CHASE MANHATTAN AUTO OWNER TRUST 1996-C
8-K, 1997-10-20
ASSET-BACKED SECURITIES
Previous: PETROGLYPH ENERGY INC, S-1/A, 1997-10-20
Next: CHASE MANHATTAN AUTO OWNER TRUST 1997-A, 8-K, 1997-10-20






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                        Date of Report: October 20, 1997
                       ----------------------------------


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1996-C
                    -----------------------------------------
                      (Issuer with respect to Certificates)


       Delaware              333-7575               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission            (IRS Employer
      jurisdiction of      File Number)           Identification No.)
      incorporation)


      802 Delaware Avenue, Wilmington, Delaware           19801
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                 (302) 575-5033
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

<PAGE>


Item 5. Other Events

  On 10/15/1997, Chase Manhattan  Auto Owner Trust 1996-C (the "Trust") made the
distribution  to  Certificateholders  contemplated  by the Sale and Servicing
Agreement,  dated as of December 1, 1996 (the "Sale and Servicing Agreement"),
between Chase Manhattan Bank USA, National Association, as Seller and Servicer,
and the Trust, as Issuer.  A copy of the Certificateholder Report for such
Distribution  Date delivered  pursuant  to section 5.8 of the Sale and 
Servicing  Agreement is being filed as Exhibit 20.1 to this Current Report 
on Form 8-K.

  Item 7 (c). Exhibits
           

  Exhibit   Description
  -------   -----------
 
  20.1      Monthly Certificateholder's statement with respect to the
            October 15, 1997 distribution.


<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION 

                                            By:  /s/ Patricia Garvey
                                                 -------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


Date:  October 20, 1997

<PAGE>

                             INDEX TO EXHIBITS
                             -----------------

                                                           
   Exhibit                 Description                        
   -------                 -----------                        

 
  20.1          Certificateholder Report dated 10/15/1997 delivered pursuant to
                Section 5.8 of the Sale and Servicing Agreement dated as of
                December 1, 1996.






                                                            Exhibit 20.1
                                                            ------------

CHASE MANHATTAN AUTO OWNER TRUST
SERIES 1996-C
STATEMENT TO CERTIFICATEHOLDERS

        PERIOD  10                                      PAGE    # 1
        DETERMINATION:  10-Oct-97                       Beginning       9/1/97
        DISTRIBUTION:   15-Oct-97                       Ending          9/30/97
        TIME:   10/14/97 22:44
                        CLASS A-1 5.489%  MONEY  MARKET ASSET BACKED NOTES CLASS
                        A-2 5.750%  ASSET  BACKED  NOTES CLASS A-3 5.950%  ASSET
                        BACKED  NOTES CLASS A-4 6.150%  ASSET BACKED NOTES CLASS
                        B-1 6.250% ASSET BACKED CERTIFICATES
<TABLE>
<CAPTION>

                ORIG PRINCIPAL     BEG PRINCIPAL        PRINCIPAL        INTEREST        TOTAL           END PRINCIPAL
CLASS           BALANCE            BALANCE              DISTRIBUTION     DISTRIBUTION    DISTRIBUTION    BALANCE
<S>           <C>               <C>                  <C>               <C>            <C>             <C>

A-1 Notes       $225,000,000.00            $0.00               $0.00            $0.00           $0.00            $0.00

A-2 Notes       $239,000,000.00  $212,761,606.15      $25,921,231.05    $1,019,482.70  $26,940,713.75  $186,840,375.10

A-3 Notes       $324,000,000.00  $324,000,000.00               $0.00    $1,606,500.00   $1,606,500.00  $324,000,000.00

A-4 Notes       $178,000,000.00  $178,000,000.00               $0.00      $912,250.00     $912,250.00  $178,000,000.00
NOTES TOTALS    $966,000,000.00  $714,761,606.15      $25,921,231.05    $3,538,232.70  $29,459,463.75  $688,840,375.10

B-1              $30,938,845.63   $30,099,433.65         $829,265.39      $156,767.88     $986,033.27   $29,270,168.26
CERT TOTALS      $30,938,845.63   $30,099,433.65         $829,265.39      $156,767.88     $986,033.27   $29,270,168.26
TOTALS          $996,938,845.63  $744,861,039.80      $26,750,496.44    $3,695,000.58  $30,445,497.02  $718,110,543.36


                          FACTOR INFORMATION PER $1,000


        PRINCIPAL       INTEREST        END PRINCIPAL
CLASS   DISTRIBUTION    DISTRIBUTION    BALANCE
<S>   <C>             <C>             <C>   

 A-1      0.00000000      0.00000000       0.00000000

 A-2    108.45703368      4.26561799     781.75889163

 A-3      0.00000000      4.95833333   1,000.00000000

 A-4      0.00000000      5.12500000   1,000.00000000

Totals   26.83357252      3.66276677     713.08527443

B-1      26.80337204      5.06702422     946.06529959
Totals   26.80337204      5.06702422     946.06529959
TOTALS   26.83263528      3.70634628     720.31554042


IF THERE ARE ANY QUESTIONS OR COMMENTS, PLEASE CONTACT THE 
ADMINISTRATOR LISTED BELOW


                                           KIM COSTA
                         THE CHASE MANHATTAN BANK - ASPG
                        450 WEST 33RD STREET, 15TH FLOOR
                            NEW YORK, NEW YORK 10001
                                 (212) 946-3247
<PAGE>


@ CHASE MANHATTAN BANKING CORPORATION

CHASE MANHATTAN AUTO OWNER TRUST
SERIES 1996-C
STATEMENT TO CERTIFICATEHOLDERS

        PERIOD  10                              PAGE        # 2
DETERMINATION:  10-Oct-97                       Beginning       9/1/97
DISTRIBUTION:   15-Oct-97                       Ending          9/30/97
TIME:   10/14/97 22:44

                                                                      per $1000
Section 5.8 (iii)       Servicing Fee                   $620,717.53   .62262348

Section 5.8 (iv)        Administration Fee                $1,000.00   .00100307

Section 5.8 (vi)        Pool Balance at the end of the 
                          Collection Period                     $718,110,543.36

Section 5.8 (vii)       Repurchase Amounts for Repurchased Receivable
                        By Seller               $0.00
                        By Servicer             $0.00
                        TOTAL                   $0.00

Section 5.8 (viii)      Realized Losses for Collection Period       $351,437.55

Section 5.8 (ix)        Reserve Account Balance after 
                         Disbursement                            $21,543,316.30

Section 5.8 (x)         Specified Reserve Account Balance        $21,543,316.30

Section 5.8 (xi)        Total Distribution Amount                $32,436,013.51

                        Servicing Fee                               $620,717.53
                        Administrative Fee                            $1,000.00
                        Noteholders' Distribution Amount         $29,459,463.75
                        Certifcateholders' Distribution Amount      $986,033.27
                        Deposit to Reserve Account                $1,368,798.96

Section 5.8 (xii)       Noteholders' Distributable Amount


        Class      Principal        Interest            Total   Prin (per $1000/orig)   Int (per $1000/orig)  Total (per $1000/orig)
      <S>     <C>             <C>             <C>             <C>                      <C>                     <C> 

        A-1            $0.00           $0.00            $0.00         0.00000000             0.00000000                0.00000000
        A-2   $25,921,231.05   $1,019,482.70   $26,940,713.75       108.45703368             4.26561799              112.72265167
        A-3            $0.00   $1,606,500.00    $1,606,500.00         0.00000000             4.95833333                4.95833333
        A-4            $0.00     $912,250.00      $912,250.00         0.00000000             5.12500000                5.12500000
        Total $25,921,231.05   $3,538,232.70   $29,459,463.75        26.83357252             3.66276677               30.49633929

Section 5.8 (xiii)      Certificateholders' Distributable Amount

        Class     Principal        Interest             Total   Prin (per $1000/orig)  Int (per $1000/orig)   Total (per $1000/orig)
      <S>     <C>             <C>               <C>            <C>                    <C>                    <C>

        B-1     $829,265.39     $156,767.88       $986,033.27        26.80337204             5.06702422               31.87039626
        Total   $829,265.39     $156,767.88       $986,033.27        26.80337204             5.06702422               31.87039626

</TABLE>

Section 5.8 (xiv)       Reserve Account Transfer Amount         $1,368,798.96



(C) COPYRIGHT 1997, CHASE MANHATTAN BANK



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission