TOWER REALTY TRUST INC
S-3, 1999-04-21
ASSET-BACKED SECURITIES
Previous: EQUITY INVESTOR FD SEL SER 1998 YEAR INTER PORT DEF ASSET FU, 24F-2NT, 1999-04-21
Next: MUNIHOLDINGS NEW YORK INSURED FUND INC, N-30D, 1999-04-21




     As filed with the Securities and Exchange Commission on April 21, 1999
                                         Registration Statement No. 333-________
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                                    FORM S-3

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                            TOWER REALTY TRUST, INC.
 -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                                    Maryland
 -------------------------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)

                                   13-3938558
 -------------------------------------------------------------------------------
                      (I.R.S. Employer Identification No.)

                          292 Madison Avenue, 3rd Floor
                            New York, New York 10017
                                 (212) 448-1864
 -------------------------------------------------------------------------------
 (Address, including zip code and telephone number, including area code, of 
                    registrant's principal executive offices)

                              Lester S. Garfinkel
Executive Vice President--Finance and Administration and Chief Financial Officer
                         292 Madison Avenue, 3rd Floor
                            New York, New York 10017
                              (212) 448-1864
  (Name, address, including zip code, and telephone number, including area code,
                            of agent for service)
 -------------------------------------------------------------------------------
                                 copy to:
                         Steven L. Lichtenfeld, Esq.
                            Battle Fowler LLP
                            75 East 55th Street
                         New York, New York 10022
                             (212) 856-7000

         Approximate date of commencement of proposed sale to public:  From time
to time or at one time after the effective date of this Registration Statement.

If the only securities  being registered on this Form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. [ ]

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]

<TABLE>
<CAPTION>

                        Calculation of Registration Fee

                                                                                  Proposed
 Title of each class                                      Proposed                maximum
 of securities to be                Amount           maximum offering         aggregate offering        Amount of
    registered                  to be registered      price per unit (2)          price             registration fee
- ----------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                  <C>                      <C>                      <C>
  Common Stock, $0.01 par 
     value per share            4,787,975(1)         $19.875                  $95,161,003              $26,454.76
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1)      Includes 1,684,770 shares  potentially  issuable in exchange for a like
         number  of units  of  limited  partnership  interest  in  Tower  Realty
         Operating Partnership, L.P.

(2)      Estimated solely for the purpose of determining the Registration Fee in
         accordance  with Rule  457(c) of the  rules and  regulations  under the
         Securities Act of 1933, as amended.  Pursuant to Rule 457, the proposed
         maximum  offering  price per share of Common Stock of the Registrant is
         based upon the average of the high and low reported sales prices of the
         Common Stock on the New York Stock Exchange Composite  Transaction Tape
         on April 16, 1999.

         The registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.
- --------------------------------------------------------------------------------
<PAGE>


The  information in this  Prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This Prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

<TABLE>
<CAPTION>

                   Subject to Completion Dated April 21, 1999

Prospectus

                                               TOWER REALTY TRUST, INC.
                                           4,787,975 Shares of Common Stock

                                                ----------------------

<S>                                                        <C>
     This Prospectus relates to the offer and sale from           Common  Stock may  place or at other  prices to which 
time to time by the persons  listed  under the "Selling           they agree.
Stockholders"  section  of  this  Prospectus  of  up to                                                                 
4,787,975  shares of our Common  Stock.  We have issued               The Selling  Stockholders  will pay any brokerage 
3,103,205 shares of restricted  Common Stock to certain           fees or  commissions  relating  to the sales by them. 
Selling  Stockholders  and may issue further  shares of           See "Plan of  Distribution."  The registration of the 
our Common Stock to the extent  certain  other  Selling           Selling  Stockholders'  shares  does not  necessarily 
Stockholders   exchange   their   1,684,770   units  of           mean that any of them will sell their shares. Certain 
beneficial  interest  held by  them in our  subsidiary,           of the Selling Stockholders are obligated by contract 
Tower Realty Operating Partnership,  L.P., for an equal           not to sell their Common Stock until October 9, 1999, 
number of shares of Common  Stock.  We are  filing  the           unless such  obligation is waived by the  appropriate 
registration  statement of which this  Prospectus  is a           parties.                                              
part to  fulfill  our  contractual  obligations  to the                                                                 
holders of  securities  discussed  above and to provide               We will not receive any proceeds from the sale of 
them with freely tradable securities.                             shares of Common  Stock by the Selling  Stockholders. 
                                                                  We  have   agreed  to  bear   certain   expenses   of 
     Our  Common  Stock  trades  on the New York  Stock           registering   the  Common   Stock   covered  by  this 
Exchange  under the  symbol  "TOW."  The  shares  being           Prospectus under Federal and state securities laws.   
registered  pursuant to the  registration  statement of                                                                 
which this  Prospectus is a part are subject to certain               The  Selling   Stockholders  and  any  agents  or 
restrictions  on  ownership  and  transfer  designed to           broker-dealers  that  participate  with  them  in the 
assist  us in  maintaining  our  status  a real  estate           distribution   of  Common   Stock   covered  by  this 
investment  trust for federal income tax purposes.  See           Prospectus  may be deemed  "underwriters"  within the 
"Restrictions on Transfers."                                      meaning of the  Securities  Act of 1933,  as amended, 
                                                                  and any commissions received by them on the resale of 
     The Selling  Stockholders,  from time to time, may           Common  Stock  may  be  deemed  to  be   underwriting 
offer  the  shares  of  Common  Stock  covered  by  this           commissions or discounts  under the  Securities  Act. 
Prospectus  on the New York Stock  Exchange or in other           See "Plan of  Distribution."  See "Description of Our 
markets where our                                                 Stock-Registration    Rights"   for   indemnification 
                                                                  arrangements  between  the  Company  and the  Selling 
                                                                  Stockholders.

                                                ----------------------



         Investing  in shares of our Common Stock  involves  various  risks.  In
considering whether to purchase shares of our Common Stock, you should carefully
consider the matters discussed under "Risk Factors"  beginning on page 7 of this
Prospectus.  

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
Prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

                             ----------------------
</TABLE>

                      The date of this Prospectus is , 1999


                                                  

<PAGE>




                                TABLE OF CONTENTS

                                                                            Page



Available Information..........................................................3
Incorporation of Certain Documents by Reference................................3
Forward-looking Information....................................................4
Prospectus Summary.............................................................5
Risk Factors...................................................................7
Our Company...................................................................15
What Stockholders Will Receive in the Merger If It Occurs.....................15
Use of Proceeds...............................................................18
Description of Our Stock......................................................19
Federal Income Tax Considerations.............................................29
Selling Stockholders..........................................................40
Plan of Distribution..........................................................42
Experts.......................................................................43
Legal Matters.................................................................44






                                        2


<PAGE>



                              AVAILABLE INFORMATION

           We have filed with the SEC a Registration Statement on Form S-3 under
the Securities Act to register the Common Stock offered in this Prospectus. This
Prospectus  is part of the  Registration  Statement.  This  Prospectus  does not
contain all the information  contained in the Registration  Statement because we
have omitted certain parts of the Registration  Statement in accordance with the
rules and regulations of the SEC. For further  information,  we refer you to the
Registration  Statement,  which  you may read and copy at the  public  reference
facilities  maintained by the SEC at Judiciary  Plaza,  450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549 and at the SEC's Regional Offices at 7 World
Trade Center,  13th Floor, New York, New York 10048 and Citicorp Center,  500 W.
Madison Street, Suite 1400, Chicago, Illinois 60661-2511.  You may obtain copies
at the  prescribed  rates  from the Public  Reference  Section of the SEC at its
principal office in Washington,  D.C. You may call the SEC at 1-800-SEC-0330 for
further  information  about the public  reference rooms. The SEC maintains a web
site  that  contains  reports,   proxy  and  information  statements  and  other
information  regarding  our  Company.  You may  access  the  SEC's  web  site at
"http://www.sec.gov."

           We are subject to the  informational  requirements  of the Securities
Exchange Act of 1934, as amended.  As a result, we are required to file reports,
proxy  statements and other  information  with the SEC.  These  materials can be
copies and inspected at the locations described above. Copies of these materials
can be obtained  from the Public  Reference  Section of the SEC at 450 Judiciary
Plaza, N.W., Room 1024, Washington,  D.C. 20549, at prescribed rates. Our Common
Stock is listed on the New York Stock  Exchange  under the symbol "TOW." You may
read our reports,  proxy and other  information  statements which we file at the
offices of the NYSE at 20 Broad Street, New York, New York 10005.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

           The SEC allows us to  "incorporate  by reference" the  information we
file with them, which means that we can disclose important information to you by
referring you to those documents.  The information  incorporated by reference is
considered to be part of this  Prospectus,  and  information  that we file later
with the SEC will  automatically  update  and  supersede  this  information.  We
incorporate  by reference the documents  listed below and any future  filings we
will  make  with  the SEC  under  Sections  13(a),  13(c),  14 or  15(d)  of the
Securities Exchange Act of 1934:

           o    Our Annual Report on Form 10-K for the fiscal year ended 
                December 31, 1998;

           o    Our proxy  statement,  dated April 14, 1999, with respect to the
                special meeting of stockholders to be held on May 14, 1999.

           o    Our Current  Reports on Form 8-K (i) dated  December 7, 1998 and
                filed  December 18, 1998  (relating to the execution of a merger
                agreement  with  Metropolitan  Partners  LLC and the purchase by
                Metropolitan  Partners LLC of 2,169,197  shares of our preferred
                stock) and (ii) dated  December  31, 1997 and filed  January 14,
                1998,  as  amended  on March 2,  1998  (relating  to a  property
                acquisition by the Company).

           o    The  description   of  our  Common   Stock   contained  in  our
                Registration Statement on Form 8-A, dated September 16, 1997.

           You may request a copy of these  filings,  at no cost,  by writing or
telephoning us at the following  address:  Tower Realty Trust, Inc., 292 Madison
Avenue, 3rd Floor, New York, New York, 10017. Telephone requests may be directed
to (212) 448-1864.

           This Prospectus is part of a registration statement we filed with the
SEC. You should rely only on the information or representations provided in this
Prospectus. We have authorized no one to provide you with different information.
We are not making an offer of these  securities  in any state where the offer is
not permitted.  You should not assume that the information in this Prospectus is
accurate as of any date other than the date on the front of the document.

           Statements  contained  in this  Prospectus  as to the contents of any
contract or document are not necessarily complete and in each instance reference
is made to the copy of that  contract  or  document  filed as an  exhibit to the
Registration  Statement or as an exhibit to another filing,  each such statement
being qualified in all respects by such reference and the exhibits and schedules
thereto.


                                        3


<PAGE>



                           FORWARD-LOOKING INFORMATION

           Certain  information  both included and  incorporated by reference in
this  Prospectus may contain  forward-looking  statements  within the meaning of
Section 27A of the Securities Act and Section 21E of the Securities and Exchange
Act of 1934 and as such may involve known and unknown risks,  uncertainties  and
other factors which may cause the actual results, performance or achievements of
our Company to be  materially  different  from future  results,  performance  or
achievements   expressed   or  implied  by  such   forward-looking   statements.
Forward-looking statements,  which are based on certain assumptions and describe
our future plans,  strategies and expectations are generally identifiable by use
of the  words  "may,"  "will,"  "should,"  "expect,"  "anticipate,"  "estimate,"
"believe,"  "intend" or "project" or the  negative  thereof or other  variations
thereon or comparable  terminology.  Factors which could have a material adverse
effect on the operations and future  prospects of our Company  include,  but are
not limited to, changes in:  economic  conditions  generally and the real estate
market specifically,  legislative/regulatory  changes (including changes to laws
governing  the  taxation  of real estate  investment  trusts),  availability  of
capital, interest rates, competition,  supply and demand for office space in our
current and proposed market areas and general  accounting  principles,  policies
and  guidelines  applicable to real estate  investment  trusts.  These risks and
uncertainties should be considered in evaluating any forward-looking  statements
contained or incorporated by reference herein.




                                       4

<PAGE>



                               PROSPECTUS SUMMARY

           This Summary only highlights the more detailed information  appearing
elsewhere in this Prospectus or incorporated  herein by reference.  As this is a
summary, it may not contain all information that is important to you. You should
read this entire Prospectus carefully before deciding whether to purchase shares
of our Common Stock.

Some Important Terms

           Although  Tower  Realty  Trust,   Inc.  and  Tower  Realty  Operating
Partnership,  L.P. and their  subsidiaries  and  affiliates  are separate  legal
entities,  for ease of  reference,  the terms  "we," "us" and "our" used in this
Prospectus refer to the business and properties of all of these entities, unless
the context  indicates  otherwise.  For ease of reference  and clarity,  in this
Prospectus we sometimes refer to Tower Realty Trust,  Inc. and its predecessors,
subsidiaries  and  affiliates  as  the  "Company"  and  Tower  Realty  Operating
Partnership,  L.P.  and  its  subsidiaries  and  affiliates  as  the  "Operating
Partnership." In addition,  in this Prospectus we refer to our common stock, par
value  $0.01  per  share,  as the  "Common  Stock"  and  the  units  of  limited
partnership interest in the Operating Partnership as the "OP Units."

                                 ________________


                                   The Company

           We are an independent, comprehensive real estate company that manages
all aspects of its operations  internally.  Through our controlling  interest in
the  Operating  Partnership  we are engaged in  developing,  acquiring,  owning,
renovating,  managing and leasing office properties  primarily in the Manhattan,
Phoenix/Tucson  and Orlando  markets.  We were  organized  in March 1997 for the
purpose of continuing and expanding the commercial  real estate  business of our
predecessor,  Tower  Equities & Realty Corp.  Our Common Stock trades on the New
York Stock Exchange under the symbol "TOW."

           We are  incorporated  under  the laws of the State of  Maryland.  Our
principal  executive  offices are located at 292 Madison Avenue,  3rd Floor, New
York, New York 10017. Our phone number is (212) 448-1864.

                                   The Merger

           We have agreed to merge with and into  Metropolitan  Partners LLC, or
Metropolitan,  a subsidiary of Reckson  Associates Realty Corp., or Reckson.  If
the merger  occurs  our  separate  existence  will  cease.  In the  merger,  our
stockholders and holders of OP Units will receive, for each share and unit, cash
and Reckson class B exchangeable  common stock and, if Reckson  stockholders  do
not approve the share  issuance  proposal,  7% senior  unsecured  notes due 2009
issued by Reckson Operating Partnership,  L.P., or Reckson OP, and guaranteed by
Reckson.  If Reckson  stockholders  approve the share issuance  proposal,  which
provides for the issuance of only shares of Reckson  class B common stock as the
non-cash  portion  of the  merger  consideration,  then for each share of Common
Stock and OP Unit,  holders  will  receive,  at their  election  and  subject to
proration if the cash election is oversubscribed or undersubscribed, either:

           o     $23.00 in cash or

           o     .8364 of a share of Reckson class B common stock.

           If Reckson  stockholders do not approve the share issuance  proposal,
Reckson will be obligated to complete the merger,  subject to the  conditions of
the merger agreement. In this case, however, holders will receive for each share
of Common Stock and OP Unit,  at their  election and subject to proration if the
cash election is oversubscribed or undersubscribed, either:

           o     $23.00 in cash or

           o     .5725 of a share of Reckson class B common stock and $7.2565 
                 principal amount of Reckson OP 7% notes.
                                                                 



                                        5
 
<PAGE>



           We do not currently  know whether  Reckson OP 7% notes will be issued
in the merger because the Reckson special meeting relating to the merger has not
yet taken place.

                         Securities That May Be Offered

           This  Prospectus  relates  to the offer and sale from time to time by
the persons listed under the "Selling  Stockholders"  section of this Prospectus
of (i) up to  3,103,205  shares of our  Common  Stock  and (ii) up to  1,684,770
shares of Common Stock which may be issued upon the exchange of OP Units held by
certain of the Selling Stockholders. We are registering the Common Stock covered
by  this  Prospectus  to  satisfy  our  obligations  under  registration  rights
agreements with the Selling Stockholders.

           We will not receive any cash  proceeds from the sale of the shares of
Common Stock by the Selling Stockholders.

                                  Risk Factors

           Investing in shares of our Common Stock involves  various  risks.  In
considering whether to purchase shares of our Common Stock, you should carefully
consider the matters discussed under "Risk Factors"  beginning on page 7 of this
Prospectus.

                            Tax Status of the Company

           The Company has elected to qualify as a real estate investment trust,
commonly referred to as a "REIT," under Sections 856 through 860 of the Internal
Revenue Code of 1986 in each year since 1997. As long as we qualify for taxation
as a real estate  investment  trust, we generally will not be subject to federal
income tax on that  portion of our  ordinary  income and  capital  gains that is
distributed  to our  stockholders.  Even if we qualify  for  taxation  as a real
estate  investment  trust, we may be subject to certain state and local taxes on
our  income  and  property  and  to  federal  income  and  excise  taxes  on our
undistributed  income.  See "Risk  Factors -- We Have Risks  Relating to Being a
Real Estate Investment Trust" and "Federal Income Tax Considerations" for a more
detailed explanation.




                                        6

<PAGE>



                                  RISK FACTORS

           You should  consider  carefully the following  risk factors  together
with all of the other information  included or incorporated by reference in this
Prospectus  before  you decide to  purchase  shares of our  Common  Stock.  This
section  includes or refers to certain  forward-looking  statements.  You should
refer  to  the  explanation  of  the  qualifications  and  limitations  on  such
forward-looking statements discussed on page 4 of this Prospectus.

We could encounter problems as a result of our use of debt

           We borrow money to pay for the acquisition, development and operation
of properties and for other general corporate  purposes.  By borrowing money, we
expose ourselves to several problems, including the following:

           o   inability to meet existing obligations;

           o   reduced access to additional debt; and

           o   loss of our property as a result of any default on existing debt.

           We currently have a line of credit facility that has both secured and
unsecured portions.  We may borrow up to $165 million under our credit facility,
of which $60 million is secured by our 810 7th Avenue  property and $105 million
of which is unsecured.  As of March 31, 1999,  approximately  $138.4 million was
outstanding under our line of credit and approximately $132.0 million of secured
debt encumbered certain of our other properties (excluding 810 7th Avenue, which
is considered an unencumbered  asset).  At March 31, 1999,  approximately 50% of
our total  outstanding  debt was variable rate debt and most of it reprices on a
monthly basis.  Although provisions in the credit facilities limit the amount of
additional  indebtedness we may incur, we may incur indebtedness well beyond our
current level. Our Amended and Restated Articles of  Incorporation,  or Charter,
and our Bylaws do not limit the amount of indebtedness that we may incur.

           Our credit facilities  require that we comply with covenants relating
to our financial condition.  In addition, we have pledged some of our properties
as  collateral  to  secure  loans.  We may not be able to meet our debt  service
obligations,  including  as a result  of higher  interest  rates  effecting  our
variable  rate debt, or to comply with the terms of our debt  instruments.  As a
result, our lenders may be entitled to demand immediate repayment of the related
indebtedness  and to  commence  foreclosure  proceedings  against  the  property
securing the indebtedness.

           Some of our debt is cross  collateralized and cross defaulted.  If we
default on a cross  collateralized  loan,  the lender of the debt may be able to
foreclose  not  only on the  properties  which  secure  that  loan  but on other
properties  as  well.  A  default  by us  on a  cross  defaulted  loan  will  be
automatically   deemed  a  default   under  other   loans.   Defaults  on  cross
collateralized  and cross  defaulted loans could cause us to lose some or all of
our assets and limit our ability to generate  revenues and pay  distributions to
our stockholders.  Cross  collateralization  and cross default provisions create
the possibility that our inability to make payments on one loan may effect other
loans, including loans for which we are meeting our payment obligation.

           Furthermore, a downturn in the economy could make it difficult for us
to borrow money on favorable terms. If we are unable to borrow, we might need to
sell some of our  assets at  unfavorable  prices in order to pay our  loans.  We
could encounter several problems, including:

           o     insufficient cash flow necessary to meet required payments of 
                 principal and interest;

           o     an increase on variable interest rates on indebtedness; and

           o     the inability to refinance existing indebtedness on favorable
                 terms or at all.

Other than indebtedness under our credit facilities,  our mortgage  indebtedness
is  generally  nonrecourse  to us.  However,  even with  respect to  nonrecourse
mortgage  indebtedness,  we could be obligated  to pay our lenders  deficiencies
resulting  from,  among  other  things,  fraud,   misapplication  of  funds  and
environmental liabilities.


                                        7

<PAGE>



           Our credit facility is scheduled to mature in October 2000. We may be
unable to repay our debt under the credit  facility or refinance it on favorable
terms.  If we are unable to repay our debt, we may need to liquidate one or more
investments  in  properties  at terms  which may not  permit us to  realize  the
maximum return on our investment.

We invest in a single industry

           Our  current  strategy  is  to  acquire   interests  only  in  office
properties.  As a result, we are subject to the risks inherent in investing in a
single  industry.  The  effects  on  cash  available  for  distribution  to  our
stockholders resulting from a downturn in the office property market may be more
pronounced than if we had diversified our investments.

Risk factors relating to our business as a real estate investment trust

As a real estate company, our ability to generate revenues and pay distributions
to our  stockholders  is affected by the risks  inherent in owning real property
investments.

           We derive most of our revenue from investments in real property. Real
property investments are subject to different types and degrees of risk that may
reduce the value of our assets and our ability to generate revenues. The factors
that may reduce our revenues, net income and cash available for distributions to
stockholders include the following:

           o     local conditions, such as an oversupply of space or a reduction
                 in demand for real estate in an area;

           o     competition from other available space;

           o     the ability of the owner to provide adequate maintenance;

           o     insurance and variable operating costs;

           o     government regulations;

           o     changes in interest rate levels;

           o     the availability of financing;

           o     potential liability due to changes in environmental and other 
                 laws; and

           o     changes in the general economic climate.

We may not be able to sell our assets if we need to do so.

           Real estate investments are relatively illiquid, and therefore we may
not be able to sell one or more of our  properties in order to respond  promptly
to changes in economic or other  conditions.  In addition,  the Internal Revenue
Code limits a REIT's ability to sell  properties held for fewer than four years.
Our inability to sell one or more of our properties  could harm our  performance
and ultimately our ability to make distributions to our stockholders.

We could have financial difficulties as a result of market factors.

           Substantially  all of our  properties  are located in the  Manhattan,
Phoenix and Orlando office  markets.  Economic  problems in these specific areas
would  harm us more  than if our  properties  were  in  diverse  locations.  The
performance  of the economy in each locality  affects  occupancy,  market rental
rates and expenses and could lower our revenues and the underlying values of our
properties. Moreover, the financial conditions of major local employers may have
an impact on our revenues and the value of some of our properties. If there is a
downturn  in the  economy  of any of  these  local  economies,  our  results  of
operations  could  suffer  and we could be unable to make  distributions  to our
stockholders.  In that regard, we have properties in areas that have been in the
past and could be in the future harmed by the following:



                                       8

<PAGE>



           o     the financial services industry in Manhattan;

           o     the tourism industry in Orlando; and

           o     the high-tech manufacturing and tourism industries in Phoenix.

We could have  financial  difficulties  as a result of a downturn  in the office
segment of the real estate industry.

           Our  current  strategy  is  to  acquire   interests  only  in  office
properties. If there is a downturn in the demand for space at office properties,
we will be in a worse position to make distributions to our stockholders than if
we diversified our portfolio by investing in other types of properties.

We could lose tenants or investment opportunities to our competitors.

           Many office  properties  compete with our  properties  in  attracting
tenants to lease space. Some of these properties are newer and better located or
designed  and may  offer  lower  expenses  or be  better  capitalized  than  our
properties.  We may find it  difficult  to lease space at our  properties  or at
newly  developed  or acquired  properties  and at rents  currently  charged as a
result of competitive commercial properties in a particular area.  Additionally,
we  compete  for  investment  opportunities  with  entities  that  have  greater
financial  resources  than ours.  These entities may be able to accept more risk
than we can prudently  manage.  Competition  may generally  reduce the number of
suitable  investment  opportunities  offered to us and increase  the  bargaining
power of property owners seeking to sell.

We  could  have  financial  problems  as a  result  of  our  tenants'  financial
difficulty.

           At any  time,  any of our  tenants  may  seek the  protection  of the
bankruptcy  laws.  Under the bankruptcy laws, a tenant's lease could be rejected
and  terminated,  which would cause us to lose rental  income.  In  addition,  a
tenant from time to time may  experience  a downturn in its  business  which may
weaken its financial condition and result in its failure to make rental payments
when due. A  tenant's  failure to affirm  its lease  following  bankruptcy  or a
weakening of its financial  condition could impair our results of operations and
ability to make distributions to our stockholders.

Our  acquisition  and  development  of  real  estate  could  cost  more  than we
anticipate.

           We may  acquire  existing  office  properties  to the  extent  we can
acquire  these  properties  on  acceptable  terms.  We could  incur  higher than
anticipated  costs for  improvements  to these  properties  to  conform  them to
standards  established  for the intended  market  position.  Once improved,  the
properties may not perform as expected.

           We also  intend  to  pursue  office  property  development  projects.
Developing  properties  generally  carries  more  risk than  acquiring  existing
properties.  For example,  development projects usually require governmental and
other  approvals,  which we may not be able to  obtain.  Furthermore,  approvals
frequently require the improvement of public  infrastructure or other activities
to mitigate the effects of the proposed development, which may cost more than we
anticipate. Our development activities will also entail other risks, including:

           o     that we will devote financial and management resources to 
                 projects which may not come to fruition;

           o     that we will not complete a development project as scheduled;

           o     that we will incur higher construction costs than anticipated;

           o     that occupancy rates and rents at a completed project will be
                 less than anticipated; and

           o     that expenses at a completed development will be higher than 
                 anticipated.

These  risks may harm our results of  operations  and impair our ability to make
distributions to our stockholders.



                                       9


<PAGE>



           Integrating the aforementioned acquisition and development properties
into our current systems and procedures  presents a challenge to our management.
Failure to do so could  cause us  financial  harm and impair our ability to make
distributions to our stockholders.

We could incur unanticipated expenses if we fail to qualify as a REIT.

           The Company has elected to qualify as a real estate  investment trust
under the Internal  Revenue Code.  We believe that since 1997 we have  satisfied
the REIT qualification  requirements.  However, the IRS could challenge our REIT
qualification for taxable years still subject to audit. Moreover, we may fail to
qualify  as a  REIT  in  future  years.  Qualification  as a REIT  involves  the
application of highly technical and complex Internal Revenue Code provisions for
which there are only limited  judicial or  administrative  interpretations.  For
example, in order to qualify as a REIT, we must derive at least 95% of our gross
income in any year from qualifying  sources,  and we must distribute annually to
stockholders  95% of our REIT taxable  income,  excluding net capital gains.  In
addition,  REIT qualification  involves the determination of factual matters and
circumstances not entirely within our control.

           If we were to operate in a manner that  prevented  the  Company  from
qualifying  as a REIT, or if the Company were to fail to qualify for any reason,
a number of adverse consequences would result. If in any taxable year we fail to
qualify  as a  REIT,  we  would  not  be  allowed  to  deduct  distributions  to
stockholders in computing our taxable income.  Furthermore,  we would be subject
to federal income tax on our taxable income at regular  corporate rates.  Unless
entitled to statutory  relief, we would also be disqualified from treatment as a
REIT for the four taxable years  following  the year during which  qualification
was lost. As a result,  the funds available for distribution to our stockholders
would be reduced for each of the years involved. Although we currently intend to
operate as a  qualified  REIT,  future  economic,  market,  legal,  tax or other
considerations  may  impair  our REIT  qualification  or may  cause our board of
directors to revoke the REIT election. See "Federal Income Tax Considerations."

We could incur costs from  environmental  problems even though we did not cause,
contribute to or know about them.

           Because  we  own,  operate,  manage  and  develop  real  estate,  for
liability purposes we may be considered under the law to be an owner or operator
of those  properties  or as having  arranged  for the  disposal or  treatment of
hazardous  or toxic  substances.  As a result,  we could have to pay  removal or
remediation  costs.  Federal,  state  and  local  laws  often  impose  liability
regardless of whether the owner or operator knew of, or was responsible for, the
presence of the hazardous or toxic substances. The presence of those substances,
or the failure to properly  remediate them, may impair the owner's or operator's
ability  to sell or rent  the  property  or to  borrow  using  the  property  as
collateral.  A person who arranges for the disposal or treatment of hazardous or
toxic substances may also be liable for the costs of removing or remediating the
substances at a disposal or treatment facility,  whether or not that person owns
or operates the facility.  Furthermore,  environmental laws impose liability for
release  of  asbestos-containing  materials  into the air.  If we were ever held
responsible  for releasing  asbestos-containing  materials,  third parties could
seek  recovery from us for personal  injuries.  Thus, we might have to pay other
costs,  including  governmental fines and costs related to personal injuries and
property damage,  resulting from the environmental  condition of our properties,
regardless  of whether we actually  had  knowledge  of or  contributed  to those
conditions.

Our operations would be affected if we lost key personnel

           We depend on the efforts of our executive officers,  including Robert
Cox, our Acting President and Chief Executive Officer, and Lester Garfinkel, our
Executive  Vice  President  - Finance  and  Administrator  and  Chief  Financial
Officer. Loss of their services could harm our operations.  Mr. Cox was promoted
to Acting Chief Executive Officer and President following the resignation of our
former Chief  Executive  Officer and pending the  completion  of the merger.  As
such, if the merger does not occur, we may need to find an additional  qualified
person to serve as chief  executive  officer of the Company.  If the merger does
not occur, failure to retain a qualified permanent chief executive officer could
harm our operations.


                                       10


<PAGE>



Increase in market interest rates could have an adverse effect on the price of
our Common Stock

           One of the factors that may influence the prices for the Common Stock
in public trading markets will be the annual yield from our distributions on the
Common Stock as compared to yields on certain financial instruments. An increase
in market  interest  rates will  result in higher  yields on  certain  financial
instruments,  which  could  adversely  affect the  market  prices for our Common
Stock.

Year 2000 issues may result in a disruption of our operations and the ability of
our tenants to meet their obligations

           We have conducted a comprehensive  review of our computer  systems to
identify  the systems  that could be  affected by the Year 2000 issue.  The Year
2000 issue is the result of computer  programs  being  written  using two digits
rather  than  four to  define  the  applicable  year.  Any  programs  that  have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than the year 2000. We believe that the cost of remediation  associated with its
computer systems will be minimal.

           Our Year 2000  compliance  program  focuses on  addressing  Year 2000
readiness in the following areas:

                     i.       our information technology and software;

                     ii.      other material technology systems; and

                     iii.     Year 2000  compliance  of third parties with which
                              we have a material relationship.

           We have completed an initial  assessment  and  remediation of our key
information  technology  systems  including our  operating  systems and critical
financial  and  nonfinancial  applications.  Remediation  efforts as of the date
hereof include addressing critical financial applications. Based on this initial
assessment  and  remediation  efforts,  we believe  that  these key  information
technology systems are generally "Year 2000 compliant." However, there can be no
assurance  that coding  errors or other  defects will not be  discovered  in the
future.  We are  currently  evaluating  the remaining  non-critical  information
technology systems for Year 2000 compliance.

           We currently own and operate a portfolio of 25 office properties.  We
are  continually  evaluating  whether  the  material  noninformation  technology
systems such as security control equipment, fire suppression equipment and other
physical  plant and equipment at such  properties are Year 2000  compliant,  and
have been advised by most of our vendors that such systems and  equipment are or
will be compliant. All of our properties, as a part of general operating policy,
are  developing  contingency  plans  that  will be  deployed  in the  event  key
operational systems, such as security control equipment, fail (e.g. when a power
failure occurs).

           We depend upon the proper  functioning  of  third-party  computer and
noninformation   technology  systems.   These  third  parties  include  tenants,
commercial banks and other lenders,  construction  contractors,  and vendors. We
have  initiated  communications  with third  parties with whom it has  important
financial or operational relationships to determine the extent to which they are
vulnerable  to the  Year  2000  issue.  We  have  not  yet  received  sufficient
information  from all  parties  about  their  remediation  plans to predict  the
outcome of their efforts.

           If third  parties with whom we interact  have Year 2000 problems that
are not remedied, the following problems could result:

                     a.        In the case of construction contractors and other
                               vendors, the delayed construction or 
                               redevelopment of properties;

                     b.        In the case of vendors,  disruption  of important
                               services   upon   which   we   depend,   such  as
                               professional  services,  including accounting and
                               legal services, telecommunications and electrical
                               power; and



                                       11

<PAGE>



                     c.        In the  case of  banks  and  other  lenders,  the
                               disruption of capital flows potentially resulting
                               in liquidity stress.

           Due to the nature of our tenants'  businesses,  we do not believe the
Year 2000  issue  will  materially  impact  the  tenants'  ability  to pay rent.
However,  financial  difficulties of significant tenants as a result of the Year
2000 issues could have a material adverse effect on our results of operations or
financial  position.  Though  we do not  expect  the Year  2000  issue to have a
material adverse effect on our result of operations or financial  position there
can be no assurances of that position.

Limits on ownership and changes in control may deter changes in management and
third party acquisition proposals

           If our proposed merger does not occur,  there are certain  provisions
of  Maryland  law and of our  Charter and our Bylaws that may have the effect of
discouraging a third party from making an acquisition  proposal for us and could
delay,  defer or  prevent  a  change  in  control  or  other  transaction  under
circumstances  that could give the holders of Common  Stock the  opportunity  to
realize a premium over the  then-prevailing  market  prices of the Common Stock.
Such provisions include the following:

           Our stock  ownership  limits may deter a change in control.  In order
for us to maintain our qualification as a REIT not more than 50% in value of our
outstanding  shares of stock may be owned,  directly or  indirectly,  by five or
fewer  individuals  (as defined in the Internal  Revenue Code of 1986 to include
certain  entities)  at any time  during the last half of our taxable  year.  Our
Charter prohibits direct or indirect  ownership (taking into account  applicable
ownership  provisions of the Internal Revenue Code of 1986) of more than 9.8% of
any class of our outstanding common or preferred stock by any person, subject to
an exception that permits mutual funds and certain other entities to own as much
as 15% of any class of our stock in appropriate circumstances.  In addition, our
Charter  prohibits any of our stockholders from owning common or preferred stock
if such ownership  would cause us to own,  actually or  constructively,  9.9% or
more of the ownership  interests in a tenant of our real property or in a tenant
of the Operating Partnership's or a subsidiary  partnership's real property. The
ownership limitations could have the effect of delaying, deferring or preventing
a change in control or other  transaction in which holders of some or a majority
of the Common  Stock  might  receive a premium for their  Common  Stock over the
then-prevailing market price or which such holders might believe to be otherwise
in their best interests.

           Our  staggered  board  may deter a change  in  control.  Our board of
directors  is divided  into three  classes of  directors.  The term of the first
class  expired and the  directors  in that class were elected or  reelected,  as
applicable,  for  three  years in 1998,  and the terms of the  second  and third
classes  expire  in 1999 and 2000,  respectively.  Directors  of each  class are
elected for  three-year  terms.  Subject to the rights of holders of one or more
classes or series of  preferred  stock to elect  directors,  a  director  may be
removed,  but only for  cause  and  only by the  affirmative  vote of at least a
majority of the votes  entitled to be cast for the  election of  directors.  The
staggered  terms of directors  combined with the cause  requirement may have the
effect of delaying, deferring or because of the increased period necessary for a
third party to acquire control of management  through  positions on our board of
directors.

           Limitations  on  acquisition  and  changes  of  control  pursuant  to
Maryland law. Under the Maryland  General  Corporation  Law,  certain  "business
combinations"  (including  certain  issuances  of equity  securities)  between a
Maryland corporation such as us and an "interested stockholder" who beneficially
owns 10% or more of the voting power of the corporation's shares or an affiliate
thereof are  prohibited  for five years after the most recent date on which such
interested stockholder became an interested  stockholder.  Thereafter,  any such
business  combination must be approved by two super-majority votes unless, among
other conditions,  the Company's common stockholders receive a minimum price (as
defined  in the  Maryland  General  Corporation  Law) for  their  stock  and the
consideration  is received  in cash or  in the same form as  previously  paid by
the  interested  stockholder  for its  shares.  Our Bylaws  contain a  provision
exempting from the business  combination statute any and all acquisitions by any
owner of shares of our  Company's  stock.  In  addition,  the  Maryland  General
Corporation  Law  provides  that  "control  shares"  of a  Maryland  corporation
acquired in a "control  share  acquisition"  have no voting rights except to the
extent  approved by a vote of two-thirds of the votes eligible under the statute
to be cast on the matter,  excluding  shares of stock owned by the acquirer,  by
officers or by directors who are employees of the corporation.  "Control shares"
are voting shares of stock,  which,  if aggregated with all other such shares of
stock previously acquired by the acquirer or in respect of which the acquirer is
able to exercise or direct the exercise of voting power (except solely by virtue
of a revocable  proxy),  would entitle the acquirer to exercise  voting power in
electing directors within one


                                       12

<PAGE>



of the  following  ranges of voting  power:  (i) one-fifth or more but less than
one-third;  (ii) one-third or more but less than a majority; or (iii) a majority
or more of all voting  power.  Control  shares do not  include  shares  that the
acquiring  person is then  entitled  to vote as a result  of  having  previously
obtained   stockholder   approval.  A  "control  share  acquisition"  means  the
acquisition of control shares, subject to certain exceptions. Our Bylaws contain
a provision  exempting  from the control share  acquisition  statute any and all
acquisitions  by any  persons  of our  shares  of stock.  However,  our board of
directors may amend or eliminate these provisions at any time.

         Our Charter  permits the issuance of preferred stock which could delay,
deter or prevent a change of control.  Our board of directors is  authorized  to
provide for the issuance of 50,000,000  preferred  shares in one or more series,
to  establish  the number of shares in each  series and to fix the  designation,
powers,  preferences,  and rights of each such  series  and the  qualifications,
limitations  or  restrictions  thereof.  Although  we do not intend to do so, we
could establish a series of preferred stock that,  depending on the terms of the
series,  could delay,  deter or prevent a transaction  or change of control that
might  involve a premium  price for our Common Stock or otherwise be in the best
interests of our stockholders.

Risk factors relating to completion of the merger

Lack of public  market for Reckson  class B common stock and Reckson OP 7% notes
and  potential  volatility of market may reduce  liquidity and adversely  affect
trading price of securities.

           There has not been a public  market for either  the  Reckson  class B
common stock or the Reckson OP 7% notes. Although Reckson has agreed to list the
class B common stock and the Reckson OP 7% notes on the New York Stock Exchange,
neither  Reckson nor the Company can assure that an active  trading  market will
develop  or,  if one  does  develop,  that  it  will  be  maintained.  Moreover,
particularly if the Reckson OP 7% notes are issued in the merger,  the aggregate
size of the  potential  markets  for the  Reckson  class B common  stock and the
Reckson OP 7% notes will be  relatively  small when  compared to other  publicly
traded  securities.  Small  size can have an adverse  effect on whether  trading
markets will develop as well as on the liquidity of trading markets.

           In  addition,  in  recent  years,  the stock  and debt  markets  have
experienced  extreme  price  fluctuations,   sometimes  without  regard  to  the
performance of particular companies.  Broad market and industry fluctuations may
adversely  affect the trading  price of the Reckson class B common stock and, if
issued, the Reckson OP 7% notes,  regardless of the actual operating performance
of Reckson.

Non-cash portion of merger  consideration may not have an actual value of $23.00
per share of Common Stock.

         The value and trading  price of the Reckson class B common stock may be
greater  or less than or the same as the  trading  price of the  Reckson  common
stock into which it may be  exchanged.  Although  the  trading  price of Reckson
common  stock is not  necessarily  indicative  of the  future  trading  price of
Reckson  class B common stock,  on April 13, 1999,  the trading price of Reckson
common  stock was $21.00 per share.  If Reckson  stockholders  approve the share
issuance proposal, then each share of our Common Stock and each OP Unit which is
converted solely to Reckson securities and not cash will be converted into .8364
of a share of Reckson class B common stock,  which,  based on the $21.00 trading
price of Reckson common stock, a one-for-one  exchange ratio and the highest end
of our financial  advisor's  range of valuations  for the Reckson class B common
stock dividend  stream,  would be worth $20.37.  If Reckson  stockholders do not
approve the share issuance  proposal,  then each share of our Common Stock which
is converted  solely to Reckson  securities  and not cash will be converted into
 .5725 of a share of Reckson class B common stock and $7.2565 principal amount of
Reckson OP 7% notes. Based on all of these assumptions and the assumption by our
board of  directors  that the  Reckson OP 7% notes will be worth  89.4% of their
principal  amount, on April 13, 1999 the Reckson class B common stock would have
been worth $13.94 and the Reckson OP 7% notes would have been worth $6.49, for a
total of $20.43.  There can be no  assurance  that the  non-cash  portion of the
merger consideration will have an actual value, or trade at prices, equal to the
foregoing  or an  amount  equal  to  $23.00,  the  cash  price,  on a per  share
equivalent basis.



                                       13

<PAGE>



Fixed merger consideration  despite potential changes in stock prices may result
in a decreased value for our stockholders.

           The market price of the Reckson  class B common stock and the Reckson
OP 7% notes at the time of the merger may vary  significantly  from the expected
prices on the date we signed our merger agreement,  the date we mailed our proxy
statement  relating  to  the  merger  to  our  stockholders  and  the  date  our
stockholders and Reckson's  stockholders vote on the merger. These variances may
arise due to changes in the  business,  operations  and  prospects  of  Reckson,
market  assessments  of the  likelihood  that the merger will be completed,  and
interest  rates,  general  market and  economic  conditions  and other  factors.
Although  the  variation  in the trading  price of Reckson  common  stock is not
necessarily indicative of that which would occur in the trading price of Reckson
class B common stock,  it should be noted that during the 12-month period ending
on April 13,  1999,  the closing per share price of Reckson  common stock varied
from a low of  $19.00 to a high of  $26.313  and ended  that  period at  $21.00.
Historical trading markets are not necessarily indicative of future performance.

           The  exchange  ratios for shares of our Common Stock  converted  into
Reckson securities were fixed at the time of the signing of the merger agreement
and are not  subject to  adjustment  based on changes  in the  trading  price of
Reckson  common stock and/or our Common Stock prior to the closing of the merger
or on the actual  prices of Reckson  class B common stock or Reckson OP 7% notes
at the time of their  issuance or of any other  securities.  Because the Reckson
securities will be new  securities,  issued in the merger for the first time, we
will not know the market price of these  securities at the time our stockholders
and Reckson's stockholders vote on the merger.

           Additionally, because the special meetings are scheduled for the same
day, our  stockholders  will not know at the time of the special meeting whether
Reckson OP 7% notes will be issued in the merger.

Failure to approve the merger may  require,  under  limited  circumstances,  the
payment of  termination  fees and may result in a decrease in our Common Stock's
market price.

         If the holders of a majority of our outstanding  shares of Common Stock
fail to approve the merger or if it is not completed  for any reason,  we may be
subject to a number of material  risks,  including the requirement  that,  under
limited  circumstances,  we pay up to $16.75  million  in  termination  fees and
expenses  to Reckson  and a possible  decline in the market  price of our Common
Stock to the extent current market prices reflect a market  assumption  that the
merger  will be  completed.  In the event  that,  following  termination  of the
merger,  our board of directors  determines  to seek another  merger or business
combination,  there can be no  assurance  that it will be able to find a partner
willing to pay an equivalent or more attractive  price than would be provided by
the merger. Under the terms of the merger agreement, prior to the termination of
the merger, we are not permitted directly or indirectly to (a) solicit, initiate
or encourage any alternative  acquisition  proposal or (b) engage in discussions
or negotiations with, or disclose any non-public  information relating to, us or
afford access to our properties,  books or records to, any person that has made,
or  indicated   interest  in  making,  an  alternative   acquisition   proposal.
Nevertheless,  we may  furnish  information,  participate  in  negotiations  and
discussions  and enter into  agreements  regarding  an  alternative  acquisition
proposal with a third party if our board of directors  determines in good faith,
after  consultation  with outside legal  counsel,  that the failure to take such
action would present a reasonable risk of a breach of the duties of our board of
directors under applicable law.

We may be required to pay a  substantial  penalty to Reckson if we are obligated
to complete the merger but fail to do so.

         In the event that a court issues a final  non-appealable  judgment that
we are  obligated to complete the merger but has breached our covenant to do so,
or that we have failed to use our  reasonable  best  efforts to take all actions
necessary  to obtain  approval of the merger  agreement by our  stockholders  or
assist in  registering  the offering of the Reckson class B common stock and the
Reckson OP 7% notes,  we are  required to pay  Metropolitan,  in addition to any
termination  fees payable  under the merger  agreement,  a fee of $30 million in
cash.





                                       14

<PAGE>



                                   OUR COMPANY

           We were  organized  in March 1997 for the purpose of  continuing  and
expanding the commercial  real estate  business of Tower Equities & Realty Corp.
We operate  as a fully  integrated,  self-administered,  and  self-managed  real
estate company and in a manner with the  expectation of qualifying as a REIT for
federal income tax purposes.

           Through our controlling interest in the Operating Partnership, we are
engaged in  developing,  acquiring,  owning,  renovating,  managing  and leasing
office  properties  primarily  in  the  Manhattan,  Phoenix/Tucson  and  Orlando
markets. As of December 31, 1998, our portfolio of properties included 25 office
buildings  encompassing  approximately 4.6 million rentable square feet. We also
own or have an option to acquire  four  parcels of land  adjacent to four of our
properties which can support 2.2 million rentable square feet of development.

           Our business focuses on acquiring office  properties at a significant
discount  to  replacement  cost that are  attractively  priced due to  physical,
leasing and/or operational deficiencies.  Accordingly, we seek to acquire office
properties  that present an attractive  opportunity  to create value and enhance
cash flow through our hands-on approach to property repositioning, including the
implementation  of property  specific  renovation  programs for  underperforming
assets. We believe that the significant  expertise of our management in property
development, redevelopment, construction, management and leasing provide us with
the expertise necessary to identify,  acquire,  upgrade, renovate and reposition
underperforming office properties.

           We  have   entered   into  an   agreement  to  merge  with  and  into
Metropolitan,  a  subsidiary  of  Reckson.  If the merger  occurs  our  separate
existence  will  cease.  Our  proposed  merger  with  Reckson  is subject to the
satisfaction of certain customary  conditions,  including approval by a majority
of our stockholders.

           Our executive  offices are located at 292 Madison Avenue,  3rd Floor,
New York, New York 10017 and our telephone number is (212) 448-1864.

          WHAT OUR STOCKHOLDERS WILL RECEIVE IN THE MERGER IF IT OCCURS

           If our  proposed  merger  occurs,  holders of our  Common  Stock will
receive a  combination  of cash,  Reckson  class B common  stock and, if Reckson
stockholders  do not approve the share issuance  proposal,  Reckson OP 7% notes.
The following describes what holders of our Common Stock could expect to receive
in the  merger in the event it  occurs.  Because  the  merger is  subject to the
satisfaction  of  certain  conditions,  there can be no  assurance  that it will
occur.

Excluding Reckson Class B Common Stock Dividend Provisions

           The first table below  illustrates,  based on the  indicated  Reckson
common stock  prices,  the value of the cash,  Reckson  class B common stock and
Reckson OP 7% notes that our  stockholders  will  receive in the merger for each
common share, assuming 100% of the holders of Common Stock and OP Units elect to
receive cash in the merger.  This value has been  calculated by (a) valuing each
share of  Reckson  class B  common  stock at an  amount  equal to the  indicated
trading  price  of one  share  of  Reckson  common  stock  for  which it will be
initially  exchangeable  and (b) valuing the Reckson OP 7% notes issuable in the
merger if Reckson  stockholders  do not approve the share  issuance  proposal at
89.4% of the  principal  amount  thereof,  which is what our board of  directors
valued them at when approving the merger.  If Reckson  stockholders  approve the
share issuance  proposal,  and assuming 100% cash elections as described  above,
each share of Common Stock will be converted into, on average,  25% of $23.00 in
cash and 75% of .8364 of a share of Reckson  class B common  stock,  or $5.75 in
cash and .6273 of a share of Reckson  class B common  stock.  Similarly,  on the
basis of the same 100%  election  assumption,  if  Reckson  stockholders  do not
approve  the share  issuance  proposal,  each  share of Common  Stock  will,  on
average,  be converted into $5.75 in cash, 75% of $7.2565 (or $5.4424) principal
amount of  Reckson OP 7% notes and 75% of .5725 (or .4294) of a share of Reckson
class B common stock.

           Including Reckson Class B Common Stock Dividend Provisions

           The  assumption  of valuing  Reckson class B common stock as equal to
the value of the underlying  Reckson common stock has the effect of ignoring the
dividend  provisions  of the  Reckson  class B common  stock  which our board of
directors


                                       15

<PAGE>



and the Reckson board of directors believe represents incremental value. Merrill
Lynch,  our financial  advisor in connection with the merger,  derived a present
value of $3.35 for the excess of the  expected  dividends  payable on a share of
Reckson  class B common  stock  for the 4.5  years  after  the  merger  over the
expected  dividends  payable  on a share of  Reckson  common  stock for the same
4.5-year period. Based on the assumption that a holder of our Common Stock or OP
Units will  receive 75% of .8364 of a share of Reckson  class B common stock for
each share or unit, our stockholders and unitholders would receive,  in addition
to the right to Reckson  class B common  stock for each  share or unit  held,  a
stream of  dividend  payments  valued at $2.10,  or the product of $3.35 x 75% x
 .8364, if Reckson stockholders approve the share issuance proposal, or at $1.44,
or the product of $3.35 x 75% x .5725,  if Reckson  stockholders  do not approve
the share issuance proposal. The methodologies and assumptions that were used by
Merrill Lynch related,  among other things,  to discount rates,  projected funds
from operations and capitalization  rates determined as of December 2, 1998, the
date  Merrill  Lynch  conducted  the  analysis  for  purposes of its opinion and
presentation to our board of directors.  The $3.35 amount,  from which the $2.10
and $1.44 were derived,  represents the highest end of Merrill  Lynch's range of
valuations for the dividend stream. For illustrative  purposes, the second table
below  indicates the value of the merger  consideration,  columns C and E in the
first table,  at four different  Reckson  common stock prices,  after adding the
incremental  value,  i.e.,  $2.10 or $1.44,  as applicable,  attributable to the
Reckson class B common stock dividend provisions.

           Additional Considerations

           It should be noted that both the value and the  trading  price of the
Reckson  class B  common  stock  may be  greater,  less  than or the same as the
trading  price of the  Reckson  common  stock  into  which it may be  exchanged.
Moreover, the exchange rate of one-for-one applicable to the exchange of Reckson
class B common  stock  into  Reckson  common  stock is subject  to  increase  if
dividends on Reckson  class B common  stock fall below  levels  specified in the
articles supplementary that govern the terms of the Reckson class B common stock
and at the time of exchange the Reckson common stock issuable upon exchange of a
share of Reckson class B common stock is trading at less than $27.50.

           Furthermore,  valuing  the  Reckson  OP 7%  notes  at  89.4% of their
principal  amount,  which is what our  board of  directors  valued  them at when
approving the merger,  may have the effect of  overvaluing or  undervaluing  the
Reckson OP 7% notes.  Thus, the amounts set forth in the tables below should not
be  viewed  as  indicative  of  the  actual  trading  prices  or  values  of the
considerations to be received in the merger, either on an absolute basis, or, in
the case of columns (C) and (E), relative to each other.

           Additionally,  the following tables do not reflect any interests that
our  stockholders  and  unitholders may receive if Crescent Real Estate Equities
Limited  Partnership,  or Crescent LP, fails to fully fund a $75 million capital
contribution  to  Metropolitan  required to be paid by it in connection with the
settlement of a litigation brought by us in November 1998. This litigation arose
from the  alleged  breach by  Reckson,  Metropolitan  and  Crescent  Real Estate
Equities Corp., or Crescent,  of a merger agreement entered into on July 9, 1998
between us and these entities.  If such an event occurs,  our board of directors
may establish a litigation trust for the purpose of pursuing  litigation against
Crescent and all of our rights with respect to such  litigation will be assigned
to the litigation  trust.  Each of our stockholders and unitholders will receive
one  contingent  payment right for each of his or her shares of Common Stock and
OP Units. These contingent payment rights will entitle each holder to his or her
pro rata portion of any amounts  received by the trust as a result of litigation
or otherwise in the litigation trust, net of expenses.

           Finally,  each of our  stockholders  and unitholders  will receive an
additional  $0.8046  principal  amount of Reckson OP 7% notes in respect of each
share of  Common  Stock  and OP Unit  held if the  Reckson  board  of  directors
withdraws or amends or modifies in any material respect,  or publicly  announces
an  intention  to  withdraw  or amend or modify  in any  material  respect,  its
approval or recommendation that Reckson  stockholders approve the share issuance
proposal   and  the  share   issuance   proposal  is  not  approved  by  Reckson
stockholders.

           The  closing  price of  Reckson  common  stock on April  13,  1999 is
highlighted in both tables.







                                       16

<PAGE>

<TABLE>
<CAPTION>



                               What Our Stockholders Will Receive in the Merger for Each Share of Common Stock
                             Without Taking into Account the Dividend Provisions of Reckson Class B Common Stock

                               Assuming Reckson's Stockholders                            Assuming Reckson's Stockholders
                             Approve the Share Issuance Proposal                    Do Not Approve the Share Issuance Proposal

                                                                               (Reckson Class B Common Stock, Cash and Reckson OP 7%
                           (Reckson Class B Common Stock and Cash)                                    Notes)
               ---------------------------------------------------------------------------------------------------------------------

                                                                                                                                    
                                                                                                       Total Per Share Merger
                 Value of Reckson class      Total Per Share Merger     Value of Reckson class             Consideration:
                     B common stock              Consideration:            B common stock              -----------------------
                 constituting the stock      ----------------------     constituting the stock       Value of Reckson class B common
                   portion of the per     Value of Reckson class B       portion of the per      stock (.4294 of a share) plus value
                      share merger        common stock (.6273 of a          share merger        of notes (89.4% of $5.4424 principal
    Price of     consideration (equal to   share) and cash ($5.75)    consideration (equal to    amount) plus amount of cash ($5.75)
    Reckson      75% x .8364 (or .6273)   received (equal to amount   75% of .5725 (or .4294)    received (equal to amount in column
     common        x amount in column           in column (B)            x amount in column      (D) + $4.87 (or 89.4% of $5.4424) +
     stock                (A))                   plus $5.75)                    (A))                           $5.75)               
      (A)                 (B)                       (C)                         (D)                             (E)
- ------------- ------------------------- --------------------------- --------------------------- ------------------------------------
<S>  <C>               <C>                        <C>                         <C>                              <C>                  
     $25.00            $15.68                     $21.43                      $10.73                           $21.36               

      24.50             15.37                      21.12                       10.52                            21.14               

      24.00             15.06                      20.81                       10.31                            20.93               

      23.50             14.74                      20.49                       10.09                            20.71               

      23.00             14.43                      20.18                        9.88                            20.50               

      22.50             14.11                      19.86                        9.66                            20.28               

      22.00             13.80                      19.55                        9.45                            20.07               

      21.50             13.49                      19.24                        9.23                            19.85               
- ------------------------------------------------------------------------------------------------------------------------------------
      21.00             13.17                      18.92                        9.02                            19.64               
- ------------------------------------------------------------------------------------------------------------------------------------
      20.50             12.86                      18.61                        8.80                            19.42

      20.00             12.55                      18.30                        8.59                            19.21

      19.50             12.23                      17.98                        8.37                            18.99

      19.00             11.92                      17.67                        8.16                            18.78

      18.50             11.61                      17.36                        7.94                            18.56

      18.00             11.29                      17.04                        7.73                            18.35

</TABLE>





                                       17

<PAGE>



<TABLE>
<CAPTION>

 Value of Merger Consideration for Each Share of Our Common Stock Taking into Account the
               Dividend Provisions of Reckson Class B Common Stock


                                      Merger Consideration if Reckson                         Merger Consideration if Reckson
                                          Stockholders Approve the                         Stockholders do not Approve the Share
    Price of Reckson                      Share Issuance Proposal                                    Issuance Proposal
      Common Stock                                  (C)                                                     (E)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>      <C>                                       <C>                                                     <C>   
         $25.00                                    $23.53                                                  $22.80
         $21.50                                    $21.34                                                  $21.29
- ---------------------------------------------------------------------------------------------------------------------------------
         $21.00                                    $21.02                                                  $21.08
- ---------------------------------------------------------------------------------------------------------------------------------
         $18.00                                    $19.14                                                  $19.79

</TABLE>

                                 USE OF PROCEEDS

We will not receive any proceeds from the sale of shares of Common Stock 
by the Selling Stockholders.


                                       18


<PAGE>



                            DESCRIPTION OF OUR STOCK

           The  description  of our stock set forth below does not purport to be
complete  and is  qualified  in its  entirety  by  reference  to our Charter and
Bylaws,  each as  amended  and  restated,  copies of which are  exhibits  to the
registration  statement  of which  this  Prospectus  is a part.  See  "Available
Information."

General

            Under our Charter, we have the authority to issue 150,000,000 shares
of common stock,  $0.01 par value per share. We also have the authority to issue
50,000,000 shares of preferred stock,  $0.01 par value per share. Under Maryland
law,  stockholders  generally  are  not  liable  for a  corporation's  debts  or
obligations.  As of March 31, 1999, we had 16,958,255 shares of common stock and
2,169,197 shares of series A convertible preferred stock issued and outstanding.
In addition,  as of March 31, 1999, the operating  partnership  had 1,684,770 OP
Units  outstanding not including those held by the Company.  If presented to the
Operating Partnership for exchange,  the OP Units held by persons other than the
Company may be exchanged for shares of Common Stock,  on a one-for-one  basis at
the  option of the  Company.  This  exchange  is subject  to the  expiration  of
"lock-out" periods specified in agreements  relating to the issuance of those OP
Units and subject to compliance with applicable  securities laws and limitations
imposed to protect our status as a REIT.

Common Stock

            Subject to the provisions of our Charter  regarding the restrictions
on transfer of stock, each outstanding share of Common Stock entitles the holder
to one vote on all matters  submitted to a vote of  stockholders,  including the
election  of  directors.  There  is no  cumulative  voting  in the  election  of
directors,  which means that the holders of a majority of the outstanding shares
of Common Stock can elect all of the  directors  then  standing for election and
the holders of the remaining shares will not be able to elect any directors.

            Holders  of  shares  of  our  Common   Stock  have  no   preference,
conversion,  exchange,  sinking fund redemption or appraisal  rights and have no
preemptive  rights to subscribe for any our  securities.  Shares of Common Stock
have equal dividend, liquidation and other rights.

            Under the Maryland General  Corporation Law, a Maryland  corporation
generally cannot dissolve,  amend its charter,  merge, sell all or substantially
all of its assets,  engage in a share exchange or engage in similar transactions
outside the ordinary course of business unless approved by the affirmative  vote
of  stockholders  holding at least  two-thirds of the shares entitled to vote on
the matter  unless a lesser  percentage  (but not less than a majority of all of
the votes  entitled to be cast on the matter) is set forth in the  corporation's
charter.  Our Charter provides that, with the exception of certain amendments to
the  Charter,  the  affirmative  vote of  holders of shares  entitled  to cast a
majority of all votes  entitled to be cast on such matters will be sufficient to
approve these transactions.

Preferred Stock

            Our board of directors is  authorized to provide for the issuance of
50,000,000  preferred  shares in one or more series,  to establish the number of
shares in each  series  and to fix the  designation,  powers,  preferences,  and
rights of each such series and the  qualifications,  limitations or restrictions
thereof.  Concurrently  with the  execution  of our  merger  agreement,  we sold
2,169,197 shares of series A convertible preferred stock in a negotiated private
sale.  The  preferred  stock is the  only  series  of  preferred  stock  that is
outstanding as of the date of this Prospectus.  The preferred stock is senior to
the  Common  Stock  with  respect  to  dividend  rights  and  distribution  upon
liquidation,  dissolution and winding up of the Company.  The principal terms of
the preferred  stock are summarized  below.  This summary is not complete and is
qualified in its entirety by the complete text of the Articles  Supplementary to
the Company's  Charter filed as an exhibit to the  Company's  Current  Report on
Form 8-K,  dated  December 7, 1998 and filed with the SEC on December  18, 1998,
which is incorporated by reference herein.






                                       19

<PAGE>



Dividends

         If authorized  and declared by our board of  directors,  the holders of
our series A preferred stock will be entitled to receive,  out of assets legally
available for that purpose,  annual  dividends  payable in cash in the following
manner:

            (1)     Prior  to  the  date  of  the   termination  of  our  merger
                    agreement,  or trigger  date, in a per share amount equal to
                    the annual per share amount of dividends  payable in respect
                    of the  number of shares of Common  Stock  into  which  such
                    holders'  shares of series A  preferred  stock would then be
                    convertible had the trigger date occurred.

            (2)     After the  trigger  date,  at a rate equal to ten percent of
                    the  liquidation  preference per share of series A preferred
                    stock held.

         Dividends on the series A preferred stock are cumulative only after the
trigger date,  whether or not there are assets of the Company legally  available
for payment of such dividends,  and will be payable quarterly, if authorized and
declared  by our board of  directors,  in arrears on the first  business  day of
January, April, July and October.

Liquidation

            Upon  any  voluntary  or  involuntary  liquidation,  dissolution  or
winding up of the affairs of the Company and before any payments or distribution
of the  assets of the  Company  shall be made or set apart  for the  holders  of
shares of Common  Stock,  the holders of series A preferred  stock shall only be
entitled to receive:

            (1)     $18.44 per share of series A preferred stock;

            (2)     plus an amount equal to all dividends, whether or not earned
                    or  declared,  accrued  and unpaid on the series A preferred
                    stock  commencing  on the trigger  date to the date of final
                    distribution to the holders of series A preferred stock.

Redemption at the Company's Option

            We may redeem the series A preferred  stock,  in whole or in part at
any time, or from time to time, within 120 days after the trigger date or at any
time  after  December  9,  2002 at a  redemption  price  equal to the  aggregate
liquidation  preference  for all such shares  being  redeemed,  plus accrued and
unpaid dividends.

Conversion at the Holder's Option

            After the trigger date and subject to the provisions of our articles
supplementary,  holders of shares of series A preferred stock may convert all or
a portion of their  shares into fully paid and  non-assessable  shares of Common
Stock.  Each share of series A preferred stock will be convertible into a number
of  shares of  Common  Stock  equal to $18.44  divided  by the  preferred  stock
conversion  price in effect at the time the shares are surrendered for exchange.
Initially, the conversion price is equal to $18.44 or, effectively, one share of
Common Stock for each share of series A preferred stock.

            No fractional  shares or scrip  representing  fractions of shares of
Common  Stock will be issued upon  conversion  of the series A preferred  stock.
Instead of any fractional interest,  we will pay to the holder an amount in cash
based upon the current market price of shares of Common Stock on the trading day
immediately preceding the day of conversion.

Preferred Stock Conversion Price Adjustments

            The  preferred  stock  conversion  price  will  be  adjusted  in the
following circumstances:

            o       payments or distributions to holders of Common Stock payable
                    in  Common   Stock  and   subdivisions,   combinations   and
                    reclassifications of Common Stock;



                                       20

<PAGE>



            o       the  issuance  to all  holders  of Common  Stock of  rights,
                    options or warrants  that  entitle the holders to  subscribe
                    for or purchase  Common Stock at a price per share less than
                    the fair market value per share of Common Stock; and

            o       distributions  to all  holders  of  Common  Stock of  equity
                    securities  of the Company or evidences of  indebtedness  of
                    the Company or its assets, excluding cash distributions.

            We shall be  entitled  to make  reductions  to the  preferred  stock
conversion  price, in addition to those required as described in this paragraph,
as it shall  determine  to be  advisable  in order  that  any  stock  dividends,
subdivision,  reclassification or combination of shares, distribution of rights,
options or warrants to purchase stock or securities,  or a distribution of other
assets other than cash dividends made by the Company to its  stockholders  shall
not be taxable.

            No adjustment of the preferred stock conversion price is required to
be made  until  cumulative  adjustments  amount  to one  percent  or more of the
preferred stock  conversion  price. Any adjustments not required to be made will
be carried forward and taken into account in subsequent adjustments.

            Except as otherwise  provided  for  subdivisions,  combinations  and
reclassifications  of Common Stock and  distributions to holders of Common Stock
in Common Stock, if we shall be a party to any  transaction  including a merger,
consolidation, statutory share exchange, self tender offer for substantially all
of the Common Stock, sale of substantially all of our assets or recapitalization
of our Common Stock, in each case as a result of which our Common Stock shall be
converted into the right to receive shares, stock, securities or other property,
including  cash  or any  combination  of  shares,  stock,  securities  or  other
property,  we or our  successor  in  such  transaction  shall  make  appropriate
provision so that each share of series A preferred  stock, if not converted into
the  right  to  receive  shares,  stock,  securities  or other  property  in the
transaction  shall thereafter be convertible into the kind and amount of shares,
stock,  securities  and other  property,  including  cash or any  combination of
shares, stock,  securities or other property,  receivable upon the completion of
the  transaction by a holder of that number of shares of Common Stock into which
one  share of series A  preferred  stock was  convertible  immediately  prior to
completion  of the  transaction,  assuming such holder of Common Stock failed to
exercise  any  rights of  election.  If the kind and  amount of  shares,  stock,
securities and other property  receivable in the transaction is not the same for
each  non-electing  share,  the kind and amount of  property  receivable  by the
holder of series A  preferred  stock to be  converted  shall be deemed to be the
kind and amount receivable per share by a plurality of the non-electing shares.

Priority

            As to the payment of dividends or as to the  distribution  of assets
upon  liquidation,  dissolution  or winding  up, no class or series of our stock
shall  rank prior to the series A  preferred  stock.  Any class or series of our
shares shall be deemed to rank:

            (1)     On parity with the series A  preferred  stock if the holders
                    of the class of stock or series and the  series A  preferred
                    stock  are  entitled  to the  receipt  of  dividends  and of
                    amounts  distributable  upon  liquidation,   dissolution  or
                    winding  up in  proportion  to their  respective  amounts of
                    accrued  and  unpaid  dividends  per  share  or  liquidation
                    preferences,  without  preference  or priority  one over the
                    other; and

            (2)     Junior  to the  series A  preferred  stock,  if the stock or
                    series  is  Common  Stock  or if the  holders  of  series  A
                    preferred  stock are  entitled to receipt of dividends or of
                    amounts  distributable  upon  liquidation,   dissolution  or
                    winding up, prior to the holders of the stock or series, and
                    the stock or series  does not in either  case rank  prior to
                    the series A preferred stock.

Voting

            To the extent that our Charter may provide  under  Maryland law, the
series A preferred  stock does not  currently  have any voting rights or powers,
and the consent of the holders is not required for the taking,  of any corporate
action.  However,  after the trigger  date,  whenever  dividends  payable on the
series A  preferred  stock  are  cumulatively  in  arrears  for six  consecutive
preferred  stock dividend  periods,  the holders of all series A preferred stock
and any class or series of


                                       21


<PAGE>



shares on par with the series A preferred  stock upon which like  voting  rights
have been  conferred  shall be entitled to elect two  directors  to our board of
directors as described in the articles supplementary.

Power to Issue Additional Shares of Common Stock and Preferred Stock

            Our board of directors has the power to issue additional  authorized
but unissued  shares of common or preferred stock and to classify ore reclassify
unissued shares of common or preferred stock and thereafter to cause the Company
to issue  such  classified  or  reclassified  shares of stock  provides  us with
increased flexibility in structuring possible future financings and acquisitions
and in meeting other needs which may arise. The additional classes or series, as
well as the Common Stock,  are available for issuance  without further action of
our stockholders,  unless such action is required by applicable law or the rules
of any stock exchange or automated  quotation system on which our securities may
by listed or traded.  Although our board of directors has no intention to do so,
it could establish a class or series of stock that could, depending on the terms
of the class or  series,  delay,  deter or  prevent a  transaction  or change of
control that might  involve a premium price for our Common Stock or otherwise be
in the best interests of our stockholders.

Restrictions on Transfer

            To qualify as a REIT under the  Internal  Revenue  Code of 1986,  we
must meet certain requirements concerning the ownership of outstanding shares of
stock.  Specifically,  not more than 50% in value of our  outstanding  shares of
stock may be owned,  directly or indirectly,  by five or fewer  individuals  (as
defined in the Internal Revenue Code of 1986 to include certain entities) during
the  last  half  of a  taxable  year,  and  the  shares  of our  stock  must  be
beneficially  owned by 100 or more persons during at least 335 days of a taxable
year of twelve months or during a proportionate  part of a shorter taxable year.
In addition, we must meet certain requirements regarding the nature of our gross
income in order to qualify as a REIT. One such  requirement is that at least 75%
of our Company's  gross income for each calendar year must consist of rents from
real property and income from certain other real property investments. The rents
received  by the  Operating  Partnership  and its  subsidiary  partnerships  and
limited  liability  companies  from our office lessees will not qualify as rents
from real  property,  which could result in our loss of REIT  status,  if we own
actually or constructively, 10% or more of the ownership interests in our office
lessees, within the meaning of section 856(d)(2)(B) of the Internal Revenue Code
of 1986, as amended.  See "Federal Income Tax  Considerations--Requirements  for
Qualification--Income Tests."

            Because our board of directors  believes it is  essential  for us to
continue  to  qualify as a REIT,  our  Charter,  subject  to certain  exceptions
described below,  provides that no person may own, or be deemed to own by virtue
of the  attribution  provisions of the Internal  Revenue Code of 1986, more than
9.8% of the number directly or indirectly (in number or value, whichever is more
restrictive)  of  outstanding  shares of any class or series of Common  Stock or
preferred  stock  (subject to exceptions  applicable  to certain  stockholders).
Certain  types of entities,  such as certain  pension  trusts,  mutual funds and
corporations,  will be looked through for purposes of the "closely held" test in
section 856(h) of the Internal Revenue Code of 1986.  Subject to certain limited
exceptions, the Charter will allow such an entity under a look-through ownership
limitation  to own up to 15% of the  shares of any class or series of our stock,
provided that such ownership does not cause any beneficial  owner of such entity
to exceed the  ownership  limitation  or otherwise  result in a violation of the
tests described in clauses (ii), (iii) and (iv) of the succeeding paragraph.

            Any  transfer  of Common  Stock or  preferred  stock  that would (i)
result in any person owning,  directly or indirectly,  Common Stock or preferred
stock in excess  of the  ownership  limitation  (or the  look-through  ownership
limitation, if applicable), (ii) result in Common Stock or preferred stock being
owned by fewer than 100 persons  (determined  without  reference to any rules of
attribution),  (iii)  result in our  Company  being  "closely  held"  within the
meaning of Section 856(h) of the Internal Revenue Code of 1986 or (iv) cause the
Company  to own,  actually  or  constructively,  9.9%  or more of the  ownership
interests  in a  tenant  of the  Company's,  the  Operating  Partnership's  or a
Subsidiary   Partnership's   real  property,   within  the  meaning  of  Section
856(d)(2)(B)  of the Internal  Revenue Code of 1986 will be void ab initio,  and
the intended transferee will acquire no rights in such shares of Common Stock or
preferred stock.

            In  such  event  the  transferred   shares  will  be  designated  as
"Shares-in-Trust" and will be transferred automatically to a trust, effective on
the day  before  the  purported  transfer  of such  shares  of  Common  Stock or
preferred  stock.  The record  holder of the shares of Common Stock or preferred
stock that are  designated  as  Shares-in-Trust  will be required to submit such
number of shares of Common Stock or preferred  stock to us for  registration  in
the name of the trustee of such


                                       22


<PAGE>



trust. Such trustee will be designated by us but will not be affiliated with us.
The trust beneficiary of the Trust will be one or more charitable  organizations
named by us.

            Shares-in-Trust  will remain issued and outstanding shares of Common
Stock or preferred  stock and will be entitled to the same rights and privileges
as all other  shares of the same class or series.  The trust  will  receive  all
dividends and distributions on the  Shares-in-Trust and will hold such dividends
or distributions in trust for the benefit of the named beneficiary.  The trustee
shall be  entitled  to vote all  Shares-in-Trust  and  shall  have the  right to
designate a  permitted  transferee  of the  Shares-in-Trust,  provided  that the
permitted   transferee   (i)  purchases   such   Shares-in-Trust   for  valuable
consideration  and (ii) acquires such  Shares-in-Trust  without such acquisition
resulting in another transfer to another Trust.

            The record holder with respect to  Shares-in-Trust  will be required
to repay to the trust the amount of any dividends or  distributions  received by
the  record  owner  of the  Shares-in-Trust  (i) that  are  attributable  to any
Shares-in-Trust  and (ii) the record date of which was on or after the date that
such  shares  become  Shares-in-Trust.  Any vote taken by the record  owner with
respect to the  Share-in-Trust  prior to our discovery that the  Shares-in-Trust
were  held in trust  will be  rescinded  as void ab  initio  and  recast  by the
trustee, in its sole and absolute discretion; provided, however, that if we have
already taken irreversible corporate action based on such vote, then the trustee
shall not have the  authority to rescind and recast such vote.  The record owner
generally  will  receive  from the trustee the lesser of (i) the price per share
such record owner paid for the shares of Common  Stock or  preferred  stock that
were  designated as  Shares-in-Trust  (or, in the case of a gift or devise,  the
market price per share on the date of such transfer) or (ii) the price per share
received  by  the  trustee   from  the  sale  or  other   disposition   of  such
Shares-in-Trust. Any amounts received by the trustee in excess of the amounts to
be paid to the record owner will be distributed to the beneficiary.

            The Shares-in-Trust  will be deemed to have been offered for sale to
our Company,  or its  designee,  at a price per share equal to the lesser of (i)
the price per share in the transaction that created such Shares-in-Trust (or, in
the case of a gift or  devise  or  non-transfer  resulting  in a  breach  of the
ownership  limitation,  the market price per share on the date of such transfer)
and (ii) the  market  price  per  share on the date  that we,  or our  designee,
accepts  such  offer.  Subject  to  the  provisions  of  the  Charter  governing
compensation  to a record  owner of  Shares-in-Trust,  we will have the right to
accept such offer for a period of 90 days after the later of (i) the date of the
purported  transfer or non-transfer event which resulted in the creation of such
Shares-in-Trust  and (ii) the date we  determine  in good  faith that a transfer
resulting in such Shares-in-Trust occurred.

            All persons who own,  directly or indirectly,  more than 5% (or such
lower percentages as required pursuant to regulations under the Internal Revenue
Code of 1986) of the outstanding shares of Common Stock or preferred stock must,
within 30 days after  January 1 of each year,  provide to our  Company a written
statement  or  affidavit  stating  (i) the name and  address  of such  direct or
indirect  owner,  (ii) the number of shares of Common Stock or  preferred  stock
owned  directly or  indirectly,  and (iii) a description  of how such shares are
held.  In addition,  each direct or indirect  stockholder  shall  provide to our
Company  such  additional  information  as the  Company  may request in order to
determine the effect,  if any, of such  ownership on our  Company's  status as a
REIT and to ensure compliance with the applicable ownership limitations.

            The ownership limitation or the look-through  ownership  limitation,
as applicable,  generally will not apply to the  acquisition of shares of Common
Stock  or  preferred  stock  by an  underwriter  that  participates  in a public
offering  of such  shares.  In  addition,  our  board of  directors,  upon  such
conditions as it may direct,  may exempt a person from the ownership  limitation
or  the  look-through  ownership  limitation,   as  applicable,   under  certain
circumstances.

            All  certificates  representing  shares of Common Stock or preferred
stock bear a legend referring to the restrictions described above.

            The  ownership   limitation  could  have  the  effect  of  delaying,
deferring or  preventing  a takeover or other  transaction  in which  holders of
some, or a majority,  of shares of Common Stock or preferred stock might receive
a premium from their  shares of Common  Stock or  preferred  stock over the then
prevailing  market price or which such holders  might believe to be otherwise in
their best interest.





                                       23

<PAGE>



Registration Rights

            The Selling  Stockholders and certain other holders of OP Units have
entered into  registration  rights  agreements  with the Company  which  include
"demand" and "piggyback"  registration  rights.  We are filing the  registration
statement  of  which  this  Prospectus  is a part  to  fulfill  our  contractual
obligations  to  the  Selling   Stockholders  under  these  registration  rights
agreements and to provide them with freely tradable securities.

            The registration  rights  agreements  provide that we will indemnify
and hold  harmless  certain  of the  Selling  Stockholders  (and  the  officers,
directors or controlling persons of those Selling  Stockholders) against losses,
liabilities, claims damages and expenses arising out of (i) any untrue statement
or alleged  untrue  statement of a material  fact  contained  in a  registration
statement  (or any  amendment  thereto)  pursuant to which their Common Stock is
registered  under the  Securities  Act,  including  all  documents  incorporated
therein by reference) (ii) the omission or alleged  omission from a registration
statement of a material fact required to be stated  therein or necessary to make
the  statements  therein not  misleading  (iii) any untrue  statement or alleged
untrue  statement  of a  material  fact  contained  in any  prospectus  (or  any
amendment or supplement thereto),  including all documents  incorporated therein
by  reference  or (iv) the  omission  or alleged  omission  from a  registration
statement of a material fact necessary in order to make the statements  therein,
in the light of the circumstances under which they were made, not misleading.

            The  registration  rights  agreements  also  provide  that  we  will
indemnify  and  hold  harmless  certain  of the  Selling  Stockholders  (and the
officers,  directors  or  controlling  persons  of those  Selling  Stockholders)
against (i) any and all loss,  liability,  claim, damage and expense whatsoever,
as incurred,  to the extent of the  aggregate  amount paid in  settlement of any
litigation,  or investigation or proceeding by any governmental  agency or body,
commenced  or  threatened,  or of any  claim  whatsoever  based  upon an  untrue
statement  or omission,  or any alleged  untrue  statement or omission,  if such
settlement  is effected with the written  consent of the Company,  which consent
shall not be  unreasonably  withheld  or  delayed  and (ii) any and all  expense
whatsoever,   as  incurred  (including  reasonable  fees  and  disbursements  of
counsel),  reasonably incurred in investigating,  preparing or defending against
any litigation,  or investigation  or proceeding by any  governmental  agency or
body, commenced or threatened, in each case whether or not a party, or any claim
whatsoever based upon any such untrue statement or omission, or any such alleged
untrue statement or omission, to the extent that any such expense is not paid as
discussed above.

           However,   the  indemnity  provided  under  the  registration  rights
agreements does not apply to any applicable Selling  Stockholder with respect to
any loss,  liability,  claim,  damage or expense to the extent arising out of(i)
any untrue statement or omission or alleged untrue statement or omission made by
the  Company  in  reliance  upon  and in  conformity  with  written  information
furnished  to the  Company  by a  Selling  Stockholder  expressly  for  use in a
registration  statement (or any  amendment  thereto) or any  prospectus  (or any
amendment or supplement thereto) or (ii) such Selling  Stockholder's  failure to
deliver an amended or supplemental prospectus, after having been provided copies
of any such amended or  supplemental  prospectus  by the Company,  if such loss,
liability,  claim,  damage or expense  would not have  arisen had such  delivery
occurred.

Transfer Agent and Registrar

            The transfer  agent and  registrar  for our Common Stock is American
Stock Transfer & Trust Company, 40 Wall Street, New York, New York 10005.

Charter and Bylaw Provisions and Certain Provisions of Maryland Law

            Number of Directors;  Classification of the Board of Directors.  Our
Charter and Bylaws provide that the number of directors will consist of not less
than three nor more than fifteen persons,  as determined by the affirmative vote
of a majority of the members of the entire board of directors.  At all times,  a
majority of the directors shall be independent  directors,  except that upon the
death,  removal,  incapacity or  resignation of an  independent  director,  such
requirement  shall not be applicable for 60 days. There are nine directors,  six
of whom are independent  directors.  The holders of Common Stock are entitled to
vote on the election or removal of  directors,  with each share  entitled to one
vote.  Under our  Bylaws,  a vacancy  shall be filled by a majority  vote of the
remaining  directors,  except that a vacancy  resulting  from an increase in the
number of  directors  must be filled by a majority  vote of the entire  board of
directors.



                                       24


<PAGE>




            Pursuant to the  Charter,  our board of  directors  is divided  into
three classes of directors.  The term of the Class I directors  class expired in
1998,  and all three  directors in such class were reelected to serve until 2001
at the 1998 Annual Meeting of  Stockholders.  The term of the Class II directors
expires in 1999 and the term of the Class III directors  expires in 2000. As the
term of each  class  expires,  directors  in that  class  will be elected by the
stockholders of the Company for a term of three years and until their successors
are duly  elected and  qualified.  Classification  of the board of  directors is
intended  to assure the  continuity  and  stability  of the  Company's  business
strategies and policies as determined by the board of directors. Because holders
of Common  Stock  will have no right to  cumulative  voting in the  election  of
directors, at each annual meeting of stockholders,  the holders of a majority of
the shares of Common  Stock will be able to elect all of the  successors  of the
class of directors whose terms expire at that meeting.

            The classified  board  provision could have the effect of making the
replacement of incumbent  directors  more time  consuming and  difficult,  which
could delay, defer,  discourage or prevent an attempt by a third party to obtain
control of the  Company or other  transaction,  even  though  such an attempt or
other transaction  might be beneficial to the Company and its  stockholders.  At
least two annual  meetings of  stockholders,  instead of one, will  generally be
required to effect a change in a majority of the board of directors.  Thus,  the
classified   board  provision  could  increase  the  likelihood  that  incumbent
directors will retain their positions.  See "Risk  Factors--Limits  on ownership
and  changes  in  control  may deter  changes  in  management  and  third  party
acquisition proposals."

            Removal;  Filling  Vacancies.  The Bylaws  provide that,  unless the
board  of  directors  otherwise  determines,  any  vacancies  (except  vacancies
resulting  from an  increase in the number of  directors)  will be filled by the
affirmative  vote of a majority of the remaining  directors,  though less than a
quorum. Any directors so elected shall hold office until the next annual meeting
of stockholders.  Our Charter  provides that directors may be removed,  but only
for cause and only by the affirmative vote of the holders of at least a majority
of votes entitled to be cast in the election of the directors.  This  provision,
when coupled with the provision of the Bylaws authorizing the board of directors
to fill vacant  directorships  precludes  stockholders  from removing  incumbent
directors,  except for cause and filling the  vacancies  created by such removal
with their own nominees.

            Limitation of Liability and  Indemnification.  The Maryland  General
Corporation  Law  permits a Maryland  corporation  to  include in its  charter a
provision   limiting  the  liability  of  its  directors  and  officers  to  the
corporation  and  its  stockholders  for  money  damages  except  for  liability
resulting  from (a) actual  receipt of an  improper  benefit or profit in money,
property or services or (b) active and  deliberate  dishonesty  established by a
final  judgment as being material to the cause of action.  Our Charter  contains
such a provision which limits such liability to the maximum extent  permitted by
Maryland law.

            Our  Charter  authorizes  us, to the  maximum  extent  permitted  by
Maryland  law, to  obligate  the Company to  indemnify  and to pay or  reimburse
reasonable  expenses in advance of final  disposition of a proceeding to (a) any
present  or former  director  or  officer  or (b) any  individual  who,  while a
director of the Company and at the request of the Company,  serves or has served
another corporation, REIT, partnership,  limited liability company, association,
joint  venture,  trust,  employee  benefit  plan or any  other  enterprise  as a
director,  officer,  partner or trustee of such corporation,  REIT, partnership,
limited liability company,  association,  joint venture, trust, employee benefit
plan or other  enterprise  from and against any claim or liability to which such
person may become subject or which such person may incur by reason of his or her
status as a former  director or officer of the Company.  Our Bylaws obligate us,
to the extent  permitted by Maryland  law, to indemnify  and to pay or reimburse
reasonable  expenses in advance of final  disposition of a proceeding to (a) any
present or former  director or officer who is made a party to the  proceeding by
reason of his or her service in that capacity or (b) any individual who, while a
director of the Company and at the request of the Company,  serves or has served
another corporation,  REIT, partnership,  joint venture, trust, employee benefit
plan or any other enterprise and who is made a party to the proceeding by reason
of his or her service in that  capacity.  Our Charter and Bylaws also permit us,
with the approval of our board of directors,  to indemnify and advance  expenses
to  any  person  who  served  as a  predecessor  of  the  Company  in any of the
capacities  described  above and to any  employee  or agent of the  Company or a
predecessor of the Company.

            The Maryland General Corporation Law requires a Maryland corporation
(unless its charter provides otherwise, which our Charter does not) to indemnify
a director or officer who has been  successful,  on the merits or otherwise,  in
the  defense  of any  proceeding  to which he is made a party by  reason  of his
service  in that  capacity.  The  Maryland  General  Corporation  Law  permits a
Maryland corporation to indemnify its present and former directors and officers,
among others,

                                       25

<PAGE>



against  judgments,   penalties,  fines,  settlements  and  reasonable  expenses
actually incurred by them in connection with any proceeding to which they may be
made a party by reason of their service in those or other  capacities  unless it
is  established  that (a) the act or  omission  of the  director  or officer was
material to the matter  giving rise to the  proceeding  and (i) was committed in
bad faith or (ii) was the result of active and  deliberate  dishonesty,  (b) the
director or officer  actually  received an improper  personal  benefit in money,
property or services or (c) in the case of any criminal proceeding, the director
or  officer  had  reasonable  cause  to  believe  that the act or  omission  was
unlawful.  However,  a Maryland  corporation  may not  indemnify  for an adverse
judgment  in a suit by or in the right of the  corporation  or for a judgment of
liability on the basis that a personal benefit was improperly  received,  unless
in either case a court orders  indemnification  and then only for  expenses.  In
addition,  the Maryland General Corporation Law permits a corporation to advance
reasonable expenses to a director or officer upon the corporation's receipt of a
written  affirmation  by the director or officer of his or her good faith belief
that he or she has met the standard of conduct necessary for  indemnification by
the corporation and a written  undertaking by such director or officer on his or
her behalf to repay the amount paid or reimbursed by the corporation if it shall
ultimately be determined that the standard of conduct was not met.

            Our Company also has purchased and maintains  insurance on behalf of
all of its directors and executive  officers against liability  asserted against
or incurred by them in their official  capacities  with the Company,  whether or
not the Company is required or has the power to indemnify  them against the same
liability.

            Business  Combinations.  Under the Maryland General Corporation Law,
certain  "business  combinations"  (including  a  merger,  consolidation,  share
exchange  or,  in  certain  circumstances,  an asset  transfer  or  issuance  or
reclassification  of equity securities)  between a Maryland  corporation and any
person  who  beneficially  owns  10%  or  more  of  the  voting  power  of  such
corporation's  shares,  or an  affiliate  of such  corporation  who, at any time
within the two-year  period prior to the date in  question,  was the  beneficial
owner of 10% or more of the voting power of the  then-outstanding  voting shares
of such corporation (an "Interested  Stockholder") or an affiliate thereof,  are
prohibited  for five years after the most  recent  date on which the  Interested
Stockholder  becomes an Interested  Stockholder.  Thereafter,  any such business
combination  must be recommended  by the board of directors of such  corporation
and approved by the  affirmative  vote of at least (a) 80% of the votes entitled
to be cast by holders of outstanding  shares of voting stock of such corporation
and (b)  two-thirds  of the votes  entitled  to be cast by  holders of shares of
voting stock of such  corporation  other than the shares held by the  Interested
Stockholder with whom (or with whose  affiliate) the business  combination is to
be  affected,   unless,   among  other  conditions,   the  corporation's  common
stockholders  receive  a minimum  price  (as  defined  in the  Maryland  General
Corporation  Law) for their shares and the  consideration is received in cash or
in the  same  form as  previously  paid by the  Interested  Stockholder  for its
shares.  These provisions of the Maryland General  Corporation Law do not apply,
however,  to business  combination that are approved or exempted by the board of
directors of the corporation  prior to the time that the Interested  Stockholder
becomes an Interested Stockholder. Our Bylaws contain a provision exempting from
the business  combination  statute any and all  acquisitions by any owner of the
shares of our stock.  By its own terms,  this Bylaw provision may be repealed in
whole or in part at any time.

            Control Share Acquisition  Statute. The Maryland General Corporation
Law  provides  that  "control  shares" of a Maryland  corporation  acquired in a
"control share  acquisition" have no voting rights except to the extent approved
by a vote  of  two-thirds  of the  votes  entitled  to be  cast  on the  matter,
excluding  shares owned by the  acquirer,  by officers or by  directors  who are
employees of the corporation. "Control Shares" are voting shares of stock which,
if  aggregated  with all other such shares of stock  previously  acquired by the
acquirer,  or in respect of which the acquirer is able to exercise or direct the
exercise of voting power (except solely by virtue of a revocable  proxy),  would
entitle the acquirer to exercise voting power in electing  directors  within one
of the  following  ranges of voting  power:  (i) one-fifth or more but less than
one-third,  (ii) one-third or more but less than a majority, or (iii) a majority
or more of all voting  power.  Control  Shares do not include  shares  which the
acquiring  person is then  entitled  to vote as a result  of  having  previously
obtained   stockholder   approval.  A  "control  share  acquisition"  means  the
acquisition of control shares, subject to certain exceptions.

            A  person  who  has  made  or  proposes  to  make  a  control  share
acquisition,  upon satisfaction of certain conditions  (including an undertaking
to pay expenses), may compel the board of directors of the corporation to call a
special  meeting of stockholders to be held within 50 days of demand to consider
the  voting  rights of the  shares.  If no request  for a meeting  is made,  the
corporation may itself present the question at any stockholders meeting.



                                       26

<PAGE>




            If voting rights are not approved at the meeting or if the acquiring
person  does not  deliver an  acquiring  person  statement  as  required  by the
statute,  then, subject to certain  conditions and limitations,  the corporation
may redeem  any or all of the  control  shares  (except  those for which  voting
rights have previously been approved) for fair value determined,  without regard
to the absence of voting  rights for the control  shares,  as of the date of the
last control share acquisition by the acquirer or of any meeting of stockholders
at which the voting rights of such shares are  considered  and not approved.  If
voting rights for control shares are approved at a stockholders  meeting and the
acquirer becomes entitled to vote a majority of the shares entitled to vote, all
other  stockholders may exercise  appraisal rights. The fair value of the shares
as  determined  for purposes of such  appraisal  rights may not be less than the
highest price per share paid by the acquirer in the control  share  acquisition,
and certain limitations and restrictions otherwise applicable to the exercise of
dissenters' rights do not apply in the context of a control share acquisition.

            The  control  share  acquisition  statute  does not  apply to shares
acquired in a merger,  consolidation or share exchange,  if the corporation is a
party to the transaction, or to acquisitions approved or exempted by the charter
or bylaws of the corporation.

            Our Bylaws  contain a provision  exempting  from the  control  share
acquisition  statute any and all acquisitions by any person of our stock.  There
can be no assurance that such provision will not be amended or eliminated at any
time in the future.

            Amendment to Our  Charter.  Our Charter may be amended only upon the
recommendation  of our board of directors in accordance  with applicable law and
the  approval  of the  stockholders.  In  addition  to  any  other  vote  of the
stockholders  that is required under  applicable  law, the  affirmative  vote of
two-thirds  of the  outstanding  shares  of our  stock  entitled  to vote on the
amendment,  voting  together  as a single  class,  and the  affirmative  vote of
two-thirds of the outstanding shares of each class entitled to vote thereon as a
class, is required to amend any provision of our Charter  (expect,  to amend any
provision of our Charter relating to our authority to issue shares of stock only
a majority rather than two-thirds is required).

            Dissolution of the Company. The voluntary dissolution of our Company
must be  approved  by the  affirmative  vote of the  holders  of not less than a
majority of all of the votes entitled to be cast on the matter.

            Advance Notice of Director Nominations and New Business.  Our Bylaws
provide that (a) with respect to an annual meeting of stockholders,  nominations
of persons for election of the board of  directors  and the proposal of business
to be considered by stockholders  may be made only (i) pursuant to our notice of
the meeting, (ii) by or at the direction of our board of directors or (iii) by a
stockholder  who is entitled to vote at the  meeting and has  complied  with the
advance  notice  procedures  set forth in the  Bylaws,  and (b) with  respect to
special meetings of stockholders,  only the business  specified in the Company's
notice of  meeting  may be  brought  before  the  meeting  of  stockholders  and
nominations  of persons for election to the board of directors  may be made only
(i) pursuant to the Company's notice of meeting,  (ii) by our board of directors
or (iii)  provided that our board of directors  has  determined  that  directors
shall be elected at such meeting,  by a  stockholder  who is entitled to vote at
the meeting and has complied with the advance notice provisions set forth in the
Bylaws.

            Meetings of Stockholders. Our Bylaws provide that annual meetings of
stockholders  shall  be held  on a date  and at the  time  set by our  board  of
directors  during the month of May each year  (commencing in May 1998).  Special
meetings of the  stockholders may be called by (i) the President of the Company,
(ii) the Chief Executive Officer or (iii) the board of directors.  Additionally,
our Bylaws provide that special  meetings must be called by the Secretary of the
Company upon the written  request of the holders of shares  entitled to cast not
less than 25% of all votes entitled to be cast at the meeting.

            Operations. Our Charter requires our board of directors generally to
use commercially reasonable efforts to cause the Company to qualify as a REIT.



                                       27

<PAGE>



            Anti-Takeover  Effect of Certain  Provisions  of Maryland Law and of
the  Charter  and  Bylaws.  The  business  combination  provisions  and,  if the
applicable  provision in the Bylaws is amended or  rescinded,  the control share
acquisition  provisions of the Maryland General  Corporation Law, the provisions
of the  Charter  on  classification  of the board of  directors  and  removal of
directors,  and the advance notice provisions of the Bylaws,  could delay, defer
or  prevent a  transaction  or a change in  control  of the  Company  that might
involve a premium  price for holders of Common  Stock or  otherwise  be in their
best interest.







                                       28

<PAGE>



                        FEDERAL INCOME TAX CONSIDERATIONS

            The  following is a summary of material  federal  income tax matters
relating to the  operations  of our Company and Reckson  that may be relevant to
prospective stockholders of the Company. It is based upon current law and is not
tax advice. This discussion does not address all aspects of taxation that may be
relevant to particular stockholders in light of their personal investment or tax
circumstances,   or  to  certain  types  of  stockholders  (including,   without
limitation,    insurance   companies,   tax-exempt   organizations,    financial
institutions,  broker-dealers,  foreign  corporations  and  persons  who are not
citizens or residents of the United States)  subject to special  treatment under
the  federal  income  tax laws,  nor does it give a detailed  discussion  of any
state, local or foreign tax  considerations.  In the opinion of our tax counsel,
the   following   discussion   accurately   reflects  the  federal   income  tax
considerations  relating to the  operations of the Company that are likely to be
material to a stockholder of the Company.

            EACH PROSPECTIVE STOCKHOLDER OF THE COMPANY IS ENCOURAGED TO CONSULT
ITS OWN  TAX  ADVISOR  REGARDING  THE  SPECIFIC  TAX  CONSEQUENCES  TO IT OF THE
PURCHASE, OWNERSHIP AND SALE OF SHARES OF COMMON STOCK OF THE COMPANY AND OF THE
COMPANY'S ELECTION TO BE TAXED AS A REIT,  INCLUDING THE FEDERAL,  STATE, LOCAL,
FOREIGN  AND  OTHER  TAX  CONSEQUENCES  OF SUCH  PURCHASE,  OWNERSHIP,  SALE AND
ELECTION AND OF POTENTIAL CHANGES IN APPLICABLE TAX LAWS.

            General.  We made an  election  to be taxed  as a REIT  for  federal
income tax purposes commencing with our taxable year ended December 31, 1997. We
believe the Company is organized and operates in such a manner as to qualify for
taxation  as a REIT  under  the  Internal  Revenue  Code of 1986.  We  intend to
continue to operate in such a manner. However, no assurance can be given that we
will operate in a manner so as to qualify or remain qualified.

            The  requirements  relating to the federal  income tax  treatment of
REITs and their  stockholders  are highly  technical and complex.  The following
discussion  sets forth only the  material  aspects of those  requirements.  This
summary is qualified in its entirety by the applicable  Code  provisions,  rules
and Treasury Regulations promulgated thereunder, and administrative and judicial
interpretations thereof.

            Opinion  of Our Tax  Counsel.  In the  opinion  of our tax  counsel,
commencing with the taxable year ended December 31, 1997, we have been organized
and have operated in conformity with the  requirements  for  qualification  as a
REIT within the meaning of the  Internal  Revenue  Code of 1986 and our proposed
method of  operation  of the Company will enable the Company to continue to meet
the  requirements  for  qualification  and taxation as a REIT under the Internal
Revenue Code of 1986. It must be emphasized  that the opinion of our tax counsel
is based on various assumptions and is conditioned upon certain  representations
made  by  the  Company  and  others  as  to  factual  matters.   Moreover,  such
qualification  and taxation as a REIT depends upon our ability to meet,  through
actual annual operating  results,  the distribution  levels,  diversity of stock
ownership and the various other  qualification  tests imposed under the Internal
Revenue  Code of 1986 that are  discussed  below,  the results of which have not
been and will not be reviewed by our tax counsel.  Accordingly, no assurance can
be given that the actual results of the Company's operations for any one taxable
year will satisfy such requirements.

            Taxation  of Our  Company.  As long as we  qualify  to be taxed as a
REIT, we generally will not be subject to federal corporate income taxes on that
portion of its ordinary income or capital gain that is distributed  currently to
stockholders.  This is because the REIT provisions of the Internal  Revenue Code
of 1986 generally  allow a REIT to deduct  dividends  paid to its  stockholders.
This deduction for dividends paid to stockholders  substantially  eliminates the
federal  "double  taxation" on earnings  (once at the  corporate  level and once
again at the  stockholder  level) that  generally  results from  investment in a
corporation.

            Even if we  qualify  to be taxed  as a REIT,  we may be  subject  to
federal income tax in the following  circumstances.  First, a REIT will be taxed
at  regular  corporate  rates  on any  undistributed  REIT  taxable  income  and
undistributed net capital gains. Second, under certain circumstances, a REIT may
be subject to the "alternative  minimum tax" on its items of tax preference,  if
any. Third,  if a REIT has (i) net income from the sale or other  disposition of
"foreclosure property" (generally, property acquired by reason of a default on a
lease or an  indebtedness  held by a REIT)  that is held  primarily  for sale to
customers in the ordinary  course of business or (ii) other  non-qualifying  net
income from foreclosure property,


                                       29

<PAGE>



it will be subject to tax at the highest corporate rate on such income.  Fourth,
if a REIT has net income from a "prohibited  transaction"  (generally, a sale or
other  disposition  of property  held  primarily  for sale to  customers  in the
ordinary course of business, other than foreclosure property),  such income will
be subject to a 100% tax.  Fifth, if a REIT should fail to satisfy the 75% gross
income  test  or the  95%  gross  income  test  (as  discussed  below),  and has
nonetheless  maintained  its  qualification  as a  REIT  because  certain  other
requirements  have been met,  it will be subject to a 100% tax on the net income
attributable to the greater of the amount by which the REIT fails the 75% or 95%
test,  multiplied  by a fraction  intended to reflect the REIT's  profitability.
Sixth, if a REIT should fail to distribute with respect to each calendar year at
least the sum of (i) 85% of its REIT ordinary  income for such year, (ii) 95% of
its REIT  capital  gain net income for such  year,  and (iii) any  undistributed
taxable income from prior  periods,  the REIT will be subject to a 4% excise tax
on  the  excess  of  such  required   distribution  over  the  amounts  actually
distributed. Seventh, if a REIT acquires any asset from a C corporation (i.e., a
corporation generally subject to a full corporate-level tax) in a transaction in
which the basis of the asset in the REIT's hands is  determined  by reference to
the basis of the asset (or any other property) in the hands of the C corporation
and the  REIT  recognizes  gain on the  disposition  of such  asset  during  the
ten-year  period  beginning  on the date on which such asset was acquired by the
REIT,  then pursuant to  guidelines  issued by the Internal  Revenue  Service in
Internal  Revenue  Service Notice 88-19,  the excess of the fair market value of
such property at the beginning of the applicable ten-year period over the REIT's
adjusted  basis in such asset as of the  beginning of such ten-year  period,  or
built-in gain, will be subject to a tax at the highest  regular  corporate rate.
The results  described  above with respect to the  recognition  of built-in gain
assume  that we will make  elections  pursuant to the  guidelines  issued by the
Internal  Revenue Service in Internal Revenue Service Notice 88-19 or applicable
future administrative rules or Treasury  Regulations.  Certain prior legislative
proposals,  if  enacted  in the  form  previously  proposed,  might  change  the
guidelines  issued by the Internal  Revenue Service in Internal  Revenue Service
Notice 88-19. See "--Possible Federal Tax Developments."

            Requirements for Qualification.  To qualify as a REIT, a corporation
must elect to be so treated  and must meet the  requirements,  discussed  below,
relating  to  its  organization,  sources  of  income,  nature  of  assets,  and
distributions of income to stockholders.

            Organizational  Requirements.  The  Internal  Revenue  Code  of 1986
defines a REIT as a corporation,  trust or  association:  (i) that is managed by
one or more trustees or  directors;  (ii) the  beneficial  ownership of which is
evidenced by transferable  shares or by transferable  certificates of beneficial
interest; (iii) that would be taxable as a domestic corporation but for the REIT
provisions  of the  Internal  Revenue  Code of  1986;  (iv)  that is  neither  a
financial  institution nor an insurance company subject to certain provisions of
the Internal Revenue Code of 1986; (v) the beneficial ownership of which is held
by 100 or more  persons;  and (vi) during the last half of each taxable year not
more  than 50% in  value of the  outstanding  capital  stock of which is  owned,
directly or indirectly through the application of certain  attribution rules, by
five or fewer  individuals  (as defined in the Internal  Revenue Code of 1986 to
include certain entities).  In addition,  certain other tests,  described below,
regarding the nature of a REIT's income and assets, also must be satisfied.  The
Code provides that  conditions (i) through (iv),  inclusive,  must be met during
the entire  taxable year and that  condition (v) must be met during at least 335
days of a taxable year of 12 months, or during a proportionate part of a taxable
year of less than 12 months.  Conditions (v) and (vi) will not apply until after
the first taxable year for which an election is made to be taxed as a REIT.

            For taxable  years  beginning  after 1997,  if a REIT  complies with
Treasury  Regulations  that  provide  procedures  for  ascertaining  the  actual
ownership of shares of its stock for such taxable year and the REIT did not know
(and with the  exercise of  reasonable  diligence  could not have known) that it
failed to meet the  requirement  of condition  (vi) above for such taxable year,
the REIT will be treated as having met the  requirement  of  condition  (vi) for
such year.

            We have  satisfied  the  requirements  set forth in (i) through (iv)
above and believe that we have sufficient  diversity of share ownership to allow
it to satisfy  conditions  (v) and (vi)  above.  Our  Charter  includes  certain
restrictions  regarding transfers of shares of Common Stock that are intended to
assist the Company in satisfying the share ownership  requirements  described in
(v)  and  (vi)  above.  See  "Description  of  Capital   Stock--Restrictions  on
Transfer."

            In addition, a corporation may not elect to become a REIT unless its
taxable year is the calendar  year.  The Company's  taxable year is the calendar
year.



                                       30

<PAGE>



            We have a number of "qualified REIT  subsidiaries." A qualified REIT
subsidiary is a corporation that is wholly owned by the REIT.  Section 856(i) of
the  Internal  Revenue  Code  of  1986  provides  that a  corporation  that is a
"qualified REIT subsidiary" will not be treated as a separate  corporation,  and
all  assets,  liabilities  and  items of  income,  deduction,  and  credit  of a
"qualified REIT  subsidiary"  will be treated as assets,  liabilities,  and such
items  (as the case  may be) of the  REIT.  Consequently,  our  "qualified  REIT
subsidiaries"  will be  ignored,  and all assets and  liabilities,  and items of
income,  deduction,  and credit of such  subsidiaries will be treated as assets,
liabilities and items of the Company.

            In the case of a REIT that is a partner in a partnership,  such REIT
will be deemed to own its  proportionate  share of the assets of the partnership
and will be deemed to be entitled to the income of the partnership  attributable
to such share. In addition,  the character of the assets and gross income of the
partnership will retain the same character in the hands of the REIT for purposes
of the REIT  requirements,  including  satisfying  the  income  and asset  tests
described  herein.  Thus,  the  Company's  proportionate  share  of the  assets,
liabilities  and  items  of  income  of the  Operating  Partnership,  and of our
subsidiary  partnerships,   limited  liability  companies,  joint  ventures  and
business trusts in which the Company or the Operating  Partnership have and will
have an  interest  are and will be treated as assets,  liabilities  and items of
income of the  Company  for  purposes of  applying  the  requirements  described
herein,  provided that the Operating Partnership and our subsidiary partnerships
are treated as  partnerships  for federal  income tax  purposes.  See  "--Income
Taxation of the Operating  Partnership,  the Subsidiary  Partnerships  and Their
Partners."

            Income Tests. In order for us to maintain  qualification  as a REIT,
we must  satisfy two gross  income tests  annually.  First,  at least 75% of its
gross income  (excluding  gross income from  prohibited  transactions)  for each
taxable year must be derived directly or indirectly from investments relating to
real  property  or  mortgages  on real  property  (including  "rents  from  real
property,"  dividends  from  qualified  REITs  and,  in  certain  circumstances,
interest) or from "qualified  temporary  investment income"  (generally,  income
attributable to the temporary  investment of new capital  received by the REIT).
Second, at least 95% of its gross income (excluding gross income from prohibited
transactions)  for each  taxable  year must be derived  from such real  property
investments and from dividends,  interest, and gain from the sale or disposition
of stock or securities or from any  combination of the  foregoing.  In addition,
for  taxable  years  prior  to  1998,  short-term  gain  from  the sale or other
disposition of stock or securities,  gain from prohibited  transactions and gain
on the sale or other  disposition of real property held for less than four years
(apart from involuntary conversions and sales of foreclosure property) must have
represented  less than 30% of the  gross  income  of the  Company's  predecessor
(including gross income from prohibited transactions) for each taxable year.

            Substantially all of our income is expected to be rental income from
rents.  In order for such  income to qualify as "rents from real  property"  for
purposes of  satisfying  the 75% and 95% gross  income  tests,  we must  satisfy
several  conditions.  First, the amount of rent must not be based in whole or in
part on the income or profits  of any  person,  although  rents  generally  will
qualify as rents from real  property if they are based on a fixed  percentage of
receipts  or sales.  Second,  rents  received  from a tenant will not qualify as
"rents from real  property"  if the  Company,  or an owner of 10% or more of the
Company, directly or constructively, owns 10% or more of such tenant (a "Related
Party  Tenant").  Third,  if rent  attributable  to personal  property leased in
connection  with a lease of real  property is greater than 15% of the total rent
received  under the lease,  the portion of rent  attributable  to such  personal
property  will not qualify as "rents from real  property."  Finally we generally
must not  operate or manage the  property  or furnish or render  services to the
tenants of such property,  other than through an "independent  contractor"  from
whom we derive no income. However, the "independent contractor" requirement does
not apply to the extent the services rendered by us are customarily furnished or
rendered in connection  with the rental of the real  property in the  geographic
area in which the property is located.  Based on our  experience we believe that
all  services  provided  to  tenants  by  us  will  be  considered  "usually  or
customarily  rendered"  in  connection  with the  rental  of  office  space  for
occupancy,  although  there can be no  assurance  that the IRS will not  contend
otherwise.

            We  believe  that our real  estate  investments,  which  include  an
allocable  share of income  from the  Operating  Partnership,  will give rise to
income,  substantially  all of which will qualify as "rents from real  property"
for purposes of the 75% and 95% gross income tests.  We will not (i) charge rent
for any  property  that is based in whole or in part on the income or profits of
any person (other than being based on a percentage  of receipts of sales);  (ii)
receive rents in excess of a de minimis amount from Related Party Tenants; (iii)
derive more than a de minimus amount of rents  attributable to personal property
which  constitute  greater than 15% of the total rents received under the lease;
or (iv) perform services


                                       31

<PAGE>



considered  to be rendered to the  occupant of  property,  other than through an
independent contractor from whom we derive no income.

            The Operating  Partnership  owns 5% of the voting common stock,  and
all of the  non-voting  stock,  of Tower  Equities  Management,  Inc.,  or Tower
Management,  a corporation that is taxable as a regular  corporation and through
which we  conduct  our  real  estate  management,  leasing  and  tenant/landlord
representation businesses. Tower Management will perform management, development
and leasing  services for the Operating  Partnership  and other real  properties
owned in whole or in part by third  parties.  The income  earned by and taxed to
Tower Management  would be  nonqualifying  income if earned directly by us. As a
result of the ownership  structure described above, the income will be earned by
and taxed to Tower  Management.  Dividends  paid by Tower  Management  to us are
qualifying  income for  purposes of the 95% gross  income  test.  See  "Possible
Federal Tax Developments" for a discussion of a proposal which would cause us to
modify this structure.

            We may  receive  fees in  exchange  for the  performance  of certain
management  activities  for third parties with respect to properties in which we
do not own an interest.  Such fees will result in nonqualifying income under the
95% and 75% gross income tests. If the sum of the income realized by us (whether
directly or through its interest in the Operating  Partnership or our subsidiary
partnerships)  which does not satisfy the  requirements  of the 95% gross income
test (collectively,  "Non-Qualifying Income") exceeds 5% of our gross income for
any taxable year, our status as a REIT would be jeopardized. We have represented
that the amount of  Non-Qualifying  Income in any taxable year,  including  such
fees, will not exceed 5% of our annual gross income for any taxable year.

            If we fail to  satisfy  one or both of the 75% or 95%  gross  income
tests for any taxable year, we may nevertheless  qualify as a REIT for such year
if we are entitled to relief under certain  provisions  of the Internal  Revenue
Code of 1986.  These relief  provisions  generally  will be available if (i) the
failure  to meet such tests was due to  reasonable  cause and not due to willful
neglect,  (ii) a schedule of the sources of qualifying income is attached to the
federal  income tax return of the Company for such taxable  year,  and (iii) any
incorrect  information on the schedule was not due to fraud with intent to evade
tax. It is not possible, however, to state whether in all circumstances we would
be entitled to the benefit of these relief  provisions.  As  discussed  above in
"--Taxation of the Company," even if these relief  provisions apply, a tax would
be imposed with respect to the excess net income.  No similar  relief  provision
would apply if the 30% income  test had been failed for a taxable  year prior to
1998  and,  in  such  case,  the  Company  would  cease  to  qualify  as a REIT.
See--"Failure to Qualify."

            Asset Tests.  In order for us to qualify as a REIT,  at the close of
each quarter of its taxable year we must also  satisfy  three tests  relating to
the  nature  of the our  assets.  First,  at least 75% of the value of its total
assets must be represented by real estate assets (which for this purpose include
(i) our allocable  share of real estate assets held by partnerships in which the
Company or a "qualified REIT  subsidiary"  owns an interest,  (ii) stock or debt
instruments  purchased  with the proceeds of a stock offering or a long-term (at
least five  years)  debt  offering  and held for not more than one year from the
date the Company receives such proceeds, and (iii) shares in qualified REITs and
cash,  cash items and government  securities.  Second,  not more than 25% of our
total assets may be represented by securities  other than those in the 75% asset
class.  Third, of the investments  included in the 25% asset class, the value of
any one issuer's  securities may not exceed 5% of the value of our total assets,
and the Company may not own more than 10% of any one issuer's outstanding voting
securities  (excluding  securities  of a qualified  REIT  subsidiary  or another
REIT).

            We anticipate that we will be able to comply with these asset tests.
The  Company is  currently  deemed to, and will  continue  to be deemed to, hold
directly  its  proportionate  share of all real  estate and other  assets of the
Operating  Partnership  and  our  subsidiary  partnerships,  and  it  should  be
considered to hold its  proportionate  share of all assets deemed owned by those
partnerships  through the  partnerships'  ownership of partnership  interests in
other  partnerships.  As a result,  the Company intends to hold more than 75% of
its  assets  as real  estate  assets.  In  addition,  we do not plan to hold any
securities  representing  more than 10% of any one issuer's  voting  securities,
other than any  qualified  REIT  subsidiary,  nor  securities  of any one issuer
exceeding 5% of the value of our gross assets  (determined  in  accordance  with
generally accepted accounting principles).

            After initially meeting the asset tests at the close of any quarter,
we will not lose our REIT  status for  failing to satisfy the asset tests at the
end of a later  quarter  solely by reason of  changes  in asset  values.  If the
failure to satisfy the


                                       32

<PAGE>



asset tests results from an acquisition of securities or other property during a
quarter,  the failure can be cured by  disposition  of sufficient  nonqualifying
assets  within 30 days after the close of that  quarter.  We intend to  maintain
adequate records of the value of its assets to ensure  compliance with the asset
tests and will  take such  other  action  within 30 days  after the close of any
quarter as may be required to cure any noncompliance.  However,  there can be no
assurance that such other action always will be successful.

            Annual Distribution Requirements. In order to be taxed as a REIT, we
will be required to meet certain annual distribution requirements.  We will have
to distribute  dividends (other than capital gain dividends) to our stockholders
in an  amount  at  least  equal to (1) the sum of (a) 95% of its  "REIT  taxable
income"  (computed  without  regard  to the  dividends  paid  deduction  and the
Company's  net  capital  gain)  and  (b)  95% of the net  income,  if any,  from
foreclosure  property in excess of the  special  tax on income from  foreclosure
property,   minus  (2)  the  sum  of  certain  items  of  noncash  income.  Such
distributions  must be paid in the taxable year to which they relate,  or in the
following  taxable  year if  declared  before the Company  timely  files its tax
return for such year and if paid on or before the first regular dividend payment
after such declaration.

            To the extent that we do not  distribute all of our net capital gain
or distribute at least 95% (but less than 100%) of our REIT taxable  income,  as
adjusted,  we will be subject to tax on the  undistributed  portion,  at regular
ordinary  and capital  gains  corporate  tax rates.  Furthermore,  if we fail to
distribute  for  each  calendar  year at  least  the sum of (a) 85% of its  REIT
ordinary  income for such year,  (b) 95% of its REIT capital gain net income for
such year, and (c) any undistributed ordinary income and capital gain net income
from prior periods,  we will be subject to a 4% excise tax on the excess of such
required distribution over the amounts actually  distributed.  We intend to make
timely distributions sufficient to satisfy this annual distribution requirement.

            We expect that our taxable income  ordinarily  will be less than its
cash flow,  due to the allowance of  depreciation  and other noncash  charges in
computing its taxable income.  Accordingly, we anticipate that we generally will
have  sufficient  cash  or  liquid  assets  to  enable  it to  satisfy  the  95%
distribution requirement.

            It is  possible  that from  time to time we may not have  sufficient
cash or other  liquid  assets to meet the 95%  distribution  requirement  due to
timing  differences  between the actual  receipt of income and actual payment of
deductible  expenses  and the  inclusion  of such income and  deduction  of such
expenses  in  arriving  at our  taxable  income if the  amount of  nondeductible
expenses  such as principal  amortization  or capital  expenditures  exceeds the
amount of noncash deductions.  In the event that such situation occurs, in order
to meet the 95%  distribution  requirement,  we may find it necessary to arrange
for  short-term,  or possibly  long-term,  borrowings or to pay dividends in the
form of consent  dividends.  If the  amount of  nondeductible  expenses  exceeds
noncash  deductions,  we may  refinance  our  indebtedness  to reduce  principal
payments and borrow funds for capital expenditures.

            Under  certain  circumstances  in which an  adjustment  is made that
affects the amount that should have been  distributed  for a prior taxable year,
we may be able to rectify the failure to meet such  distribution  requirement by
paying  "deficiency  dividends" to stockholders in the later year,  which may be
included in our deduction for dividends paid for the earlier year.  Thus, we may
be able to avoid being taxed on amounts  distributed  as  deficiency  dividends;
however,  it will be  required  to pay  interest  based  upon the  amount of any
deduction taken for deficiency dividends.

         Failure to Qualify.  If our Company  fails to qualify for taxation as a
REIT in any taxable year,  and the relief  provisions do not apply,  our Company
would be subject to tax (including any  applicable  alternative  minimum tax) on
its taxable income at regular corporate rates.  Distributions to stockholders in
any year in which we fail to qualify will not be  deductible by us nor will they
be required to be made. In such event,  to the extent of current or  accumulated
earnings and  profits,  all  distributions  to  stockholders  will be taxable as
ordinary income, and subject to certain limitations of the Internal Revenue Code
of 1986,  corporate  distributees  may be  eligible  for the  dividends-received
deduction.  Unless entitled to relief under specific  statutory  provisions,  we
also will be  disqualified  from  taxation as a REIT for the four taxable  years
following  the year during which  qualification  was lost. It is not possible to
state  whether  in all  circumstances  we would be  entitled  to such  statutory
relief.



                                       33

<PAGE>



            Taxation  of  U.S.  Stockholders  of the  Company.  As  used in this
Prospectus,  the term "U.S.  Stockholder"  means a holder of common or preferred
shares of stock of the  Company  that (for  United  States  federal  income  tax
purposes)  (i)  is a  citizen  or  resident  of the  United  States,  (ii)  is a
corporation,  partnership,  or other entity created or organized in or under the
laws of the United States or of any political  subdivision thereof,  (iii) is an
estate the income of which is subject to United States federal  income  taxation
regardless  of its source or (iv) is a trust if a United States court is able to
exercise  primary  supervision over the  administration  of the trust and one or
more  United  States  persons  have the  authority  to control  all  substantial
decisions of the trust. For any taxable year for which the Company qualifies for
taxation as a REIT,  amounts  distributed to taxable U.S.  Stockholders  will be
taxed as follows:

            Distributions Generally.  Distributions to U.S. Stockholders,  other
than capital gain dividends  discussed below, will be taxable as ordinary income
to such  holders  up to the  amount  of the  Company's  current  or  accumulated
earnings   and   profits.   Such   distributions   are  not   eligible  for  the
dividends-received  deduction for  corporations.  To the extent that the Company
makes  distributions  in excess  of its  current  or  accumulated  earnings  and
profits,  such  distributions  will first be  treated  as a  tax-free  return of
capital,  reducing the tax basis in the U.S.  Stockholders' shares of stock, and
distributions in excess of the U.S.  Stockholders' tax basis in their respective
shares of stock  will be  taxable  as an amount  realized  from the sale of such
shares.  Dividends declared by the Company in October,  November, or December of
any year  payable to a  stockholder  of record on a  specified  date in any such
month  will  be  treated  as  both  paid  by the  Company  and  received  by the
stockholder on December 31 of such year,  provided that the dividend is actually
paid by the Company during January of the following calendar year.  Stockholders
may not include on their own income tax returns any tax losses of the Company.

            We will be  treated as having  sufficient  earnings  and  profits to
treat as a dividend  any  distribution  by the  Company up to the greater of its
current or accumulated  earnings and profits.  As a result,  stockholders may be
required  to treat  certain  distributions  that  would  otherwise  result  in a
tax-free  return of capital  as taxable  dividends.  Moreover,  any  "deficiency
dividend"  will be treated as a "dividend"  (an  ordinary  dividend or a capital
gain  dividend,  as the case may be),  regardless of the Company's  earnings and
profits.

            Capital  Gain  Dividends.  Dividends to U.S.  Stockholders  that are
properly designated by us as capital gain dividends will be treated as long-term
capital gain (to the extent they do not exceed the Company's  actual net capital
gain)  for  the  taxable  year  without  regard  to the  period  for  which  the
stockholder has held his stock. Corporate stockholders, however, may be required
to treat up to 20% of certain capital gain dividends as ordinary income. Capital
gain  dividends  are not  eligible  for  the  dividends-received  deduction  for
corporations.

            Individual U.S.  Stockholders and U.S. Stockholders that are estates
and trusts  currently are subject to federal  income tax on net capital gains at
different tax rates depending upon the nature of the gain and the holding period
of the asset  disposed of.  Current  guidance  applicable  until the issuance of
Treasury Regulations provides,  subject to certain limitations,  that a REIT may
designate  in which  tax rate  group a capital  gain  dividend  belongs.  In the
absence of a designation,  such dividend presumably will be treated as belonging
in the 25%-rate group.

            Although a REIT is taxed on its undistributed net capital gains, for
taxable years beginning after 1997, a REIT may elect to include all or a portion
of such  undistributed net capital gains in the income of its  stockholders.  In
such event,  the  stockholder  will receive a credit or refund for the amount of
tax paid by the REIT on such undistributed net capital gains.

            Passive  Activity  and  Loss;   Investment   Interest   Limitations.
Distributions  by us and gain from the  disposition  of  shares of Common  Stock
ordinarily will not be treated as passive activity income,  and therefore,  U.S.
Stockholders  generally will not be able to apply any "passive  losses"  against
such income.  Dividends from the Company (to the extent they do not constitute a
return of capital)  generally will be treated as investment  income for purposes
of the investment interest limitation.  Net capital gain from the disposition of
shares of Common Stock and capital  gain  dividends  generally  will be excluded
from  investment  income  unless the  taxpayer  elects to have the gain taxed at
ordinary rates.



                                       34

<PAGE>



            Dispositions  of Shares of Common  Stock.  A U.S.  Stockholder  will
recognize  gain or loss on the sale or exchange of shares of Common Stock to the
extent of the  difference  between the amount  realized on such sale or exchange
and the  holder's  tax basis in such shares.  Such gain or loss  generally  will
constitute long-term capital gain or loss if the holder has held such shares for
more than one year and, in the case of an  individual,  will be taxed at a lower
rate. Losses incurred on the sale or exchange of shares of Common Stock held for
six months or less (after  applying  certain  holding  period  rules),  however,
generally will be deemed  long-term  capital loss to the extent of any long-term
capital gain  dividends  received by the U.S.  Stockholder  with respect to such
shares.

            Treatment of  Tax-Exempt  U.S.  Stockholders.  The Internal  Revenue
Service has ruled that  amounts  distributed  by a REIT out of its  earnings and
profits to a tax-exempt  pension  trust did not  constitute  unrelated  business
taxable  income.  Although  rulings  are  merely  interpretations  of law by the
Internal Revenue Service and may be revoked or modified, based on this analysis,
indebtedness  incurred by us in connection with the acquisition of an investment
should  not cause any  income  derived  from the  investment  to be  treated  as
unrelated  business  taxable  income  upon the  distribution  of such  income as
dividends to a tax-exempt  entity. A tax-exempt entity that incurs  indebtedness
to finance  its  purchase  of  shares,  however,  will be  subject to  unrelated
business taxable income by virtue of the debt-financed income rules.

            In addition,  tax-exempt pension and certain other tax-exempt trusts
that hold more than 10% (by value) of the interests in a REIT may be required to
treat a percentage of REIT dividends as unrelated  business taxable income.  The
requirement  applies only if (i) the  qualification of the REIT depends upon the
application  of  a   "look-through"   exception  to  the   restriction  on  REIT
stockholdings by five or fewer  individuals,  including such trusts and (ii) the
REIT is "predominantly  held" by such trusts. i.e., either (A) at least one such
trust holds more than 25% (by value) of the  interests in the REIT or (B) one or
more such trusts  (each of whom own more than 10% by value of the  interests  in
the REIT) hold in the aggregate more than 50% (by value) of the interests in the
REIT.  It is not  anticipated  that  our REIT  qualification  will  depend  upon
application of the  "look-through"  exception or that we will be  "predominantly
held" by such trusts.

            Special  Tax  Considerations  for  Foreign  Stockholders.  The rules
governing   United  States  federal  income  taxation  of   non-resident   alien
individuals, foreign corporations,  foreign partnerships, and foreign trusts and
estates (collectively,  "Non-U.S.  Stockholders") are complex, and the following
discussion  is intended  only as a summary of such rules.  Prospective  Non-U.S.
Stockholders  should consult with their own tax advisors to determine the impact
of federal,  state,  and local income tax laws on an  investment in the Company,
including  any reporting  requirements,  as well as the tax treatment of such an
investment under their home country laws.

            In general,  Non-U.S.  Stockholders will be subject to United States
federal  income tax with  respect  to their  investment  in the  Company if such
investment is "effectively connected" with the Non-U.S. Stockholder's conduct of
a trade or business in the United States. A corporate  Non-U.S.  Stockholder who
receives income that is (or is treated as)  effectively  connected with a United
States  trade or  business  also may be subject to the branch  profits tax under
section 884 of the Internal Revenue Code of 1986 which is payable in addition to
United States corporate income tax. The following discussion applies to Non-U.S.
Stockholders whose investment in the Company is not so effectively connected. We
expect to withhold  United States income tax, as described  below,  on the gross
amount of any distributions  paid to a Non-U.S.  Stockholder  unless (i) a lower
treaty rate  applies  and the  required  form  evidencing  eligibility  for that
reduced rate is filed with the Company,  or (ii) the Non-U.S.  Stockholder files
an Internal  Revenue  Service Form 4224 or  applicable  successor  form with the
Company, claiming that the distribution is "effectively connected" income.

            A distribution by us that is not  attributable to gain from the sale
or exchange  by us of a United  States real  property  interest  and that is not
designated  by us as a capital  gain  dividend  will be treated  as an  ordinary
income  dividend to the extent made out of current or  accumulated  earnings and
profits.  Generally,  an ordinary  income  dividend  will be subject to a United
States  withholding  tax  equal to 30% of the gross  amount of the  distribution
unless  such tax is  reduced  or  eliminated  by an  applicable  tax  treaty.  A
distribution of cash in excess of our earnings and profits will be treated first
as a return of capital  that will reduce a Non-U.S.  Stockholder's  basis in its
shares of the our Common  Stock  (but not below  zero) and then as gain from the
disposition  of such shares,  the tax treatment of which is described  under the
rules discussed below with respect to dispositions of shares.

            Distributions  by us that are  attributable to gain from the sale or
exchange of a United States real  property  interest will be taxed to a Non-U.S.
Stockholder under the Foreign Investment in Real Property Tax Act of 1980. Under
the


                                       35

<PAGE>



Foreign  Investment in Real Property Tax Act, such  distributions are taxed to a
Non-U.S. Stockholder as if such distributions were gains "effectively connected"
with a United States trade or business. Accordingly, a Non-U.S. Stockholder will
be taxed at the normal  capital  gain  rates  applicable  to a U.S.  Stockholder
(subject to any  applicable  alternative  minimum tax and a special  alternative
minimum  tax in the  case  of  non-resident  alien  individuals).  Distributions
subject to the Foreign  Investment  in Real Property Tax Act also may be subject
to a 30% branch profits tax in the hands of a foreign corporate stockholder that
is not entitled to treaty exemption.

            We  are  required  to  withhold  from   distributions   to  Non-U.S.
Stockholders,  and remit to the Internal Revenue Service,  (i) 35% of designated
capital gain dividends (or, if greater,  35% of the amount of any  distributions
that could be  designated  as capital gain  dividends)  and (ii) 30% of ordinary
dividends paid out of earnings and profits.  In addition,  if we designate prior
distributions  as capital gain dividends,  subsequent  distributions,  up to the
amount of such prior  distributions  not  withheld  against,  will be treated as
capital gain dividends for purposes of withholding.  A distribution in excess of
the Company's earnings and profits may be subject to 30% dividend withholding if
at the time of the distribution it cannot be determined whether the distribution
will be in an amount  in  excess of our  current  or  accumulated  earnings  and
profits.  Tax treaties  may reduce our  withholding  obligations.  If the amount
withheld by us with respect to a distribution to a Non-U.S.  Stockholder exceeds
the stockholder's  United States tax liability with respect to such distribution
(as determined under the rules described in the two preceding  paragraphs),  the
Non-U.S.  Stockholder  may file for a refund of such  excess  from the  Internal
Revenue Service. It should be noted that the 35% withholding tax rate on capital
gain dividends  currently  corresponds to the maximum income tax rate applicable
to  corporations,  but is higher than the 20% maximum  rate on capital  gains of
individuals.

         Unless the shares of our Common Stock  constitute a "United States real
property interest" within the meaning of the Foreign Investment in Real Property
Tax Act or are  effectively  connected with a U.S. trade or business,  a sale of
such shares by a Non-U.S.  Stockholder  generally  will not be subject to United
States  taxation.  The shares of our Common  Stock will not  constitute a United
States  real  property  interest  if the  Company is a  "domestically-controlled
REIT." A  domestically-controlled  REIT is a REIT in which at all times during a
specified  testing  period less than 50% in value of its shares is held directly
or indirectly by Non-U.S.  Stockholders.  It is currently believed that we are a
domestically-controlled  REIT,  and  therefore  that the sale of  shares  in our
Company  will not be subject to taxation  under the Foreign  Investment  in Real
Property  Tax Act.  However,  because  the shares of Common  Stock are  publicly
traded,  no  assurance  can be given  that the  Company  will  continue  to be a
domestically-controlled  REIT.  Notwithstanding the foregoing,  capital gain not
subject to the Foreign  Investment in Real Property Tax Act will be taxable to a
Non-U.S.  Stockholder  if the  Non-  U.S.  Stockholder  is a  nonresident  alien
individual  who is present in the United  States for 183 days or more during the
taxable year and certain other  conditions  apply, in which case the nonresident
alien  individual  will be  subject  to a 30% tax on such  individual's  capital
gains. If our Company did not constitute a domestically-controlled REIT, whether
a Non-U.S. Stockholder's, sale of shares of our Common Stock would be subject to
tax under the Foreign  Investment in Real Property Tax Act as a sale of a United
States real property interest would depend on whether the shares were "regularly
traded"  (as  defined by  applicable  Treasury  Regulations)  on an  established
securities market (e.g., the NYSE) and on the size of the selling  stockholder's
interest in the Company.  If the gain on the sale of the  Company's  shares were
subject to taxation  under the Foreign  Investment in Real Property Tax Act, the
Non-U.S.  Stockholder  would  be  subject  to  the  same  treatment  as  a  U.S.
Stockholder with respect to such gain (subject to applicable alternative minimum
tax and a  special  alternative  minimum  tax in the case of  nonresident  alien
individuals).  In any  event,  a  purchaser  of shares of  Common  Stock  from a
Non-U.S.  Stockholder will not be required under the Foreign  Investment in Real
Property Tax Act to withhold on the purchase  price if the  purchased  shares of
Common Stock are "regularly  traded" on an established  securities  market or if
our  Company is a  domestically-controlled  REIT.  Otherwise,  under the Foreign
Investment  in Real Property Tax Act the purchaser of shares of our Common Stock
may be required to withhold 10% of the  purchase  price and remit such amount to
the Internal Revenue Service.

         Income   Taxation  of  the  Operating   Partnership,   our   Subsidiary
Partnerships and Their Partners.  The following  discussion  summarizes  certain
federal income tax considerations  applicable to our investment in the Operating
Partnership  and  the  indirect  interest  of  our  Company  in  our  subsidiary
partnerships.

            Classification  of the  Operating  Partnership  and  Our  Subsidiary
Partnerships.  We will be  entitled  to include  in our income our  distributive
share of the income and to deduct  our  distributive  share of the losses of the
Operating Partnership (including the Operating Partnership's share of the income
or losses of our subsidiary partnerships) only if the 


                                       36

<PAGE>



Operating Partnership (or our subsidiary partnerships) is classified for federal
income tax purposes as partnerships or, in the case of certain of our subsidiary
partnerships that are single-member limited liability companies, are disregarded
as an entity separate from such member,  rather than as associations  taxable as
corporations.  With certain exceptions,  an unincorporated domestic organization
formed on or after  January 1, 1997 that has two or more members will be treated
as a  partnership  for federal  income tax  purposes  absent an election by such
organization to be treated as an association  taxable as a corporation.  Such an
organization  formed prior to January 1, 1997 was treated as a  partnership  for
federal  income tax purposes  rather than as a corporation  for periods prior to
January  1,  1997  only  if it had no  more  than  two  of  the  four  corporate
characteristics that the Treasury  Regulations  applicable to such organizations
used to  distinguish a partnership  from a corporation  for tax purposes.  These
four  characteristics  were  continuity of life,  centralization  of management,
limited  liability,   and  free   transferability  of  interests.   Unless  such
organization  elects otherwise,  the classification  claimed by the organization
prior to January 1, 1997 will  continue for periods on or after January 1, 1997,
and  such  classification  will  be  respected  for  all  prior  periods  if the
organization  had a reasonable basis for such  classification,  the organization
and all members of the  organization  recognized the federal tax consequences of
any change in the  organization's  classification  within the 60 months prior to
January 1, 1997,  and neither the  organization  nor any member was  notified in
writing on or before May 8, 1996 that the classification of the organization was
under examination.

            We expect that the Operating  Partnership  and all of our subsidiary
partnerships  formed on and after  January 1, 1997  either will have two or more
members at all times or, in the case of certain of our subsidiary  partnerships,
will have a single member, and that none of those organizations will elect to be
treated as an  association  for federal  income tax purposes.  In addition,  our
subsidiary  partnerships  in  existence  prior to  January  1,  1997 and  owned,
directly  or  indirectly,  by the  Company  and its  predecessor  claimed  to be
partnerships  for all periods  prior to January 1, 1997 and were not notified in
writing on or before May 8, 1996 that such classification was under examination.
In the  opinion  of our tax  counsel,  which is based on the  provisions  of the
partnership  agreement  of the  Operating  Partnership  and on  certain  factual
assumptions and  representations,  the Operating  Partnership and our subsidiary
partnerships have been,  continue to be and will be, treated as partnerships for
federal  income tax  purposes or, in the case of those  subsidiary  partnerships
that are single-member  limited liability  companies,  will be disregarded as an
entity separate from such member. However, neither the Operating Partnership nor
any of our  subsidiary  partnerships  have  requested,  nor do  they  intend  to
request, a ruling from the Internal Revenue Service that they will be treated as
partnerships or disregarded, as applicable, for federal income tax purposes. Our
tax  counsel's  opinion is not binding on the  Internal  Revenue  Service or the
courts.

         A  publicly-traded  partnership  is a partnership  whose  interests are
traded  on an  established  securities  market  or are  readily  tradeable  on a
secondary  market (or the  substantial  equivalent  thereof).  A publicly traded
partnership  will be treated as a  corporation  for federal  income tax purposes
unless at least 90% of such  partnership's  gross  income for each  taxable year
consists of  "qualifying  income," which  generally  includes any income that is
qualifying income for purposes of the 95% gross income test applicable to REITs.
See  "--Requirements  for  Qualification--Income  Tests." For this purpose,  the
Related  Party Tenant test is applied by treating the  partnership  as owning an
interest  in any  corporation  that is owned  directly or  indirectly  by any 5%
partner.  The  partnership  agreement  of  the  Operating  Partnership  contains
restrictions  regarding transfers of units in the Operating Partnership that are
intended to assist the Operating  Partnership  in  satisfying  the Related Party
Tenant test applicable for purposes of the qualifying income  exception.  If the
Operating  Partnership would be classified as a publicly traded  partnership but
for the qualifying income exception, the income recognized by a partner would no
longer  be  characterized  as  passive  income  (which  can be used to  offset a
partner's passive losses); rather, it would be characterized as portfolio income
(which can not be used to offset passive losses).

            It is unclear  whether  the right of unit  holders in the  Operating
Partnership  to exchange  their units for shares of the Company would be treated
as the "substantial  equivalent" of the units being readily tradeable.  However,
because  it  is  anticipated  that  the  Operating  Partnership  will  meet  the
Qualifying Income Exception, it should not be treated as a corporation under the
publicly-traded  partnership rules. In addition,  Treasury  Regulations  provide
certain safe harbors that, if applicable, will cause partnership interests to be
treated as interests that are not readily tradeable on a secondary market or the
substantial  equivalent  thereof.  One such safe  harbor  requires  that (i) all
interests in the partnership were issued in transactions  that were not required
to be registered under the Securities Act and (ii) the partnership does not have
more than 100  partners  at any time  during  the  partnership's  taxable  year.
Because interests in the Operating  Partnership and its predecessors were issued
in transactions that were not required to be registered under the Securities Act
and the Operating  Partnership has not had and does not currently have more than
100 partners, the safe harbor should apply to the Operating


                                       37

<PAGE>



Partnership  for prior  taxable  years and for any taxable year during which the
Operating Partnership does not have more than 100 partners.

            If for any reason the Operating Partnership or one of our subsidiary
partnerships were taxable as a corporation for federal income tax purposes,  our
Company  would not be able to satisfy  the  requirements  for REIT  status.  See
"--Requirements  for   Qualification--Income   Tests"  and  "--Requirements  for
Qualification--Asset  Tests." In addition, any change in any such organization's
status for tax purposes might be treated as a taxable  event,  in which case the
Company might incur a tax liability without any related cash  distribution.  See
"--Requirements for Qualification--Annual  Distribution  Requirements." Further,
items of income and deduction of any such organization would not pass through to
its  partners  or  members,  and its  partners  or  members  would be treated as
stockholders for tax purposes.  Any such  organization  would be required to pay
income tax at corporate tax rates on its net income,  and  distributions  to its
partners or members would  constitute  dividends that would not be deductible in
computing such organization's taxable income.

            Partners,  Not Partnerships,  Subject to Tax. A partnership is not a
taxable entity for federal income tax purposes. Rather, a partner is required to
take into account its allocable share of a partnership's  income, gains, losses,
deductions, and credits for any taxable year of the partnership ending within or
with the taxable year of the partner,  without regard to whether the partner has
received or will receive any distributions from the partnership.

            Partnership  Allocations.  Although  a  partnership  agreement  will
generally  determine the  allocation of income and losses among  partners,  such
allocations  will be  disregarded  for tax purposes  under section 704(b) of the
Internal  Revenue  Code of 1986 if they do not  comply  with the  provisions  of
section 704(b) of the Internal Revenue Code of 1986 and the Treasury Regulations
promulgated thereunder as to substantial economic effect.

            If an allocation is not  recognized for federal income tax purposes,
the item subject to the allocation  will be  reallocated in accordance  with the
partners' interests in the partnership,  which will be determined by taking into
account all of the facts and circumstances  relating to the economic arrangement
of the partners with respect to such item. The allocations of taxable income and
loss of the Operating  Partnership and our subsidiary  partnerships are intended
to comply with the  requirements of section 704(b) of the Internal  Revenue Code
of 1986 and the Treasury Regulations promulgated thereunder.

            Sale of  Partnership  Property.  Generally,  any gain  realized by a
partnership  on the sale of property held by the  partnership  for more than one
year and allocated to a corporate partner will be long-term capital gain, except
for any portion of such gain that is treated as  depreciation  or cost  recovery
recapture.  However, under the REIT requirements imposed by the Internal Revenue
Code of 1986,  our share,  as a partner,  of any gain  realized by the Operating
Partnership or our subsidiary  partnerships  on the sale of any property held as
inventory or other property held primarily for sale to customers in the ordinary
course  of a trade or  business  will be  treated  as income  from a  prohibited
transaction  that is subject  to a 100%  penalty  tax.  See  "--Taxation  of the
Company."

            Information  Reporting  Requirements and Backup  Withholding Tax. We
will report to our U.S. Stockholders and the Internal Revenue Service the amount
of distributions  paid during each calendar year and the amount of tax withheld,
if any. Under certain circumstances,  U.S. Stockholders may be subject to backup
withholding  at a  rate  of 31%  with  respect  to  distributions  paid.  Backup
withholding will apply only if the stockholder (i) fails to furnish its taxpayer
identification  number  (which,  for an individual,  would be such  individual's
Social Security  number),  (ii) furnishes an incorrect  taxpayer  identification
number,  (iii) is notified by the  Internal  Revenue  Service that it has failed
properly to report  payments of interest and  dividends,  or (iv) under  certain
circumstances, fails to certify, under penalty of perjury, that it has furnished
a  correct  taxpayer  identification  number  and has not been  notified  by the
Internal Revenue Service that it is subject to backup withholding for failure to
report interest and dividend  payments.  Backup  withholding will not apply with
respect to payments made to certain exempt recipients,  such as corporations and
tax-exempt  organizations.  U.S.  Stockholders  should  consult  their  own  tax
advisors regarding their qualification for exemption from backup withholding and
the procedure for obtaining  such an  exemption.  Backup  withholding  is not an
additional tax. Rather,  the amount of any backup  withholding with respect to a
payment to a U.S.  Stockholder  will be allowed  as a credit  against  such U.S.
Stockholder's  United States  federal  income tax liability and may entitle such
U.S.  Stockholder  to a  refund,  provided  that  the  required  information  is
furnished to the Internal Revenue Service.



                                       38

<PAGE>



            Additional issues may arise pertaining to information  reporting and
backup withholding with respect to Non-U.S. Stockholders.  Non-U.S. Stockholders
should consult their tax advisors with respect to any such information reporting
and backup withholding requirements.

            State and Local Tax Considerations. We are, and our stockholders may
be, subject to state or local taxation in various state or local  jurisdictions,
including  those  in  which  the  Company,   its  stockholders,   the  Operating
Partnership  or our subsidiary  partnerships  transact  business or reside.  The
state and local tax  treatment of the Company,  the Operating  Partnership,  our
subsidiary  partnerships  and our  stockholders  may not  conform to the federal
income tax consequences discussed above. Consequently,  prospective stockholders
should  consult  their own tax advisors  regarding the effect of state and local
tax laws on their investment in the Company.

            Possible  Federal Tax  Developments.  The rules dealing with federal
income taxation are constantly under review by the Internal Revenue Service, the
Treasury  Department,  Congress and the courts.  New federal tax  legislation or
other  provisions  may be enacted  into law or new  interpretations,  rulings or
Treasury  Regulations could be adopted or judicial  decisions  rendered,  all of
which could affect the taxation of the Company, its stockholders, or Reckson and
its  stockholders.  No prediction can be made as to the likelihood of passage of
any new tax  legislation  or other  provisions  either  directly  or  indirectly
affecting  the  Company,   its   stockholders,   Reckson  or  its  stockholders.
Consequently,  the tax treatment described herein may be modified  prospectively
or retroactively by such legislative, judicial or administrative action. In this
regard,  two provisions in President  Clinton's  budget proposal for fiscal year
2000  could  affect us if enacted  in final  form:  First,  the  proposal  would
prohibit a REIT from owning,  directly or  indirectly,  more than 10% percent of
the voting power or value of all classes of a C corporation's  stock (other than
the stock of a qualified REIT subsidiary). As noted above, at present a REIT may
own no more than 10% of the voting stock of a C  corporation,  but its ownership
of the nonvoting stock of a C corporation is not limited (other than by the rule
that the value of a REIT's  combined equity and debt interest in a C corporation
may not exceed 5% of the value of a REIT's total assets).  However, the proposal
provides  an  exception  to the 5% and 10%  asset  test in that  REITs  would be
permitted  to  have  "taxable  REIT  subsidiaries."  One  type of  taxable  REIT
subsidiary,  a "qualified  business  subsidiary,"  would be allowed to undertake
non-tenant related activities that currently generate  non-qualifying income for
a REIT, such as third-party management and development.  Another type of taxable
REIT  subsidiary,  a "qualified  independent  contractor  subsidiary,"  would be
allowed to perform  non-customary and other currently  prohibited  services with
respect  to REIT  tenants,  as well as  activities  that can be  performed  by a
qualified business subsidiary.  The value of all taxable REIT subsidiaries owned
by a REIT could not  represent  more than 15% of the value of the  REIT's  total
assets,  and within this 15%  limitation,  no more than 5% of the total value of
the  REIT's   assets   could   consist  of  qualified   independent   contractor
subsidiaries.  Also, a taxable REIT  subsidiary  would not be entitled to deduct
any  interest  incurred  on debt  funded  directly  or  indirectly  by the REIT.
Moreover,  a 100%  excise  tax would be  imposed  on excess  payments  to ensure
arms-length pricing for both services provided to REIT tenants and allocation of
shared expenses between the REIT and the taxable REIT subsidiary. Finally, there
would be significant  limits placed upon  intercompany  rentals between the REIT
and the taxable REIT subsidiary. This proposal would be effective after the date
of  enactment.  REITs would be allowed to combine and  convert  preferred  stock
subsidiaries  into taxable REIT  subsidiaries  tax free prior to a certain date,
and there would be a  transition  period to allow for  conversion  of  preferred
stock  subsidiaries  before the 10% vote or value test would  become  effective.
This provision, if enacted as presently written, would permit our use of taxable
subsidiaries   to   conduct   businesses   generating   income   that  would  be
non-qualifying  income if  received by us, with the  restrictions  noted  above.
Second,  the proposal would require  recognition of any built-in gain associated
with the assets of a "large" C corporation  (i.e.,  a C corporation  whose stock
has a fair market  value of more than $5 million)  upon its  conversion  to REIT
status or merger into a REIT.  That  provision is proposed to be  effective  for
conversions to REIT status  effective for taxable years  beginning after January
1, 2000 and mergers of C  corporations  into REITs that occur after December 31,
1999. This provision was proposed in connection with Congress'  consideration of
the 1999 budget, but it was not enacted. However, future changes to tax laws and
regulations  with respect to REITs as a result of the proposal  generally cannot
be predicted and could have an unfavorable impact on our operations.






                                       39

<PAGE>



                              SELLING STOCKHOLDERS

           As described elsewhere in this Prospectus,  the Selling  Stockholders
are persons who either have  received  restricted  shares of our Common Stock or
may  receive  shares of our Common  Stock in  exchange  for their OP Units.  The
following  table sets  forth,  as of April 15,  1999,  the name of each  Selling
Stockholder, the number of shares of our Common Stock beneficially owned by each
Stockholder,  the number of shares of our  Common  Stock  owned by each  Selling
Stockholder  to which this  Prospectus  relates and the number and percentage of
shares  of our  Common  Stock  beneficially  owned by each  Selling  Stockholder
following  the  Offering  to  which  this  Prospectus  relates.   Since  Selling
Stockholders may sell all, some or none of their shares of Common Stock that are
to be offered  by this  Prospectus,  no  estimate  can be made of the  aggregate
number of shares of Common Stock  offered by this  Prospectus,  or the aggregate
number of shares of Common Stock that will be owned by each Selling  Stockholder
upon  completion  of the Offering to which this  Prospectus  relates.  Except as
otherwise  noted below,  none of the Selling  Stockholders  has, within the past
three years, had any position,  office or other material  relationship  with the
Company.

           The shares of Common Stock offered by this  Prospectus may be offered
from  time to time  directly  by the  Selling  Stockholders  named  below  or by
pledgees, donees, transferees or other successors in interest thereto:



<TABLE>
<CAPTION>

                                                                                                Number of
                                                            Shares            Maximum          Shares to Be          
                                                         Beneficially        Number of         Beneficially      Percentage to
                                                        Owned Prior to      Shares Which       Owned After      Be Beneficially
                                                         this Offering      May Be Sold           this            Owned After
            Name                                            (1)(2)           Hereunder          Offering(2)      the Offering(2)   
- --------------------------------------------------- --------------------- -------------------- ------------------ -----------------
                                                                                           

<S>                                                      <C>                 <C>                 <C>                <C>  
Morgan Stanley Dean Witter Investment                                                                             
Management Inc.(3)                                       1,780,630           1,655,430           125,200            *

Lawrence H. Feldman (4)                                    904,254            887,946+                 0            *

Jeffrey Feldman (5)                                            616                616+                 0            *

Robert L. Cox (6)                                          173,723            106,723+            67,000            *

Joseph D. Kasman (7)                                       109,421            109,421+                 0            *

Reuben Friedberg (8)                                        40,452             30,119+            10,333            *

Reid Berman                                                 68,102             68,102+                 0            *

Lawrence H. Stein (9)                                       63,385             12,754+            50,631            *

Eric S. Reimer (10)                                        101,389             78,722+            22,667            *

Richard M. Wisely (11)                                      58,000             38,000+            20,000            *

Robert M. Adams (12)                                        73,993             53,993+            20,000            *

Clifford L. Stein (13)                                      80,000             80,000+                 0            *

The Milton Stein Family Trust (14)                          50,631             50,631+                 0            *

Carlyle Industries, Inc.                                     4,440              4,440+                 0            *

Richard Cook                                                 2,500              2,500+                 0            *

Brian Cook                                                   1,250              1,250+                 0            *



                                       40

<PAGE>




Craig Cook                                                   1,250              1,250+                 0            *

Leo Berger                                                   6,000              6,000+                 0            *

Shoen U.S.A. Inc.                                            2,963              2,963+                 0            *

Maurice Deane                                                4,000              4,000+                 0            *

General Electric Real Estate Equities, Inc.                138,360             138,360                 0            *

Office Invest Sub LLC (15)                                 459,400             459,400                 0            *

DRA Opportunity Fund (16)                                  465,400             465,400                 0            *

Carlyle Realty Partners, L.P. (17)                         123,150             123,150                 0            *

Carlyle Realty Qualified Partners, L.P.(18)                130,506             130,506                 0            *

Carlyle Realty Partners Sunrise, L.P. (19)                  79,489              79,489                 0            *

Carlyle Realty Coinvestment, L.P. (20)                      51,470              51,470                 0            *

Maitland Property Investors, Ltd. (21)                      16,308             16,308+                 0            *

Max Tower 810, LLC                                         129,032             129,032                 0            *

</TABLE>
- --------------------
(*)    Less than 1%
(+)    Shares of Common Stock are subject to a lock-up  agreement that,  subject
       to  certain  limited  exceptions,   would  prohibit  the  sale  or  other
       disposition of such shares of Common Stock pursuant to this Prospectus or
       otherwise until October 9, 1999.

       (1)     Beneficial  ownership  based  upon  information  provided  by the
               respective  Selling  Stockholders.  Unless otherwise noted in the
               following footnotes, the shares of Common Stock set forth in this
               column with respect to a particular Selling  Stockholder have not
               also been  attributed to the  shareholders,  limited  partners or
               general partners of such Selling Stockholders.
       (2)     Assumes sale of all shares of Common Stock registered  hereunder,
               even though Selling Stockholders are under no obligation known to
               the  Company  to sell any  shares of Common  Stock at this  time.
               Assumes that all OP Units held by or  attributable  to the person
               are  exchanged  for shares of Common  Stock.  The total number of
               shares of  Common  Stock  outstanding  used in  calculating  this
               percentage  assumes  that  none of the OP  Units  held  by  other
               persons are exchanged for shares of Common Stock.
       (3)     John Timothy  Morris,  a director of our  Company,  is a Managing
               Director of Morgan  Stanley & Co. and Morgan  Stanley Dean Witter
               Investment  Management  Inc.  Certain of the 1,655,430  shares of
               Common Stock  registered  hereunder in the name of Morgan Stanley
               Dean Witter Investment Management Inc. are owned by the following
               affiliates of Morgan  Stanley Dean Witter  Investment  Management
               Inc. and Mr.  Morris:  MS Real Estate Special  Situations,  Inc.,
               Morgan  Stanley  Real  Estate  Special  Situations  Fund I, L.P.,
               Morgan Stanley Real Estate Special  Situations  Fund II, L.P. and
               Morgan Stanley Real Estate Special Situations Investors, L.P.
       (4)     Lawrence  H.  Feldman is a former  Chairman  of the Board,  Chief
               Executive  Officer and  President  of our  Company.  Mr.  Feldman
               resigned  his  positions  on August 3, 1998.  Mr.  Feldman is the
               President and a  shareholder  of Lake Success  Realty  Investors,
               Inc., the general partner of Maitland  Property  Investors,  Ltd.
               The  number  of shares to be  beneficially  owned by Mr.  Feldman
               after  the  offering  covered  by this  Prospectus  assumes  that
               Maitland Property Investors, Ltd. has also disposed of all shares
               of Common  Stock  owned by it pursuant  to this  Prospectus.  See
               Footnote (21)
       (5)     Jeffrey  Feldman  is the  brother of  Lawrence  H.  Feldman.  See
               Footnote (4).
       (6)     Robert L. Cox is the Acting Chief Executive Officer and President
               and a director of our Company. The 173,723 shares of Common Stock
               beneficially owned by Mr. Cox includes 67,000 exercisable options
               to purchase Common Stock.


                                       41


<PAGE>

       (7)     Joseph  D.  Kasman is a former  Senior  Vice  President and Chief
               Financial  Officer  of  our  Company.   Mr.  Kasman resigned  his
               positions as of April 18, 1998.
       (8)     Reuben Friedberg is the Vice  President--Finance  of our Company.
               The  40,452  shares of  Common  Stock  beneficially  owned by Mr.
               Friedberg includes 10,333 exercisable  options to purchase Common
               Stock.
       (9)     Lawrence  Stein is the brother of  Clifford  L.  Stein,  Managing
               Director--Southeast  Region of our  Company and is the trustee of
               The  Milton  Stein  Family  Trust.   Mr.  Stein  has  voting  and
               dispositive  powers over the OP Units  owned by The Milton  Stein
               Family Trust. See Footnotes (13) and (14).
       (10)    Eric S. Reimer is the Vice President--Leasing of our Company. The
               101,389 shares of Common Stock  beneficially  owned by Mr. Reimer
               includes 22,667 exercisable options to purchase Common Stock.
       (11)    Richard M. Wisely is a director of our Company. The 58,000 shares
               of Common Stock  beneficially owned by Mr. Wisely includes 20,000
               options to purchase Common Stock.
       (12)    Robert M. Adams is a director of our Company.  The 73,993  shares
               of Common Stock  beneficially  owned by Mr. Adams includes 20,000
               options to purchase Common Stock.
       (13)    Clifford L. Stein is the Managing  Director--Southeast  Region of
               our  Company,  the  brother  of  Lawrence  Stein and an  indirect
               beneficiary of The Milton Stein Family Trust. Mr. Stein disclaims
               beneficial  interest  in the OP Units  held by The  Milton  Stein
               Family Trust. See Footnotes (9) and (14).
       (14)    The  Milton  Stein  Family  Trust is an  irrevocable  trust.  See
               Footnotes (9) and (13).
       (15)    Office  Invest Sub LLC is an affiliate  of DRA  Advisors  Inc. of
               which  Francis  X.  Tansey,  the  Chairman  of the  Board  of our
               Company, serves as President.
       (16)    DRA  Opportunity  Fund is an affiliate  of DRA  Advisors  Inc. of
               which  Francis  X.  Tansey,  the  Chairman  of the  Board  of our
               Company, serves as President.
       (17)    Carlyle  Realty  Partners,  L.P. is an  affiliate  of The Carlyle
               Group, of which Esko I. Korhonen,  a director of our Company, was
               a principal until December 1998.
       (18)    Carlyle Realty  Qualified  Partners,  L.P. is an affiliate of The
               Carlyle  Group,  of which Esko I.  Korhonen,  a  director  of our
               Company, was a principal until December 1998.
       (19)    Carlyle  Realty  Partners  Sunrise,  L.P. is an  affiliate of The
               Carlyle  Group,  of which Esko I.  Korhonen,  a  director  of our
               Company, was a principal until December 1998.
       (20)    Carlyle Realty Coinvestment,  L.P. is an affiliate of The Carlyle
               Group, of which Esko I. Korhonen,  a director of our Company, was
               a principal until December 1998.
       (21)    Maitland   Property   Investors,  Ltd.  is  an   affiliate  of  a
               predecessor  of  our  Company  and  Lawrence  H.  Feldman  is the
               President and a  shareholder  of Lake Success  Realty  Investors,
               Inc., the general partner of Maitland  Property  Investors,  Ltd.
               See Footnote (4).

                              PLAN OF DISTRIBUTION

           This  Prospectus  relates  to the offer and sale from time to time by
the persons listed under the Selling  Stockholders section of this Prospectus of
up to 4,787,975  shares of our Common Stock. We have issued  3,103,205 shares of
restricted  Common Stock to certain Selling  Stockholders  and may issue further
shares of our Common  Stock to the extent  certain  other  Selling  Stockholders
exchange their 1,684,770 OP Units held by them in our subsidiary,  the Operating
Partnership,  for an equal number of shares of Common Stock.  We have registered
the Selling Stockholders' shares of Common Stock for resale to provide them with
freely  tradeable  securities.  However,  registration  of their shares does not
necessarily  mean that they will offer or sell any of their shares.  We will not
receive any proceeds from the offering or sale of their shares.

           Selling  Stockholders  (or  pledgees,  donees,  transferees  or other
successors  in  interest)  may sell the  shares  of Common  Stock to which  this
Prospectus  relates from time to time on the New York Stock Exchange,  where our
Common Stock is listed for trading,  in other  markets where our Common Stock is
traded, in negotiated transactions, through underwriters or dealers, directly to
one or more  purchasers,  through  agents or in a combination of such methods of
sale. They will sell the Common Stock at prices which are current when the sales
take place or at other prices to which they agree. All costs,  expenses and fees
in connection with the registration of the shares of Common Stock offered hereby
will be borne by us. Brokerage commissions and similar selling expenses, if any,
attributable  to the sale of shares of Common Stock offered hereby will be borne
by the Selling Stockholders.



                                       42

<PAGE>



          The  Selling  Stockholders  may effect  such  transactions  by selling
shares  of Common  Stock  offered  hereby  directly  to  purchasers  or  through
broker-dealers,  which may act as agents or principals.  Such broker-dealers may
receive compensation in the form of discounts,  concessions, or commissions from
the Selling Stockholders and/or the purchasers of shares of Common Stock offered
hereby  for whom such  broker-dealers  may act as agents or to whom they sell as
principal, or both (which compensation as to a particular broker-dealer might be
in excess of customary commissions).

           In connection with an underwritten  offering,  underwriters or agents
may receive  compensation  in the form of discounts,  concessions or commissions
from a  Selling  Stockholder  or from  purchasers  of the  shares  which are the
subject of this Prospectus for whom they may act as agents, and underwriters may
sell the shares which are the subject of this Prospectus to or through  dealers,
and such dealers may receive compensation in the form of discounts,  concessions
or commissions from the underwriters  and/or commissions from the purchasers for
whom  they  may  act as  agents.  We  have  agreed  to  indemnify  each  Selling
Stockholder against certain liabilities, including liabilities arising under the
Securities  Act.  The Selling  Stockholders  may agree to  indemnify  any agent,
dealer or broker-dealer that participates in transactions involving sales of the
shares of Common Stock offered hereby  against  certain  liabilities,  including
liabilities arising under the Securities Act.

           The  shares  which are the  subject  of this  Prospectus  may be sold
directly or through  broker-dealers acting as principal or agent, or pursuant to
a distribution by one or more  underwriters on a firm commitment or best-efforts
basis.  The methods by which the shares which are the subject of this Prospectus
may be sold  include:  (a) a block trade in which the  broker-dealer  so engaged
will  attempt to sell such shares as agent but may position and resell a portion
of the block as principal to  facilitate  the  transaction;  (b)  purchases by a
broker-dealer  as  principal  and resale by such  broker-dealer  for its account
pursuant  to  this   Prospectus;   (c)  ordinary   brokerage   transactions  and
transactions  in  which  the  broker  solicits   purchasers;   (d)  an  exchange
distribution in accordance  with the rules of the New York Stock  Exchange;  (e)
privately  negotiated  transactions;  and  (f)  underwritten  transactions.  The
Selling  Stockholders and any underwriters,  dealers or agents  participating in
the  distribution  of the shares which are the subject of this Prospectus may be
deemed to be  "underwriters"  within the meaning of the Securities  Act, and any
profit  on  the  sale  of  such  shares  by the  Selling  Stockholders  and  any
commissions received by any such broker-dealers may be deemed to be underwriting
commissions under the Securities Act. There is no present plan of distribution.

           When a Selling  Stockholder  elects to make a particular offer of the
shares which are the subject of this  Prospectus,  a prospectus  supplement,  if
required,  will be distributed which will identify any underwriters,  dealers or
agents and any discounts,  commissions and other terms constituting compensation
from such Selling Stockholder and any other required information.

                                     EXPERTS

          The consolidated balance sheets of the Company as of December 31, 1998
and 1997 and consolidated statements of income, retained earnings and cash flows
of the  Company  for the year ended  December  31,  1998 and for the period from
March 27, 1997 through December 31, 1997 and the combined  statements of income,
retained  earnings and cash flows of the Tower  Predecessor  for the period from
January  1, 1997 to  October  15,  1997 and the year ended  December  31,  1996,
incorporated by reference in the Registration Statement of which this Prospectus
forms  a  part, have  been  included   herein  in  reliance  on  the  report  of
PricewaterhouseCoopers  LLP,  independent  auditors,  given on authority of that
firm as experts in accounting and auditing.

            The  financial  statements  with  respect  to  810  Seventh  Avenue,
incorporated by reference in the Registration Statement of which this Prospectus
forms a part, to the Current Report on Form 8-K/A of the Company, dated March 2,
1998, have been audited by Frank J. Stella, Jr., CPA, independent accountant, as
indicated  in his report and are  included  herein  upon the  authority  of said
independent accountant as an expert in giving such report.


                                       43
<PAGE>


                                  LEGAL MATTERS

            Certain  legal  matters will be passed upon for us by Battle  Fowler
LLP, New York,  New York.  The  validity of the shares of Common  Stock  offered
hereby will be passed upon for us by Ballard  Spahr  Andrews &  Ingersoll,  LLP,
Baltimore,  Maryland. In addition, the description of federal income tax matters
contained  in the  section  of this  Prospectus  entitled  "Federal  Income  Tax
Considerations" is based on the opinion of Battle Fowler LLP.



                                       44


<PAGE>


<TABLE>
- -------------------------------------------------------------------------------- ---------------------------------------------------

<S>                                                                                                      <C>
No dealer,  salesperson  or other  individual  has been  authorized  to give any                         
information  or make any  representations  not  contained in this  Prospectus in                         
connection with the offering covered by this Prospectus.  If given or made, such                         
information or representation  must not be relied upon as having been authorized                         
by the Company or the Selling Stockholders.  This Prospectus does not constitute                         
an offer to sell, or a solicitation  of an offer to buy, the Common Stock in any                       4,787,975 Shares
jurisdiction  where, or to any person to whom, it is unlawful to make such offer                                      
or  solicitation.  Neither  the  delivery of this  Prospectus  nor any sale made                                      
hereunder shall, under any  circumstances,  create an implication that there has                         TOWER REALTY 
not been any change in the facts set forth in this  Prospectus or in the affairs                          TRUST, INC. 
of the Company since the date hereof.                                                                                 
                                                                                                                      
                                ------------------                                                       Common Stock 
                                                                                                                      
                                TABLE OF CONTENTS                                                                     
                                                                                                                      
                                ------------------                                                      --------------
                                                                                                                      
                                                                                                           PROSPECTUS 
                                   Prospectus                                                                         
                                                                                                        --------------
                                                                    Page                                              
                                                                                                                      
Available Information................................................3                                                
Incorporation of Certain Documents By Reference..................... 3                                                
Forward-Looking Information..........................................4                                                
Prospectus Summary...................................................5                                                
Risk Factors.........................................................7                                                
Our Company.........................................................15                                                
What Stockholders Will Receive in the Merger                                                                          
If It Occurs........................................................15                                      , 1999    
Use of Proceeds.....................................................18                                                
Description of Our Capital Stock....................................19                                                
Federal Income Tax Considerations...................................29                                                
Selling Stockholders................................................40                                                
Plan of Distribution................................................42                                                
Experts.............................................................43                                                
Legal Matters.......................................................44                                                
                                                                                                                      
- -------------------------------------------------------------------------------- ---------------------------------------------------
 
</TABLE>



<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

           Set forth below is an estimate of the approximate  amount of the fees
and expenses (other than underwriting  commissions and discounts) payable by the
Registrant in  connection  with the issuance and  distribution  of the shares of
Common Stock.

SEC, registration fee..........................................    $26,454.76
Accounting fees and expenses...................................      6,000.00
Legal fees and expenses........................................     75,000.00
Miscellaneous expenses.........................................     25,000.00
                                                                  -----------
              Total............................................   $132,454.76
                                                                  ===========

Item 15.  Indemnification of Directors and Officers.

                The  Maryland   General   Corporation  Law  permits  a  Maryland
corporation to include in its charter a provision  limiting the liability of its
directors and officers to the corporation and its stockholders for money damages
except for liability resulting from (a) actual receipt of an improper benefit or
profit in money,  property or services or (b) active and  deliberate  dishonesty
established by a final  judgment as being  material to the cause of action.  Our
Charter  contains  such a provision  which limits such  liability to the maximum
extent permitted by Maryland law.

                Our Charter  authorizes us, to the maximum  extent  permitted by
Maryland  law, to  obligate  the Company to  indemnify  and to pay or  reimburse
reasonable  expenses in advance of final  disposition of a proceeding to (a) any
present  or former  director  or  officer  or (b) any  individual  who,  while a
director of the Company and at the request of the Company,  serves or has served
another corporation, REIT, partnership,  limited liability company, association,
joint  venture,  trust,  employee  benefit  plan or any  other  enterprise  as a
director,  officer,  partner or trustee of such corporation,  REIT, partnership,
limited liability company,  association,  joint venture, trust, employee benefit
plan or other  enterprise  from and against any claim or liability to which such
person may become subject or which such person may incur by reason of his or her
status as a former  director or officer of the Company.  Our Bylaws obligate us,
to the extent  permitted by Maryland  law, to indemnify  and to pay or reimburse
reasonable  expenses in advance of final  disposition of a proceeding to (a) any
present or former  director or officer who is made a party to the  proceeding by
reason of his or her service in that capacity or (b) any individual who, while a
director of the Company and at the request of the Company,  serves or has served
another corporation,  REIT, partnership,  joint venture, trust, employee benefit
plan or any other enterprise and who is made a party to the proceeding by reason
of his or her service in that  capacity.  Our Charter and Bylaws also permit us,
with the approval of our board of directors,  to indemnify and advance  expenses
to  any  person  who  served  as a  predecessor  of  the  Company  in any of the
capacities  described  above and to any  employee  or agent of the  Company or a
predecessor of the Company.

                The  Maryland  General   Corporation  Law  requires  a  Maryland
corporation (unless its charter provides otherwise,  which our Charter does not)
to  indemnify a director or officer  who has been  successful,  on the merits or
otherwise, in the defense of any Maryland proceeding to which he is made a party
by reason of his service in that capacity.  The Maryland General Corporation Law
permits a  corporation  to  indemnify  its  present  and  former  directors  and
officers,  among others, against judgments,  penalties,  fines,  settlements and
reasonable  expenses actually incurred by them in connection with any proceeding
to which  they may be made a party by reason of their  service in those or other
capacities unless it is established that (a) the act or omission of the director
or officer was material to the matter giving rise to the  proceeding and (i) was
committed  in bad  faith  or (ii)  was  the  result  of  active  and  deliberate
dishonesty,  (b) the director or officer actually  received an improper personal
benefit  in  money,  property  or  services  or (c) in the case of any  criminal
proceeding, the director or officer had reasonable cause to believe that the act
or omission was unlawful.  However, a Maryland corporation may not indemnify for
an adverse  judgment  in a suit by or in the right of the  corporation  or for a
judgement  of  liability  on the basis  that  personal  benefit  was  improperly
received, unless in either case a court orders indemnification and then only for
expenses. In addition, the Maryland


                                      II-1

<PAGE>



General  Corporation Law requires us, as a condition to advancing  expenses,  to
obtain (a) a written  affirmation  by the  director or officer of his good faith
belief that he has met the standard of conduct necessary for  indemnification by
us and (b) a written  statement  by or on his behalf to repay the amount paid or
reimbursed  by us if it shall  ultimately  be  determined  that the  standard of
conduct was not met.

                We have purchased  director and officer liability  insurance for
the purpose of providing a source of funds to pay any indemnification  described
above.

Item 16.  Exhibits.

 3.1    --      Amended and Restated Articles of Incorporation of the Registrant
                (filed as  Exhibit  3.1 to our  Registration  Statement  on Form
                S-11, as amended (File No. 333-33011) and incorporated herein by
                reference).

 3.2    --      Articles  Supplementary of the Registrant,  dated as of December
                8, 1998  (filed as Exhibit  10.9 to our  Current  Report on Form
                8-K,  dated  December  7, 1998 and filed  December  18, 1998 and
                incorporated herein by reference).

 3.3    --      Amended and Restated By-laws of the Registrant (filed as Exhibit
                3.2 to our Registration Statement on Form S-11, as amended (File
                No. 333-33011) and incorporated herein by reference).

 4.1    --      Form  of  Share  Certificate   (filed  as  Exhibit  4.1  to  our
                Registration  Statement  on Form  S-11,  as  amended  (File  No.
                333-33011) and incorporated herein by reference).

 5.1    --      Opinion of Ballard Spahr Andrews & Ingersoll, LLP.

*8.1    --      Opinion of Battle Fowler LLP as to certain tax matters.

 23.1   --      Consent of Ballard Spahr  Andrews & Ingersoll,  LLP (included in
                Exhibit 5.1).

*23.2   --      Consent of Battle Fowler LLP (included in Exhibit 8.1).

 23.3   --      Consent of PricewaterhouseCoopers LLP (New York, New York).

 23.4   --      Consent of Frank J. Stella, Jr., CPA (Great Neck, New York).

 24.1   --      Power of Attorney (included on signature page hereto).
- --------------------
* To be filed by amendment.

Item 17.  Undertakings.

                     The undersigned Registrant hereby undertakes:

                     (1)       To file,  during  any  period in which  offers or
sales are being made, a post-effective amendment to this registration statement;

                     (i)       To include  any  prospectus  required  by Section
10(a)(3) of the Securities Act of 1933;

                     (ii)      To reflect in the  prospectus any facts or events
arising  after the  effective  date of the  registration  statement (or the most
recent  post-effective   amendment  thereof)  which,   individually  or  in  the
aggregate,  represent a fundamental  change in the  information set forth in the
registration statement.  Notwithstanding the foregoing, any increase or decrease
in volume of securities offered (if the total dollar value of securities offered
would not exceed that which was  registered)  and any deviation  from the low or
high and of the estimated maximum offering range may be reflected in the form of
a prospectus pursuant to Rule 424(b) if, in the aggregate, the changes in volume
and price  represent no more than a 20 percent  change in the maximum  aggregate
offering price set forth in the  "Calculation of Registration  Fee" table in the
effective registration statement; and



                                  II-2

<PAGE>



                     (iii)    To include any material  information with respect
to the  plan  of  distribution  not  previously  disclosed  in the  registration
statement  or any  material  change  to  such  information  in the  registration
statement;

provided,  however,  that  paragraphs  (1)(i)  and  (1)(ii)  do not apply if the
registration statement is on Form S-3, Form S-8 or Form F-3, and the information
required to be included in a  post-effective  amendment by those  paragraphs  is
contained in periodic  reports filed with or furnished to the  Commission by the
registrant  pursuant to Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 that are incorporated by reference in the registration statement.

                     (2)       That,   for  the  purpose  of   determining   any
liability under the Securities Act of 1933, each such  post-effective  amendment
shall be deemed to be a new  registration  statement  relating to the securities
offering  therein,  and the  offering of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

                     (3)       To  remove  from   registration  by  means  of  a
post-effective  amendment any of the securities  being  registered  which remain
unsold at the termination of the offering.

                     The  undersigned  Registrant  hereby  undertakes  that, for
purposes of determining  any liability  under the  Securities Act of 1933,  each
filing of the  registrant's  annual report pursuant to Section 13(a) or 15(d) of
the Securities  Exchange Act of 1934 (and, where  applicable,  each filing of an
employee  benefit  plan's  annual  report  pursuant  to  Section  15(d)  of  the
Securities  Exchange  Act of 1934)  that is  incorporated  by  reference  in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

                     Insofar as  indemnification  for liabilities  arising under
the  Securities  Act of  1933  may  be  permitted  to  directors,  officers  and
controlling  persons of the Registrant pursuant to the provisions referred to in
Item 15 of this Registration  Statement,  or otherwise,  the Registrant has been
advised that in the opinion of the SEC such  indemnification  is against  public
policy as expressed in the Act and is,  therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the Registrant of expenses  incurred or paid by a director,  officer,
or controlling person of the Registrant in the successful defense of any action,
suit, or  proceeding)  is asserted by such  director,  officer,  or  controlling
person in connection with the securities being registered,  the Registrant will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of  appropriate  jurisdiction  the  question as to
whether such  indemnification by it is against public policy as expressed in the
act, and will be governed by the final adjudication of such issue.


                                      II-3


<PAGE>



                                   SIGNATURES

           Pursuant  to the  requirements  of the  Securities  Act of 1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized in the City of New York, State of New York, on April 21, 1999.

                   TOWER REALTY TRUST, INC.,
                   a Maryland corporation (Registrant)


                   By:  /s/ Lester S. Garfinkel
                        ------------------------------------------------------ 
                        Name:  Lester S. Garfinkel
                        Title: Executive Vice President--Finance and
                               Administration and Chief Financial Officer



                                POWER OF ATTORNEY

           Each person whose  signature  appears  below hereby  constitutes  and
appoints  Robert L. Cox and Lester S.  Garfinkel and each or either of them, his
true  and  lawful   attorney-in-fact   with  full  power  of  substitution   and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities, to sign any and all amendments (including post-effective amendments)
to this  Registration  Statement  (or any  registration  statement  for the same
offering that is to be effective  upon filing  pursuant to Rule 462(b) under the
Securities  Act of 1933) and to cause the same to be  filed,  with all  exhibits
thereto and other  documents in connection  therewith,  with the  Securities and
Exchange Commission,  hereby granting to said  attorneys-in-fact and agents, and
each of them,  full power and authority to do and perform each and every act and
thing whatsoever requisite or desirable to be done in and about the premises, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person,   hereby  ratifying  and  confirming  all  acts  and  things  that  said
attorneys-in-fact  and  agents,  or  either  of them,  or their  substitutes  or
substitute, may lawfully do or cause to be done by virtue hereof.

           Pursuant to the  requirements  of the  Securities  Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on the dates indicated.

<TABLE>
<CAPTION>

SIGNATURE                                          TITLE                                              DATE
- ---------                                          -----                                              ----

<S>                                                <C>                                                <C> 
/s/ Robert L. Cox                                 Acting Chief Executive Officer and President       April 21, 1999
- -----------------------------------------         and Director
Robert L. Cox                                     (Principal Executive Officer)

                                
/s/ Lester S. Garfinkel                           Executive Vice President--Administration and       April 21, 1999
- -----------------------------------------         Finance and Chief Financial Officer and
Lester S. Garfinkel                               Director
                                                  (Principal Financial and Accounting Officer)                   
                                              

/s/ Francis X. Tansey                             Chairman of the Board                              April 21, 1999
- -----------------------------------------
Francis X. Tansey


/s/ Robert M. Adams                                                                                  April 21, 1999
- -----------------------------------------          Director 
Robert M. Adams



<PAGE>



SIGNATURE                                          TITLE                                             DATE
- ---------                                          -----                                             ----

/s/ Esko I. Korhonen                               Director                                          April 21, 1999
- -----------------------------------------
Esko I. Korhonen


/s/ Stephen B. Siegel                              Director                                          April 21, 1999
- -----------------------------------------
Stephen B. Siegel

/s/ Richard M. Wisely                              Director                                          April 21, 1999
- -----------------------------------------
Richard M. Wisely


/s/ John Timothy Morris                            Director                                          April 21, 1999
- ------------------------------------------
John Timothy Morris

</TABLE>



<PAGE>



                                  EXHIBIT INDEX


Exhibit No.                           Description
- -----------                           -----------

 3.1    --      Amended and Restated Articles of Incorporation of the Registrant
                (filed as  Exhibit  3.1 to our  Registration  Statement  on Form
                S-11, as amended (File No. 333-33011) and incorporated herein by
                reference).

 3.2    --      Articles  Supplementary of the Registrant,  dated as of December
                8, 1998  (filed as Exhibit  10.9 to our  Current  Report on Form
                8-K,  dated  December  7, 1998 and filed  December  18, 1998 and
                incorporated herein by reference).

 3.3    --      Amended and Restated By-laws of the Registrant (filed as Exhibit
                3.2 to our Registration Statement on Form S-11, as amended (File
                No. 333-33011) and incorporated herein by reference).

  4.1   --      Form  of  Share  Certificate   (filed  as  Exhibit  4.1  to  our
                Registration  Statement  on Form  S-11,  as  amended  (File  No.
                333-33011) and incorporated herein by reference).

  5.1   --      Opinion of Ballard Spahr Andrews & Ingersoll, LLP.

 *8.1   --      Opinion of Battle Fowler LLP as to certain tax matters.

 23.1   --      Consent of Ballard Spahr  Andrews & Ingersoll,  LLP (included in
                Exhibit 5.1).

*23.2   --      Consent of Battle Fowler LLP (included in Exhibit 8.1).

 23.3   --      Consent of PricewaterhouseCoopers LLP (New York, New York).

 23.4   --      Consent of Frank J. Stella, Jr., CPA (Great Neck, New York).

 24.1   --      Power of Attorney (included on signature page hereto).
- ----------------------
*  To be filed by amendment.




                                                                     Exhibit 5.1


                                 April 21, 1999


Tower Realty Trust, Inc.
299 Madison Avenue
New York, NY 10017

         Re:   Tower Realty Trust, Inc.:
               Registration Statement on Form S-3
               Shares of Common Stock 
               -----------------------------------

Ladies and Gentlemen:

        We have served as Maryland counsel to Tower Realty Trust, Inc., a
Maryland corporation (the "Company"), in connection with certain matters of
Maryland law arising out of the registration by the Company on behalf of the
Selling Stockholders of up to (i) 3,103,205 shares of its Common Stock, $.01 par
value per share (the "Common Stock"), which have been previously issued by the
Company (the "Outstanding Shares") and (ii) 1,684,770 shares of the Common Stock
(the "OP Exchange Shares," together with the Outstanding Shares, the "Shares")
which may be issued by the Company to holders of units of limited partnership
interest ("OP Units") in Tower Realty Operating Partnership, L.P., a Delaware
limited partnership (the "Operating Partnership"), in exchange for OP Units, all
covered by the above-referenced Registration Statement and all amendments
thereto (the "Registration Statement"), under the Securities Act of 1933, as
amended (the "1933 Act"). Capitalized terms used but not defined herein shall
have the meanings given to them in the Registration Statement.

         In connection with our representation of the Company, and as a basis
for the opinion hereinafter set forth, we have examined originals, or copies
certified or otherwise identified to our satisfaction, of the following
documents (hereinafter collectively referred to as the "Documents"):

         1. The charter of the Company (the "Charter"), certified as of a recent
date by the State Department of Assessments and Taxation of Maryland (the
"SDAT");

         2. The  Bylaws of the  Company,  certified  as of a recent  date by the
Executive  Vice  President  -- Finance and  Administration  and Chief  Financial
Officer of the Company;



<PAGE>


Tower Realty Trust, Inc.
April 21, 1999
Page 2

         3. Resolutions adopted by the Board of Directors of the Company
relating to the registration, sale and issuance of the Outstanding Shares (the
"Outstanding Shares Resolutions"), certified as of a recent date by the
Executive Vice President -- Finance and Administration and Chief Financial
Officer of the Company;

         4. Resolutions adopted by the Board of Directors of the Company
relating to the registration, sale and issuance of the OP Exchange Shares (the
"OP Exchange Shares Resolutions"), certified as of a recent date by the
Executive Vice President -- Finance and Administration and Chief Financial
Officer of the Company;

         5. The form of prospectus which is part of the Registration  Statement,
in the form to be  filed  with  the  Securities  and  Exchange  Commission  (the
"Commission") pursuant to the 1933 Act;

         6. A certificate, as of a recent date, of the SDAT as to the good
standing of the Company;

         7. The form of certificate representing a share of the Common Stock,
certified as of a recent date by the Executive Vice President -- Finance and
Administration and Chief Financial Officer of the Company;

         8. A certificate executed by Lester S. Garfinkel, Executive Vice
President -- Finance and Administration and Chief Financial Officer of the
Company, dated as of the date hereof; and

         9. Such other documents and matters as we have deemed necessary or
appropriate to express the opinion set forth herein, subject to the assumptions,
limitations and qualifications stated herein.

         In expressing the opinion set forth below, we have assumed, and so far
as is known to us there are no facts inconsistent with, the following:

         1. Each individual executing any of the Documents, whether on behalf of
such individual or another person, is legally competent to do so;

         2. Each individual executing any of the Documents on behalf of a party
(other than the Company) is duly authorized to do so;

         3. Each of the parties (other than the Company) executing any of the
Documents has duly and validly executed and delivered each of the Documents to
which such party is a signatory, and such party's obligations set forth therein
are legal, valid and binding and are enforceable in accordance with all stated
terms; and




<PAGE>


Tower Realty Trust, Inc.
April 21, 1999
Page 3

         4. All Documents submitted to us as originals are authentic. All
Documents submitted to us as certified or photostatic copies conform to the
original documents. All signatures on all Documents are genuine. All public
records reviewed or relied upon by us or on our behalf are true and complete.
All statements and information contained in the Documents are true and complete.
There are no modifications of or amendments to the Documents, and there has been
no waiver of any of the provisions of the Documents, by action or omission of
the parties or otherwise.

         5. The Outstanding Shares have not been transferred in violation of any
restriction or limitation contained in the Charter. The OP Exchange Shares will
not be transferred in violation of any limitation or restriction contained in
the Charter.

         6. At the time of the issuance of any of the Outstanding Shares, and
immediately thereafter, the total number of shares of Common Stock issued and
outstanding did not exceed the total number of shares of Common Stock that the
Company was then authorized to issue under the Charter. The Outstanding Shares
were paid for and issued in accordance with the Outstanding Shares Resolutions.

         7. Upon the issuance of the OP Exchange Shares in accordance with the
Charter, the Resolutions and the Registration Statement, the total number of
shares of Common Stock issued and outstanding or reserved for issuance will not
exceed the total number of shares of Common Stock that the Company is then
authorized to issue under the Charter.

         The phrase "known to us" is limited to the actual knowledge, without
independent inquiry, of the lawyers at our firm who have performed legal
services in connection with the issuance of this opinion.

         Based upon the foregoing, and subject to the assumptions, limitations
and qualifications stated herein, it is our opinion that:

         1. The Company is a corporation duly incorporated and existing under
and by virtue of the laws of the State of Maryland and is in good standing with
the SDAT.

         2. The Outstanding Shares have been duly authorized and are validly
issued, fully paid and non-assessable.

         3. The OP Exchange Shares have been duly authorized and, upon issuance
in accordance with the terms of the Charter, Resolutions and Registration
Statement, such shares will be validly issued, fully paid and non-assessable.



<PAGE>


Tower Realty Trust, Inc.
April 21, 1999
Page 4


         The foregoing opinion is limited to the substantive laws of the State
of Maryland and we do not express any opinion herein concerning any other law.
We express no opinion as to the applicability or effect of or compliance with
any federal or state securities laws, including the securities laws of the State
of Maryland, or as to federal or state laws regarding fraudulent transfers or
real estate syndication. To the extent that any matter as to which our opinion
is expressed herein would be governed by any jurisdiction other than the State
of Maryland, we do not express any opinion on such matter.

         We assume no obligation to supplement this opinion if any applicable
law changes after the date hereof or if we become aware of any fact that might
change the opinion expressed herein after the date hereof.

         This opinion is being furnished to you for submission to the Commission
as an exhibit to the Registration Statement and, except as provided above, it
may not be relied upon by, quoted in any manner to, or delivered to any other
person or entity without, in each instance, our prior written consent.

         We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the use of the name of our firm therein. In giving
this consent, we do not admit that we are within the category of persons whose
consent is required by Section 7 of the 1933 Act.

                                     Very truly yours,



                                     /s/Ballard Spahr Andrews & Ingersoll, LLP



                                                                    EXHIBIT 23.3

                         CONSENT OF INDEPENDENT AUDITORS

           We consent to the  incorporation  by reference  in this  Registration
Statement of Tower Realty Trust,  Inc.  (the  "Company") on Form S-3 being filed
under Securities Act of 1933 of our report,  dated March 17, 1999, on our audits
of the consolidated  financial  statements and financial  statement schedules of
the Company as of December 31, 1998 and 1997 and for the year ended December 31,
1998 and the period  from  March 27,  1997  (inception  of  operations)  through
December  31, 1997 and Tower  Predecessor  for the period  from  January 1, 1997
through  October  15, 1997 and as of the year ended  December  31,  1996,  which
reports are included in the Company's  Annual Report on Form 10-K for the fiscal
year ended  December 31, 1998.  We also  consent to the  references  to our firm
under the caption "Experts."


/s/ PricewaterhouseCoopers LLP

PRICEWATERHOUSECOOPERS LLP

New York, New York
April 21, 1999



                                                                 Exhibit 23.4


                        CONSENT OF INDEPENDENT ACCOUNTANT

           I consent to the  inclusion in this  Registration  Statement of Tower
Realty Trust,  Inc. (the "Company") on Form S-3 being filed under Securities Act
of 1933 of my  report,  dated  February  4, 1998,  on my audit of the  financial
statements of the property  located at 810 Seventh  Avenue,  New York,  New York
(the  "Property")  for the year ended  December 31,  1996,  and my report on the
unaudited interim financial statements of the Property for the period January 1,
1997 to October 22, 1997,  which reports are included in the  Company's  Current
Report on Form 8-K/A,  dated March 2, 1998. I also  consent to the  reference to
myself under the caption "Experts."


/s/ Frank J. Stella, Jr.

FRANK J. STELLA, JR., CPA

Great Neck, New York
April 21, 1999





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission