<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0001037478
<NAME> Fonda Group Inc
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> SEP-24-2000
<PERIOD-START> SEP-27-1999
<PERIOD-END> SEP-24-2000
<CASH> 1,413
<SECURITIES> 0
<RECEIVABLES> 52,386
<ALLOWANCES> 1,459
<INVENTORY> 63,145
<CURRENT-ASSETS> 132,678
<PP&E> 74,195
<DEPRECIATION> 24,915
<TOTAL-ASSETS> 230,376
<CURRENT-LIABILITIES> 88,776
<BONDS> 120,000
0
0
<COMMON> 0
<OTHER-SE> 14,892
<TOTAL-LIABILITY-AND-EQUITY> 230,376
<SALES> 351,699
<TOTAL-REVENUES> 351,699
<CGS> 284,252
<TOTAL-COSTS> 284,252
<OTHER-EXPENSES> 48,102
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 16,058
<INCOME-PRETAX> 3,562
<INCOME-TAX> 1,558
<INCOME-CONTINUING> 2,004
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 2,004
<EPS-BASIC> 0
<EPS-DILUTED> 0
</TABLE>