CHASE MANHATTAN AUTO OWNER TRUST 1996-C
8-K, 1998-01-22
ASSET-BACKED SECURITIES
Previous: DEUTSCHE FINANCIAL CAPITAL SECURITIZATION LLC, 8-K, 1998-01-22
Next: CHASE MANHATTAN AUTO OWNER TRUST 1997-A, 8-K, 1998-01-22






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                        Date of Report: January 22, 1998
                       ----------------------------------


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1996-C
                    -----------------------------------------
                      (Issuer with respect to Certificates)


       Delaware              333-7575               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission            (IRS Employer
      jurisdiction of      File Number)           Identification No.)
      incorporation)


      802 Delaware Avenue, Wilmington, Delaware           19801
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                 (302) 575-5033
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

<PAGE>


Item 5. Other Events

  On 1/15/1998, Chase Manhattan  Auto Owner Trust 1996-C (the "Trust") made the
distribution  to  Certificateholders  contemplated  by the Sale and Servicing
Agreement,  dated as of December 1, 1996 (the "Sale and Servicing Agreement"),
between Chase Manhattan Bank USA, National Association, as Seller and Servicer,
and the Trust, as Issuer.  A copy of the Certificateholder Report for such
Distribution  Date delivered  pursuant  to section 5.8 of the Sale and 
Servicing  Agreement is being filed as Exhibit 20.1 to this Current Report 
on Form 8-K.

  Item 7 (c). Exhibits
           

  Exhibit   Description
  -------   -----------
 
  20.1      Monthly Certificateholder's statement with respect to the
            January 15, 1998 distribution.

<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION 

                                            By:  /s/ Patricia Garvey
                                                 -------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


Date:  January 22, 1998       

<PAGE>

                             INDEX TO EXHIBITS
                             -----------------

                                                           
   Exhibit                 Description                        
   -------                 -----------                        

 
  20.1          Certificateholder Report dated 1/15/1998 delivered pursuant to
                Section 5.8 of the Sale and Servicing Agreement dated as of
                December 1, 1996.




                                                               
CHASE MANHATTAN AUTO OWNER TRUST                                                
SERIES 1996-C                                                           
STATEMENT TO CERTIFICATEHOLDERS                                                 
                                                                
        PERIOD  13                                      PAGE    # 1             
        DETERMINATION:  09-Jan-98                       Beginning        12/1/97
        DISTRIBUTION:   15-Jan-98                       Ending          12/31/97
        TIME:   1/13/98 14:33                                           
                        CLASS A-1 5.489% MONEY MARKET ASSET BACKED NOTES        
                        CLASS A-2 5.750% ASSET BACKED NOTES                     
                        CLASS A-3 5.950% ASSET BACKED NOTES                     
                        CLASS A-4 6.150% ASSET BACKED NOTES                     
                        CLASS B-1 6.250% ASSET BACKED CERTIFICATES              
<TABLE>
<CAPTION>
                                                                
                ORIG PRINCIPAL    BEG PRINCIPAL         PRINCIPAL       INTEREST        TOTAL           END PRINCIPAL           
CLASS           BALANCE           BALANCE               DISTRIBUTION    DISTRIBUTION    DISTRIBUTION    BALANCE         
<S>            <C>               <C>                   <C>             <C>             <C>             <C>                   
A-1 Notes       $225,000,000.00             $0.00                $0.00          $0.00            $0.00            $0.00             
                                                                
A-2 Notes       $239,000,000.00   $140,390,381.69       $23,024,995.77    $672,703.91   $23,697,699.68  $117,365,385.92             
                                                                
A-3 Notes       $324,000,000.00   $324,000,000.00                $0.00  $1,606,500.00    $1,606,500.00  $324,000,000.00             
                                                                
A-4 Notes       $178,000,000.00   $178,000,000.00                $0.00    $912,250.00      $912,250.00  $178,000,000.00             
NOTES TOTALS    $966,000,000.00   $642,390,381.69       $23,024,995.77  $3,191,453.91   $26,216,449.68  $619,365,385.92             
                                                                
B-1              $30,938,845.63    $27,784,151.96          $736,609.77    $144,709.12      $881,318.89   $27,047,542.19             
CERT TOTALS      $30,938,845.63    $27,784,151.96          $736,609.77    $144,709.12      $881,318.89   $27,047,542.19             
TOTALS          $996,938,845.63   $670,174,533.65       $23,761,605.54  $3,336,163.03   $27,097,768.57  $646,412,928.11            
                                                                
                                                                
                                                                
                            FACTOR   INFORMATION   PER   $1,000                                                 
                                                                
                                                                
        PRINCIPAL       INTEREST        END PRINCIPAL                                   
CLASS   DISTRIBUTION    DISTRIBUTION    BALANCE                                 
<S>    <C>             <C>             <C>                                         
 A-1     0.00000000     0.00000000          0.00000000                                  
                                                                
 A-2    96.33889444     2.81466071        491.06856033                                  
                                                                
 A-3     0.00000000     4.95833333      1,000.00000000                                  
                                                                
 A-4     0.00000000     5.12500000      1,000.00000000                                  
                                                                
Totals  23.83539935     3.30378252        641.16499578                                  
                                                                
B-1     23.80857317     4.67726307        874.22596542                                  
CTotals 23.80857317     4.67726307        874.22596542                                  
TOTALS  23.83456683     3.34640690        648.39777379                                  
                                                                
</TABLE>
                                                                
                IF THERE ARE ANY QUESTIONS OR COMMENTS,
                PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW
                                                                
                                                                
                                                                
                                                                
                                           KIM COSTA                            
                                          THE CHASE MANHATTAN BANK - ASPG       
                                          450 WEST 33RD STREET, 15TH FLOOR      
                                          NEW YORK, NEW YORK 10001              
                                          (212) 946-3247                        
                                                                
                                                                
                                                                
<PAGE>                                                                
                                                        
CHASE MANHATTAN AUTO OWNER TRUST                                                
SERIES 1996-C                                                   
STATEMENT TO CERTIFICATEHOLDERS                                                 
                                                        
        PERIOD  13                                               PAGE        # 2
DETERMINATION:  9-Jan-98                                      Beginning 12/1/97
DISTRIBUTION:   15-Jan-98                                     Ending    12/31/97
TIME:   1/13/98 14:33                                           
                                                        
                                                        
                                                        
                                                                       per $1000
Section 5.8 (iii)  Servicing Fee                   $558,478.78     .56019362    
                                                  
                                                  
Section 5.8 (iv)   Administration Fee              $1,000.00       .00100307    
                                                  
                                                  
Section 5.8 (vi)   Pool Balance at the end of the
                   Collection Period                             $646,412,928.11
                                                  
                                                  
Section 5.8 (vii)  Repurchase Amounts for Repurchased Receivable                
                   By Seller               $0.00                   
                   By Servicer             $0.00                   
                   TOTAL                   $0.00                   
                                                  
Section 5.8 (viii) Realized Losses for Collection Period             $646,646.12
                                                  
                                                  
Section 5.8 (ix)   Reserve Account Balance after Disbursement     $19,392,387.84
                                                  
                                                  
Section 5.8(x)     Specified Reserve Account Balance              $19,392,387.84
                                                  
                                                  
Section 5.8(xi)    Total Distribution Amount                      $28,329,159.19
                                                  
                   Servicing Fee                                   $558,478.78  
                   Administrative Fee                                $1,000.00  
                   Noteholders' Distribution Amount             $26,216,449.68  
                   Certifcateholders' Distribution Amount          $881,318.89  
                   Deposit to Reserve Account                      $671,911.84  
                                                        
Section 5.8 (xii)  Noteholders' Distributable Amount                            
<TABLE>
<CAPTION>
                                                        
        Class   Principal       Interest        Total           Prin (per $1000/orig)   Int (per $1000/orig)  Total (per $1000/orig)
       <S>     <C>             <C>             <C>             <C>                     <C>                   <C>  
        A-1              $0.00          $0.00            $0.00           0.00000000             0.00000000                0.00000000
        A-2     $23,024,995.77    $672,703.91   $23,697,699.68          96.33889444             2.81466071               99.15355515
        A-3              $0.00  $1,606,500.00    $1,606,500.00           0.00000000             4.95833333                4.95833333
        A-4              $0.00    $912,250.00      $912,250.00           0.00000000             5.12500000                5.12500000
        Total   $23,024,995.77  $3,191,453.91   $26,216,449.68          23.83539935             3.30378252               27.13918186
                                                        
Section 5.8 (xiii)      Certificateholders' Distributable Amount                                                
                                                        
                                                        
        Class   Principal       Interest        Total           Prin (per $1000/orig)   Int (per $1000/orig)  Total (per $1000/orig)
       <S>     <C>             <C>             <C>             <C>                     <C>                   <C>                    
        B-1     $736,609.77     $144,709.12     $881,318.89             23.80857317             4.67726307               28.48583624
        Total   $736,609.77     $144,709.12     $881,318.89             23.80857317             4.67726307               28.48583624
</TABLE>
                                                        
Section 5.8 (xiv)       Reserve Account Transfer Amount         $671,911.84     

(C) COPYRIGHT 1998, CHASE MANHATTAN BANK                                        
                                                                
                                                                


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission