LASALLE PARTNERS INC
S-1, 1997-04-24
Previous: NORTHWEST ASSET SECS CORP MORT PAS THR CERT SER 1997-05 TR, 8-K, 1997-04-24
Next: HESKA CORP, S-1, 1997-04-24





    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 24, 1997
                             REGISTRATION NO. 333

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM S-1

                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933

                         LASALLE PARTNERS INCORPORATED
             (Exact Name of Registrant as Specified in Its Charter

       MARYLAND                   6531                        36-4150422
   (State or Other          (Primary Standard              (I.R.S. Employer
   Jurisdiction of      Industrial Classification         Identification No.)
   Incorporation or            Code Number)
    Organization)              

                            200 EAST RANDOLPH DRIVE
                            CHICAGO, ILLINOIS 60601
                                 312) 782-5800
  (Address, Including Zip Code, and Telephone Number, Including Area Code, of
                   Registrant's Principal Executive Offices

                              WILLIAM E. SULLIVAN
                           EXECUTIVE VICE PRESIDENT
                         LASALLE PARTNERS INCORPORATED
                            200 EAST RANDOLPH DRIVE
                            CHICAGO, ILLINOIS 60601
                                 312) 782-5800
    (Name, Address, Including Zip Code, and Telephone Number, Including Area
                          Code, of Agent for Service

                                WITH COPIES TO

        CHARLES W. MULANEY, JR., ESQ.              THOMAS A. COLE, ESQ
           RODD M. SCHREIBER, ESQ.                   Sidley & Austin
     Skadden, Arps, Slate, Meagher & Flom         One First National Plaza
                (Illinois)                        Chicago, Illinois 60603
        333 West Wacker Drive, Suite 2100             (312) 853-7000
         Chicago, Illinois 60606                      
              312) 407-0700

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC
  AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE

  If any of the securities being registered on this form are to be offered on
  delayed or continuous basis pursuant to Rule 415 under the Securities Act of
  1933, check the following box

  If this form is filed to register additional securities for an offering
  pursuant to Rule 462(b) under the Securities Act, please check the following
  box and list the Securities Act registration statement number of the earlier
  effective registration statement for the same offering

  If this form is a post-effective amendment filed pursuant to Rule 462(c
  under the Securities Act, check the following box and list the Securities Act
  registration statement number of the earlier effective registration statement
  for the same offering. ( )

  If delivery of the prospectus is expected to be made pursuant to Rule 434,
  please check the following box. ( )

                        CALCULATION OF REGISTRATION FEE

                                      Proposed Maximum
                                         Aggregate
       Title of each Class of            Offering            Amount of
     Securities to be Registered         Price(1)           Registration Fee

 Common Stock, $.01 par value per       
 share . . . . . . . . . . . . . . .    $92,000,000           $27,879.00

(1)  Estimated solely for the purpose of calculating the amount of the
     registration fee pursuant to Rule 457(o) under the Securities Act of
     1933.

The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933, as amended, or until the
Registration Statement shall become effective on such date as the Securities
and Exchange Commission, acting pursuant to Section 8(a), may determine.

Information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective.  This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these
securities in any State in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the securities laws of
any such State.

   PROSPECTUS (SUBJECT TO COMPLETION) 
   ISSUED APRIL 24, 1997 
                                         SHARES

                               LA SALLE PARTNERS

                                COMMON STOCK

   All of the      shares of Common Stock offered hereby are being sold by the
    Company.  Prior to this Offering, there has been no public market for the
       Common Stock of the Company.  It is currently estimated that the
           initial offering price per Share of Common Stock will be
             between $      and $     .  See "Underwriters" for a 
                discussion of the factors to be considered in 
                determining the initial public offering price.

   Application will be made to list the Common Stock on the New York Stock
   Exchange.

   SEE "RISK FACTORS" BEGINNING ON PAGE 8 OF THIS PROSPECTUS FOR INFORMATION
              THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS

   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE 
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
            COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
              PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS
                              A CRIMINAL OFFENSE.

                            PRICE $     A SHARE

                                                 Underwriting
                                   Price to      Discounts and   Proceeds to
                                    Public       Commissions(1)  Company(2)

    Per Share . . . . . . . . . . .      $              $              $
    Total(3)  . . . . . . . . . . .      $              $              $

   _________________________
   (1)       The Company and the Selling Stockholder have agreed to
             indemnify the Underwriters against certain liabilities,
             including liabilities under the Securities Act of 1933, as
             amended.  See "Underwriters."
   (2)       Before deducting expenses of the Offering payable by the
             Company, estimated at $           .  
   (3)       The Selling Stockholder has granted to the Underwriters an
             option, exercisable within 30 days of the date hereof, to
             purchase up to an aggregate of                  additional
             shares of Common Stock at the price to public, less underwriting
             discounts and commissions, for the purpose of covering
             over-allotments, if any.  If the Underwriters exercise such
             option in full, the total price to public, underwriting
             discounts and commissions, and proceeds to the Selling
             Stockholder will be $        ,            and          ,
             respectively.  The Company will not receive any proceeds from
             the exercise of the over-allotment option.  See "Underwriters."

        The Shares are offered, subject to prior sale, when, as and if accepted
   by the Underwriters named herein and subject to approval of certain legal 
   matters by Sidley & Austin, counsel for the Underwriters.  It is expected
   that the delivery of the Shares will be made on or about              , 1997
   at the offices of Morgan Stanley & Co. Incorporated, New York, N.Y., against
   payment therefor in immediately available funds.

 MORGAN STANLEY & CO.                                  WILLIAM BLAIR & COMPANY
    INCORPORATED

              , 1997



          NO PERSON IS AUTHORIZED IN CONNECTION WITH ANY OFFERING MADE
     HEREBY TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATION OTHER
     THAN AS CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE, SUCH
     INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING
     BEEN AUTHORIZED BY THE COMPANY OR BY ANY UNDERWRITER. THIS
     PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION
     OF AN OFFER TO BUY ANY OF THE SECURITIES OFFERED HEREBY BY ANY
     PERSON IN ANY JURISDICTION IN WHICH IT IS UNLAWFUL TO MAKE SUCH AN
     OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR
     ANY SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY
     IMPLICATION THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF
     ANY DATE SUBSEQUENT TO THE DATE HEREOF.

          UNTIL              , 1997 (25 DAYS AFTER THE COMMENCEMENT OF
     THIS OFFERING), ALL DEALERS EFFECTING TRANSACTIONS IN THE COMMON
     STOCK, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE
     REQUIRED TO DELIVER A PROSPECTUS. THIS DELIVERY REQUIREMENT IS IN
     ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN
     ACTING AS UNDERWRITERS AND WITH RESPECT TO UNSOLD ALLOTMENTS OR
     SUBSCRIPTIONS.

                              TABLE OF CONTENTS

                                                                        
                                 PAGE                                PAGE

     Prospectus Summary  . . . .   3      Business  . . . . . . . . .   36
     Risk Factors  . . . . . . .   8      Management  . . . . . . . .   51
     Background of the Company .  15      Principal Stockholders  . .   57
     Incorporation Transactions.  16      Certain Transactions  . . .   58
     Use of Proceeds . . . . . .  17      Description of Capital Stock  60
     Dividend Policy . . . . . .  17      Shares Eligible for Future
     Capitalization  . . . . . .  18       Sale  . . . . . . . . . .    63
     Dilution  . . . . . . . . .  19      Underwriters  . . . . . . .   66
     Selected Financial Data . .  20      Legal Matters. . . . . . .    68
      Pro Forma Consolidated              Experts . . . . . . . . . .   68
      Financial Statements  . . . 21      Additional Information  . .   68
     Management's Discussion and          Index to Financial
      Analysis of Financial               Statements. . . . . . . . .   F-1
      Condition and Results
      Of Operations  . . . . . .  23


          The Company intends to furnish to its stockholders annual
     reports containing consolidated financial statements audited by an
     independent public accounting firm and quarterly reports for the
     first three quarters of each fiscal year containing interim
     unaudited financial information.

          Certain persons participating in this Offering may engage in
     transactions that stabilize, maintain, or otherwise affect the
     price of the Common Stock.  Specifically, the Underwriters may
     overallot in connection with the Offering, and may bid for and
     purchase shares of the Common Stock in the open market.  For a
     description of these activities, see "Underwriters."

                            [Inside Front Cover]
     Diagram depicting organizational structure and representative
     clients.
                        [Inside Front Cover Foldout]
                 Map of United States depicting locations of
                   LaSalle Partners' principal offices and
                       pictures of buildings managed.


                             PROSPECTUS SUMMARY

        The following summary is qualified in its entirety by the more
   detailed information and financial statements and notes thereto
   appearing elsewhere herein, including information under the heading
   "Risk Factors." Unless otherwise indicated, all information in this
   Prospectus: (i) assumes no exercise of the Underwriters' over-
   allotment option; (ii) reflects the contribution of LaSalle Partners
   Limited Partnership ("LPL") and LaSalle Partners Management Limited
   Partnership (together with LPL, the "Predecessor Partnerships") to
   the Company and the transfer of the operations of the Predecessor
   Partnerships to subsidiaries of LaSalle Partners Incorporated,
   described under the caption "Incorporation Transactions," which will
   be completed simultaneously with the closing of the offering of the
   Company's common stock (the "Offering"); and (iii) reflects the
   amendment and restatement of the Company's Articles of Incorporation
   immediately prior to the closing of the Offering.  Throughout this
   Prospectus, except where the context otherwise requires, references
   to the "Company" or "LaSalle Partners" mean the Predecessor
   Partnerships and their subsidiaries as of and for the periods prior
   to the closing of the Offering and, thereafter, collectively LaSalle
   Partners Incorporated and its subsidiaries.  See "Incorporation
   Transactions."

                                THE COMPANY

   COMPANY OVERVIEW

        LaSalle Partners is a leading full-service real estate firm that
   provides management services, corporate and financial services and
   investment management services to corporations and other real estate
   owners, users and investors worldwide.  By offering a broad range of
   real estate products and services, and through its extensive
   knowledge of domestic and international real estate markets, the
   Company is able to serve as a single source provider of solutions for
   its clients' full range of real estate needs.  The Company holds a
   leading market position in each of its primary businesses.  For
   example, the Company believes it is the largest property manager of
   office buildings in the United States, one of the largest outsource
   service providers for corporate occupied facilities and the third
   largest manager of institutional equity capital invested in domestic
   real estate assets and securities.  The Company is also the fourth
   largest manager of institutional real estate equity investments in
   the United Kingdom.  Founded in 1968, the Company is headquartered in
   Chicago, Illinois, and maintains corporate offices in 17 United
   States cities and four international markets.  The Company also
   maintains over 300 property and other offices throughout the United
   States.  In 1996, the Company generated total revenue of $176.0
   million and earnings before interest, taxes, depreciation and
   amortization of $32.3 million, representing an increase of 15.9% and
   32.7%, respectively, from the prior year's results.

        On April 22, 1997, The Galbreath Company ("Galbreath"), a
   property management, facility management and development management
   company, merged with LaSalle Partners.  Based on the 1996 Commercial
   Property News survey of property managers (the "1996 CPN Survey"),
   the combination of Galbreath and the Company would have ranked the
   Company as the third largest property manager in the United States. 
   The merger expands the Company's geographic presence, adds additional
   client relationships and offers the potential for significant
   economic synergies with the Company's Management Services group.  As
   a result of the merger, the Company assumed management responsibility
   for an additional 71 million square feet of commercial space.

   COMPETITIVE ADVANTAGES

        The Company believes that it has several competitive advantages
   which have established it as a leader in the real estate services and
   investment management industries.  These advantages include the
   Company's:

        *  Relationship Orientation.  The Company's client-driven focus
           enables the Company to develop long-term relationships with
           owners and users of real estate.  By developing such
           relationships, the Company generates repeat business and
           creates recurring revenue sources; 87% of the Company's 1996
           revenue was derived from clients for which the Company
           provided services in prior years.  The Company's relationship
           orientation is supported by an employee compensation system
           which is unique in the real estate industry.  LaSalle
           Partners compensates its professionals with a salary, bonus
           and stock ownership plan which is designed to reward client
           relationship building, teamwork and quality performance
           rather than on a commission basis which is typical in the
           industry.

        *  Full Range of Services.  By offering a wide range of high
           quality, complementary services, the Company can combine its
           services to develop and implement real estate strategies that
           meet the increasingly complex needs of its clients.  The
           Company's product and service capabilities include property
           management and leasing, facility management, development
           management, tenant representation, investment banking, land
           acquisition and development, and investment management.

        *  Geographic Reach. With 17 corporate offices and over 300
           property and other offices throughout the United States,
           LaSalle Partners possesses in-depth knowledge of local
           markets and can provide its full range of real estate
           services throughout the country.  In addition, the Company's
           four international offices give the Company the ability to
           serve its clients' needs in key international markets.  The
           international offices also serve as the platform from which
           the Company will expand its international presence.

        *  Reputation.  The Company is widely recognized by large
           corporations and institutional owners and users of real
           estate as a provider of high quality, professional real
           estate services and investment management products.  The
           Company believes its name recognition and reputation for
           quality services are significant advantages when pursuing new
           business opportunities.

        *  Experienced Management/Employee Equity Incentives.  The
           Company's senior management team has an average of
           approximately 18 years of experience in the real estate
           services industry and, with the exception of Lizanne
           Galbreath who joined the Company on April 22, 1997 in
           connection with the Galbreath merger, has been with LaSalle
           Partners for an average of approximately 16 years.  The
           Company uses equity-based incentive compensation and bonus
           plans and minimum stock ownership guidelines to foster
           employee commitment and align employee and stockholder
           interests.  Following the Offering, the Company's senior
           management team will indirectly own    % of the outstanding
           Common Stock and total employee ownership will be      %.  

   BUSINESS

        To meet the diverse needs of its clients, the Company provides
   its full range of real estate services through three principal
   business groups:  Management Services, Corporate and Financial
   Services and Investment Management.

        MANAGEMENT SERVICES.  The Company's Management Services group
   develops and implements property level strategies to increase
   investment value for real estate owners and optimize occupancy costs
   for corporate owners and users of real estate.  The Management
   Services group provides three primary service capabilities: 
   (i) property management and leasing for property owners; (ii)
   facility management for properties occupied by corporate owners and
   users; and (iii) development management for both investors and real
   estate users seeking to develop new buildings or renovate existing
   facilities.  The Management Services group had property and facility
   management responsibility for approximately 132 million square feet
   of commercial space as of December 31, 1996.

        CORPORATE AND FINANCIAL SERVICES.  The Company's Corporate and
   Financial Services group provides transaction and advisory services
   through three primary service capabilities:  (i) tenant
   representation for corporations and professional service firms; (ii)
   investment banking services to address the financing, acquisition and
   disposition needs of real estate owners; and (iii) land acquisition
   and development services for owners, users and developers of land. 
   The Corporate and Financial Services group executed over 250 tenant
   representation assignments in 1996, representing approximately seven
   million square feet, and completed institutional property sales, debt
   and equity financings and portfolio advisory activities on assets and
   portfolios valued at approximately $4.9 billion.

        INVESTMENT MANAGEMENT.  The Company's Investment Management
   group provides real estate investment management services to
   institutional investors, corporations and high net worth individuals. 
   The Company offers its clients a broad range of private investments
   (i.e., purchases of real estate assets) and public investments such
   as real estate investment trusts ("REITs") and commercial mortgage-
   backed securities ("CMBS").  Private real estate investments have
   been made on a direct basis and through fund investments in
   portfolios of assets.  Investments in public REITs and CMBS are
   generally managed through investment funds or client-specific
   portfolios.  As of December 31, 1996, the Company had approximately
   $15.2 billion of real estate assets under management, of which
   approximately $2.3 billion consisted of public real estate
   securities.

   GROWTH STRATEGY

        The Company is pursuing a growth strategy which capitalizes on
   existing client relationships and emerging industry trends.  Key
   components of its growth strategy include:

        *  Expanding Client Relationships.  The Company intends to
           utilize its broad real estate services capabilities to
           increase the range of services provided to existing clients
           as well as to develop new client relationships.

        *  Broadening International Presence.  The Company intends to
           grow its existing international operations and enter new
           markets to meet the increasingly global needs of its clients.

        *  Selectively Pursuing Strategic Acquisitions.  As the industry
           consolidation among real estate service providers continues,
           the Company intends to selectively pursue strategic
           acquisitions which expand the Company's product and service
           offerings and geographic presence and which provide the
           opportunity for economies of scale.

        *  Pursuing Co-Investment Opportunities.  The Company intends to
           accelerate its strategy of co-investing with its investment
           management clients to take advantage of recovering real
           estate markets.  This strategy is intended to increase the
           growth of assets under management, generate return on
           investment and create potential opportunities to provide
           services related to the acquisition, financing, property
           management, leasing and disposition of such investments.


                                THE OFFERING

     Common Stock offered  . . . . .            shares

     Common Stock to be outstanding
         after the Offering  . . . .            shares (1)

     Use of proceeds . . . . . . . .    To repay certain outstanding
                                        indebtedness of the
                                        Company.  See "Use of
                                        Proceeds."

     Proposed New York Stock Exchange
         symbol  . . . . . . . . . .

   ________________
   (1)  Excludes an aggregate of: (i)      shares of Common Stock
        issuable upon exercise of options to be granted under the
        Company's 1997 Stock Incentive Plan upon closing of the
        Offering, with an exercise price equal to the initial public
        offering price; and (ii)          additional shares of Common
        Stock reserved for future grants or awards under the Company's
        1997 Stock Incentive Plan.  See "Management 1997 Stock Incentive
        Plan."


                           SUMMARY FINANCIAL DATA

        The information set forth below should be read in conjunction
   with "Pro Forma Consolidated Financial Statements," "Management's
   Discussion and Analysis of Financial Condition and Results of
   Operations" and the Predecessor Partnerships' Combined Financial
   Statements and notes thereto, all included elsewhere herein.

<TABLE>
<CAPTION>

                                                                            YEAR ENDED DECEMBER 31,
                                                                                                            1996 PRO FORMA
                                         1992         1993            1994          1995          1996      AS ADJUSTED (1)
                                       ---------    ----------     ----------    ---------     ----------   ---------------
                                                              (IN THOUSANDS, EXCEPT PER SHARE DATA)

STATEMENT OF OPERATIONS DATA:
<S>                                       <C>          <C>         <C>           <C>            <C>
Total revenue........................    $103,334    $104,049     $126,918       $151,827      $175,967
Total operating expenses.............      84,722      87,036      108,903        131,711       149,066
                                          -------     -------      -------        -------       -------
Operating income.....................      18,612      17,013        18,015        20,116        26,901

Interest expense.....................       5,590       5,257       5,159           3,806         5,730
Earnings before provision for income       13,022      11,756      12,856          16,310        21,171
taxes................................         355         300           554           505         1,207
                                          -------     -------     ---------       -------        ------
Net provision for income taxes.......     $12,667     $11,456     $  12,302       $15,805       $19,964
                                           ======      ======      ========        ======        ======
Net earnings.........................

Pro forma:
 Net earnings per share..............
 Shares used in computation of pro
   forma net earnings per share (2)..

OTHER DATA:
EBITDA(3)............................     $21,034     $19,544       $20,866       $24,356       $32,317
Investments under management(4)......  $6,500,000  $7,000,000   $10,700,000   $11,500,000   $15,200,000
Total square feet-facility                         
management (5).......................       2,400      50,600        50,600        67,600        68,600
Total square feet under management                             
(6)..................................      47,000      98,300       102,400       125,700       131,600
</TABLE>

<TABLE>
<CAPTION>


                                                                                                            DECEMBER 31, 1996
                                                                                                                   PRO FORMA
                                                                                                       ACTUAL    AS ADJUSTED(7)
                                                                                                       ------    --------------
                                                                                                            (IN THOUSANDS)

BALANCE SHEET DATA:
<S>                                                                                                     <C>
Cash and cash equivalents........................................................................     $  7,207
Total assets.....................................................................................      156,614
Long-term debt (8)...............................................................................       55,551
Total liabilities................................................................................      132,367
Partners' capital and stockholders' equity.......................................................       24,247
</TABLE>

        _________________________

   (1)    As adjusted to give effect to the Incorporation Transactions
          and the sale of the shares of Common Stock offered by the
          Company hereby at an assumed initial public offering price of
          $      per share and the receipt and application of the net
          proceeds therefrom, as though they had occurred on January 1,
          1996.  See "Use of Proceeds," "Background of the Company" and
          "Incorporation Transactions."
   (2)    Includes the           shares of Common Stock to be issued in
          connection with the Incorporation Transactions and the         
          shares of Common Stock offered by the Company hereby.
   (3)    EBITDA represents earnings before interest, income taxes,
          depreciation and amortization, thereby removing the effect of
          certain non-cash charges on income, such as the amortization
          of intangible assets relating to acquisitions.  EBITDA is
          widely used in the real estate industry as a measure of
          operating performance and ability to service debt.  However,
          EBITDA should not be considered as an alternative either to:
          (i) net earnings (determined in accordance with generally
          accepted accounting principles ("GAAP")); (ii) operating cash
          flow (determined in accordance with GAAP); or (iii) liquidity.
   (4)    Investments under management represents the aggregate fair
          market value or cost basis of assets managed by the Investment
          Management group as of the end of the periods shown.
   (5)    Represents the total square footage of properties for which
          the Company provided facility management services as of the
          end of the periods shown.
   (6)    Represents the total square footage of properties for which
          the Company provided property management and leasing or
          facility management services as of the end of the periods
          shown.
   (7)    As adjusted to give effect to the Incorporation Transactions
          and the sale of the shares of Common Stock offered by the
          Company hereby at an assumed initial public offering price of
          $     per share and the receipt and application of the net
          proceeds therefrom, as though they had occurred on December
          31, 1996.  See "Use of Proceeds," "Background of the Company"
          and "Incorporation Transactions."
   (8)    See Note 7 to Notes to the Predecessor Partnerships' Combined
          Financial Statements.


                                RISK FACTORS

          Prospective investors should carefully consider the
     following information in addition to the other information
     presented in this Prospectus before purchasing the shares of
     Common Stock offered hereby.

     GENERAL ECONOMIC CONDITIONS; REAL ESTATE ECONOMIC CLIMATE

          Periods of economic slowdown or recession, rising interest
     rates or declining demand for real estate could adversely affect
     certain segments of the Company's business.  Such economic
     conditions could result in a general decline in rents which in
     turn would adversely affect revenue from property management fees
     (which in certain cases are calculated as a percentage of the
     revenue generated by the property under management) and
     commissions or fees derived from property sales and leases (which
     are typically based on the sale price or lease revenue
     commitment, respectively).  Such conditions could also lead to a
     decline in sale prices as well as a decline in demand for capital
     invested in commercial real estate and related assets.  

          The condition of the real estate market tends to be cyclical
     and related to the condition of the economy as a whole or, at
     least, to the perceptions of investors and users as to the
     economic outlook.  The sharp downturn in the commercial real
     estate market in the early 1990s has caused and may continue to
     cause some property owners to dispose of their properties or to
     lose them through foreclosures.  Such changes in the ownership of
     properties may be accompanied by a change in property and
     investment management firms and could cause the Company to lose
     property and investment management agreements or make the
     agreements it retains less profitable.  Many of the properties
     for which the Company provides management and leasing or
     investment management services are office buildings in the
     central business districts ("CBDs") of major urban cities. 
     Approximately 38% of the 132 million square feet under the
     Company's property management and leasing agreements, and
     approximately 38% of the $12.9 billion in private real estate
     assets under the Company's investment management agreements, are
     related to properties located in CBDs.  During the early 1990s,
     rental rates and property values of CBD office buildings
     experienced greater declines relative to other property types and
     locations.  This decline, and the slower recovery of this sector
     to date, has been largely attributable to over-supply of new
     office space and corporate restructurings affecting large
     businesses.  The cyclical market conditions of the CBD office
     sector will continue to have an important impact on the Company's
     operations.

     RISK OF TERMINATION OR OTHER LOSS OF MANAGEMENT AGREEMENTS

          The Company is substantially dependent on revenue received
     for services performed under property management and leasing and
     investment management agreements, and would be adversely affected
     if a significant number of these agreements were terminated or
     were not renewed.  For the year ended December 31, 1996, revenue
     from property management and leasing agreements and investment
     management agreements constituted approximately 37% and 32%,
     respectively, of total revenue.  Most property management and
     leasing and investment management agreements have terms of
     approximately 3 years and typically are terminable by the client
     for any reason on as little as 30 to 60 days' notice.  There can
     be no assurance that any such contracts will not be cancelled
     prior to expiration or will be renewed when the term expires.  In
     addition, the Company derives substantial property management and
     leasing and investment banking fees from real estate assets
     managed by its Investment Management group.  Contracts for these
     related services may be terminated or lost for a number of
     reasons, including the termination or cancellation of the
     underlying asset management agreement or disposition of the
     subject property.  The loss of a substantial number of these
     agreements could have a material adverse effect on the Company.

          In addition, the Company will sell the remaining real estate
     assets held by four multiple investor funds ("commingled funds")
     formed by the Company in the 1980s to hold real estate
     investments on behalf of numerous tax-exempt institutional
     investors.  The Company receives investment advisory, property
     management and leasing and investment banking fees for services
     provided in connection with these funds.  In 1996, 1995 and 1994
     revenue derived from, or in connection with, these funds
     represented 11.5%, 12.8% and 20.1%, respectively, of the
     Company's total revenue.  The Company expects that revenue
     derived from, or in connection with, these funds will decrease
     and eventually be eliminated as the remaining assets of the funds
     are sold.  While the timing of the revenue losses will depend on
     the timing of the dispositions, the Company expects to complete
     substantially all of such dispositions prior to the end of 1998. 
     See "Management's Discussion and Analysis of Financial Condition
     and Results of Operations."

     DEPENDENCE ON PROPERTY PERFORMANCE

          The Company's revenue from property management and leasing
     services are generally based on percentages of the revenue
     generated by the properties that it manages.  In addition,
     leasing commissions typically are based on the value of the lease
     revenue commitments.  Accordingly, the continued success of the
     Company will be dependent, in part, upon the performance of the
     properties it manages.  Such performance in turn will depend in
     part upon the ability of the Company to attract and retain
     creditworthy tenants for the properties it manages, the Company's
     ability to control operating expenses (some of which are beyond
     the Company's control), financial conditions prevailing generally
     and in the areas in which such properties are located and the
     real estate market generally.  


     RISKS INHERENT IN PURSUING SELECTIVE ACQUISITION STRATEGY

          The Company intends to continue to selectively pursue
     domestic and international acquisitions as a means of
     strengthening its position as an industry leader, as well as
     expanding and enhancing its current product and service offerings
     and geographic market coverage.  The success of the Company's
     acquisition strategy will be dependent upon the availability of
     suitable acquisition candidates on favorable terms, of which
     there can be no assurance.  Further, there can be no assurance
     that any acquisition will be integrated successfully into the
     Company's operations or will perform in accordance with
     expectations or that business judgements as to the value or
     consequences of any such acquisition will prove correct.  The
     consideration paid for any future acquisition may be in cash,
     debt or shares of the Company's capital stock.  The Company could
     incur substantial indebtedness or substantial goodwill or both in
     connection with its acquisition strategy.  In addition, issuances
     of additional shares of the Company's capital stock in connection
     with an acquisition could result in dilution to stockholders.

     RISKS ASSOCIATED WITH CO-INVESTMENT ACTIVITIES

          The Company intends to use the increased financial
     flexibility created by the Offering to expand its co-investment
     activities.  The Company's increased participation as a principal
     in real estate investments could increase fluctuations in the
     Company's net earnings and cash flow.  The Company's co-
     investments also inherently involve the risk of loss of the
     Company's investment.  Moreover, in certain of these investments,
     the Company will not have complete discretion to control the
     timing of the disposition of such investments and, as a result,
     the recognition of any related gain or loss.  See "Management's
     Discussions and Analysis of Financial Condition and Results of
     Operations."

     SEASONALITY

          Historically, the Company's revenue, operating income and
     net earnings in the first three calendar quarters are
     substantially lower than in the fourth quarter.  This seasonality
     is due to a calendar year-end focus on the completion of
     transactions, which is consistent with the real estate industry
     generally.  In addition, an increasing percentage of the
     Company's management contracts contain clauses providing for
     performance bonuses to be received if the Company achieves
     certain performance targets.  Such incentive payments are
     generally earned in the fourth quarter.  In contrast, the
     Company's non-variable operating expenses, which are treated as
     expenses when incurred during the year, are relatively constant
     on a quarterly basis.  Therefore, the Company typically sustains
     a loss in the first and second quarter of each calendar year,
     reports a small profit or loss in the third quarter and records a
     substantial majority of the Company's earnings in the fourth
     calendar quarter.  See "Management's Discussion and Analysis of
     Financial Condition and Results of Operations Quarterly Results
     of Operations."

     COMPETITION

          The Company competes in a variety of business disciplines
     within the commercial real estate industry, including investment
     management, tenant representation, corporate facility management,
     construction and development management, on-site property
     management and leasing, and investment banking.  Each of these
     business disciplines is highly competitive on a national as well
     as local level.  Depending on the industry segment, the Company
     faces competition from other real estate service providers,
     institutional lenders, insurance companies, investment banking
     firms, investment managers and accounting firms.  Some of the
     Company's principal competitors in certain of these business
     disciplines have greater financial resources and a broader global
     presence.  Many of the Company's competitors are local or
     regional firms which are substantially smaller than the Company
     on an overall basis; however, they may be substantially larger on
     a local or regional basis.  The Company has faced increased
     competition in recent years in the Management Services and
     Investment Management segments of its business which has, in some
     cases, resulted in lower property and investment management fees,
     or compensation arrangements more closely aligned with
     performance.  In recent years, there has also been a significant
     increase in the number of REITs which self-manage their real
     estate assets, which could decrease the demand for property
     management services, and thereby increase competition.  In
     general, with respect to each of the Company's business
     disciplines, there can be no assurance that the Company will be
     able to continue to compete effectively, will be able to maintain
     current fee or margin levels or arrangements or will not
     encounter increased competition.

     RISK RELATED TO GENERAL PARTNER STATUS

          Subsidiaries of the Company are general partners in numerous
     general and limited partnerships which invest in or manage real
     estate assets.  As a general partner, these subsidiaries may be
     liable to their partners as well as liable for the obligations of
     such partnerships.  Because all of the Company's general
     partnership interests are held through its special purpose
     subsidiaries, the Company believes that its exposure to
     contingent liabilities is limited to the total invested or
     committed capital in and notes from or advances to such
     subsidiaries holding the general partnership interests.

     ENVIRONMENTAL CONCERNS

          Various federal, state and local laws and regulations impose
     liability on current or previous real property owners or
     operators for the cost of investigating, cleaning up or removing
     contamination caused by hazardous or toxic substances at the
     property.  In the Company's role as an on-site property manager, 
     it could be held liable as an operator for such costs.  Such
     liability may be imposed without regard to legality of the
     original actions and without regard to whether the Company knew
     of, or was responsible for, the presence of such hazardous or
     toxic substances, and such liability may be joint and several
     with other parties.  If the liability is joint and several, the
     Company could be responsible for payment of the full amount of
     the liability, whether or not any other responsible party is also
     liable.  Further, any failure of the Company to disclose
     environmental issues could subject the Company to liability to a
     buyer or lessee of property.  In addition, some environmental
     laws create a lien on the contaminated site in favor of the
     government for damages and costs it incurs in connection with the
     contamination.  The operator of a site may be liable under common
     law to third parties for damages and injuries resulting from
     environmental contamination emanating from the site, including
     the presence of asbestos-containing materials.  There can be no
     assurance that any of such liabilities to which the Company or
     any of its affiliates may become subject will not have a material
     adverse effect upon the business or financial condition of the
     Company.

     SHARES ELIGIBLE FOR FUTURE SALE

          Upon completion of the Offering, the Company will have
     shares of Common Stock outstanding.  The      shares sold in
     the Offering will be freely tradeable without restriction or
     further registration under the Securities Act of 1933, as amended
     (the "Securities Act"), except for any shares held by an
     "affiliate" of the Company.  The      shares to be held by the
     stockholders of the Company immediately prior to the Offering are
     deemed to be "restricted securities," as that term is defined in
     Rule 144 under the Securities Act ("Rule 144"), in that such
     shares were issued in private transactions not involving a public
     offering.  None of such shares will be eligible for sale under
     Rule 144 prior to the first anniversary of the closing of the
     Offering.  For a summary description of the requirements of Rule
     144, see "Shares Eligible for Future Sale."  The Company intends
     to file a registration statement on Form S-8 with respect to the
     shares reserved for issuance under its 1997 Stock Incentive Plan,
     including the           shares of Common Stock underlying options
     which the Company expects to award to certain employees pursuant
     to such plan upon the closing of the Offering.  

          The Company and each of the Company's existing stockholders
     will enter into lock-up agreements with the Representatives (as
     herein defined) not to sell or otherwise dispose of any of their
     shares of Common Stock for a period of 180 days from the date of
     this Prospectus without the prior written consent of Morgan
     Stanley & Co. Incorporated.  Certain stockholders of the Company
     are entitled to register their shares under the Securities Act
     for resale, at the expense of the Company.  See "Shares Eligible
     for Future Sale  Registration Rights" and "Underwriters."

          In March 1997, DEL/LaSalle Finance Company, L.L.C.
     ("DEL/LaSalle"), a limited liability company, all of the
     membership interests of which are owned by DEL-LPL Limited
     Partnership and DEL-LPAML Limited Partnership, limited
     partnerships which are comprised of approximately 200 of the
     Company's employees (the "Employee Partnerships"), purchased the
     limited partnership interests in the Predecessor Partnerships
     owned by a subsidiary of Dresdner Bank AG ("Dresdner").  Dresdner
     was required to sell the interests in order to comply with bank
     regulatory requirements.  As consideration for such purchase,
     DEL/LaSalle issued to Dresdner a $35.0 million promissory note
     (the "Dresdner Note").  The purchase price was determined in May
     1996 and was based on the original purchase price for such
     interests plus Dresdner's share of expected undistributed
     earnings for 1996.  All of the      shares of Common Stock to be
     received by DEL/LaSalle in connection with the Incorporation
     Transactions and      shares of Common Stock held by the Employee
     Partnerships, representing an aggregate of    % of the
     outstanding Common Stock after giving effect to the Offering,
     will be pledged to support DEL/LaSalle's obligations under the
     Dresdner Note.  The principal amount of the Dresdner Note is due
     in five installments, with $3.5 million due on April 15, 2000 and
     $7.8 million due on each April 15 thereafter, through 2004.  The
     Dresdner Note bears interest at 7.0% per annum, payable on each
     April 15 beginning on April 15, 1998.  DEL/LaSalle will not have
     any assets other than the Common Stock issued in connection with
     the Incorporation Transactions.  Funds for repayment of the
     Dresdner Note, including interest thereon, will be provided by
     capital contributions from the Employee Partnerships and through
     the sale of Common Stock in the public market or in privately
     negotiated transactions. DEL/LaSalle has been granted certain
     registration rights for its shares of Common Stock.  DEL/LaSalle
     has granted the Underwriters a 30-day option to purchase up to
             shares of Common Stock to cover over-allotments in
     connection with the Offering.  In the event that the
     Underwriters' over-allotment option is exercised, the proceeds to
     DEL/LaSalle will be used to repay a portion of the Dresdner Note. 
     If DEL/LaSalle defaults in the repayment of the Dresdner Note or
     interest thereon, Dresdner will have the right to sell any or all
     of the pledged shares in the public market or in privately
     negotiated transactions, subject to compliance with the
     Securities Act and applicable law.  See "Shares Eligible for
     Future Sale" and "Underwriters."

          No prediction can be made as to the effect, if any, that
     future sales of shares, or the availability of shares for future
     sale, will have on the market price of the Common Stock.

     CONTROL BY PRINCIPAL STOCKHOLDER

          Upon completion of this Offering, the Employee Partnerships,
     directly and through DEL/LaSalle, will beneficially own    % of
     the Company's outstanding shares of Common Stock (approximately
        % if the Underwriters' over-allotment option is exercised in
     full).  Accordingly, the Employee Partnerships will continue to
     be able to exercise substantial influence over the business and
     affairs of the Company, including but not limited to having
     sufficient voting power to substantially influence the election
     of all of the directors to be elected at any annual or special
     meeting of stockholders and, in general, to substantially
     influence the outcome of any corporate transaction or other
     matter submitted to the stockholders for approval, including
     mergers, consolidations, the sale of substantially all of the
     Company's assets, charter amendments and other extraordinary
     corporate transactions or may prevent or cause a change in the
     control of the Company.  The Common Stock held by the Employee
     Partnerships is voted in accordance with the direction of its
     general partners, entities controlled by 11 directors, officers
     and employees of the Company, including Messrs. Scott, Spoerri,
     Cummings, Esler, Rose and Webb and Ms. Thurber.  See "Principal
     Stockholders."

     LACK OF PRIOR PUBLIC MARKET AND POSSIBLE VOLATILITY OF STOCK
     PRICE

          Prior to the Offering, there has been no public market for
     the Common Stock.  Although application will be made to list the
     Common Stock on the New York Stock Exchange, there can be no
     assurance that an active trading market will develop or be
     sustained.  The price of shares of Common Stock to be sold in the
     Offering will be determined by negotiations among the Company and
     the Underwriters and may be higher than the price at which the
     Common Stock will trade after completion of the Offering.  See
     "Underwriters" for factors to be considered in determining such
     offering price.  The market price of the Common Stock could be
     subject to significant fluctuations in response to quarter-to-
     quarter variations in operating results of the Company or its
     competitors, conditions in the commercial real estate industry,
     the commencement of, developments in or outcome of litigation,
     changes in estimates of the Company's performance by securities
     analysts, and other events or factors, including the events and
     other factors described in this "Risk Factors" section.  In
     addition, the stock market in recent years has experienced price
     and volume fluctuations that have often been unrelated or
     disproportionate to the operating performance of companies. 
     These fluctuations, as well as general economic and market
     conditions, may adversely affect the market price of the Common
     Stock.  See "Underwriters."

     ANTI-TAKEOVER PROVISIONS

          The Company's Articles of Amendment and Restatement (the
     "Restated Articles of Incorporation") and Bylaws (the "Bylaws")
     will include provisions that may delay, defer or prevent a
     takeover attempt that may be in the best interest of
     stockholders.  The Company has a classified Board of Directors,
     pursuant to which directors are divided into three classes, with
     three-year staggered terms.  The classified board provision could
     increase the likelihood that, in the event an outside party
     acquired a controlling block of the Company's stock or initiated
     a proxy contest, incumbent directors nevertheless would retain
     their positions for a substantial period, which may have the
     effect of discouraging, delaying or preventing a change in
     control of the Company.  In addition, the Restated Articles of
     Incorporation will provide for: (i) the ability of the Board of
     Directors to issue up to            shares of preferred stock and
     up to            shares of undesignated Common Stock and to
     determine the price, rights, preferences and privileges of those
     shares without any further stockholder approval; (ii) a
     requirement that any stockholder action without a meeting be
     pursuant to unanimous written consent; and (iii) certain advance
     notice procedures for nominating candidates for election to the
     Board of Directors.  Such provisions could discourage bids for
     the Common Stock at a premium as well as affect the market price
     of the Common Stock.  In addition, certain provisions of the
     Maryland General Corporation Law (the "MGCL") may also have the
     effect of delaying, deterring or preventing a change in the
     control of the Company.  The possible impact of these provisions
     on takeover attempts could adversely affect the price of the
     Common Stock.  See "Description of Capital Stock."

     ABSENCE OF DIVIDENDS; DIVIDEND POLICY

          The Company does not currently intend to pay any dividends
     on the Common Stock in the foreseeable future.  Any payment of
     future dividends and the amounts thereof will be dependent upon
     the Company's earnings, financial requirements and other factors
     deemed relevant by the Company's Board of Directors, including
     the Company's contractual obligations.  The Company expects that
     provisions to be contained in agreements governing the Company's
     long-term indebtedness after the Offering will limit the amount
     of dividends that the Company may make to its stockholders.  See
     "Dividend Policy."

     DILUTION

          The initial public offering price is expected to be
     substantially higher than the pro forma net tangible book value
     per share of Common Stock.  As a result, purchasers of shares of
     Common Stock in the Offering will incur immediate and substantial
     dilution in net tangible book value per share.  See "Dilution."

     FORWARD-LOOKING STATEMENTS

          This Prospectus contains forward-looking statements within
     the meaning of Section 27A of the Securities Act.  Discussions
     containing such forward-looking statements may be found in the
     material set forth under "Prospectus Summary," "Management's
     Discussion and Analysis of Financial Condition and Results of
     Operations" and "Business," as well as within this Prospectus
     generally.  In addition, when used in this Prospectus, the words
     "believes," "intends," "anticipates," "expects" and words of
     similar import may constitute "forward-looking statements" within
     the meaning of Section 27A of the Securities Act.  Such
     statements are subject to a number of risks and uncertainties. 
     Actual results in the future could differ materially from those
     described in the forward-looking statements as a result of the
     risk factors set forth above and the matters set forth in the
     Prospectus generally.  The Company undertakes no obligation to
     publicly release any updates or revisions to these forward-
     looking statements to reflect any future events or circumstances.


                         BACKGROUND OF THE COMPANY

          The Company, founded in 1968, is a leading full-service real
     estate firm that provides management services, corporate and
     financial services and investment management services to
     corporations and other real estate owners and investors
     worldwide.  The Company has grown by expanding both its client
     base and its range of services and products in anticipation of
     client needs and to seize market opportunities.  Primarily
     providing investment banking, investment management and land
     services in its early years of existence, the Company expanded to
     offer development management services beginning in 1975, property
     management and leasing services beginning in 1978 and tenant
     representation services beginning in 1978.  In addition, the
     Company was a pioneer in the facility management services
     business, first offered by the Company in 1990.  

          The Predecessor Partnerships were formed in 1986 by the
     Employee Partnerships to conduct the Company's business.  In
     1988, DSA-LSPL, Inc. and DSA-LSAM, Inc., affiliates of Dai-ichi
     Life (U.S.A.), Inc. ("Dai-ichi"), became limited partners of the
     Predecessor Partnerships.

          In November 1994,  the Predecessor Partnerships acquired
     substantially all of the assets of Alex. Brown Kleinwort Benson
     Realty Advisors Corporation ("ABKB"), a real estate investment
     advisor, in exchange for a 20% limited partnership interest in
     the Predecessor Partnerships (the "ABKB Acquisition").  Through
     its acquisition of Kleinwort Benson, the parent company of ABKB,
     Dresdner acquired these limited partnership interests, but was
     required to sell such interests in order to comply with bank
     regulatory requirements.  In March 1997, DEL/LaSalle purchased
     the Dresdner limited partnership interests in exchange for a
     $35.0 million note.  The purchase price was determined in May
     1996 and was based on the original purchase price for such
     interests plus Dresdner's share of expected undistributed
     earnings for 1996.  Following the repurchase, the Employee
     Partnerships, directly and through DEL/LaSalle, and Dai-ichi had
     ownership interests in the Predecessor Partnerships of 75.6% and
     24.4%, respectively.  The Employee Partnerships are the sole
     general partners of the Predecessor Partnerships.  See "Shares
     Eligible for Future Sale."

          In October 1996, the Predecessor Partnerships acquired all
     of the capital stock of CIN Property Management Limited ("CIN
     Property Management"), the affiliated real estate investment and
     property management advisor for the British Coal Pension Fund. 
     This entity immediately changed its name to CIN LaSalle
     Investment Management Limited ("CIN LaSalle Investment").

          On April 22, 1997, Galbreath, a property management,
     facility management and development management company, merged
     with the Predecessor Partnerships.  As consideration for
     Galbreath, the Predecessor Partnerships issued to the
     stockholders of Galbreath limited partnership interests
     representing an 18% interest in the Predecessor Partnerships. 
     Following the Galbreath merger, the Employee Partnerships,
     directly and through DEL/LaSalle, and Dai-ichi had ownership
     interests in the Predecessor Partnerships of approximately 62%
     and 20% respectively.  See "Business Galbreath Acquisition."

          The Company was incorporated in Maryland in April 1997 and
     will succeed to the business of the Predecessor Partnerships
     simultaneously with the closing of the Offering.  See
     "Incorporation Transactions."  The Company's executive offices
     are located at 200 East Randolph Drive, Chicago, Illinois 60601
     and its telephone number is (312) 782-5800.  The Company has
     corporate offices in 17 United States cities and in London,
     Paris, Mexico City and Beijing and has over 300 property and
     other offices throughout the United States.


                         INCORPORATION TRANSACTIONS

           Simultaneously with the closing of the Offering, pursuant
     to an agreement among the partners, each of the general and
     limited partners of the Predecessor Partnerships (the Employee
     Partnerships, DEL/LaSalle and Dai-ichi) will contribute all of
     their respective general and limited partnership interests (the
     "Partnership Interests Contribution")  in the Predecessor
     Partnerships to the Company in exchange for an aggregate of
           shares of Common Stock.  The Predecessor Partnerships will
     then contribute, among other things, substantially all of their
     respective assets and liabilities (the "Asset Contributions")
     relating to: (i) management services to LaSalle Management
     Services, Inc. ("LMS") in exchange for all of the outstanding
     shares of common stock of LMS; (ii) corporate and financial
     services to LaSalle Corporate & Financial Services, Inc. ("LCFS")
     in exchange for all of the outstanding shares of common stock of
     LCFS; and (iii) investment management to LaSalle Investment
     Management, Inc. ("LIM") in exchange for all of the outstanding
     shares of common stock of LIM.  Following the Asset
     Contributions, the Predecessor Partnerships will distribute the
     Common Stock of LMS, LCFS and LIM to the Company and dissolve. 
     The Partnership Interests Contribution and the Asset
     Contributions are collectively referred to as the "Incorporation
     Transactions."  The closing of the Offering is conditioned upon,
     among other things, the completion of the Incorporation
     Transactions.  In connection with the Incorporation Transactions,
     the Company will amend and restate its the Restated Articles of
     Incorporation.  See "Description of Capital Stock."


                              USE OF PROCEEDS

          The net proceeds to the Company from the sale of the
               shares of Common Stock offered hereby (assuming an
     initial public offering price of $      per share), after
     deducting estimated underwriting discounts and commissions and
     estimated expenses of the Offering payable by the Company, are
     estimated to be approximately $      million.  The Company will
     not receive any proceeds from the exercise of the over-allotment
     option.

          The Company will use the net proceeds to repay an aggregate
     of approximately $37.2 million of indebtedness outstanding under
     promissory notes issued to Dai-ichi (the "Dai-ichi Notes").  Any
     remaining proceeds will be used to repay the indebtedness
     outstanding under the Company's long-term credit facility (the
     "Long-Term Facility") and for general corporate purposes.  The
     Dai-ichi Notes consist of approximately $6.2 million principal
     amount of Class A Notes and $31.0 million principal amount of
     Class B Notes, each bearing interest at 10.0%, payable annually
     on December 31.  Principal payments on the Class A Notes are due
     in two equal installments on June 30, 1997 and 1998.  Principal
     payments on the Class B Notes are due in 10 equal installments on
     June 30th of each year beginning in 1999.  Borrowings under the
     Long-Term Facility mature on September 6, 1999, and bear interest
     at the greater of the lending bank's prime rate and the
     applicable federal funds rate plus .5%.  Principal payments on
     borrowings under the Long-Term Facility are payable on June 15 of
     each year for amounts outstanding on March 31, based on a defined
     amortization schedule.  As of December 31, 1996, the principal
     amount of borrowings under the Long-Term Facility was
     approximately $27.4 million.  Upon completion of the Offering,
     the Company intends to use its borrowing capacity and cash
     generated from operations to pursue its growth strategy,
     including international expansion, selective acquisitions and co-
     investment activities.  Pending application of the net proceeds
     of the Offering as described herein, the Company intends to
     invest the proceeds in investment-grade, short-term,
     interest-bearing securities.

                              DIVIDEND POLICY

          The Company has not paid any dividends on its Common Stock
     to date.  After the Offering, the Company intends to retain its
     earnings to support the expansion of its business.  Any dividends
     declared will be at the discretion of the Board of Directors and
     will depend upon the Company's financial condition, earnings and
     other factors, including the terms of the Company's indebtedness. 
     The Company expects that provisions to be contained in agreements
     governing the Company's long-term indebtedness after the Offering
     will limit the amount of dividends that the Company may make to
     its stockholders.


                               CAPITALIZATION

          The following table sets forth the pro forma short-term debt
     and capitalization of the Company at December 31, 1996, as
     adjusted to give effect to the Incorporation Transactions as if
     such transactions had occurred on December 31, 1996, and as
     further adjusted to give effect to the sale of      shares of
     Common Stock offered hereby at an assumed initial public offering
     price of $     per share, and the receipt and application of the
     net proceeds therefrom, as described under "Use of Proceeds." 
     This table should be read in conjunction with "Management's
     Discussion and Analysis of Financial Condition and Results of
     Operations," "Pro Forma Consolidated Financial Statements" and
     the Predecessor Partnerships' Combined  Financial Statements and
     the notes thereto, all included elsewhere herein.


<TABLE>
<CAPTION>

                                                                                         DECEMBER 31, 1996
                                                                                                        PRO FORMA
                                                                                  PRO FORMA            AS ADJUSTED
                                                                                 (IN THOUSANDS, EXCEPT SHARE DATA)

Short-term debt:
<S>                                                                               <C>                   <C>
  Borrowings under short-term credit facility...........................          $  6,500
  Current maturities of long-term debt..................................             9,064
                                                                                   -------              --------
     Total short-term debt..............................................          $ 15,564              $
                                                                                   =======              ========

Long-term debt:
  Long-term credit facility, less current maturities(1)                           $ 21,445              $
  Subordinated loans, less current maturities                                       34,106
                                                                                   -------              --------
     Total long-term debt, less current maturities                                  55,551
                                                                                   -------              --------

Stockholders' equity:
  Preferred stock, $.01 par value per share, 10,000,000 shares 
    authorized; no shares issued and outstanding........................

 Common Stock, $.01 par value per share, 50,000,000 shares 
      authorized; shares issued and outstanding pro forma; 
      shares issued and outstanding pro forma as adjusted (2) ..........
 Undesignated Common Stock, $.01 par value per share, 
   50,000,000 shares authorized; no shares issued and 
   outstanding..........................................................
 Additional paid-in capital.............................................
 Retained earnings......................................................                --              
                                                                                   -------              --------
    Total stockholders' equity..........................................             25,093
                                                                                   --------             --------
             Total capitalization.......................................          $  80,644             $
                                                                                   ========             ========
</TABLE>



     (1)  See Note 7 to Notes to the Predecessor Partnerships'
          Combined Financial Statements.
     (2)  Excludes an aggregate of: (i)     shares of Common Stock
          issuable upon exercise of options to be granted under the
          Company's 1997 Stock Incentive Plan upon closing of the
          Offering, with an exercise price equal to the initial public
          offering price; and (ii)       additional shares of Common
          Stock reserved for future grants or awards under the
          Company's 1997 Stock Incentive Plan.  See "Management 1997
          Stock Incentive Plan." 


                                  DILUTION

          The pro forma net tangible book value of the Company as of
     December 31, 1996 (as adjusted to give effect to the
     Incorporation Transactions) was $     million, or $     per share
     of Common Stock.  Pro forma net tangible book value per share is
     determined by dividing the tangible net worth of the Company
     (total assets less intangible assets and total liabilities) by
     the aggregate number of shares of Common Stock outstanding,
     assuming the Incorporation Transactions had taken place on
     December 31, 1996.  Without taking into account any changes in
     such net tangible book value after December 31, 1996, other than
     to give effect to the sale of the     shares of Common Stock
     offered hereby (at an assumed initial public offering price of
     $     per share) and the receipt and application of the net
     proceeds therefrom, pro forma net tangible book value of the
     Company as of December 31, 1996 would have been approximately
     $     million, or $     per share.  This represents an immediate
     increase in net tangible book value of $     per share to the
     current stockholders of the Company and an immediate dilution in
     net tangible book value of $     per share to purchasers of
     Common Stock in the Offering. The following table illustrates
     this per share dilution.

          Assumed initial public offering price per share. . . . . . . .   $

          Pro forma net tangible book value per share at December
            31, 1996                                                  $
          Increase per share attributable to purchasers in the
            Offering  . . . . . . . . . . . . . . .                    ____

          Pro forma net tangible book value per share after the
            Offering  . . . . . . . . . . . . . . .

          Dilution per share to purchasers in the Offering $     

          The following table summarizes on a pro forma basis, as of
     December 31, 1996, the difference between the existing
     stockholders and the purchasers of shares in the Offering (at an
     assumed initial public offering price of $      per share, before
     deducting estimated underwriting discounts and commissions and
     estimated offering expenses) with respect to the number of shares
     of Common Stock purchased from the Company, the total
     consideration paid and the average price per share paid:


<TABLE>
<CAPTION>

                                                                                                  AVERAGE
                                        SHARES PURCHASED            TOTAL CONSIDERATION            PRICE
                                     NUMBER         PERCENT       AMOUNT          PERCENT        PER SHARE

<S>                                    <C>             <C>        <C>               <C>            <C>
     Existing stockholders.......                       %       $                     %         $
     New investors...............

      Total......................                    100%       $                  100%
                                     =========     ====         =========         ===
</TABLE>

          The foregoing calculations exclude an aggregate of:
     (i)     shares of Common Stock issuable upon exercise of options
     to be granted under the Company's 1997 Stock Incentive Plan upon
     closing of the Offering, with an exercise price equal to the
     initial public offering price; and (ii)             additional
     shares of Common Stock reserved for future grants or awards under
     the Company's 1997 Stock Incentive Plan.  See "Management 1997
     Stock Incentive Plan."


                         SELECTED FINANCIAL DATA

        The following table sets forth, for the periods and as of the
   dates indicated, selected financial and other data on a pro forma
   basis for the Company and on a historical combined basis for the
   Predecessor Partnerships.  The selected financial data as of
   December 31, 1995 and 1996 and for the years ended December 31,
   1994, 1995 and 1996 have been derived from the Predecessor
   Partnerships' Combined Financial Statements audited by KPMG Peat
   Marwick LLP, independent certified public accountants, included
   elsewhere herein.  The selected financial data as of December 31,
   1992, 1993 and 1994 and for the years ended December 31, 1992 and
   1993 have been derived from the Predecessor Partnerships' Combined
   Financial Statements audited by KPMG Peat Marwick LLP, not included
   herein.  The unaudited pro forma, as adjusted, statement of
   operations data for 1996 give effect to the Incorporation
   Transactions (as described under the heading "Incorporation
   Transactions") and the Offering as if they occurred on January 1,
   1996.  In addition, the unaudited pro forma, as adjusted, balance
   sheet data give effect to the Incorporation Transactions and the
   Offering as if they occurred on December 31, 1996.  The information
   set forth below should be read in conjunction with "Pro Forma
   Consolidated Financial Statements," "Management's Discussion and
   Analysis of Financial Condition and Results of Operations" and the
   Predecessor Partnerships' Combined Financial Statements and the
   notes thereto, all included elsewhere herein.



<TABLE>
<CAPTION>

                                                                                 YEAR ENDED DECEMBER 31,
                                           -------------------------------------------------------------------------------------
                                                                                                                 1996 Pro Forma
                                               1992          1993          1994          1995         1996        as Adjusted
                                           ------------   ----------     --------     ----------   ----------   ---------------
                                                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)

STATEMENT OF OPERATIONS DATA:
<S>                                           <C>          <C>           <C>           <C>          <C>     
Total revenue.............................    $103,334     $104,049      $126,918      $151,827     $175,967
Total operating expenses..................      84,722       87,036       108,903       131,711      149,066
                                              --------     --------       -------       -------      -------
Operating income..........................      18,612       17,013        18,015        20,116       26,901

Interest expense..........................       5,590        5,257         5,159         3,806        5,730
Earnings before provision for income......      13,022       11,756        12,856        16,310       21,171
taxes.....................................         355          300           554           505        1,207
                                             ---------    ---------     ---------      --------     --------
Net provision for income taxes............   $  12,667    $  11,456     $  12,302      $ 15,805    $  19,964
                                              ========     ========      ========       =======     ========
Net earnings..............................

Pro forma:
Net earnings per share....................
Shares used in computation of pro forma
   net earnings per share (1).............

OTHER DATA:
EBITDA(2).................................   $  21,034    $  19,544     $  20,866     $ 24,356     $  32,317
Investments under management (3)..........  $6,500,000   $7,000,000   $10,700,000  $11,500,000   $15,200,000      
Total square feet-facility management (4).       2,400       50,600        50,600       67,600        68,600 
Total square feet under management (5)....      47,000      98,300        102,400      125,700       131,600 
                                                                                                               
                                                                                                                    


                                                                                           DECEMBER 31,
                                                                                                                1996 Pro Forma
                                                1992          1993         1994          1995         1996       AS ADJUSTED
                                             ----------   ----------   ----------    ----------     --------   ---------------
                                                                                     (IN THOUSANDS)

BALANCE SHEET DATA:
Cash and cash equivalents.................   $   9,784     $  5,125    $   12,840     $  8,322     $   7,207
Total assets..............................      72,590       84,512       107,055      115,001       156,614
Long-term debt (6)........................      51,319       56,619        41,028       40,805        55,551
Total liabilities.........................      87,277       99,801        93,898      100,004       132,367
Partners' capital                              (14,687)     (15,289)       13,157       14,997        24,247 
(deficit)/stockholders' equity............                                                          
</TABLE>

   _________________________
   (1)    Includes the      shares of Common Stock to be issued in
          connection with the Incorporation Transactions, and
          shares of Common Stock offered by the Company hereby.
   (2)    EBITDA represents earnings before interest, income taxes,
          depreciation and amortization, thereby removing the effect
          of certain non-cash charges on income, such as the
          amortization of intangible assets relating to acquisitions. 
          EBITDA is widely used in the real estate industry as a
          measure of operating performance and ability to service
          debt.  However, EBITDA should not be considered as an
          alternative either to: (i) net earnings (determined in
          accordance with GAAP); (ii) operating cash flow (determined
          in accordance with GAAP); or (iii) liquidity.
   (3)    Investments under management represents the aggregate fair
          market value or cost basis of assets managed within the
          Investment Management group as of the end of the periods
          shown.
   (4)    Represents the total square footage of properties for which
          the Company provided facility management services as of the
          end of the periods shown.
   (5)    Represents the total square footage of properties for which
          the Company provided property management, leasing or
          facility management services as of the end of the periods
          shown.
   (6)    See Note 7 to Notes to the Predecessor Partnerships'
          Combined Financial Statements.


               PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

     The following unaudited pro forma consolidated financial statements
are derived from the Predecessor Partnerships' Combined Financial
Statements.  The unaudited pro forma consolidated statement of earnings
gives effect to the Incorporation Transactions as if they occurred on
January 1, 1996.  The unaudited pro forma consolidated statement of
earnings, as adjusted, gives further effect to the Offering.  The
unaudited pro forma consolidated balance sheet gives effect to the
Incorporation Transactions as if they occurred on December 31, 1996. 
The unaudited pro forma consolidated balance sheet, as adjusted, gives
further effect to the Offering.  See "Incorporation Transactions," "Use
of Proceeds," "Capitalization," and "Management's Discussion and
Analysis of Financial Condition and Results of Operations."  The
unaudited pro forma consolidated financial statements should be read in
conjunction with the Predecessor Partnerships' Combined Financial
Statements and the notes thereto, "Management's Discussion and Analysis
of Financial Condition and Results of Operations," and other financial
information, all included elsewhere herein.

     The pro forma adjustments are based upon available information and
certain assumptions that management of the Company believes are
reasonable under the circumstances.  The pro forma consolidated
financial statements are not necessarily indicative of what the actual
financial position and results of operations would have been as of and
for the year ended December 31, 1996 had the Company consummated the
Incorporation Transactions and the Offering as of the dates indicated
nor does it purport to represent the future financial position or
results of operations of the Company.

<TABLE>
<CAPTION>

                                     UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS

                                                                                YEAR ENDED DECEMBER 31, 1996
                                                     HISTORICAL      .INCORPORATION                    OFFERING      PRO FORMA
                                                    COMBINED (1)       ADJUSTMENTS     PRO FORMA     ADJUSTMENTS    AS ADJUSTED
                                                   ---------------   ------------    ------------   -----------    -----------
                                                                                  (IN THOUSANDS)

Revenue:
<S>                                                      <C>         <C>                <C>            <C>            <C>
   Fee based services...........................       $170,709      $                 $170,709     $              $
   Equity in earnings from unconsolidated ventures        3,220                           3,220
   Construction operations, net.................          1,271                           1,271
   Other income.................................            767                             767
                                                     ----------       -----------    ----------
     Total revenue..............................        175,967                         175,967
Operating expenses:
   Compensation and benefits....................        104,673                         104,673
   Other operating and administrative...........         38,977                          38,977
   Depreciation and amortization................          5,416                           5,416
                                                     ----------       -----------     ----------     -----------    ----------
     Total operating expenses...................       149,066                          149,066
                                                     ----------       -----------     ----------     -----------    ----------
     Operating income...........................        26,901                           26,901

Interest expense................................         5,730                            5,730
                                                     ----------       -----------     ----------     -----------    ----------
     Earnings before provision for income taxes.        21,171                           21,171

Net provision for income taxes..................         1,207             6,415(2)       7,622
                                                     ----------       -----------     ----------     -----------    ----------
     Net earnings...............................     $  19,964        $   (6,415)      $ 13,549      $              $
                                                     ==========       ===========     ==========     ===========    ==========
</TABLE>
__________
(1)  The "Historical Combined" column reflects the historical combined
     statement of earnings of the Predecessor Partnerships for the year
     ended December 31, 1996.
(2)  The pro forma adjustment reflects the net provision for income
     taxes relating to: (i) the income tax benefits associated with the
     Company becoming a taxable entity and establishing deferred tax
     accounts as of January 1, 1996 ($846); and (ii) the provision for
     income taxes related to 1996 pre-tax earnings as though the Company
     were a taxable entity as of January 1, 1996 ($7,261).


<TABLE>
<CAPTION>

                                         UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET

                                                  HISTORICAL     INCORPORATION                        OFFERING       PRO FORMA
                                                  COMBINED(1)      ADJUSTMENTS       PRO FORMA       ADJUSTMENTS    AS ADJUSTED
                                                  -----------    -------------       ---------       -----------    -----------
                                                                                  (IN THOUSANDS)

ASSETS
Current assets:
<S>                                                 <C>           <C>                <C>              <C>              <C>
  Cash and cash equivalents...................      $   7,207     $                  $   7,207       $               $
  Trade receivables...........................         87,283                           87,283
  Other receivables...........................          3,005                            3,005
  Prepaid expenses............................          1,228                            1,228
  Deferred tax assets.........................             --            846(2)            846
                                                    ---------      ------------      ---------
                                                       98,723            846            99,569
       Total current assets...................

Property and equipment........................         14,549                           14,549

Intangibles resulting from business                    
  acquisitions................................         23,735                           23,735
Investments in real estate ventures...........         13,687                           13,687
Long-term receivables, net....................          5,052                            5,052
Other assets, net.............................            868                              868
                                                    ---------                        ---------      ------------       ----------
          Total assets........................       $156,614    $         846        $157,460      $                 $
                                                    =========     ============       =========      ============       ==========

LIABILITIES AND PARTNERS' CAPITAL/
STOCKHOLDERS' EQUITY
Current liabilities:

  Accounts payable and accrued                     $   34,228    $                    $  34,228     $                  $
     liabilities..............................
  Accrued compensation........................         26,016                            26,016
  Borrowings under short-term credit facility.          6,500                             6,500
  Current maturities of long-term debt........          9,064                             9,064
                                                    ---------                         ---------     ------------       ----------
          Total current liabilities...........         75,808                            75,808

Long-term debt:
  Subordinated loans, less current                     34,106                            34,106
   maturities.................................
  Long-term credit facility, less                   
    current maturities........................         21,445                            21,445     ------------       ----------
                                                    ---------                         --------- 
          Total long-term debt................         55,551                            55,551

Other long-term liabilities...................          1,008                             1,008
                                                    ---------                         ---------     ------------       ----------
          Total liabilities...................        132,367                           132,367

Partners' Capital/Stockholders' equity:
  Common Stock................................
  Additional paid-in-capital..................
  Retained earnings/partners' capital.........         24,247              846           25,093
                                                    ---------     ------------        ---------
          Total partners' capital/stoc-
             holders' equity..................         24,247              846           25,093
                                                    ---------     ------------        ---------
          Total liabilities and                     
            partners' capital/stockholders'         
            equity............................       $156,614     $        846         $157,460    $                  $          
                                                    =========     ============        =========     ============      ========== 

</TABLE>
_________________________

   (1)  The "Historical Combined" column reflects the historical combined
        balance sheet of the Predecessor Partnerships as of December 31,
        1996.
   (2)  The pro forma adjustment reflects the deferred income taxes as of
        December 31, 1996 associated with the Company becoming a taxable
        entity concurrent with the Incorporation Transactions.



                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   OVERVIEW

        LaSalle Partners is a leading full service real estate firm that
   provides management services, corporate and financial services and
   investment management services to corporations and other real estate
   owners, users and investors worldwide.  The Management Services
   segment provides three primary service capabilities:  (i) property
   management and leasing for property owners; (ii) facility management
   for properties occupied by corporate owners and users; and (iii)
   development management for both investors and real estate users
   seeking to develop new buildings or renovate existing facilities.  The
   Corporate and Financial Services segment provides transaction and
   advisory services through three primary service capabilities:  (i)
   tenant representation for corporations and professional service firms;
   (ii) investment banking services to address the financing, acquisition
   and disposition needs of real estate owners; and (iii) land
   acquisition and development services for owners, users and developers
   of land.  The Investment Management segment provides real estate
   investment management services to institutional investors,
   corporations and high net worth individuals.  

        The Company has benefited from the recovery in real estate
   markets which began in 1993.  Specifically, rising rental and
   occupancy rates have positively affected revenue for the Company's
   property management and leasing and tenant representation businesses. 
   In addition, improving real estate property values and improved
   trading values for public real estate securities have resulted in
   higher revenue for the Company's Investment Management segment.

        Although a significant portion of the Company's revenue is
   transactional in nature, 87% of the Company's 1996 revenue was derived
   from clients for which the Company provided services in previous
   years.  The Company believes that its strong client-service
   orientation, its focus on cross-selling its products and services, and
   its development of strategic alliances with major users and owners of
   real estate strengthen its client relationships and create recurring
   revenue sources.  The Company's revenue has increased at a compound
   rate of 12.4% over the past 10 years and at a compound rate of 14.2%
   for the five year period ended December 31, 1996.  In addition, the
   Company's wide range of product and service offerings enabled the
   Company to maintain a stable level of revenue from 1990 to 1993, the
   sharpest downturn in the real estate markets in recent decades.

        The Company's operating expenses consist principally of
   compensation and benefits, fixed overhead and depreciation and
   amortization.  Compensation and benefits, which represented 59.5% of
   total revenue in 1996, tend to be relatively constant as a percentage
   of revenue on an annual basis.  Other operating and administrative
   expenses consist principally of overhead costs and to a lesser extent
   business development expenses, professional fees and employee training
   and development.  Overhead generally consists of occupancy costs and
   other routine business expenses (i.e., office equipment, supplies and
   telecommunications) necessary to conduct the Company's day-to-day
   operations.  Overhead costs, which represented 6.5% of total revenue
   in 1996, tend to be relatively fixed, with increases occurring as the
   Company expands into new geographic markets and as significant changes
   occur in staffing levels.  The remaining components of other operating
   and administrative expenses are relatively variable.  Depreciation and
   amortization, which represented 3.1% of the Company's total revenue in
   1996, consist of expenses related to depreciation of fixed assets and
   amortization of intangible assets associated with corporate
   acquisitions.  These expenses have increased in recent years due to 
   the acquisitions of ABKB and CIN Property Management, increased
   investment in technology and the Company's relocation of its Chicago
   headquarters.  The Company expects that depreciation and amortization
   expenses will increase as a result of the merger of Galbreath with the
   Company.

        Historically, the Company's revenue, operating income and net
   earnings in the first three calendar quarters are substantially lower
   than in the fourth quarter.  This seasonality is due to a calendar
   year-end focus on the completion of transactions, which is consistent
   with the real estate industry generally.  In addition, an increasing
   percentage of the Company's management contracts contain clauses
   providing for performance bonuses to be received if the Company
   achieves certain performance targets.  Such incentive payments are
   generally earned in the fourth quarter.  In contrast, the Company's
   non-variable operating expenses, which are treated as expenses when
   incurred during the year, are relatively constant on a quarterly
   basis.  Therefore, the Company typically sustains a loss in the first
   and second quarter of each calendar year, reports a small profit or
   loss in the third quarter and records a substantial majority of the
   Company's earnings in the fourth calendar quarter.  See " Quarterly
   Results of Operations."

        The Company receives investment advisory, property management and
   leasing and investment banking fees for services provided in
   connection with four multiple investor funds ("commingled funds")
   formed by the Company in the 1980s to hold real estate investments on
   behalf of numerous tax-exempt institutional investors.  Revenue
   derived from, or in connection with, these funds represented 11.5% of
   the Company's total revenue in 1996 compared to 12.8% and 20.1% in
   1995 and 1994, respectively.  The Company expects that such revenue
   will decrease and eventually be eliminated as the remaining assets of
   the funds are sold.  While the timing of the revenue loss will depend
   on the timing of the dispositions, the Company expects to complete
   substantially all of such dispositions prior to the end of 1998.

        The Company is pursuing a strategy of selective acquisitions in
   order to expand its capability to serve clients and strengthen its
   position as an industry leader.  As a result of the merger of
   Galbreath with the Company, the Company added 71 million square feet
   to its property and facility management portfolio, added new client
   relationships and expanded its market coverage.  Previously, with the
   acquisition of ABKB s real estate business in late 1994 and with the
   1996 purchase of CIN Property Management, the Company added
   approximately $5.3 billion to its assets under management, extended
   the Company's securities advisory capabilities and established the
   Company as the fourth largest manager of institutional real estate
   equity investments in the United Kingdom.

        As of December 31, 1996, the Company had a total net investment
   of $13.7 million in 33 separate property or fund co-investments (which
   properties and funds had a total acquisition cost exceeding $1.0
   billion).  Twenty-nine of these co-investments were made in the last
   three years.  The holding period for co-investments typically ranges
   from three to seven years.  The Company intends to use the increased
   financial flexibility created by the Offering to expand its co-
   investment activities.  The Company's increased participation as a
   principal in real estate investments could increase fluctuations in
   the Company's net earnings and cash flow as a result of the timing and
   magnitude of the gains or losses and potential incentive participation
   fees, if any, to be recognized on the disposition of the assets.  In
   certain of these investments, the Company will not have complete
   discretion to control the timing of the disposition of such
   investments.  Co-investment also creates opportunities for the Company
   to provide services related to the acquisition, financing, property
   management, leasing and disposition of such investments.


   RESULTS OF OPERATIONS

        The following unaudited table sets forth for the periods
   indicated the percentage of total revenue represented by certain items
   reflected in the Company's statement of earnings.


<TABLE>
<CAPTION>

                                                                      YEAR ENDED DECEMBER 31,
                                                            -----------------------------------------
                                                              1994             1995             1996
                                                            -------           ------           -----
Revenue:

<S>                                                           <C>              <C>              <C>  
   Management Services....................................    41.3%            40.7%            40.7%
   Corporate and Financial Services.......................    27.7             24.6             26.0
   Investment Management..................................    31.0             34.7             33.3
                                                             -----            -----            -----
      Total revenue.......................................   100.0%           100.0%           100.0%

Operating expenses:
   Compensation and benefits..............................    61.6%            60.1%            59.5%
   Other operating and administrative.....................    22.0             23.9             22.2
   Depreciation and amortization..........................     2.2              2.8              3.0
                                                             -----            -----            -----
      Total operating expenses............................    85.8%            86.8%            84.7%

   Operating income.......................................    14.2%            13.2%            15.3%
Interest expense..........................................     4.1              2.5              3.3
                                                             -----            -----            -----
      Earnings before provision for income taxes..........    10.1%            10.7%            12.0%
Net provision for income taxes............................     0.4              0.3              0.7
                                                             -----            -----           ------
Net earnings..............................................     9.7%            10.4%            11.3%
                                                             =====            =====            =====
</TABLE>

        The following unaudited tables summarize the revenue, operating
   expenses and operating income by segment, and the percentage of
   segment revenue represented by such items, for the years ended
   December 31, 1994, 1995 and 1996.


<TABLE>
<CAPTION>

                                                                  YEAR ENDED DECEMBER 31,
                                    -----------------------------------------------------------------------------------
                                             1994                          1995                           1996
                                    ----------------------        ----------------------        -----------------------
                                                                  (DOLLARS IN THOUSANDS)

MANAGEMENT SERVICES:
  Segment revenue:
<S>                                 <C>               <C>         <C>               <C>          <C>               <C>  
   Property management fees......   $ 32,465          61.7%       $  34,017         53.8%        $  37,465         52.1%
   Leasing fees..................      9,747          18.5           13,951         22.2            14,819         20.6
   Facility management fees......      6,222          11.8           10,477         16.6            13,639         19.0
   Development management fees...      3,557           6.8            3,125          4.9             5,465          7.6
   Intersegment sales............        160           0.3            1,370          2.2               200          0.3
   Other income..................        466           0.9              212          0.3               281          0.4
                                    --------     ---------        ---------    ---------         ---------    ---------
                                    $ 52,617         100.0%       $  63,152        100.0%        $  71,869        100.0%

  Operating Expenses:
   Compensation, benefits, other
     operating and administrative.    46,267          87.9           50,859         80.5            59,486         82.8
   Depreciation and amortization.      1,076           2.0            1,202          1.9             1,651          2.3
                                    --------     ---------        ---------    ---------         ---------       ------
     Operating income............   $  5,274          10.1%       $  11,091         17.6%        $  10,732         14.9%
                                    ========         =====        =========        =====         =========        =====

CORPORATE AND FINANCIAL SERVICES:
  Segment revenue:
   Tenant representation fees....   $ 19,359          55.2%       $  23,037         61.8%        $  31,200         66.8%
   Investment banking fees.......      9,432          26.9            6,908         18.5             6,664         14.3
   Land fees ....................      4,300          12.2            3,675          9.8             4,938         10.6
   Construction operations, net..      1,284           3.7            1,358          3.6             1,271          2.7

   Equity in earnings from
     unconsolidated ventures.....        476           1.4            2,171          5.9             1,380          3.0
    Intersegment sales...........                                                                    1,000          2.1
   Other income..................        233           0.6              154          0.4               253          0.5
                                    --------     ---------        ---------      -------         ---------    ---------
                                    $ 35,084         100.0%       $  37,303        100.0%        $  46,706        100.0%

  Operating expenses:
   Compensation, benefits, other
     operating and administrative.    27,463          78.3           28,604         76.7            34,831         74.6
   Depreciation and amortization.        845           2.4              890          2.4             1,055          2.3
                                    --------     ---------        ---------    ---------         ---------    ---------
     Operating income ............  $  6,776          19.3%       $   7,809         20.9%        $  10,820         23.1%
                                    ========         =====        =========        =====         =========        =====

INVESTMENT MANAGEMENT:
  Segment revenue:
   Advisory fees.................   $ 35,734          90.7%       $  45,117         85.5%        $  53,618         91.5%
   Acquisition fees..............      2,944           7.5            6,411         12.2             2,939          5.0
   Equity in earnings from
     unconsolidated ventures.....        548           1.4              959          1.8             1,840          3.2
   Other income..................        151           0.4              255          0.5               195          0.3
                                    --------     ---------        ---------    ---------         ---------    ---------
                                    $ 39,377         100.0%       $  52,742        100.0%        $  58,592        100.0%

  Operating expenses:
   Compensation, benefits, other
     operating and administrative.    32,482          82.5           49,378         93.6            50,533         86.2
   Depreciation and amortization.        930           2.4            2,148          4.1             2,710          4.6
                                    --------     ---------        ---------    ---------         ---------    ---------
     Operating income............   $  5,965          15.1%       $   1,216          2.3%        $   5,349          9.2%
                                    ========         =====        =========         ====         =========         ====

Total segment revenue............   $127,078                      $ 153,197                      $ 177,167
Intersegment revenue eliminations.      (160)                        (1,370)                        (1,200)
                                    --------                        -------                      ---------
   Total revenue.................   $126,918                      $ 151,827                      $ 175,967
                                    ========                      =========                      =========

Total segment operating expenses.   $109,063                      $ 133,081                      $ 150,266
Intersegment operating expenses..       (160)                        (1,370)                        (1,200)
                                    --------                      ---------                      ---------
    Total operating expenses.....   $108,903                      $ 131,711                      $ 149,066
                                    ========                      =========                      =========

    Total operating income.......   $ 18,015                      $  20,116                      $  26,901
                                    ========                      =========                      =========
</TABLE>


     YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995

        CONSOLIDATED RESULTS

        Total Revenue.  The Company's total revenue grew $24.1 million,
   or 15.9%, to $176.0 million in 1996 from $151.8 million in 1995. In
   general, the strong United States economy in 1996 and a lack of new
   construction since the early 1990s have resulted in tightening
   supplies and rising rental rates for commercial real estate in the
   United States.  Accordingly, the amount of public and private capital
   invested in commercial real estate generally has increased with
   improving market conditions.  These conditions have resulted in
   revenue growth for all three of the Company s business segments.

        Operating Expenses.  The Company's operating expenses increased
   $17.4 million, or 13.2%, to $149.1 million in 1996 from $131.7 million
   in 1995.  The increase in operating expenses generally reflected
   higher levels of compensation and benefits associated with increased
   staffing and higher incentive compensation associated with the
   Company's increased revenue.  In addition, depreciation and
   amortization expenses increased $1.2 million, or 27.7%, primarily as a
   result of amortization of goodwill and other intangibles associated
   with the acquisition of CIN Property Management in October 1996 (which
   are being amortized over five to 20 years) and depreciation expense
   associated with the Company's investment in technology-related assets
   and the relocation of its corporate headquarters.  As a percentage of
   total revenue, operating expenses declined to 84.7% in 1996 from 86.8%
   in 1995, primarily reflecting the relatively fixed nature of certain
   administrative expenses as well as the impact in 1995 of the $1.9
   million provision for the estimated uncollectible portion of a
   receivable from Diverse Real Estate Holdings Limited Partnership
   ("Diverse").  See "Certain Transactions."  

        Operating Income.  Based on the factors noted above, the
   Company's operating income increased $6.8 million, or 33.7%, to $26.9
   million in 1996 from $20.1 million in 1995.  As a percentage of total
   revenue, operating income increased to 15.3% in 1996 from 13.2% in
   1995.

        Interest Expense.  Interest expense increased $1.9 million, or
   50.6%, to $5.7 million in 1996 from $3.8 million in 1995, principally
   as a result of increased borrowings under the Long-Term Facility to
   fund the CIN Property Management acquisition, technology and
   infrastructure investments and co-investments.

        Provision for Income Taxes.  Provision for income taxes increased
   $.7 million, or 139%, to $1.2 million in 1996 from $.5 million in
   1995, due to an increased volume of transactions performed in
   jurisdictions with higher state taxes and increased foreign taxes paid
   in connection with international operations.

        Net Earnings.  Net earnings increased $4.2 million, or 26.3%, to
   $20.0 million in 1996 from $15.8 million in 1995.  Net earnings in
   1996 represented 11.3% of total revenue, compared with 10.4% in the
   previous year.

        SEGMENT OPERATING RESULTS

        Management Services.  The Management Services segment's revenue,
   which represented approximately 40.7% of the Company's total revenue
   in 1996, increased $8.7 million, or 13.8%, to $71.9 million in 1996
   from $63.2 million in 1995.  This increase was primarily due to a $4.3
   million increase in property management and leasing fees and a $3.2
   million increase in facility management revenue.  Property management
   and leasing fees increased as a result of the net addition of
   approximately six million square feet of new property management and
   leasing assignments in 1996 and, to a lesser extent, rising rental
   rates for office buildings generally.  The increase in facility
   management fees was principally due to the initiation of a major new
   facility management assignment and increased incentive-based fees
   related to cost savings achieved for facility management accounts
   added in prior years.  The Company's property management and leasing
   revenue was impacted by a $.6 million decline in revenue related to
   the sale of certain commingled fund properties.  Total revenue from
   property management and leasing services provided to commingled fund
   properties in 1996 was $11.9 million compared to $12.5 million in
   1995.  

        Operating expenses increased $9.1 million, or 17.4%, to $61.1
   million in 1996 from $52.1 million in 1995 as a result of increased
   staffing levels to meet the demands associated with an expansion of
   square feet under management.  In addition, the segment incurred
   approximately $2.0 million of incremental expenses associated with an
   increased commitment of senior personnel to the national leasing
   effort.  This effort included an expansion in selected regional
   markets resulting in approximately $1.0 million of relocation and
   recruiting costs.  The segment also incurred approximately $.7 million
   in consulting fees to enhance client service and information reporting
   for property management assignments and in training costs expended on
   new technology implemented in 1996 regarding tenant request and other
   systems.  Operating income decreased by $.4 million, or 3.2%, to $10.7
   million in 1996 from $11.1 million in 1995.  The Management Services
   segment's operating income represented 39.9% of the Company's total
   operating income in 1996.  As a percentage of segment revenue,
   operating income decreased to 14.9% in 1996 from 17.6% in 1995.

        Corporate and Financial Services.  The Corporate and Financial
   Services segment's revenue, which represented about 26.5% of the
   Company's total revenue in 1996,  increased $9.4 million, or 25.2%, to
   $46.7 million in 1996 from $37.3 million in 1995.  This record revenue
   resulted primarily from an $8.2 million increase in revenue from the
   Company's tenant representation business.  A number of significant
   tenant representation transactions and a series of transactions
   generated from a new facility management client accounted for the
   majority of the increased tenant representation revenue.  The tenant
   representation business completed 257 transactions totaling over 6.7
   million square feet in 1996 compared to 132 transactions and 3.6
   million square feet in 1995.  Approximately 79% of tenant
   representation revenue in 1996 was generated from strategic alliances
   with large corporations or professional service firms.

        Operating expenses for the Corporate and Financial Services
   segment increased $6.4 million, or 21.7%, to $35.9 million in 1996
   from $29.5 million in 1995, principally as a result of higher staffing
   levels to meet the higher levels of activity throughout the year and
   as a result of increased incentive compensation earned by employees. 
   The Corporate and Financial Services segment's operating income, which
   represented 40.2% of the Company's total operating income in 1996,
   increased $3.0 million in 1996, or 38.6%, to $10.8 million in 1996
   from $7.8 million in 1995.  As a percentage of segment revenue,
   operating income increased to 23.1% in 1996 from 20.9% in 1995.

        Investment Management.  The Investment Management segment's
   revenue, which represented 33.3% of the Company's total revenue in
   1996, increased $5.9 million, or 11.1%, to $58.6 million in 1996 from
   $52.7 million in 1995.  The net gain in revenue was primarily
   attributable to growth in the Company's European advisory business
   resulting from the CIN Property Management acquisition in October
   1996, and, to a lesser extent, the increase in assets under management
   from the Company's co-investment activities and the Company's
   securities advisory business.  Strong fundamentals in the publicly
   traded real estate securities markets during 1996, and the resulting
   capital inflows to this sector, contributed to the growth in the
   Company's securities advisory business.

        Revenue was negatively impacted by a $1.0 million decline in
   investment management fees from the Company's four large commingled
   funds in 1996, as a result of the sale of several commingled fund
   assets during the year.  The funds had a  net asset value of $726
   million at the end of 1996, compared to $983 million at the end of
   1995.  Investment Management segment revenue from these funds, which
   totaled $5.9 million in 1996, will continue to decline as
   substantially all of the remaining properties are expected to be sold
   by the end of 1998.

        Operating expenses increased $1.7 million, or 3.3%, to $53.2
   million in 1996 from $51.5 million in 1995.  The increase is primarily
   attributable to additional operating expenses and amortization of
   goodwill and intangible assets associated with the acquisition of CIN
   Property Management totaling $2.6 million and, to a lesser extent, to
   employee relocation costs totaling $1.2 million.  The  1996 increase
   in expenses was offset by $2.0 million in certain one-time expenses
   incurred in 1995 related to the reorganization of this segment.

        Operating income, which represented 19.9% of the Company's total
   operating income in 1996, increased $4.1 million to $5.3 million in
   1996 from $1.2 million in 1995.  As a percentage of segment revenue,
   operating income increased to 9.2% in 1996 from 2.3% in 1995.


     YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994

        CONSOLIDATED RESULTS

        Total Revenue.  Total revenue increased $24.9 million, or 19.6%,
   to $151.8 million in 1995 from $126.9 million in 1994.  The revenue
   increase resulted from the full year effect of the acquisition of
   ABKB s securities and advisory business in late 1994 and from revenue
   growth in the Management Services segment s leasing and facility
   management activities.  The Company's revenue growth also reflected
   improvements in both general economic conditions and in real estate
   industry fundamentals.

        Operating Expenses.  The Company's operating expenses increased
   $22.8 million, or 20.9%, to $131.7 million in 1995 from $108.9 million
   in 1994.  As a percentage of total revenue, operating expenses
   increased to 86.8% in 1995 from 85.8% in 1994.  The increase in
   operating expenses was attributable primarily to a $13.1 million
   increase in compensation and benefits expenses, an $8.3 million
   increase in other operating and administrative expenses and, to a
   lesser extent, a $1.4 million increase in depreciation and
   amortization expense.  The increase in compensation and benefits
   expenses reflected the effect of the ABKB acquisition in late 1994 and
   higher levels of employee incentive compensation associated with
   certain segments exceeding their operating income objectives.  The
   increase in other operating and administrative expenses was primarily
   attributable to the effect of the ABKB acquisition and, to a lesser
   extent, to certain one-time costs and the $1.9 million provision for
   the uncollectible portion of the Company's long-term receivable from
   Diverse.  The increase in depreciation and amortization expense
   principally resulted from the full-year effect of the amortization of
   the intangible assets arising from the acquisition of ABKB in late
   1994.  The $9.4 million in intangibles recognized in that transaction
   are being amortized over a 10 year period.  In 1994, operating
   expenses included a $4.2 million charge related to the commitment to
   relocate the Company's headquarters, which charge was allocated to all
   of the Company's business segments, principally on a head-count basis.

        Operating Income.  Operating income increased $2.1 million, or
   11.7%, to $20.1 million in 1995 from $18.0 million in 1994.  As a
   result of the factors noted above, as a percentage of total revenue,
   operating income represented 13.2% in 1995 compared to 14.2% in 1994.

        Interest Expense.  Interest expense declined to $3.8 million in
   1995 from $5.2 million in 1994 and is substantially attributable to
   the $14.1 million principal payment made on the Dai-ichi Notes in late
   1994.

        Net Earnings.  Net earnings increased $3.5 million, or 28.5%, to
   $15.8 million in 1995 from $12.3 million in 1994.  Net earnings
   represented 10.4% of total revenue, compared with 9.7% in 1994.


        SEGMENT OPERATING RESULTS

        Management Services.  The Management Services segment's revenue,
   which represented 40.7% of the Company's total revenue in 1995,
   increased $10.5 million, or 20.0%, to $63.2 million in 1995 from $52.6
   million in 1994.  Facility management revenue increased $4.3 million
   as the Company obtained over 17.5 million square feet of new
   assignments.  Improving leasing markets drove leasing revenue to
   record levels in 1995, with leasing revenue increasing $4.2 million
   over 1994 levels.  Property management fees also increased $1.6
   million to $34.0 million, principally as a result of new assignments.

        Operating expenses increased $4.7 million, or 10.0%, to $52.1
   million in 1995 from $47.3 million in 1994, primarily as a result of
   increased staffing levels to support new assignments in addition to
   expanded marketing costs associated with promoting the Company's
   facilities management initiative.  As a percentage of revenue,
   operating expenses decreased to 82.4% in 1995 from 89.9% in 1994
   primarily as a result of higher than normal corporate overhead
   expenses incurred in 1994 as a result of the Management Services
   segment's allocation of the headquarters relocation charge.  The
   Management Services segment's operating income, which represented
   55.1% of the Company's total operating income in 1995, increased $5.8
   million, or 110%, to $11.1 million in 1995 from $5.3 million in 1994. 
   As a percentage of segment revenue, operating income increased to
   17.6% in 1995 from 10.0% in 1994.

        Corporate and Financial Services.  The Corporate and Financial
   Services segment's revenue, which represented approximately 24.6% of
   the Company's total revenue in 1995, increased $2.2 million, or 6.3%,
   to $37.3 million in 1995 from $35.1 million in 1994.  The revenue
   growth resulted from $3.7 million of increased revenue from tenant
   representation activities.  The tenant representation business
   completed 132 transactions totaling 3.6 million square feet in 1995,
   compared with 98 transactions totaling 3.8 million square feet in
   1994.  Although the total square footage of transactions in 1995 was
   slightly less than in 1994, revenue per square foot increased due to a
   concentration of activity in cities with higher average rents. 
   Revenue gains were offset principally by decreased revenue from its
   investment banking activities.  The reduction in the Company's
   investment banking revenue was primarily attributable to senior
   personnel being dedicated to the development of new products and
   initiatives in 1995, including CMBS and hotel investments, rather than
   new business development.

        Operating expenses increased $1.2 million, or 4.2%, to $29.5
   million in 1995 from $28.3 million in 1994.  As a percentage of
   revenue, operating expenses represented 79.1% in 1995 compared to
   80.7% in 1994.  The 1994 operating expenses for this segment were
   adversely affected by the one-time allocation of the headquarters
   relocation charge.  The Corporate and Financial Services segment's
   operating income, which represented 38.8% of the Company's total
   operating income in 1995, increased $1.0 million in 1995, or 15.2%, to
   $7.8 million in 1995 from $6.8 million in 1994.  The increase was a
   result of the strengthening of the real estate market, increased
   tenant representation fees and the investment in a commercial land and
   residential development entity.  As a percentage of segment revenue,
   operating income increased to 20.9% in 1995 from 19.3% in 1994.

        Investment Management.  The Investment Management segment's
   revenue, which represented 34.7% of the Company's total revenue in
   1995, increased $13.4 million, or 33.9%, to $52.7 million in 1995 from
   $39.4 million in 1994.  The substantial majority of the increase in
   revenue was associated with the ABKB acquisition, partially offset by
   a $7.0 million decrease in commingled fund revenue.  This decline in
   commingled fund revenue was primarily attributable to the voluntary
   reduction in fees in 1995, as well as sales of real estate assets held
   by such funds.  In addition, as a result of the downturn in real
   estate markets, commingled fund advisory fees, which are calculated as
   a percentage of real estate net asset value ("NAV"), declined because
   of such reductions in property NAVs.

        Operating expenses increased $18.1 million, or 54.2%, to $51.5
   million in 1995 from $33.4 million in 1994.  The substantial majority
   of the increase is associated with the ABKB acquisition and the
   amortization of the related goodwill and intangible assets in addition
   to certain one-time expenses incurred in 1995 totaling $2.0 million
   related to the restructuring of this segment.  As a percentage of
   revenue, operating expenses increased to 97.7% in 1995 from 84.9% in
   1994.  The Investment Management segment's operating income, which
   represented 6.0% of the Company's total operating income in 1995,
   decreased $4.7 million to $1.2 million in 1995 from $6.0 million in
   1994.  As a percentage of segment revenue, operating income decreased
   to 2.3% in 1995 from 15.1% in 1994.


   QUARTERLY RESULTS OF OPERATIONS

        The following table sets forth certain unaudited combined
   statements of operations data for each of the Company's last eight
   quarters.  In the opinion of management, this information has been
   presented on the same basis as the audited financial statements
   appearing elsewhere in this Prospectus, and includes all adjustments,
   consisting only of normal recurring adjustments and accruals, that the
   Company considers necessary for a fair presentation.  The unaudited
   combined quarterly information should be read in conjunction with the
   Predecessor Partnerships' Combined Financial Statements and the notes
   thereto.  The operating results for any quarter are not necessarily
   indicative of the results for any future period.


<TABLE>
<CAPTION>

                                                  1995                                        1996
                                -----------------------------------------   ------------------------------------------
                                 MARCH 31    JUNE 30   SEPT. 30    DEC. 31   MARCH 31    JUNE 30   SEPT. 30    DEC. 31
                                 --------    -------   --------    -------   --------    -------   --------    -------
Revenue(1):

<S>                             <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>     
Management Services............ $ 11,782   $ 13,777   $ 13,697   $ 22,526   $ 12,013   $ 14,832   $ 18,384   $ 26,440
Corporate and Financial
   Services....................    3,302      6,336      9,880     17,785      4,962      6,273      9,199     25,272
Investment Management..........   11,336     12,693     13,105     15,608     11,360     12,466     11,979     22,787
                                --------   --------   --------   --------   --------   --------   --------   --------
Total revenue.................. $ 26,420   $ 32,806   $ 36,682   $ 55,919   $ 28,335   $ 33,571   $ 39,562   $ 74,499

Operating expenses:
Compensation and benefits...... $ 21,489   $ 22,352   $ 22,145   $ 25,197   $ 23,327   $ 24,346   $ 24,995   $ 32,005
Other operating and
   administrative (1)..........    7,083      8,702      8,467     12,036      7,052      9,831     10,088     12,006
Depreciation and
   amortization................    1,003      1,057      1,052      1,128      1,111      1,134      1,169      2,002
                                --------   --------   --------   --------   --------   --------   --------   --------
Operating income (loss)........ $ (3,155) $     695   $  5,018   $ 17,558   $ (3,155)  $ (1,740)  $  3,310   $ 28,486
Interest expense...............      941        948        959        958        937      1,104      1,944      1,745
Income tax provision (benefit).     (127)        (8)       126        514       (233)      (162)        78      1,524
                                --------   --------   --------   --------   --------   --------   --------   --------

Net earnings (loss)............$  (3,969) $    (245)  $  3,933   $ 16,086   $ (3,859)  $ (2,682)  $  1,288   $ 25,217
                               ========== =========   ========   ========   ========   ========   ========   ========

EBITDA(2)...................... $ (2,152)  $  1,752   $  6,070   $ 18,686   $ (2,044) $    (606)  $  4,479   $ 30,488
                                ========   ========   ========   ========   ========  ==========  ========   ========
</TABLE>

        The following table sets forth the above quarterly financial
   information as a percentage of total revenue:


<TABLE>
<CAPTION>
                                                  1995                                        1996
                                -----------------------------------------   ------------------------------------------
                                 MARCH 31    JUNE 30   SEPT. 30    DEC. 31   MARCH 31    JUNE 30   SEPT. 30    DEC. 31
                                 --------    -------   --------    -------   --------    -------   --------    -------
Revenue (1):

<S>                                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
Management Services............    44.6 %     42.0 %     37.3 %     40.3 %     42.4 %     44.2 %     46.5 %     35.5 %
Corporate and Financial 
  Services.....................    12.5       19.3       26.9       31.8       17.5       18.7       23.3       33.9
Investment Management..........    42.9       38.7       35.7       27.9       40.1       37.1       30.3       30.6
                                 ------     ------     ------     ------     ------     ------     ------     ------
Total revenue..................   100.0 %    100.0 %    100.0 %    100.0 %    100.0 %    100.0%     100.0 %    100.0 %

Operating expenses:
Compensation and benefit.......    81.3 %     68.1 %     60.4 %     45.1 %     82.3 %     72.5 %     63.2 %     43.0 %
Other operating and
   administrative (1) .........    26.8       26.5       23.1       21.5       24.9       29.3       25.5       16.1
Depreciation and
   amortization................     3.8        3.2        2.9        2.0        3.9        3.4        3.0        2.7
                                 ------     ------     ------     ------     ------     ------     ------     ------
Operating income (loss)........   (11.9)%      2.1 %     13.7 %     31.4 %  (11.1)%     (5.2)%        8.4 %     38.2 %
Interest expense...............     3.6        2.9        2.6        1.7        3.3        3.3        4.9        2.3
Income tax provision
   (benefit)...................  (0.5)         0.0        0.3        0.9     (0.8)      (0.5)         0.2        2.0
                                 ------     ------     ------     ------    -------     ------     ------     ------
Net earnings (loss)............ (15.0)%       (0.7)%     10.7 %     28.8 %  (13.6)%     (8.0)%        3.3 %     33.8 %
                                 ======     ======     ======     ======    ======     ======      ======     ======

EBITDA (2).....................  (8.1)%        5.3 %     16.5 %     33.4 %   (7.2)%     (1.8)%       11.3 %     40.9 %
                                 ======     ======     ======     ======  =======     ======       ======     ======
</TABLE>

   ______________
   (1)          Excludes intersegment revenue and intersegment expense.
   (2)          EBITDA represents earnings before interest, income
                taxes, depreciation and amortization, thereby removing
                the effect of certain non-cash charges on income, such
                as  the amortization of intangible assets relating to
                acquisitions.  EBITDA is widely used in the real estate
                industry as a measure of operating performance and
                ability to service debt.  However, EBITDA should not be
                considered as an alternative either to:  (i) net
                earnings (determined in accordance with GAAP; (ii)
                operating cash flow (determined in accordance with
                GAAP); or (iii) liquidity.



        Segment Revenue.  A substantial majority of Management Services
   revenue reflects property and facility management fees earned evenly
   throughout the year.  However, fourth quarter revenue is generally
   higher due to higher levels of leasing fees earned in the fourth
   quarter as well as incentive fees earned under performance-based
   agreements.  Corporate and Financial Services revenue has historically
   increased from quarter to quarter in a given year with the largest
   proportion of transactions being completed in the fourth quarter,
   consistent with the industry.  Investment Management revenue is
   generally earned evenly throughout the year with the fourth quarter
   1996 revenue reflective of the CIN Property Management acquisition in
   October 1996.

        Operating Expenses.  Bonus accruals are made as revenue is
   earned; consequently, fourth quarter compensation and benefit expenses
   track the higher level of revenue generated in the fourth quarter. 
   Other operating  and administrative expenses are generally relatively
   consistent throughout the year.

        LIQUIDITY AND CAPITAL RESOURCES

        Net cash flows provided by operations totaled $14.0 million for
   1996 compared to $13.6 million for 1995 and $24.6 million for 1994. 
   The primary element of change in these years is the increase in
   receivables, which can be attributed to the significant increase in
   leasing commissions being generated in the fourth quarter of each year
   for both the Management Services and Corporate and Financial Services
   segments.  Fees recognized from lease transactions are typically
   collected half when the lease is executed and half when the space is
   occupied with occupancy generally occurring between six and 12 months
   after the lease execution.  These increases have been partially offset
   by steady increases in accounts payable and accrued compensation which
   is also attributable to the increase in fourth quarter revenue
   generation.  

        Since 1993, the Company has invested or committed approximately
   $30 million (which has been reduced by approximately $16.3 million
   through subsequent dispositions of a portion of these investments and
   through sales of participations in these investments to employees and
   others) in over 30 separate properties or funds.  In addition to its
   share of investment returns, the Company typically earns property
   management, leasing, and advisory fees on these investments.  The
   equity earnings from these co-investments have had a relatively small
   impact on the Company's current earnings and cash flow.  However, this
   impact will increase as such existing co-investments are sold over the
   next several years, and as the Company's co-investment activity
   accelerates following the Offering.

        Net cash used in investing activities was $32.5 million in 1996,
   compared to $5.7 million in 1995.  The increase was attributable to
   the acquisition of CIN Property Management for $15.7 million, as well
   as increases in co-investment activity, expenditures on furniture and
   fixtures at the Company's new corporate headquarters and increased
   investments in technology.  Net cash used in investing activities was
   $5.7 million in 1995, compared to $4.9 million in 1994.  Net co-
   investment activity in 1995 was $2.0 million lower than in the prior
   year; however, capital investments in technology in 1995 were $2.8
   million higher than in 1994.  As of December 31, 1996, the Company had
   unfunded commitments for existing co-investments of $2.3 million.

        Historically, the Company has financed its operations,
   acquisitions and co-investments with internally generated funds,
   partnership equity and borrowings under revolving credit facilities. 
   In September 1996, the  Company replaced its $30 million revolving
   line of credit with a $70 million credit agreement terminating on
   September 6, 1999.  The agreement consists of a short-term facility
   and the  Long-Term Facility totaling $30 million and $40 million,
   respectively.  The agreement is secured by certain of the Company's
   receivables, fixed assets and investments in ventures.  The Company
   must maintain a certain level of net worth and earnings before
   interest, taxes, depreciation and amortization, and is prohibited,
   without the lenders' prior approval, from incurring certain
   indebtedness (including certain levels of indebtedness in connection
   with co-investments), guaranteeing certain obligations or disposing of
   a significant portion of its assets.  The facilities bear variable
   rates of interest based on market rates.

        The short-term facility is a revolving line of credit which must
   be paid down annually for a 30-consecutive-day period and is
   restricted as to use for general business purposes.  Amounts
   outstanding on the short-term facility at December 31, 1996 totaled
   $6.5 million.  The Long-Term Facility is limited in use to investments
   in real estate ventures, business acquisitions and certain capital
   expenditures, subject to lender approval.  Principal payments on
   borrowings under the Long-Term Facility are payable annually on June
   15 for amounts outstanding as of March 31 based on a defined
   amortization schedule.  Principal payments made on June 15 of each
   year increase the available balance on the facility from which to
   borrow.  Amounts outstanding on the Long-Term Facility as of December
   31, 1996, totaled $27.4 million.

        At December 31, 1996, the Company also had outstanding $37.2
   million in subordinated debt owed to affiliates of Dai-ichi in the
   form of $6.2 million in Class A Notes and $31 million in Class B Notes
   (the "Dai-ichi Notes"), each bearing interest at 10% payable annually
   on December 31st.  Principal payments on the Class A Notes are $3.1
   million due on June 30, 1997 and 1998.  Principal payments on the
   Class B Notes are due in ten equal payments of $3.1 million on June
   30th of each year beginning in 1999.  The Notes are prepayable without
   penalty.   In 1994, a principal repayment of $14.1 million was made on
   the Class A Notes with capital contributions received in connection
   with the ABKB acquisition.

        Net cash provided by (used in) financing activities was $17.2
   million in 1996, compared to ($12.4) million in 1995.  Borrowings
   under the Long-Term Facility in 1996 were used to fund the acquisition
   of CIN Property Management, the increase in co-investment activity,
   and infrastructure investments.  Net cash used in financing activities
   was $12.4 million in 1995, compared to $12.0 million in 1994. 
   Distributions to partners increased by $3.0 million in 1995, compared
   to 1994.  

        Upon completion of the Offering, the Company intends to repay an
   aggregate of approximately $37.2 million of indebtedness outstanding
   under the Dai-ichi Notes.   The remaining proceeds will be used to
   repay the indebtedness outstanding under the Long-Term Facility. 
   After the existing long-term debt is paid, the Company plans to
   increase its long-term debt periodically in order to continue to
   pursue international expansion, strategic acquisitions and co-
   investments.  See "Use of Proceeds."

   DISPOSITION

        On December 31, 1996, the Company completed the sale of its
   construction management business to a former member of the Company's
   management.  This business, which specializes in the interior build-
   out of office and retail space for tenants in the Chicago and Los
   Angeles markets, had 1996 revenue, which are shown net of related
   expenses on the Company's combined statements of earnings, of $1.3
   million.  The business was sold in exchange for a note of $9.1
   million.  The note, which is secured by the current and future assets
   of the business, is due December 31, 2006.  For financial reporting
   purposes, the Company has not treated the transaction as a
   divestiture.  Principal and interest to be received under the note
   will be treated as a reserve, if necessary, for any anticipated
   financial exposure under the terms of the asset purchase agreement,
   with the remainder recognized as income as principal and interest
   payments are received.  

   INFLATION

        The Company's operations are directly affected by various
   national and economic conditions, including interest rates, the
   availability of credit to finance real estate transactions and the
   impact of tax laws.  To date, the Company does not believe that
   general inflation has had a material impact on its operations, as
   revenue, commissions and other variable costs related to revenue are
   primarily impacted by real estate supply and demand rather than
   general inflation.

   OTHER MATTERS

        In connection with the Offering and the Incorporation
   Transactions, the Company will become subject to Federal and
   additional state and local income taxes as it converts from
   partnership to corporate form.  Concurrently with the Incorporation
   Transactions, the Company will record a deferred tax asset and a
   corresponding tax benefit in its statement of earnings in accordance
   with the provisions of SFAS No. 109.  Had such amount been recorded as
   of December 31, 1996, the effect would have been approximately $.8
   million inclusive of certain state and local deferred tax assets
   recorded on a historical basis.


                                  BUSINESS

   COMPANY OVERVIEW

        LaSalle Partners is a leading full-service real estate firm that
   provides management services, corporate and financial services and
   investment management services to corporations and other real estate
   owners, users and investors worldwide.  By offering a broad range of
   real estate products and services, and through its extensive knowledge
   of domestic and international real estate markets, the Company is able
   to serve as a single source provider of solutions for its clients'
   full range of real estate needs.  The Company holds a leading market
   position in each of its primary businesses.  For example, the Company
   believes it is the largest property manager of office buildings in the
   United States, one of the largest outsource service providers for
   corporate occupied facilities and the third largest manager of
   institutional equity capital invested in domestic real estate assets
   and securities.  The Company is also the fourth largest manager of
   institutional real estate equity investments in the United Kingdom. 
   Founded in 1968, the Company is headquartered in Chicago, Illinois,
   and maintains corporate offices in 17 United States cities and four
   international markets.  The Company also maintains over 300 property
   and other offices throughout the United States.  In 1996, the Company
   generated total revenue of $176.0 million and earnings before
   interest, taxes, depreciation and amortization of $32.3 million,
   representing an increase of 15.9% and 32.7%, respectively, from the
   prior year's results.

        To meet the diverse needs of its clients, the Company provides
   its full range of real estate services through three principal
   business groups:  Management Services, Corporate and Financial
   Services and Investment Management.  The Management Services group
   develops and implements property level strategies to increase
   investment value for real estate owners and optimize occupancy costs
   for corporate owners and users of real estate.  The Corporate and
   Financial Services group provides tenant representation services,
   investment banking services and land acquisition and development
   services.  The Investment Management group provides real estate
   investment management services to institutional investors,
   corporations and high net worth individuals.

        On April 22, 1997, Galbreath, a property management, facility
   management and development management company, was merged with the
   Company.  Based on the 1996 CPN Survey, the combination of Galbreath
   and the Company would have ranked the Company as the third largest
   property manager in the United States.  The merger expands the
   Company's geographic presence, adds additional client relationships
   and offers the potential for significant economic synergies with the
   Company's Management Services group.  As a result of the merger, the
   Company assumed management responsibility for an additional 71 million
   square feet of commercial space.

   COMPETITIVE ADVANTAGES

        The Company believes that it has several competitive advantages
   which have established it as a leader in the real estate services and
   investment management industries.  These advantages include the
   Company's:

        * Relationship Orientation.  The Company's client-driven focus
          enables the Company to develop long-term relationships with
          owners and users of real estate.  By developing such
          relationships, the Company generates repeat business and
          creates recurring revenue sources; 87% of the Company's 1996
          revenue was derived from clients for which the Company
          provided services in prior years.  The Company's relationship
          orientation is supported by an employee compensation system
          which is unique in the real estate industry.  LaSalle Partners
          compensates its professionals with a salary, bonus and stock
          ownership plan which is designed to reward client relationship
          building, teamwork and quality performance, rather than on a
          commission basis which is typical in the industry.

        * Full Range of Services.  By offering a wide range of high
          quality, complementary services, the Company can combine its
          services to develop and implement real estate strategies that
          meet the increasingly complex needs of its clients.  The
          Company's product and service capabilities include property
          management and leasing, facility management, development
          management, tenant representation, investment banking, land
          acquisition and development, and investment management.

        * Geographic Reach. With 17 corporate offices and over 300
          property and other offices throughout the United States,
          LaSalle Partners possesses in-depth knowledge of local markets
          and can provide its full range of real estate services
          throughout the country.  In addition, the Company's four
          international offices give the Company the ability to serve
          its clients' needs in key international markets.  The
          international offices also serve as the platform from which
          the Company will expand its international presence.

        * Reputation.  The Company is widely recognized by large
          corporations and institutional owners and users of real estate
          as a provider of high quality, professional real estate
          services and investment management products.  The Company
          believes its name recognition and reputation for quality
          services are significant advantages when pursuing new business
          opportunities.

        * Experienced Management/Employee Equity Incentives.  The
          Company's senior management team has an average of
          approximately 18 years of experience in the real estate
          services industry and, with the exception of Lizanne Galbreath
          who joined the Company on April 22, 1997 in connection with
          the Galbreath merger, has been with LaSalle Partners for an
          average of approximately 16 years.  The Company uses equity-
          based incentive compensation and bonus plans and minimum stock
          ownership guidelines to foster employee commitment and align
          employee and stockholder interests.  Following the Offering,
          the Company's senior management team will indirectly own   %
          of the outstanding Common Stock and total employee ownership
          will be   %.

   INDUSTRY TRENDS

        The real estate services industry is emerging from the severe
   downturn in the real estate markets in the early 1990s.  Strong
   improvements in commercial real estate fundamentals -- supply, demand,
   vacancy and rental rates -- have contributed to increased property
   values.  The Company believes that the recovery of the real estate
   markets and the trends described below provide growth opportunities
   for the Company.

        CONSOLIDATION

        The real estate services industry is highly fragmented.  For
   example, the top 10 property managers (based on square footage) manage
   less than 4% and the top 50 property managers manage less than 7% of
   the 61 billion total square feet of commercial property (industrial,
   office and retail) located in the United States.  Many large real
   estate service firms engaged in the property management business,
   including the Company, believe that, as a result of substantial
   existing infrastructure investments and the ability to spread fixed
   costs over a broader base of business, it is possible to recognize
   incrementally higher margins on property management assignments as the
   amount of square footage under management increases.  The advantages
   of scale in the property management business, including the ability to
   provide higher quality service at a lower cost to the user, has led to
   a significant consolidation trend among real estate service providers. 

        In addition, large users of commercial real estate services have
   recently demonstrated a desire to use a smaller number of real estate
   firms capable of providing a full range of services across multiple
   geographic markets.  The ability to offer a full range of services
   requires significant corporate infrastructure investment, including
   information technology and personnel training.  Smaller regional and
   local real estate service firms, with limited resources, are less able
   to make such investments.  

        GROWTH OF OUTSOURCING

        In recent years, outsourcing of professional real estate services
   has increased substantially as corporations have focused corporate
   resources, including capital, on their core competencies.  In
   addition, public and other non-corporate users of real estate, such as
   government agencies and health and educational institutions, have
   begun outsourcing real estate activities as a means of reducing
   costs.  As a result, there are significant growth opportunities for
   firms that can provide integrated real estate services across many
   geographic markets.  

        ALIGNMENT OF INTERESTS OF INVESTORS AND INVESTMENT MANAGERS

        As a result of recovering real estate markets, institutional
   investors have increased their allocation of investment capital to
   real estate and many investors have shown a desire to commit their
   capital to investment managers willing to co-invest with them on
   specific investments.  In addition, investors are increasingly
   requiring that the fees paid to investment managers be more closely
   aligned with investment performance.  As a result, the Company
   believes that those investment managers with co-investment capital
   will have an advantage in attracting real estate investment capital. 
   Co-investment brings with it the opportunity to provide additional
   services related to the acquisition, financing, property management,
   leasing and disposition of such investments.  

   INCREASING DEMAND FOR GLOBAL SERVICES; GLOBALIZATION OF CAPITAL FLOWS

        As many United States corporations have pursued growth
   opportunities in international markets, they have increased their
   demand for global real estate services, such as facility management,
   tenant representation and development management.  The Company
   believes that this trend will favor those real estate service
   providers with the capability to provide services in key international
   markets.  Additionally, real estate capital flows have become more
   global as foreign investors have invested in United States assets, and
   United States investors have sought international real estate
   investment opportunities.  This trend has created new markets for
   investment managers that can facilitate international real estate
   capital flows and can execute cross-border real estate transactions.

   GROWTH STRATEGY

        Following the Offering, the Company intends to use its increased
   financial flexibility to pursue its growth strategy, which is designed
   to capitalize on existing client relationships and emerging industry
   trends.  Key components of the growth strategy include the following:

        EXPANDING CLIENT RELATIONSHIPS

        Based on its ability to deliver high quality real estate
   services, the Company has been able to successfully leverage discrete
   client assignments into more comprehensive relationships utilizing
   some or all of its business groups.  Current industry trends,
   particularly improving real estate markets and the increased
   outsourcing of real estate services, provide a favorable environment
   for the Company to increase the scope of its current client
   relationships and to develop new relationships through its broad array
   of services.  The Company's business groups identify new clients and
   markets and pursue opportunities to sell the products and services of
   many of the Company's business units.  The Company's Client Services
   Group, which is a dedicated firm-wide marketing organization, acts as
   a catalyst in assisting Company professionals in all groups in
   marketing multiple services of the firm to existing and prospective
   clients.

        BROADENING INTERNATIONAL PRESENCE

        To take advantage of the trend toward globalization of real
   estate capital sources and investment opportunities and the
   international business expansion of many of its corporate clients, the
   Company intends to expand its existing international operations and
   enter new international markets.  This expansion is expected to
   include the opening of new international offices and may include
   selective acquisitions of international real estate services
   companies.  In order to serve its clients' increasingly global real
   estate needs, and to pursue new business opportunities, the Company
   has opened offices in London, Paris, Mexico City and Beijing.  The
   Company intends to use these international offices to serve as a
   platform from which the Company will expand its international
   presence.

        SELECTIVELY PURSUING STRATEGIC ACQUISITIONS

        The Company intends to selectively pursue acquisition targets to
   expand its capability to serve clients and strengthen its position as
   an industry leader.  The expected benefits of such acquisitions
   include expanding and enhancing its product and service offerings,
   broadening its geographic market coverage or generating economies of
   scale.  The Company will only pursue acquisitions which meet its
   standards for quality of service and are compatible with the Company's
   culture.  Consistent with this strategy, the Company acquired the
   assets of ABKB, a domestic real estate investment management business,
   in late 1994 and CIN Property Management, an investment management
   business in the United Kingdom, in late 1996.  Through these
   acquisitions, the Company added over $5 billion to its assets under
   management, extended the Company's securities advisory capabilities
   and established the Company as one of the largest managers of real
   estate investment equity capital in the United Kingdom.  More
   recently, in April 1997, Galbreath, a national property management
   company with 71 million square feet under management, merged with the
   Company.  This merger expands the Company's market presence in Ohio,
   Pennsylvania, New York, Florida and other key markets and offers the
   potential for significant economic synergies with its Management
   Services group.

        PURSUING CO-INVESTMENT OPPORTUNITIES

        The Company intends to accelerate its strategy of co-investing
   with its investment management clients, to take advantage of
   recovering real estate markets.  As of December 31, 1996, the Company
   had a total net investment of $13.7 million in 33 separate property or
   fund co-investments.  The acquisition cost of the properties acquired
   through these co-investments exceeds $1.0 billion.  Existing co-
   investments consist primarily of office and hotel properties purchased
   within the last three years.

        The Company's co-investment strategy is supported by its broad
   fundamental real estate research capabilities, which include
   identifying trends in geographic regions and property types.  The
   Company's extensive knowledge of local markets drawn from each of its
   business segments facilitates the identification and evaluation of
   specific investment opportunities.  Co-investments provide the Company
   with the opportunity to participate in any returns generated by such
   investments and provide services related to the acquisition,
   financing, property management, leasing and disposition of such
   investments.  As a result of the Offering, the Company will have
   additional financial flexibility to pursue its co-investment strategy.

   BUSINESS SEGMENTS

        The Company serves its clients through its three principal
   business groups.  

        MANAGEMENT SERVICES

        The Company's Management Services group develops and implements
   property level strategies to increase investment value for real estate
   owners and optimize occupancy costs for corporate owners and users of
   real estate.  The Management Services group provides three primary
   service capabilities:  (i) property management and leasing for
   property owners ("Property Management and Leasing Services"); (ii)
   facility management for properties occupied by corporate owners and
   users ("Facility Management Services"); and (iii) development
   management for both investors and real estate users seeking to develop
   new buildings or renovate existing facilities ("Development Management
   Services").  As of December 31, 1996, the Management Services group
   had responsibility for approximately 132 million square feet of
   commercial space.  In 1996, the Management Services group generated
   revenue of $71.9 million and operating income of $10.7 million,
   representing approximately 41% of the Company s total revenue and
   approximately 40% of the Company's total operating income.

        Based on the 1996 CPN Survey, the Company is the largest property
   manager of office buildings in the United States and is the eighth
   largest property manager in the United States overall.  As a result of
   the merger of Galbreath with the Company, the Management Services
   group assumed management responsibility for approximately 71 million
   additional square feet of primarily office and industrial space. 
   Including Galbreath, the Company would have ranked as the third
   largest property management firm in the 1996 CPN Survey.

     [Bar graph depicting the Management Services group's total square
   footage under management for the period 1992-1996]

        Property Management and Leasing Services.  Active since 1978, the
   Company's Property Management and Leasing Services group operates,
   markets and leases commercial real estate.  The Company was a pioneer
   in the development of value-creating property management services. 
   The Company's goal is to enhance its clients' property values through
   aggressive day-to-day management focused on maintaining high levels of
   occupancy and tenant satisfaction, while lowering the operating costs
   of such properties.  The Company's Property Management and Leasing
   Services unit generated approximately $52.3 million in revenue in
   1996.

        Prior to the merger of Galbreath with the Company, the Company
   represented more than 70 property owners, providing on-site Property
   Management and Leasing Services for approximately 170 office, retail,
   mixed-use and industrial properties, in 29 of the country's largest
   markets.  During 1996, leasing professionals completed over 1,200
   lease transactions totaling approximately 10 million square feet.  As
   a result of the merger of Galbreath with the Company, the Company
   assumed management responsibility for over 200 additional properties
   in five additional markets for over 20 new institutional real estate
   owners.

        The Company provides property management or leasing services, or
   both, for many well-known buildings, including the Amoco Building in
   Chicago, the Citicorp Center in New York, and the Transamerica
   Building in San Francisco.  While major office buildings represent the
   Company s most visible assignments, the Company is also active in the
   management of retail projects, industrial real estate, mid-size assets
   of all types and portfolios of smaller properties.  The clients of the
   Company s Property Management and Leasing Services unit include
   domestic and international pension funds, the Company's own investment
   funds and third-party corporate and institutional investment clients.
   Representative clients served in 1996 included The Allstate
   Corporation, Amoco Corporation, Lincoln National Corporation, Mitsui
   Fudosan Co. Ltd. and Transamerica Corporation.

        Consolidation among property management and leasing companies, in
   combination with improving leasing markets, provides significant
   opportunities for the Company.  Since the fee arrangements for most of
   the Company's Property Management and Leasing Services assignments are
   largely dependent on property revenues,  the Company has benefited
   from the national recovery in commercial real estate markets.  This
   recovery has been characterized by rising average commercial rental
   and occupancy rates during the 1993-1996 time period.

        The Company intends to expand its Property Management and Leasing
   Services unit through a combination of targeted marketing initiatives
   and acquisitions.  The Company believes that its established
   infrastructure and its reputation for high quality service make the
   Company an attractive potential acquiror to many smaller local,
   regional and national property management firms.  The marketing
   efforts of the Property Management and Leasing Services unit are
   directed toward pursuing new third-party management assignments,
   expanding the Company's relationships with existing clients and
   capitalizing on new business opportunities that may arise from the
   Investment Management group's initiatives, such as implementation of
   its co-investment strategy.  As of December 31, 1996, approximately
   59% of the Company s 63 million square foot Property Management and
   Leasing Services portfolio was composed of assets owned by unrelated
   third party clients and approximately 41% was composed of assets
   managed for clients for which LaSalle Partners also provides
   investment advisory services.  The Company believes that during the
   next several years, this business mix will become increasingly
   weighted toward assets owned by unrelated third-parties, with a
   decreasing emphasis on assets owned in the Company s existing
   investment funds, as many of the commingled funds created by the
   Company in the 1980s reach maturity and dissolution.  See
   "Management's Discussion and Analysis of Financial Condition and
   Results of Operations."

        The Company's Property Management and Leasing Services are
   typically provided by an on-site general manager and staff supported
   through extensive regional supervisory teams as well as central
   resources in areas such as training, technical and environmental
   services, accounting, marketing and human resources.  Property general
   managers assume full responsibility for property management and
   leasing activities, client satisfaction and financial results. 
   Property Management and Leasing Services personnel are compensated,
   not by fees or commissions, but through a combination of base salary
   and performance bonus that is directly linked to results produced for
   clients.

        The Company typically receives fees based on the value of the
   lease revenue commitment for leases consummated while it serves as
   exclusive property leasing agent.  Increasingly, management agreements
   provide for incentive compensation relating to operating expense
   reductions, gross revenue, occupancy objectives or tenant satisfaction
   levels.  As is customary in the industry, management contract terms
   typically range from one to three years, but are cancellable at any
   time upon a short notice period, usually 30 to 60 days.  However, on a
   portfolio basis, the Company s current average length per management
   assignment is approximately four years.

        Facility Management Services.  The Company's Facility Management
   Services unit provides comprehensive portfolio and property management
   services to corporations and institutions that outsource their real
   estate management functions.  The properties under management range
   from corporate headquarters to industrial complexes, sales offices and
   data centers.  Facility Management Services professionals create
   working partnerships with each client to deliver fully-integrated real
   estate services that are tailored to the specific needs of each
   organization.  Typically, performance measures are developed to
   quantify progress made toward the goals and objectives that are set
   mutually with clients.  The Company's Facility Management Services
   unit also serves as an important "port of entry" for the Company's
   other business units.  Depending on client needs, the Facility
   Management Services unit, either alone or through the Company's other
   business units, provides services such as portfolio planning, property
   management, leasing, tenant representation, acquisition, finance,
   disposition, project management, development management and land
   advisory services.  In 1996, the Facility Management Services unit
   generated revenue of approximately $13.6 million.  Facility Management
   Services relationships also generated revenue of approximately
   $12.8 million in 1996 for the Company s other business units.

        The Company was a pioneer in the facility management services
   business and currently is one of the largest providers of facility
   management services in the United States.  The Company's target
   clients typically have large portfolios (usually over one million
   square feet) with significant opportunities to reduce costs and
   improve service delivery.  At December 31, 1996, the Company managed
   approximately 5,500 facilities, totaling more than 68 million square
   feet of space for seven clients.  Representative clients served in
   1996 included Ameritech, BankAmerica Corporation and Sun Microsystems,
   Inc.  As a result of the merger of Galbreath with the Company, the
   Company has assumed management responsibility for facilities totaling
   13 million square feet for clients such as Eli Lilly and Company, The
   LTV Corporation and The Mead Corporation.  The Facility Management
   Services unit is also exploring new business opportunities with
   universities, health care institutions, government agencies and other
   potential clients.

        The Company believes that the global corporate trend of
   outsourcing non-core business functions represents an important long-
   term business opportunity for LaSalle Partners.  The Company believes
   that its broad-based service capabilities will become an increasingly
   valuable competitive advantage in pursuing Facility Management
   Services assignments.  The Company believes that its demonstrated
   experience, cost-cutting successes and client satisfaction also
   provide it with an important competitive advantage.  The Company has
   set and consistently met its objective of cutting operating costs of
   its properties under management between 10% and 30% within the first
   two years of the assignment.  In order to efficiently provide all
   services required to manage and operate large facility portfolios, the 
   Company forms partnerships with major building services and
   architecture firms.

        The Facility Management Services unit is compensated on the basis
   of negotiated fees, which are typically structured to include a base
   fee and a performance bonus.  The performance bonus compensation is
   based on a quantitative evaluation of progress toward performance
   measures and regularly scheduled client satisfaction surveys. 
   Facility Management Services agreements are typically three to five
   years in duration.

        Development Management Services.  Active since 1975, the
   Company's Development Management Services unit manages all aspects of
   the development, redevelopment and renovation of commercial projects,
   principally on a fee basis.  The Company prepares projections,
   budgets, schedules and cash flows for its clients in addition to
   undertaking entitlement, zoning and a variety of other development-
   related responsibilities.  All of the Company's current development
   business is conducted for third-party clients, many of which are
   corporations with significant office space needs.  The Development
   Management Services unit frequently manages development initiatives
   for clients of the Company's Facility Management Services, Tenant
   Representation Services and Land Services units, as well as for
   clients of the Company's Investment Management group which are
   pursuing development-related investment strategies.  In 1996, the
   Development Management Services unit generated approximately $5.5
   million in revenue.

        The Company has extensive experience in ground-up development in
   the office, retail and institutional sectors and has completed more
   than 41 million square feet of development and redevelopment projects
   for clients such as Capital Cities/ABC, Inc., Duracell International
   Inc., McDonald's Corporation and The Prudential Insurance Company of
   America.  The Development Management Services unit is currently
   managing the development of 17 projects totaling approximately 4.5
   million square feet nationally.  Capitalizing on experience gained in
   the redevelopment of Union Station in Washington, D.C., the Company
   also specializes in mixed-use developments and is currently managing
   the redevelopment of Grand Central Terminal in New York as a combined
   transportation center and retail facility and the redevelopment of
   Orchestra Hall in Chicago, Illinois.

        The Development Management Services unit generates development
   and advisory fees.  Fees are typically fixed and are negotiated based
   upon the cost of the developments or improvements.  Assignments are
   typically multi-year in nature.

        CORPORATE AND FINANCIAL SERVICES

        The Company's Corporate and Financial Services group provides
   transaction and advisory services through three primary service
   capabilities:  (i) tenant representation for corporations and
   professional service firms ("Tenant Representation Services"); (ii)
   investment banking services to address the financing, acquisition and
   disposition needs of real estate owners ("Investment Banking
   Services"); and (iii) land acquisition and development services for
   owners, users and developers ("Land Services").  In 1996, the
   Corporate and Financial Services group generated revenue of $46.7
   million and operating income of $10.8 million, representing
   approximately 27% of the Company's total revenue and approximately 40%
   of the Company's total operating income.

   [Bar graph depicting revenue for the Tenant Representation Services
   unit for the period 1992-1996]

        Tenant Representation Services.  First offered in 1978, the
   Company's Tenant Representation Services unit assists clients by
   defining space requirements, identifying suitable alternatives,
   recommending appropriate occupancy solutions and negotiating lease and
   ownership terms with third parties.  This unit also includes the
   Project Management group which provides strategic occupancy planning,
   field tenant improvement, project management and relocation management
   to the Company's clients.

        The Company seeks to lower its clients' real estate costs,
   minimize real estate occupancy risks, improve clients' flexibility and
   occupancy control and create more productive office environments.  The
   Company uses a multi-disciplined approach to develop occupancy
   strategies that are linked to its clients' core business objectives. 
   In 1996, the Tenant Representation Services unit generated revenue of
   approximately $31.2 million, completing over 250 transactions for a
   total of approximately seven million square feet.

        The domestic tenant representation industry includes a large
   number of service providers offering a wide range of service quality
   and capabilities.  The Tenant Representation Services unit directs its
   marketing efforts toward developing "strategic alliances" with clients
   whose real estate requirements include ongoing assistance in meeting
   their real estate needs and also toward clients who have the need to
   consider multiple real estate options and to execute complex
   strategies.  The Company believes that it is recognized as one of the
   highest quality providers of tenant representation services in the
   United States.  Representative clients served in 1996 included Amoco
   Corporation, Aon Corporation, R.R. Donnelley & Sons Company and Towers
   Perrin.

        In many cases, the Company develops a strategic alliance with
   clients to deliver fully integrated real estate services, including
   comprehensive on-going strategic planning and transaction execution
   services across multiple office locations.  The Company views its
   strategic alliances as a competitive advantage since these long-term
   relationships lower business development costs for the Company and
   create recurring revenue sources.  In 1996, approximately 79% of
   Tenant Representation Services unit revenue was derived from strategic
   alliances.  Through these relationships, the Company gains a better
   understanding of its clients' portfolio and occupancy requirements
   since the same professionals service the client's needs nationwide. 
   The Company believes that these relationships enable it to deliver
   more consistent services and better results than single-transaction,
   commissioned brokerage service providers.

        Responsibility for the national occupancy needs of strategic
   alliance clients is assigned to dedicated client teams.  These teams
   allocate resources to address specific client requirements in markets
   throughout the United States.  The Company's Tenant Representation
   Services unit draws upon the resources and local market knowledge of
   the Company's network of Property Management and Leasing Services
   professionals located in over 300 property and other offices in 32 of
   the country's largest markets.

        In addition to its strategic alliances, the Company also
   represents clients in large, complex transaction assignments that
   typically involve relocations of headquarters facilities or major
   consolidations of offices.  In such assignments, the Company draws on
   other capabilities of the firm to enable clients to consider
   development of new facilities, weigh the benefits of purchase or lease
   decisions and evaluate long-term financing options.

        The Company believes that the educational background and skills
   of its Tenant Representation professionals and its employee
   compensation structure are uncommon in the industry and are a
   significant competitive strength.  The Company's Tenant Representation
   Services professionals are recruited on the basis of strong
   educational credentials and broad business experience, with
   approximately 90% holding Master of Business Administration or other
   advanced degrees.  In contrast to the Company's major national
   brokerage competitors, the Company's Tenant Representation Services
   professionals do not earn commissions, but are compensated by means of
   a base salary and performance bonus that is determined by their
   contribution to achieving predetermined client performance objectives.

        The Tenant Representation Services unit uses state-of-the-art
   computer technology, including proprietary software developed by the
   Company, to improve productivity and enhance client service.  For
   example, it has created an on-line lease analysis/negotiation program
   that enables users to scan in a lease from a third party, and then
   compare lease language in each section against a database of "best-
   practices" lease language drawn from previous engagements.

        The Company is generally compensated for Tenant Representation
   Services on a negotiated fee basis.  Although fees are generated by
   lease commissions, they are often also determined by performance
   related to targets set by the Company and the client prior to the
   Company's engagement and, in the case of strategic alliances, at
   annual intervals thereafter.  Quantitative and qualitative
   measurements assess progress relative to these goals, and the Company
   is compensated accordingly, with incentive fees often awarded for
   superior performance.

        Investment Banking Services.  Active since 1968, the Company's
   Investment Banking Services unit is engaged in real estate finance,
   portfolio advisory activities, corporate finance and institutional
   property sales.  In 1996, the Company completed institutional property
   sales, debt financings, equity financings and portfolio advisory
   activities on assets and portfolios valued at approximately $4.9
   billion.  The Investment Banking Services unit generated revenue of
   approximately $6.7 million in 1996.

        The Company believes that its Investment Banking Services unit
   has a number of competitive strengths, including its broad accumulated
   base of real estate investment banking knowledge and an ability to
   draw on the Company's access to global capital sources.  The Company's
   Management Services group and Investment Management group are valuable
   resources for the Investment Banking Services unit in providing local
   market and property information and capital markets expertise.

        The Investment Banking Services unit is integral to the business
   development efforts of the Company's other business units by
   researching, developing and introducing innovative new financial
   products and strategies.  Such efforts have included the development
   of the Company's hotel investment capability and its commercial
   mortgage backed securities operation, both of which are currently
   operated within the Company's Investment Management group.

        In 1996, approximately 61% of the Company's Investment Banking
   Services assignments represented repeat business from its clients.  In
   addition, approximately 54% of Investment Banking Services revenue
   represented fees derived from sales of assets for clients for which
   LaSalle Partners also provides investment management services. 
   Representative clients served in 1996 included CIGNA Corporation,
   ENRON Corp., Equifax Inc., G.E. Investment Corp. and Sumitomo Trust &
   Banking Co., Ltd.

        The Company is typically compensated for Investment Banking
   Services on the basis of the value of transactions completed or
   securities placed, but in certain circumstances the Company receives
   retainer fees for strategic advisory services.

        Land Services.  The Company has been active in the evaluation,
   acquisition and disposition of land assets since 1970.  The Company's
   Land Services professionals offer clients expertise and broad
   experience in a range of land-related competencies, including land
   planning and urban design, political approvals, market and financial
   analysis and valuations.  The Land Services unit completed 37
   transactions in 1996 in United States markets as well as in several
   international markets.  The Company's Land Services unit benefits from
   LaSalle Partners' strong relationships with its clients, with
   approximately 50% of Land Services unit transactions in 1996 involving
   clients serviced by other business units of the Company.  The Land
   Services unit generated approximately $4.9 million of revenue in 1996.

        The Land Services unit acquires and sells urban and suburban
   development projects and sites for future development, undertakes
   complex land assemblages and site searches and provides advisory
   services for owners of land and land-development projects.  The
   Company's Land Services unit also originates and executes land-related
   investment programs in development properties and portfolios of land
   assets for the clients of the Company's Investment Management group. 
   In addition, the Company developed expertise in the sale of portfolios
   of land and land-related assets by completing such assignments for
   several corporate clients, as well as the disposition of the $1.7
   billion National Land Fund for the Resolution Trust Corporation.  The
   Company's Land Services professionals also have advised public
   institutions on land-related assignments, including the conversion of
   military base facilities, master planning of peripheral airport land
   and the evaluation and disposition of land related to major transit
   systems.

        Representative clients served in 1996 included the California
   Public Employees' Retirement System, City of Chicago, Nippon Landic
   (USA), Inc. and Shell Oil Company.

        INVESTMENT MANAGEMENT

        The Company s Investment Management group provides real estate
   investment management services to institutional investors,
   corporations and high net-worth individuals. The Company serves its
   clients through a broad range of real estate money management products
   and services in the public and private capital markets to meet various
   strategic, risk/return and liquidity requirements, with a wide variety
   of equity and debt products.  This business is organized along two
   functional lines, private equity and debt investments and public
   equity and debt investments.  The Company offers its clients a range
   of investment alternatives, including private direct (i.e. single
   asset acquisitions) and fund (i.e. portfolios of assets) investments
   in many real estate property types (e.g., office, retail, hotel,
   industrial, residential, land and parking) and public investments,
   primarily in REITs, other public real estate equities and CMBS.  The
   Company believes that the success of the Investment Management group
   is built on the foundation of fully integrated research, innovative
   investment strategies and a strong client focus.  The Company has
   developed a reputation as an industry leader and innovator in real
   estate investment management.  The Investment Management group's
   strategy is focused on three fundamentals:  (i) developing and
   executing tailored investment strategies to meet a variety of client
   objectives; (ii) providing superior performance for its clients; and
   (iii) delivering a high level of service.

        As of December 31, 1996, the Company managed approximately $15.2
   billion of real estate assets, making LaSalle Partners the third
   largest manager of institutional equity capital invested in domestic
   real estate assets and securities.  Approximately $2.3 billion of this
   total represents public real estate securities currently managed by
   the Company's ABKB/LaSalle Securities unit ("ABKB/LaSalle
   Securities"), a leading domestic institutional real estate money
   manager.

        The investment and capital origination activities of the
   Company's Investment Management group are becoming increasingly
   international.  As of December 31, 1996, 22% of the Company's assets
   under management were invested outside of the United States. 
   Additionally, approximately 40% of equity capital currently under
   management by the Company originated from international investors. 
   The Company expects its international Investment Management group to
   continue to increase as a proportion of total capital raised and
   invested.  In 1996, the Investment Management group generated $58.6
   million of revenue and $5.3 million of operating income, representing
   approximately 33% of the Company s total revenue and 20% of the
   Company s total operating income.  Investment Management group
   activities generate significant additional business for other parts of
   the Company s operations, particularly in the areas of Property
   Management and Leasing Services and Investment Banking Services.

        The Company maintains an extensive real estate research
   department which monitors real estate and capital market conditions to
   enhance investment decisions and identify future opportunities.  The
   Company believes that its commitment of 12 professionals is one of the
   industry s most significant commitments to fundamental research for
   real estate investors.  In addition to drawing on public sources for
   information, the research department utilizes the extensive local
   presence of LaSalle Partners professionals throughout the United
   States to gain proprietary insight into local market
   conditions.  Representative clients served in 1996 included the
   British Coal Pension Fund, California Public Employees' Retirement
   System, Cargill, Dai-ichi Life (U.S.A.), Inc. and Oregon Public
   Employees' Retirement Fund.

    [Bar graph depicting the Investment Management group's assets under
   management for the period 1992-1996]

        Private Equity and Debt Investments.  The Company introduced its
   first institutional investment fund in 1979 and  currently has a
   series of commingled investment funds with over 115 investors.  The
   Company also has 34 single client account relationships ("separate
   accounts") with domestic and international investors for whom the
   Company manages private real estate investments.  On behalf of its
   Investment Management clients, the Company acquires, manages, leases,
   finances and divests real estate investments across a broad range of
   real estate property types.

        To take advantage of the trend toward globalization of real
   estate capital sources, the Company strengthened and extended its
   international investment activities with the acquisition in October
   1996, of CIN Property Management (now renamed CIN LaSalle Investment). 
   The Company believes that CIN LaSalle Investment, the fourth largest
   manager of real estate equity investments in the United Kingdom, will
   expand the Company's investment activities and capital raising in the
   United Kingdom and continental Europe.  The Company also initiated
   opportunistic investment programs in France in 1996, acquiring for
   clients one of the first distressed French real estate loan portfolios
   sold by financial institutions.  The Company believes that significant
   additional investment opportunities will arise in France due to
   existing economic conditions, and that it is well positioned to play a
   role in the restructuring of French real estate assets.  The Company
   currently has approximately 300 assets under investment or property
   management agreements in the United Kingdom and France, with a total
   value of approximately $3.3 billion at December 31, 1996.

        The Company continues to explore additional international markets
   for its Investment Management group clients.  The Company intends to
   leverage its organizational strength through selective acquisitions
   and the use of the Company's international offices to take advantage
   of the accelerating interest in international investment, to expand
   investment activity to new countries and to strengthen its position as
   a leading intermediary for international real estate capital flows.

        The trend among investors is to favor advisors that co-invest in
   newly formed investment vehicles in order to better align the
   interests of the investor and the advisor.  The Company believes that
   co-investment will become increasingly important in order for the
   Company to retain and expand its competitive position.  The Company
   also believes that its co-investment strategy will greatly strengthen
   its ability to raise capital for new investment funds over which the
   Company exercises discretionary investment authority.  After the
   Offering, the Company intends to accelerate its co-investment
   activities.  By increasing assets under management, the Company will
   gain the opportunity to provide additional services related to the
   acquisition, financing, property management, leasing and disposition
   of such assets.  Co-investment will also provide a vehicle for the
   Company to participate in investment opportunities resulting from
   recovering real estate markets.  As of December 31, 1996, the Company
   had a net total investment of $13.7 million in 33 separate property or
   fund co-investments.  The acquisition cost of the properties acquired
   through these co-investments exceeds $1.0 billion.  Existing co-
   investments consist primarily of office and hotel properties purchased
   within the last three years.

        Investment Management group operations are conducted with teams
   of professionals dedicated to achieving client objectives.  The
   portfolio managers serve as the relationship coordinators for the
   Company's clients and are responsible for drawing on all of the
   resources of the Investment Management group (including research,
   investment services and specialty products) and the rest of the
   Company's global resources.  All investment decisions for private
   market investments must be approved by the Company's five-member
   investment committee.  The investment committee approval process is
   utilized for both the Company's discretionary investment funds and for
   all of its separate account clients.

        The Company is generally compensated for investment management
   services for private equity and debt investments based on initial
   capital invested, with additional fees tied to investment performance
   above benchmark levels.  The term of the Company's advisory agreements
   varies by the form of investment vehicle involved and the type of
   service provided.  The Company's investment funds have various
   lifespans, typically ranging between five and ten years, with
   extension provisions based on a vote of investors.  Separate account
   advisory agreements generally have three year terms with "at will"
   termination provisions.

        Public Equity and Debt Investments.  The Company offers its
   clients the ability to invest in either separate account or fund
   investment vehicles focused on public real estate equity and debt
   securities.  The Company principally invests its clients' capital in
   domestic REIT equities and CMBS.  LaSalle Partners is also active in
   private placement investments in publicly traded real estate companies
   and selected investments in private real estate companies seeking
   capital to ultimately gain access to the public markets.

        The Company conducts its securities investment business through
   ABKB/LaSalle Securities, which was formed by the Company in 1994 in
   connection with the acquisition of ABKB's real estate advisory
   business.  As of the end of 1994, ABKB/LaSalle Securities served 21
   clients and had approximately $630 million of assets under management. 
   As of the end of 1996, ABKB/LaSalle Securities served 33 securities
   investment clients with $2.3 billion of assets under management.  The
   Company is typically compensated by its securities investment clients
   on the basis of the market value of assets under management with
   increasing use of incentive fees tied to performance of investments
   above benchmark levels.

   GALBREATH ACQUISITION

        On April 22, 1997, the Predecessor Partnerships acquired
   Galbreath pursuant to a Contribution and Exchange Agreement, of the
   same date, among the Employee Partnerships, the Predecessor
   Partnerships, Galbreath, the former stockholders of Galbreath and
   certain related entities (the "Contribution and Exchange Agreement"). 
   Pursuant to the Contribution and Exchange Agreement, all of the
   outstanding capital stock of Galbreath and related entities was
   contributed to the Predecessor Partnerships in exchange for limited
   partnership interests representing an aggregate of 18% of the
   Predecessor Partnerships' general and limited partnership interests.

        The Employee Partnerships and the Predecessor Partnerships have
   agreed to jointly and severally indemnify the former Galbreath
   stockholders for any damage or loss resulting from, among other
   things, any breach of the Employee Partnerships' or the Predecessor
   Partnerships' representations and warranties contained in the
   Contribution and Exchange Agreement.  The former Galbreath
   stockholders have agreed to provide similar indemnification to the
   Company and the Employee Partnerships.  The indemnification
   obligations of the Predecessor Partnerships and the Employee
   Partnerships as a group and the former Galbreath stockholders as a
   group are generally limited to an amount equal to 30% of the value of
   the partnership interests transferred to the former Galbreath
   stockholders.  Pursuant to the Contribution and Exchange Agreement,
   the representations and warranties will survive until the date of the
   issuance of the financial statements of the Company for the year
   ending December 31, 1997, which date shall not be later than March 31,
   1998.

             In connection with the Contribution and Exchange Agreement,
   the Company granted the Employee Partnerships, Dai-ichi, and the
   former Galbreath stockholders certain registration rights.  See
   "Shares Eligible for Future Sale Registration Rights."

   COMPETITION

        The market for commercial real estate services provided by the
   Company is both highly fragmented and highly competitive.  In each of
   its business disciplines, the Company competes on the basis of the
   skill and quality of its personnel, the variety of services offered,
   the cost of the services offered, the ability to enhance asset values,
   the breadth of geographic coverage and the quality of its
   infrastructure, including training and technology.  The Company
   believes it has a strong reputation for the quality of its services as
   well as its client oriented approach.  The Company believes that its
   experienced employees, broad range of services provided, local and
   broad market expertise, and operating infrastructure enable it to
   compete effectively in each of its business disciplines.  See "Risk
   Factors   Competition."

   FACILITIES

        The Company's principal executive office is located at 200 East
   Randolph Drive, Chicago, Illinois, where the Company currently
   occupies over 100,000 square feet of office space pursuant to a lease
   that expires in February 2006.  The Company has 17 United States
   corporate offices located in Atlanta, Chicago, Cincinnati, Cleveland,
   Columbus, Dallas, Denver, Fort Lauderdale, Los Angeles, New York,
   Orlando, Philadelphia, Pittsburgh, Portland, Sacramento, San Francisco
   and Washington D.C. and four international corporate offices located
   in London, Paris, Mexico City and Beijing.  The Company's corporate
   offices are each leased pursuant to agreements with terms ranging from
   month-to-month to 10 years.  In addition, the Company has over 300
   property and other offices throughout the United States.  On-site
   property management offices are generally located within properties
   under management and are provided without cost.

   ENVIRONMENTAL

        Various federal, state and local laws and regulations impose
   liability on current or previous real property owners or operators for
   the cost of investigating, cleaning up or removing contamination
   caused by hazardous or toxic substances at the property.  In the
   Company's role as an on-site property manager, it could be held liable
   as an operator for such costs.  Such liability may be imposed without
   regard to fault or legality of the original actions and without regard
   to whether the Company knew of, or was responsible for, the presence
   of such hazardous or toxic substances, and such liability may be joint
   and several with other parties.  If the liability is joint and
   several, the Company could be responsible for payment of the full
   amount of the liability, whether or not any other responsible party is
   also liable.  Further, any failure of the Company to disclose
   environmental issues could subject the Company to liability to a buyer
   or lessee of property.  In addition, some environmental laws create a
   lien on the contaminated site in favor of the government for damages
   and costs it incurs in connection with the contamination.  The
   presence of contamination or the failure to remediate contamination
   may adversely affect the owner's ability to sell or lease real estate
   or to borrow using the real estate as collateral.  The owner or
   operator of a site may be liable under common law to third parties for
   damages and injuries resulting from environmental contamination
   emanating from the site, including the presence of asbestos-containing
   materials.  See "Risk Factors Environmental Concerns."

        On November 29, 1996, Galbreath received a Citation and
   Notification of Penalty from the Occupational Safety and Health
   Administration ("OSHA") describing certain asbestos-related
   violations.  The citation set forth a proposed penalty amount of
   approximately $150,000.  Galbreath has complied with OSHA's requests,
   but has denied any wrongdoing.  Galbreath is currently in negotiations
   with OSHA with respect to the amount due in connection with the
   citation.  On March 7, 1997, the Secretary of Labor of the United
   States Department of Labor brought an action against Galbreath before
   the Occupational Safety and Health Review Commission seeking an order
   affirming the citation and the amount proposed therein.  Galbreath has
   filed a motion for extension of time to answer the complaint.

   LEGAL PROCEEDINGS

        The Company is a defendant in various litigation matters arising
   in the ordinary course of business, some of which involve claims for
   damages that are substantial in amount.  Most of these matters are
   covered by insurance.  In the opinion of the Company, the ultimate
   resolution of such litigation matters will not have a material adverse
   effect on the financial position, results of operations and liquidity
   of the Company.

   EMPLOYEES

        As of December 31, 1996, the Company employed 1,055 people,
   including 828 professional staff members and 227 support personnel. 
   None of the Company's employees are members of any labor union.

        The Company has entered into an agreement with LPI Service
   Corporation ("LPISC"), a company controlled by a former employee of
   LaSalle Partners, pursuant to which LPISC provides the services of
   over 900 janitorial, engineering and property maintenance workers for
   certain properties managed by the Company.  LaSalle Partners has an 
   option to purchase LPISC.  Approximately 210 of the employees of LPISC
   are members of labor unions.


                                 MANAGEMENT

   DIRECTORS AND EXECUTIVE OFFICERS

        The directors and executive officers of the Company are as
   follows:

   Name                    Age                 Position

   Stuart L. Scott         58    Chairman of the Board of Directors and Chief
                                 Executive Officer
   Robert C. Spoerri       48    President, Chief Operating Officer and
                                 Director
   William E. Sullivan     42    Executive Vice President, Chief Financial
                                 Officer and Director
   Daniel W. Cummings      44    Co-President - LaSalle Investment Management,
                                 Inc. and Director
   Charles K. Esler, Jr.   50    President and Chief Executive Officer - 
                                 LaSalle Management Services, Inc.
                                 and Director
   Lizanne Galbreath       39    Chairman, LaSalle Management Services, Inc.
                                 and Director
   M.G. Rose               57    President, Tenant Representation Division -
                                 LaSalle Corporate & Financial
                                 Services, Inc. and Director
   Lynn C. Thurber         50    Co-President - LaSalle Investment Management,
                                 Inc. and Director
   Earl E. Webb            40    Managing Director, Investment Banking Division,
                                 LaSalle Corporate & Financial Services, Inc. 
                                 and Director

        The Company expects to appoint at least three independent
   directors prior to consummation of the Offering.

        Stuart L. Scott.  Mr. Scott has been Chief Executive Officer and
   Chairman of the Board of Directors of the Company since its
   incorporation, and Chief Executive Officer and Chairman of the
   Management Committee of the Predecessor Partnerships since December
   1992.  Prior to December 1992, Mr. Scott was President of the
   Predecessor Partnerships for more than 15 years and Co-Chairman of the
   Management Committee from January 1990 to December 1992.  Mr. Scott
   originally joined the Company in 1973.  He is a member of the Board of
   Directors of Hartmarx Corporation, a clothing manufacturing company. 
   He holds a B.A. from Hamilton College and a J.D. from Northwestern
   University.

        Robert C. Spoerri.  Mr. Spoerri has been President, Chief
   Operating Officer and a director of the Company since its
   incorporation, and Chief Operating Officer and Vice-Chairman of the
   Management Committee of the Predecessor Partnerships since January
   1994.  From January 1990 to December 1993, Mr. Spoerri was a Co-
   Director of the asset management group of the Predecessor Partnerships
   and the Director of the property management and leasing group of the
   Predecessor Partnerships from January 1980 to December 1989.  Mr.
   Spoerri originally joined the Company in 1977.  He holds a B.S. from
   Indiana University and an M.B.A. from Harvard University.

        William E. Sullivan.  Mr. Sullivan has been Executive Vice
   President, Chief Financial Officer and a director of the Company since
   its incorporation, and Executive Vice President and Chief Financial
   Officer of the Predecessor Partnerships since February 1997.  From
   September 1995 to February 1997, Mr. Sullivan was a Managing Director
   of the special projects group of the Predecessor Partnerships.  From
   January 1992 to September 1995, Mr. Sullivan was a Senior Vice
   President of the special projects group.  Mr. Sullivan originally
   joined the Company in 1984.  He holds a B.S.B.A. from Georgetown
   University and an M.M. from Northwestern University.

        Daniel W. Cummings.  Mr. Cummings has been a director of the
   Company since its incorporation, and  a Co-President of LaSalle
   Investment Management, Inc., an operating subsidiary of the Company,
   since April 1997.  Mr. Cummings has been a Managing Director and Co-
   President of LaSalle Advisors Limited Partnership, a subsidiary of one
   of the Predecessor Partnerships, since November 1994.   From January
   1992 to November 1994, Mr. Cummings was a Managing Director -
   Portfolio Management of LaSalle Advisors Limited Partnership.  Mr.
   Cummings originally joined the Company in 1979.  He holds a B.A. from
   Dartmouth College and an M.B.A. from the University of Chicago.

        Charles K. Esler.  Mr. Esler has been a director of the Company
   since its incorporation, and President and Chief Executive Officer of
   LaSalle Management Services, Inc., an operating subsidiary of the
   Company, since April 1997.  Since 1992, Mr. Esler has been President
   of LaSalle Partners Management Limited, one of the Predecessor
   Partnerships.  Mr. Esler originally joined the Company in 1979.  He
   holds a B.S.M.E. from the University of Michigan and an M.B.A. from
   Northwestern University.  

        Lizanne Galbreath.  Ms. Galbreath has been Chairman of LaSalle
   Management Services, Inc. and a director of the Company since April
   1997, when Galbreath was merged with the Company.  Prior to the
   merger, Ms. Galbreath was Chairman and Chief Executive Officer of
   Galbreath from August 1995 to April 1997.  From June 1993 to August
   1995, Ms. Galbreath served as Vice-Chairman of Galbreath, and from
   June 1992 to May 1993, Ms. Galbreath was Senior Managing Director in
   charge of national accounts.  Ms. Galbreath originally joined
   Galbreath in 1984.  Ms. Galbreath holds a B.A. from Dartmouth College
   and an M.B.A. from the University of Pennsylvania.

        M.G. Rose.  Mr. Rose has been a director of the Company since its
   incorporation, and President, Tenant Representation Division of
   LaSalle Corporate & Financial Services, Inc., an operating subsidiary
   of the Company, since April 1997.  Mr. Rose has been a Managing
   Director and President of the tenant representation group of the
   Predecessor Partnerships since September 1983.  He originally joined
   the Company in 1978.  Mr. Rose holds a mechanical engineering degree
   from the University of Cincinnati.

        Lynn C. Thurber.  Ms. Thurber has been a director of the Company
   since its incorporation, and a Co-President of LaSalle Investment
   Management, Inc., an operating subsidiary of the Company, since April
   1997.  Ms. Thurber has been a Managing Director and Co-President of
   LaSalle Advisors Limited Partnership, a subsidiary of one of the
   Predecessor Partnerships, since November 1994.  Ms. Thurber was Chief
   Executive Officer of ABKB from May 1993 to November 1994, at which
   time its assets were acquired by the Company.  From July 1992 to May
   1993, Ms. Thurber served as Chief Operating Officer and Director of
   Acquisitions of ABKB.  Prior to that time, Ms.Thurber was a Principal
   at Morgan Stanley & Co. Incorporated.  She holds an A.B. from
   Wellesley College and an M.B.A. from Harvard University.

        Earl E. Webb.  Mr. Webb has been a director of the Company since
   its incorporation, and Managing Director, Investment Banking Division
   of LaSalle Corporate & Financial Services, Inc., an operating
   subsidiary of the Company, since April 1997.  Mr. Webb has been
   Managing Director of the Investment Banking Division of the
   Predecessor Partnerships since January 1995.  From January 1992 to
   January 1995, Mr. Webb was a Senior Vice-President of the Predecessor
   Partnerships.  Mr. Webb originally joined the Company in 1985.  Mr.
   Webb has also been a member of the board of directors of Players
   International, Inc., a multi-jurisdictional gaming company, since
   September 1996.  He holds a B.S. from the University of Virginia and
   an M.M. from Northwestern University.

        The Company's Board of Directors will be divided into three
   classes, each of whose members will serve for a staggered three-year
   term.   The board will consist of three Class I Directors (Messrs.
   Spoerri, Esler and Cummings), three Class II Directors (Messrs.
   Sullivan and Webb and Ms. Galbreath) and three Class III Directors
   (Messrs. Scott and Rose and Ms. Thurber).  At each annual meeting of
   stockholders, a class of directors will be elected for a three-year
   term to succeed the directors or director of the same class whose
   terms are then expiring.  The terms of the Class I Directors, Class II
   Directors and Class III Directors will expire upon the election and
   qualification of successor directors at the annual meeting of
   stockholders held during the calendar years 1998, 1999 and 2000,
   respectively.

        Each officer serves at the discretion of the Board of Directors. 
   There are no family relationships among any of the directors and
   executive officers of the Company.

   BOARD OF DIRECTORS COMMITTEES AND COMPENSATION

        Effective upon the closing of the Offering, there will be two
   committees of the Board of Directors of the Company: the Audit
   Committee and the Compensation Committee. The members of the Audit
   Committee and the Compensation Committee will be appointed prior to
   the closing of the Offering.  The Compensation Committee will review
   and approve all compensation, including incentive compensation, for
   the executive officers of the Company and administer the 1997 Stock
   Incentive Plan.  The Audit Committee will review the results and scope
   of the audit and other services provided by the Company's independent
   auditors and will review and evaluate the Company's internal control
   functions.

   DIRECTOR COMPENSATION

        The Company's directors are not currently compensated.  Following
   the Offering, the Company expects that each non-employee director will
   receive a fee, to be determined by the Board of Directors, for
   attendance at meetings as well as an annual retainer.  The Company is
   also considering the adoption of a stock option program for its non-
   employee directors.


   EXECUTIVE COMPENSATION

        Since the Company had no operating history prior to the date
   hereof, the following table sets forth, for the year ended December
   31, 1996, the cash compensation paid to the Chief Executive Officer
   and the other five most highly compensated executive officers of the
   Company (the "Named Executive Officers") by the Predecessor
   Partnerships.
<TABLE>
<CAPTION>

                         SUMMARY COMPENSATION TABLE

                                                           ANNUAL COMPENSATION (1)
                                                   -----------------------------------
                                                                            ALL OTHER
NAME AND PRINCIPAL POSITION                        SALARY      BONUS      COMPENSATION (2)
- ---------------------------                        ------      -----      ------------    
Stuart L. Scott
  Chairman of the Board of Directors
<S>                                               <C>        <C>           <C>      
  and Chief Executive Officer...................  $336,000   $464,000      $  14,203
Robert C. Spoerri
  President and Chief Operating Officer.........   320,000    442,000         13,834
Daniel W. Cummings
  Co-President - LaSalle Investment
  Management, Inc...............................   260,000    352,000         12,447
Charles K. Esler, Jr.
  President and Chief Executive Officer -
  LaSalle Management Services, Inc..............   270,000    380,000         12,328
M. G. Rose......................................
  President, Tenant Representation Division -
  LaSalle Corporate & Financial Services, Inc...   270,000    541,500         12,328
Lynn C. Thurber
  Co-President - LaSalle Investment
  Management, Inc...............................   260,000    352,000        245,500 (3)

</TABLE>

- ------------------------
   (1)  Represents total cash compensation paid to the Named Executive
        Officers for all services rendered to the Predecessor
        Partnerships during the year ended December 31, 1996.

   (2)  The amounts shown in this column consist of:  (i) "tax gross up"
        payments made in respect to certain compensation; (ii) premiums
        paid on life insurance policies; and (iii) contributions by the
        Company to the Company's 401(k) savings plan for the benefit of
        the Named Executive Officers.

   (3)  Included under All Other Compensation for Ms. Thurber was
        $232,292 for reimbursement of certain relocation expenses.

   EMPLOYEE STOCK PURCHASE PLAN

        The Company's 1997 Employee Stock Purchase Plan (the "Stock
   Purchase Plan") is intended to qualify under Section 423 of the
   Internal Revenue Code of 1986 (the "Code").   Purchases under the
   Stock Purchase Plan will occur at the end of each option period.  The
   first option period will commence on the date of this Prospectus and
   will end on December 31, 1997.  Thereafter, each option period will be
   a successive six-month purchase period.

        The Stock Purchase Plan permits eligible employees to purchase
   Common Stock through payroll deductions that may not exceed 10% of an
   employee's base compensation, including commissions, bonuses, and
   overtime, at a price equal to 85% of the fair market value of the
   Common Stock at the beginning or the end of a purchase period,
   whichever is lower.  Unless terminated sooner, the Stock Purchase Plan
   will terminate 10 years from its effective date.  The Board of
   Directors has authority to amend or terminate the Stock Purchase Plan;
   provided, no such action may adversely affect the rights of any
   participant.

   1997 STOCK INCENTIVE PLAN

        General.  The 1997 Stock Incentive Plan (the "Incentive Plan")
   provides for the grant of various types of stock-based compensation to
   eligible participants.  The purpose of the Incentive Plan is to
   promote the success of the Company's business in the best interests of
   its stockholders by providing incentives to those individuals who are
   or will be responsible for such success.

        The Incentive Plan is designed to comply with the requirements of
   Regulation G (12 C.F.R. SECTION207), the requirements for "performance-based
   compensation" under Section 162(m) of the Code and the conditions for
   exemption from the short-swing profit recovery rules under Rule 16b-3
   of the Securities Exchange Act of 1934 (the "Exchange Act").  The
   summary that follows is subject to the actual terms of the Incentive
   Plan.  

        The Incentive Plan provides for the granting of stock options
   ("Options"), including "incentive stock options" ("ISOs") within the
   meaning of Section 422 of the Code and non-qualified stock options. 
   Options granted under the Incentive Plan may be accompanied by stock
   appreciation rights or limited stock appreciation rights, or both
   ("Rights").  Rights may also be granted independently of Options.  The
   Incentive Plan also provides for the granting of restricted stock and
   restricted stock units ("Restricted Awards"), dividend equivalents,
   performance shares and other stock- and cash-based awards.  The
   Incentive Plan also permits the plan's administrator to make loans to
   participants in connection with the grant of awards, on terms and
   conditions determined solely by the plan administrator.  All awards
   will be evidenced by an agreement (an "Award Agreement") setting forth
   the terms and conditions applicable thereto.

        Plan Administration.  The Incentive Plan is administered by the
   Board of Directors, and from and after the Offering will be
   administered by a committee of the Board of Directors, the composition
   of which will at all times satisfy the provisions of Rule 16b-3 of the
   Exchange Act (such Board of Directors or committee is sometimes
   referred to herein as the "Plan Administrator").  Subject to the terms
   of the Incentive Plan, the Plan Administrator has the right to grant
   awards to eligible recipients and to determine the terms and
   conditions of Award Agreements, including the vesting schedule and
   exercise price of such awards, and the effect, if any, of a change in
   control of the Company on such awards.

        Shares Subject to the 1997 Stock Incentive Plan.  The          
   shares reserved for issuance under the Incentive Plan may be
   authorized but unissued shares of Common Stock or shares which have
   been or may be reacquired by the Company in the open market, in
   private transactions or otherwise.

        Eligibility.  Discretionary grants of Options, Rights, Restricted
   Awards and dividend equivalents, performance shares and loans in
   connection therewith may be made to any non-employee director,
   employee or any independent contractor of the Company or its direct
   and indirect subsidiaries and affiliates who is determined by the Plan
   Administrator to be eligible for participation in the Incentive Plan,
   consistent with the purpose of such plan; provided that ISOs may only
   be granted to employees of the Company and its subsidiaries.

        Exercise of Options.  Options will vest and become exercisable
   over the exercise period, at such times and upon such conditions,
   including amount and manner of payment of the exercise price, as the
   Plan Administrator determines and sets forth in the Award Agreement. 
   The Plan Administrator may accelerate the exercisability of any
   outstanding Option at such time and under such circumstances as it
   deems appropriate.  Options that are not exercised within 10 years
   from the date of grant, however, will expire without value.  Options
   are exercisable during the optionee's lifetime only by the optionee. 
   The Award Agreements will contain provisions regarding the exercise of
   Options following termination of employment with or service to the
   Company, including terminations due to the death, disability or
   retirement of an award recipient, or upon a change in control of the
   Company.

        Initial Grants.  The Board of Directors has authorized the grant
   of options to purchase      shares of Common Stock under the Incentive
   Plan at the initial public offering price, upon the closing of the
   Offering.  Such options vest on the sixth anniversary of the date of
   grant, subject to earlier vesting if the Company's Common Stock
   exceeds certain targeted trading prices following the first
   anniversary of the date of grant.  Of such options,       ,       ,
         ,       ,      ,      , and     will be granted to Messrs.
   Scott, Spoerri, Sullivan, Cummings, Esler, Rose and Webb,
   respectively, and       will be granted to Ms. Thurber.

   EMPLOYEE STOCK OWNERSHIP GUIDELINES

        Following the Offering, the Company will adopt stock ownership
   guidelines for its executive officers and key employees (the "Covered
   Employees").  These guidelines will require Covered Employees to
   maintain certain specified levels of stock ownership based on a
   multiple of their annual compensation levels.  Compliance with such
   guidelines will be phased in over two, four or six years, depending on
   the position of the Covered Employee.  Failure to maintain such
   ownership will disqualify the Covered Employee from participating in
   the Company's option grant program.

   CASH/STOCK BONUS PLAN

        The Predecessor Partnerships maintained a bonus compensation plan
   for employees whose targeted annual compensation exceeded $100,000
   (the "Bonus Plan Employees").  Under such plan, Bonus Plan Employees
   were paid a percentage of their total compensation in the form of
   limited partnership interests in the Employee Partnerships.  Following
   the Offering, the Company intends to adopt a new bonus plan designed
   to continue the equity participation emphasis of the earlier plan and
   to facilitate compliance with the Company's equity ownership
   guidelines.  Under the new bonus plan, employees of the Company whose
   targeted annual compensation exceeds $100,000 (the "New Bonus Plan
   Employees") will have the ability to take a specified percentage of
   their annual compensation over $100,000 in cash or in Common Stock. 
   If the New Bonus Plan Employee elects to receive Common Stock, the
   total amount of bonus received in Common Stock (the "Bonus
   Allocation") will be increased by 20% (the "Equity Enhancement").  The
   number of shares issued in respect of the Bonus Allocation and the
   Equity Enhancement will be based on the fair market value of Common
   Stock on the date of payment.  Shares issued to the New Bonus Plan
   Employees attributable to the Bonus Allocation will vest one year
   after the date of grant and shares attributable to the Equity
   Enhancement will vest in 20% increments on each anniversary of the
   date of payment. The shares of Common Stock used for the New Bonus
   Plan will be shares which have or may be acquired by the Company in
   the open market, in private transactions or otherwise.


                           PRINCIPAL STOCKHOLDERS

        The following table sets forth certain information concerning the
   beneficial ownership of the Common Stock immediately prior to and
   following the closing of the Offering by: (i) each director of the
   Company; (ii) each of the Named Executive Officers; (iii) the
   directors and executive officers of the Company as a group; and (iv)
   each person who at such time will beneficially own more than 5% of the
   outstanding shares of Common Stock.  DEL/LaSalle has granted the
   Underwriters a 30-day option to purchase up to an aggregate of        
   additional shares of Common Stock on the same terms and conditions as
   the Offering to cover over-allotments, if any, in connection with the
   Offering.  See "Shares Eligible for Future Sale" and "Underwriters."

                                           SHARES OF COMMON STOCK
                                             BENEFICIALLY OWNED   
                                                  
                                               PERCENT            PERCENT
                                    NUMBER  BEFORE OFFERING  AFTER OFFERING (1)
                                    ------  ---------------  ------------------
                                                        
    Directors, Executive Officers
    and Certain Stockholders

    DEL-LPL Limited Partnership

    DEL-LPAML Limited 
       Partnership  

    DSA-LPL, Inc. .
       c/o Dai-ichi Life (U.S.A.), Inc.
       399 Park Avenue, 24th Floor
       New York, New York 10022

    DSA-LSAM, Inc.  
       c/o Dai-ichi Life (U.S.A.), Inc.
       399 Park Avenue, 24th Floor
       New York, New York 10022

    DEL/LaSalle Finance 
       Company, L.L.C. (2)

    Galbreath Holdings, L.L.C. (3)

    Stuart L. Scott (4) (5)

    Robert C. Spoerri (4) (6) 

    William E. Sullivan (7)

    Daniel W. Cummings (4) (8)

    Charles K. Esler (9)

    Lizanne Galbreath (10)

    M.G. Rose (4) (11)

    Lynn C. Thurber (4) (12)

    Earl E. Webb (4) (13)

    All directors and executive officers
    as a group (9 persons)
    _______________

    (1)              Beneficial ownership prior to the Offering has not
                     been included prior to the consummation of the
                     Incorporation Transactions, because there were
                     outstanding only a nominal number of shares of
                     Common Stock.  Unless otherwise indicated, each
                     person listed above has sole investment and voting
                     power with respect to the shares listed.  Assumes
                     no exercise of the Underwriters' over-allotment
                     option.  Unless otherwise indicated, the address
                     of each person or entity is c/o LaSalle Partners
                     Incorporated, 200 East Randolph Street, Chicago,
                     IL 60601.

    (2)              DEL/LaSalle has granted the Underwriters a 30-day
                     option to purchase     shares of Common Stock on
                     the same terms and conditions as the Offering. 
                     All of the outstanding membership interests in
                     DEL/LaSalle are owned by the Employee
                     Partnerships.  See "Incorporation Transactions."

    (3)              Does not include the      shares of Common Stock
                     owned by Galbreath-LPL L.L.C. ("Galbreath-LPL"). 
                     Galbreath Holdings L.L.C. ("Galbreath Holdings")
                     is the non-member manager of Galbreath-LPL and,
                     therefore, might be deemed to be the beneficial
                     owner of such shares for purposes of Rule 13d-3
                     ("Rule 13 d-3") promulgated pursuant to the
                     Securities Exchange Act of 1934, as amended (the
                     "Exchange Act").  Galbreath Holdings disclaims
                     beneficial ownership of such shares of Common
                     Stock.

    (4)              Does not include the       shares of Common Stock
                     owned by DEL-LPL Limited Partnership ("DEL-LPL")
                     of which the listed person, as the sole
                     stockholder of a general partner of DEL-LPL, might
                     be deemed to be the beneficial owner, as that term
                     is defined for purposes of Rule 13d-3.  The listed
                     person disclaims such beneficial ownership.

    (5)              Mr. Scott, either directly or through an
                     affiliate, owns an 11.6% interest in the Employee
                     Partnerships.  Mr. Scott owns all of the issued
                     and outstanding common stock of DEL-SLS, Inc., a
                     general partner of DEL-LPL.

    (6)              Mr. Spoerri, either directly or through an
                     affiliate, owns an 8.1% interest in the Employee
                     Partnerships.  Mr. Spoerri owns all of the issued
                     and outstanding common stock of DEL-RCS, Inc., a
                     general partner of DEL-LPL.

    (7)              Mr. Sullivan owns a .8% limited partnership
                     interest in the Employee Partnerships.

    (8)              Mr. Cummings, either directly or through an
                     affiliate, owns a 2.3% interest in the Employee
                     Partnerships.  Mr. Cummings owns all of the issued
                     and outstanding common stock of DEL-DWC, Inc., a
                     general partner of DEL-LPL.

    (9)              Mr. Esler, either directly or through an
                     affiliate, has a 2.1% interest in the Employee
                     Partnerships.  Mr. Esler owns all of the issued
                     and outstsnding common stock of DEL-CKE, Inc., a
                     general partner of DEL-LPAML Limited Partnership
                     ("DEL-LPAML").  Does not include the       shares
                     of Common Stock owned by DEL-LPAML of which Mr.
                     Esler might be deemed to be the beneficial owner
                     for purposes of Rule 13d-3.  Mr. Esler disclaims
                     such beneficial ownership.

    (10)             Ms. Galbreath owns, either directly or through a
                     trust for which she is the sole beneficiary, a
                     45.0% interest in, and is the managing member of,
                     Galbreath Holdings.  Ms. Galbreath also owns a
                     40.3% interest in Galbreath-LPL.  Because Ms.
                     Galbreath is the managing member of Galbreath
                     Holdings and Galbreath Holdings is the managing
                     member of Galbreath-LPL, Ms. Galbreath might be
                     deemed to be the beneficial owner of all shares of
                     Common Stock owned by Galbreath Holdings and
                     Galbreath-LPL for purposes of Rule 13d-3.  Ms.
                     Galbreath disclaims beneficial ownership of such
                     shares of Common Stock, except to the extent of
                     her ownership interests.

    (11)             Mr. Rose, either directly or through an affiliate,
                     owns a 7.3% interest in the Employee Partnerships. 
                     Mr. Rose owns all of the issued and outstanding
                     common stock of DEL-MGR, Inc., a general partner
                     of DEL-LPL.

    (12)             Ms. Thurber, either directly or through an
                     affiliate, owns a 1.4% interest in the Employee
                     Partnerships.  Ms. Thurber owns all of the issued
                     and outstanding common stock of DEL-LCT, Inc., a
                     general partner of DEL-LPL.

    (13)             Mr. Webb, either directly or through an affiliate,
                     owns a 1.0% interest in the Employee Partnerships. 
                     Mr. Webb owns all of the issued and outstanding
                     common stock of DEL-EEW, Inc., a general partner
                     of DEL-LPL.

                            CERTAIN TRANSACTIONS

       Messrs. Scott, Spoerri, Rose, Esler and Cummings, as well as
    entities affiliated with Messrs. Scott and Spoerri, are limited
    partners of Diverse.  Diverse has an ownership interest in and
    operates investment assets, primarily as the managing general
    partner of real estate development ventures.  Prior to January 1,
    1992, the Company earned fees for providing development advisory
    services to Diverse as well as fees for the provision of
    administrative services.  Effective January 1, 1992, the Company
    discontinued charging fees to Diverse for these services.  At the
    end of 1994, 1995 and 1996, the total receivable due from Diverse
    in connection with such fees and interest thereon was $5.3 million,
    $3.4 million and $2.4 million, respectively.  In 1992, Diverse
    began the process of discontinuing its operations and disposing of
    its assets.  Diverse made a payment of $1.5 million in 1994 and
    $1.0 million in 1996 to reduce the receivable due to the Company. 
    In 1995, the Company recorded a $1.9 million provision for the
    estimated uncollectible portion of the receivable due to the
    Company by Diverse.  In addition, the Company also provides
    property management and leasing services to properties in which
    Diverse has an ownership interest.  At the end of 1994, 1995 and
    1996, the total receivable due from these properties was $.6
    million, $.3 million and $45,000, respectively.  The properties
    made payments to the Company in each of those years totaling $1.8
    million, $1.7 million and $.9 million, respectively.

       The Company provides certain administrative services to the
    Employee Partnerships for which the Company is not reimbursed.  For
    the years ended December 31, 1994, 1995 and 1996, respectively, the
    Company believes that the estimated value of the services provided
    to the Employee Partnerships was $.3 million, $.2 million and $.3
    million.  It is expected that after the closing of the Offering,
    the Company will continue to provide such services to the Employee
    Partnerships without charge.  After the Incorporation Transactions,
    the Company expects that the amount will be substantially lower.

       Through an affiliated entity, Mr. Scott owns all of the
    outstanding shares of common stock of LP Finance 1996-1 Corporation
    ("LP Finance").  LP Finance owns a 37.3% limited partnership
    interest in LaSalle Florida Business Environment Company, L.P., a
    fund being organized by the Company to invest in real estate in
    Florida (the "Florida Fund").  Mr. Scott is also a director and the
    president of LaSalle FOF, Inc. ("LaSalle FOF"), the general partner
    of the Florida Fund.  Mr. Scott also owns approximately 37.3% of
    the outstanding shares of common stock of LaSalle FOF.  Since
    December 1996, the Company has provided and continues to provide
    investment management services to the Florida Fund.  The Company
    earns an annual advisory fee of $.1 million plus a percentage of
    the fund properties' net operating income.  The Company was also
    paid an acquisition fee of $.2 million in connection with a
    property purchased by the fund.  The Company believes that the
    services provided to the Florida Fund are on terms no more
    favorable to the fund than those terms given to unaffiliated
    persons.

       The Company provides property management and leasing and
    investment management services to Dai-ichi and affiliates of Dai-
    ichi.  For the years ended December 31, 1994, 1995 and 1996,
    respectively, Dai-ichi paid $16.4 million, $9.3 million and $11.6
    million for such services.  At the end of such years, the Company
    had receivables of $4.9 million, $3.6 million and $2.5 million due
    from Dai-ichi with respect to such services.  The Company believes
    that the services provided to Dai-ichi and its affiliates are on
    terms no more favorable to Dai-ichi than those available to
    unaffiliated persons.  The Company has also issued to Dai-ichi the
    Dai-ichi Notes, which will be repaid out of the net proceeds to the
    Company from the Offering.  At each of December 31, 1994, 1995 and
    1996, respectively, an aggregate of $37.2 million, was outstanding
    under the Dai-ichi Notes.  The largest aggregate indebtedness
    outstanding under the Dai-ichi Notes since January 1, 1994 was
    $51.3 million.  In 1994, a principal payment of $14.1 million was
    made on the Class A Notes.  See "Use of Proceeds" and "Management's
    Discussion and Analysis of Financial Condition and Results of
    Operations Liquidity and Capital Resources."

       In connection with the Incorporation Transactions and the merger
    of Galbreath with the Company, the Company granted certain
    registration rights to Dai-ichi, the Employee Partnerships and the
    former stockholders of Galbreath with respect to the shares of
    Common Stock to be issued to them in the Incorporation
    Transactions.  See "Risk Factors Shares Eligible for Future Sale,"
    "Incorporation Transactions" and "Shares Eligible for Future
    Sale Registration Rights."


                        DESCRIPTION OF CAPITAL STOCK

         The following description briefly summarizes certain
    information regarding the capital stock of the Company.  This
    information does not purport to be complete and is subject in all
    respects to the applicable provisions of the Maryland General
    Corporation Law, as amended, the Restated Articles of Incorporation
    and the Bylaws.

         The authorized capital stock of the Company consists of (i)
    100,000,000 shares of common stock, $.01 par value per share, of
    which 50,000,000 shares are designated "Common Stock" and
    50,000,000 shares are undesignated ("Undesignated Common Stock")
    and (ii) 10,000,000 shares of Preferred Stock, $.01 par value per
    share ("Preferred Stock").  Upon the closing of the Offering,
         shares of Common Stock will be issued and outstanding, and no
    shares of Undesignated Common Stock will be issued and outstanding. 
    The Company has no shares of Preferred Stock issued and
    outstanding, nor will any shares of Preferred Stock be issued and
    outstanding upon the closing of the Offering.

    COMMON STOCK

         Each share of Common Stock entitles the holder thereof to one
    vote on all matters submitted to a vote of stockholders, including
    the election of directors.  There is no cumulative voting in the
    election of directors.  Consequently, the holders of a majority of
    the outstanding shares of Common Stock can elect all of the
    directors then standing for election.

         Holders of the Common Stock are entitled to receive ratably
    such dividends, if any, as may be declared from time to time by the
    Board of Directors out of funds legally available therefor.  See
    "Dividend Policy."  Holders of Common Stock have no conversion,
    preemptive or other rights to subscribe for any securities of the
    Company, and there are no redemption or sinking fund provisions
    with respect to such shares.  All outstanding shares of Common
    Stock are, and the shares to be sold in the Offering when issued
    and paid for will be, validly issued, fully paid and nonassessable. 
    In the event of any liquidation, dissolution or winding-up of the
    affairs of the Company, holders of Common Stock will be entitled to
    share ratably in the assets of the Company remaining after
    provision for payment of liabilities to creditors.  The rights,
    preferences and privileges of holders of Common Stock are subject
    to the rights of the holders of any shares of Preferred Stock which
    the Company may issue in the future.

    UNDESIGNATED COMMON STOCK

         Subject to the limitations prescribed by law, the Company is
    authorized to issue 50,000,000 shares of Undesignated Common Stock. 
    The Undesignated Common Stock may be issued from time to time in
    one or more series, and the Board of Directors is authorized to fix
    the dividend rights, dividends rates, any conversion rights or
    right of exchange, any voting rights, rights or terms of
    redemption, the redemption price or prices and any other rights,
    preferences, privileges and restrictions of any series or class of
    Undesignated Common Stock and the number of shares constituting
    such series or class and the designation thereof.  The Company has
    no present plans to issue any shares of Undesignated Common Stock.

         Depending upon the rights of such Undesignated Common Stock,
    the issuance of Undesignated Common Stock could have an adverse
    effect on holders of Common Stock by delaying or preventing a
    change in control of the Company, making removal of the present
    management of the Company more difficult or resulting in
    restrictions upon the payment of dividends and other distributions
    to the holders of Common Stock.

    PREFERRED STOCK

         The Restated Articles of Incorporation will authorize the
    Board of Directors to create and issue up to 10,000,000 shares of
    Preferred Stock in one or more classes or series and to fix for
    each such class or series the voting powers, designations,
    preferences and relative, participating, optional or other special
    rights and any qualifications, limitations or restrictions thereof. 
    Upon the closing of the Offering, none of such shares will be
    outstanding.  The Board of Directors is authorized to, among other
    things, provide that any such class or series of Preferred Stock
    may be (i) subject to redemption at such time or times and at such
    price or prices as the Board may establish; (ii) entitled to
    receive dividends (which may be cumulative or non-cumulative) at
    such rates, on such conditions, and at such times, and payable in
    preference to, or in such relation to, the dividends payable on any
    other class or classes or any other series as the Board may
    establish; (iii) entitled to such rights upon the dissolution of,
    or upon any distribution of the assets of, the Company as the Board
    may establish; or (iv) convertible into, or exchangeable for,
    shares of any other class or classes of stock, or of any other
    series of the same or any other class or classes of stock, of the
    Company at such price or prices or at such rates of exchange and
    with such adjustments as the Board may establish.  Issuance of
    Preferred Stock could discourage bids for the Common Stock at a
    premium as well as create a depressive effect on the market price
    of the Common Stock.

    LIABILITY OF DIRECTORS AND OFFICERS; INDEMNIFICATION

         The Restated Articles of Incorporation will contain provisions
    which eliminate the personal liability of a director or officer to
    the Company and its stockholders for breaches of fiduciary duty to
    the fullest extent provided by law.  Under Maryland law, however,
    these provisions do not eliminate or limit the personal liability
    of a director or officer (i) to the extent that it is proved that
    the director or officer actually received an improper benefit or
    profit or (ii) if a judgment or other final adjudication is entered
    in a proceeding based on a finding that the directors' or officers'
    action, or failure to act, was the result of active and deliberate
    dishonesty and was material to the cause of action adjudicated in
    such proceeding.  These provisions do not affect the ability of the
    Company or its stockholders to obtain  equitable relief, such as an
    injunction or rescission.

         The Restated Articles of Incorporation and Bylaws will provide
    that the Company shall indemnify and advance expenses to its
    directors and officers to the fullest extent permitted by the MGCL,
    and that the Company shall indemnify and advance expenses to its
    officers to the same extent as its directors and to such further
    extent as is consistent with law.  The MGCL provides that a
    corporation may indemnify any director made a party to any
    proceeding by reason of service in that capacity unless it is
    established that (i) the act or omission of the director was
    material to the matter giving rise to the proceeding and (a) was
    committed in bad faith or (b) was the result of active and
    deliberate dishonesty, or (ii) the director actually received an
    improper personal benefit in money, property or services, or (iii)
    in the case of any criminal proceeding, the director had reasonable
    cause to believe that the act or omission was unlawful.  The
    statute permits Maryland corporations to indemnify their officers,
    employees or agents to the same extent as its directors and to such
    further extent as is consistent with law.  Insofar as
    indemnification for liabilities arising under the Securities Act
    may be permitted to directors, officers or persons controlling the
    Company pursuant to the foregoing provisions, the Company has been
    informed that in the opinion of the Securities and Exchange
    Commission such indemnification is against public policy as
    expressed in the Securities Act and is therefore unenforceable.

    CERTAIN ARTICLES OF INCORPORATION, BYLAW AND STATUTORY PROVISIONS
    AFFECTING STOCKHOLDERS

         Certain provisions in the Restated Articles of Incorporation
    and Bylaws and the MGCL may have the effect of delaying, deferring
    or preventing a change of control of the Company or may operate
    only with respect to extraordinary corporate transactions involving
    the Company.

         The Restated Articles of Incorporation will provide for the
    Board of Directors to be divided into three classes, as nearly
    equal in number as possible, serving staggered terms. 
    Approximately one-third of the Board will be elected each year. 
    See "Management."  A director may be removed by the stockholders,
    but only for cause, and only by the affirmative vote of the
    holders, voting as a single class, of two-thirds of the voting
    power of the Company's then outstanding capital stock entitled to
    vote generally in the election of directors.  The Company believes
    that classification of the Board of Directors will help to assure
    the continuity and stability of the Company's business strategies
    and policies as determined by the Board of Directors.  The
    provision for a classified board, together with the director
    removal provisions, could prevent a party who acquires control of a
    majority of the outstanding voting stock from obtaining control of
    the Board until the second annual stockholders meeting following
    the date the acquiror obtains the controlling stock interest.  The
    classified board provision, together with the director removal
    provisions, could have the effect of discouraging a potential
    acquiror from making a tender offer or initiating a proxy contest
    or otherwise attempting to gain control of the Company and could
    increase the likelihood that incumbent directors will retain their
    positions.

         The Bylaws will provide that stockholders at an annual meeting
    may only consider proposals or nominations specified in the notice
    of meeting or brought before the meeting by or at the direction of
    the Board or by a stockholder who was a stockholder of record on
    the record date for the meeting, who is entitled to vote at the
    meeting and who has given to the Company's Secretary timely written
    notice, in proper form, of the stockholder's intention to bring
    that proposal or nomination before the meeting.  In addition to
    certain other applicable requirements, for a stockholder proposal
    or nomination to be properly brought before an annual meeting by a
    stockholder, such stockholder generally must have given notice
    thereof in proper written form to the Secretary of the Company not
    less than 60 days nor more than 90 days prior to the anniversary
    date of the immediately preceding annual meeting of stockholders. 
    Although the Bylaws will not give the Board the power to approve or
    disapprove stockholder nominations of candidates or proposals
    regarding other business to be conducted at a special or annual
    meeting, the Bylaws may have the effect of precluding the conduct
    of certain business at a meeting if the proper procedures are not
    followed or may discourage or defer a potential acquiror from
    conducting a solicitation of proxies to elect its own slate of
    directors or otherwise attempting to obtain control of the Company.

         Pursuant to the MGCL, the Bylaws permit stockholders to call
    special meetings of stockholders upon written request of holders of
    shares entitled to cast not less than a majority of all votes
    entitled to be cast at such meeting.  The Bylaws will provide that
    only business specified in the notice of a special meeting will be
    conducted at such meeting.  Such provisions do not, however, affect
    the ability of stockholders to submit a proposal to the vote of all
    stockholders of the Company at an annual meeting in accordance with
    the Bylaws, which provide for the additional notice requirements
    for stockholder nominations and proposals at the annual meetings of
    stockholders as described above.  In addition, pursuant to the
    MGCL, the Bylaws will provide that any action required to be taken
    at a meeting of the stockholders may be taken without a meeting by
    unanimous written consent, if such consent sets forth such action
    and is signed by each stockholder entitled to vote on the matter
    and a written waiver of any right to dissent signed by each
    stockholder entitled to notice of the meeting but not entitled to
    vote thereat.

         The Restated Articles of Incorporation and Bylaws will provide
    that the affirmative vote of at least 80% of the total votes
    eligible to be cast in the election of directors is required to
    amend, alter, change or repeal certain of their provisions.  This
    requirement of a super-majority vote to approve amendments to
    certain provisions of the Articles of Incorporation and Bylaws
    could enable a minority of the Company's stockholders to exercise
    veto power over any such amendments.

         Under the MGCL, certain "Business Combinations" (including a
    merger, consolidation, share exchange or, in certain circumstances,
    an asset transfer or issuance or reclassification of equity
    securities) between a Maryland corporation and any person who
    beneficially owns 10% or more of the voting power of the
    corporation's shares or an affiliate of the corporation who, at any
    time within the two-year period prior to the date in question, was
    the beneficial owner of 10% or more of the voting power of the
    then-outstanding voting stock of the corporation (an "Interested
    Stockholder") or an affiliate thereof are prohibited for five years
    after the most recent date on which the Interested Stockholder
    became an Interested Stockholder.  Thereafter, any such Business
    Combination must be recommended by the Board of Directors of such
    corporation and approved by the affirmative vote of at least (i)
    80% of the votes entitled to be cast by holders of outstanding
    voting shares of the corporation and (ii) 66 2/3% of the votes
    entitled to be cast by holders of outstanding voting shares of the
    corporation other than shares held by the Interested Stockholder
    with whom the Business Combination is to be effected, unless, among
    other things, the corporation's stockholders receive a minimum
    price (as defined in the MGCL) for their shares and the
    consideration is received in cash or in the same form as previously
    paid by the Interested Stockholder for its shares.  It is
    anticipated that the Company's Board of Directors will exempt from
    the Maryland statute any business combination with the Employee
    Partnerships, any present or future affiliate or associate of any
    of them, or any other person acting in concert or as a group with
    any of the foregoing persons.  Pursuant to the MGCL these
    provisions also do not apply to Business Combinations which are
    approved or exempted by the Board of Directors of the corporation
    prior to the time that the Interested Stockholder becomes an
    Interested Stockholder.

         The Company will elect to include in its Restated Articles of
    Incorporation provisions exempting it from the application of the
    Maryland control share acquisition statute.

    TRANSFER AGENT AND REGISTRAR

         The transfer agent and registrar for the Common Stock is
                                         .  Application will be made to
    list the Common Stock on the New York Stock Exchange.

                      SHARES ELIGIBLE FOR FUTURE SALE

         Upon the closing of this Offering, the Company will have
    approximately            shares of Common Stock outstanding.  The
               shares of Common Stock sold in this Offering (          
    shares if the Underwriters' over-allotment option is exercised in
    full) will be freely tradable without restriction under the
    Securities Act, except for any such shares held at any time by an
    "affiliate" of the Company, as such term is defined under Rule 144
    promulgated under the Securities Act.  

         The remaining      shares of Common Stock outstanding upon the
    closing of the Offering will be owned by the Employee Partnerships
    and affiliates of Dai-ichi and may be publicly sold only if such
    Common Stock is registered under the Securities Act or sold in
    accordance with an applicable exemption from registration, such as
    Rule 144. In general, under Rule 144, as currently in effect, a
    person who has beneficially owned shares for at least one year,
    including an "affiliate," as that term is defined in Rule 144, is
    entitled to sell, within any three-month period, a number of
    "restricted" shares that does not exceed the greater of one percent
    (1%) of the then outstanding shares of Common Stock (approximately
            shares immediately after the Offering) or the average
    weekly trading volume during the four calendar weeks preceding such
    sale. Sales under Rule 144 are also subject to certain manner of
    sale limitations, notice requirements and the availability of
    current public information about the Company. Rule 144(k) provides
    that a person who is not deemed an "affiliate" and who has
    beneficially owned shares for at least two years is entitled to
    sell such shares at any time under Rule 144 without regard to the
    limitations described above.

         Under the terms of the partnership agreement of the Employee
    Partnerships, partners thereof generally will be entitled to
    receive upon their withdrawal from the Employee Partnerships (which
    will be required when any such person ceases to be an employee of
    the Company for any reason), death or incapacity, or upon request,
    up to that number of shares of Common Stock held by the Employee
    Partnerships which represents their pro rata interest in the shares
    of Common Stock held by the Employee Partnerships.  Partners of the
    Employee Partnerships who receive shares upon their withdrawal or
    by election will not be subject to any contractual restrictions on
    resale with respect to shares of the Common Stock received by them
    but will be subject to the restrictions on transfer described
    above.  However, unless such shares are registered for sale under
    the Securities Act, for purposes of Rule 144 they would be
    considered "restricted securities" and would be subject to the
    limitations on sale pursuant to Rule 144 described above.

         The Company will agree with the Underwriters, subject to
    certain exceptions, not to sell or otherwise dispose of any shares
    of Common Stock for a period of 180 days from the date of this
    Prospectus without the prior written consent of Morgan Stanley &
    Co. Incorporated. Each of the Company's current stockholders will
    enter into or is bound by a similar agreement. See "Underwriters."

         The Company is unable to estimate the number of shares of
    Common Stock that may be sold in the future by the existing
    stockholders or the effect, if any, that sales of shares by such
    stockholders will have on the market price of the Common Stock
    prevailing from time to time. Sales of substantial amounts of
    Common Stock by such stockholders, or the perception that such
    sales could occur, could adversely affect prevailing market prices.

         In March 1997, DEL/LaSalle, a limited liability company whose
    only members are the Employee Partnerships, purchased the limited
    partnership interests in the Predecessor Partnerships owned by a
    subsidiary of Dresdner.  Dresdner was required to sell the
    interests in order to comply with bank regulatory requirements.  As
    consideration for such purchase, DEL/LaSalle issued to Dresdner the
    Dresdner Note.  The purchase price was determined in May 1996 and
    was based on the original purchase price for such interests plus
    Dresdner's share of expected undistributed earnings for 1996.  All
    of the            shares of Common Stock to be received by
    DEL/LaSalle in connection with the Incorporation Transactions and
               shares of Common Stock held by the Employee
    Partnerships, representing    % of the outstanding Common Stock
    after giving effect to the Offering, will be pledged to support
    DEL/LaSalle's obligations under the Dresdner Note.  The principal
    amount of the Dresdner Note is due in five installments, with $3.5
    million due on April 15, 2000 and $7.8 million due on each April 15
    thereafter, through 2004.  The Dresdner Note bears interest at 7.0%
    per annum, payable on each April 15 beginning on April 15, 1998. 
    DEL/LaSalle will not have any assets other than the Common Stock
    issued in connection with the Incorporation Transactions.  Funds
    for repayment of the Dresdner Note, including interest thereon,
    will be provided by capital contributions from the Employee
    Partnerships and through the sale of Common Stock in the public
    market or in privately negotiated transactions.  DEL/LaSalle has
    granted the Underwriters a 30-day option to purchase up to
              shares of Common Stock to cover over-allotments in
    connection with the Offering.  In the event that the Underwriters'
    over-allotment is exercised, the proceeds to DEL/LaSalle will be
    used to repay a portion of the Dresdner Note.  If DEL/LaSalle
    defaults in the repayment of the Dresdner Note or interest thereon,
    Dresdner will have the right to sell any or all of the pledged
    shares in the public market or in privately negotiated
    transactions, subject to compliance with the Securities Act and
    applicable law.

    REGISTRATION RIGHTS

         In connection with the merger of Galbreath with Predecessor
    Partnerships, the Company entered into a Registration Rights
    Agreement (the "Registration Rights Agreement") by and among the
    Employee Partnerships, Dai-ichi, the former Galbreath stockholders
    (each a "Current Stockholder") and the Company.  The Registration
    Rights Agreement provides that subject to certain limitations, at
    any time following 12 months from the date of closing of the
    Offering (the "Effective Date"), each Current Stockholder has the
    right to demand, on no more than two occasions, that the Company
    register all or a portion of the shares of Common Stock owned by
    such stockholder at the Effective Date, subject to a minimum demand
    of 20.0% of the total shares originally issued to such stockholder
    or a lesser percentage if the anticipated aggregate price to the
    public would exceed $5.0 million.  The Company generally will be
    required to use its best efforts to effect any such registration
    statement on demand.  Such registrations will be at the Company's
    expense, except that each selling stockholder will bear its pro
    rata share of the underwriting discounts and commissions. 

         In addition, at any time after the expiration of 12 months
    from the Effective Date, the Current Stockholders will have certain
    incidental rights to require the Company to include in any
    registration statement filed by the Company with respect to its
    securities (whether for its own account or for the account of any
    securityholder) such amount of shares of Common Stock requested by
    the Current Stockholders to be included therein, subject to certain
    exceptions.  Such registrations will be at the Company's expense,
    except that each selling stockholder will bear its pro rata share
    of the underwriting discounts and commissions. 

         The Registration Rights Agreement also provides that, prior to
    the transfer of Common Stock by the Current Stockholders, such
    stockholders must provide notice to the Company of the proposed
    transfer unless the proposed transfer is to one of the Current
    Stockholders, certain institutional investors, persons who would
    own after the transfer less than 5.0% of the Company's outstanding
    Common Stock, purchasers pursuant to Rule 144 under the Securities
    Act, or to an underwriter in a firm commitment underwriting.  The
    Company will then have the option of purchasing the shares proposed
    to be transferred at a price equal to the average closing market
    price of Common Stock during the five trading days prior to such
    notice.


                                UNDERWRITERS

         Under the terms and subject to conditions contained in an
    Underwriting Agreement dated the date hereof, the Underwriters
    named below, for whom Morgan Stanley & Co. Incorporated and William
    Blair & Company, L.L.C. are serving as Representatives, have
    severally agreed to purchase, and the Company has agreed to sell to
    the Underwriters, the respective number of shares of Common Stock
    set forth opposite their name below:

                            Name                              Number of Shares

       Morgan Stanley & Co. Incorporated . . . . . . . . 
       William Blair & Company, L.L.C. . . . . . . . . .
                                                                         
             Total  . . . . . . . . . . . . . . . . . . .
                                                                         

          The Underwriting Agreement provides that the obligations of
     the several Underwriters to pay for and accept delivery of the
     shares of Common Stock offered hereby are subject to the approval
     of certain legal matters by counsel and to certain other
     conditions.  The Underwriters are obligated to take and pay for
     all of the shares of Common Stock offered hereby (other than
     those  covered by the over-allotment option described below), if
     any are taken.

          The Underwriters propose to offer part of the shares of
     Common Stock offered hereby directly to the public at the public
     offering price set forth on the cover page hereof and part to
     certain dealers at a price which represents a concession not in
     excess of $     per share under the public offering price.  Any
     Underwriter may allow, and such dealers may re-allow, a
     concession not in excess of $    per share to other Underwriters
     or to certain other dealers.  After the initial offering of the
     shares of Common Stock, the offering price and other selling
     terms may from time to time be varied by the Representatives.

          Pursuant to the Underwriting Agreement, the Selling
     Stockholder has granted to the Underwriters an option,
     exercisable for 30 days from the date of this Prospectus, to
     purchase up to an additional           shares of Common Stock at
     the public offering price set forth on the cover page hereof,
     less underwriting discounts and commissions. The Underwriters may
     exercise such option to purchase solely for the purpose of
     covering over-allotments, if any, incurred in the sale of the
     shares of Common Stock offered hereby. To the extent such option
     is exercised, each Underwriter will become obligated, subject to
     certain conditions, to purchase approximately the same percentage
     of such additional shares as the number set forth next to such
     Underwriter's name in the preceding table bears to the total
     number of shares of Common Stock offered by the Underwriters
     hereby.

          The Representatives have informed the Company that they do
     not intend sales to any accounts over which they have
     discretionary authority to exceed five percent of the total
     number of shares of Common Stock offered hereby.

          The Company, on the one hand, and the Underwriters, on the
     other hand, have agreed to indemnify each other against certain
     liabilities, including liabilities under the Securities Act.  The
     Selling Stockholder has agreed to indemnify the Underwriters
     against certain liabilities, including liabilities under the
     Securities Act.

          The Company and the Selling Stockholder will agree in the
     Underwriting Agreement that they will not, without the prior
     written consent of Morgan Stanley & Co. Incorporated, offer,
     pledge, sell, contract to sell, sell any option or contract to
     purchase, purchase any option or contract to sell, grant any
     option, right or warrant to purchase, or otherwise transfer or
     dispose of, directly or indirectly, any shares of Common Stock or
     any securities convertible into or exercisable or exchangeable
     for Common Stock, or enter into any swap or similar agreement
     that transfers to another, in whole or in part, the economic risk
     of ownership of the Common Stock, for a period of 180 days after
     the date of this Prospectus, other than stock or stock option
     issuances by the Company pursuant to existing employee benefit
     plans.  Each of the Company's other current stockholders will
     enter a similar agreement.

          At the request of the Company, the Underwriters have
     reserved for sale at the initial offering price, up to        
     shares offered hereby for directors, officers, employees,
     business associates and related persons of the Company.  The
     number of shares of Common Stock available for sale to the
     general public will be reduced to the extent such persons
     purchase such reserved shares.  Any reserved shares which are not
     so purchased will be offered by the Underwriters to the general
     public on the same basis as the other shares offered hereby.  All
     purchasers of the shares of Common Stock reserved pursuant to
     this paragraph who are also directors or senior officers of the
     Company will be required to enter into agreements identical to
     those described in the immediately preceding paragraph
     restricting the transferability of such shares for a period of
     180 days after the date of this Prospectus.

          Prior to the Offering, there has been no public market for
     the Common Stock.  The Company intends to have the shares of
     Common Stock offered hereby approved for listing on The New York
     Stock Exchange under the symbol "    ."  The initial public
     offering price of the Common Stock will be determined by
     negotiation between the Company and the Representatives.  Among
     the factors to be considered in determining the initial public
     offering price will be the future prospects of the Company and
     its industry in general; revenue, earnings and certain other
     financial and operating information of the Company in recent
     periods; the general condition of the securities market at the
     time of the Offering; and the price-earnings ratios, price-sales
     ratios, market prices of securities and certain financial and
     operating information of companies engaged in activities similar
     to those of the Company.  The estimated initial public offering
     price range set forth on the cover page of this preliminary
     Prospectus is subject to change as a result of market conditions
     and other factors.

          In order to facilitate the offering of the Common Stock, the
     Underwriters may engage in transactions that stabilize, maintain
     or otherwise affect the price of the Common Stock.  Specifically,
     the Underwriters may over-allot in connection with the Offering,
     creating a short position in the Common Stock for their own
     account.  In addition, to cover over-allotments or stabilize the
     price of the Common Stock, the Underwriters may bid for, and
     purchase, shares of Common Stock in the open market.  Finally,
     the underwriting syndicate may reclaim selling concessions
     allowed to an underwriter or a dealer for distributing the Common
     Stock in the Offering, if the syndicate repurchases previously
     distributed Common Stock in transactions to cover syndicate short
     positions, in stabilization transactions or otherwise.  Any of
     these activities may stabilize or maintain the market price of
     the Common Stock above independent market levels.  The
     Underwriters are not required to engage in these activities and
     may end any of these activities at any time.

          The Representatives perform investment banking services to
     the Company for which they receive customary compensation.  An
     affiliate of Morgan Stanley & Co. Incorporated has retained the
     Company for investment advisory services on behalf of one of its
     clients.  Such client pays customary fees to the Company for such
     services.

                               LEGAL MATTERS

          The validity of the shares of Common Stock offered hereby
     will be passed upon for the Company by Skadden, Arps, Slate,
     Meagher & Flom (Illinois) and for the Underwriters by Sidley &
     Austin, Chicago, Illinois.  Skadden, Arps, Slate, Meagher & Flom
     (Illinois) and Sidley & Austin will rely upon the opinion of
     Piper & Marbury L.L.P., Baltimore, Maryland, as to certain
     matters of Maryland law.

                                  EXPERTS

          The Combined Financial Statements of the Predecessor
     Partnerships as of December 31, 1995 and 1996, and for each of
     the years in the three-year period ended December 31, 1996 and
     the balance sheet of LaSalle Partners Incorporated as of
     April 22, 1997 included in this Prospectus and Registration
     Statement have been included herein and in the Registration
     Statement in reliance upon the reports of KPMG Peat Marwick LLP,
     independent certified public accountants, and upon the authority
     of said firm as experts in accounting and auditing.

                           ADDITIONAL INFORMATION

          The Company has filed with the Securities and Exchange
     Commission (the "Commission") a registration statement (the
     "Registration Statement") under the Securities Act of 1933, as
     amended, with respect to the Common Stock offered hereby.  This
     Prospectus, which constitutes a part of the Registration
     Statement, does not contain all of the information set forth in
     the Registration Statement, and the exhibits and schedules to the
     Registration Statement.  Statements made in this Prospectus as to
     the contents of any agreement or other document referred to
     herein are not necessarily complete, and reference is made to the
     copy of such agreement or other document filed as an exhibit or
     schedule to the Registration Statement, and each such statement
     shall be deemed qualified in its entirety by such reference.  For
     further information, reference is made to the Registration
     Statement and to the exhibits and schedules filed therewith.

          After consummation of the Offering, the Company will be
     subject to the information and reporting requirements of the
     Exchange Act and, in accordance therewith will be required to
     file proxy statements, reports and other information with the
     Commission.  The Registration Statement, as well as any such
     report, proxy statement and other information filed by the
     Company with the Commission, may be inspected and copied at the
     public reference facilities maintained by the Commission at Room
     1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C.
     20549, and at the regional offices of the Commission located at 7
     World Trade Center, 13th Floor, New York, New York 10048 and the
     Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
     Illinois 60661.  Copies of such material can be obtained from the
     Public Reference Section of the Commission at 450 Fifth Street,
     N.W., Washington, D.C. 20549 at prescribed rates.  The Commission
     maintains a web site (http://www.sec.gov) that contains reports,
     proxy and information statements and other information regarding
     registrants that file electronically with the Commission.  Upon
     listing of the Common Stock on the New York Stock Exchange, Inc.
     (the "NYSE"), reports, proxy statements and other information
     concerning the Company may be inspected at the offices of the
     NYSE, 20 Broad Street, New York, New York 10005.

          The Company intends to furnish to its stockholders annual
     reports containing consolidated financial statements audited by
     an independent public accounting firm accompanied by an opinion
     expressed by such independent public accounting firm and
     quarterly reports for the first three quarters of each fiscal
     year containing unaudited consolidated financial information in
     each case prepared in accordance with generally accepted
     accounting principles.


                       INDEX TO FINANCIAL STATEMENTS

                                                                     Page

     LASALLE PARTNERS LIMITED PARTNERSHIP AND
     LASALLE PARTNERS MANAGEMENT LIMITED PARTNERSHIP
        Report of KPMG Peat Marwick LLP, Independent Auditors  . . .  F-2 
        Combined Balance Sheets as of December 31, 1995 and 1996 . .  F-3 
        Combined Statements of Earnings For the Years Ended 
          December 31, 1994, 1995 and 1996 . . . . . . . . . . . . .  F-4 
        Combined Statements of Partners' Capital (Deficit)
          For the Years Ended December 31, 1994, 1995 and 1996 . . .  F-5 
        Combined Statements of Cash Flows For the Years Ended 
          December 31, 1994, 1995 and 1996 . . . . . . . . . . . . .  F-6 
        Notes to Combined Financial Statements . . . . . . . . . . .  F-7 
     LASALLE PARTNERS INCORPORATED
        Report of KPMG Peat Marwick LLP, Independent Auditors  . . .  F-20
        Balance Sheet as of April 22, 1997 . . . . . . . . . . . . .  F-21
        Notes to Balance Sheet . . . . . . . . . . . . . . . . . . .  F-22


                        Independent Auditors' Report

     The Partners
     LaSalle Partners Limited Partnership
     LaSalle Partners Management Limited Partnership:

     We have audited the accompanying combined balance sheets of
     LaSalle Partners Limited Partnership and subsidiaries and LaSalle
     Partners Management Limited Partnership and subsidiaries as of
     December 31, 1995 and 1996, and the related combined statements
     of earnings, partners' capital (deficit), and cash flows for each
     of the years in the three-year period ended December 31, 1996. 
     These combined financial statements are the responsibility of the
     general partners of the Partnerships.  Our responsibility is to
     express an opinion on these combined financial statements based
     on our audits.

     We conducted our audits in accordance with generally accepted
     auditing standards.  Those standards require that we plan and
     perform the audit to obtain reasonable assurance about whether
     the financial statements are free of material misstatement.  An
     audit includes examining, on a test basis, evidence supporting
     the amounts and disclosures in the financial statements.  An
     audit also includes assessing the accounting principles used and
     significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that
     our audits provide a reasonable basis for our opinion.

     In our opinion, the combined financial statements referred to
     above present fairly, in all material respects, the financial
     position of LaSalle Partners Limited Partnership and subsidiaries
     and LaSalle Partners Management Limited Partnership and
     subsidiaries as of December 31, 1995 and 1996, and the results of
     their operations and their cash flows for each of the years in
     the three-year period ended December 31, 1996, in conformity with
     generally accepted accounting principles.

                                   KPMG Peat Marwick LLP

     Chicago, Illinois
     March 21, 1997
     except as to note 12
     which is as of April 22, 1997


<TABLE>
<CAPTION>

                                       LA SALLE PARTNERS LIMITED PARTNERSHIP
                                                 AND SUBSIDIARIES

                                 LA SALLE PARTNERS MANAGEMENT LIMITED PARTNERSHIP
                                                 AND SUBSIDIARIES

                                              Combined Balance Sheets
                                                  (in thousands)

                                            December 31, 1995 and 1996

ASSETS                                                             1995         1996
- ------                                                             ----         ----

Current assets:
<S>                                                          <C>             <C>       
  Cash and cash equivalents                                  $    8,322      $    7,207
  Trade receivables                                              71,677          87,283
  Other receivables                                               2,035           3,005
  Prepaid expenses                                                1,016           1,228
                                                              ---------       ---------
      Total current assets                                       83,050          98,723

Property and equipment, at cost, less accumulated
depreciation of $22,900 and $23,310 in 1995 and
1996, respectively (note 2)                                      10,132           14,549

Intangibles resulting from business acquisitions (note 3)         8,351           23,735
Investments in real estate ventures (note 6)                      7,386           13,687
Long-term receivables, net                                        5,296            5,052
Other assets, net                                                   786              868
                                                             ----------        ---------
                                                             $  115,001        $ 156,614
                                                             ==========        =========

LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
  Accounts payable and accrued liabilities                   $  31,160         $  34,228
  Accrued compensation (note 9)                                 24,872            26,016
  Borrowings under short-term credit facility (note 7)               -             6,500
  Current maturities of long-term debt (note 7)                  1,308             9,064
                                                             ---------          --------
         Total current liabilities                              57,340            75,808

Long-term debt (note 7):
  Subordinated loans, less current maturities                   37,213            34,106
  Long-term credit facility, less current maturities             3,592            21,445
                                                             ---------          --------
         Total long-term debt                                   40,805            55,551

Other long-term liabilities                                      1,859             1,008
Commitments and contingencies (notes 4, 6, 8 and 11)         ---------          --------
         Total liabilities                                     100,004           132,367

Partners' capital                                               14,997            24,247
                                                              --------         ---------
                                                             $ 115,001         $ 156,614
                                                             =========         =========
</TABLE>

     See accompanying notes to combined financial statements.



<TABLE>
<CAPTION>
                                       LA SALLE PARTNERS LIMITED PARTNERSHIP
                                                 AND SUBSIDIARIES

                                 LA SALLE PARTNERS MANAGEMENT LIMITED PARTNERSHIP
                                                 AND SUBSIDIARIES

                                          Combined Statements of Earnings
                                                  (in thousands)

                                   Years ended December 31, 1994, 1995 and 1996

                                                                       1994        1995        1996
                                                                     -------    ---------     -----
Revenue:
<S>                                                                  <C>         <C>        <C>     
  Fee based services (note 5)                                        $123,243    $146,282   $170,709
  Equity in earnings from unconsolidated ventures (note 6)              1,024       3,130      3,220
  Construction operations, net (note 4)                                 1,284       1,358      1,271
  Other income                                                          1,367       1,057        767
                                                                     --------    --------   --------
    Total revenue                                                     126,918     151,827    175,967

Operating expenses:
  Compensation and benefits (note 9)                                   78,108      91,183    104,673
  Other operating and administrative                                   27,944      36,288     38,977
  Depreciation and amortization (note 2)                                2,851       4,240      5,416
                                                                     --------    --------   --------
    Total operating expenses                                          108,903     131,711    149,066
                                                                      -------     -------    -------

    Operating income                                                   18,015      20,116     26,901

Interest expense (note 7)                                               5,159       3,806      5,730
                                                                     --------    --------    -------
    Earnings before provision for income taxes                         12,856      16,310     21,171

Net provision for income taxes (note 2)                                   554         505      1,207
                                                                     --------    --------    -------

Net earnings                                                         $ 12,302    $ 15,805   $ 19,964
                                                                     ========    ========   ========
</TABLE>

     See accompanying notes to combined financial statements.



<TABLE>
<CAPTION>
                                      LA SALLE PARTNERS LIMITED PARTNERSHIP
                                                 AND SUBSIDIARIES

                                 LA SALLE PARTNERS MANAGEMENT LIMITED PARTNERSHIP
                                                 AND SUBSIDIARIES

                                Combined Statements of Partners' Capital (Deficit)
                                                  (in thousands)

                                   Years Ended December 31, 1994, 1995 and 1996

                                                           GENERAL           LIMITED
                                                           PARTNES           PARTNERS            OTHER             TOTAL
                                                        --------------   --------------     --------------    --------------   
<S>                                  <C>                <C>                      <C>                         <C>            
Partners' capital (deficit), January 1, 1994            $     (50,356)           35,067                  -   $      (15,289)

   Net Earnings                                                 8,400             3,902                  -           12,302
   Distributions                                               (7,614)           (3,348)                 -          (10,962)

   Assets, net of liabilities contributed by limited                -            13,000                  -           13,000
     partners
   Limited partners' cash contributions                             -            14,106                  -           14,106
                                                        --------------   ---------------   ---------------   --------------
         Total contributions                                        -             27,106                 -           27,106
                                                        --------------   ---------------

Partners' capital (deficit), December 31, 1994                (49,570)           62,727                  -           13,157

   Net Earnings                                                 8,782             7,023                  -           15,805
   Distributions                                               (8,839)           (5,126)                 -          (13,965)
                                                        --------------          --------   ---------------   ---------------

Partners' capital (deficit), December 31, 1995                (49,627)           64,624                  -           14,997

Net Earnings                                                   11,093             8,871                  -           19,964
Distributions                                                  (6,563)           (5,250)                 -          (11,813)
Effect of cumulative translation adjustment                          -                 -             1,099            1,099
                                                        --------------   ---------------   ---------------   --------------

Partners' capital (deficit), December 31, 1996          $     (45,097)           68,245              1,099   $       24,247
                                                        =============        ==========    ===============   ==============

</TABLE>

     See accompanying notes to combined financial statements.



<TABLE>
<CAPTION>

                                      LA SALLE PARTNERS LIMITED PARTNERSHIP
                                                 AND SUBSIDIARIES

                                 LA SALLE PARTNERS MANAGEMENT LIMITED PARTNERSHIP
                                                 AND SUBSIDIARIES

                                         Combined Statements of Cash Flows
                                                  (in thousands)

                                   Years ended December 31, 1994, 1995 and 1996

                                                                      1994                   1995                   1996
                                                                     ------                 ------                 -----
Cash flows from operating activities:
<S>                                                            <C>                   <C>                    <C>                 
   Net earnings                                                $            12,302   $             15,805   $             19,964
   Reconciliation of net earnings to net cash provided
     by operating activities:
      Depreciation and amortization                                          2,851                  4,240                  5,416
      Equity in earnings and gain on sale from
        unconsolidated ventures (note 6)                                    (1,349)                (3,130)                (3,220)
      Provision for loss on receivables and other assets                       247                  2,732                    986
      Operating distributions from unconsolidated
       ventures                                                                398                  1,078                   3,571

   Changes in:
      Receivables                                                            2,634                 (9,699)                (17,234)
      Prepaid expenses and other assets                                       (312)                   172                      37
      Accounts payable, accrued liabilities and accrued
          compensation                                                       7,857                  2,355                   4,444
                                                                ------------------          -------------        ----------------
                 Net cash provided by operating activities                  24,628                 13,553                  13,964

   Cash flows provided by (used in) investing activities:
      Net capital additions - property and equipment                        (2,218)                (5,055)               (10,790)
      Acquisition of CIN (note 3)                                               -                      -                (15,700)
      Investments in real estate ventures:
         Capital contributions and advances to
            real estate ventures                                            (9,435)                (1,941)                (9,270)
         Distributions, repayments of advances and
            sale of investments                                              6,768                  1,290                  3,282
                                                                ------------------     ------------------      -----------------
                Net cash used in investing activities                       (4,885)                (5,706)               (32,478)

   Cash flows provided by (used in) financing activities:
      Net borrowings under credit facility                                  (2,000)                 1,600                 29,002
      Payment of subordinated notes payable                                (14,106)                     -                      -
      Distributions to partners                                            (10,962)               (13,965)               (11,813)
      Contributions from partners                                           15,040                     -
                                                                ------------------     ------------------      ------------------
                 Net cash provided by (used in) financing
                   activities                                             (12,028)               (12,365)                 17,189
      Effects of foreign currency translation on
         cash balances                                                           -                     -                     210
                                                                ------------------     ------------------      -----------------
      Net increase (decrease) in cash and cash
         equivalents                                                         7,715                (4,518)                 (1,115)
      Cash and cash equivalents, January 1                                   5,125                12,840                   8,322
                                                                 -----------------      -----------------       ----------------
      Cash and cash equivalents, December 31                     $          12,840     $            8,322       $          7,207
                                                                 =================     ==================       ================

</TABLE>

     SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
          Combined interest paid was $5,217, $3,798 and $5,191 for
     1994, 1995 and 1996, respectively.



     See accompanying notes to combined financial statements.



                   LA SALLE PARTNERS LIMITED PARTNERSHIP
                              AND SUBSIDIARIES

              LA SALLE PARTNERS MANAGEMENT LIMITED PARTNERSHIP
                              AND SUBSIDIARIES

                   NOTES TO COMBINED FINANCIAL STATEMENTS
                               (in thousands)

                      December 31, 1994, 1995 and 1996

     (1)  Organization

          LaSalle Partners Limited Partnership ("LPL") and LaSalle
          Partners Management Limited Partnership ("LPML ), two
          Delaware limited partnerships (collectively, the
          "Partnerships"), were formed on June 29, 1988 to provide
          real estate services to clients including leasing,
          brokerage, construction and development management, real
          property asset management and real estate investment advice. 
          Prior to June 29, 1988, these real estate services were
          provided by the general partners of the Partnerships, DEL-
          LPL Limited Partnership and DEL-LPAML Limited Partnership
          (collectively "DEL"), respectively. Previous to January 23,
          1995, LPML transacted business under the name of LaSalle
          Partners Asset Management Limited.

          Prior to November 30, 1994, the sole limited partners of LPL
          and LPML were DSA-LSPL, Inc. and DSA-LSAM, Inc.
          (collectively "DSA"), respectively.  On that date, the
          Partnerships admitted Alex. Brown Kleinwort Benson Realty
          Advisors Corporation ("ABKB") as an additional limited
          partner (note 3).  Effective March 31, 1995, ABKB changed
          its name to KB-LPL, Inc.  DEL, DSA and KB-LPL, Inc. had
          ownership interests of 55.6%, 24.4% and 20.0%, respectively,
          at December 31, 1995 and 1996.

          In August 1995, Dresdner Bank AG ("Dresdner") purchased the
          parent company of KB-LPL, Inc.  As a result of bank
          regulatory requirements, Dresdner was required to sell its
          interests in the Partnerships.  Pursuant to an agreement
          reached with Dresdner in May, 1996, DEL re-purchased KB-LPL,
          Inc. s ownership in the Partnerships during the first
          quarter of 1997.

          The partnership agreements provide for changes in ownership
          interests.  DEL has the right to increase their ownership
          interest by making additional capital contributions to the
          Partnerships.  Such additional capital would be used by the
          Partnerships to repay subordinated notes payable, including
          Class A and Class B notes, to DSA (note 7).  If DEL does not
          exercise their right, DSA has the right to convert any
          unpaid principal on the subordinated notes into an
          additional capital contribution thus increasing their
          ownership interests (note 7).  Provisions in the partnership
          agreements provide for the repayment of the Class A notes
          payable to DSA to be made directly by the Partnerships.

          The Partnerships  net cash flow, after appropriate reserves,
          is generally distributed to the partners in accordance with
          their ownership interests.  The partnership agreements
          permit distributions during each year to the partners in
          connection with estimated federal income tax payments owed
          by the partners.  Net profits and losses of the Partnerships
          are generally allocated to the partners in accordance with
          their ownership interests in effect during each year.

     (2)  Summary of Significant Accounting Policies

          Principles of Combination and Consolidation
          The combined financial statements include the accounts of
          the Partnerships and their majority owned and controlled
          partnerships and subsidiaries.  All material intercompany
          transactions between the Partnerships and their subsidiaries
          have been eliminated in consolidation and combination.

          Use of Estimates
          The preparation of financial statements in conformity with
          generally accepted accounting principles requires management
          to make estimates and assumptions that affect the reported
          amounts of assets and liabilities and disclosure of
          contingent assets and liabilities at the date of the
          financial statements and the reported amounts of revenues
          and expenses during the reporting period.  Actual results
          could differ from those estimates.

          Cash Held for Others
          The Partnerships control certain cash and cash equivalents
          as agents for their investment and property management
          clients.  Such amounts, which total $198,821 and $338,504 at
          December 31, 1995 and 1996, respectively, are not included
          in the accompanying Combined Balance Sheets.

          Statement of Cash Flows
          Cash and cash equivalents include demand deposits and
          investments in U.S. Treasury instruments (generally held
          available for sale) with maturities of three months or less. 
          The combined carrying value of such investments of $5,979
          and $1,000 approximates their market value at December 31,
          1995 and 1996, respectively.

          Investments in Real Estate Ventures
          The Partnerships have limited and general partner interests
          in various real estate ventures with interests ranging from
          less than 1% to 49.5% which are accounted for using the
          equity method (note 6).

          The Partnerships also have nominal limited and general
          partner interests in certain real estate ventures for which
          no significant capital will be contributed.  These
          investments, which represent ownership interests of up to
          2%, are accounted for under the cost method.

          Intangibles Resulting from Business Acquisitions
          The Partnerships periodically evaluate the recoverability of
          the carrying amount of intangibles resulting from business
          acquisitions by reviewing the current and planned results of
          the acquired business.  If such analysis indicates
          impairment, the intangible asset would be adjusted in the
          period such changes occurred based on its calculated fair
          value.

          Fair Value of Financial Instruments
          The Partnerships  financial instruments include cash and
          cash equivalents, receivables, accounts payable and notes
          payable.  Excluding subordinated notes payable, the carrying
          values of the financial instruments approximate their fair
          values at December 31, 1995 and 1996.  A reasonable estimate
          of fair value is not practicable for the subordinated debt
          due to the unique conversion features of the debt (note 1).

          Foreign Currency Translation
          The financial statements of subsidiaries outside the United
          States, except those subsidiaries located in highly
          inflationary economies, are generally measured using the
          local currency as the functional currency.  The assets and
          liabilities of these subsidiaries are translated at the
          rates of exchange at the balance sheet date.  The resultant
          translation adjustments are included as a separate component
          of partners  capital.  Income and expense are translated at
          average monthly rates of exchange.  Gains and losses from
          foreign currency transactions of these subsidiaries are
          included in net earnings.  For subsidiaries operating in
          highly inflationary economies, gains and losses from balance
          sheet translation adjustments are included in net earnings. 

          Revenue Recognition
          Advisory and management fees are recognized in the period in
          which the services are performed.  Transaction commissions
          are recorded as income at the time the related services are
          provided unless significant future contingencies exist. 
          Construction and Development Management fees are generally
          recognized as billed, which approximates the percentage of
          completion method of accounting.  Fees recognized in the
          current period that are expected to be received beyond one
          year have been discounted to the present value of future
          payments.

          Depreciation
          Depreciation and amortization is calculated for financial
          reporting purposes using the straight-line method based on
          the estimated useful lives of the assets.  Furniture
          totaling $12,109 and $14,400 at December 31, 1995 and 1996,
          respectively, is depreciated over seven years.  Computer
          equipment and software totaling $12,023 and $13,862 at
          December 31, 1995 and 1996,  respectively, are depreciated
          over three years.  Leasehold improvements totaling $8,900
          and $9,597 at December 31, 1995 and 1996, respectively,  are
          amortized over the lease periods ranging from one to 10
          years.

          Income Tax Provision
          Included in the accompanying Combined Statements of Earnings
          is a federal and state income tax provision for wholly-owned
          corporate subsidiaries and a state tax provision for certain
          states which require partnerships to pay income taxes.  No
          other provision for income taxes has been made as any
          liability for such taxes would be that of the respective
          partners.

          Reclassifications
          Certain 1994 and 1995 amounts have been reclassified to
          conform to the 1996 presentation.

     (3)  Acquisitions

          On October 17, 1996, subsidiaries of the Partnerships
          acquired all of the common stock of CIN Property Management
          Limited, a London, England investment and property
          management private limited liability company, for $15,709
          including transaction expenses.  The name of the entity was
          immediately changed to CIN LaSalle Investment Management
          Limited ("CIN").  The acquisition was accounted for as a
          purchase and accordingly, operating results of this business
          subsequent to the date of acquisition are included in the
          accompanying Combined Statements of Earnings.  The excess
          purchase price over the fair value of the identifiable
          assets and liabilities acquired was $15,700 which was
          allocated to goodwill and other intangibles and is being
          amortized on a straight-line basis over 5 to 20 years.  The
          effect of the year end translation adjustment (note 2)
          increased the recorded amount of goodwill by $960.
          Intangibles resulting from business acquisitions in the
          accompanying Combined Balance Sheets includes $16,320 at
          December 31, 1996 related to the CIN acquisition. 

          On November 30, 1994, ABKB contributed all of its net assets
          valued at $13,000 (including cash of $934) to the
          Partnerships.  This transaction, in combination with ABKB s
          purchase of partnership units from an affiliate of DEL,
          resulted in ABKB acquiring a 20% limited partner interest
          (note 1).  The asset contribution transaction was accounted
          for using the purchase method of accounting.  Accordingly,
          the Partnerships allocated the purchase price to the
          identifiable assets and liabilities acquired based on their
          estimated fair values with the excess being allocated to
          advisory contracts and goodwill.  The excess value of $9,361
          is being amortized on a straight-line basis over a period of
          10 years. Intangibles resulting from business acquisitions
          in the accompanying Combined Balance Sheets include $8,351
          and $7,415 at December 31, 1995 and 1996, respectively,
          related to the ABKB acquisition.  The results of the
          acquired business subsequent to November 30, 1994 have been
          included in the accompanying Combined Statements of
          Earnings.

          The proforma results of such acquisitions are not material
          to the Partnerships  combined financial statements. 

     (4)  Dispositions

          Effective December 31, 1996, the Partnerships sold its
          construction management business and certain related assets
          to a former member of management for a $9.1 million note. 
          The note, which is secured by the current and future assets
          of the business, is due December 31, 2006 and bears interest
          at rates of 6.8% to 10%, with interest payments due
          annually.  Principal payments are also due annually
          beginning January 1998 as defined.  

          Under the terms of the Asset Purchase Agreement, the
          Partnerships have agreed to provide certain administrative
          and financial services, at cost, beginning January 1997 and
          may provide certain financial assistance if necessary.

          For financial reporting purposes, the Partnerships have not
          treated the transaction as a divestiture.  As such, the net
          assets sold as part of the transaction aggregating $68 at
          December 31, 1996 have been included in other assets in the
          accompanying Combined Balance Sheets.  Principal and
          interest to be received under the note will be treated as a
          reduction of such net assets and as a reserve, if necessary,
          for any anticipated financial exposure under the terms of
          the Asset Purchase Agreement with the remainder recognized
          as income.

          The revenue related to the construction business sold for
          the years ended December 31, 1994, 1995 and 1996 totaled
          $4,858, $4,977 and $5,678, respectively.  For financial
          statement presentation purposes these revenues have been
          presented net of related expenses totaling $3,574, $3,619
          and $4,407, respectively, in the accompanying Combined
          Statements of Earnings.

          The Partnerships pay subcontractors for expenses incurred on
          behalf of construction management clients for which they are
          reimbursed monthly.  Included in trade receivables in the
          accompanying Combined Balance Sheets are amounts due from
          clients totaling $15,281 and $21,757, respectively, related
          to construction fee and reimbursable receivables at December
          31, 1995 and 1996, respectively.  Corresponding liabilities
          related to amounts payable to subcontractors are included in
          accounts payable and accrued liabilities in the accompanying
          Combined Balance Sheets totaling $17,926 and $20,109 at
          December 31, 1995 and 1996, respectively.  In accordance
          with the Asset Purchase Agreement, any trade receivables,
          net of related payables to subcontractors, which are
          uncollected at April 30, 1997 will be reimbursed to the
          Partnerships by the purchaser.

     (5)  Business Segments

          The Partnerships  operations have been classified into three
          business segments: Management Services, Corporate and
          Financial Services and Investment Management.  The
          Management Services segment provides three primary service
          capabilities: (i) property management and leasing for
          property owners, (ii) facility management for properties
          occupied by corporate owners and users; and (iii)
          development management for both investors and real estate
          users seeking to develop new buildings or renovate existing
          facilities.  The Corporate and Financial Services segment
          provides transaction and advisory services through three
          primary service capabilities, including:  (i) tenant
          representation for corporations and professional services
          firms; (ii) investment banking services to address the
          financing, acquisition and disposition needs of real estate
          owners; and (iii) land acquisition and development services
          for owners, users and developers of land.  The Investment
          Management segment provides real estate investment
          management services to institutional investors, corporations
          and high net worth individuals.

          Total revenue by industry segment includes revenue derived
          from services provided to other segments.  Operating income
          represent total revenue less direct and indirect allocable
          expenses.  The Partnerships allocate all expenses, other
          than interest and income taxes, as substantially all
          expenses incurred benefit one or more of the segments. 
          Identifiable assets by segment are those assets that are
          used by or are a result of each segments  business. 
          Corporate assets are principally cash and cash equivalents,
          office furniture and leasehold improvements.

          Summarized financial information by business segment for
          1994, 1995 and 1996 is as follows:

<TABLE>
<CAPTION>


                                               1994                      1995                  1996
                                       -------------------       ------------------   -------------------
MANAGEMENT SERVICES:
<S>                                     <C>                          <C>                       <C>              
Revenue                                 $            52,457      $          61,782     $          71,669
Intersegment sales                                      160                  1,370                   200
                                       ---------------------     -----------------    -------------------
                                       
  Total Revenue                                      52,617                 63,152                71,869
                                       =====================     =================    ===================

Operating income                                      5,274                 11,091                10,732
                                       =====================     =================    ===================
Depreciation and amortization                         1,076                  1,202                 1,651
Identifiable assets                                                         21,193                20,154

CORPORATE AND FINANCIAL SERVICES:
Revenue                                     $        35,084      $          37,303     $          45,706
Intersegment sales                                        -                      -                 1,000
                                       ---------------------     -----------------    -------------------
  Total Revenue                                      35,084                 37,303                46,706
                                       =====================     =================    ===================

Operating income                                      6,776                  7,809                10,820
                                       =====================     =================    ===================
Depreciation and amortization                           845                    890                 1,055
Identifiable assets                                                         37,977                46,292

Investment Management:
Revenue                                   $          39,377      $          52,742     $          58,592
Intersegment sales                                        -                      -                     -
                                       ---------------------     -----------------    -------------------
  Total Revenue                                      39,377                 52,742                58,592
                                       =====================     =================    ===================

Operating income                                      5,965                  1,216                 5,349
                                       =====================     =================    ===================
Depreciation and amortization                           930                  2,148                 2,710
Identifiable assets                                                         26,898                53,337

                                       ---------------------     -----------------    -------------------
TOTAL SEGMENT OPERATING INCOME          $            18,015      $          20,116     $          26,901
                                       =====================     =================    ===================
</TABLE>

             The Partnerships maintain operations and provide services
             outside of the United States.  International revenue
             aggregated $4,311, $5,164 and $7,676 in 1994, 1995 and
             1996, respectively.  Identifiable assets of such
             operations aggregated $5,827 and $26,702 at December 31,
             1995 and 1996, respectively.

     (6)  Investments in Real Estate Ventures

          The Partnerships have invested in certain real estate
          ventures which own and operate commercial real estate. 
          These investments include noncontrolling general and limited
          partnership ownership interests ranging from less than 1% to
          49.5% of the respective ventures.  The Partnerships have
          made initial capital contributions to the ventures.  The
          Partnerships have remaining commitments to certain ventures
          for additional capital contributions of approximately $2,300
          as of December 31, 1996.  Substantially all venture
          interests are held by corporate subsidiaries of the
          Partnerships.  Accordingly, the Partnerships  exposure to
          liabilities and losses of the ventures is limited to its
          initial and remaining commitments.

          Such investments have been accounted for under the equity
          method of accounting in the accompanying combined financial
          statements.  As such, the Partnerships recognize their share
          of the underlying profits and losses of the ventures as
          revenue in the accompanying Combined Statements of Earnings. 
          The Partnerships generally are entitled to operating
          distributions in accordance with their respective ownership
          interests. 

          Summarized combined financial information for the
          unconsolidated ventures is presented below:


<TABLE>
<CAPTION>

                                            1994              1995              1996
                                          --------           ------             ----

Balance Sheet:
<S>                                       <C>                  <C>               <C>       
  Investments in real estate                                $  759,714        $1,043,074
  Total assets                                                 871,335         1,167,413
                                                            =========        ===========

  Mortgage indebtedness                                        376,151            67,971
  Total liabilities                                            439,309           617,635
                                                            ==========       ===========

  Total equity                                                 432,026           549,778
                                                            ==========       ===========

Investments in unconsolidated
   ventures                                                 $    6,302       $    12,562
                                                            ==========       ===========

Statements of Operations:
  Revenues                              $   119,664         $ 187,720        $   212,048
  Net earnings                               13,235            31,783             35,333
                                        ===========         ==========       ===========

Equity in earnings from
   unconsolidated ventures              $     1,024         $   3,130        $     3,220
                                        ===========         ==========       ===========
</TABLE>


          The Partnerships also have investments which are accounted
          for using the cost method which totaled $1,084 and $1,125 at
          December 31, 1995 and 1996, respectively (note 2).  Certain
          of the Partnerships  capital contributions to the ventures
          are represented by notes payable which totaled $515 and
          $1,008 at December 31, 1995 and 1996, respectively.  Such
          notes are generally interest bearing and mature in 2000.

          (7)  Debt

               Credit Facilities
               In September 1996, the Partnerships replaced their $30
               million revolving line of credit ($4,900 outstanding at
               December 31, 1995), due annually on April 30, with a
               $70 million credit agreement, terminating on September
               6, 1999.  The agreement consists of a short-term and
               long-term facility totaling $30 million and $40
               million, respectively. The credit agreement is secured
               by certain of the Partnerships  receivables, fixed
               assets and investments in ventures.  The Partnerships
               must maintain a certain level of combined net worth,
               earnings before interest, taxes, depreciation and
               amortization, and are prohibited, without the lenders 
               prior approval, from incurring certain indebtedness
               (including certain levels of indebtedness in connection
               with co-investments), guaranteeing certain obligations,
               or disposing of a significant portion of their assets. 
               The facilities bear variable rates of interest based on
               market rates. 

               The short-term facility is a revolving line of credit
               which must be paid down annually for a 30 consecutive
               day period and is restricted as to use for general
               business purposes.  Amounts outstanding on the short-
               term facility at December 31, 1996 aggregated $6,500.

               The long-term facility is limited in use to fund
               investments in real estate ventures, business
               acquisitions and certain capital expenditures, subject
               to lender approval.  Principal payments on borrowings
               under the long-term facility are payable annually on
               June 15 for amounts outstanding as of March 31 based on
               a defined amortization schedule.  Principal payments
               made on June 15 of each year increase the available
               balance on the facility from which to borrow.  Amounts
               outstanding on the long-term facility at December 31,
               1996 aggregated $27,402.

               Subordinated Loans
               Subordinated loans consist of Class A and Class B
               unsecured notes payable to DSA.  The amounts
               outstanding on the Class A and Class B notes were
               $37,213 at December 31, 1995 and 1996.  Interest is
               payable annually on December 31 at a rate of 10%.

               Aggregate principal payments related to long-term debt
               due in each of the next five years ending December 31
               are as follows:

                                 
                              Credit Facility  Subordinated  Total


                   1997           $ 5,957         3,107     $ 9,064
                   1998             5,617         3,106       8,723
                   1999             5,192         3,100       8,292
                   2000             5,107         3,100       8,207
                   2001             3,843         3,100       6,943
                   Thereafter       1,686        21,700      23,386
                                   ------        ------      ------
                                  $27,402        37,213     $64,615
                                   ======        ======      ======

               The credit facility is subject to renewal in September
               1999.  In the event the lender does not renew the
               credit facility, all amounts outstanding will be due on
               that date.  The above payment table assumes the
               facility will be renewed.

           (8) Leases

               The Partnerships lease office space in various
               buildings for its own use with remaining lease terms
               ranging from one to ten years.  The terms of these
               operating leases provide for the Partnerships to pay
               base rent and a share of increases in operating
               expenses and real estate taxes in excess of defined
               amounts.

               Minimum future lease payments (i.e., base rent) due in
               each of the next five years ending December 31 are as
               follows:

                                            AMOUNT
                                            ------
                          1997             $3,940
                          1998              3,384
                          1999              3,308
                          2000              3,203
                          2001              2,964
                          Thereafter       11,866
                                           ------
                                           $28,665
                                           =======

               Rent expense was $4,825, $5,597 and $6,117 during 1994,
               1995 and 1996, respectively.  Of these amounts, 
               $2,726, $2,560 and $218 were paid to affiliates during
               1994, 1995 and 1996, respectively.

               In anticipation of the expiration of one of its leases
               on July 31, 1997, the Partnerships executed a lease to
               relocate its corporate headquarters in February 1996. 
               The present value of the net lease obligation from the
               date of the move through the end of the current lease
               term was accrued during 1994 when the Partnerships
               committed to the relocation plan.  Such accrual,
               aggregating $3,503, is being amortized as paid over the
               remaining lease term.  The lease payments related to
               this period have not been included in the schedule of
               minimum future lease payments.

          (9)  Compensation and Employee Benefits

               Compensation
               Compensation for all professional employees consists of
               a combination of a salary and target bonus, which is
               established on an individual basis at the beginning of
               the employees  compensation year.  Actual bonuses are
               based on individuals meeting stated objectives and
               other subjective criteria.  These amounts may vary in a
               year when the operating results of the Partnerships are
               significantly above or below the year s business plan. 
               Prior to 1996, the general partners of DEL shared in a
               compensation pool which was calculated as a percentage
               of net earnings before interest expense on the
               subordinated notes of the Partnerships, amortization of
               intangible assets and other adjustments as defined in
               the partnership agreements.  Effective January 1, 1996,
               those individuals are compensated consistent with the
               compensation program for all professional employees of
               the Partnerships.

               Effective January 1, 1996, the Partnerships implemented
               an Employee Ownership Program ("Program") which allows
               employees meeting certain criteria to receive a portion
               of their compensation in ownership interests in DEL.
               The Partnerships are required to reimburse DEL for the
               value of such ownership interests.

               The accompanying Combined Statements of Earnings for
               the years ended December 31, 1994, 1995 and 1996
               include bonus expense of  $18,184, $19,419 and $26,683,
               respectively, of which $4,584 related to the Program in
               1996.
           
               Retirement Plan
               The Partnerships have a qualified profit sharing plan
               which incorporates IRC Section 401(k) for their
               eligible employees.  Contributions under the qualified
               profit sharing plan are made via a combination of
               employer match and an annual contribution on behalf of
               eligible employees.  Included in the accompanying
               Combined Statements of Earnings for the years ended
               December 31, 1994, 1995 and 1996 are contributions of
               $598, $689 and $1,009, respectively.

               Related trust assets of the Plan are managed by
               trustees and are excluded from the accompanying
               combined financial statements.

          (10) Transactions with Affiliates

               Certain partners of DEL have an ownership interest in
               Diverse Real Estate Holdings Limited Partnership
               ("Diverse").  Diverse has an ownership interest in and
               operates investment assets, primarily as the managing
               general partner of real estate ventures.  Included in
               the accompanying Combined Balance Sheets is a long term
               receivable, net of allowance, from Diverse totaling
               $3,413 and $2,413 at December 31, 1995 and 1996,
               respectively.  A provision for the estimated
               uncollectible portion of the receivable was recorded in
               the amount of $1,900 and is included in the
               accompanying Combined Statements of Earnings for 1995.

               Certain officers of the Partnerships are trustees for
               real estate funds which were organized by a subsidiary. 
               The Partnerships earn advisory and management fees for
               services rendered to the funds. Included in the
               accompanying combined financial statements are revenues
               of $15,084, $10,502 and $11,635 for 1994, 1995 and
               1996, respectively, as well as receivables of $1,247
               and $1,793 at December 31, 1995 and 1996, respectively,
               related to such services.

               The Partnerships also earn fees and commissions for
               services rendered to other affiliates.  These
               affiliates include DSA and its affiliates, real estate
               ventures in which the Partnerships have an equity
               interest, and ventures in which Diverse has an
               ownership interest.  Included in the accompanying
               combined financial statements are fees and commission
               revenues from such affiliates of $16,189, $17,310 and
               $17,537 for 1994, 1995 and 1996, respectively, as well
               as receivables for reimbursable expenses, fees and
               commissions as of December 31, 1995 and 1996 of $10,182
               and $5,245, respectively.

               In accordance with the partnership agreements, the
               Partnerships provide certain administrative services to
               DEL for which they are not reimbursed.

          (11) Commitments and Contingencies

               The Partnerships are defendants in various litigation
               matters arising in the ordinary course of business,
               some of which involve claims for damages that are
               substantial in amount.  Most of these litigation
               matters are covered by insurance.  In the opinion of
               management, the ultimate resolution of such litigation
               matters will not have a material adverse effect on the
               financial position, results of operation or liquidity
               of the Company.

          (12) Subsequent Event

               On April 22, 1997, The Galbreath Company, a property
               management, facility management and development
               management company, merged with the Partnerships.


                          Independent Auditors' Report

          The Board of Directors
          LaSalle Partners Incorporated:

          We have audited the accompanying balance sheet of LaSalle
          Partners Incorporated as of April 22, 1997.  This financial
          statement is the responsibility of the Company's management. 
          Our responsibility is to express an opinion on this
          financial statement based on our audit.

          We conducted our audit in accordance with generally accepted
          auditing standards.  Those standards require that we plan
          and perform the audit to obtain reasonable assurance about
          whether the balance sheet is free of material misstatement. 
          An audit of a balance sheet includes examining, on a test
          basis, evidence supporting the amounts and disclosures in
          that balance sheet.  An audit of a balance sheet also
          includes assessing the accounting principles used and
          significant estimates made by management, as well as
          evaluating the overall balance sheet presentation.  We
          believe that our audit of the balance sheet provides a
          reasonable basis for our opinion.

          In our opinion, the balance sheet referred to above presents
          fairly, in all material respects, the financial position of
          LaSalle Partners Incorporated as of April 22, 1997, in
          conformity with generally accepted accounting principles.

                                        KPMG Peat Marwick LLP

          Chicago, Illinois
          April 22, 1997



                          LASALLE PARTNERS INCORPORATED

                                  Balance Sheet
                                 APRIL 22, 1997

          ASSETS

          Cash                                              $    100
                                                            ========

          STOCKHOLDER'S EQUITY

          Stockholder's equity:
               Common Stock, $.01 par value; 10,000,000
                 shares authorized; 10 shares issued 
                 and outstanding                            $     --
               Additional paid-in capital                        100
                                                            --------
                    Total stockholder's equity              $    100
                                                            ========


          See accompanying notes to Balance Sheet



                          LASALLE PARTNERS INCORPORATED

                             NOTES TO BALANCE SHEET

                                  APRIL 22,1997

          (1)  ORGANIZATION

               LaSalle Partners Incorporated was incorporated under
          the General Corporation Laws of Maryland on April 15, 1997. 
          The authorized capital stock of the Company consists of
          10,000,000 shares of Common Stock, $.01 par value per share. 
          The Company expects to amend its Articles of Incorporation
          to authorize capital stock of the Company consisting of
          100,000,000 shares of Common Stock, $.01 par value per share
          and 10,000,000 shares of Preferred Stock, $.01 par value per
          share.  Each outstanding share of Common Stock will entitle
          the holder to one vote for each share on all matters voted
          on by stockholders, including the election of Directors.  

               In the event the Offering is not completed, offering
          costs incurred will be borne by LaSalle Partners Limited
          Partnership and subsidiaries and LaSalle Partners Management
          Limited Partnership and subsidiaries on behalf of the
          Company.

          (2)  SUBSEQUENT EVENTS (UNAUDITED)

               The Company expects to issue additional shares of
          Common Stock in the Company through a public offering (the
          "Offering").  In connection with the Offering, the
          Predecessor Partnerships, DEL-LPL Limited Partnership and
          DEL-LPAML Limited Partnership (the "Employee Partnerships"),
          DEL/LaSalle Finance Company, L.L.C. ("DEL/LaSalle") and DSA,
          will contribute all of their respective general and limited
          partnership interests in the Predecessor Partnerships to the
          Company in exchange for shares of Common Stock.  The
          Predecessor Partnerships will then contribute, among other
          things, substantially all of their respective assets and
          liabilities (the "Asset Contributions") relating to
          Investment Management Services to LaSalle Investment
          Management, Inc. ("LIM") in exchange for all of the
          outstanding shares of common stock of LIM, Corporate and
          Financial Services to LaSalle Corporate & Financial
          Services, Inc. ("LCFS") in exchange for all of the
          outstanding shares of LCFS, and Management Services to
          LaSalle Management Services, Inc. ("LMS") in exchange for
          all of the outstanding shares of LMS.  Following the Asset
          Contributions, the Predecessor Partnerships will distribute
          the common stock of LIM, LCFS and LMS to the Company and
          dissolve.

               The Company expects to establish an Option and Stock
          Incentive Plan as described under the caption "Management."



                                LA SALLE PARTNERS



                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

          ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

               The estimated expenses in connection with the Offering
          are as follows:

                           Expenses                                 Amount

     SEC Registration Fee  . . . . . . . . . . . . . .              $27,879
     NASD Fee  . . . . . . . . . . . . . . . . . . . .                9,700
     New York Stock Exchange Fee . . . . . . . . . . .
     Printing Expenses . . . . . . . . . . . . . . . .
     Legal Fees and Expenses . . . . . . . . . . . . .
     Transfer Agent and Registrar Fees . . . . . . . .
     Accounting Fees and Expenses  . . . . . . . . . .
     Miscellaneous Expenses  . . . . . . . . . . . . .

          Total  . . . . . . . . . . . . . . . . . . .             _______

     ITEM 14.  INDEMNIFICATION OF OFFICERS AND DIRECTORS.

          The Restated Articles of Incorporation will relieve the
     Company's directors from monetary damages to the Company or its
     stockholders for breach of such director's fiduciary duty as
     directors.  Section 2-418 of the MGCL empowers the Company to
     indemnify, subject to the standards contained therein, any person
     in connection with any action, suit or proceeding brought or
     threatened by reason of the fact that such person was a director,
     officer, employee or agent of the Company, or is or was serving
     as such with respect to another entity at the request of the
     Company.  The MGCL also provides that the Company may purchase
     insurance on behalf of any such director, officer, employee or
     agent.  The Company's Restated Articles of Incorporation and
     Bylaws will provide for the indemnification of each director and
     officer of the Company to the fullest extent permitted by
     applicable law.

          Section 8 of the Underwriting Agreement between the Company
     and the Underwriters, a form of which is filed as Exhibit 1.01
     hereto, provides for indemnification by the Company of the
     Underwriters and each person, if any, who controls any
     Underwriter, against certain liabilities and expenses, as stated
     therein, including liabilities under the Securities Act of 1933,
     as amended.

          The Company intends to maintain insurance for the benefit of
     its directors and officers insuring such persons against certain
     liabilities, including liabilities under the securities laws.

     ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

          Immediately prior to the closing of the Offering, each of
     the general and limited partners of LaSalle Partners Limited
     Partnership and LaSalle Partners Management Limited Partnership
     will contribute all of their respective general and limited
     partnership interests in such partnerships to the Company in
     exchange for an aggregate of         shares of Common Stock.  The
     issuances of Common Stock will constitute a "transaction by any
     issuer not involving any public offering" and thus will be exempt
     from the registration requirements of the Securities Act of 1933
     (the "Act") under Section 4(2) thereof.

     ITEM 16.  EXHIBITS.

          (a)  Exhibits.

            Exhibit
             Number                      Description

                1.01*      Form of Underwriting Agreement
                2.01*      Subscription and Contribution Agreement
                3.01*      Articles of Incorporation of LaSalle
                           Partners Incorporated
                3.02*      Bylaws of LaSalle Partners Incorporated
                3.03*      Form of Articles of Amendment and
                           Restatement of LaSalle Partners
                           Incorporated
                3.04*      Form of Amended and Restated Bylaws of
                           LaSalle Partners
                           Incorporated
                4.01*      Form of certificate representing shares of
                           Common Stock
                5.01*      Opinion and consent of Skadden, Arps,
                           Slate, Meagher & Flom (Illinois)
              10.01*       Credit Agreement, dated as of September 6,
                           1996, by and among LaSalle Partners
                           Management Limited Partnership ("LPML),
                           LaSalle Partners Limited Partnership
                           ("LPL") and Harris Trust and Savings Bank
                           ("Harris")
              10.02*       Security Agreement, dated as of September
                           6, 1996, by and among LPL, LPML and Harris
              10.03*       Supporting Subsidiary Security Agreement,
                           dated as of September 6, 1996, by and among
                           certain subsidiaries named therein and
                           Harris
              10.04*       Pledge and Security Agreement, dated as of
                           September 6, 1996, by and among LPL, LPML
                           and Harris
              10.05*       Collateral Assignment of Partnership
                           Interests, dated as of September 6, 1996,
                           by and among LPL, LPML and Harris
              10.06*       Subsidiary Collateral Assignment of
                           Partnership Interests, dated as of
                           September 6, 1996, by and among certain
                           subsidiaries named therein and Harris
              10.07*       Guaranty Agreement, dated as of September
                           6, 1996, by and among certain subsidiaries
                           or affiliates of LPL or LPML and Harris
              10.08*       Security Agreement, dated as of August 27,
                           1996, by and between LPL and DSA-LSPL, Inc.
                           ("DSA-LSPL")
              10.09*       Security Agreement, dated as of August 27,
                           1996, by and between LPML and DSA-LSAM,
                           Inc. ("DSA-LSAM")
              10.10*       Security Agreement, dated as of August 27,
                           1996, by and between LaSalle Construction
                           Limited Partnership, DSA-LSPL and DSA-LSAM
              10.11*       Subsidiary Security Agreement, dated as of
                           August 27, 1996, by and among certain
                           subsidiaries which are signatories thereto,
                           DSA-LSPL and DSA-LSAM
              10.12*       Amended and Restated Class A Subordinate
                           Promissory Note, dated as of August 27,
                           1996, from LPL to DSA-LSPL
              10.13*       Second Amended and Restated Class A
                           Subordinate Promissory Note, dated as of
                           August 27, 1996, from LPML to DSA-LSAM
              10.14*       Amended and Restated Class B Subordinate
                           Promissory Note, dated as of August 27,
                           1996, from LPL to DSA-LSPL
              10.15*       Second Amended and Restated Class B
                           Subordinate Promissory Note, dated as of
                           August 27, 1996, from LPML to DSA-LSAM
              10.16*       Contribution and Exchange Agreement, dated
                           as of April 21, 1997, by and among DEL-LPL
                           Limited Partnership, DEL-LPAML Limited
                           Partnership, LPL, LPML, The Galbreath
                           Company, Galbreath Company of California,
                           Inc., Galbreath Holdings LLC and the
                           stockholders of Galbreath
              10.17*       Agreement for the sale and purchase of
                           shares in CIN Property Management Limited,
                           dated October 8, 1996, by and between
                           British Coal Corporation and LaSalle
                           Partners International
              10.18*       Asset Purchase Agreement, dated as of
                           December 31, 1996, by and between LaSalle
                           Construction Limited Partnership, LPL,
                           Clune Construction Company, L.P. and
                           Michael T. Clune
              10.19*       1997 Stock Incentive Plan
              10.20*       Registration Rights Agreement
              11.01*       Computation of Pro Forma Net Income Per
                           Share
              21.01*       List of Subsidiaries
              23.01        Consent of KPMG Peat Marwick LLP,
                           independent auditors
              23.02*       Consent of Skadden, Arps, Slate, Meagher &
                           Flom (Illinois) (included in Exhibit 5.01)
              23.03*       Consent of Piper & Marbury L.L.P.
              24.01        Power of Attorney (set forth on the
                           signature page hereto)
              27.01*       Financial Data Schedule

     _____________________
       *  To be filed by Amendment

          (b)  Financial Statement Schedules.

          All schedules for which provision is made in the applicable
     accounting regulations of the Securities and Exchange Commission
     have been omitted because they are not required under the related
     instructions, are not applicable or the information has been
     provided in the Financial Statements, or the notes thereto,
     included in this Registration Statement.

          ITEM 17.  UNDERTAKINGS.

          Insofar as indemnification for liabilities arising under the
     Act may be permitted to directors, officers and controlling
     persons of the registrant pursuant to the foregoing provisions,
     or otherwise, the registrant has been advised that, in the
     opinion of the Securities and Exchange Commission, such
     indemnification is against public policy as expressed in the Act
     and is, therefore, unenforceable.  In the event that a claim for
     indemnification against such liabilities (other than the payment
     by the registrant of expenses incurred or paid by a director,
     officer or controlling person of the registrant in the successful
     defense in any action, suit or proceeding) is asserted by such
     director, officer or controlling person in connection with the
     securities being registered, the registrant will, unless in the
     opinion of its counsel the matter has been settled by controlling
     precedent, submit to a court of appropriate jurisdiction the
     question whether such indemnification by it is against public
     policy as expressed in the Act and will be governed by the final
     adjudication of such issue.

          The undersigned registrant hereby undertakes that:

               (1)  For purposes of determining any liability under
          the Act, the information omitted from the form of prospectus
          filed as part of this registration statement in reliance
          upon Rule 430A and contained in a form of prospectus filed
          by the registrant pursuant to Rule 424(b)(1) or (4) or
          497(h) under the Act shall be deemed to be part of this
          registration statement as of the time it was declared
          effective.

               (2)  For the purpose of determining any liability under
          the Act, each post-effective amendment that contains a form
          of prospectus shall be deemed to be a new registration
          statement relating to the securities offered therein, and
          the offering of such securities at that time shall be deemed
          to be the initial bona fide offering thereof.

          The undersigned registrant hereby undertakes to provide to
     the Underwriters at the closing specified in the underwriting
     agreements, certificates in such denominations and registered in
     such names as required by the Underwriters to permit prompt
     delivery to each purchaser.


                                 SIGNATURES

          Pursuant to the requirements of the Securities Act of 1933,
     the Registrant has duly caused this Registration Statement to be
     signed on its behalf by the undersigned, thereunto duly
     authorized, in the City of Chicago, State of Illinois, on April
     24, 1997.

                                   LASALLE PARTNERS INCORPORATED

                                     By:/s/ Stuart L. Scott
                                        Stuart L. Scott
                                        Chief Executive Officer

    KNOW ALL PERSONS BY THESE PRESENTS, that each person whose
    signature appears below constitutes and appoints William E.
    Sullivan his true and lawful attorney-in-fact and agent with full
    power of substitution and resubstitution, for him and in his name,
    place and stead, in any and all capacities, to sign any and all
    amendments to this Registration Statement, and to file the same,
    with all exhibits thereto, and other documents in connection
    therewith, with the Securities and Exchange Commission, granting
    unto said attorney-in-fact and agent full power and authority to do
    and perform each and every act and thing requisite or necessary to
    be done in and about the premises, as fully to all intents and
    purposes as he might or could do in person, hereby ratifying and
    confirming all that said attorney-in-fact and agent, or his
    substitute or substitutes, may lawfully do or cause to be done by
    virtue hereof.

         Pursuant to the requirements of the Securities Act of 1933,
    this Registration Statement has been signed by the following
    persons in the capacities indicated on the dates indicated.

            SIGNATURE                  TITLE                DATE
            ---------                  -----                ----
     /s/ Stuart L. Scott      Chairman of the Board     April 24, 1997
         Stuart L. Scott       of Directors and Chief
                               Executive Officer
                               (Principal Executive
                               Officer)

     /s/ Robert C. Spoerri    President, Chief          April 24, 1997
         Robert C. Spoerri     Operating Officer       
                               and Director

     /s/ William E. Sullivan  Executive Vice            April 24, 1997
         William E. Sullivan   President, Chief        
                               Financial Officer and
                               Director (Principal
                               Financial Officer and
                               Principal Accounting
                               Officer)

     /s/ Daniel W. Cummings   Co-President - LaSalle    April 24, 1997
         Daniel W. Cummings    Investment Management,
                               Inc. and Director

     /s/ Charles K. Esler     President and Chief       April 24, 1997
         Charles K. Esler      Executive Officer - 
                               LaSalle Management
                               Services, Inc. and
                               Director

     /s/ M. G. Rose          President, Tenant          April 24, 1997
         M. G. Rose           Representation
                              Division-LaSalle
                              Management Services,
                              Inc. and Director

     /s/ Lynn C. Thurber     Co-President - LaSalle     April 24, 1997
         Lynn C. Thurber      Investment Management,
                              Inc. and Dirrector

     /s/ Earl E. Webb        Managing Director,         April 24, 1997
         Earl E. Webb         Investment Banking
                              Division, LaSalle
                              Corporate & Financial
                              Services, Inc. and Director

     /s/ Lizanne Galbreath    Chairman, LaSalle         April 24, 1997
         Lizanne Galbreath     Management Services,
                               Inc. and Director



                               EXHIBIT INDEX

     Exhibit                                                     Sequential
     Number         Description                                  Page Number
     ------         -----------                                  -----------
       1.01*        Form of Underwriting Agreement
       2.01*        Subscription and Contribution Agreement
       3.01*        Articles of Incorporation of
                    LaSalle Partners Incorporated
       3.02*        Bylaws of LaSalle Partners Incorporated
       3.03*        Form of Articles of Amendment
                    and Restatement of LaSalle
                    Partners
                    Incorporated
       3.04*        Form of Amended and Restated
                    Bylaws of LaSalle Partners
                    Incorporated
       4.01*        Form of certificate representing
                         shares of Common Stock
       5.01*        Opinion and consent of Skadden,
                    Arps, Slate, Meagher & Flom
                    (Illinois)
     10.01*         Credit Agreement, dated as of
                    September 6, 1996, by and among
                    LaSalle Partners Management
                    Limited Partnership ("LPML),
                    LaSalle Partners Limited
                    Partnership ("LPL") and Harris
                    Trust and Savings Bank
                    ("Harris")
     10.02*         Security Agreement, dated as of
                    September 6, 1996, by and among
                    LPL, LPML and Harris
     10.03*         Supporting Subsidiary Security
                    Agreement, dated as of September
                    6, 1996, by and among certain
                    subsidiaries named therein and
                    Harris
     10.04*         Pledge and Security Agreement,
                    dated as of September 6, 1996,
                    by and among LPL, LPML and
                    Harris
     10.05*         Collateral Assignment of
                    Partnership Interests, dated as
                    of September 6, 1996, by and
                    among LPL, LPML and Harris
     10.06*         Subsidiary Collateral Assignment
                    of Partnership Interests, dated
                    as of September 6, 1996, by and
                    among certain subsidiaries named
                    therein and Harris
     10.07*         Guaranty Agreement, dated as of
                    September 6, 1996, by and among
                    certain subsidiaries or
                    affiliates of LPL or LPML and
                    Harris
     10.08*         Security Agreement, dated as of
                    August 27, 1996, by and between
                    LPL and DSA-LSPL, Inc. ("DSA-
                    LSPL")
     10.09*         Security Agreement, dated as of
                    August 27, 1996, by and between
                         LPML and DSA-LSAM, Inc. ("DSA-
                    LSAM")
     10.10*         Security Agreement, dated as of
                    August 27, 1996, by and between
                    LaSalle Construction Limited
                    Partnership, DSA-LSPL and DSA-
                    LSAM
     10.11*         Subsidiary Security Agreement,
                    dated as of August 27, 1996, by
                    and among certain subsidiaries
                    which are signatories thereto,
                    DSA-LSPL and DSA-LSAM
     10.12*         Amended and Restated Class A
                    Subordinate Promissory Note,
                    dated as of August 27, 1996,
                    from LPL to DSA-LSPL
     10.13*         Second Amended and Restated
                    Class A Subordinate Promissory
                    Note, dated as of August 27,
                    1996, from LPML to DSA-LSAM
     10.14*         Amended and Restated Class B
                    Subordinate Promissory Note,
                    dated as of August 27, 1996,
                    from LPL to DSA-LSPL
     10.15*         Second Amended and Restated
                    Class B Subordinate Promissory
                    Note, dated as of August 27,
                    1996, from LPML to DSA-LSAM
     10.16*         Contribution and Exchange
                    Agreement, dated as of April 21,
                    1997, by and among DEL-LPL
                    Limited Partnership, DEL-LPAML
                    Limited Partnership, LPL, LPML,
                    The Galbreath Company, Galbreath
                    Company of California, Inc.,
                    Galbreath Holdings LLC and the
                    stockholders of Galbreath
     10.17*         Agreement for the sale and
                    purchase of shares in CIN
                    Property Management Limited,
                    dated October 8, 1996, by and
                    between British Coal Corporation
                    and LaSalle Partners
                    International
     10.18*         Asset Purchase Agreement, dated
                    as of December 31, 1996, by and
                    between LaSalle Construction
                    Limited Partnership, LPL, Clune
                    Construction Company, L.P. and
                    Michael T. Clune
     10.19*         1997 Stock Incentive Plan
     10.20*         Registration Rights Agreement
     11.01*         Computation of Pro Forma Net
                    Income Per Share
     21.01*         List of Subsidiaries
     23.01          Consent of KPMG Peat Marwick
                    LLP, independent auditors
     23.02*         Consent of Skadden, Arps, Slate,
                    Meagher & Flom (Illinois)
                    (included in Exhibit 5.01)
     23.03*         Consent of Piper & Marbury
                    L.L.P.
     24.01          Power of Attorney (set forth on
                    the signature page hereto)
     27.01*         Financial Data Schedule



                                                         EXHIBIT 23.01


     The Board of Directors
     LaSalle Partners Incorporated:


     We consent to the use of our reports included herein and to the
     reference to our firm under the headings "Selected Financial
     Data" and "Experts" in the Prospectus.


     Chicago, Illinois                           KPMG Peat Marwick LLP
     April 23, 1997






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission