CHASE MANHATTAN AUTO OWNER TRUST 1996-C
8-K, 1997-08-19
ASSET-BACKED SECURITIES
Previous: FIFTH THIRD BANK AUTO TRUST 1996-A, 8-K, 1997-08-19
Next: CHASE MANHATTAN AUTO OWNER TRUST 1997-A, 8-K, 1997-08-19






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                         Date of Report: August 19, 1997
                         -------------------------------


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1996-C
                    -----------------------------------------
                      (Issuer with respect to Certificates)


       Delaware              333-7575               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission            (IRS Employer
      jurisdiction of      File Number)           Identification No.)
      incorporation)


      802 Delaware Avenue, Wilmington, Delaware           19801
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                 (302) 575-5033
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

<PAGE>


Item 5. Other Events

   On 7/15/1997, Chase Manhattan  Auto Owner Trust 1996-C (the "Trust") made the
distribution  to  Certificateholders  contemplated  by the Sale and Servicing
Agreement,  dated as of December 1, 1996 (the "Sale and Servicing Agreement"),
between Chase Manhattan Bank USA, National Association, as Seller and Servicer,
and the Trust, as Issuer.  A copy of the Certificateholder Report for such
Distribution  Date delivered  pursuant  to section 5.8 of the Sale and 
Servicing  Agreement is being filed as Exhibit 20.1 to this Current Report 
on Form 8-K.

  Item 7 (c). Exhibits
           

  Exhibit   Description
  -------   -----------
 
  20.1      Monthly Certificateholder's statement with respect to the
            July 15, 1997 distribution.


<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION 

                                            By:  /s/ Patricia Garvey
                                                 -------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


Date:  August 19, 1997

<PAGE>

                             INDEX TO EXHIBITS
                             -----------------

                                                           
   Exhibit                 Description                        
   -------                 -----------                        

 
  20.1          Certificateholder Report dated 7/15/1997 delivered pursuant to
                Section 5.8 of the Sale and Servicing Agreement dated as of
                December 1, 1996.




<TABLE>
<CAPTION>
                                                                  Exhibit 20.1

                                                                  ------------
CHASE MANHATTAN AUTO OWNER TRUST
SERIES 1996-C
STATEMENT TO CERTIFICATEHOLDERS

        PERIOD  7                                       PAGE    # 1
        DETERMINATION:  10-Jul-97                       Beginning       6/1/97
        DISTRIBUTION:   15-Jul-97                       Ending         6/30/97
        TIME:   7/18/97 13:55

                       CLASS A-1 5.489%  MONEY  MARKET ASSET BACKED NOTES 
                       CLASS A-2 5.750%  ASSET  BACKED  NOTES 
                       CLASS A-3 5.950%  ASSET BACKED NOTES
                       CLASS A-4 6.150%  ASSET BACKED NOTES 
                       CLASS B-1 6.250%  ASSET BACKED CERTIFICATES


           ORIG PRINCIPAL       BEG PRINCIPAL           PRINCIPAL       INTEREST          TOTAL           END PRINCIPAL
CLASS      BALANCE              BALANCE                 DISTRIBUTION    DISTRIBUTION      DISTRIBUTION    BALANCE
<S>      <C>                  <C>                     <C>             <C>              <C>             <C>

A-1 Notes  $225,000,000.00       $52,014,221.85         $27,607,961.28    $229,991.00   $27,837,952.38   $24,406,260.57

A-2 Notes  $239,000,000.00      $239,000,000.00                  $0.00  $1,145,208.33    $1,145,208.33  $239,000,000.00

A-3 Notes  $324,000,000.00      $324,000,000.00                  $0.00  $1,606,500.00    $1,606,500.00  $324,000,000.00

A-4 Notes  $178,000,000.00      $178,000,000.00                  $0.00    $912,250.00      $912,250.00  $178,000,000.00

NOTES
TOTALS     $966,000,000.00      $793,014,221.85         $27,607,961.28  $3,893,949.33   $31,501,910.61  $765,406,260.57


B-1         $30,938,845.63       $30,938,845.63                  $0.00    $161,139.82      $161,139.82   $30,938,845.63

CERTIFICATE
TOTALS      $30,938,845.63       $30,938,845.63                  $0.00    $161,139.82      $161,139.82   $30,938,845.63

TOTALS     $996,938,845.63      $823,953,067.48         $27,607,961.28  $4,055,089.15   $31,663,050.43  $796,334,106.20



                            FACTOR   INFORMATION   PER   $1,000

              PRINCIPAL       INTEREST        END PRINCIPAL
CLASS         DISTRIBUTION    DISTRIBUTION    BALANCE
<S>         <C>             <C>              <C>

 A-1          122.70205013    1.02218222        108.47226920

 A-2            0.00000000    4.79166665      1,000.00000000

 A-3            0.00000000    4.95833333      1,000.00000000

 A-4            0.00000000    5.12500000      1,000.00000000

Notes Totals   28.57967006    4.03100345        792.34602543

B-1             0.00000000    5.20833330      1,000.00000000

Certificate
Totals          0.00000000    5.20833330      1,000.00000000

TOTALS         27.69273301    4.06754052        798.79032670
</TABLE>


                IF THERE ARE ANY QUESTIONS OR COMMENTS, 
                PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW

                         KIM COSTA
                         THE CHASE MANHATTAN BANK - ASPG
                         450 WEST 33RD STREET, 10TH FLOOR
                         NEW YORK, NEW YORK 10001
                        (212) 946-3247
<PAGE>


CHASE MANHATTAN AUTO OWNER TRUST
SERIES 1996-C
STATEMENT TO CERTIFICATEHOLDERS

        PERIOD  7                                        PAGE        # 2
DETERMINATION:  10-Jul-97                                Beginning       6/1/97
DISTRIBUTION:   15-Jul-97                                Ending         6/30/97
TIME:   7/18/97 13:55


                                                                      per $1000
                                                                      ---------
Section 5.8 (iii)       Servicing Fee                   $686,627.56   .68873588

Section 5.8 (iv)        Administration Fee                $1,000.00   .00100307

Section 5.8 (vi)        Pool Balance at the 
                          end of the Collection Period          $796,345,106.20

Section 5.8 (vii)       Repurchase Amounts for Repurchased Receivable
                              By Seller                                   $0.00
                              By Servicer                                 $0.00
                              TOTAL                                       $0.00

Section 5.8 (viii)      Realized Losses for Collection Period       $377,381.47

Section 5.8 (ix)        Reserve Account Balance after 
                          Disbursement                           $23,890,353.19

Section 5.8 (x)         Specified Reserve Account Balance        $23,890,353.19

Section 5.8 (xi)        Total Distribution Amount                $33,862,260.51

                        Servicing Fee                               $686,627.56
                        Administrative Fee                            $1,000.00
                        Noteholders' Distribution Amount         $31,501,910.61
                        Certificateholders' Distribution Amount     $161,139.82
                        Deposit to Reserve Account                $1,511,582.52

Section 5.8 (xii)       Noteholders' Distributable Amount

<TABLE>
<CAPTION>

        Class   Principal       Interest        Total          Prin (per $1000/orig)  Int (per $1000/orig)  Total (per $1000/orig)
      <S>     <C>             <C>              <C>            <C>                   <C>                   <C>              
        A-1     $27,607,961.28    $229,991.00   $27,837,952.28  122.70205013         1.02218222            123.72423236
        A-2              $0.00  $1,145,208.33    $1,145,208.33    0.00000000         4.79166665              4.79166665
        A-3              $0.00  $1,606,500.00    $1,606,500.00    0.00000000         4.95833333              4.95833333
        A-4              $0.00    $912,250.00      $912,250.00    0.00000000         5.12500000              5.12500000
        
        Total   $27,607,961.28  $3,893,949.33   $31,501,910.61   28.57967006         4.03100345             32.61067351

Section 5.8 (xiii)      Certificateholders' Distributable Amount

        Class   Principal       Interest        Total       Prin (per $1000/orig)  Int (per $1000/orig)  Total (per $1000/orig)
       <S>     <C>           <C>             <C>            <C>                  <C>                   <C>       
        B-1     $0.00           $161,139.82     $161,139.82     0.00000000         5.20833330             5.20833330
        Total   $0.00           $161,139.82     $161,139.82     0.00000000         5.20833330             5.20833330

</TABLE>

Section 5.8 (xiv)       Reserve Account Transfer Amount         $1,511,582.52


(C) COPYRIGHT 1997, CHASE MANHATTAN BANK



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission