CHASE MANHATTAN AUTO OWNER TRUST 1996-C
8-K, 1997-11-26
ASSET-BACKED SECURITIES
Previous: CAREFLOW NET INC, SB-2, 1997-11-26
Next: CHASE MANHATTAN AUTO OWNER TRUST 1997-A, 8-K, 1997-11-26






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                        Date of Report: November 26, 1997
                       ----------------------------------


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1996-C
                    -----------------------------------------
                      (Issuer with respect to Certificates)


       Delaware              333-7575               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission            (IRS Employer
      jurisdiction of      File Number)           Identification No.)
      incorporation)


      802 Delaware Avenue, Wilmington, Delaware           19801
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                 (302) 575-5033
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

<PAGE>


Item 5. Other Events

  On 11/17/1997, Chase Manhattan  Auto Owner Trust 1996-C (the "Trust") made the
distribution  to  Certificateholders  contemplated  by the Sale and Servicing
Agreement,  dated as of December 1, 1996 (the "Sale and Servicing Agreement"),
between Chase Manhattan Bank USA, National Association, as Seller and Servicer,
and the Trust, as Issuer.  A copy of the Certificateholder Report for such
Distribution  Date delivered  pursuant  to section 5.8 of the Sale and 
Servicing  Agreement is being filed as Exhibit 20.1 to this Current Report 
on Form 8-K.

  Item 7 (c). Exhibits
           

  Exhibit   Description
  -------   -----------
 
  20.1      Monthly Certificateholder's statement with respect to the
            November 17, 1997 distribution.


<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION 

                                            By:  /s/ Patricia Garvey
                                                 -------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


Date:  November 26, 1997       

<PAGE>

                             INDEX TO EXHIBITS
                             -----------------

                                                           
   Exhibit                 Description                        
   -------                 -----------                        

 
  20.1          Certificateholder Report dated 11/17/1997 delivered pursuant to
                Section 5.8 of the Sale and Servicing Agreement dated as of
                December 1, 1996.






CHASE MANHATTAN AUTO OWNER TRUST
SERIES 1996-C
STATEMENT TO CERTIFICATEHOLDERS

        PERIOD  11                                      PAGE    # 1
        DETERMINATION:  10-Nov-97                       Beginning       10/1/97
        DISTRIBUTION:   17-Nov-97                       Ending          10/31/97
        TIME:   11/12/97 21:40

                        CLASS A-1 5.489%  MONEY  MARKET ASSET BACKED NOTES CLASS
                        A-2 5.750%  ASSET  BACKED  NOTES CLASS A-3 5.950%  ASSET
                        BACKED  NOTES CLASS A-4 6.150%  ASSET BACKED NOTES CLASS
                        B-1 6.250% ASSET BACKED CERTIFICATES

<TABLE>
<CAPTION>

                ORIG PRINCIPAL     BEG PRINCIPAL        PRINCIPAL       INTEREST        TOTAL           END PRINCIPAL
CLASS           BALANCE            BALANCE              DISTRIBUTION    DISTRIBUTION    DISTRIBUTION    BALANCE
<S>            <C>               <C>                  <C>              <C>             <C>             <C>               

A-1 Notes       $225,000,000.00              $0.00               $0.00          $0.00            $0.00            $0.00

A-2 Notes       $239,000,000.00    $186,840,375.10      $25,324,837.62    $895,276.80   $26,220,114.42  $161,515,537.48

A-3 Notes       $324,000,000.00    $324,000,000.00               $0.00  $1,606,500.00    $1,606,500.00  $324,000,000.00

A-4 Notes       $178,000,000.00    $178,000,000.00               $0.00    $912,250.00      $912,250.00  $178,000,000.00
NOTES TOTALS    $966,000,000.00    $688,840,375.10      $25,324,837.62  $3,414,026.80   $28,738,864.42  $663,515,537.48

B-1              $30,938,845.63     $29,270,168.26         $810,185.72    $152,448.79      $962,634.51   $28,459,982.54
TOTALS           $30,938,845.63     $29,270,168.26         $810,185.72    $152,448.79      $962,634.51   $28,459,982.54
TOTALS          $996,938,845.63    $718,110,543.36      $26,135,023.34  $3,566,475.59   $29,701,498.93  $691,975,520.02


                            FACTOR   INFORMATION   PER   $1,000


        PRINCIPAL       INTEREST        END PRINCIPAL
CLASS   DISTRIBUTION    DISTRIBUTION    BALANCE
<S>   <C>             <C>             <C>

 A-1      0.00000000    0.00000000          0.00000000

 A-2    105.96166368    3.74592803        675.79722795

 A-3      0.00000000    4.95833333      1,000.00000000

 A-4      0.00000000    5.12500000      1,000.00000000

Totals   26.21618801    3.53418923        686.86908642

B-1      26.18668226    4.92742334        919.87861733
Totals   26.18668226    4.92742334        919.87861733
TOTALS   26.21527234    3.57742665        694.10026809
</TABLE>


IF THERE ARE ANY QUESTIONS OR COMMENTS, PLEASE CONTACT 
THE ADMINISTRATOR LISTED BELOW



                                          KIM COSTA
                         THE CHASE MANHATTAN BANK - ASPG
                        450 WEST 33RD STREET, 15TH FLOOR
                            NEW YORK, NEW YORK 10001
                                 (212) 946-3247


@ CHASE MANHATTAN BANKING CORPORATION
<PAGE>


CHASE MANHATTAN AUTO OWNER TRUST
SERIES 1996-C
STATEMENT TO CERTIFICATEHOLDERS

PERIOD  11                                         PAGE        # 2
DETERMINATION:  10-Nov-97                          Beginning       10/1/97
DISTRIBUTION:   17-Nov-97                         Ending          10/31/97
TIME:   11/12/97 21:40


                                                                 per $1000
Section 5.8 (iii)  Servicing Fee                     $598,425.45     .60026295

Section 5.8 (iv)   Administration Fee                  $1,000.00     .00100307

Section 5.8 (vi)   Pool Balance at the end of 
                     the Collection Period                     $691,975,520.02

Section 5.8 (vii)  Repurchase Amounts for Repurchased Receivable
                   By Seller                   $0.00
                   By Servicer             $6,201.69
                   TOTAL                   $6,201.69

Section 5.8 (viii) Realized Losses for Collection Period           $559,365.84

Section 5.8 (ix)   Reserve Account Balance after Disbursement   $20,759,265.60

Section 5.8 (x)    Specified Reserve Account Balance            $20,759,265.60

Section 5.8 (xi)   Total Distribution Amount                    $31,391,294.00

                   Servicing Fee                                   $598,425.45
                   Administrative Fee                                $1,000.00
                   Noteholders' Distribution Amount             $28,738,864.42
                   Certifcateholders' Distribution Amount          $962,634.51
                   Deposit to Reserve Account                    $1,090,369.62


Section 5.8 (xii)  Noteholders' Distributable Amount

<TABLE>
<CAPTION>

        Class   Principal       Interest        Total         Prin (per $1000/orig)   Int (per $1000/orig)   Total (per $1000/orig)
      <S>     <C>             <C>             <C>             <C>                    <C>                    <C>                  

        A-1              $0.00          $0.00            $0.00          0.00000000           0.00000000                0.00000000
        A-2     $25,324,837.62    $895,276.80   $26,220,114.42        105.96166368           3.74592803              109.70759172
        A-3              $0.00  $1,606,500.00    $1,606,500.00          0.00000000           4.95833333                4.95833333
        A-4              $0.00    $912,250.00      $912,250.00          0.00000000           5.12500000                5.12500000
        Total   $25,324,837.62  $3,414,026.80   $28,738,864.42         26.21618801           3.53418923               29.75037725


Section 5.8 (xiii)      Certificateholders' Distributable Amount

        Class   Principal       Interest        Total           Prin (per $1000/orig)  Int (per $1000/orig)  Total (per $1000/orig)
      <S>     <C>             <C>             <C>              <C>                     <C>                   <C>                

        B-1     $810,185.72     $152,448.79     $962,634.51            26.18668226           4.92742334               31.11410560
        Total   $810,185.72     $152,448.79     $962,634.51            26.18668226           4.92742334               31.11410560
</TABLE>

Section 5.8 (xiv)       Reserve Account Transfer Amount           $1,090,369.62

(C) COPYRIGHT 1997, CHASE MANHATTAN BANK


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission