|
|
|
|
|
|
|
|
|
|
|
|
|
CROSSWALK.COM, INC.
COMPUTATION OF EARNINGS PER SHARE
30-SEP-00
| Three Months Ended September 30, 2000 | |||||||||||||||||||
| Basic Earnings Per Share: | Net Shares Added |
Total Shares |
Grant/Purch. Date |
Days Outstanding |
Diluted Weighted Shares |
Basic Weighted Shares |
|||||||||||||
| Beginning balance | 7,708,744 | 04/01/00 | 92 | 709,204,448 | 709,204,448 | ||||||||||||||
| Grant/Exercise of warrants: | |||||||||||||||||||
| Assumed issued and outstanding—beginning of period |
47,409 | 01/01/98 | 92 | 4,361,628 | — | ||||||||||||||
| Cancellation of warrant | (320 | ) | 04/01/00 | 92 | (29,440 | ) | — | ||||||||||||
| Cancellation of warrant | (158 | ) | 04/03/00 | 92 | (14,536 | ) | — | ||||||||||||
| Cancellation of warrant | (982 | ) | 04/04/00 | 92 | (90,344 | ) | — | ||||||||||||
| Cancellation of warrant | (219 | ) | 04/05/00 | 92 | (20,148 | ) | — | ||||||||||||
| Stock issued in period: | |||||||||||||||||||
| Compensation for advertising | 90,102 | 90,102 | 07/06/00 | 87 | 7,838,874 | 7,838,874 | |||||||||||||
| Compensation for advertising | 128,125 | 128,125 | 09/25/00 | 6 | 768,750 | 768,750 | |||||||||||||
| Preferred Stock | 862,069 | 862,069 | 09/29/00 | 2 | 1,724,138 | ||||||||||||||
| End of period | 7,926,971 | 723,743,370 | 717,812,072 | ||||||||||||||||
| Days Outstanding from Beginning of Period | 92 | 92 | |||||||||||||||||
| 7,866,776 | 7,802,305 | ||||||||||||||||||
| Net Loss | (2,382,946 | ) | (2,382,946 | ) | |||||||||||||||
| Net Loss per Share: Diluted and Basic | (0.30 | ) | (0.31 | ) | |||||||||||||||
CROSSWALK.COM, INC.
COMPUTATION OF EARNINGS PER SHARE
30-SEP-00
| Nine Months Ended September 30, 2000 | |||||||||||||||||||||||||
| Basic Earnings Per Share: | Common Shares |
Net Shares Added |
Total Shares |
Grant/Purch. Date |
Days Outstanding |
Diluted Weighted Shares |
Basic Weighted Shares |
10/01/00 | |||||||||||||||||
| Beginning balance | 7,592,972 | 01/01/00 | 274 | 2,080,474,328 | 2,080,474,328 | ||||||||||||||||||||
| Grant/Exercise of warrants: | |||||||||||||||||||||||||
| Assumed issued and outstanding—beginning of period |
47,409 | 01/01/98 | 274 | 12,990,066 | — | ||||||||||||||||||||
| Cancellation of warrant | (320 | ) | 04/01/00 | 183 | (58,560 | ) | — | ||||||||||||||||||
| Cancellation of warrant | (158 | ) | 04/03/00 | 181 | (28,598 | ) | — | At 09/30/00 | |||||||||||||||||
| Cancellation of warrant | (982 | ) | 04/04/00 | 180 | (176,760 | ) | — | Warrants O/S | |||||||||||||||||
| Cancellation of warrant | (219 | ) | 04/05/00 | 179 | (39,201 | ) | — | 45,730 | |||||||||||||||||
| Stock issued in period: | |||||||||||||||||||||||||
| Employee Compensation | 706 | 706 | 01/10/00 | 265 | 187,090 | 187,090 | |||||||||||||||||||
| Employee Compensation | 656 | 656 | 01/21/00 | 254 | 166,624 | 166,624 | |||||||||||||||||||
| Asset Purchase Agreement | 5,000 | 5,000 | 02/01/00 | 243 | 1,215,000 | 1,215,000 | |||||||||||||||||||
| Compensation for advertising | 33,165 | 33,165 | 01/28/00 | 247 | 8,191,755 | 8,191,755 | |||||||||||||||||||
| Compensation for advertising | 5,853 | 5,853 | 02/17/00 | 227 | 1,328,631 | 1,328,631 | |||||||||||||||||||
| Compensation for advertising | 39,267 | 39,267 | 04/06/00 | 178 | 6,989,526 | 6,989,526 | |||||||||||||||||||
| Compensation for advertising | 6,929 | 6,929 | 04/06/00 | 178 | 1,233,362 | 1,233,362 | |||||||||||||||||||
| Compensation for advertising | 5,100 | 5,100 | 05/11/00 | 143 | 729,300 | 729,300 | |||||||||||||||||||
| Compensation for advertising | 900 | 900 | 05/11/00 | 143 | 128,700 | 128,700 | |||||||||||||||||||
| Compensation for advertising | 90,102 | 90,102 | 07/06/00 | 87 | 7,838,874 | 7,838,874 | |||||||||||||||||||
| Compensation for advertising | 128,125 | 128,125 | 09/25/00 | 6 | 768,750 | 768,750 | |||||||||||||||||||
| Preferred Stock | 862,069 | 862,069 | 09/29/00 | 2 | 1,724,138 | ||||||||||||||||||||
| Exercise of Stock Options in period: |
3,288 | 3,288 | 04/03/00 | 181 | 595,128 | 595,128 | |||||||||||||||||||
| 2,808 | 2,808 | 04/04/00 | 180 | 505,440 | 505,440 | ||||||||||||||||||||
| 2,100 | 2,100 | 04/04/00 | 180 | 378,000 | 378,000 | ||||||||||||||||||||
| 10,000 | 10,000 | 04/04/00 | 180 | 1,800,000 | 1,800,000 | ||||||||||||||||||||
| End of period | 7,926,971 | 2,126,941,593 | 2,112,530,508 | ||||||||||||||||||||||
| Days Outstanding from Beginning of Period |
274 | 274 | |||||||||||||||||||||||
| 7,762,561 | 7,709,965 | ||||||||||||||||||||||||
| Net Loss | (8,583,534 | ) | (8,583,534 | ) | |||||||||||||||||||||
| Net Loss per Share: Diluted and Basic |
(1.11 | ) | (1.11 | ) | |||||||||||||||||||||
|
|