to those 
described above under "--Subordination". 

PAYMENTS FOR CONSENT 

   The Indenture provides that the Company will not, and will not permit any 
of its Subsidiaries or Affiliates to, directly or indirectly, pay or cause to 
be paid any consideration, whether by way of interest, fee or otherwise, to 
any Holder of any New Notes for or as an inducement to any consent, waiver or 
amendment of any of the terms or provisions of the Indenture or the New Notes 
unless such consideration is offered to be paid or is paid to all Holders of 
the New Notes that consent, waive or agree to an amendment in the time frame 
set forth in the solicitation documents relating to such consent, waiver or 
agreement. 

REPORTS 

   The Indenture provides that, whether or not required by the rules and 
regulations of the Commission, so long as any New Notes are outstanding, the 
Company will furnish to the Holders of New Notes (i) all quarterly and annual 
financial information that would be required to be contained in a filing with 
the Commission on Forms 10-Q and 10-K if the Company were required to file 
such Forms, including a "Management's Discussion and Analysis of Financial 
Condition and Results of Operations" that describes the financial condition 
and results of operations of the Company and its Restricted Subsidiaries and, 
with respect to the annual information only, a report thereon by the 
Company's certified independent accountants and (ii) all current reports that 
would be required to be filed with the Commission on Form 8-K if the Company 
were required to file such reports. In addition, whether or not required by 
the rules and regulations of the Commission, the Company will file a copy of 
all such information and reports with the Commission for public availability 
(unless the Commission will not accept such a filing) and make such 
information available to securities analysts and prospective investors upon 
request. In addition, the 

                               66           
<PAGE>
Company has agreed that, for so long as any New Notes remain outstanding, it 
will furnish to the Holders and to securities analysts and prospective 
investors, upon their request, the information required to be delivered 
pursuant to Rule 144A(d)(4) under the Securities Act. 

EVENTS OF DEFAULT AND REMEDIES 

   The Indenture provides that each of the following constitutes an Event of 
Default: (i) default for 30 days in the payment when due of interest on the 
New Notes (whether or not prohibited by the subordination provisions of the 
Indenture); (ii) default in payment when due of the principal of or premium, 
if any, on the New Notes (whether or not prohibited by the subordination 
provisions of the Indenture); (iii) failure by the Company to comply with the 
provisions described under the captions "--Change of Control," "--Asset 
Sales," "--Limitations on Restricted Payments" or "--Limitations on 
Incurrence of Indebtedness;" (iv) failure by the Company for 30 days after 
notice to comply with any of its other agreements in the Indenture or the New 
Notes; (v) default under any mortgage, indenture or instrument under which 
there may be issued or by which there may be secured or evidenced any 
Indebtedness for money borrowed by the Company or any of its Restricted 
Subsidiaries (or the payment of which is guaranteed by the Company or any of 
its Restricted Subsidiaries) whether such Indebtedness or guarantee now 
exists, or is created after the date of the Indenture, which default (a) is 
caused by a failure to pay principal of or premium, if any, or interest on 
such Indebtedness prior to the expiration of the grace period provided in 
respect of such Indebtedness (a "Payment Default") or (b) results in the 
acceleration of such Indebtedness prior to its express maturity and, in each 
case, the principal amount of any such Indebtedness, together with the 
principal amount of any other such Indebtedness under which there has been a 
Payment Default or the maturity of which has been so accelerated, aggregates 
$5.0 million or more; (vi) failure by the Company or any of its Restricted 
Subsidiaries to pay final judgments aggregating in excess of $5.0 million and 
either (a) any creditor commences enforcement proceedings upon any such 
judgment or (b) such judgments are not paid, discharged or stayed for a 
period of 45 days; and (vii) certain events of bankruptcy or insolvency with 
respect to the Company or any of its Restricted Subsidiaries. 

   If any Event of Default occurs and is continuing, the Trustee or the 
Holders of at least 25% in principal amount of the then outstanding New Notes 
may declare all the New Notes to be due and payable immediately. 
Notwithstanding the foregoing, in the case of an Event of Default arising 
from certain events of bankruptcy or insolvency with respect to the Company, 
any Significant Subsidiary of the Company or any group of Restricted 
Subsidiaries of the Company that, taken together, would constitute a 
Significant Subsidiary of the Company, all outstanding New Notes will become 
due and payable without further action or notice. Holders of the New Notes 
may not enforce the Indenture or the New Notes except as provided in the 
Indenture. Subject to certain limitations, Holders of a majority in principal 
amount of the then outstanding New Notes may direct the Trustee in its 
exercise of any trust or power. The Trustee may withhold from Holders of the 
New Notes notice of any continuing Default or Event of Default (except a 
Default or Event of Default relating to the payment of principal or interest) 
if it determines that withholding notice is in their interest. 

   In the case of any Event of Default occurring by reason of any willful 
action (or inaction) taken (or not taken) by or on behalf of the Company with 
the intention of avoiding payment of the premium that the Company would have 
had to pay if the Company then had elected to redeem the New Notes pursuant 
to the optional redemption provisions of the Indenture, an equivalent premium 
shall also become and be immediately due and payable to the extent permitted 
by law upon the acceleration of the New Notes. If an Event of Default occurs 
prior to March 1, 2002 by reason of any willful action (or inaction) taken 
(or not taken) by or on behalf of the Company with the intention of avoiding 
the prohibition on redemption of the New Notes prior to such date, then the 
premium specified in the Indenture shall also become immediately due and 
payable to the extent permitted by law upon the acceleration of the New 
Notes. 

   The Holders of a majority in aggregate principal amount of the Notes then 
outstanding by notice to the Trustee may on behalf of the Holders of all of 
the New Notes waive any existing Default or Event of Default and its 
consequences under the Indenture except a continuing Default or Event of 
Default in the payment of the principal of or premium or interest, if any, on 
the New Notes. 

                               67           
<PAGE>
   The Company is required to deliver to the Trustee annually a statement 
regarding compliance with the Indenture, and the Company is required, upon 
becoming aware of any Default or Event of Default, to deliver to the Trustee 
a statement specifying such Default or Event of Default. 

NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS 

   No director, officer, employee, incorporator or stockholder of the 
Company, as such, shall have any liability for any Obligations of the Company 
under the New Notes or the Indenture or for any claim based on, in respect 
of, or by reason of, such Obligations or their creation. Each Holder of New 
Notes by accepting a New Note waives and releases all such liability. The 
waiver and release are part of the consideration for issuance of the New 
Notes. Such waiver may not be effective to waive liabilities under the 
Federal securities laws, and it is the view of the Commission that such a 
waiver is against public policy. 

LEGAL DEFEASANCE AND COVENANT DEFEASANCE 

   The Company may, at its option and at any time, elect to have all of its 
obligations discharged with respect to the outstanding New Notes ("Legal 
Defeasance") except for (i) the rights of Holders of outstanding New Notes to 
receive payments in respect of the principal of and premium and interest, if 
any, on the New Notes when such payments are due from the trust referred to 
below, (ii) the Company's obligations with respect to the New Notes 
concerning issuing temporary New Notes, registration of New Notes, mutilated, 
destroyed, lost or stolen New Notes and the maintenance of an office or 
agency for payment and money for security payments held in trust, (iii) the 
rights, powers, trusts, duties and immunities of the Trustee, and the 
Company's obligations in connection therewith and (iv) the Legal Defeasance 
provisions of the Indenture. In addition, the Company may, at its option and 
at any time, elect to have the obligations of the Company released with 
respect to certain covenants that are described in the Indenture ("Covenant 
Defeasance") and thereafter any omission to comply with such obligations 
shall not constitute a Default or Event of Default with respect to the New 
Notes. In the event Covenant Defeasance occurs, certain events (not including 
non-payment, bankruptcy, receivership and insolvency events) described under 
"Events of Default" will no longer constitute an Event of Default with 
respect to the New Notes. 

   In order to exercise either Legal Defeasance or Covenant Defeasance, (i) 
the Company must irrevocably deposit with the Trustee, in trust, for the 
benefit of the Holders of the New Notes, cash in U.S. dollars, non-callable 
Government Securities, or a combination thereof, in such amounts as will be 
sufficient, in the opinion of a nationally recognized firm of independent 
public accountants, to pay the principal of and premium and interest, if any, 
on the outstanding New Notes on the stated maturity or on the applicable 
redemption date, as the case may be, and the Company must specify whether the 
New Notes are being defeased to maturity or to a particular redemption date; 
(ii) in the case of Legal Defeasance, the Company shall have delivered to the 
Trustee an opinion of counsel in the United States reasonably acceptable to 
the Trustee confirming that (a) the Company has received from, or there has 
been published by, the Internal Revenue Service a ruling or (b) since the 
date of the Indenture, there has been a change in the applicable federal 
income tax law, in either case to the effect that, and based thereon such 
opinion of counsel shall confirm that, the Holders of the outstanding New 
Notes will not recognize income, gain or loss for federal income tax purposes 
as a result of such Legal Defeasance and will be subject to federal income 
tax on the same amounts, in the same manner and at the same times as would 
have been the case if such Legal Defeasance had not occurred; (iii) in the 
case of Covenant Defeasance, the Company shall have delivered to the Trustee 
an opinion of counsel in the United States reasonably acceptable to the 
Trustee confirming that the Holders of the outstanding New Notes will not 
recognize income, gain or loss for federal income tax purposes as a result of 
such Covenant Defeasance and will be subject to federal income tax on the 
same amounts, in the same manner and at the same times as would have been the 
case if such Covenant Defeasance had not occurred; (iv) no Default or Event 
of Default shall have occurred and be continuing on the date of such deposit 
(other than a Default or Event of Default resulting from the borrowing of 
funds to be applied to such deposit) or insofar as Events of Default from 
bankruptcy or insolvency events are concerned, at any time in the period 
ending on the 91st day after the date of deposit; (v) such Legal Defeasance 
or Covenant Defeasance will not result in a 

                               68           
<PAGE>
breach or violation of, or constitute a default under any material agreement 
or instrument (other than the Indenture) to which the Company or any of its 
Subsidiaries is a party or by which the Company or any of its Subsidiaries is 
bound; (vi) the Company shall have delivered to the Trustee an opinion of 
counsel to the effect that after the 91st day following the deposit, the 
trust funds will not be subject to the effect of any applicable bankruptcy, 
insolvency, reorganization or similar laws affecting creditors' rights 
generally; (vii) the Company shall have delivered to the Trustee an Officers' 
Certificate stating that the deposit was not made by the Company with the 
intent of preferring the Holders of Notes over the other creditors of the 
Company with the intent of defeating, hindering, delaying or defrauding 
creditors of the Company or others; and (viii) the Company shall have 
delivered to the Trustee an Officers' Certificate and an opinion of counsel, 
each stating that all conditions precedent provided for relating to the Legal 
Defeasance or the Covenant Defeasance have been complied with. 

TRANSFER AND EXCHANGE 

   A Holder may transfer or exchange New Notes in accordance with the 
Indenture. The Registrar and the Trustee may require a Holder, among other 
things, to furnish appropriate endorsements and transfer documents, and the 
Company may require a Holder to pay any taxes and fees required by law or 
permitted by the Indenture. The Company is not required to transfer or 
exchange any New Note selected for redemption. Also, the Company is not 
required to transfer or exchange any New Note for a period of 15 days before 
a selection of New Notes to be redeemed. 

   The registered Holder of a New Note will be treated as the owner of it for 
all purposes. 

AMENDMENT, SUPPLEMENT AND WAIVER 

   Except as provided in the next two succeeding paragraphs, the Indenture or 
the New Notes may be amended or supplemented with the consent of the Holders 
of at least a majority in principal amount of the New Notes then outstanding 
(including, without limitation, consents obtained in connection with a 
purchase of, or tender offer or exchange offer for, New Notes), and any 
existing default or compliance with any provision of the Indenture or the New 
Notes may be waived with the consent of the Holders of a majority in 
principal amount of the then outstanding New Notes (including, without 
limitation, consents obtained in connection with a purchase of, or tender 
offer or exchange offer for New Notes). 

   Without the consent of each Holder affected, an amendment or waiver may 
not (with respect to any New Notes held by a non-consenting Holder): (i) 
reduce the principal amount of New Notes whose Holders must consent to an 
amendment, supplement or waiver, (ii) reduce the principal of or change the 
fixed maturity of any New Note or alter the provisions with respect to the 
redemption of the New Notes (other than provisions relating to the covenants 
described above under the caption "--Repurchase at the Option of Holders"), 
(iii) reduce the rate of or change the time for payment of interest on any 
New Note, (iv) waive a Default or Event of Default in the payment of 
principal of or premium and interest, if any, on the New Notes (except a 
rescission of acceleration of the New Notes by the Holders of at least a 
majority in aggregate principal amount of the New Notes and a waiver of the 
payment default that resulted from such acceleration), (v) make any New Note 
payable in money other than that stated in the New Notes, (vi) make any 
change in the provisions of the Indenture relating to waivers of past 
Defaults or the rights of Holders of New Notes to receive payments of 
principal of or premium or interest, if any, on the New Notes, (vii) waive a 
redemption payment with respect to any New Note (other than a payment 
required by one of the covenants described above under the caption 
"--Repurchase at the Option of Holders") or (viii) make any change in the 
foregoing amendment and waiver provisions. In addition, any amendment to the 
provisions of Article 10 of the Indenture (which relate to subordination) 
will require the consent of the Holders of at least 75% in aggregate 
principal amount of the New Notes then outstanding if such amendment would 
adversely affect the rights of Holders of the New Notes. 

   Notwithstanding the foregoing, without the consent of any Holder of New 
Notes, the Company and the Trustee may amend or supplement the Indenture or 
the New Notes to cure any ambiguity, defect or inconsistency, to provide for 
uncertificated New Notes in addition to or in place of certificated New 
Notes, to provide for the assumption of the Company's obligations to Holders 
of New Notes in the case of a 

                               69           
<PAGE>
merger or consolidation, to make any change that would provide any additional 
rights or benefits to the Holders of New Notes or that does not adversely 
affect the legal rights under the Indenture of any such Holder, or to comply 
with requirements of the Commission in order to effect or maintain the 
qualification of the Indenture under the Trust Indenture Act. 

CONCERNING THE TRUSTEE 

   The Indenture contains certain limitations on the rights of the Trustee, 
should it become a creditor of the Company, to obtain payment of claims in 
certain cases, or to realize on certain property received in respect of any 
such claim as security or otherwise. The Trustee will be permitted to engage 
in other transactions; however, if it acquires any conflicting interest it 
must eliminate such conflict within 90 days, apply to the Commission for 
permission to continue or resign. 

   The Holders of a majority in principal amount of the then outstanding New 
Notes will have the right to direct the time, method and place of conducting 
any proceeding for exercising any remedy available to the Trustee, subject to 
certain exceptions. The Indenture provides that in case an Event of Default 
shall occur (which shall not be cured), the Trustee will be required, in the 
exercise of its power, to use the degree of care of a prudent man in the 
conduct of his own affairs. Subject to such provisions, the Trustee will be 
under no obligation to exercise any of its rights or powers under the 
Indenture at the request of any Holder of New Notes, unless such Holder shall 
have offered to the Trustee security and indemnity satisfactory to it against 
any loss, liability or expense. 

BOOK-ENTRY, DELIVERY AND FORM 

   Except as set forth in the next paragraph, the New Notes to be resold as 
set forth herein will initially be issued in the form of one Global Note (the 
"Global Note"). The Global Note will be deposited on the date of the closing 
of the sale of the New Notes offered hereby (the "Closing Date") with, or on 
behalf of, The Depository Trust Company (the "Depositary") and registered in 
the name of Cede & Co., as nominee of the Depositary (such nominee being 
referred to herein as the "Global Note Holder"). 

   New Notes that are issued as described below under "--Certificated 
Securities" will be issued in the form of registered definitive certificates 
(the "Certificated Securities"). Upon the transfer of Certificated 
Securities, such Certificated Securities may, unless the Global Note has 
previously been exchanged for Certificated Securities, be exchanged for an 
interest in the Global Note representing the principal amount of New Notes 
being transferred. 

   The Depositary is a limited-purpose trust company that was created to hold 
securities for its participating organizations (collectively, the 
"Participants" or the "Depositary's Participants") and to facilitate the 
clearance and settlement of transactions in such securities between 
Participants through electronic book-entry changes in accounts of its 
Participants. The Depositary's Participants include securities brokers and 
dealers (including the Initial Purchasers), banks and trust companies, 
clearing corporations and certain other organizations. Access to the 
Depositary's system is also available to other entities such as banks, 
brokers, dealers and trust companies (collectively, the "Indirect 
Participants" or the "Depositary's Indirect Participants") that clear through 
or maintain a custodial relationship with a Participant, either directly or 
indirectly. Persons who are not Participants may beneficially own securities 
held by or on behalf of the Depositary only thorough the Depositary's 
Participants or the Depositary's Indirect Participants. 

   The Company expects that pursuant to procedures established by the 
Depositary (i) upon deposit of the Global Note, the Depositary will credit 
the accounts of Participants designated by the Initial Purchaser with 
portions of the principal amount of the Global Note and (ii) ownership of the 
New Notes evidenced by the Global Note will be shown on, and the transfer of 
ownership thereof will be effected only through, records maintained by the 
Depositary (with respect to the interests of the Depositary's Participants), 
the Depositary's Participants and the Depositary's Indirect Participants. 
Prospective purchasers are advised that the laws of some states require that 
certain persons take physical delivery in definitive form of securities that 
they own. Consequently, the ability to transfer New Notes evidenced by the 
Global Note will be limited to such extent. 

                               70           
<PAGE>
   So long as the Global Note Holder is the registered owner of any New 
Notes, the Global Note Holder will be considered the sole Holder under the 
Indenture of any New Notes evidenced by the Global Note. Beneficial owners of 
New Notes evidenced by the Global Note will not be considered the owners or 
Holders thereof under the Indenture for any purpose, including with respect 
to the giving of any directions, instructions or approvals to the Trustee 
thereunder. Neither the Company nor the Trustee will have any responsibility 
or liability for any aspect of the records of the Depositary or for 
maintaining, supervising or reviewing any records of the Depositary relating 
to the New Notes. 

   Payments in respect of the principal of and premium and interest, if any, 
on any New Notes registered in the name of the Global Note Holder on the 
applicable record date will be payable by the Trustee to or at the direction 
of the Global Note Holder in its capacity as the registered Holder under the 
Indenture. Under the terms of the Indenture, the Company and the Trustee may 
treat the persons in whose names New Notes, including the Global Note, are 
registered as the owners thereof for the purpose of receiving such payments. 
Consequently, neither the Company nor the Trustee has or will have any 
responsibility or liability for the payment of such amounts to beneficial 
owners of New Notes. The Company believes, however, that it is currently the 
policy of the Depositary to immediately credit the accounts of the relevant 
Participants with such payments, in amounts proportionate to their respective 
holdings of beneficial interests in the relevant security as shown on the 
records of the Depositary. Payments by the Depositary's Participants and the 
Depositary's Indirect Participants to the beneficial owners of New Notes will 
be governed by standing instructions and customary practice and will be the 
responsibility of the Depositary's Participants or the Depositary's Indirect 
Participants. 

CERTIFICATED SECURITIES 

   Subject to certain conditions, any person having a beneficial interest in 
the Global Note may, upon request to the Trustee, exchange such beneficial 
interest for New Notes in the form of Certificated Securities. Upon any such 
issuance, the Trustee is required to register such Certificated Securities in 
the name of, and cause the same to be delivered to, such person or persons 
(or the nominee of any thereof). In addition, if (i) the Company notifies the 
Trustee in writing that the Depositary is no longer willing or able to act as 
a depositary and the Company is unable to locate a qualified successor within 
90 days or (ii) the Company, at its option, notifies the Trustee in writing 
that it elects to cause the issuance of New Notes in the form of Certificated 
Securities under the Indenture, then, upon surrender by the Global Note 
Holder of its Global Note, New Notes in such form will be issued to each 
person that the Global Note Holder and the Depositary identify as being the 
beneficial owner of the related New Notes. 

   Neither the Company nor the Trustee will be liable for any delay by the 
Global Note Holder or the Depositary in identifying the beneficial owners of 
New Notes and the Company and the Trustee may conclusively rely on, and will 
be protected in relying on, instructions from the Global Note Holder or the 
Depositary for all purposes. 

SAME-DAY SETTLEMENT AND PAYMENT 

   The Indenture will require that payments in respect of the New Notes 
represented by the Global Note (including principal and premium and interest, 
if any) be made by wire transfer of immediately available funds to the 
accounts specified by the Global Note Holder. With respect to Certificated 
Securities, the Company will make all payments of principal, premium and 
interest, if any, by wire transfer of immediately available funds to the 
accounts specified by the Holders thereof or, if no such account is 
specified, by mailing a check to each such Holder's registered address. The 
New Notes represented by the Global Note are expected to be eligible to trade 
in the Depositary's Same-Day Funds Settlement System, and any permitted 
secondary market trading activity in such New Notes will, therefore, be 
required by the Depositary to be settled in immediately available funds. The 
Company expect that secondary trading in the Certificated Securities will 
also be settled in immediately available funds. 

REGISTRATION RIGHTS; LIQUIDATED DAMAGES 

   The Company and the Initial Purchasers entered into the Registration 
Rights Agreement dated as of February 27, 1997. Pursuant to the Registration 
Rights Agreement, the Company agreed to file with the 

                               71           
<PAGE>
Commission the Exchange Offer Registration Statement on the appropriate form 
under the Securities Act with respect to the New Notes. Upon the 
effectiveness of the Exchange Offer Registration Statement, the Company will 
offer to the Holders of Transfer Restricted Securities pursuant to the 
Exchange Offer who are able to make certain representations the opportunity 
to exchange their Transfer Restricted Securities for New Notes. If the 
Company does not meet its obligations under the Registration Rights 
Agreement, it may be required to pay to each Holder of Old Notes Liquidated 
Damages in an amount equal to 50 basis points per annum for each successive 
90-day period, or any portion thereof, during which such Registration Default 
continues, up to a maximum amount of 200 basis points per annum of the 
principal amount of the Old Notes. 

   Holders of New Notes are not entitled to any registration rights with 
respect to the New Notes. The Company agrees for a period of 270 days from 
the effective date of this Prospectus to make available a prospectus meeting 
the requirements of the Securities Act to any broker-dealer for use in 
connection with any resale of any New Notes. The Registration Statement of 
which this Prospectus is a part constitutes the registration statement for 
the Exchange Offer which is the subject of the Registration Rights Agreement. 
Upon the closing of the Exchange Offer, subject to certain limited 
exceptions, Holders of untendered Old Notes will not retain any rights under 
the Registration Rights Agreement. 

CERTAIN DEFINITIONS 

   Set forth below are certain defined terms used in the Indenture. Reference 
is made to the Indenture for a full disclosure of all such terms, as well as 
any other capitalized terms used herein for which no definition is provided. 

   "Acquired Debt" means, with respect to any specified Person, (i) 
Indebtedness of any other Person existing at the time such other Person is 
merged with or into or becomes a Restricted Subsidiary of such specified 
Person, including, without limitation, Indebtedness incurred in connection 
with, or in contemplation of, such other Person merging with or into or 
becoming a Subsidiary of such specified Person, and (ii) Indebtedness secured 
by a Lien encumbering any asset acquired by such specified Person. 

   "Affiliate" of any specified Person means any other Person directly or 
indirectly controlling or controlled by or under direct or indirect common 
control with such specified Person. For purposes of this definition, 
"control" (including, with correlative meanings, the terms "controlling," 
"controlled by" and "under common control with"), as used with respect to any 
Person, shall mean the possession, directly or indirectly, of the power to 
direct or cause the direction of the management or policies of such Person, 
whether through the ownership of voting securities, by agreement or 
otherwise; provided that beneficial ownership of 10% or more of the voting 
securities of a Person shall be deemed to be control. 

   "Asset Sale" means (i) the sale, lease, conveyance or other disposition of 
any assets (including, without limitation, by way of a sale and leaseback), 
other than sales of inventory in the ordinary course of business consistent 
with past practices (provided that the sale, lease, conveyance or other 
disposition of all or substantially all of the assets of the Company and its 
Restricted Subsidiaries taken as a whole will be governed by the provisions 
of the Indenture described above under the caption "Repurchase at the Option 
of Holders--Change of Control" and/or the provisions described above under 
the caption "Certain Covenants--Limitations on Merger, Consolidation or Sale 
of Assets" and not by the provisions of the Asset Sale covenant), and (ii) 
the issue or sale by the Company or any of its Restricted Subsidiaries of 
Equity Interests of any of the Company's Restricted Subsidiaries, whether in 
a single transaction or a series of related transactions (a) that have a fair 
market value in excess of $1.0 million or (b) for net proceeds in excess of 
$1.0 million. Notwithstanding the foregoing: (i) a transfer of assets by the 
Company to a Wholly Owned Restricted Subsidiary or by a Wholly Owned 
Restricted Subsidiary to the Company or to another Wholly Owned Restricted 
Subsidiary and (ii) a Restricted Payment that is permitted by the covenant 
described above under the caption "--Limitations on Restricted Payments" will 
not be deemed to be Asset Sales. 

   "Bank Credit Facility" means (i) the New Credit Facility, (ii) each 
instrument pursuant to which the Obligations under the agreement described in 
clause (i) above are amended, deferred, extended, renewed, replaced, refunded 
or refinanced, in whole or in part, and (iii) each instrument now or 
hereafter 

                               72           
<PAGE>
evidencing, governing, guaranteeing or securing any Indebtedness under any 
agreements described in clause (i) or (ii) above, in each case, as modified, 
amended, restated or supplemented from time to time. 

   "Capital Lease Obligation" means, at the time any determination thereof is 
to be made, the amount of the liability in respect of a capital lease that 
would at such time be required to be capitalized on a balance sheet in 
accordance with GAAP. 

   "Capital Stock" means (i) in the case of a corporation, corporate stock, 
(ii) in the case of an association or business entity, any and all shares, 
interests, participations, rights or other equivalents (however designated) 
of corporate stock, (iii) in the case of a partnership, partnership interests 
(whether general or limited) and (iv) any other interest or participation 
that confers on a Person the right to receive a share of the profits and 
losses of, or distributions of assets of, the issuing Person. 

   "Cash Equivalents" means (i) United States dollars, (ii) securities issued 
or directly and fully guaranteed or insured by the United States government 
or any agency or instrumentality thereof having maturities of not more than 
six months from the date of acquisition, (iii) certificates of deposit and 
Eurodollar time deposits with maturities of six months or less from the date 
of acquisition, bankers' acceptances with maturities not exceeding six months 
and overnight bank deposits, in each case with any domestic commercial bank 
having capital and surplus in excess of $500 million and a Keefe Bank Watch 
Rating of "B" or better, (iv) repurchase obligations with a term of not more 
than seven days for underlying securities of the types described in clauses 
(ii) and (iii) above entered into with any financial institution meeting the 
qualifications specified in clause (iii) above and (v) commercial paper 
having the highest rating obtainable from Moody's Investors Service, Inc. or 
Standard & Poor's Ratings Group and in each case maturing within one year 
after the date of acquisition. 

   "Change of Control" means the occurrence of any of the following: (i) the 
sale, lease, transfer, conveyance or other disposition (other than by way of 
merger or consolidation), in one or a series of related transactions, of all 
or substantially all of the assets of the Company and its Restricted 
Subsidiaries, taken as a whole, to any "person" or "group" (as such terms are 
used in Section 13(d)(3) and Section 14(d)(2) of the Exchange Act) other than 
the Principals, (ii) the adoption of a plan relating to the liquidation or 
dissolution of the Company, (iii) the consummation of any transaction 
(including, without limitation, any merger or consolidation) the result of 
which is that any person or group (as defined above), other than the 
Principals, becomes the "beneficial owner" (as defined in Rule 13d-3 and Rule 
13d-5 under the Exchange Act), directly or indirectly, of more of the voting 
power of the voting stock of the Company than at that time is beneficially 
owned by the Principals; or (iv) the first day on which more than a majority 
of the members of the board of directors of the Company are not Continuing 
Directors. For purposes of this definition, any transfer of an equity 
interest of an entity that was formed for the purpose of acquiring voting 
stock of the Company will be deemed to be a transfer of such portion of such 
voting stock as corresponds to the portion of the equity of such entity that 
has been so transferred. 

   "Consolidated Cash Flow" means, with respect to any Person for any period, 
the Consolidated Net Income of such Person and its Restricted Subsidiaries 
for such period plus, without duplication, to the extent deducted in 
computing Consolidated Net Income, (i) an amount equal to any extraordinary 
loss plus any net loss realized in connection with an Asset Sale, (ii) 
provision for taxes based on income or profits of such Person and its 
Restricted Subsidiaries for such period, (iii) consolidated interest expense 
of such Person and its Restricted Subsidiaries for such period, whether paid 
or accrued and whether or not capitalized (including, without limitation, 
amortization of original issue discount, non-cash interest payments, the 
interest component of any deferred payment obligations, the interest 
component of all payments associated with Capital Lease Obligations, 
commissions, discounts and other fees and charges incurred in respect of 
letter of credit or bankers' acceptance financings, and net payments (if any) 
pursuant to Hedging Obligations) and (iv) depreciation and amortization 
(including amortization of goodwill and other intangibles but excluding 
amortization of prepaid cash expenses that were paid in a prior period) of 
such Person and its Restricted Subsidiaries for such period, in each case, on 
a consolidated basis and determined in accordance with GAAP. Notwithstanding 
the foregoing, the provision for taxes on the income or profits of, and the 
depreciation and amortization of, a Subsidiary of the referent Person shall 
be added to Consolidated Net Income to compute Consolidated Cash Flow only 

                               73           
<PAGE>
to the extent (and in same proportion) that the Net Income of such Subsidiary 
was included in calculating the Consolidated Net Income of such Person and 
only if a corresponding amount would be permitted at the date of 
determination to be dividended, directly or indirectly, to the Company by 
such Subsidiary without prior governmental approval (that has not been 
obtained), and without direct or indirect restriction pursuant to the terms 
of its charter and all agreements, instruments, judgments, decrees, orders, 
statutes, rules and governmental regulations applicable to that Subsidiary or 
its stockholders. 

   "Consolidated Net Income" means, with respect to any Person for any 
period, the aggregate of the Net Income of such Person and its Restricted 
Subsidiaries for such period, on a consolidated basis, determined in 
accordance with GAAP; provided that (i) the Net Income (but not loss) of any 
Person that is not a Subsidiary or that is accounted for by the equity method 
of accounting shall be included only to the extent of the amount of dividends 
or distributions paid in cash to the referent Person or a Wholly Owned 
Restricted Subsidiary thereof, (ii) the Net Income of any Restricted 
Subsidiary shall be excluded to the extent that the declaration or payment of 
dividends or similar distributions by that Restricted Subsidiary of such Net 
Income is not at the date of determination permitted without any prior 
governmental approval (that has not been obtained) or, directly or 
indirectly, by operation of the terms of its charter or any agreement, 
instrument, judgment, decree, order, statute, rule or governmental regulation 
applicable to that Restricted Subsidiary or its stockholders, (iii) the Net 
Income of any Person acquired in a pooling of interests transaction for any 
period prior to the date of such acquisition shall be excluded (iv) the 
cumulative effect of a change in accounting principles shall be excluded and 
(v) the Net Income of any Unrestricted Subsidiary shall be excluded, whether 
or not distributed to the Company or one of its Restricted Subsidiaries. 

   "Consolidated Net Worth" means, with respect to any Person as of any date, 
the sum of (i) the consolidated equity of the common equity holders of such 
Person and its Restricted Subsidiaries as of such date plus (ii) the 
respective amounts reported on such Person's balance sheet as of such date 
with respect to any series of preferred stock (other than Disqualified Stock) 
that by its terms is not entitled to the payment of dividends unless such 
dividends may be declared and paid only out of net earnings in respect of the 
year of such declaration and payment, but only to the extent of any cash 
received by such Person upon issuance of such preferred stock, less (a) all 
write-ups (other than write-ups resulting from foreign currency translations 
and write-ups of tangible assets of a going concern business made within 12 
months after the acquisition of such business) subsequent to the date of the 
Indenture in the book value of any asset owned by such Person or a 
consolidated Subsidiary of such Person, (b) all investments as of such date 
in unconsolidated Subsidiaries and in Persons that are not Subsidiaries 
(except, in each case, Permitted Investments), and (c) all unamortized debt 
discount and expense and unamortized deferred charges as of such date, all of 
the foregoing determined in accordance with GAAP. 

   "Continuing Directors" means, as of any date of determination, any member 
of the board of directors of the Company who (i) was a member of the board of 
directors on the date of the Indenture or (ii) was nominated for election to 
the board of directors with the approval of at least a majority of the 
Continuing Directors who were members of the board of directors at the time 
of such nomination or election. 

   "Default" means any event that is or with the passage of time or the 
giving of notice or both would be an Event of Default. 

   "Designated Senior Debt" of any Person means such Person's Obligations 
under the Bank Credit Facility and any other Senior Debt of such Person 
permitted to be incurred by such Person under the terms of the Indenture, the 
principal amount of which is $10.0 million or more and that has been 
designated by the board of directors of such Person as "Designated Senior 
Debt." 

   "Disqualified Stock" means any Capital Stock that, by its terms (or by the 
terms of any security into which it is convertible or for which it is 
exchangeable), or upon the happening of any event, matures or is mandatorily 
redeemable, pursuant to a sinking fund obligation or otherwise, or redeemable 
at the option of the Holder thereof, in whole or in part, on or prior to the 
date that is 91 days after the date on which the New Notes mature. 

   "Equity Interests" means Capital Stock and all warrants, options or other 
rights to acquire Capital Stock (but excluding any debt security that is 
convertible into, or exchangeable for, Capital Stock). 

                               74           
<PAGE>
   "Existing Indebtedness" means Indebtedness of the Company and its 
Subsidiaries in existence on the date of the Indenture, until such amounts 
are repaid. 

   "Fixed Charges" means, with respect to any Person for any period, the sum, 
without duplication, of (i) the consolidated interest expense of such Person 
and its Restricted Subsidiaries for such period, whether paid or accrued 
(including, without limitation, amortization of original issue discount, 
non-cash interest payments, the interest component of any deferred payment 
obligations, the interest component of all payments associated with Capital 
Lease Obligations, commissions, discounts and other fees and charges incurred 
in respect of letter of credit or bankers' acceptance financings, and net 
payments (if any) pursuant to Hedging Obligations) and (ii) the consolidated 
interest expense of such Person and its Restricted Subsidiaries that was 
capitalized during such period and (iii) any interest expense on Indebtedness 
of another Person that is Guaranteed by such Person or one of its Restricted 
Subsidiaries or secured by a Lien on assets of such Person or one of its 
Restricted Subsidiaries (whether or not such Guarantee or Lien is called 
upon) and (iv) the product of (a) all dividend payments on any series of 
preferred stock of such Person, other than dividend payments on preferred 
stock of the Company paid solely in additional shares of such preferred stock 
times (b) a fraction, the numerator of which is one and the denominator of 
which is one minus the then current combined federal, state and local 
statutory tax rate of such Person, expressed as a decimal, in each case, on a 
consolidated basis and in accordance with GAAP. 

   "Fixed Charge Coverage Ratio" means with respect to any Person for any 
period, the ratio of the Consolidated Cash Flow of such Person for such 
period to the Fixed Charges of such Person for such period. In the event that 
the Company or any of its Restricted Subsidiaries incurs, assumes, Guarantees 
or redeems any Indebtedness (other than revolving credit borrowings) or 
issues or redeems preferred stock subsequent to the commencement of the 
period for which the Fixed Charge Coverage Ratio is being calculated but 
prior to the date on which the event for which the calculation of the Fixed 
Charge Coverage Ratio is made (the "Calculation Date"), then the Fixed Charge 
Coverage Ratio shall be calculated giving pro forma effect to such 
incurrence, assumption, Guarantee or redemption of Indebtedness, or such 
issuance or redemption of preferred stock, as if the same had occurred at the 
beginning of the applicable four-quarter reference period. In addition, for 
purposes of making the computation referred to above, (i) acquisitions that 
have been made by the Company or any of its Restricted Subsidiaries, 
including through mergers or consolidations and including any related 
financing transactions, during the four-quarter reference period or 
subsequent to such reference period and on or prior to the Calculation Date 
shall be deemed to have occurred on the first day of the four-quarter 
reference period and Consolidated Cash Flow for such reference period shall 
be calculated without giving effect to clause (iii) of the proviso set forth 
in the definition of Consolidated Net Income, and (ii) the Consolidated Cash 
Flow attributable to discontinued operations (as determined in accordance 
with GAAP) and operations or businesses disposed of prior to the Calculation 
Date shall be excluded, and (iii) the Fixed Charges attributable to 
discontinued operations (as determined in accordance with GAAP) and 
operations or businesses disposed of prior to the Calculation Date shall be 
excluded, but only to the extent that the obligations giving rise to such 
Fixed Charges will not be obligations of the referent Person or any of its 
Restricted Subsidiaries following the Calculation Date. 

   "GAAP" means generally accepted accounting principles set forth in the 
opinions and pronouncements of the Accounting Principles Board of the 
American Institute of Certified Public Accountants and statements and 
pronouncements of the Financial Accounting Standards Board or in such other 
statements by such other entity as have been approved by a significant 
segment of the accounting profession, which are in effect on the date of the 
Indenture. 

   "Guarantee" means a guarantee (other than by endorsement of negotiable 
instruments for collection in the ordinary course of business), direct or 
indirect, in any manner (including, without limitation, letters of credit and 
reimbursement agreements in respect thereof), of all or any part of any 
Indebtedness. 

   "Guarantors" means any Subsidiary that executes a Subsidiary Guarantee in 
accordance with the provisions of the Indenture, and their respective 
successors and assigns. 

                               75           
<PAGE>
   "Hedging Obligations" means, with respect to any Person, the obligations 
of such Person under (i) interest and currency rate swap agreements, interest 
rate cap agreements and interest rate collar agreements and (ii) other 
agreements or arrangements designed to protect such Person against 
fluctuations in interest or currency exchange rates. 

   "Indebtedness" means, with respect to any Person, (i) any indebtedness of 
such Person, whether or not contingent, in respect of borrowed money or 
evidenced by bonds, notes, debentures or similar instruments or letters of 
credit (or reimbursement agreements in respect thereof) or bankers' 
acceptances or representing Capital Lease Obligations or the balance deferred 
and unpaid of the purchase price of any property or representing any Hedging 
Obligations, except any such balance that constitutes an accrued expense or 
trade payable, if and to the extent any of the foregoing indebtedness (other 
than letters of credit and Hedging Obligations) would appear as a liability 
upon a balance sheet of such Person prepared in accordance with GAAP, (ii) 
all indebtedness of others secured by a Lien on any asset of such Person 
(whether or not such indebtedness is assumed by such Person) in which case 
the amount of such Indebtedness shall be deemed to be the lesser of (a) the 
amount of such Indebtedness and (b) the fair market value of the asset that 
secures such Indebtedness, (iii) Disqualified Stock of such Person, (iv) 
preferred stock of any Restricted Subsidiary of such Person (other than 
Preferred Stock held by such Person or any of its Wholly Owned Restricted 
Subsidiaries) and (v) to the extent not otherwise included, the Guarantee by 
such Person of any indebtedness of any other Person. 

   "Investments" means, with respect to any Person, all investments by such 
Person in other Persons (including Affiliates) in the forms of direct or 
indirect loans (including guarantees of Indebtedness or other obligations), 
advances or capital contributions (excluding commission, travel and similar 
advances to officers and employees made in the ordinary course of business), 
purchases or other acquisitions for consideration of Indebtedness, Equity 
Interests or other securities, together with all items that are or would be 
classified as investments on a balance sheet prepared in accordance with 
GAAP; provided that an acquisition of assets, Equity Interests or other 
securities by the Company or any of its Restricted Subsidiaries for 
consideration consisting of common equity securities of the Company shall not 
be deemed to be an Investment. 

   "Lien" means, with respect to any asset, any mortgage, lien, pledge, 
charge, security interest or encumbrance of any kind in respect of such 
asset, whether or not filed, recorded or otherwise perfected under applicable 
law (including any conditional sale or other title retention agreement, any 
lease in the nature thereof, any option or other agreement to sell or give a 
security interest in and any filing of or agreement to give any financing 
statement under the Uniform Commercial Code (or equivalent statutes) of any 
jurisdiction). 

   "Make-Whole Premium" with respect to a New Note means an amount equal to 
the greater of (i) 104.750% of the outstanding principal amount of such New 
Note and (ii) the excess of (a) the present value of the remaining interest, 
premium and principal payments due on such New Note as if such New Note were 
redeemed on March 1, 2002, computed using a discount rate equal to the 
Treasury Rate plus 50 basis points, over (b) the outstanding principal amount 
of such New Note. 

   "Net Income" means, with respect to any Person for any period, the net 
income (loss) of such Person for such period, determined in accordance with 
GAAP and before any reduction in respect of preferred stock dividends, 
excluding, however, (i) any gain (but not loss), together with any related 
provision for taxes on such gain (but not loss), realized in connection with 
(a) any Asset Sale (including, without limitation, dispositions pursuant to 
sale and leaseback transactions) or (b) the disposition of any securities by 
such Person or any of its Restricted Subsidiaries or the extinguishment of 
any Indebtedness of such Person or any of its Restricted Subsidiaries and 
(ii) any extraordinary or nonrecurring gain (but not loss), together with any 
related provision for taxes on such extraordinary or nonrecurring gain (but 
not loss). 

   "Net Proceeds" means the aggregate cash proceeds received by the Company 
or any of its Restricted Subsidiaries in respect of any Asset Sale 
(including, without limitation, any cash received upon the sale or other 
disposition of any non-cash consideration received in any Asset Sale), net of 
the direct costs relating to such Asset Sale (including, without limitation, 
legal, accounting and investment banking fees, and sales commissions), any 
relocation expenses incurred as a result thereof, any taxes paid or payable 
by 

                               76           
<PAGE>
the Company or any of its Restricted Subsidiaries as a result thereof (after 
taking into account any available tax credits or deductions and any tax 
sharing arrangements), amounts required to be applied to the repayment of 
Indebtedness secured by a Lien on the asset or assets that were the subject 
of such Asset Sale and any reserve for adjustment in respect of the sale 
price of such asset or assets established in accordance with GAAP. 

   "Non-Recourse Debt" means Indebtedness (i) as to which neither the Company 
nor any of its Restricted Subsidiaries (a) provides credit support of any 
kind (including any undertaking, agreement or instrument that would 
constitute Indebtedness), (b) is directly or indirectly liable (as a 
guarantor or otherwise), or (c) constitutes the lender, (ii) no default with 
respect to which (including any rights that the holders thereof may have to 
take enforcement action against an Unrestricted Subsidiary) would permit 
(upon notice, lapse of time or both) any holder of any other Indebtedness 
(other than the New Notes being offered hereby) of the Company or any of its 
Restricted Subsidiaries to declare a default on such other Indebtedness or 
cause the payment thereof to be accelerated or payable prior to its stated 
maturity and (iii) as to which the lenders have been notified in writing that 
they will not have any recourse to the stock or assets of the Company or any 
of its Restricted Subsidiaries. 

   "Obligations" means any principal, interest, penalties, fees, 
indemnifications, reimbursements, damages and other liabilities payable under 
the documentation governing any Indebtedness. 

   "Permitted Investments" means (i) any Investment in the Company or in a 
Wholly Owned Restricted Subsidiary of the Company; (ii) any Investment in 
Cash Equivalents; (iii) any Investment by the Company or any of its 
Restricted Subsidiaries in a Person if, as a result of such Investment, (a) 
such Person becomes a Wholly Owned Restricted Subsidiary of the Company or 
(b) such Person is merged, consolidated or amalgamated with or into, or 
transfers or conveys substantially all of its assets to, or is liquidated 
into, the Company or a Wholly Owned Restricted Subsidiary of the Company; 
(iv) any Investment made as a result of the receipt of non-cash consideration 
from an Asset Sale that was made pursuant to and in compliance with the 
covenant described above under the caption "--Repurchase at the Option of 
Holders--Asset Sales;" and (v) a $2.6 million loan to CEG, as in effect on 
the date of the Indenture, as such loan may be amended or refinanced in a 
manner not adverse to the Company or the Holders of the New Notes. 

   "Permitted Liens" means (i) Liens securing Senior Debt of the Company and 
its Restricted Subsidiaries; (ii) Liens in favor of the Company or any of its 
Restricted Subsidiaries; (iii) Liens on property of a Person existing at the 
time such Person is merged into or consolidated with the Company or any of 
its Restricted Subsidiaries, provided that such Liens were in existence prior 
to the contemplation of such merger or consolidation and do not extend to any 
assets other than those of the Person merged into or consolidated with the 
Company or any such Restricted Subsidiary; (iv) Liens on property existing at 
the time of acquisition thereof by the Company or any of its Restricted 
Subsidiaries, provided that such Liens were in existence prior to the 
contemplation of such acquisition; (v) Liens to secure the performance of 
statutory obligations, surety or appeal bonds, performance bonds or other 
obligations of a like nature incurred in the ordinary course of business; 
(vi) Liens to secure Indebtedness permitted by clause (iv) (including Capital 
Lease Obligations) of the second paragraph of the covenant entitled 
"Incurrence of Indebtedness" covering only the assets acquired with such 
Indebtedness; (vii) Liens existing on the date of the Indenture excluding 
Liens on Indebtedness to be repaid with the proceeds of the issuance of the 
Old Notes; (viii) Liens for taxes, assessments or governmental charges or 
claims that are not yet delinquent or that are being contested in good faith 
by appropriate proceedings promptly instituted and diligently concluded, 
provided that any reserve or other appropriate provision as shall be required 
in conformity with GAAP shall have been made therefor; (ix) Liens incurred in 
the ordinary course of business of the Company or any of its Restricted 
Subsidiaries with respect to obligations that do not exceed $2.0 million at 
any one time outstanding and that (a) are not incurred in connection with the 
borrowing of money or the obtaining of advances or credit (other than trade 
credit in the ordinary course of business) and (b) do not in the aggregate 
materially detract from the value of the property or materially impair the 
use thereof in the operation of business by the Company or any such 
Restricted Subsidiary; (x) renewals or refundings of any Liens referred to in 
clauses (iii) through (ix) above provided that any such renewal or refunding 
does not extend to any assets or secure any Indebtedness not securing or 
secured by the Liens being renewed or refinanced; and (xi) Liens on assets of 
Unrestricted Subsidiaries that secure Non-Recourse Debt of Unrestricted 
Subsidiaries. 

                               77           
<PAGE>
   "Permitted Refinancing Debt" means any Indebtedness of the Company or any 
of its Restricted Subsidiaries issued in exchange for, or the net proceeds of 
which are used to extend, refinance, renew, replace, defease or refund other 
Indebtedness of the Company or any such Restricted Subsidiary; provided that: 
(i) the principal amount (or accreted value, if applicable) of such Permitted 
Refinancing Debt does not exceed the principal amount (or accreted value, if 
applicable) of the Indebtedness so extended, refinanced, renewed, replaced, 
defeased or refunded (plus the amount of reasonable expenses incurred in 
connection therewith); (ii) such Permitted Refinancing Debt has a final 
maturity date no earlier than the final maturity date of, and has a Weighted 
Average Life to Maturity equal to or greater than the Weighted Average Life 
to Maturity of, the Indebtedness being extended, refinanced, renewed, 
replaced, defeased or refunded; (iii) if the Indebtedness being extended, 
refinanced, renewed, replaced, defeased or refunded is subordinated in right 
of payment to the New Notes, such Permitted Refinancing Debt has a final 
maturity date no earlier than the final maturity date of, and is subordinated 
in right of payment to, the New Notes on terms at least as favorable to the 
Holders of New Notes as those contained in the documentation governing the 
Indebtedness being extended, refinanced, renewed, replaced, defeased or 
refunded; and (iv) such Indebtedness is incurred only by the Company or the 
Restricted Subsidiary that is the obligor on the Indebtedness being extended, 
refinanced, renewed, replaced, defeased or refunded. 

   "Principals" mean Dennis Mehiel, his lineal descendants and any trust, 
corporation, partnership, association, limited liability company or other 
entity in which Dennis Mehiel and/or his lineal descendants hold at least 80% 
of the total, combined outstanding voting power or similar controlling 
interest. 

   "Public Offering" means an underwritten public offering of common stock 
(other than Disqualified Stock) of the Company registered under Securities 
Act (other than a public offering registered on Form S-8 under the Securities 
Act) that results in net proceeds of at least $35 million to the Company. 

   "Restricted Investment" means an Investment other than a Permitted 
Investment. 

   "Restricted Subsidiary" of a Person means any Subsidiary of such Person 
that is not an Unrestricted Subsidiary. 

   "Senior Debt" of any Person means (i) any Indebtedness of such Person 
incurred under the Bank Credit Facility, (ii) Indebtedness of a Restricted 
Subsidiary formed for the sole purpose of engaging in accounts receivable 
financings and (iii) any other Indebtedness permitted to be incurred by such 
Person under the terms of the Indenture, unless the instrument under which 
such Indebtedness is incurred expressly provides that it is subordinated in 
right of payment to any Senior Debt of such Person. Notwithstanding anything 
to the contrary in the foregoing, Senior Debt will not include (a) any 
liability for federal, state, local or other taxes owed or owing by such 
Person, (b) any Indebtedness of such Person to any of its Subsidiaries or 
other Affiliates, (c) any trade payables or (d) any Indebtedness that is 
incurred in violation of the Indenture. 

   "Significant Subsidiary" means any Restricted Subsidiary that would be a 
"significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation 
S-X, promulgated pursuant to the Act, as such Regulation is in effect on the 
date hereof. 

   "Subsidiary" means, with respect to any Person, (i) any corporation, 
association or other business entity of which more than 50% of the total 
voting power of shares of Capital Stock entitled (without regard to the 
occurrence of any contingency) to vote in the election of directors, managers 
or trustees thereof is at the time owned or controlled, directly or 
indirectly, by such Person or one or more of the other Subsidiaries of such 
Person (or a combination thereof) and (ii) any partnership (a) the sole 
general partner or the managing general partner of which is such Person or a 
Subsidiary of such Person or (b) the only general partners of which are such 
Person or of one or more Subsidiaries of such Person (or any combination 
thereof). 

   "Treasury Rate" means the yield to maturity at the time of the computation 
of United States Treasury securities with a constant maturity (as compiled by 
and published in the most recent Federal Reserve Statistical Release 
H.15(519)), which has become publicly available at least two business days 
prior to the date fixed for prepayment (or, if such Statistical Release is no 
longer published, any publicly 

                               78           
<PAGE>
available source of similar market data) most nearly equal to the then 
remaining average life of the series of the Notes for which a Make-Whole 
Premium is being calculated; provided, however, that if the average life of 
such note is not equal to the constant maturity of the United States Treasury 
security for which a weekly average yield is given, the Treasury Rate shall 
be obtained by linear interpolation (calculated to the nearest one-twelfth of 
a year) from the weekly average yields of United States Treasury securities 
for which such yields are given, except that if the average life of such 
Notes is less than one year, the weekly average yield on actually traded 
United States Treasury securities adjusted to a constant maturity of one year 
shall be used. 

   "Unrestricted Subsidiary" means any Subsidiary that is designated by the 
Board of Directors as an Unrestricted Subsidiary pursuant to a Board 
Resolution, but only to the extent that such Subsidiary (i) has no 
Indebtedness other than Non-Recourse Debt; (ii) is not party to any 
agreement, contract, arrangement or understanding with the Company or any of 
its Restricted Subsidiaries unless the terms of any such agreement, contract, 
arrangement or understanding are no less favorable to the Company or such 
Restricted Subsidiary than those that might be obtained at the time from 
Persons who are not Affiliates of the Company, (iii) is a Person with respect 
to which neither the Company nor any of its Restricted Subsidiaries has any 
direct or indirect obligation (a) to subscribe for additional Equity 
Interests or (b) to maintain or preserve such Person's financial condition or 
to cause such Person to achieve any specified levels of operating results, 
(iv) has not guaranteed or otherwise directly or indirectly provided credit 
support for any Indebtedness of the Company or any of its Restricted 
Subsidiaries and (v) has at least one member of its board of directors who is 
not a director or executive officer of the Company or any of its Restricted 
Subsidiaries and has at least one executive officer who is not a director or 
executive officer of the Company or any of its Restricted Subsidiaries. Any 
such designation by the Board of Directors shall be evidenced to the Trustee 
by filing with the Trustee a certified copy of the Board Resolution giving 
effect to such designation and an Officers' Certificate certifying that such 
designation complied with the foregoing conditions and was permitted by the 
covenant described above under the caption "Restricted Payments." If, at any 
time, any Unrestricted Subsidiary would fail to meet the foregoing 
requirements as an Unrestricted Subsidiary, it shall thereafter cease to be 
an Unrestricted Subsidiary for purposes of the Indenture and any Indebtedness 
of such Subsidiary shall be deemed to be incurred by a Restricted Subsidiary 
of the Company as of such date (and, if such Indebtedness is not permitted to 
be incurred as of such date under the covenant described under the caption 
"Incurrence of Indebtedness," the Company shall be in default of such 
covenant). The Board of Directors may at any time designate any Unrestricted 
Subsidiary to be a Restricted Subsidiary, provided that such designation 
shall be deemed to be an incurrence of Indebtedness by a Restricted 
Subsidiary of the Company of any outstanding Indebtedness of such 
Unrestricted Subsidiary and such designation shall only be permitted if (i) 
such Indebtedness is permitted under the covenant described under the caption 
"Incurrence of Indebtedness" and (ii) no Default or Event of Default would be 
in existence following such designation. 

   "Weighted Average Life to Maturity" means, when applied to any 
Indebtedness at any date, the number of years obtained by dividing (i) the 
sum of the products obtained by multiplying (a) the amount of each then 
remaining installment, sinking fund, serial maturity or other required 
payments of principal, including payment at final maturity, in respect 
thereof, by (b) the number of years (calculated to the nearest one-twelfth) 
that will elapse between such date and the making of such payment, by (ii) 
the then outstanding principal amount of such Indebtedness. 

   "Wholly Owned Restricted Subsidiary" of any Person means a Restricted 
Subsidiary of such Person all of the outstanding Capital Stock or other 
ownership interests of which (other than directors' qualifying shares) shall 
at the time be owned by such Person and one or more Wholly Owned Restricted 
Subsidiaries of such Person. 

                               79           
<PAGE>
                     DESCRIPTION OF CERTAIN INDEBTEDNESS 

NEW CREDIT FACILITY 

   General. The Company was a party to a revolving credit, term loan and 
security agreement with IBJ Schroder Bank and Trust Company ("IBJS"), as 
agent, which, as of January 26, 1997, consisted of a (i) term loan facility 
in the amount of $22.7 million (the "Term A Loan Facility"); (ii) term loan 
facility in the amount of $4.5 million (the "Term Loan B Facility" and with 
the Term A Loan Facility, the "Term Loans"); and (iii) revolving credit 
facility in the amount of up to $50.0 million (the "Old Credit Facility"). On 
February 27, 1997, the Company repaid the Term Loans and the Old Credit 
Facility from the net proceeds of the issuance of the Old Notes and entered 
into an amended and restated revolving credit and security agreement (the 
"New Credit Facility") with IBJS, as agent, which provided for a revolving 
credit facility in the amount of up to $50.0 million, subject to certain 
borrowing base limitations. Borrowings under the New Credit Facility will 
have a final maturity date of March 31, 2000 (the "Maturity Date"). As of 
March 30, 1997, there were no borrowings under the New Credit Facility. 

   Interest Rate. Borrowings under the New Credit Facility will bear 
interest, at the Company's election, at a rate per annum equal to (i) LIBOR 
plus 2.25% or (ii) an Alternate Base Rate (being the higher of the (a) Base 
Rate publicly announced by the Agent and (b) Federal Funds Rate in effect on 
such day plus 0.5%) plus 0.25%. 

   Prepayments. Prior to March 30, 1998, the Company will have the right, 
without penalty or premium, to permanently reduce borrowings under the New 
Credit Facility, in minimum amounts of $1.0 million, up to $3.0 million. If 
termination of the New Credit Facility occurs from March 31, 1997 to March 
30, 1998, the Company will pay 1.0% of the Maximum Loan Amount. 

   Covenants. The obligation of the Agent to advance funds is subject to 
certain conditions customary for facilities of similar size and nature. In 
addition, the Company is subject to certain affirmative and negative 
covenants customarily contained in agreements of this type, including, 
without limitation, covenants that restrict, subject to specified exceptions 
(i) mergers, consolidations, assets sales or changes in capital structure, 
(ii) creation or acquisition of subsidiaries, (iii) purchase or redemption of 
the Company's capital stock or declaration or payment of dividends or 
distributions on such capital stock, (iv) incurrence of additional 
indebtedness, (v) investment activities, (vi) granting or incurrence of liens 
to secure other indebtedness, (vii) prepayment or modification of the terms 
of subordinated indebtedness and (viii) engaging in transactions with 
affiliates. 

   In addition, the New Credit Facility requires the Company to satisfy 
certain financial covenants similar to those in the Indenture and the 
maintenance of an interest coverage ratio of not less than 1.75 to 1.0 for 
the first fiscal year following the issuance of the Old Notes and 2.0 to 1.0 
for each year thereafter. The New Credit Facility also provides for customary 
events of default. 

   Security. The New Credit Facility is secured by accounts receivable, 
inventory, certain general intangibles and the proceeds on the sale of 
accounts receivable and inventory. 

                               80           
<PAGE>
                         DESCRIPTION OF CAPITAL STOCK 

COMMON STOCK 

   The Company is authorized to issue an aggregate of 620,000 shares of 
common stock, par value $.01 per share, consisting of 400,000 shares of Class 
A Common Stock, 20,000 shares of Class B Common Stock and 200,000 shares of 
Class C Common Stock. There are currently 191,000 shares of Class A Common 
Stock (7,000 shares of which are redeemable (the "Redeemable Common Stock")), 
3,665.98 shares of Class B Common Stock, and no shares of Class C Common 
Stock issued and outstanding. The shares of Class A Common Stock are held by 
five stockholders of record and the shares of Class B Common Stock are held 
by one stockholder of record which also holds a warrant to purchase 9,176.08 
shares of Class B Common Stock. Each share of Class B Common Stock is 
convertible into a share of Class A Common Stock (i) at the option of any 
holder thereof, other than a "Non-Converting Holder" (as defined), or (ii) at 
the option of any Non-Converting Holder concurrently with a sale or other 
transfer of such shares of Class B Common Stock to any person other than a 
Non-Converting Holder. 

   Each share of Class A Common Stock is entitled to one vote per share on 
all matters to be voted upon by stockholders and does not have cumulative 
voting rights in the election of directors. The holders of Class B Common 
Stock and Class C Common Stock are not entitled to any vote whatsoever, 
except to the extent otherwise provided by law. 

   The holders of Common Stock are entitled, among other things, (i) to share 
ratably in dividends if, when and as declared by the Board of Directors out 
of funds legally available therefor, and (ii) in the event of liquidation, 
distribution or sale of assets, dissolution or winding-up of the Company, to 
share ratably in the distribution of assets legally available therefor. The 
holders of Common Stock have no preemptive rights to subscribe for additional 
shares of the Company. All currently outstanding shares of the Common Stock 
are fully paid and nonassessable. 

   The Company has an agreement with the holder of 7,000 shares of the Class 
A Common Stock whereby such stockholder can require the Company to repurchase 
such shares at the earlier of March 31, 2007 or the date of a merger or 
consolidation of the Company in which the Company is not the surviving 
corporation. The repurchase price is $3.0 million at March 31, 2007 
discounted back to the repurchase date at a rate of 3% per annum. The Company 
may also require the stockholder to redeem such shares after March 31, 2000 
at the redemption price stated above. 

PREFERRED STOCK 

   The Company is authorized to issue an aggregate of 101,000 shares of 
preferred stock, par value $.01 per share, consisting of 1,000 shares of 
Preferred Stock (the "Preferred") and 100,000 shares of Class B Preferred 
Stock (the "Class B Preferred"). There are no shares of Preferred or Class B 
Preferred issued and outstanding. 

   Preferred. The holders of Preferred are entitled to one vote per share on 
all matters to be voted upon by the stockholders, and the Preferred and the 
Common Stock vote together on all such matters as one class. The Preferred is 
not entitled to receive any dividends. 

   Shares of Preferred may be called for redemption, in whole or in part, at 
any time and from time to time, upon the order of the Board of Directors at a 
price per share equal to the Redemption Price (as defined below). In case 
less than all of the Preferred outstanding is to be redeemed, the shares to 
be redeemed shall be selected by lot or in such other equitable manner as the 
Board of Directors may determine. Written notice of an election by the 
Company for redemption of Preferred (the "Notice") will be mailed at least 30 
days prior to the redemption date. 

   The term "Redemption Price" means (i) $1,750 per share if the Notice is 
given on or before the fifth anniversary of the date of issuance of the 
Preferred (the "Date of Issuance"), (ii) $2,000 per share if the Notice is 
given between the fifth and sixth anniversary of the Date of Issuance, (iii) 
$2,250 per share if the Notice is given between the sixth and the seventh 
anniversary of the Date of Issuance, and (iv) $2,500 per share if the Notice 
is given after the seventh anniversary of the Date of Issuance. 

                               81           
<PAGE>
   If any shares of Preferred remain outstanding 30 days after the seventh 
anniversary of the Date of Issuance thereof, such shares of Preferred shall 
automatically be converted into shares of Class A Common Stock on the basis 
of one share of Class A Common Stock for each outstanding share of Preferred. 

   In the event of liquidation, dissolution or winding-up of the Company, 
holders of Preferred are entitled to be paid the applicable Redemption Price 
prior to the distribution of any assets to the holders of Class B Preferred 
or Common Stock. 

   The Company has no present plans to issue any shares of Preferred. 

   Class B Preferred. The Board of Directors is authorized to issue shares of 
Class B Preferred, from time to time, in one or more series, and to 
determine, among other things, with respect to each such series, (i) the 
dividend rate and conditions and the dividend preferences, if any; (ii) 
whether dividends would be cumulative; (iii) whether, and to what extent, the 
holders of such series would enjoy voting rights, if any, in addition to 
those prescribed by law; (iv) whether, and upon what terms, such series would 
be convertible into or exchangeable for shares of any other class of capital 
stock; (v) whether, and upon what terms, such series would be redeemable; 
(vi) whether or not a sinking fund or redemption or purchase account would be 
provided for such series and, if so, the terms and conditions thereof; and 
(vii) the preference, if any, to which such series would be entitled in the 
event of voluntary or involuntary liquidation, distribution or sale of 
assets, dissolution or winding up of the Company. 

   Issuance of Class B Preferred, while providing desirable flexibility in 
connection with possible acquisitions and other corporate purposes, could 
make it more difficult for a third party to acquire a majority of the 
outstanding voting stock. Accordingly, the issuance of Class B Preferred may 
be used as an "anti-takeover" device without further action on the part of 
the stockholders of the Company. The Company has no present plans to issue 
any shares of Class B Preferred. 

WARRANTS 

   In connection with the issuance of the Old Subordinated Notes, the Company 
issued 9,176.08 warrants to purchase Class B Common Stock. The warrants are 
exercisable at a price of $.01 per share, expire in May 2003 and are subject 
to standard anti-dilution protection. 

                             PLAN OF DISTRIBUTION 

   Based on interpretations by the staff of the Commission set forth in 
no-action letters issued to third parties, the Company believes that New 
Notes issued pursuant to the Exchange Offer to an Eligible Holder in exchange 
for Old Notes may be offered for resale, resold and otherwise transferred by 
such Eligible Holder (other than (i) a broker-dealer who purchased the Old 
Notes directly from the Company for resale pursuant to Rule 144A under the 
Securities Act or any other available exemption under the Securities Act, or 
(ii) a person that is an affiliate of the Company within the meaning of Rule 
405 under the Securities Act), without compliance with the registration and 
prospectus delivery provisions of the Securities Act, provided that the 
Eligible Holder is acquiring the New Notes in the ordinary course of business 
and is not participating, and has no arrangement or understanding with any 
person to participate, in a distribution of the New Notes. 

   Each broker-dealer that holds Old Notes which were acquired for its own 
account as a result of market-making activities or other trading activities 
(other than Old Notes acquired directly from the Company or an affiliate of 
the Company), may exchange the Old Notes for New Notes in the Exchange Offer. 
However, such broker-dealer may be deemed an "underwriter" within the meaning 
of the Securities Act and, therefore, must deliver a prospectus in connection 
with any resales of the New Notes received by such broker-dealer in the 
Exchange Offer. This prospectus delivery requirement may be satisfied by 
delivery of this Prospectus, as it may be amended or supplemented from time 
to time. The Company has agreed that it will provide sufficient copies of the 
latest version of the Prospectus to broker-dealers promptly upon request at 
any time during the 270 day period following the effective date of this 
Prospectus to facilitate such resales. 

                               82           
<PAGE>
   The Company will not receive any proceeds from any sale of the New Notes 
by broker-dealers. New Notes received by broker-dealers for their own 
accounts pursuant to the Exchange Offer may be sold from time to time in one 
or more transactions in the over-the-counter market, in negotiated 
transactions, through the writing of options on the New Notes or a 
combination of such methods of resale, at market prices at the time of 
resale, at prices related to such prevailing market prices or negotiated 
prices. Any such resales may be made directly to purchasers or to or through 
brokers or dealers who may receive compensation in the form of commissions or 
concessions from any such broker-dealer and/or the purchasers of any such New 
Notes. Any broker-dealer that resells New Notes that were received by it for 
its own account pursuant to the Exchange Offer and any broker or dealer that 
participates in a distribution of such New Notes may be deemed to be an 
"underwriter" within the meaning of the Securities Act and any profit on any 
such resale of New Notes and any commissions or concessions received by any 
such persons may be deemed to be underwriting compensation under the 
Securities Act. The Letter of Transmittal states that, by acknowledging that 
it will deliver and by delivering a prospectus, a broker-dealer will not be 
deemed to admit that it is an "underwriter" within the meaning of the 
Securities Act. 

   By acceptance of the Exchange Offer, each broker-dealer and Holder that 
receives New Notes pursuant to the Exchange Offer hereby agrees to notify the 
Company prior to using the Prospectus in connection with the sale or transfer 
of New Notes, and each broker-dealer and Holder agrees that upon receipt of 
any notice from the Company of the existence of any fact or the happening of 
any event that makes any statement of a material fact in the Prospectus, or 
any amendment or supplement hereto, or any document incorporated herein by 
reference untrue or requires the making of any additions or changes in the 
Prospectus (the "Notice"), such broker-dealer or Holder will forthwith 
discontinue the disposition of the New Notes until such broker-dealer or 
Holder (i) receives copies of a supplemental prospectus or (ii) is advised in 
writing by the Company that the use of the Prospectus may be resumed and has 
received copies of any additional or supplemental filings that are 
incorporated herein by reference. Upon the Company's request and at its 
expense, each Holder will deliver to the Company all copies, other than 
permanent file copies in such Holder's possession, of the Prospectus covering 
such New Notes that was current at the time of receipt of such Notice. 

                                LEGAL MATTERS 

   The legality of the New Notes being issued in connection with the Exchange 
Offer will be passed upon for the Company by Kramer, Levin, Naftalis & 
Frankel, New York, New York. 

                                   EXPERTS 

   The financial statements of the Company as of and for the years ended July 
30, 1995 and July 28, 1996 included in this Prospectus have been audited by 
Deloitte & Touche LLP, independent auditors, as stated in their report 
appearing herein, and have been so included in reliance upon the report of 
such firm given upon their authority as experts in accounting and auditing. 

   The financial statements of the Company for the year ended July 31, 1994 
included in this Prospectus have been audited by BDO Seidman, LLP, 
independent auditors, as stated in their report appearing herein, and have 
been so included in reliance upon the report of such firm given upon their 
authority as experts in accounting and auditing. 

   The statements of operations and cash flows of Scott Foodservice Division 
of Scott Paper Company for the years ended December 31, 1994 and 1993 
included in this Prospectus have been audited by Deloitte & Touche LLP, 
independent auditors, as stated in their report appearing herein, and have 
been so included in reliance upon the report of such firm given upon their 
authority as experts in accounting and auditing. 

   The statements of operations and cash flows of Chesapeake Consumer 
Products Company for the year ended December 29, 1995 included in this 
Prospectus have been audited by Deloitte & Touche LLP, independent auditors, 
as stated in their report appearing herein, and have been so included in 
reliance upon the report of such firm given upon their authority as experts 
in accounting and auditing. 

                               83           
<PAGE>
                       CHANGE IN CERTIFYING ACCOUNTANTS 

   In 1995, the Company changed its certifying accountants from BDO Seidman, 
LLP (the "Former Accountants") to Deloitte & Touche LLP. The Company's Board 
of Directors recommended and approved the appointment of Deloitte & Touche 
LLP as its certifying accountants. 

   During the year ended July 31, 1994, there were no disagreements with the 
Former Accountants on any matter of accounting principles or practices, 
financial statement disclosure, or auditing scope or procedure, which 
disagreements, if not resolved to the satisfaction of the Former Accountants, 
would have caused them to make reference to the subject matter of the 
disagreement in their report. The Former Accountants' report on the Company's 
financial statements for the year ended July 31, 1994 did not contain an 
adverse opinion or disclaimer of opinion, nor was it modified as to 
uncertainty, audit scope, or accounting principles. 

                               84           
<PAGE>
                            THE FONDA GROUP, INC. 

                        INDEX TO FINANCIAL STATEMENTS 

<TABLE>
<CAPTION>
<S>                                                                                           <C>
                                                                                              PAGE 
THE FONDA GROUP, INC.: 
 Independent Auditors' Report ............................................................     F-2 
 Independent Auditors' Report ............................................................     F-3 
 Balance Sheets as of July 30, 1995 and July 28, 1996 and (unaudited) January 26, 1997  ..     F-4 
 Statements of Income for the Years Ended July 31, 1994, 
  July 30, 1995 and July 28, 1996 and (unaudited) the Six Months Ended 
  January 28, 1996 and January 26, 1997 ..................................................     F-5 
 Statements of Cash Flows for the Years Ended July 31, 1994, 
  July 30, 1995 and July 28, 1996 and (unaudited) the Six Months 
  January 28, 1996 and January 26, 1997 ..................................................     F-6 
 Notes to Financial Statements ...........................................................     F-7 
SCOTT FOODSERVICE DIVISION OF SCOTT PAPER COMPANY ("HOFFMASTER"): 
 Independent Auditors' Report ............................................................    F-17 
 Statements of Operations for the Years Ended December 31, 1994 and 1993 
  and (unaudited) the Three Months Ended March 31, 1995 ..................................    F-18 
 Statements of Cash Flows for the Years Ended December 31, 1994 and 1993 
  and (unaudited) the Three Months Ended March 30, 1995 ..................................    F-19 
 Notes to Financial Statements............................................................    F-20 
CHESAPEAKE CONSUMER PRODUCTS COMPANY: 
 Independent Auditors' Report ............................................................    F-22 
 Statement of Operations for the Year Ended December 29, 1995 ............................    F-23 
 Statement of Cash Flows for the Year Ended December 29, 1995 ............................    F-24 
 Notes to Financial Statements ...........................................................    F-25 
</TABLE>

                               F-1           
<PAGE>
                         INDEPENDENT AUDITORS' REPORT 

Board of Directors 
The Fonda Group, Inc. 

   We have audited the accompanying balance sheets of The Fonda Group, Inc. 
as of July 28, 1996 and July 30, 1995 and the related statements of income 
and cash flows for the years then ended. These financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these financial statements based on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, such financial statements present fairly, in all material 
respects, the financial position of The Fonda Group, Inc. as of July 28, 1996 
and July 30, 1995 and the results of its operations and its cash flows for 
the years then ended in conformity with generally accepted accounting 
principles. 

                                            /s/ DELOITTE & TOUCHE LLP 

Stamford, Connecticut 
October 25, 1996 
(January 31, 1997 as to Note 15) 

                               F-2           
<PAGE>
                         INDEPENDENT AUDITORS' REPORT 

Board of Directors 
The Fonda Group, Inc. 

   We have audited the accompanying statements of income and cash flows of 
The Fonda Group, Inc. for the year ended July 31, 1994. These financial 
statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audit. 

   We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the results of operations and cash flows of The 
Fonda Group, Inc. for the year ended July 31, 1994 in conformity with 
generally accepted accounting principles. 

                                           /s/ BDO SEIDMAN, LLP 

Valhalla, New York 
January 19, 1995 

                               F-3           
<PAGE>
                            THE FONDA GROUP, INC. 
                                BALANCE SHEETS 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

<TABLE>
<CAPTION>
                                                     JULY 30,    JULY 28,    JANUARY 26, 
                                                       1995        1996         1997 
                                                   ----------  ----------  ------------- 
                                                                             (UNAUDITED) 
<S>                                                <C>         <C>         <C>
                      ASSETS 
Current assets: 
 Cash.............................................   $   120     $  1,467     $    327 
 Accounts receivable, less allowance for doubtful 
  accounts of $401, $549, and $670, respectively .    20,350       27,173       24,275 
 Due from affiliate...............................        --          994          658 
 Inventories......................................    25,483       37,467       38,503 
 Deferred income taxes............................     2,255        5,435        5,598 
 Refundable income taxes..........................        --          822        1,690 
 Other current assets.............................       755        1,160        1,044 
                                                   ----------  ----------  ------------- 
  Total current assets............................    48,963       74,518       72,095 
Property, plant and equipment, net................    26,933       53,010       51,720 
Other assets, net.................................     3,829        8,640        8,151 
                                                   ----------  ----------  ------------- 
TOTAL ASSETS......................................   $79,725     $136,168     $131,966 
                                                   ==========  ==========  ============= 

LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities: 
 Accounts payable.................................   $ 6,038     $ 14,671     $ 14,703 
 Accrued expenses.................................    10,532       14,893       12,440 
 Income taxes payable.............................     3,029           --           -- 
 Current maturities of long-term debt.............     1,285        6,023        5,486 
                                                   ---------   ----------    --------- 
  Total current liabilities.......................    20,884       35,587       32,629 
Long-term debt....................................    46,880       81,740       78,498 
Other liabilities.................................     2,641        2,345        1,654 
Deferred income taxes.............................        --        2,444        3,201 
                                                   ---------   ----------    --------- 
  Total liabilities...............................    70,405      122,116      115,982 
Redeemable common stock, $.01 par value, issued   
 and outstanding 7,000 shares ....................     2,115        2,179        2,211 
Stockholders' equity..............................     7,205       11,873       13,773 
                                                   ---------   ----------    --------- 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .......   $79,725     $136,168     $131,966 
                                                    =========  ==========    ========= 
</TABLE>

                      See notes to financial statements. 

                               F-4           
<PAGE>
                             THE FONDA GROUP, INC. 
                             STATEMENTS OF INCOME 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                          YEARS ENDED                    SIX MONTHS ENDED 
                              ----------------------------------  ---------------------------- 
                                JULY 31,    JULY 30,    JULY 28,    JANUARY 28,    JANUARY 26, 
                                  1994        1995        1996         1996           1997 
                              ----------  ----------  ----------  -------------  ------------- 
                                                                           (UNAUDITED) 
<S>                           <C>         <C>         <C>         <C>            <C>
Net sales....................   $61,839     $97,074     $204,903      $84,117       $126,638 
Cost of goods sold...........    51,643      76,252      161,304       66,751         99,246 
                              ----------  ----------  ----------  -------------  ------------- 
  Gross profit...............    10,196      20,822       43,599       17,366         27,392 
                              ----------  ----------  ----------  -------------  ------------- 
Operating expenses: 
 Selling ....................     5,757       8,576       17,181        7,076         10,161 
 General and administrative       2,239       4,992       12,554        5,351          9,359 
 Management fee..............       442         544           --           --             -- 
                              ----------  ----------  ----------  -------------  ------------- 
  Total operating expenses ..     8,438      14,112       29,735       12,427         19,520 
                              ----------  ----------  ----------  -------------  ------------- 
Income from operations.......     1,758       6,710       13,864        4,939          7,872 
Interest expense, net........     1,268       2,943        7,934        2,643          4,540 
                              ----------  ----------  ----------  -------------  ------------- 
Income before income taxes ..       490       3,767        5,930        2,296          3,332 
Provision for income taxes ..       239       1,585        2,500          964          1,400 
                              ----------  ----------  ----------  -------------  ------------- 
Net income...................   $   251     $ 2,182     $  3,430      $ 1,332       $  1,932 
                              ==========  ==========  ==========  =============  ============= 
</TABLE>

                      See notes to financial statements. 

                               F-5           
<PAGE>
                             THE FONDA GROUP, INC. 
                           STATEMENTS OF CASH FLOWS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                   YEARS ENDED                    SIX MONTHS ENDED 
                                       ----------------------------------  ---------------------------- 
                                         JULY 31,    JULY 30,    JULY 28,    JANUARY 28,    JANUARY 26, 
                                           1994        1995        1996         1996           1997 
                                       ----------  ----------  ----------  -------------  ------------- 
                                                                                    (UNAUDITED) 
<S>                                    <C>         <C>         <C>         <C>            <C>
Operating activities: 
 Net income...........................   $   251     $  2,182    $  3,430     $  1,332        $ 1,932 
 Adjustments to reconcile net  income 
 to net cash provided by  (used in) 
 operating activities: 
   Depreciation and amortization .....     1,246        1,669       3,450        1,799          2,859 
   Amortization of debt issuance costs        --          560       1,021          200            440 
   Provision (benefit) for doubtful 
    accounts..........................        25          184         148          (24)           121 
   Deferred income taxes..............       162       (1,690)        533           --            594 
   Interest capitalized on debt ......        --           --         165           --            350 
   Changes in assets and liabilities 
    (net of business acquisitions): 
    Accounts receivable...............      (970)      (6,543)      6,826        9,294          2,777 
    Inventories.......................     1,425       (6,648)       (299)       1,409         (1,036) 
    Due from affiliate................    (1,742)         464        (994)          --            336 
    Other current assets..............       107         (309)        (26)      (1,237)           116 
    Other assets......................      (414)      (1,200)     (1,244)      (1,932)          (142) 
    Accounts payable and accrued 
     expenses.........................        50        3,840       8,782        4,606         (2,001) 
   Income taxes payable 
    (refundable)......................        --        3,029      (3,644)      (2,281)          (868) 
  Other liabilities...................        --         (312)       (475)       2,812           (695) 
                                       ----------  ----------  ----------  -------------  ------------- 
   Net cash provided by 
    (used in) operating activities ...       140       (4,774)     17,673       15,978          4,783 
                                       ----------  ----------  ----------  -------------  ------------- 
Investing activities: 
 Capital expenditures.................    (1,272)      (1,608)     (1,314)      (2,621)        (2,074) 
 Payments for business acquisitions ..        --      (27,985)    (54,468)     (39,628)            -- 
                                       ----------  ----------  ----------  -------------  ------------- 
   Net cash used in investing 
    activities........................    (1,272)     (29,593)    (55,782)     (42,249)        (2,074) 
                                       ----------  ----------  ----------  -------------  ------------- 
Financing activities: 
 Net increase (decrease) in revolving 
  credit agreement....................        13       (7,225)     14,745       10,586           (786) 
 Proceeds from long-term debt.........     2,029       47,520      28,053       16,749             -- 
 Repayments of long-term debt.........    (1,050)      (3,638)     (2,499)        (257)        (3,063) 
 Financing costs......................        --       (2,395)       (843)        (587)            -- 
                                       ----------  ----------  ----------  -------------  ------------- 
   Net cash provided by (used in) 
    financing activities..............       992       34,262      39,456       26,491         (3,849) 
                                       ----------  ----------  ----------  -------------  ------------- 
Net increase (decrease) in cash ......      (140)        (105)      1,347          220         (1,140) 
Cash, beginning of period.............       365          225         120          120          1,467 
                                       ----------  ----------  ----------  -------------  ------------- 
Cash, end of period...................   $   225     $    120    $  1,467     $    340        $   327 
                                       ==========  ==========  ==========  =============  ============= 
Cash paid during the period for: 
 Interest.............................   $ 1,076     $  2,114    $  6,029     $    925        $ 3,383 
 Income taxes.........................       247           --       5,611           --          1,630 
Businesses acquired: 
 Fair value of assets acquired .......               $ 37,777    $ 59,090     $ 42,821 
 Cash paid............................                 27,985      54,468       39,628 
                                                   ----------  ----------  ------------- 
 Liabilities assumed..................               $  9,792    $  4,622     $  3,193 
                                                   ==========  ==========  ============= 
</TABLE>

                      See notes to financial statements. 

                               F-6           
<PAGE>
                            THE FONDA GROUP, INC. 
                        NOTES TO FINANCIAL STATEMENTS 

1. BUSINESS DESCRIPTION AND ORGANIZATION 

   The Fonda Group, Inc. (the "Company") is a leading converter and marketer 
of a broad line of disposable paper food service products. Prior to March 30, 
1995, the Company was a wholly-owned subsidiary of Four M Corporation ("Four 
M"). On March 30, 1995, Four M distributed approximately 96% of the Company's 
common stock to Four M's sole stockholder with the remaining 4% distributed 
to American International Life Insurance Company of New York ("AIG"). 

2. SIGNIFICANT ACCOUNTING POLICIES 

   INVENTORIES -- Inventories are valued at the lower of cost (first-in, 
first-out method) or market. 

   PROPERTY, PLANT AND EQUIPMENT -- Property, plant and equipment are stated 
at cost or fair market value for business acquisitions. Depreciation is 
computed by use of the straight-line method over the estimated useful lives 
of the assets. 

   INCOME TAXES -- Deferred income taxes are provided on the differences 
between the basis of assets and liabilities for financial reporting and 
income tax purposes using presently enacted tax rates. 

   DEBT ISSUANCE COSTS -- Included in other assets are debt issuance costs of 
$2,395,000 and $843,000 incurred in connection with the business acquisitions 
during the years ended July 30, 1995 and July 28, 1996, respectively, which 
have been capitalized and are being amortized over the terms of the 
respective borrowing agreements. 

   REVERSE STOCK SPLIT -- On October 16, 1996, the Company effected a 1 for 
50 reverse split of its common stock. All references in the accompanying 
financial statements to the number of common shares have been retroactively 
restated to reflect the reverse stock split. 

   FISCAL YEAR -- The Company's fiscal year is the fifty-two or fifty-three 
week period which ends on the last Sunday in July. The 1994 fiscal year was 
the fifty-three week period ended July 31. The 1995 and 1996 fiscal years 
were fifty-two week periods ended July 30 and July 28, respectively. 

   RECLASSIFICATIONS -- Certain reclassifications were made to the prior 
years' financial statements to conform to the current year's presentation. 

   MANAGEMENT ESTIMATES -- The preparation of financial statements in 
conformity with generally accepted accounting principles requires management 
to make estimates and assumptions that affect the reported amounts of assets 
and liabilities and the disclosure of contingent assets and liabilities at 
the date of the financial statements and the reported amounts of revenue and 
expenses during the reporting periods. Actual results could differ from those 
estimates. 

   INTERIM FINANCIAL STATEMENTS -- The accompanying balance sheet as of 
January 26, 1997 and the statements of income and cash flows for the six 
months ended January 28, 1996 and January 26, 1997 are unaudited but, in the 
opinion of management, include all adjustments (consisting of normal, 
recurring adjustments) necessary for a fair presentation of results for these 
interim periods. Results for interim periods are not necessarily indicative 
of results for the entire year. 

   FAIR VALUE OF FINANCIAL INSTRUMENTS -- The carrying value of financial 
instruments including cash, accounts receivable and account payable 
approximate fair value because of the relatively short maturities of these 
instruments. The carrying value of long-term debt, including the current 
portion and subordinated debt, approximate fair value based upon market rates 
for similar instruments. 

3. BUSINESS ACQUISITIONS 

HOFFMASTER 

   Effective March 31, 1995, the Company acquired the net assets and business 
of the Scott Foodservice Division ("Hoffmaster") from Scott Paper Company for 
$28 million, including acquisition costs. 

                               F-7           
<PAGE>
                            THE FONDA GROUP, INC. 
                  NOTES TO FINANCIAL STATEMENTS -- CONTINUED 

 3. BUSINESS ACQUISITIONS--(CONTINUED) 

Hoffmaster produces colored and custom-printed napkins and placemats. The 
excess of the purchase price over the fair value of the net assets was 
$800,000, based upon the Company's evaluation of the fair value of the net 
assets acquired and has been recorded as goodwill. 

MASPETH 

   Effective November 30, 1995, the Company acquired the net assets and 
business of Alfred Bleyer & Co., Inc. ("Maspeth") for $10 million, including 
acquisition costs. Maspeth produces paper plates and cups. The excess of the 
fair value of the net assets over the purchase price was $122,000, based upon 
the Company's preliminary evaluation of the fair value of the net assets 
acquired and has been allocated to the long-term assets. 

CHESAPEAKE 

   Effective December 29, 1995, the Company acquired the Chesapeake Consumer 
Products Company ("Chesapeake") from Chesapeake Corporation for $29 million, 
including acquisition costs. Chesapeake produces design-intensive and 
solid-colored premium napkins, tablecovers and crepe paper. The excess of the 
purchase price over the fair value of the net assets acquired was $4.6 
million, based upon the Company's preliminary evaluation of the fair value of 
the net assets and has been recorded as goodwill. 

JAMES RIVER SPECIALTIES OPERATIONS DIVISION 

   Effective May 5, 1996, the Company acquired certain net assets and 
business of two divisions of the Specialties Operations Division (the 
"Division") of James River Paper Corporation ("James River") for $15 million 
(subject to a final purchase price adjustment), including acquisition costs. 
The James River California facility produces tissue-based products. The 
Natural Dam facility produces specialty and deep-toned colored tissue paper. 
The excess of the fair value of the net assets acquired over the purchase 
price was $5.5 million, based upon the Company's preliminary evaluation of 
the fair value of the net assets acquired and has been allocated to the 
long-term assets (see Note 15). The remaining net assets and business of the 
Division were acquired by Creative Expressions Group, Inc. ("CEG"), a company 
under common ownership with the Company. 

   The above acquisitions have been accounted for under the purchase method. 
Included in other assets is goodwill of $216,000 and $5,400,000 at July 30, 
1995 and July 28, 1996, respectively, from the Hoffmaster and Chesapeake 
acquisitions, which is being amortized over 20 years. Amortization expense 
was $3,000 and $223,000 during the years ended July 30, 1995 and July 28, 
1996, respectively. The Company periodically evaluates the recoverability of 
goodwill for each business acquisition by assessing whether the unamortized 
intangible asset can be recovered through cash flows. The results of 
operations of the business acquisitions have been included in the statements 
of income since the respective dates of the acquisitions. 

   The following summarized, unaudited pro forma results of operations for 
the years ended July 30, 1995 and July 28, 1996, assume the business 
acquisitions occurred as of the beginning of the respective years (in 
thousands). 

<TABLE>
<CAPTION>
                    YEARS ENDED 
              ---------------------- 
                JULY 30,    JULY 28, 
                  1995        1996 
              ----------  ---------- 
<S>           <C>         <C>
Net sales....   $238,645    $262,459 
Net income ..   $  1,764    $  4,988 
</TABLE>

                               F-8           
<PAGE>
                            THE FONDA GROUP, INC. 
                  NOTES TO FINANCIAL STATEMENTS -- CONTINUED 

 4. INVENTORIES 

   Inventories consist of the following (in thousands): 

<TABLE>
<CAPTION>
                   JULY 30,    JULY 28,    JANUARY 26, 
                     1995        1996         1997 
                 ----------  ----------  ------------- 
                                           (UNAUDITED) 
<S>              <C>         <C>         <C>
Raw materials ..   $16,124     $17,015       $17,672 
Work-in-process        188         339           440 
Finished goods .     8,270      19,126        19,182 
Other...........       901         987         1,209 
                 ----------  ----------  ------------- 
                   $25,483     $37,467       $38,503 
                 ==========  ==========  ============= 
</TABLE>

5.  PROPERTY, PLANT AND EQUIPMENT 

   Property, plant and equipment consists of the following (in thousands): 

<TABLE>
<CAPTION>
                                  LIVES IN    JULY 30,    JULY 28,    JANUARY 26, 
                                   YEARS        1995        1996         1997 
                                ----------  ----------  ----------  ------------- 
                                                                      (UNAUDITED) 
<S>                             <C>         <C>         <C>         <C>
Land and buildings.............    20-40      $ 13,735    $ 17,675     $ 17,703 
Machinery and equipment........     3-12        24,553      49,192       48,641 
Leasehold improvements.........     5-10           732         950          922 
Construction in progress ......                    144         767        2,162 
                                            ----------  ----------  ------------- 
                                                39,164      68,584       69,428 
Less: accumulated 
 depreciation..................                (12,231)    (15,574)     (17,708) 
                                            ----------  ----------  ------------- 
                                              $ 26,933    $ 53,010     $ 51,720 
                                            ==========  ==========  ============= 
</TABLE>

   Property, plant and equipment includes property and equipment under 
capital lease as follows (in thousands): 

<TABLE>
<CAPTION>
                                  JULY 30,    JULY 28,    JANUARY 26, 
                                    1995        1996         1997 
                                ----------  ----------  ------------- 
                                                          (UNAUDITED) 
<S>                             <C>         <C>         <C>
Building ......................    $2,217      $2,217       $2,217 
Equipment......................       350         350          350 
Less: accumulated 
 depreciation..................      (756)       (830)        (867) 
                                ----------  ----------  ------------- 
                                   $1,811      $1,737       $1,700 
                                ==========  ==========  ============= 
</TABLE>

   Depreciation expense was $1,246,000, $1,666,000 and $3,227,000 during the 
years ended July 31, 1994, July 30, 1995 and July 28, 1996, respectively. 

6. CONCENTRATIONS OF CREDIT RISK 

   Financial instruments which potentially subject the Company to 
concentrations of credit risk consist principally of trade receivables. 
Concentrations of credit risk with respect to trade receivables are limited 
due to the large number of customers comprising the Company's customer base, 
and their dispersion across many different geographical regions. During the 
year ended July 28, 1996, the Company had sales to one customer representing 
approximately 11% of net sales. 

                               F-9           
<PAGE>
                            THE FONDA GROUP, INC. 
                  NOTES TO FINANCIAL STATEMENTS -- CONTINUED 

 7. ACCRUED EXPENSES 

   Accrued expenses consist of the following (in thousands): 

<TABLE>
<CAPTION>
                        JULY 30,    JULY 28,    JANUARY 26, 
                          1995        1996         1997 
                      ----------  ----------  ------------- 
                                                (UNAUDITED) 
<S>                   <C>         <C>         <C>
Accrued 
 compensation........   $ 2,240     $ 4,367       $ 4,991 
Accrued promotion ...     1,963       2,310         2,232 
Other................     6,329       8,216         5,217 
                      ----------  ----------  ------------- 
                        $10,532     $14,893       $12,440 
                      ==========  ==========  ============= 
</TABLE>

8. LONG-TERM DEBT 

   Long-term debt consists of the following (in thousands): 

<TABLE>
<CAPTION>
                                                        JULY 30,    JULY 28,    JANUARY 26, 
                                                          1995        1996         1997 
                                                      ----------  ----------  ------------- 
                                                                                (UNAUDITED) 
<S>                                                   <C>         <C>         <C>
Revolving credit agreement ..........................   $18,097     $32,842       $31,964 
Subordinated notes payable...........................     8,827      13,796        13,968 
Subordinated note payable to James River (see 
 Note 3), plus capitalized interest of $165,000 and 
 $340,000, due May 2007, bearing interest at 10% 
 (see Note 15) ......................................        --       7,165         7,515 
Term loan payable to a bank, with interest payable 
 monthly at LIBOR plus 2.5%, principal payable in 
 monthly installments of $416,000 beginning on March 
 31, 1996 through March 31, 2000; collateralized by 
 machinery and equipment and certain real estate ....    15,100      25,236        22,740 
Term loan payable to a bank, due March 31, 2000, 
 with interest payable monthly at 2.50% above the 
 prime rate, collaterized by machinery and equipment 
 and certain real estate.............................     3,500       4,500         4,500 
Promissory note payable bearing interest at 11%, 
 payable in monthly installments of $6,250 plus 
 interest through December 31, 1996 with the 
 principal balance of $606,250 due on January 1, 
 1997................................................       706         631            -- 
Promissory note payable bearing interest at 6%, 
 payable in monthly installments of $7,314 including 
 interest through January 1999.......................       296         217           177 
Promissory note payable to Alfred Bleyer & Co., Inc. 
 (see Note 3) bearing interest at 9.75%, payable in 
 quarterly installments of $89,295 plus interest 
 through November 2000...............................        --       1,982         1,804 
Promissory note payable bearing interest at 11%, 
 payable in monthly installments of $6,899 including 
 interest through September 1996.....................        90          --            -- 
Capital lease obligations............................     1,549       1,394         1,316 
                                                      ----------  ----------  ------------- 
                                                         48,165      87,763        83,984 
Less amounts due within one year.....................     1,285       6,023         5,486 
                                                      ----------  ----------  ------------- 
                                                        $46,880     $81,740       $78,498 
                                                      ==========  ==========  ============= 
</TABLE>

                              F-10           
<PAGE>
                            THE FONDA GROUP, INC. 
                  NOTES TO FINANCIAL STATEMENTS -- CONTINUED 

 8. LONG-TERM DEBT--(CONTINUED) 

   In connection with the business acquisitions, the Company obtained a 
revolving credit agreement with a bank. The revolving credit agreement is 
collateralized by the Company's eligible accounts receivable, inventories and 
certain real property. The maximum advance available based upon eligible 
accounts receivable and inventory at July 30, 1995 was $23,000,000. The 
revolving credit agreement was amended during 1996 to increase the maximum 
advance available to $27,000,000 as of November 30, 1995 and to $50,000,000 
as of December 29, 1995. The term of the agreement is through March 31, 2000 
at which time full payment of the amount outstanding is due. A facility fee 
is charged at a rate of .375% per annum on the amount by which the maximum 
advance amount exceeds such average daily balance. Interest is charged 
monthly at selected variable rates. At July 28, 1996, $4,842,000 and 
$28,000,000 of the total revolving credit outstanding was at the prime rate 
plus .25% and at LIBOR plus 2.25%, respectively. At July 28, 1996, the prime 
rate was 8.25% and LIBOR was 5.875%. 

   On May 24, 1995, the Company issued subordinated notes in the amount of 
$10,000,000 to The Equitable Life Assurance Society of the United States (the 
"Equitable"). The notes bear interest at 14% and are due May 24, 2002. In 
connection with the issuance of the subordinated notes, the Company granted 
warrants, which expire in May 2003, to the Equitable to purchase 9,176 shares 
of Class B common stock of the Company for $.01 per share. The fair value of 
the warrants ($1,200,000) at the date of issuance was recorded as paid-in 
capital with a corresponding reduction to the subordinated notes' balance. 
The discount on the subordinated notes is being amortized as additional 
interest expense over the term of the notes. Such amount was $127,000 and 
$163,000 during the years ended July 30, 1995 and July 28, 1996, 
respectively. On December 29, 1995, the Company issued additional 
subordinated notes in the amount of $6,000,000 to the Equitable. The 
subordinated notes bear interest at 14% and are due December 30, 2002. In 
connection with the issuance of the subordinated notes, the Company issued 
3,666 shares of Class B common stock to the Equitable. The fair value of the 
common stock ($1,300,000) at the date of issuance was recorded as common 
stock and paid-in capital with a corresponding reduction in the subordinated 
notes' balance. The discount on the subordinated notes is being amortized as 
additional interest expense over the term of the subordinated notes. Such 
amortization was $106,000 during the year ended July 28, 1996. 

   The revolving credit agreement and subordinated notes contain certain 
restrictive covenants with respect to, among others, (i) mergers and 
acquisitions, (ii) capital expenditures, (iii) dividends, and (iv) additional 
indebtedness. 

   Aggregate annual principal payments required under terms of the long-term 
debt agreements are as follows (in thousands): 

<TABLE>
<CAPTION>
   YEAR ENDING 
      JULY, 
    --------- 
    <S>        <C>
    1997......  $ 6,023 
    1998......    5,213 
    1999......    5,175 
    2000......   47,743 
    2001......      342 
    Thereafter   23,267 
               -------- 
                $87,763 
               ======== 
</TABLE>

                              F-11           
<PAGE>
                            THE FONDA GROUP, INC. 
                  NOTES TO FINANCIAL STATEMENTS -- CONTINUED 

 9. STOCKHOLDERS' EQUITY 

   Stockholders' equity consists of the following (in thousands, except share 
data): 

<TABLE>
<CAPTION>
                                                            JULY 30,      JULY 28,      JANUARY 26, 
                                                              1995          1996           1997 
                                                         ------------  ------------  --------------- 
                                                                                        (UNAUDITED) 
<S>                                                      <C>           <C>           <C>
Preferred Stock, $.01 par value, 1,000 shares 
 authorized, no shares issued...........................     $   --       $    --         $    -- 
Preferred Stock Class B, $.01 par value, 
 100,000 shares authorized, no shares issued............         --            --              -- 
Common Stock Class A, $.01 par value, 
 400,000 shares authorized, 184,000 shares issued and 
 outstanding............................................          2             2               2 
Common Stock Class B, $.01 par value, 20,000 shares 
 authorized, 3,666 shares issued and outstanding .......         --            --              -- 
Common Stock Class C, $.01 par value, 200,000 shares 
 authorized, no shares issued...........................         --            --              -- 
Additional paid-in capital..............................      2,198         3,500           3,500 
Retained earnings.......................................      5,005         8,371          10,271 
                                                         ------------  ------------  --------------- 
                                                             $7,205       $11,873         $13,773 
                                                         ============  ============  =============== 
</TABLE>

   On May 8, 1995, the Company adopted an Amended and Restated Certificate of 
Incorporation authorizing the issuance of up to 1,000; 100,000; and 620,000 
shares of Preferred Stock, Preferred Stock Class B, and Common Stock Classes 
A, B, and C, respectively. Existing common stock outstanding at that date was 
reissued proportionately to the existing stockholders. During 1995 the 
Company redeemed the outstanding Preferred Stock for $39,000. Such repurchase 
was charged to additional paid-in capital. 

   The Company has an agreement with AIG, owner of 7,000 shares of the 
Company's Class A common stock (the "AIG Shares"), whereby AIG can require 
the Company to repurchase all of the AIG Shares at the earlier of March 31, 
2007 or the date of a merger or consolidation of the Company with another 
entity in which the Company is not the surviving corporation. The repurchase 
price is $3,000,000 at March 31, 2007 discounted back to the repurchase date 
at a rate of 3% per annum. The agreement also contains redemption rights 
whereby the Company can require AIG to redeem the AIG Shares after March 31, 
2000 on the same terms specified above. 

   The AIG shares have been shown at the present value of their $3,000,000 
liquidation value on the accompanying balance sheets. The accretion to 
liquidation value has been charged to retained earnings. 

   The changes in retained earnings consists of the following (in thousands): 

<TABLE>
<CAPTION>
                                                                              SIX 
                                                  YEARS ENDED                MONTHS 
                                      ----------------------------------      ENDED 
                                        JULY 31,    JULY 30,    JULY 28,   JANUARY 26, 
                                          1994        1995        1996        1997 
                                      ----------  ----------  ----------   ------------
                                                                            (UNAUDITED) 
<S>                                   <C>         <C>         <C>         <C>
Balance, beginning of period.........    $4,687     $ 4,938      $5,005       $ 8,371 
 Net income..........................       251       2,182       3,430         1,932 
 Issuance of redeemable common 
  stock..............................        --      (2,094)         --            -- 
 Accretion of redeemable common 
  stock..............................        --         (21)        (64)          (32) 
                                      ----------  ----------  ----------  ------------- 
Balance, end of period...............    $4,938     $ 5,005      $8,371       $10,271 
                                      ==========  ==========  ==========  ============= 
</TABLE>

                              F-12           
<PAGE>
                            THE FONDA GROUP, INC. 
                  NOTES TO FINANCIAL STATEMENTS -- CONTINUED 

 9. STOCKHOLDERS' EQUITY--(CONTINUED) 

   In connection with the CEG business acquisition (see Note 3), CEG issued 
$8 million of preferred stock, subject to adjustment of the purchase price in 
accordance with the purchase agreement, to James River. James River, at its 
option, may exchange the preferred stock of CEG into common stock of the 
Company if, prior to the redemption of the preferred stock, the Company 
consummates an initial public offering (see Note 15). 

   Effective August 1, 1995, the Company adopted The Fonda Group, Inc. Stock 
Appreciation Unit Plan (the "Plan"). The Plan provides for the granting of up 
to 200,000 units to key executives of the Company. A grantee is entitled to 
the appreciation in a unit's value from the date of the grant to the date of 
its redemption. Unit value is based upon a formula consisting of net income 
and book value criteria. Grants vest over a five year period. During the year 
ended July 28, 1996, the Company recorded compensation expense of $100,000 
applicable to that year. 

10. INCOME TAXES 

   The provision (benefit) for income taxes consists of the following (in 
thousands): 

<TABLE>
<CAPTION>
                         YEARS ENDED 
             ---------------------------------- 
               JULY 31,    JULY 30,    JULY 28, 
                 1994        1995        1996 
             ----------  ----------  ---------- 
<S>          <C>         <C>         <C>
Current: 
  Federal  .     $ 48      $ 2,577      $1,526 
  State  ...       29          698         441 
             ----------  ----------  ---------- 
                   77        3,275       1,967 
             ----------  ----------  ---------- 
Deferred: 
  Federal  .      128       (1,381)        423 
  State  ...       34         (309)        110 
             ----------  ----------  ---------- 
                  162       (1,690)        533 
             ----------  ----------  ---------- 
                 $239      $ 1,585      $2,500 
             ==========  ==========  ========== 
</TABLE>

   Deferred income taxes reflect the tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial 
reporting and income tax purposes. Deferred tax assets (liabilities) result 
from temporary differences as follows (in thousands): 

<TABLE>
<CAPTION>
                                                             JULY 30,    JULY 28, 
                                                               1995        1996 
                                                           ----------  ---------- 
<S>                                                        <C>         <C>
Deferred tax assets: 
  Capitalized inventory costs  ...........................   $   523     $   881 
  Allowance for doubtful accounts receivable  ............       164         180 
  Accruals for health insurance and other employee 
  benefits  ..............................................       583       1,824 
  Inventory and sales related reserves  ..................       748         662 
  Pension reserve  .......................................       678       1,158 
  Other  .................................................       819       1,495 
                                                           ----------  ---------- 
                                                               3,515       6,200 
Deferred tax liabilities: 
  Depreciation  ..........................................    (1,010)     (3,209) 
                                                           ----------  ---------- 
                                                             $ 2,505     $ 2,991 
                                                           ==========  ========== 
</TABLE>

                              F-13           
<PAGE>
                            THE FONDA GROUP, INC. 
                  NOTES TO FINANCIAL STATEMENTS -- CONTINUED 

 10. INCOME TAXES--(CONTINUED) 

   A reconciliation of the income tax provision to the amount computed using 
the Federal statutory rate is as follows (in thousands): 

<TABLE>
<CAPTION>
                                                           YEAR ENDED 
                                              ---------------------------------- 
                                                JULY 31,    JULY 30,    JULY 28, 
                                                  1994        1995        1996 
                                              ----------  ----------  ---------- 
<S>                                           <C>         <C>         <C>
Income tax at statutory rate ................     $167       $1,281      $2,076 
State income taxes (net of Federal benefit)         58          232         365 
Other .......................................       14           72          59 
                                              ----------  ----------  ---------- 
                                                  $239       $1,585      $2,500 
                                              ==========  ==========  ========== 
</TABLE>

11. LEASES 

   The Company leases facilities and equipment under operating leases. Future 
minimum payments under noncancellable operating leases with remaining terms 
of one year or more are (in thousands): 

<TABLE>
<CAPTION>
  YEAR ENDING 
    JULY, 
    --------- 
    <S>        <C>
    1997......  $ 2,099 
    1998......    1,209 
    1999......      925 
    2000......      861 
    2001......      825 
    Thereafter    4,513 
               -------- 
                $10,432 
               ======== 
</TABLE>

   Rent expense was $1,114,000, $1,150,000 and $1,775,000 during the years 
ended July 31, 1994, July 30, 1995 and July 28, 1996, respectively. 

12. RELATED PARTY TRANSACTIONS 

   The Company subleased a portion of a building in Jacksonville, Florida 
from Four M prior to January 1, 1995. Effective January 1, 1995, the Company 
leases the entire building from its majority stockholder. Annual payments 
under the lease are approximately $167,000 plus annual increases based on 
changes in the consumer price index, through December 31, 2014. A portion of 
the premises is subleased to Four M. Net rent expense was $167,000, $108,000 
and $115,000 during the years ended July 31, 1994, July 30, 1995 and July 28, 
1996, respectively. 

   Included in net sales for the year ended July 28, 1996 is $1,944,000 of 
sales to CEG. 

   During the period that the Company was owned by Four M, the Company was 
charged a management fee by Four M for certain general and administrative 
services. Management fees were $442,000 and $544,000 during the years ended 
July 31, 1994 and July 30, 1995, respectively. 

13. EMPLOYEE BENEFIT PLANS 

   RETIREMENT SAVINGS PLAN -- The Company provides two 401(k) savings and 
investment plans for the benefit of certain employees. Employee contributions 
are matched at the discretion of the Company. Contributions to these plans 
were $0, $41,000 and $380,000 during the years ended July 31, 1994, July 30, 
1995 and July 28, 1996, respectively. 

   PENSION PLANS -- The Company makes contributions, at a defined rate per 
hour worked, to pension plans for its union employees. Contributions to these 
plans were $326,000, $862,000 and $1,309,000 during the years ended July 31, 
1994, July 30, 1995 and July 28, 1996, respectively. 

                              F-14           
<PAGE>
                            THE FONDA GROUP, INC. 
                  NOTES TO FINANCIAL STATEMENTS -- CONTINUED 

 13. EMPLOYEE BENEFIT PLANS--(CONTINUED) 

   The Company provides its eligible employees with retirement and disability 
income benefits under insured defined benefit pension plans. Plans are 
maintained for union and non-union employees. Pension costs are based upon 
the actuarially determined normal costs plus interest on and amortization of 
the unfunded liabilities. The Company's policy is to fund annually the 
minimum contributions required by applicable regulations. 

   The net pension cost is computed as follows for the years ended July 30, 
1995 and July 28, 1996 (in thousands): 

<TABLE>
<CAPTION>
                                      1995                              1996 
                       --------------------------------  -------------------------------- 
                         ASSETS EXCEED     ACCUMULATED     ASSETS EXCEED     ACCUMULATED 
                          ACCUMULATED    BENEFITS EXCEED    ACCUMULATED    BENEFITS EXCEED 
                           BENEFITS          ASSETS          BENEFITS          ASSETS 
                       ---------------   --------------- ---------------   --------------- 
<S>                    <C>              <C>              <C>              <C>
Service cost..........       $188              $81              $464             $267
Interest cost.........        119               85               264              191
Return on plan 
 assets...............        (54)             (69)             (129)            (184) 
                       ---------------  ---------------  ---------------  --------------- 

Net pension cost......       $253             $ 97             $ 599            $ 274 
                       ===============  ===============  ===============  =============== 
</TABLE>

   The funded status of the plans at July 30, 1995 and July 28, 1996 is as 
follows (in thousands): 

<TABLE>
<CAPTION>
                                             1995                              1996 
                              --------------------------------  -------------------------------- 
                                ASSETS EXCEED     ACCUMULATED     ASSETS EXCEED     ACCUMULATED 
                                 ACCUMULATED    BENEFITS EXCEED    ACCUMULATED    BENEFITS EXCEED 
                                  BENEFITS          ASSETS          BENEFITS          ASSETS 
                              ---------------   --------------- ---------------   --------------- 
<S>                           <C>               <C>             <C>               <C>
Accumulated benefit obligation:
  Vested                           $  935           $2,102           $1,307           $2,964
  Non-vested................           24                6               35               33 
                              ---------------  ---------------  ---------------  --------------- 
<S>                           <C>              <C>              <C>              <C>
TOTAL........................      $  959           $2,108           $1,342           $2,997 
                              ===============  ===============  ===============  =============== 
Projected benefit obligation.      $3,047           $2,108           $4,011           $2,997 
Plan assets at fair value ...       1,178            1,468            1,523            1,916 
                              ---------------  ---------------  ---------------  --------------- 
Projected benefit obligation 
 in excess of plan assets ...      $1,869           $  640           $2,488           $1,081 
                              ===============  ===============  ===============  =============== 
</TABLE>


   The actuarial present values of benefits shown above as accumulated 
benefit obligation and projected benefit obligation were determined using a 
discount rate of 8% for pre-retirement and post-retirement benefits. The 
expected rate of return is assumed to be 8%. 

14. COMMITMENTS 

   In connection with the Hoffmaster business acquisition (see Note 3), the 
Company assumed a commitment to purchase specified quantities of raw 
materials in excess of the Company's projected requirements through 1999. As 
such, the Company has recorded a reserve of $3,890,000 as part of purchase 
accounting. $313,000 and $2,077,000 of this reserve was utilized during the 
years ended July 30, 1995 and July 28, 1996, respectively. 

15. SUBSEQUENT EVENTS 

   On January 31, 1997, the Company entered into a letter of intent to 
purchase the operations of a manufacturer of placemats and other tabletop 
disposable products for a purchase price of $7.5 million, 

                              F-15           
<PAGE>
                            THE FONDA GROUP, INC. 
                  NOTES TO FINANCIAL STATEMENTS -- CONTINUED 

15. SUBSEQUENT EVENTS--(CONTINUED) 

subject to adjustment. The consummation of this transaction is subject to 
various conditions, including the negotiation and execution of a definitive 
agreement. 

   On January 31, 1997, the Company entered into an agreement with James 
River which provides for the early retirement of debt owed to James River in 
connection with the James River Specialties Operations Division Acquisition 
(see Notes 3 and 8). This agreement provides for the Company to retire the 
outstanding subordinated note held by James River for $2.2 million. The 
Company and James River also finalized the purchase price adjustment 
requiring a final payment of $3.4 million by the Company. The gain on the 
retirement of the James River note and the purchase price adjustment will be 
allocated to long-term assets. In addition, the Company will lend its 
affiliate, CEG, $2.6 million for five years at an interest rate of 10% to 
enable it to extinguish its outstanding debt and preferred stock with James 
River. 

                              F-16           
<PAGE>
                         INDEPENDENT AUDITORS' REPORT 

Board of Directors 
The Fonda Group, Inc. 

   We have audited the accompanying statements of operations and cash flows 
of Scott Foodservice Division of Scott Paper Company ("Hoffmaster") (see Note 
1) for the years ended December 31, 1994 and 1993. These financial statements 
are the responsibility of the Company's management. Our responsibility is to 
express an opinion on these financial statements based on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, such financial statements present fairly, in all material 
respects, the results of operations and cash flows of Hoffmaster for the 
years ended December 31, 1994 and 1993 in conformity with generally accepted 
accounting principles. 

                                            DELOITTE & TOUCHE LLP 

Milwaukee, Wisconsin 
January 17, 1997 

                              F-17           
<PAGE>
                                  HOFFMASTER 
                           STATEMENTS OF OPERATIONS 

<TABLE>
<CAPTION>
                                THREE MONTHS ENDED          YEARS ENDED 
                                  MARCH 30, 1995            DECEMBER 31, 
                               ------------------  ---------------------------- 
                                   (UNAUDITED)          1994           1993 
                                                   -------------  ------------- 
<S>                            <C>                 <C>            <C>
Net sales.....................     $13,363,000       $62,896,000    $63,386,000 
Cost of goods sold ...........      10,270,000        44,175,000     46,793,000 
                               ------------------  -------------  ------------- 
  Gross profit................       3,093,000        18,721,000     16,593,000 
                               ------------------  -------------  ------------- 
Operating expenses: 
 Selling......................       2,284,000        10,633,000     10,674,000 
 General and administrative ..       1,058,000         5,205,000      5,606,000 
                               ------------------  -------------  ------------- 
  Total operating expenses ...       3,342,000        15,838,000     16,280,000 
                               ------------------  -------------  ------------- 
(Loss) income from 
 operations...................     $  (249,000)      $ 2,883,000    $   313,000 
                               ==================  =============  ============= 
</TABLE>

                      See notes to financial statements. 

                              F-18           
<PAGE>
                                  HOFFMASTER 
                           STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED           YEARS ENDED 
                                                  MARCH 30, 1995            DECEMBER 31, 
                                               ------------------  ----------------------------- 
                                                   (UNAUDITED)           1994           1993 
                                                                   --------------  ------------- 
<S>                                            <C>                 <C>             <C>
Operating activities: 
 (Loss) income from operations................     $  (249,000)      $ 2,883,000     $   313,000 
 Adjustments to reconcile (loss) income from 
  operations to net cash provided by (used in)
  operating activities: 
   Loss on disposal of assets.................              --            11,000         700,000 
   Depreciation ..............................         271,000         1,085,000       1,218,000 
   Changes in assets and liabilities: 
    Accounts receivable.......................      (2,973,000)         (104,000)      1,778,000 
    Inventories...............................        (592,000)        1,623,000         (74,000) 
    Other current assets......................          (1,000)           (2,000)        124,000 
    Accounts payable and accrued expenses ....         871,000           202,000         810,000 
    Other liabilities.........................        (693,000)          195,000        (302,000) 
                                               ------------------  --------------  ------------- 
    Net cash provided by (used in) operating 
     activities...............................      (3,366,000)        5,893,000       4,567,000 
                                               ------------------  --------------  ------------- 
Investing activities: 
 Capital expenditures.........................              --           (45,000)       (270,000) 
                                               ------------------  --------------  ------------- 
Financing activities: 
 Net advances (payments) from Parent .........       4,623,000        (7,826,000)     (3,250,000) 
                                               ------------------  --------------  ------------- 
Net increase (decrease) in cash...............       1,257,000        (1,978,000)      1,047,000 
(Due to Parent) cash, beginning of period ....      (1,710,000)          268,000        (779,000) 
                                               ------------------  --------------  ------------- 
(Due to Parent) cash, end of period...........     $  (453,000)      $(1,710,000)    $   268,000 
                                               ==================  ==============  ============= 
</TABLE>

                      See notes to financial statements. 

                              F-19           
<PAGE>
                                  HOFFMASTER 

                        NOTES TO FINANCIAL STATEMENTS 

1. BUSINESS DESCRIPTION AND ORGANIZATION 

   Hoffmaster (the "Company") is a manufacturer of a wide range of specialty 
tabletop products for the food service market. The Company was a division of 
Scott Paper Company (the "Parent") until March 30, 1995 (see Note 6). 

   The accompanying financial statements have been prepared from the separate 
records maintained by the Company and may not necessarily be indicative of 
the conditions that would have existed if the Company had been operated as an 
unaffiliated entity. 

2. SIGNIFICANT ACCOUNTING POLICIES 

   DEPRECIATION -- Depreciation is computed by use of the straight-line 
method over the estimated useful lives of the assets. 

   INCOME TAXES -- As a division of the Parent, the Company was not allocated 
a portion of the Parent's provision for income taxes. Accordingly, the 
accompanying financial statements contain no such provision. 

   MANAGEMENT ESTIMATES -- The preparation of financial statements in 
conformity with generally accepted accounting principles requires management 
to make estimates and assumptions that affect the reported amounts of assets 
and liabilities and disclosure of contingent assets and liabilities at the 
date of the financial statements and the reported amounts of revenues and 
expenses during the reporting period. Actual results could differ from those 
estimates. 

   INTERIM FINANCIAL STATEMENTS--The accompanying statements of operations 
and cash flows for the three months ended March 30, 1995 are unaudited but, 
in the opinion of management, include all adjustments (consisting of normal, 
recurring adjustments) necessary for a fair presentation of results for this 
interim period. Results for this interim period are not necessarily 
indicative of results for the entire year. 

2. LEASES 

   The Company leases equipment under operating leases. Future minimum 
payments under noncancellable operating leases with remaining terms of one 
year or more are: 

<TABLE>
<CAPTION>
 YEAR ENDING 
DECEMBER, 
- ------------- 
<S>            <C>
1995..........   $385,000 
1996..........    277,000 
1997..........    175,000 
               ---------- 
                 $837,000 
               ========== 
</TABLE>

   Rent expense was $251,000 and $347,000 for the years ended December 31, 
1994 and 1993, respectively. 

                              F-20           
<PAGE>
 3. RELATED PARTY TRANSACTIONS 

   The Parent charges the Company fees for certain corporate services. These 
charges are recorded within operating expenses as follows: 

<TABLE>
<CAPTION>
                                  1994          1993 
                             ------------  ------------ 
<S>                          <C>           <C>
Net sales...................   $   (9,000)   $ (563,000) 
Cost of sales...............       64,000       278,000 
Selling: 
 Field Sales payroll........    3,254,000     3,837,000 
 Marketing..................        1,000       185,000 
 Marketing..................        4,000         2,000 
 Other......................    1,615,000     1,027,000 
General and administrative: 
 Distribution...............        1,000         5,000 
 Administration.............    1,643,000     2,034,000 
                             ------------  ------------ 
                               $6,573,000    $6,805,000 
                             ============  ============ 
</TABLE>

   In addition, the Company purchased raw materials, at cost, from an 
affiliate of $458,000 and $969,000 in for the years ended December 31, 1994 
and 1993, respectively. 

4. EMPLOYEE BENEFIT PLANS 

   RETIREMENT SAVINGS PLAN -- The Company provides a 401(k) savings and 
investment plan for the benefit of certain employees. Employee contributions 
are matched at the discretion of the Company. Contributions to these plans 
were $210,000 and $169,000 for years ended December 31, 1994 and 1993, 
respectively. 

   PENSION PLANS -- The Company makes contributions, at a defined rate per 
hour worked, to pension plans for its union employees. Contributions to these 
plans were $1,504,000 and $1,367,000 for years ended December 31, 1994 and 
1993, respectively. 

5. COMMITMENTS 

   The Company has a commitment to purchase specified quantities of raw 
materials in excess of the Company's projected requirements through 1999. 
Such commitment was assumed as part of the acquisition of the Company (see 
Note 6). 

6. SUBSEQUENT EVENTS 

   On March 31, 1995, the Company was acquired by The Fonda Group, Inc. 

                              F-21           
<PAGE>
                         INDEPENDENT AUDITORS' REPORT 

Board of Directors 
The Fonda Group, Inc. 

   We have audited the accompanying statements of operations and cash flows 
of Chesapeake Consumer Products Company (see Note 1) for the year ended 
December 29, 1995. These financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
financial statements based on our audit. 

   We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion. 

   In our opinion, such financial statements present fairly, in all material 
respects, the results of operations and cash flows of Chesapeake Consumer 
Products Company for the year ended December 29, 1995 in conformity with 
generally accepted accounting principles. 

                                          DELOITTE & TOUCHE LLP 

Milwaukee, Wisconsin 
January 17, 1997 

                              F-22           
<PAGE>
                     CHESAPEAKE CONSUMER PRODUCTS COMPANY 
                           STATEMENT OF OPERATIONS 

<TABLE>
<CAPTION>
                                    YEAR ENDED 
                                   DECEMBER 29, 
                                       1995 
                                 -------------- 
<S>                              <C>
Net sales ......................   $48,418,000 
Cost of goods sold .............    38,553,000 
                                 -------------- 
 Gross profit ..................     9,865,000 
                                 -------------- 
Operating expenses: 
 Selling .......................     7,057,000 
 General and administrative  ...     2,089,000 
 Management fee ................       373,000 
                                 -------------- 
 Total operating expenses  .....     9,519,000 
                                 -------------- 
Income from operations .........       346,000 
INTEREST--PARENT: 
 Income ........................      (151,000) 
 Expense .......................     1,998,000 
                                 -------------- 
Loss before income tax benefit      (1,501,000) 
Income tax benefit .............       515,000 
                                 -------------- 
Net loss .......................   $  (986,000) 
                                 ============== 
</TABLE>

                      See notes to financial statements. 

                              F-23           
<PAGE>
                     CHESAPEAKE CONSUMER PRODUCTS COMPANY 
                           STATEMENT OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED 
                                                                                    DECEMBER 29, 
                                                                                        1995 
                                                                                  -------------- 
<S>                                                                               <C>
Operating activities: 
 Net loss .......................................................................   $  (986,000) 
 Adjustments to reconcile net loss to net cash provided by  operating 
 activities: 
     Depreciation ...............................................................     1,362,000 
     Gain on disposal of assets .................................................        (4,000) 
     Provision for doubtful accounts ............................................        38,000 
     Deferred income taxes ......................................................       187,000 
     Changes in assets and liabilities: 
       Accounts receivable ......................................................       599,000 
       Inventories ..............................................................      (669,000) 
       Due from Parent ..........................................................      (632,000) 
       Other current assets .....................................................       135,000 
       Accounts payable .........................................................       309,000 
       Accrued payroll and related taxes ........................................      (172,000) 
       Other accrued expenses ...................................................      (193,000) 
       Other liabilities ........................................................        52,000 
                                                                                  -------------- 
        Net cash provided by operating activities ...............................        26,000 
                                                                                  -------------- 
Investing activities: 
 Capital expenditures ...........................................................    (2,053,000) 
 Proceeds from disposal of assets ...............................................        21,000 
                                                                                  -------------- 
         Net cash used in investing activities ..................................    (2,032,000) 
                                                                                  -------------- 
Financing activities-- 
 Net advances from Parent .......................................................     2,000,000 
                                                                                  -------------- 
Net decrease in cash ............................................................        (6,000) 
Cash, beginning of year .........................................................        69,000 
                                                                                  -------------- 
Cash, end of year ...............................................................   $    63,000 
                                                                                  ============== 
</TABLE>

                      See notes to financial statements. 

                              F-24           
<PAGE>
                     CHESAPEAKE CONSUMER PRODUCTS COMPANY 
                        NOTES TO FINANCIAL STATEMENTS 

1. BUSINESS DESCRIPTION AND ORGANIZATION 

   Chesapeake Consumer Products Company (the "Company") is a manufacturer, 
distributor and decorative marketer of specialty disposable table top 
products, primarily for the North American institutional and retail markets. 
The Company was a wholly-owned subsidiary of Chesapeake Corporation (the 
"Parent") until December 30, 1995 (see Note 8). 

   The accompanying financial statements have been prepared from the separate 
records maintained by the Company and are not necessarily indicative of the 
conditions that would have existed if the Company had been operated as an 
unaffiliated entity. 

2. SIGNIFICANT ACCOUNTING POLICIES 

   DEPRECIATION -- Depreciation is computed by use of the straight-line 
method over the estimated useful lives of the assets. 

   INCOME TAXES -- Deferred income taxes are provided on the differences 
between the basis of assets and liabilities for financial reporting and 
income tax purposes using presently enacted tax rates. Deferred income taxes 
are recorded by the Company at the direction of the Parent. 

   MANAGEMENT ESTIMATES -- The preparation of financial statements in 
conformity with generally accepted accounting principles requires management 
to make estimates and assumptions that affect the reported amounts of assets 
and liabilities and disclosure of contingent assets and liabilities at the 
date of the financial statements and the reported amounts of revenues and 
expenses during the reporting period. Actual results could differ from those 
estimates. 

   FISCAL YEAR -The 1995 fiscal year is a fifty-two week period ended 
December 29. The 1995 fiscal year ended on December 29 due to the acquisition 
of the Company (see Note 8). 

3. CONCENTRATION OF CREDIT RISK 

   Sales to one customer amounted to 11.3% of net sales. 

4. INCOME TAXES 

   The Company's operations are included in the consolidated federal tax 
filings of the Parent. Therefore, the Company's provision for income taxes is 
based on an allocation from the Parent. The provision (benefit) for income 
taxes is as follows: 

<TABLE>
<CAPTION>
<S>                 <C>
 Current: 
  Federal .........   $(697,000) 
  State ...........      (5,000) 
                    ------------ 
                       (702,000) 
Deferred--Federal .     187,000 
                    ------------ 
                      $(515,000) 
                    ============ 
</TABLE>

                              F-25           
<PAGE>
 5. LEASES 

   The Company leases certain facilities and equipment under operating 
leases. Future minimum payments under noncancellable operating leases with 
remaining terms of one year or more are: 

<TABLE>
<CAPTION>

YEAR ENDING 
DECEMBER, 
- ------------- 
<S>            <C>
  1996 .......   $215,000 
  1997 .......    143,000 
  1998 .......      4,000 
               ---------- 
                 $362,000 
               ========== 
</TABLE>

   Rent expense was $280,000. 

6. RELATED PARTY TRANSACTIONS 

   The Parent charges the Company fees for certain corporate services. These 
charges are recorded within operating expenses as follows: 

<TABLE>
<CAPTION>
<S>                                                             <C>
Management fee.................................................  $  373,000 
Employee benefits .............................................     183,000 
Employer share of health, dental and other employee insurances      175,000 
General and other insurances ..................................     112,000 
Workers compensation insurance ................................     112,000 
Legal, audit and bank fees ....................................      76,000 
Contributions .................................................      30,000 
Other .........................................................      23,000 
                                                                ----------- 
                                                                 $1,084,000 
                                                                =========== 
</TABLE>

   In addition, the Company purchased inventory, at cost plus 23%, from an 
affiliate in the amount of $945,000 in 1995. Inventory purchased consisted 
primarily of goods produced by the affiliate for sale by the Company. The 
Company also sold inventory to this affiliate, at cost, in the amount of 
$118,000 in 1995. This inventory consisted primarily of raw materials used by 
the affiliate to produce a portion of those goods that are purchased by the 
Company. 

   The Parent provides all of the Company's cash requirements, and cash 
receipts are transferred to the Parent. The Parent paid the Company $151,000 
in interest in 1995 on the intercompany balance due from Parent. 

7. EMPLOYEE BENEFIT PLANS 

   RETIREMENT SAVINGS PLAN -- The Parent provides a 401(k) savings and 
investment plan for the benefit of certain employees of the Company. Employee 
contributions are matched at the discretion of the Parent. Contributions to 
these plans were $53,000 in 1995. 

   PENSION PLANS -- The Parent provides a defined benefit plan for the union 
employees of the Company. Benefits are calculated as stipulated in the union 
contract and vest after five years of service. Contributions to the plan are 
made by the Parent. Hourly pension expense was $102,000 in 1995. 

   In addition, the Parent provides a defined benefit plan for the salaried 
employees of the Company. Benefits are determined based on an employee's 
average earnings and years of service as stipulated in the Plan. 
Contributions to the plan are made by the Parent. Salaried pension expense 
was $0 in 1995. 

   OTHER PLANS -- The Parent provides a stock purchase plan for its employees 
and matches employee contributions to the plan at a percentage rate specified 
in the plan. Contributions to the stock purchase plan were $6,000 in 1995. 

                              F-26           
<PAGE>
    The Parent sponsors a plan which includes Company employees and provides 
post-retirement benefits to certain former employees of the Company. The 
amount of the accrued post-retirement benefit, as allocated to the Company by 
the Parent, was $144,000 in 1995. 

   For all of the above plans and benefits, contributions were made by the 
Parent and allocated to the Company and are included in the amounts disclosed 
in Note 6. 

   The Company provides incentive and gain sharing programs for its 
employees. Contributions to these plans was $212,000 in 1995. 

8. SUBSEQUENT EVENT 

   Effective December 29, 1995, all of the common stock of the Company was 
purchased by The Fonda Group, Inc. 

                              F-27           
<PAGE>
   NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY 
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN 
OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS 
HAVING BEEN AUTHORIZED. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL 
OR THE SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN THE 
SECURITIES TO WHICH IT RELATES OR ANY OFFER TO SELL OR THE SOLICITATION OF AN 
OFFER TO BUY SUCH SECURITIES IN ANY CIRCUMSTANCES IN WHICH SUCH OFFER OR 
SOLICITATION IS UNLAWFUL. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY 
SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION 
THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE 
HEREOF OR THAT ANY INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME 
SUBSEQUENT TO ITS DATE. 

                          TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                                             PAGE 
                                          -------- 
<S>                                       <C>
Available Information ...................      2 
Prospectus Summary ......................      3 
Risk Factors ............................     15 
The Exchange Offer ......................     21 
The Company .............................     29 
Capitalization ..........................     31 
Selected Historical Financial Data  .....     32 
Unaudited Pro Forma Condensed Financial 
 Data ...................................     34 
Management's Discussion and Analysis 
 of Financial Condition and Results 
 of Operations ..........................     38 
Business ................................     43 
Management ..............................     53 
Principal Stockholders ..................     56 
Certain Relationships and Related 
 Transactions ...........................     57 
Description of New Notes ................     57 
Description of Certain Indebtedness  ....     80 
Description of Capital Stock ............     81 
Plan of Distribution ....................     82 
Legal Matters ...........................     83 
Experts .................................     83 
Change in Certifying Accountants  .......     84 
Index to Financial Statements ...........    F-1 
</TABLE>

                            THE FONDA GROUP, INC. 

                            OFFER TO EXCHANGE ITS 
                            9 1/2% SERIES B SENIOR 
                         SUBORDINATED NOTES DUE 2007 
                          WHICH HAVE BEEN REGISTERED 
                           UNDER THE SECURITIES ACT 
                            FOR ANY AND ALL OF ITS 
                                 OUTSTANDING 
                            9 1/2% SERIES A SENIOR 
                         SUBORDINATED NOTES DUE 2007 



                                  PROSPECTUS 

<PAGE>
                                   PART II 

                    INFORMATION NOT REQUIRED IN PROSPECTUS 

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS. 

   The Certificate of Incorporation of the Company provides that the Company 
shall, to the fullest extent permitted by the laws of the State of Delaware, 
indemnify any and all persons whom it shall have power to indemnify under 
such laws to the extent that such indemnification is permitted under such 
laws, as such laws may from time to time be in effect. Section 145 of the 
Delaware General Corporation Law ("DGCL") permits the Company to indemnify 
and hold harmless any director, officer, employee or agent of the Company and 
any person serving at the request of the Company as a director, officer, 
employee or agent of another corporation, partnership, joint venture, trust 
or other enterprise (including an employee benefit plan) against expenses 
(including attorneys' fees), judgments, fines (including excise taxes 
assessed on a person with respect to an employee benefit plan), and amounts 
paid in settlement that may be imposed upon or incurred by him or her in 
connection with, or as a result of, any proceeding, whether civil, criminal, 
administrative or investigative (other than an action by or in the right of 
the Company), in which he or she may become involved, as a party or 
otherwise, by reason of the fact that he or she is or was such a director, 
officer, employee or agent of the Company or is or was serving at the request 
of the Company as a director, officer, employee or agent of another 
corporation, partnership, joint venture, trust or other enterprise (including 
an employee benefit plan). The indemnification provided by the Certificate of 
Incorporation shall not be deemed exclusive of any other rights to which 
those indemnified may be entitled under any by-law, any agreement, by vote of 
directors or stockholders or otherwise, both as to action in his or her 
official capacity and as to action in another capacity while holding such 
office, shall continue as to a person who has ceased to be a director, 
officer, employee or agent and shall inure to the benefit of the heirs, 
executors and administrators of such a person. 

   The Certificate of Incorporation provides that a director of the Company 
shall not be personally liable to the Company or its stockholders for 
monetary damages for breach of fiduciary duty as a director, except for 
liability (i) for any breach of the director's duty or loyalty to the Company 
or its stockholders, (ii) for acts or omissions not in good faith or which 
involve intentional misconduct or a knowing violation of law, (iii) under 
Section 174 of the DGCL or (iv) for any transaction from which the director 
derived any improper personal benefit. 

   Insofar as indemnification for liabilities arising under the Securities 
Act of 1933 (the "Securities Act") may be permitted to directors, officers 
and controlling persons of the registrant pursuant to the foregoing 
provisions, or otherwise, the registrant has been advised that in the opinion 
of the Securities and Exchange Commission such indemnification is against 
public policy as expressed in the Securities Act and is, therefore, 
unenforceable. In the event that a claim for indemnification against such 
liabilities (other than the payment by the registrant of expenses incurred or 
paid by a director, officer or controlling person of the registrant in the 
successful defense of any action, suit or proceeding) is asserted by such 
director, officer or controlling person in connection with the securities 
being registered, the registrant will, unless in the opinion of its counsel 
the matter has been settled by controlling precedent, subject to a court of 
appropriate jurisdiction the question of whether such indemnification by it 
is against public policy as expressed in the Securities Act and will be 
governed by the final adjudication of such issue. 

ITEM 21. EXHIBITS AND FINANCIAL SCHEDULES. 

   (a) Exhibits. 

<TABLE>
<CAPTION>
 EXHIBIT 
NUMBER                                         DESCRIPTION OF EXHIBIT 
- -----------                                    -----------------------
<S>          <C>                   
     3.1     Certificate of Incorporation of The Fonda Group, Inc. (the "Company").* 
     3.2     Amended and Restated By-laws of the Company.**

                               II-1           
<PAGE>
<CAPTION>
EXHIBIT 
NUMBER                                         DESCRIPTION OF EXHIBIT
- -----------                                    ----------------------
<S>          <C>
     4.1     Indenture, dated as of February 27, 1997, between the Company and The Bank of New York 
             (the "Trustee").* 
     4.2     Form of 9 1/2% Series A and Series B Senior Subordinated Notes, dated as of February 27, 
             1997 (incorporated by reference to Exhibit 4.1).* 
     4.3     Registration Rights Agreement, dated as of February 27, 1997, among the Company, Bear, 
             Stearns & Co. Inc. and Dillon, Read & Co. Inc. (the "Initial Purchasers").* 
     5.1     Opinion of Kramer, Levin, Naftalis & Frankel.** 
    10.1     Second Amended and Restated Revolving Credit and Security Agreement, dated as of February 
             27, 1997, among the Company, the financial institutions party thereto and IBJ Schroder 
             Bank & Trust Company, as agent.* 
    10.2     Stock Purchase Agreement, dated as of October 13, 1995, between the Company and 
             Chesapeake Corporation.** 
    10.3     Asset Purchase Agreement, dated as of October 13, 1995, between the Company and Alfred 
             Bleyer & Co., Inc.** 
    10.4     Asset Purchase Agreement, dated as of March 22, 1996, among James River Paper Company, 
             Inc., the Company and Newco (the "James River Agreement").** 
    10.5     First Amendment to the James River Agreement, dated as of March 22, 1996, among James 
             River, the Company and Newco.** 
    10.6     Indenture of Lease between Dennis Mehiel and the Company dated as of January 1, 1995.** 
    12.1     Statement re computation of ratio of earnings to fixed charges.* 
    16.1     Letter of BDO Seidman, LLP regarding a change in certifying accountants.* 
    23.1     Consent of Deloitte & Touche LLP and Report on Schedule.* 
    23.2     Consent of Deloitte & Touche LLP.* 
    23.3     Consent of Deloitte & Touche LLP.* 
    23.4     Consent of BDO Seidman, LLP.* 
    23.5     Consent of Kramer, Levin, Naftalis & Frankel (to be contained in the opinion filed as 
             Exhibit 5.1).** 
    24.1     Power of Attorney (incorporated by reference in the signature pages).* 
    25.1     Form T-1 Statement of Eligibility and Qualification of The Bank of New York, as trustee.* 
    27.1     Financial Data Schedule.* 
    99.1     Form of Letter of Transmittal.** 
    99.2     Form of Notice of Guaranteed Delivery.** 
    99.3     Form of Exchange Agent Agreement.** 
</TABLE>

- ------------ 
*      Filed herewith. 
**     To be filed by amendment. 

                               II-2           
<PAGE>
    (b) The Financial Statement Schedule filed as part of this Registration 
        Statement is as follows: 

        SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS 

   Information required by other schedules is not applicable or the required 
information is included in the Financial Statements or Notes thereto. 

ITEM 22. UNDERTAKING. 

   (a) Insofar as indemnification for liabilities arising under the 
Securities Act of 1933 may be permitted to directors, officers and 
controlling persons of the registrant pursuant to the foregoing provisions, 
or otherwise, the registrant has been advised that in the opinion of the 
Securities and Exchange Commission such indemnification is against public 
policy as expressed in the Act and is, therefore, unenforceable. In the event 
that a claim for indemnification against such liabilities (other than the 
payment by the registrant of expenses incurred or paid by a director, officer 
or controlling person of the registrant in the successful defense of any 
action, suit or proceeding) is asserted by such director, officer or 
controlling person in connection with the securities being registered, the 
registrant will, unless in the opinion of its counsel the matter has been 
settled by controlling precedent, submit to a court of appropriate 
jurisdiction the question whether such indemnification by it is against 
public policy as expressed in the Securities Act and will be governed by the 
final adjudication of such issue. 

   (b) The undersigned registrant hereby undertakes to respond to requests 
for information that is incorporated by reference into the prospectus 
pursuant to Items 4, 10(b), 11, or 13 of this Form, within one business day 
of receipt of such request, and to send the incorporated documents by first 
class mail or other equally prompt means. This includes information contained 
in documents filed subsequent to the effective date of the Exchange Offer 
Registration Statement through the date of responding to the request. 

   (c) The undersigned registrant hereby undertakes to supply by means to a 
post-effective amendment all information concerning a transaction, and the 
company being acquired involved therein, that was not the subject of and 
included in the Exchange Offer Registration Statement when it became 
effective. 

                               II-3           
<PAGE>
                                  SIGNATURES 

   Pursuant to the requirements of the Securities Act, the Registrant has 
duly caused this registration statement or amendment to be signed on its 
behalf by the undersigned, thereto duly authorized, in the City of New York, 
New York, on April 10, 1997. 

                                          THE FONDA GROUP, INC. 

                                          By:  /s/ DENNIS MEHIEL 
                                              ------------------------------- 
                                              Dennis Mehiel 
                                              Chairman of the Board and 
                                              Director 

                              POWER OF ATTORNEY 

   KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears 
below constitutes and appoints each of Harvey L. Friedman, Michael S. Nelson 
and Shari Krouner his true and lawful attorney-in-fact and agent, each acting 
alone, with full powers of substitution and resubstitution, for him and in 
his name, place and stead, in any and all capacities, to sign any or all 
amendments to this registration statement and to file the same, with all 
exhibits thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, granting unto said attorneys-in-fact and 
agents, each acting alone, full power and authority to do and perform each 
and every act and thing requisite and necessary to be done in and about the 
premises, as fully for all intents and purposes as he might or could do in 
person, hereby ratifying and confirming all that said attorneys-in-fact and 
agents, each acting alone, or his substitute or substitutes, may lawfully do 
or cause to be done by virtue hereof. 

   Pursuant to the requirements of the Securities Act of 1933, this 
registration statement or amendment has been signed by the following persons 
in the capacities and on the date indicated. 

<TABLE>
<CAPTION>
           SIGNATURE                              TITLE(S)                          DATE 
- ------------------------------  ------------------------------------------  ------------------ 
<S>                             <C>                                         <C>
/s/ DENNIS MEHIEL                  Chairman of the Board and Chief Executive   April 10, 1997 
- -------------------------------    Officer (Principal Executive Officer) 
         Dennis Mehiel 

/s/ THOMAS ULEAU                   President, Chief Operating Officer and      April 10, 1997 
- -------------------------------    Director 
          Thomas Uleau 

/s/ HANS H. HEINSEN                Senior Vice President, Chief Financial      April 10, 1997 
- -------------------------------    Officer and Treasurer (Principal 
        Hans H. Heinsen            Accounting Officer) 

/s/ ALFRED B. DELBELLO             Vice Chairman                               April 10, 1997 
- ------------------------------- 
       Alfred B. DelBello 

/s/ GAIL BLANKE                    Director                                    April 10, 1997 
- ------------------------------- 
          Gail Blanke 

                                   Director                                    April   , 1997 
- ------------------------------- 
      John A. Catsimitidis 

/s/ CHRIS MEHIEL                   Director                                    April 10, 1997 
- ------------------------------- 
          Chris Mehiel 

/s/ JEROME T. MULDOWNEY            Director                                    April 10, 1997 
- ------------------------------- 
      Jerome T. Muldowney 

/s/ G. WILLIAM SEAWRIGHT           Director                                    April 10, 1997 
- ------------------------------- 
      G. William Seawright 

/s/ LOWELL P. WEICKER, JR.         Director                                    April 10, 1997 
- ------------------------------- 
     Lowell P. Weicker, Jr. 

</TABLE>
                               II-4           


<PAGE>
              INDEPENDENT AUDITORS' REPORT RELATING TO SCHEDULE 

Board of Directors 
The Fonda Group, Inc. 

   The audit referred to in our report to The Fonda Group, Inc. dated January 
19, 1995 which is contained in the Prospectus constituting part of this 
Registration Statement included the audit of the Schedule listed under Item 
21(b) for the year ended July 31, 1994. This Financial Statement Schedule is 
the responsibility of the Company's management. Our responsibility is to 
express an opinion on this Financial Statement Schedule based on our audit. 

   In our opinion, such Schedule presents fairly, in all material respects, 
the information set forth therein for the year ended July 31, 1994. 

                                          BDO Seidman, LLP 

Valhalla, New York 
January 19, 1995 
                                     S-1 

<PAGE>
                                                                   SCHEDULE II 

                            THE FONDA GROUP, INC. 

                SCHEDULE II -VALUATION AND QUALIFYING ACCOUNTS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
         COLUMN A             COLUMN B               COLUMN C                  COLUMN D            COLUMN E 
- ------------------------  --------------  -----------------------------  -------------------  ----------------- 
                                                     ADDITIONS 
                                          ----------------------------- 
                             BALANCE AT     CHARGED TO     CHARGED TO 
                            BEGINNING OF     COST AND    OTHER ACCOUNTS-                       BALANCE AT END OF 
DESCRIPTION                    PERIOD        EXPENSES       DESCRIBE      DEDUCTIONS-DESCRIBE       PERIOD 
- ------------------------  --------------  ------------  ---------------  -------------------  ----------------- 
<S>                       <C>             <C>           <C>              <C>                  <C>
Year ended July 31, 1994 
 Allowance for doubtful 
 accounts................       $217           $ 25           $ --               $ 68(1)             $174 
Year ended July 30, 1995 
 Allowance for doubtful 
 accounts................       $174           $184           $ 50(2)            $  7(1)             $401 
Year ended July 28, 1996 
 Allowance for doubtful 
 accounts................       $401           $148           $100(2)            $100(1)             $549 
</TABLE>

- ------------ 
(1)    Amounts written off. 
(2)    Additions related to acquisitions. 

                               S-2           

<PAGE>
                                 EXHIBIT INDEX 

<TABLE>
<CAPTION>
 EXHIBIT 
NUMBER                                         DESCRIPTION OF EXHIBIT
- -----------                                    ----------------------
<S>          <C>
     3.1     Certificate of Incorporation of The Fonda Group, Inc. (the "Company").* 
     3.2     Amended and Restated By-laws of the Company.** 
     4.1     Indenture, dated as of February 27, 1997, between the Company and The Bank of New York 
             (the "Trustee").* 
     4.2     Form of 9 1/2% Series A and Series B Senior Subordinated Notes, dated as of February 27, 
             1997 (incorporated by reference to Exhibit 4.1).* 
     4.3     Registration Rights Agreement, dated as of February 27, 1997, among the Company, Bear, 
             Stearns & Co. Inc. and Dillon, Read & Co. Inc. (the "Initial Purchasers").* 
     5.1     Opinion of Kramer, Levin, Naftalis & Frankel.** 
    10.1     Second Amended and Restated Revolving Credit and Security Agreement, dated as of February 
             27, 1997, among the Company, the financial institutions party thereto and IBJ Schroder 
             Bank & Trust Company, as agent.* 
    10.2     Stock Purchase Agreement, dated as of October 13, 1995, between the Company and 
             Chesapeake Corporation.** 
    10.3     Asset Purchase Agreement, dated as of October 13, 1995, between the Company and Alfred 
             Bleyer & Co., Inc.** 
    10.4     Asset Purchase Agreement, dated as of March 22, 1996, among James River Paper Company, 
             Inc., the Company and Newco (the "James River Agreement").** 
    10.5     First Amendment to the James River Agreement, dated as of March 22, 1996, among James 
             River, the Company and Newco.** 
    10.6     Indenture of Lease between Dennis Mehiel and the Company dated as of January 1, 1995.** 
    12.1     Statement re computation of ratio of earnings to fixed charges.* 
    16.1     Letter of BDO Seidman, LLP regarding a change in certifying accountants.* 
    23.1     Consent of Deloitte & Touche LLP and Report on Schedule.* 
    23.2     Consent of Deloitte & Touche LLP.* 
    23.3     Consent of Deloitte & Touche LLP.* 
    23.4     Consent of BDO Seidman, LLP.* 
    23.5     Consent of Kramer, Levin, Naftalis & Frankel (to be contained in the opinion filed as 
             Exhibit 5.1).** 
    24.1     Power of Attorney (incorporated by reference in the signature pages).* 
    25.1     Form T-1 Statement of Eligibility and Qualification of The Bank of New York, as trustee.* 
    27.1     Financial Data Schedule.* 
    99.1     Form of Letter of Transmittal.** 
    99.2     Form of Notice of Guaranteed Delivery.** 
    99.3     Form of Exchange Agent Agreement.** 
</TABLE>

- ------------ 
*      Filed herewith. 
**     To be filed by amendment. 





<PAGE>

                                                                        PAGE 1 

                              State of Delaware 
                       Office of the Secretary of State 

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
INCORPORATION OF "DMS ACQUISITION CORPORATION", FILED IN THIS OFFICE ON THE 
NINTH DAY OF JANUARY, A.D. 1984, AT 9 O'CLOCK A.M. 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 
             [SEAL] 
2025367 8100                                  AUTHENTICATION: 8333369 
971050506                                               DATE: 02-14-97 

<PAGE>

                                                            FILED
						  JAN 9 1984 9 AM
					       SECRETARY OF STATE


                         CERTIFICATE OF INCORPORATION 
                                      OF 
                         DMS ACQUISITION CORPORATION 

   I, THE UNDERSIGNED, in order to form a corporation for the purposes 
hereinafter stated, under and pursuant to the provisions of the General 
Corporation Law of the State of Delaware, do hereby certify as follows: 

   FIRST: The name of the Corporation is 
          DMS ACQUISITION CORPORATION. 

   SECOND: The registered office of the Corporation in the State of Delaware 
is to be located at 306 South State Street, in the City of Dover, County of 
Kent, State of Delaware. The name of its registered agent at that address is 
United States Corporation Company. 

   THIRD: The purpose of the Corporation is to engage in any lawful act or 
activity for which corporations may be organized under the General 
Corporation Law of Delaware. 

   FOURTH: The total number of shares of stock which the Corporation shall 
have authority to issue is One Thousand (1,000) shares of Common Stock 
without par value. 
<PAGE>
   FIFTH: The name and the mailing address of the sole incorporator is: 

         NAME                     MAILING ADDRESS 
- --------------------  ------------------------------------- 
Bruce G. Pottash      Proskauer Rose Goetz & Mendelsohn 
                      300 Park Avenue 
                      New York, New York 10022 

   SIXTH: Elections of directors need not be by ballot unless the by-laws of 
the Corporation shall so provide. 

   SEVENTH: In furtherance and not in limitation of the powers conferred upon 
the Board of Directors by law, the Board of Directors shall have power to 
make, adopt, alter, amend and repeal from time to time by-laws of the 
Corporation, subject to the right of the stockholders entitled to vote with 
respect thereto to alter and repeal by-laws made by the Board of Directors. 

   EIGHTH: Whenever a compromise or arrangement is proposed between this 
Corporation and its creditors or any class of them and/or between this 
Corporation and its stockholders or any class of them, any court of equitable 
jurisdiction within the State of Delaware may, on the application in a 
summary way of this Corporation or of any creditor or stockholder thereof or 
on the application of any receiver or receivers appointed for this 
Corporation under the provisions of section 291 of Title 8 of the Delaware 
Code or on the application of trustees in dissolution or of any receiver 
or receivers 

                                     -2 - 

<PAGE>

appointed for this Corporation under the provisions of section 279 
of Title 8 of the Delaware Code order a meeting of the creditors 
or class of creditors, and/or of the stockholders or class of 
stockholders of this Corporation, as the case may be, to be summoned in 
such manner as the said court directs. If a majority in number representing 
three-fourths in value of the creditors or class of creditors, and/or of the 
stockholders or class of stockholders of this Corporation, as the case may 
be, agree to any compromise or arrangement and to any reorganization of this 
Corporation as consequence of such compromise or arrangement, the said 
compromise or arrangement and the said reorganization shall, if sanctioned by 
the court to which the said application has been made, be binding on all the 
creditors or class of creditors, and/or on all the stockholders or class of 
stockholders, of this Corporation, as the case may be, and also on this 
Corporation. 

   NINTH: The Corporation reserves the right to amend, alter, change or 
repeal any provisions contained in this certificate in the manner now or 
hereafter prescribed by law, and all rights and powers conferred herein on 
shareholders, directors and officers are granted subject to this reservation. 

   TENTH: The Corporation shall, to the fullest extent permitted by Section 
145 of the General Corporation Law of Delaware, as the same may be amended 
and supplemented, 
                                     -3 - 

<PAGE>
indemnify any and all persons whom it shall have power to indemnify under 
said section from and against any and all of the expenses, liabilities or 
other matters referred to in or covered by said section, and the 
indemnification provided for herein shall not be deemed exclusive of any 
other rights to which those indemnified may be entitled under any by-law, 
agreement, vote of stockholders or disinterested directors or otherwise, both 
as to action in his official capacity and as to action in another capacity 
while holding such office, and shall continue as to a person who has ceased 
to be a director, officer, employee or agent and shall inure to the benefit 
of the heirs, executors and administrators of such person. 

   IN WITNESS WHEREOF, I have hereunto set my hand this 5th day of January, 
1984. 

                                          /s/ Bruce G. Pottash 
                                          -----------------------
                                              Bruce G. Pottash 
<PAGE>
                                                                        PAGE 1 

                              State of Delaware 

                       Office of the Secretary of State

                       --------------------------------


   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
AMENDMENT OF "DMS ACQUISITION CORPORATION", FILED IN THIS OFFICE ON THE 
TWENTY-SIXTH DAY OF JUNE, A.D. 1984, AT 9 O'CLOCK A.M. 

                                          /s/ Edward J. Freel 
                                          ----------------------------------
                                          Edward J. Freel, Secretary of State 

                             [SEAL] 

2025367 8100                                  AUTHENTICATION: 8333370 
971050506                                               DATE: 02-14-97 

<PAGE>
 
                                                                 FILED
	     					           JUN 26 1984
						    SECRETARY OF STATE


                           CERTIFICATE OF AMENDMENT 
                                      OF 
                         CERTIFICATE OF INCORPORATION 
                                      OF 
                         DMS ACQUISITION CORPORATION 

                  ADOPTED IN ACCORDANCE WITH THE PROVISIONS 
                  OF SECTION 242 OF THE GENERAL CORPORATION 
                         LAW OF THE STATE OF DELAWARE 

   Albert C. Lasher, being the Chairman of DMS Acquisition Corporation, a 
corporation existing under the laws of the State of Delaware, does hereby 
certify as follows: 

   FIRST: That the Certificate of Incorporation of said corporation has been 
amended as follows: 

   By deleting Paragraph Fourth thereof and inserting in lieu thereof a new 
Paragraph Fourth, reading in its entirety as follows: 

               FOURTH: The total number of shares 
               of stock which the Corporation shall 
               have authority to issue is Five Thousand 
               (5,000) shares of Common Stock without 
               par value. 

   SECOND: That such amendment has been duly adopted in accordance with the 
provisions of Section 242 of the General Corporation Law of the State of 
Delaware. 

<PAGE>
   IN WITNESS WHEREOF, we have signed this certificate as of this 7th day of 
March, 1984. 
                                 DISPOSABLES MARKETING SERVICES CORPORATION 

                                 By /s/ Albert Lasher 
                                    -----------------------
                                     Chairman 
                                     Albert Lasher 

Attest: 

/s/ Robert Nortillo 
- ----------------------
Secretary 
Robert Nortillo 

                                      2 
<PAGE>
                                                                        PAGE 1 

                              State of Delaware 

                       Office of the Secretary of State

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
AMENDMENT OF "DMS ACQUISITION CORPORATION", CHANGING ITS NAME FROM "DMS 
ACQUISITION CORPORATION" TO "THE FONDA GROUP, INC.", FILED IN THIS OFFICE ON 
THE EIGHTEENTH DAY OF SEPTEMBER, A.D. 1984, AT 9 O'CLOCK A.M. 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 

                             [SEAL] 
2025367 8100                                  AUTHENTICATION: 8333371 
971050506                                               DATE: 02-14-97 

<PAGE>

	          					 	      FILED
							   SEP 15 1984 9 AM
							 SECRETARY OF STATE

                           CERTIFICATE OF AMENDMENT 
                                      OF 
                         CERTIFICATE OF INCORPORATION 
                                      OF 
                         DMS ACQUISITION CORPORATION 

                  ADOPTED IN ACCORDANCE WITH THE PROVISIONS 
                  OF SECTION 242 OF THE GENERAL CORPORATION 
                         LAW OF THE STATE OF DELAWARE 

   Albert C. Lasher, being the Chairman of DMS Acquisition Corporation, a 
corporation existing under the laws of the State of Delaware, does hereby 
certify as follows: 

   FIRST: That the Certificate of Incorporation of said corporation has been 
amended as follows: 

   By deleting Paragraph First thereof and inserting in lieu thereof of new 
paragraph First, reading in its entirety as follows: 

   FIRST: The name of the Corporation is: 
          THE FONDA GROUP, INC. 

   SECOND: That such amendment has been duly adopted in accordance with the 
provisions of Section 242(b)(1) of the General Corporation Law of the State 
of Delaware. 

   IN WITNESS WHEREOF, this certificate has been 
<PAGE>
executed as of the 17th day of September, 1984. 

                                          DISPOSABLES MARKETING SERVICES 
                                          CORPORATION 

                                          By: /s/  Albert Lasher 
                                          ------------------------
                                            Chairman 
                                            Albert Lasher 

Attest: 

/s/  Stephanie Lasher 
- ----------------------
Assistant Secretary 
Stephanie Lasher 

                                      2 
<PAGE>
                                                                        PAGE 1 

                              State of Delaware 

                       Office of the Secretary of State

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
CORRECTION OF "THE FONDA GROUP, INC.", FILED IN THIS OFFICE ON THE ELEVENTH 
DAY OF OCTOBER, A.D. 1984, AT 9 O'CLOCK A.M. 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 

                             [SEAL] 
2025367 8100                                   AUTHENTICATION: 8333372 
971050506                                                DATE: 02-14-97 

<PAGE>
                          CERTIFICATE OF CORRECTION 
                                      OF 
                            THE FONDA GROUP, INC. 

             (UNDER SECTION 103(F) OF THE GENERAL CORPORATION LAW 
                          OF THE STATE OF DELAWARE) 

   ALBERT C. LASHER, being the Chairman of The Fonda Group, Inc., does hereby 
certify as follows: 

   1. Certificate of Amendment to the Corporation's Certificate of 
Incorporation filed with the Secretary of State of Delaware on June 26, 1984 
containing defective signature lines. 

   2. The signature line of the Amendment which reads: 

     "DISPOSABLES MARKETING SERVICES CORPORATION" is hereby deleted. 

   IN WITNESS WHEREOF, this certificate has been executed this 9th day of 
October, 1984. 

                                           /s/  Albert C. Lasher 
                                           ---------------------
                                            ALBERT C. LASHER 
                                            Chairman 

ATTEST: 


 /s/  Stephanie Lasher 
- -----------------------
Assistant Secretary 
Stephanie Lasher 
<PAGE>
                                                                        PAGE 1 

                              State of Delaware 

                       Office of the Secretary of State

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
CORRECTION OF "THE FONDA GROUP, INC.", FILED IN THIS OFFICE ON THE ELEVENTH 
DAY OF OCTOBER, A.D. 1984, AT 9:01 O'CLOCK A.M. 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 

                             [SEAL] 

2025367 8100                                  AUTHENTICATION: 8333373 
971050506                                               DATE: 02-14-97 

<PAGE>

								     FILED
							  OCT 11 1984 9 AM
							SECRETARY OF STATE


                          CERTIFICATE OF CORRECTION 
                                      OF 
                            THE FONDA GROUP, INC. 

             (UNDER SECTION 103(F) OF THE GENERAL CORPORATION LAW 
                          OF THE STATE OF DELAWARE) 

   ALBERT C. LASHER, being the Chairman of The Fonda Group, Inc., does hereby 
certify as follows: 

   1. Certificate of Amendment to the Corporation's Certificate of 
Incorporation was filed with the Secretary of State of Delaware on September 
18, 1984 containing defective signature lines. 

   2. The signature line of the Amendment which reads: 

     "DISPOSABLES MARKETING SERVICES CORPORATION" is hereby deleted. 

   IN WITNESS WHEREOF, this certificate has been executed this 9th day of 
October, 1984. 

                                           /s/  Albert Lasher 
                                           -------------------
                                            ALBERT LASHER 
                                            Chairman 

ATTEST: 


 /s/  Stephanie Lasher 
- -----------------------
Assistant Secretary 
Stephanie Lasher 

<PAGE>
                                                                        PAGE 1 

                              State of Delaware 

                       Office of the Secretary of State

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
AMENDMENT OF "THE FONDA GROUP, INC.", FILED IN THIS OFFICE ON THE TWENTIETH 
DAY OF DECEMBER, A.D. 1984, AT 9 O'CLOCK A.M. 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 
             [SEAL] 
2025367 8100                                  AUTHENTICATION: 8333374 
971050506                                               DATE: 02-14-97 

<PAGE>

							 	     FILED
							  DEC 20 1984 9 AM
							SECRETARY OF STATE

                           CERTIFICATE OF AMENDMENT 
                                      OF 
                         CERTIFICATE OF INCORPORATION 
                                      OF 
                            THE FONDA GROUP, INC. 
                  ADOPTED IN ACCORDANCE WITH THE PROVISIONS 
                  OF SECTION 242 OF THE GENERAL CORPORATION 
                         LAW OF THE STATE OF DELAWARE 

   Albert C. Lasher, being the Chairman of The Fonda Group, Inc. a 
corporation existing under the laws of the State of Delaware, does hereby 
certify as follows: 

   FIRST: That the Certificate of Incorporation of said corporation has been 
amended as follows: 

   By deleting Paragraph Fourth thereof and inserting in lieu thereof a new 
paragraph Fourth, reading in its entirety as follows: 

        FOURTH: (a) The total number of shares of stock which the Corporation 
       shall have authority to issue is Five Thousand Five Hundred Fifty-Six 
       (5,556), without par value, of which 5,000 shares shall be designated 
       as Common Stock and 556 shares shall be designated as Class B Common 
       Stock. All shares of Common Stock and Class B Common Stock shall be 
       identical and shall entitle the holders thereof to the same rights and 
       privileges except with respect to voting rights, as expressly provided 
       in this Article FOURTH. 

                       (b) Each share of Common Stock shall be entitled to 
                     one vote on 
<PAGE>
                     all matters submitted to the vote of the stockholders of 
                     the Corporation. Except as may be required by law, Class 
                     B Common Stock shall have no voting rights. 

                         (c) Each share of Class B Common Stock shall, in the 
                       event such Class B Common Stock shall have been duly 
                       transferred on the books of the Corporation to a 
                       transferee holder other than the original holder 
                       thereof (hereinafter referred to as the "Transferee"), 
                       be convertible by the Transferee into Common Stock, on 
                       a share for share basis, at any time. The Class B 
                       Common Stock shall be converted into Common Stock by 
                       the Transferee's giving written notice to the 
                       Corporation by certified mail, postage prepaid, return 
                       receipt requested, addressed to the Corporation at its 
                       principal office, or by personal delivery at said 
                       office, setting forth the number of shares of Class B 
                       Common Stock held by said Transferee and the number of 
                       shares of Class B Common Stock to be converted. Upon 
                       such notice being given, the shares of Class B Common 
                       Stock to be converted shall be converted without 
                       further action and the certificates that formerly 
                       represented the shares of Class B Common Stock 
                       converted shall thereafter represent the shares of 
                       Common Stock into which the shares of Class B Common 
                       Stock were converted. The Corporation shall exchange 
                       such certificate for a new certificate for the same 
                       number of shares of Common Stock upon the written 
                       request of the Transferee. Anything herein to the 
                       contrary notwithstanding, the Corporation, until the 
                       transfer thereof on the books of the Corporation, may 
                       treat the registered holders of Common Stock and Class 
                       B Common Stock as the owners thereof for all purposes. 

   SECOND: That such amendment has been duly adopted in accordance with the 
provisions of Section 242 of the General Corporation Law of the State of 
Delaware. 
                                     -2 - 

<PAGE>
   IN WITNESS WHEREOF, we have signed this certificate as of this 17th day of 
December, 1994. 

                                          /s/ Albert C. Lasher 
                                          ----------------------------------- 
                                          Albert C. Lasher, 
                                          Chairman, The Fonda Group, Inc. 

[SEAL] 

/s/ Robert Nortillo 
- ---------------------
Robert Nortillo, 
Secretary 
<PAGE>
                                                                        PAGE 1 


                              State of Delaware 

                       Office of the Secretary of State

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
OWNERSHIP, WHICH MERGES: 

   "KMI CONTINENTAL CONSUMER PRODUCTS, INC.", A DELAWARE CORPORATION, 

   WITH AND INTO "THE FONDA GROUP, INC." UNDER THE NAME OF "THE FONDA GROUP, 
INC.", A CORPORATION ORGANIZED AND EXISTING UNDER THE LAWS OF THE STATE OF 
DELAWARE, AS RECEIVED AND FILED IN THIS OFFICE THE NINETEENTH DAY OF 
SEPTEMBER, A.D. 1985, AT 3:35 O'CLOCK P.M. 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 
             [SEAL] 
2025367 8100M                                 AUTHENTICATION: 8333375 
971050506                                               DATE: 02-14-97 

<PAGE>

							           FILED
						     SEP 19 1985 3:35 PM
						      SECRETARY OF STATE

                       CERTIFICATE OF OWNERSHIP AND MERGER 
                   		      OF 
		    KMI CONTINENTAL CONSUMER PRODUCTS, INC. 
                                     INTO 
                            THE FONDA GROUP, INC. 
       PURSUANT TO SECTION 253 OF THE DELAWARE GENERAL CORPORATION LAW 

   We, the undersigned, ALBERT C. LASHER and ROBERT C. NORTILLO, being 
respectively the Chairman of the Board and the Secretary of The Fonda Group, 
Inc., a corporation organized and existing under and by virtue of the laws of 
the State of Delaware, DO HEREBY CERTIFY as follows: 

   FIRST: That The Fonda Group, Inc. is the owner of all of the outstanding 
shares of capital stock of KMI Continental Consumer Products, Inc., a 
corporation organized and existing under and by virtue of the laws of the 
State of Delaware. 

   SECOND: That said The Fonda Group, Inc. does hereby merge said KMI 
Continental Consumer Products, Inc. into itself, effective as of the date 
hereof, and does hereby, effective as of said date, assume all of the 
obligations of said KMI Continental Consumer Products, Inc. 

   THIRD: That the following is a true, correct and complete copy of the 
resolutions duly adopted by the Board of Directors of The Fonda Group, Inc. 
on August 29, 1985, providing for the merger of said KMI Continental Consumer 
Products, Inc. into The Fonda Group, Inc. and the assumption by The Fonda 
Group, Inc. 

<PAGE>

of all the obligations of said KMI Continental Consumer Products, Inc.: 

   WHEREAS, this Corporation will be acquiring all of the issued and 
outstanding shares of capital stock of KMI Continental Consumer Products, 
Inc., a Delaware corporation ("KMI") pursuant to a Purchase Agreement between 
this Corporation and Federal Paper Board Company, Inc. and, in accordance 
with Section 253 of the Delaware General Corporation Law has determined to 
merge KMI into this Corporation as of the Effective Date, as hereinafter 
defined; 

   NOW, THEREFORE, BE IT RESOLVED, that KMI be merged with and into this 
Corporation effective as of the date of acquisition by this Corporation of 
all the issued and outstanding shares of KMI from Federal Paper Board 
Company, Inc. (the "Effective Date"), and that this Corporation succeed to 
all of the assets and rights, and assume all of the liabilities and 
obligations, of said Corporation as of such date; and 

   FURTHER RESOLVED, that the proper officers of this Corporation be, and 
hereby are, authorized and directed to prepare and execute, in the name of 
this Corporation and under its corporate seal, a Certificate of Ownership and 
Merger of KMI, pursuant to Section 253 of the Delaware General Corporation 
Law, setting forth a copy of these resolutions, and to cause the same to be 
filed with the Secretary of State of the State of Delaware, and a certified 
copy recorded in the Office of the Recorder of Deeds of New Castle County, 
Delaware. 

   IN WITNESS WHEREOF, the undersigned have executed this certificate as of 
this     day of September, 1985, and affirm, under the penalties of perjury, 
that said certificate is the act and deed of said The Fonda Group, Inc. and 
that the facts stated therein are true. 

                                          /s/ Albert C. Lasher 
                                          ----------------------------------- 
                                          Albert C. Lasher, Chairman of the 
                                          Board of The Fonda Group, Inc. 

[Corporate Seal] 

                                          ATTEST: 

                                          /s/ Robert C. Nortillo 
                                          ----------------------------------- 
                                          Robert C. Nortillo 
                                          Secretary of The Fonda Group, Inc. 
<PAGE>
                                                                        PAGE 1 

                              State of Delaware 

                       Office of the Secretary of State

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF CHANGE 
OF REGISTERED AGENT OF "THE FONDA GROUP, INC.," FILED IN THIS OFFICE ON THE 
TWENTY-FOURTH DAY OF JANUARY, A.D. 1986, AT 9 O'CLOCK A.M. 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 
             [SEAL] 
2025367 8100                                  AUTHENTICATION: 8333376 
971050506                                               DATE: 02-14-97 

<PAGE>

								FILED
						     JAN 24 1986 9 AM
						   SECRETARY OF STATE

            CERTIFICATE OF CHANGE OF LOCATION OF REGISTERED OFFICE 
                           AND OF REGISTERED AGENT 

It is hereby certified that: 

1.      The name of the corporation (hereinafter called the "corporation") is 

           THE FONDA GROUP, INC. 

2.      The registered office of the corporation within the State of Delaware 
        is hereby changed to 229 South State Street, City of Dover 19901, 
        County of Kent. 

3.      The registered agent of the corporation within the State of Delaware 
        is hereby changed to The Prentice-Hall Corporation System, Inc., the 
        business office of which is identical with the registered office of 
        the corporation as hereby changed. 

4.      The corporation has authorized the changes hereinbefore set forth by 
        resolution of its Board of Directors. 

Signed on December 4, 1985. 

                                          /s/ Albert C. Lasher 
                                          ----------------------------------- 
                                          Chairman 

Attest: 


/s/ Stephanie Lasher 
- ---------------------
Assistant Secretary 

                                 DEL.-C.A.-D 
<PAGE>
                                                                        PAGE 1 

                              State of Delaware 

                       Office of the Secretary of State 

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
AMENDMENT OF "THE FONDA GROUP, INC.," FILED IN THIS OFFICE ON THE THIRTEENTH 
DAY OF JANUARY, A.D. 1987, AT 9 O'CLOCK A.M. 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 
             [SEAL] 
2025367 8100                                  AUTHENTICATION: 8333377 
971050506                                               DATE: 02-14-97 

<PAGE>

FILED
JAN 13 1987 9 AM
SECRETARY OF STATE

                           CERTIFICATE OF AMENDMENT 
                                      OF 
                         CERTIFICATE OF INCORPORATION 
                                      OF 
                            THE FONDA GROUP, INC. 

                  Adopted in accordance with the provisions 
              of Sections 228 and 242 of the General Corporation 
                         Law of the State of Delaware 

   Albert C. Lasher, being the Chairman of The Fonda Group, Inc., a 
corporation existing under the laws of the State of Delaware, does hereby 
certify as follows: 

   FIRST: That the Certificate of Incorporation of said corporation has been 
amended as follows: 

   By adding a new Article ELEVENTH, reading in its entirety as follows: 

     ELEVENTH: No director of the corporation shall be personally liable to 
     the corporation or its stockholders for monetary damages for breach of 
     fiduciary duty by such director as a director; provided, however, that 
     this Article ELEVENTH shall not eliminate or limit the liability of a 
     director to the extent provided by applicable law (i) for any breach of 
     the director's duty of loyalty to the corporation or its stockholders, 
     (ii) for acts or omissions not in good faith or which involve 
     intentional misconduct or a knowing violation of law, (iii) under 
     section 174 of the General Corporation Law of the State of Delaware, or 
     (iv) for any transaction from which the director derived an improper 
     personal benefit. No amendment to or repeal of this Article 

<PAGE>
     ELEVENTH shall apply to or have any effect on the liability or alleged 
     liability of any director or the corporation for or with respect to any 
     acts or omissions of such director occurring prior to such amendment or 
     repeal. 

   SECOND: That such amendment has been duly adopted in accordance with the 
provisions of Sections 228 and 242 of the General Corporation Law of the 
State of Delaware. 

   IN WITNESS WHEREOF, we have signed this certificate as of this 5th day of 
December, 1986. 

                                          /s/ Albert C. Lasher 
                                          ----------------------------------- 
                                          Albert C. Lasher, 
                                          Chairman, 
                                          The Fonda Group, Inc. 
[SEAL] 


ATTEST: 

/s/ Robert Nortillo 
- --------------------
Robert Nortillo, 
Secretary 
<PAGE>
                                                                        PAGE 1 

                              State of Delaware 

                       Office of the Secretary of State

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
AMENDMENT OF "THE FONDA GROUP, INC", FILED IN THIS OFFICE ON THE TWENTIETH 
DAY OF OCTOBER, A.D. 1988, AT 11 O'CLOCK A.M. 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 

2025367 8100                                  AUTHENTICATION: 8333378 
971050506                                               DATE: 02-14-97 

<PAGE>

								    FILED
							OCT 20 1988 11 AM
						       SECRETARY OF STATE

                           CERTIFICATE OF AMENDMENT 
                                    OF THE 
                         CERTIFICATE OF INCORPORATION 
                                      OF 
                            THE FONDA GROUP, INC. 

   Adopted in accordance with the provisions of Section 242 of the General 
Corporation Law of the State of Delaware 

     Dennis Mehiel, being the Chairman of the Board of The Fonda Group, Inc., 
a corporation existing under the laws of the State of Delaware, does hereby 
certify as follows: 

     FIRST: That the Certificate of Incorporation of said corporation shall 
be amended as follows: 

   By deleting Paragraph Fourth thereof and inserting in lieu thereof a new 
Paragraph Fourth, reading in its entirety as follows: 

     "FOURTH: The total number of shares of stock which the Corporation shall 
    have authority to issue is Twenty Thousand (20,000), with a par value of 
    $.01 per share, of which Nineteen Thousand (19,000) shares shall be 
    designated as Common Stock, and One Thousand (1,000) shares shall be 
    designated as Preferred Stock. 

     The designation, relative rights, preferences and limitations of shares 
    of each class shall be as follows: 

       (a) Each share of Common Stock and Preferred Stock shall be entitled to 
    one vote on all matters submitted to the vote of the stockholders of the 
    Corporation. 

       (b) Preferred Stock shall be subject to redemption as follows: 
<PAGE>
          (i) The outstanding Preferred Stock may be called for redemption, 
       in whole or in part, at any time and from time to time, upon the order 
       of the Board of Directors at a price per share equal to the Redemption 
       Price (as hereinafter defined) then in effect. In case less than all 
       of the outstanding Preferred Stock is to be redeemed, the shares to be 
       redeemed shall be selected by lot or in such other equitable manner as 
       the Board of Directors may determine. 

          (ii) Notice of an election by the Corporation for the redemption of 
       Preferred Stock (the "Notice") shall be made in writing and shall be 
       mailed not less than 30 days prior to the date upon which the 
       Preferred Stock is to be redeemed. Any such Notice to holders of 
       Preferred Stock shall be mailed to such holders at their address as 
       appears in the record of stockholders of the Corporation. If on or 
       before the redemption date specified in such Notice, the funds 
       necessary for such redemption shall have been set aside by the 
       Corporation so as to be available for payment on demand to the holders 
       of Preferred Stock to be redeemed, then, notwithstanding that any 
       certificate of the Preferred Stock to be redeemed shall not have been 
       surrendered for cancellation, all rights with respect to such 
       Preferred Stock so called for redemption shall forthwith after such 
       redemption date cease and terminate, except only the right of the 
       holder to receive the Redemption Price therefor. 

          (iii) The term Redemption Price shall mean (a) the sum of $1,750 
       per share if the Notice is given on or before the fifth anniversary of 
       the date of issuance of the Preferred Stock ("Date of Issuance"); (b) 
       the sum of $2,000 per share if the Notice is given after the fifth 
       anniversary and on or before the sixth anniversary of the Date of 
       Issuance; (c) the sum of $2,250 per share if the Notice is given after 
       the sixth anniversary and on or before the seventh anniversary of the 
       Date of Issuance; and (d) the sum of $2,500 per share if the Notice is 
       given after the seventh anniversary of the Date of Issuance. 

                                     -2- 
<PAGE>
       (c) If any shares of Preferred Stock remain outstanding 30 days after 
    the seventh anniversary of the Date of Issuance thereof, such shares of 
    Preferred Stock shall automatically be converted into shares of Common 
    Stock on the basis of one share of Common Stock for each outstanding share 
    of Preferred Stock. 

       (d) In the event of any liquidation, dissolution or winding up of the 
    affairs of the Corporation, whether voluntary or involuntary, holders of 
    Preferred Stock shall be entitled, before any assets of the Corporation 
    shall be distributed among or paid over to the holders of Common Stock, to 
    be paid the Redemption Price per share then in effect at the time of such 
    liquidation, dissolution or winding up. After the payment or setting apart 
    for payment of the amount so payable to holders of Preferred Stock, the 
    remaining assets of the Corporation shall be available for distribution to 
    the holders of Common Stock according to their interests. If, upon such 
    liquidation, dissolution or winding up, the assets of the Corporation 
    distributable as aforesaid among the holders of the Preferred Stock shall 
    be insufficient to permit the payment to them of said amount, the entire 
    assets shall be distributed ratably among the holders of Preferred Stock.

       (e) Common Stock shall be entitled to receive dividends when and as 
    declared by the Board of Directors of the Corporation out of funds legally 
    available therefor. Preferred Stock shall not be entitled to receive any 
    dividends." 

     SECOND: That such amendment has been duly adopted in accordance with the 
provisions of Sections 242 and 228 of 

<PAGE>
the General Corporation Law of the State of Delaware and that notice has been 
given in accordance with such Section 228. 

     IN WITNESS WHEREOF, we have signed this certificate as of this 19th day 
of October, 1988. 

                                          /s/ Dennis Mehiel 
                                          --------------------------------
                                          Dennis Mehiel, Chairman of the 
                                          Board 

Attest: 


/s/ Thomas Uleau 
- ---------------------------------
Thomas Uleau, Assistant Secretary 

<PAGE>
                                                                        PAGE 1 

                              State of Delaware 

                       Office of the Secretary of State

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
OWNERSHIP, WHICH MERGES: 

   "CHESAPEAKE CONSUMER PRODUCTS COMPANY", A VIRGINIA CORPORATION, 

   WITH AND INTO "THE FONDA GROUP, INC." UNDER THE NAME OF "THE FONDA GROUP, 
INC.", A CORPORATION ORGANIZED AND EXISTING UNDER THE LAWS OF THE STATE OF 
DELAWARE, AS RECEIVED AND FILED IN THIS OFFICE THE TWENTY-NINTH DAY OF 
DECEMBER, A.D. 1995, AT 9:30 O'CLOCK A.M. 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 

                             [SEAL] 

2025367 8100M                                 AUTHENTICATION: 8333380 
971050506                                               DATE: 02-14-97 
<PAGE>

                                                  
							STATE OF DELAWARE
						       SECRETARY OF STATE
						DIVISIONS OF CORPORATIONS
						FILED 09:30 AM 12/29/1995
						      950313114 - 2025367

                     CERTIFICATE OF OWNERSHIP AND MERGER 
                                   MERGING 
                     CHESAPEAKE CONSUMER PRODUCTS COMPANY 
                                     INTO 
                            THE FONDA GROUP, INC. 
                                    ***** 

   The Fonda Group, Inc., a corporation organized and existing under the laws 
of the State of Delaware, 

   DOES HEREBY CERTIFY: 

   FIRST: That this corporation was incorporated on the ninth day of January, 
1984, pursuant to the General Corporation Law of the State of Delaware. 

   SECOND: That this corporation owns all of the outstanding shares of the 
stock of Chesapeake Consumer Products Company, a corporation incorporated on 
the fifth day of May, 1989, pursuant to the Stock Corporation Act of the 
Commonwealth of Virginia. 

   THIRD: That this corporation, by the following resolutions of its Board of 
Directors, duly adopted at a meeting held on the 19th day of December, 1995, 
determined to and did merge into itself said Chesapeake Consumer Products 
Company. 

   RESOLVED, that The Fonda Group, Inc. merge, and it hereby does merge into 
itself said Chesapeake Consumer Products Company and assumes all its 
obligations; and 
<PAGE>
   FURTHER RESOLVED, that the proper officer of this corporation be and he is 
hereby directed to make and execute a Certificate of Ownership and Merger 
setting forth a copy of the resolutions to merge said Chesapeake Consumer 
Products Company and assume its liabilities and obligations, and the date of 
adoption thereof, and to cause the same to be filed with the Secretary of 
State and to do all acts and things whatsoever, whether within or without the 
State of Delaware, which may be in anywise necessary or proper to effect said 
merger. 

   IN WITNESS WHEREOF, The Fonda Group, Inc. has caused this Certificate to 
be signed by Thomas Uleau, its Executive Vice President, this 29th day of 
December, 1995. 

                                          The Fonda Group, Inc. 
                                          By  /s/ Thomas Uleau 
                                          -------------------------
                                          Thomas Uleau 
                                          Executive Vice President 

                                     -2 - 

<PAGE>
                                                                        PAGE 1 

                              State of Delaware 

                       Office of the Secretary of State

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
OWNERSHIP, WHICH MERGES: 

   "JAMES RIVER -LONG BEACH, INC.", A VIRGINIA CORPORATION, 

   WITH AND INTO "THE FONDA GROUP, INC." UNDER THE NAME OF "THE FONDA GROUP, 
INC.", A CORPORATION ORGANIZED AND EXISTING UNDER THE LAWS OF THE STATE OF 
DELAWARE, AS RECEIVED AND FILED IN THIS OFFICE THE SEVENTH DAY OF MAY, A.D. 
1996, AT 9 O'CLOCK A.M. 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 

                             [SEAL] 

2025367 8100M                                 AUTHENTICATION: 8333381 
971050506                                               DATE: 02-14-97 
<PAGE>

                            				 STATE OF DELAWARE
                           				SECRETARY OF STATE
                         			   DIVISION OF CORPORATION 
			                         FILED 09:00 AM 05/07/1996
				                        960131526--2025367

                     CERTIFICATE OF OWNERSHIP AND MERGER 
                                      OF 
                        JAMES RIVER -LONG BEACH, INC. 
                           (A Virginia Corporation) 
                                     INTO 
                            THE FONDA GROUP, INC. 
                           (A Delaware Corporation) 

                       --------------------------------
                        PURSUANT TO SECTION 253 OF THE 
                       Delaware General Corporation Law 
                       --------------------------------


<PAGE>
                     CERTIFICATE OF OWNERSHIP AND MERGER 
                                      OF 
                        JAMES RIVER -LONG BEACH, INC. 
                           (A Virginia Corporation) 
                                     INTO 
                            THE FONDA GROUP, INC. 
                           (A Delaware Corporation) 

                       --------------------------------
                        PURSUANT TO SECTION 253 OF THE 
                       Delaware General Corporation Law 
                       --------------------------------

   The Fonda Group, Inc., a corporation formed under the laws of the State of 
Delaware ("Fonda"), desiring to merge with and into itself James River -Long 
Beach, Inc., a corporation formed under the laws of the State of Virginia 
("JRLB"), pursuant to the provisions of Section 253 of the General 
Corporation Law of the State of Delaware, DOES HEREBY CERTIFY as follows: 

   FIRST: That Fonda was incorporated on the 9th day of January, 1984 
pursuant to the General Corporation Law of the State of Delaware, and that 
JRLB was incorporated on the 21st day of March, 1996, pursuant to the 
Virginia Stock Corporation Act. 

   SECOND: That Fonda owns 100% of the outstanding shares of common stock of 
JRLB, the only class of stock which JRLB is authorized to issue. 
                                     -1- 

<PAGE>
   THIRD: That the Board of Directors of Fonda being, the sole shareholder of 
JRLB, determined to merge JRLB with and into itself and did duly adopt the 
preambles and resolutions attached hereto as Exhibit A and made a part hereof 
(the "Resolution of Merger") at a meeting of the Board of Directors held on 
the 24th day of April, 1996. 

   FOURTH: That the proposed merger has been duly approved by Fonda, the 
holder of all of the outstanding stock of JRLB entitled to vote thereon in 
this merger. 

   FIFTH: This Certificate of Ownership and Merger shall be effective on the 
date of filing with the Department of State of the State of Delaware. 

   IN WITNESS WHEREOF, Fonda, a Delaware corporation, has caused this 
Certificate of Ownership and Merger to be executed by its officers thereunto 
duly authorized this 7th day of May, 1996. 

                                          THE FONDA GROUP, INC. 
                                          a Delaware corporation 
ATTEST: 

/s/ Harvey L. Friedman                    /s/ Thomas Uleau 
- ------------------------                  -------------------------
By:    Harvey L. Friedman                 By:    Thomas Uleau 
Title: Secretary                          Title: Executive Vice 
                                                 President 
 
                                     -2- 
<PAGE>
                                                                     EXHIBIT A 

                          UNANIMOUS WRITTEN CONSENT 
                         OF THE BOARD OF DIRECTORS OF 
                            THE FONDA GROUP, INC. 
                            A DELAWARE CORPORATION 

   We the undersigned, being all of the Directors of The Fonda Group, Inc., a 
Delaware corporation ("Fonda"), do hereby unanimously consent pursuant to 
Section 141(f) of the Delaware General Corporation Law to the adoption of the 
following preambles and resolutions in lieu of a meeting of the Board of 
Directors of Fonda. 

   WHEREAS, James River - Long Beach, Inc. ("JRLB") is a corporation duly 
organized and existing under the laws of the State of Virginia with one class 
of common stock, par value $.10 per share (the "JRLB Common Stock") 
outstanding. There are 200 shares of JRLB Common Stock issued and outstanding 
as of the date hereof. 

   WHEREAS, Fonda is a corporation duly organized and existing under the laws 
of the State of Delaware. 

   WHEREAS, Fonda is the holder of record of 100% of the issued and 
outstanding JRLB Common Stock. 

   WHEREAS, this Board of Directors deems it advisable and in the best 
interests of JRLB and Fonda, and their respective stock-
<PAGE>


holders, that JRLB be merged with and into Fonda as provided herein 
(the "Merger"). 

   NOW, THEREFORE, BE IT: 

   RESOLVED, that the Merger is hereby approved, and that JRLB merge with and 
into Fonda, on the following terms: 

     1. THE MERGER. On the date on which a Certificate of Ownership and 
    Merger, duly adopted and executed by Fonda, is filed with the Secretary of 
    State of the State of Delaware (the "Effective Date"), JRLB shall be 
    merged with and into Fonda and the separate corporate existence of JRLB 
    shall thereupon cease. Following the Merger, Fonda shall continue as the 
    surviving corporation (the "Surviving Corporation"), and the separate 
    corporate existence of JRLB shall cease, with effects provided in Section 
    259 of the General Corporation Law of the State of Delaware. 

     2. CERTIFICATE OF INCORPORATION. The Certificate of Incorporation and 
    By-Laws of Fonda, in effect immediately prior to the Effective Date, shall 
    continue to be the Certificate of Incorporation and By-Laws of the 
    Surviving Corporation, unless and until amended or repealed as provided by 
    law. 

   RESOLVED, that the officers of Fonda hereby are, and each of them acting 
alone hereby is, authorized, empowered and directed 

                                   -2-
<PAGE>

to take all actions and to execute all documents which may be necessary or
desirable in order to consummate the transactions contemplated by the 
foregoing resolution, with such changes therein as such officer or officers may
deem necessary or desirable, their determination in that regard to be 
conclusively evidenced by their taking of any such actions or their execution
of any such documents. 

   RESOLVED, that the authority and power given under the foregoing 
resolutions shall be deemed retroactive and any and all acts authorized 
thereunder performed prior to the adoption of these resolutions are, in all 
respects, ratified, confirmed and approved. 
<PAGE>
                                                                        PAGE 1 

                              State of Delaware 

                       Office of the Secretary of State

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE RESTATED CERTIFICATE 
OF "THE FONDA GROUP, INC.", FILED IN THIS OFFICE ON THE SEVENTEENTH DAY OF 
MAY, A.D. 1995, AT 9 O'CLOCK A.M. 

                      [SEAL] 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 

2025367 8100                                  AUTHENTICATION: 8333379 
971050506                                               DATE: 02-14-97 

<PAGE>
                                                             STATE OF DELAWARE 
                                                            SECRETARY OF STATE 
                                                      DIVISION OF CORPORATIONS 
                                                     FILED 09:00 AM 05/17/1995 
                                                            950108764 -2025367 

                    RESTATED CERTIFICATE OF INCORPORATION 
                                      OF 
                            THE FONDA GROUP, INC. 

   THE FONDA GROUP, INC., a corporation organized and existing under the laws 
of the State of Delaware (the "Corporation"), hereby certifies as follows: 

   1. The present name of the Corporation is THE FONDA GROUP, INC. The name 
under which the Corporation was originally incorporated is DMS ACQUISITION 
CORPORATION. The original Certificate of Incorporation of the Corporation 
(the "Certificate of Incorporation") was filed with the State of Delaware on 
January 9, 1984. 

   2. Pursuant to Sections 242 and 245 of the General Corporation Law of the 
State of Delaware, this Restated Certificate of Incorporation restates and 
amends the provisions of the Certificate of Incorporation, and such 
amendments have been duly adopted in accordance with the above-referenced 
Sections. 

   3. The text of the Certificate of Incorporation is hereby restated and 
amended to read in its entirety as set forth in Exhibit A attached hereto. 

   IN WITNESS WHEREOF, this Restated Certificate of Incorporation has been 
duly executed this 8 day of May, 1995. 

                                          THE FONDA GROUP, INC. 


                                          By: /s/ Thomas Uleau 
                                          ------------------------
                                          Thomas Uleau 
                                          Executive Vice President 
<PAGE>
                                                                     EXHIBIT A 

                    RESTATED CERTIFICATE OF INCORPORATION 
                                      OF 
                            THE FONDA GROUP, INC. 

   FIRST: The name of the Corporation is THE FONDA GROUP, INC. 

   SECOND: The registered office of the Corporation in the State of Delaware 
is The Prentice-Hall Corporation System, Inc., 32 Loockerman Square, Suite 
L-100, Dover, DE 19904, County of Kent. The name of its registered agent at 
such address is The Prentice-Hall Corporation System, Inc. 

   THIRD: The purpose of the Corporation is to engage in any lawful act or 
activity for which corporations may be organized under the General 
Corporation Law of the State of Delaware. 

   FOURTH: The total number of shares of all classes of stock which the 
Corporation shall have authority to issue is thirty-six million one thousand 
(36,001,000) shares, consisting of 

     (a) one thousand (1,000) shares of Preferred Stock, par value $0.01 per 
    share (hereinafter referred to as "Preferred Stock"); 

     (b) five million (5,000,000) shares of Class B Preferred Stock, par value 
    $.01 per share (hereinafter referred to as "Class B Preferred Stock"); and 

     (c) thirty-one million (31,000,000) shares of Common Stock, par value 
    $.01 per share (hereinafter referred to as "Common Stock"). 

   The designations, relative rights, preferences and limitations of shares 
of each class and the authority of the Board of Directors to fix the 
designations, relative rights, preferences and limitations of shares of each 
class not fixed hereby shall be as follows: 

A. PREFERRED STOCK 

   1. Each share of Preferred Stock shall be entitled to one vote on all 
matters submitted to the vote of the stockholders of the Corporation, and 
each share of Common Stock and each share of Preferred Stock shall be voted 
together on all such matters as a single class. 
<PAGE>
   2. Preferred Stock shall be subject to redemption as follows: 

     (a) The outstanding Preferred Stock may be called for redemption, in 
    whole or in part, at any time and from time to time, upon the order of the 
    Board of Directors at a price per share equal to the Redemption Price (as 
    hereinafter defined) then in effect. In case less than all of the 
    outstanding Preferred Stock is to be redeemed, the shares to be redeemed 
    shall be selected by lot or in such other equitable manner as the Board of 
    Directors may determine. 

     (b) Notice of an election by the Corporation for the redemption of 
    Preferred Stock (the "Notice") shall be made in writing and shall be 
    mailed not less than 30 days prior to the date upon which the Preferred 
    Stock is to be redeemed. Any such Notice to holders of the Preferred Stock 
    shall be mailed to such holders at their address as appears in the record 
    of stockholders of the Corporation. If on or before the redemption date 
    specified in such Notice, the funds necessary for such redemption shall 
    have been set aside by the Corporation so as to be available for payment 
    on demand to the holders of Preferred Stock to be redeemed, then, 
    notwithstanding that any certificate of the Preferred Stock to be redeemed 
    shall not have been surrendered for cancellation, all rights with respect 
    to such Preferred Stock so called for redemption shall forthwith after 
    such redemption date cease and terminate, except only the right of the 
    holder to receive the Redemption Price therefor. 

     (c) The term Redemption Price shall mean (i) the sum of $1,750 per share 
    if the Notice is given on or before the fifth anniversary of the date of 
    issuance of the Preferred Stock ("Date of Issuance"); (ii) the sum of 
    $2,000 per share if the Notice is given after the fifth anniversary and on 
    or before the sixth anniversary of the Date of Issuance; (iii) the sum of 
    $2,250 per share if the Notice is given after the sixth anniversary and on 
    or before the seventh anniversary of the Date of Issuance; and (iv) the 
    sum of $2,500 per share if the Notice is given after the seventh 
    anniversary of the Date of Issuance. 

   3. If any shares of Preferred Stock remain outstanding 30 days after the 
seventh anniversary of the Date of Issuance thereof, such shares of Preferred 
Stock shall automatically be converted into shares of Class A Common Stock on 
the basis of one share of Class A Common Stock for each outstanding share of 
Preferred Stock. 

   4. In the event of any liquidation, dissolution or winding up of the 
affairs of the Corporation, whether voluntary or 
                                     -2- 

<PAGE>
involuntary, holders of Preferred Stock shall be entitled, before any assets 
of the Corporation shall be distributed among or paid over to the holders of 
Class B Preferred Stock or the holders of Common Stock, to be paid the 
Redemption Price per share then in effect at the time of such liquidation, 
dissolution or winding up. After the payment or setting apart for payment of 
the amount so payable to holders of Preferred Stock, the remaining assets of 
the Corporation shall be available for distribution to the holders of Class B 
Preferred Stock and the holders of Common Stock according to their interests. 
If, upon such liquidation, dissolution or winding up, the assets of the 
Corporation distributable as aforesaid among the holders of Preferred Stock 
shall be insufficient to permit the payment to them of said amount, the 
entire assets shall be distributed ratably among the holders of Preferred 
Stock. 

   5. Preferred Stock shall not be entitled to receive any dividends. 

B. CLASS B PREFERRED STOCK 

   Shares of Class B Preferred Stock may be issued from time to time in one 
or more series, as may from time to time be determined by the Board of 
Directors, each of said series to be distinctly designated. All shares of any 
one series of Class B Preferred Stock shall be alike in every particular, 
except that there may be different dates from which dividends, if any, 
thereon shall be cumulative, if made cumulative. The voting rights, if any, 
and the preferences and relative, participating, optional and other special 
rights of each such series, and the qualifications, limitations or 
restrictions thereof, if any, may differ from those of any and all other 
series at any time outstanding; and, subject to the provisions of 
subparagraph 2 of Paragraph D of this Article FOURTH, the Board of Directors 
of the Corporation is hereby expressly granted authority to fix by resolution 
or resolutions adopted prior to the issuance of any shares of a particular 
series of Class B Preferred Stock, the voting rights, if any, and the 
designations, preferences and relative, participating, optional and other 
special rights, and the qualifications, limitations and restrictions of such 
series, including, but without limiting the generality of the foregoing, the 
following: 

   (a) The distinctive designation of, and the number of shares of 
Class B Preferred Stock which shall constitute such series, which 
number may be increased (except where otherwise provided by the Board of 
Directors) or decreased (but not below the number of shares thereof then 
outstanding) from time to time by like action of the Board of Directors; 

                                     -3- 
<PAGE>
     (b) The rate and times at which, and the terms and conditions on which, 
    dividends, if any, on Class B Preferred Stock of such series shall be 
    paid, the extent of the preference or relation, if any, of such dividends 
    to the dividends payable on any other class or classes or series of the 
    same or other classes of stock and whether such dividends shall be 
    cumulative or non-cumulative; 

     (c) The right, if any, of the holders of Class B Preferred Stock of such 
    series to convert the same into, or exchange the same for, shares of any 
    other class or classes or of any series of the same or any other class or 
    classes of stock of the Corporation and the terms and conditions of such 
    conversion or exchange; 

     (d) Whether or not Class B Preferred Stock of such series shall be 
    subject to redemption, and the redemption price or prices and the time or 
    times at which, and the terms and conditions on which, Class B Preferred 
    Stock of such series may be redeemed; 

     (e) Subject to the provisions of subparagraph 4 of Paragraph A of this 
    Article FOURTH, the rights, if any, of the holders of Class B Preferred 
    Stock of such series upon the voluntary or involuntary liquidation, 
    merger, consolidation, distribution or sale of assets, dissolution or 
    winding-up of the Corporation; 

     (f) The terms of the sinking fund or redemption or purchase account, if 
    any, to be provided for the Class B Preferred Stock of such series; and 

     (g) The voting powers, if any, of the holders of such series of Class B 
    Preferred Stock which may, without limiting the generality of the 
    foregoing, include the right, voting as a series by itself or together 
    with other series of Class B Preferred Stock or all series of Class B 
    Preferred Stock as a class, to vote on such matters or under such 
    circumstances and on such conditions as the Board of Directors may 
    determine. 

C. COMMON STOCK 

   The Common Stock shall be divided into Twenty Million (20,000,000) shares 
of Class A Common Stock, One Million (1,000,000) shares of Class B Common 
Stock and Ten Million (10,000,000) shares of Class C Common Stock. The 
powers, preferences and rights, and the qualifications, limitations and 
restrictions, of the Class A Common Stock, Class B Common Stock and Class C 
Common Stock are as follows: 
                                     -4 - 

<PAGE>
   1. Except to the extent expressly set forth in subparagraph 4 or 
subparagraph 5 of this Paragraph C, none of the Class A Common Stock, the 
Class B Common Stock or the Class C Common Stock has any preference over, or 
with respect to, any other such class of Common Stock, and each share of 
Class A Common Stock, Class B Common Stock and Class C Common Stock is vested 
with all of the same rights and powers in all respects, including, without 
limitation, dividend and liquidation rights. 

   2. After the requirements with respect to preferential dividends on the 
Class B Preferred Stock (fixed in accordance with the provisions of Paragraph 
B of this Article FOURTH), if any, shall have been met and after the 
Corporation shall have complied with all the requirements, if any, with 
respect to the setting aside of sums as sinking funds or redemption or 
purchase accounts (fixed in accordance with the provisions of Paragraph B of 
this Article FOURTH), and subject further to any other conditions which may 
be fixed in accordance with the provisions of Paragraph B of this Article 
FOURTH, then and not otherwise the holders of Common Stock shall be entitled 
to receive such dividends as may be declared from time to time by the Board 
of Directors out of funds legally available therefor. When and as dividends 
are declared thereon, whether payable in cash, property or securities of the 
Corporation, holders of Class A Common Stock, Class B Common Stock and Class 
C Common Stock will be entitled to share in such dividends ratably according 
to the number of shares of Class A Common Stock, Class B Common Stock and 
Class C Common Stock held by them. If dividends are declared which are 
payable in shares of Class A Common Stock, Class B Common Stock or Class C 
Common Stock, such dividends will be declared payable at the same rate on 
each class of Common Stock, and the dividends payable in shares of Class A 
Common Stock will be payable to the holders of Class A Common Stock, the 
dividends payable in shares of Class B Common Stock will be payable to the 
holders of Class B Common Stock and the dividends payable in shares of Class 
C Common Stock will be payable to the holders of Class C Common Stock. 

   3. After distribution in full of the preferential amount (fixed in 
accordance with the provisions of Paragraphs A and B of this Article FOURTH), 
if any, to be distributed to the holders of Preferred Stock and to the 
holders of Class B Preferred Stock in the event of voluntary or involuntary 
liquidation, distribution or sale of assets, dissolution or winding-up of the 
Corporation, the holders of Class A Common Stock, Class B Common Stock and 
Class C Common Stock shall be entitled to share, ratably according to the 
number of shares of Class A Common Stock, Class B Common Stock and/or Class C 
Common Stock, respectively, held by them, in all the remaining assets of the 
Corporation, tangible and intangible, of whatever kind available for 
distribution to stockholders. 
                                     -5 - 

<PAGE>
   4. Except as may otherwise be required by law or by the provisions of such 
resolution or resolutions as may be adopted by the Board of Directors 
pursuant to Paragraph B of this Article FOURTH, each holder of Class A Common 
Stock shall have one vote in respect of each share of Class A Common Stock 
held by it on all matters voted upon by the stockholders, including the 
election of directors, and shall vote together with the holders of Preferred 
Stock as a single class. The holders of Class B Common Stock and the holders 
of Class C Common Stock shall not be entitled to any vote whatsoever, except 
to the extent otherwise provided by applicable law. 

     5. (a) Any share of Class B Common Stock may, at any time, be converted 
    into a fully paid and non-assessable share of Class A Common Stock (x) at 
    the option of any holder other than a "Non-Converting Holder" (as defined 
    below) or (y) at the option of any Non-Converting Holder concurrently with 
    a sale or other transfer of such shares of Class B Common Stock to any 
    person, firm or corporation other than a Non-Converting Holder, subject to 
    the conditions hereinafter set forth. For the purpose of this subparagraph 
    5, the term "Non-Converting Holder" shall mean The Equitable Life 
    Assurance Society of the United States and any of its affiliates, or any 
    other person, firm or corporation that elects to be treated as a 
    "Non-Converting Holder" by written notice delivered to the Corporation on 
    or before the date of acquisition of shares of Class B Common Stock by 
    such person, firm or corporation, which notice refers to this sentence and 
    states that such person, firm or corporation is irrevocably electing to be 
    treated as a "Non-Converting Holder." Such written notice shall be filed 
    with the minutes of the proceedings of the Board of Directors of the 
    Corporation. 

     (b) Upon receipt by the Corporation from a record holder of shares of 
    Class B Common Stock of a written request to convert its shares of Class B 
    Common Stock, the shares of Class B Common Stock requested to be converted 
    shall be converted into shares of Class A Common Stock, on the basis of 
    one share of Class A Common Stock for each share of Class B Common Stock. 
    The conversion of shares hereunder shall be effective, subject to the 
    terms of this subparagraph 5, as of the close of business on the date of 
    the receipt by the Corporation of such request to convert, and the holder 
    entitled to receive the shares issuable upon such conversion shall be 
    treated for all purposes as the record holder of such shares on such date. 
    All shares of Class B Common Stock converted into shares of Class A Common 
    Stock as provided in this subparagraph 5 may be reissued by the 
    Corporation. 
                                       -6 - 

<PAGE>
     (c) Any conversion of shares of Class B Common Stock shall be exercised 
    by the surrender by the holder of the certificate or certificates 
    representing the shares being converted accompanied by a written notice of 
    conversion signed by such holder or its duly authorized agent, at the 
    principal office of the Corporation (or such other office or agency of the 
    Corporation as the Corporation may designate by notice in writing to the 
    holder or holders of Class B Common Stock) at any time during its usual 
    business hours, stating therein the name or names in which such holder 
    wishes the certificate or certificates for Class A Common Stock to be 
    received upon conversion to be issued and the address to which such 
    certificate or certificates shall be delivered. In case such notice shall 
    specify a name or names other than that of the holder, such notice shall 
    be accompanied by payment of any and all transfer taxes payable upon the 
    issuance of the Class A Common Stock upon conversion and all instruments 
    of transfer appropriately completed to permit such issuance. Subject to 
    the foregoing, the issuance of certificates for shares of Class A Common 
    Stock upon conversion of shares of Class B Common Stock shall be made 
    without charge to the holder of such converted shares for any costs 
    incurred by the Corporation in connection with such conversion and related 
    issuance of shares. As soon as practicable after such surrender of such 
    certificate or certificdates, the Corporation shall issue and deliver at 
    such address as is specified by such holder a certificate or certificates 
    for the number of shares of Class A Common Stock to which such holder 
    shall be entitled as aforesaid. 

     (d) The Corporation shall at all times reserve and keep available, out of 
    its authorized and unissued shares, solely for the purpose of issue upon 
    the conversion of shares of Class B Common Stock as herein provided, such 
    number of shares of Class A Common Stock as shall then be issuable upon 
    the conversion of all outstanding shares of Class B Common Stock. All 
    shares of Class A Common Stock issuable upon any conversion described 
    herein shall, when issued, be duly and validly issued and fully paid and 
    nonassessable. The Corporation will take such action as may be necessary 
    to assure that all such shares of Class A Common Stock may be so issued 
    without violation of any applicable requirements of any national stock 
    exchange upon which the shares of Common Stock of the Corporation may be 
    listed. 

     (e) If the Corporation in any manner subdivides or combines the 
    outstanding shares of any class of Common Stock, the outstanding shares of 
    the other classes will be proportionately subdivided or combined. 
                                       -7 - 

<PAGE>
D. OTHER PROVISIONS 

   1. No holder of any of the shares of any class or series of stock or of 
options, warrants or other rights to purchase shares of any class or series 
of stock or of other securities of the Corporation shall have any preemptive 
right to purchase or subscribe for any unissued stock of any class or series 
or any additional shares of any class or series to be issued by reason of any 
increase of the authorized capital stock of the Corporation of any class or 
series, or bonds, certificates of indebtedness, debentures or other 
securities convertible into or exchangeable for stock of the Corporation of 
any class or series, or carrying any right to purchase stock of any class or 
series, but any such unissued stock, additional authorized issue of shares of 
any class or series of stock or securities convertible into or exchangeable 
for stock, or carrying any right to purchase stock, may be issued and 
disposed of pursuant to resolution of the Board of Directors to such persons, 
firms, corporations or associations, whether one or more of such holders or 
others, and upon such terms as may be deemed advisable by the Board of 
Directors. 

   2. The relative powers, preferences and rights of each series of Class B 
Preferred Stock in relation to the powers, preferences and rights of each 
other series of Class B Preferred Stock shall, in each case, be as fixed from 
time to time by the Board of Directors in the resolution or resolutions 
adopted pursuant to authority granted in Paragraph B of this Article FOURTH 
and the consent, by class or series vote or otherwise, of the holders of 
Preferred Stock or the holders of such of the series of Class B Preferred 
Stock as are from time to time outstanding shall not be required for the 
issuance by the Board of Directors of any other series of Class B Preferred 
Stock, whether or not the powers, preferences and rights of such other series 
shall be fixed by the Board of Directors as senior to, or on a parity with, 
the powers, preferences and rights of such outstanding class or series, or 
any of them; provided, however, that the Board of Directors may expressly 
provide in the resolution or resolutions as to any series of Class B 
Preferred Stock adopted pursuant to Paragraph B of this Article FOURTH that 
the consent of the holders of a majority (or such greater proportion as shall 
be therein fixed) of the outstanding shares of such series voting thereon 
shall be required for the issuance of any or all other series of Class B 
Preferred Stock. 

   3. Subject to the provisions of subparagraph 2 of this Paragraph D, shares 
of any class or series of Preferred Stock, in an aggregate amount not 
exceeding the total number of shares of Preferred Stock or Class B Preferred 
Stock, as applicable, authorized in this Restated Certificate of 
Incorporation, may be issued from time to time as the Board of Directors of 
the Corpo- 

                                     -8- 

<PAGE>
ration shall determine and on such terms and for such consideration as shall 
be fixed by the Board of Directors. 

   4. Shares of Class A Common Stock, Class B Common Stock and Class C Common 
Stock, in an aggregate amount not exceeding the respective total number of 
shares of Class A Common Stock, Class B Common Stock and Class C Common Stock 
authorized in this Restated Certificate of Incorporation, may be issued from 
time to time as the Board of Directors of the Corporation shall determine and 
on such terms and for such consideration as shall be fixed by the Board of 
Directors. 

   5. The authorized amount of shares of Preferred Stock, Class B Preferred 
Stock and Common Stock may, without a class or series vote, be increased or 
decreased (but not below the number of such shares then outstanding) from 
time to time by the affirmative vote of the holders of a majority of the 
stock of the Corporation entitled to vote thereon. 

   FIFTH: Elections of directors need not be by written ballot unless the 
by-laws of the Corporation shall so provide. 

   SIXTH: In furtherance and not in limitation of the powers conferred upon 
the Board of Directors by law, the Board of Directors shall have power to 
make, adopt, alter, amend and repeal from time to time by-laws of the 
Corporation, subject to the right of the stockholders entitled to vote with 
respect thereto to alter and repeal by-laws made by the Board of Directors. 

   SEVENTH: No director of the Corporation shall be personally liable to the 
Corporation or its stockholders for monetary damages for breach of fiduciary 
duty by such director as a director; provided, however, that, subject to the 
immediately following sentence, this Article SEVENTH shall not eliminate or 
limit the liability of a director to the extent provided by applicable law 
(i) for any breach of the director's duty of loyalty to the Corporation or 
its stockholders, (ii) for acts or omissions not in good faith or which 
involve intentional misconduct or a knowing violation of law, (iii) under 
Section 174 of the General Corporation Law of the State of Delaware, or (iv) 
for any transaction from which the director derived an improper personal 
benefit. If the General Corporation Law of the State of Delaware is amended 
after the filing of the Restated Certificate of Incorporation of which this 
Article SEVENTH is a part to authorize corporate action eliminating or 
further limiting the personal liability of directors, then the liability of a 
director of the Corporation shall be eliminated or limited to the fullest 
extent permitted by the General Corporation Law of the State of Delaware, as 
so amended. Subject to the immediately preceding sentence, no amendment to or 
repeal of this Article 

                                     -9- 

<PAGE>
SEVENTH shall apply to or have any effect on the liability or alleged 
liability of any director of the Corporation for or with respect to any acts 
or omissions of such director occurring prior to such amendment or repeal. 

   EIGHTH:  The Corporation shall, to the fullest extent permitted from time 
to time under the law of the State of Delaware, indemnify, and upon request 
shall advance expenses to, any and all persons whom it shall have power to 
indemnify under such law to the extent that such indemnification and 
advancement of expenses is permitted under such law, as such law may from 
time to time be in effect; provided, however, that the foregoing shall not 
require the Corporation to indemnify or advance expenses to any person in 
connection with any action, suit, proceeding, claim or counterclaim initiated 
by or on behalf of such person. Such indemnification shall not be deemed 
exclusive of other rights to which those indemnified may be entitled under 
any by-law, agreement, vote of directors or stockholders or otherwise, both 
as to action in his official capacity and as to action in another capacity 
while holding such office, shall continue as to a person who has ceased to be 
a director, officer, employee or agent and shall inure to the benefit of the 
heirs, executors and administrators of such person. To the extent permitted 
by applicable law, any person seeking indemnification under this Article 
EIGHTH shall be deemed to have met the standard of conduct required for such 
indemnification unless the contrary shall be established. Any repeal or 
modification of the foregoing provisions of this Article EIGHTH shall not 
adversely affect any right or protection of a person with respect to any acts 
or omissions of such person occurring prior to such repeal or modification. 

   NINTH: The books of the Corporation may (subject to any statutory 
requirements) be kept outside the State of Delaware as may be designated by 
the Board of Directors or in the by-laws of the Corporation. 

   TENTH: The Corporation reserves the right to amend, alter, change or 
repeal any provisions contained in this Restated Certificate of 
Incorporation, as such may from time to time be in effect, in the 
manner now or hereafter prescribed by law, and all rights and powers 
conferred herein are granted subject to this reservation. 

                                     -10- 
<PAGE>
                                                                        PAGE 1 

                              State of Delaware 

                       Office of the Secretary of State

                       --------------------------------

   I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO HEREBY 
CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
AMENDMENT OF "THE FONDA GROUP, INC.", FILED IN THIS OFFICE ON THE SIXTEENTH 
DAY OF OCTOBER, A.D. 1996, AT 9 O'CLOCK A.M. 

                                          /s/ Edward J. Freel 
                                          -----------------------------------
                                          Edward J. Freel, Secretary of State 

                                          AUTHENTICATION: 8333382 
                                                    DATE: 02-14-97 
2025367 8100 
971050506 
<PAGE>
                                                            STATE OF DELAWARE 
                                                           SECRETARY OF STATE 
                                                                  DIVISION OF 
                                                                 CORPORATIONS 
                                                               FILED 09:00 AM 
                                                                   10/16/1996 
                                                           960299954 -2925367 

                           CERTIFICATE OF AMENDMENT 
                                    TO THE 
                    RESTATED CERTIFICATE OF INCORPORATION 
                                      OF 
                            THE FONDA GROUP, INC. 

   It is hereby certified that: 

   1. The name of the corporation (hereinafter called the "Corporation") is 
The Fonda Group, Inc. 

   2. The Restated Certificate of Incorporation of the Corporation is hereby 
amended by: 

   (i) striking out the first paragraph in Article FOURTH thereof and by 
substituting in lieu of said paragraph the following new first paragraph: 

     "FOURTH: The total number of shares of all classes of stock which the 
    Corporation shall have authority to issue is seven hundred twenty one 
    thousand (721,000) shares, consisting of 

        (a) one thousand (1,000) shares of Preferred Stock, par value $.01 
       per share (hereinafter referred to as "Preferred Stock"); 

        (b) one hundred thousand (100,000) shares of Class B Preferred Stock, 
       par value $.01 per share (hereinafter referred to as "Class B 
       Preferred Stock"); and 

        (c) six hundred and twenty thousand (620,000) shares of Common Stock, 
       par value $.01 per share (hereinafter referred to as "Common 
       Stock")."; and 

   (ii) striking out the first sentence in Article FOURTH, Paragraph C 
thereof and by substituting in lieu of said sentence the following new first 
sentence: 

   "The Common Stock shall be divided into Four Hundred Thousand (400,000) 
shares of Class A Common Stock, Twenty Thousand (20,000) shares of Class B 
Common Stock and Two Hundred Thousand (200,000) shares of Class C Common 
Stock." 
<PAGE>
   3. The amendments to the Restated Certificate of Incorporation herein 
certified have been duly adopted in accordance with the provisions of 
Sections 228 and 242 of the General Corporation Law of the State of Delaware. 

   Signed and attested to on August 30, 1996. 

                                          /s/ Dennis Mehiel 
                                          ---------------------
                                          Dennis Mehiel, 
                                          Chairman & CEO 
                                     -2- 


<PAGE>

                                                                 EXECUTION COPY
===============================================================================





                             THE FONDA GROUP, INC.

                               -----------------



                             SERIES A AND SERIES B

                   9 1/2% SENIOR SUBORDINATED NOTES DUE 2007


                               -----------------


                                   INDENTURE

                         Dated as of February __, 1997

                               -----------------


                               -----------------


                              THE BANK OF NEW YORK

                               -----------------

                                    Trustee







===============================================================================

<PAGE>

                             CROSS-REFERENCE TABLE*
Trust Indenture
  Act Section                                                Indenture Section

310  (a)(1)................................................          7.10
     (a)(2)................................................          7.10
     (a)(3) ...............................................          N.A.
     (a)(4)................................................          N.A.
     (a)(5)................................................          7.10
     (b) ..................................................          7.10
     (c) ..................................................          N.A.
311  (a) ..................................................          7.11
     (b) ..................................................          7.11
     (c) ..................................................          N.A.
312  (a) ..................................................          2.05
     (b) ..................................................         11.03
     (c) ..................................................         11.03
313  (a) ..................................................          7.06
     (b)(1) ...............................................          N.A.
     (b)(2) ...............................................    7.06; 7.07
     (c) ..................................................   7.06; 11.02
     (d) ..................................................          7.06
314  (a) ..................................................   4.03; 11.02
     (b) ..................................................          N.A.
     (c)(1) ...............................................         11.04
     (c)(2) ...............................................         11.04
     (c)(3) ...............................................          N.A.
     (d) ..................................................          N.A.
     (e) ..................................................         11.05
     (f) ..................................................          N.A.
315  (a) ..................................................       7.01(b)
     (b) ..................................................   7.05; 11.02
     (c) ..................................................       7.01(a)
     (d) ..................................................       7.01(c)
     (e) ..................................................          6.11
316  (a)(last sentence) ...................................          2.09
     (a)(1)(A).............................................          6.05
     (a)(1)(B) ............................................          6.04
     (a)(2) ...............................................          N.A.
     (b) ..................................................          6.07
     (c) ..................................................          N.A.
317  (a)(1) ...............................................          6.08
     (a)(2)................................................          6.09
     (b) ..................................................          2.04
318  (a)...................................................          N.A.
     (b)...................................................          N.A.
     (c)...................................................         11.01
N.A. means not applicable.

* This Cross-Reference Table is not part of the Indenture.

<PAGE>

<TABLE>
<CAPTION>
<S>                     <C>                                                                   <C>
ARTICLE 1  DEFINITIONS AND INCORPORATION BY REFERENCE.........................................  1

     Section 1.01       Definitions...........................................................  1
     Section 1.02.      Other Definitions..................................................... 12
     Section 1.03.      Incorporation by Reference of Trust Indenture Act..................... 13
     Section 1.04.      Rules of Construction................................................. 13

ARTICLE 2  THE SENIOR SUBORDINATED NOTES...................................................... 14

     Section 2.01.      Form and Dating....................................................... 14
     Section 2.02.      Execution and Authentication.......................................... 14
     Section 2.03.      Registrar and Paying Agent............................................ 15
     Section 2.04.      Paying Agent to Hold Money in Trust................................... 15
     Section 2.05.      Holder Lists.......................................................... 16
     Section 2.06.      Transfer and Exchange................................................. 16
     Section 2.07.      Replacement Senior Subordinated Notes................................. 21
     Section 2.08.      Outstanding Senior Subordinated Notes................................. 22
     Section 2.09.      Treasury Senior Subordinated Notes.................................... 22
     Section 2.10.      Temporary Senior Subordinated Notes................................... 22
     Section 2.11.      Cancellation.......................................................... 23
     Section 2.12.      Defaulted Interest.................................................... 23
     Section 2.13.      CUSIP Number.......................................................... 23

ARTICLE 3  REDEMPTION AND PREPAYMENT.......................................................... 23

     Section 3.01.      Notices to Trustee.................................................... 23
     Section 3.02.      Selection of Senior Subordinated Notes to Be Redeemed................. 24
     Section 3.03.      Notice of Redemption.................................................. 24
     Section 3.04.      Effect of Notice of Redemption........................................ 25
     Section 3.05.      Deposit of Redemption Price........................................... 25
     Section 3.06.      Senior Subordinated Notes Redeemed in Part............................ 25
     Section 3.07.      Optional Redemption................................................... 25
     Section 3.08.      Mandatory Redemption.................................................. 26
     Section 3.09.      Repurchase Offers..................................................... 26

ARTICLE 4  COVENANTS.......................................................................... 28

     Section 4.01.      Payment of Senior Subordinated Notes.................................. 28
     Section 4.02.      Maintenance of Office or Agency....................................... 29
     Section 4.03.      Reports............................................................... 29
     Section 4.04.      Compliance Certificate................................................ 29
     Section 4.05.      Taxes................................................................. 30
     Section 4.06.      Stay, Extension and Usury Laws........................................ 30
     Section 4.07.      Restricted Payments................................................... 31
     Section 4.08.      Dividend and Other Payment Restrictions Affecting
                        Subsidiaries.......................................................... 32
     Section 4.09.      Incurrence of Indebtedness and Issuance of Preferred Stock............ 33
     Section 4.10.      Asset Sales........................................................... 34
     Section 4.11.      Transactions with Affiliates.......................................... 35
     Section 4.12.      Liens................................................................. 36
     Section 4.13.      Corporate Existence................................................... 36
     Section 4.14.      Offer to Repurchase Upon Change of Control............................ 36

<PAGE>

     Section 4.15.      Issuances and Sales of Capital Stock of Restricted
                        Subsidiaries.......................................................... 37
     Section 4.16.      Other Senior Subordinated Debt........................................ 38
     Section 4.17.      Subsidiary Guarantees................................................. 38
     Section 4.18.      Payments for Consent.................................................. 38

ARTICLE 5  SUCCESSORS......................................................................... 38

     Section 5.01.      Merger, Consolidation, or Sale of Assets.............................. 38
     Section 5.02.      Successor Corporation Substituted..................................... 39

ARTICLE 6  DEFAULTS AND REMEDIES ............................................................. 39

     Section 6.01.      Events of Default..................................................... 39
     Section 6.02.      Acceleration.......................................................... 40
     Section 6.03.      Other Remedies........................................................ 41
     Section 6.04.      Waiver of Past Defaults............................................... 42
     Section 6.05.      Control by Majority................................................... 42
     Section 6.06.      Limitation on Suits................................................... 42
     Section 6.07.      Rights of Holders of Senior Subordinated Notes to Receive
                        Payment............................................................... 43
     Section 6.08.      Collection Suit by Trustee............................................ 43
     Section 6.09.      Trustee May File Proofs of Claim...................................... 43
     Section 6.10.      Priorities............................................................ 43
     Section 6.11.      Undertaking for Costs................................................. 44

ARTICLE 7  TRUSTEE ........................................................................... 44

     Section 7.01.      Duties of Trustee..................................................... 44
     Section 7.02.      Rights of Trustee..................................................... 45
     Section 7.03.      Individual Rights of Trustee.......................................... 46
     Section 7.04.      Trustee's Disclaimer.................................................. 46
     Section 7.05.      Notice of Defaults.................................................... 47
     Section 7.06.      Reports by Trustee to Holders of the Senior Subordinated
                        Notes................................................................. 47
     Section 7.07.      Compensation and Indemnity............................................ 47
     Section 7.08.      Replacement of Trustee................................................ 48
     Section 7.09.      Successor Trustee by Merger, etc...................................... 49
     Section 7.10.      Eligibility; Disqualification......................................... 49
     Section 7.11.      Preferential Collection of Claims Against the Company................. 49
     Section 7.12.      May Hold Senior Subordinated Notes.................................... 49
     Section 7.13.      Trustee's Application for Instructions from the Company............... 49

ARTICLE 8  LEGAL DEFEASANCE AND COVENANT DEFEASANCE........................................... 50

     Section 8.01.      Option to Effect Legal Defeasance or Covenant Defeasance.............. 50
     Section 8.02.      Legal Defeasance and Discharge........................................ 50
     Section 8.03.      Covenant Defeasance................................................... 50
     Section 8.04.      Conditions to Legal or Covenant Defeasance............................ 51
     Section 8.05.      Deposited Money and Government Securities to be Held in
                        Trust; Other Miscellaneous Provisions................................. 52
     Section 8.06.      Repayment to Company.................................................. 53
     Section 8.07.      Reinstatement......................................................... 53

<PAGE>

ARTICLE 9  AMENDMENT, SUPPLEMENT AND WAIVER .................................................. 53

     Section 9.01.      Without Consent of Holders of Senior Subordinated Notes............... 53
     Section 9.02.      With Consent of Holders of Senior Subordinated Notes.................. 54
     Section 9.03.      Compliance with Trust Indenture Act................................... 55
     Section 9.04.      Revocation and Effect of Consents..................................... 55
     Section 9.05.      Notation on or Exchange of Senior Subordinated Notes.................. 56
     Section 9.06.      Trustee to Sign Amendments, etc....................................... 56

ARTICLE 10 SUBORDINATION...................................................................... 56

     Section 10.01.     Agreement to Subordinate.............................................. 56
     Section 10.02.     Certain Definitions................................................... 56
     Section 10.03.     Liquidation; Dissolution; Bankruptcy.................................. 57
     Section 10.04.     Default on Senior Debt................................................ 57
     Section 10.05.     Acceleration of Senior Subordinated Notes............................. 58
     Section 10.06.     When Distribution Must Be Paid Over................................... 58
     Section 10.07.     Notice................................................................ 59
     Section 10.08.     Subrogation........................................................... 59
     Section 10.09.     Relative Rights....................................................... 59
     Section 10.10.     Subordination May Not Be Impaired by Company.......................... 59
     Section 10.11.     Distribution or Notice to Representative.............................. 60
     Section 10.12.     Rights of Trustee and Paying Agent.................................... 60
     Section 10.13.     Authorization to Effect Subordination................................. 61
     Section 10.14.     Payment............................................................... 61
     Section 10.15.     Defeasance of this Article 10......................................... 61
     Section 10.16.     No Claims Against Subsidiaries........................................ 62
     Section 10.17.     Amendments............................................................ 62
     Section 10.18.     Trustee Not Fiduciary for Holders of Senior Debt...................... 62
     Section 10.19.     Rights of Trustee as Holder of Senior Debt; Preservation of
                        Trustee's Rights...................................................... 62

ARTICLE 11 MISCELLANEOUS...................................................................... 63

     Section 11.01.     Trust Indenture Act Controls.......................................... 63
     Section 11.02.     Notices............................................................... 63
     Section 11.03.     Communication by Holders of Senior Subordinated Notes with
                        Other Holders of Senior Subordinated Notes............................ 64
     Section 11.04.     Certificate and Opinion as to Conditions Precedent.................... 64
     Section 11.05.     Statements Required in Certificate or Opinion......................... 64
     Section 11.06.     Rules by Trustee and Agents........................................... 65
     Section 11.07.     "Trustee" To Include Paying Agent..................................... 65
     Section 11.08.     No Personal Liability of Directors, Officers, Employees and
                        Stockholders.......................................................... 65
     Section 11.09.     Governing Law......................................................... 65
     Section 11.10.     No Adverse Interpretation of Other Agreements......................... 65
     Section 11.11.     Successors............................................................ 65
     Section 11.12.     Severability.......................................................... 65
     Section 11.13.     Counterpart Originals................................................. 66
     Section 11.14.     Table of Contents, Headings, etc...................................... 66

<PAGE>

ARTICLE 12 GUARANTEE OF SENIOR SUBORDINATED NOTES............................................. 66

     Section 12.01.     Execution and Delivery of Subsidiary Guarantee........................ 66
     Section 12.02.     Subordination of Guarantee; Guarantors May Consolidate, etc.,
                        on Certain Terms...................................................... 66
</TABLE>


                                    EXHIBITS


Exhibit A      FORM OF SENIOR SUBORDINATED NOTE
Exhibit B      FORM OF CERTIFICATE OF TRANSFEROR
Exhibit C      FORM OF SUBSIDIARY GUARANTEE
Exhibit D      FORM OF SUPPLEMENTAL INDENTURE AND
               AMENDMENT SUBSIDIARY GUARANTEE

<PAGE>

    INDENTURE, dated as of February 27, 1997, between The Fonda Group, Inc., a
Delaware corporation (the "Company"), and The Bank of New York, as trustee (the
"Trustee").

         The Company and the Trustee agree as follows for the benefit of each
other and for the equal and ratable benefit of the Holders of the 9 1/2% Series
A Senior Subordinated Notes due 2007 (the "Series A Senior Subordinated Notes")
and the 9 1/2% Series B Senior Subordinated Notes due 2007 (the "Series B
Senior Subordinated Notes" and, together with the Series A Senior Subordinated
Notes, the "Senior Subordinated Notes"):


                                   ARTICLE 1
                         DEFINITIONS AND INCORPORATION
                                  BY REFERENCE

SECTION 1.01  DEFINITIONS.

         "Acquired Debt" means, with respect to any specified Person, (i)
Indebtedness of any other Person existing at the time such other Person is
merged with or into or becomes a Restricted Subsidiary of such specified
Person, including, without limitation, Indebtedness incurred in connection
with, or in contemplation of, such other Person merging with or into or
becoming a Subsidiary of such specified Person, and (ii) Indebtedness secured
by a Lien encumbering any asset acquired by such specified Person.

         "Affiliate" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person. For purposes of this definition, "control"
(including, with correlative meanings, the terms "controlling," "controlled by"
and "under common control with"), as used with respect to any Person, shall
mean the possession, directly or indirectly, of the power to direct or cause
the direction of the management or policies of such Person, whether through the
ownership of voting securities, by agreement or otherwise; provided that
beneficial ownership of 10% or more of the voting securities of a Person shall
be deemed to be control.

         "Agent" means any Registrar or Paying Agent.

         "Asset Sale" means (i) the sale, lease, conveyance or other
disposition of any assets (including, without limitation, by way of a sale and
leaseback), other than sales of inventory in the ordinary course of business
consistent with past practices (provided that the sale, lease, conveyance or
other disposition of all or substantially all of the assets of the Company and
its Restricted Subsidiaries taken as a whole will be governed by Section 4.14
and 5.01 hereof and not by Section 4.10 hereof) and (ii) the issue or sale by
the Company or any of its Restricted Subsidiaries of Equity Interests of any of
the Company's Restricted Subsidiaries whether in a single transaction or a
series of related transactions that have a fair market value in excess of $1.0
million or for Net Proceeds in excess of $1.0 million. Notwithstanding the
foregoing: (i) a transfer of assets by the Company to a Wholly Owned Restricted
Subsidiary or by a Wholly Owned Restricted Subsidiary to the Company or to
another Wholly Owned Restricted Subsidiary and (ii) a Restricted Payment that
is permitted by Section 4.07 hereof, will not be deemed to be Asset Sales.

<PAGE>

         "Bank Credit Facility" means (i) that certain Second Amended and
Restated Revolving Credit and Security Agreement dated as of February __, 1997,
among the Company, IBJ Schroder Bank & Trust Company, as agent and lender, and
the other lenders, and providing for up to $50 million of revolving credit
borrowing with a final maturity date of March 31, 2000, (ii) each instrument
pursuant to which the Obligations under the agreement described in clause (i)
above are amended, deferred, extended, renewed, replaced, refunded or
refinanced, in whole or in part, and (iii) each instrument now or hereafter
evidencing, governing, guaranteeing or securing any Indebtedness under any
agreements described in clause (i) or (ii) above, in each case, as modified,
amended, restated or supplemented from time to time.

         "Bankruptcy Law" means Title 11, U.S. Code or any similar federal or
state law for the relief of debtors.

         "Board of Directors" means the Board of Directors of the Company, or
any authorized committee of the Board of Directors.

         "Business Day" means any day other than a Legal Holiday.

         "Capital Lease Obligation" means, at the time any determination
thereof is to be made, the amount of the liability in respect of a capital
lease that would at such time be required to be capitalized on a balance sheet
in accordance with GAAP.

         "Capital Stock" means (i) in the case of a corporation, corporate
stock, (ii) in the case of an association or business entity, any and all
shares, interests, participations, rights or other equivalents (however
designated) of corporate stock, (iii) in the case of a partnership, partnership
interests (whether general or limited) and (iv) any other interest or
participation that confers on a Person the right to receive a share of the
profits and losses of, or distributions of assets of, the issuing Person.

         "Cash Equivalents" means (i) United States dollars, (ii) securities
issued or directly and fully guaranteed or insured by the United States
government or any agency or instrumentality thereof having maturities of not
more than six months from the date of acquisition, (iii) certificates of
deposit and Eurodollar time deposits with maturities of six months or less from
the date of acquisition, bankers' acceptances with maturities not exceeding six
months and overnight bank deposits, in each case with any domestic commercial
bank having capital and surplus in excess of $500 million and a Keefe Bank
Watch Rating of "B" or better, (iv) repurchase obligations with a term of not
more than seven days for underlying securities of the types described in
clauses (ii) and (iii) above entered into with any financial institution
meeting the qualifications specified in clause (iii) above and (v) commercial
paper having the highest rating obtainable from Moody's Investors Service, Inc.
or Standard & Poor's Ratings Services, a division of McGraw-Hill and in each
case maturing within one year after the date of acquisition.

         "Change of Control" means the occurrence of any of the following: (i)
the sale, lease, transfer, conveyance or other disposition (other than by way
of merger or consolidation), in one or a series of related transactions, of all
or substantially all of the assets of the Company and its Restricted
Subsidiaries taken as a whole, to any "person" or "group" (as such terms are
used in Section 13(d)(3) and Section 14(d)(2) of the Exchange Act) other than
the Principals, (ii) the adoption of a plan relating to the liquidation or
dissolution of the Company, (iii) the consummation of any transaction
(including, without limitation, any merger or consolidation) the result of
which is that any "person" or "group" (as defined above), other than the
Principals, becomes the "beneficial owner" (as such term is defined in Rule
13d-3 and Rule 13d-5 under the Exchange Act), directly or indirectly, of more
of the voting power of the voting stock of the Company than at that time is
beneficially owned by the Principals, or (iv) the first day on

                                       2
<PAGE>

which more than a majority of the members of the Board of Directors of the
Company are not Continuing Directors. For purposes of this definition, any
transfer of an equity interest of an entity that was formed for the purpose of
acquiring voting stock of the Company will be deemed to be a transfer of such
portion of such voting stock as corresponds to the portion of the equity of
such entity that has been so transferred.

         "Consolidated Cash Flow" means, with respect to any Person for any
period, the Consolidated Net Income of such Person and its Restricted
Subsidiaries for such period plus, without duplication, to the extent deducted
in computing Consolidated Net Income, (i) an amount equal to any extraordinary
loss plus any net loss realized in connection with an Asset Sale, (ii)
provision for taxes based on income or profits of such Person and its
Restricted Subsidiaries for such period, (iii) consolidated interest expense of
such Person and its Restricted Subsidiaries for such period, whether paid or
accrued and whether or not capitalized (including, without limitation,
amortization of original issue discount, non-cash interest payments, the
interest component of any deferred payment obligations, the interest component
of all payments associated with Capital Lease Obligations, commissions,
discounts and other fees and charges incurred in respect of letter of credit or
bankers' acceptance financings, and net payments (if any) pursuant to Hedging
Obligations) and (iv) depreciation and amortization (including amortization of
goodwill and other intangibles but excluding amortization of prepaid cash
expenses that were paid in a prior period) of such Person and its Restricted
Subsidiaries for such period, in each case, on a consolidated basis and
determined in accordance with GAAP. Notwithstanding the foregoing, the
provision for taxes on the income or profits of, and the depreciation and
amortization of, a Subsidiary of the referent Person shall be added to
Consolidated Net Income to compute Consolidated Cash Flow only to the extent
(and in same proportion) that the Net Income of such Subsidiary was included in
calculating the Consolidated Net Income of such Person and only if a
corresponding amount would be permitted at the date of determination to be
dividended, directly or indirectly, to the Company by such Subsidiary without
prior governmental approval (that has not been obtained), and without direct or
indirect restriction pursuant to the terms of its charter and all agreements,
instruments, judgments, decrees, orders, statutes, rules and governmental
regulations applicable to that Subsidiary or its stockholders.

         "Consolidated Net Income" means, with respect to any Person for any
period, the aggregate of the Net Income of such Person and its Restricted
Subsidiaries for such period, on a consolidated basis, determined in accordance
with GAAP; provided that (i) the Net Income (but not loss) of any Person that
is not a Subsidiary or that is accounted for by the equity method of accounting
shall be included only to the extent of the amount of dividends or
distributions paid in cash to the referent Person or a Wholly Owned Restricted
Subsidiary thereof, (ii) the Net Income of any Restricted Subsidiary shall be
excluded to the extent that the declaration or payment of dividends or similar
distributions by that Restricted Subsidiary of such Net Income is not at the
date of determination permitted without any prior governmental approval (that
has not been obtained) or, directly or indirectly, by operation of the terms of
its charter or any agreement, instrument, judgment, decree, order, statute,
rule or governmental regulation applicable to that Restricted Subsidiary or its
stockholders, (iii) the Net Income of any Person acquired in a pooling of
interests transaction for any period prior to the date of such acquisition
shall be excluded, (iv) the cumulative effect of a change in accounting
principles shall be excluded and (v) the Net Income of any Unrestricted
Subsidiary shall be excluded, whether or not distributed to the Company or one
of its Restricted Subsidiaries.

         "Consolidated Net Worth" means, with respect to any Person as of any
date, the sum of (i) the consolidated equity of the common equityholders of
such Person and its Restricted Subsidiaries as of such date plus (ii) the
respective amounts reported on such Person's balance sheet as of such date with
respect

                                       3
<PAGE>

to any series of preferred stock (other than Disqualified Stock) that by its
terms is not entitled to the payment of dividends unless such dividends may be
declared and paid only out of net earnings in respect of the year of such
declaration and payment, but only to the extent of any cash received by such
Person upon issuance of such preferred stock, less (x) all write-ups (other
than write-ups resulting from foreign currency translations and write-ups of
tangible assets of a going concern business made within 12 months after the
acquisition of such business) subsequent to the date of this Indenture in the
book value of any asset owned by such Person or a consolidated Subsidiary of
such Person, (y) all investments as of such date in unconsolidated Subsidiaries
and in Persons that are not Subsidiaries (except, in each case, Permitted
Investments), and (z) all unamortized debt discount and expense and unamortized
deferred charges as of such date, all of the foregoing determined in accordance
with GAAP.

         "Continuing Directors" means, as of any date of determination, any
member of the Board of Directors of the Company who (i) was a member of the
Board of Directors on the date of this Indenture or (ii) was nominated for
election or elected to the Board of Directors with the approval of at least a
majority of the Continuing Directors who were members of the Board of Directors
at the time of such nomination or election.

         "Corporate Trust Office of the Trustee" shall be at the address of the
Trustee specified in Section 11.02 hereof or such other address as to which the
Trustee may give notice to the Company.

         "Default" means any event that is, or with the passage of time or the
giving of notice or both would be, an Event of Default.

         "Definitive Notes" means Senior Subordinated Notes that are in the
form of the Senior Subordinated Notes attached hereto as Exhibit A, that do not
include the information called for by footnotes 1 and 2 thereof.

         "Depositary" means, with respect to the Senior Subordinated Notes
issuable or issued in whole or in part in global form, the Person specified in
Section 2.03 hereof as the Depositary with respect to the Senior Subordinated
Notes, until a successor shall have been appointed and become such pursuant to
the applicable provision of this Indenture, and, thereafter, "Depositary" shall
mean or include such successor.

         "Designated Senior Debt" of any Person means such Person's Obligations
under the Bank Credit Facility and any other Senior Debt of such Person
permitted to be incurred by such Person under the terms of this Indenture, the
principal amount of which is $10.0 million or more and that has been designated
by the Board of Directors of such Person as "Designated Senior Debt."

         "Disqualified Stock" means any Capital Stock that, by its terms (or by
the terms of any security into which it is convertible or for which it is
exchangeable), or upon the happening of any event, matures or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or redeemable
at the option of the holder thereof, in whole or in part, on or prior to the
date that is 91 days after the date on which the Senior Subordinated Notes
mature.

         "Eligible Institution" means (a) the Trustee, (b) an affiliate of the
Trustee or (c) a commercial banking institution that is federally chartered,
has combined capital and surplus in excess of $500 million, conducts banking
operations in the State of New York and whose debt is rated "A" (or higher)
according to Standard & Poor's Ratings Group or Moody's Investors Service, Inc.

                                       4
<PAGE>

         "Equity Interests" means Capital Stock and all warrants, options or
other rights to acquire Capital Stock (but excluding any debt security that is
convertible into, or exchangeable for, Capital Stock).

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.

         "Exchange Offer" means the offer that may be made by the Company
pursuant to the Registration Rights Agreement to exchange Series B Senior
Subordinated Notes for Series A Senior Subordinated Notes.

         "Existing Indebtedness" means Indebtedness of the Company and its
Subsidiaries in existence on the date of this Indenture, until such amounts are
repaid.

         "Fixed Charge Coverage Ratio" means with respect to any Person for any
period, the ratio of the Consolidated Cash Flow of such Person for such period
to the Fixed Charges of such Person for such period. In the event that the
Company or any of its Restricted Subsidiaries incurs, assumes, Guarantees or
redeems any Indebtedness (other than revolving credit borrowings) or issues or
redeems preferred stock subsequent to the commencement of the period for which
the Fixed Charge Coverage Ratio is being calculated but prior to the date on
which the event for which the calculation of the Fixed Charge Coverage Ratio is
made (the "Calculation Date"), then the Fixed Charge Coverage Ratio shall be
calculated giving pro forma effect to such incurrence, assumption, Guarantee or
redemption of Indebtedness, or such issuance or redemption of preferred stock,
as if the same had occurred at the beginning of the applicable four-quarter
reference period. In addition, for purposes of making the computation referred
to above, (i) acquisitions that have been made by the Company or any of its
Restricted Subsidiaries, including through mergers or consolidations and
including any related financing transactions, during the four-quarter reference
period or subsequent to such reference period and on or prior to the
Calculation Date shall be deemed to have occurred on the first day of the
four-quarter reference period and Consolidated Cash Flow for such reference
period shall be calculated without giving effect to clause (iii) of the proviso
set forth in the definition of Consolidated Net Income, and (ii) the
Consolidated Cash Flow attributable to discontinued operations (as determined
in accordance with GAAP) and operations or businesses disposed of prior to the
Calculation Date shall be excluded, and (iii) the Fixed Charges attributable to
discontinued operations (as determined in accordance with GAAP) and operations
or businesses disposed of prior to the Calculation Date shall be excluded, but
only to the extent that the obligations giving rise to such Fixed Charges will
not be obligations of the referent Person or any of its Restricted Subsidiaries
following the Calculation Date.

         "Fixed Charges" means, with respect to any Person for any period, the
sum, without duplication, of (i) the consolidated interest expense of such
Person and its Restricted Subsidiaries for such period, whether paid or accrued
(including, without limitation, amortization of original issue discount,
non-cash interest payments, the interest component of any deferred payment
obligations, the interest component of all payments associated with Capital
Lease Obligations, commissions, discounts and other fees and charges incurred
in respect of letter of credit or bankers' acceptance financings, and net
payments (if any) pursuant to Hedging Obligations) and (ii) the consolidated
interest expense of such Person and its Restricted Subsidiaries that was
capitalized during such period and (iii) any interest expense on Indebtedness
of another Person that is Guaranteed by such Person or one of its Restricted
Subsidiaries or secured by a Lien on assets of such Person or one of its
Restricted Subsidiaries (whether or not such Guarantee or Lien is called upon)
and (iv) the product of (a) all dividend payments on any series of preferred
stock of such Person, other than dividend payments on preferred stock of the
Company paid solely in additional shares of such preferred stock times (b) a
fraction, the numerator of which is one and

                                       5
<PAGE>

the denominator of which is one minus the then current combined federal, state
and local statutory tax rate of such Person, expressed as a decimal, in each
case, on a consolidated basis and in accordance with GAAP.

         "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as have been approved by a significant segment of the accounting
profession, which are in effect on the date of this Indenture.

         "Global Note" means a Senior Subordinated Note that contains the
paragraph referred to in footnote 1 and the additional schedule referred to in
footnote 2 to the form of the Senior Subordinated Note attached hereto as
Exhibit A.

         "Government Securities" means direct obligations of, or obligations
guaranteed by, the United States of America for the payment of which guarantee
or obligations the full faith and credit of the United States is pledged.

         "Guarantee" means a guarantee (other than by endorsement of negotiable
instruments for collection in the ordinary course of business), direct or
indirect, in any manner (including, without limitation, letters of credit and
reimbursement agreements in respect thereof), of all or any part of any
Indebtedness.

         "Guarantors" means any Subsidiary of the Company that executes a
Subsidiary Guarantee in accordance with the provisions of this Indenture and
their respective successors and assigns.

         "Hedging Obligations" means, with respect to any Person, the
obligations of such Person under (i) interest and currency rate swap
agreements, interest rate cap agreements and interest rate collar agreements
and (ii) other agreements or arrangements designed to protect such Person
against fluctuations in interest rates.

         "Holder" means a Person in whose name a Senior Subordinated Note is
registered.

         "Indebtedness" means, with respect to any Person, (i) any indebtedness
of such Person, whether or not contingent, in respect of borrowed money or
evidenced by bonds, notes, debentures or similar instruments or letters of
credit (or reimbursement agreements in respect thereof) or bankers' acceptances
or representing Capital Lease Obligations or the balance deferred and unpaid of
the purchase price of any property or representing any Hedging Obligations,
except any such balance that constitutes an accrued expense or trade payable,
if and to the extent any of the foregoing indebtedness (other than letters of
credit and Hedging Obligations) would appear as a liability upon a balance
sheet of such Person prepared in accordance with GAAP, (ii) all indebtedness of
others secured by a Lien on any asset of such Person (whether or not such
indebtedness is assumed by such Person) in which case the amount of such
Indebtedness shall be deemed to be the lesser of (a) the amount of such
Indebtedness and (b) the fair market value of the asset that secures such
Indebtedness, (iii) Disqualified Stock of such Person, (iv) preferred stock of
any Restricted Subsidiary of such Person (other than Preferred Stock held by
such Person or any of its Wholly Owned Restricted Subsidiaries) and (v) to the
extent not otherwise included, the Guarantee by such Person of any indebtedness
of any other Person.

                                       6
<PAGE>

         "Indenture" means this Indenture, as amended, modified or supplemented
from time to time, in accordance with the terms hereof.

         "Investments" means, with respect to any Person, all investments by
such Person in other Persons (including Affiliates) in the forms of direct or
indirect loans (including guarantees of Indebtedness or other obligations),
advances or capital contributions (excluding commission, travel and similar
advances to officers and employees made in the ordinary course of business),
purchases or other acquisitions for consideration of Indebtedness, Equity
Interests or other securities, together with all items that are or would be
classified as investments on a balance sheet prepared in accordance with GAAP;
provided that an acquisition of assets, Equity Interests or other securities by
the Company or any of its Restricted Subsidiaries for consideration consisting
of common equity securities of the Company or such Restricted Subsidiary shall
not be deemed to be an Investment.

         "Legal Holiday" means a Saturday, a Sunday or a day on which banking
institutions in the City of New York or at a place of payment are authorized by
law, regulation or executive order to remain closed. If a payment date is a
Legal Holiday at a place of payment, payment may be made at that place on the
next succeeding day that is not a Legal Holiday, and no interest shall accrue
for the intervening period.

         "Lien" means, with respect to any asset, any mortgage, lien, pledge,
charge, security interest or encumbrance of any kind in respect of such asset,
whether or not filed, recorded or otherwise perfected under applicable law
(including any conditional sale or other title retention agreement, any lease
in the nature thereof, any option or other agreement to sell or give a security
interest in and any filing of or agreement to give any financing statement
under the Uniform Commercial Code (or equivalent statutes) of any
jurisdiction).

         "Liquidated Damages" means all liquidated damages then owing pursuant
to Section 5 of the Registration Rights Agreement.

         "Make-Whole Premium" with respect to a Senior Subordinated Note means
an amount equal to the greater of (i) 104.75% of the outstanding principal
amount of such Senior Subordinated Note and (ii) the excess of (a) the present
value of the remaining interest, premium and principal payments due on such
Note as if such Note were redeemed on March 1, 2002, computed using a discount
rate equal to the Treasury Rate plus 50 basis points, over (b) the outstanding
principal amount of such Senior Subordinated Note.

         "Net Income" means, with respect to any Person for any period, the net
income (loss) of such Person for such period, determined in accordance with
GAAP and before any reduction in respect of preferred stock dividends,
excluding, however, (i) any gain (but not loss), together with any related
provision for taxes on such gain (but not loss), realized in connection with
(a) any Asset Sale (including, without limitation, dispositions pursuant to
sale and leaseback transactions) or (b) the disposition of any securities by
such Person or any of its Restricted Subsidiaries or the extinguishment of any
Indebtedness of such Person or any of its Restricted Subsidiaries and (ii) any
extraordinary or nonrecurring gain (but not loss), together with any related
provision for taxes on such extraordinary or nonrecurring gain (but not loss).

         "Net Proceeds" means the aggregate cash proceeds received by the
Company or any of its Restricted Subsidiaries in respect of any Asset Sale
(including, without limitation, any cash received upon the sale or other
disposition of any non-cash consideration received in any Asset Sale), net of
the direct

                                       7
<PAGE>

costs relating to such Asset Sale (including, without limitation, legal,
accounting and investment banking fees, and sales commissions), and any
relocation expenses incurred as a result thereof, any taxes paid or payable by
the Company or any of its Restricted Subsidiaries as a result thereof (after
taking into account any available tax credits or deductions and any tax sharing
arrangements), amounts required to be applied to the repayment of Indebtedness
secured by a Lien on the asset or assets that were the subject of such Asset
Sale and any reserve for adjustment in respect of the sale price of such asset
or assets established in accordance with GAAP.

         "Non-Recourse Debt" means Indebtedness (i) as to which neither the
Company nor any of its Restricted Subsidiaries (a) provides credit support of
any kind (including any undertaking, agreement or instrument that would
constitute Indebtedness), (b) is directly or indirectly liable (as a guarantor
or otherwise), (c) or constitutes the lender; (ii) no default with respect to
which (including any rights that the holders thereof may have to take
enforcement action against an Unrestricted Subsidiary) would permit (upon
notice, lapse of time or both) any holder of any other Indebtedness (other than
the Senior Subordinated Notes being offered hereby) of the Company or any of
its Restricted Subsidiaries to declare a default on such other Indebtedness or
cause the payment thereof to be accelerated or payable prior to its stated
maturity and (iii) as to which the lenders have been notified in writing that
they will not have any recourse to the stock or assets of the Company or any of
its Restricted Subsidiaries.

         "Note Custodian" means the Trustee, as custodian with respect to the
Senior Subordinated Notes in global form, or any successor entity thereto.

         "Obligations" means any principal, interest, penalties, fees,
indemnifications, reimbursements, damages and other liabilities payable under
the documentation governing any Indebtedness.

         "Offering" means the sale of the Company's 9 1/2% Series A Senior
Subordinated Notes including the Guarantee thereof, if any, pursuant to the
Purchase Agreement.

         "Offering Memorandum" means the offering memorandum of the Company
dated February 24, 1997, with respect to the Series A Subordinated Notes.

         "Officer" means, with respect to any Person, the Chief Executive
Officer, the President, the Chief Operating Officer, the Chief Financial
Officer, the Treasurer, any Assistant Treasurer, the Controller, the Secretary
or any Vice-President of such Person.

         "Officers' Certificate" means a certificate signed on behalf of the
Company by two Officers of the Company, one of whom must be the principal
executive officer, the principal financial officer, the treasurer or the
principal accounting officer of the Company, that meets the requirements of
Section 11.05 hereof.

         "Opinion of Counsel" means an opinion from legal counsel who is
reasonably acceptable to the Trustee, that meets the requirements of Section
11.05 hereof. The counsel may be an employee of or counsel to the Company, any
Subsidiary of the Company or the Trustee.

         "Permitted Investments" means (i) any Investment in the Company or in
a Wholly Owned Restricted Subsidiary of the Company; (ii) any Investment in
Cash Equivalents; (iii) any Investment by the Company or any of its Restricted
Subsidiaries in a Person if, as a result of such Investment, (x) such Person
becomes a Wholly Owned Restricted Subsidiary of the Company or (y) such Person
is merged, consolidated or amalgamated with or into, or transfers or conveys
substantially all of its assets to, or is

                                       8
<PAGE>

liquidated into, the Company or a Wholly Owned Restricted Subsidiary of the
Company; (iv) any Investment made as a result of the receipt of non-cash
consideration from an Asset Sale that was made pursuant to and in compliance
with Section 4.10 hereof; and (v) a $2.6 million loan to Creative Expressions
Group, Inc., as in effect on the date of this Indenture, as such loan may be
amended or refinanced in a manner not adverse to the Company or the Holders of
the Senior Subordinated Notes.

         "Permitted Liens" means (i) Liens securing the Senior Debt of the
Company and its Restricted Subsidiaries; (ii) Liens in favor of the Company or
any of its Restricted Subsidiaries; (iii) Liens on property of a Person
existing at the time such Person is merged into or consolidated with the
Company or any of its Restricted Subsidiaries; provided that such Liens were in
existence prior to the contemplation of such merger or consolidation and do not
extend to any assets other than those of the Person merged into or consolidated
with the Company or any such Restricted Subsidiary; (iv) Liens on property
existing at the time of acquisition thereof by the Company or any of its
Restricted Subsidiaries; provided that such Liens were in existence prior to
the contemplation of such acquisition; (v) Liens to secure the performance of
statutory obligations, surety or appeal bonds, performance bonds or other
obligations of a like nature incurred in the ordinary course of business; (vi)
Liens to secure Indebtedness permitted by clause (iv) (including Capital Lease
Obligations) of the second paragraph of Section 4.09 hereof, covering only the
assets acquired with such Indebtedness; (vii) Liens existing on the date of
this Indenture excluding Liens on Indebtedness to be repaid with the proceeds
of the Offering; (viii) Liens for taxes, assessments or governmental charges or
claims that are not yet delinquent or that are being contested in good faith by
appropriate proceedings promptly instituted and diligently concluded, provided
that any reserve or other appropriate provision as shall be required in
conformity with GAAP shall have been made therefor; (ix) Liens incurred in the
ordinary course of business of the Company or any of its Restricted
Subsidiaries with respect to obligations that do not exceed $2.0 million at any
one time outstanding and that (a) are not incurred in connection with the
borrowing of money or the obtaining of advances or credit (other than trade
credit in the ordinary course of business) and (b) do not in the aggregate
materially detract from the value of the property or materially impair the use
thereof in the operation of business by the Company or any such Restricted
Subsidiary; (x) renewals or refundings of any Liens referred to in clauses
(iii) through (ix) above; provided that any such renewal or refunding does not
extend to any assets or secure any Indebtedness not securing or secured by the
Liens being renewed or refinanced; and (xi) Liens on assets of Unrestricted
Subsidiaries that secure Non-Recourse Debt of Unrestricted Subsidiaries.

         "Permitted Refinancing Debt" means any Indebtedness of the Company or
any of its Restricted Subsidiaries issued in exchange for, or the net proceeds
of which are used to extend, refinance, renew, replace, defease or refund other
Indebtedness of the Company or any such Restricted Subsidiary; provided that:
(i) the principal amount (or accreted value, if applicable) of such Permitted
Refinancing Debt does not exceed the principal amount (or accreted value, if
applicable) of the Indebtedness so extended, refinanced, renewed, replaced,
defeased or refunded (plus the amount of reasonable expenses incurred in
connection therewith); (ii) such Permitted Refinancing Debt has a final
maturity date no earlier than the final maturity date of, and has a Weighted
Average Life to Maturity equal to or greater than the Weighted Average Life to
Maturity of, the Indebtedness being extended, refinanced, renewed, replaced,
defeased or refunded; (iii) if the Indebtedness being extended, refinanced,
renewed, replaced, defeased or refunded is subordinated in right of payment to
the Senior Subordinated Notes, such Permitted Refinancing Debt has a final
maturity date no earlier than the final maturity date of, and is subordinated
in right of payment to, the Senior Subordinated Notes on terms at least as
favorable to the Holders of Senior Subordinated Notes as those contained in the
documentation governing the Indebtedness being extended, refinanced, renewed,
replaced, defeased or refunded; and (iv) such Indebtedness is incurred

                                       9
<PAGE>

only by the Company or by the Restricted Subsidiary that is the obligor on the
Indebtedness being extended, refinanced, renewed, replaced, defeased or
refunded.

         "Person" means any individual, corporation, partnership, joint
venture, association, joint-stock company, limited liability company, trust,
unincorporated organization or government or agency or political subdivision
thereof (including any subdivision or ongoing business of any such entity or
substantially all of the assets of any such entity, subdivision or business).

         "Principals" means Dennis Mehiel, his lineal descendants, and any
trust, corporation, partnership, limited liability company, association or
other entity in which Dennis Mehiel and/or his lineal descendants hold at least
80% of the total, combined outstanding voting power or similar controlling
interest.

         "Public Offering" means an underwritten public offering of common
stock (other than Disqualified Stock) of the Company registered under the
Securities Act (other than a public offering registered on Form S-8 under the
Securities Act) that results in net proceeds of at least $35 million of the
Company.

         "Purchase Agreement" means the Purchase Agreement, dated as of
February 24, 1997, by and among the Company and the other parties named on the
signature pages thereof, with respect to the Offering.

         "Registration Rights Agreement" means the Registration Rights
Agreement, dated as of the date of this Indenture, by and among the Company and
the other parties named on the signature pages thereof, as such agreement may
be amended, modified or supplemented from time to time.

         "Responsible Officer," when used with respect to the Trustee, means
any officer within the Corporate Trust Administration department of the Trustee
(or any successor group of the Trustee) or any other officer of the Trustee
customarily performing functions similar to those performed by any of the above
designated officers and also means, with respect to a particular corporate
trust matter, any other officer to whom such matter is referred because of his
knowledge of, and familiarity with, the particular subject.

         "Restricted Investment" means an Investment other than a Permitted
Investment.

         "Restricted Subsidiary" of a Person means any Subsidiary of such
Person that is not an Unrestricted Subsidiary.

         "SEC" means the Securities and Exchange Commission.

         "Securities Act" means the Securities Act of 1933, as amended.

         "Senior Debt" of any Person means (i) any Indebtedness of such Person
incurred under the Bank Credit Facility, (ii) Indebtedness of a Restricted
Subsidiary formed for the sole purpose of engaging in accounts receivable
financings and (iii) any other Indebtedness permitted to be incurred by such
Person under the terms of this Indenture, unless the instrument under which
such Indebtedness is incurred expressly provides that it is subordinated in
right of payment to any Senior Debt of such Person. Notwithstanding anything to
the contrary in the foregoing, Senior Debt will not include (a) any liability
for federal, state, local or other taxes owed or owing by such Person, (b) any
Indebtedness of such

                                       10
<PAGE>

Person to any of its Subsidiaries or other Affiliates, (c) any trade payables
or (d) any Indebtedness that is incurred in violation of this Indenture.

         "Significant Subsidiary" means any Restricted Subsidiary that would be
a "significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation
S-X, promulgated pursuant to the Act, as such Regulation is in effect on the
date hereof.

         "Subsidiary" means, with respect to any Person, (i) any corporation,
association or other business entity of which more than 50% of the total voting
power of shares of Capital Stock entitled (without regard to the occurrence of
any contingency) to vote in the election of directors, managers or trustees
thereof is at the time owned or controlled, directly or indirectly, by such
Person or one or more of the other Subsidiaries of that Person (or a
combination thereof) and (ii) any partnership (a) the sole general partner or
the managing general partner of which is such Person or a Subsidiary of such
Person or (b) the only general partners of which are such Person or of one or
more Subsidiaries of such Person (or any combination thereof).

         "Subsidiary Guarantee" means the Guarantee in substantially the form
attached hereto as Exhibit C, executed by the Guarantors in accordance with
Section 12.01 hereof.

         "TIA" means the Trust Indenture Act of 1939 (15 U.S.C.
[section][section] 77aaa-77bbbb), as in effect on the date on which this
Indenture is qualified under the TIA.

         "Transfer Restricted Securities" means securities that bear or are
required to bear the legend set forth in Section 2.06 hereof.

         "Treasury Rate" means the yield to maturity at the time of the
computation of United States Treasury securities with a constant maturity (as
compiled by and published in the most recent Federal Reserve Statistical
Release H.15(519)), which has become publicly available at least two Business
Days prior to the date fixed for prepayment (or, if such Statistical Release is
no longer published, any publicly available source of similar market data) most
nearly equal to the then remaining average life of the series of Senior
Subordinated Notes for which a Make-Whole Premium is being calculated;
provided, however, that if the average life of such note is not equal to the
constant maturity of the United States Treasury security for which a weekly
average yield is given, the Treasury Rate shall be obtained by linear
interpolation (calculated to the nearest one-twelfth of a year) from the weekly
average yields of United States Treasury securities for which such yields are
given, except that if the average life of such Senior Subordinated Notes is
less than one year, the weekly average yield on actually traded United States
Treasury securities adjusted to a constant maturity of one year shall be used.

         "Trustee" means the party named as "Trustee" in the first paragraph of
this Indenture until a successor replaces it in accordance with the applicable
provisions of this Indenture and, thereafter, means the successor serving
hereunder.

         "Unrestricted Subsidiary" means any Subsidiary that is designated by
the Board of Directors as an Unrestricted Subsidiary pursuant to a resolution
of the Board of Directors, but only to the extent that such Subsidiary (a) has
no Indebtedness other than Non-Recourse Debt; (b) is not party to any
agreement, contract, arrangement or understanding with the Company or any of
its Restricted Subsidiaries unless the terms of any such agreement, contract,
arrangement or understanding are no less favorable to the Company or such
Restricted Subsidiary than those that might be obtained at the time from
Persons who are not Affiliates of the Company; (c) is a Person with respect to
which neither the Company nor any

                                       11
<PAGE>

of its Restricted Subsidiaries has any direct or indirect obligation (x) to
subscribe for additional Equity Interests or (y) to maintain or preserve such
Person's financial condition or to cause such Person to achieve any specified
levels of operating results; (d) has not guaranteed or otherwise directly or
indirectly provided credit support for any Indebtedness of the Company or any
of its Restricted Subsidiaries and (e) has at least one member of its Board of
Directors who is not a director or executive officer of the Company or any of
its Restricted Subsidiaries and has at least one executive officer who is not a
director or executive officer of the Company or any of its Restricted
Subsidiaries. Any such designation by the Board of Directors shall be evidenced
to the Trustee by filing with the Trustee a certified copy of the resolution of
the Board of Directors giving effect to such designation and an Officers'
Certificate certifying that such designation complied with the foregoing
conditions and was permitted by Section 4.07 hereof. If, at any time, any
Unrestricted Subsidiary would fail to meet the foregoing requirements as an
Unrestricted Subsidiary, it shall thereafter cease to be an Unrestricted
Subsidiary for purposes of this Indenture and any Indebtedness of such
Subsidiary shall be deemed to be incurred by a Restricted Subsidiary of the
Company as of such date (and, if such Indebtedness is not permitted to be
incurred as of such date under Section 4.09 hereof, the Company shall be in
default of such covenant). The Board of Directors may at any time designate any
Unrestricted Subsidiary to be a Restricted Subsidiary; provided that such
designation shall be deemed to be an incurrence of Indebtedness by a Restricted
Subsidiary of the Company of any outstanding Indebtedness of such Unrestricted
Subsidiary and such designation shall only be permitted if (i) such
Indebtedness is permitted under Section 4.09 hereof and (ii) no Default or
Event of Default would be in existence following such designation.

         "Weighted Average Life to Maturity" means, when applied to any
Indebtedness at any date, the number of years obtained by dividing (i) the sum
of the products obtained by multiplying (a) the amount of each then remaining
installment, sinking fund, serial maturity or other required payments of
principal, including payment at final maturity, in respect thereof, by (b) the
number of years (calculated to the nearest one-twelfth) that will elapse
between such date and the making of such payment, by (ii) the then outstanding
principal amount of such Indebtedness.

         "Wholly Owned Restricted Subsidiary" of any Person means a Restricted
Subsidiary of such Person all of the outstanding Capital Stock or other
ownership interests of which (other than directors' qualifying shares) shall at
the time be owned by such Person and one or more Wholly Owned Restricted
Subsidiaries of such Person.

SECTION 1.02.  OTHER DEFINITIONS.
                                                                   Defined in
                  Term                                              Section
           "Affiliate Transaction"..............................     4.11
           "Asset Sale Offer"...................................     4.10
           "Change of Control Offer"............................     3.09
           "Change of Control Payment"..........................     4.14
           "Change of Control Redemption".......................     3.07
           "Covenant Defeasance"................................     8.03
           "Event of Default"...................................     6.01
           "Excess Proceeds"....................................     4.10
           "Excess Proceeds Offer Triggering Event".............     4.10
           "incur"..............................................     4.09
           "Legal Defeasance" ..................................     8.02
           "Offer Amount".......................................     3.09
           "Offer Period".......................................     3.09

                                       12
<PAGE>

           "Paying Agent".......................................     2.03
           "Payment Default"....................................     6.01
           "Purchase Date"......................................     3.09
           "Registrar"..........................................     2.03
           "Repurchase Offer"...................................     3.09
           "Restricted Payments"................................     4.07
           "Subsidiary Guarantee"...............................    12.01
           "Supplemental Indenture".............................    12.01

SECTION 1.03.  INCORPORATION BY REFERENCE OF TRUST INDENTURE ACT.

         Whenever this Indenture refers to a provision of the TIA, such
provision is incorporated by reference in and made a part of this Indenture.

         The following TIA terms used in this Indenture have the following
meanings:

         "indenture securities" means the Senior Subordinated Notes;

         "indenture security holder" means a Holder of a Senior Subordinated
Note;

         "indenture to be qualified" means this Indenture;

         "indenture trustee" or "institutional trustee" means the Trustee;

         "obligor" on the Senior Subordinated Notes means the Company, a
Guarantor, if any, on the Senior Subordinated Notes as provided for under
Section 12.01 hereof and any successor obligor upon the Senior Subordinated
Notes.

         All other terms used in this Indenture that are defined by the TIA,
defined by TIA reference to another statute or defined by SEC rule under the
TIA have the meanings so assigned to them.

SECTION 1.04.  RULES OF CONSTRUCTION.

         Unless the context otherwise requires:

         (1) a term has the meaning assigned to it;

         (2) an accounting term not otherwise defined has the meaning assigned
    to it in accordance with GAAP;

         (3) "or" is not exclusive;

         (4) words in the singular include the plural, and in the plural
    include the singular;

         (5) provisions apply to successive events and transactions; and

                                       13
<PAGE>

         (6) references to sections of or rules under the Securities Act shall
    be deemed to include substitute, replacement of successor sections or rules
    adopted by the SEC from time to time.


                                   ARTICLE 2
                         THE SENIOR SUBORDINATED NOTES

SECTION 2.01.  FORM AND DATING.

         The Senior Subordinated Notes and the Trustee's certificate of
authentication shall be substantially in the form of Exhibit A hereto. The
Senior Subordinated Notes may have notations, legends or endorsements required
by law, stock exchange rules or usage. Each Senior Subordinated Note shall be
dated the date of its authentication. The Senior Subordinated Notes shall be
issued initially in denominations of $1,000 and integral multiples thereof.

         The terms and provisions contained in the Senior Subordinated Notes
shall constitute, and are hereby expressly made, a part of this Indenture and
the Company and the Trustee, by their execution and delivery of this Indenture,
expressly agree to such terms and provisions and to be bound thereby.

         Senior Subordinated Notes issued in global form shall be substantially
in the form of Exhibit A attached hereto (including the text referred to in
footnotes 1 and 2 thereto). Senior Subordinated Notes issued in definitive form
shall be substantially in the form of Exhibit A attached hereto (but without
including the text referred to in footnotes 1 and 2 thereto). Each Global Note
shall represent such of the outstanding Senior Subordinated Notes as shall be
specified therein and each shall provide that it shall represent the aggregate
principal amount of outstanding Senior Subordinated Notes from time to time
endorsed thereon and that the aggregate principal amount of outstanding Senior
Subordinated Notes represented thereby may from time to time be reduced or
increased, as appropriate, to reflect exchanges and redemptions. Any
endorsement of a Global Note to reflect the amount of any increase or decrease
in the amount of outstanding Senior Subordinated Notes represented thereby
shall be made by the Trustee or the Note Custodian, at the direction of the
Trustee, in accordance with instructions given by the Holder thereof as
required by Section 2.06 hereof.

SECTION 2.02.  EXECUTION AND AUTHENTICATION.

         Two Officers shall sign the Senior Subordinated Notes for the Company
by manual or facsimile signature. The Company's seal shall be reproduced on the
Senior Subordinated Notes and may be in facsimile form.

         If an Officer whose signature is on a Senior Subordinated Note no
longer holds that office at the time a Senior Subordinated Note is
authenticated, the Senior Subordinated Note shall nevertheless be valid.

         A Senior Subordinated Note shall not be valid until authenticated by
the manual signature of the Trustee. The signature shall be conclusive evidence
that the Senior Subordinated Note has been authenticated under this Indenture.
The form of the Trustee's certificate of authentication to be borne by the
Senior Subordinated Notes shall be substantially as set forth in Exhibit A
attached hereto.

         The Trustee shall, upon a written order of the Company signed by an
Officer and delivered to the Trustee, authenticate Senior Subordinated Notes
for original issue up to the aggregate principal

                                       14
<PAGE>

amount stated in paragraph 4 of the Senior Subordinated Notes. The aggregate
principal amount of Senior Subordinated Notes outstanding at any time may not
exceed such amount except as provided in Section 2.07 hereof.

         The Trustee may appoint an authenticating agent acceptable to the
Company to authenticate Senior Subordinated Notes. An authenticating agent may
authenticate Senior Subordinated Notes whenever the Trustee may do so. Each
reference in this Indenture to authentication by the Trustee includes
authentication by such agent. An authenticating agent has the same rights as an
Agent to deal with the Company or an Affiliate of the Company.

SECTION 2.03.  REGISTRAR AND PAYING AGENT.

         The Company shall maintain an office or agency where Senior
Subordinated Notes may be presented for registration of transfer or for
exchange ("Registrar") and an office or agency where Senior Subordinated Notes
may be presented for payment ("Paying Agent"). The Registrar shall keep a
register of the Senior Subordinated Notes, the names and addresses of the
Holders and of their transfer and exchange. The Company may appoint one or more
co-registrars and one or more additional paying agents. The term "Registrar"
includes any co-registrar and the term "Paying Agent" includes any additional
paying agent. The Company may change any Paying Agent or Registrar without
notice to any Holder. The Company shall notify the Trustee in writing of the
name and address of any Agent not a party to this Indenture. If the Company
fails to appoint or maintain another entity as Registrar or Paying Agent, the
Trustee shall act as such. The Company or any of its Subsidiaries may act as
Paying Agent or Registrar. The Company shall enter into an appropriate agency
agreement with any Agent not a party to this Indenture, which shall incorporate
the provisions of the TIA. Such agreement shall implement the provisions of
this Indenture that relate to such Agent. The Company shall notify the Trustee
of the name and address of such Agent. If the Company fails to maintain a
Registrar or Paying Agent, or fails to give the foregoing notice, the Trustee
shall act as such, and shall be entitled to appropriate compensation in
accordance with Section 7.07 hereof.

         The Company initially appoints The Depository Trust Company to act as
Depositary with respect to the Global Notes.

         The Company initially appoints the Trustee to act as the Registrar and
Paying Agent and to act as Note Custodian with respect to the Global Notes.

SECTION 2.04.  PAYING AGENT TO HOLD MONEY IN TRUST.

         The Company shall require each Paying Agent other than the Trustee to
agree in writing that the Paying Agent will hold in trust for the benefit of
Holders or the Trustee all money held by the Paying Agent for the payment of
principal of, interest on Liquidated Damages, if any, or other premiums, if
any, on the Senior Subordinated Notes, and such Paying Agent will notify the
Trustee of any default by the Company in making any such payment. At any time
during the continuance of any such default, the Trustee may require a Paying
Agent to pay all money held by it as Paying Agent to the Trustee and account
for any funds disbursed. The Company, at any time, may require a Paying Agent
to pay all money held by it as Paying Agent to the Trustee and account for any
funds disbursed. Upon payment over to the Trustee, the Paying Agent (if other
than the Company or a Subsidiary) shall have no further liability for the money
delivered to the Trustee. If the Company or a Subsidiary acts as Paying Agent,
it shall segregate and hold in a separate trust fund for the benefit of the
Holders all money held by it as

                                       15

<PAGE>

Paying Agent. Upon any bankruptcy or reorganization proceedings relating to the
Company, the Trustee shall serve as Paying Agent for the Senior Subordinated
Notes.

SECTION 2.05.  HOLDER LISTS.

         The Trustee shall preserve in as current a form as is reasonably
practicable the most recent list available to it of the names and addresses of
all Holders and shall otherwise comply with TIA [section] 312(a). If the
Trustee is not the Registrar, the Company shall furnish to the Trustee, at
least seven Business Days before each interest payment date and at such other
times as the Trustee may request in writing, a list in such form and as of such
date as the Trustee may reasonably require of the names and addresses of the
Holders of Senior Subordinated Notes, including the aggregate principal amount
of Senior Subordinated Notes held by each thereof, and the Company shall
otherwise comply with TIA [section] 312(a).

SECTION 2.06.  TRANSFER AND EXCHANGE.

         (a) Transfer and Exchange of Definitive Notes. When Definitive Notes
are presented by a Holder to the Registrar with a request:

             (x) to register the transfer of the Definitive Notes; or

             (y) to exchange such Definitive Notes for an equal principal
                 amount of Definitive Notes of other authorized denominations,

the Registrar shall register the transfer or make the exchange as requested if
its requirements for such transactions are met; provided, however, that the
Definitive Notes presented or surrendered for register of transfer or exchange:

                 (i)  shall be duly endorsed or accompanied by a written
                      instruction of transfer in form satisfactory to the
                      Registrar duly executed by such Holder or by his
                      attorney-in-fact, duly authorized in writing; and

                 (ii) in the case of a Definitive Note that is a Transfer
                      Restricted Security, such request shall be accompanied by
                      the following additional information and documents, as
                      applicable:

                      (A)  if such Transfer Restricted Security is being
                           delivered to the Registrar by a Holder for
                           registration in the name of such Holder, without
                           transfer, a certification to that effect from such
                           Holder (in substantially the form of Exhibit B
                           attached hereto); or

                      (B)  if such Transfer Restricted Security is being
                           transferred (1) to a "qualified institutional buyer"
                           (as defined in Rule 144A under the Securities Act)
                           in accordance with Rule 144A under the Securities
                           Act, (2) pursuant to an exemption from registration
                           in accordance with Rule 144 or Rule 904 under the
                           Securities Act (and based upon an Opinion of Counsel
                           if the Company or the Trustee so request) or (3)
                           pursuant to an effective registration statement
                           under the Securities Act, a certification to that
                           effect from such Holder (in substantially the form
                           of Exhibit B attached hereto); or

                                       16
<PAGE>

                      (C)  if such Transfer Restricted Security is being
                           transferred in reliance on another exemption from
                           the registration requirements of the Securities Act,
                           a certification to that effect from such Holder (in
                           substantially the form of Exhibit B attached hereto)
                           and an Opinion of Counsel from such Holder or the
                           transferee reasonably acceptable to the Company and
                           to the Registrar to the effect that such transfer is
                           in compliance with the Securities Act.

         (b) Transfer of a Definitive Note for a Beneficial Interest in a
Global Note. A Definitive Note may not be exchanged for a beneficial interest
in a Global Note except upon satisfaction of the requirements set forth below.
Upon receipt by the Trustee of a Definitive Note, duly endorsed or accompanied
by appropriate instruments of transfer, in form satisfactory to the Trustee,
together with:

         (i)   if such Definitive Note is a Transfer Restricted Security, a
               certification from the Holder thereof (in substantially the form
               of Exhibit B attached hereto) to the effect that such Definitive
               Note is being transferred by such Holder either (x) to a
               "qualified institutional buyer" (as defined in Rule 144A under
               the Securities Act) in accordance with Rule 144A under the
               Securities Act or (y) based upon an Opinion of Counsel from such
               Holder to the transferee reasonably acceptable to the Company
               and to the Registrar, pursuant to another exemption from the
               registration requirements of the Securities Act; and

         (ii)  whether or not such Definitive Note is a Transfer Restricted
               Security, written instructions from the Holder thereof directing
               the Trustee to make, or to direct the Note Custodian to make, an
               endorsement on the Global Note to reflect an increase in the
               aggregate principal amount of the Senior Subordinated Notes
               represented by the Global Note,

in which case the Trustee shall cancel such Definitive Note in accordance with
Section 2.11 hereof and cause, or direct the Note Custodian to cause, in
accordance with the standing instructions and procedures existing between the
Depositary and the Note Custodian, the aggregate principal amount of Senior
Subordinated Notes represented by the Global Note to be increased accordingly.
If no Global Notes are then outstanding, the Company shall issue and, upon
receipt of an authentication order in accordance with Section 2.02 hereof, the
Trustee shall authenticate and make available for delivery to the Note
Custodian a new Global Note in the appropriate aggregate principal amount.

         (c) Transfer and Exchange of Global Notes. The transfer and exchange
of Global Notes or beneficial interests therein shall be effected through the
Depositary, in accordance with this Indenture and the procedures of the
Depositary therefor, which shall include restrictions on transfer comparable to
those set forth herein to the extent required by the Securities Act.

         (d) Transfer of a Beneficial Interest in a Global Note for a
Definitive Note.

         (i)   Any Person having a beneficial interest in a Global Note may
               upon request exchange such beneficial interest for a Definitive
               Note. Upon receipt by the Trustee of written instructions or
               such other form of instructions as is customary for the
               Depositary, from the Depositary or its nominee on behalf of any
               Person having a beneficial interest in a Global Note, and, in
               the case of a Transfer Restricted Security, the following
               additional information and documents (all of which may be
               submitted by facsimile):

                                       17
<PAGE>

               (A) if such beneficial interest is being transferred to the
                   Person designated by the Depositary as being the beneficial
                   owner, a certification to that effect from such Person (in
                   substantially the form of Exhibit B attached hereto); or

               (B) if such beneficial interest is being transferred (1) to a
                   "qualified institutional buyer" (as defined in Rule 144A
                   under the Securities Act) in accordance with Rule 144A under
                   the Securities Act, (2) pursuant to an exemption from
                   registration in accordance with Rule 144 or Rule 904 under
                   the Securities Act (and based on an Opinion of Counsel if
                   the Company or the Trustee so request) or (3) pursuant to an
                   effective registration statement under the Securities Act, a
                   certification to that effect from the transferor (in
                   substantially the form of Exhibit B attached hereto); or

               (C) if such beneficial interest is being transferred in reliance
                   on another exemption from the registration requirements of
                   the Securities Act, a certification to that effect from the
                   transferor (in substantially the form of Exhibit B attached
                   hereto) and an Opinion of Counsel from the transferee or
                   transferor reasonably acceptable to the Company and to the
                   Registrar to the effect that such transfer is in compliance
                   with the Securities Act,

in which case the Trustee or the Note Custodian, at the direction of the
Trustee, shall, in accordance with the standing instructions and procedures
existing between the Depositary and the Note Custodian, cause the aggregate
principal amount of Global Notes to be reduced accordingly and, following such
reduction, the Company shall execute and, upon receipt of an authentication
order in accordance with Section 2.02 hereof, the Trustee shall authenticate
and deliver to the transferee a Definitive Note in the appropriate principal
amount.

         (ii)  Definitive Notes issued in exchange for a beneficial interest in
               a Global Note pursuant to this Section 2.06(d) shall be
               registered in such names and in such authorized denominations as
               the Depositary, pursuant to instructions from its direct or
               indirect participants or otherwise, shall instruct the Trustee.
               The Trustee shall deliver such Definitive Notes to the Persons
               in whose names such Senior Subordinated Notes are so registered.

         (e) Restrictions on Transfer and Exchange of Global Notes.
Notwithstanding any other provision of this Indenture (other than the
provisions set forth in subsection (f) of this Section 2.06), a Global Note may
not be transferred as a whole except by the Depositary to a nominee of the
Depositary or by a nominee of the Depositary to the Depositary or another
nominee of the Depositary or by the Depositary or any such nominee to a
successor Depositary or a nominee of such successor Depositary.

         (f) Authentication of Definitive Notes in Absence of Depositary. If at
any time:

         (i)   the Depositary for the Senior Subordinated Notes notifies the
               Company that the Depositary is unwilling or unable to continue
               as Depositary for the Global Notes and a successor Depositary
               for the Global Notes is not appointed by the Company within 90
               days after delivery of such notice; or

         (ii)  the Company, at its sole discretion elects to cause the issuance
               of Definitive Notes under this Indenture,

                                       18
<PAGE>

then (1) the Company shall so notify the Trustee in writing, (2) the Trustee
shall cause the Note Custodian to deliver the Global Note held by the
Depositary to the Trustee and upon receipt thereof shall cancel such Global
Notes and (3) the Company shall issue, and the Trustee shall, upon receipt of
an authentication order in accordance with Section 2.02 hereof, authenticate
and deliver, Definitive Notes in an aggregate principal amount equal to the
principal amount of such Global Notes in exchange for such Global Notes.

         (g) Legends.

             (i)  Except as permitted by the following paragraphs (ii) and
                  (iii), each Senior Subordinated Note certificate evidencing
                  Global Notes and Definitive Notes (and all Senior
                  Subordinated Notes issued in exchange therefor or
                  substitution thereof) shall bear legends in substantially the
                  following form:

                  "THE SECURITY (OR ITS PREDECESSOR) EVIDENCED HEREBY WAS
                  ORIGINALLY ISSUED IN A TRANSACTION EXEMPT FROM REGISTRATION
                  UNDER SECTION 5 OF THE UNITED STATES SECURITIES ACT OF 1933,
                  AS AMENDED (THE "SECURITIES ACT"), AND THE SECURITY EVIDENCED
                  HEREBY MAY NOT BE OFFERED, SOLD OR OTHERWISE TRANSFERRED IN
                  THE ABSENCE OF SUCH REGISTRATION OR AN APPLICABLE EXEMPTION
                  THEREFROM. EACH PURCHASER OF THE SECURITY EVIDENCED HEREBY IS
                  HEREBY NOTIFIED THAT THE SELLER MAY BE RELYING ON THE
                  EXEMPTION FROM THE PROVISIONS OF SECTION 5 OF THE SECURITIES
                  ACT PROVIDED BY RULE 144A THEREUNDER. THE HOLDER OF THE
                  SECURITY EVIDENCED HEREBY AGREES FOR THE BENEFIT OF THE
                  ISSUER THAT (A) SUCH SECURITY MAY BE RESOLD, PLEDGED OR
                  OTHERWISE TRANSFERRED, ONLY (1) (a) TO A PERSON WHOM THE
                  SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER
                  (AS DEFINED IN RULE 144A UNDER THE SECURITIES ACT) IN A
                  TRANSACTION MEETING THE REQUIREMENTS OF RULE 144A, (b) IN A
                  TRANSACTION MEETING THE REQUIREMENTS OF RULE 144 UNDER THE
                  SECURITIES ACT, (c) OUTSIDE THE UNITED STATES TO A FOREIGN
                  PERSON IN A TRANSACTION MEETING THE REQUIREMENTS OF RULE 904
                  UNDER THE SECURITIES ACT OR (d) IN ACCORDANCE WITH ANOTHER
                  EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THE
                  SECURITIES ACT (AND BASED UPON AN OPINION OF COUNSEL IF THE
                  ISSUER SO REQUESTS), (2) TO THE ISSUERS OR (3) PURSUANT TO AN
                  EFFECTIVE REGISTRATION STATEMENT AND, IN EACH CASE, IN
                  ACCORDANCE WITH ANY APPLICABLE SECURITIES LAWS OF ANY STATE
                  OF THE UNITED STATES OR ANY OTHER APPLICABLE JURISDICTION AND
                  (B) THE HOLDER WILL, AND EACH SUBSEQUENT HOLDER IS REQUIRED
                  TO, NOTIFY ANY PURCHASER FROM IT OF THE SECURITY EVIDENCED
                  HEREBY OF THE RESALE RESTRICTIONS SET FORTH IN (A) ABOVE."

             (ii) Upon any sale or transfer of a Transfer Restricted Security
                  (including any Transfer Restricted Security represented by a
                  Global Note) pursuant to Rule 144 under the Securities Act or
                  pursuant to an effective registration statement under the
                  Securities Act:

                  (A)  in the case of any Transfer Restricted Security that is
                       a Definitive Note, the Registrar shall permit the Holder
                       thereof to exchange such Transfer Restricted Security
                       for a Definitive Note that does not bear the legend set
                       forth in (i) above

                                       19
<PAGE>

                       and rescind any restriction on the transfer of such
                       Transfer Restricted Security; and

                  (B)  in the case of any Transfer Restricted Security
                       represented by a Global Note, such Transfer Restricted
                       Security shall not be required to bear the legend set
                       forth in (i) above, but shall continue to be subject to
                       the provisions of Section 2.06(c) hereof; provided,
                       however, that with respect to any request for an
                       exchange of a Transfer Restricted Security that is
                       represented by a Global Note for a Definitive Note that
                       does not bear the legend set forth in (i) above, which
                       request is made in reliance upon Rule 144, the Holder
                       thereof shall certify in writing to the Registrar that
                       such request is being made pursuant to Rule 144 (such
                       certification to be substantially in the form of Exhibit
                       B attached hereto).

              (iii) Notwithstanding the foregoing, upon consummation of the
                    Exchange Offer, the Company shall issue and, upon receipt
                    of an authentication order in accordance with Section 2.02
                    hereof, the Trustee shall authenticate, Series B Senior
                    Subordinated Notes in exchange for Series A Senior
                    Subordinated Notes accepted for exchange in the Exchange
                    Offer, which Series B Senior Subordinated Notes shall not
                    bear the legend set forth in (i) above, and the Registrar
                    shall rescind any restriction on the transfer of such
                    Senior Subordinated Notes, in each case unless the Holder
                    of such Series A Senior Subordinated Notes is either (A) a
                    broker-dealer who purchased such Series A Senior
                    Subordinated Notes directly from the Company to resell
                    pursuant to Rule 144A or any other available exemption
                    under the Securities Act, (B) a Person participating in the
                    distribution of the Series A Senior Subordinated Notes or
                    (C) a Person who is an affiliate (as defined in Rule 144)
                    of the Company.

         (h) Cancellation and/or Adjustment of Global Notes. At such time as
all beneficial interests in Global Notes have been exchanged for Definitive
Notes, redeemed, repurchased or cancelled, all Global Notes shall be returned
to or retained and cancelled by the Trustee in accordance with Section 2.11
hereof. At any time prior to such cancellation, if any beneficial interest in a
Global Note is exchanged for Definitive Notes, redeemed, repurchased or
cancelled, the principal amount of Senior Subordinated Notes represented by
such Global Note shall be reduced accordingly and an endorsement shall be made
on such Global Note, by the Trustee or the Note Custodian, at the direction of
the Trustee, to reflect such reduction.

              (i)   General Provisions Relating to Transfers and Exchanges.

                    (A)  To permit registrations of transfers and exchanges,
                         the Company shall execute and the Trustee shall
                         authenticate Definitive Notes and Global Notes at the
                         Registrar's request.

                    (B)  No service charge shall be made to a Holder for any
                         registration of transfer or exchange, but the Company
                         may require payment of a sum sufficient to cover any
                         transfer tax or similar governmental charge payable in
                         connection therewith (other than any such transfer
                         taxes or similar governmental charge payable upon
                         exchange or transfer pursuant to Sections 3.07, 4.10,
                         4.14 and 9.05 hereof).

                    (C)  Neither the Company nor the Registrar shall be
                         required to register the transfer of or exchange any
                         Senior Subordinated Note selected for redemption in
                         whole or in part,

                                       20
<PAGE>

                         except the unredeemed portion of any Senior
                         Subordinated Note being redeemed in part.

                    (D)  All Definitive Notes and Global Notes issued upon any
                         registration of transfer or exchange of Definitive
                         Notes or Global Notes shall be the valid obligations
                         of the Company, evidencing the same debt, and entitled
                         to the same benefits under this Indenture, as the
                         Definitive Notes or Global Notes surrendered upon such
                         registration of transfer or exchange.

                    (E)  The Company shall not be required:

                         (x) to issue, to register the transfer of, or to
                             exchange Senior Subordinated Notes during a period
                             beginning at the opening of business 15 days
                             before the day of any selection of Senior
                             Subordinated Notes for redemption under Section
                             3.02 hereof and ending at the close of business on
                             the day of selection; or

                         (y) to register the transfer of, or to exchange any
                             Senior Subordinated Note so selected for
                             redemption in whole or in part, except the
                             unredeemed portion of any Senior Subordinated Note
                             being redeemed in part; or

                         (z) to register the transfer of, or to exchange a
                             Senior Subordinated Note between a record date and
                             the next succeeding interest payment date.

                    (F)  Prior to due presentment for the registration of a
                         transfer of any Senior Subordinated Note, the Trustee,
                         any Agent and the Company may deem and treat the
                         Person in whose name any Senior Subordinated Note is
                         registered as the absolute owner of such Senior
                         Subordinated Note for the purpose of receiving payment
                         of principal of and interest on such Senior
                         Subordinated Notes, and none of the Trustee, any Agent
                         or the Company will be affected by notice to the
                         contrary.

                    (G)  The Trustee shall authenticate Definitive Notes and
                         Global Notes in accordance with the provisions of
                         Section 2.02 hereof.

SECTION 2.07.   REPLACEMENT SENIOR SUBORDINATED NOTES.

         If any mutilated Senior Subordinated Note is surrendered to the
Trustee, or the Company and the Trustee receives evidence to their satisfaction
of the destruction, loss or theft of any Senior Subordinated Note, the Company
shall issue and the Trustee, upon the written order of the Company signed by
two Officers of the Company, shall authenticate a replacement Senior
Subordinated Note if the Trustee's requirements are met. If required by the
Trustee or the Company, an indemnity bond must be supplied by the Holder that
is sufficient in the judgment of the Trustee and the Company to protect the
Company, the Trustee, any Agent and any authenticating agent from any loss that
any of them may suffer if a Senior Subordinated Note is replaced. The Company
may charge for its expenses in replacing a Senior Subordinated Note.

                                       21
<PAGE>

         Every replacement Senior Subordinated Note is an additional obligation
of the Company and shall be entitled to all of the benefits of this Indenture
equally and proportionately with all other Senior Subordinated Notes duly
issued hereunder.

SECTION 2.08.   OUTSTANDING SENIOR SUBORDINATED NOTES.

         The Senior Subordinated Notes outstanding at any time are all the
Senior Subordinated Notes authenticated by the Trustee except for those
cancelled by it, those delivered to it for cancellation, those reductions in
the interest in a Global Note effected by the Trustee in accordance with the
provisions hereof, and those described in this Section as not outstanding.
Except as set forth in Section 2.09 hereof, a Senior Subordinated Note does not
cease to be outstanding because the Company or an Affiliate of the Company
holds the Senior Subordinated Note.

         If a Senior Subordinated Note is replaced pursuant to Section 2.07
hereof, it ceases to be outstanding unless the Trustee receives proof
satisfactory to it that the replaced Senior Subordinated Note is held by a bona
fide purchaser.

         If the principal amount of any Senior Subordinated Note is considered
paid under Section 4.01 hereof, it ceases to be outstanding and interest on it
ceases to accrue.

         If the Paying Agent (other than the Company, a Subsidiary or an
Affiliate of any thereof) holds, on a redemption date or maturity date, money
sufficient to pay Senior Subordinated Notes payable on that date, then on and
after that date such Senior Subordinated Notes shall be deemed to be no longer
outstanding and shall cease to accrue interest.

         Upon a "legal defeasance" pursuant to Article 8 hereof, the Senior
Subordinated Notes shall be deemed to be outstanding to the extent provided in
the applicable section of Article 8 hereof.

SECTION 2.09.   TREASURY SENIOR SUBORDINATED NOTES.

         In determining whether the Holders of the required principal amount of
Senior Subordinated Notes have concurred in any direction, waiver or consent,
Senior Subordinated Notes owned by the Company, or by any Affiliate of the
Company, shall be considered as though not outstanding, except that for the
purposes of determining whether the Trustee shall be protected in relying on
any such direction, waiver or consent, only Senior Subordinated Notes that the
Trustee knows are so owned shall be so disregarded.

SECTION 2.10.   TEMPORARY SENIOR SUBORDINATED NOTES.

         Until definitive Senior Subordinated Notes are ready for delivery, the
Company may prepare and the Trustee shall authenticate temporary Senior
Subordinated Notes upon a written order of the Company signed by an Officer
thereof. Temporary Senior Subordinated Notes shall be substantially in the form
of definitive Senior Subordinated Notes but may have variations that the
Company considers appropriate for temporary Senior Subordinated Notes and as
shall be reasonably acceptable to the Trustee. Without unreasonable delay, the
Company shall prepare, and the Trustee shall authenticate definitive Senior
Subordinated Notes in exchange for temporary Senior Subordinated Notes. Until
such exchange, Holders of temporary Senior Subordinated Notes shall be entitled
to all of the benefits of this Indenture.

SECTION 2.11.   CANCELLATION.


                                       22
<PAGE>

         The Company at any time may deliver Senior Subordinated Notes to the
Trustee for cancellation. The Registrar and Paying Agent shall forward to the
Trustee any Senior Subordinated Notes surrendered to them for registration of
transfer, exchange or payment. The Trustee and no one else shall cancel all
Senior Subordinated Notes surrendered for registration of transfer, exchange,
payment, replacement or cancellation and shall destroy cancelled Senior
Subordinated Notes (subject to the record retention requirements of the
Exchange Act). The Company may not issue new Senior Subordinated Notes to
replace Senior Subordinated Notes that it has paid or that have been delivered
to the Trustee for cancellation.

SECTION 2.12.   DEFAULTED INTEREST.

         If the Company defaults in a payment of interest on the Senior
Subordinated Notes, it shall pay the defaulted interest specified in Section
4.01 hereof in any lawful manner plus, to the extent lawful, interest payable
on the defaulted interest, to the Persons who are Holders on a subsequent
special record date, in each case at the rate provided in the Senior
Subordinated Notes and in Section 4.01 hereof. The Company shall notify the
Trustee in writing of the amount of defaulted interest proposed to be paid on
each Senior Subordinated Note and the date of the proposed payment. The Company
shall fix or cause to be fixed each such special record date and payment date,
provided that no such special record date shall be less than 10 days prior to
the related payment date for such defaulted interest. At least 15 days before
the special record date, the Company (or, upon the written request of the
Company, the Trustee in the name and at the expense of the Company) shall mail
or cause to be mailed to Holders a notice that states the special record date,
the related payment date and the amount of such interest to be paid.

SECTION 2.13.   CUSIP NUMBER.

         The Company in issuing the Senior Subordinated Notes may use "CUSIP"
numbers (if then generally in use), and, if so, the Trustee shall use "CUSIP"
numbers in notices of redemption as a convenience to Holders; provided that any
such notice may state that no representation is made as to the correctness of
such numbers either as printed on the Senior Subordinated Notes or as contained
in any notice of a redemption and that reliance may be placed only on the other
identification numbers printed on the Senior Subordinated Notes, and any such
redemption shall not be affected by any defect in or omission of such numbers.
The Company will promptly notify the Trustee of any change in the CUSIP
numbers.


                                   ARTICLE 3
                           REDEMPTION AND PREPAYMENT

SECTION 3.01.   NOTICES TO TRUSTEE.

           If the Company is required to make an offer to repurchase Senior
Subordinated Notes pursuant to the provisions of Section 3.09, 4.10 or 4.14
hereof, it shall furnish to the Trustee at least 45 days but not more than 60
days before a repurchase date, an Officers' Certificate setting forth (i) the
Section of this Indenture pursuant to which the repurchase shall occur, (ii)
the repurchase date, (iii) the maximum principal amount of Senior Subordinated
Notes to be repurchased together with CUSIP numbers, (iv) the repurchase price
and (v) further setting forth a statement to the effect that (a) an Excess
Proceeds Offer Triggering Event has occurred and the conditions set forth in
Section 4.10 have been satisfied or (b) a Change of Control has occurred and
the conditions set forth in Section 4.14 have been satisfied.

                                       23
<PAGE>

SECTION 3.02.   SELECTION OF SENIOR SUBORDINATED NOTES TO BE REDEEMED.

         If less than all of the Senior Subordinated Notes are to be redeemed
at any time, selection of Senior Subordinated Notes for redemption will be made
by the Trustee in compliance with the requirements of the principal national
securities exchange, if any, on which the Senior Subordinated Notes are listed,
or, if the Senior Subordinated Notes are not so listed, on a pro rata basis, by
lot or by such method as the Trustee shall deem fair and appropriate; provided
that no Senior Subordinated Notes of $1,000 or less shall be redeemed in part.
Notices of redemption shall be mailed by first class mail at least 30 but not
more than 60 days before the redemption date to each Holder of Senior
Subordinated Notes to be redeemed at its registered address. If any Senior
Subordinated Note is to be redeemed in part only, the notice of redemption that
relates to such Senior Subordinated Note shall state the portion of the
principal amount thereof to be redeemed. A new Senior Subordinated Note in
principal amount equal to the unredeemed portion thereof will be issued in the
name of the Holder thereof upon cancellation of the original Senior
Subordinated Note. On and after the redemption date, interest shall cease to
accrue on Senior Subordinated Notes or portions thereof called for redemption.

SECTION 3.03.   NOTICE OF REDEMPTION.

         At least 30 days but not more than 60 days before a redemption date,
the Company shall mail or cause to be mailed, by first class mail, a notice of
redemption to each Holder whose Senior Subordinated Notes are to be redeemed at
its registered address.

         The notice shall identify the Senior Subordinated Notes to be redeemed
and shall state:

         (a) the redemption date;

         (b) the redemption price;

         (c) if any Senior Subordinated Note is being redeemed in part, the
    portion of the principal amount of such Senior Subordinated Note to be
    redeemed and that, after the redemption date upon surrender of such Senior
    Subordinated Note, a new Senior Subordinated Note or Senior Subordinated
    Notes in principal amount equal to the unredeemed portion shall be issued
    upon cancellation of the original Senior Subordinated Note;

         (d) the name and address of the Paying Agent;

         (e) that Senior Subordinated Notes called for redemption must be
    surrendered to the Paying Agent to collect the redemption price;

         (f) that, unless the Company defaults in making such redemption
    payment, interest on Senior Subordinated Notes or portions thereof called
    for redemption ceases to accrue on and after the redemption date;

         (g) the paragraph of the Senior Subordinated Notes and Section of this
    Indenture pursuant to which the Senior Subordinated Notes called for
    redemption are being redeemed; and

         (h) that no representation is made as to the correctness or accuracy
    of the CUSIP number, if any, listed in such notice or printed on the Senior
    Subordinated Notes.

                                       24
<PAGE>

         At the Company's request, the Trustee shall give the notice of
redemption in the Company's name and at its expense; provided, however, that
the Company shall have delivered to the Trustee, at least 10 days prior to the
redemption date, an Officers' Certificate requesting that the Trustee give such
notice and that the text of such notice shall be prepared or approved by the
Company.

SECTION 3.04.   EFFECT OF NOTICE OF REDEMPTION.

         Once notice of redemption is mailed in accordance with Section 3.03
hereof, Senior Subordinated Notes or portions thereof called for redemption
become irrevocably due and payable on the redemption date at the redemption
price. A notice of redemption may not be conditional.

SECTION 3.05.   DEPOSIT OF REDEMPTION PRICE.

         By 10:00 am on the redemption date, the Company shall deposit with the
Trustee or with the Paying Agent money, in same-day funds, sufficient to pay
the redemption price of and accrued interest on and Liquidated Damages, if any,
and other premiums, if any, on all Senior Subordinated Notes to be redeemed on
that date. The Trustee or the Paying Agent shall promptly return to the Company
any money deposited with the Trustee or the Paying Agent by the Company in
excess of the amounts necessary to pay the redemption price of, and accrued
interest on and Liquidated Damages, if any, and any other premiums, if any, on
all Senior Subordinated Notes to be redeemed.

         If the Company complies with the provisions of the preceding
paragraph, on and after the redemption date, whether or not such Senior
Subordinated Notes are presented for payment, interest shall cease to accrue on
the Senior Subordinated Notes or the portions of Senior Subordinated Notes
called for redemption. If a Senior Subordinated Note is redeemed on or after an
interest record date but on or prior to the related interest payment date, then
any accrued and unpaid interest shall be paid to the Person in whose name such
Senior Subordinated Note was registered at the close of business on such record
date. If any Senior Subordinated Note called for redemption shall not be so
paid upon surrender for redemption because of the failure of the Company to
comply with the preceding paragraph, interest shall be paid on the unpaid
principal, from the redemption date until such principal is paid, and to the
extent lawful on any interest not paid on such unpaid principal, in each case
at the rate provided in the Senior Subordinated Notes and in Section 4.01
hereof.

SECTION 3.06.   SENIOR SUBORDINATED NOTES REDEEMED IN PART.

         Upon surrender of a Senior Subordinated Note that is redeemed in part,
the Company shall issue and, upon the Company's written request, the Trustee
shall authenticate for the Holder at the expense of the Company, a new Senior
Subordinated Note equal in principal amount to the unredeemed portion of the
Senior Subordinated Note surrendered.

SECTION 3.07.   OPTIONAL REDEMPTION.

         (a) Except as set forth in clauses (b) and (c) of this Section 3.07,
the Senior Subordinated Notes will not be redeemable at the Company's option
prior to March 1, 2002. Thereafter, the Senior Subordinated Notes will be
subject to redemption at the option of the Company, in whole or in part, upon
not less than 30 nor more than 60 days' notice, at the redemption prices
(expressed as percentages of principal amount) set forth below, plus accrued
and unpaid interest and Liquidated Damages, if any, thereon to the applicable
redemption date, if redeemed during the twelve-month period beginning on March
1 of the years indicated below:

                                       25
<PAGE>

         YEAR                                PERCENTAGE

         2002.....................................................104.750%
         2003.....................................................103.166%
         2004.....................................................101.583%
         2005 and thereafter......................................100.0%

         (b) Notwithstanding the foregoing, at any time prior to March 1, 2000,
the Company may redeem up to one-third in aggregate principal amount of Senior
Subordinated Notes at a redemption price of 109.5% of the principal amount
thereof, in each case plus accrued and unpaid interest and Liquidated Damages,
if any, to the redemption date, with the net proceeds of a Public Offering of
Common Stock of the Company; provided that at least two-thirds in aggregate
principal amount of the Senior Subordinated Notes originally issued under this
Indenture remain outstanding immediately after the occurrence of such
redemption; and provided, further, that such redemption shall occur within 60
days following the date of the closing of such Public Offering.

         (c) Upon the occurrence of a Change of Control prior to March 1, 2002,
the Company, at its option, may redeem all, but not less than all, of the
outstanding Senior Subordinated Notes at a redemption price equal to 100% of
the principal amount thereof plus the applicable Make-Whole Premium (a "Change
of Control Redemption"). The Company shall give not less than 30 nor more than
60 days' notice of such redemption within 30 days following a Change of
Control.

         (d) Any redemption pursuant to this Section 3.07 shall be made
pursuant to the provisions of Section 3.01 through 3.06 hereof.

SECTION 3.08.   MANDATORY REDEMPTION.

         Except as set forth under Sections 4.10 and 4.14 hereof, the Company
shall not be required to make mandatory redemption, purchase, or sinking fund
payments with respect to the Senior Subordinated Notes.

SECTION 3.09.   REPURCHASE OFFERS.

         In the event that the Company shall be required to commence an offer
to all Holders to repurchase Senior Subordinated Notes (a "Repurchase Offer")
pursuant to Section 4.10 hereof (an "Asset Sale Offer"), or pursuant to Section
4.14 hereof (a "Change of Control Offer") the Company shall follow the
procedures specified below.

         A Repurchase Offer shall commence no later than 10 Business Days after
a Change of Control (unless the Company is not required to make such offer
pursuant to Section 4.14(c) hereof) or an Excess Proceeds Offer Triggering
Event, as the case may be, and remain open for a period of 20 Business Days
following its commencement and no longer, except to the extent that a longer
period is required by applicable law (the "Offer Period"). No later than 5
Business Days after the termination of the Offer Period (the "Purchase Date"),
the Company shall purchase the principal amount of Senior Subordinated Notes
required to be purchased pursuant to Section 4.10 hereof, in the case of an
Excess Proceeds Offer, or 4.14 hereof, in the case of a Change of Control Offer
(the "Offer Amount") or, if less than the Offer Amount has been tendered, all
Senior Subordinated Notes tendered in response to the Repurchase Offer. Payment
for any Senior Subordinated Notes so purchased shall be made in the same manner
as interest payments are made.

                                       26
<PAGE>

         If the Purchase Date is on or after an interest record date and on or
before the related interest payment date, any accrued and unpaid interest shall
be paid to the Person in whose name a Senior Subordinated Note is registered at
the close of business on such record date, and no additional interest shall be
payable to Holders who tender Senior Subordinated Notes pursuant to the
Repurchase Offer.

         Upon the commencement of a Repurchase Offer, the Company shall send,
by first class mail, a notice to the Trustee and each of the Holders, with a
copy to the Trustee. The notice shall contain all instructions and materials
necessary to enable such Holders to tender Senior Subordinated Notes pursuant
to such Repurchase Offer. The Repurchase Offer shall be made to all Holders.
The notice, which shall govern the terms of the Repurchase Offer, shall
describe the transaction or transactions that constitute the Change of Control
or Excess Proceeds Offer Triggering Event (as defined below), as the case may
be and shall state:

         (a) that the Repurchase Offer is being made pursuant to this Section
    3.09 and Section 4.10 or 4.14 hereof, as the case may be, and the length of
    time the Repurchase Offer shall remain open;

         (b) the Offer Amount, the purchase price and the Purchase Date;

         (c) that any Senior Subordinated Note not tendered or accepted for
    payment shall continue to accrete or accrue interest;

         (d) that, unless the Company defaults in making such payment, any
    Senior Subordinated Note accepted for payment pursuant to the Repurchase
    Offer shall cease to accrete or accrue interest after the Purchase Date;

         (e) that Holders electing to have a Senior Subordinated Note purchased
    pursuant to a Repurchase Offer may elect to have all or any portion of such
    Senior Subordinated Note purchased;

         (f) that Holders electing to have a Senior Subordinated Note purchased
    pursuant to any Repurchase Offer shall be required to surrender the Senior
    Subordinated Note, with the form entitled "Option of Holder to Elect
    Purchase" on the reverse of the Senior Subordinated Note, or such other
    customary documents of surrender and transfer as the Company may reasonably
    request, duly completed, or transfer by book-entry transfer, to the
    Company, the Depositary, or the Paying Agent at the address specified in
    the notice at least three days before the Purchase Date;

         (g) that Holders shall be entitled to withdraw their election if the
    Company, the Depositary or the Paying Agent, as the case may be, receives,
    not later than the expiration of the Offer Period, a telegram, telex,
    facsimile transmission or letter setting forth the name of the Holder, the
    principal amount of the Senior Subordinated Note the Holder delivered for
    purchase and a statement that such Holder is withdrawing his election to
    have such Senior Subordinated Note purchased;

         (h) that, if the aggregate principal amount of Senior Subordinated
    Notes surrendered by Holders exceeds the Offer Amount, the Company shall
    select the Senior Subordinated Notes to be purchased on a pro rata basis
    (with such adjustments as may be deemed appropriate by the Company so that
    only Senior Subordinated Notes in denominations of $1,000, or integral
    multiples thereof, shall be purchased); and

                                       27
<PAGE>

         (i) that Holders whose Senior Subordinated Notes were purchased only
    in part shall be issued new Senior Subordinated Notes equal in principal
    amount to the unpurchased portion of the Senior Subordinated Notes
    surrendered (or transferred by book-entry transfer).

         On (or at the Company's election, before) the Purchase Date, the
Company shall, to the extent lawful, accept for payment, on a pro rata basis to
the extent necessary, the Offer Amount of Senior Subordinated Notes or portions
thereof tendered pursuant to the Repurchase Offer and not theretofore
withdrawn, or if less than the Offer Amount has been tendered, all Senior
Subordinated Notes tendered, and shall deliver to the Trustee an Officers'
Certificate stating that such Senior Subordinated Notes or portions thereof
were accepted for payment by the Company in accordance with the terms of this
Section 3.09. The Company, the Depositary or the Paying Agent, as the case may
be, shall promptly (but in any case not later than 5 days after the Purchase
Date) mail or deliver to each tendering Holder an amount equal to the purchase
price of the Senior Subordinated Notes tendered by such Holder and accepted by
the Company for purchase, and the Company shall promptly issue a new Senior
Subordinated Note, and the Trustee, upon written request from the Company shall
authenticate and mail or deliver such new Senior Subordinated Note to such
Holder, in a principal amount equal to any unpurchased portion of the Senior
Subordinated Note surrendered. Any Senior Subordinated Note not so accepted
shall be promptly mailed or delivered by the Company to the Holder thereof. All
Senior Subordinated Notes or portions thereof purchased pursuant to the
Repurchase Offer will be cancelled by the Trustee. The Company shall publicly
announce the results of the Repurchase Offer on or as soon as practicable after
the Purchase Date, but in no case more than 5 Business Days after the Purchase
Date.

         Other than as specifically provided in this Section 3.09, any purchase
pursuant to this Section 3.09 shall be made pursuant to the provisions of
Sections 3.01 through 3.06 hereof.


                                   ARTICLE 4
                                   COVENANTS

SECTION 4.01.   PAYMENT OF SENIOR SUBORDINATED NOTES.

         The Company shall pay or cause to be paid the principal of, interest
on, and other premiums, if any, on the Senior Subordinated Notes on the dates
and in the manner provided in the Senior Subordinated Notes. Principal,
premium, if any, and interest shall be considered paid on the applicable date
due if the Paying Agent, if other than the Company or a Subsidiary thereof,
holds as of 10:00 a.m. Eastern Time on the due date money deposited by the
Company in immediately available funds and designated for and sufficient to pay
all principal, premium, if any, and interest then due. The Company shall pay
all Liquidated Damages, if any, in the same manner on the dates and in the
amounts set forth in the Registration Rights Agreement.

         The Company shall pay interest (including post-petition interest in
any proceeding under any Bankruptcy Law) on overdue principal at the rate equal
to 2% per annum in excess of the then applicable interest rate on the Senior
Subordinated Notes to the extent lawful; it shall pay interest (including
post-petition interest in any proceeding under any Bankruptcy Law) on overdue
installments of interest and Liquidated Damages, if any, or other premiums, if
any, at the same rate to the extent lawful.

                                       28
<PAGE>

SECTION 4.02.   MAINTENANCE OF OFFICE OR AGENCY.

           The Company shall maintain an office or agency (which may be an
office of the Trustee or an affiliate of the Trustee, Registrar or
co-registrar) where Senior Subordinated Notes may be surrendered for
registration of transfer or for exchange and where notices and demands to or
upon the Company in respect of the Senior Subordinated Notes and this Indenture
may be served. The Company shall give prompt written notice to the Trustee of
the location, and any change in the location, of such office or agency. If at
any time the Company shall fail to maintain any such required office or agency
or shall fail to furnish the Trustee with the address thereof, such
presentations, surrenders, notices and demands may be made or served at the
Corporate Trust Office of the Trustee.

         The Company may also from time to time designate one or more other
offices or agencies where the Senior Subordinated Notes may be presented or
surrendered for any or all such purposes and may from time to time rescind such
designations; provided, however, that no such designation or rescission shall
in any manner relieve the Company of its obligation to maintain an office or
agency for such purposes. The Company shall give prompt written notice to the
Trustee of any such designation or rescission and of any change in the location
of any such other office or agency.

         The Company hereby designates the Corporate Trust Office of the
Trustee as one such office or agency of the Company in accordance with Section
2.03.

SECTION 4.03.   REPORTS.

         (a) Whether or not required by the rules and regulations of the SEC,
so long as any Senior Subordinated Notes are outstanding, the Company shall
furnish to the Holders of Senior Subordinated Notes (i) all quarterly and
annual financial information that would be required to be contained in a filing
with the SEC on Forms 10-Q and 10-K if the Company were required to file such
forms, including a "Management's Discussion and Analysis of Financial Condition
and Results of Operations" that describes the financial condition and results
of operations of the Company and its Restricted Subsidiaries and, with respect
to the annual information only, a report thereon by the Company's certified
independent accountants and (ii) all current reports that would be required to
be filed with the SEC on Form 8-K if the Company were required to file such
reports. In addition, whether or not required by the rules and regulations of
the SEC, the Company shall file a copy of all such information and reports with
the SEC for public availability (unless the SEC will not accept such a filing)
and make such information available to securities analysts and prospective
investors upon request. The Company shall at all times comply with TIA
[section] 3.14(a). Delivery of such reports, information and documents to the
Trustee is for informational purposes only and the Trustee's receipt of such
shall not constitute constructive notice of any information contained therein
or determinable from information contained therein, including the Company's
compliance with any of its covenants hereunder (as to which the Trustee is
entitled to rely exclusively on Officers' Certificates).

         (b) For so long as any Senior Subordinated Notes remain outstanding,
the Company shall furnish to the Holders and to securities analysts and
prospective investors, upon their request, the information required to be
delivered pursuant to Rule 144A(d)(4) under the Securities Act.

SECTION 4.04.   COMPLIANCE CERTIFICATE.

         (a) The Company shall deliver to the Trustee, within 90 days after the
end of each fiscal year, an Officers' Certificate stating that a review of the
activities of the Company and its Subsidiaries during

                                       29
<PAGE>

the preceding fiscal year has been made under the supervision of the signing
Officers with a view to determining whether the Company has kept, observed,
performed and fulfilled its obligations under this Indenture, and further
stating, as to each such Officer signing such certificate, whether to the best
of his or her knowledge the Company has kept, observed, performed and fulfilled
each and every covenant contained in this Indenture and whether any Default or
Event of Default shall have occurred under this Indenture (and, if a Default or
Event of Default shall have occurred, describing all such Defaults or Events of
Default of which he or she may have knowledge and what action the Company is
taking or proposes to take with respect thereto) and that to the best of his or
her knowledge no event has occurred and remains in existence by reason of which
payments on account of the principal of or interest, Liquidated Damages, if
any, and other premiums, if any, on the Senior Subordinated Notes is prohibited
or if such event has occurred, a description of the event and what action the
Company is taking or proposes to take with respect thereto.

         (b) So long as not contrary to the then current recommendations of the
American Institute of Certified Public Accountants, the year-end financial
statements delivered pursuant to Section 4.03(a) above shall be accompanied by
a written statement of the Company's independent public accountants (who shall
be a firm of established national reputation) that in making the examination
necessary for certification of such financial statements, nothing has come to
their attention that would lead them to believe that the Company has violated
any provisions of Article Four or Article Five hereof or, if any such violation
has occurred, specifying the nature and period of existence thereof, it being
understood that such accountants shall not be liable directly or indirectly to
any Person for any failure to obtain knowledge of any such violation.

         (c) The Company shall, so long as any of the Senior Subordinated Notes
are outstanding, deliver to the Trustee, forthwith upon any Officer becoming
aware of any Default or Event of Default (and, in any event, no later than five
days after such Officer shall become aware of the occurrence of any Event of
Default or an event which, with notice or the lapse of time or both, would
constitute an Event of Default), an Officers' Certificate specifying such
Default or Event of Default and what action the Company is taking or proposes
to take with respect thereto.

SECTION 4.05.   TAXES.

         The Company shall pay, and shall cause each of its Subsidiaries to
pay, prior to delinquency, all material taxes, assessments, and governmental
levies except such as are contested in good faith and by appropriate
proceedings.

SECTION 4.06.   STAY, EXTENSION AND USURY LAWS.

         The Company covenants (to the extent that it may lawfully do so) that
it shall not at any time insist upon, plead, or in any manner whatsoever claim
or take the benefit or advantage of, any stay, extension or usury law wherever
enacted, now or at any time hereafter in force, that may affect the covenants
or the performance of this Indenture; and the Company (to the extent that it
may lawfully do so) hereby expressly waives all benefit or advantage of any
such law, and covenants that it shall not, by resort to any such law, hinder,
delay or impede the execution of any power herein granted to the Trustee, but
shall suffer and permit the execution of every such power as though no such law
has been enacted.

                                       30
<PAGE>

SECTION 4.07.   RESTRICTED PAYMENTS.

         The Company shall not, and shall not permit any of its Restricted
Subsidiaries to, directly or indirectly: (i) declare or pay any dividend or
make any other payment or distribution on account of the Company's or any of
its Restricted Subsidiaries' Equity Interests (including, without limitation,
any payment in connection with any merger or consolidation involving the
Company) or to any direct or indirect holder of the Company's Equity Interests
in its capacity as such other than dividends or distributions payable in Equity
Interests (other than Disqualified Stock) of the Company or dividends or
distributions payable to the Company or any Wholly Owned Restricted Subsidiary
of the Company; (ii) purchase, redeem or otherwise acquire or retire for value
any Equity Interests of the Company or any Subsidiary or other Affiliate of the
Company, other than any such Equity Interests owned by the Company or any
Wholly Owned Restricted Subsidiary of the Company; (iii) make any principal
payment on, or purchase, redeem, defease or otherwise acquire or retire for
value, prior to a scheduled mandatory sinking fund payment date or final
maturity date, any Indebtedness that is subordinated to the Senior Subordinated
Notes; or (iv) make any Restricted Investment (all such payments and other
actions set forth in clauses (i) through (iv) above being collectively referred
to as "Restricted Payments"), unless, at the time of and after giving effect to
such Restricted Payment:

         (a) no Default or Event of Default shall have occurred and be
    continuing or would occur as a consequence thereof;

         (b) the Company would, at the time of such Restricted Payment and
    after giving pro forma effect thereto as if such Restricted Payment had
    been made at the beginning of the applicable four-quarter period, have been
    permitted by virtue of the Company's pro forma Fixed Charge Coverage Ratio,
    immediately after giving effect to such Restricted Payment, to incur at
    least $1.00 of additional Indebtedness pursuant to the Fixed Charge
    Coverage Ratio test set forth in the first paragraph of Section 4.09
    hereof; and

         (c) such Restricted Payment, together with the aggregate of all other
    Restricted Payments made by the Company and its Restricted Subsidiaries on
    or after the date of this Indenture, is less than the sum of (1) 50% of the
    Consolidated Net Income of the Company for the period (taken as one
    accounting period) from February 1, 1997 to the end of the Company's most
    recently ended fiscal quarter for which financial statements are available
    at the time of such Restricted Payment (or, if such Consolidated Net Income
    for such period is a deficit, less 100% of such deficit), plus (2) 100% of
    the aggregate net cash proceeds received by the Company as capital
    contributions or from the issue or sale since the date of this Indenture of
    Equity Interests of the Company or of debt securities of the Company that
    have been converted into such Equity Interests (other than Equity Interests
    (or convertible debt securities) sold to a Subsidiary of the Company and
    other than Disqualified Stock or debt securities that have been converted
    into Disqualified Stock), plus (3) to the extent that any Restricted
    Investment is sold for cash or otherwise liquidated or repaid for cash,
    100% of the net cash proceeds thereof (less the cost of disposition but
    only to the extent not included in subclause (1) of this clause (c)).

    The foregoing provisions will not apply to the following transactions:

         (i) the payments and applications of the proceeds to be received by
the Company from the issuance of the Senior Subordinated Notes and as described
under "Use of Proceeds" in the Offering Memorandum; (ii) the repurchase,
redemption or other acquisition or retirement for value of any Equity Interests
held by any member of the Company's (or any of its Restricted Subsidiaries')
management

                                       31
<PAGE>

pursuant to any management equity subscription agreement, stock option or
similar employee incentive arrangement; provided that the aggregate price paid
for all such repurchased, redeemed, acquired or retired Equity Interests shall
not exceed $1.0 million in any twelve-month period plus the aggregate cash
proceeds received by the Company (or any of its Restricted Subsidiaries) during
any such twelve-month period from any issuance of Equity Interests by the
Company (or any of its Restricted Subsidiaries) to members of management of the
Company (or any of its Restricted Subsidiaries) (provided, that such proceeds
are excluded from clause (c) of the preceding paragraph); and provided,
further, that such repurchase, redemption or other acquisition or retirement
may not include any Equity Interests owned, directly or indirectly, by the
Principals; (iii) the payment of any dividend or distribution within 60 days
after the date of declaration thereof, if at said date of declaration such
payment would have complied with the provisions of this Indenture; (iv) the
redemption, repurchase, retirement or other acquisition of any Equity Interests
of the Company in exchange for, or out of the proceeds of, the substantially
concurrent sale (other than to a Subsidiary of the Company) of other Equity
Interests of the Company (other than any Disqualified Stock); provided that the
amount of any such net cash proceeds that are utilized for any such redemption,
repurchase, retirement or other acquisition shall be excluded from clause (c)
of the preceding paragraph; (v) the defeasance, redemption or repurchase of
subordinated Indebtedness with the net cash proceeds from an incurrence of
Permitted Refinancing Debt or the substantially concurrent sale (other than to
a Subsidiary of the Company) of Equity Interests of the Company (other than
Disqualified Stock); provided that the amount of any such net cash proceeds
that are utilized for any such redemption, repurchase, retirement or other
acquisition shall be excluded from clause (c) of the preceding paragraph;
provided further, that no Default or Event of Default shall have occurred and
be continuing immediately after such transaction.

         The Board of Directors may designate any Restricted Subsidiary to be
an Unrestricted Subsidiary if such designation would not cause a Default. For
purposes of making such determination, all outstanding Investments by the
Company and its Restricted Subsidiaries (except to the extent repaid in cash)
in the Subsidiary so designated will be deemed to be Restricted Payments at the
time of such designation and will reduce the amount available for Restricted
Payments under the first paragraph of this covenant. All such outstanding
Investments will be deemed to constitute Investments in an amount equal to the
greatest of (i) the net book value of such Investments at the time of such
designation, (ii) the fair market value of such Investments at the time of such
designation and (iii) the original fair market value of such Investments at the
time they were made. Such designation will only be permitted if such Restricted
Payment would be permitted at such time and if such Restricted Subsidiary
otherwise meets the definition of an Unrestricted Subsidiary.

         The amount of all Restricted Payments (other than cash) shall be the
fair market value (evidenced by a resolution of the Board of Directors set
forth in an Officers' Certificate delivered to the Trustee) on the date of the
Restricted Payment of the asset(s) proposed to be transferred by the Company or
such Subsidiary, as the case may be, pursuant to the Restricted Payment. Not
later than the date of making any Restricted Payment, the Company shall deliver
to the Trustee an Officers' Certificate stating that such Restricted Payment is
permitted and setting forth the basis upon which the calculations required by
this Section 4.07 were computed, which calculations may be based upon the
Company's latest available financial statements.

SECTION 4.08.   DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES.

         The Company shall not, and shall not permit any of its Restricted
Subsidiaries to, directly or indirectly, create or otherwise cause or suffer to
exist or become effective any encumbrance or restriction on the ability of any
Restricted Subsidiary to (i)(a) pay dividends or make any other distributions
to the

                                       32
<PAGE>

Company or any of its Restricted Subsidiaries on its (1) Capital Stock or (2)
with respect to any other interest or participation in, or measured by, its
profits, or (b) pay any indebtedness owed to the Company or any of its
Restricted Subsidiaries, (ii) make loans or advances to the Company or any of
its Restricted Subsidiaries or (iii) transfer any of its properties or assets
to the Company or any of its Restricted Subsidiaries, except for such
encumbrances or restrictions existing under or by reason of (a) Existing
Indebtedness as in effect on the date of this Indenture, (b) the Bank Credit
Facility as in effect as of the date of this Indenture, and any amendments,
modifications, restatements, renewals, increases, supplements, refundings,
replacements or refinancings thereof, provided that such amendments,
modifications, restatements, renewals, increases, supplements, refundings,
replacements or refinancings are no more restrictive with respect to such
dividend and other payment restrictions than those contained in the Bank Credit
Facility in effect on the date of this Indenture, (c) this Indenture and the
Senior Subordinated Notes, (d) applicable law, (e) any instrument governing
Indebtedness or Capital Stock of a Person acquired by the Company or any of its
Restricted Subsidiaries as in effect at the time of such acquisition (except to
the extent such Indebtedness was incurred in connection with or in
contemplation of such acquisition), which encumbrance or restriction is not
applicable to any Person, or the properties or assets of any Person, other than
the Person, or the property or assets of the Person, so acquired, (f) by reason
of customary non-assignment provisions in leases entered into in the ordinary
course of business and consistent with past practices, (g) purchase money
obligations for property acquired in the ordinary course of business that
impose restrictions of the nature described in clause (iii) above on the
property so acquired and (h) restrictions relating to a Restricted Subsidiary
formed for the sole purpose of engaging in accounts receivable financing.

SECTION 4.09.   INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK.

         The Company shall not, and shall not permit any of its Subsidiaries
to, directly or indirectly, create, incur, issue, assume, guaranty or otherwise
become directly or indirectly liable, contingently or otherwise, with respect
to (collectively, "incur") any Indebtedness (including Acquired Debt);
provided, however, that, so long as no Default or Event of Default has occurred
and is continuing, the Company and its Restricted Subsidiaries may incur
Indebtedness (including Acquired Debt) if the Fixed Charge Coverage Ratio for
the Company's most recently ended four full fiscal quarters for which financial
statements are available immediately preceding the date on which such
additional Indebtedness is incurred would have been at least 2.0 to 1,
determined on a pro forma basis (including a pro forma application of the net
proceeds therefrom), as if the additional Indebtedness had been incurred at the
beginning of such four-quarter period.

         The foregoing provisions will not apply to:

         (i) the incurrence by the Company and its Restricted Subsidiaries of
Indebtedness pursuant to the Bank Credit Facility in an aggregate principal
amount not to exceed $50.0 million at any one time outstanding less any Net
Proceeds of Asset Sales applied to permanently reduce the Bank Credit Facility
pursuant to the provisions described in Section 4.10;

         (ii) the incurrence by the Company and its Restricted Subsidiaries of
the Existing Indebtedness;

         (iii) the incurrence by the Company and its Restricted Subsidiaries of
Indebtedness represented by the Senior Subordinated Notes and the Guarantees
thereof by any Restricted Subsidiaries pursuant to the provisions in Section
12.01 hereof;

                                       33
<PAGE>

         (iv) the incurrence by the Company or any of its Restricted
Subsidiaries of Indebtedness represented by Capital Lease Obligations, mortgage
financings or purchase money obligations, in each case incurred for the purpose
of financing all or any part of the purchase price or cost of construction or
improvement of property, plant or equipment used in the business of the Company
or such Restricted Subsidiary, in an aggregate principal amount not to exceed
$5.0 million at any time outstanding;

         (v) the incurrence by the Company or any of its Restricted
Subsidiaries of Indebtedness in connection with the acquisition of assets or a
new Restricted Subsidiary; provided that such Indebtedness was incurred by the
prior owner of such assets or such Restricted Subsidiary prior to such
acquisition by the Company or one of its Restricted Subsidiaries and was not
incurred in connection with, or in contemplation of, such acquisition by the
Company or one of it Restricted Subsidiaries; and provided further that the
principal amount (or accreted value, as applicable) of such Indebtedness,
together with any other outstanding Indebtedness incurred pursuant to this
clause (v), does not exceed $5.0 million;

         (vi) the incurrence of intercompany Indebtedness between or among the
Company and any of its Wholly Owned Restricted Subsidiaries; provided, that any
subsequent issuance or transfer of Equity Interests that results in any such
Indebtedness being held by a Person other than the Company or a Wholly Owned
Restricted Subsidiary of the Company or any sale or other transfer of any such
Indebtedness to a Person that is neither the Company, or a Wholly Owned
Restricted Subsidiary of the Company, shall be deemed to constitute an
incurrence of such Indebtedness by the Company or such Restricted Subsidiary,
as the case may be;

         (vii) the incurrence by the Company or any of its Restricted
Subsidiaries of Permitted Refinancing Debt in exchange for, or the net proceeds
of which are used to extend, refinance, renew, replace, defease or refund
Indebtedness that was permitted by this Indenture to be incurred;

         (viii) the incurrence by the Company's Unrestricted Subsidiaries of
Non-Recourse Debt; provided, that if, and to the extent any such Indebtedness
ceases to be Non-Recourse Debt of an Unrestricted Subsidiary, such event shall
be deemed to constitute an incurrence of Indebtedness by a Restricted
Subsidiary of the Company.

         (ix) the incurrence by the Company or any of its Restricted
Subsidiaries of Hedging Obligations that are incurred for the purpose of fixing
or hedging interest rate risk with respect to any floating rate indebtedness
that is permitted by the terms of this Indenture to be outstanding; and

         (x) the incurrence by the Company and its Restricted Subsidiaries of
additional Indebtedness in an aggregate amount not to exceed $7.5 million at
any time outstanding.

SECTION 4.10.   ASSET SALES.

         The Company shall not, and shall not permit any of its Restricted
Subsidiaries to, engage in an Asset Sale unless (i) the Company or such
Restricted Subsidiary, as the case may be, receives consideration at the time
of such Asset Sale at least equal to the fair market value (evidenced by a
resolution of the Board of Directors set forth in an Officers' Certificate
delivered to the Trustee) of the assets or Equity Interests issued or sold or
otherwise disposed of and (ii) at least 85% of the consideration therefor
received by the Company or such Restricted Subsidiary is in the form of cash;
provided that the amount of (a) any liabilities (as shown on the Company's or
such Restricted Subsidiary's most recent balance sheet), of the Company or any
Restricted Subsidiary (other than contingent liabilities and liabilities that
are by their terms subordinated to the Senior Subordinated Notes) that are
assumed by the

                                       34
<PAGE>

transferee of any such assets pursuant to a customary novation agreement that
releases the Company or such Restricted Subsidiary from further liability and
(b) any notes or other obligations received by the Company or such Restricted
Subsidiary from such transferee that are immediately converted by the Company
or such Restricted Subsidiary into cash (to the extent of the cash received)
shall be deemed to be cash for purposes of this provision.

         Within 270 days after the receipt of any Net Proceeds from an Asset
Sale, the Company or such Restricted Subsidiary may apply such Net Proceeds (i)
to permanently reduce Senior Debt of the Company or such Restricted Subsidiary
(and to correspondingly reduce commitments with respect thereto), or (ii) to
make capital expenditures or acquire long-term assets in the same line of
business as the Company was engaged in immediately prior to such Asset Sale or,
in the case of a sale of accounts receivable in connection with any accounts
receivable financing, for working capital purposes. Pending the final
application of any such Net Proceeds, the Company may temporarily reduce Senior
Debt or otherwise invest such Net Proceeds in any manner that is not prohibited
by this Indenture. Any Net Proceeds from Asset Sales that are not applied or
invested as provided in the first sentence of this paragraph will be deemed to
constitute "Excess Proceeds." When the aggregate amount of Excess Proceeds
exceeds $5.0 million (an "Excess Proceeds Offer Triggering Event"), the Company
shall make an offer to all Holders of Senior Subordinated Notes (an "Asset Sale
Offer") to purchase the maximum principal amount of Senior Subordinated Notes
that may be purchased out of the Excess Proceeds, at an offer price in cash in
an amount equal to 100% of the principal amount thereof plus accrued and unpaid
interest and Liquidated Damages, if any, thereon to the date of purchase, in
accordance with the procedures set forth in Section 3.09 hereof and this
Section 4.10. To the extent that the aggregate amount of Senior Subordinated
Notes tendered pursuant to an Asset Sale Offer is less than the Excess
Proceeds, the Company may use any remaining Excess Proceeds for general
corporate purposes (subject to the restrictions of this Indenture). If the
aggregate principal amount of Senior Subordinated Notes surrendered by Holders
thereof exceeds the amount of Excess Proceeds, the Trustee shall select the
Senior Subordinated Notes to be purchased on a pro rata basis. Upon completion
of such offer to purchase, the amount of Excess Proceeds shall be reset at
zero. The occurrence of an Excess Proceeds Offer Triggering Event could result
in a default under the Senior Debt of the Company.

SECTION 4.11.   TRANSACTIONS WITH AFFILIATES.

         The Company shall not, and shall not permit any of its Restricted
Subsidiaries to, directly or indirectly, make any payment to, or sell, lease,
transfer or otherwise dispose of any of its properties or assets to, or
purchase any property or assets from, or enter into or make or amend any
contract, agreement, understanding, loan, advance or guarantee with, or for the
benefit of, any Affiliate (each of the foregoing, an "Affiliate Transaction"),
unless (i) such Affiliate Transaction is on terms that are no less favorable to
the Company or the relevant Restricted Subsidiary than those that would have
been obtained in a comparable transaction with an unrelated Person and (ii) the
Company delivers to the Trustee (a) with respect to any Affiliate Transaction
or series of related Affiliate Transactions involving aggregate consideration
in excess of $1.0 million, a resolution of the Board of Directors set forth in
an Officers' Certificate certifying that such Affiliate Transaction complies
with clause (i) above and that such Affiliate Transaction has been approved by
a majority of the disinterested members of the Board of Directors and (b) with
respect to any Affiliate Transaction or series of related Affiliate
Transactions involving aggregate consideration in excess of $5.0 million, an
opinion as to the fairness to the Holders of such Affiliate Transaction from a
financial point of view issued by an investment banking firm of national
standing with total assets in excess of $1.0 billion, except with respect to
transactions in the ordinary course of business and consistent with past
practice between the Company or any of its Restricted Subsidiaries and Four M
Corporation, Creative Expressions Group, Inc. or any of their respective
subsidiaries; provided that (1)

                                       35
<PAGE>

the Indenture of Lease dated as of January 1, 1995, between Dennis Mehiel, as
landlord, and the Company, as tenant, relating to the Company's Jacksonville,
Florida facility located in Duval County, Florida, viz., (x) Parcel A: Gov't
lot 2, [section]13, Township 2 south, Range 25 East and (y) Parcel B: Easement
created as per Easement Agreement, dated August 29, 1979, the portion of which
is found at Gov't lot 2, [section]13, Township 2 South, Range 25 east) except
for any purchases of property by the Company that may arise thereunder; (2) any
employment agreement entered into between any Person and the Company or any of
its Restricted Subsidiaries in the ordinary course of business and consistent
with the past practice of the Company or such Restricted Subsidiary in an
amount not to exceed $500,000 per annum; (3) transactions between or among the
Company and its Restricted Subsidiaries and (4) Restricted Payments and
Permitted Investments that are permitted by Section 4.07 of this Indenture in
each case shall not be deemed Affiliate Transactions.

SECTION 4.12.   LIENS.

         The Company shall not, and shall not permit any of its Restricted
Subsidiaries to, directly or indirectly, create, incur, assume or suffer to
exist any Lien on any asset now owned or hereafter acquired, or any income or
profits therefrom, or assign or convey any right to receive income therefrom,
except Permitted Liens.

SECTION 4.13.   CORPORATE EXISTENCE.

         Subject to Article 5 hereof, the Company shall do or cause to be done
all things necessary to preserve and keep in full force and effect (i) its
corporate existence, and the corporate, partnership or other existence of each
of its Restricted Subsidiaries, in accordance with the respective
organizational documents (as the same may be amended from time to time) of the
Company or any such Subsidiary and (ii) the rights (charter and statutory),
licenses and franchises of the Company and its Subsidiaries; provided, however,
that the Company shall not be required to preserve any such right, license or
franchise, or the corporate, partnership or other existence of any of its
Restricted Subsidiaries, if the Board of Directors shall determine that the
preservation thereof is no longer desirable in the conduct of the business of
the Company and its Restricted Subsidiaries, taken as a whole, and that the
loss thereof is not adverse in any material respect to the Holders of the
Senior Subordinated Notes.

SECTION 4.14.   OFFER TO REPURCHASE UPON CHANGE OF CONTROL.

         (a) Upon the occurrence of a Change of Control, the Company will be
required to make an offer (a "Change of Control Offer") to repurchase all or
any part (equal to $1,000 or an integral multiple thereof) of each Holder's
Senior Subordinated Notes at an offer price in cash equal to 101% of the
aggregate principal amount thereof, plus accrued and unpaid interest and
Liquidated Damages, if any, thereon to the date of repurchase (the "Change of
Control Payment"). Within ten days following any Change of Control, the Company
will mail a notice to each Holder describing the transaction that constitutes
the Change of Control and offering to repurchase the Senior Subordinated Notes
pursuant to the procedures required by this Indenture and described in such
notice; provided that, prior to complying with the provisions of this covenant,
but in any event within 90 days following a Change of Control, the Company will
either repay all outstanding Senior Debt or obtain the requisite consents, if
any, under all agreements governing outstanding Senior Debt to permit the
repurchase of Senior Subordinated Notes required by this covenant. The Company
will comply with the requirements of Rule 14e-1 under the Exchange Act and any
other securities laws and regulations thereunder to the extent such laws and
regulations are applicable in connection with the repurchase of the Senior
Subordinated Notes as a result of a Change of Control.

                                       36
<PAGE>

         (b) On the Change of Control Payment Date, the Company will, to the
extent lawful, (i) accept for payment all Senior Subordinated Notes or portions
thereof properly tendered pursuant to the Change of Control Offer, (ii) deposit
with the Paying Agent an amount equal to the Change of Control Payment in
respect of all Senior Subordinated Notes or portions thereof so tendered and
(iii) deliver or cause to be delivered to the Trustee the Senior Subordinated
Notes so accepted together with an Officers' Certificate stating the aggregate
principal amount of Senior Subordinated Notes or portions thereof being
purchased by the Company. The Paying Agent will promptly mail to each Holder of
Senior Subordinated Notes so tendered the Change of Control Payment for such
Senior Subordinated Notes, and the Trustee will promptly authenticate and mail
(or cause to be transferred by book entry) to each Holder a new Senior
Subordinated Note equal in principal amount to any unpurchased portion of the
Senior Subordinated Notes surrendered, if any; provided, that each such new
Senior Subordinated Note will be in a principal amount of $1,000 or an integral
multiple thereof. The Company will publicly announce the results of the Change
of Control Offer on or as soon as practicable after the Change of Control
Payment Date.

         The occurrence of a Change of Control could result in a default under
the Senior Debt of the Company. In addition, the Senior Debt could restrict the
Company's ability to repurchase Senior Subordinated Notes upon a Change of
Control. In the event a Change of Control occurs at a time when the Company is
prohibited from repurchasing Senior Subordinated Notes, the Company could seek
the consent of its lenders to the repurchase of Senior Subordinated Notes or
could attempt to refinance the borrowings that contain such prohibition. If the
Company does not obtain such a consent or repay such borrowings, the Company
will remain prohibited from repurchasing Senior Subordinated Notes. In such
case, the Company's failure to make a Change of Control Offer or to repurchase
the Senior Subordinated Notes tendered in a Change of Control Offer would
constitute an Event of Default under this Indenture, which could, in turn,
constitute a default under the Senior Debt. In such circumstances, the
subordination provisions in Article 10 of this Indenture would likely restrict
payments to the Holders of Senior Subordinated Notes. Finally, the Company's
ability to repurchase Senior Subordinated Notes upon a Change of Control may be
limited by the Company's then existing financial resources.

         (c) The Company will not be required to make a Change of Control Offer
upon a Change of Control if a third party makes the Change of Control Offer in
the manner, at the times and otherwise in compliance with the requirements set
forth in the Indenture applicable to a Change of Control Offer made by the
Company and purchases all Senior Subordinated Notes validly tendered and not
withdrawn under such Change of Control Offer.

SECTION 4.15.   ISSUANCES AND SALES OF CAPITAL STOCK OF RESTRICTED SUBSIDIARIES.

         The Company (i) shall not, and shall not permit any of its Restricted
Subsidiaries to, transfer, convey, sell or otherwise dispose of any Capital
Stock of any Restricted Subsidiary of the Company to any Person (other than the
Company or a Wholly Owned Restricted Subsidiary of the Company), unless (a)
such transfer, conveyance, sale or other disposition is of all of the Capital
Stock of such Restricted Subsidiary owned by the Company and its Restricted
Subsidiaries and (b) such transaction is conducted in accordance with Section
4.10 hereof and (ii) shall not permit any Restricted Subsidiary of the Company
to issue any of its Equity Interests (other than, if required by law, shares of
its Capital Stock constituting directors' qualifying shares) to any Person
other than to the Company or a Wholly Owned Restricted Subsidiary of the
Company.

                                       37
<PAGE>

SECTION 4.16.   OTHER SENIOR SUBORDINATED DEBT.

         Neither the Company nor any of its Restricted Subsidiaries shall
incur, create, issue, assume, guarantee or otherwise become liable for any
Indebtedness that is subordinate or junior in right of payment to any Senior
Debt of the Company or such Restricted Subsidiary, as the case may be, and
senior in any respect in right of payment to the Senior Subordinated Notes or
such Restricted Subsidiary's Guarantee.

SECTION 4.17.   SUBSIDIARY GUARANTEES.

         If the Company or any of its Restricted Subsidiaries shall acquire or
create a Subsidiary after the date of this Indenture, such newly acquired or
created subsidiary shall execute a Guarantee (a "Subsidiary Guarantee") and
deliver an opinion of counsel in accordance with the terms of this Indenture;
provided, that this Section 4.17 shall not apply to (i) a Restricted Subsidiary
formed for the sole purpose of engaging in accounts receivable financings; and
(ii) any Subsidiary that has properly been designated as an Unrestricted
Subsidiary in accordance with this Indenture for so long as it continues to
constitute an Unrestricted Subsidiary.


SECTION 4.18.   PAYMENTS FOR CONSENT.

           The Company shall not, and shall not permit any of its Subsidiaries
or Affiliates to, directly or indirectly, pay or cause to be paid any
consideration, whether by way of interest, fee or otherwise, to any Holder of
any Senior Subordinated Notes for or as an inducement to any consent, waiver or
amendment of any of the terms or provisions of this Indenture or the Senior
Subordinated Notes unless such consideration is offered to be paid or is paid
to all Holders of the Senior Subordinated Notes that consent, waive or agree to
an amendment in the time frame set forth in the solicitation documents relating
to such consent, waiver or agreement.


                                   ARTICLE 5
                                   SUCCESSORS

SECTION 5.01.   MERGER, CONSOLIDATION, OR SALE OF ASSETS.

         The Company may not consolidate or merge with or into (whether or not
the Company is the surviving entity), or sell, assign, transfer, lease, convey
or otherwise dispose of all or substantially all of its properties or assets in
one or more related transactions, to another corporation, Person or entity
unless: (i) the Company is the surviving entity or the entity or the Person
formed by or surviving any such consolidation or merger (if other than the
Company) or to which such sale, assignment, transfer, lease, conveyance or
other disposition shall have been made is a corporation organized or existing
under the laws of the United States, any state thereof or the District of
Columbia; (ii) the entity or Person formed by or surviving any such
consolidation or merger (if other than the Company) or the entity or Person to
which such sale, assignment, transfer, lease, conveyance or other disposition
shall have been made assumes all the obligations of the Company under the
Senior Subordinated Notes and this Indenture pursuant to a supplemental
indenture in a form reasonably satisfactory to the Trustee; (iii) immediately
after such transaction, no Default or Event of Default exists; and (iv) except
in the case of a merger of the Company with or into a Wholly Owned Restricted
Subsidiary of the Company, the Company or the entity or Person formed by or
surviving any such consolidation or merger (if other than the Company)

                                       38
<PAGE>

or to which such sale, assignment, transfer, lease, conveyance or other
disposition shall have been made (a) will have Consolidated Net Worth
immediately after the transaction equal to or greater than the Consolidated Net
Worth of the Company immediately preceding the transaction and (b) will, at the
time of such transaction and after giving pro forma effect thereto as if such
transaction had occurred at the beginning of the applicable four-quarter
period, be permitted to incur at least $1.00 of additional Indebtedness
pursuant to the Fixed Charge Coverage Ratio test set forth in the first
paragraph of Section 4.09 hereof.

SECTION 5.02.   SUCCESSOR CORPORATION SUBSTITUTED.

         Upon any consolidation or merger, or any sale, assignment, transfer,
lease, conveyance or other disposition of all or substantially all of the
assets of the Company in accordance with Section 5.01 hereof, the successor
corporation formed by such consolidation or into or with which the Company is
merged or to which such sale, assignment, transfer, lease, conveyance or other
disposition is made shall succeed to, and be substituted for (so that from and
after the date of such consolidation, merger, sale, lease, conveyance or other
disposition, the provisions of this Indenture referring to the "Company" shall
refer instead to the successor corporation and not to the Company), and may
exercise every right and power of the Company under this Indenture with the
same effect as if such successor Person had been named as the Company herein;
provided, however, that the predecessor Company shall not be relieved from the
obligation to pay the principal of and interest on the Senior Subordinated
Notes except in the case of a sale of all of the Company's assets that meets
the requirements of Section 5.01 hereof.


                                   ARTICLE 6
                             DEFAULTS AND REMEDIES

SECTION 6.01.   EVENTS OF DEFAULT.

         Each of the following constitutes an "Event of Default":

              (a) default for 30 days in the payment when due of interest on
         the Senior Subordinated Notes (whether or not prohibited by the
         provisions of Article 10 of this Indenture);

              (b) default in payment when due of the principal of or premium,
         or Liquidated Damages, if any, on the Senior Subordinated Notes
         (whether or not prohibited by the provisions of Article 10 of this
         Indenture);

              (c) failure by the Company to comply with Sections 4.07, 4.09,
         4.10 and 4.14;

              (d) failure by the Company for 30 days after notice to comply
         with any of its other agreements in this Indenture or the Senior
         Subordinated Notes;

              (e) default under any mortgage, indenture or instrument under
         which there may be issued or by which there may be secured or
         evidenced any Indebtedness for money borrowed by the Company or any of
         its Restricted Subsidiaries (or the payment of which is guaranteed by
         the Company or any of its Restricted Subsidiaries) whether such
         Indebtedness or guarantee now exists, or is created after the date of
         this Indenture, which default (1) is caused by a failure to pay
         principal of or premium, if any, or interest on such Indebtedness
         prior to the expiration of the grace period provided in respect of
         such Indebtedness (a "Payment Default") or (2) results

                                       39
<PAGE>

         in the acceleration of such Indebtedness prior to its express maturity
         and, in each case, the principal amount of any such Indebtedness,
         together with the principal amount of any other such Indebtedness
         under which there has been a Payment Default or the maturity of which
         has been so accelerated, aggregates $5.0 million or more;

              (f) failure by the Company or any of its Restricted Subsidiaries
         to pay final judgments aggregating in excess of $5.0 million and
         either (1) any creditor commences enforcement proceedings upon any
         such judgment or (2) such judgments are not paid, discharged or stayed
         for a period of 45 days; and

              (g) the Company or any of its Significant Subsidiaries or any
         group of Subsidiaries that, taken as a whole, would constitute a
         Significant Subsidiary pursuant to or within the meaning of Bankruptcy
         Law:

                   (i) commences a voluntary case,

                   (ii) consents to the entry of an order for relief against it
              in an involuntary case,

                   (iii) consents to the appointment of a custodian of it or
              for all or substantially all of its property,

                   (iv) makes a general assignment for the benefit of its
              creditors, or

                   (v) generally is not paying its debts as they become due; or

              (h) a court of competent jurisdiction enters an order or decree
         under any Bankruptcy Law that:

                   (i) is for relief against the Company or any of its
              Significant Subsidiaries or any group of Subsidiaries that, taken
              as a whole, would constitute a Significant Subsidiary in an
              involuntary case;

                   (ii) appoints a custodian of the Company or any of its
              Significant Subsidiaries or any group of Subsidiaries that, taken
              as a whole, would constitute a Significant Subsidiary or for all
              or substantially all of the property of the Company or any of its
              Significant Subsidiaries or any group of Subsidiaries that, taken
              as a whole, would constitute a Significant Subsidiary; or

                   (iii) orders the liquidation of the Company or any of its
              Significant Subsidiaries or any group of Subsidiaries that, taken
              as a whole, would constitute a Significant Subsidiary;

         and the order or decree remains unstayed and in effect for 60 
         consecutive days.

SECTION 6.02.   ACCELERATION.

         If any Event of Default (other than an Event of Default specified in
clause (g) or (h) of Section 6.01 hereof) occurs and is continuing, the Trustee
or the Holders of at least 25% in principal amount of the then outstanding
Senior Subordinated Notes may declare all the Senior Subordinated Notes to be
due and payable immediately. Notwithstanding the foregoing, if an Event of
Default specified in clause (g)

                                       40
<PAGE>

or (h) of Section 6.01 hereof occurs, all outstanding Senior Subordinated Notes
shall be due and payable immediately without further action or notice. Holders
of the Senior Subordinated Notes may not enforce this Indenture or the Senior
Subordinated Notes except as provided in this Indenture. Subject to certain
limitations, the Holders of a majority in aggregate principal amount of the
then outstanding Senior Subordinated Notes by written notice to the Trustee may
on behalf of all of the Holders rescind an acceleration and its consequences if
the rescission would not conflict with any judgment or decree and if all
existing Events of Default (except nonpayment of principal, interest or premium
that has become due solely because of the acceleration) have been cured or
waived. The Trustee may withhold from Holders of the Senior Subordinated Notes
notice of any continuing Default or Event of Default (except a Default or Event
of Default relating to the payment of principal or interest) if it determines
that withholding notice is in their interest.

         In the case of any Event of Default occurring by reason of any willful
action (or inaction) taken (or not taken) by or on behalf of the Company with
the intention of avoiding payment of the premium that the Company would have
had to pay if the Company then had elected to redeem the Senior Subordinated
Notes pursuant to Section 3.07 hereof, an equivalent premium shall also become
and be immediately due and payable to the extent permitted by law upon the
acceleration of the Senior Subordinated Notes. If an Event of Default occurs
prior to March 1, 2002 by reason of any willful action (or inaction) taken (or
not taken) by or on behalf of the Company with the intention of avoiding the
prohibition on redemption of the Senior Subordinated Notes prior to such date,
then, upon acceleration of the Senior Subordinated Notes, an additional premium
shall also become and be immediately due and payable in an amount, for each of
the years beginning on June 1 of the years set forth below, as set forth below
(expressed as a percentage of the accreted value to the date of payment that
would otherwise be due but for the provisions of this sentence):

              YEAR                                            PERCENTAGE
              ----                                            ----------
              1997.........................................    112.663%
              1998.........................................    111.080%
              1999.........................................    109.498%
              2000.........................................    107.915%
              2001.........................................    106.333%

SECTION 6.03.   OTHER REMEDIES.

         If an Event of Default occurs and is continuing, the Trustee may
pursue any available remedy to collect the payment of principal of, interest
on, Liquidated Damages, if any, or any other premiums, if any, on the Senior
Subordinated Notes or to enforce the performance of any provision of the Senior
Subordinated Notes or this Indenture.

         The Trustee may maintain a proceeding even if it does not possess any
of the Senior Subordinated Notes or does not produce any of them in the
proceeding. A delay or omission by the Trustee or any Holder of a Senior
Subordinated Note in exercising any right or remedy accruing upon an Event of
Default shall not impair the right or remedy or constitute a waiver of or
acquiescence in the Event of Default. All remedies are cumulative to the extent
permitted by law.

                                       41
<PAGE>

SECTION 6.04.   WAIVER OF PAST DEFAULTS.

         Holders of a majority in aggregate principal amount of the Senior
Subordinated Notes then outstanding by notice to the Trustee (and without
notice to any other Holders) may on behalf of the Holders of all of the Senior
Subordinated Notes waive an existing Default or Event of Default and its
consequences hereunder except a continuing Default or Event of Default in the
payment of the principal of or premium, interest or Liquidated Damages, if any,
on the Senior Subordinated Notes (including in connection with an offer to
purchase) (provided, however, that the Holders of a majority in aggregate
principal amount of the then outstanding Senior Subordinated Notes may rescind
an acceleration and its consequences, including any related payment default
that resulted from such acceleration). Upon any such waiver, such Default shall
cease to exist, and any Event of Default arising therefrom shall be deemed to
have been cured for every purpose of this Indenture; but no such waiver shall
extend to any subsequent or other Default or impair any right consequent
thereon.

SECTION 6.05.   CONTROL BY MAJORITY.

         Holders of a majority in aggregate principal amount of the then
outstanding Senior Subordinated Notes may direct the time, method and place of
conducting any proceeding for exercising any remedy available to the Trustee or
exercising any trust or power conferred on it. However, the Trustee may refuse
to follow any direction that conflicts with law or this Indenture that the
Trustee determines may be unduly prejudicial to the rights of other Holders of
Senior Subordinated Notes or that may involve the Trustee in personal
liability.

SECTION 6.06.   LIMITATION ON SUITS.

         A Holder of a Senior Subordinated Note may pursue a remedy with
respect to this Indenture or the Senior Subordinated Notes only if:

         (a) the Holder of a Senior Subordinated Note gives to the Trustee
    written notice of a continuing Event of Default;

         (b) the Holders of at least 25% in principal amount of the then
    outstanding Senior Subordinated Notes make a written request to the Trustee
    to pursue the remedy;

         (c) such Holder of a Senior Subordinated Note or Holders of Senior
    Subordinated Notes offer and, if requested, provide to the Trustee
    indemnity satisfactory to the Trustee against any loss, liability or
    expense;

         (d) the Trustee does not comply with the request within 60 days after
    receipt of the request and the offer and, if requested, the provision of
    indemnity; and

         (e) during such 60-day period the Holders of a majority in principal
    amount of the then outstanding Senior Subordinated Notes do not give the
    Trustee a direction inconsistent with the request.

A Holder of a Senior Subordinated Note may not use this Indenture to prejudice
the rights of another Holder of a Senior Subordinated Note or to obtain a
preference or priority over another Holder of a Senior Subordinated Note.

                                       42
<PAGE>

SECTION 6.07.   RIGHTS OF HOLDERS OF SENIOR SUBORDINATED NOTES TO RECEIVE 
                PAYMENT.

         Notwithstanding any other provision of this Indenture, but subject to
the provisions of Sections 6.04 and 6.06, the right of any Holder of a Senior
Subordinated Note to receive payment of principal, interest, Liquidated
Damages, if any, or other premiums, if any, on the Senior Subordinated Note, on
or after the respective due dates expressed in the Senior Subordinated Note, or
to bring suit for the enforcement of any such payment on or after such
respective dates, shall not be impaired or affected without the consent of such
Holder.

SECTION 6.08.   COLLECTION SUIT BY TRUSTEE.

         If an Event of Default specified in Section 6.01(a) or (b) occurs and
is continuing, the Trustee is authorized to recover judgment in its own name
and as trustee of an express trust against the Company for the whole amount of
principal of, Liquidated Damages, if any, or other premiums, if any, and
interest remaining unpaid on the Senior Subordinated Notes and interest on
overdue principal and, to the extent lawful, interest along with such further
amount as shall be sufficient to cover the costs and expenses of collection,
including the reasonable compensation, expenses, disbursements and advances of
the Trustee, its agents and counsel.

SECTION 6.09.   TRUSTEE MAY FILE PROOFS OF CLAIM.

           The Trustee is authorized (a) to file proofs of claim for the whole
amount of the principal of, Liquidated Damages, if any, and other premiums, if
any, and interest on the Senior Subordinated Notes and to file such proof of
claim and other papers or documents as may be necessary or advisable in order
to have the claims of the Trustee (including any claim for the reasonable
compensation, expenses, disbursements and advances of the Trustee, its agents
and counsel) and the Holders of the Senior Subordinated Notes allowed in such
judicial proceedings and (b) to collect, receive and distribute any money or
other property payable or deliverable on any such claims and any custodian in
any such judicial proceeding is hereby authorized by each Holder to make such
payments to the Trustee, and in the event that the Trustee shall consent to the
making of such payments directly to the Holders, to pay to the Trustee any
amount due to it for the reasonable compensation, expenses, disbursements and
advances of the Trustee, its agents and counsel, and any other amounts due the
Trustee under Section 7.07 hereof. To the extent that the payment of any such
compensation, expenses, disbursements and advances of the Trustee, its agents
and counsel, and any other amounts due the Trustee under Section 7.07 hereof
out of the estate in any such proceeding, shall be denied for any reason,
payment of the same shall be secured by a Lien on, and shall be paid out of,
any and all distributions, dividends, money, securities and other properties
that the Holders may be entitled to receive in such proceeding whether in
liquidation or under any plan of reorganization or arrangement or otherwise,
prior to any payment to such Holder. Nothing herein contained shall be deemed
to authorize the Trustee to authorize or consent to or accept or adopt on
behalf of any Holder any plan of reorganization, arrangement, adjustment or
composition affecting the Senior Subordinated Notes or the rights of any
Holder, or to authorize the Trustee to vote in respect of the claim of any
Holder in any such proceeding.

SECTION 6.10.   PRIORITIES.

         If the Trustee collects any money pursuant to this Section 6.10, it
shall pay out the money in the following order:

                                       43
<PAGE>

         First: to the Trustee, its agents and attorneys for amounts due under
Section 7.07 hereof, including payment of all compensation, expense and
liabilities incurred, and all advances made, by the Trustee and the costs and
expenses of collection;

         Second: to Holders of Senior Subordinated Notes for amounts due and
unpaid on the Senior Subordinated Notes for principal, interest, Liquidated
Damages, if any, other premiums, if any, ratably, without preference or
priority of any kind, according to the amounts due and payable on the Senior
Subordinated Notes for principal, interest, Liquidated Damages, if any, or
other premiums, if any, respectively; and

         Third: to the Company or to such party as a court of competent
jurisdiction shall direct.

         The Trustee may fix a record date and payment date for any payment to
Holders of Senior Subordinated Notes pursuant to this Section 6.10.

SECTION 6.11.   UNDERTAKING FOR COSTS.

         In any suit for the enforcement of any right or remedy under this
Indenture or in any suit against the Trustee for any action taken or omitted by
it as a Trustee, a court in its discretion may require the filing by any party
litigant in the suit of an undertaking to pay the costs of the suit, and the
court in its discretion may assess reasonable costs, including reasonable
attorneys' fees, against any party litigant in the suit, having due regard to
the merits and good faith of the claims or defenses made by the party litigant.
This Section does not apply to a suit by the Trustee, a suit by a Holder of a
Senior Subordinated Note pursuant to Section 6.07 hereof, or a suit by Holders
of more than 10% in principal amount of the then outstanding Senior
Subordinated Notes.


                                   ARTICLE 7
                                    TRUSTEE

SECTION 7.01.   DUTIES OF TRUSTEE.

         (a) If an Event of Default has occurred and is continuing, the Trustee
shall exercise such of the rights and powers vested in it by this Indenture and
use the same degree of care and skill in its exercise, as a prudent man would
exercise or use under the circumstances in the conduct of his own affairs.

         (b) Except during the continuance of an Event of Default:

         (i) the duties of the Trustee shall be determined solely by the
    express provisions of this Indenture and the Trustee need perform only
    those duties that are specifically set forth in this Indenture and no
    others, and no implied covenants or obligations shall be read into this
    Indenture against the Trustee; and

         (ii) in the absence of bad faith on its part, the Trustee may
    conclusively rely, as to the truth of the statements and the correctness of
    the opinions expressed therein, upon certificates or opinions furnished to
    the Trustee and conforming to the requirements of this Indenture. However,
    the Trustee shall examine the certificates and opinions to determine
    whether or not they conform to the requirements of this Indenture.

                                       44
<PAGE>

         (c) The Trustee may not be relieved from liabilities for its own
negligent action, its own negligent failure to act, or its own willful
misconduct, except that:

         (i) this paragraph does not limit the effect of paragraph (b) of this
    Section;

         (ii) the Trustee shall not be liable for any error of judgment made in
    good faith by a Responsible Officer, unless it is proved that the Trustee
    was negligent in ascertaining the pertinent facts; and

         (iii) the Trustee shall not be liable with respect to any action it
    takes or omits to take in good faith in accordance with a direction
    received by it pursuant to Section 6.05 hereof.

         (d) Whether or not therein expressly so provided, every provision of
this Indenture that in any way relates to the Trustee is subject to paragraphs
(a), (b) and (c) of this Section 7.01.

         (e) No provision of this Indenture shall require the Trustee to expend
or risk its own funds or incur any financial liability. The Trustee shall be
under no obligation to exercise any of its rights and powers under this
Indenture at the request of any Holders, unless such Holder shall have offered
to the Trustee security and indemnity satisfactory to it against any loss,
liability or expense.

         (f) The Trustee shall not be liable for interest on any money received
by it except as the Trustee may agree in writing with the Company. Money held
in trust by the Trustee need not be segregated from other funds except to the
extent required by law.

SECTION 7.02.   RIGHTS OF TRUSTEE.

         (a) Subject to Section 7.01(b)(ii), the Trustee may conclusively rely
upon any document believed by it to be genuine and to have been signed or
presented by the proper Person. The Trustee need not investigate any fact or
matter stated in the document.

         (b) Before the Trustee acts or refrains from acting, it may require an
Officers' Certificate or an Opinion of Counsel or both. The Trustee shall not
be liable for any action it takes or omits to take in good faith in reliance on
such Officers' Certificate or Opinion of Counsel. The Trustee may consult with
counsel and the written advice of such counsel or any Opinion of Counsel shall
be full and complete authorization and protection from liability in respect of
any action taken, suffered or omitted by it hereunder in good faith and in
reliance thereon.

         (c) The Trustee may act through its attorneys and agents and shall not
be responsible for the misconduct or negligence of any agent appointed with due
care.

         (d) The Trustee shall not be liable for any action it takes or omits
to take in good faith that it believes to be authorized or within the rights or
powers conferred upon it by this Indenture.

         (e) Unless otherwise specifically provided in this Indenture any
demand, request, direction or notice from the Company shall be sufficient if
signed by an Officer of the Company.

         (f) The Trustee shall be under no obligation to exercise any of the
rights or powers vested in it by this Indenture at the request or direction of
any of the Holders unless such Holders shall have

                                       45
<PAGE>

offered to the Trustee reasonable security or indemnity against the costs,
expenses and liabilities that might be incurred by it in compliance with such
request or direction.

         (g) The Trustee may consult with counsel of its selection and the
advice of such counsel or any Opinion of Counsel shall be full and complete
authorization and protection in respect of any action taken, suffered or
omitted by it hereunder in good faith and in reliance thereon.

         (h) The Trustee shall not be bound to make any investigation into the
facts or matters stated in any resolution, certificate, statement, instrument,
opinion, report, notice, request, direction, consent, order, bond, debenture,
note, other evidence of indebtedness or other paper or document, but the
Trustee, in its discretion, may make such further inquiry or investigation into
such facts or matters as it may see fit, and, if the Trustee shall determine to
make such further inquiry or investigation, it shall be entitled to examine the
books, records and premises of the Company, personally or by agent or attorney,
at the sole cost of the Company and shall incur no liability or additional
liability of any kind by reason of such inquiry or investigation.

         (i) The Trustee may execute any of the trusts or powers hereunder or
perform any duties hereunder either directly or by or through agents or
attorneys, and the Trustee shall not be responsible for any misconduct or
negligence on the part of any agent or attorney appointed with due care by it
hereunder.

         (j) The Trustee shall not be deemed to have notice of any Event of
Default unless a Responsible Officer of the Trustee has actual knowledge
thereof or unless written notice of any event which is in fact such a default
is received by the Trustee at the Corporate Trust Office of the Trustee and
such notice references the Senior Subordinated Notes and this Indenture.

SECTION 7.03.   INDIVIDUAL RIGHTS OF TRUSTEE.

         The Trustee in its individual or any other capacity may become the
owner or pledgee of Senior Subordinated Notes and may otherwise deal with the
Company or any Affiliate of the Company with the same rights it would have if
it were not Trustee. However, in the event that the Trustee acquires any
conflicting interest it must eliminate such conflict within 90 days, apply to
the SEC for permission to continue as trustee or resign. Any Agent may do the
same with like rights and duties. The Trustee is also subject to Sections 7.10
and 7.11 hereof.

SECTION 7.04.   TRUSTEE'S DISCLAIMER.

         The Trustee shall not be responsible for and makes no representation
as to the validity or adequacy of this Indenture or the Senior Subordinated
Notes. Furthermore, it shall not be accountable for the Company's Use of the
Proceeds from the Offering other than as specified under Section 4.07 hereof
but in no event shall the Trustee be responsible or accountable to any Person
including a Holder for the actual use or application of any money paid to the
Company, or upon the Company's direction to any Person or otherwise under any
provision of this Indenture; nor shall it be responsible for any statement or
recital herein or any statement in the Senior Subordinated Notes or any
registration statement for the Senior Subordinated Notes (other than statements
in any Form T-1 filed with the SEC under the TIA) or in this Indenture other
than its certificate of authentication. Finally, the Trustee shall not be
responsible for the use or application of any money received by any Paying
Agent other than the Trustee.

                                       46
<PAGE>

SECTION 7.05.   NOTICE OF DEFAULTS.

         If a Default or Event of Default occurs and is continuing and if it is
known to the Trustee, the Trustee shall mail to Holders of Senior Subordinated
Notes a notice of the Default or Event of Default within 90 days after it
occurs. Except in the case of a Default or Event of Default in payment of
principal, Liquidated Damages or interest on any Senior Subordinated Note, the
Trustee may withhold the notice if and so long as a committee of its
Responsible Officers in good faith determines that withholding the notice is in
the interests of the Holders of the Senior Subordinated Notes.

SECTION 7.06.   REPORTS BY TRUSTEE TO HOLDERS OF THE SENIOR SUBORDINATED NOTES.

         Within 60 days after each May 15 beginning with the May 15 following
the date of this Indenture, and for so long as Senior Subordinated Notes remain
outstanding, the Trustee shall mail to the Holders of the Senior Subordinated
Notes a brief report dated as of such reporting date that complies with TIA
[section] 313(a) (but if no event described in TIA [section] 313(a) has
occurred within the twelve months preceding the reporting date, no report need
be transmitted). The Trustee also shall comply with TIA [section] 313(b). The
Trustee shall also transmit by mail all reports as required by TIA [section]
313(c).

         A copy of each report at the time of its mailing to the Holders of
Senior Subordinated Notes shall be mailed to the Company and filed with the
SEC, if accepted, and each stock exchange on which the Senior Subordinated
Notes are listed in accordance with TIA [section] 313(d). The Company shall
promptly notify the Trustee when the Senior Subordinated Notes are listed on
any stock exchange.

SECTION 7.07.   COMPENSATION AND INDEMNITY.

         The Company shall pay to the Trustee from time to time compensation
for its acceptance of this Indenture and services in accordance with any
provision of this Indenture as the parties shall agree in writing from time to
time (which compensation shall not be limited by any provision of law in regard
to the compensation of a trustee of an express trust). The Trustee's
compensation shall not be limited by any law on compensation of a trustee of an
express trust. The Company shall reimburse the Trustee promptly upon request
for all reasonable disbursements, advances and expenses incurred or made by it
in addition to the compensation for its services in accordance with any
provision of this Indenture. Such expenses shall include the reasonable
compensation, disbursements and expenses of the Trustee's agents and counsel.

         The Company shall indemnify the Trustee against any and all losses,
liabilities or expenses incurred by it arising out of or in connection with the
acceptance or administration of its duties under this Indenture, including the
costs and expenses of enforcing this Indenture against the Company (including
this Section 7.07) and defending itself against any claim (whether asserted by
the Company or any Holder or any other person) or liability in connection with
the exercise or performance of any of its powers or duties hereunder, except to
the extent any such loss, liability or expense may be attributable to its
negligence or bad faith. The Trustee shall notify the Company promptly of any
claim for which it may seek indemnity. Failure by the Trustee to so notify the
Company shall not relieve the Company of its obligations hereunder. The Company
shall defend the claim and the Trustee shall cooperate in the defense. The
Trustee may have separate counsel and the Company shall pay the reasonable fees
and expenses of such counsel. The Company need not pay for any settlement made
without its consent, which consent shall not be unreasonably withheld.

                                       47
<PAGE>

         The obligations of the Company under this Section 7.07 shall survive
the satisfaction and discharge of this Indenture.

         To secure the Company's payment obligations in this Section, the
Trustee shall have a Lien prior to the Senior Subordinated Notes on all money
or property held or collected by the Trustee, except that held in trust to pay
principal and interest on particular Senior Subordinated Notes. Such Lien shall
survive the satisfaction and discharge of this Indenture.

         When the Trustee incurs expenses or renders services after an Event of
Default specified in Section 6.01(e) or (f) hereof occurs, the expenses and the
compensation for the services (including the fees and expenses of its agents
and counsel) are intended to constitute expenses of administration under any
Bankruptcy Law.

         The Trustee shall comply with the provisions of TIA [section]
313(b)(2) to the extent applicable.

SECTION 7.08.   REPLACEMENT OF TRUSTEE.

         A resignation or removal of the Trustee and appointment of a successor
Trustee shall become effective only upon the successor Trustee's acceptance of
appointment as provided in this Section 7.08.

         The Trustee may resign in writing at any time and be discharged from
the trust hereby created by so notifying the Company at least 45 days prior to
the date of the proposed resignation. The Holders of Senior Subordinated Notes
of a majority in principal amount of the then outstanding Senior Subordinated
Notes may remove the Trustee by so notifying the Trustee and the Company in
writing. The Company may remove the Trustee if:

         (a) the Trustee fails to comply with Section 7.10 hereof;

         (b) the Trustee is adjudged a bankrupt or an insolvent or an order for
    relief is entered with respect to the Trustee under any Bankruptcy Law;

         (c) a custodian, receiver or public officer takes charge of the
    Trustee or its property; or

         (d) the Trustee otherwise becomes incapable of acting.

         If the Trustee resigns or is removed or if a vacancy exists in the
office of Trustee for any reason, the Company shall promptly appoint a
successor Trustee. Within one year after the successor Trustee takes office,
the Holders of a majority in principal amount of the then outstanding Senior
Subordinated Notes may appoint a successor Trustee to replace the successor
Trustee appointed by the Company.

         If a successor Trustee does not take office within 60 days after the
retiring Trustee resigns or is removed, the retiring Trustee, the Company, or
the Holders of Senior Subordinated Notes of at least 10% in principal amount of
the then outstanding Senior Subordinated Notes may petition any court of
competent jurisdiction for the appointment of a successor Trustee.

         If the Trustee, after written request by any Holder of a Senior
Subordinated Note who has been a Holder of a Senior Subordinated Note for at
least six months, fails to comply with Section 7.10, such

                                       48
<PAGE>

Holder of a Senior Subordinated Note may petition any court of competent
jurisdiction for the removal of the Trustee and the appointment of a successor
Trustee.

         A successor Trustee shall deliver a written acceptance of its
appointment to the retiring Trustee and to the Company. Thereupon, the
resignation or removal of the retiring Trustee shall become effective, and the
successor Trustee shall have all the rights, powers and duties of the Trustee
under this Indenture. The successor Trustee shall mail a notice of its
succession to Holders of the Senior Subordinated Notes. The retiring Trustee
shall promptly transfer all property held by it as Trustee to the successor
Trustee; provided that all sums owing to the Trustee hereunder have been paid
and subject to the Lien provided for in Section 7.07 hereof. Notwithstanding
replacement of the Trustee pursuant to this Section 7.08, the Company's
obligations under Section 7.07 hereof shall continue for the benefit of the
retiring Trustee.

SECTION 7.09.   SUCCESSOR TRUSTEE BY MERGER, ETC.

         If the Trustee consolidates, merges or converts into, or transfers all
or substantially all of its corporate trust business to, another corporation,
the successor corporation without any further act shall be the successor
Trustee.

SECTION 7.10.   ELIGIBILITY; DISQUALIFICATION.

         There shall at all times be a Trustee hereunder that is a corporation
organized and doing business under the laws of the United States of America or
of any state thereof that is authorized under such laws to exercise corporate
trustee power, that is subject to supervision or examination by federal or
state authorities and that has a combined capital and surplus of at least
$500.0 million as set forth in its most recent published annual report of
condition.

         This Indenture shall always have a Trustee who satisfies the
requirements of TIA [section] 310(a)(1), (2) and (5). The Trustee shall comply
with TIA [section] 310(b).

SECTION 7.11.   PREFERENTIAL COLLECTION OF CLAIMS AGAINST THE COMPANY.

         The Trustee shall comply with TIA [section] 311(a), excluding any
creditor relationship listed in TIA [section] 311(b). A Trustee who has
resigned or been removed shall be subject to TIA [section] 311(a) to the extent
indicated therein.

SECTION 7.12.   MAY HOLD SENIOR SUBORDINATED NOTES.

         The Trustee, any Paying Agent, any Registrar or any other agent of the
Company, in its individual or any other capacity, may become the owner or
pledgee of the Senior Subordinated Notes and, subject to Sections 6.08 and
6.09, may otherwise deal with the Company with the same rights it would have if
it were not Trustee, Paying Agent, Registrar or such other agent.

SECTION 7.13.   TRUSTEE'S APPLICATION FOR INSTRUCTIONS FROM THE COMPANY.

         Any application by the Trustee for written instructions from the
Company may, at the option of the Trustee, set forth in writing any action
proposed to be taken or omitted by the Trustee under this Indenture and the
date on and/or after which such action shall be taken or such omission shall be
effective. The Trustee shall not be liable for any action taken by, or omission
of, the Trustee in

                                       49
<PAGE>

accordance with a proposal included in such application on or after the date
specified in such application (which date shall not be less than five Business
Days after the date any Officer of the Company actually receives such
application, unless any such Officer shall have consented in writing to any
earlier date) unless prior to taking any such action (or the effective date in
the case of an omission), the Trustee shall have received written instructions
in response to such application specifying the action to be taken or omitted.


                                   ARTICLE 8
                    LEGAL DEFEASANCE AND COVENANT DEFEASANCE

SECTION 8.01.   OPTION TO EFFECT LEGAL DEFEASANCE OR COVENANT DEFEASANCE.

         The Company may, at its option and at any time, elect to have either
Section 8.02 or 8.03 hereof be applied to all outstanding Senior Subordinated
Notes upon compliance with the conditions set forth below in this Article
Eight.

SECTION 8.02.   LEGAL DEFEASANCE AND DISCHARGE.

         Upon the Company's exercise under Section 8.01 hereof of the option
applicable to this Section 8.02, the Company and the Guarantors, if any, shall,
subject to the satisfaction of the conditions set forth in Section 8.04 hereof,
be deemed to have been discharged from their obligations with respect to all
outstanding Senior Subordinated Notes or Guarantees, as the case may be, on the
date the conditions set forth below are satisfied (hereinafter, "Legal
Defeasance"). For this purpose, Legal Defeasance means that the Company shall
be deemed to have paid and discharged the entire Indebtedness represented by
the outstanding Senior Subordinated Notes, which shall thereafter be deemed to
be "outstanding" only for the purposes of Section 8.05 hereof and the other
Sections of this Indenture referred to in (a) and (b) below, and to have
satisfied all its other obligations under such Senior Subordinated Notes and
this Indenture (and the Trustee, on demand of and at the expense of the
Company, shall execute proper instruments acknowledging the same), except for
the following provisions which shall survive until otherwise terminated or
discharged hereunder: (a) the rights of Holders of outstanding Senior
Subordinated Notes to receive payments in respect of the principal of and
premium, interest and Liquidated Damages, if any, on Senior Subordinated Notes
when such payments are due from the trust described in Section 8.04 hereof, (b)
the Company's obligations with respect to the Senior Subordinated Notes
concerning issuing temporary Senior Subordinated Notes, registration of Senior
Subordinated Notes, mutilated, destroyed, lost or stolen Senior Subordinated
Notes and the maintenance of an office or agency for payment and money for
security payments held in trust, (c) the rights, powers, trusts, duties and
immunities of the Trustee, and the Company's obligations in connection
therewith and (d) this Article Eight. Subject to compliance with this Article
Eight, the Company may exercise its option under this Section 8.02
notwithstanding the prior exercise of its option under Section 8.03 hereof.

SECTION 8.03.   COVENANT DEFEASANCE.

         Upon the Company's exercise under Section 8.01 hereof of the option
applicable to this Section 8.03, the Company and the Guarantors, if any, shall,
subject to the satisfaction of the conditions set forth in Section 8.04 hereof,
be released from their respective obligations under the covenants contained in
Sections 4.07, 4.08, 4.09, 4.10, 4.11, 4.12, 4.13, 4.14, 4.15, 4.16, 4.17, 5.01
and 5.02 hereof with respect to the outstanding Senior Subordinated Notes on
and after the date the conditions set forth below are satisfied (hereinafter,
"Covenant Defeasance"), and the Senior Subordinated Notes shall thereafter be

                                       50
<PAGE>

deemed not "outstanding" for the purposes of any direction, waiver, consent or
declaration or act of Holders (and the consequences of any thereof) in
connection with such covenants, but shall continue to be deemed "outstanding"
for all other purposes hereunder (it being understood that such Senior
Subordinated Notes shall not be deemed outstanding for accounting purposes).
For this purpose, Covenant Defeasance means that, with respect to the
outstanding Senior Subordinated Notes, the Company may omit to comply with and
shall have no liability in respect of any term, condition or limitation set
forth in any such covenant, whether directly or indirectly, by reason of any
reference elsewhere herein to any such covenant or by reason of any reference
in any such covenant to any other provision herein or in any other document and
such omission to comply shall not constitute a Default or an Event of Default
under Section 6.01 hereof, but, except as specified above, the remainder of
this Indenture and such Senior Subordinated Notes shall be unaffected thereby.
In addition, upon the Company's exercise under Section 8.01 hereof of the
option applicable to this Section 8.03 hereof, subject to the satisfaction of
the conditions set forth in Section 8.04 hereof and Sections 6.01(c) through
6.01(h) shall not constitute Events of Default.

SECTION 8.04.   CONDITIONS TO LEGAL OR COVENANT DEFEASANCE.

         The following shall be the conditions to the application of either
Section 8.02 or 8.03 hereof to the outstanding Senior Subordinated Notes:

         In order to exercise either Legal Defeasance or Covenant Defeasance:

              (a) the Company must irrevocably deposit with the Trustee, in
         trust, for the benefit of the Holders of the Senior Subordinated
         Notes, cash in U.S. dollars, non-callable Government Securities, or a
         combination thereof, in such amounts as will be sufficient, in the
         opinion of a nationally recognized firm of independent public
         accountants, to pay the principal of and premium, interest and
         Liquidated Damages, if any, on the outstanding Senior Subordinated
         Notes on the stated maturity or on the applicable redemption date, as
         the case may be, and the Company must specify whether the Senior
         Subordinated Notes are being defeased to maturity or to a particular
         redemption date;

              (b) in the case of Legal Defeasance, the Company shall have
         delivered to the Trustee an Opinion of Counsel in the United States
         reasonably acceptable to the Trustee confirming that (i) the Company
         has received from, or there has been published by, the Internal
         Revenue Service a ruling or (ii) since the date of this Indenture,
         there has been a change in the applicable federal income tax law, in
         either case to the effect that, and based thereon such Opinion of
         Counsel shall confirm that, the Holders of the outstanding Senior
         Subordinated Notes will not recognize income, gain or loss for federal
         income tax purposes as a result of such Legal Defeasance and will be
         subject to federal income tax on the same amounts, in the same manner
         and at the same times as would have been the case if such Legal
         Defeasance had not occurred;

              (c) in the case of Covenant Defeasance, the Company shall have
         delivered to the Trustee an Opinion of Counsel in the United States
         reasonably acceptable to the Trustee confirming that the Holders of
         the outstanding Senior Subordinated Notes will not recognize income,
         gain or loss for federal income tax purposes as a result of such
         Covenant Defeasance and will be subject to federal income tax on the
         same amounts, in the same manner and at the same times as would have
         been the case if such Covenant Defeasance had not occurred;

                                       51
<PAGE>

              (d) no Default or Event of Default shall have occurred and be
         continuing on the date of such deposit (other than a Default or Event
         of Default resulting from the borrowing of funds to be applied to such
         deposit) or insofar as Events of Default from bankruptcy or insolvency
         events are concerned, at any time in the period ending on the 91st day
         after the date of deposit;

              (e) such Legal Defeasance or Covenant Defeasance will not result
         in a breach or violation of, or constitute a default under any
         material agreement or instrument (other than this Indenture) to which
         the Company or any of its Subsidiaries is a party or by which the
         Company or any of its Subsidiaries is bound;

              (f) the Company shall have delivered to the Trustee an Opinion of
         Counsel to the effect that after the 91st day following the deposit,
         the trust funds will not be subject to the effect of any applicable
         bankruptcy, insolvency, reorganization or similar laws affecting
         creditors' rights generally;

              (g) the Company shall have delivered to the Trustee an Officers'
         Certificate stating that the deposit was not made by the Company with
         the intent of preferring the Holders of Senior Subordinated Notes over
         the other creditors of the Company with the intent of defeating,
         hindering, delaying or defrauding creditors of the Company or others;
         and

              (h) the Company shall have delivered to the Trustee an Officers'
         Certificate and an Opinion of Counsel, each stating that all
         conditions precedent provided for relating to the Legal Defeasance or
         the Covenant Defeasance have been complied with.

SECTION 8.05.   DEPOSITED MONEY AND GOVERNMENT SECURITIES TO BE HELD IN TRUST;
                OTHER MISCELLANEOUS PROVISIONS.

         Subject to Section 8.06 hereof, all money and non-callable Government
Securities (including the proceeds thereof) deposited with the Trustee (or
other qualifying trustee, collectively for purposes of this Section 8.05, the
"Trustee") pursuant to Section 8.04 hereof in respect of the outstanding Senior
Subordinated Notes shall be held in trust and applied by the Trustee, in
accordance with the provisions of such Senior Subordinated Notes and this
Indenture, to the payment, either directly or through any Paying Agent
(including the Company acting as Paying Agent) as the Trustee may determine, to
the Holders of such Senior Subordinated Notes of all sums due and to become due
thereon in respect of principal, interest, Liquidated Damages, if any, or other
premiums, if any, but such money need not be segregated from other funds except
to the extent required by law.

         The Company shall pay and indemnify the Trustee against any tax, fee
or other charge imposed on or assessed against the cash or non-callable
Government Securities deposited pursuant to Section 8.04 hereof or the
principal and interest received in respect thereof other than any such tax, fee
or other charge which by law is for the account of the Holders of the
outstanding Senior Subordinated Notes.

         Anything in this Article Eight to the contrary notwithstanding, the
Trustee shall deliver or pay to the Company from time to time upon the request
of the Company any money or non-callable Government Securities held by it as
provided in Section 8.04 hereof which, in the opinion of a nationally
recognized firm of independent public accountants expressed in a written
certification thereof delivered to the Trustee (which may be the opinion
delivered under Section 8.04(a) hereof), are in excess of the amount thereof
that would then be required to be deposited to effect an equivalent Legal
Defeasance or Covenant Defeasance.

                                       52
<PAGE>

SECTION 8.06.   REPAYMENT TO COMPANY.

         Any money deposited with the Trustee or any Paying Agent, or then held
by the Company, in trust for the payment of the principal of, interest, on
Liquidated Damages, and other premiums, if any, on any Senior Subordinated Note
and remaining unclaimed for two years after such principal, interest,
Liquidated Damages, and other premiums, if any, has become due and payable
shall be paid to the Company on its request or (if then held by the Company)
shall be discharged from such trust; and the Holder of such Senior Subordinated
Note shall thereafter, as a creditor, look only to the Company for payment
thereof, and all liability of the Trustee or such Paying Agent with respect to
such trust money, and all liability of the Company as trustee thereof, shall
thereupon cease; provided, however, that the Trustee or such Paying Agent,
before being required to make any such repayment, may at the expense of the
Company cause to be published once, in the New York Times and The Wall Street
Journal (national edition), notice that such money remains unclaimed and that,
after a date specified therein, which shall not be less than 30 days from the
date of such notification or publication, any unclaimed balance of such money
then remaining will be repaid to the Company.

SECTION 8.07.   REINSTATEMENT.

         If the Trustee or Paying Agent is unable to apply any United States
dollars or non-callable Government Securities in accordance with Section 8.02
or 8.03 hereof, as the case may be, by reason of any order or judgment of any
court or governmental authority enjoining, restraining or otherwise prohibiting
such application, then the Company's obligations under this Indenture and the
Senior Subordinated Notes shall be revived and reinstated as though no deposit
had occurred pursuant to Section 8.02 or 8.03 hereof until such time as the
Trustee or Paying Agent is permitted to apply all such money in accordance with
Section 8.02 or 8.03 hereof, as the case may be; provided, however, that, if
the Company makes any payment of principal of, premium, if any, or interest on
any Senior Subordinated Note following the reinstatement of its Obligations,
the Company shall be subrogated to the rights of the Holders of such Senior
Subordinated Notes to receive such payment from the money held by the Trustee
or Paying Agent.


                                   ARTICLE 9
                        AMENDMENT, SUPPLEMENT AND WAIVER

SECTION 9.01.   WITHOUT CONSENT OF HOLDERS OF SENIOR SUBORDINATED NOTES.

         Notwithstanding Section 9.02 hereof, the Company and the Trustee may
amend or supplement this Indenture or the Senior Subordinated Notes without the
consent of any Holder of a Senior Subordinated Note:

         (a) to cure any ambiguity, defect or inconsistency;

         (b) to provide for uncertificated Senior Subordinated Notes in
    addition to or in place of certificated Senior Subordinated Notes;

         (c) to provide for the assumption of the Company's obligations to
    Holders of Senior Subordinated Notes in the case of a merger or
    consolidation pursuant to Section 5.01 hereof;

                                       53
<PAGE>

         (d) to make any change that would provide any additional rights or
    benefits to the Holders of Senior Subordinated Notes or that does not
    adversely affect the legal rights under this Indenture of any such Holder;
    or

         (e) to comply with requirements of the SEC in order to effect or
    maintain the qualification of this Indenture under the Trust Indenture Act.

         Upon the request of the Company accompanied by a resolution of its
Board of Directors authorizing the execution of any such amended or
supplemental Indenture, and upon receipt by the Trustee of the documents
described in Section 9.06 hereof, the Trustee shall join with the Company in
the execution of any amended or supplemental Indenture authorized or permitted
by the terms of this Indenture and to make any further appropriate agreements
and stipulations that may be therein contained, but the Trustee shall not be
obligated to enter into such amended or supplemental Indenture that affects its
own rights, duties or immunities under this Indenture or otherwise.

SECTION 9.02.   WITH CONSENT OF HOLDERS OF SENIOR SUBORDINATED NOTES.

         Except as provided below in this Section 9.02, this Indenture or the
Senior Subordinated Notes may be amended or supplemented with the consent of
the Holders of at least a majority in aggregate principal amount of the Senior
Subordinated Notes then outstanding (including, without limitation, consents
obtained in connection with a purchase of, tender offer or exchange offer for
the Senior Subordinated Notes), and, subject to Sections 6.04 and 6.07 hereof,
any existing Default or Event of Default (other than a Default or Event of
Default in the payment of the principal of, interest or, Liquidated Damages, if
any, on the Senior Subordinated Notes, except a payment default resulting from
an acceleration that has been rescinded) or compliance with any provision of
this Indenture or the Senior Subordinated Notes may be waived with the consent
of the Holders of a majority in aggregate principal amount of the then
outstanding Senior Subordinated Notes (including, without limitation, consents
obtained in connection with a purchase of, or tender offer or exchange offer
for, the Senior Subordinated Notes).

         Upon the request of the Company accompanied by a resolution of its
Board of Directors authorizing the execution of any such amended or
supplemental Indenture, and upon the filing with the Trustee of evidence
satisfactory to the Trustee of the consent of the Holders of Senior
Subordinated Notes as aforesaid, and upon receipt by the Trustee of the
documents described in Section 9.06 hereof, the Trustee shall join with the
Company in the execution of such amended or supplemental Indenture unless such
amended or supplemental Indenture affects the Trustee's own rights, duties or
immunities under this Indenture or otherwise, in which case the Trustee may in
its discretion, but shall not be obligated to, enter into such amended or
supplemental Indenture.

         It shall not be necessary for the consent of the Holders of Senior
Subordinated Notes under this Section 9.02 to approve the particular form of
any proposed amendment or waiver, but it shall be sufficient if such consent
approves the substance thereof.

         After an amendment, supplement or waiver under this Section 9.02
becomes effective, the Company shall mail to the Holders of Senior Subordinated
Notes affected thereby a notice briefly describing the amendment, supplement or
waiver. Any failure of the Company to mail such notice, or any defect therein,
shall not, however, in any way impair or affect the validity of any such
amended or supplemental Indenture or waiver. Subject to Sections 6.04 and 6.07
hereof, the Holders of a majority in aggregate principal amount of the Senior
Subordinated Notes then outstanding may waive compliance

                                       54
<PAGE>

in a particular instance by the Company with any provision of this Indenture or
the Senior Subordinated Notes. However, without the consent of each Holder
affected, an amendment or waiver may not (with respect to any Senior
Subordinated Notes held by a non-consenting Holder):

              (a) reduce the principal amount of Senior Subordinated Notes
         whose Holders must consent to an amendment, supplement or waiver;

              (b) reduce the principal of or change the fixed maturity of any
         Senior Subordinated Note or alter the provisions with respect to the
         redemption of the Senior Subordinated Notes (other than provisions
         relating to Sections 4.10 and 4.14 hereof);

              (c) reduce the rate of or change the time for payment of interest
         or Liquidated Damages, if any, on any Senior Subordinated Note;

              (d) waive a Default or Event of Default in the payment of
         principal of or premium, interest or Liquidated Damages, if any, on
         the Senior Subordinated Notes (except a rescission of acceleration of
         the Senior Subordinated Notes by the Holders of at least a majority in
         aggregate principal amount of the Senior Subordinated Notes and a
         waiver of the payment default that resulted from such acceleration);

              (e) make any Senior Subordinated Note payable in money other than
         that stated in the Senior Subordinated Notes;

              (f) make any change in the provisions of this Indenture relating
         to waivers of past Defaults or the rights of Holders of Senior
         Subordinated Notes to receive payments of principal of or premium,
         interest or Liquidated Damages, if any, on the Senior Subordinated
         Notes;

              (g) waive a redemption payment with respect to any Senior
         Subordinated Note (other than a payment required Section 4.10 or 4.14
         hereof); or

              (h) make any change in the foregoing amendment and waiver
         provisions.

         In addition, any amendment to the provisions of Article 10 of this
Indenture (which relate to Subordination) will require the consent of the
Holders of at least 75% in aggregate principal amount of the Senior
Subordinated Notes then outstanding if such Amendment would adversely affect
the rights of Holders of the Senior Subordinated Notes.

SECTION 9.03.   COMPLIANCE WITH TRUST INDENTURE ACT.

         Every amendment or supplement to this Indenture or the Senior
Subordinated Notes shall be set forth in an amended or supplemental Indenture
that complies with the TIA as then in effect.

SECTION 9.04.   REVOCATION AND EFFECT OF CONSENTS.

         Until an amendment, supplement or waiver becomes effective, a consent
to it by a Holder of a Senior Subordinated Note is a continuing consent by the
Holder of a Senior Subordinated Note and every subsequent Holder of a Senior
Subordinated Note or portion of a Senior Subordinated Note that evidences the
same debt as the consenting Holder's Senior Subordinated Note, even if notation
of the consent is not made on any Senior Subordinated Note. However, any such
Holder of a Senior

                                       55
<PAGE>

Subordinated Note or subsequent Holder of a Senior Subordinated Note may revoke
the consent as to its Senior Subordinated Note if the Trustee receives written
notice of revocation before the date the waiver, supplement or amendment
becomes effective. An amendment, supplement or waiver becomes effective in
accordance with its terms and thereafter binds every Holder.

SECTION 9.05.   NOTATION ON OR EXCHANGE OF SENIOR SUBORDINATED NOTES.

         The Trustee may place an appropriate notation about an amendment,
supplement or waiver on any Senior Subordinated Note thereafter authenticated.
The Company in exchange for all Senior Subordinated Notes may issue and the
Trustee shall authenticate new Senior Subordinated Notes that reflect the
amendment, supplement or waiver.

         Failure to make the appropriate notation or issue a new Senior
Subordinated Note shall not affect the validity and effect of such amendment,
supplement or waiver.

SECTION 9.06.   TRUSTEE TO SIGN AMENDMENTS, ETC.

         The Trustee shall sign any amended or supplemental Indenture
authorized pursuant to this Article Nine if the amendment or supplement does
not adversely affect the rights, duties, liabilities or immunities of the
Trustee. The Company may not sign an amendment or supplemental Indenture until
the Board of Directors approves it. In executing any amended or supplemental
indenture, the Trustee shall be entitled to receive and (subject to Section
7.01) shall be fully protected in relying upon, an Officer's Certificate and an
Opinion of Counsel stating that the execution of such amended or supplemental
indenture is authorized or permitted by this Indenture.


                                   ARTICLE 10
                                 SUBORDINATION

SECTION 10.01.  AGREEMENT TO SUBORDINATE.

         The Company agrees, and each Holder of Senior Subordinated Notes by
accepting a Senior Subordinated Note agrees, that the Subordinated Obligations
(as defined in Section 10.02) are subordinated in right of payment, to the
extent and in the manner provided in this Article, to the prior payment in full
in cash of all Obligations with respect to Senior Debt of the Company (whether
outstanding on the date hereof or hereafter created, incurred, assumed or
guaranteed), and that the subordination is for the benefit of the holders of
Senior Debt.

SECTION 10.02.  CERTAIN DEFINITIONS.

         "Insolvency or Liquidation Proceeding" means, with respect to any
Person, (i) any insolvency or bankruptcy or similar case or proceeding, or any
reorganization, receivership, liquidation, dissolution or winding up of such
Person, whether voluntary or involuntary, or (ii) any assignment for the
benefit of creditors or any other marshalling of assets and liabilities of such
Person.

         "Post-Petition Interest" means, with respect to any Indebtedness of
any Person, all interest accrued or accruing on such Indebtedness after the
commencement of any Insolvency or Liquidation Proceeding against such Person in
accordance with and at the contract rate (including, without limitation, any
rate applicable upon default) specified in the agreement or instrument
creating, evidencing or

                                       56
<PAGE>

governing such Indebtedness, whether or not, pursuant to applicable law or
otherwise, the claim for such interest is allowed as a claim in such Insolvency
or Liquidation Proceeding.

         "Representative" means, with respect to any Senior Debt, the agent or
other representative(s), if any, of holders of such Senior Debt.

         "Senior Agent" means (i) until all Indebtedness under the Bank Credit
Facility is paid in full in cash, the agent (or the institution performing
similar functions) under the Bank Credit Facility and (ii) if all Indebtedness
under the Bank Credit Facility has been paid in full, the Person (or
representative of the Persons) holding the greatest amount of Senior Debt.

         "Subordinated Obligations" means all Indebtedness and other
Obligations of the Company or any of its Subsidiaries, contingent or otherwise,
now or hereafter existing under or in respect of the Senior Subordinated Notes
(pursuant to the terms thereof or any other agreement or instrument relating
thereto) or this Indenture, other than payments and other distributions made
from any defeasance trust created pursuant to Article 8 hereof, which
obligations, in each case, shall not constitute Subordinated Obligations.

SECTION 10.03.  LIQUIDATION; DISSOLUTION; BANKRUPTCY.

         Upon any distribution to creditors of the Company in an Insolvency or
Liquidation Proceeding relating to the Company or its property;

              (1) holders of Senior Debt of the Company shall be entitled to
         receive payment in full in cash of all Obligations due in respect of
         such Senior Debt (including Post-Petition Interest) before Holders of
         the Senior Subordinated Notes shall be entitled to receive any payment
         with respect to the Senior Subordinated Notes; and

              (2) until all Obligations with respect to Senior Debt of the
         Company (as provided in subsection (1) above) are paid in full in
         cash, any distribution to which Holders of Senior Subordinated Notes
         would be entitled but for this Article shall be made to holders of
         such Senior Debt (except that Holders may receive securities that are
         subordinated to at least the same extent as the Senior Subordinated
         Notes to Senior Debt of the Company and any securities issued in
         exchange for Senior Debt of the Company and payments made from any
         defeasance trust created pursuant to Article 8 hereof).

SECTION 10.04.  DEFAULT ON SENIOR DEBT.

         (a) The Company may not make any payment or distribution upon or in
respect of the Senior Subordinated Notes (except in such subordinated
securities or from any defeasance trust created pursuant to Article 8 hereof)
if:

              (i) a default in the payment of the principal of or premium or
         interest on Designated Senior Debt of the Company occurs and is
         continuing beyond any applicable period of grace; or

              (ii) any other default occurs and is continuing with respect to
         Designated Senior Debt of the Company that permits holders of the
         Designated Senior Debt as to which such default relates

                                       57
<PAGE>

         to accelerate its maturity and the Trustee receives a notice of such
         default (a "Payment Blockage Notice") from the holders of any
         Designated Senior Debt;

         (b) if the Trustee receives any such Payment Blockage Notice, no
subsequent Payment Blockage Notice shall be effective for purposes of this
Section unless and until (i) 360 days shall have elapsed since the first day of
the effectiveness of the immediately prior Payment Blockage Notice and (ii) all
scheduled payments of principal of and premium, interest and Liquidated
Damages, if any, on the Senior Subordinated Notes that have come due have been
paid in full in cash. Further, no nonpayment default that existed or was
continuing on the date of delivery of any Payment Blockage Notice to the
Trustee shall be, or be made, the basis for a subsequent Payment Blockage
Notice.

         (c) The Company may and shall resume payments on the Senior
Subordinated Notes upon:

              (i) in the case of a default referred to in Section 10.04(i)
         hereof, the date upon which such default is cured or waived, or

              (ii) in the case of a default referred to in Section 10.04(ii)
         hereof, the earlier of the date upon which the default is cured or
         waived or 179 days after the date on which the applicable Payment
         Blockage Notice is received, unless the maturity of such Designated
         Senior Debt has been accelerated.

SECTION 10.05.  ACCELERATION OF SENIOR SUBORDINATED NOTES.

         The Company shall promptly notify holders of Senior Debt of the
Company if payment of the Senior Subordinated Notes is accelerated because of
an Event of Default.

SECTION 10.06.  WHEN DISTRIBUTION MUST BE PAID OVER.

         In the event that the Trustee or any Holder of Senior Subordinated
Notes receives any payment of any Obligations with respect to the Senior
Subordinated Notes at a time when a Responsible Officer of the Trustee or such
Holder, as applicable, has actual knowledge that such payment is prohibited by
Section 10.04 hereof, such payment shall be held by the Trustee or such Holder,
in trust for the benefit of, and shall be paid forthwith over and delivered,
upon written request, to the holders of Senior Debt of the Company as their
interests may appear under the Indenture or other agreement (if any) pursuant
to which such Senior Debt may have been issued, as set forth in a writing
provided to the Trustee and consented to by all Representatives of the holders
of Senior Debt of the Company, for application to the payment of all
Obligations with respect to such Senior Debt remaining unpaid to the extent
necessary to pay such Obligations in full in accordance with their terms, after
giving affect to any concurrent payment or distribution to or for the holders
of such Senior Debt.

         With respect to the holders of Senior Debt of the Company, the Trustee
undertakes to perform only such obligations on the part of the Trustee as are
specifically set forth in this Article 10, and no implied covenants or
obligations with respect to the holders of such Senior Debt shall be read into
this Indenture against the Trustee. The Trustee shall not be deemed to owe any
fiduciary duty to the holders of Senior Debt of the Company, and shall not be
liable to any such holders if the Trustee shall pay over or distribute to or on
behalf of Holders of Senior Subordinated Notes of the Company or any other
Person money or assets to which any holders of such Senior Debt shall be
entitled by virtue of this Article 10, except if such payment is made at a time
when a Responsible Officer has actual knowledge that the terms of this Article
10 prohibit such payment.

                                       58
<PAGE>

SECTION 10.07.  NOTICE.

         The Company shall promptly notify the Trustee and the Paying Agent in
writing of any facts known to the Company that would cause a payment of any
Obligations with respect to the Senior Subordinated Notes to violate this
Article, but failure to give such notice shall not affect the subordination of
the Senior Subordinated Notes to the Senior Debt of the Company as provided in
this Article.

SECTION 10.08.  SUBROGATION.

         After all Senior Debt of the Company is paid in full in cash and until
the Senior Subordinated Notes are paid in full, Holders of Senior Subordinated
Notes shall be subrogated (equally and ratably with all other Indebtedness pari
passu with the Senior Subordinated Notes) to the rights of holders of such
Senior Debt to receive distributions applicable to such Senior Debt to the
extent that distributions otherwise payable to the Holders have been applied to
the payment of such Senior Debt. A distribution made under this Article to
holders of Senior Debt of the Company that otherwise would have been made to
Holders of Senior Subordinated Notes is not, as between the Company and Holders
of Senior Subordinated Notes, a payment by the Company on the Senior
Subordinated Notes.

SECTION 10.09.  RELATIVE RIGHTS.

         This Article defines the relative rights of Holders of Senior
Subordinated Notes and holders of Senior Debt of the Company. Nothing in this
Indenture shall:

              (1) impair, as between the Company and Holders of Senior
         Subordinated Notes, the obligation of the Company, which is absolute
         and unconditional, to pay principal, interest and Liquidated Damages,
         if any, or other premiums, if any, on the Senior Subordinated Notes in
         accordance with their terms;

              (2) affect the relative rights of Holders of Senior Subordinated
         Notes and creditors of the Company other than their rights in relation
         to holders of such Senior Debt; or

              (3) prevent the Trustee or any Holder of Senior Subordinated
         Notes from exercising its available remedies upon a Default or Event
         of Default, subject to the rights of holders of owners of such Senior
         Debt to receive distributions and payments otherwise payable to
         Holders of Senior Subordinated Notes.

         If the Company fails because of this Article to pay principal,
interest, Liquidated Damages, if any, or other premiums, if any, on a Senior
Subordinated Note on the due date (subject to any grace periods provided in
Section 6.01), the failure is still a Default or Event of Default.

SECTION 10.10.  SUBORDINATION MAY NOT BE IMPAIRED BY COMPANY.

         (a) No right of any holder of Senior Debt of the Company to enforce
the subordination of the Subordinated Obligations shall be impaired by any act
or failure to act by the Company or any Holder of the Senior Subordinated Notes
or the failure of the Company or any Holder of the Senior Subordinated Notes to
comply with this Indenture.

         (b) Without in any way limiting Section 10.10(a), the holders of any
Senior Debt of the Company may at any time and from time to time, without the
consent of or notice to any Holders of the

                                       59
<PAGE>

Senior Subordinated Notes, without incurring any liabilities to any such Holder
and without impairing or releasing the subordination and other benefits
provided in this Indenture or the Holders' obligations to the holders of such
Senior Debt (even if any Holder's right of reimbursement or subrogation or
other right or remedy is affected, impaired or extinguished thereby, but
subject to the proviso contained in the first sentence, and to the second
sentence, of the definition of "Senior Debt,") do any one or more of the
following: (i) amend, renew, exchange, extend, modify, increase or supplement
in any manner such Senior Debt or any instrument evidencing or guaranteeing or
securing such Senior Debt or any agreement under which such Senior Debt is
outstanding (including, but not limited to, changing the manner, place or terms
of payment or changing or extending the time of payment of, or renewing,
exchanging, amending, increasing, releasing, terminating or altering, (1) the
terms of such Senior Debt, (2) any security for, or any guarantee of, such
Senior Debt, (3) any liability of any obligor on such Senior Debt (including
any guarantor) or any liability incurred in respect of such Senior Debt); (ii)
sell, exchange, release, surrender, realize upon, enforce or otherwise deal
with in any manner and in any order any property pledged, mortgaged or
otherwise securing such Senior Debt or any liability of any obligor thereon, to
such holder, or any liability incurred in respect thereof; (iii) settle or
compromise any such Senior Debt or any other liability of any obligor of such
Senior Debt to such holder or any security therefor or any liability incurred
in respect thereof and apply any sums by whomsoever paid and however realized
to any liability (including, without limitation, payment of any Senior Debt) in
any manner or order; and (iv) release, terminate or otherwise cancel, or fail
to take or to record or otherwise perfect, for any reason or for no reason, any
lien or security interest securing such Senior Debt by whomsoever granted; (v)
exercise or delay in or refrain from exercising any right or remedy against any
obligor or any guarantor or any other Person; and (vi) elect any remedy and
otherwise deal freely with any obligor and any security for such Senior Debt or
any liability of any obligor to the holders of such Senior Debt or any
liability incurred in respect to such Senior Debt.

SECTION 10.11.  DISTRIBUTION OR NOTICE TO REPRESENTATIVE.

         Whenever a distribution is to be made or a notice given to holders of
Senior Debt of the Company, the distribution may be made and the notice given
to their Representative.

         Upon any payment or distribution of assets of the Company referred to
in this Article 10, the Trustee and the Holders of Senior Subordinated Notes
shall be entitled to rely upon any order or decree made by any court of
competent jurisdiction or upon any certificate of such Representative or of the
liquidating trustee or agent or other Person making any distribution to the
Trustee or to the Holders of Senior Subordinated Notes for the purpose of
ascertaining the Persons entitled to participate in such distribution, the
holders of the Senior Debt and other Indebtedness of the Company, the amount
thereof or payable thereon, the amount or amounts paid or distributed thereon
and all other facts pertinent thereto or to this Article 10.

SECTION 10.12.  RIGHTS OF TRUSTEE AND PAYING AGENT.

         Neither the Trustee nor any Paying Agent shall at any time be charged
with the knowledge of the existence of any facts that would prohibit the making
of any payment to or by the Trustee or Paying Agent under this Article 10,
unless and until the Trustee or Paying Agent shall have received written notice
thereof from the Company, the Senior Agent, one or more holders of Senior Debt
of the Company or a Representative of any holders of Senior Debt of the
Company; and, prior to the receipt of any such written notice, the Trustee or
Paying Agent shall be entitled to assume conclusively that no such facts exist.
The Trustee shall be entitled to rely on the delivery to it of written notice
by a Person representing itself to be a holder of Senior Debt (or a
Representative thereof) to establish that such notice has been

                                       60
<PAGE>

given. In the event that the Trustee or Paying Agent determines in good faith
that further evidence is required with respect to the right of any Person as a
holder of Senior Debt to participate in any payment or distribution pursuant to
this Article 10, the Trustee or Paying Agent may request such Person to furnish
evidence to the reasonable satisfaction of the Trustee or Paying Agent as to
the amount of Senior Debt held by such Person, the extent to which such Person
is entitled to participate in such payment or distribution and any other facts
pertinent to the rights of such Person under this Article 10, and if such
evidence is not furnished, the Trustee or Paying Agent may defer any payment to
such Person pending judicial determination as to the right of such Person to
receive such payment. Only the Company, a Representative or a holder of Senior
Debt of the Company that has no Representative may give the notice. Nothing in
this Article 10 shall impair the claims of, or payments to, the Trustee under
or pursuant to Section 7.07 hereof.

         The Trustee in its individual or any other capacity may hold Senior
Debt with the same rights it would have if it were not Trustee. Any Agent may
do the same with like rights.

SECTION 10.13.  AUTHORIZATION TO EFFECT SUBORDINATION.

         Each Holder of the Senior Subordinated Notes by the Holder's
acceptance thereof authorizes and directs the Trustee on such Holder's behalf
to take such action as may be necessary or appropriate to effectuate the
subordination as provided in this Article 10, and appoints the Trustee to act
as the Holder's attorney-in-fact for any and all such purposes. If the Trustee
does not file a proper proof of claim or proof of debt in the form required in
any proceeding referred to in Section 6.09 hereof at least 30 days before the
expiration of the time to file such claim, the Senior Agent is hereby
authorized to file an appropriate claim for and on behalf of the Holders of
such Senior Subordinated Notes.

SECTION 10.14.  PAYMENT.

         For all purposes of this Article 10, a "payment or distribution on
account of Subordinated Obligations" shall include, without limitation, any
direct or indirect payment or distribution on account of the purchase,
prepayment, redemption, retirement, defeasance (other than payments and other
distributions made from any defeasance trust created pursuant to Article 8
hereof) or acquisition of any such Senior Subordinated Note, any recovery by
the exercise of any right of set-off, any direct or indirect payment of
principal, premium or interest with respect to or in connection with any
mandatory or optional redemption or purchase provisions, any direct or indirect
payment or distribution payable or distributable by reason of any other
Indebtedness or Obligation being subordinated or any Subordinated Obligations,
and any direct or indirect payment or recovery on any claim (including claims
for Liquidated Damages, if any,) relating to or arising out of this Indenture,
the Senior Subordinated Notes or the issuance Notes.

SECTION 10.15.  DEFEASANCE OF THIS ARTICLE 10.

         The subordination of the Senior Subordinated Notes provided by this
Article 10 is expressly made subject to the provisions for defeasance in
Article 8 hereof and, anything herein to the contrary notwithstanding, upon the
effectiveness of any such defeasance (provided that any deposit pursuant to
Article 8 was not prohibited by this Article 10 or any other instrument or
agreement governing any Senior Debt of the Company and did not constitute a
default under any such instrument or agreement), the Senior Subordinated Notes
then outstanding shall thereupon cease to be subordinated pursuant to this
Article 10; provided, however, that if the Company's obligations under this
Indenture and the such Senior Subordinated Notes are revived and reinstated in
accordance with the terms of Section 8.07 hereof, the

                                       61
<PAGE>

subordination provisions of this Article 10 shall be revived and reinstated
with respect to all Subordinated Obligations.

SECTION 10.16.  NO CLAIMS AGAINST SUBSIDIARIES.

         The Company and the Holders acknowledge and agree as follows: (a) the
Senior Subordinated Notes are an obligation of the Company only, and the
Holders thereof have, and will have, no claim, right or demand against any
Subsidiary of the Company or any assets or properties of any Subsidiary of the
Company on or in respect of the such Senior Subordinated Notes except to the
extent that any Subsidiary is a Guarantor thereunder; (b) the Company is, and
is capitalized as, a separate legal entity such that any claim, right or demand
by the Holders of the Senior Subordinated Notes with respect to the assets and
properties of any Subsidiary of the Company would be solely as a creditor of a
direct or indirect shareholder of such Subsidiary except to the extent that any
Subsidiary is a Guarantor thereunder, and that such arrangement has been relied
upon by and is for the benefit of holders of Senior Debt of the Company or any
Guarantor thereunder; and (c) the Company's direct and indirect Subsidiaries
have no obligation to pay dividends to or to make investments in the Company,
for the purpose of funding payment obligations of the Company to the Holders of
the Senior Subordinated Notes or otherwise.

SECTION 10.17.  AMENDMENTS.

         The provisions of this Article 10 shall not be amended or modified
without the written consent of the Senior Debt of the Company.

SECTION 10.18.  TRUSTEE NOT FIDUCIARY FOR HOLDERS OF SENIOR DEBT.

         The Trustee shall not be deemed to owe any fiduciary duty to the
holders of Senior Debt and shall not be liable to any such holders if the
Trustee shall in good faith mistakenly pay over or distribute to Holders of
Senior Subordinated Debt or to the Company or to any other Person cash,
property or securities to which any holders of Senior Debt shall be entitled by
virtue of this Article 10 or otherwise. The Trustee shall not be charged with
knowledge of the existence of Senior Debt or of any facts that would prohibit
any payment hereunder unless a Responsible Officer shall have received notice
to that effect at the address of the Trustee set forth in Section 11.02. With
respect to the holders of Senior Debt, the Trustee undertakes to perform or to
observe only such of its covenants or obligations as are specifically set forth
in this Section and no implied covenants or obligations with respect to holders
of Senior Debt shall be read into this Indenture against the Trustee.

SECTION 10.19.  RIGHTS OF TRUSTEE AS HOLDER OF SENIOR DEBT; PRESERVATION OF 
                TRUSTEE'S RIGHTS.

         The Trustee or any Paying Agent in its individual capacity shall be
entitled to all the rights set forth in this Article 10 with respect to any
Senior Debt which may at any time be held by it, to the same extent as any
other holder of Senior Debt, and nothing in this Indenture shall deprive the
Trustee or any Paying Agent of any of its rights as such holder. Nothing in
this Section shall apply to claims of, or payments to, the Trustee under or
pursuant to Section 7.07.

                                       62
<PAGE>

                                   ARTICLE 11
                                 MISCELLANEOUS

SECTION 11.01.  TRUST INDENTURE ACT CONTROLS.

         If any provision of this Indenture limits, qualifies or conflicts with
the duties imposed by TIA [section]318(c), the imposed duties shall control.

SECTION 11.02.  NOTICES.

         Any notice or communication by the Company or the Trustee to the other
is duly given if in writing and delivered in person or mailed by first class
mail (registered or certified, return receipt requested), telex, telecopier or
overnight air courier guaranteeing next day delivery, to the other's address:

           If to the Company:

                The Fonda Group, Inc.
                115 Stevens Avenue
                Valhalla, New York 10595
                Telecopier No.: (914) 749-3285
                Attention:  Harvey L. Friedman, Esq.

           With a copy to:

                Kramer, Levin, Naftalis & Frankel
                919 Third Avenue
                New York, NY 10022
                Telecopier No.:  (212) 715-8000
                Attention:  Michael S. Nelson, Esq.

           If to the Trustee:

                The Bank of New York
                101 Barclay Street, Floor 21 West
                New York, New York 10286
                Telecopier No.: (212) 815-5915
                Attention: Corporate Trust Administration

         The Company or the Trustee, by notice to the other may designate
additional or different addresses for subsequent notices or communications.

         All notices and communications (other than those sent to Holders)
shall be deemed to have been duly given: at the time delivered by hand, if
personally delivered; five Business Days after being deposited in the mail,
postage prepaid, if mailed; when answered back, if telexed; when receipt
acknowledged, if telecopied; and the next Business Day after timely delivery to
the courier, if sent by overnight air courier guaranteeing next day delivery.

                                       63
<PAGE>

         Any notice or communication to a Holder shall be mailed by first class
mail, certified or registered, return receipt requested, or by overnight air
courier guaranteeing next day delivery to its address shown on the register
kept by the Registrar. Any notice or communication shall also be so mailed to
any Person described in TIA [section] 313(c), to the extent required by the
TIA. Failure to mail a notice or communication to a Holder or any defect in it
shall not affect its sufficiency with respect to other Holders.

         If a notice or communication is mailed in the manner provided above
within the time prescribed, it is duly given, whether or not the addressee
receives it.

         If the Company mails a notice or communication to Holders, it shall
mail a copy to the Trustee and each Agent at the same time.

SECTION 11.03.  COMMUNICATION BY HOLDERS OF SENIOR SUBORDINATED NOTES WITH
                OTHER HOLDERS OF SENIOR SUBORDINATED NOTES.

         Holders may communicate pursuant to TIA [section] 312(b) with other
Holders with respect to their rights under this Indenture or the Senior
Subordinated Notes. The Company, the Trustee, the Registrar and anyone else
shall have the protection of TIA [section] 312(c).

SECTION 11.04.  CERTIFICATE AND OPINION AS TO CONDITIONS PRECEDENT.

         Upon any request or application by the Company to the Trustee to take
any action under this Indenture, the Company shall furnish to the Trustee:

         (a) an Officers' Certificate in form and substance reasonably
    satisfactory to the Trustee (which shall include the statements set forth
    in Section 11.05 hereof) stating that, in the opinion of the signers, all
    conditions precedent and covenants, if any, provided for in this Indenture
    relating to the proposed action have been satisfied; and

         (b) an Opinion of Counsel in form and substance reasonably
    satisfactory to the Trustee (which shall include the statements set forth
    in Section 11.05 hereof) stating that, in the opinion of such counsel, all
    such conditions precedent and covenants have been satisfied.

SECTION 11.05.  STATEMENTS REQUIRED IN CERTIFICATE OR OPINION.

         Each certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture (other than a certificate
provided pursuant to TIA [section] 314(a)(4)) shall comply with the provisions
of TIA [section] 314(e) and shall include:

         (a) a statement that the Person making such certificate or opinion has
    read such covenant or condition;

         (b) a brief statement as to the nature and scope of the examination or
    investigation upon which the statements or opinions contained in such
    certificate or opinion are based;

         (c) a statement that, in the opinion of such Person, he or she has
    made such examination or investigation as is necessary to enable him to
    express an informed opinion as to whether or not such covenant or condition
    has been satisfied; and

                                       64
<PAGE>

         (d) a statement as to whether or not, in the opinion of such Person,
    such condition or covenant has been satisfied.

SECTION 11.06.  RULES BY TRUSTEE AND AGENTS.

         The Trustee may make reasonable rules for action by or at a meeting of
Holders. The Registrar or Paying Agent may make reasonable rules and set
reasonable requirements for its functions.

SECTION 11.07.  "TRUSTEE" TO INCLUDE PAYING AGENT.

         In case at any time any Paying Agent other than the Trustee shall have
been appointed by the Company and be then acting hereunder, the term "Trustee"
as used in this Article 11 shall in each case (unless the context shall
otherwise require) be construed as extending to and including such Paying Agent
within its meaning as fully and for all intents and purposes as if such Paying
Agent were named in this Article 11 in place of the Trustee.

SECTION 11.08.  NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND
                STOCKHOLDERS.

         No director, officer, employee, incorporator or stockholder of the
Company, as such, shall have any liability for any Obligations of the Company
under the Senior Subordinated Notes or this Indenture or for any claim based
on, in respect of, or by reason of, such Obligations or their creation. Each
Holder of Senior Subordinated Notes by accepting a Senior Subordinated Note
waives and releases all such liability. The waiver and release are part of the
consideration for issuance of the Senior Subordinated Notes. Such waiver may
not be effective to waive liabilities under the federal securities laws and it
is the view of the SEC that such a waiver is against public policy.

SECTION 11.09.  GOVERNING LAW.

         THE INTERNAL LAW OF THE STATE OF NEW YORK SHALL GOVERN AND BE USED TO
CONSTRUE THIS INDENTURE, THE SENIOR SUBORDINATED NOTES AND THE GUARANTEE, IF
ANY, WITHOUT REGARD TO THE CONFLICTS OF LAWS PROVISIONS THEREOF.

SECTION 11.10.  NO ADVERSE INTERPRETATION OF OTHER AGREEMENTS.

         This Indenture may not be used to interpret any other indenture, loan
or debt agreement of the Company or its Subsidiaries or of any other Person.
Any such indenture, loan or debt agreement may not be used to interpret this
Indenture.

SECTION 11.11.  SUCCESSORS.

         All agreements of the Company in this Indenture and the Senior
Subordinated Notes shall bind their respective successors. All agreements of
the Trustee in this Indenture shall bind its successors.

SECTION 11.12.  SEVERABILITY.

         In case any provision in this Indenture or in the Senior Subordinated
Notes shall be invalid, illegal or unenforceable, the validity, legality and
enforceability of the remaining provisions shall not in any way be affected or
impaired thereby.

                                       65
<PAGE>

SECTION 11.13.  COUNTERPART ORIGINALS.

         The parties may sign any number of copies of this Indenture. Each
signed copy shall be an original, but all of them together represent the same
agreement.

SECTION 11.14.  TABLE OF CONTENTS, HEADINGS, ETC.

         The Table of Contents, Cross-Reference Table and Headings of the
Articles and Sections of this Indenture have been inserted for convenience of
reference only, are not to be considered a part of this Indenture and shall in
no way modify or restrict any of the terms or provisions hereof.


                                   ARTICLE 12
                     GUARANTEE OF SENIOR SUBORDINATED NOTES

SECTION 12.01.  EXECUTION AND DELIVERY OF SUBSIDIARY GUARANTEE.

         (a) On the date of this Indenture, all existing Restricted
Subsidiaries of the Company shall execute a Guarantee in substantially the form
of Exhibit C (a "Subsidiary Guarantee").

         (b) After the date of this Indenture, if the Company, or any of its
Restricted Subsidiaries, shall acquire or create a Restricted Subsidiary, then
such Subsidiary shall execute a Subsidiary Guarantee, except that this
requirement shall not apply to (i) a Restricted Subsidiary formed for the sole
purpose of engaging in accounts receivable financing; and (ii) any Subsidiary
that has been properly designated as an Unrestricted Subsidiary in accordance
with Sections 1.01 and 4.07 for so long as it continues to constitute an
Unrestricted Subsidiary. Such Guarantee shall be substantially in the form of
Exhibit C and shall be accompanied by a Supplemental Indenture substantially in
the form of Exhibit D, along with such other opinions, certificates and
documents as are required under this Indenture.

         (c) Except as provided for under the immediately following section, a
Guarantor shall be subject to the provisions of this Indenture from the date of
the Supplemental Indenture to which its Guarantee relates and until such time
as it has been properly designated as an Unrestricted Subsidiary in accordance
with Sections 1.01 and 4.07 hereof.

SECTION 12.02.  SUBORDINATION OF GUARANTEE; GUARANTORS MAY CONSOLIDATE, ETC.,
                ON CERTAIN TERMS.

         (a) The obligations of each Guarantor under its Subsidiary Guarantee
pursuant to this Article 12 shall be junior and subordinated to the Senior Debt
of such Guarantor on the same basis as the Senior Subordinated Notes are junior
and subordinated to the Senior Debt of the Company. For the purposes of the
foregoing sentence, the Trustee and the Holders shall have the right to receive
and/or retain payments by any of the Guarantors in respect of any Subsidiary
Guarantee only at such times as they may receive and/or retain payments in
respect of the Senior Subordinated Notes pursuant to this Indenture, including
Article 10 hereof.

         (b) Except as set forth in Articles 4 and 5, nothing contained in this
Indenture or in the Senior Subordinated Notes shall prevent (i) any
consolidation or merger of a Guarantor with or into

                                       66
<PAGE>

the Company or any other Guarantor or (ii) any sale or conveyance of the
property of a Guarantor as an entirety or substantially as an entirety, to the
Company or any other Guarantor.

         (c) No Guarantor may consolidate with or merge with or into (whether
or not such Guarantor is the surviving Person) another corporation, Person or
entity, whether or not affiliated with such Guarantor, unless (i) subject to
the provisions of the following paragraph, the Person formed by or surviving
any such consolidation or merger (if other than such Guarantor) assumes all the
obligations of such Guarantor, pursuant to a supplemental indenture and in form
and substance reasonably satisfactory to the Trustee, under the Senior
Subordinated Notes, and this Indenture; (ii) immediately after giving effect to
such transaction, no Default or Event of Default exists; (iii) such Guarantor,
or any Person formed by or surviving any such consolidation or merger, would
have Consolidated Net Worth (immediately after giving effect to such
transaction) equal to or greater than the Consolidated Net Worth of such
Guarantor immediately preceding the transaction; and (iv) the Company would be
permitted by virtue of the Company's pro forma Fixed Charge Coverage Ratio,
immediately after giving effect to such transaction, to incur at least $1.00 of
additional Indebtedness pursuant to the Fixed Charge Coverage Ratio test set
forth in Section 4.09 hereof; provided, that the foregoing provisions will not
restrict the ability of a Restricted Subsidiary to consolidate or merge with
the Company or another Restricted Subsidiary.

         (d) In the event of a sale or other disposition of all of the assets
of any Guarantor (other than to or with the Company or another Guarantor), by
way of merger, consolidation or otherwise, or a sale or other disposition of
all of the capital stock of any Guarantor (other than to the Company or another
Guarantor), then such Guarantor (in the event of a sale or other disposition,
by way of such a merger, consolidation or otherwise, of all of the capital
stock of such Guarantor) or the corporation acquiring the property (in the
event of a sale or other disposition of all of the assets of such Guarantor)
will be released and relieved of any obligations under its Subsidiary
Guarantee; provided that the Net Proceeds of such sale or other disposition are
applied in accordance with Section 4.10 hereof.

         (e) In the event the Company designates a Subsidiary Guarantor to be
an Unrestricted Subsidiary, then such Subsidiary Guarantor will be released and
relieved of any obligations under its Subsidiary Guarantee; provided that such
designation is conducted in accordance with Sections 1.01 and 4.07 hereof.

                         [Signatures on following page]

                                       67
<PAGE>

                                   SIGNATURES

Dated as of February 27, 1997          THE FONDA GROUP, INC.


                                       By: /s/ Hans H. Heinsen
                                          -----------------------------------
                                          Name:  Hans H. Heinsen
                                          Title: Chief Financial Officer





Dated as of February 27, 1997         THE BANK OF NEW YORK, as
                                           Trustee


                                       By: /s/ Marie E. Trimboli
                                          -----------------------------------
                                          Name:  Marie E. Trimboli
                                          Title: Assistant Treasurer


<PAGE>

                                   Exhibit A

===============================================================================

                       (Face of Senior Subordinated Note)

                 9 1/2% Series A Senior Subordinated Notes due 2007

No.
CUSIP No.                                                        $__________
                                                  

                             THE FONDA GROUP, INC.

         promises to pay to the order of Cede & Co.

         or registered assigns,

         the principal sum of

                 on March 1, 2007.

         Interest Payment Dates:  March 1 and September 1

         Record Dates:  February 15 and August 15


                                              THE FONDA GROUP, INC.


                                               By:_____________________________
                                                  Name:  Hans H. Heinsen
                                                  Title: Chief Financial Oficer

                                               By:_____________________________
                                                  Name:  Harvey L. Friedman
                                                  Title: Secretary


                                                               
This is one of the
Senior Subordinated Notes referred to in the
within-mentioned Indenture:                                      

THE BANK OF NEW YORK,
as Trustee

By:__________________________________
   Name:
   Title:

Dated: February __, 1997

===============================================================================

<PAGE>

                       (Back of Senior Subordinated Note)

               9 1/2% Series A Senior Subordinated Notes due 2007


         Unless and until it is exchanged in whole or in part for Senior
Subordinated Notes in definitive form, this Senior Subordinated Note may not be
transferred except as a whole by the Depositary to a nominee of the Depositary
or by a nominee of the Depositary to the Depositary or another nominee of the
Depositary or by the Depositary or any such nominee to a successor Depositary
or a nominee of such successor Depositary. Unless this certificate is presented
by an authorized representative of The Depository Trust Company (55 Water
Street, New York, New York) ("DTC"), to the issuer or its agent for
registration of transfer, exchange or payment, and any certificate issued is
registered in the name of Cede & Co. or such other name as may be requested by
an authorized representative of DTC (and any payment is made to Cede & Co. or
such other entity as may be requested by an authorized representative of DTC),
ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY
PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an
interest herein.


              THE SECURITY (OR ITS PREDECESSOR) EVIDENCED HEREBY WAS ORIGINALLY
         ISSUED IN A TRANSACTION EXEMPT FROM REGISTRATION UNDER SECTION 5 OF
         THE UNITED STATES SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES
         ACT"), AND THE SECURITY EVIDENCED HEREBY MAY NOT BE OFFERED, SOLD OR
         OTHERWISE TRANSFERRED IN THE ABSENCE OF SUCH REGISTRATION OR AN
         APPLICABLE EXEMPTION THEREFROM. EACH PURCHASER OF THE SECURITY
         EVIDENCED HEREBY IS HEREBY NOTIFIED THAT THE SELLER MAY BE RELYING ON
         THE EXEMPTION FROM THE PROVISIONS OF SECTION 5 OF THE SECURITIES ACT
         PROVIDED BY RULE 144A THEREUNDER. THE HOLDER OF THE SECURITY EVIDENCED
         HEREBY AGREES FOR THE BENEFIT OF THE ISSUER THAT (A) SUCH SECURITY MAY
         BE RESOLD, PLEDGED OR OTHERWISE TRANSFERRED, ONLY (1) (a) TO A PERSON
         WHOM THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER
         (AS DEFINED IN RULE 144A UNDER THE SECURITIES ACT) IN A TRANSACTION
         MEETING THE REQUIREMENTS OF RULE 144A, (b) IN A TRANSACTION MEETING
         THE REQUIREMENTS OF RULE 144 UNDER THE SECURITIES ACT, (c) OUTSIDE THE
         UNITED STATES TO A FOREIGN PERSON IN A TRANSACTION MEETING THE
         REQUIREMENTS OF RULE 904 UNDER THE SECURITIES ACT OR (d) IN ACCORDANCE
         WITH ANOTHER EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THE
         SECURITIES ACT (AND BASED UPON AN OPINION OF COUNSEL IF THE COMPANY SO
         REQUESTS), (2) TO THE ISSUER OR (3) PURSUANT TO AN EFFECTIVE
         REGISTRATION STATEMENT AND, IN EACH CASE, IN ACCORDANCE WITH ANY
         APPLICABLE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES OR ANY
         OTHER APPLICABLE JURISDICTION AND (B) THE HOLDER WILL, AND EACH
         SUBSEQUENT HOLDER IS REQUIRED TO, NOTIFY ANY PURCHASER FROM IT OF THE
         SECURITY EVIDENCED HEREBY OF THE RESALE RESTRICTIONS SET FORTH IN (A)
         ABOVE.


- --------------
1. This paragraph should be included only if the Senior Subordinated Note is
issued in global form.

                                      A-2
<PAGE>


         1. INTEREST. Interest on the Senior Subordinated Notes will accrue at
the rate of 9 1/2% per annum and will be payable semi-annually in arrears on
March 1 and September 1 of each year, commencing on September 1, 1997 (each
such date, an "Interest Payment Date"), to Holders of record on the immediately
preceding February 15 and August 15. Interest on the Senior Subordinated Notes
will accrue from the most recent date to which interest has been paid or, if no
interest has been paid, from the date of original issuance. Interest will be
computed on the basis of a 360-day year comprised of twelve 30-day months.
Principal of, interest on, Liquidated Damages, if any, or other premiums, if
any, on the Senior Subordinated Notes will be payable at the office or agency
of the Company maintained for such purpose or, at the option of the Company,
payment of interest and, Liquidated Damages or other premiums, if any, may be
made by check mailed to the Holders of the Senior Subordinated Notes at their
respective addresses set forth in the register of Holders of Senior
Subordinated Notes; provided that all payments with respect to Senior
Subordinated Notes, the Holders of which have given wire transfer instructions
to the Company, will be required to be made by wire transfer of immediately
available funds to the accounts specified by the Holders thereof. Until
otherwise designated by the Company, the Company's office or agency will be the
office of the Trustee maintained for such purpose. The Senior Subordinated
Notes will be issued in denominations of $1,000 and integral multiples thereof.

         2. METHOD OF PAYMENT. The Company will pay interest on the Senior
Subordinated Notes (except defaulted interest) and, Liquidated Damages, if any,
or any other premiums, if any, to the Persons who are registered Holders of
Senior Subordinated Notes at the close of business on the February 15 or August
15 next preceding the Interest Payment Date, even if such Senior Subordinated
Notes are cancelled after such record date and on or before such Interest
Payment Date, except as provided in Section 2.12 of the Indenture with respect
to defaulted interest. Payments in respect of the Senior Subordinated Notes
represented by the Global Note (including principal, premium, interest and
liquidated damages, if any) be made by wire transfer of immediately available
funds to the accounts specified by the Global Note Holder. With respect to
Certificated Notes, the Company will make all payments in respect of the Senior
Subordinated Notes (including principal, premium, interest and liquidated
damages, if any), by wire transfer of immediately available funds to the
accounts specified by the Holders thereof or, if no such account is specified,
by mailing a check to each such Holder's registered address. Such payment shall
be in such coin or currency of the United States of America as at the time of
payment is legal tender for payment of public and private debts.

         3. PAYING AGENT AND REGISTRAR. Initially, The Bank of New York, the
Trustee under the Indenture, will act as Paying Agent and Registrar. The
Company may change any Paying Agent or Registrar without notice to any Holder.
The Company or any of its Subsidiaries may act in any such capacity.

         4. INDENTURE. The Company issued the Senior Subordinated Notes under
an Indenture dated as of February 27, 1997 ("Indenture") between the Company
and the Trustee. The terms of the Senior Subordinated Notes include those
stated in the Indenture and those made part of the Indenture by reference to
the Trust Indenture Act of 1939, as amended (15 U.S. Code [section][section]
77aaa-77bbbb). The Senior Subordinated Notes are subject to all such terms, and
Holders are referred to the Indenture and such Act for a statement of such
terms. The Senior Subordinated Notes are unsecured obligations of the Company
limited to $120.0 million in aggregate principal amount and will mature on
March 1, 2007.

         5. OPTIONAL REDEMPTION.

         (a) Except as set forth in clauses (b) and (c) of this paragraph 5,
the Senior Subordinated Notes will not be redeemable at the Company's option
prior to March 1, 2002. Thereafter, the Senior Subordinated Notes will be
subject to redemption at the option of the Company, in whole or in

                                      A-3
<PAGE>

part, upon not less than 30 nor more than 60 days' notice, at the redemption
prices (expressed as percentages of principal amount) set forth below, plus
accrued and unpaid interest and Liquidated Damages, if any, thereon, to the
applicable redemption date, if redeemed during the twelve-month period
beginning on March 1 of the years indicated below:

                YEAR                                             PERCENTAGE

                2002..........................................    104.750%
                2003..........................................    103.166%
                2004..........................................    101.583%
                2005 and thereafter...........................    100.0%

         (b) Notwithstanding the foregoing, at any time prior to March 1, 2000,
the Company may redeem up to one-third in aggregate principal amount of Senior
Subordinated Notes at a redemption price of 109.5% of the principal amount
thereof, in each case plus accrued and unpaid interest and Liquidated Damages,
if any, to the redemption date, with the net proceeds of any Public Offering of
Common Stock of the Company; provided that at least two-thirds in aggregate
principal amount of the Senior Subordinated Notes originally issued under this
Indenture remain outstanding immediately after the occurrence of such
redemption; and provided, further, that such redemption shall occur within 60
days following the date of the closing of such Public Offering.

         (c) Upon the occurrence of a Change of Control prior to March 1, 2002,
the Company, at its option, may redeem all, but not less than all, of the
outstanding Senior Subordinated Notes at a redemption price equal to 100% of
the principal amount thereof plus the applicable Make-Whole Premium (a "Change
of Control Redemption"). The Company shall give not less than 30 nor more than
60 days' notice of such redemption within 30 days following a Change of
Control.

         6. MANDATORY REDEMPTION.

         Except as set forth in paragraph 7 below, the Company shall not be
required to make mandatory redemption or sinking fund payments with respect to
the Senior Subordinated Notes.

         7.  REPURCHASE AT OPTION OF HOLDER.

         Upon the occurrence of a Change of Control, the Company will be
required to make an offer (a "Change of Control Offer") to repurchase all or
any part (equal to $1,000 or an integral multiple thereof) of each Holder's
Senior Subordinated Notes at an offer price in cash equal to 101% of the
aggregate principal amount thereof, plus accrued and unpaid interest and
Liquidated Damages, if any, thereon to the date of repurchase (the "Change of
Control Payment"). Within ten days following any Change of Control, the Company
will mail a notice to each Holder describing the transaction that constitutes
the Change of Control and offering to repurchase the Senior Subordinated Notes
pursuant to the procedures required by the Indenture and described in such
notice; provided that, prior to complying with the applicable provisions of the
Indenture, but in any event within 90 days following a Change of Control, the
Company will either repay all outstanding Senior Debt or obtain the requisite
consents, if any, under all agreements governing outstanding Senior Debt to
permit the repurchase of Senior Subordinated Notes required by the Indenture.
The Company will comply with the requirements of Rule 14e-1 under the Exchange
Act and any other securities laws and regulations thereunder to the extent such
laws and regulations are applicable in connection with the repurchase of the
Senior Subordinated Notes as a result of a Change of Control.

         On the Change of Control Payment Date, the Company will, to the extent
lawful, (i) accept for payment all Senior Subordinated Notes or portions
thereof properly tendered pursuant to

                                      A-4

<PAGE>

the Change of Control Offer, (ii) deposit with the Paying Agent an amount equal
to the Change of Control Payment in respect of all Senior Subordinated Notes or
portions thereof so tendered and (iii) deliver or cause to be delivered to the
Trustee the Senior Subordinated Notes so accepted together with an Officers'
Certificate stating the aggregate principal amount of Senior Subordinated Notes
or portions thereof being purchased by the Company. The Paying Agent will
promptly mail to each Holder of Senior Subordinated Notes so tendered the
Change of Control Payment for such Senior Subordinated Notes and the Trustee
will promptly authenticate and mail (or cause to be transferred by book entry)
to each Holder a new Senior Subordinated Note equal in principal amount to any
unpurchased portion of the Senior Subordinated Notes surrendered, if any;
provided, that each such new Senior Subordinated Note will be in a principal
amount of $1,000 or an integral multiple thereof. The Company will publicly
announce the results of the Change of Control Offer on or as soon as
practicable after the Change of Control Payment Date.

         The Company will not be required to make a Change of Control Offer
upon a Change of Control if a third party makes the Change of Control Offer in
the manner, at the times and otherwise in compliance with the requirements set
forth in the Indenture applicable to a Change of Control Offer made by the
Company and purchases all Senior Subordinated Notes validly tendered and not
withdrawn under such Change of Control Offer.

         When the aggregate amount of Excess Proceeds exceeds $5.0 million (an
"Excess Proceeds Offer Triggering Event"), the Company shall make an offer to
all Holders of Senior Subordinated Notes (an "Asset Sale Offer") to purchase
the maximum principal amount of Senior Subordinated Notes that may be purchased
out of the Excess Proceeds, at an offer price in cash in an amount equal to
100% of the principal amount thereof plus accrued and unpaid interest and
Liquidated Damages if any, thereon to the date of purchase, in accordance with
the procedures set forth in Sections 3.09 hereof and Section 4.10 of the
Indenture. To the extent that the aggregate amount of Senior Subordinated Notes
tendered pursuant to an Asset Sale Offer is less than the Excess Proceeds, the
Company may use any remaining Excess Proceeds for general corporate purposes
(subject to the restrictions of this Indenture). If the aggregate principal
amount of Senior Subordinated Notes surrendered by Holders thereof exceeds the
amount of Excess Proceeds, the Trustee shall select the Senior Subordinated
Notes to be purchased on a pro rata basis. Upon completion of such offer to
purchase, the amount of Excess Proceeds shall be reset at zero.

         8. NOTICE OF REDEMPTION. Notice of redemption will be mailed at least
30 days but not more than 60 days before the redemption date to each Holder
whose Senior Subordinated Notes are to be redeemed at its registered address.
Senior Subordinated Notes in denominations larger than $1,000 may be redeemed
in part but only in whole multiples of $1,000, unless all of the Senior
Subordinated Notes held by a Holder are to be redeemed. On and after the
redemption date interest ceases to accrue on Senior Subordinated Notes or
portions thereof called for redemption.

         9. DENOMINATIONS, TRANSFER, EXCHANGE. The Senior Subordinated Notes
are in registered form without coupons in denominations of $1,000 and integral
multiples of $1,000. The transfer of Senior Subordinated Notes may be
registered and Senior Subordinated Notes may be exchanged as provided in the
Indenture. The Registrar and the Trustee may require a Holder, among other
things, to furnish appropriate endorsements and transfer documents and the
Company may require a Holder to pay any taxes and fees required by law or
permitted by the Indenture. The Company need not exchange or register the
transfer of any Senior Subordinated Note or portion of a Senior Subordinated
Note selected for redemption, except for the unredeemed portion of any Senior
Subordinated Note being redeemed in part. Also, it need not exchange or
register the transfer of any Senior Subordinated Notes for a period of 15 days
before a selection of Senior Subordinated Notes to be redeemed or during the
period between a record date and the corresponding Interest Payment Date.

                                      A-5
<PAGE>


         10. PERSONS DEEMED OWNERS. The registered Holder of a Senior
Subordinated Note may be treated as its owner for all purposes.

         11. AMENDMENT, SUPPLEMENT AND WAIVER. Subject to certain exceptions,
the Indenture or the Senior Subordinated Notes may be amended or supplemented
with the consent of the Holders of at least a majority in aggregate principal
amount of the then outstanding Senior Subordinated Notes, and any existing
default or compliance with any provision of the Indenture or the Senior
Subordinated Notes may be waived with the consent of the Holders of a majority
in aggregate principal amount of the then outstanding Senior Subordinated
Notes. Without the consent of any Holder of a Senior Subordinated Note, the
Indenture or the Senior Subordinated Notes may be amended or supplemented to
cure any ambiguity, defect or inconsistency, to provide for uncertificated
Senior Subordinated Notes in addition to or in place of certificated Senior
Subordinated Notes, to provide for the assumption of the Company's obligations
to Holders of the Senior Subordinated Notes in the case of a merger or
consolidation, to make any change that would provide any additional rights or
benefits to the Holders of the Senior Subordinated Notes or that does not
adversely affect the legal rights under the Indenture of any such Holder or to
comply with the requirements of the SEC in order to effect or maintain the
qualification of the Indenture under the Trust Indenture Act.

         12. DEFAULTS AND REMEDIES. Events of Default include: (i) default for
30 days in the payment when due of interest on the Senior Subordinated Notes;
(ii) default in payment when due of the principal of or premium or Liquidated
Damages, if any, on the Senior Subordinated Notes; (iii) failure by the Company
to comply with Sections 4.07, 4.09, 4.10 and 4.14 of the Indenture; (iv)
failure by the Company for 30 days after notice to comply with any of its other
agreements in the Indenture or the Senior Subordinated Notes; (v) default under
any mortgage, indenture or instrument under which there may be issued or by
which there may be secured or evidenced any Indebtedness for money borrowed by
the Company or any of its Restricted Subsidiaries (or the payment of which is
guaranteed by the Company or any of its Restricted Subsidiaries) whether such
Indebtedness or guarantee now exists, or is created after the date of the
Indenture, which default (a) is caused by a failure to pay principal of or
premium, if any, or interest on such Indebtedness prior to the expiration of
the grace period provided in respect of such Indebtedness (a "Payment Default")
or (b) results in the acceleration of such Indebtedness prior to its express
maturity and, in each case, the principal amount of any such Indebtedness,
together with the principal amount of any other such Indebtedness under which
there has been a Payment Default or the maturity of which has been so
accelerated, aggregates $5.0 million or more; (vi) failure by the Company or
any of its Restricted Subsidiaries to pay final judgments aggregating in excess
of $5.0 million and either (a) any creditor commences enforcement proceedings
upon any such judgment or (b) such judgments are not paid, discharged or stayed
for a period of 45 days; and (vii) certain events of bankruptcy or insolvency
with respect to the Company or any of its Restricted Subsidiaries.

         If any Event of Default (other than an Event of Default specified in
clause (vii) above) occurs and is continuing, the Trustee or the Holders of at
least 25% in principal amount of the then outstanding Senior Subordinated Notes
may declare all the Senior Subordinated Notes to be due and payable
immediately. Notwithstanding the foregoing, in the case of an Event of Default
specified in clause (vii) above, all outstanding Senior Subordinated Notes will
become due and payable without further action or notice. Holders of Senior
Subordinated Notes may not enforce the Indenture or the Senior Subordinated
Notes except as provided in the Indenture. Subject to certain limitations, the
Holders of a majority in aggregate principal amount of the then outstanding
Senior Subordinated Notes, by written notice to the Trustee, may on behalf of
the Holders rescind an acceleration and its consequences if the rescission
would not conflict with any judgment or decree and if all Events of Default
(except nonpayment of principal, interest or premium that has become due solely
because of acceleration) have been cured or waived. The Trustee may withhold
from Holders of the Senior Subordinated Notes notice of any continuing Default
or Event of Default (except a Default or Event

                                      A-6
<PAGE>

of Default relating to the payment of principal or interest) if it determines
that withholding notice is in their interest.

         In the case of any Event of Default occurring by reason of any willful
action (or inaction) taken (or not taken) by or on behalf of the Company with
the intention of avoiding payment of the premium that the Company would have
had to pay if the Company then had elected to redeem the Senior Subordinated
Notes pursuant to the optional redemption provisions of the Indenture, an
equivalent premium shall also become and be immediately due and payable to the
extent permitted by law upon the acceleration of the Senior Subordinated Notes.
If an Event of Default occurs prior to March 1, 2002 by reason of any willful
action (or inaction) taken (or not taken) by or on behalf of the Company with
the intention of avoiding the prohibition on redemption of the Senior
Subordinated Notes prior to such date, then, upon acceleration of the Senior
Subordinated Notes, an additional premium shall also become immediately due and
payable to the extent permitted by law.

         The Holders of a majority in aggregate principal amount of the Senior
Subordinated Notes then outstanding by notice to the Trustee may on behalf of
the Holders of all of the Senior Subordinated Notes waive any existing Default
or Event of Default and its consequences under the Indenture, except a
continuing Default or Event of Default in the payment of the principal of or
premium, interest or Liquidated Damages, if any, on the Senior Subordinated
Notes, including in connection with an offer to purchase; provided, however,
that the Holders of a majority in aggregate principal amount of the then
outstanding Senior Subordinated Notes may rescind an acceleration and its
consequences, including any related payment default that resulted from such
acceleration.

         The Company is required to deliver to the Trustee annually a statement
regarding compliance with the Indenture, and the Company is required upon
becoming aware of any Default or Event of Default, to deliver to the Trustee a
statement specifying such Default or Event of Default.

         13. TRUSTEE DEALINGS WITH COMPANY. The Trustee, in its individual or
any other capacity, may make loans to, accept deposits from, and perform
services for the Company or its Affiliates, and may otherwise deal with the
Company or its Affiliates, as if it were not the Trustee.

         14. NO RECOURSE AGAINST OTHERS. A director, officer, employee,
incorporator or stockholder, of the Company, as such, shall not have any
liability for any obligations of the Company under the Senior Subordinated
Notes or the Indenture or for any claim based on, in respect of, or by reason
of, such obligations or their creation. Each Holder by accepting a Senior
Subordinated Note waives and releases all such liability. The waiver and
release are part of the consideration for the issuance of the Senior
Subordinated Notes.

         15. AUTHENTICATION. This Senior Subordinated Note shall not be valid
until authenticated by the manual signature of the Trustee or an authenticating
agent.

         16. ABBREVIATIONS. Customary abbreviations may be used in the name of
a Holder or an assignee, such as: TEN COM (= tenants in common), TEN ENT (=
tenants by the entireties), JT TEN (= joint tenants with right of survivorship
and not as tenants in common), CUST (= Custodian), and U/G/M/A (= Uniform Gifts
to Minors Act).

         17. ADDITIONAL RIGHTS OF HOLDERS OF TRANSFER RESTRICTED SECURITIES. In
addition to the rights provided to Holders of Senior Subordinated Notes under
the Indenture, Holders of Transferred Restricted Securities shall have all the
rights set forth in the Registration Rights Agreement dated as of February __,
1997 between the Company and the parties named on the signature pages thereof
(the "Registration Rights Agreement").

                                      A-7
<PAGE>

         18. CUSIP NUMBERS. Pursuant to a recommendation promulgated by the
Committee on Uniform Security Identification Procedures, the Company has caused
CUSIP numbers to be printed on the Senior Subordinated Notes and the Trustee
may use CUSIP numbers in notices of redemption as a convenience to Holders. No
representation is made as to the accuracy of such numbers either as printed on
the Senior Subordinated Notes or as contained in any notice of redemption and
reliance may be placed only on the other identification numbers placed thereon.

         The Company will furnish to any Holder upon written request and
without charge a copy of the Indenture, and/or the Registration Rights
Agreement. Requests may be made to:

                   The Fonda Group, Inc.
                   115 Stevens Avenue
                   Valhalla, New York 10595
                   Attention:  Harvey L. Friedman, Esq.

                                      A-8
<PAGE>

                                ASSIGNMENT FORM


         To assign this Senior Subordinated Note, fill in the form below: (I)
         or (we) assign and transfer this Senior Subordinated Note to


                 (Insert assignee's soc. sec. or tax I.D. no.)










             (Print or type assignee's name, address and zip code)

and irrevocably appoint
to transfer this Senior Subordinated Note on the books of the Company. The
agent may substitute another to act for him.



Date:

                                Your Signature:
                   (Sign exactly as your name appears on the
                    face of this Senior Subordinated Note)

Signatures must be guaranteed by an "eligible guarantor institution" meeting
the requirements of the [Registrar], which requirements include membership or
participation in the Security Transfer Agent Medallion Program ("STAMP") or
such other "signature guarantee program" as may be determined by the
[Registrar] in addition to, or in substitution for, STAMP, all in accordance
with the Securities Exchange Act of 1934, as amended.

                                      A-9
<PAGE>

                       OPTION OF HOLDER TO ELECT PURCHASE

         If you want to elect to have this Senior Subordinated Note purchased
by the Company pursuant to Section 4.10 or 4.14 of the Indenture, check the box
below:

         [ ] Section 4.10                        [ ] Section 4.14

         If you want to elect to have only part of the Senior Subordinated Note
purchased by the Company pursuant to Section 4.10 or Section 4.14 of the
Indenture, state the amount you elect to have purchased: $___________


Date:                             Your Signature:
                               (Sign exactly as your name appears on the 
                                Senior Subordinated Note)

                                  Tax Identification No.:

Signatures must be guaranteed by an "eligible guarantor institution" meeting
the requirements of the [Registrar], which requirements include membership or
participation in the Security Transfer Agent Medallion Program ("STAMP") or
such other "signature guarantee program" as may be determined by the
[Registrar] in addition to, or in substitution for, STAMP, all in accordance
with the Securities Exchange Act of 1934, as amended.

                                      A-10
<PAGE>

                 SCHEDULE OF EXCHANGES OF DEFINITIVE NOTE (2)

         The following exchanges of a part of this Global Note for Definitive
Notes have been made:

<TABLE>
<CAPTION>
                                                                                                         Signature of
                                                                         Principal Amount of this    authorized officer of
                       Amount of decrease in    Amount of increase in         Global Note              Trustee or Senior
                        Principal Amount of      Principal Amount of     following such decrease       Subordinated Note
  Date of Exchange       this Global Note         this Global Note            (or increase)                Custodian
- --------------------  -----------------------  -----------------------  --------------------------  -----------------------
<S>                   <C>                      <C>                      <C>                         <C>

</TABLE>


- --------------
2  This should be included only if the Senior Subordinated Note is issued in
   global form.

                                      A-11
<PAGE>

===============================================================================

                                   EXHIBIT B

CERTIFICATE TO BE DELIVERED UPON EXCHANGE OR REGISTRATION OF TRANSFER
OF SENIOR SUBORDINATED NOTES

Re:  9 1/2% Senior Subordinated Notes due 2007 of The Fonda Group, Inc.

         This Certificate relates to $_____ principal amount of Senior
Subordinated Notes held in * ________ book-entry or *_______ definitive form by
________________ (the "Transferor").

The Transferor*:

    [ ]      has requested the Trustee by written order to deliver in exchange
for its beneficial interest in the Global Note held by the Depositary a Senior
Subordinated Note or Senior Subordinated Notes in definitive, registered form
of authorized denominations in an aggregate principal amount equal to its
beneficial interest in such Global Note (or the portion thereof indicated
above); or

    [ ]      has requested the Trustee by written order to exchange or register
the transfer of a Senior Subordinated Note or Senior Subordinated Notes.

             In connection with such request and in respect of each such Senior
Subordinated Note, the Transferor does hereby certify that Transferor is
familiar with the Indenture relating to the above captioned Senior Subordinated
Notes and as provided in Section 2.06 of such Indenture, the transfer of this
Senior Subordinated Note does not require registration under the Securities Act
(as defined below) because:*

    [ ]      Such Senior Subordinated Note is being acquired for the 
Transferor's own account, without transfer (in satisfaction of Section
2.06(a)(ii)(A) or Section 2.06(d)(i)(A) of the Indenture).

    [ ]      Such Senior Subordinated Note is being transferred to a "qualified
institutional buyer" (as defined in Rule 144A under the Securities Act of 1933,
as amended (the "Securities Act")) in reliance on Rule 144A (in satisfaction of
Section 2.06(a)(ii)(B), Section 2.06(b)(A) or Section 2.06(d)(i) (B) of the
Indenture) or pursuant to an exemption from registration in accordance with
Rule 904 under the Securities Act (in satisfaction of Section 2.06(a)(ii)(B) or
Section 2.06(d)(i)(B) of the Indenture.)

- --------------
* Check applicable box.

                                      B-1
<PAGE>

    [ ]      Such Senior Subordinated Note is being transferred in accordance 
with Rule 144 under the Securities Act, or pursuant to an effective 
registration statement under the Securities Act (in satisfaction of 
Section 2.06(a)(ii)(B) or Section 2.06(d)(i)(B) of the Indenture).

    [ ]      Such Senior Subordinated Note is being transferred in reliance 
on and in compliance with an exemption from the registration requirements of 
the Securities Act, other than Rule 144A, 144 or Rule 904 under the Securities
Act. An Opinion of Counsel to the effect that such transfer does not require
registration under the Securities Act accompanies this Certificate (in
satisfaction of Section 2.06(a)(ii)(C) or Section 2.06(d)(i)(C) of the
Indenture).


                                            -----------------------------------
                                            Name of Transferor:


                                            By:
                                               --------------------------------


Date:
     -----------------------------



- ---------------
* Check applicable box.

                                      B-2

<PAGE>
                                  EXHIBIT C 
                         FORM OF SUBSIDIARY GUARANTEE 

   Each of the Guarantors hereby, jointly and severally, unconditionally 
guarantee to each Holder of a Senior Subordinated Note authenticated and 
delivered by the Trustee and to the Trustee and its successors and assigns, 
irrespective of the validity and enforceability of this Indenture, the Senior 
Subordinated Notes or the obligations of the Company hereunder or thereunder, 
that: (a) the principal, interest, premium and Liquidated Damages, if any, on 
the Senior Subordinated Notes will be promptly paid in full when due, whether 
at maturity, by acceleration, redemption or otherwise, and interest on the 
overdue principal, interest, premium and Liquidated Damages, if any, on the 
Senior Subordinated Notes, if any, if lawful, and all other Obligations of the 
Company to the Holders or the Trustee hereunder or thereunder will be 
promptly paid in full or performed, all in accordance with the terms hereof 
and thereof; and (b) in case of any extension of time of payment or renewal 
of any Senior Subordinated Notes or any of such other obligations, that same 
will be promptly paid in full when due or performed in accordance with the 
terms of the extension or renewal, whether at stated maturity, by 
acceleration or otherwise. Failing payment when due of any amount so 
guaranteed or any performance so guaranteed for whatever reason, the 
Guarantors will be jointly and severally obligated to pay the same 
immediately. 

   The Obligations of the Guarantors to the Holders of the Senior 
Subordinated Notes and to the Trustee pursuant to this Subsidiary Guarantee and
the Indenture are expressly set forth in Article 12 of the Indenture, and 
reference is hereby made to such Indenture for the precise terms of this 
Subsidiary Guarantee. The terms of Article 12 of the Indenture are 
incorporated herein by reference. 

   This is a continuing Subsidiary Guarantee and shall remain in full force 
and effect and shall be binding upon each Guarantor and its respective 
successors and assigns to the extent set forth in the Indenture until full 
and final payment of all of the Company's Obligations under the Senior 
Subordinated Notes and the Indenture and shall inure to the benefit of the 
successors and assigns of the Trustee and the Holders of Senior Subordinated 
Notes and, in the event of any transfer or assignment of rights by any Holder 
of Senior Subordinated Notes or the Trustee, the rights and privileges herein 
conferred upon that party shall automatically extend to and be vested in such 
transferee or assignee, all subject to the terms and conditions hereof. This is
a Subsidiary Guarantee of payment and not a guarantee of collection. 

   In certain circumstances more fully described in the Indenture, any 
Guarantor may be released from its liability under

<PAGE>

this Subsidiary Guarantee, and any such release will be effective whether or
not noted hereon. 

   This Subsidiary Guarantee shall not be valid or obligatory for any purpose 
until the certificate of authentication on the Senior Subordinated Note upon 
which this Subsidiary Guarantee is noted shall have been executed by the 
Trustee under the Indenture by the manual signature of one of its authorized 
officers. 

   Capitalized terms used herein have the same meanings given in the 
Indenture unless otherwise indicated. 

                                      By: 

                                      Name: 

                                      Title: 



                                2           

<PAGE>

                                                                      EXHIBIT D

- ------------------------------------------------------------------------------

                             The Fonda Group, Inc.

                                      and

                          the Guarantors named herein

                                      and

                             The Bank of New York

                                    Trustee

                             --------------------

                        FORM OF SUPPLEMENTAL INDENTURE
                     AND AMENDMENT -- SUBSIDIARY GUARANTEE

                         Dated as of           ,   

                             --------------------

                                 $120,000,000

                       9 1/2% Senior Subordinated Notes
                                   due 2007

- ------------------------------------------------------------------------------






<PAGE>



         This SUPPLEMENTAL INDENTURE dated as of          ,     , among THE
FONDA GROUP, INC., a Delaware corporation (the "Company"), each party
identified under the caption "Guarantor" on the signature pages hereto (the
"Guarantor") and The Bank of New York, a New York banking corporation, as
Trustee.

                                   RECITALS

         WHEREAS, the Company, any and all Guarantors and the Trustee entered
into an Indenture, dated as of            , 1997 (the "Indenture"), pursuant to
which the Company issued $120,000,000 in principal amount of    . % Senior
Subordinated Notes due 2007 (the "Senior Subordinated Notes"); and

         WHEREAS, Section 9.01(e) of the Indenture provides that the Company,
the Guarantors, if any, and the Trustee may amend or supplement the Indenture
in order to execute a Subsidiary Guarantee to comply with Section 12.01 thereof
without the consent of the Holders of the Senior Subordinated Notes; and

         WHEREAS, pursuant to Section 12.01 of the Indenture, a Guarantor
must execute a Subsidiary Guarantee and a Supplemental Indenture.

         WHEREAS, all acts and things prescribed by the Indenture, by law and 
by the Certificate of Incorporation and the Bylaws of the Company, the 
Guarantor and of the Trustee necessary to make this Supplemental Indenture a 
valid instrument legally binding on the Company, the Guarantor and the Trustee,
in accordance with its terms, have been duly done and performed;

         NOW THEREFORE, to comply with the provisions of the Indenture and in
consideration of the above premises, the Company, the Guarantor, and the 
Trustee covenant and agree for the equal and proportionate benefit of the 
respective Holders of the Senior Subordinated Notes as follows:

                                   ARTICLE 1.

         Section 1.01. This Supplemental Indenture is supplemental to the
Indenture and does and shall be deemed to form a part of, and shall be
construed in connection with and as part of, the Indenture for any and all
purposes.

                               - 1 -

<PAGE>





         Section 1.02. This Supplemental Indenture shall become effective
immediately upon its execution and delivery by each of the Company, the
Guarantor, and the Trustee.

                                   ARTICLE 2.

         Section 2.01. From this date, in accordance with Section 12.01 and by
executing this Supplemental Indenture and the accompanying Subsidiary Guarantee
(a copy of which is attached hereto), the Guarantor(s) whose signature appears
below is subject to the provisions of the Indenture to the extent provided for
in Article 12 thereunder.

         Section 2.02. The Subsidiary Guarantee constitutes a part of the
Senior Subordinated Note as soon as the certificate of authentication has been
executed by the Trustee.

                                   ARTICLE 3.

         Section 3.01. Except as specifically modified herein, the Indenture
and the Senior Subordinated Notes are in all respects ratified and confirmed
(mutatis mutandis) and shall remain in full force and effect in accordance with
their terms with all capitalized terms used herein without definition having
the same respective meanings ascribed to them as in the Indenture.

         Section 3.02. Except as otherwise expressly provided herein, no
duties, responsibilities or liabilities are assumed, or shall be construed to
be assumed, by the Trustee by reason of this Supplemental Indenture. This
Supplemental Indenture is executed and accepted by the Trustee subject to all
the terms and conditions set forth in the Indenture with the same force and
effect as if those terms and conditions were repeated at length herein and made
applicable to the Trustee with respect hereto.

         Section 3.03. The laws of the State of New York shall govern this
Supplemental Indenture without regard to principles of conflicts of law. The
Trustee, the Company and the Guarantor each agree to submit to the jurisdiction
of the courts of the State of New York in any action or proceeding arising out
of or relating to this Supplemental Indenture.

         Section 3.04. The parties may sign any number of copies of this
Supplemental Indenture. Each signed copy shall be an original, but all of such
executed copies together shall represent the same agreement.


                                  -2-

<PAGE>



                                   SIGNATURES

         IN WITNESS WHEREOF, the parties hereto have caused this Supplemental
Indenture to be duly executed, all as of the date first written above.


                                   THE FONDA GROUP, INC.

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------



                                   GUARANTOR

                                   [                                           ]

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------



                                   TRUSTEE

                                   THE BANK OF NEW YORK, as Trustee
                                      

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------


                                  -3-




<PAGE>

                                                                 EXECUTION COPY
===============================================================================




                             THE FONDA GROUP, INC.









                           SENIOR SUBORDINATED NOTES

                         REGISTRATION RIGHTS AGREEMENT




                               February 27, 1997







                            BEAR, STEARNS & CO. INC.

                            DILLON, READ & CO. INC.





===============================================================================

<PAGE>

         This Senior Subordinated Notes Registration Rights Agreement (this
"Agreement") is made and entered into as of February 27, 1997, by and among The
Fonda Group, Inc., (the "Company"), a Delaware corporation, Bear, Stearns & Co.
Inc. and Dillon, Read & Co. Inc. (the "Purchasers"), who have agreed to
purchase the Company's Series A Senior Subordinated Notes due 2007 pursuant to
the Purchase Agreement.

         This Agreement is made pursuant to the Purchase Agreement, dated
February 24, 1997 (the "Purchase Agreement"), by and among the Company and the
Purchasers. In order to induce the Purchasers to purchase the Series A Senior
Subordinated Notes, the Company has agreed to provide the registration rights
set forth in this Agreement. The execution and delivery of this Agreement is a
condition to the obligations of the Purchasers set forth in Section 2 of the
Purchase Agreement.

         The parties hereby agree as follows:

SECTION 1.    DEFINITIONS

         As used in this Agreement, the following capitalized terms shall have
the following meanings:

         Act: The Securities Act of 1933, as amended.

         Broker-Dealer: Any broker or dealer registered under the Exchange Act.

         Closing Date: The date of this Agreement.

         Commission: The Securities and Exchange Commission.

         Consummate: A Registered Exchange Offer shall be deemed "Consummated"
for purposes of this Agreement upon the occurrence of (i) the filing and
effectiveness under the Act of the Exchange Offer Registration Statement
relating to the Series B Senior Subordinated Notes, and the Guarantees thereof,
if any, to be issued in the Exchange Offer, (ii) the maintenance of such
Registration Statement continuously effective and the keeping of the Exchange
Offer open for a period not less than the minimum period required pursuant to
Section 3(b) hereof, and (iii) the delivery by the Company to the Registrar
under the Indenture of Series B Senior Subordinated Notes, and the Guarantees
thereof, if any, in the same aggregate principal amount as the aggregate
principal amount of Series A Senior Subordinated Notes that were tendered by
Holders thereof pursuant to the Exchange Offer.

         Damages Payment Date: With respect to the Series A Senior Subordinated
Notes, each Interest Payment Date.

         Effectiveness Target Date: As defined in Section 5.

         Exchange Act: The Securities Exchange Act of 1934, as amended.

         Exchange Offer: The registration by the Company under the Act of the
Series B Senior Subordinated Notes, and the Guarantees thereof, if any,
pursuant to a Registration Statement in which the Company and the Guarantors,
if any, shall offer the Holders of all outstanding Transfer Restricted
Securities the opportunity to exchange all such outstanding Transfer Restricted
Securities held by such Holders for Series B Senior Subordinated Notes in an
aggregate principal amount equal to the aggregate principal amount of the
Transfer Restricted Securities tendered in such exchange offer by such Holders.

<PAGE>

         Exchange Offer Registration Statement: The Registration Statement
relating to the Exchange Offer, including the related Prospectus.

         Exempt Resales: The transactions in which the Purchasers propose to
sell the Series A Senior Subordinated Notes to certain "qualified institutional
buyers," as such term is defined in Rule 144A under the Act, and to certain
institutional "accredited investors," as such term is defined in Rule
501(a)(1), (2), (3) and (7) of Regulation D under the Act ("Accredited
Institutions").

         Guarantee: The joint and several guarantee by the Guarantors, if any,
of the obligations of the Company pursuant to the Senior Subordinated Notes.

         Guarantor: Any Restricted Subsidiary of the Company (as defined in the
Indenture) required to execute a Guarantee on the Senior Subordinated Notes
under the Indenture. References in this Agreement to the Company shall include
any Guarantor, unless the context requires otherwise.

         Holders: As defined in Section 2(b) hereof.

         Indemnified Holder: As defined in Section 8(a) hereof.

         Indenture: The Indenture, dated as of February 27, 1997, among the
Company and The Bank of New York, as trustee (the "Trustee"), pursuant to which
the Senior Subordinated Notes are to be issued, as such Indenture is amended or
supplemented from time to time in accordance with the terms thereof.

         Interest Payment Date: As defined in the Indenture and the Senior
Subordinated Notes.

         NASD: National Association of Securities Dealers, Inc.

         Person: An individual, partnership, corporation, trust or
unincorporated organization, or a government or agency or political subdivision
thereof.

         Prospectus: The prospectus included in a Registration Statement, as
amended or supplemented by any prospectus supplement and by all other
amendments thereto, including post-effective amendments, and all material
incorporated by reference into such Prospectus.

         Purchasers: As defined in the preamble hereto.

         Record Holder: With respect to any Damages Payment Date relating to
Senior Subordinated Notes, each Person who is a Holder of Senior Subordinated
Notes on the record date with respect to the Interest Payment Date on which
such Damages Payment Date shall occur.

         Registration Default: As defined in Section 5 hereof.

         Registration Statement: Any registration statement of the Company
relating to (a) an offering of Series B Senior Subordinated Notes, and the
Guarantees thereof, if any, pursuant to an Exchange Offer or (b) the
registration for resale of Transfer Restricted Securities pursuant to the Shelf
Registration Statement, which is filed pursuant to the provisions of this
Agreement, in each case, including the

                                       2
<PAGE>

Prospectus included therein, all amendments and supplements thereto (including
post-effective amendments) and all exhibits and material incorporated by
reference therein.

         Senior Subordinated Notes: The Series A Senior Subordinated Notes and
the Series B Senior Subordinated Notes including the Guarantee thereof, if any.

         Series A Senior Subordinated Notes: The Company's 9 1/2% Series A
Senior Subordinated Notes due 2007 to be sold to the Purchasers pursuant to the
Purchase Agreement and under the Indenture.

         Series B Senior Subordinated Notes: The Company's 9 1/2% Series B
Senior Subordinated Notes due 2007 to be issued pursuant to the Indenture in
the Exchange Offer.

         Shelf Filing Deadline: As defined in Section 4 hereof.

         Shelf Registration Statement: As defined in Section 4 hereof.

         TIA: The Trust Indenture Act of 1939 (15 U.S.C. Section 77aaa-77bbbb)
as in effect on the date of the Indenture.

         Transfer Restricted Securities: Each Senior Subordinated Note, until
the earliest to occur of (a) the date on which such Senior Subordinated Note is
exchanged in the Exchange Offer and entitled to be resold to the public by the
Holder thereof without complying with the prospectus delivery requirements of
the Act, (b) the date on which such Senior Subordinated Note has been
effectively registered under the Act and disposed of in accordance with a Shelf
Registration Statement and (c) the date on which such Senior Subordinated Note
is distributed to the public pursuant to Rule 144 under the Act or by a Broker-
Dealer pursuant to the "Plan of Distribution" contemplated by the Exchange
Offer Registration Statement (including delivery of the Prospectus contained
therein).

         Underwritten Registration or Underwritten Offering: A registration in
which securities of the Company are sold to an underwriter for reoffering to
the public.


SECTION 2.    SECURITIES SUBJECT TO THIS AGREEMENT

         (a) Transfer Restricted Securities. The securities entitled to the
benefits of this Agreement are the Transfer Restricted Securities.

         (b) Holders of Transfer Restricted Securities. A Person is deemed to
be a holder of Transfer Restricted Securities (each, a "Holder") whenever such
Person owns Transfer Restricted Securities.


SECTION 3.    REGISTERED EXCHANGE OFFER

         (a) Unless the Exchange Offer shall not be permissible under
applicable law or Commission policy (after the procedures set forth in Section
6(a) below have been complied with), the Company shall (i) cause to be filed
with the Commission as soon as practicable after the Closing Date, but in no
event later than 45 days after the Closing Date, a Registration Statement under
the Act relating to the Series B Senior Subordinated Notes and the Exchange
Offer, (ii) use its best efforts to cause such Registration

                                       3
<PAGE>

Statement to become effective at the earliest possible time, but in no event
later than 120 days after the Closing Date, (iii) in connection with the
foregoing, file (A) all pre-effective amendments to such Registration Statement
as may be necessary in order to cause such Registration Statement to become
effective, (B) if applicable, a post-effective amendment to such Registration
Statement pursuant to Rule 430A under the Act and (C) cause all necessary
filings, if any, in connection with the registration and qualification of the
Series B Senior Subordinated Notes to be made under the Blue Sky laws of such
jurisdictions as are necessary to permit Consummation of the Exchange Offer,
except as would subject it to service of process in suits or taxation, in each
case, other than as to matters and transactions relating to the Registration
Statement, Exchange Offer or Exempt Resales, in any jurisdiction where it is
not now so subject and (iv) upon the effectiveness of such Registration
Statement, commence the Exchange Offer. The Exchange Offer shall be on the
appropriate form permitting registration of the Series B Senior Subordinated
Notes, to be offered in exchange for the Transfer Restricted Securities and to
permit resales of Senior Subordinated Notes held by Broker-Dealers as
contemplated by Section 3(c) below.

         (b) The Company shall cause the Exchange Offer Registration Statement
to be effective continuously and shall keep the Exchange Offer open for a
period of not less than the minimum period required under applicable federal
and state securities laws to Consummate the Exchange Offer; provided, however,
that in no event shall such period be less than 20 business days. The Company
shall cause the Exchange Offer to comply with all applicable federal and state
securities laws. Without the consent of the Purchasers, no securities other
than the Senior Subordinated Notes shall be included in the Exchange Offer
Registration Statement. The Company shall use its best efforts to cause the
Exchange Offer to be Consummated on the earliest practicable date after the
Exchange Offer Registration Statement has become effective, but in no event
later than 30 business days thereafter.

         (c) The Company shall indicate in a "Plan of Distribution" section
contained in the Prospectus contained in the Exchange Offer Registration
Statement that any Broker-Dealer who holds Series A Senior Subordinated Notes
that are Transfer Restricted Securities and that were acquired for its own
account as a result of market-making activities or other trading activities
(other than Transfer Restricted Securities acquired directly from the Company
or an affiliate of the Company), may exchange such Series A Senior Subordinated
Notes pursuant to the Exchange Offer; however, such Broker-Dealer may be deemed
to be an "underwriter" within the meaning of the Act and must, therefore,
deliver a prospectus meeting the requirements of the Act in connection with any
resales of the Series B Senior Subordinated Notes received by such
Broker-Dealer in the Exchange Offer, which prospectus delivery requirement may
be satisfied by the delivery by such Broker-Dealer of the Prospectus contained
in the Exchange Offer Registration Statement. Such "Plan of Distribution"
section shall also contain all other information with respect to such resales
by Broker-Dealers that the Commission may require in order to permit such
resales pursuant thereto, but such "Plan of Distribution" shall not name any
such Broker-Dealer or disclose the amount of Senior Subordinated Notes held by
any such Broker-Dealer except to the extent required by the Commission as a
result of a change in policy after the date of this Agreement.

         The Company shall use its best efforts to keep the Exchange Offer
Registration Statement continuously effective, supplemented and amended as
required by the provisions of Section 6(c) below to the extent necessary to
ensure that it is available for resales of Senior Subordinated Notes, acquired
by Broker-Dealers for their own accounts as a result of market-making
activities or other trading activities, and to ensure that it conforms with the
requirements of this Agreement, the Act and the policies, rules and regulations
of the Commission as announced from time to time, for a period of 270 days from
the date on which the Exchange Offer Registration Statement is declared
effective.

                                       4
<PAGE>

         The Company shall provide sufficient copies of the latest version of
such Prospectus to Broker-Dealers promptly upon request at any time during such
270 day period in order to facilitate such resales.


SECTION 4.    SHELF REGISTRATION

         (a) Shelf Registration. If (i) the Company is not required to file an
Exchange Offer Registration Statement or to Consummate the Exchange Offer
because the Exchange Offer is not permitted by applicable law or Commission
policy (after the procedures set forth in Section 6(a) below have been complied
with) or (ii) if any Holder of Transfer Restricted Securities shall notify the
Company within 20 business days of the Consummation of the Exchange Offer (A)
that such Holder is prohibited by applicable law or Commission policy from
participating in the Exchange Offer, or (B) that such Holder may not resell the
Series B Senior Subordinated Notes acquired by it in the Exchange Offer to the
public without delivering a prospectus and that the Prospectus contained in the
Exchange Offer Registration Statement is not appropriate or available for such
resales by such Holder, or (C) that such Holder is a Broker-Dealer and holds
Series A Senior Subordinated Notes acquired directly from the Company or one of
its affiliates, then the Company shall:

              (x) cause to be filed a shelf registration statement pursuant to
         Rule 415 under the Act, which may be an amendment to the Exchange
         Offer Registration Statement (in either event, the "Shelf Registration
         Statement") on or prior to the earliest to occur of (1) the 60th day
         after the date on which the Company determines that it is not required
         to file the Exchange Offer Registration Statement, (2) the 60th day
         after the date on which the Company receives notice from a Holder of
         Transfer Restricted Securities as contemplated by clause (ii) above,
         and (3) the 120th day after the Closing Date (such earliest date being
         the "Shelf Filing Deadline"), which Shelf Registration Statement shall
         provide for resales of all Transfer Restricted Securities the Holders
         of which shall have provided the information required pursuant to
         Section 4(b) hereof; and

              (y) use its best efforts to cause such Shelf Registration
         Statement to be declared effective by the Commission on or before the
         90th day after the Shelf Filing Deadline.

The Company shall use its best efforts to keep such Shelf Registration
Statement continuously effective, supplemented and amended as required by the
provisions of Sections 6(b) and (c) hereof to the extent necessary to ensure
that it is available for resales of Senior Subordinated Notes by the Holders of
Transfer Restricted Securities entitled to the benefit of this Section 4(a),
and to ensure that it conforms with the requirements of this Agreement, the Act
and the policies, rules and regulations of the Commission as announced from
time to time, for a period of three years following the Closing Date.

         (b) Provision by Holders of Certain Information in Connection with the
Shelf Registration Statement. No Holder of Transfer Restricted Securities may
include any of its Transfer Restricted Securities in any Shelf Registration
Statement pursuant to this Agreement unless and until such Holder furnishes to
the Company in writing, within 20 business days after receipt of a request
therefor, such information as the Company may reasonably request for use in
connection with any Shelf Registration Statement or Prospectus or preliminary
Prospectus included therein. No Holder of Transfer Restricted Securities shall
be entitled to Liquidated Damages pursuant to Section 5 hereof unless and until
such Holder shall have used its best efforts to provide all such reasonably
requested information. Each Holder as to which any Shelf Registration Statement
is being effected agrees to furnish promptly to the Company

                                       5
<PAGE>

all information required to be disclosed in order to make the information
previously furnished to the Company by such Holder not materially misleading.


SECTION 5.    LIQUIDATED DAMAGES

         If (i) any of the Registration Statements required by this Agreement
is not filed with the Commission on or prior to the date specified for such
filing in this Agreement, (ii) any of such Registration Statements has not been
declared effective by the Commission on or prior to the date specified for such
effectiveness in this Agreement (the "Effectiveness Target Date"), (iii) the
Exchange Offer has not been Consummated within 30 business days after the
Effectiveness Target Date with respect to the Exchange Offer Registration
Statement or (iv) any Registration Statement required by this Agreement is
filed and declared effective but shall thereafter cease to be effective or fail
to be usable for its intended purpose without being succeeded immediately by a
post-effective amendment to such Registration Statement that cures such failure
and that is itself immediately declared effective (each such event referred to
in clauses (i) through (iv), a "Registration Default"), the Company agrees to
pay to each Holder of Transfer Restricted Securities with respect to the first
90-day period following the occurrence of a Registration Default, liquidated
damages ("Liquidated Damages") in an amount equal to 50 basis points per annum
of the principal amount of the Series A Senior Subordinated Notes held by such
Holder. The amount of the Liquidated Damages will increase by an additional 50
basis points per annum of the principal amount of the Series A Senior
Subordinated Notes held by such Holder for each subsequent 90-day period, or
portion thereof, until all Registration Defaults have been cured, up to a
maximum amount of two hundred basis points per annum. All accrued Liquidated
Damages shall be paid to the affected Record Holders by the Company by wire
transfer of immediately available funds or by federal funds check on each
Damages Payment Date, as provided in the Indenture. As of the date of the cure
of all Registration Defaults relating to any particular Transfer Restricted
Securities, the accrual of Liquidated Damages with respect to such Transfer
Restricted Securities will cease.

         All obligations of the Company set forth in the preceding paragraph
that are outstanding with respect to any Transfer Restricted Security at the
time such security ceases to be a Transfer Restricted Security shall survive
until such time as all such obligations with respect to such Security shall
have been satisfied in full.


SECTION 6.    REGISTRATION PROCEDURES

         (a) Exchange Offer Registration Statement. In connection with the
Exchange Offer, the Company shall comply with all of the provisions of Section
6(c) below, shall use its best efforts to effect such exchange to permit the
sale of Transfer Restricted Securities being sold in accordance with the
intended method or methods of distribution thereof, and shall comply with all
of the following provisions:

              (i) If in the reasonable opinion of counsel to the Company there
         is a question as to whether the Exchange Offer is permitted by
         applicable law, the Company hereby agrees, to the extent reasonably
         practicable, to seek a no-action letter or other favorable decision
         from the Commission allowing the Company to Consummate an Exchange
         Offer for Series A Senior Subordinated Notes. The Company hereby
         agrees to pursue the issuance of such a decision to the Commission
         staff level but shall not be required to take commercially
         unreasonable action to effect a change of Commission policy. The
         Company hereby agrees, however, to (A) participate in telephonic
         conferences with the

                                       6
<PAGE>

         Commission, (B) deliver to the Commission staff an analysis prepared
         by counsel to the Company setting forth the legal bases, if any, upon
         which such counsel has concluded that such an Exchange Offer should be
         permitted and (C) diligently pursue a resolution (which need not be
         favorable) by the Commission staff of such submission.

              (ii) As a condition to its participation in the Exchange Offer
         pursuant to the terms of this Agreement, each Holder of Transfer
         Restricted Securities shall furnish, upon the request of the Company,
         prior to the Consummation thereof, a written representation to the
         Company (which may be contained in the letter of transmittal
         contemplated by the Exchange Offer Registration Statement) to the
         effect that (A) it is not an affiliate, directly or indirectly, of the
         Company, (B) it is not engaged in, and does not intend to engage in,
         and has no arrangement or understanding with any person to participate
         in, a distribution of the Series B Senior Subordinated Notes to be
         issued in the Exchange Offer, (C) it is acquiring the Series B Senior
         Subordinated Notes in its ordinary course of business and (D) it is
         not acting on behalf of any Person who could not make the foregoing
         representations. In addition, all such Holders of Transfer Restricted
         Securities shall otherwise cooperate in the Company's preparations for
         the Exchange Offer. Each Holder hereby acknowledges and agrees that
         any Broker-Dealer and any such Holder using the Exchange Offer to
         participate in a distribution of the securities to be acquired in the
         Exchange Offer (1) could not under Commission policy as in effect on
         the date of this Agreement rely on the position of the Commission
         enunciated in Morgan Stanley and Co., Inc. (available June 5, 1991)
         and Exxon Capital Holdings Corporation (available May 13, 1988), as
         interpreted in the Commission's letter to Shearman & Sterling
         (available July 2, 1993), and similar no-action letters (including, if
         applicable, any no-action letter obtained pursuant to clause (i)
         above), and (2) must comply with the registration and prospectus
         delivery requirements of the Act in connection with a secondary resale
         transaction and that such a secondary resale transaction should be
         covered by an effective registration statement containing the selling
         security holder information required by Item 507 or 508, as
         applicable, of Regulation S-K if the resales are of Series B Senior
         Subordinated Notes obtained by such Holder in exchange for Series A
         Senior Subordinated Notes acquired by such Holder directly from the
         Company.

              (iii) Prior to effectiveness of the Exchange Offer Registration
         Statement, the Company shall provide a supplemental letter to the
         Commission (A) stating that the Company is registering the Exchange
         Offer in reliance on the position of the Commission enunciated in
         Exxon Capital Holdings Corporation (available May 13, 1988), Morgan
         Stanley and Co., Inc. (available June 5, 1991) and, if applicable, any
         no-action letter obtained pursuant to clause (i) above and (B)
         including a representation that neither the Company nor its affiliate
         has entered into any arrangement or understanding with any Person to
         distribute the Series B Senior Subordinated Notes to be received in
         the Exchange Offer and that, to the best of the Company's information
         and belief, each Holder participating in the Exchange Offer is
         acquiring the Series B Senior Subordinated Notes in its ordinary
         course of business and has no arrangement or understanding with any
         Person to participate in the distribution of the Series B Senior
         Subordinated Notes received in the Exchange Offer.

         (b) Shelf Registration Statement. In connection with the Shelf
Registration Statement, the Company shall comply with all the provisions of
Section 6(c) below and shall use its best efforts to effect such registration
to permit the sale of the Transfer Restricted Securities being sold in
accordance with the intended method or methods of distribution thereof (as
indicated in the information furnished to the Company pursuant to Section 4(b)
hereof), and pursuant thereto the Company will prepare and file with the
Commission a Registration Statement relating to the registration on any
appropriate form under the

                                       7
<PAGE>

Act, which form shall be available for the sale of the Transfer Restricted
Securities in accordance with the intended method or methods of distribution
thereof.

         (c) General Provisions. In connection with any Registration Statement
and any related Prospectus required by this Agreement to permit the sale or
resale of Transfer Restricted Securities (including, without limitation, any
Registration Statement and the related Prospectus required to permit resales of
Senior Subordinated Notes by Broker-Dealers), the Company shall:

              (i) use its best efforts to keep such Registration Statement
         continuously effective and provide all requisite financial statements
         (including, if required by the Act or any regulation thereunder,
         financial statements of any Guarantor) for the period specified in
         Section 3 or 4 of this Agreement, as applicable; upon the occurrence
         of any event that would cause any such Registration Statement or the
         Prospectus contained therein (A) to contain a material misstatement or
         omission or (B) not to be effective and usable for resale of Transfer
         Restricted Securities during the period required by this Agreement,
         the Company shall file promptly an appropriate amendment to such
         Registration Statement, in the case of clause (A), correcting any such
         misstatement or omission, and, in the case of either clause (A) or
         (B), use its best efforts to cause such amendment to be declared
         effective and such Registration Statement and the related Prospectus
         to become usable for their intended purpose(s) as soon as practicable
         thereafter;

              (ii) prepare and file with the Commission such amendments and
         post-effective amendments to the Registration Statement as may be
         necessary to keep the Registration Statement effective for the
         applicable period set forth in Section 3 or 4 hereof, as applicable,
         or such shorter period as will terminate when all Transfer Restricted
         Securities covered by such Registration Statement have been sold;
         cause the Prospectus to be supplemented by any required Prospectus
         supplement, and as so supplemented to be filed pursuant to Rule 424
         under the Act, and to comply fully with the applicable provisions of
         Rules 424 and 430A under the Act in a timely manner; and comply with
         the provisions of the Act with respect to the disposition of all
         securities covered by such Registration Statement during the
         applicable period in accordance with the intended method or methods of
         distribution by the sellers thereof set forth in such Registration
         Statement or supplement to the Prospectus;

              (iii) advise the underwriter(s), if any, and selling Holders
         promptly and, if requested by such Persons, to confirm such advice in
         writing, (A) when the Prospectus or any Prospectus supplement or
         post-effective amendment has been filed, and, with respect to any
         Registration Statement or any post-effective amendment thereto, when
         the same has become effective, (B) of any request by the Commission
         for amendments to the Registration Statement or amendments or
         supplements to the Prospectus or for additional information relating
         thereto, (C) of the issuance by the Commission of any stop order
         suspending the effectiveness of the Registration Statement under the
         Act or of the suspension by any state securities commission of the
         qualification of the Transfer Restricted Securities for offering or
         sale in any jurisdiction, or the initiation of any proceeding for any
         of the preceding purposes, and (D) of the existence of any fact or the
         happening of any event that makes any statement of a material fact
         made in the Registration Statement, the Prospectus, any amendment or
         supplement thereto, or any document incorporated by reference therein
         untrue, or that requires the making of any additions to or changes in
         the Registration Statement or the Prospectus in order to make the
         statements therein not misleading. If at any time the Commission shall
         issue any stop order suspending the effectiveness of the Registration
         Statement, or any state securities commission or other regulatory
         authority shall issue an order suspending the qualification or
         exemption from qualification of the Transfer Restricted Securities
         under state securities or Blue Sky

                                       8
<PAGE>

         laws, the Company shall use its best efforts to obtain the withdrawal
         or lifting of such order at the earliest possible time;

              (iv) furnish to each of the selling Holders named in any
         Registration Statement or Prospectus and each of the underwriter(s) in
         connection with such sale, if any, before filing with the Commission,
         copies of any Registration Statement or any Prospectus included
         therein or any amendments or supplements to any such Registration
         Statement or Prospectus (including all documents incorporated by
         reference after the initial filing of such Registration Statement),
         which documents will be subject to the review of such Holders and
         underwriter(s) in connection with such sale, if any, for a period of
         at least five business days, and the Company will not file any such
         Registration Statement or Prospectus or any amendment or supplement to
         any such Registration Statement or Prospectus (including all such
         documents incorporated by reference) to which a selling Holder of
         Transfer Restricted Securities covered by such Registration Statement
         or the underwriter(s) in connection with such sale, if any, shall
         reasonably object within five business days after the receipt thereof.
         A selling Holder or underwriter, if any, shall be deemed to have
         reasonably objected to such filing if such Registration Statement,
         amendment, Prospectus or supplement, as applicable, as proposed to be
         filed, contains a material misstatement or omission;

              (v) promptly prior to the filing of any document that is to be
         incorporated by reference into a Registration Statement or Prospectus,
         provide copies of such document to the selling Holders covered by such
         Registration Statement and to the underwriter(s) in connection with
         such sale, if any, make the Company's representatives available for
         discussion of such document and other customary due diligence matters
         on reasonable prior notice, and include such information in such
         document prior to the filing thereof as such selling Holders or
         underwriter(s), if any, reasonably may request within five business
         days of the receipt of the proposed filing;

              (vi) make available at reasonable times for inspection by the
         selling Holders, any underwriter participating in any disposition
         pursuant to such Registration Statement, and any attorney or
         accountant retained by such selling Holders or any of the
         underwriter(s), all financial and other records, pertinent corporate
         documents and properties of the Company and cause the Company's
         officers, directors and employees, as applicable, to supply all
         information reasonably requested by any such Holder, underwriter,
         attorney or accountant in connection with such Registration Statement
         subsequent to the filing thereof and prior to its effectiveness;

              (vii) if requested by any selling Holders covered by such
         Registration Statement or the underwriter(s) in connection with such
         sale, if any, promptly incorporate in any Registration Statement or
         Prospectus, pursuant to a supplement or post-effective amendment if
         necessary, such information as such selling Holders and
         underwriter(s), if any, may reasonably request to have included
         therein, including, without limitation, information relating to the
         "Plan of Distribution" of the Transfer Restricted Securities,
         information with respect to the principal amount of Transfer
         Restricted Securities being sold to such underwriter(s), the purchase
         price being paid therefor and any other terms of the offering of the
         Transfer Restricted Securities to be sold in such offering; and make
         all required filings of such Prospectus supplement or post-effective
         amendment as soon as practicable after the Company is notified of the
         matters to be incorporated in such Prospectus supplement or
         post-effective amendment;

                                       9
<PAGE>

              (viii) cause the Transfer Restricted Securities covered by the
         Registration Statement to be rated with the appropriate rating
         agencies, if so requested by the Holders of a majority in aggregate
         principal amount of Senior Subordinated Notes covered thereby or the
         underwriter(s), if any;

              (ix) furnish to each selling Holder covered by such Registration
         Statement, on request, and each of the underwriter(s) in connection
         with such sale, if any, without charge, at least one copy of the
         Registration Statement, as first filed with the Commission, and of
         each amendment thereto, including all documents incorporated by
         reference therein and all exhibits (including exhibits incorporated
         therein by reference);

              (x) deliver to each selling Holder and to each of the
         underwriter(s), if any, without charge, as many copies of the
         Prospectus (including each preliminary prospectus) and any amendment
         or supplement thereto as such Persons reasonably may request; the
         Company hereby consents to the use of the Prospectus and any amendment
         or supplement thereto by each of the selling Holders and each of the
         underwriter(s), if any, in connection with the offering and the sale
         of the Transfer Restricted Securities covered by the Prospectus or any
         amendment or supplement thereto, provided that the Company has not
         advised such Persons otherwise pursuant to Section 6(c)(iii);

              (xi) enter into such agreements (including an underwriting
         agreement), and make such representations and warranties, and take all
         such other actions in connection therewith in order to expedite or
         facilitate the disposition of the Transfer Restricted Securities
         pursuant to any Registration Statement contemplated by this Agreement,
         all to such extent as may be requested by any Purchasers or by any
         Holder of Transfer Restricted Securities or underwriter in connection
         with any sale or resale pursuant to any Registration Statement
         contemplated by this Agreement; and whether or not an underwriting
         agreement is entered into and whether or not the registration is an
         Underwritten Registration, the Company shall:

              (A) furnish to the Purchasers, each selling Holder and each
           underwriter, if any, in such substance and scope as they may request
           and as are customarily made by issuers to underwriters in primary
           underwritten offerings, upon the date of the Consummation of the
           Exchange Offer and, if applicable, the effectiveness of the Shelf
           Registration Statement:

                  (1) a certificate, dated the date of Consummation of the
              Exchange Offer or the date of effectiveness of the Shelf
              Registration Statement, as the case may be, signed by (y) the
              Chief Executive Officer, President or any Vice President and (z)
              a principal financial or accounting officer of the Company
              confirming, as of the date thereof, the matters set forth in
              paragraphs (a), (b), (c) and (d) of Section 8 of the Purchase
              Agreement and such other matters as such parties may reasonably
              request;

                  (2) an opinion, dated the date of Consummation of the
              Exchange Offer or the date of effectiveness of the Shelf
              Registration Statement, as the case may be, of counsel for the
              Company covering the matters set forth in paragraph (f) of
              Section 8 of the Purchase Agreement and such other matters as
              such parties may reasonably request, and, in any event, including
              a statement to the effect that such counsel has participated in
              conferences with officers and other representatives of the
              Company, representatives of the independent public accountants
              for the Company, the Purchasers' representatives and the
              Purchasers' counsel in connection with the preparation of such
              Registration Statement and the related Prospectus and have
              considered the matters required to be stated therein and the
              statements

                                       10
<PAGE>

              contained therein, although such counsel has not independently
              verified the accuracy, completeness or fairness of such
              statements; and that such counsel advises that, on the basis of
              the foregoing (relying as to materiality to a large extent upon
              facts provided to such counsel by officers and other
              representatives of the Company and without independent check or
              verification), no facts came to such counsel's attention that
              caused such counsel to believe that the applicable Registration
              Statement, at the time such Registration Statement or any
              post-effective amendment thereto became effective, and, in the
              case of the Exchange Offer Registration Statement, as of the date
              of Consummation, contained an untrue statement of a material fact
              or omitted to state a material fact required to be stated therein
              or necessary to make the statements therein not misleading, or
              that the Prospectus contained in such Registration Statement as
              of its date and, in the case of the opinion dated the date of
              Consummation of the Exchange Offer, as of the date of
              Consummation, contained an untrue statement of a material fact or
              omitted to state a material fact necessary in order to make the
              statements therein, in light of the circumstances under which
              they were made, not misleading. Without limiting the foregoing,
              such counsel may state further that such counsel assumes no
              responsibility for, and has not independently verified, the
              accuracy, completeness or fairness of the financial statements,
              notes and schedules and other financial data included in any
              Registration Statement contemplated by this Agreement or the
              related Prospectus; and

                  (3) provided that the requesting Holders, underwriters, if
              any, or other such financial intermediary furnish the undertaking
              required in SAS 72, if required, a customary comfort letter,
              dated as of the date of Consummation of the Exchange Offer or the
              date of effectiveness of the Shelf Registration Statement, as the
              case may be, from the Company's independent accountants, in the
              customary form and covering matters of the type customarily
              covered in comfort letters to underwriters in connection with
              primary underwritten offerings, and affirming the matters set
              forth in the comfort letters delivered pursuant to Section 8(i)
              and 8(j) of the Purchase Agreement, without exception;

              (B) set forth in full or incorporate by reference in the
           underwriting agreement, if any, the indemnification provisions and
           procedures of Section 8 hereof with respect to all parties to be
           indemnified pursuant to said Section; and

              (C) deliver such other documents and certificates as may be
           reasonably requested by such parties to evidence compliance with
           clause (A) above and with any customary conditions contained in the
           underwriting agreement or other agreement entered into by the
           Company pursuant to this clause (xi), if any.

           If at any time the representations and warranties of the Company
      contemplated in clause (A)(1) above cease to be true and correct, the
      Company shall so advise the Purchasers and the underwriter(s), if any,
      and each selling Holder promptly and, if requested by such Persons, shall
      confirm such advice in writing;

              (xii) prior to any public offering of Transfer Restricted
      Securities, cooperate with the selling Holders, the underwriter(s), if
      any, and their respective counsel in connection with the registration and
      qualification of the Transfer Restricted Securities under the securities
      or Blue Sky laws of such jurisdictions as the selling Holders or
      underwriter(s), if any, may request and do any and all other acts or
      things necessary or advisable to enable the disposition in such
      jurisdictions of

                                       11
<PAGE>

      the Transfer Restricted Securities covered by the Shelf Registration
      Statement; provided, however, that the Company shall not be required to
      register or qualify as a foreign corporation where it is not now so
      qualified or to take any action that would subject it to the service of
      process in suits or to taxation, other than as to matters and
      transactions relating to the Registration Statement, in any jurisdiction
      where it is not now so subject;

              (xiii) upon the request of any Holder of Series A Senior
      Subordinated Notes covered by the Shelf Registration Statement
      contemplated by this Agreement, issue Series B Senior Subordinated Notes
      having an aggregate principal amount equal to the aggregate principal
      amount of Series A Senior Subordinated Notes surrendered to the Company
      by such Holder in exchange therefor or being sold by such Holder; such
      Series B Senior Subordinated Notes to be registered in the name of such
      Holder or in the name of the purchaser(s) of such Senior Subordinated
      Notes, as the case may be; in return, the Series A Senior Subordinated
      Notes held by such Holder shall be surrendered to the Company for
      cancellation;

              (xiv) in connection with any sale of Transfer Restricted
      Securities that will result in such securities no longer being Transfer
      Restricted Securities, cooperate with the selling Holders and the
      underwriter(s), if any, to facilitate the timely preparation and delivery
      of certificates representing Transfer Restricted Securities to be sold
      and not bearing any restrictive legends; and enable such Transfer
      Restricted Securities to be in such denominations and registered in such
      names as the Holders or the underwriter(s), if any, may request at least
      two business days prior to any sale of Transfer Restricted Securities
      made by such underwriter(s);

              (xv) use its best efforts to cause the Transfer Restricted
      Securities covered by the Registration Statement to be registered with or
      approved by such other governmental agencies or authorities as may be
      necessary to enable the seller or sellers thereof or the underwriter(s),
      if any, to consummate the disposition of such Transfer Restricted
      Securities;

              (xvi) if any fact or event contemplated by clause 6(c)(iii)(D)
      hereof shall exist or has occurred, prepare a supplement or
      post-effective amendment to the Registration Statement or related
      Prospectus or any document incorporated therein by reference or file any
      other required document so that, as thereafter delivered to the
      purchasers of Transfer Restricted Securities, the Prospectus will not
      contain an untrue statement of a material fact or omit to state any
      material fact necessary to make the statements therein, in the light of
      the circumstances under which they were made, not misleading;

              (xvii) provide a CUSIP number for all Transfer Restricted
      Securities not later than the effective date of the Registration
      Statement and provide the Trustee under the Indenture with printed
      certificates for the Transfer Restricted Securities which are in a form
      eligible for deposit with the Depository Trust Company;

              (xviii) cooperate and assist in any filings required to be made
      with the NASD and in the performance of any due diligence investigation
      by any underwriter (including any "qualified independent underwriter")
      that is required to be retained in accordance with the rules and
      regulations of the NASD, and use its reasonable best efforts to cause
      such Registration Statement to become effective and approved by such
      governmental agencies or authorities as may be necessary to enable the
      Holders selling Transfer Restricted Securities to consummate the
      disposition of such Transfer Restricted Securities;

                                       12
<PAGE>

              (xix) otherwise use its best efforts to comply with all
      applicable rules and regulations of the Commission, and make generally
      available to its security holders, as soon as practicable, a consolidated
      earnings statement meeting the requirements of Rule 158 (which need not
      be audited) for the twelve-month period (A) commencing at the end of any
      fiscal quarter in which Transfer Restricted Securities are sold to
      underwriters in a firm or best efforts Underwritten Offering or (B) if
      not sold to underwriters in such an offering, beginning with the first
      month of the Company's first fiscal quarter commencing after the
      effective date of the Registration Statement;

              (xx) cause the Indenture to be qualified under the TIA not later
      than the effective date of the first Registration Statement required by
      this Agreement, and, in connection therewith, cooperate with the Trustee
      and the Holders of Senior Subordinated Notes to effect such changes to
      the Indenture as may be required for such Indenture to be so qualified in
      accordance with the terms of the TIA; and execute and use its best
      efforts to cause the Trustee to execute, all documents that may be
      required to effect such changes and all other forms and documents
      required to be filed with the Commission to enable such Indenture to be
      so qualified in a timely manner;

              (xxi) use its best efforts to cause all Transfer Restricted
      Securities covered by the Registration Statement to be listed on each
      securities exchange on which similar securities issued by the Company are
      then listed if requested by the Holders of a majority in aggregate
      principal amount of Senior Subordinated Notes or the managing
      underwriter(s), if any; and

              (xxii) provide promptly to each Holder upon request each document
      filed with the Commission pursuant to the requirements of Section 13 and
      Section 15 of the Exchange Act.

         Each Holder agrees by acquisition of a Transfer Restricted Security
that, upon receipt of any notice from the Company of the existence of any fact
of the kind described in Section 6(c)(iii)(D) hereof, such Holder will
forthwith discontinue disposition of Transfer Restricted Securities pursuant to
the applicable Registration Statement until such Holder's receipt of the copies
of the supplemented or amended Prospectus contemplated by Section 6(c)(xvi)
hereof, or until it is advised in writing (the "Advice") by the Company that
the use of the Prospectus may be resumed, and has received copies of any
additional or supplemental filings that are incorporated by reference in the
Prospectus. If so directed by the Company, each Holder will deliver to the
Company (at the Company's expense) all copies, other than permanent file copies
then in such Holder's possession, of the Prospectus covering such Transfer
Restricted Securities that was current at the time of receipt of such notice.
In the event the Company shall give any such notice, the time period regarding
the effectiveness of such Registration Statement set forth in Section 3 or 4
hereof, as applicable, shall be extended by the number of days during the
period from and including the date of the giving of such notice pursuant to
Section 6(c)(iii)(D) hereof to and including the date when each selling Holder
covered by such Registration Statement shall have received the copies of the
supplemented or amended Prospectus contemplated by Section 6(c)(xvi) hereof or
shall have received the Advice.

                                       13
<PAGE>

SECTION 7.    REGISTRATION EXPENSES

         (a) All expenses incident to the Company's performance of or
compliance with this Agreement will be borne by the Company regardless of
whether a Registration Statement becomes effective, including without
limitation: (i) all registration and filing fees and expenses (including
filings made by any Purchaser or Holder with the NASD (and, if applicable, the
fees and expenses of any "qualified independent underwriter" and its counsel
that may be required by the rules and regulations of the NASD)); (ii) all fees
and expenses of compliance with federal securities and state Blue Sky or
securities laws; (iii) all expenses of printing (including printing
certificates for the Series B Senior Subordinated Notes to be issued in the
Exchange Offer and printing of Prospectuses), messenger and delivery services
and telephone; (iv) all fees and disbursements of counsel for the Company and,
subject to Section 7(b) below, the Holders of Transfer Restricted Securities;
(v) all application and filing fees in connection with listing Senior
Subordinated Notes on a national securities exchange or automated quotation
system pursuant to the requirements hereof; and (vi) all fees and disbursements
of independent certified public accountants of the Company (including the
expenses of any special audit and comfort letters required by or incident to
such performance).

         The Company will, in any event, bear its internal expenses (including,
without limitation, all salaries and expenses of its officers and employees
performing legal or accounting duties), the expenses of any annual audit and
the fees and expenses of any Person, including special experts, retained by the
Company.

         (b) In connection with any Registration Statement required by this
Agreement (including, without limitation, the Exchange Offer Registration
Statement and the Shelf Registration Statement), the Company will reimburse the
Purchasers and the Holders of Transfer Restricted Securities being tendered in
the Exchange Offer and/or resold pursuant to the "Plan of Distribution"
contained in the Exchange Offer Registration Statement or registered pursuant
to the Shelf Registration Statement, as applicable, for one-half of the
reasonable fees and disbursements of not more than one counsel, who shall be
Fischbeino Badilloo Wagnero Harding or such other counsel as may be chosen by
the Holders of a majority in principal amount of the Transfer Restricted
Securities for whose benefit such Registration Statement is being prepared.


SECTION 8.    INDEMNIFICATION

         (a) The Company agrees to indemnify and hold harmless (i) each Holder,
(ii) each Person, if any, who controls any Holder within the meaning of Section
15 of the Act or Section 20(a) of the Exchange Act and (iii) the respective
officers, directors, partners, employees, representatives and agents of any
Holder or any controlling Person to the fullest extent lawful, from and against
any and all losses, liabilities, claims, damages and expenses whatsoever
(including but not limited to attorneys' fees and any and all expenses
whatsoever incurred in investigating, preparing or defending against any
investigation or litigation, commenced or threatened, or any claim whatsoever,
and any and all amounts paid in settlement of any claim or litigation), joint
or several, to which they or any of them may become subject under the Act, the
Exchange Act or otherwise, insofar as such losses, liabilities, claims, damages
or expenses (or actions in respect thereof) arise out of or are based upon any
untrue statement or alleged untrue statement of a material fact contained in
the Registration Statement, or arise out of or are based upon the omission or
alleged omission to state therein a material fact required to be stated therein
or necessary to make the statements therein, in the light of the circumstances
under which they were made,

                                       14
<PAGE>

not misleading; provided, however, that the Company will not be liable in any
such case to the extent, but only to the extent, that any such loss, liability,
claim, damage or expense (i) arises out of or is based upon any such untrue
statement or alleged untrue statement or omission or alleged omission made
therein in reliance upon and in conformity with written information furnished
to the Company by or on behalf of the Purchasers expressly for use therein or
(ii) is caused by any untrue statement or omission, or any alleged untrue
statement or omission, made in a Prospectus but eliminated or remedied in a
subsequent Prospectus, if (A) the Company shall have previously furnished
copies thereof to the Purchasers in accordance with this agreement, (B) a copy
of the Prospectus was not sent or given by such Purchasers or on their behalf
to such Person at or prior to the written confirmation of the sale of the
Senior Subordinated Notes to such Person, (C) such subsequent Prospectus would
have completely corrected such untrue statement or omission, and (D) such
allegations are upheld by a final judgement of a court of competent
jurisdiction. This indemnity agreement will be in addition to any liability
which the Company may otherwise have, including under this Agreement.

         (b) Each Holder, severally and not jointly, agrees to indemnify and
hold harmless (i) each of the Company (ii) each Person, if any, who controls
the Company within the meaning of Section 15 of the Act or Section 20(a) of the
Exchange Act and (iii) their respective officers, directors, partners, members,
employees, representatives and agents or any controlling Person to the fullest
extent lawful from and against any losses, liabilities, claims, damages and
expenses whatsoever (including but not limited to attorneys' fees and any and
all expenses whatsoever incurred in investigating, preparing or defending
against any investigation or litigation, commenced or threatened, or any claim
whatsoever and any and all amounts paid in settlement of any claim or
litigation), joint or several, to which they or any of them may become subject
under the Act, the Exchange Act or otherwise, insofar as such losses,
liabilities, claims, damages or expenses (or actions in respect thereof) arise
out of or are based upon any untrue statement or alleged untrue statement of a
material fact contained in the Prospectus, or arise out of or are based upon
the omission or alleged omission to state therein a material fact required to
be stated therein or necessary to make the statements therein, in the light of
the circumstances under which they were made, not misleading, in each case to
the extent, but only to the extent, that any such loss, liability, claim,
damage or expense arises out of or is based upon any untrue statement or
alleged untrue statement or omission or alleged omission made therein in
reliance upon and in conformity with written information furnished to the
Company by or on behalf of that Holder expressly for use therein; provided,
however, that in no case shall any Holder be liable or responsible for any
amount in excess of the dollar amount of the proceeds received by such Holder
upon the sale of the Transfer Restricted Securities giving rise to such
indemnification obligation. This indemnity will be in addition to any liability
which any Holder may otherwise have, including under this Agreement.

         (c) Promptly after receipt by an indemnified party under subsection
(a) or (b) above of notice of the commencement of any action, such indemnified
party shall, if a claim in respect thereof is to be made against the
indemnifying party under such subsection, notify each party against whom
indemnification is to be sought in writing of the commencement thereof (but the
failure so to notify an indemnifying party shall not relieve it from any
liability which it may have under this Section 8 except to the extent that it
has been prejudiced in any material respect by such failure or from any
liability which it may otherwise have). In case any such action is brought
against any indemnified party, and it notifies an indemnifying party of the
commencement thereof, the indemnifying party will be entitled to participate
therein, and to the extent it may elect by written notice delivered to the
indemnified party promptly after receiving the aforesaid notice from such
indemnified party, to assume the defense thereof with counsel reasonably
satisfactory to such indemnified party. Notwithstanding the foregoing, the
indemnified party or parties shall have the right to employ its or their own
counsel in any such case, but the fees and

                                       15
<PAGE>

expenses of such counsel shall be at the expense of such indemnified party or
parties unless (i) the employment of such counsel shall have been authorized in
writing by the indemnifying parties in connection with the defense of such
action, (ii) the indemnifying parties shall not have employed counsel to take
charge of the defense of such action within a reasonable time after notice of
commencement of the action, or (iii) such indemnified party or parties shall
have reasonably concluded that there may be defenses available to it or them
which are different from or additional to those available to one or all of the
indemnifying parties (in which case the indemnifying party or parties shall not
have the right to direct the defense of such action on behalf of the
indemnified party or parties), in any of which events such fees and expenses of
counsel shall be borne by the indemnifying parties; provided, however, that the
indemnifying party under subsection (a) or (b) above shall only be liable for
the legal expenses of one counsel (in addition to any local counsel) for all
indemnified parties in each jurisdiction in which any claim or action is
brought. Anything in this subsection to the contrary notwithstanding, an
indemnifying party shall not be liable for any settlement of any claim or
action effected without its prior written consent; provided, however, that such
consent was not unreasonably withheld.

         (d) In order to provide for contribution in circumstances in which the
indemnification provided for in this Section 8 is for any reason held to be
unavailable from the Company or is insufficient to hold harmless a party
indemnified thereunder, the Company, on the one hand, and the Holders, on the
other hand, shall contribute to the aggregate losses, claims, damages,
liabilities and expenses of the nature contemplated by such indemnification
provision (including any investigation, legal and other expenses incurred in
connection with, and any amount paid in settlement of, any action, suit or
proceeding or any claims asserted, but after deducting in the case of losses,
claims, damages, liabilities and expenses suffered by the Company, any
contribution received by the Company from Persons, other than the Holders, who
may also be liable for contribution, including Persons who control the Company
within the meaning of Section 15 of the Act or Section 20(a) of the Exchange
Act) to which the Company, and any Holder may be subject, in such proportion as
is appropriate to reflect the relative benefits received by the Company, on one
hand, and the Holder, on the other hand, from their sale of Transfer Restricted
Securities or, if such allocation is not permitted by applicable law or
indemnification is not available as a result of the indemnifying party not
having received notice as provided in this Section 8, in such proportion as is
appropriate to reflect the relative fault of the Company, on one hand, and the
Holder, on the other hand, in connection with the statements or omissions which
resulted in such losses, claims, damages, liabilities or expenses, as well as
any other relevant equitable considerations. The relative fault of the Company,
on one hand, and of the Holder, on the other hand, shall be determined by
reference to, among other things, whether the untrue or alleged untrue
statement of a material fact or the omission or alleged omission to state a
material fact relates to information supplied by the Company or the Holder and
the parties' relative intent, knowledge and access to information and
opportunity to correct or prevent such statement or omission. The Company and
the Holders agree that it would not be just and equitable if contribution
pursuant to this Section 8 were determined by pro rata allocation or by any
other method of allocation which does not take into account the equitable
considerations referred to above. Notwithstanding the provisions of this
Section 8, (i) in no case shall any Holder be required to contribute any amount
in excess of the amount by which the total value of the Senior Subordinated
Notes held by such Holder exceeds the amount of any damages which such Holder
has otherwise been required to pay by reason of such untrue or alleged untrue
statement or omission or alleged omission and (ii) no Person guilty of
fraudulent misrepresentation (within the meaning of Section 11(f) of the Act)
shall be entitled to contribution from any Person who was not guilty of such
fraudulent misrepresentation. For purposes of this Section 8, (A) each Person,
if any, who controls any Holder within the meaning of Section 15 of the Act or
Section 20(a) of the Exchange Act, and (B) the respective officers, directors,
partners, employees, representatives and agents of any Holder or any
controlling Person shall have the same rights

                                       16
<PAGE>

to contribution as such Holder, and each Person, if any, who controls the
Company within the meaning of Section 15 of the Act or Section 20(a) of the
Exchange Act shall have the same rights to contribution as the Company, subject
in each case to clauses (i) and (ii) of this Section 8(d). Any party entitled
to contribution will, promptly after receipt of notice of commencement of any
action, suit or proceeding against such party in respect of which a claim for
contribution may be made against another party or parties under this Section 8,
notify such party or parties from whom contribution may be sought, but the
failure to so notify such party or parties shall not relieve the party or
parties from whom contribution may be sought from any obligation it or they may
have under this Section 8 or otherwise. No party shall be liable for
contribution with respect to any action or claim settled without its prior
written consent; provided, however, that such written consent was not
unreasonably withheld.

         (e) The obligations of the Company and each and every Guarantor, if
any, hereunder shall be joint and several.


SECTION 9.    RULE 144A

         The Company hereby agrees with each Holder, for so long as any
Transfer Restricted Securities remain outstanding, to make available, upon
request, to any Holder or beneficial owner of Transfer Restricted Securities in
connection with any sale thereof and any prospective purchaser of such Transfer
Restricted Securities from such Holder or beneficial owner, the information
required by Rule 144A(d)(4) under the Act in order to permit resales of such
Transfer Restricted Securities pursuant to Rule 144A.


SECTION 10.   PARTICIPATION IN UNDERWRITTEN REGISTRATIONS

         No Holder may participate in any Underwritten Registration hereunder
unless such Holder (a) agrees to sell such Holder's Transfer Restricted
Securities on the basis provided in any underwriting arrangements approved by
the Persons entitled hereunder to approve such arrangements and (b) completes
and executes all reasonable questionnaires, powers of attorney, indemnities,
underwriting agreements, lock-up letters and other documents required under the
terms of such underwriting arrangements.


SECTION 11.   SELECTION OF UNDERWRITERS

         The Holders of Transfer Restricted Securities covered by the Shelf
Registration Statement who desire to do so may sell such Transfer Restricted
Securities in an Underwritten Offering. In any such Underwritten Offering, the
investment banker or investment bankers and manager or managers that will
administer the offering will be selected by the Holders of a majority in
aggregate principal amount of the Transfer Restricted Securities included in
such offering; provided, that such investment bankers and managers must be
reasonably satisfactory to the Company.

                                       17
<PAGE>

SECTION 12.   MISCELLANEOUS

         (a) Remedies. The Company agrees that monetary damages (including the
Liquidated Damages contemplated hereby) would not be adequate compensation for
any loss incurred by reason of a breach by it of the provisions of this
Agreement and hereby agrees to waive the defense in any action for specific
performance that a remedy at law would be adequate.

         (b) No Inconsistent Agreements. The Company will not, on or after the
date of this Agreement, enter into any agreement with respect to its securities
that is inconsistent with the rights granted to the Holders in this Agreement
or otherwise conflicts with the provisions hereof. The Company has not
previously entered into any agreement granting any registration rights with
respect to its securities to any Person, except to the extent indicated by
Schedule A hereto. The rights granted to the Holders hereunder do not in any
way conflict with and are not inconsistent with the rights granted to the
holders of the Company's securities under any agreement in effect on the date
hereof.

         (c) Adjustments Affecting the Senior Subordinated Notes. The Company
and the Guarantors, if any, will not take any action, or permit any change to
occur, with respect to the Senior Subordinated Notes that would materially and
adversely affect the ability of the Holders to Consummate any Exchange Offer.

         (d) Amendments and Waivers. The provisions of this Agreement may not
be amended, modified or supplemented, and waivers or consents to or departures
from the provisions hereof may not be given, unless the Company has obtained
the written consent of Holders of a majority of the outstanding principal
amount of Transfer Restricted Securities. Notwithstanding the foregoing, a
waiver or consent to departure from the provisions hereof that relates
exclusively to the rights of Holders whose securities are being tendered
pursuant to the Exchange Offer and that does not affect directly or indirectly
the rights of other Holders whose securities are not being tendered pursuant to
such Exchange Offer may be given by the Holders of a majority of the
outstanding principal amount of Transfer Restricted Securities being tendered
or registered.

         (e) Notices. All notices and other communications provided for or
permitted hereunder shall be made in writing by hand-delivery, first-class mail
(registered or certified, return receipt requested), telex, telecopier, or air
courier guaranteeing overnight delivery:

             (i) if to a Holder, at the address set forth on the records of the
         Registrar under the Indenture, with a copy to the Registrar under the
         Indenture; and

             (ii) if to the Company:

                        The Fonda Group, Inc.
                        115 Stevens Avenue
                        Valhalla, New York 10595
                        Telecopier No.: (914) 749-3280
                        Attention: Harvey L. Friedman, Esq.

                                       18
<PAGE>

                      With a copy to:

                        Kramer, Levin, Naftalis & Frankel
                        919 Third Ave
                        New York, New York 10022
                        Telecopier No.: (212) 751-8000
                        Attention:  Michael S. Nelson, Esq.

             (iii) Notice to the Company shall be deemed notice to any and
         every Guarantor.

         All such notices and communications shall be deemed to have been duly
given: at the time delivered by hand, if personally delivered; five business
days after being deposited in the mail, postage prepaid, if mailed; when
answered back, if telexed; when receipt acknowledged, if telecopied; and on the
next business day, if timely delivered to an air courier guaranteeing overnight
delivery.

         Copies of all such notices, demands or other communications shall be
concurrently delivered by the Person giving the same to the Trustee at the
address specified in the Indenture.

         (f) Successors and Assigns. This Agreement shall inure to the benefit
of and be binding upon the successors and assigns of each of the parties,
including without limitation and without the need for an express assignment,
subsequent Holders of Transfer Restricted Securities; provided, however, that
this Agreement shall not inure to the benefit of or be binding upon a successor
or assign of a Holder unless and to the extent such successor or assign
acquired Transfer Restricted Securities from such Holder.

         (g) Counterparts. This Agreement may be executed in any number of
counterparts and by the parties hereto in separate counterparts, each of which
when so executed shall be deemed to be an original and all of which taken
together shall constitute one and the same agreement.

         (h) Headings. The headings in this Agreement are for convenience of
reference only and shall not limit or otherwise affect the meaning hereof.

         (i) Governing Law. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED
IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REGARD TO THE
CONFLICT OF LAW RULES THEREOF.

         (j) Severability. In the event that any one or more of the provisions
contained herein, or the application thereof in any circumstance, is held
invalid, illegal or unenforceable, the validity, legality and enforceability of
any such provision in every other respect and of the remaining provisions
contained herein shall not be affected or impaired thereby.

         (k) Entire Agreement. This Agreement together with the other Operative
Documents (as defined in the Purchase Agreement) is intended by the parties as
a final expression of their agreement and intended to be a complete and
exclusive statement of the agreement and understanding of the parties hereto in
respect of the subject matter contained herein. There are no restrictions,
promises, warranties or undertakings, other than those set forth or referred to
herein, with respect to the registration rights granted by the Company with
respect to the Transfer Restricted Securities. This Agreement supersedes all
prior agreements and understandings between the parties with respect to such
subject matter.

                                       19
<PAGE>

         IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date first written above.

                                     THE  FONDA GROUP, INC.



                                     By:
                                        -----------------------------
                                        Name:
                                        Title:


                                     BEAR, STEARNS & CO. INC.



                                     By:
                                        -----------------------------
                                        Name:
                                        Title:


                                     DILLON, READ & CO. INC.



                                     By:
                                        -----------------------------
                                        Name:
                                        Title:


                                       20

<PAGE>

                                                                SCHEDULE A



1.  Registration Rights Agreement between The Fonda Group, Inc. and The
    Equitable Life Assurance Society of the United States, dated as of May 24,
    1995.

2.  Registration Rights pursuant to Exchange Agreement among Four M
    Corporation, The Fonda Group, Inc., Dennis Mehiel and American
    International Life Assurance Company of New York, dated as of March 30,
    1995.

                                       21






<PAGE>


- -------------------------------------------------------------------------------



                  SECOND AMENDED AND RESTATED REVOLVING CREDIT

                                      AND

                               SECURITY AGREEMENT


- -------------------------------------------------------------------------------



                       IBJ SCHRODER BANK & TRUST COMPANY
                            (AS LENDER AND AS AGENT)


- -------------------------------------------------------------------------------



                                      WITH


- -------------------------------------------------------------------------------



                             THE FONDA GROUP, INC.
                                   (BORROWER)


- -------------------------------------------------------------------------------



                               February __, 1997


- -------------------------------------------------------------------------------

<PAGE>

                  SECOND AMENDED AND RESTATED REVOLVING CREDIT
                                      AND
                               SECURITY AGREEMENT
                         ------------------------------

         Second Amended and Restated Revolving Credit and Security Agreement
dated as of February __, 1997 among THE FONDA GROUP, INC., a corporation
organized under the laws of the State of Delaware ("Borrower"), the undersigned
financial institutions (collectively, the "Lenders" and individually a
"Lender") and IBJ SCHRODER BANK & TRUST COMPANY ("IBJS"), a New York banking
corporation, as agent for Lenders (IBJS, in such capacity, the "Agent").

                                   BACKGROUND
                                   ----------

         Borrower is a party with Lenders and Agent to an Amended and Restated
Revolving Credit, Term Loan and Security Agreement dated May 8, 1996 as the
same has been amended by Waiver and Amendment No. 1 to Amended and Restated
Revolving Credit, Term Loan and Security Agreement dated as of July 31, 1996,
as further amended, restated, supplemented or restated from time to time, the
"Existing Agreement") pursuant to which Agent and Lenders provide Borrower with
certain financial accommodations.

         Borrower has informed Lenders that Borrower is prepaying in full Term
Loan A and Term Loan B (as such terms are defined in the Existing Agreement)
and Borrower has requested that Agent and Lenders (i) consent to the issuance
by Borrower of $120,000,000 of 9 1/2% Senior Subordinated Notes due February
__, 2007 (the "Senior Subordinated Notes"), (ii) consent to the release of
Agent's security interest in, among other things, the Equipment and the
discharge of the Mortgages (as such term is defined in the Existing Agreement),
(iii) consent to the prepayment of the Additional Mezzanine Debt, the Mezzanine
Debt and the James River Subordinated Note, (iv) consent to the purchase of
substantially all of the assets constituting the paper and plastic table top
disposable products business of Printed Products Division, a division of Astro
Valcour, Inc, (v) consent to a loan by Borrower to CEG in an amount not to
exceed $2,600,000 and (vi) consent to a tender offer of 74,000 shares of common
stock of Borrower in an amount not to exceed $10,000,000, and Agent and Lenders
are willing to do so on the terms and conditions set forth herein.

         By execution of this Agreement, Borrower, Lenders and Agent intend to
amend and restate the Existing Agreement in its entirety and as so amended and
restated the Existing Agreement shall read in full as set forth herein on the
Effective Date.

         IN CONSIDERATION of the mutual covenants and undertakings herein
contained, Borrower, and Lenders Agent hereby agree as follows:

<PAGE>

                           AMENDMENT AND RESTATEMENT
                           -------------------------

         As of the date of this Agreement, the terms, conditions, covenants,
agreements, representations and warranties contained in the Existing Agreement
shall be deemed amended and restated in their entirety as follows; provided,
however, that nothing contained in this Agreement shall impair, limit or affect
the Liens heretofore granted, pledged and/or assigned to Agent for the ratable
benefit of Lenders with respect to Collateral as security for the Obligations
to Agent and Lenders under the Existing Agreement.

I.       DEFINITIONS.

         1.1. Accounting Terms. As used in this Agreement, the Notes, or any
certificate, report or other document made or delivered pursuant to this
Agreement, accounting terms not defined in Section 1.2 or elsewhere in this
Agreement and accounting terms partly defined in Section 1.2 to the extent not
defined, shall have the respective meanings given to them under GAAP; provided,
however, whenever such accounting terms are used for the purposes of
determining compliance with financial covenants in this Agreement, such
accounting terms shall be defined in accordance with GAAP applied in
preparation of the audited financial statements of Borrower for the fiscal year
ended July 31, 1996.

         1.2. General Terms. For purposes of this Agreement the following terms
shall have the following meanings:

              "Acquired Debt" shall mean, with respect to any specified Person,
(i) Indebtedness of any other Person existing at the time such other Person is
merged with or into or becomes a Restricted Subsidiary of such specified
Person, including, without limitation, Indebtedness incurred in connection
with, or in contemplation of, such other Person merging with or into or
becoming a Subsidiary of such specified Person, and (ii) Indebtedness secured
by a Lien encumbering any asset acquired by such specified Person.

              "Acquisition" shall mean The Fonda Acquisition Group, Inc., a
Delaware Corporation.

              "Acquisition Agreement" shall mean the Asset Purchase Agreement
including all exhibits and schedules thereto dated as of December 14, 1994
among Scott Paper Company, a Pennsylvania corporation as seller, Acquisition as
buyer and Borrower as Parent (and, ultimately, the buyer pursuant to an
assignment of rights by Acquisition) as amended by an Amendment dated as of
March 31, 1995.

              "Additional Mezzanine Documentation" shall mean, collectively,
the Antidilution Protection Agreement, the Mezzanine Shares, the Additional
Mezzanine Note and the Securities Purchase Agreement dated as of the December
29, 1995 Effective Date between Borrower and Mezzanine Lender.

                                    - 2 -
<PAGE>

              "Additional Mezzanine Note" shall mean the 14% senior
subordinated notes due 2002 dated as of December 29, 1995 in the principal
amount of $6,000,000 executed by Borrower in favor of Mezzanine Lender.

              "Affiliate" of any specified Person shall mean any other Person
directly or indirectly controlling or controlled by or under direct or indirect
common control with such specified Person. For purposes of this definition,
"control" (including, with correlative meanings, the terms "controlling,"
"controlled by" and "under common control with"), as used with respect to any
Person, shall mean the possession, directly or indirectly, of the power to
direct or cause the direction of the management or policies of such Person,
whether through the ownership of voting securities, by agreement or otherwise;
provided, that, beneficial ownership of 10% or more of the voting securities of
a Person shall be deemed to be control.

              "Affiliate Transaction" shall have the meaning set forth in
Section 7.10 hereof.

              "Alternate Base Rate" shall mean, for any day, a rate per annum
equal to the higher of (i) the Base Rate in effect on such day and (ii) the
Federal Funds Rate in effect on such day plus 1/2 of 1%.

              "Antidilution Protection Agreement" shall mean the Antidilution
Protection Agreement dated as of December 29, 1995 by and between Mezzanine
Lender and Borrower.

              "Appleton Property" shall mean the premises located at 1200 South
Perkins Street, Appleton, Wisconsin.

              "Asset Sale" shall mean (i) the sale, lease, conveyance or other
disposition of any assets (including, without limitation, by way of a sale and
leaseback), other than sales of Inventory in the ordinary course of business
consistent with past practices and (ii) the issue or sale by Borrower or any of
its Restricted Subsidiaries of Equity Interests of any of Borrower's Restricted
Subsidiaries, whether in a single transaction or a series of related
transactions (a) that have a fair market value in excess of $1.0 million or (b)
for net proceeds in excess of $1.0 million. Notwithstanding the foregoing: (i)
a transfer of assets by Borrower to a Wholly Owned Restricted Subsidiary or by
a Wholly Owned Restricted Subsidiary to Borrower or to another Wholly Owned
Restricted Subsidiary and (ii) a Restricted Payment that is permitted by
Section 7.7 will not be deemed to be Asset Sales.

              "Authority" shall have the meaning set forth in Section 4.19(d).

              "Base Rate" shall mean the base commercial lending rate of IBJS
as publicly announced to be in effect from time to time, such rate to be
adjusted automatically, without notice, on the effective date of any change in
such rate. This rate of interest is determined from time to time by IBJS as a
means of 

                                     - 3 -
<PAGE>

pricing some loans to its customers and is neither tied to any external rate of
interest or index nor does it necessarily reflect the lowest rate of interest
actually charged by IBJS to any particular class or category of customers of
IBJS.

              "Bleyer" shall mean Alfred Bleyer & Co., Inc., a New York
corporation.

              "Bleyer Acquisition" shall mean the acquisition by Borrower of
certain of the assets and business of Bleyer for an aggregate amount not to
exceed $10,000,000 pursuant to the Bleyer Purchase Agreement.

              "Bleyer Purchase Agreement" shall mean that certain Agreement
dated October 12, 1995 between Bleyer and Borrower.

              "Blocked Accounts" shall have the meaning set forth in Section
4.15(h).

              "Borrower" shall mean The Fonda Group, Inc., a Delaware
corporation, and all permitted successors and assigns.

              "Borrower's Account" shall have the meaning set forth in Section
2.8.

              "Business Day" shall mean with respect to Eurodollar Rate Loans,
any day on which commercial banks are open for domestic and international
business, including dealings in Dollar deposits in London, England and New
York, New York and with respect to all other loans, any day other than a day on
which commercial banks in New York are authorized or required by law to close.

              "Capital Lease Obligations" shall mean, at the time any
determination thereof is to be made, the amount of the liability in respect of
a capital lease that would at such time be required to be capitalized on a
balance sheet in accordance with GAAP.

              "Capital Stock" shall mean (i) in the case of a corporation,
corporate stock, (ii) in the case of an association or business entity, any and
all shares, interests, participations, rights or other equivalents (however
designated) of corporate stock, (iii) in the case of a partnership, partnership
interests (whether general or limited) and (iv) any other interest or
participation that confers on a Person the right to receive a share of the
profits and losses of, or distributions of assets of, the issuing Person.

              "Cash Equivalents" shall mean (i) United States dollars, (ii)
securities issued or directly and fully guaranteed or insured by the United
States government or any agency or instrumentally thereof having maturities of
not more than six months from the date of acquisition, (iii) certificates of
deposit and Eurodollar time deposits with maturities of six months or less from
the date of acquisition, bankers' acceptances with maturities not exceeding six
months and overnight bank deposits, in each case

                                     - 4 -
<PAGE>

with any domestic commercial bank having capital and surplus in excess of $500
million and a Keefe Bank Watch Rating of "B" or better, (iv) repurchase
obligations with a term of not more than seven days for underlying securities
of the types described in clauses (ii) and (iii) above entered into with any
financial institution meeting qualifications specified in clause (iii) above
and (v) commercial paper having the highest rating obtainable from Moody's
Investors Service, Inc. or Standard & Poor's Corporation and in each case
maturing within one year after the date of acquisition.

              "CEG" shall mean Creative Expressions Group, Inc., a Delaware
corporation.

              "CERCLA" shall mean the Comprehensive Environmental Response,
Compensation and Liability Act of 1980, as amended, 42 U.S.C. ss.ss.9601 et
seq.

              "Change of Control" shall mean the occurrence of any of the
following: (i) the sale, lease, transfer, conveyance or other disposition
(other than by way of merger or consolidation), in one or a series of related
transactions, of all or substantially all of the assets of Borrower and its
Restricted Subsidiaries taken as a whole, to any "person" or "group" (as such
terms are used in Section 13(d)(3) and Section 14(d)(2) of the Exchange Act)
other than the Principals, (ii) the adoption of a plan relating to the
liquidation or dissolution of Borrower, (iii) the consummation of any
transaction (including, without limitation, any merger or consolidation) the
result of which is that any person or group (as defined above), other than the
Principals, becomes the "beneficial owner" (as defined in Rule 13d-3 and Rule
13d-5 under the Exchange Act), directly or indirectly, of more of the voting
power of the voting stock of Borrower than at that time is beneficially owned
by the Principals; or (iv) the first day on which more than a majority of the
members of the Board of Directors of Borrower are not Continuing Directors. For
purposes of this definition, any transfer of an equity interest of an entity
that was formed for the purpose of acquiring voting stock of Borrower will be
deemed to be a transfer of such portion of such voting stock as corresponds to
the portion of the equity of such entity that has been so transferred.

              "Charges" shall mean all taxes, charges, fees, imposts, levies or
other assessments, including, without limitation, all net income, gross income,
gross receipts, sales, use, ad valorem, value added, transfer, franchise,
profits, inventory, capital stock, license, withholding, payroll, employment,
social security, unemployment, excise, severance, stamp, occupation and
property taxes, custom duties, fees, assessments, liens, claims and charges of
any kind whatsoever, together with any interest and any penalties, additions to
tax or additional amounts, imposed by any taxing or other authority, domestic
or foreign (including, without limitation, the Pension Benefit Guaranty
Corporation or any environmental agency or superfund), upon the Collateral,
Borrower or any of its Affiliates.

                                     - 5 -
<PAGE>

              "Chesapeake" shall mean Chesapeake Consumer Products Company, a
Virginia corporation.

              "Chesapeake Acquisition" shall mean the acquisition by Borrower
of all of the stock of Chesapeake pursuant to the Chesapeake Purchase
Agreement.

              "Chesapeake Purchase Agreement" shall mean that certain Stock
Purchase Agreement dated October 13, 1995 between Chesapeake Corporation and
Borrower.

              "Closing Date" shall mean March 31, 1995 or such other date as
may be agreed to by the parties hereto.

              "Code" shall mean the Internal Revenue Code of 1986, as amended
from time to time and the regulations promulgated thereunder.

              "Collateral" shall mean and include:

                   (a) all Receivables;

                   (b) Intellectual Property;

                   (c) all Inventory;

                   (d) all of Borrower's right, title and interest in and to
(i) all merchandise returned or rejected by Customers, relating to or securing
any of the Receivables; (ii) all of Borrower's rights as a consignor, a
consignee, an unpaid vendor, mechanic, artisan, or other lienor, including
stoppage in transit, setoff, detinue, replevin, reclamation and repurchase;
(iii) all additional amounts due to Borrower from any Customer relating to the
Receivables; (iv) other property, including warranty claims, relating to any
goods securing this Agreement; (v) all of Borrower's contract rights, rights of
payment which have been earned under a contract right, instruments, documents,
chattel paper, warehouse receipts, deposit accounts, money and securities; (vi)
if and when obtained by Borrower, all real and personal property of third
parties in which Borrower has been granted a lien or security interest as
security for the payment or enforcement of Receivables; and (vii) any other
goods, personal property or real property now owned or hereafter acquired in
which Borrower has expressly granted a security interest or may in the future
grant a security interest to Agent hereunder, or in any amendment or supplement
hereto, or under any other agreement between Lenders and Borrower;

                   (e) all of Borrower's ledger sheets, ledger cards, files,
correspondence, records, books of account, business papers, computers, computer
software (owned by Borrower or in which it has an interest), computer programs,
tapes, disks and documents relating to (a), (b), (c) or (d) of this Paragraph;
and

                   (f) all proceeds and products of (a), (c), (d) and (e) in
whatever form, including, but not limited to: cash, 

                                     - 6 -

<PAGE>

deposit accounts (whether or not comprised solely of proceeds), certificates of
deposit, insurance proceeds (including hazard, flood and credit insurance),
negotiable instruments and other instruments for the payment of money, chattel
paper, security agreements, documents, eminent domain proceeds, condemnation
proceeds and tort claim proceeds.

              "Commission" shall mean the Securities Exchange Commission.

              "Commitment Percentage" of any Lender shall mean the percentage
set forth below such Lender's name on the signature page hereof as same may be
adjusted upon any assignment by a Lender pursuant to Section 15.3(b) hereof.

              "Commitment Transfer Supplement" shall mean a document in the
form of Exhibit 15.3 hereto, properly completed and otherwise in form and
substance satisfactory to Agent by which the Purchasing Lender purchases and
assumes a portion of the obligation of Lenders to make Revolving Advances under
this Agreement.

              "Consents" shall mean all filings and all licenses, permits,
consents, approvals, authorizations, qualifications and orders of governmental
authorities and other third parties, domestic or foreign, necessary to carry on
Borrower's business, including, without limitation, any Consents required under
all applicable federal, state or other applicable law.

              "Consolidated Cash Flow" shall mean, with respect to any Person
for any period, the Consolidated Net Income of such Person and its Restricted
Subsidiaries for such period plus, without duplication, to the extent deducted
in computing Consolidated Net Income, (i) an amount equal to any extraordinary
loss plus any net loss realized in connection with an Asset Sale, (ii)
provision for taxes based on income or profits of such Person an its Restricted
Subsidiaries for such period, (iii) consolidated interest expense of such
Person and its Restricted Subsidiaries for such period, whether paid or accrued
and whether or not capitalized (including, without limitation, amortization of
original issue discount, non-cash interest payments, the interest component of
any deferred payment obligations, the interest component of all payments
associated with Capital Lease Obligations, commissions, discounts and other
fees and charges incurred in respect of letter of credit or bankers' acceptance
financings, and net payments (if any) pursuant to Hedging Obligations) and (iv)
depreciation and amortization (including amortization of goodwill and other
intangibles but excluding amortization of prepaid cash expenses that were paid
in a prior period) of such Person and its Restricted Subsidiaries for such
period, in each case, on a consolidated basis and determined in accordance with
GAAP. Notwithstanding the foregoing, the provision for taxes on the income or
profits of, and the depreciation and amortization of, a Subsidiary of the
reference Person shall be added to Consolidated Net Income to compute
Consolidated Cash Flow only to the extent (and in same proportion) that the Net
Income of such Subsidiary was included in calculating the Consolidated Net
Income of such Person and only if a 

                                     - 7 -
<PAGE>

corresponding amount would be permitted at the date of determination to be
dividended, directly or indirectly, to Borrower by such Subsidiary without
prior governmental approval (that has not been obtained), and without direct or
indirect restriction pursuant to the terms of its charter and all agreements,
instruments, judgments, decrees, orders, statutes, rules and governmental
regulations applicable to that Subsidiary or its stockholders.

              "Consolidated Net Income" shall mean, with respect to any Person
for any period, the aggregate of the Net Income of such Person and its
Restricted Subsidiaries for such period, on a consolidated basis, determined in
accordance with GAAP; provided, that, (i) the Net Income (but not loss) of any
Person that is not a Subsidiary or that is accounted for by the equity method
of accounting shall be included only to the extent of the amount of dividends
or distributions paid in cash to the referent Person or a Wholly Owned
Restricted Subsidiary thereof, (ii) the Net Income of any Restricted Subsidiary
shall be excluded to the extent that the declaration or payment of dividends or
similar distributions by that Restricted Subsidiary of such Net Income is not
at the date of determination permitted without any prior governmental approval
(that has not been obtained) or, directly or indirectly, by operation of the
terms of its charter or any agreement, instrument, judgment, decree, order,
statute, rule or governmental regulation applicable to that Restricted
Subsidiary or its stockholders, (iii) the Net Income of any Person acquired in
a pooling of interests transaction for any period prior to the date of such
acquisition shall be excluded (iv) the cumulative effect of a change in
accounting principles shall be excluded and (v) the Net Income of any
Unrestricted Subsidiary shall be excluded, whether or not distributed to
Borrower or one of its Restricted Subsidiaries.

              "Consolidated Net Worth" shall mean, with respect to any Person
as of any date, the sum of (i) the consolidated equity of the common equity
holders of such Person and its Restricted Subsidiaries as of such date plus
(ii) the respective amounts reported on such Person's balance sheet as of such
date with respect to any series of preferred stock (other than Disqualified
Stock) that by its terms is not entitled to the payment of dividends unless
such dividends may be declared and paid only out of net earnings in respect of
the year of such declaration and payment, but only to the extent of any cash
received by such Person upon issuance of such preferred stock, less (a) all
write-ups (other than write-ups resulting from foreign currency translations
and write-ups of tangible assets of a going concern business made within 12
months after the acquisition of such business) subsequent to the date of the
Indenture in the book value of any asset owned by such Person or a consolidated
Subsidiary of such Person, (b) all investments as of such date in
unconsolidated Subsidiaries and in Persons that are not Subsidiaries (except,
in each case, Permitted Investments), and (c) all unamortized debt discount and
expense and unamortized deferred charges as of such date, all of the foregoing
determined in accordance with GAAP.

                                     - 8 -
<PAGE>

              "Continuing Directors" shall mean, as of any date of
determination, any member of the Board of Directors of Borrower who (i) was a
member of the Board of Directors on the date of this Agreement or (ii) was
nominated for election to the Board of Directors with the approval of at least
a majority of the Continuing Directors who were members of the Board of
Directors at the time of such nomination or election.

              "Controlled Group" shall mean all members of a controlled group
of corporations and all trades or businesses (whether or not incorporated)
under common control which, together with Borrower, are treated as a single
employer under Section 414 of the Code.

              "Customer" shall mean and include the account debtor with respect
to any Receivable and/or the prospective purchaser of goods, services or both
with respect to any contract or contract right, and/or any party who enters
into or proposes to enter into any contract or other arrangement with Borrower,
pursuant to which Borrower is to deliver any Inventory or perform any services.

              "Default" shall mean an event which, with the giving of notice or
passage of time or both, would constitute an Event of Default.

              "Default Rate" shall have the meaning set forth in Section 3.1
hereof.

              "Depository Accounts" shall have the meaning set forth in Section
4.15(h) hereof.

              "Disqualified Stock" shall mean any Capital Stock that, by its
terms (or by the terms of any security into which it is convertible or for
which it is exchangeable), or upon the happening of any event, matures or is
mandatorily redeemable, pursuant to a sinking fund obligation or otherwise, or
redeemable at the option of the holder thereof, in whole or in part, on or
prior to the date that is 91 days after the date on which the Senior
Subordinated Notes mature.

              "Documents" shall have the meaning set forth in Section 8.3(c)
hereof.

              "Dollar" and the sign "$" shall mean lawful money of the United
States of America.

              "Domestic Rate Loan" shall mean any Revolving Advance that bears
interest based upon the Alternate Base Rate.

              "Earnings Before Interest and Taxes" shall mean for any period
the sum of (i) Borrower's Net Income for such period, (ii) all interest expense
of Borrower for such period and (iii) all charges against Borrower's income for
such period for federal, state and local taxes.

                                     - 9 -
<PAGE>

              "EBITDA" shall mean for any period the sum of (i) Earnings Before
Interest and Taxes, (ii) depreciation expenses for such period and (iii)
amortization expenses for such period.

              "Effective Date" shall mean date on which all the conditions
precedent in Section 8.3 have been satisfied.

              "Eligible Inventory" shall mean and include Inventory (excluding
work in process), valued at the lower of cost or market value, determined on a
first-in-first-out basis, which is not, in Agent's opinion, obsolete, slow
moving or unmerchantable and which Agent, in its sole discretion, shall not
deem ineligible Inventory, based on such considerations as Agent may from time
to time deem appropriate including, without limitation, whether the Inventory
is subject to a perfected, first priority security interest in favor of Agent
and whether the Inventory conforms to all standards imposed by any governmental
agency, division or department thereof which has regulatory authority over such
goods or the use or sale thereof.

              "Eligible Receivables" shall mean each Receivable arising in the
ordinary course of Borrower's business and which Agent, in its sole credit
judgment, shall deem to be an Eligible Receivable, based on such considerations
as Agent may from time to time deem appropriate. A Receivable shall not be
deemed eligible unless such Receivable is subject to Agent's perfected security
interest and no other Lien, and is evidenced by an invoice or other documentary
evidence satisfactory to Lenders. In addition, no Receivable shall be an
Eligible Receivable if:

              (a) it arises out of a sale made by Borrower to an Affiliate of
Borrower or to a Person controlled by an Affiliate of Borrower;

              (b) it is due or unpaid more than ninety (90) days after the
original invoice date;

              (c) fifty percent (50%) or more of the Receivables from such
Customer are not deemed Eligible Receivables hereunder. Such percentage may, in
Agent's sole discretion, be increased or decreased from time to time;

              (d) any covenant, representation or warranty contained in this
Agreement with respect to such Receivable has been breached;

              (e) the Customer shall (i) apply for, suffer, or consent to the
appointment of, or the taking of possession by, a receiver, custodian, trustee
or liquidator of itself or of all or a substantial part of its property or call
a meeting of its creditors, (ii) admit in writing its inability, or be
generally unable, to pay its debts as they become due or cease operations of
its present business, (iii) make a general assignment for the benefit of
creditors, (iv) commence a voluntary case under any state or federal bankruptcy
laws (as now or hereafter in effect), (v) be adjudicated a bankrupt or
insolvent, (vi) file a petition

                                     - 10 -
<PAGE>

seeking to take advantage of any other law providing for the relief of debtors,
(vii) acquiesce to, or fail to have dismissed, any petition which is filed
against it in any involuntary case under such bankruptcy laws, or (viii) take
any action for the purpose of effecting any of the foregoing;

              (f) the sale is to a Customer outside the continental United
States of America, unless the sale is on letter of credit, guaranty or
acceptance terms, in each case acceptable to Agent in its sole discretion;

              (g) the sale to the Customer is on a bill-and-hold, guaranteed
sale, sale-and-return, sale on approval, consignment or any other repurchase or
return basis or is evidenced by chattel paper; provided, however, Receivables
arising out of bill-and-hold sales in an aggregate amount not to exceed
$300,000 and which otherwise meet the eligibility criteria for Eligible
Receivables shall be deemed to constitute Eligible Receivables;

              (h) Agent believes, in its sole judgment, that collection of such
Receivable is insecure or that such Receivable may not be paid by reason of the
Customer's financial inability to pay;

              (i) the Customer is the United States of America, any state or
any department, agency or instrumentality of any of them, unless Borrower
assigns its right to payment of such Receivable to Agent pursuant to the
Assignment of Claims Act of 1940, as amended (31 U.S.C. Sub-Section 3727 et
seq. and 41 U.S.C. Sub-Section 15 et seq.) or has otherwise complied with other
applicable statutes or ordinances;

              (j) the goods giving rise to such Receivable have not been
shipped and delivered to and accepted by the Customer or the services giving
rise to such Receivable have not been performed by Borrower and accepted by the
Customer or the Receivable otherwise does not represent a final sale;

              (k) the Receivables of the Customer exceed a credit limit
determined by Agent, in its sole discretion, to the extent such Receivable
exceeds such limit;

              (l) the Receivable is subject to any offset or deduction, to the
extent of such offset or deduction, or defense, dispute, or counterclaim, the
Customer is also a creditor or supplier or the Receivable is contingent in any
respect or for any reason;

              (m) Borrower has made any agreement with any Customer for any
deduction therefrom, to the extent of such deduction, except for discounts or
allowances made in the ordinary course of business for prompt payment, all of
which discounts or allowances are reflected in the calculation of the face
value of each respective invoice related thereto;

                                     - 11 -
<PAGE>

              (n) shipment of the merchandise or the rendition of services has
not been completed;

              (o) any return, rejection or repossession of the merchandise has
occurred;

              (p) such Receivable is not payable to Borrower; or

              (q) such Receivable is not otherwise satisfactory to Agent as
determined in good faith by Agent in the exercise of its discretion in a
reasonable manner.

              "Environmental Complaint" shall have the meaning set forth in
Section 4.19(d) hereof.

              "Environmental Laws" shall mean all federal, state and local
environmental, land use, zoning, health, chemical use, safety and sanitation
laws, statutes, ordinances and codes relating to the protection of the
environment and/or governing the use, storage, treatment, generation,
transportation, processing, handling, production or disposal of Hazardous
Substances and the rules, regulations, policies, guidelines, interpretations,
decisions, orders and directives of federal, state and local governmental
agencies and authorities with respect thereto.

              "Equipment" shall mean and include all of Borrower's goods
(excluding Inventory) whether now owned or hereafter acquired and wherever
located including, without limitation, all equipment, machinery, apparatus,
motor vehicles, fittings, furniture, furnishings, fixtures, parts, accessories
and all replacements and substitutions therefor or accessions thereto.

              "Equity Interests" shall mean Capital Stock and all warrants,
options or other rights to acquire Capital Stock (but excluding any debt
security that is convertible into, or exchangeable for, Capital Stock).

              "ERISA" shall mean the Employee Retirement Income Security Act of
1974, as amended from time to time and the rules and regulations promulgated
thereunder.

              "Eurodollar Rate" shall mean for any Eurodollar Rate Loan for the
then current Interest Period relating thereto the rate per annum (such
Eurodollar Rate to be adjusted to the next higher 1/100 of one (1%) percent)
equal to the quotient of (a) LIBOR, divided by (b) a number equal to 1.00 minus
the aggregate of the rates (expressed as a decimal) of reserve requirements
current on the day that is two Business Days prior to the beginning of the
Interest Period (including without limitation basic, supplemental, marginal and
emergency reserves) under any regulation promulgated by the Board of Governors
of the Federal Reserve System (or any other governmental authority having
jurisdiction over IBJS) as in effect from time to time, dealing with reserve
requirements prescribed for Eurocurrency funding including any reserve
requirements with respect to "Eurocurrency liabilities" under 


                                     - 12 -
<PAGE>


Regulation D of the Board of Governors of the Federal Reserve System.

              "Eurodollar Rate Loan" shall mean a Revolving Advance at any time
that bears interest based on the Eurodollar Rate.

              "Event of Default" shall mean any of the events set forth in
Article X hereof.

              "Existing Indebtedness" shall mean Indebtedness of Borrower and
its Subsidiaries in existence on the date of this Agreement, until such amounts
are repaid.

              "Federal Funds Rate" shall mean, for any day, the weighted
average of the rates on overnight Federal funds transactions with members of
the Federal Reserve System arranged by Federal funds brokers, as published for
such day (or if such day is not a Business Day, for the next preceding Business
Day) by the Federal Reserve Bank of New York, or if such rate is not so
published for any day which is a Business Day, the average of quotations for
such day on such transactions received by IBJS from three Federal funds brokers
of recognized standing selected by IBJS.

              "Fee Letter" shall mean that certain fee letter dated as of the
Effective Date from Borrower to Agent setting forth fees to be paid by Borrower
to Agent.

              "Fixed Assets" shall mean, collectively, Equipment and Real
Property including any products and proceeds thereof in whatever form.

              "Fixed Charge Coverage Ratio" shall mean with respect to any
Person for any period, the ratio of the Consolidated Cash Flow of such Person
for such period to the Fixed Charges of such Person for such period. In the
event that Borrower or any of its Restricted Subsidiaries incurs, assumes,
Guarantees or redeems any Indebtedness (other than revolving credit borrowings)
or issues preferred stock subsequent to the commencement of the period for
which the Fixed Charge Coverage Ratio is being calculated but prior to the date
on which the event for which the calculation of the Fixed Charge Coverage Ratio
is made (the "Calculation Date"), then the Fixed Charge Coverage Ratio shall be
calculated giving pro forma effect to such incurrence, assumption, Guarantee or
redemption of Indebtedness, or such issuance or redemption of preferred stock,
as if the same had occurred at the beginning of the applicable four-quarter
reference period. In addition, for purposes of making the computation referred
to above, (i) acquisitions that have been made by Borrower or any of its
Restricted Subsidiaries, including through mergers or consolidations and
including any related financing transactions, during the four-quarter reference
period or subsequent to such reference period and on or prior to the
Calculation Date shall be deemed to have occurred on the first day of the
four-quarter reference period and Consolidated Cash Flow for such reference
period shall be calculated without giving effect to clause (iii) of 

                                     - 13 -
<PAGE>

the proviso set forth in the definition of Consolidated Net Income, and (ii)
the Consolidated Cash Flow attributable to discontinued operations (as
determined in accordance with GAAP) and operations or businesses disposed of
prior to the Calculation Date shall be excluded, and (iii) the Fixed Charges
attributable to discontinued operations (as determined in accordance with GAAP)
and operations or businesses disposed of prior to the Calculation Date shall be
excluded, but only to the extent that the obligations giving rise to such Fixed
Charges will not be obligations of the referent Person or any of its Restricted
Subsidiaries following the Calculation Date.

              "Fixed Charges" shall mean, with respect to any Person for any
period, the sum, without duplication, of (i) the consolidated interest expense
of such Person and its Restricted Subsidiaries for such period, whether paid or
accrued (including, without limitation, amortization of original issue
discount, non-cash interest payments, the interest component of any deferred
payment obligations, the interest component of all payments associated with
Capital Lease Obligations, commissions, discounts and other fees and charges
incurred in respect of letter of credit or bankers' acceptances financings, and
net payments (if any) pursuant to Hedging Obligations) and (ii) the
consolidated interest expense of such Person and its Restricted Subsidiaries
that was capitalized during such period and (iii) any interest expense on
Indebtedness of another Person that is Guaranteed by such Person or one of its
Restricted Subsidiaries or secured by a Lien on assets of such Person or one of
its Restricted Subsidiaries (whether or not such Guarantee or Lien is called
upon) and (iv) the product of (a) all dividend payments on any series of
preferred stock of such Person, other than dividend payments on preferred stock
of Borrower paid solely in additional shares of such preferred stock times (b)
a fraction, the numerator of which is one and the denominator of which is one
minus the then current combined federal, state and local statutory tax rate of
such Person, expressed as a decimal, in each case, on a consolidated basis and
in accordance with GAAP.

              "Formula Amount" shall have the meaning set forth in Section
2.1(a).

              "Four M" shall mean Four M Corporation, a Maryland corporation.

              "GAAP" shall mean generally accepted accounting principles in the
United States of America in effect from time to time.

              "General Intangibles" shall mean and include all of Borrower's
general intangibles, whether now owned or hereafter acquired including, without
limitation, all choses in action, causes of action, corporate or other business
records, inventions, designs, patents, patent applications, equipment
formulations, manufacturing procedures, quality control procedures, trademarks,
trade secrets, goodwill, copyrights, registrations, licenses, franchises,
customer lists, tax refunds, tax refund claims, computer programs, all claims
under guaranties, security interests 

                                     - 14 -
<PAGE>

or other security held by or granted to Borrower to secure payment of any of
the Receivables by a Customer all rights of indemnification and all other
intangible property of every kind and nature (other than Receivables).

              "Governmental Body" shall mean any nation or government, any
state or other political subdivision thereof or any entity exercising the
legislative, judicial, regulatory or administrative functions of or pertaining
to a government.

              "Guarantee" shall mean a guarantee (other than by endorsement of
negotiable instruments for collection in the ordinary course of business),
direct or indirect, in any manner (including, without limitation, letters of
credit and reimbursement agreements in respect thereof), of all or any part of
any Indebtedness.

              "Hazardous Discharge" shall have the meaning set forth in Section
4.19(d) hereof.

              "Hazardous Substance" shall mean, without limitation, any
flammable explosives, radon, radioactive materials, asbestos, urea formaldehyde
foam insulation, polychlorinated byphenyls, petroleum and petroleum products,
methane, hazardous materials, Hazardous Wastes, hazardous or toxic substances
or related materials as defined in CERCLA, the Hazardous Materials
Transportation Act, as amended (49 U.S.C. Sections 1801, et seq.), RCRA,
Articles 15 and 27 of the New York State Environmental Conservation Law or any
other applicable Environmental Law and in the regulations adopted pursuant
thereto.

              "Hazardous Wastes" shall mean all waste materials subject to
regulation under CERCLA, RCRA or applicable state law, and any other applicable
Federal and state laws now in force or hereafter enacted relating to hazardous
waste disposal.

              "Hedging Obligations" shall mean, with respect to any Person, the
obligations of such Person under (i) interest and currency rate swap
agreements, interest rate cap agreements and interest rate collar agreements
and (ii) other agreements or arrangements designed to protect such Person
against fluctuations in interest or currency exchange rates.

              "IBJS" shall have the meaning given to such term in the
introductory paragraph of this Agreement.

              "Indebtedness" shall mean with respect to any Person, (i) any
indebtedness of such Person, whether or not contingent, in respect of borrowed
money or evidenced by bonds, notes, debentures or similar instruments or
letters of credit (or reimbursement agreements in respect thereof) or bankers'
acceptances or representing Capital Lease Obligations or the balance deferred
and unpaid of the purchase price of any property or representing any Hedging
Obligations, except any such balance that constitutes an accrued expense or
trade payable, if and to the extent any of the foregoing indebtedness (other
than letters of credit and Hedging

                                     - 15 -
<PAGE>

Obligations) would appear as a liability upon a balance sheet of such Person
prepared in accordance with GAAP, (ii) all indebtedness of others secured by a
Lien on any asset of such Person (whether or not such indebtedness is assumed
by such Person) in which case the amount of such Indebtedness shall be deemed
to be the lesser of (a) the amount of such Indebtedness and (b) the fair market
value of the asset that secures such Indebtedness, (iii) Disqualified Stock of
such Person, (iv) preferred stock of any Restricted Subsidiary of such Person
(other than preferred stock held by such Person or any of its Wholly Owned
Restricted Subsidiaries) and (v) to the extent not otherwise included, the
Guarantee by such Person of any indebtedness of any other Person.

              "Indenture" shall mean that certain Indenture dated as of the
Effective Date between the Trustee and Borrower.

              "Intellectual Property" shall mean and include all of Borrower's
inventions, designs, patents, patent applications, equipment formulations,
manufacturing procedures, quality control procedures, trademarks, trade
secrets, goodwill, copyrights, registrations, licenses, whether now owned or
hereafter acquired.

              "Interest Coverage Ratio" shall mean, for any period, without
duplication, the ratio of (x) EBITDA to (y) (i) interest expense for such
period plus (ii) permitted dividends to the extent paid in cash.

              "Interest Period" shall mean the period provided for any
Eurodollar Rate Loan pursuant to Section 2.2(b).

              "Inventory" shall mean all of Borrower's now owned or hereafter
acquired goods, merchandise and other personal property, wherever located, to
be furnished under any contract of service or held for sale or lease, all raw
materials, work in process, finished goods and materials and supplies of any
kind, nature or description which are or might be used or consumed in
Borrower's business or used in selling or furnishing such goods, merchandise
and other personal property, and all documents of title or other documents
representing them.

              "Inventory Advance Rate" shall have the meaning set forth in
Section 2.1(a)(ii) hereof.

              "Investments" shall mean, with respect to any Person, all
investments by such Person in other Persons (including Affiliates) in the forms
of direct or indirect loans (including guarantees of Indebtedness or other
obligations), advances or capital contributions (excluding commission, travel
and similar advances to officers and employees made in the ordinary course of
business), purchases or other acquisitions for consideration of Indebtedness,
Equity Interests or other securities, together with all items that are or would
be classified as investments on a balance sheet prepared in accordance with
GAAP; provided, that, an acquisition of assets, Equity Interests or other
securities by Borrower or any of its Restricted Subsidiaries for consideration

                                     - 16 -
<PAGE>

consisting of common equity securities of Borrower or such Restricted
Subsidiary shall not be deemed to be an Investment.

              "James River" shall mean James River Paper Company, Inc., a
Virginia corporation.

              "James River Acquisition" shall mean the acquisition by Borrower
of the stock of James River-Long Beach, Inc., a Virginia corporation and the
assets of the Natural Dam division of James River pursuant to the James River
Purchase Agreement.

              "James River Purchase Agreement" shall mean that certain Asset
Purchase Agreement dated as of March 22, 1996 between James River and Borrower.

              "James River Subordinated Note" shall mean the $7,000,000
Subordinated Note dated as of May 8, 1996 made by Borrower to James River in
connection with the James River Purchase Agreement.

              "Lender" and "Lenders" shall have the meaning ascribed to such
term in the Preamble and shall include each person which is a Purchasing
Lender.

              "LIBOR" shall mean for any Eurodollar Rate Loan for the then
current Interest Period relating thereto, the rate per annum quoted by Agent to
Borrower two (2) Business Days prior to the first day of such Interest Period
as the rate available to Agent in the interbank market for offshore Dollar
deposits in immediately available funds for a period equal to such Interest
Period and in an amount equal to the amount of such Eurodollar Rate Loan.

              "Lien" shall mean, with respect to any asset, any mortgage, lien,
pledge, charge, security interest or encumbrance of any kind in respect of such
asset, whether or not filed, recorded or otherwise perfected under applicable
law (including any conditional sale or other title retention agreement, any
lease in the nature thereof, any option or other agreement to sell or give a
security interest in and any filing of or agreement to give any financing
statement under the Uniform Commercial Code (or equivalent statutes) of any
jurisdiction).

              "Long Beach Property" shall mean the premises located at 18554
Sussana Road, Rancho Dominguez, California 90221.

              "Make-Whole Premium" with respect to a Senior Subordinated Note
means an amount equal to the greater of (i) 104.75% of the outstanding
principal amount of such Senior Subordinated Note and (ii) the excess of (a)
the present value of the remaining interest, premium and principal payments due
on such Senior Subordinated Note as if such Senior Subordinated Note were
redeemed on March 1, 2002, computed using a discount rate equal to the Treasury
Rate plus 50 basis points, over (b) the outstanding principal amount of such
Senior Subordinated Note.

                                     - 17 -
<PAGE>

              "Material Adverse Effect" shall mean a material adverse effect on
(i) the business, assets, operations, prospects or financial condition of
Borrower, (ii) Borrower's ability to pay the Obligations in accordance with the
terms thereof, (iii) the Collateral or Agent's Liens on the Collateral or the
priority of any such Lien, or (iv) Agent's and Lenders' rights and remedies
under this Agreement and the Other Documents.

              "Maximum Revolving Advance Amount" shall mean $50,000,000 as
reduced in accordance with Section 2.12 hereof.

              "Maximum Revolving Loan Commitment" of any Lender shall mean the
amount set forth below such Lender's name on the signature page hereof which
amount equals the maximum amount of Revolving Advances such Lender is committed
to make hereunder as same may be adjusted upon any assignment by a Lender
pursuant to Section 15.3(b) hereof.

              "Mezzanine Debt" shall mean all obligations owed by Borrower to
Mezzanine Lender pursuant to the Mezzanine Documentation and Additional
Mezzanine Documentation.

              "Mezzanine Documentation" shall mean, collectively, the Mezzanine
Warrant, the Mezzanine Note and the Securities Purchase Agreement dated as of
May 24, 1995, as amended, between Borrower and Mezzanine Lender.

              "Mezzanine Lender" shall mean The Equitable Life Assurance
Society of the United States.

              "Mezzanine Note" shall mean the 14% senior subordinated notes due
2002 dated May 24, 1995 in the principal amount of $10,000,000 executed by
Borrower in favor of Mezzanine Lender.

              "Mezzanine Shares" shall mean the 3,665.98 shares of Borrower's
Class B Common Stock issued by Borrower to Mezzanine Lender on December 29,
1995.

              "Mezzanine Warrant" shall mean the Warrant dated May 24, 1995
issued by Borrower to Mezzanine Lender.

              "Monthly Advances" shall have the meaning set forth in Section
3.1 hereof.

              "Natural Dam Property" shall mean, collectively, the premises
located at (i) Natural Dam Facility, 4886 State Highway 58, Gouverneur, New
York 13642, (ii) 71 Prospect Street, Gouverneur, New York 13642 and (iii)
Company Houses (4), 4874, 4875, 4886, 4895 State Highway 48, Gouverneur, New
York 13642.

              "Net Income" shall mean, with respect to any Person for any
period, the net income (loss) of such Person for such period, determined in
accordance with GAAP and before any reduction in respect of preferred stock
dividends, excluding, however, (i) any gain (but not loss), together with any
related provision for 

                                     - 18 -
<PAGE>

taxes on such gain (but not loss), realized in connection with (a) any Asset
Sale (including, without limitation, dispositions pursuant to sale and
leaseback transactions) or (b) the disposition of any securities by such Person
or any of its Restricted Subsidiaries or the extinguishment of any Indebtedness
of such Person or any of its Restricted Subsidiaries and (ii) any extraordinary
or nonrecurring gain (but not loss), together with any related provision for
taxes on such extraordinary or nonrecurring gain (but not loss).

              "Net Proceeds" shall mean the aggregate cash proceeds received by
Borrower or any of its Restricted Subsidiaries in respect of any Asset Sale
(including, without limitation, any cash received upon the sale or other
disposition of any non-cash consideration received in any Asset Sale), net of
the direct costs relating to such Asset Sale (including, without limitation,
legal, accounting and investment banking fees, and sales commissions), any
relocation expenses incurred as a result thereof, any taxes paid or payable by
Borrower or any of its Restricted Subsidiaries as a result thereof (after
taking into account any available tax credits or deductions and any tax sharing
arrangements), amounts required to be applied to the repayment of Indebtedness
secured by a Lien on the asset or assets that were the subject of such Asset
Sale and any reserve for adjustment in respect of the sale price of such asset
or assets established in accordance with GAAP.

              "Non-Recourse Debt" shall mean Indebtedness (i) as to which
neither Borrower nor any of its Restricted Subsidiaries (a) provides credit
support of any kind (including any undertaking, agreement or instrument that
would constitute Indebtedness), (b) is directly or indirectly liable (as a
guarantor or otherwise), or (c) constitutes the lender, (ii) no default with
respect to which (including any rights that the holders thereof may have to
take enforcement action against an Unrestricted Subsidiary) would permit (upon
notice, lapse of time or both) any holder of any other Indebtedness (other than
the Senior Subordinated Notes) of Borrower or any of its Restricted
Subsidiaries to declare a default on such other Indebtedness or cause the
payment thereof to be accelerated or payable prior to its stated maturity and
(iii) as to which the Lenders have been notified in writing that they will not
have any recourse to the stock or assets of Borrower or any of its Restricted
Subsidiaries.

              "Note" or "Notes" shall mean the Revolving Credit Notes.

              "Obligations" shall mean and include any and all of Borrower's
Indebtedness and/or liabilities to Agent or Lenders or any corporation that
directly or indirectly controls or is controlled by or is under common control
with any Lender of every kind, nature and description, direct or indirect,
secured or unsecured, joint, several, joint and several, absolute or
contingent, due or to become due, now existing or hereafter arising,
contractual or tortious, liquidated or unliquidated, arising under this
Agreement or under any other related agreement between Agent

                                     - 19 -
<PAGE>

or Lenders and Borrower and all obligations of Borrower to Agent or Lenders to
perform acts or refrain from taking any action.

              "Offering Memorandum" shall mean the offering memorandum of
Borrower dated February 24, 1997 with respect to the 9-1/2% Senior Subordinated
Notes due 2007.

              "Original Owner" shall mean Dennis Mehiel and any Permitted
Transferee.

              "Oshkosh Property" shall mean the premises located at 2920 North
Main Street, Oshkosh, Wisconsin.

              "Other Documents" shall mean the Notes and any and all other
agreements, instruments and documents, including, without limitation,
guaranties, pledges, powers of attorney, consents, and all other writings
heretofore, now or hereafter executed by Borrower and/or delivered to Agent or
any Lender in respect of the transactions contemplated by this Agreement.

              "Participant" shall mean each Person who shall be granted the
right by any Lender to participate in any of the Revolving Advances and who
shall have entered into a participation agreement in form and substance
satisfactory to such Lender.

              "Payment Office" shall mean initially One State Street, New York,
New York 10004; thereafter, such other office of Agent, if any, which it may
designate by notice to Borrower and to each Lender to be the Payment Office.

              "Permitted Investments" shall mean (i) any Investment in Borrower
or in a Wholly Owned Restricted Subsidiary of Borrower; (ii) any Investment in
Cash Equivalents; (iii) any Investment by Borrower or any of its Restricted
Subsidiaries in a Person if, as a result of such Investment, (a) such Person
becomes a Wholly Owned Restricted Subsidiary of Borrower or a Wholly Owned
Restricted Subsidiary or (b) such Person is merged, consolidated or amalgamated
with or into, or transfers or conveys substantially all of its assets to, or is
liquidated into, Borrower or a Wholly Owned Restricted Subsidiary of Borrower;
(iv) any Investment made as a result of the receipt of non-cash consideration
from an Asset Sale that was made pursuant to and in compliance with Section 7.1
hereof; and (v) a $2.6 million loan to CEG, as in effect on the Effective Date,
as such loan may be amended or refinanced in a manner not adverse to Borrower
or Lenders.

              "Permitted Liens" shall mean (i) Liens in favor of the Agent;
(ii) Liens in favor of Borrower or any of its Restricted Subsidiaries; (iii)
Liens on property of a Person existing at the time such Person is merged into
or consolidated with Borrower or any of its Restricted Subsidiaries, provided,
that, such Liens were in existence prior to the contemplation of such merger or
consolidation and do not extend to any assets other than those of the Person
merged into or consolidated with Borrower or any such Restricted Subsidiary;
(iv) Liens on property existing at the time of acquisition thereof by Borrower
or any of its Restricted 

                                     - 20 -
<PAGE>

Subsidiaries, provided, that, such Liens were in existence prior to the
contemplation of such acquisition; (v) Liens to secure the performance of
statutory obligations, surety or appeal bonds, performance bonds or other
obligations of a like nature incurred in the ordinary course of business; (vi)
Liens on any asset of Borrower or any of its Subsidiaries (other than the
Collateral), whether now owned or hereafter acquired, to secure Indebtedness
permitted by Section 7.8 hereof, subject to compliance with Section 6.12
hereof; (vii) Liens set forth on Schedule 1.2 hereto (viii) Liens for taxes,
assessments or other governmental charges not delinquent, or, being contested
in good faith and by appropriate proceedings and with respect to which proper
reserves have been taken by Borrower; provided, that, the Lien shall have no
effect on the priority of the Liens in favor of Agent or the value of the
assets in which Agent has such a Lien and a stay of enforcement of any such
Lien shall be in effect; (ix) Liens incurred in the ordinary course of business
of Borrower or any of its Restricted Subsidiaries with respect to obligations
that do not exceed $2 million at any one time outstanding and that (a) are not
incurred in connection with the borrowing of money or the obtaining of advances
or credit (other than trade credit in the ordinary course of business) and (b)
do not in the aggregate materially detract from the value of the property or
materially impair the use thereof in the operation of business by Borrower or
any such Restricted Subsidiary; (x) renewals or refundings of any Liens
referred to in clauses (iii) through (ix) above provided, that, any such
renewal or refunding does not extend to any assets or secure any Indebtedness
not securing or secured by the Liens being renewed or refinanced; and (xi)
Liens on assets of Unrestricted Subsidiaries that secure Non-Recourse Debt of
Unrestricted Subsidiaries.

              "Permitted Refinancing Debt" shall mean any Indebtedness of
Borrower or any of its Restricted Subsidiaries issued in exchange for, or the
net proceeds of which are used to extend, refinance, renew, replace, defease or
refund other Indebtedness of Borrower or any such Restricted Subsidiary;
provided, that: (i) the principal amount (or accreted value, if applicable) of
such Permitted Refinancing Debt does not exceed the principal amount (or
accreted value, if applicable) of the Indebtedness so extended, refinanced,
renewed, replaced, defeased or refunded (plus the amount of reasonable expenses
incurred in connection therewith); (ii) such Permitted Refinancing Debt has a
final maturity date no earlier than the final maturity date of, and has a
Weighted Average Life to Maturity equal to or greater than the Weighted Average
Life to Maturity of, the Indebtedness being extended, refinanced, renewed,
replaced, defeased or refunded; (iii) if the Indebtedness being extended,
refinanced, renewed, replaced, defeased or refunded is subordinated in right of
payment to the Senior Subordinated Notes, such Permitted Refinancing Debt has a
final maturity date no earlier than the final maturity date of, and is
subordinated in right of payment to, the Senior Subordinated Notes on terms at
least as favorable to the holders of Senior Subordinated Notes as those
contained in the documentation governing the Indebtedness being extended,
refinanced, renewed, replaced, defeased or refunded; and (iv) such Indebtedness
is incurred only by Borrower or the Restricted Subsidiary that is the 

                                     - 21 -
<PAGE>

obligor on the Indebtedness being extended, refinanced, renewed, replaced,
defeased or refunded.

              "Permitted Transferee" shall mean the spouse or children of
Dennis Mehiel, or any trusts or custodianships established for the benefit of
one or more of any of them.

              "Person" shall mean an individual, a partnership, a corporation,
a business trust, a limited liability company, a joint stock company, a trust,
an unincorporated association, a joint venture, a governmental authority or any
other entity of whatever nature.

              "Plan" shall mean any employee benefit plan within the meaning of
Section 3(3) of ERISA, maintained for employees of Borrower or any member of
the Controlled Group or any such Plan to which Borrower or any member of the
Controlled Group is required to contribute on behalf of any of its employees.

              "Principals" shall mean Dennis Mehiel, his lineal descendants and
any trust, corporation, partnership, association, limited liability company or
other entity in which Dennis Mehiel and/or his lineal descendants hold at least
80% of the total, combined outstanding voting power or similar controlling
interest.

              "Private Placement" shall mean the issuance and sale by Borrower
of the Senior Subordinated Notes pursuant to Rule 144A under the Securities Act
of 1933, as amended.

              "Pro Forma Balance Sheet" shall have the meaning set forth in
Section 5.5(a) hereof.

              "Pro Forma Financial Statements" shall have the meaning set forth
in Section 5.5(b) hereof.

              "Projections" shall have the meaning set forth in Section 5.5(b)
hereof.

              "Purchasing Lender" shall have the meaning set forth in Section
15.3 hereof.

              "RCRA" shall mean the Resource Conservation and Recovery Act, 42
U.S.C. ss.ss. 6901 et seq., as same may be amended from time to time.

              "Real Property" shall mean all of Borrower's rights, title and
interest in and to the Oshkosh Property, the Three Rivers Property, the
Appleton Property and Natural Dam Property.

              "Receivables" shall mean and include all of Borrower's accounts,
contract rights, instruments (including those evidencing indebtedness among
Borrower and its Affiliates), documents, chattel paper, general intangibles
relating to accounts, drafts and acceptances, and all other forms of
obligations owing to Borrower arising out of or in connection with the sale or
lease of Inventory or the rendition of services, all guarantees and other

                                     - 22 -
<PAGE>

security therefor, whether secured or unsecured, now existing or hereafter
created, and whether or not specifically sold or assigned to Lenders hereunder.

              "Receivables Advance Rate" shall have the meaning set forth in
Section 2.1(a)(i) hereof.

              "Release" shall have the meaning set forth in Section 5.7(c)(i)
hereof.

              "Required Lenders" shall mean Lenders holding at least fifty-one
percent (51%) of the Revolving Advances or, if no Revolving Advances are
outstanding Lenders having Commitment Percentages aggregating at least
fifty-one percent (51%) .

              "Restricted Investment" shall mean an Investment other than a
Permitted Investment.

              "Restricted Payments" shall have the meaning set forth in Section
7.7 hereof.

              "Restricted Subsidiary" of a Person shall mean any Subsidiary of
such Person that is not an Unrestricted Subsidiary.

              "Revolving Advance Rates" shall have the meaning set forth in
Section 2.1(a) hereof.

              "Revolving Advances" shall mean any advances made pursuant to
Section 2.1(a) hereof.

              "Revolving Credit Notes" shall have the meaning given to it in
Section 2.1(a) hereof.

              "Revolving Interest Rate" shall mean an interest rate per annum
equal to (a) the sum of the Alternate Base Rate plus one-quarter of one percent
(.25%) with respect to Domestic Rate Loans or (b) the sum of the Eurodollar
Rate plus two and one-quarter percent (2.25%) with respect to Eurodollar Rate
Loans.

              "Senior Debt" of any Person shall mean (i) any Indebtedness of
such Person incurred under this Agreement, (ii) Indebtedness of a Restricted
Subsidiary formed for the sole purpose of engaging in accounts receivable
financings and (iii) any other Indebtedness permitted to be incurred by such
Person pursuant to Section 7.8 hereof, unless the instrument under which such
Indebtedness is incurred expressly provides that it is subordinated in right of
payment to any Senior Debt of such Person. Notwithstanding anything to the
contrary in the foregoing, Senior Debt will not include (a) any liability for
federal, state, local or other taxes owed or owing by such Person, (b) any
Indebtedness of such Person to any of its Subsidiaries or other Affiliates, (c)
any trade payables or (d) any Indebtedness that is incurred in violation of
this Agreement.

              "Senior Debt Payments" shall mean and include all cash actually
expended by Borrower to make (a) interest payments on 

                                     - 23 -
<PAGE>

any Revolving Advances hereunder, plus, (b) payments for all fees, commissions
and charges set forth herein and with respect to any Revolving Advances.

              "Senior Subordinated Notes" shall have the meaning given to such
term in the introductory paragraph of this Agreement.

              "Settlement Date" shall mean the Closing Date and thereafter
Wednesday of each week unless such day is not a Business Day in which case it
shall be the next succeeding Business Day.

              "Subsidiary" shall mean, with respect to any Person, (i) any
corporation, association or other business entity of which more than 50% of the
total voting power of shares of Capital Stock entitled (without regard to the
occurrence of any contingency) to vote in the election of directors, managers
or trustees -thereof is at the time owned or controlled, directly or
indirectly, by such Person or one or more of the other Subsidiaries of such
Person (or a combination thereof) and (ii) any partnership (a) the sole general
partner or the managing general partner of which is such Person or a Subsidiary
of such Person or (b) the only general partners of which are such Person or of
one or more Subsidiaries of such Person (or any combination thereof).

              "Subsidiary Guarantees" shall have the meaning set forth in
Section 7.12 hereof.

              "Term" shall have the meaning set forth in Section 13.1 hereof.

              "Termination Date" shall have the meaning set forth in Section
13.1 hereof.

              "Termination Event" shall mean (i) a Reportable Event with
respect to any Plan or Multiemployer Plan; (ii) the withdrawal of either
Borrower or any member of the Controlled Group from a Plan or Multiemployer
Plan during a plan year in which such entity was a "substantial employer" as
defined in Section 4001(a)(2) of ERISA; (iii) the providing of notice of intent
to terminate a Plan in a distress termination described in Section 4041(c) of
ERISA; (iv) the institution by the PBGC of proceedings to terminate a Plan or
Multiemployer Plan; (v) any event or condition (a) which might constitute
grounds under Section 4042 of ERISA for the termination of, or the appointment
of a trustee to administer, any Plan or Multiemployer Plan, or (b) that may
result in termination of a Multiemployer Plan pursuant to Section 4041A of
ERISA; or (vi) the partial or complete withdrawal within the meaning of
Sections 4203 and 4205 of ERISA, of either Borrower or any member of the
Controlled Group from a Multiemployer Plan.

              "Three Rivers Property" shall mean the premises located at 612
Fourth Street, Three Rivers, Michigan 49093.

              "Toxic Substance" shall mean and include any material present on
the Real Property or the Leasehold Interests which has been shown to have
significant adverse effect on human health or 

                                     - 24 -
<PAGE>

which is subject to regulation under the Toxic Substances Control Act (TSCA),
15 U.S.C. ss.ss. 2601 et seq., applicable state law, or any other applicable
Federal or state laws now in force or hereafter enacted relating to toxic
substances. "Toxic substance" includes but is not limited to asbestos,
polychlorinated byphenyls (PCBs) and lead-based paints.

              "Transferee" shall have the meaning set forth in Section 16.3(b)
hereof.

              "Transactions" shall have the meaning set forth in Section 5.5
hereof.

              "Treasury Rate" shall mean the yield to maturity at the time of
the computation of United States Treasury securities with a constant maturity
(as compiled by and published in the most recent Federal Reserve Statistical
Release H.15(519)), which has become publicly available at least two Business
Days prior to the date fixed for prepayment (or, if such Statistical Release is
no longer published, any publicly available source of similar market data) most
nearly equal to the then remaining average life of the series of Senior
Subordinated Notes for which a Make-Whole Premium is being calculated;
provided, however, that if the average life of such note is not equal to the
constant maturity of the United States Treasury security for which a weekly
average yield is given, the Treasury Rate shall be obtained by linear
interpolation (calculated to the nearest one-twelfth of a year) from the weekly
average yields of United States Treasury securities for which such yields are
given, except that if the average life of such Senior Subordinated Notes is
less than one year, the weekly average yield on actually traded United States
Treasury Securities adjusted to a constant maturity of one year shall be used.

              "Trustee" shall mean The Bank of New York until a successor
replaces it in accordance with the applicable provisions of the Indenture and,
thereafter, means the successor serving thereunder.

              "Trustee Liability Letter" shall mean a letter addressed to Agent
from the trustee of The Paper Industry Union- Management Pension Fund
("PIUMPF") regarding the liability of Borrower should Borrower withdraw from
PIUMPF.

              "Undrawn Availability" at a particular date shall mean an amount
equal to (a) the sum of (i) the lesser of (x) the Formula Amount or (y) the
Maximum Revolving Advance Amount, plus (ii) the excess of (x) the Formula
Amount over (y) the Maximum Revolving Advance Amount minus (b) the sum of (i)
the outstanding amount of Revolving Advances plus (ii) all amounts due and
owing to Borrower's trade creditors which are outstanding more than sixty (60)
days after the original due date thereof.

              "Unrestricted Subsidiary" shall mean any Subsidiary that is
designated by the Board of Directors as an Unrestricted Subsidiary pursuant to
a Board resolution, but only to the extent that such Subsidiary (i) has no
Indebtedness other than 

                                     - 25 -
<PAGE>

Non-Recourse Debt; (ii) is not party to any agreement, contract, arrangement or
understanding with Borrower or any of its Restricted Subsidiaries unless the
terms of any such agreement, contract, arrangement or understanding are no less
favorable to Borrower or such Restricted Subsidiary than those that might be
obtained at the time from Persons who are not Affiliates of Borrower, (iii) is
a Person with respect to which neither Borrower nor any of its Restricted
Subsidiaries has any direct or indirect obligation (a) to subscribe for
additional Equity Interests or (b) to maintain or preserve such Person's
financial condition or to cause such Person to achieve any specified levels of
operating results, (iv) has not guaranteed or otherwise directly or indirectly
provided credit support for any Indebtedness of Borrower or any of its
Restricted Subsidiaries and (v) has at least one member of its Board of
Directors who is not a director or executive officer of Borrower or any of its
Restricted Subsidiaries and has at least one executive officer who is not a
director or executive officer of Borrower or any of its Restricted
Subsidiaries. Any such designation by the Board of Directors shall be evidenced
to the Agent by filing with the Agent a certified copy of the Board Resolution
giving effect to such designation and an Officers' Certificate certifying that
such designation complied with the foregoing conditions and was permitted by
Section 7.7 hereof. If, at any time, any Unrestricted Subsidiary would fail to
meet the foregoing requirements as an Unrestricted Subsidiary, it shall
thereafter cease to be an Unrestricted Subsidiary and any Indebtedness of such
Subsidiary shall be deemed to be incurred by a Restricted Subsidiary of
Borrower as of such date (and, if such Indebtedness is not permitted to be
incurred as of such date under Section 7.8 hereof, Borrower shall be in default
of such Section). The Board of Directors may at any time designate any
Unrestricted Subsidiary to be a Restricted Subsidiary, provided, that, such
designation shall be deemed to be an incurrence of Indebtedness by a Restricted
Subsidiary of Borrower of any outstanding Indebtedness of such Unrestricted
Subsidiary and such designation shall only be permitted if (i) such
Indebtedness is permitted under Section 7.8 hereof and (ii) no Default or Event
of Default would be in existence following such designation.

              "Weighted Average Life to Maturity" shall mean, when applied to
any Indebtedness at any date, the number of years obtained by dividing (i) the
sum of the products obtained by multiplying (a) the amount of each then
remaining installment, sinking fund, serial maturity or other required payments
of principal, including payment at final maturity, in respect thereof, by (b)
the number of years (calculated to the nearest one-twelfth) that will elapse
between such date and the making of such payment, by (ii) the then outstanding
principal amount of such Indebtedness.

              "Week" shall mean the time period commencing with the opening of
business on a Wednesday and ending on the end of business the following
Tuesday.

              "Wholly Owned Restricted Subsidiary" of any Person shall mean a
Restricted Subsidiary of such Person all of the outstanding Capital Stock or
other ownership interests of which 

                                     - 26 -
<PAGE>

(other than directors' qualifying shares) shall at the time be owned by such
Person and one or more Wholly Owned Restricted Subsidiaries of such Person.

         1.3. Uniform Commercial Code Terms. All terms used herein and defined
in the Uniform Commercial Code as adopted in the State of New York shall have
the meaning given therein unless otherwise defined herein.

         1.4. Certain Matters of Construction. The terms "herein", "hereof" and
"hereunder" and other words of similar import refer to this Agreement as a
whole and not to any particular section, paragraph or subdivision. Any pronoun
used shall be deemed to cover all genders. Wherever appropriate in the context,
terms used herein in the singular also include the plural and vice versa. All
references to statutes and related regulations shall include any amendments of
same and any successor statutes and regulations. All references to this
Agreement or to any of the Other Documents shall include any and all
modifications or amendments hereto or thereto and any and all extensions or
renewals hereof or thereof.


II.      REVOLVING ADVANCES, PAYMENTS.

         2.1. (a) Revolving Advances. Subject to the terms and conditions set
forth in this Agreement, each Lender, severally and not jointly, will make
Revolving Advances to Borrower in aggregate amounts outstanding at any time
equal to such Lender's Commitment Percentage of the lesser of (x) the Maximum
Revolving Advance Amount or (y) an amount equal to the sum of:

              (i) up to 85%, subject to the provisions of Section 2.1(b)
              hereof, of Eligible Receivables ("Receivables Advance Rate"),
              plus

              (ii) up to the lesser of (A) 60%, subject to the provisions of
              Section 2.1(b) hereof ("Inventory Advance Rate"), of the value of
              the Eligible Inventory (the Receivables Advance Rate and the
              Inventory Advance Rate shall be referred to collectively, as the
              "Revolving Advance Rates") or (B) $22,000,000 in the aggregate at
              any one time, minus

              (iii) such reserves as Agent may reasonably deem proper and
              necessary from time to time.

              The amount derived from the sum of (x) Sections 2.1(a)(y)(i) and
         (ii) minus (y) Section 2.1(a)(y)(iii) at any time and from time to
         time shall be referred to as the "Formula Amount". The Revolving
         Advances shall be evidenced by secured promissory notes in
         substantially the form attached hereto as EXHIBIT 2.1(A) executed and
         delivered by Borrower to each Lender (collectively, "Revolving Credit
         Notes").

                                     - 27 -
<PAGE>

         (b) Discretionary Rights. The Revolving Advance Rates may be increased
(subject to the provisions of Section 15.2(b)(ii) of this Agreement) or
decreased by Agent at any time and from time to time in the exercise of its
reasonable discretion. Borrower consents to any such increases or decreases and
acknowledges that decreasing the Revolving Advance Rates or increasing the
reserves may limit or restrict Revolving Advances requested by Borrower.

         2.2. Procedure for Revolving Advances Borrowing.

              (a) Borrower may notify Agent prior to 11:00 a.m. on a Business
Day of its request to incur, on that day, a Revolving Advance hereunder. Should
any amount required to be paid as interest hereunder, or as fees or other
charges under this Agreement or any other agreement with Agent or Lenders, or
with respect to any other Obligation, become due, same shall be deemed a
request for a Revolving Advance as of the date such payment is due, in the
amount required to pay in full such interest, fee, charge or Obligation under
this Agreement or any other agreement with Agent or Lenders, and such request
shall be irrevocable.

              (b) Notwithstanding the provisions of (a) above, in the event
Borrower desires to obtain a Eurodollar Rate Loan, it shall give Agent at least
three (3) Business Days' prior written notice on or before 11:00 A.M.,
specifying (i) the date of the proposed borrowing (which shall be a Business
Day), (ii) the amount on the date of such Revolving Advance to be borrowed,
which amount shall be an integral multiple of $50,000, and (iii) the duration
of the first Interest Period therefor. Interest Periods for Eurodollar Rate
Loans shall be for one, two, three or six months.

              (c) Each Interest Period of a Eurodollar Rate Loan shall commence
on the date such Eurodollar Rate Loan is made and shall end on such date as
Borrower may elect as set forth in (b)(iii) above provided, that, the exact
length of each Interest Period shall be determined in accordance with the
practice of the interbank market for offshore Dollar deposits and no Interest
Period shall end after the last day of the Term.

         Borrower shall elect the initial Interest Period applicable to a
Eurodollar Rate Loan by its notice of borrowing given to Agent pursuant to
Section 2.2(b) or by its notice of conversion given to Agent pursuant to
Section 2.2(d), as the case may be. Borrower shall elect the duration of each
succeeding Interest Period by giving irrevocable written notice to Agent of
such duration not less than three (3) Business Days prior to the last day of
the then current Interest Period applicable to such Eurodollar Rate Loan. If
Agent does not receive timely notice of the Interest Period elected by
Borrower, Borrower shall be deemed to have elected to convert to a Domestic
Rate Loan subject to Section 2.2(d) hereinbelow.

              (d) Provided, that, no Event of Default shall have occurred and
be continuing, Borrower may, on the last Business Day of the then current
Interest Period applicable to any outstanding 

                                     - 28 -
<PAGE>

Eurodollar Rate Loan, or on any day with respect to Domestic Rate Loans convert
any such loan into a loan of another type in the same aggregate principal
amount provided, that, any conversion of a Eurodollar Rate Loan shall be made
only on the last Business Day of the then current Interest Period applicable to
such Eurodollar Rate Loan. If Borrower desires to convert a loan, it shall give
Agent not less than three (3) Business Days' prior written notice to convert
from a Domestic Rate Loan to a Eurodollar Rate Loan or one (1) Business Days'
prior written notice to convert from a Eurodollar Rate Loan to a Domestic Rate
Loan, specifying the date of such conversion, the loans to be converted and if
the conversion is from a Domestic Rate Loan to any other type of loan, the
duration of the first Interest Period therefor. After giving effect to each
such conversion, there shall not be outstanding more than three (3) Eurodollar
Rate Loans, in the aggregate.

              (e) At its option and upon ninety (90) days' prior written
notice, Borrower may prepay the Revolving Advances in whole at any time, upon
payment of the early termination fee set forth in Section 13.1 with accrued
interest on the principal being prepaid to the date of such repayment and in
the event that any prepayment of a Eurodollar Rate Loan is required or
permitted on a date other than the last Business Day of the then current
Interest Period with respect thereto, Borrower shall indemnify Agent and
Lenders therefor in accordance with Section 2.2(f) hereof.

              (f) Borrower shall indemnify Agent and Lenders and hold Agent and
Lenders harmless from and against any and all losses or expenses that Agent and
Lenders may sustain or incur as a consequence of any prepayment or any default
by Borrower in the payment of the principal of or interest on any Eurodollar
Rate Loan or failure by Borrower to complete a borrowing of, a prepayment of or
conversion of or to a Eurodollar Rate Loan after notice thereof has been given,
including (but not limited to) any interest payable by Agent or Lenders to
lenders of funds obtained by it in order to make or maintain its Eurodollar
Rate Loans hereunder.

              (g) Notwithstanding any other provision hereof, if any applicable
law, treaty, regulation or directive, or any change therein or in the
interpretation or application thereof, shall make it unlawful for any Lender
(for purposes of this subsection (g), the term "Lender" shall include any
Lender and the office or branch where any Lender or any corporation or bank
controlling such Lender makes or maintains any Eurodollar Rate Loans, to make
or maintain its Eurodollar Rate Loans, the obligation of Lenders to make
Eurodollar Rate Loans hereunder shall forthwith be cancelled and Borrower
shall, if any affected Eurodollar Rate Loans are then outstanding, promptly
upon request from Lenders, either pay all such affected Eurodollar Rate Loans
or convert such affected Eurodollar Rate Loans into loans of another type. If
any such payment or conversion of any Eurodollar Rate Loan is made on a day
that is not applicable to such Eurodollar Rate Loan Borrower shall pay Lenders,
upon Lenders' request, such amount or amounts as may be necessary to compensate
Lenders for any loss or expense sustained or incurred by Lenders in respect of
such Eurodollar Rate Loan as a result of such payment or conversion, including
(but not

                                     - 29 -
<PAGE>

limited to) any interest or other amounts payable by Lenders to lenders of
funds obtained by Lenders in order to make or maintain such Eurodollar Rate
Loan. A certificate as to any additional amounts payable pursuant to the
foregoing sentence submitted by Lenders to Borrower shall be conclusive absent
manifest error.

         2.3. Disbursement of Revolving Advance Proceeds. All Revolving
Advances shall be disbursed from whichever office or other place Agent may
designate from time to time and, together with any and all other Obligations of
Borrower to Agent or Lenders, shall be charged to Borrower's Account on Agent's
books. During the Term, Borrower may use the Revolving Advances by borrowing,
prepaying and reborrowing, all in accordance with the terms and conditions
hereof. The proceeds of each Revolving Advance requested by Borrower or deemed
to have been requested by Borrower under Section 2.2(a) hereof shall, with
respect to requested Revolving Advances to the extent Lenders make such
Revolving Advances, be made available to Borrower on the day so requested by
way of credit to Borrower's operating account at IBJS, or such other bank as
Borrower may designate following notification to Agent, in immediately
available federal funds or other immediately available funds or, with respect
to Revolving Advances deemed to have been requested, be disbursed to Agent to
be applied to the outstanding Obligations giving rise to such deemed request.

         2.4. Intentionally Omitted.

         2.5. Maximum Revolving Advances. The aggregate balance of Revolving
Advances outstanding at any time shall not exceed the lesser of (a) Maximum
Revolving Advance Amount or (b) the Formula Amount. No Lender shall be
obligated to make Revolving Advances in excess of its Maximum Revolving Loan
Commitment.

         2.5.1 Lender Acknowledgment. Each Lender hereby acknowledges its
Commitment Percentage as set forth below such Lender's name on the signature
page hereof as each may be adjusted upon an assignment by a Lender pursuant to
Section 15.3(b) hereof.

         2.6. Repayment of Revolving Advances.

              (a) The Revolving Advances shall be due and payable in full on
the last day of the Term subject to earlier prepayment as herein provided.

              (b) Borrower recognizes that the amounts evidenced by checks,
notes, drafts or any other items of payment relating to and/or proceeds of
Collateral may not be collectible by Agent on the date received. In
consideration of Agent's agreement to conditionally credit Borrower's Account
as of the Business Day on which Agent receives those items of payment, Borrower
agrees that, in computing the charges under this Agreement, all items of
payment shall be deemed applied by Agent on account of the Obligations one (1)
Business Day following the Business Day Agent receives such remittances via
wire transfer or electronic depository check from either the Blocked Account
bank, the Depository Account bank or Borrower. Agent is not, however, required
to credit Borrower's Account for the amount of any item of payment which is
unsatisfactory to Agent and Agent may charge Borrower's 

                                     - 30 -
<PAGE>

Account for the amount of any item of payment which is returned to Agent
unpaid.

              (c) All payments of principal, interest and other amounts payable
hereunder, or under any of the related agreements shall be made to Agent at the
Payment Office not later than 1:00 P.M. (New York Time) on the due date
therefor in lawful money of the United States of America in federal funds or
other funds immediately available to Agent. Agent shall have the right to
effectuate payment on any and all Obligations due and owing hereunder by
charging Borrower's Account or by making Revolving Advances as provided in
Section 2.2 hereof.

              (d) Borrower shall pay principal, interest, and all other amounts
payable hereunder, or under any related agreement, without any deduction
whatsoever, including, but not limited to, any deduction for any setoff or
counterclaim.

         2.7. Repayment of Excess Revolving Advances. The aggregate balance of
Revolving Advances outstanding at any time in excess of the maximum amount of
Revolving Advances permitted hereunder shall be immediately due and payable
without the necessity of any demand, at the Payment Office, whether or not a
Default or Event of Default has occurred.

         2.8. Statement of Account. Agent shall maintain, in accordance with
its customary procedures, a loan account ("Borrower's Account") in the name of
Borrower in which shall be recorded the date and amount of each Revolving
Advance made by Lenders and the date and amount of each payment in respect
thereof; provided, however, the failure by Agent to record the date and amount
of any Revolving Advance shall not adversely affect Agent or any Lender. Each
month, Agent shall send to Borrower a statement showing the accounting for the
Revolving Advances made, payments made or credited in respect thereof, and
other transactions between Lenders and Borrower, during such month. The monthly
statements shall be deemed correct and binding upon Borrower in the absence of
manifest error and shall constitute an account stated between Lenders and
Borrower unless Agent receives a written statement of Borrower's specific
exceptions thereto within thirty (30) days after such statement is received by
Borrower. The records of Agent with respect to the loan account shall be
conclusive evidence absent manifest error of the amounts of Revolving Advances
and other charges thereto and of payments applicable thereto.

         2.9. Additional Payments. Any sums expended by Agent or any Lender due
to Borrower's failure to perform or comply with its obligations under this
Agreement or any Other Document including, without limitation, Borrower's
obligations under Sections 4.2, 4.4, 4.12, 4.13, 4.14 and 6.1 hereof, may be
charged to Borrower's Account as a Revolving Advance and added to the
Obligations.

         2.10. Manner of Borrowing and Payment.

                                     - 31 -
<PAGE>

              (a) Each borrowing of Revolving Advances shall be advanced
according to the Commitment Percentages of Lenders.

              (b) Each payment (including each prepayment) by Borrower on
account of the principal on any Note, shall be applied to the Revolving
Advances pro rata according to the Commitment Percentages of Lenders. Except as
expressly provided herein, all payments (including prepayments) to be made by
Borrower on account of principal, interest and fees shall be made without
set-off or counterclaim and shall be made to Agent on behalf of Lenders to the
Payment Office, in each case on or prior to 1:00 P.M., New York time, in
Dollars and in immediately available funds.

              (c) (i) Notwithstanding anything to the contrary contained in
Sections 2.10(a) and (b) hereof, commencing with the first Business Day
following the Closing Date, each borrowing of Revolving Advances shall be
advanced by Agent and each payment by Borrower on account of Revolving Advances
shall be applied first to those Revolving Advances made by Agent. On or before
1:00 P.M., New York time, on each Settlement Date commencing with the first
Settlement Date following the Closing Date, Agent and Lenders shall make
certain payments as follows: (I) if the aggregate amount of new Revolving
Advances made by Agent during the preceding Week exceeds the aggregate amount
of repayments applied to outstanding Revolving Advances during such preceding
Week, then each Lender shall provide Agent with funds in an amount equal to its
Commitment Percentage of the difference between (w) such Revolving Advances and
(x) such repayments and (II) if the aggregate amount of repayments applied to
outstanding Revolving Advances during such Week exceeds the aggregate amount of
new Revolving Advances made during such Week, then Agent shall provide each
Lender with its Commitment Percentage of the difference between (y) such
repayments and (z) such Revolving Advances.

                  (ii) Each Lender shall be entitled to earn interest at the
applicable Revolving Interest Rate on outstanding Revolving Advances which it
has funded.

                  (iii) Promptly following each Settlement Date, Agent shall
submit to each Lender a certificate with respect to payments received and
Revolving Advances made during the Week immediately preceding such Settlement
Date. Such certificate of Agent shall be conclusive in the absence of manifest
error.

              (d) If any Lender or Participant (a "benefitted Lender") shall at
any time receive any payment of all or part of its Revolving Advances, or
interest thereon, or receive any Collateral in respect thereof (whether
voluntarily or involuntarily or by set-off) in a greater proportion than any
such payment to and Collateral received by any other Lender, if any, in respect
of such other Lender's Revolving Advances, or interest thereon, and such
greater proportionate payment or receipt of Collateral is not expressly
permitted hereunder, such benefitted Lender shall purchase for cash from the
other Lenders such portion of each such other Lender's Revolving Advances, or
shall provide such other Lender with the benefits of any such Collateral, or
the proceeds 

                                     - 32 -
<PAGE>

thereof, as shall be necessary to cause such benefitted Lender to share the
excess payment or benefits of such Collateral or proceeds ratably with each of
Lenders; provided, however, that if all or any portion of such excess payment
or benefits is thereafter recovered from such benefitted Lender, such purchase
shall be rescinded, and the purchase price and benefits returned, to the extent
of such recovery, but without interest. Each Lender so purchasing a portion of
another Lender's Revolving Advances may exercise all rights of payment
(including, without limitation, rights of set-off) with respect to such portion
as fully as if such Lender were the direct holder of such portion.

              (e) Unless Agent shall have been notified by telephone, confirmed
in writing, by any Lender that such Lender will not make the amount which would
constitute its Commitment Percentage of the Revolving Advances available to
Agent, Agent may (but shall not be obligated to) assume that such Lender shall
make such amount available to Agent and, in reliance upon such assumption, make
available to Borrower a corresponding amount. Agent will promptly notify
Borrower of its receipt of any such notice from a Lender. If such amount is
made available to Agent on a date after a Settlement Date, such Lender shall
pay to Agent on demand an amount equal to the product of (i) the daily average
federal funds rate (computed on the basis of a year of 360 days) during such
period as quoted by Agent, times (ii) such amount, times (iii) the number of
days from and including such Settlement Date to the date on which such amount
becomes immediately available to Agent. A certificate of Agent submitted to any
Lender with respect to any amounts owing under this paragraph (e) shall be
conclusive, in the absence of manifest error. If such amount is not in fact
made available to Agent by such Lender within three (3) Business Days after
such Settlement Date, Agent shall be entitled to recover such an amount, with
interest thereon at the rate per annum then applicable to Revolving Advances
hereunder, on demand from Borrower; provided, however, that Agent's right to
such recovery shall not prejudice or otherwise adversely affect Borrower's
rights (if any) against such Lender.

         2.11. Mandatory Prepayments. When Borrower sells or otherwise disposes
of any Collateral other than Inventory in the ordinary course of business and
except as permitted in Section 4.3 hereof, Borrower shall repay the Revolving
Advances in an amount equal to the net proceeds of such sale (i.e., gross
proceeds less the reasonable costs of such sales or other dispositions), such
repayments to be made promptly but in no event more than one (1) Business Day
following receipt of such net proceeds, and until the date of payment, such
proceeds shall be held in trust for Agent. The foregoing shall not be deemed to
be implied consent to any such sale otherwise prohibited by the terms and
conditions hereof. Such repayments shall be applied to the Revolving Advances,
subject to Borrower's ability to reborrow Revolving Advances in accordance with
the terms hereof.

         2.12. Optional Prepayment. During the period commencing on the Closing
Date to and including March 31, 1998, Borrower may, without penalty or premium
and upon five (5) Business Days' notice 

                                     - 33 -
<PAGE>

to Agent, permanently reduce the Maximum Revolving Advance Amount in integral
multiples of $1,000,000; provided, however, such reductions shall not exceed an
amount equal to $3,000,000 in the aggregate during such period; provided,
further, the aggregate outstanding amount of Revolving Advances shall not at
any time thereafter exceed the Maximum Revolving Advance Amount as reduced.

         2.13. Use of Proceeds. Borrower shall apply the proceeds of Revolving
Advances to provide for its working capital needs and general corporate
purposes (including, without limitation, capital expenditures).


III.     INTEREST AND FEES.

         3.1. Interest. Interest on Revolving Advances shall be payable in
arrears on the first day of each month with respect to Domestic Rate Loans and,
with respect to Eurodollar Rate Loans, at the end of each Interest Period
provided, however, if a Eurodollar Rate Loan has an Interest Period of six
months, then Interest on such Eurodollar Rate Loan shall be payable at the end
of the first three months of such Interest Period and at the end of such
Interest Period. Except as set forth below, interest charges shall be computed
on the actual principal amount of Revolving Advances outstanding during the
month (the "Monthly Advances") at a rate per annum equal to the applicable
Revolving Interest Rate. Whenever, subsequent to the date of this Agreement,
the Alternate Base Rate is increased or decreased, the applicable Revolving
Interest Rate shall be similarly changed without notice or demand of any kind
by an amount equal to the amount of such change in the Alternate Base Rate
during the time such change or changes remain in effect. Upon and after the
declaration of an Event of Default, and during the continuation thereof, the
Obligations shall bear interest at the applicable Revolving Interest Rate plus
two (2%) percent per annum (the "Default Rate").

         3.2. (a) Fee Letter. Borrower shall pay to Agent all of the fees set
forth in the Fee Letter on terms and conditions set forth therein.

              (b) Facility Fee.  If, for any calendar quarter during the Term,
the average daily unpaid balance of the Revolving Advances for each day of such
quarter does not equal the Maximum Revolving Advance Amount, then Borrower
shall pay to Agent for the ratable benefit of Lenders a fee at a rate equal to
three-eighths of one percent (.375%) per annum on the amount by which the
Maximum Revolving Advance Amount exceeds such average daily unpaid balance.
Such fee shall be payable to Agent in arrears on the last day of each calendar
quarter.

         3.3. (a) Intentionally Omitted.

              (b) Collateral Monitoring Fee.  Borrower shall pay to Agent on
the first day of each month following any month in which Agent performs any
collateral monitoring - namely any field examination, collateral analysis or
other business analysis, the 

                                     - 34 -
<PAGE>

need for which is to be determined by Agent and which monitoring is undertaken
by Agent or for Agent's benefit - a collateral monitoring fee in an amount
equal to $600 per day for each person (other than Lenders' management
personnel) employed to perform such monitoring, plus all costs and
disbursements incurred by Agent in the performance of such examination or
analysis; provided, however, so long as no Event of Default shall have occurred
and is then continuing, Agent shall only perform field examinations, collateral
analysis and other business analysis under this Section 3.3(b) one time during
each 210 day business cycle and the aggregate fees incurred under this Section
3.3(b) shall not exceed $50,000 in any fiscal year; provided, further, such
$50,000 shall be pro-rated for any partial fiscal year.

         3.4. Computation of Interest and Fees. Interest and fees hereunder
shall be computed on the basis of a year of 360 days and for the actual number
of days elapsed. If any payment to be made hereunder becomes due and payable on
a day other than a Business Day, the due date thereof shall be extended to the
next succeeding Business Day and interest thereon shall be payable at the
applicable Revolving Interest Rate during such extension.

         3.5. Maximum Charges. In no event whatsoever shall interest and other
charges charged hereunder exceed the highest rate permissible under law. In the
event interest and other charges as computed hereunder would otherwise exceed
the highest rate permitted under law, such excess amount shall be first applied
to any unpaid principal balance owed by Borrower, and if the then remaining
excess amount is greater than the previously unpaid principal balance, Lenders
shall promptly refund such excess amount to Borrower and the provisions hereof
shall be deemed amended to provide for such permissible rate.

         3.6. Increased Costs. In the event that any applicable law, treaty or
governmental regulation, or any change therein or in the interpretation or
application thereof, or compliance by any Lender (for purposes of this Section
3.6, the term "Lender" shall include Agent or any Lender and any corporation or
bank controlling Agent or any Lender) and the office or branch where Agent or
any Lender (as so defined) makes or maintains any Eurodollar Rate Loans with
any request or directive (whether or not having the force of law) from any
central bank or other financial, monetary or other authority, shall:

              (a) subject Agent or any Lender to any tax of any kind whatsoever
with respect to this Agreement or any Eurodollar Rate Loan or change the basis
of taxation of payments to Agent or any Lender of principal, fees, interest or
any other amount payable hereunder or under any Other Documents (except for
changes in the rate of tax on the overall net income of Agent or any Lender by
the jurisdiction in which it maintains its principal office);

              (b) impose, modify or hold applicable any reserve, special
deposit, assessment or similar requirement against assets held by, or deposits
in or for the account of, advances or loans by, or other credit extended by,
any office of Agent or any Lender,

                                     - 35 -
<PAGE>

including (without limitation) pursuant to Regulation D of the Board of
Governors of the Federal Reserve System; or

              (c) impose on Agent or any Lender or the London interbank
Eurodollar market any other condition with respect to this Agreement, any Other
Documents or any other Eurodollar Rate Loan;

and the result of any of the foregoing is to increase the cost to Agent or any
Lender of making, renewing or maintaining its Revolving Advances hereunder by
an amount that Agent or such Lender deems to be material or to reduce the
amount of any payment (whether of principal, interest or otherwise) in respect
of any of the Revolving Advances by an amount that Agent or such Lender deems
to be material, then, in any case Borrower shall promptly pay Agent or such
Lender, upon its demand, such additional amount as will compensate Agent or
such Lender for such additional cost or such reduction, as the case may be,
provided, that, the foregoing shall not apply to increased costs which are
reflected in the Eurodollar Rate. Agent or such Lender shall certify the amount
of such additional cost or reduced amount to Borrower, and such certification
shall be conclusive absent manifest error.

         3.7. Basis For Determining Interest Rate Inadequate or Unfair. In the
event that Agent or any Lender shall have determined that:

              (a) reasonable means do not exist for ascertaining the Eurodollar
Rate for any Interest Period; or

              (b) Dollar deposits in the relevant amount and for the relevant
maturity are not available in the London interbank Eurodollar market, with
respect to an outstanding Eurodollar Rate Loan, a proposed Eurodollar Rate
Loan, or a proposed conversion of a Domestic Rate Loan into a Eurodollar Rate
Loan,

Agent shall give Borrower prompt written, telephonic or telegraphic notice of
such determination. If such notice is given, (i) any such requested Eurodollar
Rate Loan shall be made as a Domestic Rate Loan, unless Borrower shall notify
Agent no later than 10:00 a.m. (New York City time) two (2) Business Days prior
to the date of such proposed borrowing, that its request for such borrowing
shall be cancelled or made as an unaffected type of Eurodollar Rate Loan (ii)
any Domestic Rate Loan or Eurodollar Rate Loan which was to have been converted
to an affected type of Eurodollar Rate Loan shall be continued as or converted
into a Domestic Rate Loan, or, if Borrower shall notify Agent, no later than
10:00 a.m. (New York City time) two (2) Business Days prior to the proposed
conversion, shall be maintained as an unaffected type of Eurodollar Rate, and
(iii) any outstanding affected Eurodollar Rate Loans shall be converted into a
Domestic Rate Loan, or, if Borrower shall notify Agent, no later than 10:00
a.m. (New York City time) two (2) Business Days prior to the last Business Day
of the then current Interest Period applicable to such affected Eurodollar Rate
Loan, shall be converted into an unaffected type of Eurodollar Rate Loan on the
last Business Day of the then current Interest Period for 

                                     - 36 -
<PAGE>

such affected Eurodollar Rate Loans. Until such notice has been withdrawn,
Lenders shall have no obligation to make an affected type of Eurodollar Rate
Loan or maintain outstanding affected Eurodollar Rate Loans and Borrower shall
not have the right to convert a Domestic Rate Loan or an unaffected type of
Eurodollar Rate Loan into an affected type of Eurodollar Rate Loan.

         3.8. Capital Adequacy.

              (a) In the event that Agent or any Lender shall have determined
that any applicable law, rule, regulation or guideline regarding capital
adequacy, or any change therein, or any change in the interpretation or
administration thereof by any governmental authority, central bank or
comparable agency charged with the interpretation or administration thereof, or
compliance by Agent or any Lender (for purposes of this Section 3.8, the term
"Lender" shall include Agent or any Lender and any corporation or bank
controlling Agent or any Lender) and the office or branch where Agent or any
Lender (as so defined) makes or maintains any Eurodollar Rate Loans with any
request or directive regarding capital adequacy (whether or not having the
force of law) of any such authority, central bank or comparable agency, has or
would have the effect of reducing the rate of return on Agent or any Lender's
capital as a consequence of its obligations hereunder to a level below that
which Agent or such Lender could have achieved but for such adoption, change or
compliance (taking into consideration Agent's and each Lender's policies with
respect to capital adequacy) by an amount deemed by Agent or any Lender to be
material, then, from time to time, Borrower shall pay upon demand to Agent or
such Lender such additional amount or amounts as will compensate Agent or such
Lender for such reduction. In determining such amount or amounts, Agent or such
Lender may use any reasonable averaging or attribution methods. The protection
of this Section 3.9 shall be available to Agent and each Lender regardless of
any possible contention of invalidity or inapplicability with respect to the
applicable law, regulation or condition.

              (b) A certificate of Agent or such Lender setting forth such
amount or amounts as shall be necessary to compensate Agent or such Lender with
respect to Section 3.8(a) hereof when delivered to Borrower shall be conclusive
absent manifest error.


IV.      COLLATERAL:  GENERAL TERMS

         4.1. Security Interest in the Collateral. To secure the prompt payment
and performance to Agent and each Lender of the Obligations, Borrower hereby
acknowledges, confirms and agrees that Agent has and shall continue to have a
Lien upon and security interest in and to all of the Collateral heretofore
granted to Agent under the Existing Agreement, and, to the extent not otherwise
granted thereunder or under the Other Documents or otherwise granted to or held
by Agent, Borrower hereby assigns, pledges and grants to Agent for the ratable
benefit of each Lender a continuing security interest in and to all of the
Collateral, whether now owned or existing or hereafter acquired or arising and

                                     - 37 -
<PAGE>

wheresoever located. Borrower shall mark its books and records as may be
necessary or appropriate to evidence, protect and perfect Agent's security
interest and shall cause its financial statements to reflect such security
interest.

         4.2. Perfection of Security Interest. Borrower shall take all action
that may be necessary or desirable, or that Agent may request, so as at all
times to maintain the validity, perfection, enforceability and priority of
Agent's security interest in the Collateral or to enable Agent to protect,
exercise or enforce its rights hereunder and in the Collateral, including, but
not limited to (i) immediately discharging all Liens other than Permitted
Liens, (ii) obtaining landlords' or mortgagees' lien waivers, (iii) delivering
to Agent, endorsed or accompanied by such instruments of assignment as Agent
may specify, and stamping or marking, in such manner as Agent may specify, any
and all chattel paper, instruments, letters of credits and advices thereof and
documents evidencing or forming a part of the Collateral, (iv) entering into
warehousing, lockbox and other custodial arrangements satisfactory to Agent,
and (v) executing and delivering financing statements, instruments of pledge,
mortgages, notices and assignments, in each case in form and substance
satisfactory to Agent, relating to the creation, validity, perfection,
maintenance or continuation of Agent's security interest under the Uniform
Commercial Code or other applicable law. Agent is hereby authorized to file
financing statements signed by Agent instead of Borrower in accordance with
Section 9-402(2) of Uniform Commercial Code as adopted in the State of New
York. All charges, expenses and fees Agent may incur in doing any of the
foregoing, and any local taxes relating thereto, shall be charged to Borrower's
Account as a Revolving Advance and added to the Obligations, or, at Agent's
option, shall be paid to Agent for the ratable benefit of Lenders immediately
upon demand.

         4.3. Disposition of Collateral. Borrower will safeguard and protect
all Collateral for Agent's general account and make no disposition thereof
whether by sale, lease or otherwise except the sale of Inventory in the
ordinary course of business provided, however, Borrower may retain for its own
purposes up to $100,000 from any such disposition; provided, further, Borrower
shall not retain in excess of $100,000 from all such dispositions in any fiscal
year.

         4.4. Preservation of Collateral. Following the occurrence of a Default
or Event of Default, in addition to the rights and remedies set forth in
Section 11.1 hereof, Agent: (a) may at any time take such steps as Agent deems
necessary to protect Agent's interest in and to preserve the Collateral,
including the hiring of such security guards or the placing of other security
protection measures as Agent may deem appropriate; (b) may employ and maintain
at any of Borrower's premises a custodian who shall have full authority to do
all acts necessary to protect Agent's interests in the Collateral; (c) may
lease warehouse facilities to which Agent may move all or part of the
Collateral; (d) may use any of Borrower's owned or leased lifts, hoists, trucks
and other facilities or equipment for handling or removing the Collateral; and
(e) shall have, and is hereby granted, a right of ingress and

                                     - 38 -
<PAGE>

egress to the places where the Collateral is located, and may proceed over and
through any of Borrower's owned or leased property. Borrower shall cooperate
fully with all of Agent's efforts to preserve the Collateral and will take such
actions to preserve the Collateral as Agent may direct. All of Agent's expenses
of preserving the Collateral, including any expenses relating to the bonding of
a custodian, shall be charged to Borrower's Account as a Revolving Advance and
added to the Obligations.

         4.5. Ownership of Collateral. With respect to the Collateral, at the
time the Collateral becomes subject to Agent's security interest: (a) Borrower
shall be the sole owner of and fully authorized and able to sell, transfer,
pledge and/or grant a first security interest in each and every item of the
Collateral to Agent; and, except for Permitted Liens the Collateral and each
Fixed Asset shall be free and clear of all Liens and encumbrances whatsoever;
(b) each document and agreement executed by Borrower or delivered to Agent or
any Lender in connection with this Agreement shall be true and correct in all
respects; (c) all signatures and endorsements of Borrower that appear on such
documents and agreements shall be genuine and Borrower shall have full capacity
to execute same; and (d) Borrower's Equipment and Inventory shall be located at
any of the locations set forth on Schedule 4.5 (as amended with the prior
written consent of Agent) and shall not be removed from such location(s) to any
location not set forth on Schedule 4.5 without the prior written consent of
Agent except with respect to the sale of Equipment or sale of Inventory in the
ordinary course of business.

         4.6. Defense of Agent's and Lenders' Interests. Until (a) payment and
performance in full of all of the Obligations and (b) termination of this
Agreement, Agent's interests in the Collateral shall continue in full force and
effect. During such period Borrower shall not, without Agent's prior written
consent, pledge, sell (except Inventory in the ordinary course of business,
assign, transfer, create or suffer to exist a Lien upon or encumber or allow or
suffer to be encumbered in any way except for Permitted Liens, any part of the
Collateral or any Fixed Asset. Borrower shall defend Agent's interests in the
Collateral against any and all persons whatsoever. At any time following the
occurrence and during the continuance of an Event of Default and demand by
Agent for payment of all Obligations, Agent shall have the right to take
possession of the indicia of the Collateral and the Collateral in whatever
physical form contained, including without limitation: labels, stationery,
documents, instruments and advertising materials. If Agent exercises this right
to take possession of the Collateral, Borrower shall, upon demand, assemble it
in the best manner possible and make it available to Agent at a place
reasonably convenient to Agent. In addition, with respect to all Collateral,
Agent and Lenders shall be entitled to all of the rights and remedies set forth
herein and further provided by the Uniform Commercial Code or other applicable
law. Additionally, following the occurrence and during the continuance of an
Event of Default, Borrower shall, and Agent may, at its option, instruct all
suppliers, carriers, forwarders, warehouses or others receiving or 

                                     - 39 -
<PAGE>

holding cash, checks, Inventory, documents or instruments in which Agent holds
a security interest to deliver same to Agent and/or subject to Agent's order
and if they shall come into Borrower's possession, they, and each of them,
shall be held by Borrower in trust as Agent's trustee, and Borrower will
immediately deliver them to Agent in their original form together with any
necessary endorsement.

         4.7. Books and Records. Borrower (a) shall keep proper books of record
and account in which full, true and correct entries will be made of all
dealings or transactions of or in relation to its business and affairs; (b) set
up on its books accruals with respect to all taxes, assessments, charges,
levies and claims; and (c) on a reasonably current basis set up on its books,
from its earnings, allowances against doubtful Receivables, advances and
investments and all other proper accruals (including without limitation by
reason of enumeration, accruals for premiums, if any, due on required payments
and accruals for depreciation, obsolescence, or amortization of properties),
which should be set aside from such earnings in connection with its business.
All determinations pursuant to this subsection shall be made in accordance
with, or as required by, GAAP consistently applied in the opinion of such
independent public accountant as shall then be regularly engaged by Borrower.

         4.8. Financial Disclosure. Borrower hereby irrevocably authorizes and
directs all accountants and auditors employed by Borrower at any time during
the Term to exhibit and deliver to Agent and each Lender copies of any of
Borrower's financial statements, trial balances or other accounting records of
any sort in the accountant's or auditor's possession, and to disclose to Agent
and each Lender any information such accountants may have concerning Borrower's
financial status and business operations. Borrower hereby authorizes all
federal, state and municipal authorities to furnish to Agent and each Lender
copies of reports or examinations relating to Borrower, whether made by
Borrower or otherwise; however, Agent and each Lender will attempt to obtain
such information or materials directly from Borrower prior to obtaining such
information or materials from such accountants or such authorities.

         4.9. Compliance with Laws. Borrower shall comply with all acts, rules,
regulations and orders of any legislative, administrative or judicial body or
official applicable to the Collateral or any part thereof or to the operation
of Borrower's business the non-compliance with which could reasonably be
expected to have a Material Adverse Effect. Borrower may, however, contest or
dispute any acts, rules, regulations, orders and directions of those bodies or
officials in any reasonable manner, provided that any related lien is inchoate
or stayed and sufficient reserves are established to the reasonable
satisfaction of Lenders to protect Agent's Lien on or security interest in the
Collateral. The Collateral and each Fixed Asset at all times shall be
maintained in accordance with the requirements of all insurance carriers which
provide insurance with respect to the Collateral or such Fixed Asset so that
such insurance shall remain in full force and effect.

                                     - 40 -
<PAGE>

         4.10. Inspection of Premises. At all reasonable times Agent and each
Lender shall have full access to and the right to audit, check, inspect and
make abstracts and copies from Borrower's books, records, audits,
correspondence and all other papers relating to the Collateral and the
operation of Borrower's business. Agent, any Lender and their agents may enter
upon any of Borrower's premises at any time during business hours and at any
other reasonable time, and from time to time, for the purpose of inspecting the
Collateral and any and all records pertaining thereto and the operation of
Borrower's business.

         4.11. Insurance. Borrower shall bear the full risk of any loss of any
nature whatsoever with respect to the Collateral and each Fixed Asset. At
Borrower's own cost and expense in amounts and with carriers acceptable to
Agent, Borrower shall (a) keep all its insurable properties and properties in
which Borrower has an interest insured against the hazards of fire, flood,
sprinkler leakage, those hazards covered by extended coverage insurance and
such other hazards, and for such amounts, as is customary in the case of
companies engaged in businesses similar to Borrower's including, without
limitation, business interruption insurance;, (b) maintain a bond in such
amounts as is customary in the case of companies engaged in businesses similar
to Borrower's insuring against larceny, embezzlement or other criminal
misappropriation of insured's officers and employees who may either singly or
jointly with others at any time have access to the assets or funds of Borrower
either directly or through authority to draw upon such funds or to direct
generally the disposition of such assets; (c) maintain public and product
liability insurance against claims for personal injury, death or property
damage suffered by others; (d) maintain all such worker's compensation or
similar insurance as may be required under the laws of any state or
jurisdiction in which Borrower is engaged in business; (e) furnish Agent with
(i) copies of all policies and evidence of the maintenance of such policies by
the renewal thereof at least thirty (30) days before any expiration date, and
(ii) appropriate loss payable endorsements in form and substance satisfactory
to Agent, naming Agent as a co-insured and loss payee as its interests may
appear with respect to all insurance coverage, with respect to the Collateral,
referred to in clauses (a) and (b) above, and providing (A) that all proceeds
thereunder shall be payable to Agent, (B) no such insurance shall be affected
by any act or neglect of the insured or owner of the property described in such
policy, and (C) that such policy and loss payable clauses may not be cancelled,
amended or terminated unless at least thirty (30) days' prior written notice is
given to Agent. In the event of any loss thereunder, the carriers named therein
hereby are directed by Agent and Borrower to make payment for such loss to
Agent and not to Borrower and Agent jointly. If any such insurance losses are
paid by check, draft or other instrument payable to Borrower and Agent jointly,
Agent may endorse Borrower's name thereon and do such other things as Agent may
deem advisable to reduce the same to cash. Agent is hereby authorized to adjust
and compromise such claims in excess of $500,000, and so long as an Event of
Default has not occurred and is continuing, Agent shall not adjust and
compromise such claims in an amount equal to or less than $500,000, under
insurance coverage referred

                                     - 41 -
<PAGE>

to in clauses (a) and (b) above with respect to the Collateral. All loss
recoveries received by Agent upon any such insurance with respect to the
Collateral may be applied to the Obligations, in such order as Agent in its
sole discretion shall determine. Any surplus shall be paid by Agent to Borrower
or applied as may be otherwise required by law. Any deficiency thereon shall be
paid by Borrower to Agent, on demand.

         4.12. Failure to Pay Insurance. If Borrower fails to obtain insurance
as hereinabove provided, or to keep the same in force, Agent, if Agent so
elects, may obtain such insurance and pay the premium therefor for Borrower's
Account, and charge Borrower's Account therefor and such expenses so paid shall
be part of the Obligations.

         4.13. Payment of Taxes. Borrower will pay, when due, all taxes,
assessments and other Charges lawfully levied or assessed upon Borrower or any
of the Collateral including, without limitation, real and personal property
taxes, assessments and charges and all franchise, income, employment, social
security benefits, withholding, and sales taxes. If any tax by any governmental
authority is or may be imposed on or as a result of any transaction between
Borrower and Agent or any Lender which Agent or any Lender may be required to
withhold or pay or if any taxes, assessments, or other Charges remain unpaid
after the date fixed for their payment, or if any claim shall be made which, in
Agent's or any Lender's opinion, may possibly create a valid Lien on the
Collateral, Agent may without notice to Borrower pay the taxes, assessments or
other Charges and Borrower hereby indemnifies and holds Agent and each Lender
harmless in respect thereof. Agent will not pay any taxes, assessments or
Charges to the extent that Borrower has contested or disputed those taxes,
assessments or Charges in good faith, by expeditious protest, administrative or
judicial appeal or similar proceeding provided that any related tax lien is
stayed and sufficient reserves are established to the reasonable satisfaction
of Agent to protect Agent's security interest in or Lien on the Collateral. The
amount of any payment by Agent under this Section 4.13 shall be charged to
Borrower's Account as a Revolving Advance and added to the Obligations and,
until Borrower shall furnish Agent with an indemnity therefor (or supply Agent
with evidence satisfactory to Agent that due provision for the payment thereof
has been made), Agent may hold without interest any balance standing to
Borrower's credit and Agent shall retain its security interest in any and all
Collateral held by Agent.

         4.14. Payment of Leasehold Obligations. Borrower shall at all times
pay, when and as due, its rental obligations under all leases under which it is
a tenant, and shall otherwise comply, in all material respects, with all other
terms of such leases and keep them in full force and effect and, at Agent's
request will provide evidence of having done so.

         4.15. Receivables.

                                     - 42 -
<PAGE>

              (a) Nature of Receivables. Each of the Receivables shall be a
bona fide and valid account representing a bona fide indebtedness incurred by
the Customer therein named, for a fixed sum as set forth in the invoice
relating thereto (provided immaterial or unintentional invoice errors shall not
be deemed to be a breach hereof) with respect to an absolute sale or lease and
delivery of goods upon stated terms of Borrower, or work, labor or services
theretofore rendered by Borrower as of the date each Receivable is created.
Same shall be due and owing in accordance with Borrower's standard terms of
sale without dispute, setoff or counterclaim except as may be stated on the
accounts receivable schedules delivered by Borrower to Agent.

              (b) Solvency of Customers. Each Customer, to the best of
Borrower's knowledge, as of the date each Receivable is created, is and will be
solvent and able to pay all Receivables on which the Customer is obligated in
full when due or with respect to such Customers of Borrower who are not solvent
Borrower has set up on its books and in its financial records bad debt reserves
adequate to cover such Receivables.

              (c) Locations of Borrower. Borrower's chief executive office is
located at 27 Lower Newton Street, St. Albans, Vermont 05478. Until written
notice is given to Agent by Borrower of any other office at which it keeps its
records pertaining to Receivables, all such records shall be kept at such
executive office.

              (d) Collection of Receivables. Until Borrower's authority to do
so is terminated by Agent (which notice Agent may give at any time following
the occurrence and during the continuance of an Event of Default or a Default),
Borrower will, at Borrower's sole cost and expense, but on Agent's behalf and
for Agent's account, collect as Agent's property and in trust for Agent all
amounts received on Receivables, and shall not commingle such collections with
Borrower's funds or use the same except to pay Obligations. Borrower shall,
upon request, deliver to Agent or the Blocked Account in original form and on
the date of receipt thereof, all checks, drafts, notes, money orders,
acceptances, cash and other evidences of Indebtedness.

              (e) Notification of Assignment of Receivables. At any time
following the occurrence and during the continuance of an Event of Default or a
Default, Agent shall have the right to send notice of the assignment of, and
Agent's security interest in, the Receivables to any and all Customers or any
third party holding or otherwise concerned with any of the Collateral.
Thereafter, Agent shall have the sole right to collect the Receivables, take
possession of the Collateral, or both. Agent's actual collection expenses,
including, but not limited to, stationery and postage, telephone and telegraph,
secretarial and clerical expenses and the salaries of any collection personnel
used for collection, may be charged to Borrower's Account and added to the
Obligations.

              (f) Power of Agent to Act on Borrower's Behalf. Agent shall have
the right to receive, endorse, assign and/or

                                     - 43 -
<PAGE>

deliver in the name of Agent or Borrower any and all checks, drafts and other
instruments for the payment of money relating to the Receivables, and Borrower
hereby waives notice of presentment, protest and non-payment of any instrument
so endorsed. Borrower hereby constitutes Agent or Agent's designee as
Borrower's attorney with power (i) to endorse Borrower's name upon any notes,
acceptances, checks, drafts, money orders or other evidences of payment or
Collateral; (ii) to sign Borrower's name on any invoice or bill of lading
relating to any of the Receivables, drafts against Customers, assignments and
verifications of Receivables; (iii) to send verifications of Receivables to any
Customer; (iv) to sign Borrower's name on all financing statements or any other
documents or instruments deemed necessary or appropriate by Agent to preserve,
protect, or perfect Agent's interest in the Collateral and to file same; (v) to
demand payment of the Receivables; (vi) to enforce payment of the Receivables
by legal proceedings or otherwise; (vii) to exercise all of Borrower's rights
and remedies with respect to the collection of the Receivables and any other
Collateral; (viii) to settle, adjust, compromise, extend or renew the
Receivables; (ix) to settle, adjust or compromise any legal proceedings brought
to collect Receivables; (x) to prepare, file and sign Borrower's name on a
proof of claim in bankruptcy or similar document against any Customer; (xi) to
prepare, file and sign Borrower's name on any notice of Lien, assignment or
satisfaction of Lien or similar document in connection with the Receivables;
and (xii) to do all other acts and things necessary to carry out this
Agreement. All acts of said attorney or designee are hereby ratified and
approved, and said attorney or designee shall not be liable for any acts of
omission or commission nor for any error of judgment or mistake of fact or of
law, unless done maliciously or with gross (not mere) negligence; this power
being coupled with an interest is irrevocable while any of the Obligations
remain unpaid. Agent shall have the right at any time following the occurrence
and during the continuance of an Event of Default or Default, to change the
address for delivery of mail addressed to Borrower to such address as Agent may
designate.

              (g) No Liability. Neither Agent nor any Lender shall, under any
circumstances or in any event whatsoever, have any liability for any error or
omission or delay of any kind occurring in the settlement, collection or
payment of any of the Receivables or any instrument received in payment
thereof, or for any damage resulting therefrom. Following the occurrence of an
Event of Default or Default Agent may, without notice or consent from Borrower,
sue upon or otherwise collect, extend the time of payment of, compromise or
settle for cash, credit or upon any terms any of the Receivables or any other
securities, instruments or insurance applicable thereto and/or release any
obligor thereof. Agent is authorized and empowered to accept following the
occurrence of an Event of Default or Default the return of the goods
represented by any of the Receivables, without notice to or consent by
Borrower, all without discharging or in any way affecting Borrower's liability
hereunder.

              (h) Establishment of a Lockbox Account, Dominion Account. If
Undrawn Availability at any time is less than

                                     - 44 -
<PAGE>

$7,500,000, then all proceeds of Collateral shall, at the direction of Agent,
be deposited by Borrower into a lockbox account, dominion account or such other
"blocked account" ("Blocked Accounts") as Agent may require pursuant to an
arrangement with such bank as may be selected by Borrower and be acceptable to
Agent. Borrower shall issue to any such bank, an irrevocable letter of
instruction directing said bank to transfer such funds so deposited to Agent,
either to any account maintained by Agent at said bank or by wire transfer to
appropriate account(s) of Agent. All funds deposited in such "blocked account"
shall immediately become the property of Agent and Borrower shall obtain the
agreement by such bank to waive any offset rights against the funds so
deposited. Agent assumes no responsibility for such "blocked account"
arrangement, including without limitation, any claim of accord and satisfaction
or release with respect to deposits accepted by any bank thereunder.
Alternatively, Agent may establish depository accounts ("Depository Accounts")
in the name of Agent at a bank or banks for the deposit of such funds and
Borrower shall deposit all proceeds of Collateral or cause same to be
deposited, in kind, in such Depository Accounts of Agent in lieu of depositing
same to the Blocked Accounts.

               (i) Adjustments. Borrower will not, without each Lender's
consent, compromise or adjust any Receivables (or extend the time for payment
thereof) or accept any returns of merchandise or grant any additional
discounts, allowances or credits thereon except for those compromises,
adjustments, returns, discounts, credits and allowances as have been heretofore
customary in the business of Borrower.

         4.16. Inventory. All Inventory held for sale or lease has been, and
will be, produced by Borrower in accordance with the Federal Fair Labor
Standards Act of 1938, as amended, and all rules, regulations and orders
thereunder.

         4.17. Maintenance of Equipment. The Equipment shall be maintained in
good operating condition and repair (reasonable wear and tear excepted) and all
necessary replacements of and repairs thereto shall be made so that the value
and operating efficiency of the Equipment shall be maintained and preserved.
Borrower shall not use or operate the Equipment in material violation of any
law, statute, ordinance, code, rule or regulation.

         4.18. Exculpation of Liability. Nothing herein contained shall be
construed to constitute Agent or any Lender as Borrower's agent for any purpose
whatsoever, nor shall Agent or any Lender be responsible or liable for any
shortage, discrepancy, damage, loss or destruction of any part of the
Collateral or any Fixed Asset wherever the same may be located and regardless
of the cause thereof. Neither Agent nor any Lender, whether by anything herein
or in any assignment or otherwise, assume any of Borrower's obligations under
any contract or agreement assigned to Agent or such Lender, and neither Agent
nor any Lender shall be responsible in any way for the performance by Borrower
of any of the terms and conditions thereof.

                                     - 45 -
<PAGE>

         4.19. Environmental Matters. (a) Borrower will ensure that the Real
Property remains in compliance with all Environmental Laws and it will not
place or permit to be placed any Hazardous Substances on any Real Property
except as not prohibited by applicable law or appropriate governmental
authorities.

               (b) Borrower will establish and maintain a system to assure and
monitor continued compliance with all applicable Environmental Laws which
system shall include periodic reviews of such compliance.

               (c) Borrower will (i) employ in connection with its use of the
Real Property appropriate technology necessary to maintain compliance with any
applicable Environmental Laws and (ii) dispose of any and all Hazardous Waste
generated at the Real Property only at facilities and with carriers that
maintain valid permits under RCRA and any other applicable Environmental Laws.
Borrower shall use its best efforts to obtain certificates of disposal, such as
hazardous waste manifest receipts, from all treatment, transport, storage or
disposal facilities or operators employed by Borrower in connection with the
transport or disposal of any Hazardous Waste generated at the Real Property.

               (d) In the event Borrower obtains, gives or receives notice of
any Release or threat of Release of a reportable quantity of any Hazardous
Substances at the Real Property (any such event being hereinafter referred to
as a "Hazardous Discharge") or receives any notice of violation, request for
information or notification that it is potentially responsible for
investigation or cleanup of environmental conditions at the Real Property,
demand letter or complaint, order, citation, or other written notice with
regard to any Hazardous Discharge or violation of Environmental Laws affecting
the Real Property or Borrower's interest therein (any of the foregoing is
referred to herein as an "Environmental Complaint") from any Person or entity,
including any state agency responsible in whole or in part for environmental
matters in the state in which the Real Property is located or the United States
Environmental Protection Agency (any such person or entity hereinafter the
"Authority"), then Borrower shall, within five (5) Business Days, give written
notice of same to Agent detailing facts and circumstances of which Borrower is
aware giving rise to the Hazardous Discharge or Environmental Complaint. Such
information is to be provided to allow Agent to protect its security interest
in the Collateral and is not intended to create nor shall it create any
obligation upon Agent or any Lender with respect thereto.

               (e) Borrower shall promptly forward to Agent copies of any
request for information, notification of potential liability, demand letter
relating to potential responsibility with respect to the investigation or
cleanup of Hazardous Substances at any other site owned, operated or used by
Borrower to dispose of Hazardous Substances and shall continue to forward
copies of correspondence between Borrower and the Authority regarding such
claims to Agent until the claim is settled. Borrower shall promptly forward to
Agent copies of all documents and reports concerning a Hazardous Discharge at
the Real Property that Borrower

                                     - 46 -
<PAGE>

is required to file under any Environmental Laws. Such information is to be
provided solely to allow Agent to protect Agent's security interest in the and
the Collateral.

               (f) Borrower shall respond promptly to any Hazardous Discharge
or Environmental Complaint and take all necessary action in order to safeguard
the health of any Person and to avoid subjecting the Collateral or any Fixed
Asset to any Lien. If Borrower shall fail to respond promptly to any Hazardous
Discharge or Environmental Complaint or Borrower shall fail to comply with any
of the requirements of any Environmental Laws, Agent on behalf of Lenders may,
but without the obligation to do so, for the sole purpose of protecting Agent's
interest in Collateral: (A) give such notices or (B) enter onto the Real
Property (or authorize third parties to enter onto the Real Property) and take
such actions as Agent (or such third parties as directed by Agent) deem
reasonably necessary or advisable, to clean up, remove, mitigate or otherwise
deal with any such Hazardous Discharge or Environmental Complaint. All
reasonable costs and expenses incurred by Agent and Lenders (or such third
parties) in the exercise of any such rights, including any sums paid in
connection with any judicial or administrative investigation or proceedings,
fines and penalties, together with interest thereon from the date expended at
the Default Rate for Domestic Rate Loans constituting Revolving Advances shall
be paid upon demand by Borrower, and until paid shall be added to and become a
part of the Obligations secured by the Liens created by the terms of this
Agreement or any other agreement between Agent, any Lender and Borrower.

               (g) Promptly upon the written request of Agent from time to
time, Borrower shall provide Agent, at Borrower's expense, with an
environmental site assessment or environmental audit report prepared by an
environmental engineering firm acceptable in the reasonable opinion of Agent,
to assess with a reasonable degree of certainty the existence of a Hazardous
Discharge and the potential costs in connection with abatement, cleanup and
removal of any Hazardous Substances found on, under, at or within the Real
Property. Any report or investigation of such Hazardous Discharge proposed and
acceptable to an appropriate Authority that is charged to oversee the clean-up
of such Hazardous Discharge shall be acceptable to Agent. If such estimates,
individually or in the aggregate, exceed $100,000, Agent shall have the right
to require Borrower to post a bond, letter of credit or other security
reasonably satisfactory to Agent to secure payment of these costs and expenses.

               (h) Borrower shall defend and indemnify Agent and Lenders and
hold Agent, Lenders and their respective employees, agents, directors and
officers harmless from and against all loss, liability, damage and expense,
claims, costs, fines and penalties, including attorney's fees, suffered or
incurred by Agent or Lenders under or on account of any Environmental Laws,
including, without limitation, the assertion of any lien thereunder, with
respect to any Hazardous Discharge, the presence of any Hazardous Substances
affecting the Real Property, whether or not the same originates or emerges from
the Real Property or any contiguous real estate,

                                     - 47 -
<PAGE>

including any loss of value of the Real Property as a result of the foregoing
except to the extent such loss, liability, damage and expenses is attributable
to any Hazardous Discharge resulting from actions on the part of Agent or any
Lender. Borrower's obligations under this Section 4.19 shall arise upon the
discovery of the presence of any Hazardous Substances at the Real Property,
whether or not any federal, state, or local environmental agency has taken or
threatened any action in connection with the presence of any Hazardous
Substances. Borrower's obligation and the indemnifications hereunder shall
survive the termination of this Agreement.

               (i) For purposes of Section 4.19 and 5.7, all references to Real
Property shall be deemed to include all of Borrower's right, title and interest
in and to its owned and leased premises.

         4.20. Except as respects the financing statements filed by Agent and
the financing statements described on Schedule 1.2, no financing statement
covering any of the Collateral or any proceeds thereof is on file in any public
office.


V.       REPRESENTATIONS AND WARRANTIES.

         Borrower represents and warrants as follows:

         5.1. Authority. Borrower has full power, authority and legal right to
enter into this Agreement and the Other Documents and perform all Obligations
hereunder and thereunder. The execution, delivery and performance hereof and of
the Other Documents (a) are within Borrower's corporate powers, have been duly
authorized, are not in contravention of law or the terms of Borrower's by-laws,
certificate of incorporation or other applicable documents relating to
Borrower's formation or to the conduct of Borrower's business or of any
material agreement or undertaking to which Borrower is a party or by which
Borrower is bound, and (b) will not conflict with nor result in any breach in
any of the provisions of or constitute a default under or result in the
creation of any Lien except Permitted Liens upon any asset of Borrower under
the provisions of any agreement, charter document, instrument, by-law, or other
instrument to which Borrower or its property is a party or by which it may be
bound.

         5.2. Formation and Qualification. (a) Borrower is duly incorporated
and in good standing under the laws of the State of Delaware and is qualified
to do business and is in good standing in the states listed on Schedule 5.2
which constitute all states in which qualification and good standing are
necessary for Borrower to conduct its business and own its property except
where the failure to so qualify could not reasonably be expected to have a
Material Adverse Effect. Borrower has delivered to Agent true and complete
copies of its certificate of incorporation and by-laws and will promptly notify
Agent of any amendment or changes thereto.

                                     - 48 -
<PAGE>

              (b) The only Subsidiaries of Borrower are listed on Schedule 5.2.

         5.3. Survival of Representations and Warranties. All representations
and warranties of Borrower contained in this Agreement and the Other Documents
shall be true at the time of Borrower's execution of this Agreement and the
Other Documents, and shall survive the execution, delivery and acceptance
thereof by the parties thereto and the closing of the transactions described
therein or related thereto. Any misrepresentation or breach of any
representation or warranty whatsoever contained in this Agreement or the Other
Documents shall be deemed material.

         5.4. Tax Returns. Borrower's federal tax identification number is
13-3220732 Borrower has filed all federal, state and local tax returns and
other reports it is required by law to file and has paid all taxes,
assessments, fees and other governmental charges that are reflected on such
returns to be due and payable. Federal, state and local income tax returns of
Borrower have been examined and reported upon by the appropriate taxing
authority or closed by applicable statute and satisfied for all fiscal years
prior to and including the fiscal year ending July 31, 1992. The provision for
taxes on the books of Borrower are adequate for all years not closed by
applicable statutes, and for its current fiscal year, and Borrower has no
knowledge of any deficiency or additional assessment in connection therewith
not provided for on its books.

         5.5. Financial Statements.

              (a) The pro forma balance sheet of Borrower (the "Pro Forma
Balance Sheet") furnished to Agent on the Effective Date reflects the
consummation of the transactions contemplated by the Private Placement, the
Senior Subordinated Notes and under this Agreement (the "Transactions") and is
accurate, complete and correct in all material respects and fairly reflects the
financial condition of Borrower as of the Effective Date after giving effect to
the Transactions, and has been prepared in accordance with GAAP, consistently
applied. The Pro Forma Balance Sheet of Borrower has been certified as
accurate, complete and correct in all material respects by the President and
Chief Financial Officer of Borrower. All financial statements referred to in
this subsection 5.5(a), including the related schedules and notes thereto, have
been prepared in accordance with GAAP, except as may be disclosed in such
financial statements.

              (b) The cash flow projections of Borrower and its projected
balance sheets as of the Effective Date, copies of which are annexed hereto as
Exhibit 5.5(b) (the "Projections") were prepared by the Chief Financial Officer
of Borrower, are based on underlying assumptions which provide a reasonable
basis for the projections contained therein and reflect Borrower's judgment
based on present circumstances of the most likely set of conditions and course
of action for the projected period. The cash flow Projections together with the
Pro Forma Balance Sheet, are referred to as the "Pro Forma Financial
Statements".

                                     - 49 -
<PAGE>

              (c) The balance sheet of Borrower as of July 31, 1996, and the
related statements of income, changes in stockholder's equity, and changes in
cash flow for the period ended on such date, all accompanied by reports thereon
containing opinions without qualification by independent certified public
accountants, copies of which have been delivered to Agent, have been prepared
in accordance with GAAP, consistently applied (except for changes in
application in which such accountants concur and present fairly the financial
position of Borrower at such date and the results of their operations for such
period. Since July 31, 1996 there has been no change in the condition,
financial or otherwise, of Borrower as shown on the balance sheet as of such
date and no change in the aggregate value of machinery, equipment and Real
Property owned by Borrower, except changes in the ordinary course of business,
none of which individually or in the aggregate has been materially adverse.


         5.6. Corporate Name. Borrower has not been known by any other
corporate name in the past five years and does not sell Inventory under any
other name except as set forth on Schedule 5.6, nor has Borrower been the
surviving corporation of a merger or consolidation or acquired all or
substantially all of the assets of any Person during the preceding five (5)
years.

         5.7. O.S.H.A. and Environmental Compliance.

              (a) Borrower has duly complied with, and its facilities,
business, assets, property, leaseholds and Equipment are in compliance in all
material respects with, the provisions of the Federal Occupational Safety and
Health Act, the Environmental Protection Act, RCRA and all other Environmental
Laws; there have been no outstanding citations, notices or orders of
non-compliance issued to Borrower or relating to its business, assets,
property, leaseholds or equipment under any such laws, rules or regulations.

              (b) Borrower has been issued all required federal, state and
local licenses, certificates or permits relating to all applicable
Environmental Laws.

              (c) (i) There are no visible signs of releases, spills,
discharges, leaks or disposal (collectively referred to as "Releases") of
Hazardous Substances at, upon, under or within any Real Property or any
premises leased by Borrower; (ii) there are no underground storage tanks or
polychlorinated byphenyls on the Real Property or any premises leased by
Borrower; (iii) neither the Real Property nor any premises leased by Borrower
has ever been used as a treatment, storage or disposal facility of Hazardous
Waste; and (iv) no Hazardous Substances are present on the Real Property or any
premises leased by Borrower, excepting such quantities as are handled in
accordance with all applicable manufacturer's instructions and governmental
regulations and in proper storage containers and as are necessary for the
operation of the commercial business of Borrower or of its tenants.

                                     - 50 -
<PAGE>

         5.8. Solvency; No Litigation, Violation, Indebtedness or Default.

              (a) After giving effect to the Transactions, Borrower will be
solvent, able to pay its debts as they mature, have capital sufficient to carry
on its business and all businesses in which it is about to engage, and (i) as
of the Effective Date, the fair present saleable value of its assets,
calculated on a going concern basis, is in excess of the amount of its
liabilities and (ii) subsequent to the Effective Date, the fair saleable value
of its assets (calculated on a going concern basis) will be in excess of the
amount of its liabilities.

              (b) Except as disclosed in Schedule 5.8(b) or the Pro Forma
Balance Sheet, Borrower has (i) no pending or threatened litigation,
arbitration, actions or proceedings which could reasonably be expected to have
a Material Adverse Effect, and (ii) no liabilities nor indebtedness for
borrowed money.

              (c) Borrower is not in violation of any applicable statute,
regulation or ordinance in any respect which could reasonably be expected to
have a Material Adverse Effect, nor is Borrower in violation of any order of
any court, governmental authority or arbitration board or tribunal.

              (d) Neither Borrower nor any member of the Controlled Group
maintains or contributes to any Plan other than those listed on Schedule 5.8(d)
hereto. Except as set forth in Schedule 5.8(d), (i) no Plan has incurred any
"accumulated funding deficiency," as defined in Section 302(a)(2) of ERISA and
Section 412(a) of the Code, whether or not waived, and Borrower and each member
of the Controlled Group has met all applicable minimum funding requirements
under Section 302 of ERISA in respect of each Plan, (ii) each Plan which is
intended to be a qualified plan under Section 401(a) of the Code as currently
in effect has been determined by the Internal Revenue Service to be qualified
under Section 401(a) of the Code and the trust related thereto is exempt from
federal income tax under Section 501(a) of the Code, (iii) neither Borrower nor
any member of the Controlled Group has incurred any liability to the PBGC other
than for the payment of premiums, and there are no premium payments which have
become due which are unpaid, (iv) no Plan has been terminated by the plan
administrator thereof or by the PBGC, and there is no occurrence which would
cause the PBGC to institute proceedings under Title IV of ERISA to terminate
any Plan, (v) at this time, the current value of the assets of each Plan
exceeds the present value of the accrued benefits and other liabilities of such
Plan and neither Borrower nor any member of the Controlled Group knows of any
facts or circumstances which would materially change the value of such assets
and accrued benefits and other liabilities, (vi) neither Borrower nor any
member of the Controlled Group has breached any of the responsibilities,
obligations or duties imposed on it by ERISA with respect to any Plan, (vii)
neither Borrower nor any member of a Controlled Group has incurred any
liability for any excise tax arising under Section 4972 or 4980B of the Code,
and no fact exists which could give rise to any such liability, (viii) neither

                                     - 51 -
<PAGE>

Borrower nor any member of the Controlled Group nor any fiduciary of, nor any
trustee to, any Plan, has engaged in a "prohibited transaction" described in
Section 406 of the ERISA or Section 4975 of the Code nor taken any action which
would constitute or result in a Termination Event with respect to any such Plan
which is subject to ERISA, (ix) Borrower and each member of the Controlled
Group has made all contributions due and payable with respect to each Plan, (x)
there exists no event described in Section 4043(b) of ERISA, for which the
thirty (30) day notice period contained in 29 CFR ss.2615.3 has not been
waived, (xi) neither Borrower nor any member of the Controlled Group has any
fiduciary responsibility for investments with respect to any plan existing for
the benefit of persons other than employees or former employees of Borrower and
any member of the Controlled Group, and (xii) neither Borrower nor any member
of the Controlled Group has withdrawn, completely or partially, from any
Multiemployer Plan so as to incur liability under the Multiemployer Pension
Plan Amendments Act of 1980.

         5.9. Patents, Trademarks, Copyrights and Licenses. All patents, patent
applications, trademarks, trademark applications, service marks, service mark
applications, copyrights, copyright applications, design rights, tradenames,
assumed names, trade secrets and licenses owned or utilized by Borrower are set
forth on Schedule 5.9, are valid and have been duly registered or filed with
all appropriate governmental authorities and constitute all of the intellectual
property rights which are necessary for the operation of its business; there is
no objection to or pending challenge to the validity of any such material
patent, trademark, copyright, design rights tradename, trade secret or license
and Borrower is not aware of any grounds for any challenge, except as set forth
in Schedule 5.9 hereto. Each patent, patent application, patent license,
trademark, trademark application, trademark license, service mark, service mark
application, service mark license, copyright, copyright application and
copyright license owned or held by Borrower and all trade secrets used by
Borrower consists of original material or property developed by Borrower or was
lawfully acquired by Borrower from the proper and lawful owner thereof. Each of
such items has been maintained so as to preserve the value thereof from the
date of creation or acquisition thereof. With respect to all software used by
Borrower, Borrower is in possession of all source and object codes related to
each piece of software or is the beneficiary of a source code escrow agreement,
each such source code escrow agreement being listed on Schedule 5.9 hereto.

         5.10. Licenses and Permits. Except as set forth in Schedule 5.10,
Borrower (a) is in compliance with and (b) has procured and is now in
possession of, all material licenses or permits required by any applicable
federal, state, or local law or regulation for the operation of its business in
each jurisdiction wherein it is now conducting or proposes to conduct business
except where the failure to so comply or to procure such licenses or permits
could not reasonably be expected to have a Material Adverse Effect.

                                     - 52 -
<PAGE>

         5.11. Default of Indebtedness. Borrower is not in default in the
payment of the principal of or interest on any Indebtedness or under any
instrument or agreement under or subject to which any Indebtedness has been
issued and no event has occurred under the provisions of any such instrument or
agreement which with or without the lapse of time or the giving of notice, or
both, constitutes or would constitute an event of default thereunder.

         5.12. No Default. Borrower is not in default in the payment or
performance of any of its contractual obligations and no Default has occurred.

         5.13. No Burdensome Restrictions. Borrower is not party to any
contract or agreement the performance of which could reasonably be expected to
have a Material Adverse Effect. Borrower has not agreed or consented to cause
or permit in the future (upon the happening of a contingency or otherwise) any
of its property, whether now owned or hereafter acquired, to be subject to a
Lien which is not a Permitted Lien.

         5.14. No Labor Disputes. Borrower is not involved in any labor
dispute; there are no strikes or walkouts or union organization of any of
Borrower's employees threatened or in existence and no labor contract is
scheduled to expire during the Term other than as set forth on Schedule 5.14
hereto.

         5.15. Margin Regulations. Borrower is not engaged, nor will it engage,
principally or as one of its important activities, in the business of extending
credit for the purpose of "purchasing" or "carrying" any "margin stock" within
the respective meanings of each of the quoted terms under Regulation U or
Regulation G of the Board of Governors of the Federal Reserve System as now and
from time to time hereafter in effect. No part of the proceeds of any Revolving
Advance will be used for "purchasing" or "carrying" "margin stock" as defined
in Regulation U of such Board of Governors.

         5.16. Investment Company Act. Borrower is not an "investment company"
registered or required to be registered under the Investment Company Act of
1940, as amended, nor is it controlled by such a company.

         5.17. Disclosure. No representation or warranty made by Borrower in
this Agreement or in connection with the Private Placement, or in any financial
statement, report, certificate or any other document furnished in connection
herewith or therewith contains any untrue statement of a material fact or omits
to state any material fact necessary to make the statements herein or therein
not misleading. There is no fact known to Borrower or which reasonably should
be known to Borrower which Borrower has not disclosed to Agent in writing with
respect to the transactions contemplated by the Private Placement or this
Agreement which could reasonably be expected to have a Material Adverse Effect.

         5.18. Delivery of Agreements. Agent has received complete copies of
the Mezzanine Documentation, the Additional Mezzanine

                                     - 53 -
<PAGE>

Documentation, the Acquisition Agreement, the Bleyer Purchase Agreement, the
Chesapeake Purchase Agreement, the James River Purchase Agreement, the
Indenture, a form of a Senior Subordinated Note and the Offering Memorandum
prepared in connection with the Private Placement (including all exhibits,
schedules and disclosure letters referred to therein or delivered pursuant
thereto, if any) and all amendments thereto, waivers relating thereto and other
side letters or agreements affecting the terms thereof. None of such documents
and agreements has been amended or supplemented, nor have any of the provisions
thereof been waived, except pursuant to a written agreement or instrument which
has heretofore been delivered to Agent and consented to by Required Lenders.

         5.19. Swaps. Borrower is not a party to, nor will it be a party to,
any swap agreement whereby Borrower has agreed or will agree to swap interest
rates or currencies unless same provides that damages upon termination
following an event of default thereunder are payable on an unlimited "two-way
basis" without regard to fault on the part of either party.

         5.20. Conflicting Agreements. No provision of any mortgage, indenture,
contract, agreement, judgment, decree or order binding on Borrower or affecting
the Collateral or any Fixed Asset conflicts with, or requires any Consent which
has not already been obtained to, or would in any way prevent the execution,
delivery or performance of, the terms of this Agreement or the Other Documents.

         5.21. Application of Certain Laws and Regulations. Neither Borrower
nor any Affiliate of Borrower is subject to any statute, rule or regulation
which regulates the incurrence of any Indebtedness, including without
limitation, statutes or regulations relative to common or interstate carriers
or to the sale of electricity, gas, steam, water, telephone, telegraph or other
public utility services.

         5.22. Business and Property of Borrower. Upon and after the Effective
Date, Borrower does not propose to engage in any business other than the
manufacture of disposable paper products and activities necessary to conduct
such business. On the Effective Date, Borrower will own or lease all the
property and possess all of the rights and Consents necessary for the conduct
of the business of Borrower.

VI.      AFFIRMATIVE COVENANTS.

         Borrower shall, until payment in full of the Obligations and
termination of this Agreement:

         6.1. Payment of Fees. Pay to Agent on demand all usual and customary
fees and expenses which Agent incurs in connection with (a) the forwarding of
Revolving Advance proceeds and (b) the establishment and maintenance of any
Blocked Accounts or Depository Accounts as provided for in Section 4.15(h).
Agent may, without making demand and upon one (1) day's notice to Borrower,
charge the account of Borrower for all such fees and expenses.

                                     - 54 -
<PAGE>

         6.2. Conduct of Business and Maintenance of Existence and Assets. (a)
Conduct continuously and operate actively its business according to good
business practices and maintain all of its properties useful or necessary in
its business in good working order and condition (reasonable wear and tear
excepted and except as may be disposed of in accordance with the terms of this
Agreement), including, without limitation, all licenses, patents, copyrights,
design rights, tradenames, trade secrets and trademarks and take all actions
necessary to enforce and protect the validity of any intellectual property
right or other right included in the Collateral; (b) keep in full force and
effect its existence and comply in all material respects with the laws and
regulations governing the conduct of its business where the failure to do so
could reasonably be expected to have a Material Adverse Effect; and (c) make
all such reports and pay all such franchise and other taxes and license fees
and do all such other acts and things as may be lawfully required to maintain
its rights, licenses, leases, powers and franchises under the laws of the
United States or any political subdivision thereof.

         6.3. Violations. Promptly notify Agent in writing of any violation of
any law, statute, regulation or ordinance of any governmental entity, or of any
agency thereof, applicable to Borrower which could reasonably be expected to
have a Material Adverse Effect.

         6.4. Government Receivables. Take all steps necessary to protect
Agent's interest in the Collateral under the Federal Assignment of Claims Act
or other applicable state or local statutes or ordinances and deliver to Agent
appropriately endorsed, any instrument or chattel paper connected with any
Receivable arising out of contracts between Borrower and the United States, any
state or any department, agency or instrumentality of any of them.

         6.5. Interest Coverage Ratio. Cause to be maintained for the period
set forth below, an Interest Coverage Ratio in an amount not less than the
amount set forth opposite such period:


                                                           Interest Coverage
                    Period                                       Ratio
                    ------                                 -----------------

         March 1, 1997 - February 28, 1998                    1.75 to 1.00

         and for each twelve (12) month
         period ending on the last day
         of February thereafter                               2.00 to 1.00

         6.6. Intentionally Omitted.

         6.7. Intentionally Omitted.

         6.8. Execution of Supplemental Instruments. Execute and deliver to
Agent from time to time, upon demand, such supplemental agreements, statements,
assignments and transfers, or instructions

                                     - 55 -
<PAGE>

or documents relating to the Collateral, and such other instruments as Agent
may request, in order that the full intent of this Agreement may be carried
into effect.

         6.9. Payment of Indebtedness. Pay, discharge or otherwise satisfy at
or before maturity (subject, where applicable, to specified grace periods and,
in the case of the trade payables, to normal payment practices) all its
obligations and liabilities of whatever nature, except when the failure to do
so could not reasonably be expected to have a Material Adverse Effect or when
the amount or validity thereof is currently being contested in good faith by
appropriate proceedings and Borrower shall have provided for such reserves as
Agent may reasonably deem proper and necessary, subject at all times to any
applicable subordination arrangement in favor of Lenders.

         6.10. Standards of Financial Statements. Cause all financial
statements referred to in Sections 9.7, 9.8, 9.9, 9.10, 9.11, 9.12, 9.13 and
9.14 as to those to which GAAP is applicable fairly present the financial
condition and result set forth therein (subject, in the case of interim
financial statements, to normal year-end audit adjustments) and to be prepared
in reasonable detail and in accordance with GAAP applied consistently
throughout the periods reflected therein (except as concurred in by such
reporting accountants or officer, as the case may be, and disclosed therein).

         6.11. Exercise of Rights. Enforce all of its rights under the
Acquisition Agreement, the Bleyer Purchase Agreement, the Chesapeake Purchase
Agreement and the James River Purchase Agreement and pursue all remedies
available to it with diligence and in good faith in connection with the
enforcement of any such rights.

         6.12. Intercreditor Agreements. Upon the creation, incurrence or
assumption of any Lien on any Fixed Asset now owned or hereafter acquired by
Borrower, deliver to Agent any intercreditor agreements requested by Agent with
respect to such Fixed Asset, in form and substance reasonably acceptable to
Agent, including, without limitation, mortgagee waivers and equipment use
agreements which shall, among other things, provide for the use or occupancy by
Agent of such Fixed Asset for a reasonable period of time for reasonable
consideration in order to enable Agent to maximize the amount to be realized
upon the Collateral.

         6.13. Purchase Price Adjustment. Remit to Agent any adjustment in the
purchase price under any of the Acquisition Agreement, the Bleyer Purchase
Agreement, the Chesapeake Purchase Agreement or the James River Purchase
Agreement for application to the outstanding amount of Revolving Advances.


VII.     NEGATIVE COVENANTS.

         Borrower shall not and shall not permit any of its Restricted
Subsidiaries to, directly or indirectly, until

                                     - 56 -
<PAGE>

satisfaction in full of the Obligations and termination of this Agreement:

         7.1. Merger, Consolidation, Acquisition and Sale of Assets.

              Consolidate or merge with, or sell, assign, transfer, lease,
convey or otherwise dispose of all or substantially all of its properties or
assets in one or more related transactions, to another corporation, Person or
entity, unless (i) Borrower is the surviving entity (ii) immediately after such
transaction, no Default or Event of Default exists; and (iii) except in the
case of a merger of Borrower with or into a Wholly Owned Restricted Subsidiary
of Borrower, Borrower (a) will have Consolidated Net Worth immediately after
the transaction equal to or greater than the Consolidated Net Worth of Borrower
immediately preceding the transaction and (b) will, at the time of such
transaction and after giving pro forma effect thereto as if such transaction
had occurred at the beginning of the applicable four-quarter period, be
permitted to incur at least $1.00 of additional Indebtedness pursuant to the
Fixed Charge Coverage Ratio test set forth in the first paragraph of Section
7.8 hereof.

         7.2. Creation of Liens. Create, incur, assume or suffer to exist any
Lien on any asset now owned or hereafter acquired, or any income or profits
therefrom, or assign or convey any right to receive income therefrom, except
Permitted Liens.

         7.3. Guarantees. Become liable upon the obligations of any Person by
assumption, endorsement or guaranty thereof or otherwise (other than to
Lenders) except (a) the endorsement of checks in the ordinary course of
business, (b) the obligations of a Restricted Subsidiary and (c) the guaranty
of Permitted Indebtedness.

         7.4. Intentionally Omitted.

         7.5. Loans. Make advances, loans or extensions of credit to any Person
except with respect to (a) the extension of commercial trade credit in
connection with the sale of Inventory in the ordinary course of its business,
(b) loans to its employees in the ordinary course of business not to exceed the
aggregate amount of $350,000 at any time outstanding and (c) a loan to CEG made
for the sole purpose of satisfying its obligations to James River, in an amount
not to exceed the aggregate amount of $2,600,000.

         7.6. Intentionally Omitted.

         7.7. Restricted Payment. (i) Declare or pay any dividend or make any
other payment or distribution on account of Borrower's Equity Interests
(including, without limitation, any payment in connection with any merger or
consolidation involving Borrower) or to any direct or indirect holder of
Borrower's Equity Interests in its capacity as such, other than dividends or
distributions payable in Equity Interests (other than Disqualified Stock) of
Borrower or dividends or distributions payable to Borrower or any Wholly Owned

                                     - 57 -
<PAGE>

Restricted Subsidiary of Borrower (ii) purchase, redeem or otherwise acquire or
retire for value any Equity Interests of Borrower or any Subsidiary or other
Affiliate of Borrower, other than any such Equity Interests owned by Borrower
or any Wholly Owned Restricted Subsidiary of Borrower, (iii) make any principal
payment on, or purchase, redeem, defease or otherwise acquire or retire for
value, prior to a scheduled mandatory sinking fund payment date or final
maturity date, any Indebtedness that is subordinated to the Senior Subordinated
Notes; or (iv) make any Restricted Investment (all such payments and other
actions set forth in clauses (i) through (iv) above being collectively referred
to as "Restricted Payments"), unless, at the time of and after giving effect to
such Restricted Payment:

         (a) no Default or Event of Default shall have occurred and be
continuing or would occur as a consequence thereof;

         (b) Borrower would, at the time of such Restricted Payment and after
giving pro forma effect thereto as if such Restricted Payment had been made at
the beginning of the applicable four-quarter period, have been permitted by
virtue of Borrower's pro forma Fixed Charge Coverage Ratio immediately after
giving effect to such Restricted Payment, to incur at least $1.00 of additional
Indebtedness pursuant to the Fixed Charge Coverage Ratio test set forth in
Section 7.8 hereof; and

         (c) such Restricted Payment, together with the aggregate of all other
Restricted Payments made by Borrower and its Restricted Subsidiaries on or
after the date of this Agreement is less than the sum of (1) 50% of the
Consolidated Net Income of Borrower for the period (taken as one accounting
period) from February 1, 1997 to the end of Borrower's most recently ended
fiscal quarter for which financial statements are available at the time of such
Restricted Payment (or, if such Consolidated Net Income for such period is a
deficit, less 100% of such deficit), plus (2) 100% of the aggregate net cash
proceeds received by Borrower as capital contributions or from the issue or
sale since the date of this Agreement of Equity Interests of Borrower or of
debt securities of Borrower that have been converted into such Equity Interests
(other than Disqualified Stock or debt securities that have been converted into
Disqualified Stock), plus (3) to the extent that any Restricted Investment is
sold for cash or otherwise liquidated or repaid for cash, 100% of the net cash
proceeds thereof (less the cost of disposition) (but only to the extent not
included in subclause (1) of this clause(c)).

         The foregoing provisions will not apply to (i) the payments and
applications of the proceeds to be received by Borrower from the issuance of
the Senior Subordinated Notes as described on Schedule 7.7 hereto; (ii) the
repurchase, redemption or other acquisition or retirement for value of any
Equity Interests held by any member of Borrower's (or any of its Restricted
Subsidiaries) management pursuant to any management equity subscription
agreement, stock option or similar employee incentive arrangement provided,
that, the aggregate price paid for all such repurchased, redeemed, acquired or
retired Equity Interests shall not exceed

                                     - 58 -
<PAGE>

$1.0 million in any twelve-month period plus the aggregate cash proceeds
received by Borrower (or any of its Restricted Subsidiaries) during any such
twelve-month period from any issuance of Equity Interests by Borrower (or any
of its Restricted Subsidiaries to members of management of Borrower (or any of
its Restricted Subsidiaries) (provided, that such proceeds are excluded from
clause (c) of the preceding paragraph); and provided, further, that such
repurchase, redemption or other acquisition or retirement may not include any
Equity Interests owned, directly or indirectly, by the Principals; (iii) the
payment of any dividend or other distribution within 60 days after the date of
declaration thereof, if at said date of declaration such payment would have
complied with the provisions of this Agreement; (iv) the redemption,
repurchase, retirement or other acquisition of any Equity Interests of Borrower
in exchange for, or out of the proceeds of, the substantially concurrent sale
(other than to a Subsidiary of Borrower) of other Equity Interests of Borrower
(other than any Disqualified Stock); provided, that, the amount of any such net
cash proceeds that are utilized for any such redemption, repurchase retirement
or other acquisition shall be excluded from clause (c) of the preceding
paragraph; (v) the defeasance, redemption or repurchase of subordinated
Indebtedness with the net cash proceeds from an incurrence of Permitted
Refinancing Debt or the substantially concurrent sale (other than to a
Subsidiary of Borrower) of Equity Interests of Borrower (other than
Disqualified Stock); provided, that, the amount of any such net cash proceeds
that are utilized for any such redemption, repurchase, retirement or other
acquisition shall be excluded from clause (c) of the preceding paragraph;
provided, further, that no Default or Event of Default shall have occurred and
be continuing immediately after such transaction.

         The Board of Directors may designate any Restricted Subsidiary to be
an Unrestricted Subsidiary if such designation would not cause a Default or
Event of Default. For purposes of making such determination, all outstanding
Investments by Borrower and its Restricted Subsidiaries (except to the extent
repaid in cash) in the Subsidiary so designated will be deemed to be Restricted
Payments at the time of such designation and will reduce the amount available
for Restricted Payments under the first paragraph of this covenant. All such
outstanding Investments will be deemed to constitute Investments in an amount
equal to the greatest of (i) the net book value of such Investments at the time
of such designation, (ii) the fair market value of such Investments at the time
of such designation and (iii) the original fair market value of such
Investments at the time they were made. Such designation will only be permitted
if such Restricted Payment would be permitted at such time and if such
Restricted Subsidiary otherwise meets the definition of an Unrestricted
Subsidiary.

         The amount of all Restricted Payments (other than cash) shall be the
fair market value (evidenced by a resolution of the Board of Directors set
forth in an Officers' Certificate delivered to the Trustee) on the date of the
Restricted Payment of the asset(s) proposed to be transferred by Borrower or
such Subsidiary, as the case may be, pursuant to the Restricted Payment. Not
later

                                     - 59 -
<PAGE>

than the date of making any Restricted Payment, Borrower shall deliver to Agent
an Officers' Certificate stating that such Restricted Payment is permitted and
setting forth the basis upon which the calculations required by this Section
were computed, which calculations may be based upon Borrower's latest available
financial statements.

         7.8. Indebtedness. Create, incur, issue, assume, guaranty or otherwise
become directly or indirectly liable, contingently or otherwise, with respect
to (collectively, "incur") any Indebtedness (including Acquired Debt);
provided, however, that, so long as no Default or Event of Default has occurred
and is continuing, Borrower and its Restricted Subsidiaries may incur
Indebtedness (including Acquired Debt) if the Fixed Charge Coverage Ratio for
Borrower's most recently ended four full fiscal quarters for which financial
statements are available immediately preceding the date on which such
additional Indebtedness is incurred would have been at least 2.0 to 1,
determined on a pro forma basis (including a pro forma application of the net
proceeds therefrom), as if the additional Indebtedness had been incurred at the
beginning of such four-quarter period.

         The foregoing provisions will not apply to:

              (i) the incurrence by Borrower of Indebtedness pursuant to this
         Agreement;

              (ii) the incurrence by Borrower and its Restricted Subsidiaries
         of Existing Indebtedness;

              (iii) the incurrence by Borrower and its Restricted Subsidiaries
         of Indebtedness represented by the Senior Subordinated Notes and the
         Guarantees thereof by any Restricted Subsidiary pursuant to the
         provisions of the Indenture;

              (iv) the incurrence by Borrower or any of its Restricted
         Subsidiaries of Indebtedness represented by Capital Lease Obligations,
         mortgage financings or purchase money obligations, in each case
         incurred for the purpose of financing all or any part of the purchase
         price or cost of construction or improvement of property, plant or
         equipment used in the business of Borrower or such Restricted
         Subsidiary, in an aggregate principal amount not to exceed $5.0
         million at any one time outstanding;

              (v) the incurrence by Borrower or any of its Restricted
         Subsidiaries of Indebtedness in connection with the acquisition of
         assets or a new Restricted Subsidiary; provided, that, such
         Indebtedness was incurred by the prior owner of such assets or such
         Restricted Subsidiary prior to such acquisition by Borrower or one of
         its Restricted Subsidiaries and was not incurred in connection with,
         or in contemplation of, such acquisition by Borrower or one of its
         Restricted Subsidiaries and provided, further, that the principal
         amount (or accreted value, as applicable) of such

                                     - 60 -
<PAGE>

         Indebtedness, together with any other outstanding Indebtedness
         incurred pursuant to this clause (v), does not exceed $5.0 million;

              (vi) the incurrence of intercompany Indebtedness between or among
         Borrower and any of its Wholly Owned Restricted Subsidiaries;
         provided, that, any subsequent issuance or transfer of Equity
         Interests that results in any such Indebtedness being held by a Person
         other than Borrower or a Wholly Owned Restricted Subsidiary of
         Borrower, or any sale or other transfer of any such Indebtedness to a
         Person that is neither Borrower nor a Wholly Owned Restricted
         Subsidiary of Borrower, shall be deemed to constitute an incurrence of
         such Indebtedness by Borrower or such Restricted Subsidiary, as the
         case may be;

              (vii) the incurrence by Borrower or any of its Restricted
         Subsidiaries of Permitted Refinancing Debt in exchange for, or the net
         proceeds of which are used to extend, refinance, renew, replace,
         defease or refund Indebtedness that was permitted by this Agreement to
         be incurred;

              (viii) the incurrence by Borrower's Unrestricted Subsidiaries of
         Non-Recourse Debt, provided, that, if, and to the extent that, any
         such Indebtedness ceases to be Non- Recourse Debt of an Unrestricted
         Subsidiary, such event shall be deemed to constitute an incurrence of
         Indebtedness by a Restricted Subsidiary of Borrower;

              (ix) the incurrence by Borrower or any of its Restricted
         Subsidiaries of Hedging Obligations that are incurred for the purpose
         of fixing or hedging interest rate risk with respect to any floating
         rate indebtedness that is permitted by the terms of this Agreement to
         be outstanding; and

              (x) the incurrence by Borrower and its Restricted Subsidiaries of
         additional Indebtedness in an aggregate amount not to exceed $7.5
         million at any one time outstanding.

         7.9. Nature of Business. Substantially change the nature of the
business in which it is presently engaged, nor except as specifically permitted
hereby purchase or invest, directly or indirectly, in any assets or property
other than in the ordinary course of business for assets or property which are
useful in, necessary for and are to be used in its business as presently
conducted.

         7.10. Transactions with Affiliates. Make payments to, or sell, lease,
transfer or otherwise dispose of any of its properties or assets to, or
purchase any property or assets from, or enter into or make or amend any
contract, agreement, understanding, loan, advance or guarantee with, or for the
benefit of, any Affiliate

                                     - 61 -
<PAGE>

(each of the foregoing, an "Affiliate Transaction"), unless (i) such Affiliate
Transaction is on terms that are no less favorable to Borrower or the relevant
Restricted Subsidiary than those that would have been obtained in comparable
transaction with an unrelated Person and (ii) Borrower delivers to the Agent
(a) with respect to any Affiliate transaction or series of related Affiliate
Transactions involving aggregate consideration in excess of $1.0 million, a
resolution of the Board of Directors set forth in an Officers' Certificate
certifying that such Affiliate Transaction complies with clause (i) above and
that such Affiliate Transaction has been approved by a majority of the
disinterested members of the Board of Directors and (b) with respect to any
Affiliate Transaction or series of related Affiliate Transactions involving
aggregate consideration in excess of $5.0 million, an opinion as to the
fairness to the holders of such Affiliate Transaction from a financial point of
view issued by an investment banking firm of national standing with total
assets in excess of $1.0 billion, except with respect to transactions in the
ordinary course of business and consistent with past practice between Borrower
of any of its Restricted Subsidiaries and Four M, CEG or any of their
respective subsidiaries, provided, that, (1) the Indenture of Lease dated as of
January 1, 1995, between Dennis Mehiel, as Landlord, and Borrower, as tenant,
relating to Borrower's Jacksonville, Florida facility except for any purchases
of property by Borrower that may arise thereunder; (2) any employment agreement
entered into between any Person and Borrower or any of its Restricted
Subsidiaries in the ordinary course of business and consistent with the past
practice of Borrower or such Restricted Subsidiary in an amount not to exceed
$500,000 per annum; (3) transactions between or among Borrower and its
Restricted Subsidiaries and (4) Restricted Payments and Permitted Investments
that are permitted by the provisions of this Agreement in each case shall not
be deemed Affiliate Transactions.

         7.11. Leases. Enter as lessee into any lease arrangement for real or
personal property (unless capitalized and permitted under Section 7.6 hereof)
if after giving effect thereto, aggregate annual rental payments for all leased
property would exceed $3,750,000 in any one fiscal year.

         7.12. Subsidiaries.

               (a) Form, acquire or create any Subsidiary unless such newly
formed, acquired or created Subsidiary shall execute a Guarantee (a "Subsidiary
Guarantee") and deliver an opinion of counsel, each in form and substance
satisfactory to Agent and Lenders; provided, that, this covenant shall not
apply to (i) a Restricted Subsidiary formed for the sole purpose of engaging in
accounts receivable financings; and (ii) any Subsidiary that has been properly
designated as an Unrestricted Subsidiary in accordance with the Indenture for
so long as it continues to constitute an Unrestricted Subsidiary.

         The Obligations (as defined in the Indenture) of each Guarantor of the
Senior Subordinated Notes shall be subordinated in right of payment to all
Obligations of such Guarantor to Agent and

                                     - 62 -
<PAGE>

Lenders pursuant to subordination provisions substantially similar to those
contained in the Indenture as of the Effective Date.

               (b) Enter into any partnership, joint venture or similar
arrangement.

         7.13. Fiscal Year and Accounting Changes. Change its fiscal year from
a 52-53 week year ending the Saturday closest to July 31 other than to a 52-53
week year ending the Saturday closest to December 31 or make any change (i) in
accounting treatment and reporting practices except as required by GAAP or (ii)
in tax reporting treatment except as required by law.

         7.14. Pledge of Credit. Now or hereafter pledge any Lender's credit on
any purchases or for any purpose whatsoever or use any portion of any Revolving
Advance in or for any business other than Borrower's business as conducted on
the date of this Agreement.

         7.15. Amendment of Articles of Incorporation, By-Laws. Amend, modify
or waive any term or material provision of its Articles of Incorporation or
By-Laws in a manner adverse to Lenders in their discretion.

         7.16. Compliance with ERISA. (i) (x) Maintain, or permit any member of
the Controlled Group to maintain, or (y) become obligated to contribute, or
permit any member of the Controlled Group to become obligated to contribute, to
any Plan, other than those Plans disclosed on Schedule 5.8(d), (ii) engage, or
permit any member of the Controlled Group to engage, in any non-exempt
"prohibited transaction", as that term is defined in section 406 of ERISA and
Section 4975 of the Code, (iii) incur, or permit any member of the Controlled
Group to incur, any "accumulated funding deficiency", as that term is defined
in Section 302 of ERISA or Section 412 of the Code, (iv) terminate, or permit
any member of the Controlled Group to terminate, any Plan where such event
could result in any liability of Borrower or any member of the Controlled Group
or the imposition of a lien on the property of Borrower or any member of the
Controlled Group pursuant to Section 4068 of ERISA, (v) assume, or permit any
member of the Controlled Group to assume, any obligation to contribute to any
Multiemployer Plan not disclosed on Schedule 5.8(d), (vi) incur, or permit any
member of the Controlled Group to incur, any withdrawal liability to any
Multiemployer Plan; (vii) fail promptly to notify Agent of the occurrence of
any Termination Event, (viii) fail to comply, or permit a member of the
Controlled Group to fail to comply, with the requirements of ERISA or the Code
or other applicable laws in respect of any Plan, (ix) fail to meet, or permit
any member of the Controlled Group to fail to meet, all minimum funding
requirements under ERISA or the Code or postpone or delay or allow any member
of the Controlled Group to postpone or delay any funding requirement with
respect of any Plan.

         7.17. Senior Subordinated Notes. At any time, directly or indirectly,
pay, prepay, repurchase, redeem, retire or otherwise

                                     - 63 -
<PAGE>

acquire, or make any payment on account of any principal of, interest on or
premium payable in connection with the repayment or redemption of the Senior
Subordinated Notes, as the case may be, except provided, that, so long as no
Default or Event of Default exists prior to or after giving effect to such
payment, Borrower may make regularly scheduled payments of interest on the
Senior Subordinated Notes as in effect on the Effective Date.

         7.18. Prepayment of Indebtedness. Except as provided in Section 7.17
and reflected on Schedule 7.7, at any time, directly or indirectly, prepay any
Indebtedness for borrowed money (other than to Lenders), or repurchase, redeem,
retire or otherwise acquire any Indebtedness for borrowed money of Borrower.

         7.19. Indebtedness under Senior Subordinated Notes. Pay interest in
cash to any holder of a Senior Subordinated Note at a per annum rate in excess
of thirteen percent (13%).

         7.20. Intentionally Omitted.

         7.21. Amendments to Bleyer Purchase Agreement, Chesapeake Purchase
Agreement, James River Purchase Agreement, Senior Subordinated Notes or
Indenture. Enter into any amendments to the Bleyer Purchase Agreement, the
Chesapeake Purchase Agreement, the James River Subordinated Note, the Senior
Subordinated Notes or the Indenture, or waive any conditions of closing with
respect thereto, without the prior written consent of Required Lenders.

         7.22. Issuance of Capital Stock. Transfer, convey, sell or otherwise
dispose of any Capital Stock of any Restricted Subsidiary of Borrower to any
Person (other than Borrower or a Wholly Owned Restricted Subsidiary of
Borrower), unless (a) such transfer, conveyance, sale or other disposition is
of all of the Capital Stock of such Restricted Subsidiary owned by Borrower and
its Restricted Subsidiaries and (b) such transaction is conducted in accordance
with the provisions of Section 7.1 hereof and (ii) will not permit any
Restricted Subsidiary of Borrower to issue any of its Equity Interests (other
than, if required by law, shares of its Capital Stock constituting directors'
qualifying shares) to any Person other than to Borrower or a Wholly Owned
Restricted Subsidiary of Borrower.

         7.23. Contractual Restrictions. Create or otherwise cause or suffer to
exist or become effective any encumbrance or restriction on the ability of any
Restricted Subsidiary to (i)(a) pay dividends or make any other distributions
to Borrower or any of its Restricted Subsidiaries on its (1) Capital Stock or
(2) with respect to any other interest or participation in, or measured by, its
profits, or (b) pay any indebtedness owed to Borrower or any of its Restricted
Subsidiaries, (ii) make loans or advances to Borrower or any of its Restricted
Subsidiaries or (iii) transfer any of its properties or assets to Borrower or
any of its Restricted Subsidiaries, except for such encumbrances or
restrictions existing under or by reason of (a) Existing Indebtedness as in
effect on the date of this Agreement or any Permitted Refinancing Debt, (b)
this Agreement, (c) the Indenture

                                     - 64 -
<PAGE>

and the Senior Subordinated Notes, (d) applicable law, (e) any instrument
governing Indebtedness or Capital Stock of a Person acquired by Borrower or any
of its Restricted Subsidiaries as in effect at the time of such acquisition
(except to the extent such Indebtedness was incurred in connection with or in
contemplation of such acquisition, which encumbrance or restriction is not
applicable to any Person, or the properties or assets of any Person, other than
the Person, or the property or assets of the Person, so acquired, (f) by reason
of customary non-assignment provisions in leases entered into in the ordinary
course of business and consistent with past practices, (g) purchase money
obligations for property acquired in the ordinary course of business that
impose restrictions of the nature described in clause (iii) above on the
property so acquired and (h) restrictions relating to a Restricted Subsidiary
formed for the sole purpose of engaging in accounts receivable financing.


VIII.    CONDITIONS PRECEDENT.

         8.1. Intentionally Omitted.

         8.2. Conditions to Each Revolving Advance. The agreement of Lenders to
make any Revolving Advance requested to be made on any date (including, without
limitation, its initial Revolving Advance), is subject to the satisfaction of
the following conditions precedent as of the date such Revolving Advance is
made:

              (a) Representations and Warranties. Each of the representations
and warranties made by Borrower in or pursuant to this Agreement and any
related agreements to which it is a party, and each of the representations and
warranties contained in any certificate, document or financial or other
statement furnished at any time under or in connection with this Agreement or
any related agreement shall be true and correct in all material respects on and
as of such date as if made on and as of such date;

              (b) No Default. No Event of Default or Default shall have
occurred and be continuing on such date, or would exist after giving effect to
the Revolving Advances requested to be made, on such date and, in the case of
the initial Revolving Advance on the Effective Date, after giving effect to the
consummation of the transactions contemplated by the Private Placement;
provided, however, that Agent on behalf of Lenders may continue to make
Revolving Advances notwithstanding the existence of an Event of Default or
Default and that any Revolving Advances so made shall not be deemed a waiver of
any such Event of Default or Default; and

              (c) Maximum Revolving Advances. In the case of any Revolving
Advances requested to be made, after giving effect thereto, the aggregate
Revolving Advances shall not exceed the maximum Revolving Advances permitted
under Section 2.1 hereof.

Each request for a Revolving Advance by Borrower hereunder shall constitute a
representation and warranty by Borrower as of the date

                                     - 65 -
<PAGE>

of such Revolving Advance that the conditions contained in this subsection
shall have been satisfied.

         8.3. Conditions of Effectiveness. This Agreement shall become
effective only upon the satisfaction, or waiver by all Lenders, of the
following conditions precedent:

              (a) Notes. Agent shall have received all necessary Revolving
Credit Notes duly executed and delivered by an authorized officer of Borrower;

              (b) Filings, Registrations and Recordings. Agent shall have
received for the ratable benefit of Lenders all documents and instruments as
Lenders and their counsel deem appropriate in form and substance satisfactory
to Lenders in order to perfect Agent's first priority security interest in the
Collateral;

              (c) Corporate Proceedings of Borrower. Agent shall have received
a copy of the resolutions in form and substance reasonably satisfactory to
Agent, of the Board of Directors of Borrower authorizing the execution,
delivery and performance of this Agreement and the Private Placement
(collectively the "Documents"); and, such certificate shall state that the
resolutions thereby certified have not been amended, modified, revoked or
rescinded as of the date of such certificate;

              (d) No Litigation. (i) No litigation, investigation or proceeding
before or by any arbitrator or governmental authority shall be continuing or
threatened against Borrower or against the officers or directors of Borrower
(A) in connection with the Documents or any of the transactions contemplated
thereby and which, in the reasonable opinion of Lenders, is deemed material or
(B) which could, in the reasonable opinion of Lenders, have a Material Adverse
Effect; and (ii) no injunction, writ, restraining order or other order of any
nature materially adverse to Borrower or the conduct of its business or
inconsistent with the due consummation of the Transactions shall have been
issued by any governmental authority;

              (e) Collateral Examination. Agent shall have completed all audits
and examinations of the Collateral and received appraisals with respect
thereto, the results of which shall be satisfactory in form and substance to
Lenders;

              (f) Fees. Agent shall have received all fees payable to Agent and
Lenders on or prior to the Effective Date pursuant to Article III hereof;

              (g) Pro Forma Financial Statements. Agent shall have received a
copy of the Pro Forma Financial Statements which shall be satisfactory in all
respects to Lenders;

              (h) Private Placement Documents. The terms and conditions of the
Senior Subordinated Notes, the Indenture and any

                                     - 66 -
<PAGE>

other document executed in connection with the Private Placement shall in all
respects be satisfactory to Agent;

              (i) Consents. Agent shall have received any and all Consents
necessary to permit the effectuation of the transactions contemplated by the
Documents;

              (j) No Adverse Material Change. (i) Since July 31, 1996 there
shall not have occurred any event, condition or state of facts which could
reasonably be expected to have a Material Adverse Effect;

              (k) Contract Review. Agent shall have reviewed all material
contracts of Borrower including, without limitation, the Senior Subordinated
Notes, the Indenture and all material contracts executed in connection with the
Private Placement;

              (l) Borrowing Base. Agent shall have received evidence from
Borrower that the aggregate amount of Eligible Receivables and Eligible
Inventory is sufficient in value and amount to support Revolving Advances in
the amount requested by Borrower on the Effective Date;

              (m) Undrawn Availability. After giving effect to the Revolving
Advances made on the Effective Date (including, without limitation Revolving
Advances for the payment of fees, and all expenses relating to the Private
Placement, if any), Borrower shall have Undrawn Availability of at least
$10,000,000 as evidenced by a borrowing base certificate executed by Borrower,
delivered to Agent and in all respects satisfactory to Agent;

              (n) Adequate Cash Flow. After giving effect to the Transactions,
Borrower will be solvent, able to pay its debts as they mature, have capital
sufficient to carry on its business and all businesses in which it is about to
engage, and the fair present saleable value of its assets, calculated on a
going concern basis, will be in excess of the amount of its liabilities;

              (o) Approvals. Each Lender shall have received approval from such
Lender's credit committee with respect to the Transactions;

              (p) Opinions. Agent shall have received legal opinions from any
counsel requested by Agent or its counsel, all of which shall be in form and
substance satisfactory to Agent and its counsel;

              (q) Compliance with Laws. Agent shall have received evidence, in
form and substance satisfactory to Agent, that Borrower is in compliance with
all applicable federal, state and local regulations except where the failure to
be in compliance in the reasonable opinion of Agent would not have a Material
Adverse Effect;

              (r) Incumbency Certificates of Borrower. Agent shall have
received a certificate of the Secretary or an Assistant

                                     - 67 -
<PAGE>

Secretary of Borrower, dated the Effective Date, as to the incumbency and
signature of the officers of Borrower executing this Agreement, any certificate
or other documents to be delivered by it pursuant hereto, together with
evidence of the incumbency of such Secretary or Assistant Secretary;

              (s) Certificates. Agent shall have received a copy of the
Articles or Certificate of Incorporation of Borrower and all amendments
thereto, certified by the Secretary of State or other appropriate official of
its respective jurisdiction of incorporation together with copies of the By
Laws of Borrower and all agreements of Borrower's shareholders certified as
accurate and complete by the Secretary of Borrower;

              (t) Good Standing Certificates. Agent shall have received good
standing certificates for Borrower dated not more than 25 days prior to the
Effective Date, issued by the Secretary of State or other appropriate official
of the jurisdiction of incorporation of Borrower, New York, Florida
Pennsylvania, Michigan, Vermont, Wisconsin and California;

              (u) Private Placement. The Private Placement shall have been
completed by Borrower on terms and conditions satisfactory to Agent and Lenders
and Borrower shall have received proceeds equal to at least $75,000,000 from
the Private Placement;

              (v) Additional Mezzanine and Mezzanine Debt. The Additional
Mezzanine Debt and the Mezzanine Debt shall have been paid in full in cash with
the proceeds of the Private Placement, the Additional Mezzanine Debt
Documentation and Mezzanine Debt Documentation shall have been irrevocably
terminated, the Additional Mezzanine Note and Mezzanine Note shall have been
cancelled and Borrower shall have delivered any instrument or document Agent
deems necessary in its sole discretion to evidence each of the foregoing;

              (w) Prepayment Fee. Borrower shall have paid to Agent for the
ratable benefit of Lenders a Prepayment Fee equal to $134,120 which represents
one-half of one percent (1/2%) of the outstanding principal balance of Term
Loan A and Term Loan B as of the Effective Date;

              (x) Repayment of Term Loans. Borrower shall have repaid Term Loan
A and Term Loan B in full;

              (y) James River Subordinated Note. The James River Subordinated
Note shall have been satisfied in full in cash and Borrower shall have
delivered a copy of the cancelled James River Subordinated Note to Agent.

              (z) Fee Letter. Borrower shall have delivered to Agent an
executed Fee Letter which is acceptable to Agent in all respects.

IX.     INFORMATION AS TO BORROWER.

                                     - 68 -
<PAGE>

         Borrower shall, until satisfaction in full of the Obligations and the
termination of this Agreement:

         9.1. Disclosure of Material Matters. Immediately upon learning
thereof, report to Agent all matters materially affecting the value,
enforceability or collectibility of any portion of the Collateral including,
without limitation, Borrower's reclamation or repossession of, or the return to
Borrower of, a material amount of goods or claims or disputes asserted by any
Customer or other obligor. Borrower will not, without Agent's consent,
compromise or adjust any Receivables (or extend the time for payment thereof)
or accept any returns of merchandise or grant any additional discounts,
allowances or credits thereon except for those compromises, adjustments,
returns, discounts, credits and allowances as have been heretofore customary in
the business of Borrower.

         9.2. Schedules. Deliver to Agent on or before the fifteenth (15th) day
of each month as and for the prior month, signed by Borrower's Chief Financial
Officer, (a) accounts receivable ageings, (b) accounts payable schedules, (c)
Inventory reports and (d) borrowing base certificates. In addition, Borrower
will deliver to Agent at such intervals as Agent may require: (i) confirmatory
assignment schedules, (ii) copies of Customer's invoices, (iii) evidence of
shipment or delivery, and (iv) such further schedules, documents and/or
information regarding the Collateral as Agent may require including, without
limitation, trial balances and test verifications. Agent shall have the right
to confirm and verify all Receivables by any manner and through any medium it
considers advisable and do whatever it may deem reasonably necessary to protect
its interests hereunder. The items to be provided under this Section are to be
in form satisfactory to Agent and executed by Borrower and delivered to Agent
from time to time solely for Agent's convenience in maintaining records of the
Collateral, and Borrower's failure to deliver any of such items to Agent shall
not affect, terminate, modify or otherwise limit Agent's Lien with respect to
the Collateral.

         9.3. Environmental Reports. Furnish Agent, concurrently with the
delivery of the financial statements referred to in Sections 9.7 and 9.8, with
a certificate of Borrower signed by the President of Borrower stating, to the
best of his knowledge, that Borrower is in compliance in all material respects
with all federal, state and local laws relating to environmental protection and
control and occupational safety and health. To the extent Borrower is not in
compliance with the foregoing laws, the certificate shall set forth with
specificity all areas of non-compliance and the proposed action Borrower will
implement in order to achieve full compliance.

         9.4. Litigation. Promptly notify Agent in writing of any litigation,
suit or administrative proceeding affecting Borrower, whether or not the claim
is covered by insurance, and of any suit or administrative proceeding, which in
any such case could reasonably be expected to have a Material Adverse Effect.

                                     - 69 -
<PAGE>

         9.5. Material Occurrences. Promptly notify Agent in writing upon the
occurrence of (a) any Event of Default or Default; (b) any event of default
under the Senior Subordinated Notes or the Indenture; (c) any event which with
the giving of notice or lapse of time, or both, would constitute an event of
default under the Senior Subordinated Notes or the Indenture; (d) any event,
development or circumstance whereby any financial statements or other reports
furnished to Agent fail in any material respect to present fairly, in
accordance with GAAP consistently applied, the financial condition or operating
results of Borrower as of the date of such statements; (e) any accumulated
retirement plan funding deficiency which, if such deficiency continued for two
plan years and was not corrected as provided in Section 4971 of the Internal
Revenue Code, could subject Borrower to a tax imposed by Section 4971 of the
Internal Revenue Code; (f) each and every default by Borrower which might
result in the acceleration of the maturity of any Indebtedness, including the
names and addresses of the holders of such Indebtedness with respect to which
there is a default existing or with respect to which the maturity has been or
could be accelerated, and the amount of such Indebtedness; and (g) any other
development in the business or affairs of Borrower which could reasonably be
expected to have a Material Adverse Effect; in each case describing the nature
thereof and the action Borrower proposes to take with respect thereto.

         9.6. Government Receivables. Notify Agent immediately if any of its
Receivables arise out of contracts between Borrower and the United States, any
state, or any department, agency or instrumentality of any of them.

         9.7. Annual Financial Statements. Furnish Agent within ninety (90)
days after the end of each fiscal year of Borrower, financial statements of
Borrower including, but not limited to, statements of income and stockholders'
equity and cash flow from the beginning of the current fiscal year to the end
of such fiscal year and the balance sheet as at the end of such fiscal year,
all prepared in accordance with GAAP applied on a basis consistent with the
prior period (except as concurred in by such reporting accountants or officers,
as the case may be, and disclosed therein), and in reasonable detail and
reported upon without qualification by an independent certified public
accounting firm selected by Borrower and satisfactory to Agent (the
"Accountants"). The report of the Accountants shall be accompanied by a
statement of the Accountants certifying that (i) they have caused this
Agreement to be reviewed, (ii) in making the examination upon which such report
was based either no information came to their attention which to their
knowledge constituted an Event of Default or a Default under this Agreement or
any related agreement or, if such information came to their attention,
specifying any such Default or Event of Default, its nature, when it occurred
and whether it is continuing, and such report shall contain or have appended
thereto calculations which set forth Borrower's compliance with the
requirements or restrictions imposed by Sections 6.5 and 7.11 hereof. In
addition, the reports shall be accompanied by a certificate of Borrower's Chief
Financial Officer which shall state that, based on an examination sufficient to
permit him to make an

                                     - 70 -
<PAGE>

informed statement, no Default or Event of Default exists, or, if such is not
the case, specifying such Default or Event of Default, its nature, when it
occurred, whether it is continuing and the steps being taken by Borrower with
respect to such event and, such certificate shall have appended thereto
calculations which set forth Borrower's compliance with the requirements or
restrictions imposed by Sections 6.5 and 7.11 hereof.

         9.8. Quarterly Financial Statements. Furnish Agent within forty-five
(45) days after the end of each of the first three (3) fiscal quarters of any
fiscal year, an unaudited balance sheet of Borrower and unaudited statements of
income and stockholders' equity and cash flow of Borrower reflecting results of
operations from the beginning of the fiscal year to the end of such quarter and
for such quarter, prepared on a basis consistent with the prior period and in
accordance with GAAP, subject to normal year end adjustments. The reports shall
be accompanied by a certificate of Borrower's Chief Financial Officer which
shall state that, based on an examination sufficient to permit him to make an
informed statement, no Default or Event of Default exists, or, if such is not
the case, specifying such Default or Event of Default, its nature, when it
occurred, whether it is continuing and the steps being taken by Borrower with
respect to such event and, such certificate shall have appended thereto
calculations which set forth Borrower's compliance with the requirements or
restrictions imposed by Sections 6.5 and 7.11 hereof.

         9.9. Monthly Financial Statements. Furnish Agent within thirty (30)
days after the end of each month, an unaudited balance sheet of Borrower and
unaudited statements of income and stockholders' equity and cash flow of
Borrower reflecting results of operations from the beginning of the fiscal year
to the end of such month and for such month, prepared on a basis consistent
with the prior period and in accordance with GAAP, subject to normal year end
adjustments. The reports shall be accompanied by a certificate of Borrower's
Chief Financial Officer which shall state that, based on an examination
sufficient to permit him to make an informed statement, no Default or Event of
Default exists, or, if such is not the case, specifying such Default or Event
of Default, its nature, when it occurred, whether it is continuing and the
steps being taken by Borrower with respect to such event and, such certificate
shall have appended thereto calculations which set forth Borrower's compliance
with the requirements or restrictions imposed by Sections 6.5 and 7.11 hereof.

         9.10. Other Reports. Furnish Agent as soon as available, but in any
event within ten (10) days after the issuance thereof, (i) with copies of such
financial statements, reports and returns as Borrower shall send to its
stockholders, (ii) copies of all notices sent pursuant to the Senior
Subordinated Notes and the Indenture including, without limitation, (x) all
quarterly and annual financial information that would be required to be
contained in a filing with the Commission on forms 10-Q and 10-K if Borrower
were required to file such forms, including a "Management's Discussion and
Analysis of Financial Condition and Results of Operations" that describes the
financial condition and results of

                                     - 71 -
<PAGE>

operations of Borrower and its Restricted Subsidiaries and, with respect to the
annual information only, a report thereon by Borrower's certified independent
accountants and (y) all current reports that would be required to be filed with
the Commission on form 8-K if Borrower were required to file such reports. In
addition, whether or not required by the rules and regulations of the
Commission, Borrower will file a copy of all such information and reports with
the Commission for public availability (unless the Commission will not accept
such a filing) and make such information available to securities analysts and
prospective investors upon request. In addition, Borrower has agreed that, for
so long as the Obligations remain outstanding and this Agreement remains in
effect, it will furnish to Agent upon its request, the information required to
be delivered pursuant to Rule 144A(4) under the Securities Act.

         9.11. Additional Information. Furnish Agent with additional
information as Agent shall reasonably request in order to enable Agent and
Lenders to determine whether the terms, covenants, provisions and conditions of
this Agreement and the Notes have been complied with by Borrower including,
without limitation and without the necessity of any request by Agent, (a)
copies of all environmental audits and reviews, (b) at least thirty (30) days
prior thereto, notice of Borrower's opening of any new office or place of
business or Borrower's closing of any existing office or place of business, and
(c) promptly upon Borrower's learning thereof, of any labor dispute to which
Borrower may become a party, any strikes or walkouts relating to any of its
plants or other facilities, and the expiration of any labor contract to which
Borrower is a party or by which Borrower is bound.

         9.12. Projected Operating Budget. Furnish Agent, on or before
September 15th of each Fiscal Year commencing with Fiscal Year 1997, a month by
month projected operating budget and cash flow of Borrower for such Fiscal Year
(including an income statement for each month and a balance sheet as at the end
of the last month in each fiscal quarter), such projections to be accompanied
by a certificate signed by Borrower's President or Chief Financial Officer to
the effect that such projections have been prepared on the basis of sound
financial planning practice consistent with past budgets and financial
statements and that such officer has no reason to question the reasonableness
of any material assumptions on which such projections were prepared.

         9.13. Variances From Operating Budget. Furnish Agent, concurrently
with the delivery of the financial statements referred to in Section 9.7 and
each quarterly report, a written report summarizing all material variances from
budgets submitted by Borrower pursuant to Section 9.12 and a discussion and
analysis by management with respect to such variances.

         9.14. Notice of Suits, Adverse Events. Furnish Agent with prompt
notice of (i) any lapse or other termination of any Consent issued to Borrower
by any Governmental Body or any other Person that is material to the operation
of Borrower's business, (ii) any refusal by any Governmental Body or any other
Person to renew or

                                     - 72 -
<PAGE>

extend any such Consent; and (iii) copies of any periodic or special reports
filed by Borrower with any Governmental Body or Person, if such reports
indicate any material change in the business, operations, affairs or condition
of Borrower, or if copies thereof are requested by Agent, and (iv) copies of
any material notices and other communications from any Governmental Body or
Person which specifically relate to Borrower.

         9.15. ERISA Notices and Requests. Furnish Agent with immediate written
notice in the event that (i) Borrower or any member of the Controlled Group
knows or has reason to know that a Termination Event has occurred, together
with a written statement describing such Termination Event and the action, if
any, which Borrower or member of the Controlled Group has taken, is taking, or
proposes to take with respect thereto and, when known, any action taken or
threatened by the Internal Revenue Service, Department of Labor or PBGC with
respect thereto, (ii) Borrower or any member of the Controlled Group knows or
has reason to know that a prohibited transaction (as defined in Sections 406 of
ERISA and 4975 of the Internal Revenue Code) has occurred together with a
written statement describing such transaction and the action which Borrower or
any member of the Controlled Group has taken, is taking or proposes to take
with respect thereto, (iii) a funding waiver request has been filed with
respect to any Plan together with all communications received by either
Borrower or any member of the Controlled Group with respect to such request,
(iv) any increase in the benefits of any existing Plan or the establishment of
any new Plan or the commencement of contributions to any Plan to which either
Borrower or any member of the Controlled Group was not previously contributing
shall occur, (v) Borrower or any member of the Controlled Group shall receive
from the PBGC a notice of intention to terminate a Plan or to have a trustee
appointed to administer a Plan, together with copies of each such notice, (vi)
Borrower or any member of the Controlled Group shall receive any favorable or
unfavorable determination letter from the Internal Revenue Service regarding
the qualification of a Plan under Section 401(a) of the Internal Revenue Code,
together with copies of each such letter; (vii) Borrower or any member of the
Controlled Group shall receive a notice regarding the imposition of withdrawal
liability, together with copies of each such notice; (viii) Borrower or any
member of the Controlled Group shall fail to make a required installment or any
other required payment under Section 412 of the Internal Revenue Code on or
before the due date for such installment or payment; (ix) Borrower or any
member of the Controlled Group knows that (a) a Multiemployer Plan has been
terminated, (b) the administrator or plan sponsor of a Multiemploy- er Plan
intends to terminate a Multiemployer Plan, or (c) the PBGC has instituted or
will institute proceedings under Section 4042 of ERISA to terminate a
Multiemployer Plan.

         9.16. Additional Documents. Execute and deliver to Agent, upon
request, such documents and agreements as Agent may, from time to time,
reasonably request to carry out the purposes, terms or conditions of this
Agreement.

                                     - 73 -
<PAGE>

X.       EVENTS OF DEFAULT.

         The occurrence of any one or more of the following events shall
constitute an "Event of Default":

         10.1. failure by Borrower to pay any principal or interest on the
Obligations when due, whether at maturity or by reason of acceleration pursuant
to the terms of this Agreement or by notice of intention to prepay, or by
required prepayment or failure to pay when due any other liabilities or make
any other payment, fee or charge provided for herein or in any other Document
when due;

         10.2. any representation or warranty made or deemed made by Borrower
in this Agreement or any related agreement or in any certificate, document or
financial or other statement furnished at any time in connection herewith or
therewith shall prove to have been misleading in any material respect on the
date when made or deemed to have been made;

         10.3. failure by Borrower to (i) furnish financial information when
due or when requested which is unremedied for a period of fifteen (15) days
following such request, or (ii) permit the inspection of its books or records;

         10.4. issuance of a notice of Lien, levy, assessment, injunction or
attachment against a material portion of Borrower's property which is not
stayed or lifted within thirty (30) days;

         10.5. failure or neglect of Borrower to perform, keep or observe any
term, provision, condition, covenant herein contained, or contained in any
other agreement or arrangement, now or hereafter entered into between Borrower
and Lenders, other than a failure or neglect of Borrower to perform, keep or
observe any term, provision, condition or covenant, contained in Sections 4.6,
4.7, 4.9, 4.11, 6.1, 6.3, 6.4, 9.4 or 9.6 hereof which is cured within the
earlier of (i) twenty (20) days after the occurrence of such failure or neglect
or (ii) ten (10) days after notice from Agent to Borrower of such failure or
neglect;

         10.6. any judgment is rendered or judgment liens filed against
Borrower for an amount in excess of $250,000 which within forty (40) days of
such rendering or filing is not either satisfied, stayed or discharged of
record unless they are being contested in good faith and by appropriate
proceedings and with respect to which proper reserves satisfactory to Agent
have been taken by Borrower;

         10.7. Borrower shall (i) apply for, consent to or suffer the
appointment of, or the taking of possession by, a receiver, custodian, trustee,
liquidator or similar fiduciary of itself or of all or a substantial part of
its property, (ii) make a general assignment for the benefit of creditors,
(iii) commence a voluntary case under any state or federal bankruptcy laws (as
now or hereafter in effect), (iv) be adjudicated a bankrupt or insolvent, (v)
file a petition seeking to take advantage of any other law providing for the
relief of debtors, (vi) acquiesce to, or fail to

                                     - 74 -
<PAGE>

have dismissed, within thirty (30) days, any petition filed against it in any
involuntary case under such bankruptcy laws, or (vii) take any action for the
purpose of effecting any of the foregoing;

         10.8. Borrower shall admit in writing its inability, or be generally
unable, to pay its debts as they become due or cease operations of its present
business;

         10.9. any Restricted Subsidiary of Borrower shall (i) apply for,
consent to or suffer the appointment of, or the taking of possession by, a
receiver, custodian, trustee, liquidator or similar fiduciary of itself or of
all or a substantial part of its property, (ii) admit in writing its inability,
or be generally unable, to pay its debts as they become due or cease operations
of its present business, (iii) make a general assignment for the benefit of
creditors, (iv) commence a voluntary case under any state or federal bankruptcy
laws (as now or hereafter in effect), (v) be adjudicated a bankrupt or
insolvent, (vi) file a petition seeking to take advantage of any other law
providing for the relief of debtors, (vii) acquiesce to, or fail to have
dismissed, within thirty (30) days, any petition filed against it in any
involuntary case under such bankruptcy laws, or (viii) take any action for the
purpose of effecting any of the foregoing;

         10.10. any change in Borrower's condition or affairs (financial or
otherwise) which has a Material Adverse Effect;

         10.11. any Lien created hereunder or provided for hereby or under any
related agreement for any reason ceases to be or is not a valid and perfected
Lien having a first priority interest (other than Permitted Liens constituting
those Liens referenced in (vi) of the definition thereof);

         10.12. an event of default has occurred and been declared under the
Indenture or Senior Subordinated Notes, as the case may be, which default shall
not have been cured or waived within any applicable grace period and for which
the Trustee or any holder of the Senior Subordinated Notes is permitted to take
action under the Indenture or the Senior Subordinated Notes, as the case may
be;

         10.13. Intentionally Omitted.

         10.14. a default of the obligations of Borrower under any other
agreement to which it is a party shall occur which adversely affects its
condition, affairs or prospects (financial or otherwise) which default is not
cured within any applicable grace period;

         10.15. any Change of Control or the occurrence of an Excess Proceeds
Offer Triggering Event under the Indenture;

         10.16. any material provision of this Agreement shall, for any reason,
cease to be valid and binding on Borrower, or Borrower shall so claim in
writing to Agent;

                                     - 75 -
<PAGE>

         10.17. (i) any Governmental Body shall (A) revoke, terminate, suspend
or adversely modify any license, permit, patent trademark or tradename of
Borrower, the continuation of which is material to the continuation of
Borrower's business, or (B) commence proceedings to suspend, revoke, terminate
or adversely modify any such license, permit, trademark, tradename or patent
and such proceedings shall not be dismissed or discharged within sixty (60)
days, or (c) schedule or conduct a hearing on the renewal of any license,
permit, trademark, tradename or patent necessary for the continuation of
Borrower's business and the staff of such Governmental Body issues a report
recommending the termination, revocation, suspension or material, adverse
modification of such license, permit, trademark, tradename or patent; (ii) any
agreement which is necessary or material to the operation of Borrower's
business shall be revoked or terminated and not replaced by a substitute
acceptable to Agent within thirty (30) days after the date of such revocation
or termination, and such revocation or termination and non-replacement would
reasonably be expected to have a Material Adverse Effect;

         10.18. any portion of the Collateral or any Fixed Assets shall be
seized or taken by a Governmental Body, or Borrower or the title and rights of
Borrower or any Original Owner which is the owner of any material portion of
the Collateral or any Fixed Asset shall have become the subject matter of
litigation which might, in the opinion of Lenders, upon final determination,
result in impairment or loss of the security provided by this Agreement or the
Other Documents;

         10.19. the operations of any of Borrower's manufacturing facilities
are interrupted at any time for more than a period of fifteen (15) consecutive
days (other than Borrower's manufacturing facilities located in (a) Maspeth,
New York and Jacksonville, Florida for which the period shall be thirty (30)
consecutive days and (b) Three Rivers, Michigan), unless Borrower shall (i) be
entitled to receive for such period of interruption, proceeds of business
interruption insurance sufficient to assure that its per diem cash needs during
such period is at least equal to its average per diem cash needs for the
consecutive three month period immediately preceding the initial date of
interruption and (ii) receive such proceeds in the amount described in clause
(i) preceding not later than thirty (30) days following the initial date of any
such interruption; provided, however, that notwithstanding the provisions of
clauses (i) and (ii) of this section, an Event of Default shall be deemed to
have occurred if Borrower shall be receiving the proceeds of business
interruption insurance for a period of ninety (90) consecutive days;

         10.20. an event or condition specified in Sections 7.16 or 9.15 hereof
shall occur or exist with respect to any Plan and, as a result of such event or
condition, together with all other such events or conditions, Borrower or any
member of the Controlled Group shall incur, or in the opinion of Agent be
reasonably likely to incur, a liability to a Plan or the PBGC (or both) which,
in the reasonable judgment of Lenders, would have a Material Adverse Effect; or

                                     - 76 -
<PAGE>

         10.21. the common or capital stock of Borrower shall be pledged by
Original Owner to a third party other than to Agent for the ratable benefit of
Lenders.


XI.      LENDERS' RIGHTS AND REMEDIES AFTER DEFAULT.

         11.1. Rights and Remedies. Upon the occurrence of (i) an Event of
Default pursuant to Section 10.7 all Obligations shall be immediately due and
payable and this Agreement and the obligation of Lenders to make Revolving
Advances shall be deemed terminated; and, (ii) any of the other Events of
Default and at any time thereafter (such default not having previously been
cured), at the option of Required Lenders all Obligations shall be immediately
due and payable and Lenders shall have the right to terminate this Agreement
and to terminate the obligation of Lenders to make Revolving Advances and (iii)
a filing of a petition against Borrower in any involuntary case under any state
or federal bankruptcy laws the obligation of Lenders to make Revolving Advances
hereunder shall be terminated other than as may be required by an appropriate
order of the bankruptcy court having jurisdiction over Borrower. Upon the
occurrence of any Event of Default, Agent shall have the right to exercise any
and all other rights and remedies provided for herein, under the Uniform
Commercial Code and at law or equity generally, including, without limitation,
the right to foreclose the security interests granted herein and to realize
upon any Collateral by any available judicial procedure and/or to take
possession of and sell any or all of the Collateral with or without judicial
process. Agent may enter any of Borrower's premises or other premises without
legal process and without incurring liability to Borrower therefor, and Agent
may thereupon, or at any time thereafter, in its discretion without notice or
demand, take the Collateral and remove the same to such place as Agent may deem
advisable and Agent may require Borrower to make the Collateral available to
Agent at a convenient place. With or without having the Collateral at the time
or place of sale, Agent may sell the Collateral, or any part thereof, at public
or private sale, at any time or place, in one or more sales, at such price or
prices, and upon such terms, either for cash, credit or future delivery, as
Agent may elect. Except as to that part of the Collateral which is perishable
or threatens to decline speedily in value or is of a type customarily sold on a
recognized market, Agent shall give Borrower reasonable notification of such
sale or sales, it being agreed that in all events written notice mailed to
Borrower at least five (5) days prior to such sale or sales is reasonable
notification. At any public sale Agent or any Lender may bid for and become the
purchaser, and Agent, any Lender or any other purchaser at any such sale
thereafter shall hold the Collateral sold absolutely free from any claim or
right of whatsoever kind, including any equity of redemption and such right and
equity are hereby expressly waived and released by Borrower. In connection with
the exercise of the foregoing remedies, Agent is granted permission to use all
of Borrower's (a) trademarks, trade styles, trade names, patents, patent
applications, licenses, franchises and other proprietary rights which are used
in connection with Inventory for the purpose of disposing of such

                                     - 77 -
<PAGE>

Inventory and (b) Equipment for the purpose of completing the manufacture of
unfinished goods. The proceeds realized from the sale of any Collateral shall
be applied as follows: first, to the reasonable costs, expenses and attorneys'
fees and expenses incurred by Agent for collection and for acquisition,
completion, protection, removal, storage, sale and delivery of the Collateral;
second, to interest due upon any of the Obligations; and, third, to the
principal of the Obligations. If any deficiency shall arise, Borrower shall
remain liable to Agent and Lenders therefor.

         11.2. Agent's Discretion. Agent shall have the right in its sole
discretion to determine which rights, Liens, security interests or remedies
Agent may at any time pursue, relinquish, subordinate, or modify or to take any
other action with respect thereto and such determination will not in any way
modify or affect any of Agent's or Lenders' rights hereunder.

         11.3. Setoff. In addition to any other rights which Agent or any
Lender may have under applicable law, upon the occurrence of an Event of
Default hereunder, Agent and such Lender shall have a right to apply any of
Borrower's property held by Agent and such Lender to reduce the Obligations.

         11.4. Rights and Remedies not Exclusive. The enumeration of the
foregoing rights and remedies is not intended to be exhaustive and the exercise
of any right or remedy shall not preclude the exercise of any other right or
remedies provided for herein or otherwise provided by law, all of which shall
be cumulative and not alternative.


XII.     WAIVERS AND JUDICIAL PROCEEDINGS.

         12.1. Waiver of Notice. Borrower hereby waives notice of non-payment
of any of the Receivables, demand, presentment, protest and notice thereof with
respect to any and all instruments, notice of acceptance hereof, notice of
loans or advances made, credit extended, Collateral received or delivered, or
any other action taken in reliance hereon, and all other demands and notices of
any description, except such as are expressly provided for herein.

         12.2. Delay. No delay or omission on Agent's or any Lender's part in
exercising any right, remedy or option shall operate as a waiver of such or any
other right, remedy or option or of any default.

         12.3. Jury Waiver. EACH PARTY TO THIS AGREEMENT HEREBY EXPRESSLY
WAIVES ANY RIGHT TO TRIAL BY JURY OF ANY CLAIM, DEMAND, ACTION OR CAUSE OF
ACTION (A) ARISING UNDER THIS AGREEMENT OR ANY OTHER INSTRUMENT, DOCUMENT OR
AGREEMENT EXECUTED OR DELIVERED IN CONNECTION HEREWITH, OR (B) IN ANY WAY
CONNECTED WITH OR RELATED OR INCIDENTAL TO THE DEALINGS OF THE PARTIES HERETO
OR ANY OF THEM WITH RESPECT TO THIS AGREEMENT OR ANY OTHER INSTRUMENT, DOCUMENT
OR AGREEMENT EXECUTED OR DELIVERED IN CONNECTION HEREWITH, OR THE TRANSACTIONS
RELATED HERETO OR THERETO IN EACH CASE WHETHER NOW EXISTING OR HEREAFTER
ARISING, AND WHETHER SOUNDING IN CONTRACT OR

                                     - 78 -
<PAGE>

TORT OR OTHERWISE AND EACH PARTY HEREBY CONSENTS THAT ANY SUCH CLAIM, DEMAND,
ACTION OR CAUSE OF ACTION SHALL BE DECIDED BY COURT TRIAL WITHOUT A JURY, AND
THAT ANY PARTY TO THIS AGREEMENT MAY FILE AN ORIGINAL COUNTERPART OR A COPY OF
THIS SECTION WITH ANY COURT AS WRITTEN EVIDENCE OF THE CONSENTS OF THE PARTIES
HERETO TO THE WAIVER OF THEIR RIGHT TO TRIAL BY JURY.


XIII.    EFFECTIVE DATE AND TERMINATION.

         13.1. Term. This Agreement, which shall inure to the benefit of and
shall be binding upon the respective successors and permitted assigns of each
of Borrower, Agent and each Lender, shall become effective on the date hereof
and shall continue in full force and effect through March 31, 2000 ("Term")
unless sooner terminated as herein provided. Borrower may terminate this
Agreement at any time upon ninety (90) days' prior written notice (the
effective date of such termination the "Termination Date") upon payment in full
of the Obligations; provided, however, Borrower shall pay to Agent for the
ratable benefit of Lenders a fee equal to (a) two percent (2.00%) of the
Maximum Loan Amount if the Termination Date occurs from the Closing Date to and
including the date immediately preceding the second anniversary of the Closing
Date and (b) one percent (1.00%) of the Maximum Loan Amount if the Termination
Date occurs from the second anniversary of the Closing Date to and including
the date immediately preceding the third anniversary of the Closing Date.

         13.2. Termination. The termination of the Agreement shall not affect
any of Borrower's, Agent's or any Lender's rights, or any of the Obligations
having their inception prior to the effective date of such termination, and the
provisions hereof shall continue to be fully operative until all transactions
entered into, rights or interests created or Obligations have been fully
disposed of, concluded or liquidated. The security interests, Liens and rights
granted to Agent and Lenders hereunder and the financing statements filed
hereunder shall continue in full force and effect, notwithstanding the
termination of this Agreement or the fact that Borrower's Account may from time
to time be temporarily in a zero or credit position, until all of the
Obligations of Borrower have been paid or performed in full after the
termination of this Agreement or Borrower has furnished Agent and Lenders with
an indemnification satisfactory to Agent and Lenders with respect thereto.
Accordingly, Borrower waives any rights which it may have under Section
9-404(1) of the Uniform Commercial Code to demand the filing of termination
statements with respect to the Collateral, and Agent shall not be required to
send such termination statements to Borrower, or to file them with any filing
office, unless and until this Agreement shall have been terminated in
accordance with its terms and all Obligations paid in full in immediately
available funds. All representations, warranties, covenants, waivers and
agreements contained herein shall survive termination hereof until all
Obligations are paid or performed in full.

XIV.     REGARDING AGENT.

                                     - 79 -
<PAGE>

         14.1. Appointment. Each Lender hereby designates IBJS to act as Agent
for such Lender under this Agreement and the Other Documents. Each Lender
hereby irrevocably authorizes Agent to take such action on its behalf under the
provisions of this Agreement and the Other Documents and to exercise such
powers and to perform such duties hereunder and thereunder as are specifically
delegated to or required of Agent by the terms hereof and thereof and such
other powers as are reasonably incidental thereto and Agent shall hold all
Collateral, payments of principal and interest, fees (except the fees set forth
in Section 3.2(a) and 3.3), charges and collections (without giving effect to
any collection days) received pursuant to this Agreement, for the ratable
benefit of Lenders. Agent may perform any of its duties hereunder by or through
its agents or employees. As to any matters not expressly provided for by this
Agreement (including without limitation, collection of the Note) Agent shall
not be required to exercise any discretion or take any action, but shall be
required to act or to refrain from acting (and shall be fully protected in so
acting or refraining from acting) upon the instructions of the Required
Lenders, and such instructions shall be binding; provided, however, that Agent
shall not be required to take any action which exposes Agent to liability or
which is contrary to this Agreement or the Other Documents or applicable law
unless Agent is furnished with an indemnification reasonably satisfactory to
Agent with respect thereto.

         14.2. Nature of Duties. Agent shall have no duties or responsibilities
except those expressly set forth in this Agreement and the Other Documents.
Neither Agent nor any of its officers, directors, employees or agents shall be
(i) liable for any action taken or omitted by them as such hereunder or in
connection herewith, unless caused by their gross (not mere) negligence or
willful misconduct or gross (not mere) negligence, or (ii) responsible in any
manner for any recitals, statements, representations or warranties made by
Borrower or any officer thereof contained in this Agreement, or in any of the
Other Documents or in any certificate, report, statement or other document
referred to or provided for in, or received by Agent under or in connection
with, this Agreement or any of the Other Documents or for the value, validity,
effectiveness, genuineness, due execution enforceability or sufficiency of this
Agreement, or any of the Other Documents or for any failure of Borrower to
perform its obligations hereunder. Agent shall not be under any obligation to
any Lender to ascertain or to inquire as to the observance or performance of
any of the agreements contained in, or conditions of, this Agreement or any of
the Other Documents, or to inspect the properties, books or records of
Borrower. The duties of Agent as respects the Revolving Advances to Borrower
shall be mechanical and administrative in nature; Agent shall not have by
reason of this Agreement a fiduciary relationship in respect of any Lender; and
nothing in this Agreement, expressed or implied, is intended to or shall be so
construed as to impose upon Agent any obligations in respect of this Agreement
except as expressly set forth herein.

         14.3. Lack of Reliance on Agent and Resignation. Independently and
without reliance upon Agent or any other Lender,

                                     - 80 -
<PAGE>

each Lender has made and shall continue to make (i) its own independent
investigation of the financial condition and affairs of Borrower in connection
with the making and the continuance of the Revolving Advances hereunder and the
taking or not taking of any action in connection herewith, and (ii) its own
appraisal of the creditworthiness of Borrower. Agent shall have no duty or
responsibility, either initially or on a continuing basis, to provide any
Lender with any credit or other information with respect thereto, whether
coming into its possession before making of the Revolving Advances or at any
time or times thereafter except as shall be provided by Borrower pursuant to
the terms hereof. Agent shall not be responsible to any Lender for any
recitals, statements, information, representations or warranties herein or in
any agreement, document, certificate or a statement delivered in connection
with or for the execution, effectiveness, genuineness, validity,
enforceability, collectibility or sufficiency of this Agreement or any Other
Document, or of the financial condition of Borrower, or be required to make any
inquiry concerning either the performance or observance of any of the terms,
provisions or conditions of this Agreement, the Note, the Other Documents or
the financial condition of Borrower, or the existence of any Event of Default
or any Default.

         Agent may resign on sixty (60) days' written notice to each of Lenders
and Borrower and upon such resignation, the Required Lenders will promptly
designate a successor Agent reasonably satisfactory to Borrower.

         Any such successor Agent shall succeed to the rights, powers and
duties of Agent, and the term "Agent" shall mean such successor agent effective
upon its appointment, and the former Agent's rights, powers and duties as Agent
shall be terminated, without any other or further act or deed on the part of
such former Agent. After any Agent's resignation as Agent, the provisions of
this Article XIV shall inure to its benefit as to any actions taken or omitted
to be taken by it while it was Agent under this Agreement.

         14.4. Certain Rights of Agent. If Agent shall request instructions
from Lenders with respect to any act or action (including failure to act) in
connection with this Agreement or any Other Document, Agent shall be entitled
to refrain from such act or taking such action unless and until Agent shall
have received instructions from the Required Lenders; and Agent shall not incur
liability to any Person by reason of so refraining. Without limiting the
foregoing, Lenders shall not have any right of action whatsoever against Agent
as a result of its acting or refraining from acting hereunder in accordance
with the instructions of the Required Lenders.

         Agent may consult with legal counsel selected by it in connection with
matters arising under this Agreement or any of the Other Documents and any
action taken or suffered in good faith by it in accordance with the opinion of
such counsel shall be full justification and protection to it. Agent may
exercise any of its powers and rights and perform any duty under this Agreement
or any of the Other Documents through agents or attorneys.

                                     - 81 -
<PAGE>

         14.5. Reliance. Agent shall be entitled to rely, and shall be fully
protected in relying, upon any note, writing, resolution, notice, statement,
certificate, telex, teletype or telecopier message, cablegram, order or other
document or telephone message believed by it to be genuine and correct and to
have been signed, sent or made by the proper person or entity, and, with
respect to all legal matters pertaining to this Agreement and the Other
Documents and its duties hereunder, upon advice of counsel selected by it.
Agent may employ agents and attorneys-in-fact and shall not be liable for the
default or misconduct of any such agents or attorneys-in-fact selected by Agent
with reasonable care.

         14.6. Notice of Default. Agent shall not be deemed to have knowledge
or notice of the occurrence of any Default or Event of Default hereunder or
under the Other Documents, unless Agent has received notice from a Lender or
Borrower referring to this Agreement or the Other Documents, describing such
Default or Event of Default and stating that such notice is a "notice of
default". In the event that Agent receives such a notice, Agent shall give
notice thereof to Lenders. Agent shall take such action with respect to such
Default or Event of Default as shall be reasonably directed by the Required
Lenders; provided, that, unless and until Agent shall have received such
directions, Agent may (but shall not be obligated to) take such action, or
refrain from taking such action, with respect to such Default or Event of
Default as it shall deem advisable in the best interests of Lenders.

         14.7. Indemnification. To the extent Agent is not reimbursed and
indemnified by Borrower, each Lender will reimburse and indemnify Agent in
proportion to its respective portion of the Revolving Advances (or, if no
Revolving Advances are outstanding, according to its Commitment Percentage),
from and against any and all liabilities, obligations, losses, damages,
penalties, actions, judgments, suits, costs, expenses or disbursements of any
kind or nature whatsoever which may be imposed on, incurred by or asserted
against Agent in performing its duties hereunder, or in any way relating to or
arising out of this Agreement or any Other Loan Document; provided that,
Lenders shall not be liable for any portion of such liabilities, obligations,
losses, damages, penalties, actions, judgments, suits, costs, expenses or
disbursements resulting from Agent's gross (not mere) negligence or willful
misconduct or gross (not mere) negligence.

         14.8. Agent in its Individual Capacity. With respect to the obligation
of Agent to lend under this Agreement, the Revolving Advances made by it shall
have the same rights and powers hereunder as any other Lender and as if it were
not performing the duties as Agent specified herein; and the term "Lender" or
any similar term shall, unless the context clearly otherwise indicates, include
Agent in its individual capacity as a Lender. Agent may engage in business with
Borrower as if it were not performing the duties specified herein, and may
accept fees and other consideration from Borrower for services in connection
with this Agreement or otherwise without having to account for the same to
Lenders.

                                     - 82 -
<PAGE>

         14.9. Delivery of Documents. To the extent Agent receives documents
and information from Borrower pursuant to the terms of this Agreement, Agent
will promptly furnish such documents and information to Lenders.

         14.10. Borrower's Undertaking to Agent. Without prejudice to their
respective obligations to Lenders under the other provisions of this Agreement,
Borrower hereby undertakes with Agent to pay to Agent from time to time on
demand all amounts from time to time due and payable by it for the account of
Agent or Lenders or any of them pursuant to this Agreement to the extent not
already paid. Any payment made pursuant to any such demand shall pro tanto
satisfy Borrower's obligations to make payments for the account of Lenders or
the relevant one or more of them pursuant to this Agreement.


XIV.     MISCELLANEOUS.

         15.1. Governing Law. This Agreement shall be governed by and construed
in accordance with the laws of the State of New York applied to contracts to be
performed wholly within the State of New York. Any judicial proceeding brought
by or against Borrower with respect to any of the Obligations, this Agreement
or any related agreement may be brought in any court of competent jurisdiction
in the State of New York, United States of America, and, by execution and
delivery of this Agreement, Borrower accepts for itself and in connection with
its properties, generally and unconditionally, the non-exclusive jurisdiction
of the aforesaid courts, and irrevocably agrees to be bound by any judgment
rendered thereby in connection with this Agreement. Nothing herein shall affect
the right to serve process in any manner permitted by law or shall limit the
right of Lenders to bring proceedings against Borrower in the courts of any
other jurisdiction. Borrower waives any objection to jurisdiction and venue of
any action instituted hereunder and shall not assert any defense based on lack
of jurisdiction or venue or based upon forum non conveniens. Any judicial
proceeding by Borrower against Lenders involving, directly or indirectly, any
matter or claim in any way arising out of, related to or connected with this
Agreement or any related agreement, shall be brought only in a federal or state
court located in the City of New York, State of New York.

         15.2. Entire Understanding. (a) This Agreement and the documents
executed concurrently herewith contain the entire understanding between
Borrower, Agent and each Lender and supersedes all prior agreements and
understandings, if any, relating to the subject matter hereof. Any promises,
representations, warranties or guarantees not herein contained or hereafter
made shall have no force and effect unless in writing, and executed by the
party or parties making such representations, warranties or guaranties. Neither
this Agreement nor any portion or provisions hereof may be changed, modified,
amended, waived, supplemented, discharged, cancelled or terminated orally or by
any course of dealing, or in any manner other than by an agreement in writing,
signed by the party to be charged. Borrower acknowledges

                                     - 83 -
<PAGE>

that it has been advised by counsel in connection with the execution of this
Agreement and Other Documents and is not relying upon oral representations or
statements inconsistent with the terms and provisions of this Agreement.

              (b) The Required Lenders, Agent with the consent in writing of
the Required Lenders, and Borrower may, subject to the provisions of this
Section 15.2(b), from time to time enter into written supplemental agreements
to this Agreement, the Notes or the Other Documents executed by Borrower, for
the purpose of adding or deleting any provisions or otherwise changing, varying
or waiving in any manner the rights of Lenders, Agent or Borrower thereunder or
the conditions, provisions or terms thereof or waiving any Event of Default
thereunder, but only to the extent specified in such written agreements;
provided, however, that no such supplemental agreement shall, without the
consent of all Lenders:

         (i) increase the Commitment Percentage or Maximum Revolving Loan
         Commitment;

         (ii) increase any of the Revolving Advance Rates to in excess of (x)
         85% with respect to the Receivables Advance Rate and (y) 60% with
         respect to the Inventory Advance Rate and Agent acknowledges that the
         limitations contained in this Section 15(b)(ii) shall apply to Section
         2.1(b) hereof;

         (iii) extend the maturity of any Note or the due date for any amount
         payable hereunder, or decrease the rate of interest or reduce any fee
         payable by Borrower to Lenders pursuant to this Agreement;

         (iv) release any of the Collateral (other than permitted hereunder);

         (v) alter the definition of the term Required Lenders or alter, amend
         or modify this Section 15.2(b); or

         (vi) change the rights and duties of Agent.

              Any such supplemental agreement shall apply equally to each of
         Lenders and shall be binding upon Borrower, Lenders and Agent and all
         future holders of the Obligations. In the case of any waiver,
         Borrower, Agent and Lenders shall be restored to their former
         positions and rights, and any Event of Default waived shall be deemed
         to be cured and not continuing, but no waiver of a specific Event of
         Default shall extend to any subsequent Event of Default (whether or
         not the subsequent Event of Default is the same as the Event of
         Default which was waived), or impair any right consequent thereon.

         15.3. Successors and Assigns; Participations; New Lenders.

              (a) This Agreement shall be binding upon and inure to the benefit
of Borrower, Agent, each Lender, all future holders of the Note and their
respective successors and assigns, except

                                     - 84 -
<PAGE>

that Borrower may not assign or transfer any of its rights or obligations under
this Agreement without the prior written consent of Agent and each Lender.

              (b) Borrower acknowledges that in the regular course of
commercial banking business one or more Lenders may at any time and from time
to time sell participating interests in the Revolving Advances to other
financial institutions (each such transferee or purchaser of a participating
interest, a "Transferee"). Each Transferee may exercise all rights of payment
(including without limitation rights of set-off) with respect to the portion of
such Revolving Advances held by it or other Obligations payable hereunder as
fully as if such Transferee were the direct holder thereof provided, that,
Borrower shall not be required to pay to any Transferee more than the amount
which it would have been required to pay to Lender which granted an interest in
its Revolving Advances or other Obligations payable hereunder to such
Transferee had such Lender retained such interest in the Revolving Advances
hereunder or other Obligations payable hereunder and in no event shall Borrower
be required to pay any such amount arising from the same circumstances and with
respect to the same Revolving Advances or other Obligations payable hereunder
to both such Lender and such Transferee. Borrower hereby grants to any
Transferee a continuing security interest in any deposits, moneys or other
property actually or constructively held by such Transferee as security for the
Transferee's interest in the Revolving Advances.

              (c) Any Lender may sell, assign or transfer all or any part of
its rights under this Agreement and the Other Documents to one or more
additional banks or financial institutions and one or more additional banks or
financial institutions may commit to make Revolving Advances hereunder (each a
"Purchasing Lender"), in minimum amounts of not less than $5,000,000, pursuant
to a Commitment Transfer Supplement, executed by a Purchasing Lender, the
transferor Lender, and Agent and delivered to Agent for recording. Upon such
execution, delivery, acceptance and recording, from and after the transfer
effective date determined pursuant to such Commitment Transfer Supplement, (i)
Purchasing Lender thereunder shall be a party hereto and, to the extent
provided in such Commitment Transfer Supplement, have the rights and
obligations of a Lender thereunder with a Commitment Percentage and Maximum
Revolving Loan Commitment as set forth therein, and (ii) the transferor Lender
thereunder shall, to the extent provided in such Commitment Transfer
Supplement, be released from its obligations under this Agreement, the
Commitment Transfer Supplement creating a novation for that purpose. Such
Commitment Transfer Supplement shall be deemed to amend this Agreement to the
extent, and only to the extent, necessary to reflect the addition of such
Purchasing Lender and the resulting adjustment of the Commitment Percentages
and Maximum Revolving Loan Commitments arising from the purchase by such
Purchasing Lender of all or a portion of the rights and obligations of such
transferor Lender under this Agreement and the Other Documents. Borrower hereby
consents to the addition of such Purchasing Lender and the resulting adjustment
of the Commitment Percentages and Maximum Revolving Loan Commitments arising
from the purchase by such

                                     - 85 -
<PAGE>

Purchasing Lender of all or a portion of the rights and obligations of such
transferor Lender under this Agreement and the Other Documents, and Borrower
hereby agrees that it shall fully cooperate to effectuate the foregoing.

              (d) Agent shall maintain at its address a copy of each Commitment
Transfer Supplement delivered to it and a register (the "Register") for the
recordation of the names and addresses of the Revolving Advances owing to each
Lender from time to time. The entries in the Register shall be conclusive, in
the absence of manifest error, and Borrower, Agent and Lenders may treat each
Person whose name is recorded in the Register as the owner of the Revolving
Advance recorded therein for the purposes of this Agreement. The Register shall
be available for inspection by Borrower or any Lender at any reasonable time
and from time to time upon reasonable prior notice. Agent shall receive a fee
in the amount of $2,500 payable by the applicable Purchasing Lender upon the
effective date of each transfer or assignment to such Purchasing Lender.

              (e) Borrower authorizes each Lender to disclose to any Transferee
or Purchasing Lender and any prospective Transferee or Purchasing Lender any
and all financial information in such Lender's possession concerning Borrower
which has been delivered to such Lender by or on behalf of Borrower pursuant to
this Agreement or in connection with such Lender's credit evaluation of
Borrower.

         15.4. Application of Payments. Agent shall have the continuing and
exclusive right to apply or reverse and re-apply any payment and any and all
proceeds of Collateral to any portion of the Obligations. To the extent that
Borrower makes a payment or Agent or any Lender receives any payment or
proceeds of the Collateral for Borrower's benefit, which are subsequently
invalidated, declared to be fraudulent or preferential, set aside or required
to be repaid to a trustee, debtor in possession, receiver, custodian or any
other party under any bankruptcy law, common law or equitable cause, then, to
such extent, the Obligations or part thereof intended to be satisfied shall be
revived and continue as if such payment or proceeds had not been received by
Agent or such Lender.

         15.5. Indemnity. Borrower shall indemnify Agent and each Lender and
each of their respective officers, directors, employees, and agents from and
against any and all liabilities, obligations, losses, damages, penalties,
actions, judgments, suits, costs, expenses and disbursements of any kind or
nature whatsoever (including, without limitation, fees and disbursements of
counsel) which may be imposed on, incurred by, or asserted against Agent or any
Lender in any litigation, proceeding or investigation instituted or conducted
by any governmental agency or instrumentality or any other Person with respect
to any aspect of, or any transaction contemplated by, or referred to in, or any
matter related to, this Agreement, whether or not Agent or any Lender is a
party thereto, except to the extent that any of the foregoing arises out of the
willful misconduct of the party being indemnified.

                                     - 86 -
<PAGE>

         15.6. Survival. The obligations of Borrower under Sections 2.2(f),
3.6, 3.7, 3.8, 4.19, 14.7 and 15.5 and of Lenders under Section 14.7 shall
survive termination of this Agreement and the Other Documents and payment in
full of the Obligations.

         15.7. Notice. Any notice or request hereunder may be given to Borrower
or to Agent or any Lender at their respective addresses set forth below or at
such other address as may hereafter be specified in a notice designated as a
notice of change of address under this Section. Any notice or request hereunder
shall be given by (a) hand delivery, (b) overnight courier, (c) registered or
certified mail, return receipt requested, (d) telex or telegram, subsequently
confirmed by registered or certified mail, or (e) telecopy to the number set
out below (or such other number as may hereafter be specified in a notice
designated as a notice of change of address) with telephone communication to a
duly authorized officer of the recipient confirming its receipt as subsequently
confirmed by registered or certified mail. Any notice or other communication
required or permitted pursuant to this Agreement shall be deemed given (a) when
personally delivered to any officer of the party to whom it is addressed, (b)
on the earlier of actual receipt thereof or three (3) days following posting
thereof by certified or registered mail, postage prepaid, or (c) upon actual
receipt thereof when sent by a recognized overnight delivery service or (d)
upon actual receipt thereof when sent by telecopier to the number set forth
below with telephone communication confirming receipt and subsequently
confirmed by registered, certified or overnight mail to the address set forth
below, in each case addressed to each party at its address set forth below or
at such other address as has been furnished in writing by a party to the other
by like notice:

             (A)  If to Agent or            IBJ Schroder Bank & Trust Company
                         IBJS at:           One State Street
                                            New York, New York 10004
                                            Attention:  Alfred Scoyni
                                            Telephone:  (212) 858-2020
                                            Telecopier: (212) 858-2151

                  with a copy to:           Hahn & Hessen LLP
                                            350 Fifth Avenue
                                            New York, New York 10118
                                            Attention:  Steven J. Seif, Esq.
                                            Telephone:  (212) 736-1000
                                            Telecopier: (212) 594-7167

             (B) If to a Lender other than Agent, as specified on the
signature pages hereof

             (C)  If to Borrower, at:       The Fonda Group, Inc.
                                            27 Lower Newton Street
                                            St. Albans, Vermont 05478
                                            Attention: Thomas Uleau
                                            Telephone:  (802) 524-5966
                                            Telecopier: (802) 527-2591

                                     - 87 -
<PAGE>


                         with a copy to:    The Fonda Group, Inc.
                                            c/o Four M Corporation
                                            115 Stevens Avenue
                                            Valhalla, New York 10595
                                            Attention: Harvey L. Friedman,
                                            Esq.
                                            Telephone:  (914) 749-3202
                                            Telecopier: (914) 749-3280

         15.8. Severability. If any part of this Agreement is contrary to,
prohibited by, or deemed invalid under applicable laws or regulations, such
provision shall be inapplicable and deemed omitted to the extent so contrary,
prohibited or invalid, but the remainder hereof shall not be invalidated
thereby and shall be given effect so far as possible.

         15.9. Expenses. All costs and expenses including, without limitation,
reasonable attorneys' fees and disbursements incurred by Agent, Agent on behalf
of Lenders and Lenders (a) in all efforts made to enforce payment of any
Obligation or effect collection of any Collateral, or (b) in connection with
the entering into, modification, amendment, administration and enforcement of
this Agreement or any consents or waivers hereunder and all related agreements,
documents and instruments, or (c) in instituting, maintaining, preserving,
enforcing and foreclosing on Agent's security interest in or Lien on any of the
Collateral, whether through judicial proceedings or otherwise, or (d) in
defending or prosecuting any actions or proceedings arising out of or relating
to Agent's or any Lender's transactions with Borrower, or (e) in connection
with any advice given to Agent or any Lender with respect to its rights and
obligations under this Agreement and all related agreements, may be charged to
Borrower's Account and shall be part of the Obligations.

         15.10. Injunctive Relief. Borrower recognizes that, in the event
Borrower fails to perform, observe or discharge any of its obligations or
liabilities under this Agreement, any remedy at law may prove to be inadequate
relief to Lenders; therefore, Agent, if Agent so requests, shall be entitled to
temporary and permanent injunctive relief in any such case without the
necessity of proving that actual damages are not an adequate remedy.

         15.11. Consequential Damages. Neither Agent nor any agent or attorney
for any of them shall be liable to Borrower for consequential damages arising
from any breach of contract, tort or other wrong relating to the establishment,
administration or collection of the Obligations.

         15.12. Captions. The captions at various places in this Agreement are
intended for convenience only and do not constitute and shall not be
interpreted as part of this Agreement.

         15.13. Counterparts. This Agreement may be executed in one or more
counterparts, each of which taken together shall constitute one and the same
instrument. Any signature delivered by a party by

                                     - 88 -
<PAGE>

facsimile transmission shall be deemed to be an original signature hereto.

         15.14. Construction. The parties acknowledge that each party and its
counsel have reviewed this Agreement and that the normal rule of construction
to the effect that any ambiguities are to be resolved against the drafting
party shall not be employed in the interpretation of this Agreement or any
amendments, schedules or exhibits thereto.

                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

                                     - 89 -
<PAGE>

         15.15. Publicity. Borrower hereby authorizes Agent to make appropriate
announcements of the financial arrangement entered into by and among Borrower,
Agent and Lenders, including, without limitation, announcements which are
commonly known as tombstones, in such publications and to such selected parties
as Agent shall in its discretion deem appropriate.

         Each of the parties has signed this Agreement as of the day and year
first above written.



THE FONDA GROUP, INC.


By:________________________________
   Name:___________________________
   Title:__________________________


27 Lower Newton Street
St. Albans, Vermont  05478


IBJ SCHRODER BANK & TRUST COMPANY, as Lender and
as Agent

By:_______________________________
   Name:  Alfred J. Scoyni
   Title: Vice President

One State Street
New York, New York 10004

Commitment Percentage: 33.04198524%


NATIONAL CITY COMMERCIAL FINANCE, INC., as Lender

By:_______________________________
   Name:__________________________
   Title:_________________________

1900 East Ninth Street
Cleveland, Ohio 44114

Commitment Percentage:  30.00000000%


                      [SIGNATURES CONTINUED ON NEXT PAGE]


<PAGE>

BTM CAPITAL CORPORATION
(F/K/A BOT FINANCIAL CORPORATION), as Lender

By:_______________________________
   Name:__________________________
   Title:_________________________

125 Summer Street
Boston, Massachusetts 02110

Commitment Percentage:  18.47900738%


SIGNET BANK, as Lender

By:_______________________________
   Name:__________________________
   Title:_________________________

7 North Eight Street
Richmond, Virginia 23219

Commitment Percentage:  18.47900738%




<PAGE>

                             EXHIBITS AND SCHEDULES
                             ----------------------

Exhibits

Exhibit 2.1(a)                         Form of Fourth Amended and Restated
                                       Revolving Credit Note
Exhibit 5.5(b)                         Projections
Exhibit 8.1(i)                         Financial Condition Certificate
Exhibit 15.3                           Form of Commitment Transfer Supplement


Schedules


Schedule 1.2                           Permitted Liens
Schedule 4.5                           Locations of Equipment and Inventory
Schedule 5.2                           Qualification and Subsidiaries
Schedule 5.6                           Corporate Name
Schedule 5.8(b)                        Pending Litigation
Schedule 5.8(d)                        ERISA Matters
Schedule 5.9                           Patents, Trademarks, Copyrights and
                                       Licenses
Schedule 5.10                          Licenses and Permits
Schedule 5.14                          Labor Disputes
Schedule 7.7                           Use of Proceeds

<PAGE>

STATE OF                          )
                                  ) ss.
COUNTY OF                         )


             On this ____ day of February, 1997, before me personally came
___________________, to me known, who, being by me duly sworn, did depose and
say that he is a _______________________ of The Fonda Group, Inc., the
corporation described in and which executed the foregoing instrument; that he
knows the seal of said corporation; that the seal affixed to said instrument is
such corporate seal; that it was so affixed by order of the board of directors
of said corporation, and that he signed his name thereto by like order.

                                                 ------------------------------
                                                          NOTARY PUBLIC


STATE OF NEW YORK                 )
                                  ) ss.
COUNTY OF NEW YORK                )


             On this ____ day of February, 1997, before me personally came
Alfred J. Scoyni, to me known, who, being by me duly sworn, did depose and say
that he is a Vice President of IBJ Schroder Bank & Trust Company, the
corporation described in and which executed the foregoing instrument and that
he signed his name thereto by order of the board of directors of said
corporation.

                                                 ------------------------------
                                                          NOTARY PUBLIC




STATE OF                          )
                                  ) ss.
COUNTY OF                         )


             On this ____ day of February, 1997, before me personally came
______________, to me known, who, being by me duly sworn, did depose and say
that he is a ______________ of National City Commercial Finance, Inc., the
corporation described in and which executed the foregoing instrument and that
he signed his name thereto by order of the board of directors of said
corporation.


                                                 ------------------------------
                                                           NOTARY PUBLIC



<PAGE>



STATE OF                          )
                                  ) ss.
COUNTY OF                         )


             On this ____ day of February, 1997, before me personally came
______________, to me known, who, being by me duly sworn, did depose and say
that he is a ______________ of BTM Capital Corporation (f/k/a/ BOT Financial
Corporation), the corporation described in and which executed the foregoing
instrument and that he signed his name thereto by order of the board of
directors of said corporation.


                                                 ------------------------------
                                                           NOTARY PUBLIC


STATE OF                          )
                                  ) ss.
COUNTY OF                         )


             On this ____ day of February, 1997, before me personally came
______________, to me known, who, being by me duly sworn, did depose and say
that he is a ______________ of Signet Bank, the corporation described in and
which executed the foregoing instrument and that he signed his name thereto by
order of the board of directors of said corporation.


                                                 ------------------------------
                                                           NOTARY PUBLIC

<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>

<S>        <C>                                                                                                  <C>
I.         DEFINITIONS...........................................................................................- 2 -

           1.1.          Accounting Terms........................................................................- 2 -
           1.2.          General Terms...........................................................................- 2 -
           1.3.          Uniform Commercial Code Terms..........................................................- 27 -
           1.4.          Certain Matters of Construction........................................................- 27 -


II.        REVOLVING ADVANCES, PAYMENTS.........................................................................- 27 -

           2.1.          (a)        Revolving Advances..........................................................- 27 -
                         (b)        Discretionary Rights........................................................- 28 -
           2.2.          Procedure for Revolving Advances Borrowing.............................................- 28 -
           2.3.          Disbursement of Revolving Advance Proceeds.............................................- 30 -
           2.4.          Intentionally Omitted..................................................................- 30 -
           2.5.          Maximum Revolving Advances.............................................................- 30 -
           2.6.          Repayment of Revolving Advances........................................................- 30 -
           2.7.          Repayment of Excess Revolving Advances.................................................- 31 -
           2.8.          Statement of Account...................................................................- 31 -
           2.9.          Additional Payments....................................................................- 31 -
           2.10.         Manner of Borrowing and Payment........................................................- 31 -
           2.11.         Mandatory Prepayments..................................................................- 33 -
           2.12.         Optional Prepayment....................................................................- 33 -
           2.13.         Use of Proceeds........................................................................- 34 -


III.       INTEREST AND FEES....................................................................................- 34 -

           3.1.          Interest...............................................................................- 34 -
           3.2.          (a)        Fee Letter..................................................................- 34 -
                         (b)        Facility Fee................................................................- 34 -
           3.3.          (a)        Intentionally Omitted.......................................................- 34 -
                         (b)        Collateral Monitoring Fee...................................................- 34 -
           3.4.          Computation of Interest and Fees.......................................................- 35 -
           3.5.          Maximum Charges........................................................................- 35 -
           3.6.          Increased Costs........................................................................- 35 -
           3.7.          Basis For Determining Interest Rate Inadequate
                         or Unfair..............................................................................- 36 -
           3.8.          Capital Adequacy.......................................................................- 37 -


IV.        COLLATERAL:  GENERAL TERMS...........................................................................- 37 -

           4.1.          Security Interest in the Collateral....................................................- 37 -
           4.2.          Perfection of Security Interest........................................................- 38 -
           4.3.          Disposition of Collateral..............................................................- 38 -
           4.4.          Preservation of Collateral.............................................................- 38 -
           4.5.          Ownership of Collateral................................................................- 39 -
           4.6.          Defense of Agent's and Lenders' Interests..............................................- 39 -
           4.7.          Books and Records......................................................................- 40 -
           4.8.          Financial Disclosure...................................................................- 40 -
           4.9.          Compliance with Laws...................................................................- 40 -
           4.10.         Inspection of Premises.................................................................- 41 -
           4.11.         Insurance..............................................................................- 41 -
           4.12.         Failure to Pay Insurance...............................................................- 42 -
           4.13.         Payment of Taxes.......................................................................- 42 -
           4.14.         Payment of Leasehold Obligations.......................................................- 42 -
           4.15.         Receivables............................................................................- 42 -
                         (a)        Nature of Receivables.......................................................- 43 -
                         (b)        Solvency of Customers.......................................................- 43 -
                         (c)        Locations of Borrower.......................................................- 43 -

<PAGE>

                         (d)        Collection of Receivables...................................................- 43 -
                         (e)        Notification of Assignment of
                                    Receivables.................................................................- 43 -
                         (f)        Power of Agent to Act on Borrower's
                                    Behalf......................................................................- 43 -
                         (g)        No Liability................................................................- 44 -
                         (h)        Establishment of a Lockbox Account,
                                    Dominion Account............................................................- 44 -
                         (i)        Adjustments.................................................................- 45 -
           4.16.         Inventory..............................................................................- 45 -
           4.17.         Maintenance of Equipment...............................................................- 45 -
           4.18.         Exculpation of Liability...............................................................- 45 -
           4.19.         Environmental Matters..................................................................- 46 -


V.         REPRESENTATIONS AND WARRANTIES.......................................................................- 48 -

           5.1.          Authority..............................................................................- 48 -
           5.2.          Formation and Qualification............................................................- 48 -
           5.3.          Survival of Representations and Warranties.............................................- 49 -
           5.4.          Tax Returns............................................................................- 49 -
           5.5.          Financial Statements...................................................................- 49 -
           5.6.          Corporate Name.........................................................................- 50 -
           5.7.          O.S.H.A. and Environmental Compliance..................................................- 50 -
           5.8.          Solvency; No Litigation, Violation, Indebted-
                         ness or Default........................................................................- 51 -
           5.9.          Patents, Trademarks, Copyrights and Licenses...........................................- 52 -
           5.10.         Licenses and Permits...................................................................- 52 -
           5.11.         Default of Indebtedness................................................................- 53 -
           5.12.         No Default.............................................................................- 53 -
           5.13.         No Burdensome Restrictions.............................................................- 53 -
           5.14.         No Labor Disputes......................................................................- 53 -
           5.15.         Margin Regulations.....................................................................- 53 -
           5.16.         Investment Company Act.................................................................- 53 -
           5.17.         Disclosure.............................................................................- 53 -
           5.18.         Delivery of Agreements.................................................................- 53 -
           5.19.         Swaps..................................................................................- 54 -
           5.20.         Conflicting Agreements.................................................................- 54 -
           5.21.         Application of Certain Laws and Regulations............................................- 54 -
           5.22.         Business and Property of Borrower......................................................- 54 -


VI.        AFFIRMATIVE COVENANTS................................................................................- 54 -

           6.1.          Payment of Fees........................................................................- 54 -
           6.2.          Conduct of Business and Maintenance of Exis-
                         tence and Assets.......................................................................- 55 -
           6.3.          Violations.............................................................................- 55 -
           6.4.          Government Receivables.................................................................- 55 -
           6.5.          Interest Coverage Ratio................................................................- 55 -
           6.6.          Intentionally Omitted..................................................................- 55 -
           6.7.          Intentionally Omitted..................................................................- 55 -
           6.8.          Execution of Supplemental Instruments..................................................- 55 -
           6.9.          Payment of Indebtedness................................................................- 56 -
           6.10.         Standards of Financial Statements......................................................- 56 -
           6.11.         Exercise of Rights.....................................................................- 56 -
           6.12.         Intercreditor Agreements...............................................................- 56 -
           6.13.         Purchase Price Adjustment..............................................................- 56 -

<PAGE>


VII.       NEGATIVE COVENANTS...................................................................................- 56 -

           7.1.          Merger, Consolidation, Acquisition and Sale of
                         Assets.................................................................................- 57 -
           7.2.          Creation of Liens......................................................................- 57 -
           7.3.          Guarantees.............................................................................- 57 -
           7.4.          Intentionally Omitted..................................................................- 57 -
           7.5.          Loans..................................................................................- 57 -
           7.6.          Intentionally Omitted..................................................................- 57 -
           7.7.          Restricted Payment.....................................................................- 57 -
           7.9.          Nature of Business.....................................................................- 61 -
           7.10.         Transactions with Affiliates...........................................................- 61 -
           7.11.         Leases.................................................................................- 62 -
           7.12.         Subsidiaries...........................................................................- 62 -
           7.13.         Fiscal Year and Accounting Changes.....................................................- 63 -
           7.14.         Pledge of Credit.......................................................................- 63 -
           7.15.         Amendment of Articles of Incorporation, By-
                         Laws...................................................................................- 63 -
           7.16.         Compliance with ERISA..................................................................- 63 -
           7.17.         Senior Subordinated Notes..............................................................- 63 -
           7.18.         Prepayment of Indebtedness.............................................................- 64 -
           7.19.         Indebtedness under Senior Subordinated Notes...........................................- 64 -
           7.20.         Intentionally Omitted..................................................................- 64 -
           7.21.         Amendments to Bleyer Purchase Agreement,
                         Chesapeake Purchase Agreement, James River
                         Purchase Agreement, Senior Subordinated Notes
                         or Indenture...........................................................................- 64 -


VIII.      CONDITIONS PRECEDENT.................................................................................- 65 -

           8.1.          Intentionally Omitted..................................................................- 65 -
           8.2.          Conditions to Each Revolving Advance...................................................- 65 -
                         (a)        Representations and Warranties..............................................- 65 -
                         (b)        No Default..................................................................- 65 -
                         (c)        Maximum Revolving Advances..................................................- 65 -
           8.3.          Conditions of Effectiveness............................................................- 66 -
                         (a)        Notes.......................................................................- 66 -
                         (b)        Filings, Registrations and Recordings.......................................- 66 -
                         (c)        Corporate Proceedings of Borrower...........................................- 66 -
                         (d)        No Litigation...............................................................- 66 -
                         (e)        Collateral Examination......................................................- 66 -
                         (f)        Fees........................................................................- 66 -
                         (g)        Pro Forma Financial Statements..............................................- 66 -
                         (h)        Private Placement Documents.................................................- 66 -
                         (i)        Consents....................................................................- 67 -
                         (j)        No Adverse Material Change..................................................- 67 -
                         (k)        Contract Review.............................................................- 67 -
                         (l)        Borrowing Base..............................................................- 67 -
                         (m)        Undrawn Availability........................................................- 67 -
                         (n)        Adequate Cash Flow..........................................................- 67 -
                         (o)        Approvals...................................................................- 67 -
                         (p)        Opinions....................................................................- 67 -
                         (q)        Compliance with Laws........................................................- 67 -
                         (r)        Incumbency Certificates of Borrower.........................................- 67 -
                         (s)        Certificates................................................................- 68 -
                         (t)        Good Standing Certificates..................................................- 68 -
                         (u)        Private Placement...........................................................- 68 -
                         (v)        Additional Mezzanine and Mezzanine Debt.....................................- 68 -

<PAGE>

IX.        INFORMATION AS TO BORROWER...........................................................................- 68 -

           9.1.          Disclosure of Material Matters.........................................................- 69 -
           9.2.          Schedules..............................................................................- 69 -
           9.3.          Environmental Reports..................................................................- 69 -
           9.4.          Litigation.............................................................................- 69 -
           9.5.          Material Occurrences...................................................................- 69 -
           9.6.          Government Receivables.................................................................- 70 -
           9.7.          Annual Financial Statements............................................................- 70 -
           9.8.          Quarterly Financial Statements.........................................................- 71 -
           9.9.          Monthly Financial Statements...........................................................- 71 -
           9.10.         Other Reports..........................................................................- 71 -
           9.11.         Additional Information.................................................................- 72 -
           9.12.         Projected Operating Budget.............................................................- 72 -
           9.13.         Variances From Operating Budget........................................................- 72 -
           9.14.         Notice of Suits, Adverse Events........................................................- 72 -
           9.15.         ERISA Notices and Requests.............................................................- 73 -
           9.16.         Additional Documents...................................................................- 73 -
                         .......................................................................................- 73 -


X.         EVENTS OF DEFAULT....................................................................................- 73 -


XI.        LENDERS' RIGHTS AND REMEDIES AFTER DEFAULT...........................................................- 77 -

           11.1.         Rights and Remedies....................................................................- 77 -
           11.2.         Agent's Discretion.....................................................................- 78 -
           11.3.         Setoff.................................................................................- 78 -
           11.4.         Rights and Remedies not Exclusive......................................................- 78 -


XII.       WAIVERS AND JUDICIAL PROCEEDINGS.....................................................................- 78 -

           12.1.         Waiver of Notice.......................................................................- 78 -
           12.2.         Delay..................................................................................- 78 -
           12.3.         Jury Waiver............................................................................- 78 -


XIII.      EFFECTIVE DATE AND TERMINATION.......................................................................- 79 -

           13.1.         Term...................................................................................- 79 -
           13.2.         Termination............................................................................- 79 -


XIV.       REGARDING AGENT......................................................................................- 79 -

           14.1.         Appointment............................................................................- 80 -
           14.2.         Nature of Duties.......................................................................- 80 -
           14.3.         Lack of Reliance on Agent and Resignation..............................................- 80 -
           14.4.         Certain Rights of Agent................................................................- 81 -
           14.5.         Reliance...............................................................................- 82 -
           14.6.         Notice of Default......................................................................- 82 -
           14.7.         Indemnification........................................................................- 82 -
           14.8.         Agent in its Individual Capacity.......................................................- 82 -
           14.9.         Delivery of Documents..................................................................- 83 -
           14.10.        Borrower's Undertaking to Agent........................................................- 83 -


XIV.       MISCELLANEOUS........................................................................................- 83 -

           15.1.         Governing Law..........................................................................- 83 -
           15.2.         Entire Understanding...................................................................- 83 -
           15.3.         Successors and Assigns; Participations; New
                         Lenders................................................................................- 84 -
           15.4.         Application of Payments................................................................- 86 -
           15.5.         Indemnity..............................................................................- 86 -
           15.6.         Survival...............................................................................- 87 -


<PAGE>

           15.7.         Notice.................................................................................- 87 -
           15.8.         Severability...........................................................................- 88 -
           15.9.         Expenses...............................................................................- 88 -
           15.10.        Injunctive Relief......................................................................- 88 -
           15.11.        Consequential Damages..................................................................- 88 -
           15.12.        Captions...............................................................................- 88 -
           15.13.        Counterparts...........................................................................- 88 -
           15.14.        Construction...........................................................................- 89 -
           15.15.        Publicity..............................................................................- 90 -

</TABLE>



<PAGE>
                                                                  EXHIBIT 12.1 

                            THE FONDA GROUP, INC. 
                      RATIO OF EARNINGS TO FIXED CHARGES 
                                (In thousands) 

<TABLE>
<CAPTION>
                                                   FISCAL YEAR ENDED JULY 
                                     ------------------------------------------------- 
                                        1992      1993      1994      1995      1996 
                                     --------  --------  --------  --------  --------- 
<S>                                  <C>       <C>       <C>       <C>       <C>
Interest expense (1) ...............   $1,553    $1,209    $1,276    $3,005    $ 7,934 
Rent expense .......................    1,132     1,122     1,114     1,150      1,775 
One third rent expense .............      377       374       371       383        592 
                                     --------  --------  --------  --------  --------- 
Fixed charges ......................   $1,930    $1,583    $1,647    $3,388    $ 8,526 

Income before taxes ................   $  832    $1,416    $  490    $3,767    $ 5,930 
Fixed charges from above ...........    1,930     1,583     1,647     3,388      8,526 
                                     --------  --------  --------  --------  --------- 
Earnings, as defined ...............   $2,762    $2,999    $2,137    $7,155    $14,456 

Ratio of earnings to fixed charges       1.4x      1.9x      1.3x      2.1x       1.7x 
                                     --------  --------  --------  --------  --------- 
</TABLE>

- ------------ 
(1)    Before interest income of $22, $8, $8 and $62 for 1992, 1993, 1994 and 
       1995, respectively. 



<PAGE>

                                                                  EXHIBIT 16.1 

April 10, 1997 


Securities and Exchange Commission 
450 5th Street N.W. 
Washington, D.C. 20549 



Ladies and Gentlemen: 

We were previously principal accountants for The Fonda Group, Inc., and, 
under the date of January 19, 1995 we reported on the financial statements 
of The Fonda Group, Inc. for the year ended July 31, 1994. We have 
read The Fonda Group, Inc. statements included under the heading "Change in 
Certifying Accountants" on page 84 of its Registration Statement on Form S-4 
(333-    ) dated April 10, 1997 and we agree with such statements. 


Very truly yours, 

                                                        /s/ BDO SEIDMAN LLP 


Valhalla, New York 
April 10, 1997 




<PAGE>
                                                                  EXHIBIT 23.1 

             INDEPENDENT AUDITORS' CONSENT AND REPORT ON SCHEDULE 

Board of Directors 
The Fonda Group, Inc. 

We consent to the use in this Registration Statement of The Fonda Group, Inc. 
on Form S-4 of our report dated October 25, 1996 (January 31, 1997 as to Note 
15) on the financial statements of The Fonda Group, Inc., appearing in the 
Prospectus, which is part of the Registration Statement, and to the 
references to us under the headings "Selected Historical Financial Data" and 
"Experts" in such Prospectus. 

Our audits of the financial statements referred to in our aforementioned 
report also included the 1996 and 1995 financial statement schedule of The 
Fonda Group, Inc., listed in Item 21(b). This financial statement schedule is 
the responsibility of the Company's management. Our responsibility is to 
express an opinion on this financial statement schedule based on our audits. 
In our opinion, such financial statement schedule, when considered in 
relation to the basic financial statements taken as a whole, presents fairly, 
in all material respects, the information set forth therein. 


                                         /s/ DELOITTE & TOUCHE LLP 

Stamford, Connecticut 
April 10, 1997 




<PAGE>
                                                                  EXHIBIT 23.2 

                        INDEPENDENT AUDITORS' CONSENT 

Board of Directors 
The Fonda Group, Inc. 

   We consent to the use in this Registration Statement of The Fonda Group, 
Inc. on Form S-4 of our report dated January 17, 1997 on the financial 
statements of Scott Foodservice Division of Scott Paper Company, appearing in 
the Prospectus, which is part of the Registration Statement, and to the 
reference to us under the heading "Experts" in such Prospectus. 

                                          /s/ DELOITTE & TOUCHE LLP 

Milwaukee, Wisconsin 
April 10, 1997 





<PAGE>
                                                                  EXHIBIT 23.3 

                        INDEPENDENT AUDITORS' CONSENT 

Board of Directors 
The Fonda Group, Inc. 

   We consent to the use in this Registration Statement of The Fonda Group, 
Inc. on Form S-4 of our report dated January 17, 1997 on the financial 
statements of Chesapeake Consumer Products Company, appearing in the 
Prospectus, which is part of the Registration Statement, and to the reference 
to us under the heading "Experts" in such Prospectus. 

                                          /s/ DELOITTE & TOUCHE LLP 

Milwaukee, Wisconsin 
April 10, 1997 





<PAGE>
                                                                  EXHIBIT 23.4 


             CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors 
The Fonda Group, Inc. 

We hereby consent to the use in the Prospectus constituting a part of this 
Registration Statement of our report dated January 19, 1995, relating the 
financial statements of The Fonda Group, Inc., which is contained in that 
Prospectus, and of our report dated January 19, 1995 relating to the 
Schedule, which is contained in Part II of the Registration Statement.

We also consent to the reference to us under the headings "Selected 
Historical Financial Data" and "Experts" in the Prospectus.


                                          /s/ BDO SEIDMAN, LLP

Valhalla, New York 
April 10, 1997 



<PAGE>

===============================================================================


                                    FORM T-1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            STATEMENT OF ELIGIBILITY
                   UNDER THE TRUST INDENTURE ACT OF 1939 OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE

                      CHECK IF AN APPLICATION TO DETERMINE
                      ELIGIBILITY OF A TRUSTEE PURSUANT TO
                             SECTION 305(b)(2) [ ]

                                ---------------

                              THE BANK OF NEW YORK
              (Exact name of trustee as specified in its charter)


               New York                                      13-5160382
       (State of incorporation                            (I.R.S. employer
     if not a U.S. national bank)                        identification no.)

     48 Wall Street, New York, N.Y.                             10286
(Address of principal executive offices)                      (Zip code)


                             The Fonda Group, Inc.
              (Exact name of obligor as specified in its charter)


               Delaware                                     13-3220732
    (State or other jurisdiction of                      (I.R.S. employer
     incorporation or organization)                     identification no.)


       21 Lower Newton Street                                  
        St. Albans, Vermont                                     05478
(Address of principal executive offices)                      (Zip code)

                                ---------------

               9 1/2% Series B Senior Subordinated Notes due 2007
                      (Title of the indenture securities)


===============================================================================

<PAGE>

1.  GENERAL INFORMATION.  FURNISH THE FOLLOWING INFORMATION AS TO THE TRUSTEE:

    (A) NAME AND ADDRESS OF EACH EXAMINING OR SUPERVISING AUTHORITY TO WHICH
        IT IS SUBJECT.

    ---------------------------------------------------------------------------
    Name                                                  Address
    ---------------------------------------------------------------------------

    Superintendent of Banks of the State of    2 Rector Street, New York,
    New York                                   N.Y.  10006, and Albany, 
                                               N.Y. 12203

    Federal Reserve Bank of New York           33 Liberty Plaza, New York,
                                               N.Y.  10045

    Federal Deposit Insurance Corporation      Washington, D.C.  20429

    New York Clearing House Association        New York, New York   10005

    (B) WHETHER IT IS AUTHORIZED TO EXERCISE CORPORATE TRUST POWERS.

    Yes.

2.  AFFILIATIONS WITH OBLIGOR.

    IF THE OBLIGOR IS AN AFFILIATE OF THE TRUSTEE, DESCRIBE EACH SUCH 
    AFFILIATION.

    None.

16. LIST OF EXHIBITS.

    EXHIBITS IDENTIFIED IN PARENTHESES BELOW, ON FILE WITH THE COMMISSION, ARE
    INCORPORATED HEREIN BY REFERENCE AS AN EXHIBIT HERETO, PURSUANT TO RULE
    7A-29 UNDER THE TRUST INDENTURE ACT OF 1939 (THE "ACT") AND RULE 24 OF THE
    COMMISSION'S RULES OF PRACTICE.

    1.   A copy of the Organization Certificate of The Bank of New York
         (formerly Irving Trust Company) as now in effect, which contains the
         authority to commence business and a grant of powers to exercise
         corporate trust powers. (Exhibit 1 to Amendment No. 1 to Form T-1
         filed with Registration Statement No. 33-6215, Exhibits 1a and 1b to
         Form T-1 filed with Registration Statement No. 33-21672 and Exhibit 1
         to Form T-1 filed with Registration Statement No. 33-29637.)

    4.   A copy of the existing By-laws of the Trustee. (Exhibit 4 to Form T-1
         filed with Registration Statement No. 33-31019.)





                              - 2 -
<PAGE>


    6.   The consent of the Trustee required by Section 321(b) of the Act.
         (Exhibit 6 to Form T-1 filed with Registration Statement No.
         33-44051.)

    7.   A copy of the latest report of condition of the Trustee published
         pursuant to law or to the requirements of its supervising or examining
         authority.












                                   - 3 -




<PAGE>

                                   SIGNATURE


         Pursuant to the requirements of the Act, the Trustee, The Bank of New
York, a corporation organized and existing under the laws of the State of New
York, has duly caused this statement of eligibility to be signed on its behalf
by the undersigned, thereunto duly authorized, all in The City of New York, and
State of New York, on the 31st day of March, 1997.


                                            THE BANK OF NEW YORK


                                            By: /s/ Paul J. Schmalzel
                                               -----------------------------
                                               Name:  Paul J. Schmalzel
                                               Title: Assistant Treasurer

<PAGE>

- -------------------------------------------------------------------------------
								EXHIBIT 7

                      Consolidated Report of Condition of

                              THE BANK OF NEW YORK

                    of 48 Wall Street, New York, N.Y. 10286
                     And Foreign and Domestic Subsidiaries,
a member of the Federal Reserve System, at the close of business September 30,
1996, published in accordance with a call made by the Federal Reserve Bank of
this District pursuant to the provisions of the Federal Reserve Act.

                                                                 Dollar Amounts
ASSETS                                                             in Thousands
Cash and balances due from depository institutions:
  Noninterest-bearing balances and currency and coin ...........   $ 4,404,522
  Interest-bearing balances ....................................       732,833
Securities:
  Held-to-maturity securities ..................................       789,964
  Available-for-sale securities ................................     2,005,509
Federal funds sold in domestic offices of the bank:
Federal funds sold .............................................     3,364,838
Loans and lease financing receivables:
  Loans and leases, net of unearned income .....................    28,728,602
  LESS: Allowance for loan and lease losses ....................       584,525
  LESS: Allocated transfer risk reserve ........................           429
    Loans and leases, net of unearned
    income, allowance, and reserve .............................    28,143,648
Assets held in trading accounts ................................     1,004,242
Premises and fixed assets (including capitalized leases) .......       605,668
Other real estate owned ........................................        41,238
Investments in unconsolidated
  subsidiaries and associated companies ........................       205,031
Customers' liability to this bank on acceptances outstanding ...       949,154
Intangible assets ..............................................       490,524
Other assets ...................................................     1,305,839
                                                                   -----------
Total assets ...................................................   $44,043,010
                                                                   ===========

<PAGE>

LIABILITIES
Deposits:
  In domestic offices ..................................   $20,441,318
  Noninterest-bearing ..................................     8,158,472
  Interest-bearing .....................................    12,282,846
  In foreign offices, Edge and
  Agreement subsidiaries, and IBFs .....................    11,710,903
  Noninterest-bearing ..................................        46,182
  Interest-bearing .....................................    11,664,721
Federal funds purchased in domestic offices of the bank:
  Federal funds purchased ..............................     1,565,288
Demand notes issued to the U.S. Treasury ...............       293,186
Trading liabilities ....................................       826,856
Other borrowed money:
  With original maturity of one year or less ...........     2,103,443
  With original maturity of more than one year .........        20,766
Bank's liability on acceptances executed and outstanding       951,116
Subordinated notes and debentures ......................     1,020,400
Other liabilities ......................................     1,522,884
                                                           -----------
Total liabilities ......................................    40,456,160
                                                           -----------
EQUITY CAPITAL
Common stock ...........................................       942,284
Surplus ................................................       525,666
Undivided profits and capital
  reserves .............................................     2,129,376
Net unrealized holding gains
  (losses) on available-for-sale
  securities ...........................................        (2,073)
Cumulative foreign currency transla-
  tion adjustments .....................................        (8,403)
                                                           -----------
Total equity capital ...................................     3,586,850
                                                           -----------
Total liabilities and equity
  capital ..............................................   $44,043,010
                                                           ===========

         I, Robert E. Keilman, Senior Vice President and Comptroller of the
above-named bank do hereby declare that this Report of Condition has been
prepared in conformance with the instructions issued by the Board of Governors
of the Federal Reserve System and is true to the best of my knowledge and
belief.

                               Robert E. Keilman

         We, the undersigned directors, attest to the correctness of this
Report of Condition and declare that it has been examined by us and to the best
of our knowledge and belief has been

                                     - 2 -
<PAGE>

prepared in conformance with the instructions issued by the Board of Governors
of the Federal Reserve System and is true and correct.

                       --
    J. Carter Bacot     |
    Thomas A. Renyi     |     Directors
    Alan R. Griffith    |
                       --


                                     - 3 -


<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<MULTIPLIER>	1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   6-MOS
<FISCAL-YEAR-END>                          JUL-28-1996             JUL-27-1997
<PERIOD-START>				   JUL-31-1995		   JUL-29-1996
<PERIOD-END>                               JUL-28-1996             JAN-26-1997
<CASH>                                           1,467                     327
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   27,173                  24,275
<ALLOWANCES>                                       549                     670
<INVENTORY>                                     37,467                  38,503
<CURRENT-ASSETS>                                74,518                  72,095
<PP&E>                                          68,584                  69,428
<DEPRECIATION>                                  15,574                  17,708
<TOTAL-ASSETS>                                 136,168                 131,966
<CURRENT-LIABILITIES>                           35,587                  32,629
<BONDS>                                         81,740                  78,498
                                0                       0
                                          0                       0
<COMMON>                                         2,181                   2,213
<OTHER-SE>                                      11,871                  13,771
<TOTAL-LIABILITY-AND-EQUITY>                   136,168                 131,966
<SALES>                                        204,903                 126,638
<TOTAL-REVENUES>                               204,903                 126,638
<CGS>                                          161,304                  99,246
<TOTAL-COSTS>                                   29,735                  19,520
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                   148                     121
<INTEREST-EXPENSE>                               7,934                   4,540
<INCOME-PRETAX>                                  5,930                   3,332
<INCOME-TAX>                                     2,500                   1,400
<INCOME-CONTINUING>                              3,430                   1,932
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     3,430                   1,932
<EPS-PRIMARY>                                        0                       0
<EPS-DILUTED>                                        0                       0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission