CHASE MANHATTAN AUTO OWNER TRUST 1996-C
8-K, 1997-09-19
ASSET-BACKED SECURITIES
Previous: LASALLE PARTNERS INC, 3, 1997-09-19
Next: CHASE MANHATTAN AUTO OWNER TRUST 1997-A, 8-K, 1997-09-19






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                       Date of Report: September 19, 1997
                       ----------------------------------


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1996-C
                    -----------------------------------------
                      (Issuer with respect to Certificates)


       Delaware              333-7575               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission            (IRS Employer
      jurisdiction of      File Number)           Identification No.)
      incorporation)


      802 Delaware Avenue, Wilmington, Delaware           19801
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                 (302) 575-5033
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

<PAGE>


Item 5. Other Events

   On 8/15/1997, Chase Manhattan  Auto Owner Trust 1996-C (the "Trust") made the
distribution  to  Certificateholders  contemplated  by the Sale and Servicing
Agreement,  dated as of December 1, 1996 (the "Sale and Servicing Agreement"),
between Chase Manhattan Bank USA, National Association, as Seller and Servicer,
and the Trust, as Issuer.  A copy of the Certificateholder Report for such
Distribution  Date delivered  pursuant  to section 5.8 of the Sale and 
Servicing  Agreement is being filed as Exhibit 20.1 to this Current Report 
on Form 8-K.

  Item 7 (c). Exhibits
           

  Exhibit   Description
  -------   -----------
 
  20.1      Monthly Certificateholder's statement with respect to the
            August 15, 1997 distribution.


<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION 

                                            By:  /s/ Patricia Garvey
                                                 -------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


Date:  September 19, 1997

<PAGE>

                             INDEX TO EXHIBITS
                             -----------------

                                                           
   Exhibit                 Description                        
   -------                 -----------                        

 
  20.1          Certificateholder Report dated 8/15/1997 delivered pursuant to
                Section 5.8 of the Sale and Servicing Agreement dated as of
                December 1, 1996.






                                                            Exhibit 20.1
                                                            ------------

CHASE MANHATTAN AUTO OWNER TRUST
SERIES 1996-C
STATEMENT TO CERTIFICATEHOLDERS

PERIOD  8                                       PAGE    # 1
DETERMINATION:  08-Aug-97                       Beginning       7/1/97
DISTRIBUTION:   15-Aug-97                       Ending          7/31/97
TIME:   8/12/97 22:04

                        CLASS A-1 5.489%  MONEY  MARKET ASSET BACKED NOTES CLASS
                        A-2 5.750%  ASSET  BACKED  NOTES CLASS A-3 5.950%  ASSET
                        BACKED  NOTES CLASS A-4 6.150%  ASSET BACKED NOTES CLASS
                        B-1 6.250% ASSET BACKED CERTIFICATES
<TABLE>
<CAPTION>


             ORIG PRINCIPAL      BEG PRINCIPAL       PRINCIPAL       INTEREST            TOTAL    END PRINCIPAL
CLASS               BALANCE            BALANCE    DISTRIBUTION   DISTRIBUTION     DISTRIBUTION          BALANCE
<S>        <C>                <C>              <C>             <C>            <C>                <C>     

A-1 Notes   $225,000,000.00     $24,406,260.57  $24,406,260.57    $115,359.58   $24,521,620.15            $0.00

A-2 Notes   $239,000,000.00    $239,000,000.00   $2,366,045.34  $1,145,208.33    $3,511,253.67  $236,633,954.66

A-3 Notes   $324,000,000.00    $324,000,000.00           $0.00  $1,606,500.00    $1,606,500.00  $324,000,000.00

A-4 Notes   $178,000,000.00    $178,000,000.00           $0.00    $912,250.00      $912,250.00  $178,000,000.00

TOTALS      $966,000,000.00    $765,406,260.57  $26,772,305.91  $3,779,317.91   $30,551,623.82  $738,633,954.66

B-1          $30,938,845.63     $30,938,845.63      $75,693.92    $161,139.82      $236,833.74   $30,863,151.71
TOTALS       $30,938,845.63     $30,938,845.63      $75,693.92    $161,139.82      $236,833.74   $30,863,151.71
GRAND TOTAL $996,938,845.63    $796,345,106.20  $26,847,999.83  $3,940,457.73   $30,788,457.56  $769,497,106.37



             FACTOR   INFORMATION   PER   $1,000


           PRINCIPAL        INTEREST    END PRINCIPAL
CLASS   DISTRIBUTION    DISTRIBUTION          BALANCE
<S>   <C>             <C>             <C>

 A-1    108.47226920      0.51270924       0.00000000

 A-2      9.89977130      4.79166665     990.10022870

 A-3      0.00000000      4.95833333   1,000.00000000

 A-4      0.00000000      5.12500000   1,000.00000000

Total    27.71460239      3.91233738     764.63142304

B-1       2.44656575      5.20833330     997.55343425
Total     2.44656575      5.20833330     997.55343425
TOTALS   26.93043806      3.95255712     771.85988864

</TABLE>



         IF THERE ARE ANY QUESTIONS OR COMMENTS, PLEASE CONTACT 
         THE ADMINISTRATOR LISTED BELOW


                                           KIM COSTA
                         THE CHASE MANHATTAN BANK - ASPG
                        450 WEST 33RD STREET, 15TH FLOOR
                            NEW YORK, NEW YORK 10001
                                 (212) 946-3247


@ CHASE MANHATTAN BANKING CORPORATION

<PAGE>


CHASE MANHATTAN AUTO OWNER TRUST
SERIES 1996-C
STATEMENT TO CERTIFICATEHOLDERS

        PERIOD  8                               PAGE        # 2
DETERMINATION:  8-Aug-97                        Beginning       7/1/97
DISTRIBUTION:   15-Aug-97                       Ending          7/31/97
TIME:   8/12/97 22:04


                                                                      per $1000
Section 5.8 (iii)  Servicing Fee                   $663,620.92   .66565860


Section 5.8 (iv)   Administration Fee                $1,000.00   .00100307


Section 5.8 (vi)   Pool Balance at the end of the 
                    Collection Period                           $769,497,106.37


Section 5.8 (vii)  Repurchase Amounts for Repurchased Receivable
                           By Seller       $0.00
                           By Servicer     $0.00
                           TOTAL           $0.00

Section 5.8 (viii) Realized Losses for Collection Period            $407,997.06


Section 5.8 (ix)   Reserve Account Balance after Disbursement    $23,084,913.19


Section 5.8 (x)    Specified Reserve Account Balance             $23,084,913.19


Section 5.8 (xi)   Total Distribution Amount                     $32,734,619.29

                     Servicing Fee                                  $663,620.92
                     Administrative Fee                               $1,000.00
                     Noteholders' Distribution Amount            $30,551,623.82
                     Certifcateholders' Distribution Amount         $236,833.74
                     Deposit to Reserve Account                   $1,281,540.81


Section 5.8 (xii)  Noteholders' Distributable Amount

<TABLE>
<CAPTION>


        Class        Principal       Interest         Total      Prin (per $1000/orig)  Int (per $1000/orig)  Total(per $1000/orig)
       <S>     <C>             <C>             <C>             <C>                    <C>                    <C>                 
        A-1     $24,406,260.57    $115,359.58   $24,521,620.15     108.47226920             0.51270924              108.98497844
        A-2      $2,366,045.34  $1,145,208.33    $3,511,253.67       9.89977130             4.79166665               14.69143795
        A-3              $0.00  $1,606,500.00    $1,606,500.00       0.00000000             4.95833333                4.95833333
        A-4              $0.00    $912,250.00      $912,250.00       0.00000000             5.12500000                5.12500000
        Total   $26,772,305.91  $3,779,317.91   $30,551,623.82      27.71460239             3.91233738               31.62693977


Section 5.8 (xiii)      Certificateholders' Distributable Amount


        Class      Principal         Interest        Total   Prin (per $1000/orig)   Int (per $1000/orig)    Total (per $1000/orig)
       <S>      <C>             <C>             <C>         <C>                    <C>                     <C>                  

        B-1       $75,693.92      $161,139.82     $236,833.74        2.44656575             5.20833330                7.65489905
        Total     $75,693.92      $161,139.82     $236,833.74        2.44656575             5.20833330                7.65489905


Section 5.8 (xiv)       Reserve Account Transfer Amount         $1,281,540.81

</TABLE>


(C) COPYRIGHT 1997, CHASE MANHATTAN BANK



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission