CHASE MANHATTAN AUTO OWNER TRUST 1996-C
8-K, 1997-12-23
ASSET-BACKED SECURITIES
Previous: SASSCO FASHIONS LTD /DE/, S-1/A, 1997-12-23
Next: CHASE MANHATTAN AUTO OWNER TRUST 1997-A, 8-K, 1997-12-23






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                        Date of Report: December 23, 1997
                       ----------------------------------


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1996-C
                    -----------------------------------------
                      (Issuer with respect to Certificates)


       Delaware              333-7575               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission            (IRS Employer
      jurisdiction of      File Number)           Identification No.)
      incorporation)


      802 Delaware Avenue, Wilmington, Delaware           19801
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                 (302) 575-5033
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

<PAGE>


Item 5. Other Events

  On 12/15/1997, Chase Manhattan  Auto Owner Trust 1996-C (the "Trust") made the
distribution  to  Certificateholders  contemplated  by the Sale and Servicing
Agreement,  dated as of December 1, 1996 (the "Sale and Servicing Agreement"),
between Chase Manhattan Bank USA, National Association, as Seller and Servicer,
and the Trust, as Issuer.  A copy of the Certificateholder Report for such
Distribution  Date delivered  pursuant  to section 5.8 of the Sale and 
Servicing  Agreement is being filed as Exhibit 20.1 to this Current Report 
on Form 8-K.

  Item 7 (c). Exhibits
           

  Exhibit   Description
  -------   -----------
 
  20.1      Monthly Certificateholder's statement with respect to the
            December 15, 1997 distribution.


<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION 

                                            By:  /s/ Patricia Garvey
                                                 -------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


Date:  December 23, 1997       

<PAGE>

                             INDEX TO EXHIBITS
                             -----------------

                                                           
   Exhibit                 Description                        
   -------                 -----------                        

 
  20.1          Certificateholder Report dated 12/15/1997 delivered pursuant to
                Section 5.8 of the Sale and Servicing Agreement dated as of
                December 1, 1996.




CHASE MANHATTAN AUTO OWNER TRUST
SERIES 1996-C
STATEMENT TO CERTIFICATEHOLDERS

        PERIOD  12                                      PAGE    # 1
        DETERMINATION:  10-Dec-97                       Beginning       11/1/97
        DISTRIBUTION:   15-Dec-97                       Ending          11/30/97
        TIME:   12/15/97 9:40
                        CLASS A-1 5.489% MONEY MARKET ASSET BACKED NOTES
                        CLASS A-2 5.750% ASSET BACKED NOTES
                        CLASS A-3 5.950% ASSET BACKED NOTES
                        CLASS A-4 6.150% ASSET BACKED NOTES
                        CLASS B-1 6.250% ASSET BACKED CERTIFICATES

<TABLE>
                ORIG PRINCIPAL     BEG PRINCIPAL        PRINCIPAL       INTEREST        TOTAL           END PRINCIPAL
CLASS           BALANCE            BALANCE              DISTRIBUTION    DISTRIBUTION    DISTRIBUTION    BALANCE
<S>            <C>                <C>                  <C>             <C>             <C>             <C>  
A-1 Notes       $225,000,000.00              $0.00               $0.00          $0.00            $0.00            $0.00
A-2 Notes       $239,000,000.00    $161,515,537.48      $21,125,155.79    $773,928.62   $21,899,084.41  $140,390,381.69
A-3 Notes       $324,000,000.00    $324,000,000.00               $0.00  $1,606,500.00    $1,606,500.00  $324,000,000.00
A-4 Notes       $178,000,000.00    $178,000,000.00               $0.00    $912,250.00      $912,250.00  $178,000,000.00

NOTES TOTALS    $966,000,000.00    $663,515,537.48      $21,125,155.79  $3,292,678.62   $24,417,834.41  $642,390,381.69

B-1              $30,938,845.63     $28,459,982.54         $675,830.58    $148,229.08      $824,059.66   $27,784,151.96
CERT TOTALS      $30,938,845.63     $28,459,982.54         $675,830.58    $148,229.08      $824,059.66   $27,784,151.96

TOTALS          $996,938,845.63    $691,975,520.02      $21,800,986.37  $3,440,907.70   $25,241,894.07  $670,174,533.65


                            FACTOR   INFORMATION   PER   $1,000


        PRINCIPAL       INTEREST        END PRINCIPAL
CLASS   DISTRIBUTION    DISTRIBUTION    BALANCE
<S>    <C>             <C>             <C>       
 A-1     0.00000000     0.00000000         0.00000000
 A-2    88.38977318     3.23819506        587.40745477
 A-3     0.00000000     4.95833333      1,000.00000000
 A-4     0.00000000     5.12500000      1,000.00000000

Totals  21.86869129     3.40857000        665.00039512

B-1     21.84407874     4.79103460        898.03453860
Totals  21.84407874     4.79103460        898.03453860

TOTALS  21.86792747     3.45147319        672.23234062

</TABLE>


                IF THERE ARE ANY QUESTIONS OR COMMENTS, PLEASE CONTACT
                THE ADMINISTRATOR LISTED BELOW


                                          KIM COSTA
                                          THE CHASE MANHATTAN BANK - ASPG
                                          450 WEST 33RD STREET, 15TH FLOOR
                                          NEW YORK, NEW YORK 10001
                                          (212) 946-3247



<PAGE>

CHASE MANHATTAN AUTO OWNER TRUST
SERIES 1996-C
STATEMENT TO CERTIFICATEHOLDERS

        PERIOD  12                                              PAGE        # 2
DETERMINATION:  10-Dec-97                               Beginning       11/1/97
DISTRIBUTION:   15-Dec-97                              Ending          11/30/97
TIME:   12/15/97 9:40



                                                                 per $1000
Section 5.8(iii)  Servicing Fee                      $576,646.27     .57841689


Section 5.8(iv)   Administration Fee                   $1,000.00     .00100307


Section 5.8(vi)   Pool Balance at the end of the
                  Collection Period                              $670,174,533.65


Section 5.8(vii)  Repurchase Amounts for Repurchased Receivable
                  By Seller               $0.00
                  By Servicer             $0.00
                  TOTAL                   $0.00

Section 5.8(viii) Realized Losses for Collection Period              $294,964.28


Section 5.8(ix)   Reserve Account Balance after Disbursement      $20,105,236.01


Section 5.8(x)    Specified Reserve Account Balance               $20,105,236.01


Section 5.8(xi)   Total Distribution Amount                       $26,437,637.64

                  Servicing Fee                                      $576,646.27
                  Administrative Fee                                   $1,000.00
                  Noteholders' Distribution Amount                $24,417,834.41
                  Certificateholders' Distribution Amount            $824,059.66
                  Deposit to Reserve Account                         $618,097.30

<TABLE>

Section 5.8 (xii)       Noteholders' Distributable Amount

        Class   Principal       Interest        Total           Prin (per $1000/orig)   Int (per $1000/orig)  Total (per $1000/orig)
       <S>     <C>             <C>             <C>             <C>                     <C>                   <C>
        A-1              $0.00          $0.00            $0.00           0.00000000             0.00000000              0.00000000
        A-2     $21,125,155.79    $773,928.62   $21,899,084.41          88.38977318             3.23819506             91.62796824
        A-3              $0.00  $1,606,500.00    $1,606,500.00           0.00000000             4.95833333              4.95833333
        A-4              $0.00    $912,250.00      $912,250.00           0.00000000             5.12500000              5.12500000
        Total   $21,125,155.79  $3,292,678.62   $24,417,834.41          21.86869129             3.40857000             25.27726129



Section 5.8 (xiii)      Certificateholders' Distributable Amount


        Class   Principal       Interest        Total           Prin (per $1000/orig)   Int (per $1000/orig)  Total (per $1000/orig)
       <S>     <C>             <C>             <C>             <C>                     <C>                   <C>
        B-1     $675,830.58     $148,229.08     $824,059.66             21.84407874             4.79103460               26.63511334
        Total   $675,830.58     $148,229.08     $824,059.66             21.84407874             4.79103460               26.63511334

</TABLE>

Section 5.8 (xiv)       Reserve Account Transfer Amount              $618,097.30




(C) COPYRIGHT 1997, CHASE MANHATTAN BANK


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission