WELLSFORD REAL PROPERTIES INC
SC 13D/A, EX-99.9, 2000-12-22
REAL ESTATE INVESTMENT TRUSTS
Previous: WELLSFORD REAL PROPERTIES INC, SC 13D/A, 2000-12-22
Next: WELLSFORD REAL PROPERTIES INC, SC 13D/A, EX-99.10, 2000-12-22




                             FIRST AMENDMENT TO THE
                  LIMITED LIABILITY COMPANY OPERATING AGREEMENT
                                       OF
                        WELLSFORD/WHITEHALL GROUP, L.L.C.

         This FIRST AMENDMENT (this "First Amendment") to the LIMITED LIABILITY
COMPANY OPERATING AGREEMENT of WELLSFORD/WHITEHALL GROUP, L.L.C. (the "Operating
Agreement"), is made as of December 21, 2000, by and among WHWEL Real Estate
Limited Partnership, a Delaware limited partnership ("WHWEL"), Wellsford
Commercial Properties Trust, a Maryland real estate investment trust ("WCPT"),
WXI/WWG Realty, L.L.C., a Delaware limited liability company ("Whitehall XI"),
W/W Group Holdings, L.L.C., a Delaware limited liability company ("Holding
Co."), and WP Commercial, L.L.C., a Delaware limited liability company
("Management Co.").

                                    RECITALS

         WHEREAS, WHWEL, WCPT, Whitehall XI, Holding Co. and the additional
Members set forth on Schedule 1 annexed to the Operating Agreement are parties
to the Operating Agreement, dated as of May 28, 1999;

         WHEREAS, concurrently with the execution of this First Amendment, WHWEL
is transferring Membership Units to Management Co.; and

         WHEREAS, the parties hereto agree (i) that WCPT shall no longer act as
the Manager of the Company, and that such event shall not be deemed to be a
removal with Cause (as defined in the Operating Agreement), (ii) that Management
Co. is admitted as a Member of the Company and appointed as the Manager of the
Company and (iii) to otherwise amend the Operating Agreement as set forth in
this First Amendment.

         NOW, THEREFORE, in order to carry out their intent as expressed above
and in consideration of the mutual agreements hereinafter contained, and other
good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereby covenant and agree as follows:

                                   ARTICLE I.

                      DEFINITIONS; RECITALS; EFFECTIVENESS
                      ------------------------------------

         SECTION 1.1. Capitalized terms used but not defined in this First
Amendment shall have the meanings given to such terms in the Operating
Agreement.


<PAGE>

         SECTION 1.2. The Recitals are hereby incorporated into the First
Amendment and it is acknowledged and agreed that (i) WCPT shall no longer act as
the Manager of the Company, and that such event shall not be deemed to be a
removal with Cause (as defined in the Operating Agreement) and (ii) Management
Co. is admitted as a Member. As of the Effective Date, Management Co. is hereby
appointed as the Manager of the Company. From and after the Effective Date, WCPT
shall have no further right to exercise any of the powers and duties granted to
the Manager under the Operating Agreement, as amended by this First Amendment.

         SECTION 1.3. This First Amendment shall automatically become effective
as of January 1, 2001.

                                   ARTICLE II.

                      AMENDMENTS TO THE OPERATING AGREEMENT
                      -------------------------------------

         The Operating Agreement is hereby amended as follows:

         SECTION 2.1.

         (a) Each of the following terms and definitions contained in Section
1.1 of the Operating Agreement is hereby amended and restated to read in its
entirety as follows:

                  "'Agreement' shall mean this Limited Liability Company
         Operating Agreement, as amended by the First Amendment, and as further
         amended or modified from time to time."

                  "'Available Cash' shall mean, for any fiscal period, the
         excess, if any, of (A) the sum of (i) the amount of all cash receipts
         of the Company during such period from whatever source, other than
         Capital Proceeds, and (ii) Permitted Reserves and any other cash
         reserves of the Company existing at the start of such period (other
         than reserves funded from Capital Proceeds) over (B) the sum of (i) all
         cash amounts paid or payable (without duplication) in such period on
         account of expenses and capital expenditures incurred in connection
         with the Company's business (including general operating expenses,
         taxes and principal repayments or interest on any debt of the Company
         (including the repayment of the Short-Term Advances and the payment of
         interest thereon)) and (ii) Permitted Reserves that are established and
         continue to be maintained in accordance with this Agreement by the
         Manager in such fiscal period plus such other cash reserves that are
         established and continue to be maintained in accordance with the terms
         of this Agreement in such fiscal period which may be required for the
         working capital and future needs of the Company; provided that in the
         case of cash reserves other than Permitted Reserves, the amount thereof
         must be approved by


<PAGE>


         the Management Committee or, failing such approval, such other cash
         reserves shall not exceed the amount required under any loan documents
         to which the Company or its Subsidiaries are a party. For the avoidance
         of doubt, cash released from Permitted Reserves or other cash reserves
         funded from Capital Proceeds as a result of a determination by or an
         obligation of the Manager to reduce the amount of such reserves (but
         not a reduction resulting from the application of such reserves for
         their intended purpose) will be deemed to constitute Capital Proceeds,
         and cash released from Permitted Reserves or other cash reserves funded
         other than from Capital Proceeds as a result of a determination by or
         an obligation of the Manager to reduce the amount of such reserves (but
         not a reduction resulting from the application of such reserves for
         their intended purpose) will be deemed to constitute Available Cash.
         Furthermore, expenses paid from Capital Proceeds (including expenses
         associated with the Capital Event giving rise to such Capital Proceeds)
         shall not be deducted pursuant to clause (B)(i) above."

                  "'Capital Commitment' shall mean, as of the Effective Date,
         with respect to each Member listed below, the amount set forth opposite
         such Member's name less the cumulative amounts actually funded, from
         time to time, by such Member after the Effective Date:

                  WHWEL:                    $5,902,876
                  Whitehall XI:             $41,345,789
                  WCPT:                     $8,468,213
                  Total:                    $55,716,878

         To the extent any Interim Capital Contribution made by a Managing
         Member is subsequently returned to such Managing Member pursuant to
         Section 7.1(b)(i) within five (5) months of the date such Interim
         Capital Contribution was made and in any event prior to December 31,
         2001, the amount so returned shall be added back to such Managing
         Member's outstanding Capital Commitment on the date returned as if it
         had not been funded. To the extent a Member receives a distribution
         from the Company in connection with the sale of a Recently Acquired
         Asset to an Affiliate of the Whitehall Group as contemplated by Section
         3.4A(i) hereof, the amount so received by such Member representing a
         return of capital (as opposed to a return on capital) shall be added
         back to such Member's outstanding Capital Commitment on the date
         received as if it had not been funded."

                  "'Capital Proceeds' shall mean the net amount of cash proceeds
         received by the Company (including the net amount of cash proceeds
         received from an Affiliate but excluding the net amount of proceeds
         from a sale of a Property in connection with a Section 1031 Transaction
         that are reinvested in new assets) from the occurrence of one or more
         of the following events: (i) a merger (including a triangular merger),
         consolidation or other combination with or into


<PAGE>



         another Person, (ii) the direct or indirect sale, lease (other than
         space leases), exchange or other disposition or transfer of any
         Property or Company Asset, (iii) an eminent domain taking, insurance
         recovery or condemnation award, (iv) any refinancing or borrowing by
         the Company or its Affiliates, (v) any issuance of equity securities of
         the Company or its Affiliates; and (vi) Capital Contributions."

                  "'Deemed Value Per Membership Unit' shall, from and after
         October 25, 2000, mean an amount equal to (x) $18.00 minus (y) the
         amount equal to the quotient of the amount of any Capital Proceeds
         distributed after October 25, 2000 and prior to December 31, 2001
         divided by the number of outstanding Membership Units at the time of
         each such distribution (it being agreed that any distributions of
         Capital Proceeds resulting from the Whitehall Group's purchase of any
         Recently Acquired Asset will not reduce the then Deemed Value Per
         Membership Unit); provided, however, that the Deemed Value Per
         Membership Unit may be changed at any time with the prior consent of
         the Management Committee, provided that it may only be reduced below
         $15.85 if prior to giving effect to such reduction the Company receives
         a fairness opinion with respect to the fairness of the revised Deemed
         Value Per Membership Unit from any of Valuation Research Corporation,
         Arthur Andersen LLP, PricewaterhouseCoopers LLP or other independent,
         disinterested appraiser reasonably acceptable to the Saracen Members;
         provided, further, that if a New Member acquires Membership Units from
         the Company, the Deemed Value Per Membership Unit shall thereafter
         equal the (x) the sum of the cash plus the agreed net fair market value
         of property contributed to the Company by the Person who most recently
         became a New Member (including on such date), which amount was solely
         attributable to the Membership Units issued and referred to in clause
         (y) below, divided by (y) the total number of Membership Units issued
         to such New Member in respect of such contributions."

                  "'Funding Percentage' shall mean, with respect to each
         Managing Member listed below, such Managing Member's pro rata share of
         the capital contribution required by a Mandatory Capital Call or a
         Capital Call, as the case may be, determined by dividing (x) the amount
         remaining for such Managing Member's Capital Commitment by (y) the sum
         of the amounts remaining for the Capital Commitments of all of the
         Managing Members. The Funding Percentage for each Managing Member as of
         the Effective Date is as follows:

                  WHWEL:                    10.6%
                  Whitehall XI:             74.2%
                  WCPT:                     15.2%
                  Total:                    100.0%

                  Notwithstanding the foregoing, Whitehall XI may elect to fund
         all or any portion of the amount of any Mandatory Capital Call that
         would otherwise be required to be funded by WHWEL.


<PAGE>



                  "'Manager' shall mean (i) Management Co. upon the Effective
         Date and (ii) if for any reason Management Co. ceases to be the
         Manager, shall thereafter mean another Person appointed by the
         Management Committee."

                  "'Mandatory Capital Call' shall mean a Capital Call for any
         capital contributions that would be required pursuant to Section 5.2(a)
         or Section 5.2(f)."

                  "'Members' shall mean WHWEL, WCPT, Saracen, Whitehall XI,
         Holding Co. and Management Co. (for as long as such Persons are still
         members of the Company), their successors and permitted assigns and any
         other members of the Company admitted in accordance with Article VIII.

                  "'Promote' shall mean the WCPT Promote and the Manager
         Promote, collectively, or, if the context so requires, either the WCPT
         Promote or the Manager Promote."

                  "'Promote Payments' shall mean an amount, as determined from
         time to time, equal to: (i) with respect to WHWEL, the sum of all
         amounts paid to (A) WCPT pursuant to Sections 7.1(c)(iii)(x) or
         7.1(c)(iv)(x) or (B) the Manager pursuant to Sections 7.1(c)(iii)(y) or
         7.1(c)(iv)(y), and not returned to WHWEL pursuant to Section 7.2; (ii)
         with respect to Whitehall XI, the sum of all amounts paid to (A) WCPT
         pursuant to Sections 7.1(d)(iii)(x) or 7.1(d)(iv)(x) or (B) the Manager
         pursuant to Sections 7.1(d)(iii)(y) or 7.1(d)(iv)(y), and not returned
         to Whitehall XI pursuant to Section 7.2; (iii) with respect to Holding
         Co., the sum of all amounts paid to (A) WCPT pursuant to Sections
         7.1(e)(iii)(x) or 7.1(e)(iv)(x) or (B) the Manager pursuant to Sections
         7.1(e)(iii)(y) or 7.1(e)(iv)(y), and not returned to Holding Co.
         pursuant to Section 7.2; (iv) with respect to WCPT, the sum of all
         amounts paid to (A) WCPT pursuant to (1) Sections 7.1(f)(iii)(x) or
         7.1(f)(iv)(x) and (2) Sections 7.1(g)(iii)(x) or 7.1(g)(iv)(x) or (B)
         the Manager pursuant to (1) Sections 7.1(f)(iii)(y) or 7.1(f)(iv)(y)
         and (2) Sections 7.1(g)(iii)(y) or 7.1(g)(iv)(y), and not returned to
         WCPT pursuant to Section 7.2; and (v) with respect to Management Co.,
         the sum of all amounts paid to (A) WCPT pursuant to Sections
         7.1(h)(iii)(x) or 7.1(h)(iv)(x) or (B) the Manager pursuant to Sections
         7.1(h)(iii)(y) or 7.1(h)(iv)(y), and not returned to Management Co.
         pursuant to Section 7.2."

                  "'WCPT I Distributions' shall mean, as of any date, an amount
         equal to the product of (x) the distributions made to WCPT, WHWEL,
         Whitehall XI, Holding Co. and Management Co. pursuant to Section
         7.1(b)(iv)(B) multiplied by (y) the quotient (expressed as a percentage
         rounded up to the nearest one ten-thousandth (0.0001)) of the WCPT I
         Percentage Interest divided by the Combined Whitehall/WCPT Percentage
         Interest."

                  "'WCPT II Distributions' shall mean, as of any date, an amount
         equal to the product of (x) the distributions made to WCPT, WHWEL,
         Whitehall XI,


<PAGE>


         Holding Co. and Management Co. pursuant to Section 7.1(b)(iv)(B)
         multiplied by (y) the quotient (expressed as a percentage rounded up to
         the nearest one ten-thousandth (0.0001)) of the WCPT II Percentage
         Interest divided by the Combined Whitehall/WCPT Percentage Interest."

                  "'WCPT I Percentage Interest' shall mean, as of any date, the
         percentage obtained by dividing (A) the number of Membership Units
         issued to WCPT as of the Effective Date in respect of WCPT Phase I
         Capital Contributions, plus the number of Membership Units issued to
         WCPT after the Effective Date in respect of the WCPT Phase I Capital
         Contribution by (B) the total number of Membership Units issued to all
         Members."

                  "'WCPT II Percentage Interest' shall mean, as of any date, the
         percentage obtained by dividing (A) the number of Membership Units
         issued to WCPT as of the Effective Date with respect to WCPT Phase II
         Capital Contributions, plus the number of Membership Units issued to
         WCPT after the Effective Date in respect of the WCPT Phase II Capital
         Contribution by (B) the total number of Membership Units issued to all
         Members."

                  "'Whitehall Group' shall mean, collectively, WHWEL, Whitehall
         XI, Holding Co. and Management Co., together with any assignees or
         transferees to the extent permitted hereunder."

         (b) Section 1.1 of the Operating Agreement is hereby amended by
inserting the following terms and definitions in their appropriate alphabetical
order:

                  "'Absolute Net Rent' shall mean, for any lease, the initial
         full service gross annual rent per square foot on the effective date of
         such lease, minus (i) an amount equal to the initial annual operating
         expenses per square foot, minus (ii) an amount per square foot equal to
         the quotient of (A) the present value of all free rent, commissions,
         tenant improvements and other deal-related costs as of the effective
         date of such lease per square foot (utilizing a discount rate of 11%
         per annum) divided by (B) the number of years in the term of the lease,
         plus (iii) an amount per square foot equal to the quotient of (I) the
         sum of the present value of each rent increase per square foot during
         the then current term of such lease (utilizing a discount rate of 11%
         per annum) divided by (II) the number of years in the term of the
         lease."

                  "'Actual Debt Level' shall have the meaning set forth in
         Section 8.2(c)(vii)(C)."

                  "'Additional Services' shall have the meaning set forth in
         Section 8.2(b)(vi)."


<PAGE>


                  "'All-In Acquisition Cost' shall mean, with respect to any
         Property, the sum of (i) the purchase price paid to seller, plus (ii)
         without duplication, the amount of debt in connection with such
         acquisition either assumed by the Company or its Subsidiary or to which
         the Company or its Subsidiary takes subject, plus (iii) all attorneys'
         fees and expenses and other transaction costs (including third-party
         due diligence costs) paid by the Company or its Subsidiary in
         connection with the acquisition of such Property."

                  "'Approved Company' shall mean any company listed on Schedule
         8.2(a) or its affiliated operating limited partnership, and any
         successors or assigns thereof."

                  "'Approved Counsel' shall mean (i) Sullivan & Cromwell, (ii)
         Robinson Silverman Pearce Aronsohn & Berman LLP, (iii) Arent Fox
         Kintner Plotkin & Kahn, (iv) Fried, Frank, Harris, Shriver & Jacobson
         and (v) any other law firm in the States where the Properties are
         located that has previously been engaged by the Company and/or its
         Subsidiaries or that is approved by WCPT."

                  "'Approved Extraordinary Transaction' shall mean any (A)
         merger, consolidation or similar business combination or (B) sale of
         all or substantially all of the Properties in a single transaction. A
         transaction otherwise permitted under clause (ii), (iii) or (iv) of
         Section 8.2(a) shall not be deemed to be an Approved Extraordinary
         Transaction."

                  "'Assumed Debt Level' shall have the meaning set forth in
         Section 8.2(c)(i)."

                  "'Base Value' shall mean an amount equal to $700 million,
         minus (i) the Initial Allocated Value of any Property (or the Equity
         Value in the case of a Credit Lease Property) that is sold by the
         Company, (provided that such reduction shall take effect only on the
         day that is one day after the day that is six months after the sale of
         such Property), plus (ii) the All-In Acquisition Cost of all Properties
         (other than Credit Lease Properties) acquired by the Company or its
         Subsidiaries after the Effective Date; provided, that (a) with respect
         to any property acquired in a Section 1031 Transaction, such increase
         shall become effective on the date that is one day after the day that
         is six months after the date of the acquisition of such Property in a
         Section 1031 Transaction and (b) such increase shall become effective
         immediately upon the acquisition by the Company of any Property other
         than in a Section 1031 Transaction. The Base Value will also be
         increased with respect to each Credit Lease Property acquired by the
         Company by an amount equal to the Equity Value of such Credit Lease
         Property and such increase shall become effective on the date that is
         one day after the day that is six months after the date of the
         acquisition of such Credit Lease Property."


<PAGE>


                  "'Borrowing Base' shall mean the sum total of the Initial
         Borrowing Base Allocated Values for each of the Properties, which will
         initially be equal to $700 million. The Borrowing Base will (x) be
         reduced by the Borrowing Base Allocated Value of any Property that is
         sold and by a pro rata portion of the Borrowing Base Allocated Value of
         any asset that is subject to an unrestored casualty or condemnation
         (based on the portion of such Property that is subject to such a
         casualty or condemnation) and (y) exclude any Credit Lease Property
         that is financed pursuant to Section 3.9."

                  "'Borrowing Base Allocated Value' shall mean, with respect to
         any Property, the Initial Borrowing Base Allocated Value for such
         Property, provided that the Borrowing Base Allocated Value of any
         Property shall, upon closing of any re-financing of such Property, be
         increased or decreased to equal either the appraised value of such
         Property as determined in connection with such financing (if the
         Company obtains a copy thereof) or, in the event no such appraisal is
         made by, or made available to, the Company, the implied valuation of
         such Property (i.e., based on the gross loan amount (or, in the case of
         a financing of multiple Properties, the portion of the loan allocated
         to such Property) divided by the loan-to-value ratio for the entire
         financing, regardless of whether a third party appraisal is procured);
         provided, however, that in connection with financings that permit or
         contemplate additional advances, the Borrowing Base Allocated Value of
         any Property shall be increased, upon each additional advance, by an
         amount equal to the increase of the implied valuation of such Property
         directly or indirectly evidenced by such additional advance (i.e., an
         amount obtained by dividing the principal amount of such advance by the
         original loan-to-value ratio for the entire financing). In the event
         that neither an appraisal nor an implied valuation based on the
         loan-to-value ratio is made available to the Company, and WCPT and the
         Whitehall Group are unable to agree upon the adjustments to the
         Borrowing Base Allocated Value in connection with the closing of a
         refinancing of a Property, the Company will, at its sole expense, hire
         an independent real estate appraisal firm (reasonably acceptable to
         WCPT and the Whitehall Group) to determine the value of the refinanced
         Property."

                  "'Cash Equivalent Assets' shall include: (i) cash and cash
         equivalents (including cash the use of which is restricted by
         contract), (ii) the fair market value of any interest rate caps or
         hedging instruments to which the Company is a party, (iii) accounts
         receivable (net of reserves for credit losses), (iv) prepaid insurance,
         prepaid real estate taxes and other prepaid costs having value in the
         future, (v) utility, performance bonds and other cash or cash
         equivalent deposits having value in the future. 'Cash Equivalent
         Assets' shall exclude straight-line rents, deferred financing costs and
         corporate furniture fixtures and equipment (it being understood and
         agreed that if categories of assets are different at the time of the
         Global Buy-Sell from those listed above, such differently classified
         categories of assets will constitute 'Cash Equivalent Assets' if the
         nature of such categories of assets is economically substantially
         similar to the 'Cash Equivalent Assets'


<PAGE>


         listed above such that they would be properly characterized as 'Cash
         Equivalent Assets' if they existed on the date hereof)."

                  "'Cash Equivalent Liabilities' shall include: (i) accounts
         payable and accrued expenses, (ii) accrued debt interest payments,
         (iii) advance rent receipts, (iv) the outstanding principal balance of
         the Saracen Notes and (v) security deposits made by tenants to the
         Company or its Subsidiaries. 'Cash Equivalent Liabilities' shall
         exclude the effect of straight lining ground lease obligations and
         capitalized ground lease liabilities (it being understood and agreed
         that if categories of liabilities are different at the time of the
         Global Buy-Sell from those listed above, such differently classified
         categories of liabilities will constitute 'Cash Equivalent Liabilities'
         if the nature of such categories of liabilities is economically
         substantially similar to the 'Cash Equivalent Liabilities' listed above
         such that they would be properly characterized as 'Cash Equivalent
         Liabilities' if they existed on the date hereof)."

                  "'Cash Equivalent Net Worth' shall mean the Cash Equivalent
         Assets minus the Cash Equivalent Liabilities."

                  "'Claims' shall mean, collectively, the claims, demands,
         losses, damages, liabilities, lawsuits and other proceedings,
         judgements and awards, and costs and expenses (including but not
         limited to reasonable attorneys' fees and expenses) alleged against or
         incurred by any Person."

                  "'Closing Balance Sheet' shall have the meaning set forth in
         Section 8.2(c)(vii)."

                  "'Closing Cash Equivalent Net Worth' shall mean the
         consolidated Cash Equivalent Net Worth of the Company and its
         Subsidiaries on a consolidated basis as reflected on the Closing
         Balance Sheet for the Company."

                  "'Company Value' shall have the meaning set forth in Section
         8.2(c)(ii)."

                  "'Controlled Affiliate' shall mean an Affiliate of WRP that is
         at least 51% owned by, and solely controlled directly or indirectly by,
         WRP. For purposes of this definition and Section 8.2, 'controlled'
         shall mean, when used with respect to any Person, the power to direct
         the management and policies of such Person, whether through the
         ownership of voting securities, by contract or otherwise."

                  "'Conversion Price' shall have the meaning set forth in
         Section 8.2(c)(i)."

                  "'Covered Indebtedness' shall mean all Indebtedness for
         borrowed money incurred by the Company or any of the Subsidiaries
         (whether or not such Indebtedness is secured by mortgages or other
         security interests on any of the Properties), together with any
         preferred equity issued by the Company after the


<PAGE>


         Effective Date to a mezzanine lender (for the avoidance of doubt, it is
         understood and agreed that Covered Indebtedness shall not include the
         Series A Preferred Membership Units and any amounts funded by the
         Members pursuant to Section 5.2(f))."

                  "'Credit Lease Property' shall mean any property to be owned
         or, if a part of an acquisition of a pool of properties that also
         includes fee-owned properties, ground leased by the Company (or a
         Subsidiary) that is encumbered by one or more Credit Tenant Leases."

                  "'Credit Tenant Lease' shall mean any lease to a tenant having
         a credit rating of at least 'Baa' by Moody's or 'BBB+' by S&P."

                  "'Development Assets' shall mean any Property as to which, at
         the relevant time of determination, more than $1 million of tenant
         improvements, base building or renovation work, in the aggregate,
         relating to such Property set forth in any Approved Budget remains to
         be completed."

                  "'Effective Date' shall mean January 1, 2001."

                  "'Equity Value' shall mean, with respect to any Credit Lease
         Property, the excess of the All-In-Acquisition Cost of such Credit
         Lease Property over the principal amount of any loan secured by such
         Credit Lease Property."

                  "'Estimated Balance Sheet' shall have the meaning set forth in
         Section 8.2(c)(vii)(B)."

                  "'Estimated Cash Equivalent Net Worth' shall have the meaning
         set forth in Section 8.2(c)(vii)(B)."

                  "'Financing Parameters' shall mean the conditions set forth in
         clauses (a), (b) and (c) of Section 3.9."

                  "'First Amendment' shall mean the First Amendment to the
         Limited Liability Operating Agreement of Wellsford/Whitehall Group,
         L.L.C., dated as of the Effective Date, by and among all of the Members
         of the Company as of the Effective Date."

                  "'GAAP' shall mean United States generally accepted accounting
         principles as in effect from time to time."

                  "'Global Buying Party' shall have the meaning set forth in
         Section 8.2(c)(ii)."

                  "'Global Buy-Sell' shall have the meaning set forth in Section
         8.2(c)."


<PAGE>


                  "'Global Buy-Sell Closing Date' shall have the meaning set
         forth in Section 8.2 (c)(vii)(B)."

                  "'Global Buy-Sell Notice' shall have the meaning set forth in
         Section 8.2(c)(i)."

                  "'Global Election Notice' shall have the meaning set forth in
         Section 8.2(c)(i)."

                  "'Global Non-Triggering Party' shall have the meaning set
         forth in Section 8.2(c)(i)."

                  "'Global Non-Triggering Party Interest' shall have the meaning
         set forth in Section 8.2(c)(i)."

                  "'Global Offer to Buy' shall have the meaning set forth in
         Section 8.2(c)(i)."

                  "'Global Offer to Sell' shall have the meaning set forth in
         Section 8.2(c)(i)."

                  "'Global/Portfolio Buy-Sell' shall have the meaning set forth
         in Section 8.2(d)."

                  "'Global/Portfolio Buy-Sell Notice' shall have the meaning set
         forth in Section 8.2(d)(i)."

                  "'Global/Portfolio Election Notice' shall have the meaning set
         forth in Section 8.2(d)(i)."

                  "'Global Selling Party' shall have the meaning set forth in
         Section 8.2(c)(ii)."

                  "'Global Triggering Party' shall have the meaning set forth in
         Section 8.2(c)."

                  "'Global Triggering Party Interest' shall have the meaning set
         forth in Section 8.2(c)(i)."

                  "'Initial Allocated Value' shall mean, with respect to any
         Property, the value set forth opposite the name of such Property on
         Schedule A hereto."

                  "'Initial Borrowing Base Allocated Value' shall mean, with
         respect to any Property, the value set forth opposite the name of such
         Property on Schedule B hereto."


<PAGE>


                  "'LIBOR' shall mean, as of the date of calculation, the rate
         for deposits in U.S. Dollars for such applicable period as determined
         by the Manager that appears on Telerate Page 3750 as of 11:00 a.m.,
         London time, on such calculation date. If such rate does not appear on
         Telerate Page 3750 as of 11:00 a.m., London time, on the applicable
         calculation date, LIBOR will be the arithmetic mean of the offered
         rates for deposits in U.S. Dollars for such applicable period that
         appear on the Reuters Screen LIBO Page as of 11:00 a.m., London time,
         on such calculation date."

                  "'Loan' shall mean any loan for borrowed money made to the
         Company and its Subsidiaries."

                  "'Management Co.' shall mean WP Commercial, L.L.C., a Delaware
         limited liability company."

                  "'Management Co. Cause' shall mean the fraud, criminal felony
         indictment, gross negligence or willful misconduct of Management Co. in
         connection with the business of the Company or any of its Subsidiaries;
         provided, however, that such fraud, gross negligence or willful
         misconduct shall not in any event constitute 'Management Co. Cause'
         unless (i) WCPT has provided written notice to the Whitehall Group of
         the conduct it believes constitutes 'Management Co. Cause' and such
         conduct shall remain unremedied for a period of 45 days after such
         written notice is provided, (ii) if the Whitehall Group or Management
         Co. contests whether such conduct constitutes 'Management Co. Cause',
         an arbitrator selected pursuant to Section 5.10 shall have issued its
         final determination that such conduct does in fact constitute
         'Management Co. Cause' and (iii) such fraud, gross negligence or
         willful misconduct results in damages, in any one instance or in all
         instances collectively, to the Company or any of its Subsidiaries in an
         amount equal to $50,000."

                  "'Manager Promote' shall mean the aggregate distributions that
         would be made to the Manager pursuant to Sections 7.1(c)(iii)(y),
         7.1(c)(iv)(y), 7.1(d)(iii)(y), 7.1(d)(iv)(y), 7.1(e)(iii)(y),
         7.1(e)(iv)(y), 7.1(f)(iii)(y), 7.1(f)(iv)(y), 7.1(g)(iii)(y),
         7.1(g)(iv)(y), 7.1(h)(iii)(y) and 7.1(h)(iv)(y)."

                  "'Master Environmental Services Agreement' shall mean the
         Environmental Master Services Agreement in the form set forth in
         Schedule F."

                  "'Moody's' shall mean Moody's Investor Services, Inc. or any
         successor thereto."

                  "'Other Assets' shall mean those Properties other than the
         Nomura Properties and the Non-Nomura Properties, as more particularly
         described in Schedule 2.4(I)."


<PAGE>


                  "'Permitted Reserves' shall mean, as of any date, reserves
         determined and made by the Manager in an amount equal to not greater
         than the sum of (1) the sum of (A) $1,000,000 of Company-level reserves
         (less any reserves held by the Subsidiaries other than Property-level
         reserves) plus (B) Property-level reserves of up to 0.5% of the book
         value of the applicable Property; (2) an amount equal to the amount
         that may be payable in respect of potential claims from a purchaser of
         one or more of the Properties for breach of representations and
         warranties and any other claims or liabilities under a purchase and
         sale agreement (as such reserves or potential liabilities are
         determined in the Whitehall Group's reasonable discretion) after the
         sale of such Property (provided that no such reserve shall exceed 5% of
         the purchase price of the Property in respect of which such reserve is
         made or be withheld for more than 18 months following the closing of
         such sale, even though the dollar limit on and duration of the
         Company's (or Subsidiary's) liability under any sales agreement may
         exceed such amounts and duration if the Manager and the Whitehall Group
         so determine); and (3) an amount equal to the aggregate principal
         amount of Indebtedness of the Company or any of its Subsidiaries
         maturing or otherwise becoming payable within 120 days after the date
         of the sale of such Property (and accrued interest on Indebtedness that
         is not current and interest that will accrue on other Indebtedness
         within the following 120 days to the extent the Company's projected
         unrestricted cash flow will not otherwise be sufficient to pay interest
         on a current basis), provided, however that in the event such
         Indebtedness maturing or otherwise becoming payable within 120 days
         after the date of the sale of such Property is repaid, refinanced or
         the maturity date of such Indebtedness is extended to another date
         beyond 120 days from the date of extension, the remaining amounts
         previously reserved for such Indebtedness shall cease to constitute
         Permitted Reserves and shall be distributed under Section 7.1(b) as a
         Capital Proceeds Distribution Amount. Reserves established under this
         definition will be funded from Capital Proceeds or, if the Manager
         reasonably determines (and certifies in writing to WCPT) that the
         failure to establish such reserves could be materially detrimental to
         the Company, from other sources."

                  "'Pointview' shall mean the property located at Berdan Avenue,
         Township of Wayne, New Jersey."

                  "'Pointview Buying Party' shall have the meaning set froth in
         Section 8.2(b)(ii)."

                  "'Pointview Buy-Sell' shall have the meaning set forth in
         Section 8.2(b)(i)."

                  "'Pointview Election Notice' shall have the meaning set forth
         in Section 8.2(b)(i)."

                  "'Pointview Offer Price' shall have the meaning set forth in
         Section 8.2(b)(i)."


<PAGE>


                  "'Pointview Offer to Buy' shall have the meaning set forth in
         Section 8.2(b)(i)."

                  "'Pointview Offer to Sell' shall have the meaning set forth in
         Section 8.2(b)(i)."

                  "'Portfolio' shall have the meaning set forth in Section
         8.2(d)."

                  "'Portfolio Buying Party' shall have the meaning set forth in
         Section 8.2(d)(ii)."

                  "'Portfolio Non-Triggering Party' shall have the meaning set
         forth in Section 8.2(d)(i)."

                  "'Portfolio Offer to Buy' shall have the meaning set forth in
         Section 8.2(d)(i)."

                  "'Portfolio Offer to Sell' shall have the meaning set forth in
         Section 8.2(d)(i)."

                  "'Portfolio Offer Price' shall have the meaning set forth in
         Section 8.2(d)(i)."

                  "'Portfolio Purchase Price' shall have the meaning set forth
         in Section 8.2(d)(iv)."

                  "'Portfolio Selling Party' shall have the meaning set forth in
         Section 8.2(d)(ii)."

                  "'Portfolio Triggering Party' shall have the meaning set forth
         in Section 8.2(d)."

                  "'Qualified OP Units' shall mean partnership interests or
         units in a partnership that may have 'lock-up' restrictions prohibiting
         their transfer so long as such restrictions are for 6 months or less
         and will, after such 'lock-up,' be convertible into or exchangeable for
         common stock (or preferred stock that is convertible into or
         exchangeable for common stock) registered with the Securities Act or
         common stock (or preferred stock that is convertible into or
         exchangeable for common stock) entitled to registration rights
         reasonably deemed acceptable by the Manager."

                  "'Recently Acquired Asset Capital' shall mean, with respect to
         any Recently Acquired Asset, the total amount of capital contributed by
         the Company to the Subsidiary owning such Recently Acquired Asset (less
         amounts distributed to the Company by such Subsidiary prior to the
         Effective Date), plus all attorneys'


<PAGE>


         fees and expenses and other transaction costs (including third-party
         due diligence costs) paid for by the Company rather than the applicable
         Subsidiary. As of the date hereof, the Recently Acquired Asset Capital
         for each Recently Acquired Asset is set forth on Schedule D."

                  "'Recently Acquired Assets' shall mean the properties commonly
         known as 'Channel Lumber' (located at 945 Rt. 10, Whippany, NJ), '250
         Elm Street' (located at 250 Elm Street, Dedham, MA) and 'BF Goodrich'
         (located at 197 Ridgedale Avenue, Cedar Knolls, NJ)."

                  "'REIT Distribution Notice' shall have the meaning set forth
         in Section 7.1(o)."

                  "'Requisite Manager Promote' shall mean an amount, as
         determined from time to time, equal to:

                  (i) with respect to WHWEL, the sum of (a) 4.6484% of the total
         distributions distributed to WHWEL pursuant to Section 7.1(b) in excess
         of a 17.5% Internal Rate of Return (but only with respect to any such
         distributions that, after deducting the amount of the distributions
         made by WHWEL on account of the Manager Promote, provide WHWEL with an
         Internal Rate of Return of up to 22.5%), plus (b) 5.9766% of the total
         distributions distributed to WHWEL pursuant to Section 7.1(b) that,
         after deducting the amount of the distributions made by WHWEL on
         account of the Manager Promote, provide WHWEL with an Internal Rate of
         Return in excess of 22.5%;

                  (ii) with respect to Whitehall XI, the sum of (a) 5.8438% of
         the total distributions distributed to Whitehall XI pursuant to Section
         7.1(b) in excess of a 15% Internal Rate of Return (but only with
         respect to any such distributions that, after deducting the amount of
         the distributions made by Whitehall XI on account of the Manager
         Promote, provide Whitehall XI with an Internal Rate of Return of up to
         25%), plus (b) 7.3047% of the total distributions distributed to
         Whitehall XI pursuant to Section 7.1(b) that, after deducting the
         amount of the distributions made by Whitehall XI on account of the
         Manager Promote, provide Whitehall XI with an Internal Rate of Return
         in excess in excess of 25%;

                  (iii) with respect to Holding Co., the sum of (a) 5.8438% of
         the total distributions distributed to Holding Co. pursuant to Section
         7.1(b) in excess of a 15% Internal Rate of Return (but only with
         respect to any such distributions that, after deducting the amount of
         the distributions made by Holding Co. on account of the Manager
         Promote, provide Holding Co. with an Internal Rate of Return of up to
         25%), plus (b) 7.3047% of the total distributions distributed to
         Holding Co. pursuant to Section 7.1(b) that, after deducting the amount
         of the distributions made by Holding Co. on account of the Manager
         Promote, provide Holding Co. with an Internal Rate of Return in excess
         in excess of 25%;


<PAGE>


                  (iv) with respect to WCPT on account of the WCPT I
         Distributions, the sum of (a) 7.4375% of the total distributions
         distributed to WCPT pursuant to Section 7.1(b) in excess of a 17.5%
         Internal Rate of Return with respect to the WCPT Phase I Capital
         Contributions (but only with respect to any such distributions that,
         after deducting the amount of the distributions made by WCPT on account
         of the Manager Promote, provide WCPT with an Internal Rate of Return of
         up to 22.5% with respect to the WCPT Phase I Capital Contributions),
         plus (b) 9.5625% of the total distributions distributed to WCPT
         pursuant to Section 7.1(b) that, after deducting the amount of the
         distributions made by WCPT on account of the Manager Promote, provide
         WCPT with an Internal Rate of Return in excess of 22.5% with respect to
         the WCPT Phase I Capital Contributions;

                  (v) with respect to WCPT on account of its WCPT II
         Distributions, the sum of (a) 9.35% of the total distributions
         distributed to WCPT pursuant to Section 7.1(b) in excess of a 15%
         Internal Rate of Return with respect to the WCPT Phase II Capital
         Contributions (but only with respect to any such distributions that,
         after deducting the amount of the distributions made by WCPT on account
         of the Manager Promote, provide WCPT with an Internal Rate of Return of
         up to 25% with respect to the WCPT Phase II Capital Contributions),
         plus (b) 11.6875% of the total distributions distributed to WCPT
         pursuant to Section 7.1(b) that, after deducting the amount of the
         distributions made by WCPT on account of the Manager Promote, provide
         WCPT with an Internal Rate of Return in excess in excess of 25%; and

                  (vi) with respect to Management Co., the sum of (a) 4.6484% of
         the total distributions distributed to Management Co. pursuant to
         Section 7.1(b) in excess of a 17.5% Internal Rate of Return (but only
         with respect to any such distributions that, after deducting the amount
         of the distributions made by Management Co. account of the Manager
         Promote, provide Management Co. with an Internal Rate of Return of up
         to 22.5%), plus (b) 5.9766% of the total distributions distributed to
         Management Co. pursuant to Section 7.1(b) that, after deducting the
         amount of the distributions made by Management Co. on account of the
         Manager Promote, provide Management Co. with an Internal Rate of Return
         in excess of 22.5%."

                  "'Requisite WCPT Promote' shall mean an amount, as determined
         from time to time, equal to:

                  (i) with respect to WHWEL, the sum of (a) 10.0625% of the
         total distributions distributed to WHWEL pursuant to Section 7.1(b) in
         excess of a 17.5% Internal Rate of Return (but only with respect to any
         such distributions that, after deducting the amount of the
         distributions made by WHWEL on account of the WCPT Promote, provide
         WHWEL with an Internal Rate of Return of up to 22.5%), plus (b)
         12.9375% of the total distributions distributed to WHWEL pursuant to
         Section 7.1(b) that, after deducting the amount of the distributions


<PAGE>


         made by WHWEL on account of the WCPT Promote, provide WHWEL with an
         Internal Rate of Return in excess of 22.5%;

                  (ii) with respect to Whitehall XI, the sum of (a) 10.65% of
         the total distributions distributed to Whitehall XI pursuant to Section
         7.1(b) in excess of a 15% Internal Rate of Return (but only with
         respect to any such distributions that, after deducting the amount of
         the distributions made by Whitehall XI on account of the WCPT Promote,
         provide Whitehall XI with an Internal Rate of Return of up to 25%),
         plus (b) 13.3125% of the total distributions distributed to Whitehall
         XI pursuant to Section 7.1(b) that, after deducting the amount of the
         distributions made by Whitehall XI on account of the WCPT Promote,
         provide Whitehall XI with an Internal Rate of Return in excess in
         excess of 25%;

                  (iii) with respect to Holding Co., the sum of (a) 10.65% of
         the total distributions distributed to Holding Co. pursuant to Section
         7.1(b) in excess of a 15% Internal Rate of Return (but only with
         respect to any such distributions that, after deducting the amount of
         the distributions made by Holding Co. on account of the WCPT Promote,
         provide Holding Co. with an Internal Rate of Return of up to 25%), plus
         (b) 13.3125% of the total distributions distributed to Holding Co.
         pursuant to Section 7.1(b) that, after deducting the amount of the
         distributions made by Holding Co. on account of the WCPT Promote,
         provide Holding Co. with an Internal Rate of Return in excess in excess
         of 25%;

                  (iv) with respect to WCPT on account of the WCPT I
         Distributions, the sum of (a) 10.0625% of the total distributions
         distributed to WCPT pursuant to Section 7.1(b) in excess of a 17.5%
         Internal Rate of Return with respect to the WCPT Phase I Capital
         Contributions (but only with respect to any such distributions that,
         after deducting the amount of the distributions made by WCPT on account
         of the WCPT Promote, provide WCPT with an Internal Rate of Return of up
         to 22.5% with respect to the WCPT Phase I Capital Contributions), plus
         (b) 12.9375% of the total distributions distributed to WCPT pursuant to
         Section 7.1(b) that, after deducting the amount of the distributions
         made by WCPT on account of the WCPT Promote, provide WCPT with an
         Internal Rate of Return in excess of 22.5% with respect to the WCPT
         Phase I Capital Contributions;

                  (v) with respect to WCPT on account of its WCPT II
         Distributions, the sum of (a) 10.65% of the total distributions
         distributed to WCPT pursuant to Section 7.1(b) in excess of a 15%
         Internal Rate of Return with respect to the WCPT Phase II Capital
         Contributions (but only with respect to any such distributions that,
         after deducting the amount of the distributions made by WCPT on account
         of the WCPT Promote, provide WCPT with an Internal Rate of Return of up
         to 25% with respect to the WCPT Phase II Capital Contributions), plus
         (b) 13.3125% of the total distributions distributed to WCPT pursuant to
         Section 7.1(b) that, after deducting the amount of the distributions
         made by WCPT on


<PAGE>



         account of the WCPT Promote, provide WCPT with an Internal Rate of
         Return in excess in excess of 25%; and

                  (vi) with respect to Management Co., the sum of (a) 10.0625%
         of the total distributions distributed to Management Co. pursuant to
         Section 7.1(b) in excess of a 17.5% Internal Rate of Return (but only
         with respect to any such distributions that, after deducting the amount
         of the distributions made by Management Co. on account of the WCPT
         Promote, provide Management Co. with an Internal Rate of Return of up
         to 22.5%), plus (b) 12.9375% of the total distributions distributed to
         Management Co. pursuant to Section 7.1(b) that, after deducting the
         amount of the distributions made by Management Co. on account of the
         WCPT Promote, provide Management Co. with an Internal Rate of Return in
         excess of 22.5%."

                  "'Reuters Screen LIBO Page' shall mean the display designated
         as page 'LIBO' on the Reuters Monitor Money Rates Service (or such
         other page as may replace the LIBO page on that service) for the
         purpose of displaying interbank rates from London in U.S. Dollars."

                  "'Sales Parameters' shall mean the conditions set forth in
         clauses (ii) through (v) of Section 8.2(a)."

                  "'Saracen Notes' shall mean, collectively, (i) the note in the
         principal amount of $333,333.33, dated January 21, 1999, by WCPT in
         favor of Dominic J. Saraceno, (ii) the note in the principal amount of
         $333,333.33, dated January 21, 1999, by WCPT in favor of Carleton G.
         Tarpinian and (iii) the note in the principal amount of $333,333.33,
         dated January 21, 1999, by WCPT in favor of Kurt Saraceno."

                  "'Section 1031 Transaction' shall mean a transaction involving
         the exchange of one or more Properties by the Company or one or more of
         its Subsidiaries for other real property(ies), which transaction
         qualifies as an exchange of property held for productive use in a trade
         or business or for investment for property of like kind which is to be
         held either for productive use in a trade or business or for investment
         under Section 1031(a)(1) of the Code."

                  "'Securities Act' means the Securities Act of 1933, as
         amended."

                  "'Sell' shall mean sell, assign, convey, transfer or otherwise
         dispose of any asset by any means whatsoever, whether directly or
         indirectly, including by means of a transfer of ownership interests in
         the entities owning such asset. The terms 'Selling' and 'Sale' shall
         have the meanings correlative to the foregoing."


<PAGE>


                  "'Short-Term Advances' shall have the meaning set forth in
         Section 3.4B.(i)."

                  "'S&P' shall mean Standard & Poor's Ratings Services, a
         division of The McGraw-Hill Companies, Inc., or any successor thereto."

                  "'Standard Member Recourse Carveouts' shall mean liabilities
         for or guaranties of liabilities set forth in Schedule 3.9A or, if the
         Manager determines in good faith that additional recourse carveouts are
         reasonably necessary for the purpose of entering into a financing for
         the Company or its Subsidiaries, similar matters consistent with market
         practice."

                  "'Standard Parent Recourse Carveouts' shall mean liabilities
         for or guaranties of liabilities set forth in Schedule 3.9B or, if the
         Manager determines in good faith that additional recourse carveouts are
         reasonably necessary for the purpose of entering into a financing for
         the Company or its Subsidiaries, similar matters consistent with market
         practice."

                  "'Subordinated Preferred Equity' shall mean any amounts
         contributed by the Whitehall Group or WCPT pursuant to Section 5.2(f)
         to the extent the Manager designates such amounts so contributed
         pursuant to Section 5.2(f) as preferred equity in the Mandatory Capital
         Call made in respect of such contributions."

                  "'Tax Opinion' shall mean an opinion of an Approved Counsel or
         another firm approved by WCPT addressed to the Company to the effect
         that either a Section 1031 Transaction as set forth in Section 8.2 or,
         if and to the extent such an opinion is required pursuant to Section
         3.9(c), a financing 'should' not result in a liability under the tax
         indemnification in favor of Saracen under Section 8.2A."

                  "'Telerate Page 3750' shall mean the display designated as
         'Page 3750' on the Dow Jones Telerate Service (or such other page as
         may replace Page 3750 on that service) or such other service as may be
         nominated by the British Bankers' Association as the information vendor
         for the purpose of displaying British Bankers' Association Interest
         Settlement Rates for U.S. Dollar deposits."

                  "'Unit Price' shall have the meaning set forth in Section
         8.2(c)(i)."

                  "'WCPT Employee Claim' shall have the meaning set forth in
         Section 3.1(f).'"

                  "'WCPT Promote' shall mean the aggregate distributions that
         would be made to WCPT pursuant to Sections 7.1(c)(iii)(x),
         7.1(c)(iv)(x), 7.1(d)(iii)(x), 7.1(d)(iv)(x), 7.1(e)(iii)(x),
         7.1(e)(iv)(x), 7.1(f)(iii)(x), 7.1(f)(iv)(x), 7.1(g)(iii)(x),
         7.1(g)(iv)(x), 7.1(h)(iii)(x) and 7.1(h)(iv)(x)."


<PAGE>


                  "'Weighted Average Interest Rate' shall mean, as of the date
         of calculation, the quotient of (i) the summation of the total annual
         interest payments to be made on all of the Loans outstanding on such
         date (calculated by multiplying (x) the interest rate specified for
         each outstanding Loan by (y) the outstanding principal balance of such
         outstanding Loan as of such date), divided by (ii) the aggregate
         outstanding principal balance of all such Loans as of such date."

                  "'Whitehall Funds' shall mean any of Whitehall Street Real
         Estate Limited Partnership V, a Delaware limited partnership, Whitehall
         Street Real Estate Limited Partnership VII, a Delaware limited
         partnership, Whitehall Street Real Estate Limited Partnership XI, a
         Delaware limited partnership, and Whitehall Street Real Estate Limited
         Partnership XIII, a Delaware limited partnership or any other
         multi-investor fund sponsored by Goldman, Sachs & Co. or one of its
         Affiliates that invests in real estate or real estate related
         investments."

         (c) The following terms and definitions appearing in Section 1.1 are
hereby deleted: "Administration Fee", "Cause", "Determination Date", "Executive
Officer", "Insurance Program", "Marketing Member", "Marketing Period",
"Marketing Plan", "New Warrant Agreement", "New WRP Warrants", "Non-Marketing
Member", "Requisite Promote", "Sales Notice", "Section 8.2(c) Termination Date",
"Subject Asset", "Warrant Agreement", "WCPT Amount", "WRP At-Market Shares",
"WRP Letter Agreement", "WRP Shares" and "WRP Warrants".

         (d) The definition of "Interim Capital Contribution" is hereby amended
by deleting the reference to "December 31, 2000" and replacing such deleted text
with the date "December 31, 2001".

         (e) The definition of "Internal Rate of Return" is hereby amended by
adding the following language at the end of such definition:

                  "Amounts distributed to WHWEL pursuant to Section
         7.1(c)(iii)(z) and 7.1(c)(iv)(z) shall be disregarded (and not deemed
         distributed to WHWEL) for purposes of calculating WHWEL's Internal Rate
         of Return except solely for purposes of determining whether the 15%
         Internal Rate of Return specified in Section 7.1(m) has been satisfied.
         Amounts distributed to Whitehall XI pursuant to Section 7.1(d)(iii)(z)
         and 7.1(d)(iv)(z) shall be disregarded (and not deemed distributed to
         Whitehall XI) for purposes of calculating Whitehall XI's Internal Rate
         of Return except solely for purposes of determining whether the 15%
         Internal Rate of Return specified in Section 7.1(l) has been satisfied.
         Amounts distributed to Holding Co. pursuant to Section 7.1(e)(iii)(z)
         and 7.1(e)(iv)(z) shall be disregarded (and not deemed distributed to
         Holding Co.) for purposes of calculating Holding Co.'s Internal Rate of
         Return except solely for purposes of determining whether the 15%
         Internal Rate of Return specified in Section 7.1(l) has been satisfied.
         Amounts distributed to Management Co. pursuant to Section


<PAGE>



         7.1(h)(iii)(z) and 7.1(h)(iv)(z) shall be disregarded (and not deemed
         distributed to Management Co.) for purposes of calculating Management
         Co.'s Internal Rate of Return except solely for purposes of determining
         whether the 15% Internal Rate of Return specified in Section 7.1(m) has
         been satisfied."

         (f) The definition of "Membership Unit" is hereby amended by deleting
the second sentence thereof.

         (g) The definition of "Percentage Interest" is hereby amended by
deleting the reference to "Schedule 5.1" and replacing such deleted text with
"Schedule 5.1A", and the Operating Agreement is hereby further amended by
replacing Schedule 5.1 thereto with "Schedule 5.1A" attached to this First
Amendment.

         SECTION 2.2. Section 2.4 of the Operating Agreement is hereby amended
by deleting references to "Schedule 2.4A" and "Schedule 2.4B" and replacing such
deleted text with "Schedule 2.4(I)" and "Schedule 2.4(II)", respectively, and
the Operating Agreement is hereby further amended by replacing Schedule 2.4A and
Schedule 2.4B thereto with "Schedule 2.4(I)" and "Schedule 2.4(II)",
respectively, attached to this First Amendment.

         SECTION 2.2. Section 2.5 of the Operating Agreement is hereby amended
and restated to read in its entirety as follows:

                  "2.5. Principal Office; Registered Agent. The principal office
         of the Company shall be c/o WP Commercial, L.L.C., 85 Broad Street,
         10th Floor, New York, New York 10004. The Company may change its place
         of business to such location or locations as may at any time or from
         time to time be determined by the Management Committee. The mailing
         address of the Company shall be c/o Goldman, Sachs & Co., 100 Crescent
         Court, Suite 1000, Dallas, Texas 75201, or such other address as may be
         selected from time to time by the Management Committee. The Company
         shall maintain a registered office at The Corporation Trust Company,
         Corporation Trust Center, 1209 Orange Street, Wilmington, New Castle
         County, Delaware 19801. The name and address of the Company's
         registered agent is The Corporation Trust Company, Corporation Trust
         Center, 1209 Orange Street, Wilmington, New Castle County, Delaware
         19801."

                  SECTION 2.3. Section 2.8 of the Operating Agreement is hereby
amended by adding the following language as paragraph (d) thereof:

                  "(d) Each of WHWEL, Holding Co. and Whitehall XI hereby
         represents and warrants to the other Members that, as of the Effective
         Date, WHWEL, Holding Co., and Whitehall XI collectively own more than
         51% of the limited liability company interests in Management Co. It is
         understood and agreed by the Company and the Members that the
         representation and warranty contained in this paragraph (d) is merely a
         representation of the state of facts as of


<PAGE>


         the Effective Date and that the limited liability company interests in
         Management Co. may be transferred or assigned from time to time after
         the Effective Date to any Person without notice to, or the consent or
         approval of, the Company or the Members."

         SECTION 2.4. Article II of the Operating Agreement is hereby amended by
adding the following language as Section 2.11 thereof:

                  "2.11. Saracen Notes. (a) WCPT hereby represents and warrants
         that (i) the total outstanding principal balance of the Saracen Notes
         is $999,999.99 and (ii) that the loans evidenced by the Saracen Notes
         are not in default with respect to the payment of interest or principal
         or in any other manner.

                  (b) The Company hereby assumes and agrees to make all payments
         of principal and interest due under the Saracen Notes after the date
         hereof."

         SECTION 2.5. Section 3.1(a) of the Operating Agreement is hereby
amended and restated to read in its entirety as follows:

                  "(a) Except as otherwise specifically set forth in this
         Agreement, including Sections 3.1(c), 3.2, 3.3, 3.4, 3.5 and 3.6, the
         Manager shall have the right, power and authority, without the consent
         of the Management Committee or WCPT, to conduct the business and
         affairs of the Company (whether for the Company itself or where the
         Company is acting in its capacity as a direct or indirect member,
         partner or owner of any Subsidiary) and to do all things necessary or
         desirable to carry on the business of the Company, and Manager is
         hereby authorized, without the consent of the Management Committee or
         WCPT, to execute, deliver and perform any and all agreements,
         instruments or other documents in the name and on behalf of the Company
         and to do or take any other actions of any kind as the Manager deems
         necessary or appropriate in accordance with the provisions of this
         Agreement and applicable law. The Manager shall have the authority,
         without the consent of the Management Committee or WCPT, to carry out
         the Business Plan approved by the Management Committee for each
         Property subject to the limitations therein and in the Approved
         Budget."

         SECTION 2.6. Section 3.1(b) of the Operating Agreement is hereby
amended and restated to read in its entirety as follows: "Intentionally
Omitted".

         SECTION 2.7. Section 3.1 of the Operating Agreement is hereby further
amended by adding the following language as paragraphs (e) and (f) thereof:

                  "(e) Subject to paragraph (f) below, WCPT shall indemnify and
         hold harmless the Manager, the Company, its Subsidiaries and the
         Members and their


<PAGE>


         Affiliates from and against any and all Claims for which WCPT would
         otherwise have been liable under Section 3.1(c) (as in effect prior to
         the Effective Date).

                  (f) The Manager, WCPT, WRP and the Company expressly
         acknowledge and agree that the Manager does not assume, and is not
         liable for, liabilities for Claims made by employees of WCPT, WRP or
         the Company relating to the business of the Company or the Subsidiaries
         or the Properties that arise from the period prior to the Effective
         Date ("WCPT Employee Claims"). WRP and WCPT hereby indemnify and hold
         harmless the Manager from and against any WCPT Employee Claims arising,
         directly or indirectly, in whole or in part, out of the illegal or
         tortious actions taken (or failed to be taken) or allegedly taken (or
         allegedly failed to be taken) by WCPT, WRP or the Company, including
         the gross negligence, fraud, breach of fiduciary duty or willful
         misconduct of WRP, WCPT or the Company; provided that the indemnity
         provided in this sentence shall not limit the Company's obligations, if
         any, under Section 4.3(a) to indemnify WCPT in its capacity as former
         manager of the Company. The Company hereby indemnifies and holds
         harmless the Manager, the Whitehall Group, WCPT, WRP and their
         respective Affiliates from and against any WCPT Employee Claims arising
         out of any breach or alleged breach of any written or oral agreement
         occurring prior to the Effective Date for salary, bonus or other
         compensation or benefits. For the avoidance of doubt, the immediately
         preceding two sentences do not limit the scope of the first sentence of
         this subparagraph (f), but rather allocate responsibility for all WCPT
         Employee Claims among WRP, WCPT and the Company. Notwithstanding the
         foregoing, but subject to the reimbursement obligations of WCPT under
         the Agreement Regarding Employees of WRP and Fees, dated as of the
         Effective Date, by and among WRP, WCPT, WHWEL, Whitehall XI, Holding
         Co., the Company and Management Co., the Manager shall be liable for
         any amounts of bonuses that have been declared by and reimbursed to the
         Manager but that have not been paid by the Manager to employees that
         are entitled to such bonuses."

         SECTION 2.8. Section 3.2(a)(iv) of the Operating Agreement is hereby
amended and restated to read in its entirety as follows:

                  "(iv) procuring all necessary insurance to the extent
         available at commercially reasonable rates for the Company and its
         Subsidiaries (provided that Manager will use reasonable efforts to
         obtain or maintain an insurance program at competitive rates for
         similar coverages for the Properties and, if a blanket policy is
         utilized that covers the Properties in addition to other properties, to
         ensure that the insurance costs for the Properties will be fairly
         allocated among the Properties and such other properties covered by the
         policy and provided that the Manager shall increase any insurance
         coverage carried by the Company and its Subsidiaries or procure any
         additional insurance coverage if required under the terms of any
         Property Loan); causing the Members to be named as additional insureds
         on all liability policies maintained by the Company and its
         Subsidiaries;


<PAGE>



         delivering to the members of the Management Committee copies of all
         insurance policies maintained by the Company and its Subsidiaries from
         time to time, including renewals or replacements of any expiring
         policies prior to the expiration thereof;"

         SECTION 2.9. Section 3.3 of the Operating Agreement is hereby amended
by deleting each occurrence of the words "and/or WRP" contained therein.

         SECTION 2.10. Section 3.4 of the Operating Agreement is hereby amended
and restated to read in its entirety as follows:

                  "3.4. Decisions Requiring Approval of the Management
         Committee. Notwithstanding anything to the contrary in this Agreement,
         except with respect to such matters expressly set forth in Section 3.4
         as requiring the consent of the Management Committee or WCPT, the
         Manager shall have the right, power and authority to act, expend such
         sums, make any decision or incur any obligation on behalf of the
         Company (in its own behalf or in its capacity as a member, partner or
         other equity holder of any Subsidiary). The provisions of this
         Agreement relating to the management and control of the business and
         affairs of the Company shall also be construed to be fully applicable
         to the management and control of each Subsidiary and any and all
         matters listed in Part A below in this Section 3.4 shall constitute
         Major Decisions for purposes hereof whether such matter relates to the
         Company or any Subsidiary of the Company and any and all matters listed
         in Part B below in this Section 3.4 shall constitute Operational
         Decisions for purposes hereof whether such matter relates to the
         Company or any Subsidiary of the Company. The consent of the Management
         Committee shall be required only with respect to the Major Decisions
         and Operational Decisions set forth in this Section 3.4, and prior to
         taking the actions described in Parts A or B of this Section 3.4, the
         Manager shall obtain such Required Committee Approval pursuant to and
         in accordance with Sections 3.4 and 3.5, shall make such request of the
         Management Committee in writing and shall provide each member of the
         Management Committee with any information reasonably necessary for the
         Management Committee to make an informed decision. The Manager shall
         use its reasonable efforts to keep the Management Committee informed of
         the status of any matter regarding which the Manager intends to request
         the Management Committee's consent under this Section 3.4.

                  A. The 'Major Decisions' are:

                           (a) altering the nature of the business of the
                  Company or its Subsidiaries from the businesses permitted by
                  Section 2.4(a);

                           (b) taking any action in contravention of, amending,
                  modifying or waiving, the provisions of this Agreement or the
                  Certificate of Formation, or taking any action in
                  contravention of, amending, modifying


<PAGE>



                  or waiving the provisions of any Organizational Documents for
                  any Subsidiary;

                           (c) making a Capital Call except as permitted by
                  Section 5.2;

                           (d) instituting proceedings to adjudicate the Company
                  or any Subsidiary a bankrupt, or consent to the filing of a
                  bankruptcy proceeding against the Company or any Subsidiary,
                  or file a petition or answer or consent seeking reorganization
                  of the Company or any Subsidiary under the Federal Bankruptcy
                  Act or any other similar applicable federal or state law, or
                  consent to the filing of any such petition against the Company
                  or any Subsidiary, or consent to the appointment of a receiver
                  or liquidator or trustee or assignee in bankruptcy or
                  insolvency of the Company or any Subsidiary or of its
                  property, or make an assignment for the benefit of creditors
                  of the Company or any Subsidiary, or admit the Company's or
                  any Subsidiary's inability to pay its debts generally as they
                  become due;

                           (e) extending the term of the Company or any of its
                  Subsidiaries beyond December 31, 2045;

                           (f) approving any Annual Capital Budget, Annual
                  Operating Budget or Business Plan or modifying (or deviating
                  from) any of the foregoing except to the extent the Manager is
                  so permitted by this Section 3.4;

                           (g) establishing any reserve for the Company in
                  excess of $1 million (less any reserves held by the Company's
                  Subsidiaries other than Property-level reserves) or
                  establishing any Property-level reserves in excess of 0.5% of
                  the book value of the applicable Property (before
                  depreciation)); provided that the Manager shall have the
                  right, power and authority, without the consent of the
                  Management Committee or WCPT, to establish or cause the
                  Company and/or its Subsidiaries to establish Permitted
                  Reserves (it being understood and agreed that the Manager
                  shall not establish any reserve that is duplicative of any
                  reserves permitted under clause (1) of the definition of
                  'Permitted Reserves');

                           (h) selecting or varying depreciation and accounting
                  methods which would have a material effect on the income,
                  loss, gain or deduction of the Company or any of its
                  Subsidiaries other than any such changes that are required by
                  GAAP as determined by Ernst & Young (or such other accounting
                  firm as may then be serving as auditors for the Company) and
                  making any other decisions or elections with respect to
                  federal, state, local or foreign tax matters or other
                  financial purposes;


<PAGE>



                           (i) Selling or pledging all or any portion of any
                  Property or any Subsidiary or any interest in any of the
                  foregoing; provided that each of the Manager and each or any
                  of the members of the Whitehall Group, acting alone, shall
                  have the right, power and authority, without the consent of
                  the Management Committee or WCPT, (i) to cause the Company
                  and/or its Subsidiaries to Sell the Recently Acquired Assets
                  to an Affiliate of the Whitehall Group for a purchase price
                  equal to the sum of the Recently Acquired Asset Capital plus a
                  return on the equity invested by the Company (or a Subsidiary
                  of the Company) at a rate equal to LIBOR plus 400 basis points
                  (4%) per annum during the period beginning on the applicable
                  date that funds were advanced by the Company in connection
                  with such action (including the payment of a deposit, the
                  payment of out-of-pocket expenses and the payment of the
                  purchase price) and ending on the date of the sale by the
                  Company (or its Subsidiary) of such Recently Acquired Asset to
                  an Affiliate of the Whitehall Group, (ii) to (x) Sell or cause
                  the Sale of any or all of the Properties or of the Company
                  itself or any of its Subsidiaries or (y) cause the Company to
                  engage in an Approved Extraordinary Transaction, in each case
                  pursuant to Section 8.2 and (iii) to pledge, hypothecate,
                  assign or otherwise grant security interests in the Properties
                  or any other assets of the Company and/or its Subsidiaries in
                  connection with financings entered into in accordance with the
                  Financing Parameters;

                           (j) extending credit, making loans or becoming or
                  acting as a surety, guarantor, endorser or accommodation
                  endorser (or materially modifying any obligations relating to
                  the foregoing); provided that each of the Manager and each or
                  any of the members of the Whitehall Group, acting alone, shall
                  have the right, power and authority, without the consent of
                  the Management Committee or WCPT, to (i) negotiate checks or
                  other instruments received by the Company (or any Subsidiary),
                  (ii) take or cause the Company and/or its Subsidiaries to take
                  any of the foregoing actions in respect of immaterial amounts
                  in the ordinary course of business and (iii) take or cause the
                  Company and/or its Subsidiaries to take any of the foregoing
                  actions in respect of Indebtedness incurred pursuant to
                  Section 3.9;

                           (k) selecting the Company's or any Subsidiary's
                  accountants and independent auditors (unless such accountants
                  or auditors are Ernst & Young); and approving financial
                  statements prepared by the Company's or any Subsidiary's
                  auditors;

                           (l) making or agreeing to any material changes to the
                  zoning of any Property, and approving the material terms and
                  provisions of any material restrictive covenants or easement
                  agreements or any material documents establishing a
                  cooperative, condominium or similar association


<PAGE>



                  or related entity affecting any Property or any portion
                  thereof; provided that each of the Manager and each or any of
                  the members of the Whitehall Group, acting alone, shall have
                  the right, power and authority, without the consent of the
                  Management Committee or WCPT, to (i) enter into or cause the
                  Company and/or its Subsidiaries to enter into utility
                  easements or other non-material easements necessary for the
                  operation or development of a Property and (ii) execute,
                  deliver and perform or cause the Company and/or its
                  Subsidiaries to execute, deliver and perform all agreements,
                  instruments and other documents to effect or implement any
                  change in zoning that (x) results in a higher floor to area
                  ratio for any Property without causing the Company to incur
                  costs that are not set forth in a Business Plan, (y) is part
                  of or required to implement a Business Plan, or (z) would cost
                  no more than $100,000 in excess of the amounts specified in a
                  Business Plan, provided that in case of this clause (z) the
                  Manager will not expend such amount unless it reasonably
                  expects that doing so will result in a higher floor to area
                  ratio than specified in such Business Plan;

                           (m) obtaining financing or incurring Indebtedness, or
                  entering into any amendment or modification of existing
                  agreements regarding Indebtedness, provided that each of the
                  Manager and each or any of the members of the Whitehall Group,
                  acting alone, shall have the right, power and authority,
                  without the consent of the Management Committee or WCPT, to
                  obtain or cause the Company and/or its Subsidiaries to obtain
                  any financing pursuant to Section 3.9, and to (i) execute,
                  deliver and perform, all agreements, instruments and other
                  documents incurring, evidencing or relating to Indebtedness as
                  long as the Financing Parameters will be satisfied after
                  giving effect to the incurrence of such Indebtedness and (ii)
                  execute, deliver and perform any amendments or modifications
                  of any of the foregoing as long as the Financing Parameters
                  will be satisfied after giving effect to such amendment or
                  modification;

                           (n) approving the admission to the Company of a
                  successor or a New Member or removing any Member, issuing any
                  additional Membership Units, designating or approving the
                  classification of any new class of Membership Units issued to
                  a New Member (and establishing the designations, preferences
                  and relative, participating, optional or other special rights,
                  powers and duties of each class of Membership Units) or
                  approving the admission to any Subsidiary of a successor or an
                  additional partner or member or other equity owner; provided
                  that each of the Manager and each or any of the members of the
                  Whitehall Group, acting alone, shall have the right, power and
                  authority, without the consent of the Management Committee or
                  WCPT, to (i) admit to the Company one or more 'mezzanine
                  lenders' as New Members of the Company and issue one or more
                  new classes of Membership Units to such New Member, as long


<PAGE>


                  as the terms of such Membership Units provide the holder
                  thereof prior to a default with only those voting/approval
                  rights as are customarily provided to lenders of indebtedness
                  as the Manager reasonably determines, (ii) admit to the
                  Company Management Co. as a New Member of the Company and
                  issue one or more new classes of Membership Units to any such
                  New Member so long as (x) the issue price of such Membership
                  Units equals or exceeds the Deemed Value Per Membership Unit
                  (except that any member of the Whitehall Group may transfer a
                  portion of its Membership Units to the Manager at any price it
                  deems appropriate) and (y) the terms of such Membership Units
                  do not provide to the holder thereof with voting rights and
                  (iii) issue Membership Units in connection with Capital
                  Contributions made hereafter pursuant to the terms of this
                  Agreement;

                           (o) terminating and dissolving the Company (or
                  causing or consenting to any such action relating to a
                  Subsidiary) except in accordance with Article X below and
                  except that the Manager shall be permitted to terminate and
                  dissolve any Subsidiary that no longer owns a Property;

                           (p) acquiring any land or other real property or any
                  interest therein; provided that each of the Manager and each
                  or any of the members of the Whitehall Group, acting alone,
                  shall have the right, power and authority, without the consent
                  of the Management Committee or WCPT, to acquire or cause the
                  Company and/or its Subsidiaries to acquire new assets pursuant
                  to Section 8.2(a)(ii) or (iii) and to execute and perform all
                  agreements, instruments and other documents relating to the
                  acquisition of any new assets (including Credit Lease
                  Properties);

                           (q) [Intentionally Omitted];

                           (r) except as the Manager is otherwise permitted
                  pursuant to the terms of this Article III, modifying the
                  material terms of any material agreement after the same has
                  been approved by the Members or the Management Committee (but
                  only if the consent of the Management Committee was required
                  as a condition to the Manager's executing such material
                  agreement by the terms of this Agreement);

                           (s) approving or entering into an Extraordinary
                  Transaction with respect to the Company or any Subsidiary or
                  causing the Company (or any Subsidiary) to sell ownership
                  interests or other equity securities in a public or private
                  offering or otherwise (or taking any action which has
                  substantially the same effect or commits the Company or any
                  Subsidiary to do any of the foregoing); provided that each of
                  the Manager and each or any of the members of the Whitehall
                  Group, acting alone, shall have the


<PAGE>


                  right, power and authority, without the consent of the
                  Management Committee or WCPT, (i) to approve and enter into or
                  cause the Company and/or its Subsidiaries to approve and enter
                  into, and to execute and perform all agreements, instruments
                  and other documents implementing or relating to, any Approved
                  Extraordinary Transactions pursuant to Section 8.2(a) and (ii)
                  to take actions that the Manager is permitted to take pursuant
                  to the other terms of this Agreement, including Section 3.4A
                  (i) or (n);

                           (t) taking any action or giving or withholding any
                  consent, waiver or approval or exercising any right that
                  requires the approval of the Management Committee pursuant to
                  the terms of this Agreement;

                           (u) forming any subsidiary of the Company other than
                  those listed in Schedule 2.4(II); provided that each of the
                  Manager and each or any of the members of the Whitehall Group,
                  acting alone, shall have the right, power and authority,
                  without the consent of the Management Committee or WCPT, to
                  form subsidiaries that are directly or indirectly wholly owned
                  by the Company; or

                           (v) material changes to the development plans and
                  construction budget (which plans and budget will be subject to
                  WCPT's approval) for Pointview, if such changes result in more
                  than a 10% increase in the development and construction budget
                  for the development of Pointview or result in material new
                  uses for Pointview not contemplated by any approved
                  development plan or plans.

                  B. The 'Operational Decisions' are:

                           (a) (i) terminating any lease covering premises
                  greater than 25,000 rentable square feet or, (ii) executing or
                  modifying any lease covering premises greater than 25,000
                  rentable square feet if the Absolute Net Rent is less than 90%
                  of the amount set forth in the Leasing Plan; provided,
                  however, that each of the Manager and each or any of the
                  members of the Whitehall Group, acting alone, shall have the
                  right, power and authority, without the consent of the
                  Management Committee or WCPT, to terminate any lease (and
                  bring eviction and legal proceedings against the tenant
                  thereunder) where the tenant has defaulted in its rent
                  payments or is otherwise in material default;

                           (b) [Intentionally Omitted];

                           (c) retaining legal counsel for the Company or its
                  Subsidiaries in connection with any major financing or other
                  capital event (including a merger, combination or public
                  offering of the Company); provided that


<PAGE>


                  each of the Manager and each or any of the members of the
                  Whitehall Group, acting alone, shall have the right, power and
                  authority, without the consent of the Management Committee or
                  WCPT, to retain any Approved Counsel;

                           (d) taking any action in respect of any Property
                  relating to environmental matters; provided that each of the
                  Manager and each or any of the members of the Whitehall Group,
                  acting alone, shall have the right, power and authority,
                  without the consent of the Management Committee or WCPT, (i)
                  to obtain environmental studies and reports and conduct (or
                  arrange for) evaluations and analyses thereof and (ii) to
                  remediate any environmental contamination or other similar
                  matters with respect to any Property as required by law if the
                  cost of such remediation with respect to such Property would
                  not exceed $250,000;

                           (e) settling an insurance claim or condemnation
                  action involving a claim in excess of $500,000 or which, when
                  added to all other insurance or condemnation claims during a
                  single calendar year, exceeds $1,000,000; provided that each
                  of the Manager and each or any of the members of the Whitehall
                  Group, acting alone, shall have the right, power and
                  authority, without the consent of the Management Committee or
                  WCPT, to settle and execute, deliver and perform all
                  agreements, instruments or other documents necessary for the
                  implementation of the settlement, or any settlement, of the
                  pending litigation claim relating to Pointview if the amount
                  of such settlement exceeds $1.5 million in excess of
                  litigation and arbitrations costs;

                           (f) utilizing the proceeds of the Company's casualty
                  insurance policies or condemnation awards to repair or rebuild
                  any Property in case of damage resulting in the destruction of
                  more than 10% of the rentable square footage of any
                  improvements on such Property arising out of a casualty or
                  condemnation (it being understood that Manager may, without
                  the consent of the Management Committee or WCPT, choose not to
                  repair or rebuild any damage arising out of a casualty or
                  condemnation); provided that each of the Manager and each or
                  any of the members of the Whitehall Group, acting alone, shall
                  have the right, power and authority, without the consent of
                  the Management Committee or WCPT, (i) to make such emergency
                  repairs as may be necessary to protect such Property and (ii)
                  to repair or rebuild any Property if the Company or any
                  Subsidiary is required to do so by any ground lease or
                  mortgage encumbering any Property;

                           (g) making any expenditure or incurring any cost or
                  obligation which, when added to any other expenditure, cost or
                  obligation of the Company (or its Subsidiaries, as the case
                  may be), either exceeds the


<PAGE>


                  applicable Approved Budget applicable to the Budget Year when
                  such expenditure was made or cost or obligation was incurred
                  or exceeds any line items specified in such Approved Budget;
                  provided, however that each of the Manager and each or any of
                  the members of the Whitehall Group, acting alone, may, without
                  the approval of the Management Committee or WCPT, make or
                  incur or cause the Company and/or its Subsidiaries to make or
                  incur any of the following: (i) expenditures or obligations
                  necessitated by the occurrence of an event which was not in
                  the control of the Manager or relating to a non-discretionary
                  expenditure (e.g., taxes, utilities and insurance), (ii)
                  except as permitted under Section 3.4A(v) with respect to the
                  development and construction budget for Pointview, such
                  expenditures or obligations that are within a 5% variance from
                  the line item in question set forth in such Approved Budget
                  (taking into account all other expenditures in excess of such
                  line item during the same Budget Year not previously approved
                  by the Management Committee), as long as such expenditure or
                  obligation would not cause the applicable Property Loan, if
                  any, to be in default, (iii) up to $100,000 of expenses with
                  respect to any Property in any Budget Year, provided that such
                  expenses result from an event or occurrence that was not
                  expressly contemplated by the Approved Budget relating to such
                  Budget Year and that the total variances would not exceed 5%
                  of the total expenditures in such Approved Budget in the
                  aggregate, (iv) expenses or expenditures funded or reimbursed
                  from the proceeds of a casualty or liability insurance policy
                  used to restore damage caused by the casualty covered by such
                  policy or in connection with a liability covered by such
                  policy, as applicable and (v) expenses to purchase interest
                  rate cap agreements and similar hedge agreements for the
                  purpose of hedging interest rates on financings entered into
                  in accordance with the Financing Parameters, provided that the
                  annual expense of such agreement, calculated on a
                  straight-line basis over the term of the applicable financing,
                  will be considered part of the interest expense for such
                  financing for purposes of calculating compliance with Section
                  3.9(b);

                           (h) giving or withholding any consent, waiver or
                  approval or exercising any right that the Company or any
                  Subsidiary has the right to give, withhold or exercise under
                  or with respect to the Organizational Document of any
                  Subsidiary to the extent that the Management Committee would
                  have the right to approve, consent or exercise rights
                  hereunder regarding such matter;

                           (i) entering into any property management, leasing,
                  development or other agreements with the Manager or any
                  Affiliate of the Manager or the Whitehall Group; provided that
                  each of the Manager and each or any of the members of the
                  Whitehall Group, acting alone, shall have the right, power and
                  authority, without the approval of the


<PAGE>


                  Management Committee or WCPT, to (i) enter into and perform
                  property management agreements with Affiliates of the Manager
                  with the consent of WCPT, which consent shall not be
                  unreasonably withheld; (ii) enter into and perform the
                  Additional Services at such rates set forth in Schedule C;
                  (iii) enter into and perform the Master Environmental Services
                  Agreement, provided that the rates for the services under such
                  agreement shall be commercially reasonable; (iv) obtain any
                  unsecured short-term advances or other unsecured short-term
                  financing from the Manager or any member of the Whitehall
                  Group or their Affiliate (collectively, the "Short-Term
                  Advances"), and to execute, deliver and perform, all
                  agreements, instruments and other documents incurring,
                  evidencing or relating thereto, provided that (x) the
                  Short-Term Advances do not exceed $20 million, in the
                  aggregate, outstanding at any time and shall accrue interest
                  at a rate per annum of LIBOR plus 500 basis points (5%) and
                  (y) after giving effect to the incurrence of such financing or
                  advances, the Company remains in compliance with the Financing
                  Parameters or (v) obtain any financing in compliance with the
                  Financing Parameters from Goldman Sachs Mortgage Company or
                  the Goldman Sachs Group or any Affiliate thereof, and to
                  execute, deliver and perform, all agreements, instruments and
                  other documents incurring, evidencing or relating thereto,
                  provided that Goldman Sachs Mortgage Company or the Goldman
                  Sachs Group or any Affiliate thereof makes such loan as part
                  of a syndicate of lenders and is not acting as the lead agent
                  or bank in connection with such financing; or

                           (j) replacing any third party leasing, development
                  and property management agreement in effect as of the date
                  hereof or subsequent replacement with another third party if
                  the terms of any such new agreement are less favorable to the
                  Company than the existing terms of any such agreement."

         SECTION 2.11. Section 3.5(c)(iv) of the Operating Agreement is hereby
amended and restated to read in its entirety as follows:

                  "(iv) The Committee Representatives effective as of the
         Effective Date hereof shall be as follows:

         WHWEL:          Steven M. Feldman and Richard Previdi

         Whitehall XI:   Ronald L. Bernstein and Todd A. Williams.

         WCPT:           Jeffrey H. Lynford, Edward Lowenthal, James Burns and
                         Marc Kwestel



<PAGE>



         Saracen:        Michael Vallace and Kurt W. Saraceno, which Committee
                         Representatives shall have been appointed pursuant to
                         Section 3.5(e)(vi) below."

         SECTION 2.12. Section 3.7 of the Operating Agreement is hereby amended
and restated to read in its entirety as follows:

                  "3.7. Members Shall Not Have Power to Bind Company. No Member
         shall transact business for the Company nor shall any Member have the
         power or authority to sign, act for or bind the Company, all of such
         powers being vested solely and exclusively in the Manager and the
         Management Committee, provided that each of the Manager and each or any
         of the members of the Whitehall Group, acting alone, shall have the
         right, power and authority described in Sections 3.4, 3.9 and 8.2 to
         Sell or cause the Sale of Properties, Subsidiaries of the Company
         and/or the Company itself as set forth in Section 8.2."

         SECTION 2.13. The Operating Agreement is hereby amended by adding the
following Section 3.9 thereto:

                  "3.9. Financing Parameters. Notwithstanding anything contained
         herein to the contrary, each of the Manager and each or any of the
         members of the Whitehall Group, acting alone, shall have the right,
         power and authority, without the consent of the Management Committee or
         WCPT, from time to time (i) to cause the Company and its Subsidiaries
         to incur Covered Indebtedness and to mortgage, pledge, hypothecate or
         otherwise grant security interests in or with respect to the Company's
         and/or its Subsidiaries' assets including any or all of the Properties
         and/or the ownership interests in any one or more of the Subsidiaries,
         to secure such financings and re-financings and (ii) to execute,
         deliver and perform any and all agreements, instruments and other
         documents in the name and on behalf of the Company and/or its
         Subsidiaries and to do or take any other actions of any kind relating
         thereto, provided that:

                           (a) (i) the Members shall have no personal liability
                  for the repayment of such Covered Indebtedness except that
                  each Member (other than the Saracen Members) may be liable for
                  (and shall execute any and all agreements or documents at the
                  request of the Manager or a lender to evidence its liability
                  for) the Standard Member Recourse Carveouts (provided that,
                  except as set forth in Schedule 3.9A, each such Member shall
                  be liable for the Standard Member Recourse Carveouts only to
                  the extent of damages or losses suffered by such lender
                  arising from or on account of such events that give rise to
                  such applicable Standard Member Recourse Carveout) and (ii)
                  neither WRP nor any Whitehall Fund shall have personal
                  liability for the repayment of such Covered Indebtedness
                  except for the Standard Parent Recourse Carveouts; provided
                  that (1) unless one or more of the Whitehall Funds actually
                  provides a guaranty


<PAGE>



                  with respect to a particular Standard Parent Recourse
                  Carveout, WRP shall not be required to do so and (2) WRP and
                  the Whitehall Funds shall be liable for the Standard Parent
                  Recourse Carveouts only to the extent of damages or losses
                  suffered by such lender arising from or on account of such
                  events that give rise to such applicable Standard Parent
                  Recourse Carveout; and provided further that any environmental
                  indemnity not be recourse to WRP or any Whitehall Fund);

                           (b) the Weighted Average Interest Rate of all Covered
                  Indebtedness of the Company and its Subsidiaries taken
                  together does not exceed LIBOR plus 400 basis points (4%) per
                  annum (calculated quarterly based on the outstanding debt
                  balances of the Company and its Subsidiaries as of the end of
                  each calendar quarter); and

                           (c) the aggregate Covered Indebtedness of the Company
                  and its Subsidiaries will not exceed 70% of the Borrowing Base
                  (calculated quarterly based on the outstanding debt balances
                  of the Company and its Subsidiaries as of the end of each
                  calendar quarter).

                  For the avoidance of doubt, (i) any particular financing may,
         without the approval of WCPT or the Management Committee, deviate from
         the terms set forth in clauses (b) and (c) above as long as all of the
         financings, taken together, continue to comply with the Financing
         Parameters, (ii) WCPT may be required (and hereby agrees) to provide
         guarantees to a prospective lender with respect to Standard Member
         Recourse Carveouts (provided that the members of the Whitehall Group
         actually provide such a guarantee, WCPT shall not be required to do
         so), (iii) WRP may be required (and hereby agrees) to provide
         guarantees to a prospective lender with respect to Standard Parent
         Recourse Carveouts (provided that unless one or more of the Whitehall
         Funds actually provides such a guarantee, WRP shall not be required to
         do so and provided further that any environmental indemnity may only be
         recourse to the Company, the Subsidiaries, WCPT and/or the Whitehall
         Group and not to WRP or any Whitehall Fund), (iv) such financing may be
         cross-collateralized and cross-defaulted with other assets of the
         Company or its Subsidiaries within the same or related financings that
         are contemporaneously closed with each other (including a cross-
         collateralized facility that allows for additional advances in
         connection with the financing or re-financing of other assets of the
         Company or its Subsidiaries) , (v) such financing may be fully or
         partially recourse to the Company and/or any or all of its Subsidiaries
         and (vi) Manager may incur financing, including fixed rate financings,
         secured by any Credit Lease Property and such financing and assets will
         not be taken into account in determining compliance with the tests in
         paragraphs (b) and (c) of this Section 3.9 (it being agreed that
         Manager may only incur fixed rate financings in connection with a
         Section 1031 Transaction involving Credit Lease Properties).
         Notwithstanding the foregoing, in the event of a refinancing or
         repayment of debt (including a repayment of debt in


<PAGE>



         connection with a Sale of a Property) that is then currently allocable
         to the Saracen Members that could result in a Saracen Debt Reduction
         Event, Manager will obtain a Tax Opinion. The foregoing tests in
         clauses (b) and (c) are incurrence tests and not maintenance tests,
         meaning that additional Covered Indebtedness may not be incurred if the
         incurrence would cause the tests in clauses (b) or (c) to be violated,
         but the failure of the Company to satisfy these tests for reasons other
         than the incurrence of Covered Indebtedness (e.g., the sale of an asset
         for less than its Allocated Value) shall not require the repayment of
         any Covered Indebtedness or other action by the Manager or the
         Company."

         SECTION 2.14. Section 4.4 of the Operating Agreement is hereby amended
and restated by adding the following language at the end thereof:

                  "Without limitation of, and in supplement to, the foregoing,
         the Manager may, in its sole discretion, retain Goldman, Sachs & Co. or
         one or more of its Affiliates on behalf of the Company and/or its
         Subsidiaries in respect of debt financing transactions, and Goldman,
         Sachs & Co. or one or more of its Affiliates shall be paid a fee for
         arranging such financing transactions in an amount not greater than 1%
         of gross proceeds for financings up to $150 million and 0.75% of the
         gross proceeds for financings in excess of $150 million."

         SECTION 2.15. Section 5.2(a) of the Operating Agreement is hereby
amended and restated to read in its entirety as follows:

                  "(a) If any of the Managing Members shall reasonably determine
         that funds are required for a Necessary Expenditure, or in the event of
         a Preferential Distribution Non-Payment (as defined in the Series A
         Terms), such Managing Member shall have the right to make a Mandatory
         Capital Call describing the amount and nature of the Necessary
         Expenditure or the aggregate amount of any payment default pursuant to
         the Series A Terms, in which event each of the Managing Members shall,
         within twenty (20) days after receipt of notice of such Mandatory
         Capital Call, fund a portion of the capital contribution required by
         such Mandatory Capital Call (which portion shall be equal to such
         Member's Funding Percentage multiplied by the amount of such Mandatory
         Capital Call). Notwithstanding anything to the contrary herein, except
         as provided in Section 5.2(f) and except for the payment of any
         Preferential Distribution Non-Payment (as defined in the Series A
         Terms), no Managing Member shall be required to contribute or lend any
         funds to the Company (and no Mandatory Capital Call for a Necessary
         Expenditure may be issued to such Member) pursuant to this Section 5.2
         or otherwise (i) if such Member has fully funded its Capital Commitment
         (whether or not the other Members have fully funded their Capital
         Commitments), (ii) in response to a Capital Call made at any time after
         December 31, 2001 (irrespective of the amounts previously contributed)
         or (iii) at any time after an initial public offering of Shares by
         WCPT."


<PAGE>


         SECTION 2.16. Section 5.2(b) of the Operating Agreement is hereby
amended by inserting the words "or the Manager" after the words "Management
Committee" appearing therein.

         SECTION 2.17. Section 5.2 of the Operating Agreement is hereby amended
by adding the following paragraph (f) thereto:

                  "(f) Notwithstanding anything contained herein to the
         contrary, after the Capital Commitments are fully funded or expire, the
         Whitehall Group and WCPT will, within 20 days after receipt of notice
         of a Mandatory Capital Call delivered by the Manager, fund or cause to
         be funded on a 'revolving' basis up to $10 million for Necessary
         Expenditures (i.e. amounts funded under this provision may be returned
         and redrawn again later). Such amounts will be funded 60% by the
         Members of the Whitehall Group and 40% by WCPT and will be callable at
         any time prior to December 31, 2003. Fundings of the $10 million for
         Necessary Expenditures will be contributed as Subordinated Preferred
         Equity, and will accrue dividends at the rate of LIBOR plus 500 basis
         points (5%) per annum. Such Subordinated Preferred Equity will be (A)
         senior in priority to the Membership Units and will be paid prior to
         any distributions made on the account of the Membership Units and (B)
         junior in priority to the Series A Preferred Membership Units and any
         payments made in respect of the such Subordinated Preferred Equity will
         be subordinate to any payments due in respect of the Series A Preferred
         Membership Units."

         SECTION 2.18. Section 5.9(c) of the Operating Agreement is hereby
amended and restated to read in its entirety as follows:

                  "(c) The Manager is hereby authorized and directed to cause
         the Company to issue Membership Units (i) to WCPT in connection with
         WHWEL's, Whitehall XI's, Holding Co.'s and Saracen's exercise of their
         rights set forth in Section 8.3 and (ii) to Saracen in connection with
         the conversion of the Series A Preferred Membership Units."

         SECTION 2.19. Section 5.10 of the Operating Agreement is hereby amended
and restated to read in its entirety as follows:

                  "5.10. Arbitration. Any matter arising pursuant to any
provision hereunder which specifies that such matter shall be resolved by
arbitration and any other dispute involving an alleged breach or violation of
this Agreement (including an alleged event constituting Management Co. Cause)
shall be submitted to arbitration ("Arbitration") in accordance with the
provisions of this Section 5.10. The party having the right to submit a matter
to Arbitration and exercising its rights to do so shall have the right to
request an arbitration which shall be conducted in accordance with the Rules of
Arbitration of the American Arbitration Association for a single arbitrator
arbitration (the "Rules") in New York, New York, or at such other location as
may be agreed between the


<PAGE>


parties. The Arbitration shall be conducted by a single arbitrator chosen in
accordance with the Rules, provided that, such arbitrator shall be a person
having at least ten (10) years experience in the matter in dispute including
valuing real estate. The determination of the arbitrator shall be made within
thirty (30) days following the appointment of such arbitrator and shall be
conclusive and binding upon the parties and judgment upon the same may be
entered in any court having jurisdiction thereof. Each party shall pay the fees
and expenses of the arbitrator as determined by the arbitrator. The arbitrator
shall not have the right to amend any provision of this Agreement."

         SECTION 2.20. Section 6.2(a) of the Operating Agreement is hereby
amended and restated to read in its entirety as follows:

                  "6.2.  Profits and Losses.

                  (a) The profits and losses of the Company ("Profits" and
         "Losses") shall be the net income or net loss (including capital gains
         and losses, income and gain exempt from tax, and items of loss,
         deduction of expense not deductible from Company income or
         capitalizable into the basis of Company property), respectively, of the
         Company determined for each Fiscal Year in accordance with the
         accounting method followed for federal income tax purposes except that
         (i) in computing Profits and Losses, all depreciation and cost recovery
         deductions shall be deemed equal to Depreciation and (ii) gain or loss
         on the sale or other disposition of a Company Asset or an asset of a
         Subsidiary shall be determined by reference to Book Value.

                  (b) Whenever a proportionate part of the Profits or Losses is
         allocated to a Member, every item of income, gain, loss, deduction or
         credit entering into the computation of such Profits or Losses or
         arising from the transactions with respect to which such Profits or
         Losses were realized shall be credited or charged, as the case may be,
         to such Member in the same proportion; provided, however, that
         "recapture income", if any, shall be allocated to the Members who were
         allocated the corresponding depreciation deductions.

                  (c) If any Member transfers all or any part of its Interest
         during any Fiscal Year or its Interest is increased or decreased,
         Profits and Losses attributable to such Interest for such Fiscal Year
         shall be apportioned between the transferor and transferee ratably on a
         daily basis, provided in all events that any apportionment described
         above shall be permissible under the Code and applicable regulations
         thereunder.

                  (d)  Profits shall be allocated each year among the Members as
         follows:

                           (i) First, among all the Members holding Membership
                  Units, in proportion to the amounts previously allocated
                  pursuant to Section


<PAGE>



                  6.2(e)(vi) until the amounts allocated pursuant to this
                  Section 6.2(d)(i) in the current and all prior years equals
                  such amounts previously allocated pursuant to Section
                  6.2(e)(vi) in the current and all prior years.

                           (ii) Second, to the Saracen Members holding Series A
                  Preferred Units, in proportion to the amounts previously
                  allocated pursuant to Section 6.2(e)(v) until the amount
                  allocated pursuant to this Section 6.2(d)(ii) in the current
                  and all prior years equals such amounts previously allocated
                  pursuant to Section 6.2(e)(v) in the current and all prior
                  years;

                           (iii) Third, to the members of the Whitehall Group
                  and WCPT, in proportion to the amounts previously allocated
                  pursuant to Section 6.2(e)(iv) until the amount allocated
                  pursuant to this Section 6.2(d)(iii) in the current and all
                  prior years equals such amounts previously allocated pursuant
                  to Section 6.2(e)(iv) in the current and all prior years;

                           (iv) Fourth, to each Saracen Member holding Series A
                  Preferred Units, an amount equal to the aggregate amounts
                  distributed and distributable pursuant to Section 7.1(b)(ii)
                  (assuming that the Company had received all the cash
                  attributable to the income being allocated) until the amounts
                  allocated pursuant to this Section 6.2(d)(iv) in the current
                  and all prior years equals such amounts previously distributed
                  and distributable pursuant to Sections 7.1(b)(ii) in the
                  current and all prior years; provided, however, that in no
                  event shall amounts be allocated under this Section 6.2(d)(iv)
                  in excess of the Preferred Limitation;

                           (v) Fifth, to the members of the Whitehall Group and
                  WCPT, in proportion to the aggregate amounts actually
                  distributed to the members of the Whitehall Group and WCPT
                  (other than amounts attributable to a return of capital)
                  pursuant to Section 7.1(b)(iii) until the amounts allocated
                  pursuant to this Section 6.2(d)(v) in the current and all
                  prior years equals such amounts previously distributed
                  pursuant to Sections 7.1(b)(iii) in the current and all prior
                  years;

                           (vi) Sixth, among all the Members holding Membership
                  Units, in proportion to the amounts previously allocated
                  pursuant to Section 6.2(e)(iii) until the amount allocated
                  pursuant to this Section 6.2(d)(vi) in the current and all
                  prior years equals such amounts previously allocated pursuant
                  to Section 6.2(e)(iii) in the current and all prior years.

                           (vii) Seventh, to the Saracen Members holding
                  Membership Units, in proportion to their respective Percentage
                  Interests, an amount equal to the product of (x) their
                  aggregate Percentage Interests, and (y) the remaining Profits
                  of the Company after taking into account Sections 6.2(d)(i)
                  through (d)(vi) above; and


<PAGE>



                           (viii) The balance of the Company's Profits shall be
                  allocated as follows:

                           (I) The relative Percentage Interest of WHWEL to the
                  combined Percentage Interests of the Whitehall Group and WCPT
                  multiplied by the balance of the Company's Profits shall be
                  allocated as follows:

                                    (A) First, to WHWEL up to the amounts
                           previously allocated pursuant to Section
                           6.2(e)(ii)(I)(D) until the amount allocated pursuant
                           to this Section 6.2(d)(viii)(I)(A) equals such
                           amounts previously allocated pursuant to Section
                           6.2(e)(ii)(I)(D);

                                    (B) Next, to WHWEL until the amount
                           allocated pursuant to this Section 6.2(d)(viii)(I)(B)
                           (and not reversed by Section 6.2(e)(ii)(I)(C)) equals
                           such amounts previously distributed and distributable
                           pursuant to Section 7.1(c)(ii) assuming that the
                           Company had received all the cash attributable to the
                           income being allocated;

                                    (C) Next, to WHWEL, WCPT and the Manager in
                           proportion to the aggregate amounts distributed and
                           distributable pursuant to Section 7.1(c)(iii)
                           (assuming that the Company had received all the cash
                           attributable to the income being allocated) until the
                           amount allocated pursuant to this Section
                           6.2(d)(viii)(I)(C) (and not reversed by Section
                           6.2(e)(ii)(I)(B)) equals such amounts previously
                           distributed and distributable pursuant to Section 7.1
                           (c)(iii);

                                    (D) Thereafter, to WHWEL, WCPT and the
                           Manager in proportion to the aggregate amounts
                           distributed and distributable pursuant to Section
                           7.1(c)(iv) (assuming that the Company had received
                           all the cash attributable to the income being
                           allocated) until the amount allocated pursuant to
                           this Section 6.2(d)(viii)(I)(D) (and not reversed by
                           Section 6.2(e)(ii)(I)(A)) equals such amounts
                           previously distributed and distributable pursuant to
                           Section 7.1(c)(iv);

                           (II) The relative Percentage Interest of Whitehall XI
                  to the combined Percentage Interests of the Whitehall Group
                  and WCPT multiplied by the balance of the Company's Profits
                  shall be allocated as follows:

                                    (A) First, to Whitehall XI up to the amounts
                           previously allocated pursuant to Section
                           6.2(e)(ii)(II)(D) until the amount


<PAGE>



                           allocated pursuant to this Section
                           6.2(d)(viii)(II)(A) equals such amounts previously
                           allocated pursuant to Section 6.2(e)(ii)(II)(D);

                                    (B) Next, to Whitehall XI until the amount
                           allocated pursuant to this Section
                           6.2(d)(viii)(II)(B) (and not reversed by Section
                           6.2(e)(ii)(II)(C)) equals such amounts previously
                           distributed and distributable pursuant to Section
                           7.1(d)(ii) assuming the Company had received all the
                           cash attributable to the income being allocated;

                                    (C) Next, to Whitehall XI, WCPT and the
                           Manager in proportion to the aggregate amounts
                           distributed and distributable pursuant to Section
                           7.1(d)(iii) (assuming that the Company had received
                           all the cash attributable to the income being
                           allocated) until the amount allocated pursuant to
                           this Section 6.2(d)(viii)(II)(C) (and not reversed by
                           Section 6.2(e)(ii)(II)(B)) equals such amounts
                           previously distributed and distributable pursuant to
                           Section 7.1(d)(iii);

                                    (D) Next, to Whitehall XI, WCPT and the
                           Manager in proportion to the aggregate amounts
                           distributed and distributable pursuant to Section
                           7.1(d)(iv) (assuming that the Company had received
                           all the cash attributable to the income being
                           allocated) until the amount allocated pursuant to
                           this Section 6.2(d)(viii)(II)(D) (and not reversed by
                           Section 6.2(e)(ii)(II)(A)) equals such amounts
                           previously distributed and distributable pursuant to
                           Section 7.1(d)(iv);

                           (III) The relative Percentage Interest of Holding Co.
                  to the combined Percentage Interests of the Whitehall Group
                  and WCPT multiplied by the balance of the Company's Profits
                  shall be allocated as follows:

                                    (A) First, to Holding Co. up to the amounts
                           previously allocated pursuant to Section
                           6.2(e)(ii)(III)(D) until the amount allocated
                           pursuant to this Section 6.2(d)(viii)(III)(A) equals
                           such amounts previously allocated pursuant to Section
                           6.2(e)(ii)(III)(D);

                                    (B) Next, to Holding Co. until the amount
                           allocated pursuant to this Section
                           6.2(d)(viii)(III)(B) (and not reversed by Section
                           6.2(e)(ii)(III)(C)) equals such amounts previously
                           distributed and distributable pursuant to Section
                           7.1(e)(ii) assuming that the Company had received all
                           the cash attributable to the income being allocated;


<PAGE>



                                    (C) Next, to Holding Co., WCPT and the
                           Manager in proportion to the aggregate amounts
                           distributed and distributable pursuant to Section
                           7.1(e)(iii) (assuming that the Company had received
                           all the cash attributable to the income being
                           allocated) until the amount allocated pursuant to
                           this Section 6.2(d)(viii)(III)(C) (and not reversed
                           by Section 6.2(e)(ii)(III)(B)) equals such amounts
                           previously distributed and distributable pursuant to
                           Section 7.1(e)(iii);

                                    (D) Next, to Holding Co., WCPT and the
                           Manager in proportion to the aggregate amounts
                           distributed and distributable pursuant to Section
                           7.1(e)(iv) (assuming that the Company had received
                           all the cash attributable to the income being
                           allocated) until the amount allocated pursuant to
                           this Section 6.2(d)(viii)(III)(D) (and not reversed
                           by Section 6.2(e)(ii)(III)(A)) equals such amounts
                           previously distributed and distributable pursuant to
                           Section 7.1(e)(iv);

                           (IV) The relative Percentage Interest of WCPT to the
                  combined Percentage Interests of the Whitehall Group and WCPT
                  multiplied by the balance of the Company's Profits shall be
                  allocated as follows:

                                    (A) First, to WCPT up to the amounts
                           previously allocated pursuant to Section
                           6.2(e)(ii)(IV)(D) until the amount allocated pursuant
                           to this Section 6.2(d)(viii)(IV)(A) equals such
                           amounts previously allocated pursuant to Section
                           6.2(e)(ii)(IV)(D);

                                    (B) Next, to WCPT until the amount allocated
                           pursuant to this Section 6.2(d)(viii)(IV)(B) (and not
                           reversed by Section 6.2(e)(ii)(IV)(C)) equals such
                           amounts previously distributed and distributable
                           pursuant to Sections 7.1(f)(ii) and 7.1(g)(ii)
                           assuming that the Company had received all the cash
                           attributable to the income being allocated;

                                    (C) Next, to WCPT and the Manager in
                           proportion to the aggregate amounts distributed and
                           distributable pursuant to Sections 7.1(f)(iii) and
                           7.1(g)(iii) (assuming that the Company had received
                           all the cash attributable to the income being
                           allocated) until the amount allocated pursuant to
                           this Section 6.2(d)(viii)(IV)(C) (and not reversed by
                           Section 6.2(e)(ii)(IV)(B)) equals such amounts
                           previously distributed and distributable pursuant to
                           Sections 7.1(f)(iii) and 7.1(g)(iii);

                                    (D) Next, to WCPT and the Manager in
                           proportion to the aggregate amounts distributed and
                           distributable pursuant to


<PAGE>


                           Sections 7.1(f)(iv) and 7.1(g)(iv) (assuming that the
                           Company had received all the cash attributable to the
                           income being allocated) until the amount allocated
                           pursuant to this Section 6.2(d)(viii)(IV)(D) (and not
                           reversed by Section 6.2(e)(ii)(IV)(A)) equals such
                           amounts previously distributed and distributable
                           pursuant to Sections 7.1(f)(iv) and 7.1(g)(iv).

                           (V) The relative Percentage Interest of Management
                  Co. to the combined Percentage Interests of the Whitehall
                  Group and WCPT multiplied by the balance of the Company's
                  Profits shall be allocated as follows:

                                    (A) First, to Management Co. up to the
                           amounts previously allocated pursuant to Section
                           6.2(e)(ii)(V)(D) until the amount allocated pursuant
                           to this Section 6.2(d)(viii)(V)(A) equals such
                           amounts previously allocated pursuant to Section
                           6.2(e)(ii)(V)(D);

                                    (B) Next, to Management Co. until the amount
                           allocated pursuant to this Section 6.2(d)(viii)(V)(B)
                           (and not reversed by Section 6.2(e)(ii)(V)(C)) equals
                           such amounts previously distributed and distributable
                           pursuant to Section 7.1(h)(ii) assuming that the
                           Company had received all the cash attributable to the
                           income being allocated;

                                    (C) Next, to Management Co., WCPT and the
                           Manager in proportion to the aggregate amounts
                           distributed and distributable pursuant to Section
                           7.1(h)(iii) (assuming that the Company had received
                           all the cash attributable to the income being
                           allocated) until the amount allocated pursuant to
                           this Section 6.2(d)(viii)(V)(C) (and not reversed by
                           Section 6.2(e)(ii)(V)(B)) equals such amounts
                           previously distributed and distributable pursuant to
                           Sections 7.1(h)(iii);

                                    (D) Next, to Management Co., WCPT and the
                           Manager in proportion to the aggregate amounts
                           distributed and distributable pursuant to Section
                           7.1(h)(iv) (assuming that the Company had received
                           all the cash attributable to the income being
                           allocated) until the amount allocated pursuant to
                           this Section 6.2(d)(viii)(V)(D) (and not reversed by
                           Section 6.2(e)(ii)(V)(A)) equals such amounts
                           previously distributed and distributable pursuant to
                           Section 7.1(h)(iv).

                           (e) Losses shall be allocated each year among the
         Members as follows:



<PAGE>



                           (i) First, among the Members holding Membership
                  Units, in proportion to the amounts previously allocated
                  pursuant to Sections 6.2(d)(vii) and (viii) until the amount
                  allocated pursuant to this Section 6.2(e)(i) equals such
                  amounts previously allocated pursuant to Sections 6.2(d)(vii)
                  and (viii); such amount allocable to the Members, other than
                  the Saracen Members, to be further allocated among them as set
                  forth in Section 6.2(e)(ii) below.

                           (ii) The allocation among the Members described in
                  Section 6.2(e)(i), other than the Saracen Members, shall be as
                  follows:

                           (I) The relative Percentage Interest of WHWEL to the
                  combined Percentage Interests of the Whitehall Group and WCPT
                  multiplied by the Losses allocable pursuant to Section
                  6.2(e)(i) to the Members other than the Saracen Members shall
                  be allocated as follows:

                                    (A) First, to WHWEL, WCPT and the Manager in
                           proportion to the amounts previously allocated
                           pursuant to Section 6.2(d)(viii)(I)(D) until the
                           amount allocated pursuant to this Section
                           6.2(e)(ii)(I)(A) equals such amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(I)(D);

                                    (B) Next, to WHWEL, WCPT and the Manager in
                           proportion to the amounts previously allocated
                           pursuant to Section 6.2(d)(viii)(I)(C) until the
                           amount allocated pursuant to this Section
                           6.2(e)(ii)(I)(B) equals such amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(I)(C);

                                    (C) Next, to WHWEL until the amount
                           allocated pursuant to this Section 6.2(e)(ii)(I)(C)
                           equals such amounts previously allocated pursuant to
                           Section 6.2(d)(viii)(I)(B); and

                                    (D)  Thereafter, to WHWEL; and

                           (II) The relative Percentage Interest Whitehall XI to
                  the combined Percentage Interests of the Whitehall Group and
                  WCPT multiplied by the Losses allocated pursuant to Section
                  6.2(e)(i) to the Members other than the Saracen Members shall
                  be allocated as follows:

                                    (A) First, to Whitehall XI, WCPT and the
                           Manager in proportion to the amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(II)(D)
                           until the amount allocated pursuant to this Section
                           6.2(e)(ii)(II)(A) equal such amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(II)(D);


<PAGE>


                                    (B) Next, to Whitehall XI, WCPT and the
                           Manager in proportion to the amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(II)(C)
                           until the amount allocated pursuant to this Section
                           6.2(e)(ii)(II)(B) equal such amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(II)(C);

                                    (C) Next, to Whitehall XI until the amount
                           allocated pursuant to this Section 6.2(e)(ii)(II)(C)
                           equals such amounts previously allocated pursuant to
                           Section 6.2(d)(viii)(II)(B); and

                                    (D) Thereafter, to Whitehall XI.

                           (III) The relative Percentage Interest of Holding Co.
                  to the combined Percentage Interests of the Whitehall Group
                  and WCPT multiplied by the Losses allocated pursuant to
                  Section 6.2(e)(i) to the Members other than the Saracen
                  Members shall be allocated as follows:

                                    (A) First, to Holding Co., WCPT and the
                           Manager in proportion to the amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(III)(D)
                           until the amount allocated pursuant to this Section
                           6.2(e)(ii)(III)(A) equals such amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(III)(D);

                                    (B) Next, to Holding Co., WCPT and the
                           Manager in proportion to the amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(III)(C)
                           until the amount allocated pursuant to this Section
                           6.2(e)(ii)(III)(B) equals such amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(III)(C);

                                    (C) Next, to Holding Co. until the amount
                           allocated pursuant to this Section 6.2(e)(ii)(III)(C)
                           equals such amounts previously allocated pursuant to
                           Section 6.2(d)(viii)(III)(B); and

                                    (D)  Thereafter, to Holding Co.

                           (IV) The relative Percentage Interest of WCPT to the
                  combined Percentage Interests of the Whitehall Group and WCPT
                  multiplied by the Losses allocated pursuant to Section
                  6.2(e)(i) to the Members other than the Saracen Members shall
                  be allocated as follows:

                                    (A) First, to WCPT and the Manager in
                           proportion to the amounts previously allocated
                           pursuant to Section 6.2(d)(viii)(IV)(D) until the
                           amount allocated pursuant to this Section
                           6.2(e)(ii)(IV)(A) equals such amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(IV)(D);


<PAGE>


                                    (B) Next, to WCPT and the Manager in
                           proportion to the amounts previously allocated
                           pursuant to Section 6.2(d)(viii)(IV)(C) until the
                           amount allocated pursuant to this Section
                           6.2(e)(ii)(IV)(B) equals such amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(IV)(C);

                                    (C) Next, to WCPT until the amount allocated
                           pursuant to this Section 6.2(e)(ii)(IV)(C) equals
                           such amounts previously allocated pursuant to Section
                           6.2(d)(viii)(IV)(B); and

                                    (D)  Thereafter, to WCPT.

                           (V) The relative Percentage Interest of Management
                  Co. to the combined Percentage Interests of the Whitehall
                  Group and WCPT multiplied by the Losses allocated pursuant to
                  Section 6.2(e)(i) to the Members other than the Saracen
                  Members shall be allocated as follows:

                                    (A) First, to Management Co., WCPT and the
                           Manager in proportion to the amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(V)(D)
                           until the amount allocated pursuant to this Section
                           6.2(e)(ii)(V)(A) equals such amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(V)(D);

                                    (B) Next, to Management Co., WCPT and the
                           Manager in proportion to the amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(V)(C)
                           until the amount allocated pursuant to this Section
                           6.2(e)(ii)(V)(B) equals such amounts previously
                           allocated pursuant to Section 6.2(d)(viii)(V)(C);

                                    (C) Next, to Management Co. until the amount
                           allocated pursuant to this Section 6.2(e)(ii)(V)(C)
                           equals such amounts previously allocated pursuant to
                           Section 6.2(d)(viii)(V)(B); and

                                    (D)  Thereafter, to Management Co.

                           (iii) Next, to the Members holding Membership Units,
                  an amount required to reduce their positive Membership Capital
                  Account balances to zero (except to the extent of any Capital
                  Account attributable to any Subordinated Preferred Equity), in
                  proportion to the respective required amounts.

                           (iv) Next, to the Members holding Subordinated
                  Preferred Equity, an amount required to reduce their positive
                  Membership Capital Account balances to zero, in proportion to
                  the respective required amounts.


<PAGE>


                           (v) Next, to the Saracen Members holding Series A
                  Preferred Membership Units, an amount required to reduce their
                  positive Series A Capital Account balances to zero, in
                  proportion to the respective required amounts.

                           (vi) Any remaining Losses shall be allocated among
                  all Members holding Membership Units in proportion to their
                  respective Percentage Interests.

                  (f)  Notwithstanding Sections 6.2(d) and (e) hereof,

                           (i) For federal income tax purposes but not for
                  purposes of crediting or charging Capital Accounts,
                  depreciation or gain or loss realized by the Company with
                  respect to any property that was contributed to the Company or
                  that was held by the Company at a time when the Book Value of
                  the Company Assets and the assets of the Subsidiaries was
                  adjusted pursuant to the third sentence of Section 6.1(b)
                  shall, in accordance with the "traditional method" under
                  Section 704(c) of the Code and Treasury Regulation Section
                  1.704-1(b)(2)(iv)(d) and (f), be allocated among the Members
                  in a manner which takes into account the differences between
                  the adjusted basis for federal income tax purposes to the
                  Company of its interest in such property and the fair market
                  value of such interest at the time of its contribution or
                  revaluation.

                           (ii) If there is a net decrease in the Minimum Gain
                  of the Company during a taxable year (including any Minimum
                  Gain attributable to Member-Funded Debt), each Member at the
                  end of such year shall be allocated, prior to any other
                  allocations required under this Article VI, items of gross
                  income for such year (and, if necessary, for subsequent years)
                  in the amount and proportions described in Treasury Regulation
                  Sections 1.704-2(g) and 1.704-2(i)(4).

                           (iii) Notwithstanding the allocations provided for in
                  Sections 6.2(d) and (e), no allocation of an item of loss or
                  deduction shall be made to a Member to the extent such
                  allocation would cause or increase a deficit balance in such
                  Member's Capital Account as of the end of the taxable year to
                  which such allocation relates. If any Member receives an
                  adjustment, allocation or distribution that causes or
                  increases such a deficit balance, taking into account the
                  rules of Treasury Regulation Sections 1.704-1(b)(2)(ii)(d)(4),
                  (5) and (6), such Member shall be allocated (after taking into
                  account any allocations made pursuant to Section 6.2(f)(ii))
                  items of income and gain in an amount and manner to eliminate
                  the Member's Capital Account deficit attributable to such
                  adjustment, allocation or distribution as quickly as possible.
                  For purposes of this Section 6.2(f)(iii), there shall be
                  excluded from a Member's deficit Capital


<PAGE>


                  Account balance at the end of a taxable year of the Company
                  (a) such Member's share, determined in accordance with Section
                  704(b) of the Code and Treasury Regulation Section 1.704-2(g)
                  of Minimum Gain (provided that, in the case of Minimum Gain
                  attributable to Member-Funded Debt, such Minimum Gain shall
                  be allocated to the Member or Members to whom such debt is
                  attributable pursuant to Treasury Regulation Section
                  1.704-2(i)), and (b) the amount that such Member is obligated
                  to restore to the Company under Treasury Regulation Section
                  1.704-1(b)(2)(ii)(c).

                           (iv) Notwithstanding the allocations provided for in
                  subsection (ii) of this Section 6.2(f) and Sections 6.2(d) and
                  (e), if there is a net increase in Minimum Gain of the Company
                  during a taxable year of the Company that is attributable to
                  Member-Funded Debt, then first Depreciation, to the extent the
                  increase in such Minimum Gain is allocable to depreciable
                  property, and then a proportionate part of other deductions
                  and expenditures described in Section 705(a)(2)(B) of the
                  Code, shall be allocated to the lending or guaranteeing Member
                  (and to joint lenders or guarantors in proportion to their
                  relative obligations), provided that the total amount of
                  deductions so allocated for any year shall not exceed the
                  increase in Minimum Gain attributable to such Member-Funded
                  Debt in such year.

                           (v) Any special allocation under Sections 6.2(f)(ii)
                  through (iv) shall be taken into account in computing
                  subsequent allocations of Profits and Losses of any item
                  thereof pursuant to this Article VI so that the net amount of
                  any items so allocated and the Profits, Losses and all items
                  thereof allocated to each Member pursuant to this Article VI
                  shall, to the extent permissible under Section 704(b) of the
                  Code and the Treasury Regulations promulgated thereunder, be
                  equal to the net amount that would have been allocated to each
                  Member pursuant to this Article VI if such special allocation
                  had not occurred.

                           (vi) It is intended that prior to a distribution of
                  the proceeds from a liquidation of the Company pursuant to
                  Section 10.2(vi) hereof, the positive Capital Account balance
                  of each Member shall be equal to the amount that such Member
                  would receive if liquidation proceeds were distributed in
                  accordance with Section 7.1. Accordingly, notwithstanding
                  anything to the contrary in this Section 6.2, to the extent
                  permissible under Sections 704(b) and 514(c)(9) of the Code
                  and the Treasury Regulations promulgated thereunder, Profits
                  and Losses and, if necessary, items of gross income and gross
                  deductions, of the Company for the year of liquidation of the
                  Company (or, if the liquidation spans more than one year, each
                  such year) shall be allocated among the Members so as to bring
                  the positive Capital Account balance of each Member as close
                  as possible


<PAGE>


                  to the amount that such Member would receive if liquidation
                  proceeds were distributed in accordance with Section 7.1.

                           (vii) Appropriate adjustments shall be made to the
                  provisions of this Section 6.2 if a New Member is admitted to
                  the Company.

                           (viii) To the extent any payments are made pursuant
                  to Sections 7.1(i), 7.1(k), 7.1(l), 7.1(m), 7.1(p) and 7.2
                  then, to the extent permissible under Sections 704(b) and
                  514(c)(9) of the Code and the Treasury Regulations promulgated
                  thereunder, appropriate adjustments shall be made to the
                  allocation of Profits and Losses under Sections 6.2(d) and (e)
                  among the Members, other than the Saracen Members, so that the
                  cumulative Profits and Losses allocated to such Members
                  equals, as nearly as possible, the amount of distributions
                  received by each Member, after taking into account all
                  payments made pursuant to Sections 7.1(i), 7.1(k), 7.1(l),
                  7.1(m), 7.1(p) and 7.2.

         SECTION 2.21. Section 7.1 of the Operating Agreement is hereby amended
and restated to read in its entirety as follows:

                  "7.1. Application and Distributions.

                  (a) Distributions on account of the Series A Preferred
         Membership Units, the Subordinated Preferred Equity and the Membership
         Units shall be made by the Manager to the Members of all or a portion
         of Available Cash as determined by the Manager (such amount, the
         'Distribution Amount') in accordance with Section 7.1(b) through (h)
         within thirty (30) days after the end of each quarter of each Fiscal
         Year. The Members acknowledge and agree, notwithstanding anything in
         this Agreement to the contrary, that the Company shall make
         distributions to the Members in accordance with this Section 7.1 in an
         amount at least sufficient to pay the amounts to Saracen set forth in
         Section 7.1(b)(ii) below.

                  (b) The Distribution Amount and the Capital Proceeds
         Distribution Amount, if any, shall be distributed as follows:

                           (i) First, but only with respect to, and to the
                  extent of, any Capital Proceeds Distribution Amount derived
                  from a third-party mortgage financing or refinancing relating
                  to a Property acquired with the proceeds of a corresponding
                  specified Interim Capital Contribution, to each Managing
                  Member pro rata (in proportion to the unreturned Interim
                  Capital Contributions made by such Managing Member) until each
                  such Managing Member shall have received, taking into account
                  the amount of all prior distributions under this Section
                  7.1(b)(i), the full amount of all


<PAGE>



                  Interim Capital Contributions made by such Managing Member
                  through the date of distribution;

                           (ii) Second, in an aggregate amount equal to the sum
                  of (A) the Unpaid Preferred Distribution, if any, plus (B) the
                  Preferred Distribution Amount, pro rata to each Saracen
                  Member, in proportion to its relative Series A Preferred
                  Percentage Interests;

                           (iii) Third, if amounts have been funded pursuant to
                  Section 5.2(f) as Subordinated Preferred Equity, to the
                  members of the Whitehall Group and WCPT (pro rata to each of
                  them in accordance with the relative amounts of such
                  Subordinated Preferred Equity and accrued and unpaid dividends
                  thereon owing to each Member that has funded such Subordinated
                  Preferred Equity) until all accrued dividends on all such
                  Subordinated Preferred Equity have been all paid in full and
                  all such Subordinated Preferred Equity has been redeemed in
                  full; and

                           (iv) Fourth, in an aggregate amount equal to the
                  Common Distribution Amount, pro rata and on a pari passu
                  basis, (A) to each Saracen Member, an amount equal to each
                  Saracen Member's Percentage Interest multiplied by the Common
                  Distribution Amount and (B) to Whitehall XI, WHWEL, Holding
                  Co., WCPT and Management Co. an amount equal to their combined
                  Percentage Interests multiplied by the Common Distribution
                  Amount which amount shall be distributed to Whitehall XI,
                  WHWEL, Holding Co., WCPT and Management Co. in accordance with
                  Section 7.1(c) through (h), respectively."

                  (c) A portion of the total amount distributed to WHWEL,
         Whitehall XI, Holding Co., WCPT and Management Co. pursuant to Section
         7.1(b)(iv)(B) above equal to the product of such amount multiplied by
         the quotient (expressed as a percentage rounded up to the nearest one
         ten-thousandth (0.0001)) of the Percentage Interest of WHWEL divided by
         the Combined Whitehall/WCPT Percentage Interest shall be further
         distributed as follows:

                           (i) First, to WHWEL until WHWEL shall have received,
                  taking into account the amount of all prior distributions
                  under this Section 7.1(c)(i), the full amount of all Capital
                  Contributions made by WHWEL through the date of distribution
                  (it being understood and agreed that as of the Effective Date
                  such Capital Contributions shall be deemed to be the aggregate
                  amount shown for WHWEL in Schedule 5.1A);

                           (ii) Second, to WHWEL until WHWEL shall have
                  received, taking into account the timing and amount of all
                  prior contributions and distributions, an Internal Rate of
                  Return equal to 17.5% per annum;


<PAGE>



                           (iii) Third, on a pari passu basis: (w) 82.5% to
                  WHWEL, (x) 10.0625% to WCPT (subject to Section 7.1(l)), (y)
                  4.6484% to the Manager (subject to Section 7.1(l)) and (z)
                  2.7891% to WHWEL, until WHWEL shall have received, taking into
                  account the timing and amount of all prior contributions and
                  distributions, an Internal Rate of Return equal to 22.5% per
                  annum; and

                           (iv) Thereafter, on a pari passu basis: (w) 77.5% to
                  WHWEL, (x) 12.9375% to WCPT (subject to Section 7.1(l)), (y)
                  5.9766% to the Manager (subject to Section 7.1(l)) and (z)
                  3.5859% to WHWEL.

                  (d) A portion of the total amount distributed to Whitehall XI,
         WHWEL, Holding Co., WCPT and Management Co. pursuant to Section
         7.1(b)(iv)(B) above equal to the product of such amount multiplied by
         the quotient ((expressed as a percentage rounded up to the nearest one
         ten-thousandth (0.0001)) of the Percentage Interest of Whitehall XI
         divided by the Combined Whitehall/WCPT Percentage Interest shall be
         further distributed as follows:

                           (i) First, to Whitehall XI until Whitehall XI shall
                  have received, taking into account the amount of all prior
                  distributions under this Section 7.1(d)(i), the full amount of
                  all Capital Contributions made by Whitehall XI through the
                  date of distribution (it being understood and agreed that as
                  of the Effective Date such Capital Contributions shall be
                  deemed to be the aggregate amount shown for Whitehall XI in
                  Schedule 5.1A);

                           (ii) Second, to Whitehall XI until Whitehall XI shall
                  have received, taking into account the timing and amount of
                  all prior contributions and distributions, an Internal Rate of
                  Return equal to 15% per annum;

                           (iii) Third, on a pari passu basis: (w) 80% to
                  Whitehall XI, (x) 10.65% to WCPT (subject to Section 7.1(m)),
                  (y) 5.8437% to the Manager (subject to Section 7.1(m)) and (z)
                  3.5063% to Whitehall XI, until Whitehall XI shall have
                  received, taking into account the timing and amount of all
                  prior contributions and distributions, an Internal Rate of
                  Return equal to 25% per annum; and

                           (iv) Thereafter, on a pari passu basis: (w) 75% to
                  Whitehall XI, (x) 13.3125% to WCPT (subject to Section
                  7.1(m)), (y) 7.3048% to the Manager (subject to Section
                  7.1(m)) and (z) 4.3827% to Whitehall XI.

                  (e) A portion of the total amount distributed to Holding Co.,
         WHWEL, Whitehall XI, WCPT and Management Co. pursuant to Section
         7.1(b)(iv)(B) above equal to the product of such amount multiplied by
         such


<PAGE>


         amount by the quotient ((expressed as a percentage rounded up to the
         nearest one ten-thousandth (0.0001)) of the Percentage Interest of
         Holding Co. divided by the Combined Whitehall/WCPT Percentage Interest
         shall be further distributed as follows:

                           (i) First, to Holding Co. until Holding Co. shall
                  have received, taking into account the amount of all prior
                  distributions under this Section 7.1(e)(i), the full amount of
                  all Capital Contributions made by Holding Co. through the date
                  of distribution (it being understood and agreed that as of the
                  Effective Date such Capital Contributions shall be deemed to
                  be the aggregate amount shown for Holding Co. in Schedule
                  5.1A);

                           (ii) Second, to Holding Co. until Holding Co. shall
                  have received, taking into account the timing and amount of
                  all prior contributions and distributions, an Internal Rate of
                  Return equal to 15% per annum;

                           (iii) Third, on a pari passu basis: (w) 80% to
                  Holding Co., (x) 10.65% to WCPT (subject to Section 7.1(m)),
                  (y) 5.8438% to the Manager (subject to Section 7.1(m)) and (z)
                  3.5062% to Holding Co., until Holding Co. shall have received,
                  taking into account the timing and amount of all prior
                  contributions and distributions, an Internal Rate of Return
                  equal to 25% per annum; and

                           (iv) Thereafter, on a pari passu basis: (w) 75% to
                  Holding Co. (x) 13.3125% to WCPT (subject to Section 7.1(m)),
                  (y) 7.3047% to the Manager (subject to Section 7.1(m)) and (z)
                  4.3828% to Holding Co.

                  (f) The total amount equal to the WCPT I Distributions shall
         be further distributed as follows:

                           (i) First, to WCPT until WCPT shall have received,
                  taking into account the amount of all prior distributions
                  under this Section 7.1(f)(i), the full amount of all WCPT
                  Phase I Capital Contributions made by WCPT through the date of
                  distribution (it being understood and agreed that for the
                  purposes of this Section 7.1(f), as of the Effective Date, the
                  total amount of WCPT Phase I Capital Contributions made by
                  WCPT shall be deemed to be the aggregate amount shown for WCPT
                  in Schedule 5.1A);

                           (ii) Second, to WCPT until WCPT shall have received,
                  taking into account the timing and amount of all prior
                  contributions and distributions, an Internal Rate of Return
                  equal to 17.5% per annum with respect to the WCPT Phase I
                  Capital Contributions;


<PAGE>


                           (iii) Third, on a pari passu basis: (w) 82.5% to
                  WCPT, (x) 10.0625% to WCPT and (y) 7.4375% to the Manager,
                  until WCPT shall have received, taking into account the timing
                  and amount of all prior contributions and distributions, an
                  Internal Rate of Return equal to 22.5% per annum with respect
                  to the WCPT Phase I Capital Contributions; and

                           (iv) Thereafter, on a pari passu basis: (w) 77.5% to
                  WCPT, (x) 12.9375% to WCPT and (y) 9.5625% to the Manager.

                  (g) The total amount equal to the WCPT II Distributions shall
         be further distributed as follows:

                           (i) First, to WCPT until WCPT shall have received,
                  taking into account the amount of all prior distributions
                  under this Section 7.1(g)(i), the full amount of all WCPT
                  Phase II Capital Contributions made by WCPT through the date
                  of distribution (it being understood and agreed that for the
                  purposes of this Section 7.1(g) as of the Effective Date, the
                  total amount of WCPT Phase II Capital Contributions made by
                  WCPT shall be deemed to be the aggregate amount shown for WCPT
                  in Schedule 5.1A);

                           (ii) Second, to WCPT until WCPT shall have received,
                  taking into account the timing and amount of all prior
                  contributions and distributions, an Internal Rate of Return
                  equal to 15% per annum with respect to the WCPT Phase II
                  Capital Contributions;

                           (iii) Third, on a pari passu basis: (w) 80% to WCPT,
                  (x) 10.65% to WCPT and (y) 9.35% to the Manager, until WCPT
                  shall have received, taking into account the timing and amount
                  of all prior contributions and distributions, an Internal Rate
                  of Return equal to 25% per annum with respect to the WCPT
                  Phase II Capital Contributions; and

                           (iv) Thereafter, on a pari passu basis: (w) 75% to
                  WCPT, (x) 13.3125% to WCPT and (y) 11.6875% to the Manager.

                  (h) A portion of the total amount distributed to Management
         Co., WHWEL, Whitehall XI, Holding Co. and WCPT pursuant to Section
         7.1(b)(iv)(B) above equal to the product of such amount multiplied by
         the quotient (expressed as a percentage rounded up to the nearest one
         ten-thousandth (0.0001)) of the Percentage Interest of Management Co.
         divided by the Combined Whitehall/WCPT Percentage Interest shall be
         further distributed as follows:

                           (i) First, to Management Co. until Management Co.
                  shall have received, taking into account the amount of all
                  prior distributions under this Section 7.1(h)(i), the full
                  amount of all Capital Contributions made by


<PAGE>



                  Management Co. through the date of distribution (it being
                  understood and agreed that as of the Effective Date such
                  Capital Contributions shall be deemed to be the aggregate
                  amount shown for Management Co. in Schedule 5.1A);

                           (ii) Second, to Management Co. until Management Co.
                  shall have received, taking into account the timing and amount
                  of all prior contributions and distributions, an Internal Rate
                  of Return equal to 17.5% per annum;

                           (iii) Third, on a pari passu basis: (w) 82.5% to
                  Management Co., (x) 10.0625% to WCPT (subject to Section
                  7.1(l)), (y) 4.6484% to the Manager (subject to Section
                  7.1(l)) and (z) 2.7891% to Management Co., until Management
                  Co. shall have received, taking into account the timing and
                  amount of all prior contributions and distributions, an
                  Internal Rate of Return equal to 22.5% per annum; and

                           (iv) Thereafter, on a pari passu basis: (w) 77.5% to
                  Management Co., (x) 12.9375% to WCPT (subject to Section
                  7.1(l)), (y) 5.9766% to the Manager (subject to Section
                  7.1(l)) and (z) 3.5859% to Management Co.

                  (i) If, after the Effective Date, a New Member is admitted to
         the Company and such New Member is subject to provisions comparable to
         Section 7.1(c) through (h) pursuant to which a portion of the amount
         distributed by the Company to such New Member is to be distributed to
         the Manager, then WCPT shall be entitled to a portion of such amount
         which shall be reasonably determined by WCPT and the Whitehall Group,
         and such amount shall be distributed by the Company to WCPT and Manager
         and/or its designee as a promote.

                  (j) [Intentionally Omitted.]

                  (k) Distributions shall be made by the Manager to the Members
         of all or any portion of Capital Proceeds in the amount, if any,
         required by the last sentence of this Section 7.1(k) (such amount, the
         "Capital Proceeds Distribution Amount") in accordance with Section
         7.1(b), provided, however, that such Capital Proceeds Distribution
         Amount shall not be made unless at least thirty (30) days' prior
         written notice of the approximate amount of such Capital Proceeds
         Distribution Amount has been delivered to the Preferred Holders;
         provided, further, that any Capital Proceeds Distribution Amount
         distributable pursuant to Section 7.1(b)(i) from a third-party mortgage
         financing or refinancing relating to a particular Property which has
         been acquired with the proceeds of a corresponding specified Interim
         Capital Contribution with respect to such Property that, at the time of
         such distribution, continues to qualify as an Interim Capital
         Contribution, shall not require such thirty (30) days' prior written
         notice specified in the


<PAGE>



         preceding clause. It is understood and agreed that the Manager will
         cause the Company to distribute all Capital Proceeds Distribution
         Amounts within 45 days of such event; provided that with respect to any
         Property sold on or after December 15 of any year, the Capital Proceeds
         from such sale shall be distributed by January 29 of the immediately
         following year; provided further that any and all amounts distributable
         pursuant to this Section 7.1(k) will be net of Permitted Reserves as
         determined by the Manager.

                  (l) In connection with any distribution, if WCPT is entitled
         to receive payments pursuant to Sections 7.1(c)(iii)(x) or
         7.1(c)(iv)(x) or Sections 7.1(h)(iii)(x) or 7.1(h)(iv)(x), but
         Whitehall XI or Holding Co. shall have not received, taking into
         account the timing and amount of all prior contributions and
         distributions, an Internal Rate of Return equal to 15% per annum with
         respect to its Capital Contributions pursuant to Section 7.1(d) or
         Section 7.1(e) (as applicable), the amount otherwise to be distributed
         to WCPT pursuant to Sections 7.1(c)(iii)(x) or 7.1(c)(iv)(x) or
         Sections 7.1(h)(iii)(x) or 7.1(h)(iv)(x), if any, shall be distributed
         to Whitehall XI and Holding Co. on a pro rata basis in accordance with
         their relative Percentage Interests, until Whitehall XI and Holding Co.
         shall have received, taking into account the timing and amount of all
         prior contributions and distributions, an Internal Rate of Return equal
         to 15% per annum with respect to their Capital Contributions. In
         connection with any distribution, if the Manager is entitled to receive
         payments pursuant to Sections 7.1(c)(iii)(y) or 7.1(c)(iv)(y) or
         Sections 7.1(h)(iii)(y) or 7.1(h)(iv)(y), but Whitehall XI and Holding
         Co. shall have not received, taking into account the timing and amount
         of all prior contributions and distributions, an Internal Rate of
         Return equal to 15% per annum with respect to its Capital Contributions
         pursuant to Section 7.1(d) or Section 7.1(e)(as applicable), then the
         amount otherwise to be distributed to the Manager pursuant to Sections
         7.1(c)(iii)(y) or 7.1(c)(iv)(y) or Sections 7.1(h)(iii)(y) or
         7.1(h)(iv)(y), if any, shall be distributed to Whitehall XI and Holding
         Co. on a pro rata basis in accordance with their relative Percentage
         Interests, until Whitehall XI and Holding Co. shall have received,
         taking into account the timing and amount of all prior contributions
         and distributions, an Internal Rate of Return equal to 15% per annum
         with respect to their Capital Contributions. Any amounts distributed to
         Whitehall XI and Holding Co. under this Section 7.1(l) shall be taken
         into account in determining the distributions under Sections 7.1(d) and
         (e). Notwithstanding the foregoing, WCPT and the Manager agree that
         each shall only be obligated to distribute a portion of the aggregate
         amounts required to be distributed by each of them pursuant to this
         Section 7.1(l) based upon the relative ratio of (A) the amounts to be
         distributed to WCPT pursuant to Sections 7.1(c)(iii)(x) or
         7.1(c)(iv)(x) or Sections 7.1(h)(iii)(x) or 7.1(h)(iv)(x) to (B) the
         amounts to be distributed to the Manager pursuant to sections
         7.1(c)(iii)(y) or 7.1(c)(iv)(y) or Sections 7.1(h)(iii)(y) or
         7.1(h)(iv)(y), respectively. Neither WCPT nor the Manager shall be
         obligated to make any distributions pursuant to this Section 7.1(l)
         required to be made by the other which has not been made.


<PAGE>



                  (m) In connection with any distribution, if WCPT is entitled
         to receive payments pursuant to Sections 7.1(d)(iii)(x) or
         7.1(d)(iv)(x) or Sections 7.1(e)(iii)(x) or 7.1(e)(iv)(x), but WHWEL or
         Management Co. shall have not received, taking into account the timing
         and amount of all prior contributions and distributions, an Internal
         Rate of Return equal to 15% per annum with respect to its Capital
         Contributions pursuant to Section 7.1(c) or Section 7.1(h) (as
         applicable), then the amount otherwise to be distributed to WCPT
         pursuant to Sections 7.1(d)(iii)(x) or 7.1(d)(iv)(x) or Sections
         7.1(e)(iii)(x) or 7.1(e)(iv)(x), if any, shall be distributed to WHWEL
         and Management Co. on a pro rata basis in accordance with their
         relative Percentage Interests, until WHWEL and Management Co. shall
         have received, taking into account the timing and amount of all prior
         contributions and distributions, an Internal Rate of Return equal to
         15% per annum with respect to their Capital Contributions. In
         connection with any distribution, if the Manager is entitled to receive
         payments pursuant to Sections 7.1(d)(iii)(y) or Sections 7.1(d)(iv)(y)
         or 7.1(e)(iii)(y) or 7.1(e)(iv)(y), but WHWEL and Management Co. shall
         have not received, taking into account the timing and amount of all
         prior contributions and distributions, an Internal Rate of Return equal
         to 15% per annum with respect to its Capital Contributions pursuant to
         Section 7.1(c) or Section 7.1(h) (as applicable), then the amount
         otherwise to be distributed to the Manager pursuant to Sections
         7.1(d)(iii)(y) or 7.1(d)(iv)(y) or Sections 7.1(e)(iii)(y) or
         7.1(e)(iv)(y), if any, shall be distributed to WHWEL and Management Co.
         on a pro rata basis in accordance with their relative Percentage
         Interests, until WHWEL and Management Co. shall have received, taking
         into account the timing and amount of all prior contributions and
         distributions, an Internal Rate of Return equal to 15% per annum with
         respect to their Capital Contributions. Any amounts distributed to
         WHWEL and Management Co. under this Section 7.1(l) shall be taken into
         account in determining the distributions under Sections 7.1(c) and (h).
         Notwithstanding the foregoing, WCPT and the Manager agree that each
         shall only be obligated to distribute a portion of the aggregate
         amounts required to be distributed by each of them pursuant to this
         Section 7.1(m) based upon the relative ratio of (A) the amounts to be
         distributed to WCPT pursuant to Sections 7.1(d)(iii)(x) or
         7.1(d)(iv)(x) or Sections 7.1(e)(iii)(x) or 7.1(e)(iv)(x) to (B) the
         amounts to be distributed to the Manager pursuant to sections
         7.1(d)(iii)(y) or 7.1(d)(iv)(y) or Sections 7.1(e)(iii)(y) or
         7.1(e)(iv)(y), respectively. Neither WCPT nor the Manager shall be
         obligated to make any distributions pursuant to this Section 7.1(m)
         required to be made by the other which has not been made.

                  (n) Although the terms of this Section 7.1 contemplate
         distributions being made under paragraph (b) and then under paragraphs
         (c), (d), (e), (f), (g) and (h) of this Section 7.1, the parties intend
         for the calculations required by such paragraphs to be made
         simultaneously and for the funds to be distributed simultaneously in
         accordance with such paragraphs in a single distribution rather than in
         seriatim.


<PAGE>



                  (o) Notwithstanding anything to the contrary herein, WCPT will
         be solely responsible for monitoring and maintaining compliance with
         the requirements to qualify as a "real estate investment trust" under
         the Code (a "REIT"). The Manager will deliver to WCPT quarterly
         statements of the Company's net taxable income from operations (and,
         for informational purposes, the net capital gains) for each of the
         calendar quarters of each calendar year within 30 days after the end of
         each such quarter; provided that, with respect to the fourth calendar
         quarter, such statements shall be delivered by January 20 of the
         following calendar year. At Manager's discretion the foregoing
         statements with respect to the first three calendar quarters may be
         prepared utilizing financial statement income amounts. WCPT shall have
         the right, acting reasonably and in good faith, to advise the Manager
         (the "REIT Distribution Notice") of the amount of distributions
         required to be made by WCPT in order for WCPT to remain qualified as a
         REIT under the Code from the Company's net taxable income for each
         quarter and on a year-to-date basis (i.e., taking into account the
         Company's year-to-date net taxable income and the amount of any
         distributions already made to WCPT during such year). Subject to (i)
         WCPT confirming in writing to the Manager that WCPT is still qualified
         as a REIT, (ii) the accuracy of the calculation of the proposed
         distributions requested by WCPT in the REIT Distribution Notice based
         on the distribution requirements of Section 857(a)(1) of the Code
         required to be made to WCPT in order WCPT to remain qualified as a REIT
         under the Code (or any successor provision thereto), (iii) the Company
         having sufficient Available Cash and (iv) any restrictions or
         limitations imposed by the terms and conditions of any loan or other
         agreements to which the Company or any Subsidiary is a party, the
         Manager shall make distributions of cash to the Members in accordance
         with Section 7.1(b) sufficient in amount to enable WCPT to receive the
         amount requested by WCPT (or, if the Manager reasonably determines that
         making such distributions in the full amount requested would be
         materially detrimental to the Company and certifies such determination
         in writing to WCPT, then not less than 40% of such requested amount) by
         the later of (i) 45 days after the end of each calendar quarter of each
         calendar year or 30 days after the final calendar quarter of such
         calendar year (or if such day is not a Business Day, the Business Day
         immediately preceding such 30th day after the close of the preceding
         calendar year) and (ii) two Business Days after receipt of the REIT
         Distribution Notice. Notwithstanding the foregoing, (i) WCPT shall not
         be entitled to receive any special distributions to which it would not
         otherwise be entitled under Section 7.1(b) (such as distributions under
         Section 7.1(b)(iii) that would exceed WCPT's pro rata share) and (ii)
         distributions shall cease to be required under this Section 7.1(o) if
         WCPT ceases to be qualified as a REIT. For the purposes of this Section
         7.1(o), all Permitted Reserves shall be disregarded in calculating
         Available Cash. Any liability of Manager for wrongful or illegal
         distributions made to all Members pro rata in accordance with their
         Percentage Interests (e.g., because the Company was or became insolvent
         upon the distribution or because the Company did not adequately reserve
         for liabilities) will be borne by the Whitehall Group and WCPT pro rata
         in accordance with their


<PAGE>



         relative Percentage Interests. Notwithstanding the foregoing, no
         Saracen Member shall be relieved of any liability it would have to
         return such distributions that such Saracen Member would otherwise be
         required to return in accordance with the Act. In the event any Saracen
         Member pays any amount to the Company in respect of such obligations,
         the Company shall distribute such amounts to all Members other than the
         Saracen Members pursuant to Section 7.1(b) (based on the proportionate
         amounts previously paid by such Members in excess of their pro rata
         portion of the amount of such illegal or wrongful distribution required
         to be returned by all of the Members) of the amounts so paid by such
         Saracen Member to the Company and such amounts shall be subject to
         further distribution pursuant to Sections 7.1(c) through (h).

                  (p) Notwithstanding anything to the contrary in this Section
         7.1, the first $500,000 that would otherwise be distributed on account
         of the Manager Promote and WCPT Promote, taken together, shall instead
         be distributed solely to the Manager."

         SECTION 2.22. Section 7.2 of the Operating Agreement is hereby amended
and restated to read in its entirety as follows:

                  "7.2. Restoration of Excess Distributions. Subject to Section
         7.3:

                  If any Promote Payments to WCPT or the Manager have previously
         been made and, subsequently, the Internal Rate of Return for any of
         WHWEL, Whitehall XI, Holding Co., WCPT and Management Co. is reduced as
         a result of a Capital Contribution being made pursuant to Section 5.2
         or otherwise, then the parties hereto shall make appropriate
         adjustments to the amounts previously distributed or paid to them (and
         each of the Manager and WCPT shall return all or a portion of such
         Promote Payments to such Member from whom such Promote Payment was
         received) to the extent necessary so that the balance of such Promote
         Payments retained by each of the Manager and WCPT (after giving effect
         to such adjustments) does not exceed the Requisite Manager Promote (in
         the case of amounts received and retained by the Manager) or the
         Requisite WCPT Promote (in the case of amounts received and retained by
         WCPT) with respect to such Member, taking into account (x) such
         reduction in such Member's Internal Rate of Return, (y) the timing and
         amount of all Capital Contributions made by, and all the Common
         Distribution Amounts received by, such Member and (z) the Promote
         Payments previously received by each of the Manager and WCPT and not
         yet returned to such Member pursuant to this Section 7.2. In the event
         the Manager is required to return any amounts under this Section 7.2,
         then an amount equal to 160% of the amounts required to be returned to
         such Member by the Manager shall be deemed received by such Member for
         the purposes of calculating the Internal Rate of Return of such
         Member."


<PAGE>



         SECTION 2.23. Section 7.6 of the Operating Agreement is hereby amended
and restated to read in its entirety as follows:

                  "7.6. [Intentionally Omitted.]"

         SECTION 2.24. Section 8.1(a) of the Operating Agreement is hereby
amended by adding the following language at the end thereof:

                  "Notwithstanding anything to the contrary herein, to the
         extent permitted under the terms of any Indebtedness of the Company or
         its Subsidiaries, (A) WCPT shall have the right, subject to Section 8.9
         and WCPT providing the Whitehall Group 30-days' prior written notice,
         to Transfer up to 10% of its Interest in the Company to a designated
         subsidiary of WRP in which WRP owns, and continues to own, not less
         than 90% of each class of outstanding equity interests (it being
         understood and agreed that in WRP's discretion, the equity owners of
         the subsidiary other than WRP may hold and be entitled to receive the
         entire economic interest in such entity (but not more than 10% of any
         voting or other control rights); provided that (i) WCPT shall transfer
         such Interest only for the benefit of employees of WRP and the portion
         of the equity interests in such subsidiary not owned by WRP (and each
         said assigned economic rights) must always be owned by persons who are
         employees of WRP and have been employed by WRP for a minimum of six
         months (provided that upon the death, disability or retirement of any
         such person, such person or, in the event of such person's death, such
         person's executors, heirs and legal assigns may continue to own or have
         an economic interest in such interests), (ii) any required lender
         consents or other third-party consents are obtained, (iii) the terms of
         such Membership Units transferred do not provide the holder thereof
         with voting rights, (iv) such transfer complies with all applicable
         securities and other laws and regulations and such transferee certifies
         to the Company and the Members that it is an "accredited investor" (as
         such term is defined in Regulation D adopted by the Securities and
         Exchange Commission under the Securities Act of 1933, as amended), (v)
         any costs associated with amending this Agreement, obtaining such
         consents or otherwise implementing such transfer shall be borne and
         paid by WCPT and (vi) such transferee or assignee waives, to the
         fullest extent permitted by law, any fiduciary or similar duties that
         may be owed by any of the Members to such transferee and executes an
         agreement making all of the representations made by the Members in
         Sections 2.8(a)(ii) and (iii) and agreeing to be bound by all of the
         provisions of this Agreement and (B) the members of the Whitehall Group
         shall have the right to Transfer, collectively, up to 10% of their
         Interests in the Company to Management Co. so long as the terms of such
         Membership Units transferred do not provide the holder thereof with
         voting rights. Notwithstanding anything to the contrary herein, the
         following events with respect to WRP shall not by themselves be deemed
         to be an impermissible disposition of the ownership interest in WCPT:
         (i) a merger (including a triangular merger), consolidation or other
         combinations with or into another Person; (ii) the sale of all or
         substantially


<PAGE>



         all (but not less than 90%) of the assets of WRP in a single
         transaction; (iii) any reclassification, recapitalization or change of
         its outstanding equity interests (other than any reclassification or
         creation of a new class of securities that would entitle the holder
         thereof to interests in WCPT, its assets, business or profits or
         distributions or dividends in respect thereof and not to other assets
         or businesses of WRP (e.g., 'lettered' or 'tracking stock' or a
         spin-off or other similar transaction), (iv) any issuance of equity
         securities by WRP in exchange for assets or for other equity securities
         of WRP or the redemption by WRP of equity securities issued by it; (v)
         the adoption of any plan of liquidation or dissolution by WRP; (vi) any
         acquisition by another Person of any stock in WRP; and (vii) any change
         in membership of WRP's board of directors."

         SECTION 2.25. Section 8.1(b) of the Operating Agreement is hereby
amended and restated to read in its entirety as follows:

                  "(b) Subject to compliance with the remaining provisions of
         this Article VIII and with Section 4.2 and notwithstanding anything to
         the contrary set forth in Section 8.1(a) above, each of WCPT, WHWEL,
         Whitehall XI, Holding Co. and Saracen may, from time to time and
         without any consent or approval, pledge or otherwise grant a security
         interest in all or part of such Member's Interest to an Institutional
         Lender to secure a loan made to such Member (a "Pledgor") by such
         Institutional Lender (a "Pledgee"); provided that, (i) such pledged
         Interest may not be transferred to the Pledgee by foreclosure,
         assignment in lieu thereof or other enforcement of such pledge, and
         (ii) WCPT, WHWEL, Whitehall XI, Holding Co. and Saracen may pledge only
         their respective economic interests in the Company and no other rights
         hereunder. In addition, notwithstanding anything to the contrary set
         forth herein, (A) WHWEL shall have the right at any time to transfer
         all or any part of its Interest without the prior consent of any Member
         (including WCPT and the Manager) pursuant to Section 8.3, (B) Whitehall
         XI shall have the right at any time to transfer all or any part of its
         Interest without the prior consent of any Member (including WCPT and
         the Manager) pursuant to Section 8.3, (C) Holding Co. shall have the
         right at any time to transfer all or any part of its Interest without
         the prior consent of any Member (including WCPT and the Manager)
         pursuant to Section 8.3, (D) any Saracen Member shall have the right at
         any time to transfer all or any part of his or her Interest without the
         prior consent of any Member (i) pursuant to Section 8.3, (ii) to
         another Saracen Member, provided that such transfer shall not result in
         Dominic J. Saraceno having a Percentage Interest (assuming for purposes
         of determining Dominic J. Saraceno's Percentage Interest pursuant to
         this Section 8.1(b) only, all of his outstanding Series A Preferred
         Membership Units were converted into Membership Units at the conversion
         price set forth in the Series A Terms) equal to or greater than 10% or
         (iii) pursuant to a transfer for a tax or estate planning purpose only,
         by inter vivos gift or sale to an entity or trust or pursuant to any
         applicable laws of descent; provided that at all times the voting
         control of such entity or trust is held by and the decisions of such
         entity or trust


<PAGE>


         are made solely by such Member (or, if applicable, by any executor) and
         (E) WHWEL, Whitehall XI and Holding Co. shall have the right at any
         time to transfer all or any part of its Interest without the prior
         consent of any Member (including WCPT and the Manager) to any Affiliate
         of the Goldman Sachs Group."

         SECTION 2.26. Section 8.2 of the Operating Agreement is hereby amended
and restated to read in its entirety as follows:

                  "8.2. Sale of Assets; Buy-Sell Provisions. (a) Notwithstanding
         anything to the contrary contained herein, each or any of the Manager
         and each or any of the members of the Whitehall Group, acting alone,
         shall have the right, power and authority, without the consent of the
         Management Committee or WCPT, to Sell or cause the Company and its
         Subsidiaries to Sell any or all of the Properties or the Company itself
         or any or all of its Subsidiaries in accordance with the following:

                           (i) the Manager gives WCPT notice at least 30 days
                  prior to closing of any such Sale, which notice shall (A) be
                  for informational purposes only (with no obligation to sell
                  such asset to WCPT) and (B) set forth the projected or
                  anticipated terms and conditions thereof and, if available,
                  any sales memorandum and analyses with respect to such sale;

                           (ii) the Manager may Sell any of the Non-Nomura
                  Properties, only as part of a Section 1031 Transaction,
                  pursuant to which the Company or its Subsidiaries purchase
                  other real properties selected by the Manager in its sole
                  discretion, provided that Manager obtains either (A) a Tax
                  Opinion with respect to such transaction or (B) a waiver by
                  Saracen of any tax indemnification claim under Section 8.2A
                  with respect to such transaction;

                           (iii) the Manager may Sell any of the Nomura
                  Properties, (A) only as part of a Section 1031 Transaction
                  pursuant to which the Company or its Subsidiaries purchase
                  Credit Lease Properties, provided that Manager obtains either
                  (I) a Tax Opinion with respect to such transaction or (II) a
                  waiver by Saracen of any tax indemnification claim under
                  Section 8.2A with respect to such transaction or (B) in
                  exchange for Qualified OP Units (with no limit as to the
                  amount thereof) issued by an Approved Company; and provided
                  further the Company or its Subsidiaries obtain financing for
                  such Credit Lease Properties in an amount equal to at least
                  $140 million in the aggregate (i.e., among all of such Credit
                  Lease Properties taken together) or, if greater, 85% of the
                  total purchase price of such Credit Lease Properties.

                           (iv) the Manager may Sell any of the Other Assets for
                  (A) cash consideration or (B) Qualified OP Units issued by an
                  Approved Company


<PAGE>



                  so long as the total value of such OP units received in all
                  such transactions consummated under this clause (iv) is less
                  than $50 million (as reasonably determined by the Manager at
                  the time of such sale); and

                           (v) the Manager may cause the Company to be party to
                  an Approved Extraordinary Transaction for (x) cash
                  consideration or (y) a combination of cash and Qualified OP
                  Units issued by an Approved Company so long as the total value
                  of such OP units received in such a transaction consummated
                  pursuant to this clause (v) plus the total value of the OP
                  units received in a transaction consummated pursuant to the
                  preceding clause (iv) is less than $50 million (as reasonably
                  determined by the Manager at the time of such sale); provided
                  that, in the event the Company and its Subsidiaries own any
                  Properties the Sale of which would trigger the tax
                  indemnification obligations under Section 8.2A, with respect
                  to the transaction described in clause (y), the Manager
                  obtains either (I) a Tax Opinion with respect to such
                  transaction or (II) a waiver by Saracen of any tax
                  indemnification claim under Section 8.2A with respect to such
                  transaction.

                  The Company may not, without the consent of WCPT, Sell the
         Company's assets to any Affiliate of the Whitehall Group other than (i)
         the Recently Acquired Assets and (ii) pursuant to the provisions of
         Sections 8.2(b) or 8.2(d). Whenever the Manager shall have the right to
         cause a Sale pursuant to the foregoing provisions, it shall have the
         right, power and authority, without the consent of the Management
         Committee or WCPT, to execute, deliver and perform on behalf of the
         Company and/or its Subsidiaries all purchase agreements, deeds,
         assignments and other agreements, instruments or documents that the
         Manager determines in its sole discretion are necessary or desirable to
         effect or implement such sale.

                  If a Tax Opinion is to be obtained by Manager pursuant to
         clauses (ii) or (iii) or (v) above, the Manager shall deliver to WCPT a
         copy of a draft of such Tax Opinion at least five Business Days prior
         to the closing of such Sale for informational purposes only (but such
         opinion shall not be subject to WCPT's review or approval). In
         connection with a Section 1031 Transaction pursuant to clause (iii)
         above, the ownership interest of the Company in any Credit Lease
         Property may, at the election of Manager, and provided that a Tax
         Opinion is obtained, be distributed to the Members so that each Member
         owns an undivided tenancy-in-common interest in such Credit Lease
         Property and held by such Members pursuant to a tenancy-in-common
         agreement in substantially the same form as this Agreement with such
         changes as may be reasonably acceptable to WCPT and the Whitehall
         Group. In addition, in the event the Company and its Subsidiaries own
         any Properties the Sale of which would trigger the tax indemnification
         obligations under Section 8.2A, for (x) any subsequent Sale of real
         properties acquired by the Company or its Subsidiaries in connection
         with a


<PAGE>


         Section 1031 Transaction set forth in clauses (ii) and (iii) above and
         (y) any distribution in kind of Properties to the Members, the Manager
         shall obtain either (A) a Tax Opinion with respect to such transaction
         or (B) a waiver by Saracen of any tax indemnification claim under
         Section 8.2A with respect to such transaction.

                  In connection with an Approved Extraordinary Transaction, the
         Manager agrees that it will not execute a confidentiality agreement
         without WCPT's consent, which consent will not be unreasonably
         withheld, conditioned or delayed and, in any event, such consent shall
         be deemed given if it is not granted or denied within three Business
         Days of delivery by the Whitehall Group of written notice thereof and
         copy of such agreement; provided that it shall not be considered
         unreasonable for WRP to request a 'standstill' provision in such
         confidentiality agreement in appropriate circumstances in the form set
         forth in Schedule E.

                  In the event that a purchaser of one or more Properties also
         acquires the limited liability company interests in, or all or
         substantially all of the assets of, the Manager, the Manager shall
         allocate the purchase price for such sale between the Properties being
         sold and the Management Co., or its assets, on a fair and reasonable
         basis.

                  (b) If one or more of the Committee Representatives appointed
         by WCPT vote against a decision requiring consent under Section
         3.4(A)(v) (i.e., the Major Decision relating to Pointview), then the
         Whitehall Group shall have the right to exercise the following buy-sell
         mechanism with respect to Pointview (the 'Pointview Buy-Sell') such
         that either WCPT or the Whitehall Group will purchase Pointview from
         the Company or its Subsidiary pursuant to the following terms:

                           (i) The Whitehall Group may trigger a Pointview
                  Buy-Sell by delivering to WCPT a notice in the form attached
                  to this Agreement as Schedule 8.2(b)(i)-A (the 'Pointview
                  Buy-Sell Notice') that specifies the price at which the
                  Whitehall Group is willing (1) to buy Pointview from the
                  Company or (2) to cause the Company to sell Pointview to WCPT.
                  Such Pointview Buy-Sell Notice shall contain both (A) an
                  irrevocable and unconditional offer by the Whitehall Group to
                  buy Pointview for a price (the 'Pointview Offer Price') equal
                  to the price specified in the Pointview Buy-Sell Notice (the
                  'Pointview Offer to Buy') and (B) an irrevocable and
                  unconditional offer to cause the Company to sell Pointview to
                  WCPT at the Pointview Offer Price (the 'Pointview Offer to
                  Sell'). Within 45 days after receipt of a Pointview Buy-Sell
                  Notice, WCPT shall deliver to the Whitehall Group a notice in
                  the form attached to this Agreement as Schedule 8.2(b)(i)-B
                  (the 'Pointview Election Notice') specifying whether it elects
                  to accept the Pointview Offer to Buy or to accept the
                  Pointview Offer to Sell, which Pointview Election Notice shall
                  be binding and shall


<PAGE>



                  constitute an irrevocable and unconditional acceptance of the
                  Pointview Offer to Buy or the Pointview Offer to Sell, as
                  applicable. If within such 45-day period, WCPT shall not have
                  delivered a Pointview Election Notice expressly making an
                  election to accept the Pointview Offer to Sell, then WCPT
                  shall be conclusively deemed to have irrevocably and
                  unconditionally accepted the Pointview Offer to Buy.

                           (ii) If WCPT accepts (or is deemed to have accepted)
                  the Pointview Offer to Buy, the Whitehall Group shall deliver
                  to the Company within three Business Days after such
                  acceptance a deposit in the amount equal to 10% of the
                  Pointview Offer Price, which deposit shall be non-refundable
                  except in the event of a failure for the sale of Pointview to
                  be completed not resulting from the default of the Whitehall
                  Group. If WCPT accepts the Pointview Offer to Sell, WCPT shall
                  deliver to the Company within three Business Days after such
                  acceptance a deposit in the amount equal to 10% of the
                  Pointview Offer Price, which deposit shall be non-refundable
                  except in the event of a failure for the sale of Pointview to
                  be completed not resulting from the default of WCPT. Any
                  deposit made pursuant to this Section 8.2(b) (ii) shall be
                  funded by wire transfer of immediately available funds and
                  shall be held by the Company in an interest bearing account,
                  and any interest earned thereon shall constitute part of the
                  deposit. The party obligated to buy Pointview pursuant to this
                  Section 8.2(b)(ii) is referred to as the 'Pointview Buying
                  Party.' If the deposit is not timely funded by the Pointview
                  Buying Party, then (x) (i) in the event such party is WCPT,
                  the Whitehall Group and the Manager shall have the right to
                  make all future decisions with respect to Pointview without
                  the consent of the Management Committee or WCPT and Section
                  3.4A(v) shall thereupon be deemed deleted from this Agreement
                  and (ii) in the event such party is the Whitehall Group, it
                  shall lose any further rights to trigger the Pointview
                  Buy-Sell and WCPT shall have the right, after the expiration
                  of the 60 day period specified in clause (y) of this sentence,
                  to exercise the Pointview Buy-Sell with the same effect as if
                  WCPT were the Whitehall Group under this Section 8.2(b) (and
                  in such event the Whitehall Group shall have the same rights
                  as WCPT under this Section 8.2(b)) and (y) the non-defaulting
                  party shall have the right (but not the obligation),
                  exercisable at any time within 60 days after the date the
                  Pointview Buying Party was required to fund the deposit, to
                  purchase Pointview at a price equal to 90% of the Pointview
                  Offer Price, in which case (A) all Members other than the
                  Pointview Buying Party shall be entitled to receive a
                  distribution of the proceeds from the sale of Pointview equal
                  to the amount such Members would be entitled to receive had
                  Pointview been acquired at the Pointview Offer Price, and (B)
                  the Pointview Buying Party shall be entitled to receive a
                  distribution of the proceeds from the sale of Pointview in an
                  amount equal to the excess, if any, of (i) the amount the
                  Pointview Buying Party would have been


<PAGE>



                  entitled to receive had Pointview been acquired at the
                  Pointview Offer Price over (ii) the amount of the deposit
                  required to be delivered to the Company pursuant to this
                  Section 8.2(b)(ii). Notwithstanding anything contained herein
                  to the contrary, in the event Pointview is purchased for a
                  price that is less than the Pointview Offer Price, each of the
                  Saracen Members shall be entitled to receive, in cash upon the
                  distribution of such amounts, an amount not less than the
                  amount such Saracen Member would have received if Pointview
                  were purchased at the Pointview Offer Price.

                           (iii) Closing of the Pointview Buy-Sell shall occur
                  within 90 (or if the Offer Price exceeds $25 million, 180)
                  days after the Pointview Election Notice is delivered or an
                  election is deemed made. In the event the Company or WCPT, in
                  the event the Pointview Offer to Buy is accepted, or the
                  Whitehall Group, in the event the Pointview Offer to Sell is
                  accepted, defaults in its obligation to sell (or to cause the
                  Company to sell) Pointview, the non-defaulting party shall be
                  entitled to the return of the deposit or to seek specific
                  performance. If the Pointview Buying Party defaults in its
                  obligation to purchase Pointview, then either (A) the Company
                  shall retain the deposit as liquidated damages and shall have
                  no other remedy under law or equity (in which case the
                  defaulting party shall not share in the same and such deposit
                  shall be distributed by the Manager to the Members pursuant to
                  Section 7.1 with the defaulting party's Percentage Interest
                  being deemed to be 0% for such purpose) or (B) at the election
                  of the non-defaulting party (WCPT, in the event the Pointview
                  Offer to Buy is accepted, or the Whitehall Group, in the event
                  the Pointview Offer to Sell is accepted), the non-defaulting
                  party shall have the right (but not the obligation) as its
                  sole remedy, exercisable at any time within 60 days after the
                  date the closing of the Pointview Buy-Sell was scheduled, to
                  complete the purchase of Pointview for its account with a
                  reduction in the Pointview Offer Price by the amount of such
                  deposit, which deposit shall be applied to the purchase price
                  for Pointview with the same effect as if the deposit were
                  funded by the non-defaulting party. In the event the Whitehall
                  Group defaults in its obligation either to cause the Company
                  to sell Pointview (if the Pointview Offer to Sell is accepted)
                  or buy Pointview (if the Pointview Offer to Buy is accepted),
                  it shall lose any further rights to trigger the Pointview
                  Buy-Sell and WCPT shall, after the expiration of the 60-day
                  period specified in the preceding sentence, have the right to
                  exercise the Pointview Buy-Sell with the same effect as if
                  WCPT were the Whitehall Group under this Section 8.2(b) (and
                  in such event the Whitehall Group shall have the same rights
                  as WCPT under Section 8.2(b)).

                           (iv) The Manager shall have the right, power and
                  authority to sell Pointview to the party entitled to purchase
                  Pointview pursuant to Section 8.2(b)(ii) or Section
                  8.2(b)(iii) (or its designee) and to execute,


<PAGE>



                  deliver and perform, and cause the Company or its Subsidiaries
                  to execute, deliver and perform, any and all agreements,
                  instruments or other documents necessary or desirable to
                  effect such sale. In the event that WCPT is obligated to
                  purchase Pointview from the Company pursuant to this Section
                  8.2(b), during the period beginning on the date that WCPT
                  delivers the Pointview Election Notice and ending on the
                  earlier of (x) the date WCPT defaults in its obligations or
                  (y) date designated as the closing date for the Pointview
                  Buy-Sell, Manager will provide to WCPT at least ten Business
                  Days' written notice (but shall not be required to obtain
                  WCPT's consent) prior to executing any lease with respect to
                  more than 5,000 square feet of rentable space at Pointview.
                  Notwithstanding anything to the contrary herein, the Manager
                  shall not cause a sale of Pointview during the period from the
                  posting of a deposit pursuant to this Section 8.2(b) until the
                  earlier of the closing of the acquisition of Pointview or the
                  forfeiture of such deposit; provided that a sale of Pointview
                  may be completed during such period at a price in excess of
                  the Pointview Offer Price, in which event the party entitled
                  to purchase Pointview shall be reimbursed for any costs and
                  expenses incurred in connection with the Pointview Buy-Sell up
                  to a maximum amount of $50,000 plus any out of pocket
                  financing fees paid to a lender. For the avoidance of doubt,
                  any costs or benefits relating to the currently pending
                  litigation affecting Pointview shall belong to the Company and
                  the party purchasing Pointview pursuant to this Section 8.2(b)
                  shall have no rights or obligations with respect to such
                  pending litigation.

                           (v) In connection with the foregoing purchase and
                  sale, (i) no representations shall be made by the Company and
                  (ii) if the fee title interest of Pointview is being
                  transferred, the Company or its Subsidiary shall (A) deliver
                  customary title affidavits and provide sufficient evidence of
                  authority and organization necessary for the party entitled to
                  purchase Pointview to obtain requisite title insurance and (B)
                  execute and deliver assignments of the leases and contracts
                  affecting Pointview. Any Capital Contributions made by the
                  Members to the Company to fund expenses relating specifically
                  to Pointview from and after the date the Pointview Buy-Sell
                  Notice is delivered shall result in a dollar-for-dollar
                  increase in the Pointview Offer Price and all reserves or
                  other cash deposits owned by the Company or its Subsidiary
                  relating specifically to Pointview as well as casualty
                  proceeds or condemnation awards received by the Company or any
                  Subsidiary in respect of Pointview shall be transferred or
                  delivered to the party that acquires Pointview. Without
                  duplication of the adjustments pursuant to the immediately
                  preceding sentence, there shall also be an adjustment of the
                  Pointview Offer Price at closing (i) to reflect a proration of
                  any accrued income and expenses relating specifically to
                  Pointview, excluding non-cash items, from the date the
                  Pointview Buy-Sell Notice was first delivered through the date
                  of closing of the sale of Pointview and


<PAGE>



                  (ii) to reduce the purchase price by any liens to which the
                  purchaser would take title subject and that can be discharged
                  by the payment of a liquidated sum of money that are the
                  responsibility of the Company or its Subsidiary to discharge
                  (as opposed to any tenant or other third party). Within 45
                  days after the closing, the party that acquires Pointview
                  shall direct the independent accountants for the Company to
                  complete a review of such proration and such independent
                  accountants shall deliver their report to such party and the
                  Manager. If such report shall adjust such proration, the party
                  in whose favor such adjustment is made shall promptly be paid
                  by the other party the amount of such adjustment. The
                  following costs and expenses relating to the Pointview
                  Buy-Sell shall be allocated as follows: (i) the Company shall
                  be responsible for its own attorneys' fees and expenses and
                  the party that acquires Pointview shall be responsible for its
                  own attorneys' fees and expenses; (ii) the Company shall be
                  responsible for the payment of any transfer taxes in
                  connection with the sale of Pointview and (iii) the Company
                  will bear any consent or similar fees or expenses.

                           (vi) The party entitled to acquire Pointview may, at
                  the closing of the sale of Pointview pursuant to this Section
                  8.2(b), designate another entity to take title to Pointview,
                  provided that in the event such party elects to do so, such
                  party shall not be relieved of any obligations hereunder. In
                  the event WRP or its Controlled Affiliate actually acquires
                  Pointview pursuant to the Pointview Buy-Sell, Manager shall,
                  at the request of WRP or its controlled Affiliate, agree to
                  act as asset manager of Pointview for a fee of 1% per annum of
                  the Offer Price and to act as leasing agent, development
                  manager or construction manager (the 'Additional Services') at
                  such fees set forth on Schedule C for a period of not more
                  than three years after the closing date of the Pointview
                  Buy-Sell (it being understood that Manager will not be
                  required to act as an asset manager unless it is also engaged
                  to provide Additional Services and shall not be required to
                  provide Development Services unless it is also engaged to act
                  as an asset manager). Upon any transfer of Pointview by WRP or
                  its Controlled Affiliate (or if such Controlled Affiliate
                  ceases to be a Controlled Affiliate of WRP), the Manager may,
                  at its sole election, terminate the asset management and
                  Additional Services agreements.


<PAGE>



                           (vii) If there would be substantial savings achieved
                  by structuring the transfer of Pointview as a sale of the
                  interests in the Subsidiary that owns Pointview, then at the
                  option of the Pointview Buying Party, the Pointview Buying
                  Party may elect to acquire all of the interests in such
                  Subsidiary, in which case all of the provisions of this
                  Section 8.2(b) shall apply mutatis mutandis.

                  (c) Commencing on January 1, 2004, if there shall be any
         Property owned by the Company or a Subsidiary the sale of which would
         trigger the tax indemnification obligations of the Company under
         Section 8.2A, then, except as otherwise provided in this clause (c) or
         in clause (d), each of the Whitehall Group and WCPT (each a 'Global
         Triggering Party') shall each have the right to exercise the following
         Buy-Sell mechanism (the 'Global Buy-Sell') after on or after January 1,
         2004:

                           (i) A Global Triggering Party may trigger a Global
                  Buy-Sell by delivering to the other party (the 'Global
                  Non-Triggering Party') a notice in the form attached to this
                  Agreement as Schedule 8.2(c)(i)-A (the 'Global Buy-Sell
                  Notice') that specifies (x) the price per membership unit of
                  the Company (as such price may be adjusted pursuant to clause
                  (vii) of this Section 8.2(c); the 'Unit Price') such Global
                  Triggering Party is willing (1) to pay for the entire interest
                  of the Global Non-Triggering Party in the Company (the 'Global
                  Non-Triggering Party Interest') or (2) to accept to sell to
                  the Global Non-Triggering Party the entire interest of the
                  Global Triggering Party in the Company (the 'Global Triggering
                  Party Interest') and (y) the amount of Indebtedness for
                  borrowed money (including Short-Term Advances) plus, in the
                  event the Unit Price is less than the then effective
                  conversion price of the Series A Preferred Membership Units
                  (as set forth in the terms of the Series A Preferred
                  Membership Units, the 'Conversion Price'), the outstanding
                  amount of the liquidation preference of the outstanding Series
                  A Preferred Membership Units (it being understood and agreed
                  that in the event the Unit Price is equal to or greater than
                  the Conversion Price, all outstanding Series A Preferred
                  Membership Units shall, for all purposes of this Global Buy-
                  Sell, be assumed to be converted into Membership Units) and
                  the Subordinated Preferred Equity of the Company and its
                  Subsidiaries (the 'Assumed Debt Level') that the Global
                  Triggering Party assumed was outstanding in calculating the
                  Unit Price (which amounts shall be equal to the corresponding
                  amounts set forth in the Company's most recent balance sheet
                  delivered to the Members). Such Global Buy-Sell Notice shall
                  contain both (A) an irrevocable and unconditional offer by the
                  Global Triggering Party to buy the Global Non-Triggering Party
                  Interest for a price equal to the product of such Unit Price
                  multiplied by the number of Membership Units owned by the
                  Global Non-Triggering Party (the 'Global Offer to Buy') and
                  (B) an irrevocable and unconditional offer to


<PAGE>



                  sell the Global Triggering Party Interest for a price equal to
                  the product of such Unit Price multiplied by the number of
                  Membership Units owned by the Global Triggering Party (the
                  'Global Offer to Sell'). Within 45 days after receipt of a
                  Global Buy-Sell Notice, the Global Non-Triggering Party shall
                  deliver to the Global Triggering Party notice in the form
                  attached to this Agreement as Schedule 8.2(c)(i)-B (the
                  'Global Election Notice') specifying whether it elects to
                  accept the Global Offer to Buy or to accept the Global Offer
                  to Sell, which Global Election Notice shall be binding and
                  shall constitute an irrevocable and unconditional acceptance
                  of the Global Offer to Buy or the Global Offer to Sell, as
                  applicable. If within such 45-day period the Global
                  Non-Triggering Party shall not have delivered a Global
                  Election Notice expressly making an election to accept the
                  Global Offer to Sell, then the Global Non-Triggering Party
                  shall be conclusively deemed to have irrevocably and
                  unconditionally accepted the Global Offer to Buy.

                           (ii) If the Global Non-Triggering Party accepts (or
                  is deemed to have accepted) the Global Offer to Buy, the
                  Global Triggering Party shall deliver to the Global
                  Non-Triggering Party within three Business Days after such
                  acceptance a deposit in the amount equal to 10% of the product
                  of (x) the number of Membership Units owned by the Global Non-
                  Triggering Party multiplied by (y) the Unit Price specified in
                  the Global Buy-Sell Notice; provided that in the event the sum
                  of (I) the product of (A) the total number of outstanding
                  Membership Units multiplied by (B) the Unit Price specified in
                  the Global Buy-Sell Notice, plus (II) the Assumed Debt Level
                  (the "Company Value")) is greater than $250 million, the
                  deposit shall be in the amount equal to 7.5% of the product of
                  (x) the number of Membership Units owned by the Global
                  Non-Triggering Party multiplied by (y) the Unit Price
                  specified in the Global Buy-Sell Notice. Such deposit shall be
                  non-refundable except in the event of a failure for the sale
                  of the Global Non-Triggering Party Interest to be completed
                  not resulting from the default of the Global Triggering Party.

                           If the Global Non-Triggering Party accepts the Global
                  Triggering Party's Global Offer to Sell, the Global
                  Non-Triggering Party shall deliver to the Global Triggering
                  Party within three Business Days after such acceptance a
                  deposit in the amount equal to 10% of the product of (x) the
                  number of Membership Units owned by the Global Triggering
                  Party multiplied by (y) the Unit Price specified in the Global
                  Buy-Sell Notice; provided that in the event the Company Value
                  is greater than $250 million, the deposit shall be in the
                  amount equal to 7.5% of the product of (x) the number of
                  Membership Units owned by the Global Triggering Party
                  multiplied by (y) the Unit Price specified in the Global
                  Buy-Sell Notice. Such deposit shall be non-refundable except
                  in the event of a failure for


<PAGE>



                  the sale of the Global Triggering Party Interest to be
                  completed not resulting from the default of the Global
                  Non-Triggering Party.

                           Any deposit made pursuant to this Section 8.2(c)
                  shall be funded by wire transfer of immediately available
                  funds and shall be held by the recipient in an interest
                  bearing account and any interest earned thereon shall
                  constitute part of the deposit. The party obligated to buy the
                  other party's Interests in the Company pursuant to this
                  Section 8.2(c)(ii) is referred to as the 'Global Buying
                  Party'. The party obligated to sell its Interests in the
                  Company pursuant to this Section 8.2(c)(ii) is referred to as
                  the 'Global Selling Party'. In the event WCPT is the Global
                  Buying Party, WCPT shall be obligated to buy the entire
                  Interest of each member of the Whitehall Group in the Company.
                  If the deposit is not timely funded by the Global Buying
                  Party, then (i) the Global Buying Party shall lose any further
                  rights to trigger a Global Buy-Sell and the Global Selling
                  Party shall thereupon have the right to exercise the Global
                  Buy-Sell at any time thereafter and (ii) the Global Selling
                  Party shall have the right (but not the obligation) as its
                  sole remedy, exercisable at any time within 60 days after the
                  date on which the Global Buying Party was required to fund the
                  deposit, to acquire all of the Global Buying Party's Interests
                  at 90% of the Unit Price specified in the Global Buy-Sell
                  Notice.

                           (iii) Closing of the Global Buy-Sell shall occur
                  within 180 days after the Global Election Notice is delivered
                  or an election is deemed made. In the event the Global Selling
                  Party defaults in its obligation to sell its Interests, the
                  Global Buying Party shall be entitled to the return of the
                  deposit or to seek specific performance. If the Global Buying
                  Party defaults in its obligation to purchase the Interests of
                  the Global Selling Party, the Global Selling Party shall
                  retain the deposit for its own account as liquidated damages.
                  In addition, (i) the defaulting party shall lose any further
                  rights to exercise a Global Buy-Sell and the non-defaulting
                  party shall have the right (but not the obligation),
                  exercisable at any time within 60 days after the date the
                  closing of the Global Buy-Sell was scheduled, to exercise the
                  Global Buy-Sell and (ii) the non-defaulting party shall have
                  the right to acquire the defaulting party's Interests at 90%
                  of the Unit Price specified in the Global Buy-Sell Notice on
                  the same basis and terms (other than price) as would have
                  applied to the purchase of the non-defaulting party's
                  interest.

                           (iv) In connection with the foregoing purchase and
                  sale, the party obligated to sell its Interests will deliver
                  to the party obligated to purchase such Interests an
                  assignment of interest in the form attached hereto as Schedule
                  8.2(c)(iv). After the closing of a purchase and sale pursuant
                  to the Global Buy-Sell, the party selling its Interests will
                  not be liable for any claims in connection with the Company
                  (the 'Post-Closing


<PAGE>



                  Claims') except for claims that result from or are on account
                  of tortious actions of such party, and the party obligated to
                  purchase such Interests shall either obtain a release of the
                  seller from, or indemnify the seller against, the Post-Closing
                  Claims. The following costs and expenses relating to the
                  Global Buy-Sell will be allocated as follows: (i) each party
                  will be responsible for its own attorneys' fees and expenses;
                  (ii) the party that actually sells its Interests will be
                  responsible for the payment of any transfer taxes in
                  connection with the sale of such party's Interests; and (iii)
                  the purchaser of such Interests will bear any consent or
                  similar fees or expenses. In the event WCPT is the purchaser
                  of such Interests, upon the transfer of the Interests by each
                  member of the Whitehall Group, subject to the terms set forth
                  in Section 8.2(c)(vi), (A) WCPT shall have the right to
                  terminate Management Co. as the Manager and any asset
                  management and Additional Services agreements with Management
                  Co., and (B) Management Co. shall have the right to resign as
                  the Manager and to terminate any asset management and
                  Additional Services agreements with the Company.

                           (v) Upon payment of the purchase price for the
                  Interests of the party obligated to sell its Interests, the
                  party obligated to purchase such Interests shall, with respect
                  to any Indebtedness of the Company and its Subsidiaries for
                  which the selling party (or any guarantor affiliated therewith
                  or which delivered the guaranty on behalf of such Person) is
                  or may be personally liable (x) obtain a release of the
                  selling party (and any guarantor affiliated therewith or which
                  delivered the guaranty on behalf of such Person) from all
                  liability, direct or contingent, from holders of Indebtedness,
                  other than with respect to claims arising prior to the
                  transfer of such selling party's Interests, from the fraud,
                  misappropriation or other willful misconduct of such selling
                  party, (y) cause Indebtedness to be paid in full at the
                  closing, or (z) deliver to such selling party, an agreement in
                  form and substance reasonably satisfactory to such selling
                  party, which satisfaction may require a creditworthy
                  guarantor, to defend, indemnify and hold the Global Selling
                  Party (and any guarantor affiliated therewith or which
                  delivered the guaranty on behalf of such Person) harmless from
                  any actions, including attorneys' fees and costs of
                  litigation, claims or loss arising from such Indebtedness. In
                  no event shall such indemnity apply to liabilities resulting
                  from the breach by any Member of its obligations under this
                  Agreement. This subparagraph (v) shall not apply to any
                  Indebtedness which is fully insured by public liability
                  insurer(s) reasonably acceptable to both the buying and
                  selling parties. Notwithstanding anything to the contrary
                  herein, in the event WCPT is the party obligated to purchase
                  such Interests, WCPT shall not be obligated to satisfy any of
                  the obligations set forth in clauses (x), (y) or (z) above for
                  any Indebtedness incurred by the Company or its Subsidiaries
                  in violation


<PAGE>


                  of the express terms hereof unless WCPT consents to the
                  incurrence of such Indebtedness.

                           (vi) At the closing of the sale of such Interests
                  pursuant to this Section 8.2(c), the party obligated to
                  purchase such Interests (a) may designate one of its
                  Affiliates to acquire such Interests (provided that in such
                  event the party obligated to purchase such Interests shall not
                  be released of any of the obligations herewith) and (b) shall
                  purchase the Subordinated Preferred Equity from the selling
                  party(ies) for an additional amount equal to the outstanding
                  amount of the Subordinated Preferred Equity funded by such
                  selling party(ies) plus all accrued and unpaid dividends in
                  respect of such Subordinated Preferred Equity.

                           (vii) Notwithstanding anything contained herein to
                  the contrary, the Unit Price for each Membership Unit to be
                  paid in connection with the closing of the Global Buy-Sell
                  shall be adjusted as follows:

                                    (A) The Unit Price to be paid for each
                           Membership Unit shall be reduced by an amount equal
                           to the sum of the amount of Capital Proceeds
                           distributed in respect of each Membership Unit during
                           the period beginning on the date the Global Buy-Sell
                           Notice is delivered pursuant to clause (i) of this
                           Section 8.2(c) and ending on the date of the Closing
                           of the Global Buy-Sell.

                                    (B) At least ten Business Days prior to the
                           closing date for the Global Buy-Sell (the "Global
                           Buy-Sell Closing Date"), the Manager shall prepare,
                           based on the Company's books and records and other
                           information then available, and deliver to WCPT and
                           the Whitehall Group a consolidated balance sheet
                           (each an "Estimated Balance Sheet") prepared in
                           accordance with GAAP consistent with the Company's
                           past practice (except as provided herein) and setting
                           forth an estimate of the aggregate Cash Equivalent
                           Net Worth as of the Global Buy-Sell Closing Date (the
                           "Estimated Cash Equivalent Net Worth") for the
                           Company. If the Estimated Cash Equivalent Net Worth
                           exceeds zero, the Unit Price to be paid at the
                           closing of the Global Buy-Sell shall be increased by
                           a portion of such excess (determined by dividing the
                           amount of such excess by the number of Membership
                           Units outstanding on the Global Buy-Sell Closing
                           Date). If the Estimated Cash Equivalent Net Worth is
                           less than zero, the Unit Price to be paid at the
                           closing of the Global Buy-Sell shall be decreased by
                           a portion of the amount by which the Estimated Cash
                           Equivalent Net Worth is less than zero (determined by
                           dividing the amount of such shortfall by the number
                           of Membership Units outstanding on the Global Buy-
                           Sell Closing Date). In the event the Estimated Cash
                           Equivalent


<PAGE>



                           Net Worth is zero, the Unit Price for each Membership
                           Unit to be paid at the closing of the Global Buy-Sell
                           shall not be adjusted.

                                    As promptly as practicable, but no later
                           than 90 days after the Global Buy-Sell Closing Date,
                           the Manager shall cause the Company's accountants, to
                           prepare and deliver to WCPT and its accountants and
                           the Whitehall Group, a consolidated balance sheet of
                           the Company (the "Closing Balance Sheet"), together
                           with a report of the Company's accountants thereon,
                           for the purpose of establishing the Closing Cash
                           Equivalent Net Worth for the Company. The Closing
                           Balance Sheet shall reflect the Cash Equivalent
                           Assets and Cash Equivalent Liabilities of the Company
                           as of the close of business on the Global Buy-Sell
                           Closing Date and shall be prepared on a basis
                           consistent with that required hereby to be used in
                           the preparation of the Estimated Cash Equivalent Net
                           Worth Balance Sheet.

                                    If the Closing Cash Equivalent Net Worth
                           exceeds the Estimated Cash Equivalent Net Worth, the
                           party that acquired Membership Units in the Global
                           Buy-Sell shall promptly (and in any event within ten
                           Business Days after receipt of the Closing Balance
                           Sheet unless a disagreement relating thereto is being
                           resolved as described below) deliver to the
                           party(ies) that sold the Membership Units in the
                           Global Buy-Sell an amount equal to the product of (i)
                           the number of Membership Units sold in the Global
                           Buy-Sell by the selling party(ies) multiplied by (ii)
                           a portion of the amount of such excess (determined by
                           dividing the amount of such excess by the number of
                           Membership Units outstanding on the Global Buy-Sell
                           Closing Date). If the Closing Cash Equivalent Net
                           Worth is less than the Estimated Cash Equivalent Net
                           Worth, the party(ies) that sold Membership Units in
                           the Global Buy-Sell shall promptly (and in any event
                           within ten Business Days after receipt of the Closing
                           Balance Sheet unless a disagreement relating thereto
                           is being resolved as described below) deliver to each
                           party that acquired Membership Units in the Global
                           Buy-Sell an amount equal to the product of (i) the
                           number of Membership Units sold by the selling
                           party(ies) in the Global Buy-Sell multiplied by (ii)
                           a portion of the amount of such deficit (determined
                           by dividing the amount of such deficit by the number
                           of Membership Units outstanding on the Global
                           Buy-Sell Closing Date). In the event the Closing Cash
                           Equivalent Net Worth equals the Estimated Cash
                           Equivalent Net Worth no payment shall be made to any
                           party pursuant to this paragraph.


<PAGE>



                                    (C) If the principal amount of the
                           outstanding Indebtedness for borrowed money
                           (including Short-Term Advances) plus, in the event
                           the Unit Price is less than the Conversion Price, the
                           outstanding amount of the liquidation preference of
                           the outstanding Series A Preferred Membership Units
                           and the Subordinated Preferred Equity of the Company
                           and its Subsidiaries of the Company and its
                           Subsidiaries set forth in the Closing Balance Sheet
                           (the "Actual Debt Level") is less than the Assumed
                           Debt Level, then (I) the Unit Price shall be
                           increased by an amount equal to the quotient of (A)
                           the difference between the Assumed Debt Level and the
                           Actual Debt Level and (B) the number of Membership
                           Units outstanding on the Global Buy-Sell Closing
                           Date, and (II) the party that acquired Membership
                           Units in the Global Buy-Sell shall promptly (and in
                           any event within ten Business Days after receipt of
                           the Closing Balance Sheet unless a disagreement
                           relating thereto is being resolved as described
                           below) deliver to the party(ies) that sold the
                           Membership Units an amount equal to the product of
                           (i) the increase in the Unit Price multiplied by (ii)
                           the number of Membership Units sold by the party(ies)
                           in the Global Buy-Sell.

                                    If the Actual Debt Level is greater than the
                           Assumed Debt Level, then (I) the Unit Price shall be
                           decreased by an amount equal to the quotient of (A)
                           the difference between the Actual Debt Level and the
                           Assumed Debt Level and (B) the number of Membership
                           Units outstanding on the Global Buy-Sell Closing
                           Date, and (II) the party(ies) that sold Membership
                           Units in the Global Buy-Sell shall promptly (and in
                           any event within ten Business Days after receipt of
                           the Closing Balance Sheet unless a disagreement
                           relating thereto is being resolved as described
                           below) deliver to the party that purchased the
                           Membership Units an amount equal to the product of
                           (i) the decrease in the Unit Price multiplied by (ii)
                           the number of Membership Units sold by the party(ies)
                           in the Global Buy-Sell.

                                    (D) If either WCPT or the Whitehall Group
                           disagrees with any items on the Closing Balance
                           Sheet, WCPT or the Whitehall Group shall notify the
                           Manager and the other party in writing of such
                           disagreement within ten Business Days after the
                           receipt thereof, and such notice shall set forth the
                           basis for such disagreement in reasonable detail.
                           During such ten-Business Day period, the Manager
                           shall afford WCPT and the Whitehall Group and their
                           duly designated representatives access to all the
                           Company's books and records solely for the purpose of
                           resolving such disagreement. WCPT and the Whitehall
                           Group shall


<PAGE>


                           thereafter negotiate in good faith to resolve any
                           such disagreements; provided that WCPT shall promptly
                           pay to the Whitehall Group, or the Whitehall Group
                           shall promptly pay to WCPT, as the case may be, the
                           amount, if any, determined pursuant to this clause
                           (vii) that is not subject to dispute. If WCPT and the
                           Whitehall Group are unable to resolve any such
                           disagreements within such ten-Business Day period,
                           WCPT and the Whitehall Group shall select an Auditor
                           to resolve the disagreements in accordance with this
                           clause (vii).

                                    (E) The "Auditor" shall be a "Big Five"
                           nationally recognized certified public accounting
                           firm mutually selected by the respective accounting
                           firms of WCPT and the Whitehall Group solely to
                           resolve only those disputed items in accordance with
                           the terms of this Agreement. WCPT and the Whitehall
                           Group shall use their reasonable best efforts to
                           cause the Auditor to resolve all disagreements on the
                           disputed items as soon as practicable; provided that
                           the Auditor shall be bound by the provisions of this
                           clause (vii) and shall not assign a value to any item
                           greater than the greatest value for such item claimed
                           by either party or less than the smallest value for
                           such item claimed by either party. Each of WCPT and
                           the Whitehall Group shall permit the Auditor to have
                           full access to their books, records, key employees
                           and independent accountants in order to resolve any
                           such disagreements. The resolution of such
                           disagreements by the Auditor shall be final and
                           binding on WCPT and the Whitehall Group. The fees and
                           expenses of the Auditor shall be paid by the party
                           whose position is most at variance with the decision
                           of the Auditor, as such person shall be determined by
                           the Auditor.

                                    (F) If any amounts (the 'True-Up Amounts')
                           are owed by one party to the other as a result of the
                           true-up set forth in paragraphs (B) and (C) of this
                           Section 8.2(c)(vii), the party paying the True-Up
                           Amounts shall also pay an amount equal to the
                           interest accrued on such True-Up Amounts at a rate of
                           15% per annum, calculated from and including the
                           Global Buy-Sell Closing Date to but excluding the
                           date such party pays the True-Up Amounts.

                           (viii) During the period beginning on the date that
                  the party entitled to acquire the Membership Units in the
                  Global Buy-Sell exercises its election to acquire such
                  Membership Units and ending on the earlier of (x) the date
                  such party defaults in its obligation to fund the deposit
                  pursuant to Section 8.2(c)(ii) or (y) the date designated as
                  the scheduled Global Buy-Sell Closing Date, Manager shall not,
                  without the consent of


<PAGE>


                  such party, sell or enter into any agreement to sell any of
                  the Company's Properties. Notwithstanding the foregoing, the
                  Manager may complete the sale of any Properties that the
                  Company or its Subsidiaries were obligated to sell as of the
                  date the Global Buy-Sell Notice was delivered.

                  (d) Commencing on January 1, 2004, if the Company and its
         Subsidiaries do not own any Properties the sale of which would trigger
         the tax indemnification obligations of the Company under Section 8.2A,
         then, except as provided in this clause (d), each of the Whitehall
         Group and WCPT (each, a 'Portfolio Triggering Party') shall have the
         right on or after January 1, 2004, to exercise the following buy-sell
         mechanism (the 'Global/Portfolio Buy-Sell') with respect to all of the
         Properties of the Company and its Subsidiaries (the 'Portfolio') upon
         the following terms:

                           (i) A Portfolio Triggering Party may trigger a
                  Global/Portfolio Buy-Sell by delivering to the other party
                  (the 'Portfolio Non-Triggering Party') a notice in the form
                  attached to this Agreement as Schedule 8.2(d)(i)-A (the
                  'Global/Portfolio Buy-Sell Notice') that specifies (x) the
                  price at which such Portfolio Triggering Party is willing (1)
                  to buy the Portfolio from the Company and its Subsidiaries and
                  (2) to cause the Company and its Subsidiaries to sell the
                  Portfolio to the Portfolio Non-Triggering Party and (y) the
                  Unit Price such Portfolio Triggering Party is willing (1) to
                  pay for the Global Non-Triggering Party Interest or (2) to
                  accept to sell to the Portfolio Non-Triggering Party the
                  Global Triggering Party Interest (the provisions of the
                  Global/Portfolio Buy-Sell Notice for purposes of this Section
                  8.2(d)(i)(y) shall be identical to the provisions of the
                  Global Buy-Sell Notice). Such Global/Portfolio Buy-Sell Notice
                  shall contain (A) an irrevocable and unconditional offer by
                  such Portfolio Triggering Party to buy the Portfolio for a
                  price (the 'Portfolio Offer Price') equal to the price
                  specified in the Portfolio Buy-Sell Notice (the 'Portfolio
                  Offer to Buy'), (B) an irrevocable and unconditional offer to
                  cause the Company and its Subsidiaries to sell the Portfolio
                  to the Portfolio Non-Triggering Party at the Portfolio Offer
                  Price (the 'Portfolio Offer to Sell'), (C) a Global Offer to
                  Buy (on the same basis as if the Global Triggering Party
                  exercised its rights under Section 8.2(c)) and (D) a Global
                  Offer to Sell (on the same basis as if the Global Triggering
                  Party exercised its rights under Section 8.2(c)). Within 45
                  days after receipt of a Global/ Portfolio Buy-Sell Notice, the
                  Portfolio Non-Triggering Party shall deliver to the Portfolio
                  Triggering Party a notice in the form attached to this
                  Agreement as Schedule 8.2(d)(i)-B (the 'Global/Portfolio
                  Election Notice') specifying whether it elects to accept
                  either (i) at the election of the Portfolio Triggering Party,
                  the Portfolio Offer to Buy or the Global Offer to Buy or (ii)
                  at the election of the Portfolio Non-Triggering Party, the
                  Portfolio Offer to Sell or the Global Offer to Sell. If within
                  such 45-day period, the Portfolio Non-Triggering Party shall
                  not have delivered a


<PAGE>


                  Global/Portfolio Election Notice expressly making an election
                  to accept one of the foregoing, then the Portfolio
                  Non-Triggering Party shall be conclusively deemed to have
                  irrevocably and unconditionally accepted, at the option of the
                  Portfolio Triggering Party, the Portfolio Offer to Buy or the
                  Global Offer to Buy. If the Portfolio Triggering Party is
                  deemed to have elected to accept, the Portfolio Offer to Buy
                  or the Global Offer to Buy, the Portfolio Triggering Party
                  shall have the election, exercisable in its sole discretion,
                  whether to acquire the Membership Units pursuant to the Global
                  Offer to Buy or the Portfolio pursuant to the Portfolio Offer
                  to Buy. If the Portfolio Non-Triggering Party elects to accept
                  the Global Offer to Sell or the Portfolio Offer to Sell, the
                  Portfolio Non-Triggering Party shall have the election,
                  exercisable in its sole discretion, whether to acquire the
                  Membership Units pursuant to the Global Offer to Sell or the
                  Portfolio pursuant to the Portfolio Offer to Sell. In the
                  event that the Portfolio Offer to Buy or the Portfolio Offer
                  to Sell is accepted or deemed to be accepted pursuant to this
                  clause (i), the parties shall proceed with the Portfolio Offer
                  to Sell or the Portfolio Offer to Buy in accordance with the
                  provisions of this Section 8.2(d). In the event that the
                  Global Offer to Buy or the Global Offer to Sell is accepted or
                  deemed to be accepted, such acceptance or deemed acceptance
                  shall be deemed to be an acceptance of the Global Offer to
                  Sell or the Global Offer to Buy, as applicable, and the
                  parties shall proceed with the Global Buy-Sell pursuant to
                  clauses (ii) through (viii) of Section 8.2(c).

                           (ii) If the Portfolio Non-Triggering Party accepts
                  (or is deemed to have accepted) the Portfolio Offer to Buy,
                  the Portfolio Triggering Party (or its designee) shall deliver
                  to the Company within three Business Days after such
                  acceptance a deposit in the amount equal to 5% of the
                  Portfolio Offer Price, which deposit shall be non-refundable
                  except in the event of a failure for the sale of the Portfolio
                  to be completed not resulting from the default of the
                  Portfolio Triggering Party. If the Portfolio Non-Triggering
                  Party accepts the Portfolio Offer to Sell, the Portfolio Non-
                  Triggering Party shall deliver to the Company within three
                  Business Days after such acceptance a deposit in the amount
                  equal to 5% of the Portfolio Offer Price, which deposit shall
                  be non-refundable except in the event of a failure for the
                  sale of the Portfolio to be completed not resulting from the
                  default of the Portfolio Non-Triggering Party. Any deposit
                  made pursuant to this Section 8.2(d) (ii) shall be funded by
                  wire in immediately available funds and shall be held by the
                  Company in an interest bearing account, and any interest
                  earned thereon shall constitute part of the deposit. The party
                  obligated to buy the Portfolio pursuant to this Section
                  8.2(d)(ii) is referred to as the 'Portfolio Buying Party'. The
                  party obligated to sell the Portfolio pursuant to this Section
                  8.2(d)(ii) is referred to as 'Portfolio Selling Party'. If the
                  deposit is not timely funded by the Portfolio Buying Party,
                  then (x) the Portfolio Buying Party shall thereupon lose any
                  further


<PAGE>


                  rights to trigger the Portfolio Buy-Sell and the Portfolio
                  Selling Party shall have the right (but not the obligation),
                  exercisable at any time within 180 days after the date on
                  which the Portfolio Buying Party was required to fund the
                  deposit, to exercise the Portfolio Buy-Sell to exercise the
                  Portfolio Buy-Sell at any time thereafter and (y) the
                  Portfolio Selling Party shall have the right to acquire the
                  Portfolio at a purchase price equal to the Portfolio Offer
                  Price less the amount of the deposit required to be delivered
                  to the Company pursuant to this Section 8.2(d)(ii), in which
                  case (A) all Members other than the Portfolio Buying Party
                  shall be entitled to receive a distribution of the proceeds
                  from the sale of the Portfolio equal to an amount such Member
                  would be entitled to receive if the Portfolio had been
                  acquired by at the Portfolio Offer Price, and (B) the
                  Portfolio Buying Party shall be entitled to receive a
                  distribution equal to the excess, if any, of (i) the amount it
                  would be entitled to receive if the Portfolio had been
                  acquired by the Portfolio Buying Party at the Portfolio Offer
                  Price over (ii) the amount of the deposit delivered to the
                  Company pursuant to this Section 8.2(d)(ii). Notwithstanding
                  anything contained herein to the contrary, in the event the
                  Portfolio is purchased for a price that is less than the
                  Portfolio Offer Price, each of the Saracen Members shall be
                  entitled to receive, in cash upon the distribution of such
                  amounts, an amount not less than the amount such Saracen
                  Member would have received if the Portfolio were purchased at
                  the Portfolio Offer Price.

                           (iii) Closing of the Portfolio Buy-Sell shall occur
                  within 90 (or if the total purchase price for the Portfolio
                  (debt plus equity) (the 'Portfolio Purchase Price') exceeds
                  $250 million, 120) days after the Portfolio Election Notice is
                  delivered or an election is deemed made. In the event the
                  Company or the Portfolio Non-Triggering Party, in the event
                  the Portfolio Offer to Buy is accepted, or the Portfolio
                  Triggering Party, in the event the Portfolio Offer to Sell is
                  accepted, defaults in its obligation to sell (or to cause the
                  Company and its Subsidiaries to sell) the Portfolio, the
                  non-defaulting party will be entitled to the return of the
                  deposit or to seek specific performance. If the Portfolio
                  Buying Party defaults in its obligation, then either (A) the
                  Company shall retain the deposit as liquidated damages and
                  shall have no other remedy under law or equity (in which case
                  the defaulting party shall not share in the same and such
                  deposit may be distributed by the Manager to the Members
                  pursuant to Section 7.1 with the defaulting party's Percentage
                  Interest being deemed to be 0% for such purpose) or (B) at the
                  election of the non-defaulting party (the Portfolio
                  Non-Triggering Party, in the event the Portfolio Offer to Buy
                  is accepted, or the Portfolio Triggering Party, in the event
                  the Portfolio Offer to Sell is accepted), the non-defaulting
                  party shall have the right (but not the obligation) as its
                  sole remedy, exercisable at any time within 180 days after the
                  date on which the closing of the Portfolio Buy-Sell was
                  scheduled, to complete the purchase of the Portfolio for its


<PAGE>


                  account with a reduction in the Portfolio Offer Price by the
                  amount of such deposit, which deposit shall be applied to the
                  purchase price for the Portfolio with the same effect as the
                  deposit were funded by the non-defaulting party. In addition,
                  the defaulting party shall lose any further rights to trigger
                  the Portfolio Buy-Sell the Portfolio Non-Triggering Party will
                  have the right to exercise the Portfolio Buy-Sell at any time
                  thereafter.

                           (iv) The Manager shall have the right, power and
                  authority to sell the Portfolio to the party entitled to
                  purchase the Portfolio pursuant to Section 8.2(d)(ii) or
                  Section 8.2(d)(iii) (or its designee) and to execute, deliver
                  and perform, and cause the Company or its Subsidiaries to
                  execute, deliver and perform, any and all agreements,
                  instruments or other documents necessary or desirable to
                  effect such sale. For the period between (A) the date the
                  Portfolio Election Notice is delivered or an election is
                  deemed made and (B) the earlier of the date the party
                  obligated to purchase the Portfolio defaults in its obligation
                  or the closing date of the Portfolio Buy-Sell, the Manager
                  shall provide to WCPT at least ten Business Days' written
                  notice (but shall not be required to obtain WCPT's consent)
                  prior to executing any lease with respect to more than 10,000
                  square feet of rentable space at any Property.

                           (v) In connection with the foregoing purchase and
                  sale, (i) no representations will be made by the Company and
                  (ii) if the fee title interest of any Property in the
                  Portfolio is being transferred, the Company or its
                  Subsidiaries shall (A) deliver customary title affidavits and
                  provide sufficient evidence of authority and organization
                  necessary for the party entitled to purchase the Portfolio to
                  obtain requisite title insurance for such Property in the
                  Portfolio and (B) execute and deliver assignments of the
                  leases and contracts. Any Capital Contributions made by the
                  Members from and after the date the Portfolio Buy-Sell Notice
                  is delivered shall result in a dollar-for-dollar increase in
                  the Portfolio Offer Price and all reserves or other cash
                  deposits owned by the Company or its Subsidiary as well as
                  casualty proceeds or condemnation awards received by the
                  Company or any Subsidiary in respect of the Portfolio shall be
                  transferred or delivered to the party that acquires the
                  Portfolio. Without duplication of the adjustments pursuant to
                  the immediately preceding sentence, there shall be an
                  adjustment of the Portfolio Offer Price at closing (i) to
                  reflect a proration of any accrued income and expenses,
                  excluding non-cash items, from the date the Portfolio Buy-Sell
                  Notice was first delivered through the date of closing of the
                  sale of the Portfolio and (ii) to reduce the purchase price by
                  any liens to which the purchaser would take title subject and
                  that can be discharged by the payment of a liquidated sum of
                  money that are the responsibility of the Company or its
                  Subsidiaries to discharge (as opposed to any tenant or other
                  third party). Within 45 days after the closing, the party that
                  acquires the Portfolio shall direct the independent


<PAGE>


                  accountants for the Company to complete a review of such
                  proration and such independent accountants shall deliver their
                  report to such party and the Manager. If such report shall
                  adjust such proration, the party in whose favor such
                  adjustment is made shall promptly be paid by the other party
                  the amount of such adjustment. The following costs and
                  expenses relating to the Portfolio Buy-Sell will be allocated
                  as follows: (i) the Company will be responsible for its own
                  attorneys' fees and expenses and the party that acquires the
                  Portfolio will be responsible for its own attorneys' fees and
                  expenses; (ii) the Company and/or its Subsidiaries will be
                  responsible for the payment of any transfer taxes in
                  connection with the sale of the Portfolio and (iii) the
                  Company will bear any consent or similar fees or expenses. In
                  the event WCPT is the party that acquires the Portfolio, upon
                  the transfer of the Portfolio by the Company or its
                  Subsidiaries, subject to the terms set forth in Section
                  8.2(d)(vi), (A) WCPT shall have the right to terminate
                  Management Co. as the Manager and any asset management and
                  Additional Services agreements with Management Co., and (B)
                  Management Co. shall have the right to resign as the Manager
                  and to terminate any asset management and Additional Services
                  agreements with the Company.

                           (vi) On payment of the purchase price for the
                  Portfolio, the party obligated to purchase the Portfolio or
                  its designee shall, with respect to any Indebtedness of the
                  Company and its Subsidiaries for which any Member other than
                  such buying party (or any guarantor affiliated therewith or
                  which delivered the guaranty on behalf of such Person) is or
                  may be personally liable with respect to the Company, any of
                  its Subsidiaries or the Portfolio (x) obtain a release of the
                  Company, its Subsidiaries and the any Member other than such
                  buying party (and any guarantor affiliated therewith or which
                  delivered the guaranty on behalf of such Person) from all
                  liability, direct or contingent, from holders of such
                  Indebtedness other than with respect to claims arising prior
                  to the transfer of the Portfolio, from the fraud,
                  misappropriation or other willful misconduct of any Member
                  other than such buying party, (y) cause such Indebtedness to
                  be paid in full at the closing, or (z) deliver to the Members
                  other than such buying party, an agreement in form and
                  substance reasonably satisfactory to the Members other than
                  such buying party, which satisfaction may require a
                  creditworthy guarantor, to defend, indemnify and hold the
                  Members other than such buying party (and any guarantor
                  affiliated therewith or which delivered the guaranty on behalf
                  of such Person) harmless from any actions, including
                  attorneys' fees and costs of litigation, claims or loss
                  arising from such Indebtedness. In no event shall such
                  indemnity apply to liabilities resulting from the breach by
                  any Member of its obligations under this Agreement. This
                  subparagraph (v) shall not apply to any Indebtedness or claim
                  which is fully insured by public liability insurer(s)
                  reasonably acceptable to both the buying and


<PAGE>


                  selling parties. Notwithstanding anything to the contrary
                  herein, if WCPT is the party obligated to purchase the
                  Portfolio and the Manager has violated the express terms
                  hereof by causing the Company or its Subsidiaries to incur
                  Indebtedness in violation of the Financing Parameters without
                  obtaining WCPT's consent, then WCPT shall not be obligated to
                  comply with clauses (x), (y) and (z) with respect to such
                  Indebtedness.

                           (vii) During the period beginning on the date that
                  the party entitled to acquire the Portfolio pursuant to the
                  Portfolio Buy-Sell exercises its election to acquire the
                  Portfolio and ending on the earlier of (x) the date such party
                  defaults in its obligation to fund the deposit pursuant to
                  Section 8.2(d)(ii) or (y) the date designated as the scheduled
                  closing date of the Portfolio Buy-Sell, Manager shall not,
                  without the consent of such party, sell or enter into any
                  agreement to sell, any of the Properties. Notwithstanding the
                  foregoing, the Manager may complete the sale of any Properties
                  that the Company or its Subsidiaries were obligated to sell as
                  of the date the Global/Portfolio Buy-Sell Notice was
                  delivered. In the event that one or more of the Properties is
                  sold pursuant to the immediately preceding sentence, the
                  Portfolio Purchase Price shall be decreased by an amount equal
                  to the amount of the proceeds of the sale of such Property,
                  including any debt repaid in connection with such sale, and
                  the proceeds of such sale shall be distributed to the Members
                  (including the purchasing party) in accordance with the
                  provisions of Section 7.1.

                           (viii) Each of the Properties sold pursuant to the
                  Portfolio Buy-Sell shall be sold free and clear of all liens
                  and encumbrances; provided that in the event the party
                  entitled to acquire Portfolio elects to assume any
                  Indebtedness in connection with the Portfolio Buy-Sell, the
                  Portfolio Purchase Price shall be decreased, on a dollar for
                  dollar basis, by the principal amount of such Indebtedness so
                  assumed by such acquiror.

                           (ix) The Portfolio Buying Party may, at the time
                  closing of the sale of the Portfolio pursuant to this Section
                  8.2(d), designate a Controlled Affiliate of such Portfolio
                  Buying Party to acquire the Portfolio; in the event the
                  Portfolio Buying Party elects to do so, the Portfolio Buying
                  Party shall not be released of any obligations herewith.

                  (e) In connection with any of the buy-sells triggered pursuant
         to this Section 8.2, neither party will make any representations to the
         other, except only for those representations contained in the
         assignment of interest in the form as set forth on Schedule 8.2(c)(iv).
         In the event that at the time of the closing of either the Global
         Buy-Sell or the Portfolio Buy-Sell, the Company owns any Development
         Assets, then the Manager will, at the request of WCPT or a Controlled
         Affiliate (if it is the purchaser), agree to act as asset manager for
         such Properties for a fee of 1% per annum of the costs of such
         Development Assets and


<PAGE>


         to provide Additional Services in respect of such Developmental Assets
         at 90% of the rates set forth on Schedule C for a period of up to one
         year. Time shall be of the essence with respect to each deadline or
         time period specified in this Section 8.2.

                  (f) In the event WCPT is the buying party in connection with a
         Global Buy-Sell or a Global/Portfolio Buy-Sell, the Manager (i) shall
         notify WCPT (for informational purposes only) of its intent to obtain
         any financings for the Company or its Subsidiaries and of the proposed
         or expected amount to be borrowed and the proposed or expected interest
         rate and (ii) shall keep WCPT informed of any material developments (as
         determined in the Manager's reasonable discretion) thereof."

                  SECTION 2.27. Section 8.2A of the Operating Agreement is
hereby amended by adding the following language as paragraph (d) thereof:

                  "(d) Any liability in respect of a Saracen Gain Recognition or
         a Saracen Debt Reduction Event under this Section 8.2A in connection
         with any Section 1031 Transaction effected by the Manager pursuant to
         Sections 8.2(a)(ii) and (iii) shall be borne by the Company."

         SECTION 2.28. Section 8.4 of the Operating Agreement is hereby amended
and restated to read in its entirety as follows:

                  "8.4.    [Intentionally Omitted]."

         SECTION 2.29. Section 9.1 of the Operating Agreement is hereby amended
and restated to read in its entirety as follows:

                  "9.1. Event of Cause. Upon the occurrence of Management Co.
         Cause, WCPT shall have the right to exercise the Global Buy-Sell or the
         Portfolio Buy-Sell without regard to when such right is first
         exercisable by any Global Triggering Party under Section 8.2(c)(i) or
         any Portfolio Triggering Party under Section 8.2(d)(i)."

         SECTION 2.30. Section 9.2 of the Operating Agreement is hereby amended
and restated to read in its entirety as follows:

                  "9.2. Manager Fee. (a) The Company shall pay to the Manager,
         monthly in arrears on the first day of each month, an asset management
         fee equal to 1/12 multiplied by the product of (A) 0.93% and (B) the
         Base Value as of the date which is six months before such date. This
         fee will be in exchange for the services rendered by the Manager under
         this Agreement, which services shall not include the Additional
         Services. In the event the Company acquires one or more Credit Lease
         Properties, Manager will, in its sole discretion, have the right to


<PAGE>



         commence a bidding process in which each of Manager and WCPT will seek
         a bid from one manager on a list of pre approved third party managers
         who will be responsible for all asset management services, tax services
         and accounting services (the scope of such services to be reasonably
         approved by WCPT and Manager before the commencement of the bidding
         process) with respect to such Credit Lease Properties. After the
         receipt by the Company of complying bids in response to such
         invitations to bid, Manager will, in its sole discretion, have the
         option of managing such Credit Lease Properties for a fee equal to the
         more competitive bid submitted in the bidding process or awarding the
         management of such Credit Lease Properties to the more competitive
         bidder. In the event Manager elects to award the management of such
         Credit Lease Properties to the more competitive bidder, Manager shall
         have no further reporting, tax, accounting, information or other
         obligations to WRP or WCPT with respect to such Credit Lease Properties
         (other than, for so long as the Company owns such Credit Lease
         Properties, the consolidation of the financial results of such Credit
         Lease Properties in the financial statements and tax returns of the
         Company).

                  (b) The Company will pay Manager additional fees for the
         Additional Services at 90% of rates set forth on Schedule C. As of
         January 1, 2001, the Administration Fee payable to WRP will be
         terminated.

                  (c) Except as provided in this Section 9.2 and elsewhere in
         this Agreement, the Manager shall not be compensated for its services
         as the Manager of the Company. Notwithstanding the foregoing, the
         Manager shall be paid the fee set forth in clause (a) of this Section
         9.2 on the first day of each month on a monthly basis in arrears and
         shall be reimbursed, on a monthly basis, for all expenses that it
         incurs relating to the operating expenses and other costs for the
         Properties and/or in connection with any Capital Events."

         SECTION 2.31. Section 11.3(b) of the Operating Agreement is hereby
amended and restated to read in its entirety as follows:

                  "(b) For each Fiscal Year, the Manager shall send to each
         Person who was a Member at any time during such Fiscal Year, within 60
         days after the end of such Fiscal Year, an annual report of the Company
         including an annual balance sheet, profit and loss statement, a
         statement of cash flow and a statement of changes in Member's capital,
         all as prepared in accordance with generally accepted accounting
         principles consistently applied and audited by the Company's
         independent public accountants, which shall be Ernst & Young, unless
         another "Big Five" independent public accountants of recognized
         standing is selected by the Management Committee, and a statement
         showing allocations to the Members of taxable income, gains, losses,
         deductions and credits, as prepared by such accountants. In addition,
         the Manager shall send to each Member, such other information
         concerning the Company and reasonably requested by such Member


<PAGE>



         as is necessary for the preparation of such Member's federal, state and
         local income or other tax returns."

         SECTION 2.32. Section 11.3 of the Operating Agreement is hereby further
amended by adding the following clauses (d), (e), (f), (g), (h) and (i) thereto.

                  "(d) Commencing January 1, 2001, the Manager will be required
         to deliver such reports and financial statements in the same form as
         has been previously customarily provided by the Manager (the 'Reports')
         on a monthly basis within 20 days after such calendar month. In the
         event Manager fails to deliver the Reports on or before the 25th day
         after a month-end or the 60th day after a year-end (each such date, a
         'Reporting Deadline'), the Manager will be assessed the following
         penalties: (1) $10,000 if Manager fails to deliver the Reports after
         the Reporting Deadline for any month-end (other than a quarter-end
         month and year-end), (2) $100,000 if the Manager fails to deliver any
         Reports necessary for WRP to file its Form 10-Q or Form 10-K after the
         Reporting Deadline for any quarter-end month or year-end and such
         penalty will be increased to $250,000 (instead of $100,000) if the
         Manager fails to deliver any Reports on or before the 5th day after
         such applicable Reporting Deadline; provided that no penalty shall be
         assessed in the event that, with respect to an annual report, the
         Manager delivers such annual report within 60 days after the end of the
         fiscal year to which such annual report relates and delivers the
         monthly Reports for the first two months of the succeeding fiscal year
         within 80 days of the beginning of such fiscal year (and in such event
         all penalties for January and February shall be refunded). If the
         Manager fails to meet two or more Reporting Deadlines, then WCPT may
         assume responsibility for supervising the Company's financial reporting
         (which will continue to be performed by Manager's accounting staff), in
         which event WCPT will be paid an annual fee of $600,000 (payable in
         monthly installments of $50,000 on the last day of each month) in
         consideration of supervising such reporting to the Company's Members.
         If WCPT takes over such responsibility, there will be no further
         penalties assessed on Manager for late reports. If the Manager provides
         a quarterly report and financial statements to WCPT within 25 days
         after the end of the calendar quarter, then any penalties for late
         monthly reports and financial statements for such quarter shall be
         refunded, no penalty shall be assessed in respect of such quarterly
         report and such monthly reports shall not be counted toward the number
         of Reporting Deadlines that the Manager must fail to meet before the
         penalties specified in the second sentence of this Section 11.3(d)
         apply. WCPT and not the Manager will be responsible for the supervision
         of the year-end audit, financial statement and tax reporting and any
         other reporting requirements necessary for WRP to file its 10-K or any
         other reporting requirement under the Exchange Act of 1934, as amended,
         for the year ended December 31, 2000. Any penalties paid pursuant to
         this Section 11.3(d) shall constitute liquidated damages with respect
         to the failure or delay in delivering the Reports and WCPT shall have
         no further rights or remedies with respect to such failure or delay.


<PAGE>


                  (e) At least four calendar days before any penalty would
         otherwise be imposed on the Manager pursuant to the foregoing
         provision, WCPT shall provide notice to the President and General
         Counsel of the Manager identifying the Report that is overdue and that
         a penalty will be assessed, and no penalties will be payable until not
         earlier than the fourth day after such notice is provided.

                  (f) Upon reasonable request by WCPT, the Manager will promptly
         make available to WCPT, consistent with past practice (and Ernst &
         Young for its quarterly review of the financial statements of WRP)
         financial and other data and personnel of Manager during reasonable
         business hours, provided that such requests by WCPT will not impose any
         additional significant cost on the Company and Manager. In addition,
         WRP will be provided with financial information and analyses consistent
         with past practice that are reasonably requested by WRP for its board
         meetings.

                  (g) WCPT will be provided with a quarterly report showing
         amounts of leasing, development and construction fees payable to
         Manager or its Affiliates by the Company and the calculations thereof.

                  (h) In connection with the exercise of any buy/sell rights of
         WCPT set forth in Section 8.2, WCPT will be given access to the
         Properties to conduct a customary real estate due diligence
         investigation (including access to leases, rent rolls, tenant books and
         records, commission agreements, mortgage documents, title materials,
         property managers, tenants, environmental engineering reports,
         construction-related documents and correspondences with tenants) and
         each of WCPT and WRP will, jointly and severally, indemnify and hold
         harmless the Company, the Whitehall Group and the Manager for any loss
         or harm caused by or arising from such investigation or inspection.

                  (i) WRP shall be solely responsible for determining whether it
         is required to file, and to cause to be filed, any current reports on
         Form 8-K as a result of the acquisition and/or disposition of assets by
         WRP and its Affiliates and/or the Company and its Affiliates. In
         addition to the notice required to be given pursuant to Section 8.2,
         the Manager will provide WCPT with a copy of any executed contract for
         the sale or purchase of a Property within five Business Days after such
         contract is executed. The Manager will also notify WRP of any
         acquisition or disposition of assets within five Business Days after
         the consummation thereof. In addition, the Manager shall notify WCPT of
         the Manager's intent to execute a definitive agreement with respect to
         any acquisition of Credit Lease Properties in connection with a Section
         1031 Transaction involving a Nomura Property pursuant to Section
         8.2(a)(iii) no later than ten Business Days prior to the execution of
         such definitive agreement and shall use its reasonable efforts to
         include in such definitive agreement a covenant of the seller of such
         Credit Lease Properties to cooperate with WRP in providing information
         necessary for WRP to file a Form 8-K in connection with such
         transaction in the


<PAGE>


         event WRP determines that it is required to file a Form 8-K (it being
         understood and agreed that in the event such seller does not agree with
         the Manager to include such covenant in the definitive agreement, the
         Manager shall permit WRP to discuss with the seller, during such
         ten-Business Day period prior to the execution of such definitive
         agreement, the terms, if any, upon which the seller would, at the sole
         cost and expense of WRP, agree with WRP to provide such information to
         WRP, provided that the Manager shall be entitled to participate in all
         meetings or other telephonic conversations between the seller and WRP
         and the Manager shall in no event have any obligation to agree to any
         request made by the seller in connection with the agreement that will
         have any adverse monetary effect on the Company unless the Company is
         compensated by WRP for the amount of such adverse effect; provided
         further that if WRP fails to reach agreement with the seller upon the
         expiration of such ten-Business Day period, the Manager shall have the
         right to proceed with the execution of such agreement).

                  (j) The Manager will provide WCPT notice within 15 days after
         retaining any third-party broker to market a Property for sale, which
         notice shall be for informational purposes only."

         SECTION 2.33. Section 11.4 of the Operating Agreement is hereby amended
and restated to read in its entirety as follows:

                  "11.4. Reimbursable Expenses. Professional fees for normal and
         customary accounting, audit, legal and tax preparation functions as
         well as other normal operating expenses previously included in the
         Company's general and administrative budget, and consistent with past
         practices, shall be borne by the Manager and not be subject to
         reimbursement, but property operating and capital expenses as well as
         transactional expenses such as legal, accounting and tax costs incurred
         in connection with a Sale, financing or refinancing of a Property or
         any other event that results in Capital Proceeds shall be charged to or
         reimbursed by the Company."

         SECTION 2.34. Section 11.5 of the Operating Agreement is hereby amended
by deleting the last sentence thereof and replacing such deleted text with the
following sentence:

                  "The Manager from time to time shall authorize signatories for
         such accounts and withdrawals or checks in excess of $100,000 shall
         require the signature of an appointee of the Whitehall Group."

         SECTION 2.35. Section 11.6 of the Operating Agreement is hereby amended
by adding the following language to the end thereof.


<PAGE>



                  "The Manager shall not be entitled to be reimbursed for the
         cost of the fidelity bonds or worker's compensation insurance referred
         to above."

         SECTION 2.36. Section 13.2(a) of the Operating Agreement is hereby
amended and restated to read in its entirety as follows:

                  "(a) To the Company, c/o WP Commercial, L.L.C., Chatham
         Executive Center, 26 Main Street, Chatham, New Jersey 07928, or at such
         other address as may be designated by the Manager upon written notice
         to all Members; and"


                                  ARTICLE III.

                                  MISCELLANEOUS

         SECTION 3.1. Headings and Captions. All headings and captions contained
in this First Amendment and the table of contents hereto are inserted for
convenience only and shall not be deemed a part of this First Amendment.

         SECTION 3.2. Variance of Pronouns. All pronouns and all variations
thereof shall be deemed to refer to the masculine, feminine or neuter, singular
or plural, as the identity of the person or entity may require.

         SECTION 3.3. Counterparts. This First Amendment may be executed in two
or more counterparts, each of which shall constitute an original and all of
which, when taken together, shall constitute one agreement.

         SECTION 3.4. GOVERNING LAW. THIS FIRST AMENDMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REGARD TO CONFLICT OF
LAW PROVISIONS THEREOF.

         SECTION 3.5. Invalidity. Every provision of this First Amendment is
intended to be severable. The invalidity and unenforceability of any particular
provision of this First Amendment in any jurisdiction shall not affect the other
provisions hereof, and this First Amendment shall be construed in all respects
as if such invalid or unenforceable provision were omitted.

         SECTION 3.6. Exhibits and Schedules. All exhibits and schedules
attached to this First Amendment shall constitute exhibits and schedules to the
Operating Agreement, and shall be incorporated therein by reference.

         SECTION 3.7. Ratification of Operating Agreement. Except as expressly
set forth herein, the parties hereby ratify the Operating Agreement (as amended
hereby) and agree that the Operating Agreement continues in full force and
effect, provided that


<PAGE>



no party shall be relieved of any liability accruing under the Operating
Agreement prior to giving effect to this First Amendment.


<PAGE>



         IN WITNESS WHEREOF, the parties hereto have executed this First
Amendment as of the day and year first above written.

                                    WHWEL REAL ESTATE LIMITED PARTNERSHIP

                                    By:  WHATR Gen-Par, Inc., General Partner

                                         By: /s/ Ronald Bernstein
                                             ---------------------------------
                                             Name:  Ronald Bernstein
                                             Title: Vice President



                                    WXI/WWG REALTY, L.L.C.


                                    By:  /s/ Ronald Bernstein
                                         ---------------------------------------
                                         Name:  Ronald Bernstein
                                         Title: Vice President

                                    W/W GROUP HOLDINGS, L.L.C.


                                    By:  /s/ Ronald Bernstein
                                         ---------------------------------------
                                         Name:  Ronald Bernstein
                                         Title: Vice President


<PAGE>


                                    WELLSFORD COMMERCIAL PROPERTIES TRUST


                                    By:  /s/ Edward Lowenthal
                                         ---------------------------------------
                                         Name:  Edward Lowenthal
                                         Title: President

                                    WP COMMERCIAL, L.L.C.

                                    By:  /s/ Stuart Rothenberg
                                         ---------------------------------------
                                         Name:  Stuart Rothenberg
                                         Title: Vice President


                                    FOR PURPOSES OF SECTIONS 3.1,  3.9, 8.2(B)
                                    AND 11.3 OF THE OPERATING AGREEMENT:

                                    WELLSFORD REAL PROPERTIES, INC.


                                    By:  /s/ Edward Lowenthal
                                         ---------------------------------------
                                         Name:  Edward Lowenthal
                                         Title: President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission