TAX EXEMPT SECURITIES TRUST NEW JERSEY TRUST 136
497, 1999-01-15
Previous: NETBANK INC, S-3/A, 1999-01-15
Next: NUVEEN UNIT TRUSTS SERIES 28, 487, 1999-01-15



<PAGE>
                                                    PURSUANT TO RULE NO. 497(b)
                                                    REGISTRATION NOS. 333-64853
                                                                      333-64869 
                                                                      333-64865
                      ---------------------------------------------------------
Tax Exempt
Securities
Trust
 
                         National Trust 233
                                          New Jersey Trust 136
                                                             New York Trust 171

- ----------------------      ---------------------------------------------------
12,000 Units
         Investors should read and retain this Prospectus for future reference.
 
In the opinion of counsel under existing law, interest income to the Trusts
and to Unit holders (except in certain instances depending upon the Unit
holders) is exempt from Federal income tax and from certain state and local
personal income taxes, to the extent indicated, in the state for which a State
Trust is named. Capital gains, if any, are subject to tax.
 
The Tax Exempt Securities Trust consists of separate underlying unit
investment trusts designated as National Trust 233, New Jersey Trust 136 and
New York Trust 171 (the "National Trust, "New Jersey Trust," and the "New York
Trust," respectively) (the "Trusts" or the "Trust" as the context requires and
in the case of a Trust designated by a state name, the "State Trust" or the
"State Trusts," as the context requires). Each Trust was formed to obtain for
its Unit holders tax-exempt interest income and conservation of capital
through investment in a professionally selected, fixed portfolio of municipal
bonds rated at the time of deposit in the category A or better by Standard &
Poor's Ratings Group, a division of McGraw-Hill, Inc. ("Standard & Poor's"),
Moody's Investors Service, Inc. ("Moody's"), Fitch Investors Service, Inc.
("Fitch") or Duff & Phelps Credit Rating Co. ("Duff & Phelps"). (See
"Portfolio of Securities".) Each State Trust comprises a fixed portfolio of
interest-bearing obligations issued primarily by or on behalf of the state for
which such State Trust is named and counties, municipalities, authorities or
political subdivisions thereof. Interest on all bonds in each Trust is in the
opinion of counsel under existing law, with certain exceptions, exempt from
regular Federal income taxes (see Part B, "Taxes") and from certain state and
local personal income taxes in the state for which a State Trust is named, but
may be subject to other state and local taxes. (See discussions of State and
local taxes in Part C.)
 
The Public Offering Price of the Units of each Trust during the initial public
offering period is equal to the aggregate offering price of the underlying
bonds in the Trust's portfolio divided by the number of Units outstanding in
such Trust, plus a sales charge. In addition, during the initial public
offering period, cash in an amount sufficient to reimburse the Sponsor for the
per Unit portion of all or part of the estimated organization costs (the
"organization costs") of a Trust will be added to the Public Offering Price
per Unit. The Public Offering Price of the Units of each Trust following the
initial public offering period is equal to the aggregate bid price of the
underlying bonds in the Trust's portfolio divided by the number of Units
outstanding in such Trust, plus a sales charge. During the initial public
offering period the sales charge is equal to 4.70% of the Public Offering
Price (4.932% of the aggregate offering price of the bonds per Unit) for each
Trust, and following the initial public offering period this charge will be
equal to 5.00% of the Public Offering Price (5.263% of the aggregate bid price
of the bonds per Unit) for each Trust. See Part B, "Public Offering--
Distribution of Units" for a description of the initial public offering
period. If the Units had been available for sale on January 13, 1999, the
Public Offering Price per Unit (including the sales charge and estimated
organization costs) would have been $1,035.15, $1,038.59, and $1,035.70 for
the National Trust, New Jersey Trust, and New York Trust, respectively. In
addition, there will be added an amount equal to accrued interest commencing
on the day after the Date of Deposit through the date of settlement (normally
three business days after purchase).
 
The Sponsor, although not obligated to do so, intends to maintain a market for
the Units of the Trusts at prices based upon the aggregate bid price of the
underlying bonds, as more fully described under "Public Offering--Market for
Units" in Part B. If such a market is not maintained, a Unit holder will be
able to dispose of his Units through redemption, at prices that are also based
upon the aggregate bid price of the underlying bonds. Units can be sold at any
time without fee or penalty.
 
Monthly Distributions of principal and interest received by each Trust will be
made on or shortly after the fifteenth day of each month to holders of record
on the first day of that month. For further information regarding the
distributions by each Trust, see "Summary of Essential Information".
 
- -------------------------------------------------------------------------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.
- -------------------------------------------------------------------------------
 
                          SalomonSmithBarney
                          ---------------------------
                          A member of citigroup[LOGO]

                The date of this Prospectus is January 14, 1999
<PAGE>
 
TAX EXEMPT SECURITIES TRUST
SUMMARY OF ESSENTIAL INFORMATION AS OF JANUARY 13, 1999 ++
 
Sponsor                                      Record Dates
 
 
  Salomon Smith Barney Inc.                     The first day of each month,
                                                commencing February 1, 1999
 
Trustee
 
 
                                             Distribution Dates
  The Chase Manhattan Bank
 
                                                The fifteenth day of each
                                                month,** commencing February
                                                15, 1999
 
Evaluator
 
 
  Kenny S & P Evaluation Services,
  a business unit of J.J. Kenny              Evaluation Time
  Company, Inc.
 
                                                As of 1:00 P.M. on the Date of
                                                Deposit. Thereafter, as of
                                                4:00 P.M. New York Time.
 
Date of Deposit and of Trust
Agreement
 
 
  January 13, 1999                           Evaluator's Fee
 
 
Mandatory Termination Date*                     The Evaluator will receive a
                                                fee of $.29 per bond per
                                                evaluation. (See Part B,
                                                "Evaluator--Responsibility"
                                                and "Public Offering--Offering
                                                Price".)
 
  Each Trust will terminate on the
  date of maturity, redemption,
  sale or other disposition of the
  last Bond held in the Trust.
 
                                             Sponsor's Annual Portfolio
                                             Supervision Fee***
 
                                                Maximum of $.25 per $1,000
                                                face amount of the underlying
                                                Bonds.
 
- -------
 ++   The Date of Deposit. The Date of Deposit is the date on which the Trust
      Agreement was signed and the deposit with the Trustee was made.
  *   The actual date of termination of each Trust may be considerably earlier
      (see Part B, "Amendment and Termination of the Trust Agreement--
      Termination").
 **   The first monthly income distribution of $2.47, $2.43, and $2.41 for the
      National Trust, New Jersey Trust and New York Trust, respectively, will
      be made on February 15, 1999.
***   In addition to this amount, the Sponsor may be reimbursed for bookkeeping
      and other administrative expenses not exceeding its actual costs.
 
                                      A-2
<PAGE>
 
<TABLE>
<CAPTION>
                                              National   New Jersey   New York
                                             Trust 233   Trust 136   Trust 171
                                             ----------  ----------  ----------
<S>                                          <C>         <C>         <C>
Principal Amount of Bonds in Trust.........  $7,000,000  $2,000,000  $3,000,000
Number of Units............................       7,000       2,000       3,000
Principal Amount of Bonds in Trust per
 Unit......................................  $    1,000  $    1,000  $    1,000
Fractional Undivided Interest in Trust per
 Unit......................................     1/7,000     1/2,000     1/3,000
Minimum Value of Trust:
  Trust Agreement may be Terminated if
   Principal Amount is less than...........  $3,500,000  $1,000,000  $1,500,000
Calculation of Public Offering Price per
 Unit*:
  Aggregate Offering Price of Bonds in
   Trust...................................  $6,888,834  $1,974,777  $2,953,930
                                             ==========  ==========  ==========
  Divided by Number of Units...............  $   984.12  $   987.39  $   984.64
  Plus: Sales Charge (4.70% of the Public
   Offering Price).........................  $    48.53  $    48.70  $    48.56
                                             ----------  ----------  ----------
  Public Offering Price per Unit...........  $ 1,032.65  $ 1,036.09  $ 1,033.20
  Plus: Estimated Organization Expenses**..  $     2.50  $     2.50  $     2.50
  Plus: Accrued Interest*..................  $      .96  $      .94  $      .94
                                             ----------  ----------  ----------
    Total..................................  $ 1,036.11  $ 1,039.53  $ 1,036.64
                                             ==========  ==========  ==========
Sponsor's Initial Repurchase Price per Unit
   (per Unit Offering Price of Bonds)***...  $   984.12  $   987.39  $   984.64
Approximate Redemption Price per Unit (per
   Unit Bid Price of Bonds)***.............  $   980.12  $   983.33  $   980.52
                                             ----------  ----------  ----------
Difference Between per Unit Offering and
 Bid Prices of Bonds.......................  $     4.00  $     4.06  $     4.12
                                             ==========  ==========  ==========
Calculation of Estimated Net Annual Income
 per Unit:
  Estimated Annual Income per Unit.........  $    51.36  $    50.33  $    50.07
  Less: Estimated Trustee's Annual Fee****.  $     1.15  $     1.14  $     1.14
  Less: Other Estimated Annual Expenses....  $      .65  $      .59  $      .57
                                             ----------  ----------  ----------
  Estimated Net Annual Income per Unit.....  $    49.56  $    48.60  $    48.36
                                             ==========  ==========  ==========
Calculation of Monthly Income Distribution
   per Unit:
   Estimated Net Annual Income per Unit....  $    49.56  $    48.60  $    48.36
  Divided by 12............................  $     4.13  $     4.05  $     4.03
Accrued interest from the day after the
   Date of Deposit to the first record
   date***.................................  $     2.47  $     2.43  $     2.41
First distribution per unit................  $     2.47  $     2.43  $     2.41
Daily Rate (360-day basis) of Income Ac-
 crual per Unit............................  $    .1376  $    .1350  $    .1343
Estimated Current Return based on Public
 Offering Price*****.......................        4.79%       4.69%       4.67%
Estimated Long-Term Return*****............        4.74%       4.56%       4.62%
</TABLE>
- -------
    * Accrued interest will be commencing on the day after the Date of Deposit
      through the date of settlement (normally three business days after
      purchase).
   ** Investors will reimburse the Sponsor, on a per Unit basis, all or a
      portion of the estimated costs incurred in organizing the Trust--
      including costs of preparing the registration statement, the trust
      indenture and other closing documents, registering units with the SEC
      and the states and the initial audit of the Trust's portfolios. The
      estimated organization costs will be paid to the Sponsor from the assets
      of a Trust as of the close of the initial public offering period. To the
      extent that actual organization costs are less than the estimated
      amount, only the actual organization costs will be deducted from the
      assets of a Trust.
  *** This figure will also include accrued interest from the day after the
      Date of Deposit to the date of settlement (normally three business days
      after purchase) and the net cash on hand in the relevant Trust, accrued
      expenses of such Trust and amounts distributable to holders of record of
      Units of such Trust as of a date prior to the computation date, on a pro
      rata share basis. As of the close of the initial offering period, the
      Redemption Price per Unit and the Sponsor's Repurchase Price per Unit
      for each Trust will be reduced to reflect the payment of the per Unit
      organization costs. (See Part B, "Redemption of Units--Computation of
      Redemption Price per Unit.")
 **** Per $1,000 principal amount of Bonds, plus expenses. (See Part B,
      "Rights of Unit Holders--Distribution of Interest and Principal.").
***** The Estimated Current Return is calculated by dividing the Estimated Net
      Annual Interest Income per Unit by the Public Offering Price per Unit.
      The Estimated Net Annual Interest Income per Unit will vary with changes
      in fees and expenses of the Trustee and the Evaluator and with the
      principal prepayment, redemption, maturity, exchange or sale of Bonds
      while the Public Offering Price will vary with changes in the offering
      price of the underlying Bonds; therefore, there is no assurance that the
      present Estimated Current Return indicated above will be realized in the
      future. The Estimated Long-Term Return is calculated using a formula
      which (1) takes into consideration, and factors in the relative
      weightings of, the market values, yields (which takes into account the
      amortization of premiums and the accretion of discounts) and estimated
      retirements of all of the Bonds in the Trust and (2) takes into account
      the expenses and sales charge associated with each Unit. Since the
      market values and estimated retirements of the Bonds and the expenses of
      the Trust will change, there is no assurance that the present Estimated
      Long-Term Return as indicated above will be realized in the future. The
      Estimated Current Return and Estimated Long-Term Return are expected to
      differ because the calculation of the Estimated Long-Term Return
      reflects the estimated date and amount of principal returned while the
      Estimated Current Return calculations include only Net Annual Interest
      Income and Public Offering Price as of the Date of Deposit.
 
                                      A-3
<PAGE>
 
Portfolio Summary as of the Date of Deposit
 
 
National Trust 233
 
  The Portfolio of the National Trust contains 19 issues of Bonds of issuers
located in 15 States. Two of the issues (representing approximately 7.0%* of
the Bonds in the Trust) are general obligations of governmental entities and
are backed by the taxing power of those entities. The remaining issues are
payable from the income of specific projects or authorities and are not
supported by the issuer's power to levy taxes. Although income to pay such
Bonds may be derived from more than one source, the primary sources of such
income and the percentage of the Bonds in this Trust deriving income from such
sources are as follows: hospital and health care facilities: 38.4%; housing
facilities: 7.3%; transportation facilities: 13.0%; industrial development
facilities: 7.5%; and educational facilities: 26.8%. The Trust is considered
to be concentrated in hospital and health care facilities and educational
facilities issues.+ (See Part B, "Tax Exempt Securities Trust--Risk Factors"
for a brief summary of additional considerations relating to certain of these
issues). 41.9% of the Bonds in this Trust are insured as to timely payment of
principal and interest by certain insurance companies, ACA 25.4%; and FGIC,
16.5%; (see Part B, "Tax Exempt Securities Trust--Risk Factors--Insurance".)
Seventeen Bonds in this Trust have been issued with an "original issue
discount." (See Part B, "Taxes.") The average life to maturity of the Bonds in
the National Trust is 29.7 years.
 
  As of the Date of Deposit, 96.4% of the Bonds in this Trust are rated by
Standard & Poor's (16.5% rated AAA, 34.2% rated AA and 45.7% rated A); 3.6%
and are rated A by Fitch. For a description of the meaning of the applicable
rating symbols as published by the rating agencies, see Part B, "Bond
Ratings." It should be emphasized, however, that the ratings of the rating
agencies represent their opinions as to the quality of the Bonds which they
undertake to rate, and that these ratings are general and are not absolute
standards of quality and may change from time to time.
 
  13.4% of the Bonds in the National Trust were acquired from the Sponsor as
sole underwriter or from an underwriting syndicate in which the Sponsor
participated, or otherwise from the Sponsor's own organization (See Part B
"Public Offering--Sponsor's and Underwriters' Profits.")
 
New Jersey Trust 136
 
  The Portfolio of the New Jersey Trust contains 7 issues of Bonds of issuers
located in the State of New Jersey and the Commonwealth of Puerto Rico. Of the
Bonds in this Trust, two were issued by issuers in the Commonwealth of Puerto
Rico (representing 11.5%* of the Bonds in the Trust) and were issued to
finance public improvement and transportation facilities. The remaining issues
are payable from the income of specific projects or authorities and are not
supported by the issuer's power to levy taxes. Although income to pay such
Bonds may be derived from more than one source, the primary sources of such
income and the percentage of the Bonds in this Trust deriving income from such
sources are as follows: hospital and health care facilities: 51.5%;
transportation facilities: 17.6%; educational facilities: 19.4%. The Trust is
considered to be concentrated in hospital and health care facilities issues.+
(See Part B, "Tax Exempt Securities Trust--Risk Factors" for a brief summary
of additional considerations relating to certain of these issues.) 63.1% of
the Bonds in this Trust are insured as to timely payment of principal and
interest by certain insurance companies (ACA, 26.1%; AMBAC, 12.1%; FGIC, 17.6%
and MBIA, 7.3%) (see Part B, "Tax Exempt Securities Trust--Risk Factors--
Insurance"). Bonds in this Trust have been issued with an "original issue
discount." (See Part B, "Taxes.") The average life to maturity of the Bonds in
the New Jersey Trust is 26.7 years.
 
  As of the Date of Deposit, 100% of the Bonds in this Trust are rated by
Standard & Poor's (37.0% rated AAA and 63.0% rated A); For a description of
the meaning of the applicable rating symbols as published by the rating
agencies, see Part B, "Bond Ratings." It should be emphasized, however, that
the ratings of the rating agencies represent their opinions as to the quality
of the Bonds which they undertake to rate, and that these ratings are general
and are not absolute standards of quality and may change from time to time.
 
  12.1% of the Bonds in the New Jersey Trust were acquired from the Sponsor as
sole underwriter or from an underwriting syndicate in which the Sponsor
participated, or otherwise from the Sponsor's own organization. (See Part B,
"Public Offering--Sponsor's and Underwriters' Profits.")
- -------
* Percentages computed on the basis of the aggregate offering price of the
Bonds in the Trust on the Date of Deposit.
+ A Trust is considered to be "concentrated" in a particular category when the
Bonds in that category constitute 25% or more of the aggregate offering price
of the Bonds in the Trust.
 
                                      A-4
<PAGE>
 
New York Trust 171
 
  The Portfolio of the New York Trust contains 12 issues of Bonds of issuers
located in the State of New York and the Commonwealth of Puerto Rico. Of the
Bonds in this Trust, two were issued by an issuers in the Commonwealth of
Puerto Rico (representing 7.7%* of the Bonds in the Trust) and were issued to
finance public improvement and transportation facilities. Two of the issues
(representing approximately 14.5% of the Bonds in the Trust) are general
obligations of governmental entities and are backed by the taxing power of
those entities. The remaining issues are payable from the income of specific
projects or authorities and are not supported by the issuer's power to levy
taxes. Although income to pay such Bonds may be derived from more than one
source, the primary sources of such income and the percentage of the Bonds in
this Trust deriving income from such sources are as follows: hospital and
health care facilities: 12.4%; housing facilities: 16.3%; transportation
facilities: 24.0%; and water and sewer facilities: 8.5%; correctional
facilities: 16.6%. 31.3% of the Bonds in this Trust are insured as to timely
payment of principal and interest by certain insurance companies AMBAC, 15.9%
and FGIC, 15.4%; (see Part B, "Tax Exempt Securities Trust--Risk Factors--
Insurance"). Bonds in this Trust have been issued with an "original issue
discount" (See Part B, "Taxes.") The average life to maturity of the Bonds in
the New York Trust is 27.9 years.
 
  As of the Date of Deposit, 74.8% of the Bonds in this Trust are rated by
Standard & Poor's (31.3% rated AAA, 12.8% rated AA and 30.7% rated A); 8.6%
are rated Aa by Moody's; and 16.6% are rated A by Fitch. For a description of
the meaning of the applicable rating symbols as published by the rating
agencies, see Part B, "Bond Ratings." It should be emphasized, however, that
the ratings of the rating agencies represent their opinions as to the quality
of the Bonds which they undertake to rate, and that these ratings are general
and are not absolute standards of quality and may change from time to time.
 
  20.7% of the Bonds in the New York Trust were acquired from the Sponsor as
sole underwriter or from an underwriting syndicate in which the Sponsor
participated, or otherwise from the Sponsor's own organization. (See Part B,
"Public Offering--Sponsor's and Underwriters' Profits.")
- -------
* Percentages computed on the basis of the aggregate offering price of the
Bonds in the Trust on the Date of Deposit.
 
                                      A-5
<PAGE>
 
UNDERWRITING
 
  The names and addresses of the Underwriters and the number of Units to be
sold by them are as follows:
 
<TABLE>
<CAPTION>
                                                              Units
                                                  ------------------------------
                                                  National  New Jersey New York
                                                  Trust 233 Trust 136  Trust 171
                                                  --------- ---------- ---------
<S>                                               <C>       <C>        <C>
Salomon Smith Barney Inc. .......................   6,500     1,900      2,800
388 Greenwich Street
New York, New York 10013
Gruntal & Co. Incorporated.......................     250       100        100
1 Liberty Plaza
New York, New York 10006
William R. Hough.................................     250       --         --
100 Second Avenue
Suite 800
St. Petersburg, Florida 33701
Oppenheimer & Co., Inc...........................     --        --         100
Oppenheimer Tower
One World Financial Center
New York, New York 10281
                                                    -----     -----      -----
Total............................................   7,000     2,000      3,000
                                                    =====     =====      =====
</TABLE>
 
                                      A-6
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
 
To the Sponsor, Trustee and Unit Holders of Tax Exempt Securities Trust,
 National Trust 233, New Jersey Trust 136 and New York Trust 171:
 
  We have audited the accompanying statements of financial condition,
including the portfolios of securities, of each of the respective trusts
constituting Tax Exempt Securities Trust, National Trust 233, New Jersey Trust
136 and New York Trust 171 as of January 13, 1999. These financial statements
are the responsibility of the Trustee (see note 6 to the statements of
financial condition). Our responsibility is to express an opinion on these
financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the statements of financial
condition are free of material misstatement. An audit of a statement of
financial condition includes examining, on a test basis, evidence supporting
the amounts and disclosures in that statement of financial condition. Our
procedures included confirmation with the Trustee of an irrevocable letter of
credit deposited on January 13, 1999, for the purchase of securities, as shown
in the statements of financial condition and portfolios of securities. An
audit of a statement of financial condition also includes assessing the
accounting principles used and significant estimates made by the Trustee, as
well as evaluating the overall statement of financial condition presentation.
We believe that our audits of the statements of financial condition provide a
reasonable basis for our opinion.
 
  In our opinion, the statements of financial condition referred to above
present fairly, in all material respects, the financial position of each of
the respective trusts constituting Tax Exempt Securities Trust, National Trust
233, New Jersey Trust 136 and New York Trust 171 as of January 13, 1999, in
conformity with generally accepted accounting principles.
 
                                                     KPMG LLP
 
New York, New York
January 13, 1999
 
                                      A-7
<PAGE>
 
                          TAX EXEMPT SECURITIES TRUST
                       STATEMENTS OF FINANCIAL CONDITION
                    AS OF DATE OF DEPOSIT, JANUARY 13, 1999
 
<TABLE>
<CAPTION>
                                                    TRUST PROPERTY
                                           --------------------------------
                                            National  New Jersey  New York
                                           Trust 233  Trust 136  Trust 171
                                           ---------- ---------- ----------
<S>                                        <C>        <C>        <C>        <C>
Investment in Tax-Exempt Securities:
  Bonds represented by purchase contracts
   backed by letter of credit (1)......... $6,888,834 $1,974,777 $2,953,930
Accrued interest through the Date of De-
 posit on underlying bonds (1)(2).........     67,770      9,023     31,988
Cash (3)..................................     17,500      5,000      7,500
                                           ---------- ---------- ----------
    Total................................. $6,974,104 $1,988,800 $2,993,418
                                           ========== ========== ==========
<CAPTION>
                                             LIABILITIES AND INTEREST OF UNIT
                                                         HOLDERS
                                           ------------------------------------
<S>                                        <C>        <C>        <C>        <C>
Liabilities:
  Accrued interest through the Date of De-
   posit on underlying bonds (1)(2)....... $   17,500 $    5,000 $    7,500
  Reimbursement to Sponsor for Organiza-
   tion Costs (3).........................     67,770      9,023     31,988
                                           ---------- ---------- ----------
                                               85,270     14,023     39,488
                                           ---------- ---------- ----------
Interest of Unit Holders:
  Units of fractional undivided interest
   outstanding (National Trust 233: 7,000;
   New Jersey Trust 136: 2,000; New York
   Trust 171: 3,000); Cost to
   investors (4)..........................  7,246,050  2,077,180  3,107,100
   Less--Gross underwriting commission
    (5)...................................    339,716     97,403    145,670
   Less--Organization Costs (3)...........     17,500      5,000      7,500
                                           ---------- ---------- ----------
   Net amount applicable to investors.....  6,888,834  1,974,777  2,953,930
                                           ---------- ---------- ----------
    Total................................. $6,974,104 $1,988,800 $2,993,418
                                           ========== ========== ==========
</TABLE>
(1) Aggregate cost to each Trust of the Bonds listed under the Portfolios of
    Securities on the immediately following pages is based on offering prices
    as of 1:00 P.M. on January 13, 1999, the Date of Deposit, determined by
    the Evaluator on the basis set forth in Part B, "Public Offering--Offering
    Price." Svenska Handelsbanken issued an irrevocable letter of credit in
    the aggregate principal amount of $13,000,000 which was deposited with the
    Trustee for the purchase of $12,000,000 principal amount of Bonds in all
    of the Trusts, pursuant to contracts to purchase such Bonds at the
    aggregate cost of $11,817,541 plus $108,781 representing accrued interest
    thereon through the Date of Deposit.
(2) The Indenture provides that the Trustee will advance amounts equal to the
    accrued interest on the underlying securities of each Trust (net of
    accrued expenses) through the Date of Deposit and that such amounts will
    be distributed to the Sponsor as Unit holder of record on such date, as
    set forth in Part B, "Rights of Unit Holders--Distribution of Interest and
    Principal."
(3) A portion of the Public Offering Price consists of cash in an amount
    sufficient to reimburse the Sponsor for the per Unit portion of all or a
    part of the organization costs of establishing a Trust. These costs have
    been estimated at $2.50, $2.50 and $2.50 per Unit for the National Trust,
    New Jersey Trust and New York Trust, respectively. A payment will be made
    as of the close of the initial public offering period to an account
    maintained by the Trustee from which the obligation of the investors to
    the Sponsor will be satisfied. To the extent that actual organization
    expenses are less than the estimated amount, only the actual organization
    expenses will be deducted from the assets of a Trust.
(4) Aggregate public offering price (exclusive of interest) computed on 7,000,
    2,000 and 3,000 Units of National Trust, New Jersey Trust and New York
    Trust, respectively, on the basis set forth in Part B, "Public Offering--
    Offering Price."
(5) Sales charge of 4.70% computed on 7,000, 2,000 and 3,000 Units of National
    Trust, New Jersey Trust and New York Trust, respectively, on the basis set
    forth in Part B, "Public Offering--Offering Price."
(6) The Trustee has custody of and responsibility for all accounting and
    financial books, records, financial statements and related data of each
    Trust and is responsible for establishing and maintaining a system of
    internal controls directly related to, and designed to provide reasonable
    assurance as to the integrity and reliability of, financial reporting of
    each Trust. The Trustee is also responsible for all estimates and accruals
    reflected in each Trust's financial statements. The Evaluator determines
    the price for each underlying Bond included in each Trust's Portfolio of
    Securities on the basis set forth in Part B, "Public Offering--Offering
    Price."
 
                                      A-8
<PAGE>
 
                          TAX EXEMPT SECURITIES TRUST
       NATIONAL TRUST 233--PORTFOLIO OF SECURITIES AS OF JANUARY 13, 1999
 
<TABLE>
<CAPTION>
                                                                    Cost of   Yield on  Annual
                                                     Redemption    Securities Date of  Interest
     Aggregate  Securities Represented    Ratings    Provisions     to Trust  Deposit   Income
     Principal   by Purchase Contracts      (1)         (2)          (3)(4)     (4)    to Trust
     --------- ------------------------   ------- ---------------- ---------- -------- --------
 <C> <C>       <S>                        <C>     <C>              <C>        <C>      <C>
  1. $250,000  City of Birmingham,          AA      1/1/08 @ 102    $240,340   5.000%  $11,875
               Alabama, General                   SF 1/1/24 @ 100
               Obligation Capital
               Improvement Warrants,
               4.75%
               Due 1/1/2029
  2.  500,000  City of Valdez, Alaska,      AA+    12/1/03 @ 102     515,760   5.100    28,250
               Marine Terminal Revenue
               Refunding Bonds, BP
               Pipelines Inc. Project,
               5.65% Due 12/1/2028
  3.  165,000  The Industrial               AA+    5/15/08 @ 101     166,404   5.149     8,662
               Development Authority              SF 5/15/28 @ 100
               Hospital of The County
               of Maricopa, Arizona,
               Hospital Revenue Bonds,
               Mayo Clinic Hospital,
               5.25%
               Due 11/15/2037
  4.  500,000  Illinois Educational          A     5/15/08 @ 101     510,540   5.250    27,500
               Facilities Authority,              SF 5/15/19 @ 100
               Midwestern State
               University Revenue
               Bonds, ACA Insured,
               5.50%, Due 5/15/2028
  5.  250,000  Illinois Health              A-     8/15/07 @ 101     257,410   5.350    14,375
               Facilities Authority               SF 8/15/17 @ 100
               Revenue Bonds, Victory
               Health Services, 5.75%
               Due 8/15/2027
  6.  250,000  City of New Orleans,         AAA    12/1/08 @ 100     240,640   5.000    11,875
               Louisiana, General
               Obligation Bonds, FGIC
               Insured, 4.75% Due
               12/1/2026
  7.  500,000  Massachusetts Health and     AA-     6/1/08 @ 101     472,375   5.100    23,750
               Educational Facilities             SF 6/1/27 @ 100
               Authority Revenue Bonds,
               Boston College Issue,
               4.75% Due 6/1/2031
  8.  500,000  Health and Educational       AA     5/15/08 @ 101     483,285   5.200    25,000
               Facilities Authority of            SF 5/15/29 @ 100
               the State of Missouri,
               Health Facilities
               Revenue Bonds, BJC
               Health System, 5.00% Due
               5/15/2038
  9.  365,000  New Hampshire Higher          A      4/1/08 @ 102     364,635   5.306    19,345
               Educational and Health             SF 10/1/19 @ 100
               Facilities Authority
               Revenue Bonds, Franklin
               Pierce College Issue,
               ACA Insured, 5.30%
               Due 10/1/2028
 10.  250,000  New Hampshire Higher          A     10/1/07 @ 102     258,072   5.300    14,250
               Educational and Health             SF 10/1/13 @ 100
               Facilities Authority,
               Hospital Revenue Bonds,
               Monadnock Community
               Hospital Issue, ACA
               Insured, 5.70% Due
               10/1/2020
 11.  140,000  New Jersey Health Care       A-      7/1/08 @ 101     140,556   5.200     7,350
               Facilities Financing               SF 7/1/18 @ 100
               Authority Revenue Bonds,
               Capital Health System
               Obligated Group Issue,
               5.25% Due 7/1/2027
 12.  465,000  Port Authority of New        AAA    11/1/05 @ 101     419,407   4.900    19,762
               York & New Jersey                  SF 10/1/19 @ 100
               Revenue Bonds, FGIC
               Insured, 4.25% Due
               10/1/2026
 13.  250,000  New Mexico State            A-**     6/1/08 @ 101     249,750   5.506    13,750
               Hospital Equipment Loan            SF 6/1/19 @ 100
               Revenue Bonds, Memorial
               Medical Center Inc.,
               5.50% Due 6/1/2028
 14.  500,000  North Carolina Medical       AA-    10/1/08 @ 101     474,145   5.100    23,750
               Care Commission Hospital           SF 10/1/19 @ 100
               Revenue Bonds,
               FirstHealth of the
               Carolinas Project, 4.75%
               Due 10/1/2026
 15.  500,000  Collin County, Texas,         A     12/1/08 @ 101     499,500   5.256    26,250
               Housing Finance                    SF 6/1/24 @ 100
               Corporation, Community
               College District Revenue
               Bonds, ACA Insured,
               5.25% Due 6/1/2031
</TABLE>
 
                                      A-9
<PAGE>
 
                          TAX EXEMPT SECURITIES TRUST
       NATIONAL TRUST 233--PORTFOLIO OF SECURITIES AS OF JANUARY 13, 1999
 
 
<TABLE>
<CAPTION>
                                                                      Cost of   Yield on  Annual
                                                      Redemption     Securities Date of  Interest
     Aggregate   Securities Represented    Ratings    Provisions      to Trust  Deposit   Income
     Principal    by Purchase Contracts      (1)          (2)          (3)(4)     (4)    to Trust
     ---------  ------------------------   ------- ----------------- ---------- -------- --------
 <C> <C>        <S>                        <C>     <C>               <C>        <C>      <C>
 16. $  500,000 Tarrant County, Texas,       A-     11/15/08 @ 101   $  499,500  5.382%  $ 26,875
                Health Facilities                  SF 11/15/11 @ 100
                Development Corporation,
                Hospital Revenue Bonds,
                Adventist Health
                System/Sunbelt Obligated
                Group, 5.375% Due
                11/15/2020
 17.    500,000 Industrial Development       A-      1/1/09 @ 102       504,375  5.300     27,000
                Authority of the County             SF 1/1/24 @ 100
                of Prince William,
                Virginia, Multi-Family
                Housing Revenue Bonds,
                The Melrose Apartments
                Project, 5.40%
                Due 1/1/2029
 18.    500,000 Central Puget Sound,         AAA     2/1/09 @ 101       477,255  5.050     23,750
                Washington, Regional                SF 2/1/22 @ 100
                Transportation
                Authority, Sales Tax &
                Motor Revenue Bonds,
                FGIC Insured, 4.75%
                Due 2/1/2028
 19.    115,000 Wisconsin Health and          A      6/1/08 @ 100       114,885  5.381      6,181
                Educational Facilities              SF 6/1/16 @ 100
                Authority Revenue Bonds,
                The Richland Hospital,
                Inc. Project, ACA
                Insured, 5.375% Due
                6/1/2028
     ----------                                                      ----------          --------
     $7,000,000                                                      $6,888,834          $359,550
     ==========                                                      ==========          ========
</TABLE>
 
 
 
  The Notes following the Portfolios are an integral part of each Portfolio of
                                  Securities.
 
                                      A-10
<PAGE>
 
                          TAX EXEMPT SECURITIES TRUST
                 NEW JERSEY TRUST 136--PORTFOLIO OF SECURITIES
                             AS OF JANUARY 13, 1999
 
<TABLE>
<CAPTION>
                                                                     Cost of   Yield on  Annual
                                                      Redemption    Securities Date of  Interest
     Aggregate   Securities Represented    Ratings    Provisions     to Trust  Deposit   Income
     Principal    by Purchase Contracts      (1)         (2)          (3)(4)     (4)    to Trust
     ---------  ------------------------   ------- ---------------- ---------- -------- --------
 <C> <C>        <S>                        <C>     <C>              <C>        <C>      <C>
 1.  $  500,000 New Jersey Economic           A      7/1/08 @ 102   $  515,000  5.150%  $ 27,500
                Development Authority,             SF 7/1/09 @ 100
                First Mortgage Revenue
                Bonds, Cadbury
                Corporation Project, ACA
                Insured, 5.50% Due
                7/1/2018
 2.     250,000 New Jersey Educational       AAA     7/1/08 @ 101      239,333  4.900     11,562
                Facilities Authority               SF 7/1/23 @ 100
                Revenue Bonds, Ramapo
                College of New Jersey,
                AMBAC Insured, 4.625%
                Due 7/1/2028
 3.     140,000 New Jersey Educational       AAA    12/1/05 @ 101      143,486  4.900      7,350
                Facilities Authority               SF 12/1/22 @ 100
                Revenue Bonds,
                University of Medicine
                and Dentistry of New
                Jersey Issue, MBIA
                Insured, 5.25% Due
                12/1/2025
 4.     500,000 New Jersey Health Care       A-      7/1/08 @ 101      501,985  5.200     26,250
                Facilities Financing               SF 7/1/18 @ 100
                Authority Revenue Bonds,
                Capital Health System
                Obligated Group Issue,
                5.25% Due 7/1/2027
 5.     385,000 Port Authority of New        AAA    11/1/05 @ 101      347,251  4.900     16,362
                York & New Jersey                  SF 10/1/19 @ 100
                Revenue Bonds, FGIC
                Insured, 4.25% Due
                10/1/2026
 6.     100,000 Commonwealth of Puerto        A     7/1/06 @ 101.5     103,366  4.950      5,400
                Rico, Public Improvement           SF 7/1/18 @ 100
                Bonds, 5.40% Due
                7/1/2025
 7.     125,000 Puerto Rico Highway and       A      7/1/08 @ 101      124,356  5.030      6,250
                Transportation                     SF 7/1/29 @ 100
                Authority,
                Transportation Revenue
                Bonds, 5.00% Due
                7/1/2038
     ----------                                                     ----------          --------
     $2,000,000                                                     $1,974,777          $100,674
     ==========                                                     ==========          ========
</TABLE>
 
 
  The Notes following the Portfolios are an integral part of each Portfolio of
                                  Securities.
 
                                      A-11
<PAGE>
 
                          TAX EXEMPT SECURITIES TRUST
                  NEW YORK TRUST 171--PORTFOLIO OF SECURITIES
                             AS OF JANUARY 13, 1999
 
<TABLE>
<CAPTION>
                                                                     Cost of   Yield on  Annual
                                                      Redemption    Securities Date of  Interest
     Aggregate   Securities Represented    Ratings    Provisions     to Trust  Deposit   Income
     Principal    by Purchase Contracts      (1)         (2)          (3)(4)     (4)    to Trust
     ---------  ------------------------   ------- ---------------- ---------- -------- --------
 <C> <C>        <S>                        <C>     <C>              <C>        <C>      <C>
  1. $  250,000 The City of New York,        A-      8/1/07 @ 101   $  255,548  5.100%  $ 13,437
                New York, General                  SF 8/1/21 @ 100
                Obligation Bonds, 5.375%
                Due 8/1/2022
  2.    175,000 The City of New York,        A-      8/1/08 @ 101      173,796  5.050      8,750
                New York, General                   SF 8/1/19 @100
                Obligation Bonds, 5.00%
                Due 8/1/2022
  3.    375,000 New York City Housing        AA    11/1/08 @ 101.5     378,255  5.150     19,687
                Development Corporation,           SF 5/1/19 @ 100
                Multi-Family Housing
                Revenue Bonds, 5.25% Due
                11/1/2031
  4.    250,000 New York City, Municipal      A     6/15/07 @ 101      251,835  5.150     13,125
                Water Finance Authority,           SF 6/15/28 @ 101
                Water and Sewer System
                Revenue Bonds, 5.25% Due
                6/15/2029
  5.    395,000 Dormitory Authority of       AAA    8/15/08 @ 101      364,644  5.000     17,775
                the State of New York,             SF 2/15/19 @100
                Mental Health Services
                Facilities Improvement
                Revenue Bonds, AMBAC
                Insured, 4.50% Due
                8/15/2028
  6.    500,000 New York State Urban         A**     1/1/09 @ 101      489,315  5.150     25,000
                Development Corporation,            SF1/1/19 @ 100
                Correctional Facilities
                Service Contract Revenue
                Bonds, 5.00% Due
                1/1/2025
  7.    100,000 Battery Park City            AAA    11/1/06 @ 102      103,828  5.000      5,500
                Authority Junior Revenue           SF 11/1/27 @ 100
                Bonds, AMBAC Insured,
                5.50% Due 11/1/2029
  8.    380,000 Metropolitan                 AAA     7/1/08 @ 101      365,887  5.000     18,050
                Transportation                     SF 7/1/19 @ 100
                Authority, Commuter
                Facilities Revenue
                Bonds, FGIC Insured,
                4.75% Due 7/1/2026
  9.    100,000 Port Authority of New        AAA    11/1/05 @ 101       90,195  4.900      4,250
                York & New Jersey                  SF 10/1/19 @ 100
                Revenue Bonds, FGIC
                Insured, 4.25% Due
                10/1/2026
 10.    250,000 Triborough Bridge &         Aa3*    1/1/04 @ 101.5     252,905  5.000     13,000
                Tunnel Authority, New
                York, General Purpose
                Revenue Bonds, 5.20% Due
                1/1/2020
 11.    100,000 Commonwealth of Puerto        A     7/1/06 @ 101.5     103,366  4.950      5,400
                Rico, Public Improvement           SF 7/1/18 @ 100
                Bonds, 5.40% Due
                7/1/2025
 12.    125,000 Puerto Rico Highway and       A      7/1/08 @ 101      124,356  5.030      6,250
                Transportation                     SF 7/1/29 @ 100
                Authority,
                Transportation Revenue
                Bonds, 5.00% Due
                7/1/2038
     ----------                                                     ----------          --------
     $3,000,000                                                     $2,953,930          $150,224
     ==========                                                     ==========          ========
</TABLE>
 
 
 
  The Notes following the Portfolios are an integral part of each Portfolio of
                                  Securities.
 
                                      A-12
<PAGE>
 
NOTES TO PORTFOLIOS OF SECURITIES
 
(1)For a description of the meaning of the applicable rating symbols as
   published by Standard & Poor's Ratings Group, a division of McGraw-Hill,
   Inc., Moody's Investors Service(*) and Fitch Investor Services, Inc.(**),
   see Part B, "Bond Ratings".
 
(2) There is shown under this heading the year in which each issue of Bonds
   initially is redeemable and the redemption price for that year; unless
   otherwise indicated, each issue continues to be redeemable at declining
   prices thereafter, but not below par. "SF" indicates a sinking fund has
   been or will be established with respect to an issue of Bonds. The prices
   at which Bonds may be redeemed or called prior to maturity may or may not
   include a premium and, in certain cases, may be less than the cost of the
   Bonds to a Trust. Certain Bonds in a Portfolio, including Bonds listed as
   not being subject to redemption provisions, may be redeemed in whole or in
   part other than by operation of the stated redemption or sinking fund
   provision under certain unusual or extraordinary circumstances specified in
   the instruments setting forth the terms and provisions of such Bonds. For
   example, see discussion of obligations of housing authorities in Part B,
   "Tax Exempt Securities Trust--Portfolio."
 
(3) Contracts to purchase Bonds were entered into during the period September
   15, 1998, through January 13, 1999, with the settlement date on January 20,
   1999. The Profit to the Sponsor on Deposit totals $91,158, $21,877 and
   $25,195 for the National Trust, New Jersey Trust and New York Trust,
   respectively.
 
(4) Evaluation of the Bonds by the Evaluator is made on the basis of current
   offering prices for the Bonds. The current offering prices of the Bonds are
   greater than the current bid prices of the Bonds. The Redemption Price per
   Unit and the public offering price of the Units in the secondary market are
   determined on the basis of the current bid prices of the Bonds. (See Part
   B, "Public Offering--Offering Price" and "Rights of Unit Holders--
   Redemption of Units.") Yield of Bonds was computed on the basis of offering
   prices on the date of deposit. The aggregate bid price of the Bonds in the
   National Trust, New Jersey Trust and New York Trust on January 13, 1999,
   was $6,860,834, $1,966,652 and $2,941,555, respectively.
 
                                     A-13
<PAGE>
 
PROSPECTUS--Part B:
- -------------------------------------------------------------------------------
 Note that Part B of this Prospectus may not be distributed unless accompanied
                                  by Part A.
- -------------------------------------------------------------------------------
 
TAX EXEMPT SECURITIES TRUST
 
The Trusts
 
  For over 20 years, Tax Exempt Securities Trust has specialized in quality
municipal bond investments designed to meet a variety of investment objectives
and tax situations. Tax Exempt Securities Trust is a convenient and cost
effective alternative to individual bond purchases. Each Trust is one of a
series of similar but separate unit investment trusts created under the laws
of the State of New York by a Trust Indenture and Agreement and related
Reference Trust Agreement dated the Date of Deposit (collectively, the "Trust
Agreement"), of Salomon Smith Barney Inc., as Sponsor, The Chase Manhattan
Bank, as Trustee, and Kenny S&P Evaluation Services, a business unit of J.J.
Kenny Company, Inc., as Evaluator. Each Trust containing Bonds of a State for
which such Trust is named (a "State Trust") and each National Trust, Selected
Term Trust, Long-Intermediate Term Trust, Intermediate Term Trust, Short-
Intermediate Term Trust and Short Term Trust are referred to herein as the
"Trust" or "Trusts," unless the context requires otherwise. On the Date of
Deposit, the Sponsor deposited contracts and funds (represented by a certified
check or checks and/or an irrevocable letter or letters of credit, issued by a
major commercial bank) for the purchase of certain interest-bearing
obligations (the "Bonds") and/or Units of preceding Series of Tax Exempt
Securities Trust (such Bonds and Units of preceding Series of Tax Exempt
Securities Trust, if any, (the "Deposited Units") being referred to herein
collectively as the "Securities"). The Trustee thereafter delivered to the
Sponsor registered certificates of beneficial interest (the "Certificates")
representing the units (the "Units") comprising the entire ownership of each
Trust, which Units are being offered hereby. References to multiple Trusts in
Part B herein should be read as references to a single Trust if Part A
indicates the creation of only one Trust.
 
  Notwithstanding the availability of the above-mentioned certified check or
checks and/or irrevocable letter or letters of credit, it is expected that the
Sponsor will pay for the Bonds as the contracts for their purchase become due.
A substantial portion of such contracts have not become due by the date of
this Prospectus. To the extent Units are sold prior to the settlement of such
contracts, the Sponsor will receive the purchase price on such Units prior to
the time at which they pay for Bonds pursuant to such contracts and have the
use of such funds during this period.
 
Objectives
 
  A tax-exempt unit investment trust provides many of the same benefits as
individual bond purchases, while the Unit holder avoids the complexity of
analyzing, selecting and monitoring a multi-bond portfolio. The objectives of
a Trust are tax-exempt income and conservation of capital through an
investment in a diversified portfolio of municipal bonds. There is, of course,
no guarantee that a Trust's objectives will be achieved since the payment of
interest and the preservation of principal are dependent upon the continued
ability of the issuers of the bonds to meet such obligations. Subsequent to
the Date of Deposit, the ratings of the Bonds set forth in Part A--"Portfolio
of Securities" may decline due to, among other factors, a decline in
creditworthiness of the issuer of said Bonds.
 
Portfolio
 
  The Sponsor's investment professionals select Bonds for the Trust portfolios
from among the 200,000 municipal bond issues that vary according to bond
purpose, credit quality and years to maturity. The following factors, among
others, were considered in selecting the Bonds for each Trust: (1) the Bonds
are obligations of the states, counties, territories or municipalities of the
United States and authorities or political subdivisions thereof, so that the
interest on them will, in the opinion of recognized bond counsel to the
issuing governmental authorities, be exempt from Federal tax (including
alternative minimum tax) under existing law to the extent described in
"Taxes", (2) all the Bonds deposited in a State Trust are obligations of the
State for which such Trust is named or of the counties, territories or
municipalities of such State, and authorities or political subdivisions
thereof, or of the Territory of Guam or the Commonwealth of Puerto Rico, so
that the interest on them will, in the opinion of recognized bond counsel to
the issuing governmental authorities, be exempt from regular Federal income
tax under existing law to the extent described in "Taxes" and from state
income taxes in the state for which such State Trust is named to the extent
described in Part C, (3) the Bonds are rated A or better by a major bond
rating agency, (4) the Bonds were chosen, in part, on the basis of their
respective maturity dates and offer a degree of call protection, (5) the Bonds
are diversified as to purpose of issue and location of issuer, except in the
case of a State Trust where the Bonds are diversified only as to purpose of
issue, and (6) in the opinion of the Sponsor, the Bonds are fairly valued
relative to other bonds of comparable quality and maturity.
 
                                      B-1
<PAGE>
 
  The Bonds in the Portfolio of a Trust were chosen in part on the basis of
their respective maturity dates. The Bonds in each Trust will have a dollar-
weighted average portfolio maturity as designated in Part A--"Portfolio
Summary as of Date of Deposit." For the actual maturity date of each of the
Bonds contained in a Trust, which date may be earlier or later than the
dollar-weighted average portfolio maturity of the Trust, see Part A,
"Portfolio of Securities" for information relating to the particular Trust. A
sale or other disposition of a Bond by the Trust prior to the maturity of such
Bond may be at a price which results in a loss to the Trust. The inability of
an issuer to pay the principal amount due upon the maturity of a Bond would
result in a loss to the Trust.
 
  In the event that any contract for the purchase of any Bond fails, the
Sponsor is authorized under the Trust Agreement, subject to the conditions set
forth below, to instruct the Trustee to acquire other securities (the
"Replacement Bonds") for inclusion in the Portfolio of the affected Trust. Any
Replacement Bonds must be deposited not later than the earlier of (i) the
first monthly Distribution Date of the Trust or (ii) 90 days after such Trust
was established. The cost and aggregate principal amount of a Replacement Bond
may not exceed the cost and aggregate principal amount of the Bond which it
replaces. In addition, a Replacement Bond must (1) be a tax-exempt bond; (2)
have a fixed maturity or disposition date comparable to the Bond it replaces;
(3) be purchased at a price that results in a yield to maturity and in a
current return, in each case as of the execution and delivery of the Trust
Agreement, which is approximately equivalent to the yield to maturity and
current return of the Bond which it replaces; (4) be purchased within twenty
days after delivery of notice of the failed contracts; and (5) be rated in a
category A or better by Standard & Poor's, Moody's, Fitch, or Duff & Phelps.
Whenever a Replacement Bond has been acquired for a Trust, the Trustee shall,
within five days thereafter, notify all Unit holders of such Trust of the
acquisition of the Replacement Bond.
 
  In the event that a contract to purchase any of the Bonds fails and
Replacement Bonds are not acquired, the Trustee will, not later than the
second monthly Distribution Date, distribute to Unit holders the funds
attributable to the failed contract. The Sponsor will, in such a case, refund
the sales charge applicable to the failed contract. If less than all the funds
attributable to a failed contract are applied to purchase Replacement Bonds,
the remaining moneys will be distributed to Unit holders not later than the
second monthly Distribution Date. Moreover, the failed contract will reduce
the Estimated Net Annual Income per Unit, and may lower the Estimated Current
Return and Estimated Long-Term Return indicated in the "Summary of Essential
Information" in Part A.
 
Risk Factors
 
  Certain Bonds in a Trust may have been purchased by the Sponsor on a "when,
as and if issued" basis; that is, they had not yet been issued by their
governmental entity on the Date of Deposit (although such governmental entity
had committed to issue such Bonds). Contracts relating to such "when, as and
if issued" Bonds are not expected to be settled by the first settlement date
for Units. In the case of these and/or certain other Bonds, the delivery of
the Bonds may be delayed ("delayed delivery") or may not occur. Unit holders
who purchased their Units of a Trust prior to the date such Bonds are actually
delivered to the Trustee may have to make a downward adjustment in the tax
basis of their Units for interest accruing on such "when, as and if issued" or
"delayed delivery" Bonds during the interval between their purchase of Units
and delivery of such Bonds, since the Trust and the Unit holders will not be
reimbursing the Sponsor for interest accruing on such "when, as and if issued"
or "delayed delivery" Bonds during the period between the settlement date for
the Units and the delivery of such Bonds into the Trust. (See "Taxes.") Such
adjustment has been taken into account in computing the Estimated Current
Return and Estimated Long-Term Return set forth herein, which is slightly
lower than Unit holders may receive after the first year. (See Part A,
"Summary of Essential Information.") To the extent that the delivery of such
Bonds is delayed beyond their respective expected delivery dates, the
Estimated Current Return and Estimated Long-Term Return for the first year may
be lower than indicated in the "Summary of Essential Information" in Part A.
 
  Most of the Bonds in the Portfolio of a Trust are subject to redemption
prior to their stated maturity date pursuant to sinking fund or call
provisions. (See Part A--"Portfolio Summary as of Date of Deposit" for
information relating to the particular Trust described therein.) In general, a
call or redemption provision is more likely to be exercised when the offering
price valuation of a bond is higher than its call or redemption price, as it
might be in periods of declining interest rates, than when such price
valuation is less than the bond's call or redemption price. To the extent that
a Bond was deposited in a Trust at a price higher than the price at which it
is redeemable, redemption will result in a loss of capital when compared with
the original public offering price of the Units. Conversely, to the extent
that a Bond was acquired at a price lower than the redemption price,
redemption will result in an increase in capital when compared with the
original public offering price of the Units. Monthly distributions will
generally be reduced by the amount of the income which would otherwise have
been paid with respect to redeemed bonds. The Estimated Current Return and
Estimated Long-Term Return of the Units may be affected by such redemptions.
Each Portfolio of Securities in Part A contains a listing of the sinking fund
and call provisions, if any, with respect to each of the Bonds in a Trust.
Because certain of the Bonds may from time to time under certain circumstances
be sold or redeemed or will mature in accordance with their terms and the
proceeds from such events will be distributed to Unit holders and will not be
reinvested, no assurance can be given that a Trust will retain for any length
of time its present size and composition. Neither the Sponsor nor the Trustee
shall be liable in any way for any default, failure or defect in any Bond.
 
                                      B-2
<PAGE>
 
  The Portfolio of the Trust may consist of some Bonds whose current market
values were below face value on the Date of Deposit. A primary reason for the
market value of such Bonds being less than face value at maturity is that the
interest coupons of such Bonds are at lower rates than the current market
interest rate for comparably rated Bonds, even though at the time of the
issuance of such Bonds the interest coupons thereon represented then
prevailing interest rates on comparably rated Bonds then newly issued. Bonds
selling at market discounts tend to increase in market value as they approach
maturity when the principal amount is payable. A market discount tax-exempt
Bond held to maturity will have a larger portion of its total return in the
form of taxable ordinary income and less in the form of tax-exempt income than
a comparable Bond bearing interest at current market rates. Under the
provisions of the Internal Revenue Code in effect on the date of this
Prospectus, any income attributable to market discount will be taxable but
will not be realized until maturity, redemption or sale of the Bonds or Units.
 
  As set forth under "Portfolio Summary as of Date of Deposit", the Trust may
contain or be concentrated in one or more of the classifications of Bonds
referred to below. A Trust is considered to be "concentrated" in a particular
category when the Bonds in that category constitute 25% or more of the
aggregate value of the Portfolio. (See Part A--"Portfolio Summary as of Date
of Deposit" for information relating to the particular Trust described
therein.) An investment in Units of the Trust should be made with an
understanding of the risks that these investments may entail, certain of which
are described below.
 
  General Obligation Bonds. Certain of the Bonds in the Portfolio may be
general obligations of a governmental entity that are secured by the taxing
power of the entity. General obligation bonds are backed by the issuer's
pledge of its full faith, credit and taxing power for the payment of principal
and interest. However, the taxing power of any governmental entity may be
limited by provisions of state constitutions or laws and an entity's credit
will depend on many factors, including an erosion of the tax base due to
population declines, natural disasters, declines in the state's industrial
base or inability to attract new industries, economic limits on the ability to
tax without eroding the tax base and the extent to which the entity relies on
Federal or state aid, access to capital markets or other factors beyond the
entity's control. Many issuers are facing highly difficult choices about
significant tax increases and/or spending reductions in order to restore
budgetary balance. Failure to implement these actions on a timely basis could
force the issuers to depend upon market access to finance deficits or cash
flow needs.
 
  In addition, certain of the Bonds in the Trust may be obligations of issuers
(including California issuers) who rely in whole or in part on ad valorem real
property taxes as a source of revenue. Certain proposals, in the form of state
legislative proposals or voter initiatives, to limit ad valorem real property
taxes have been introduced in various states, and an amendment to the
constitution of the State of California, providing for strict limitations on
ad valorem real property taxes, has had a significant impact on the taxing
powers of local governments and on the financial conditions of school
districts and local governments in California. It is not possible at this time
to predict the final impact of such measures, or of similar future legislative
or constitutional measures, on school districts and local governments or on
their abilities to make future payments on their outstanding debt obligations.
 
  Industrial Development Revenue Bonds ("IDRs"). IDRs, including pollution
control revenue bonds, are tax-exempt securities issued by states,
municipalities, public authorities or similar entities ("issuers") to finance
the cost of acquiring, constructing or improving various projects, including
pollution control facilities and certain industrial development facilities.
These projects are usually operated by corporate entities. IDRs are not
general obligations of governmental entities backed by their taxing power.
Issuers are only obligated to pay amounts due on the IDRs to the extent that
funds are available from the unexpended proceeds of the IDRs or receipts or
revenues of the issuer under arrangements between the issuer and the corporate
operator of a project. These arrangements may be in the form of a lease,
installment sale agreement, conditional sale agreement or loan agreement, but
in each case the payments to the issuer are designed to be sufficient to meet
the payments of amounts due on the IDRs.
 
  IDRs are generally issued under bond resolutions, agreements or trust
indentures pursuant to which the revenues and receipts payable under the
issuer's arrangements with the corporate operator of a particular project have
been assigned and pledged to the holders of the IDRs or a trustee for the
benefit of the holders of the IDRs. In certain cases, a mortgage on the
underlying project has been assigned to the holders of the IDRs or a trustee
as additional security for the IDRs. In addition, IDRs are frequently directly
guaranteed by the corporate operator of the project or by another affiliated
company. Regardless of the structure, payment of IDRs is solely dependent upon
the creditworthiness of the corporate operator of the project or corporate
guarantor. Corporate operators or guarantors that are industrial companies may
be affected by many factors which may have an adverse impact on the credit
quality of the particular company or industry. These include cyclicality of
revenues and earnings, regulatory and environmental restrictions, litigation
resulting from accidents or environmentally-caused illnesses, extensive
competition (including that of low-cost foreign companies), unfunded pension
fund liabilities or off-balance sheet items, and financial deterioration
resulting from leveraged buy-outs or takeovers. However, certain of the IDRs
in the Portfolio may be additionally insured or secured by letters of credit
issued by banks or otherwise guaranteed or secured to cover amounts due on the
IDRs in the event of default in payment by an issuer.
 
  Hospital and Health Care Facility Bonds. The ability of hospitals and other
health care facilities to meet their obligations with respect to revenue bonds
issued on their behalf is dependent on various factors, including but not
limited to the level of payments received from private third-party payors and
government programs and the cost of providing health care services.
 
                                      B-3
<PAGE>
 
  A significant portion of the revenues of hospitals and other health care
facilities is derived from private third-party payors and government programs,
including the Medicare and Medicaid programs. Both private third-party payors
and government programs have undertaken cost containment measures designed to
limit payments made to health care facilities. Furthermore, government
programs are subject to statutory and regulatory changes, retroactive rate
adjustments, administrative rulings and government funding restrictions, all
of which may materially decrease the rate of program payments for health care
facilities. Certain special revenue obligations (i.e., Medicare or Medicaid
revenues) may be payable subject to appropriations by state legislatures.
There can be no assurance that payments under governmental programs will
remain at levels comparable to present levels or will, in the future, be
sufficient to cover the costs allocable to patients participating in such
programs. In addition, there can be no assurance that a particular hospital or
other health care facility will continue to meet the requirements for
participation in such programs.
 
  The costs of providing health care services are subject to increase as a
result of, among other factors, changes in medical technology and increased
labor costs. In addition, health care facility construction and operation is
subject to federal, state and local regulation relating to the adequacy of
medical care, equipment, personnel, operating policies and procedures, rate-
setting, and compliance with building codes and environmental laws. Facilities
are subject to periodic inspection by governmental and other authorities to
assure continued compliance with the various standards necessary for licensing
and accreditation. These regulatory requirements are subject to change and, to
comply, it may be necessary for a hospital or other health care facility to
incur substantial capital expenditures or increased operating expenses to
effect changes in its facilities, equipment, personnel and services.
 
  Hospitals and other health care facilities are subject to claims and legal
actions by patients and others in the ordinary course of business. Although
these claims are generally covered by insurance, there can be no assurance
that a claim will not exceed the insurance coverage of a health care facility
or that insurance coverage will be available to a facility. In addition, a
substantial increase in the cost of insurance could adversely affect the
results of operations of a hospital or other health care facility. The Clinton
Administration may impose regulations which could limit price increases for
hospitals or the level of reimbursements for third-party payors or other
measures to reduce health care costs and make health care available to more
individuals, which would reduce profits for hospitals. Some states, such as
New Jersey, have significantly changed their reimbursement systems. If a
hospital cannot adjust to the new system by reducing expenses or raising
rates, financial difficulties may arise. Also, Blue Cross has denied
reimbursement for some hospitals for services other than emergency room
services. The lost volume would reduce revenues unless replacement patients
were found.
 
  Certain hospital bonds may provide for redemption at par at any time upon
the sale by the issuer of the hospital facilities to a non-affiliated entity,
if the hospital becomes subject to ad valorem taxation, or in various other
circumstances. For example, certain hospitals may have the right to call bonds
at par if the hospital may be legally required because of the bonds to perform
procedures against specified religious principles or to disclose information
that is considered confidential or privileged. Certain FHA-insured bonds may
provide that all or a portion of these bonds, otherwise callable at a premium,
can be called at par in certain circumstances. If a hospital defaults upon a
bond obligation, the realization of Medicare and Medicaid receivables may be
uncertain and, if the bond obligation is secured by the hospital facilities,
legal restrictions on the ability to foreclose upon the facilities and the
limited alternative uses to which a hospital can be put may severely reduce
its collateral value.
 
  The Internal Revenue Service has engaged in a program of audits of certain
large tax-exempt hospital and health care facility organizations. Although
these audits have not yet been completed, it has been reported that the tax-
exempt status of some of these organizations may be revoked. At this time, it
is uncertain whether any of the hospital and health care facility bonds held
by the Trust will be affected by such audit proceedings.
 
  Single Family and Multi-Family Housing Bonds. Multi-family housing revenue
bonds and single family mortgage revenue bonds are state and local housing
issues that have been issued to provide financing for various housing
projects. Multi-family housing revenue bonds are payable primarily from the
revenues derived from mortgage loans to housing projects for low to moderate
income families. Single-family mortgage revenue bonds are issued for the
purpose of acquiring from originating financial institutions notes secured by
mortgages on residences.
 
  Housing obligations are not general obligations of the issuer although
certain obligations may be supported to some degree by Federal, state or local
housing subsidy programs. Budgetary constraints experienced by these programs
as well as the failure by a state or local housing issuer to satisfy the
qualifications required for coverage under these programs or any legal or
administrative determinations that the coverage of these programs is not
available to a housing issuer, probably will result in a decrease or
elimination of subsidies available for payment of amounts due on the issuer's
obligations. The ability of housing issuers to make debt service payments on
their obligations may also be affected by various economic and non-economic
developments including, among other things, the achievement and maintenance of
sufficient occupancy levels and adequate rental income in multi-family
projects, the rate of default on mortgage loans underlying single family
issues and the ability of mortgage insurers to pay claims, employment and
income conditions prevailing in local markets, increases in construction
costs, taxes, utility costs and other operating expenses,
 
                                      B-4
<PAGE>
 
the managerial ability of project managers, changes in laws and governmental
regulations and economic trends generally in the localities in which the
projects are situated. Occupancy of multi-family housing projects may also be
adversely affected by high rent levels and income limitations imposed under
Federal, state or local programs.
 
  All single family mortgage revenue bonds and certain multi-family housing
revenue bonds are prepayable over the life of the underlying mortgage or
mortgage pool, and therefore the average life of housing obligations cannot be
determined. However, the average life of these obligations will ordinarily be
less than their stated maturities. Single-family issues are subject to
mandatory redemption in whole or in part from prepayments on underlying
mortgage loans; mortgage loans are frequently partially or completely prepaid
prior to their final stated maturities as a result of events such as declining
interest rates, sale of the mortgaged premises, default, condemnation or
casualty loss. Multi-family issues are characterized by mandatory redemption
at par upon the occurrence of monetary defaults or breaches of covenants by
the project operator. Additionally, housing obligations are generally subject
to mandatory partial redemption at par to the extent that proceeds from the
sale of the obligations are not allocated within a stated period (which may be
within a year of the date of issue). To the extent that these obligations were
valued at a premium when a Holder purchased Units, any prepayment at par would
result in a loss of capital to the Holder and, in any event, reduce the amount
of income that would otherwise have been paid to Holders.
 
  The tax exemption for certain housing revenue bonds depends on qualification
under Section 143 of the Internal Revenue Code of 1986, as amended (the
"Code"), in the case of single family mortgage revenue bonds or Section
142(a)(7) of the Code or other provisions of Federal law in the case of
certain multi-family housing revenue bonds (including Section 8 assisted
bonds). These sections of the Code or other provisions of Federal law contain
certain ongoing requirements, including requirements relating to the cost and
location of the residences financed with the proceeds of the single family
mortgage revenue bonds and the income levels of tenants of the rental projects
financed with the proceeds of the multi-family housing revenue bonds. While
the issuers of the bonds and other parties, including the originators and
servicers of the single-family mortgages and the owners of the rental projects
financed with the multi-family housing revenue bonds, generally covenant to
meet these ongoing requirements and generally agree to institute procedures
designed to ensure that these requirements are met, there can be no assurance
that these ongoing requirements will be consistently met. The failure to meet
these requirements could cause the interest on the bonds to become taxable,
possibly retroactively to the date of issuance, thereby reducing the value of
the bonds, subjecting the Holders to unanticipated tax liabilities and
possibly requiring the Trustee to sell the bonds at reduced values.
Furthermore, any failure to meet these ongoing requirements might not
constitute an event of default under the applicable mortgage or permit the
holder to accelerate payment of the bond or require the issuer to redeem the
bond. In any event, where the mortgage is insured by the Federal Housing
Administration, its consent may be required before insurance proceeds would
become payable to redeem the mortgage bonds.
 
  Power Facility Bonds. The ability of utilities to meet their obligations
with respect to revenue bonds issued on their behalf is dependent on various
factors, including the rates they may charge their customers, the demand for a
utility's services and the cost of providing those services. Utilities, in
particular investor-owned utilities, are subject to extensive regulations
relating to the rates which they may charge customers. Utilities can
experience regulatory, political and consumer resistance to rate increases.
Utilities engaged in long-term capital projects are especially sensitive to
regulatory lags in granting rate increases. Any difficulty in obtaining timely
and adequate rate increases could adversely affect a utility's results of
operations.
 
  The demand for a utility's services is influenced by, among other factors,
competition, weather conditions and economic conditions. Electric utilities,
for example, have experienced increased competition as a result of the
availability of other energy sources, the effects of conservation on the use
of electricity, self-generation by industrial customers and the generation of
electricity by co-generators and other independent power producers. Also,
increased competition will result if federal regulators determine that
utilities must open their transmission lines to competitors. Utilities which
distribute natural gas also are subject to competition from alternative fuels,
including fuel oil, propane and coal.
 
  The utility industry is an increasing cost business making the cost of
generating electricity more expensive and heightening its sensitivity to
regulation. A utility's costs are influenced by the utility's cost of capital,
the availability and cost of fuel and other factors. In addition, natural gas
pipeline and distribution companies have incurred increased costs as a result
of long-term natural gas purchase contracts containing "take or pay"
provisions which require that they pay for natural gas even if natural gas is
not taken by them. There can be no assurance that a utility will be able to
pass on these increased costs to customers through increased rates. Utilities
incur substantial capital expenditures for plant and equipment. In the future
they will also incur increasing capital and operating expenses to comply with
environmental legislation such as the Clean Air Act of 1990, and other energy,
licensing and other laws and regulations relating to, among other things, air
emissions, the quality of drinking water, waste water discharge, solid and
hazardous substance handling and disposal, and siting and licensing of
facilities. Environmental legislation and regulations are changing rapidly and
are the subject of current public policy debate and legislative proposals. It
is increasingly likely that some or many utilities will be subject to more
stringent environmental standards in the future that could result in
significant capital
 
                                      B-5
<PAGE>
 
expenditures. Future legislation and regulation could include, among other
things, regulation of so-called electromagnetic fields associated with
electric transmission and distribution lines as well as emissions of carbon
dioxide and other so-called greenhouse gases associated with the burning of
fossil fuels. Compliance with these requirements may limit a utility's
operations or require substantial investments in new equipment and, as a
result, may adversely affect a utility's results of operations.
 
  The electric utility industry in general is subject to various external
factors including (a) the effects of inflation upon the costs of operation and
construction, (b) substantially increased capital outlays and longer
construction periods for larger and more complex new generating units, (c)
uncertainties in predicting future load requirements, (d) increased financing
requirements coupled with limited availability of capital, (e) exposure to
cancellation and penalty charges on new generating units under construction,
(f) problems of cost and availability of fuel, (g) compliance with rapidly
changing and complex environmental, safety and licensing requirements, (h)
litigation and proposed legislation designed to delay or prevent construction
of generating and other facilities, (i) the uncertain effects of conservation
on the use of electric energy, (j) uncertainties associated with the
development of a national energy policy, (k) regulatory, political and
consumer resistance to rate increases and (l) increased competition as a
result of the availability of other energy sources. These factors may delay
the construction and increase the cost of new facilities, limit the use of, or
necessitate costly modifications to, existing facilities, impair the access of
electric utilities to credit markets, or substantially increase the cost of
credit for electric generating facilities. The Sponsor cannot predict at this
time the ultimate effect of such factors on the ability of any issuers to meet
their obligations with respect to Bonds.
 
  The National Energy Policy Act ("NEPA"), which became law in October, 1992,
made it mandatory for a utility to permit non-utility generators of
electricity access to its transmission system for wholesale customers, thereby
increasing competition for electric utilities. NEPA also mandated demand-side
management policies to be considered by utilities. NEPA prohibits the Federal
Energy Regulatory Commission from mandating electric utilities to engage in
retail wheeling, which is competition among suppliers of electric generation
to provide electricity to retail customers (particularly industrial retail
customers) of a utility. However, under NEPA, a state can mandate retail
wheeling under certain conditions.
 
  There is concern by the public, the scientific community, and the U.S.
Congress regarding environmental damage resulting from the use of fossil
fuels. Congressional support for the increased regulation of air, water, and
soil contaminants is building and there are a number of pending or recently
enacted legislative proposals which may affect the electric utility industry.
In particular, on November 15, 1990, legislation was signed into law which
substantially revised the Clean Air Act (the "1990 Amendments"). The 1990
Amendments sought to improve the ambient air quality throughout the United
States by the year 2000. A main feature of the 1990 Amendments is the
reduction of sulphur dioxide and nitrogen oxide emissions caused by electric
utility power plants, particularly those fueled by coal. Under the 1990
Amendments the U.S. Environmental Protection Agency ("EPA") was required to
develop limits for nitrogen oxide emissions by 1993. The sulphur dioxide
reduction will be achieved in two phases. Phase I addressed specific
generating units named in the 1990 Amendments. In Phase II the total U.S.
emissions will be capped at 8.9 million tons by the year 2000. The 1990
Amendments contain provisions for allocating allowances to power plants based
on historical or calculated levels. An allowance is defined as the
authorization to emit one ton of sulphur dioxide.
 
  The 1990 Amendments also provided for possible further regulation of toxic
air emissions from electric generating units pending the results of several
federal government studies to be conducted over a three to four year period
with respect to anticipated hazards to public health, available corrective
technologies, and mercury toxicity.
 
  Electric utilities which own or operate nuclear power plants are exposed to
risks inherent in the nuclear industry. These risks include exposure to new
requirements resulting from extensive federal and state regulatory oversight,
public controversy, decommissioning costs, and spent fuel and radioactive
waste disposal issues. While nuclear power construction risks are no longer of
paramount concern, the emerging issue is radioactive waste disposal. In
addition, nuclear plants typically require substantial capital additions and
modifications throughout their operating lives to meet safety, environmental,
operational and regulatory requirements and to replace and upgrade various
plant systems. The high degree of regulatory monitoring and controls imposed
on nuclear plants could cause a plant to be out of service or on limited
service for long periods. When a nuclear facility owned by an investor-owned
utility or a state or local municipality is out of service or operating on a
limited service basis, the utility operator or its owners may be liable for
the recovery of replacement power costs. Risks of substantial liability also
arise from the operation of nuclear facilities and from the use, handling, and
possible radioactive emissions associated with nuclear fuel. Insurance may not
cover all types or amounts of loss which may be experienced in connection with
the ownership and operation of a nuclear plant and severe financial
consequences could result from a significant accident or occurrence. The
Nuclear Regulatory Commission has promulgated regulations mandating the
establishment of funded reserves to assure financial capability for the
eventual decommissioning of licensed nuclear facilities. These funds are to be
accrued from revenues in amounts currently estimated to be sufficient to pay
for decommissioning costs.
 
  The ability of state and local joint action power agencies to make payments
on bonds they have issued is dependent in large part on payments made to them
pursuant to power supply or similar agreements. Courts in Washington, Oregon
and Idaho have
 
                                      B-6
<PAGE>
 
held that certain agreements between the Washington Public Power Supply System
("WPPSS") and the WPPSS participants are unenforceable because the
participants did not have the authority to enter into the agreements. While
these decisions are not specifically applicable to agreements entered into by
public entities in other states, they may cause a reexamination of the legal
structure and economic viability of certain projects financed by joint power
agencies, which might exacerbate some of the problems referred to above and
possibly lead to legal proceedings questioning the enforceability of
agreements upon which payment of these bonds may depend.
 
  Water and Sewer Revenue Bonds. Water and sewer bonds are generally payable
from user fees. The ability of state and local water and sewer authorities to
meet their obligations may be affected by failure of municipalities to utilize
fully the facilities constructed by these authorities, economic or population
decline and resulting decline in revenue from user charges, rising
construction and maintenance costs and delays in construction of facilities,
impact of environmental requirements, failure or inability to raise user
charges in response to increased costs, the difficulty of obtaining or
discovering new supplies of fresh water, the effect of conservation programs
and the impact of "no growth" zoning ordinances. In some cases this ability
may be affected by the continued availability of Federal and state financial
assistance and of municipal bond insurance for future bond issues.
 
  University and College Bonds. The ability of universities and colleges to
meet their obligations is dependent upon various factors, including the size
and diversity of their sources of revenues, enrollment, reputation, management
expertise, the availability and restrictions on the use of endowments and
other funds, the quality and maintenance costs of campus facilities, and, in
the case of public institutions, the financial condition of the relevant state
or other governmental entity and its policies with respect to education. The
institution's ability to maintain enrollment levels will depend on such
factors as tuition costs, demographic trends, geographic location, geographic
diversity and quality of the student body, quality of the faculty and the
diversity of program offerings.
 
  Legislative or regulatory action in the future at the Federal, state or
local level may directly or indirectly affect eligibility standards or reduce
or eliminate the availability of funds for certain types of student loans or
grant programs, including student aid, research grants and work-study
programs, and may affect indirect assistance for education.
 
  Lease Rental Bonds. Lease rental bonds are issued for the most part by
governmental authorities that have no taxing power or other means of directly
raising revenues. Rather, the authorities are financing vehicles created
solely for the construction of buildings (administrative offices, convention
centers and prisons, for example) or the purchase of equipment (police cars
and computer systems, for example) that will be used by a state or local
government (the "lessee"). Thus, the bonds are subject to the ability and
willingness of the lessee government to meet its lease rental payments which
include debt service on the bonds. Willingness to pay may be subject to
changes in the views of citizens and government officials as to the essential
nature of the finance project. Lease rental bonds are subject, in almost all
cases, to the annual appropriation risk, i.e., the lessee government is not
legally obligated to budget and appropriate for the rental payments beyond the
current fiscal year. These bonds are also subject to the risk of abatement in
many states--rental bonds cease in the event that damage, destruction or
condemnation of the project prevents its use by the lessee. (In these cases,
insurance provisions and reserve funds designed to alleviate this risk become
important credit factors). In the event of default by the lessee government,
there may be significant legal and/or practical difficulties involved in the
reletting or sale of the project. Some of these issues, particularly those for
equipment purchase, contain the so-called "substitution safeguard", which bars
the lessee government, in the event it defaults on its rental payments, from
the purchase or use of similar equipment for a certain period of time. This
safeguard is designed to insure that the lessee government will appropriate
the necessary funds even though it is not legally obligated to do so, but its
legality remains untested in most, if not all, states.
 
  Capital Improvement Facility Bonds. The Portfolio of a Trust may contain
Bonds which are in the capital improvement facilities category. Capital
improvement bonds are bonds issued to provide funds to assist political
subdivisions or agencies of a state through acquisition of the underlying debt
of a state or local political subdivision or agency which bonds are secured by
the proceeds of the sale of the bonds, proceeds from investments and the
indebtedness of a local political subdivision or agency. The risks of an
investment in such bonds include the risk of possible prepayment or failure of
payment of proceeds on and default of the underlying debt.
 
  Solid Waste Disposal Bonds. Bonds issued for solid waste disposal facilities
are generally payable from tipping fees and from revenues that may be earned
by the facility on the sale of electrical energy generated in the combustion
of waste products. The ability of solid waste disposal facilities to meet
their obligations depends upon the continued use of the facility, the
successful and efficient operation of the facility and, in the case of waste-
to-energy facilities, the continued ability of the facility to generate
electricity on a commercial basis. All of these factors may be affected by a
failure of municipalities to fully utilize the facilities, an insufficient
supply of waste for disposal due to economic or population decline, rising
construction and maintenance costs, any delays in construction of facilities,
lower-cost alternative modes of waste processing and changes in environmental
regulations. Because of the relatively short history of this type of
financing, there may be technological risks involved in the satisfactory
construction or
 
                                      B-7
<PAGE>
 
operation of the projects exceeding those associated with most municipal
enterprise projects. Increasing environmental regulation on the federal, state
and local level has a significant impact on waste disposal facilities. While
regulation requires more waste producers to use waste disposal facilities, it
also imposes significant costs on the facilities. These costs include
compliance with frequently changing and complex regulatory requirements, the
cost of obtaining construction and operating permits, the cost of conforming
to prescribed and changing equipment standards and required methods of
operation and, for incinerators or waste-to-energy facilities, the cost of
disposing of the waste residue that remains after the disposal process in an
environmentally safe manner. In addition, waste disposal facilities frequently
face substantial opposition by environmental groups and officials to their
location and operation, to the possible adverse effects upon the public health
and the environment that may be caused by wastes disposed of at the facilities
and to alleged improper operating procedures. Waste disposal facilities
benefit from laws which require waste to be disposed of in a certain manner
but any relaxation of these laws could cause a decline in demand for the
facilities' services. Finally, waste-to-energy facilities are concerned with
many of the same issues facing utilities insofar as they derive revenues from
the sale of energy to local power utilities (see Power Facility Bonds above).
 
  Moral Obligation Bonds. The Trust may also include "moral obligation" bonds.
If an issuer of moral obligation bonds is unable to meet its obligations, the
repayment of the bonds becomes a moral commitment but not a legal obligation
of the state or municipality in question. Even though the state may be called
on to restore any deficits in capital reserve funds of the agencies or
authorities which issued the bonds, any restoration generally requires
appropriation by the state legislature and accordingly does not constitute a
legally enforceable obligation or debt of the state. The agencies or
authorities generally have no taxing power.
 
  Refunded Bonds. Refunded Bonds are typically secured by direct obligations
of the U.S. Government, or in some cases obligations guaranteed by the U.S.
Government, placed in an escrow account maintained by an independent trustee
until maturity or a predetermined redemption date. These obligations are
generally noncallable prior to maturity or the predetermined redemption date.
In a few isolated instances to date, however, bonds which were thought to be
escrowed to maturity have been called for redemption prior to maturity.
 
  Airport, Port and Highway Revenue Bonds. Certain facility revenue bonds are
payable from and secured by the revenues from the ownership and operation of
particular facilities, such as airports (including airport terminals and
maintenance facilities), bridges, marine terminals, turnpikes and port
authorities. For example, the major portion of gross airport operating income
is generally derived from fees received from signatory airlines pursuant to
use agreements which consist of annual payments for airport use, occupancy of
certain terminal space, facilities, service fees, concessions and leases.
Airport operating income may therefore be affected by the ability of the
airlines to meet their obligations under the use agreements. The air transport
industry is experiencing significant variations in earnings and traffic, due
to increased competition, excess capacity, increased aviation fuel costs,
deregulation, traffic constraints, the recent recession and other factors. As
a result, several airlines experienced severe financial difficulties. Several
airlines have sought protection from their creditors under Chapter 11 of the
Bankruptcy Code while, other airlines have been liquidated. The Sponsor cannot
predict what effect these industry conditions may have on airport revenues
which are dependent for payment on the financial condition of the airlines and
their usage of the particular airport facility. Furthermore, proposed
Legislation would provide the U.S. Secretary of Transportation with the
temporary authority to freeze airport fees upon the occurrence of disputes
between a particular airport facility and the airlines utilizing that
facility.
 
  Similarly, payment on bonds related to other facilities is dependent on
revenues from the projects, such as use fees from ports, tolls on turnpikes
and bridges and rents from buildings. Therefore, payment may be adversely
affected by reduction in revenues due to such factors and increased cost of
maintenance or decreased use of a facility, lower cost of alternative modes of
transportation or scarcity of fuel and reduction or loss of rents.
 
  Special Tax Bonds. Special tax bonds are payable from and secured by the
revenues derived by a municipality from a particular tax such as a tax on the
rental of a hotel room, on the purchase of food and beverages, on the rental
of automobiles or on the consumption of liquor. Special tax bonds are not
secured by the general tax revenues of the municipality, and they do not
represent general obligations of the municipality. Therefore, payment on
special tax bonds may be adversely affected by a reduction in revenues
realized from the underlying special tax due to a general decline in the local
economy or population or due to a decline in the consumption, use or cost of
the goods and services that are subject to taxation. Also, should spending on
the particular goods or services that are subject to the special tax decline,
the municipality may be under no obligation to increase the rate of the
special tax to ensure that sufficient revenues are raised from the shrinking
taxable base.
 
  Tax Allocation Bonds. Tax allocation bonds are typically secured by
incremental tax revenues collected on property within the areas where
redevelopment projects, financed by bond proceeds are located ("project
areas"). Such payments are expected to be made from projected increases in tax
revenues derived from higher assessed values of property resulting from
development in the particular project area and not from an increase in tax
rates. Special risk considerations include: reduction of, or a less than
anticipated increase in, taxable values of property in the project area,
caused either by economic factors beyond the Issuer's control (such as a
relocation out of the project area by one or more major property owners) or by
destruction of property due to natural or
 
                                      B-8
<PAGE>
 
other disasters; successful appeals by property owners of assessed valuations;
substantial delinquencies in the payment of property taxes; or imposition of
any constitutional or legislative property tax rate decrease.
 
  Transit Authority Bonds. Mass transit is generally not self-supporting from
fare revenues. Therefore, additional financial resources must be made
available to ensure operation of mass transit systems as well as the timely
payment of debt service. Often such financial resources include Federal and
state subsidies, lease rentals paid by funds of the state or local government
or a pledge of a special tax such as a sales tax or a property tax. If fare
revenues or the additional financial resources do not increase appropriately
to pay for rising operating expenses, the ability of the issuer to adequately
service the debt may be adversely affected.
 
  Convention Facility Bonds. The Portfolio of a Trust may contain Bonds of
issuers in the convention facilities category. Bonds in the convention
facilities category include special limited obligation securities issued to
finance convention and sports facilities payable from rental payments and
annual governmental appropriations. The governmental agency is not obligated
to make payments in any year in which the monies have not been appropriated to
make such payments. In addition, these facilities are limited use facilities
that may not be used for purposes other than as convention centers or sports
facilities.
 
  Correctional Facility Bonds. The Portfolio of a Trust may contain Bonds of
issuers in the correctional facilities category. Bonds in the correctional
facilities category include special limited obligation securities issued to
construct, rehabilitate and purchase correctional facilities payable from
governmental rental payments and/or appropriations.
 
  Puerto Rico Bonds. Certain of the Bonds in the Trust may be general
obligations and/or revenue bonds of issuers located in Puerto Rico which will
be affected by general economic conditions in Puerto Rico. The economy of
Puerto Rico is fully integrated with that of the mainland United States.
During fiscal year 1997, approximately 88% of Puerto Rico's exports were to
the United States mainland, which was also the source of 62% of Puerto Rico's
imports. In fiscal 1997, Puerto Rico experienced a $2.7 billion positive
adjusted merchandise trade balance. The dominant sectors of the Puerto Rico
economy are manufacturing and services. Puerto Rico's more than decade-long
economic expansion continued throughout the five-year period from fiscal 1993
through fiscal 1997. Factors behind this expansion included government-
sponsored economic development programs, periodic declines in the exchange
value of the United States dollar, increases in the level of federal
transfers, and the relatively low cost of borrowing. Gross product in fiscal
1993 was $25.1 billion ($24.5 billion in 1992 prices) and gross product in
fiscal 1997 was $32.1 billion ($27.7 billion in 1992 prices). This represents
an increase in gross product of 27.7% from fiscal 1993 to 1997 (13.0% in 1992
prices). Since fiscal 1985, personal income, both aggregate and per capita,
has increased consistently each fiscal year. In fiscal 1997, aggregate
personal income was $32.1 billion ($30.0 billion in 1992 prices) and personal
income per capita was $8,509 ($7,957 in 1992 prices). Personal income includes
transfer payments to individuals in Puerto Rico under various social programs.
Total federal payments to Puerto Rico, which include transfers to local
government entities and expenditures of federal agencies in Puerto Rico, in
addition to federal transfer payments to individuals, are lower on a per
capita basis in Puerto Rico than in any state. Transfer payments to
individuals in fiscal 1997 were $7.3 billion, of which $5.2 billion, or 71.6%,
represented entitlements to individuals who had previously performed services
or made contributions under programs such as Social Security, Veterans'
Benefits, Medicare and U.S. Civil Service retirement pensions. Average
employment increased from 999,000 in fiscal 1993, to 1,128,300 in fiscal 1997.
Average unemployment decreased from 16.8% in fiscal 1993, to 13.1% in fiscal
1997. According to the Labor Department's Household Employment Survey, during
the first eight months of fiscal 1998, total employment increased 0.4% over
the same period in fiscal 1997. Total monthly employment averaged 1,129,000
during the first eight months of fiscal 1998, compared to 1,124,500 in the
same period of fiscal 1997. The Puerto Rico Planning Board's gross product
forecast for fiscal 1998 projected an increase of 3.0% over fiscal 1997.
 
  Year 2000 Issue. The Trusts, like other businesses and entities, could be
adversely affected if the computer systems used by the Sponsor and Trustee or
other service providers to a Trust do not properly process and calculate date-
related information and data from and after January 1, 2000. This is commonly
known as the "Year 2000 Problem." The Sponsor and Trustee are taking steps
that they believe are reasonably designed to address the Year 2000 Problem
with respect to computer systems that they use and to obtain reasonable
assurances that comparable steps are being taken by the Trusts' other service
providers. However, there can be no assurance that the Year 2000 Problem will
be properly or timely resolved so to avoid any adverse impact to each Trust.
The Year 2000 Problem may thus also adversely affect issuers of the Bonds
contained in the Trust, to varying degrees based upon various factors. The
Sponsor is unable to predict what affect, if any, the Year 2000 Problem will
have on such issuers.
 
  Insurance. Certain Bonds (the "Insured Bonds") may be insured or guaranteed
by American Capital Access Corporation ("ACA"), Asset Guaranty Insurance Co.
("AGI"), AMBAC Indemnity Corporation ("AMBAC"), Asset Guaranty Reinsurance
Company ("Asset Guaranty"), Capital Guaranty Insurance Company ("CGIC"),
Capital Markets Assurance Corp. ("CAPMAC"), Connie Lee Insurance Company
("Connie Lee"), Financial Guaranty Insurance Company "Financial Guaranty"),
Financial Security Assurance Inc. ("FSA"), or MBIA Insurance Corporation
("MBIA") (collectively, the "Insurance Companies"). The claims-paying ability
of each of these companies, unless otherwise indicated, is rated AAA by
Standard & Poor's or another acceptable national rating service. The ratings
 
                                      B-9
<PAGE>
 
are subject to change at any time at the discretion of the rating agencies. In
determining whether to insure bonds, the Insurance Companies severally apply
their own standards. The cost of this insurance is borne either by the issuers
or previous owners of the bonds or by the Sponsor. The insurance policies are
non-cancellable and will continue in force so long as the Insured Bonds are
outstanding and the insurers remain in business. The insurance policies
guarantee the timely payment of principal and interest on but do not guarantee
the market value of the Insured Bonds or the value of the Units. The insurance
policies generally do not provide for accelerated payments of principal or,
except in the case of any portfolio insurance policies, cover redemptions
resulting from events of taxability. If the issuer of any Insured Bond should
fail to make an interest or principal payment, the insurance policies
generally provide that the Trustee or its agent shall give notice of
nonpayment to the Insurance Company or its agent and provide evidence of the
Trustee's right to receive payment. The Insurance Company is then required to
disburse the amount of the failed payment to the Trustee or its agent and is
thereafter subrogated to the Trustee's right to receive payment from the
issuer.
 
  The following are brief descriptions of certain of the insurance companies
that may insure or guarantee certain Bonds. The financial information
presented for each company has been determined on a statutory basis and is
unaudited.
 
  ACA is a wholly owned subsidiary of American Capital Access Holdings, Inc.
("Holdings"), which, in turn is owned by American Capital Access Holdings,
L.L.C. ACA is a Maryland domiciled financial guaranty insurance company and
the major operating entity of Holdings; Holdings also owns American Capital
Access Service Corp., which provides primarily personnel-related services to
ACA.
 
  ACA was initially capitalized in 1997, with $117,000,000 in policyholders'
surplus. Additionally, Zurich Reinsurance (North America) Inc. has provided a
$50,000,000 soft capital facility and Capital Reinsurance Co. has written ACA
a $75,000,000 excess of loss treaty. Standard & Poor's has assigned an A
claims-paying ability to ACA.
 
  AGI and its affiliate company Enhance Reinsurance Co. are managed by
essentially the same management team and are direct, wholly owned subsidiaries
of Enhance Financial Services Group Inc.
 
  AMBAC is a Wisconsin-domiciled stock insurance corporation, regulated by the
Office of the Commissioner of Insurance of the State of Wisconsin, and
licensed to do business in 50 states, the District of Columbia, the Territory
of Guam and the Commonwealth of Puerto Rico, with admitted assets of
approximately $3,073,000,000 (unaudited) and statutory capital of
approximately $1,769,000,000 (audited) as of June 30, 1998. Statutory capital
consists of AMBAC's policyholders' surplus and statutory contingency reserve.
AMBAC is a wholly owned subsidiary of AMBAC Inc., a 100% publicly-held
company. Moody's, Standard & Poor's and Fitch have each assigned a triple-A
claims-paying ability rating to AMBAC.
 
  AMBAC has obtained a ruling from the Internal Revenue Service to the effect
that the insuring of an obligation by AMBAC will not affect the treatment for
federal income tax purposes of interest on such obligation and that insurance
proceeds representing maturing interest paid by AMBAC under policy provisions
substantially identical to those contained in its municipal bond insurance
policy shall be treated for federal income tax purposes in the same manner as
if such payments were made by the issuer of the Bonds.
 
  Asset Guaranty is a New York State insurance company licensed to write
financial guarantee, credit, residual value and surety insurance. Asset
Guaranty commenced operations in mid-1988 by providing reinsurance to several
major monoline insurers. Asset Guaranty also issued limited amounts of primary
financial guaranty insurance, but not in direct competition with the primary
monoline companies for which it acts as a reinsurer. The parent holding
company of Asset Guaranty, Asset Guarantee Inc. (AGI), merged with Enhance
Financial Services (EFS) in June, 1990 to form Enhance Financial Services
Group Inc. (EFSG). The two main, 100%-owned subsidiaries of EFSG, Asset
Guaranty and Enhance Reinsurance Company (ERC), share common management and
physical resources.
 
  CAPMAC commenced operations in December, 1987 as the second monoline
financial guaranty insurance company (after FSA) organized solely to insure
non-municipal obligations. CAPMAC, a New York corporation, is a wholly-owned
subsidiary of CAPMAC Holdings, Inc. (CHI), which was sold in 1992 by Citibank
(New York State) to a group of 12 investors led by the following: Dillon
Read's Saratoga Partners II; L.P. (Saratoga), an acquisition fund; Caprock
Management, Inc., representing Rockefeller family interests; Citigrowth Fund,
a Citicorp venture capital group; and CAPMAC senior management and staff.
These groups control approximately 70% of the stock of CHI. CAPMAC had
traditionally specialized in guaranteeing consumer loan and trade receivable
asset-backed securities. Under the new ownership group CAPMAC intends to
become involved in the municipal bond insurance business, as well as their
traditional non-municipal business.
 
  FSA is a monoline insurance company incorporated in 1984 under the laws of
the State of New York and is licensed to engage in the financial guaranty
insurance business in all 50 states, the District of Columbia and Puerto Rico.
 
  FSA is a wholly owned subsidiary of Financial Security Assurance Holdings
Ltd. ("Holdings"), a New York Stock Exchange listed company. Major
shareholders of Holdings include Fund American Enterprises Holdings, Inc., US
WEST Capital Corporation and Tokio Marine and Fire Insurance Co., Ltd. No
shareholder of Holdings is obligated to pay any debt of FSA or any claim under
any insurance policy issued by FSA or to make any additional contribution to
the capital of FSA.
 
                                     B-10
<PAGE>
 
  Pursuant to an intercompany agreement, liabilities on financial guaranty
insurance written or reinsured from third parties, by FSA or any of its
domestic operating insurance company subsidiaries are reinsured among such
companies on an agreed upon percentage substantially proportional to their
respective capital, surplus and reserves, subject to applicable statutory risk
limitations. In addition, FSA reinsures a portion of its liabilities under
certain of its financial guaranty insurance policies with other reinsurers
under various quota-share treaties and on a transaction-by-transaction basis.
Such reinsurance is utilized by FSA as a risk management device and to comply
with certain statutory and rating agency requirements; it does not alter or
limit FSA's obligations under any financial guaranty insurance policy. As of
June 30, 1998, total shareholders equity of FSA and its wholly-owned
subsidiaries was (unaudited) $949,625,000 and total unearned premium reserves
was (unaudited) $457,615,000.
 
  Connie Lee, a Wisconsin stock insurance corporation, is wholly-owned
subsidiary of Connie Lee Holdings, Inc. (formerly Construction Loan Insurance
Corporation, and herein, "Holdings"). On December 18, 1997, AMBAC acquired all
of the outstanding capital stock of Holdings. Holdings and Connie Lee are now
wholly-owned subsidiaries of AMBAC. Connie Lee, which guaranteed bonds issued
primarily for college and hospital infrastructure projects, is not expected to
write any new business. AMBAC and Connie Lee have arrangements in place to
assure that Connie Lee maintains a level of capital sufficient to support
Connie Lee's outstanding obligations and for Connie Lee insured bonds to
retain their triple-A rating.
 
  As of December 31, 1997, the qualified statutory capital of Connie Lee was
$112,742,860 (unaudited) and total admitted assets were $46,792,234
(unaudited), as reported to the Commissioner of Insurance of the State of
Wisconsin.
 
  Financial Guaranty Insurance Company ("Financial Guaranty") is a wholly-
owned subsidiary of FGIC Corporation ("Corporation"), a Delaware holding
company. The Corporation is a wholly-owned subsidiary of General Electric
Capital Corporation ("GECC"). Neither the Corporation nor GECC is obligated to
pay the debts of or the claims against Financial Guaranty. Financial Guaranty
is a monoline financial guaranty insurer domiciled in the State of New York
and is subject to regulation by the State of New York Insurance Department. As
of June 30, 1998, the total capital and surplus of Financial Guaranty was
$1,282,692,798. In addition, Financial Guaranty is currently licensed to write
insurance in all 50 states and the District of Columbia.
 
  MBIA is the principal operating subsidiary of MBIA Inc. The principal
shareholders of MBIA Inc. were originally Aetna Casualty and Surety Company,
The Fund American Companies, Inc., subsidiaries of CIGNA Corporation and
Credit Local de France, CAECL, S.A. These principal shareholders now own
approximately 13% of the outstanding common stock of MBIA Inc., following a
series of four public equity offerings over a five-year period. MBIA is
domiciled in the State of New York and licensed to do business in, and subject
to regulation under, the laws of all 50 states, the District of Columbia, the
Commonwealth of Puerto Rico, the Commonwealth of the Northern Mariana Islands,
the Virgin Islands of the United States and the Territory of Guam. As of
December 31, 1997, MBIA had admitted assets of approximately $5,300,000,000
(audited), total liabilities of approximately $3,500,000,000 (audited), and
policyholders' surplus of approximately $1,800,000,000 (audited), prepared in
accordance with statutory accounting practices prescribed or permitted by
insurance regulatory authorities.
 
  Insurance companies are subject to regulation and supervision in the
jurisdictions in which they do business under statutes which delegate
regulatory, supervisory and administrative powers to state insurance
commissioners. This regulation, supervision and administration relate, among
other things, to: the standards of solvency which must be met and maintained;
the licensing of insurers and their agents; the nature of and limitations on
investments; deposits of securities for the benefit of policyholders; approval
of policy forms and premium rates; periodic examinations of the affairs of
insurance companies; annual and other reports required to be filed on the
financial condition of insurers or for other purposes; and requirements
regarding reserves for unearned premiums, losses and other matters. Regulatory
agencies require that premium rates not be excessive, inadequate or unfairly
discriminatory. Insurance regulation in many states also includes "assigned
risk" plans, reinsurance facilities, and joint underwriting associations,
under which all insurers writing particular lines of insurance within the
jurisdiction must accept, for one or more of those lines, risks unable to
secure coverage in voluntary markets. A significant portion of the assets of
insurance companies is required by law to be held in reserve against potential
claims on policies and is not available to general creditors.
 
  Although the Federal government does not regulate the business of insurance,
Federal initiatives can significantly impact the insurance business. Current
and proposed Federal measures which may significantly affect the insurance
business include pension regulation (ERISA), controls on medical care costs,
minimum standards for no-fault automobile insurance, national health
insurance, personal privacy protection, tax law changes affecting life
insurance companies or the relative desirability of various personal
investment vehicles and repeal of the current antitrust exemption for the
insurance business. (If this exemption is eliminated, it will substantially
affect the way premium rates are set by all property-liability insurers.) In
addition, the Federal government operates in some cases as a co-insurer with
the private sector insurance companies.
 
  Insurance companies are also affected by a variety of state and Federal
regulatory measures and judicial decisions that define and extend the risks
and benefits for which insurance is sought and provided. These include
judicial redefinitions of risk exposure in areas such as products liability
and state and Federal extension and protection of employee benefits, including
pension, workers'
 
                                     B-11
<PAGE>
 
compensation, and disability benefits. These developments may result in short-
term adverse effects on the profitability of various lines of insurance.
Longer-term adverse effects can often be minimized through prompt repricing of
coverages and revision of policy terms. In some instances, these developments
may create new opportunities for business growth. All insurance companies
write policies and set premiums based on actuarial assumptions about
mortality, injury, the occurrence of accidents and other insured events. These
assumptions, while well supported by past experience, necessarily do not take
account of future events. The occurrence in the future of unforeseen
circumstances could affect the financial condition of one or more insurance
companies. The insurance business is highly competitive and with the
deregulation of financial service businesses, it should become more
competitive. In addition, insurance companies may expand into non-traditional
lines of business which may involve different types of risks.
 
  The above financial information relating to the Insurance Companies has been
obtained from publicly available information. No representation is made as to
the accuracy or adequacy of the information or as to the absence of material
adverse changes since the information was made available to the public.
 
  Litigation and Legislation. To the best knowledge of the Sponsor, there is
no litigation pending as of the Date of Deposit in respect of any Bonds which
might reasonably be expected to have a material adverse effect upon the Trust.
At any time after the Date of Deposit, litigation may be initiated on a
variety of grounds, or legislation may be enacted, with respect to Bonds in
the Trust. Litigation, for example, challenging the issuance of pollution
control revenue bonds under environmental protection statutes may affect the
validity of Bonds or the tax-free nature of their interest. While the outcome
of litigation of this nature can never be entirely predicted, opinions of bond
counsel are delivered on the date of issuance of each Bond to the effect that
the Bond has been validly issued and that the interest thereon is exempt from
regular Federal income tax. In addition, other factors may arise from time to
time which potentially may impair the ability of issuers to make payments due
on the Bonds.
 
  Under the Federal Bankruptcy Act, a political subdivision or public agency
or instrumentality of any state, including municipalities, may proceed to
restructure or otherwise alter the terms of its obligations, including those
of the type comprising the Trust's Portfolio. The Sponsor is unable to predict
what effect, if any, this legislation might have on the Trust.
 
  From time to time Congress considers proposals to tax the interest on state
and local obligations, such as the Bonds. The Supreme Court clarified in South
Carolina v. Baker (decided April 20, 1988) that the U.S. Constitution does not
prohibit Congress from passing a nondiscriminatory tax on interest on state
and local obligations. This type of legislation, if enacted into law, could
adversely affect an investment in Units. Holders are urged to consult their
own tax advisers.
 
  Tax Exemption. In the opinion of bond counsel rendered on the date of
issuance of each Bond, the interest on each Bond is excludable from gross
income under existing law for regular Federal income tax purposes (except in
certain circumstances depending on the Holder) but may be subject to state and
local taxes. As discussed under Taxes below, interest on some or all of the
Bonds may become subject to regular Federal income tax, perhaps retroactively
to their date of issuance, as a result of changes in Federal law or as a
result of the failure of issuers (or other users of the proceeds of the Bonds)
to comply with certain ongoing requirements.
 
  Moreover, the Internal Revenue Service is expanding its examination program
with respect to tax-exempt bonds. The expanded examination program will
consist of, among other measures, increased enforcement against abusive
transactions, broader audit coverage (including the expected issuance of audit
guidelines) and expanded compliance achieved by means of expected revisions to
the tax-exempt bond information return forms. At this time, it is uncertain
whether the tax exempt status of any of the Bonds would be affected by such
proceedings, or whether such effect, if any, would be retroactive.
 
  In certain cases, a Bond may provide that if the interest on the Bond should
ultimately be determined to be taxable, the Bond would become due and payable
by its issuer, and, in addition, may provide that any related letter of credit
or other security could be called upon if the issuer failed to satisfy all or
part of its obligation. In other cases, however, a Bond may not provide for
the acceleration or redemption of the Bond or a call upon the related letter
of credit or other security upon a determination of taxability. In those cases
in which a Bond does not provide for acceleration or redemption or in which
both the issuer and the bank or other entity issuing the letter of credit or
other security are unable to meet their obligations to pay the amounts due on
the Bond as a result of a determination of taxability, the Trustee would be
obligated to sell the Bond and, since it would be sold as a taxable security,
it is expected that it would have to be sold at a substantial discount from
current market price. In addition, as mentioned above, under certain
circumstances Holders could be required to pay income tax on interest received
prior to the date on which the interest is determined to be taxable.
 
The Units
 
  On the Date of Deposit, each Unit in a Trust represented a fractional
undivided interest in the principal and net income of such Trust as is set
forth in Part A, "Summary of Essential Information."
 
                                     B-12
<PAGE>
 
  If any Units are redeemed after the date of this Prospectus by the Trustee,
the principal amount of Bonds in the affected Trust will be reduced by an
amount allocable to redeemed Units and the fractional undivided interest in
the affected Trust represented by each unredeemed Unit will be increased.
Units will remain outstanding until redeemed upon tender to the Trustee by any
Unit holder, which may include the Sponsor, or until the termination of the
Trust Agreement. (See "Amendment and Termination of the Trust Agreement--
Termination.")
 
Taxes
 
  The following discussion addresses only the tax consequences of Units held
as capital assets and does not address the tax consequences of Units held by
dealers, financial institutions or insurance companies.
 
  In the opinion of Battle Fowler LLP, special counsel for the Sponsor, under
existing law:
 
    The Trusts are not associations taxable as corporations for Federal
  income tax purposes, and income received by the Trusts will be treated as
  the income of the Unit holders ("Holders") in the manner set forth below.
 
    Each Holder of Units of a Trust will be considered the owner of a pro
  rata portion of each Bond in the Trust under the grantor trust rules of
  Sections 671-679 of the Internal Revenue Code of 1986, as amended (the
  "Code"). The total cost to a Holder of its Units, including sales charges,
  is allocated to its pro rata portion of each Bond, in proportion to the
  fair market values thereof on the date the Holder purchases its Units, in
  order to determine its tax cost for his pro rata portion of each Bond. In
  order to determine the face amount of a Holder's pro rata portion of each
  Bond on the Date of Deposit, see "Aggregate Principal" under "Portfolio of
  Securities". In order for a Holder who purchases its Units on the Date of
  Deposit to determine the fair market value of its pro rata portion of each
  Bond on such date, see "Cost of Securities to Trust" under "Portfolio of
  Securities".
 
    Each Holder of Units of a Trust will be considered to have received the
  interest on its pro rata portion of each Bond when interest on the Bond is
  received by the Trust. In the opinion of bond counsel (delivered on the
  date of issuance of each Bond), such interest will be excludable from gross
  income for regular Federal income tax purposes (except in certain limited
  circumstances referred to below). Amounts received by a Trust pursuant to a
  bank letter of credit, guarantee or insurance policy with respect to
  payments of principal, premium or interest on a Bond in the Trust will be
  treated for Federal income tax purposes in the same manner as if such
  amounts were paid by the issuer of the Bond.
 
    The Trusts may contain Bonds which were originally issued at a discount
  ("original issue discount"). The following principles will apply to each
  Holder's pro rata portion of any Bond originally issued at a discount. In
  general, original issue discount is defined as the difference between the
  price at which a debt obligation was issued and its stated redemption price
  at maturity. Original issue discount on a tax-exempt obligation issued
  after September 3, 1982, is deemed to accrue as tax-exempt interest over
  the life of the obligation under a formula based on the compounding of
  interest. Original issue discount on a tax-exempt obligation issued before
  July 2, 1982 is deemed to accrue as tax-exempt interest ratably over the
  life of the obligation. Original issue discount on any tax-exempt
  obligation issued during the period beginning July 2, 1982 and ending
  September 3, 1982 is also deemed to accrue as tax-exempt interest over the
  life of the obligation, although it is not clear whether such accrual is
  ratable or is determined under a formula based on the compounding of
  interest. If a Holder's tax cost for its pro rata portion of a Bond issued
  with original issue discount is greater than its "adjusted issue price" but
  less than its stated redemption price at maturity (as may be adjusted for
  certain payments), the Holder will be considered to have purchased its pro
  rata portion of the Bond at an "acquisition premium." A Holder's adjusted
  tax basis for its pro rata portion of a Bond issued with original issue
  discount will include original issue discount accrued during the period
  such Holder held its Units. Such increases to the Holder's tax basis in its
  pro rata portion of the Bond resulting from the accrual of original issue
  discount, however, will be reduced by the amortization of any such
  acquisition premium.
 
    If a Holder's tax basis for its pro rata portion of a Bond in the
  Holder's Trust exceeds the redemption price at maturity thereof (subject to
  certain adjustments), the Holder will be considered to have purchased its
  pro rata portion of the Bond with "amortizable bond premium". The Holder is
  required to amortize such bond premium over the term of the Bond. Such
  amortization is only a reduction of basis for its pro rata portion of the
  Bond and does not result in any deduction against the Holder's income.
  Therefore, under some circumstances, a Holder may recognize taxable gain
  when its pro rata portion of a Bond is disposed of for an amount equal to
  or less than its original tax basis therefor.
 
    A Holder will recognize taxable gain or loss when all or part of its pro
  rata portion of a Bond in its Trust is disposed of by the Trust for an
  amount greater or less than its adjusted tax basis. A Holder will also be
  considered to have disposed of all or part of its pro rata portion of each
  Bond when it sells or redeems all or some of its Units. Any such taxable
  gain or loss will be capital gain or loss (assuming that the Units are held
  as capital assets), except that any gain from the disposition of a Holder's
  pro rata portion of a Bond acquired by the Holder at a "market discount"
  (i.e., where the Holder's original basis for its pro rata
 
                                     B-13
<PAGE>
 
  portion of the Bond (plus any original issue discount that will accrue
  thereon until its maturity) is less than its stated redemption price at
  maturity) would be treated as ordinary income to the extent the gain does
  not exceed the accrued market discount. Capital gains are generally taxed
  at the same rate as ordinary income. However, the excess of net long-term
  capital gains over net short-term capital losses may be taxed at a lower
  rate than ordinary income for certain noncorporate taxpayers. A capital
  gain or loss is long-term if the asset is held for more than one year and
  short-term if held for one year or less. The deduction of capital losses is
  subject to limitations.
 
    Under Section 265 of the Code, a Holder (except a corporate Holder) is
  not entitled to a deduction for its pro rata share of fees and expenses of
  a Trust because the fees and expenses are incurred in connection with the
  production of tax-exempt income. Further, if borrowed funds are used by a
  Holder to purchase or carry Units of any Trust, interest on such
  indebtedness will not be deductible for Federal income tax purposes. In
  addition, under rules used by the Internal Revenue Service, the purchase of
  Units may be considered to have been made with borrowed funds even though
  the borrowed funds are not directly traceable to the purchase of Units.
  Similar rules may be applicable for state tax purposes.
 
    From time to time proposals are introduced in Congress and state
  legislatures which, if enacted into law, could have an adverse impact on
  the tax-exempt status of the Bonds. It is impossible to predict whether any
  legislation in respect of the tax status of interest on such obligations
  may be proposed and eventually enacted at the Federal or state level.
 
    The foregoing discussion relates only to Federal and certain aspects of
  New York State and City income taxes. Depending on their state of
  residence, Holders may be subject to state and local taxation and should
  consult their own tax advisers in this regard.
 
  Interest on certain tax-exempt bonds issued after August 7, 1986 will be a
preference item for purposes of the alternative minimum tax ("AMT"). The
Sponsor believes that interest (including any original issue discount) on the
Bonds should not be subject to the AMT for individuals or corporations under
this rule. A corporate Holder should be aware, however, that the accrual or
receipt of tax-exempt interest not subject to the AMT may give rise to an
alternative minimum tax liability (or increase an existing liability) because
the interest income will be included in the corporation's "adjusted current
earnings" for purposes of the adjustment to alternative minimum taxable income
required by Section 56(g) of the Code.
 
  In addition, interest on the Bonds must be taken into consideration in
computing the portion, if any, of social security benefits that will be
included in an individual's gross income and subject to Federal income tax.
Holders are urged to consult their own tax advisers concerning an investment
in Units.
 
  At the time of issuance of each Bond, an opinion relating to the validity of
the Bond and to the exemption of interest thereon from regular Federal income
taxes was or will be rendered by bond counsel. Neither the Sponsor nor Battle
Fowler LLP have made or will make any review of the proceedings relating to
the issuance of the Bonds or the basis for these opinions. The tax exemption
is dependent upon the issuer's (and other users') compliance with certain
ongoing requirements, and the opinion of bond counsel assumes that these
requirements will be complied with. However, there can be no assurance that
the issuer (and other users) will comply with these requirements, in which
event the interest on the Bond could be determined to be taxable retroactively
to the date of issuance.
 
  In the case of certain of the Bonds, the opinions of bond counsel indicate
that interest on such Bonds received by a "substantial user" of the facilities
being financed with the proceeds of such Bonds, or persons related thereto,
for periods while such Bonds are held by such a user or related person, will
not be exempt from regular Federal income taxes, although interest on such
Bonds received by others would be exempt from regular Federal income taxes.
"Substantial user" is defined under U.S. Treasury Regulations to include only
a person whose gross revenue derived with respect to the facilities financed
by the issuance of bonds is more than 5% of the total revenue derived by all
users of such facilities, or who occupies more than 5% of the usable area of
such facilities or for whom such facilities or a part thereof were
specifically constructed, reconstructed or acquired. "Related persons" are
defined to include certain related natural persons, affiliated corporations,
partners and partnerships. Similar rules may be applicable for state tax
purposes.
 
  After the end of each calendar year, the Trustee will furnish to each Holder
an annual statement containing information relating to the interest received
by the Trust on the Bonds, the gross proceeds received by the Trust from the
disposition of any Bond (resulting from redemption or payment at maturity of
any Bond or the sale by the Trust of any Bond), and the fees and expenses paid
by the Trust. The Trustee will also furnish annual information returns to each
Holder and to the Internal Revenue Service. Holders are required to report to
the Internal Revenue Service the amount of tax-exempt interest received during
the year.
 
Expenses and Charges
 
  Initial Expenses
 
  Investors will reimburse the Sponsor on a per Unit basis, all or a portion
of the estimated costs incurred in organizing each Trust--including the cost
of the initial preparation of documents relating to a Trust, Federal and State
registration fees, the initial
 
                                     B-14
<PAGE>
 
fees and expenses of the Trustee, legal expenses and any other out-of-pocket
expenses. The estimated organization costs will be paid to the Sponsor from
the assets of a Trust as of the close of the initial public offering period.
To the extent that actual organization costs are less than the estimated
amount, only the actual organization costs will be deducted from the assets of
a Trust. To the extent that actual organization costs are greater than the
estimated amount, only the estimated organization costs added to the Public
Offering Price will be reimbursed to the Sponsor. Any balance of the costs
incurred in establishing a Trust, as well as advertising and selling expenses
and other out-of-pocket expenses will be paid at no cost to the Trusts.
 
  Trustee's, Sponsor's and Evaluator's Fees
 
  The Trustee will receive for its ordinary recurring services to a Trust an
annual fee in the amount set forth under Part A, "Summary of Essential
Information." For a discussion of the services performed by the Trustee
pursuant to its obligations under the Trust Agreement, see "Rights of Unit
Holders." The Trustee will receive the benefit of any reasonable cash balances
in the Income and Principal Accounts.
 
  There are no management fees and the Sponsor earns only a nominal Portfolio
Supervision fee (the "Supervision Fee"), which is earned for Portfolio
supervisory services. This fee is based upon the greatest face amount of Bonds
in the Trust at any time during the calendar year with respect to which the
fee is being computed.
 
  The Supervision Fee, which is not to exceed the amount set forth in Part A--
"Summary of Essential Information", may exceed the actual costs of providing
Portfolio supervisory services for such Trust, but at no time will the total
amount the Sponsor receives for Portfolio supervisory services rendered to all
series of Tax Exempt Securities Trust in any calendar year exceed the
aggregate cost to them of supplying such services in such year. In addition,
the Sponsor may also be reimbursed for bookkeeping and other administrative
services provided to the Trust in amounts not exceeding their costs of
providing these services.
 
  The Evaluator will receive a fee in the amount set forth under Part A,
"Summary of Essential Information," for each evaluation of the Bonds in a
Trust. For a discussion of the services performed by the Evaluator pursuant to
its obligations under the Trust Agreement, see "Evaluator--Responsibility" and
"Public Offering--Offering Price."
 
  Any of such fees may be increased without approval of the Unit holders by
amounts not exceeding proportionate increases in consumer prices for services
as measured by the United States Department of Labor's Consumer Price Index
entitled "All Services Less Rent" or, if such Index is no longer published, in
a similar Index to be determined by the Trustee and the Sponsor.
 
  Other Charges
 
  The following additional charges are or may be incurred by a Trust: all
expenses of the Trustee (including fees and expenses of counsel and auditors)
incurred in connection with its activities under the Trust Agreement,
including reports and communications to Unit holders; expenses and costs of
any action undertaken by the Trustee to protect a Trust and the rights and
interests of the Unit holders; fees of the Trustee for any extraordinary
services performed under the Trust Agreement; indemnification of the Trustee
for any loss or liability accruing to it without gross negligence, bad faith
or willful misconduct on its part, arising out of or in connection with its
acceptance or administration of a Trust; to the extent lawful, expenses
(including legal, accounting and printing expenses) of maintaining
registration or qualification of the Units and/or a Trust under Federal or
state securities laws subsequent to initial registration so long as the
Sponsor maintains a market for the Units and all taxes and other governmental
charges imposed upon the Bonds or any part of a Trust (no such taxes or
charges are being levied or made or, to the knowledge of the Sponsor,
contemplated). The above expenses, including the Trustee's fee, when paid by
or owing to the Trustee, are secured by a lien on the Trust. In addition, the
Trustee is empowered to sell Bonds in order to make funds available to pay all
expenses.
 
PUBLIC OFFERING
 
Offering Price
 
  During the initial public offering period, the Public Offering Price of the
Units of a Trust is determined by adding to the Evaluator's determination of
the aggregate offering price of the Bonds per Unit a sales charge equal to a
percentage of the Public Offering Price of the Units of the Trust, as set
forth in the table below. In addition, during the initial public offering
period a portion of the Public Offering Price per Unit also consists of cash
in an amount sufficient to pay the per Unit portion of all or a part of the
cost incurred in organizing and offering a Trust, see "Expenses and Charges--
Initial Expenses". After the initial public offering period, the Public
Offering Price of the Units of a Trust will be determined by adding to the
Evaluator's determination of the aggregate bid price of the Bonds per Unit a
sales charge equal to 5.00% of the Public Offering Price (5.263% of the
aggregate bid
 
                                     B-15
<PAGE>
 
price of the Bonds per Unit). A proportionate share of accrued and
undistributed interest on the Bonds in a Trust at the date of delivery of the
Units of such Trust to the purchaser is also added to the Public Offering
Price. (See "Rights of Unit Holders--Distribution of Interest and Principal.")
 
  During the initial public offering period, the sales charge and dealer
concession for the Trusts will be reduced as follows:
 
<TABLE>
<CAPTION>
                                              Percent of   Percent of
                                                Public     Net Amount   Dealer
Units Purchased+                            Offering Price  Invested  Concession
- ----------------                            -------------- ---------- ----------
<S>                                         <C>            <C>        <C>
    1- 99..................................     4.70%        4.932%     $33.00
  100-249..................................     4.25%        4.439%     $32.00
  250-499..................................     4.00%        4.167%     $30.00
  500-999..................................     3.50%        3.627%     $25.00
1,000 or more..............................     3.00%        3.093%     $20.00
</TABLE>
 
The Sponsor may at any time change the amount by which the sales charge is
reduced, or discontinue the discount completely.
- -------
+ The reduced sales charge is also applied on a dollar basis utilizing a
  breakpoint equivalent in the above table of $1,000 for one Unit, etc.
 
  Units held in the name of the spouse or child under the age of 21 of the
purchaser are deemed to be registered in the name of the purchaser for
purposes of calculating the applicable sales charge.
 
  Pursuant to employee benefit plans, Units of a Trust are available to
employees of the Sponsor and its subsidiaries, affiliates and employee-related
discounts, during the initial public offering period, at a Public Offering
Price equal to the Evaluator's determination of the aggregate offering price
of the Bonds of a Trust per Unit plus a sales charge of .50% of the Public
Offering Price and after the initial public offering period, at a Public
Offering Price equal to the Evaluator's determination of the aggregate bid
price of the Bonds of a Trust per Unit plus a sales charge of .50% of the
Public Offering Price. Sales through such plans to employees of the Sponsor
result in less selling effort and selling expenses than sales to the general
public. Participants in the Smith Barney Asset One  SM Program may purchase
Units of the Trust at a Public Offering Price equal to the Evaluator's
determination of the aggregate offering price of the Bonds of a Trust per Unit
during the initial offering period and after the initial offering period at a
Public Offering Price equal to the Evaluator's determination of the aggregate
bid price of the Bonds of a Trust per Unit. Participants in the Smith Barney
Asset One  SM Program are subject to certain fees for specified securities
brokerage and execution services.
 
Method of Evaluation
 
  During the initial public offering period, the aggregate offering price of
the Bonds is determined by the Evaluator (1) on the basis of current offering
prices for the Bonds*, (2) if offering prices are not available for any Bonds,
on the basis of current offering prices for comparable securities, (3) by
appraisal, or (4) by any combination of the above. Such determinations are
made each business day as of the Evaluation Time set forth in the "Summary of
Essential Information," in Part A, effective for all sales made subsequent to
the last preceding determination. Following the initial public offering
period, the aggregate bid price of the Bonds (which is used to calculate the
price at which the Sponsor repurchases and sells Units in the secondary market
and the Redemption Price at which Units may be redeemed) will be determined by
the Evaluator (1) on the basis of the current bid prices for the Bonds*, (2)
if bid prices are not available for any Bonds, on the basis of current bid
prices of comparable securities, (3) by appraisal, or (4) by any combination
of the above. Such determinations will be made each business day as of the
Evaluation Time set forth in the "Summary of Essential Information," in Part
A, effective for all sales made subsequent to the last preceding
determination. The term "business day," as used herein shall exclude
Saturdays, Sundays and any day on which the New York Stock Exchange is closed.
The difference between the bid and offering prices of the Bonds may be
expected to average approximately 1 1/2% of principal amount. In the case of
actively traded securities, the difference may be as little as 1/2 of 1%, and
in the case of inactively traded securities such difference will usually not
exceed 3%. The price at which Units may be repurchased by the Sponsor in the
secondary market could be less than the price paid by the Unit holder. On the
Date of Deposit for each Trust the aggregate current offering price of such
Bonds per Unit exceeded the bid price of such Bonds per Unit by the amounts
set forth under "Summary of Essential Information" in Part A. For information
relating to the calculation of the Redemption Price per Unit, which is also
based upon the aggregate bid price of the underlying Bonds and which may be
expected to be less than the Public Offering Price per Unit, see "Rights of
Unit Holders--Redemption of Units."
- -------
* Current offering or bid prices of the Deposited Units, if any, are based on
  prevailing weekly evaluations of the obligations underlying such Deposited
  Units.
 
                                     B-16
<PAGE>
 
Distribution of Units
 
  During the initial public offering period Units of a Trust will be
distributed to the public at the Public Offering Price determined in the
manner provided above (see "Public Offering--Offering Price") through the
Underwriters and dealers. The initial public offering
period is 30 days unless all Units of a Trust are sold prior thereto, in which
case the initial public offering period terminates with the sale of all Units.
So long as all Units initially offered have not been sold, the Sponsor may
extend the initial public offering period for up to four additional successive
30-day periods. Upon completion of the initial public offering, Units which
remain unsold or which may be acquired in the secondary market (see "Public
Offering--Market for Units") may be offered by this Prospectus at the Public
Offering Price determined in the manner provided above (see "Public Offering--
Offering Price").
 
  It is the Sponsor's intention to qualify Units of a Trust for sale through
the Underwriters and dealers who are members of the National Association of
Securities Dealers, Inc. Units of a State Trust will be offered for sale only
in the State for which the Trust is named, except that Units of a New York
Trust will also be offered for sale to residents of the State of Connecticut,
the State of Florida and the Commonwealth of Puerto Rico. Units will initially
be sold to dealers at prices which represent a concession equal to the amount
designated in the tables under "Public Offering--Offering Price" herein, for a
Trust with an unreduced sales charge as specified in Part A--"The Public
Offering Price." The Sponsor reserves the right to change the amount of the
concession to dealers from time to time. After the initial offering period the
dealer concession is negotiated on a case-by-case basis.
 
  Sales will be made only with respect to whole Units, and the Sponsor
reserves the right to reject, in whole or in part, any order for the purchase
of Units. A purchaser does not become a Unit holder (Certificate holder) or
become entitled to exercise the rights of a Unit holder (including the right
to redeem his Units) until he has paid for his Units. Generally, such payment
must be made within five business days after an order for the purchase of
Units has been placed. The price paid by a Unit holder is the Public Offering
Price in effect at the time his order is received, plus accrued interest (see
"Public Offering--Method of Evaluation"). This price may be different from the
Public Offering Price in effect on any other day, including the day on which
he made payment for the Units.
 
Market for Units
 
  Following the initial public offering period the Sponsor, although not
obligated to do so, presently intends to maintain a market for the Units of a
Trust and continuously to offer to purchase such Units at prices based upon
the aggregate bid price of the underlying Bonds. For information relating to
the method and frequency of the Evaluator's determination of the aggregate bid
price of the underlying Bonds, see "Public Offering--Method of Evaluation."
The Sponsor may cease to maintain such a market at any time and from time to
time without notice if the supply of Units of a Trust of this Series exceeds
demand or for any other reason. In this event the Sponsor may nonetheless
purchase Units, as a service to Unit holders, at prices based on the current
Redemption Price of those Units. In the event that a market is not maintained
for the Units of a Trust, a Unit holder of such Trust desiring to dispose of
his Units may be able to do so only by tendering such Units to the Trustee for
redemption at the Redemption Price, which is based upon the aggregate bid
price of the underlying Bonds. The aggregate bid price of the underlying Bonds
of a Trust may be expected to be less than the aggregate offering price.
 
Exchange Option
 
  Unit holders may elect to exchange any or all of their Units of this series
for units of one or more of any series of Tax Exempt Securities Trust (the
"Exchange Trust") available for sale in the state in which the Unit holder
resides at a Public Offering Price for the units of the Exchange Trust to be
acquired based on a fixed sales charge of $25 per unit. The Sponsor reserves
the right to modify, suspend or terminate this plan at any time without
further notice to Unit holders. Therefore, there is no assurance that a market
for units will in fact exist on any given date on which a Unit holder wishes
to sell his Units of this series and thus there is no assurance that the
Exchange Option will be available to a Unit holder. Exchanges will be effected
in whole units only. If the proceeds from the Units being surrendered are less
than the cost of a whole number of units being acquired, the exchanging Holder
will be permitted to add cash in an amount to round up to the next highest
number of whole units.
 
  An exchange of Units pursuant to the Exchange Option for units of an
Exchange Trust will generally constitute a "taxable event" under the Code,
i.e., a Holder will recognize a gain or loss at the time of exchange. However,
an exchange of Units of this Trust for units of any other series of the Tax
Exempt Securities Trust which are grantor trusts for U.S. Federal income tax
purposes will not constitute a taxable event to the extent that the underlying
securities in each trust do not differ materially either in kind or in extent.
Unit holders are urged to consult their own tax advisors as to the tax
consequences to them of exchanging Units in particular cases.
 
  Units of the Exchange Trust will be sold under the Exchange Option at the
bid prices of the underlying securities in the particular portfolio involved
per unit plus a fixed charge of $25 per unit. As an example, assume that a
Unit holder, who has three units of a trust with a current price of $1,020 per
unit based on the bid prices of the underlying securities, desires to exchange
his Units for units of a series of an Exchange Trust with a current price of
$880 per unit based on the bid prices of the underlying securities. In
 
                                     B-17
<PAGE>
 
this example, the proceeds from the Unit holder's units will aggregate $3,060.
Since only whole units of an Exchange Trust may be purchased under the
Exchange Option, the Unit holder would be able to acquire four units in the
Exchange Trust for a total cost of $3,620 ($3,520 for the units and $100 for
the sales charge).
 
Reinvestment Programs
 
  Distributions of interest and principal, if any, are made to Unit holders
monthly. The Unit holder will have the option of either receiving his monthly
income check from the Trustee or participating in one of the reinvestment
programs offered by the Sponsor provided such Unit holder meets the minimum
qualifications of the reinvestment program and such program lawfully qualifies
for sale in the jurisdiction in which the Unit holder resides. Upon enrollment
in a reinvestment program, the Trustee will direct monthly interest
distributions and principal distributions, if any, to the reinvestment program
selected by the Unit holder. Since the Sponsor has arranged for different
reinvestment alternatives, Unit holders should contact the Sponsor for more
complete information, including charges and expenses. The appropriate
prospectus will be sent to the Unit holder. The Unit holder should read the
prospectus for a reinvestment program carefully before deciding to
participate. Participation in the reinvestment program will apply to all Units
of a Trust owned by a Unit holder and may be terminated at any time by the
Unit holder, or the program may be modified or terminated by the Trustee or
the program's Sponsor.
 
Sponsor's and Underwriters' Profits
 
  For their services the Underwriters (see Part A, "Underwriting") receive a
commission based on the sales charge of a particular Trust (see "Public
Offering--Offering Price") as adjusted pursuant to the Agreement Among
Underwriters. The Sponsor receives a gross commission equal to the applicable
sales charge for any Units they have underwritten, and receive the difference
between the applicable sales charge and the Underwriter's commission for the
remainder of the Units. In addition, the Sponsor may realize profits or
sustain losses, as the case may be, in the amount of any difference between
the cost of the Bonds to a Trust (which is based on the aggregate offering
price of the underlying Bonds on the Date of Deposit) and the purchase price
of such Bonds to the Sponsor (which is the cost of the Bonds at the time they
were acquired for the account of a Trust and the cost of the Deposited Units
at the time they were acquired by the Sponsor). (See Part A, "Portfolio of
Securities"--Note (3).) Under certain circumstances, an Underwriter may be
entitled to share in such profits, if any, realized by the Sponsor. The
Sponsor may also realize profits or sustain losses with respect to Bonds
deposited in a Trust which were acquired from its own organization or from
underwriting syndicates of which it was a member. During the initial public
offering period the Underwriters also may realize profits or sustain losses as
a result of fluctuations after the Date of Deposit in the offering prices of
the Bonds and hence in the Public Offering Price received by the Underwriters
for Units. Cash, if any, made available to the Sponsor prior to the
anticipated first settlement date for the purchase of Units may be used in the
Sponsor's businesses to the extent permitted by applicable regulations and may
be of use to the Sponsor.
 
  In maintaining a market for the Units of a Trust (see "Public Offering--
Market for Units"), the Sponsor will also realize profits or sustain losses in
the amount of any difference between the price at which they buy such Units
and the price at which they resell or redeem such Units (see "Public
Offering--Offering Price").
 
RIGHTS OF UNIT HOLDERS
 
Certificates
 
  Ownership of Units of a Trust is evidenced by registered certificates
executed by the Trustee and the Sponsor. Certificates are transferable by
presentation and surrender to the Trustee properly endorsed or accompanied by
a written instrument or instruments of transfer.
 
  Certificates may be issued in denominations of one Unit or any multiple
thereof. A Unit holder may be required to pay $2.00 per certificate reissued
or transferred, and to pay any governmental charge that may be imposed in
connection with each such transfer or interchange. For new certificates issued
to replace destroyed, stolen or lost certificates, the Unit holder must
furnish indemnity satisfactory to the Trustee and must pay such expenses as
the Trustee may incur. Mutilated certificates must be surrendered to the
Trustee for replacement.
 
Distribution of Interest and Principal
 
  Interest and principal received by a Trust will be distributed on each
monthly Distribution Date on a pro rata basis to Unit holders in such Trust of
record as of the preceding Record Date. All distributions will be net of
applicable expenses and funds required for the redemption of Units and, if
applicable, reimbursements to the Trustee for interest payments advanced to
Unit holders on previous Monthly Distribution Dates. (See Part A, "Summary of
Essential Information," "Tax Exempt Securities Trust--Expenses and Charges"
and "Rights of Unit Holders--Redemption of Units.")
 
                                     B-18
<PAGE>
 
  The Trustee will credit to the Interest Account of a Trust all interest
received by such Trust, including that part of the proceeds of any disposition
of Bonds of such Trust which represents accrued interest. Other receipts will
be credited to the Principal Account of a Trust. The pro rata share of the
Interest Account and the pro rata share of cash in the Principal Account
represented by each Unit of a Trust will be computed by the Trustee each month
as of the Record Date. (See Part A, "Summary of Essential Information.")
Proceeds received from the disposition of any of the Bonds subsequent to a
Record Date and prior to the next succeeding Distribution Date will be held in
the Principal Account and will not be distributed until the following
Distribution Date. The distribution to the Unit holders as of each Record Date
will be made on the following Distribution Date or shortly thereafter and
shall consist of an amount substantially equal to one-twelfth of such holders'
pro rata share of the estimated annual income to the Interest Account after
deducting estimated expenses (the "Monthly Income Distribution") plus such
Unit holders' pro rata share of the cash balance in the Principal Account
computed as of the close of business on the preceding Record Date. Persons who
purchase Units between a Record Date and a Distribution Date will receive
their first distribution on the second Distribution Date following their
purchase of Units. No distribution need be made from the Principal Account if
the balance therein is less than an amount sufficient to distribute $5.00 per
Unit. The Monthly Income Distribution per Unit initially will be in the amount
shown under Part A, "Summary of Essential Information" for a Trust and will
change as the income and expenses of such Trust change and as Bonds are
exchanged, redeemed, paid or sold.
 
  Normally, interest on the Bonds in the Portfolio of a Trust is paid on a
semi-annual basis. Because Bond interest is not received by a Trust at a
constant rate throughout the year, any Monthly Income Distribution may be more
or less than the amount credited to the Interest Account as of the Record
Date. In order to eliminate fluctuations in Monthly Income Distributions
resulting from such variances, the Trustee is required by the Trust Agreement
to advance such amounts as may be necessary to provide Monthly Income
Distributions of approximately equal amounts. The Trustee will be reimbursed,
without interest, for any such advances from funds available from the Interest
Account on the next ensuing Record Date or Record Dates, as the case may be.
If all or a portion of the Bonds for which advances have been made
subsequently fail to pay interest when due, the Trustee may recoup advances
made by it in anticipation of receipt of interest payments on such Bonds by
reducing the amount distributed per Unit in one or more Monthly Interest
Distributions. If Units are redeemed subsequent to such advances by the
Trustee, but prior to receipt by the Trustee of actual notice of such failure
to pay interest, the amount of which was so advanced by the Trustee, each
remaining Unit holder will be subject to a greater pro rata reduction in his
Monthly Interest Distribution than would have occurred absent such
redemptions. Funds which are available for future distributions, payments of
expenses and redemptions are in accounts which are non-interest bearing to
Unit holders and are available for use by The Chase Manhattan Bank pursuant to
normal banking procedures. The Trustee is entitled to the benefit of any
reasonable cash balances in the Income and Principal Accounts. Because of the
varying interest payment dates of the Bonds comprising a Trust Portfolio,
accrued interest at any point in time will be greater than the amount of
interest actually received by a Trust and distributed to Unit holders. This
excess accrued but undistributed interest amount will be added to the value of
the Units on any purchase made after the Date of Deposit. If a Unit holder
sells all or a portion of his Units a portion of his sale proceeds will be
allocable to his proportionate share of the accrued interest. Similarly, if a
Unit holder redeems all or a portion of his Units, the Redemption Price per
Unit which he is entitled to receive from the Trustee will also include his
accrued interest on the Bonds. (See "Rights of Unit Holders--Redemption of
Units--Computation of Redemption Price per Unit.") The Trustee is also
entitled to withdraw from the Interest Account, and to the extent funds are
not sufficient therein, from the Principal Account, on one or more Record
Dates as may be appropriate, amounts sufficient to recoup advances which it
has made in anticipation of the receipt by the Trust of interest in respect of
Bonds which subsequently fail to pay interest when due.
 
  As of the first day of each month the Trustee will deduct from the Interest
Account of a Trust and, to the extent funds are not sufficient therein, from
the Principal Account of such Trust, amounts necessary to pay the expenses of
such Trust. (See "Tax Exempt Securities Trust--Expenses and Charges.") The
Trustee also may withdraw from said accounts such amounts, if any, as it deems
necessary to establish a reserve for any governmental charges payable out of a
Trust. Amounts so withdrawn shall not be considered a part of the Trust's
assets until such time as the Trustee shall return all or any part of such
amounts to the appropriate account. In addition, the Trustee may withdraw from
the Interest Account and the Principal Account such amounts as may be
necessary to cover redemption of Units by the Trustee. (See "Rights of Unit
Holders--Redemption of Units.")
 
  The Trustee has agreed to advance to a Trust the amount of accrued interest
due on the Bonds of such Trust from their respective issue dates or previous
interest payment dates through the Date of Deposit. This accrued interest
amount will be paid to the Sponsor as the holder of record of all Units on the
first settlement date for the Units. Consequently, when the Sponsor sells
Units of a Trust, the amount of accrued interest to be added to the Public
Offering Price of the Units purchased by an investor will include only accrued
interest from the day after the Date of Deposit through the date of settlement
of the investor's purchase (normally three business days after purchase), less
any distributions from the Interest Account. The Trustee will recover its
advancements to a Trust (without interest or other cost to such Trust) from
interest received on the Bonds deposited in such Trust.
 
                                     B-19
<PAGE>
 
Reports and Records
 
  The Trustee shall furnish Unit holders in connection with each distribution
a statement of the amount of interest, if any, and the amount of other
receipts, if any, which are being distributed, expressed in each case as a
dollar amount per Unit. In the event that the issuer of any of the Bonds fails
to make payment when due of any interest or principal and such failure results
in a change in the amount which would otherwise be distributed as a monthly
distribution, the Trustee will, with the first such distribution following
such failure, set forth in an accompanying statement, the issuer and the Bond,
the amount of the reduction in the distribution per Unit resulting from such
failure, the percentage of the aggregate principal amount of Bonds which such
Bond represents and, to the extent then determined, information regarding any
disposition or legal action with respect to such Bond. Within a reasonable
time after the end of each calendar year, the Trustee will furnish to each
person who at any time during the calendar year was a Unit holder of record, a
statement (1) as to the Interest Account: interest received (including amounts
representing interest received upon any disposition of Bonds), deductions for
payment of applicable taxes and for fees and expenses of a Trust, redemptions
of Units and the balance remaining after such distributions and deductions,
expressed both as a total dollar amount and as a dollar amount representing
the pro rata share of each Unit outstanding on the last business day of such
calendar year; (2) as to the Principal Account: the dates of disposition of
any Bonds and the net proceeds received therefrom (excluding any portion
representing interest), deductions for payments of applicable taxes and for
fees and expenses of a Trust, redemptions of Units, and the balance remaining
after such distributions and deductions, expressed both as a total dollar
amount and as a dollar amount representing the pro rata share of each Unit
outstanding on the last business day of such calendar year; (3) a list of the
Bonds held and the number of Units outstanding on the last business day of
such calendar year; (4) the Redemption Price per Unit based upon the last
computation thereof made during such calendar year; and (5) amounts actually
distributed during such calendar year from the Interest Account and from the
Principal Account, separately stated, expressed both as total dollar amounts
and as dollar amounts representing the pro rata share of each Unit
outstanding. The accounts of a Trust shall be audited not less frequently than
annually by independent auditors designated by the Sponsor, and the report of
such auditors shall be furnished by the Trustee to Unit holders upon request.
 
  The Trustee shall keep available for inspection by Unit holders at all
reasonable times during usual business hours, books of record and account of
its transactions as Trustee including records of the names and addresses of
Unit holders, certificates issued or held, a current list of Bonds in the
Portfolio of a Trust and a copy of the Trust Agreement.
 
Redemption of Units
 
  Units may be tendered to the Trustee for redemption at its unit investment
trust office at 4 New York Plaza, New York, New York 10004, upon payment of
any relevant tax. At the present time there are no specific taxes related to
the redemption of the Units. No redemption fee will be charged by the Sponsor
or the Trustee. Units redeemed by the Trustee will be cancelled.
 
  Certificates for Units to be redeemed must be properly endorsed or
accompanied by a written instrument of transfer. Unit holders must sign
exactly as their name appears on the face of the certificate with the
signature guaranteed by an officer of a national bank or trust company or by a
member of either the New York, Midwest or Pacific Stock Exchange. In certain
instances the Trustee may require additional documents such as, but not
limited to, trust instruments, certificates of death, appointments as executor
or administrator or certificates of corporate authority.
 
  Within seven calendar days following such tender, the Unit holder will be
entitled to receive in cash an amount for each Unit tendered equal to the
Redemption Price per Unit computed as of the Evaluation Time set forth in the
"Summary of Essential Information" in Part A on the date of tender. (See
"Redemption of Units--Computation of Redemption Price per Unit.") The "date of
tender" is deemed to be the date on which Units are received by the Trustee,
except as regards Units received after the close of trading on the New York
Stock Exchange, the date of tender is the next day on which such Exchange is
open for trading, and such Units will be deemed to have been tendered to the
Trustee on such day for redemption at the Redemption Price computed on that
day. For information relating to the purchase by the Sponsor of Units tendered
to the Trustee for redemption at prices in excess of the Redemption Price, see
"Redemption of Units--Purchase by the Sponsor of Units Tendered for
Redemption."
 
  Accrued interest paid on redemption shall be withdrawn from the Interest
Account, or, if the balance therein is insufficient, from the Principal
Account. All other amounts paid on redemption shall be withdrawn from the
Principal Account. The Trustee is empowered to sell Bonds in order to make
funds available for redemption. Such sales, if required, could result in a
sale of Bonds by the Trustee at a loss. To the extent Bonds are sold, the size
and diversity of a Trust will be reduced.
 
  The Trustee reserves the right to suspend the right of redemption and to
postpone the date of payment of the Redemption Price per Unit for any period
during which the New York Stock Exchange is closed, other than weekend and
holiday closings, or trading on that Exchange is restricted or during which
(as determined by the Securities and Exchange Commission) an emergency exists
as a result of which disposal or evaluation of the underlying Bonds is not
reasonably practicable, or for such other periods as the Securities and
Exchange Commission has by order permitted.
 
                                     B-20
<PAGE>
 
  Computation of Redemption Price per Unit--The Redemption Price per Unit of a
Trust is determined by the Trustee on the basis of the bid prices of the Bonds
in such Trust as of the Evaluation Time on the date any such determination is
made. The Redemption Price per Unit of a Trust is each Unit's pro rata share,
determined by the Trustee, of: (1) the aggregate value of the Bonds in such
Trust on the bid side of the market (determined by the Evaluator as set forth
below), (2) cash on hand in such Trust (other than funds covering contracts to
purchase Bonds), and accrued and unpaid interest on the Bonds as of the date
of computation, less (a) amounts representing taxes or governmental charges
payable out of such Trust, (b) the accrued expenses of such Trust, and (c)
cash held for distribution to Unit holders of such Trust of record as of a
date prior to the evaluation. As of the close of the initial public offering
period the Redemption Price per Unit will be reduced to reflect the
organization costs per Unit of a Trust. To the extent that actual organization
costs are less than the estimated amount, only the actual organization costs
will be deducted from the assets of a Trust. The Evaluator may determine the
value of the Bonds in the Trust (1) on the basis of current bid prices for the
Bonds, (2) if bid prices are not available for any Bonds, on the basis of
current bid prices for comparable securities, (3) by appraisal, or (4) by any
combination of the above.
 
  The difference between the bid and offering prices of the Bonds may be
expected to average approximately 1 1/2% of principal amount. In the case of
actively traded securities, the difference may be as little as 1/2 of 1%, and
in the case of inactively traded securities such difference usually will not
exceed 3%. The price at which Units may be redeemed could be less than the
price paid by the Unit holder. On the Date of Deposit for each Trust the
aggregate current offering price of such Bonds per Unit exceeded the bid price
of such Bonds per Unit by the amounts set forth under Part A, "Summary of
Essential Information."
 
  Purchase by the Sponsor of Units Tendered for Redemption--The Trust
Agreement requires that the Trustee notify the Sponsor of any tender of Units
for redemption. So long as the Sponsor maintains a bid in the secondary
market, the Sponsor, prior to the close of business on the second succeeding
business day, will purchase any Units tendered to the Trustee for redemption
at the price so bid by making payment therefor to the Unit holder in an amount
not less than the Redemption Price not later than the day on which the Units
would otherwise have been redeemed by the Trustee. (See "Public Offering--
Market for Units.")
 
  The offering price of any Units resold by the Sponsor will be the Public
Offering Price determined in the manner provided in this Prospectus. (See
"Public Offering--Offering Price.") Any profit resulting from the resale of
such Units will belong to the Sponsor which likewise will bear any loss
resulting from a lower offering or redemption price subsequent to their
acquisition of such Units. (See "Public Offering--Sponsor's and Underwriters'
Profits.")
 
SPONSOR
 
  Salomon Smith Barney Inc., 388 Greenwich Street, New York, New York 10013
("Salomon Smith Barney"), was incorporated in Delaware in 1960 and traces its
history through predecessor partnerships to 1873. On September 1, 1998,
Salomon Brothers Inc. merged with and into Smith Barney Inc. ("Smith Barney")
with Smith Barney surviving the merger and changing its name to Salomon Smith
Barney Inc. The merger of Salomon Brothers Inc. and Smith Barney followed the
merger of their parent companies in November 1997. Salomon Smith Barney, an
investment banking and securities broker-dealer firm, is a member of the New
York Stock Exchange, Inc. and other major securities and commodities
exchanges, the National Association of Securities Dealers, Inc. and the
Securities Industry Association. Salomon Smith Barney is an indirect wholly-
owned subsidiary of Citigroup Inc.
 
  Salomon Smith Barney or an affiliate is investment adviser, principal
underwriter or distributor of 60 open-end investment companies and investment
manager of 12 closed-end investment companies. Salomon Smith Barney also
sponsors all Series of Corporate Securities Trust, Government Securities
Trust, Harris, Upham Tax-Exempt Fund and Tax Exempt Securities Trust, and acts
as sponsor of most Series of Defined Assets Funds. The Sponsor has acted
previously as managing underwriter of other investment companies. In addition
to participating as a member of various underwriting and selling groups or as
agent of other investment companies, the Sponsor also executes orders for the
purchase and sale of securities of investment companies and sells securities
to such companies in its capacity as broker or dealer in securities.
 
Limitations on Liability
 
  The Sponsor is liable for the performance of its obligations arising from
its responsibilities under the Trust Agreement, but will be under no liability
to Unit holders for taking any action or refraining from any action in good
faith or for errors in judgment or responsible in any way for depreciation or
loss incurred by reason of the sale of any Bonds, except in cases of willful
misfeasance, bad faith, gross negligence or reckless disregard of its
obligations and duties. (See "Sponsor--Responsibility" below.)
 
Responsibility
 
  Although the Trusts are not actively managed as mutual funds are, the
portfolios are reviewed periodically on a regular cycle. The Sponsor is
empowered to direct the Trustee to dispose of Bonds when certain events occur
that adversely affect the value of the Bonds, including default in payment of
interest or principal, default in payment of interest or principal on other
obligations of the
 
                                     B-21
<PAGE>
 
same issuer, institution of legal proceedings, default under other documents
adversely affecting debt service, decline in price or the occurrence of other
market or credit factors, or decline in projected income pledged for debt
service on revenue Bonds and advanced refunding that, in the opinion of the
Sponsor, may be detrimental to the interests of the Unit holders.
 
  The Sponsor intends to provide Portfolio supervisory services for each Trust
in order to determine whether the Trustee should be directed to dispose of any
such Bonds.
 
  It is the responsibility of the Sponsor to instruct the Trustee to reject
any offer made by an issuer of any of the Bonds to issue new obligations in
exchange and substitution for any Bonds pursuant to a refunding or refinancing
plan, except that the Sponsor may instruct the Trustee to accept such an offer
or to take any other action with respect thereto as the Sponsor may deem
proper if the issuer is in default with respect to such Bonds or in the
judgment of the Sponsor the issuer will probably default in respect to such
Bonds in the foreseeable future.
 
  Any obligations so received in exchange or substitution will be held by the
Trustee subject to the terms and conditions of the Trust Agreement to the same
extent as Bonds originally deposited thereunder. Within five days after the
deposit of obligations in exchange or substitution for underlying Bonds, the
Trustee is required to give notice thereof to each Unit holder, identifying
the Bonds eliminated and the Bonds substituted therefor. Except as stated in
this and the preceding paragraph, the acquisition by a Trust of any securities
other than the Bonds initially deposited in the Trust is prohibited.
 
Resignation
 
  If the Sponsor resigns or otherwise fails or becomes unable to perform its
duties under the Trust Agreement, and no express provision is made for action
by the Trustee in such event, the Trustee may appoint a successor sponsor or
terminate the Trust Agreement and liquidate the Trusts.
 
TRUSTEE
 
  The Trustee is The Chase Manhattan Bank with its principal executive office
located at 270 Park Avenue, New York, New York 10017 and its unit investment
trust office at 4 New York Plaza, New York, New York 10004. The Trustee is
subject to supervision by the Superintendent of Banks of the State of New
York, the Federal Deposit Insurance Corporation and the Board of Governors of
the Federal Reserve System. In connection with the storage and handling of
certain Bonds deposited in the Trust, the Trustee may use the services of The
Depository Trust Company. These services may include safekeeping of the Bonds
and coupon-clipping, computer book-entry transfer and institutional delivery
services. The Depository Trust Company is a limited purpose trust company
organized under the Banking Law of the State of New York, a member of the
Federal Reserve System and a clearing agency registered under the Securities
Exchange Act of 1934.
 
Limitations on Liability
 
  The Trustee shall not be liable or responsible in any way for depreciation
or loss incurred by reason of the disposition of any moneys, securities or
certificates or in respect of any evaluation or for any action taken in good
faith reliance on prima facie properly executed documents except in cases of
willful misfeasance, bad faith, gross negligence or reckless disregard for its
obligations and duties. In addition, the Trustee shall not be personally
liable for any taxes or other governmental charges imposed upon or in respect
of a Trust which the Trustee may be required to pay under current or future
law of the United States or any other taxing authority having jurisdiction.
(See "Tax Exempt Securities Trust-- Portfolio.") For information relating to
the responsibilities and indemnification of the Trustee under the Trust
Agreement, reference is made to the material set forth under "Rights of Unit
Holders", "Sponsor--Resignation" and "Other Charges."
 
Resignation
 
  By executing an instrument in writing and filing the same with the Sponsor,
the Trustee and any successor may resign. In such an event the Sponsor is
obligated to appoint a successor trustee as soon as possible. If the Trustee
becomes incapable of acting or becomes bankrupt or its affairs are taken over
by public authorities, the Sponsor may remove the Trustee and appoint a
successor as provided in the Trust Agreement. Such resignation or removal
shall become effective upon the acceptance of appointment by the successor
trustee. If no successor has accepted the appointment within thirty days after
notice of resignation, the retiring trustee may apply to a court of competent
jurisdiction for the appointment of a successor. The resignation or removal of
a trustee becomes effective only when the successor trustee accepts its
appointment as such or when a court of competent jurisdiction appoints a
successor trustee.
 
                                     B-22
<PAGE>
 
EVALUATOR
 
  The Evaluator is Kenny S&P Evaluation Services, a business unit of J.J.
Kenny Company, Inc., a subsidiary of The McGraw-Hill Companies, Inc., with
main offices located at 65 Broadway, New York, New York 10006.
 
Limitations on Liability
 
  The Trustee, Sponsor and Unit holders may rely on any evaluation furnished
by the Evaluator and shall have no responsibility for the accuracy thereof.
Determination by the Evaluator under the Trust Agreement shall be made in good
faith upon the basis of the best information available to it; provided,
however, that the Evaluator shall be under no liability to the Trustee, the
Sponsor, or Unit holders for errors in judgment. But this provision shall not
protect the Evaluator in cases of willful misfeasance, bad faith, gross
negligence or reckless disregard of its obligations and duties.
 
Responsibility
 
  The Trust Agreement requires the Evaluator to evaluate the Bonds of a Trust
on the basis of their bid prices on the last business day of June and December
in each year, on the day on which any Unit of such Trust is tendered for
redemption and on any other day such evaluation is desired by the Trustee or
is requested by the Sponsor. For information relating to the responsibility of
the Evaluator to evaluate the Bonds on the basis of their offering prices, see
"Public Offering--Offering Price."
 
Resignation
 
  The Evaluator may resign or may be removed by the joint action of the
Sponsor and the Trustee, and in such event, the Sponsor and the Trustee are to
use their best efforts to appoint a satisfactory successor. Such resignation
or removal shall become effective upon the acceptance of appointment by a
successor evaluator. If upon resignation of the Evaluator no successor has
accepted appointment within thirty days after notice of resignation, the
Evaluator may apply to a court of competent jurisdiction for the appointment
of a successor.
 
AMENDMENT AND TERMINATION OF THE TRUST AGREEMENT
 
Amendment
 
  The Sponsor and the Trustee have the power to amend the Trust Agreement
without the consent of any of the Unit holders when such an amendment is (1)
to cure any ambiguity or to correct or supplement any provision of the Trust
Agreement which may be defective or inconsistent with any other provision
contained therein, or (2) to make such other provisions as shall not adversely
affect the interests of the Unit holders; provided, that the Trust Agreement
is not amended to increase the number of Units issuable thereunder or to
permit the deposit or acquisition of securities either in addition to or in
substitution for any of the Bonds initially deposited in a Trust, except for
the substitution of certain refunding securities for such Bonds or to permit
the Trustee to engage in business or investment activities not specifically
authorized in the Trust Agreement as originally adopted. In the event of any
amendment, the Trustee is obligated to notify promptly all Unit holders of the
substance of such amendment.
 
Termination
 
  The Trust Agreement provides that if the principal amount of Bonds held in
Trust is less than 50% of the principal amount of the Bonds originally
deposited in such Trust, the Trustee may in its discretion and will, when
directed by the Sponsor, terminate such Trust. A Trust may be terminated at
any time by 100% of the Unit holders. However, in no event may a Trust
continue beyond the Mandatory Termination Date set forth under Part A,
"Summary of Essential Information." In the event of termination, written
notice thereof will be sent by the Trustee to all Unit holders. Within a
reasonable period after termination, the Trustee will sell any Bonds remaining
in the affected Trust, and, after paying all expenses and charges incurred by
such Trust, will distribute to each Unit holder, upon surrender for
cancellation of his certificate for Units, his pro rata share of the balances
remaining in the Interest and Principal Account of such Trust.
 
LEGAL OPINION
 
  The legality of the Units has been passed upon by Battle Fowler LLP, 75 East
55th Street, New York, New York 10022, as special counsel for the Sponsor.
 
                                     B-23
<PAGE>
 
AUDITORS
 
  The statements of financial condition and the portfolios of securities
included in this Prospectus have been audited by KPMG LLP, independent
auditors, as indicated in their report with respect thereto, and is included
herein in reliance upon the authority of said firm as experts in accounting
and auditing.
 
BOND RATINGS+
 
  All ratings shown under Part A, "Portfolio of Securities", except those
identified otherwise, are by Standard & Poor's.
 
Standard & Poor's
 
  A Standard & Poor's corporate or municipal bond rating is a current
assessment of the creditworthiness of an obligor with respect to a specific
debt obligation. This assessment of creditworthiness may take into
consideration obligors such as guarantors, insurers, or lessees.
 
  The bond rating is not a recommendation to purchase or sell a security,
inasmuch as it does not comment as to market price or suitability for a
particular investor.
 
  The ratings are based on current information furnished to Standard & Poor's
by the issuer and obtained by Standard & Poor's from other sources it
considers reliable. The ratings may be changed, suspended or withdrawn as a
result of changes in, or unavailability of, such information.
 
  The ratings are based, in varying degrees, on the following considerations:
 
    I. Likelihood of default--capacity and willingness of the obligor as to
  the timely payment of interest and repayment of principal in accordance
  with the terms of the obligation;
 
    II. Nature of and provisions of the obligation; and
 
    III. Protection afforded by, and relative position of, the obligation in
  the event of bankruptcy, reorganization or other arrangement under the laws
  of bankruptcy and other laws affecting creditors' rights.
 
  AAA--This is the highest rating assigned by Standard & Poor's to a debt
obligation and indicates an extremely strong capacity to pay interest and
repay principal.
 
  AA--Bonds rated AA have a very strong capacity to pay interest and repay
principal, and in the majority of instances they differ from AAA issues only
in small degrees.
 
  A--Bonds rated A have a strong capacity to pay interest and repay principal,
although they are somewhat more susceptible to the adverse effects of changes
in circumstances and economic conditions than bonds in higher-rated
categories.
 
  BBB--Bonds rated BBB are regarded as having an adequate capacity to pay
interest and repay principal. Whereas they normally exhibit adequate
protection parameters, adverse economic conditions or changing circumstances
are more likely to lead to weakened capacity to pay interest and repay
principal for bonds in this category than for bonds in the higher-rated
categories.
 
  Plus (+) or Minus (-): To provide more detailed indications of credit
quality, the ratings from "AA" to "BB" may be modified by the addition of a
plus or minus sign to show relative standing within the major rating
categories.
 
  Provisional Ratings: The letter "p" following a rating indicates the rating
is provisional. A provisional rating assumes the successful completion of the
project being financed by the issuance of the bonds being rated and indicates
that payment of debt service requirements is largely or entirely dependent
upon the successful and timely completion of the project. This rating,
however, while addressing credit quality subsequent to completion, makes no
comment on the likelihood of, or the risk of default upon failure of, such
completion. Accordingly, the investor should exercise his own judgment with
respect to such likelihood and risk.
 
  Conditional rating(s), indicated by "Con" are given to bonds for which the
continuance of the security rating is contingent upon Standard & Poor's
receipt of an executed copy of the escrow agreement or closing documentation
confirming investments and cash flows and/or the security rating is
conditional upon the issuance of insurance by the respective insurance
company.
 
Moody's
 
  A brief description of the applicable Moody's rating symbols and their
meanings is as follows:
 
  Aaa--Bonds which are rated Aaa are judged to be of the best quality. They
carry the smallest degree of investment risk and are generally referred to as
"gilt edge". Interest payments are protected by a large or by an exceptionally
stable margin and principal is secure. While the various protective elements
are likely to change, such changes as can be visualized are most unlikely to
impair the fundamentally strong position of such issues.
- -------
+As described by the rating agencies.
 
                                     B-24
<PAGE>
 
  Aa--Bonds which are rated Aa are judged to be of high quality by all
standards. Together with the Aaa group they comprise what are generally known
as high grade bonds. Aa bonds are rated lower than the best bonds because
margins of protection may not be as large as in Aaa securities or fluctuation
of protective elements may be of greater amplitude or there may be other
elements present which make the long-term risks appear somewhat larger than in
Aaa securities.
 
  A--Bonds which are rated A possess many favorable investment attributes and
are to be considered as upper medium grade obligations. Factors giving
security to principal and interest are considered adequate, but elements may
be present which suggest a susceptibility to impairment sometime in the
future.
 
  Baa--Bonds which are rated Baa are considered as medium grade obligations:
i.e., they are neither highly protected nor poorly secured. Interest payments
and principal security appear adequate for the present but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time. Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.
 
  Rating symbols may include numerical modifiers "1," "2," or "3." The
numerical modifier "1" indicates that the security ranks at the high end, "2"
in the mid-range, and "3" nearer the low end of the generic category. These
modifiers of rating symbols "Aa," "A" and "Baa" are to give investors a more
precise indication of relative debt quality in each of the historically
defined categories.
 
Fitch
 
  AAA--These bonds are considered to be investment grade and of the highest
quality. The obligor has an extraordinary ability to pay interest and repay
principal, which is unlikely to be affected by reasonably foreseeable events.
 
  AA--These bonds are considered to be investment grade and of high quality.
The obligor's ability to pay interest and repay principal, while very strong,
is somewhat less than for AAA rated securities or more subject to possible
change over the term of the issue.
 
  A--These bonds are considered to be investment grade and of good quality.
The obligor's ability to pay interest and repay principal is considered to be
strong, but may be more vulnerable to adverse changes in economic conditions
and circumstances than bonds with higher ratings.
 
  BBB--These bonds are considered to be investment grade and of satisfactory
quality. The obligor's ability to pay interest and repay principal is
considered to be adequate. Adverse changes in economic conditions and
circumstances, however are more likely to weaken this ability than bonds with
higher ratings.
 
  A "+" or a "-" sign after a rating symbol indicates relative standing in its
rating.
 
Duff & Phelps
 
  AAA--Highest credit quality. The risk factors are negligible, being only
slightly more than for risk-free U.S. Treasury debt.
 
  AA--High credit quality. Protection factors are strong. Risk is modest but
may vary slightly from time to time because of economic conditions.
 
  A--Protection factors are average but adequate. However, risk factors are
more variable and greater in periods of economic stress.
 
  A "+" or a "-" sign after a rating symbol indicates relative standing in its
rating.
 
                                     B-25
<PAGE>
 
FEDERAL TAX FREE VS. TAXABLE INCOME
 
  This table shows the approximate yields which taxable securities must earn
in various income brackets to produce, after Federal income tax, returns
equivalent to specified tax-exempt bond yields. The table is computed on the
theory that the taxpayer's highest bracket tax rate is applicable to the
entire amount of any increase or decrease in his taxable income resulting from
a switch from taxable to tax-exempt securities or vice versa. The table
reflects projected effective Federal income tax rates and tax brackets for the
1999 taxable year. Because the Federal rate brackets are subject to adjustment
based on changes in the Consumer Price Index, the taxable equivalent yields
for subsequent years may vary somewhat from those indicated in the table. Use
this table to find your tax bracket. Read across to determine the approximate
taxable yield you would need to equal a return free of Federal income tax.
 
1999 Tax Year
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
        Taxable Income Bracket                              Tax Exempt Yield
                                      Federal Effective
                                        Tax    Federal
     Joint Return     Single Return   Bracket Tax Rate  4.00%  4.50%  5.00%  5.50%  6.00%  6.50%
                                                          Taxable Equivalent Yield
- -----------------------------------------------------------------------------------------------------
   <S>               <C>              <C>     <C>       <C>    <C>    <C>    <C>    <C>    <C>    <C>
   $      0- 43,050  $      0- 25,750  15.00%   15.00%  4.71%  5.29%  5.88%  6.47%   7.06%  7.65%
   $ 43,051-104,050  $ 25,751- 62,450  28.00%   28.00%  5.56   6.25   6.94   7.64    8.33   9.03
   $104,051-126,600  $ 62,451-126,600  31.00%   31.00%  5.80   6.52   7.25   7.97    8.70   9.42
   $126,601-158,550  $126,601-130,250  31.00%   31.93%  5.88   6.61   7.35   8.08    8.81   9.55
   $158,551-283,150  $130,251-283,150  36.00%   37.08%  6.36   7.15   7.95   8.74    9.54  10.33
   Over $283,150     Over $283,150     39.60%   40.79%  6.76   7.60   8.44   9.29   10.13  10.98
- -----------------------------------------------------------------------------------------------------
</TABLE>
 
 
Note: This table reflects the following:
  1 Taxable income, as reflected in the above table, equals Federal adjusted
    gross income (AGI), less personal exemptions and itemized deductions.
    However, certain itemized deductions are reduced by the lesser of (i)
    three percent of the amount of the taxpayer's AGI over $126,600, or (ii)
    80 percent of the amount of such itemized deductions otherwise allowable.
    The effect of the three percent phase out on all itemized deductions and
    not just those deductions subject to the phase out is reflected above in
    the Federal tax rates through the use of higher effective Federal tax
    rates. In addition, the effect of the 80 percent cap on overall itemized
    deductions is not reflected on this table. Federal income tax rules also
    provide that personal exemptions are phased out at a rate of two percent
    for each $2,500 (or fraction thereof) of AGI in excess of $189,950 for
    married taxpayers filing a joint tax return and $126,600 for single
    taxpayers. The effect of the phase out of personal exemptions is not
    reflected in the above table.
  2 Interest earned on municipal obligations may be subject to the federal
    alternative minimum tax. This provision is not incorporated into the
    table.
  3 The taxable equivalent yield table does not incorporate the effect of
    graduated rate structures in determining yields. Instead, the tax rates
    used are the highest marginal tax rates applicable to the income levels
    indicated within each bracket.
  4 Interest earned on all municipal obligations may cause certain investors
    to be subject to tax on a portion of their Social Security and/or
    railroad retirement benefits. The effect of this provision is not
    included in the above table.
 
Performance Information
 
  Sales material may compare tax-equivalent yields of long-term municipal
bonds to long-term U.S. Treasury bonds and to the Bond Buyer Revenue Bond
Index. Such information is based on past performance and is not indicative of
future results. Yields on taxable investment are generally higher than those
of tax-exempt securities of comparable maturity. While income from municipal
bonds is exempt from federal income taxes, income from Treasuries is exempt
from state and local taxes. Since Treasuries are considered to have the
highest possible credit quality, the difference in yields is somewhat narrower
than if compared to corporate bonds with similar ratings and maturities.
 
                                     B-26
<PAGE>
 
PROSPECTUS--Part C:
- -------------------------------------------------------------------------------
 Note: Part C of this Prospectus may not be distributed unless accompanied by
                                Parts A and B.
- -------------------------------------------------------------------------------
TAX EXEMPT SECURITIES TRUST--THE STATE TRUSTS
 
  Potential purchasers of the Units of a State Trust should consider the fact
that the Trust's Portfolio consists primarily of Bonds issued by the state for
which such State Trust is named or its municipalities or authorities and
realize the substantial risks associated with an investment in such Bonds.
Each State Trust is subject to certain additional risk factors. The Sponsor
believes the discussions of risk factors summarized below describe some of the
more significant aspects of the State Trusts. The sources of such information
are the official statements of issuers as well as other publicly available
documents. While the Sponsor has not independently verified this information,
it has no reason to believe that such information is not correct in all
material respects. Investment in a State Trust should be made with an
understanding that the value of the underlying Portfolio may decline with
increases in interest rates.
 
New Jersey Trust
 
  Risk Factors--Prospective investors should consider the recent financial
difficulties and pressures which the State of New Jersey (the "State") and
certain of its public authorities have undergone.
 
  The State's 1999 Fiscal Year budget became law on June 30, 1998.
 
  Reflecting the downturn, the rate of unemployment in the State rose from a
low of 3.6 percent during the first quarter of 1989 to a recessionary peak of
8.4% during 1992. Since then, the unemployment rate fell to an average of 6.2%
in 1996 and 5.5% for the six month period from January 1997 through June 1997.
 
  For the recovery period as a whole, May 1992 to June 1997, service-producing
employment in New Jersey has expanded by 283,500 jobs. Hiring has been
reported by food stores, wholesale distributors, trucking and warehousing
firms, security and commodity brokers, business and engineering/management
service firms, hotels/hotel-casinos, social service agencies and health care
providers other than hospitals. Employment growth was particularly strong in
business services and its personnel supply component with increases of 17,300
and 7,500, respectively, in the 12-month period ending June 1997.
 
  Unemployment in the State through June 1997 has been receding. According to
the U.S. Bureau of Labor Statistics, the jobless rate dropped from 6.8% in
1994 to 6.4% in 1995 and to 6.2% in 1996. Subsequently, it has dropped to 5.5%
for the first six months of 1997.
 
  The insured unemployment rate, i.e., the number of individuals claiming
benefits as a percentage of the number of workers covered by unemployment
insurance, declined from 3.9% during calendar years 1991 and 1992 to 3.3%
during 1993 and then averaged 3.2% throughout 1994, 1995 and 1996. As of July
1, 1997, the State's unemployment insurance trust fund balance stood at $2.2
billion.
 
  Economic recovery is likely to be slow and uneven in New Jersey. Some
sectors, like commercial and industrial construction, will undoubtedly lag
because of continued excess capacity. Also, employers in rebounding sectors
can be expected to remain cautious about hiring until they become convinced
that improved business will be sustained. Other firms will continue to merge
or downsize to increase profitability. As a result, job gains will probably
come grudgingly and unemployment will recede at a correspondingly slow pace.
 
  Pursuant to the State Constitution, no money may be drawn from the State
Treasury except for appropriations made by law. In addition, all monies for
the support of State purposes must be provided for in one general
appropriation law covering one and the same fiscal year.
 
                                      C-1
<PAGE>
 
  In addition to the Constitutional provisions, the New Jersey statutes
contain provisions concerning the budget and appropriation system. Under these
provisions, each unit of the State requests an appropriation from the Director
of the Division of Budget and Accounting, who reviews the budget requests and
forwards them with his recommendations to the Governor. The Governor then
transmits his recommended expenditures and sources of anticipated revenue to
the legislature, which reviews the Governor's Budget Message and submits an
appropriations bill to the Governor for his signature by July 1 of each year.
At the time of signing the bill, the Governor may revise appropriations or
anticipated revenues. That action can be reversed by a two-thirds vote of each
House. No supplemental appropriation may be enacted after adoption of the act,
except where there are sufficient revenues on hand or anticipated, as
certified by the Governor, to meet the appropriation. Finally, the Governor
may, during the course of the year, prevent the expenditure of various
appropriations when revenues are below those anticipated or when he determines
that such expenditure is not in the best interest of the State.
 
  One of the major reasons for cautious optimism is found in the construction
industry. Total construction contracts awarded in New Jersey have turned
around, rising by 41.0% when comparing the first five months of 1996 and 1997.
Residential construction awards increased by 17.1% in the first five months of
1997 compared with 1994. In addition, non-residential building construction
awards have turned around, posting a 2.3% gain from 1994. Non-building
construction awards increased approximately 12% in the first two months of
1995 compared with the same period in 1994.
 
  Total new vehicle registrations (new passenger cars and light trucks and
vans) rose in 1994 by 5.8%, declined by 4.4% in 1995, then rose 2.6% in 1996.
Through May 1997 however, total new vehicle registrations rose by 2.8%
compared to the same time period in 1996.
 
  Looking further ahead, prospects for New Jersey are favorable. While growth
is likely to be slower than in the nation, the locational advantages that have
served New Jersey well for many years will still be there. Structural changes
that have been going on for years can be expected to continue, with job
creation concentrated most heavily in the service industries.
 
  State Aid to Local Governments is the largest portion of Fiscal Year 1999
appropriations. In fiscal year 1999, $7,410.7 million of the State's
appropriations consisted of funds which are distributed to municipalities,
counties and school districts. The largest State Aid appropriation, in the
amount of $5,863.0 million, is provided for local elementary and secondary
education programs. Of this amount $2,749.3 is for core curriculum standards,
$302.7 million is for early childhood aid, $255.3 million is Abbott v. Burke
Parity Remedy aid, $262.6 million is for pupil transportation aid and $648.9
million is for special education. Also, $74.1 million provides nonpublic
school aid and $94.9 million pays debt service on school bonds. A new state
aid appropriation in the amount of $50.0 million for facilities improvements,
to be funded from a portion of the cigarette tax increase, is recommended.
Other significant amounts are $158.8 million for supplemental core curriculum
standards aid and $187.7 million for demonstrably effective program aid. In
addition, $917.2 million is recommended on behalf of school districts as the
employers share of the social security and teachers' pensions and benefits
programs.
 
  As a result of the decision on May 21, 1998 of the New Jersey Supreme Court
in Abbott v. Burke the State may be required to undertake certain additional
instructional and support programs for children in the "Abbott" school
districts. However, the State believes that the decision will not have a
significant impact of the Fiscal Year 1999 Appropriations Act to be enacted.
 
  The appropriations to the State Department of Community Affairs ("DCA")
total $836.6 million in State Aid monies for Fiscal Year 1999. The
Consolidated Municipal Property Tax Relief Act is appropriated in the amount
of $756.1 million. In addition there is $16.7 million for housing programs,
$33.0 million for block grant programs, $30 million for discretionary aid and
$0.8 million in other aid. Recommended appropriations to the State Department
of the Treasury total $228.7 million in State Aid monies for Fiscal Year 1999.
The principal programs funded by these recommended appropriations are aid to
county colleges ($159.8 million); the cost of senior citizens, disabled and
veterans property tax deductions and exemptions ($53.6 million); and the State
contributions to the Consolidated Police and Firemen's Pension Fund ($14.3
million).
 
  Other appropriations of State Aid in Fiscal 1999 include welfare programs
($272.7 million); aid to county mental hospitals ($88.8 million) and matching
funds to local governments for open space preservation (50.0 million).
 
  The second largest portion of appropriations in fiscal 1999 is applied to
Direct State Services: the operation of State government's departments, the
Executive Office, several commissions, the State Legislature and the
Judiciary. In Fiscal Year 1999, appropriations for Direct State Services
aggregate $4,279.5 million. Some of the major appropriations for Direct State
Services during Fiscal Year 1999 are detailed below.
 
 
                                      C-2
<PAGE>
 
  $562.8 million is recommended for programs administered by the State
Department of Human Services. The State Department of Labor is appropriated
$53.5 million for the administration of programs for workers' compensation,
unemployment and temporary disability insurance, manpower development, and
health safety inspection.
 
  The State Department of Health and Senior Services is recommended $48.6
million for the prevention and treatment of diseases, alcohol and drug abuse
programs, regulation of health care facilities, and the uncompensated care
program.
 
  $983.6 million is recommended for the State Department of Law and Public
Safety and the Department of Corrections.
 
  $166.4 million is recommended for the State Department of Transportation for
the various programs it administers, such as the maintenance and improvement
of the State highway system and subsidies for railroads and bus companies.
 
  $175.0 million is recommended for the State Department of Environmental
Protection for the protection of air, land, water, forest, wildlife, and
shellfish resources and for the provision of outdoor recreational facilities.
 
  The primary method for State financing of capital projects is through the
sale of the general obligation bonds of the State. These bonds are backed by
the full faith and credit of the State. State tax revenues and certain other
fees are pledged to meet the principal and interest payments and if provided,
redemption premium payments required to pay the debt fully. No general
obligation debt can be issued by the State without prior voter approval,
except that no voter approval is required for any law authorizing the creation
of a debt for the purpose of refinancing all or a portion of outstanding debt
of the State, so long as such law requires that the refinancing provide a debt
service savings.
 
New Jersey Taxes--
 
  In the opinion of Messrs. Shanley & Fisher, P.C., special New Jersey counsel
on New Jersey tax matters, under existing law:
 
    The proposed activities of the New Jersey Trust will not cause it to be
  subject to the New Jersey Corporation Business Tax Act.
 
    The income of the New Jersey Trust will be treated as the income of
  individuals, estates and trusts who are the Holders of Units of the New
  Jersey Trust for purposes of the New Jersey Gross Income Tax Act, and
  interest which is exempt from tax under the New Jersey Gross Income Tax Act
  when received by the New Jersey Trust will retain its status as tax-exempt
  in the hands of such Unit Holders. Gains arising from the sale or
  redemption by a Holder of his Units or from the sale, exchange, redemption,
  or payment at maturity of a Bond by the New Jersey Trust are exempt from
  taxation under the New Jersey Gross Income Tax Act (P.L. 1976 c. 47), as
  enacted and construed on the date hereof, to the extent such gains are
  attributable to Bonds, the interest on which is exempt from tax under the
  New Jersey Gross Income Tax Act. Any loss realized on such disposition may
  not be utilized to offset gains realized by such Unit Holder on the
  disposition of assets the gain on which is subject to the New Jersey Gross
  Income Tax Act.
 
    Units of the New Jersey Trust may be subject, in the estates of New
  Jersey residents, to taxation under the Transfer Inheritance Tax Law of the
  State of New Jersey.
 
New York Trust
 
  Risk Factors--The information set forth below is derived from the official
statements and/or preliminary drafts of official statements prepared in
connection with the issuance of New York State and New York City municipal
bonds. The Sponsor has not independently verified this information.
 
  Economic Trends. Over the long term, the State of New York (the "State") and
the City of New York (the "City") face serious economic problems. The City
accounts for approximately 41% of the State's population and personal income,
and the City's financial health affects the State in numerous ways. The State
historically has been one of the wealthiest states in the nation. For decades,
however, the State has grown more slowly than the nation as a whole, gradually
eroding its relative economic affluence. Statewide, urban centers have
experienced significant changes involving migration of the more affluent to
the suburbs and an influx of generally less affluent residents. Regionally,
the older Northeast cities have suffered because of the relative success that
the South and the West have had in attracting people and business. The City
has also had to face greater competition as other major cities have developed
financial and business capabilities which make them less dependent on the
specialized services traditionally available almost exclusively in the City.
 
                                      C-3
<PAGE>
 
  The State has for many years had a very high State and local tax burden
relative to other states. The State and its localities have used these taxes
to develop and maintain their transportation networks, public schools and
colleges, public health systems, other social services and recreational
facilities. Despite these benefits, the burden of State and local taxation, in
combination with the many other causes of regional economic dislocation, has
contributed to the decisions of some businesses and individuals to relocate
outside, or not locate within, the State.
 
  Notwithstanding the numerous initiatives that the State and its localities
may take to encourage economic growth and achieve balanced budgets, reductions
in Federal spending could materially and adversely affect the financial
condition and budget projections of the State and its localities.
 
  New York City. The City, with a population of approximately 7.4 million, is
an international center of business and culture. Its non-manufacturing economy
is broadly based, with the banking and securities, life insurance,
communications, publishing, fashion design, retailing and construction
industries accounting for a significant portion of the City's total employment
earnings. Additionally, the City is the nation's leading tourist destination.
The City's manufacturing activity is conducted primarily in apparel and
printing.
 
  For each of the 1981 through 1998 fiscal years, the City had an operating
surplus, before discretionary transfers, and achieved balanced operating
results as reported in accordance with then applicable generally accepted
accounting principles ("GAAP"), after discretionary transfers. The City has
been required to close substantial gaps between forecast revenues and forecast
expenditures in order to maintain balanced operating results. There can be no
assurance that the City will continue to maintain balanced operating results
as required by State law without tax or other revenue increases or reductions
in City services or entitlement programs, which could adversely affect the
City's economic base.
 
  As required by law, the City prepares a four-year annual financial plan,
which is reviewed and revised on a quarterly basis and which includes the
City's capital, revenue and expense projections and outlines proposed gap-
closing programs for years with projected budget gaps. The City's current
financial plan projects a surplus in the 1999 fiscal year, before
discretionary transfers, and budget gaps for each of the 2000, 2001 and 2002
fiscal years. This pattern of current year surplus operating results and
projected subsequent year budget gaps has been consistent through the entire
period since 1982, during which the City has achieved surplus operating
results, before discretionary transfers, for each fiscal year.
 
  The City depends on aid from the State both to enable the City to balance
its budget and to meet its cash requirements. There can be no assurance that
there will not be reductions in State aid to the City from amounts currently
projected; that State budgets will be adopted by the April 1 statutory
deadline, or interim appropriations enacted; or that any such reductions or
delays will not have adverse effects on the City's cash flow or expenditures.
In addition, the Federal budget negotiation process could result in a
reduction in or a delay in the receipt of Federal grants which could have
additional adverse effects on the City's cash flow or revenues.
 
  The Mayor is responsible for preparing the City's financial plan, including
the City's current financial plan for the 1999 through 2002 fiscal years (the
"1999-2002 Financial Plan" or "Financial Plan"). The City's projections set
forth in the Financial Plan are based on various assumptions and contingencies
which are uncertain and which may not materialize. Such assumptions and
contingencies include the condition of the regional and local economies, the
provision of State and Federal aid and the impact on City revenues and
expenditures of any future Federal or State policies affecting the City.
 
  Implementation of the Financial Plan is dependent upon the City's ability to
market its securities successfully. The City's financing program for fiscal
years 1999 through 2002 contemplates the issuance of $5.2 billion of general
obligation bonds and $5.4 billion of bonds to be issued by the New York City
Transitional Finance Authority (the "Finance Authority") to finance City
capital projects. The Finance Authority was created as part of the City's
effort to assist in keeping the City's indebtedness within the forecast level
of the constitutional restrictions on the amount of debt the City is
authorized to incur. In addition, the City issues revenue and tax anticipation
notes to finance its seasonal working capital requirements. The success of
projected public sales of City bonds and notes, New York City Municipal Water
Finance Authority ("Water Authority") bonds and Finance Authority bonds will
be subject to prevailing market conditions. The City's planned capital and
operating expenditures are dependent upon the sale of its general obligation
bonds and notes, and the Water Authority and Finance Authority bonds. Future
developments concerning the City and public discussion of such developments,
as well as prevailing market conditions, may affect the market for outstanding
City general obligation bonds and notes.
 
  For the 1998 fiscal year, the City had an operating surplus, before
discretionary and other transfers, and achieved balanced operating results,
after discretionary and other transfers, in accordance with GAAP. The 1998
fiscal year is the eighteenth year that the City has achieved an operating
surplus, before discretionary and other transfers, and balanced operating
results, after discretionary and other transfers.
 
                                      C-4
<PAGE>
 
  On November 18, 1998, the City released the Financial Plan for the 1999
through 2002 fiscal years, which relates to the City and certain entities
which receive funds from the City. The Financial Plan is a modification to the
financial plan submitted to the Control Board on June 26, 1998 (the "June
Financial Plan"). The Financial Plan projects revenues and expenditures for
the 1999 fiscal year balanced in accordance with GAAP, and projects gaps of
$2.2 billion, $2.9 billion and $2.4 billion for the 2000 through 2002 fiscal
years, respectively, after implementation of a gap closing program to reduce
agency expenditures by $200 million in the 1999 fiscal year and approximately
$80 million in each of fiscal years 2000 through 2002.
 
  Changes since the June Financial Plan include: (i) an increase in projected
tax revenues of $288 million and $8 million in fiscal years 1999 and 2000,
respectively, and a decrease in projected tax revenues of $23 million and $66
million in fiscal years 2001 and 2002, respectively; (ii) an increase in
planned expenditures for health insurance of approximately $60 million in each
of fiscal years 1999 through 2002; (iii) a decrease in projected pension
expenditures due to higher than planned increases in the value of the assets
of the retirement systems of $67 million, $171 million, $264 million and $372
million in the fiscal years 1999 through 2002, respectively; (iv) other agency
spending increases of $76 million, $101 million, $78 million, and $70 million
in fiscal years 1999 through 2002, respectively; and (v) an increase in agency
expenditures of $227 million, $295 million, $295 million and $294 million in
fiscal years 1999 through 2002, respectively, due to a reduction in the agency
gap closing program.
 
  The 1999-2002 Financial Plan includes a proposed discretionary transfer in
the 1999 fiscal year of $465 million to pay debt service due in fiscal year
2000. In addition, the Financial Plan reflects enacted and proposed tax
reduction programs totaling $429 million, $604 million and $606 million in
fiscal years 2000 through 2002, respectively, including the elimination of the
City sales tax on all clothing as of December 1, 1999, the extension of
current tax reductions for owners of cooperative and condominium apartments
starting in fiscal year 2000 and a personal income tax credit for child care
and for resident holders of Subchapter S corporations starting in fiscal year
2000, which are subject to State legislative approval, and reduction of the
commercial rent tax commencing in fiscal year 2000.
 
  The Financial Plan assumes (i) approval by the Governor and the State
Legislature of the extension of the 14% personal income tax surcharge, which
is scheduled to expire on December 31, 1999, and which is projected to provide
revenue of $183 million, $524 million and $544 million in the 2000, 2001 and
2002 fiscal years, respectively; and (ii) collection of the projected rent
payments for the City's airports, totaling $6 million, $365 million, $155
million and $185 million in the 1999 through 2002 fiscal years, respectively,
a substantial portion of which may depend on the successful completion of
negotiations with The Port Authority of New York and New Jersey (the "Port
Authority") or the enforcement of the City's rights under the existing leases
through pending legal actions. The Financial Plan provides no additional wage
increases for City employees after their contracts expire in fiscal years 2000
and 2001. In addition, the economic and financial condition of the City may be
affected by various financial, social, economic and political factors which
could have a material effect on the City.
 
  In January, the Mayor is expected to publish a Modification (the "January
Modification") to the Financial Plan for the City's 1999 through 2003 fiscal
years and a preliminary budget for the City's fiscal year 2000. The January
Modification will include changes since the Financial Plan and the City's
program to address the currently forecast $2.2 billion gap in fiscal year
2000. As in prior years, the City's gap-closing program could include a
program to substantially reduce projected agency spending and City proposals
for increased Federal and State aid and other non-tax revenues.
 
  The 1998 modification of the City's financial plan and the 1999-2002
Financial Plan include a proposed discretionary transfer in the 1998 fiscal
year of approximately $2.0 billion to pay debt service due in the 1999 fiscal
year, and a proposed discretionary transfer in the 1999 fiscal year of $416
million to pay debt service due in fiscal year 2000, included in the Budget
Stabilization Accounts for the 1998 and 1999 fiscal years, respectively, In
addition, the Financial Plan reflects proposed tax reduction programs totaling
$237 million, $537 million, $657 million and $666 million in fiscal years 1999
through 2002, respectively, including the elimination of the City sales tax on
all clothing as of December 1, 1999, a City-funded acceleration of the State
funded personal income tax reduction for the 1999 through 2001 fiscal years,
the extension of current tax reductions for owners of cooperative and
condominium apartments starting in fiscal year 2000 and a personal income tax
credit for child care and for resident holders of Subchapter S corporations,
which are subject to State legislative approval, and reduction of the
commercial rent tax commencing in fiscal year 2000.
 
  On June 5, 1998, the City Council adopted a budget which re-allocated
expenditures from those provided in the Executive Budget in the amount of $409
million. The re-allocated expenditures, which include $116 million from the
Budget Stabilization Account, $82 million from debt service, $45 million from
pension contributions, $54 million from social services spending and $112
million from other spending, were re-allocated to uses set forth in the City
Council's adopted budget. Such uses include a revised tax reduction program at
a revenue cost in the 1999 fiscal year of $45 million, additional expenditures
for various programs of
 
                                      C-5
<PAGE>
 
$199 million and provision of $165 million to retire high interest debt. The
revised tax reduction program in the City Council's adopted budget assumes the
expiration of the 12.5% personal income tax surcharge, rather than the
implementation of the personal income tax reduction program proposed in the
Executive budget. The changes reflected in the City Council's adopted budget
would increase the gaps forecast between revenues and expenditures in the
future years of the Financial Plan.
 
  On June 5, 1998, in accordance with the City Charter, the Mayor certified to
the City Council revised estimates of the City's revenues (other than property
tax) for fiscal year 1999. Consistent with this certification, the property
tax levy was estimated by the Mayor to require an increase to realize
sufficient revenue from this source to produce a balanced budget within
generally accepted accounting principles. On June 8, 1998, the City Council
adopted a property tax levy that was $237.7 million lower than the levy
estimated to be required by the Mayor. The City Council, however, maintained
that the revenue to be derived from the levy it adopted would be sufficient to
achieve a balanced budget because the property tax reserve for uncollectibles
could be reduced. Property tax bills for fiscal year 1999 are expected to be
mailed in the near future by the City's Department of Finance at the rates
adopted by the City Council for fiscal year 1998, subject to later adjustment.
 
  On July 16, 1998, Standard & Poor's revised its rating of City bonds upward
from BBB+ to A-. Moody's rating of City bonds was revised in February 1998 to
A3 from Baa1. Moody's, Standard & Poor's and Fitch currently rate the City's
outstanding general obligations bonds A3, A- and A-, respectively.
 
  New York State and its Authorities. The State Financial Plan for the 1998-
1999 fiscal year projects balance on a cash basis for the 1998-1999 fiscal
year, as modified on July 30, 1998, with a closing balance in the General Fund
of $1.67 billion. The State Financial Plan contains projections of a potential
imbalance in the 1999-2000 fiscal year of $1.3 billion, assuming
implementation of unspecified efficiency actions, the receipt of funds from
the tobacco settlement and the application of certain reserves established in
the 1998-1999 State Financial Plan. The Executive Budget submitted in February
1998 contained projections at that time of a potential imbalance in the 2000-
2001 fiscal year of $3.72 billion, assuming implementation of unspecified
efficiency initiatives and other actions in the 2000-2001 fiscal year.
 
  The 1999-2002 Financial Plan is based on numerous assumptions, including the
condition of the City's and the region's economy and a modest employment
recovery and the concomitant receipt of economically sensitive tax revenues in
the amounts projected. The 1999-2002 Financial Plan is subject to various
other uncertainties and contingencies relating to, among other factors, the
extent, if any, to which wage increases for City employees exceed the annual
wage costs assumed for the 1999 through 2002 fiscal years; continuation of
projected interest earnings assumptions for pension fund assets and current
assumptions with respect to wages for City employees affecting the City's
required pension fund contributions; the willingness and ability of the State
to provide the aid contemplated by the Financial Plan and to take various
other actions to assist the City; the ability of State agencies to maintain
balanced budgets; the willingness of the Federal government to provide the
amount of Federal aid contemplated in the Financial Plan; the impact on City
revenues and expenditures of Federal and State welfare reform and any future
legislation affecting Medicare or other entitlement programs; adoption of the
City's budgets by the City Council in substantially the forms submitted by the
Mayor; the ability of the City to implement cost reduction initiatives, and
the success with which the City controls expenditures; the impact of
conditions in the real estate market on real estate tax revenues; the City's
ability to market its securities successfully in the public credit markets;
and unanticipated expenditures that may be incurred as a result of the need to
maintain the City's infrastructure. Certain of these assumptions have been
questioned by the City Comptroller and other public officials.
 
  The Legislature passed a State budget for the 1998-1999 fiscal year on April
18, 1998, and on April 26, 1998 the Governor vetoed certain of the increased
spending in the State budget passed by the Legislature. The Legislature did
not override any of the Governor's vetoes. The State Financial Plan for the
1998-1999 fiscal year, as modified on July 30, 1998, projects balance on a
cash basis for the 1998-1999 fiscal year, with a closing balance in the
General Fund of $1.67 billion. The State Financial Plan contains projections
of a potential imbalance in the 1999-2000 fiscal year of $1.3 billion,
assuming implementation of $600 million of unspecified efficiency actions, the
receipt of $250 million in funds from the tobacco settlement and the
application of certain reserves established in the 1998-1999 State Financial
Plan. The Executive Budget submitted in February 1998 contained projections at
that time of a potential imbalance in the 2000-2001 fiscal year of $3.72
billion, assuming implementation of $800 million of unspecified efficiency
initiatives in the 2000-2001 fiscal year and $250 million in funds from the
tobacco settlement. The State Financial Plan for the 1998-1999 fiscal year
includes multi-year tax reductions and significant increases in spending which
will affect the 2000-2001 fiscal year. The various elements of the State and
local tax and assessment reductions enacted during the last several fiscal
years will reduce projected revenues by more than $4 billion in the 2002-2003
fiscal year as measured from the current 1998-1999 base.
 
                                      C-6
<PAGE>
 
  On July 23, 1998, the New York State Comptroller issued a report which noted
that a significant cause for concern is the budget gaps in the 1999-2000 and
2000-2001 fiscal years, which the State Comptroller projected at $1.8 billion
and $5.5 billion, respectively, after excluding the uncertain receipt by the
State of $250 million of funds from the tobacco settlement assumed for each of
such fiscal years, as well as the unspecified actions assumed in the State's
projections. The State Comptroller also stated that if the securities industry
or economy slows, the size of the gaps would increase.
 
  Standard & Poor's rates the State's general obligation bonds A, and Moody's
rates the State's general obligation bonds A2. On August 28, 1997, Standard &
Poor's revised its rating on the State's general obligation bonds from A- to
A.
 
  Litigation. A number of court actions have been brought involving State
finances. The court actions in which the State is a defendant generally
involve State programs and miscellaneous tort, real property, and contract
claims. While the ultimate outcome and fiscal impact, if any, on the State of
those proceedings and claims are not currently predictable, adverse
determinations in certain of them might have a material adverse effect upon
the State's ability to carry out the 1999-2002 Financial Plan. The City has
estimated that its potential future liability on account of outstanding claims
against it as of June 30, 1998 amounted to approximately $3.5 billion.
 
New York Taxes--
 
  In the opinion of Battle Fowler LLP, special counsel for the Sponsor, under
existing New York law:
 
    Under the income tax laws of the State and City of New York, the Trust is
  not an association taxable as a corporation and income received by the
  Trust will be treated as the income of the Holders in the same manner as
  for Federal income tax purposes. Accordingly, each Holder will be
  considered to have received the interest on its pro rata portion of each
  Bond when interest on the Bond is received by the Trust. In the opinion of
  bond counsel delivered on the date of issuance of the Bond, such interest
  will be exempt from New York State and City personal income taxes except
  where such interest is subject to Federal income taxes (see Taxes). A
  noncorporate Holder of Units of the Trust who is a New York State (and
  City) resident will be subject to New York State (and City) personal income
  taxes on any gain recognized when it disposes of all or part of its pro
  rata portion of a Bond. A noncorporate Holder who is not a New York State
  resident will not be subject to New York State or City personal income
  taxes on any such gain unless such Units are attributable to a business,
  trade, profession or occupation carried on in New York. A New York State
  (and City) resident should determine its tax basis for its pro rata portion
  of each Bond for New York State (and City) income tax purposes in the same
  manner as for Federal income tax purposes. Interest income on, as well as
  any gain recognized on the disposition of, a Holder's pro rata portion of
  the Bonds is generally not excludable from income in computing New York
  State and City corporate franchise taxes.
 
                                      C-7
<PAGE>
 
TAX FREE VS. TAXABLE INCOME
 
  The following tables show the approximate yields which taxable securities
must earn in various income brackets to equal tax exempt yields under combined
Federal and state individual income tax rates. This table reflects projected
Federal income tax rates and tax brackets for the 1999 taxable year and state
income tax rates that were available on the date of the Prospectus. Because
the Federal rate brackets are subject to adjustment based on changes in the
Consumer Price Index, the taxable equivalent yields for subsequent years may
be lower than indicated. A table is computed on the theory that the taxpayer's
highest bracket tax rate is applicable to the entire amount of any increase or
decrease in taxable income (after allowance for any resulting change in state
income tax) resulting from a switch from taxable to tax-free securities or
vice versa. Variations between state and Federal allowable deductions and
exemptions are generally ignored. The state tax is thus computed by applying
to the Federal taxable income bracket amounts shown in the table the
appropriate state rate for those same dollar amounts. For example, a married
couple living in the State of New Jersey and filing a Joint Return with
$53,000 in taxable income for the 1999 tax year would need a taxable
investment yielding 8.54% in order to equal a tax-free return of 6.00%. Use
the appropriate table to find your tax bracket. Read across to determine the
approximate taxable yield you would need to equal a return free of Federal
income tax and state income tax.
 
                              STATE OF NEW JERSEY
1999 Tax Year
<TABLE>
<CAPTION>
                       Approx. Combined          TAX EXEMPT YIELD
   Taxable             Federal & State  4.00% 4.50%  5.00%  5.50%  6.00%  6.50%
   Income Bracket          Tax Rate
                                             TAXABLE EQUIVALENT YIELD
                                                   JOINT RETURN
   <S>                 <C>              <C>   <C>    <C>    <C>    <C>    <C>
   $      0 -  20,000       16.19%      4.77% 5.37%  5.97%  6.56%   7.16%  7.76%
   $ 20,001 -  43,050       16.49%      4.79% 5.39%  5.99%  6.59%   7.18%  7.78%
   $ 43,051 -  50,000       29.26%      5.65% 6.36%  7.07%  7.77%   8.48%  9.19%
   $ 50,001 -  70,000       29.76%      5.70% 6.41%  7.12%  7.83%   8.54%  9.25%
   $ 70,001 -  80,000       30.52%      5.76% 6.48%  7.20%  7.92%   8.64%  9.36%
   $ 80,001 - 104,050       31.98%      5.88% 6.62%  7.35%  8.09%   8.82%  9.56%
   $104,051 - 126,600       34.82%      6.14% 6.90%  7.67%  8.44%   9.20%  9.97%
   $126,601 - 150,000       35.69%      6.22% 7.00%  7.78%  8.55%   9.33% 10.11%
   $150,001 - 158,550       36.27%      6.28% 7.06%  7.85%  8.63%   9.41% 10.20%
   $158,551 - 283,150       41.09%      6.79% 7.64%  8.49%  9.34%  10.18% 11.03%
   Over $283,150            44.56%      7.21% 8.12%  9.02%  9.92%  10.82% 11.72%
<CAPTION>
                                                  SINGLE RETURN
   <S>                 <C>              <C>   <C>    <C>    <C>    <C>    <C>
   $      0 -  20,000       16.19%      4.77% 5.37%  5.97%  6.56%   7.16%  7.76%
   $ 20,001 -  25,750       16.49%      4.79% 5.39%  5.99%  6.59%   7.18%  7.78%
   $ 25,751 -  35,000       29.26%      5.65% 6.36%  7.07%  7.77%   8.48%  9.19%
   $ 35,001 -  40,000       30.52%      5.76% 6.48%  7.20%  7.92%   8.64%  9.36%
   $ 40,001 -  62,450       31.78%      5.86% 6.60%  7.33%  8.06%   8.80%  9.53%
   $ 62,451 -  75,000       34.62%      6.12% 6.88%  7.65%  8.41%   9.18%  9.94%
   $ 75,001 - 126,600       35.40%      6.19% 6.97%  7.74%  8.51%   9.29% 10.06%
   $126,601 - 130,250       36.27%      6.28% 7.06%  7.85%  8.63%   9.41% 10.20%
   $130,251 - 283,150       41.09%      6.79% 7.64%  8.49%  9.34%  10.18% 11.03%
   Over $283,150            44.56%      7.21% 8.12%  9.02%  9.92%  10.82% 11.72%
</TABLE>
- -------
Note: This table reflects the following:
  1 Taxable income, as reflected in the above table, equals Federal adjusted
    gross income (AGI), less personal exemptions and itemized deductions
    (including the deduction for state income tax). However, certain itemized
    deductions are reduced by the lesser of (i) three percent of the amount of
    the taxpayer's AGI over $126,600, or (ii) 80 percent of the amount of such
    itemized deductions otherwise allowable. The effect of the three percent
    phase out on all itemized deductions and not just those deductions subject
    to the phase out is reflected above in the combined Federal and state tax
    rates through the use of higher effective Federal tax rates. However, the
    effect of the 80 percent cap on overall itemized deductions is not
    reflected on this table. Federal income tax rules also provide that
    personal exemptions are phased out at a rate of two percent for each
    $2,500 (or fraction thereof) of AGI in excess of $189,950 for married
    taxpayers filing a joint tax return and $126,600 for single taxpayers. The
    effect of this phase out is not reflected in the above table.
  2 Interest earned on municipal obligations may be subject to the federal
    alternative minimum tax. The effect of this provision is not included into
    the above table.
  3 The taxable equivalent yield table does not incorporate the effect of
    graduated rate structures in determining yields. Instead, the tax rates
    used are the highest rates applicable to the income levels indicated
    within each bracket.
  4 Interest earned on all municipal obligations may cause certain investors
    to be subject to tax on a portion of their Social Security and/or railroad
    retirement benefits. The effect of this provision is not included in the
    above table.
 
                                      C-8
<PAGE>
 
                               STATE OF NEW YORK
1999 Tax Year
<TABLE>
<CAPTION>
                      Approx. Combined          TAX EXEMPT YIELD
   Taxable            Federal & State  4.00%  4.50%  5.00%  5.50%  6.00%  6.50%
   Income Bracket         Tax Rate
                                            TAXABLE EQUIVALENT YIELD
                                                  JOINT RETURN
   <S>                <C>              <C>    <C>    <C>    <C>    <C>    <C>
   $0-16,000               18.40%      4.90%  5.51%  6.13%  6.74%   7.35%  7.97%
   $16,001-22,000          18.83%      4.93   5.54   6.16   6.78    7.39   8.01
   $22,001-26,000          19.46%      4.97   5.59   6.21   6.83    7.45   8.07
   $26,001-40,000          20.02%      5.00   5.63   6.25   6.88    7.50   8.13
   $40,001-43,050          20.82%      5.05   5.68   6.31   6.95    7.58   8.21
   $43,051-104,050         32.93%      5.96   6.71   7.46   8.20    8.95   9.69
   $104,051-126,600        35.73%      6.22   7.00   7.78   8.56    9.34  10.11
   $126,601-158,550        36.59%      6.31   7.10   7.89   8.67    9.46  10.25
   $158,551-$283,150       41.39%      6.82   7.68   8.53   9.38   10.24  11.09
   OVER $283,150           44.84%      7.25   8.16   9.07   9.97   10.88  11.78
<CAPTION>
                                                  SINGLE RETURN
   <S>                <C>              <C>    <C>    <C>    <C>    <C>    <C>
   $0-8,000                18.40%      4.90%  5.51%  6.13%  6.74%   7.35%  7.97%
   $8,001-11,000           18.83%      4.93   5.54   6.16   6.78    7.39   8.01
   $11,001-13,000          19.46%      4.97   5.59   6.21   6.83    7.45   8.07
   $13,001-20,000          20.02%      5.00   5.63   6.25   6.88    7.50   8.13
   $20,001-25,750          20.82%      5.05   5.68   6.31   6.95    7.58   8.21
   $25,751-62,450          32.93%      5.96   6.71   7.46   8.20    8.95   9.69
   $62,451-126,600         35.73%      6.22   7.00   7.78   8.56    9.34  10.11
   $126,601-130,250        36.59%      6.31   7.10   7.89   8.67    9.46  10.25
   $130,251-$283,150       41.39%      6.82   7.68   8.53   9.38   10.24  11.09
   OVER $283,150           44.84%      7.25   8.16   9.07   9.97   10.88  11.78
- ------------
</TABLE>
Note: This table reflects the following:
  1 Taxable income, as reflected in the above table, equals Federal adjusted
    gross income (AGI), less personal exemptions and itemized deductions
    (including the deduction for state income tax). However, certain itemized
    deductions are reduced by the lesser of (i) three percent of the amount of
    the taxpayer's AGI over $126,600, or (ii) 80 percent of the amount of such
    itemized deductions otherwise allowable. The effect of the three percent
    phase out on all itemized deductions and not just those deductions subject
    to the phase out is reflected above in the combined Federal and state tax
    rates through the used of higher effective Federal tax rates. In addition,
    the effect of the 80 percent cap on overall itemized deductions is not
    reflected on this table. Federal income tax rules also provide that
    personal exemptions are phased out at a rate of two effective Federal tax
    rates. Federal income tax rules also provide that personal exemptions are
    phased out at a rate of two percent for each $2,500 (or fraction thereof)
    of AGI in excess of $189,950 for married taxpayers filing a joint tax
    return and $126,600 for single taxpayers. The effect of the phase out of
    personal exemptions is not reflected in the above table.
  2 Interest earned on municipal obligations may be subject to the federal
    alternative minimum tax. This provision is not incorporated into the
    table.
  3 The taxable equivalent yield table does not incorporate the effect of
    graduated rate structures in determining yields. Instead, the tax rates
    used are the highest rates applicable to the income levels indicated
    within each bracket.
  4 Interest earned on all municipal obligations may cause certain investors
    to be subject to tax on a portion of their Social Security and/or railroad
    retirement benefits. The effect of this provision is not included in the
    above table.
 
                                      C-9
<PAGE>
 
                               CITY OF NEW YORK
1999 Tax Year
<TABLE>
<CAPTION>
                    Approx. Combined
                    Federal, State &          TAX EXEMPT YIELD
   Taxable           New York City   4.00%  4.50%  5.00%  5.50%  6.00%  6.50%
   Income Bracket       Tax Rate
                                          TAXABLE EQUIVALENT YIELD
 
                                                JOINT RETURN
 
   <S>              <C>              <C>    <C>    <C>    <C>    <C>    <C>    <C> <C> <C> <C>
   $      0-
      16,000             20.70%      5.04%  5.67%  6.30%   6.94%  7.57%  8.20%
   $ 16,001-
      21,600             21.12       5.07   5.70   6.34    6.97   7.61   8.24
   $ 21,601-
      22,000             21.59       5.10   5.74   6.38    7.01   7.65   8.29
   $ 22,001-
      26,000             22.23       5.14   5.79   6.43    7.07   7.72   8.36
   $ 26,001-
      40,000             22.78       5.18   5.83   6.48    7.12   7.77   8.42
   $ 40,001-
      43,050             23.59       5.24   5.89   6.54    7.20   7.85   8.51
   $ 43,051-
      45,000             35.28       6.18   6.95   7.73    8.50   9.27  10.04
   $ 45,001-
      90,000             35.31       6.18   6.96   7.73    8.50   9.28  10.05
   $ 90,001-
     104,050             35.35       6.19   6.96   7.73    8.51   9.28  10.05
   $104,051-
     126,601             38.04       6.46   7.26   8.07    8.88   9.68  10.49
   $126,601-
     158,550             38.88       6.54   7.36   8.18    9.00   9.82  10.63
   $158,551-
    $283,150             43.50       7.08   7.96   8.85    9.73  10.62  11.50
   Over
    $283,150             46.83       7.52   8.46   9.40   10.34  11.28  12.23
 
<CAPTION>
                                               SINGLE RETURN
 
   <S>              <C>              <C>    <C>    <C>    <C>    <C>    <C>    <C> <C> <C> <C>
   $      0-
       8,000             20.70%      5.04%  5.67%  6.30%   6.94%  7.57%  8.20%
   $  8,001-
      11,000             21.12       5.07   5.70   6.34    6.97   7.61   8.24
   $ 11,001-
      12,000             22.27       5.15   5.79   6.43    7.08   7.72   8.36
   $ 12,001-
      13,000             22.23       5.14   5.79   6.43    7.07   7.72   8.36
   $ 13,001-
      20,000             22.78       5.18   5.83   6.48    7.12   7.77   8.42
   $ 20,001-
      25,000             23.59       5.24   5.89   6.54    7.20   7.85   8.51
   $ 25,001-
      25,750             23.63       5.24   5.89   6.55    7.20   7.86   8.51
   $ 25,751-
      50,000             35.31       6.18   6.96   7.73    8.50   9.28  10.05
   $ 50,001-
      62,450             35.35       6.19   6.96   7.73    8.51   9.28  10.05
   $ 62,451-
     126,600             38.04       6.46   7.26   8.07    8.88   9.68  10.49
   $126,601-
     130,250             38.88       6.54   7.36   8.18    9.00   9.82  10.63
   $130,251-
    $283,150             43.50       7.08   7.96   8.85    9.73  10.62  11.50
   Over
    $283,150             46.83       7.52   8.46   9.40   10.34  11.28  12.23
</TABLE>
- -------
Note: This table reflects the following:
  1 Taxable income, as reflected in the above table, equals Federal adjusted
    gross income (AGI), less personal exemptions and itemized deductions
    (including the deduction for state income tax). However, certain itemized
    deductions are reduced by the lesser of (i) three percent of the amount of
    the taxpayer's AGI over $126,600, or (ii) 80 percent of the amount of such
    itemized deductions otherwise allowable. The effect of the three percent
    phase out on all itemized deductions and not just those deductions subject
    to the phase out is reflected above in the combined Federal and state tax
    rates through the use of higher effective Federal tax rates. In addition,
    the effect of the 80 percent cap on overall itemized deductions is not
    reflected on this table. Federal income tax rules also provide that
    personal exemptions are phased out at a rate of two effective Federal tax
    rates. Federal income tax rules also provide that personal exemptions are
    phased out at a rate of two percent for each $2,500 (or fraction thereof)
    of AIG in excess of $189,950 for married taxpayers filing a joint tax
    return and $126,600 for single taxpayers. The effect of the phase out of
    personal exemptions is not reflected in the above table.
  2 Interest earned on municipal obligations may be subject to the federal
    alternative minimum tax. The effect of this provision is not incorporated
    into the table.
  3 The taxable equivalent yield table does not incorporate the effect of
    graduated rate structures in determining yields. Instead, the tax rates
    used are the highest rates applicable to the income levels indicated
    within each bracket.
  4 Interest earned on all municipal obligations may cause certain investors
    to be subject to tax on a portion of their Social Security and/or railroad
    retirement benefits. The effect of this provision is not included in the
    above table.
 
                                     C-10
<PAGE>
 
Prospectus
This Prospectus contains information concerning the Trust and the Sponsor, but
does not contain all the information set forth in the registration statements
and exhibits relating thereto, which the Trust has filed with the Securities
and Exchange Commission, Washington, D.C., under the Securities Act of 1933
and the Investment Company Act of 1940, and to which reference is hereby made.
 
Index:
 
<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
Summary of Essential Information........................................... A-2
Portfolio Summary as of Date of Deposit.................................... A-4
Underwriting............................................................... A-6
Independent Auditors' Report............................................... A-7
Statements of Financial Condition of the Tax Exempt Securities Trust....... A-8
Notes to Portfolios of Securities.......................................... A-13
Tax Exempt Securities Trust................................................ B-1
 The Trusts................................................................ B-1
 Objectives................................................................ B-1
 Portfolio................................................................. B-1
 Risk Factors.............................................................. B-2
 The Units................................................................. B-12
 Taxes..................................................................... B-13
 Expenses and Charges...................................................... B-14
Public Offering............................................................ B-15
 Offering Price............................................................ B-15
 Method of Evaluation...................................................... B-16
 Distribution of Units..................................................... B-17
 Market for Units.......................................................... B-17
 Exchange Option........................................................... B-17
 Reinvestment Programs..................................................... B-18
 Sponsor's and Underwriters' Profits....................................... B-18
Rights of Unit Holders..................................................... B-18
 Certificates.............................................................. B-18
 Distribution of Interest and Principal.................................... B-18
 Reports and Records....................................................... B-20
 Redemption of Units....................................................... B-20
Sponsor.................................................................... B-21
 Limitations on Liability.................................................. B-21
 Responsibility............................................................ B-21
 Resignation............................................................... B-22
Trustee.................................................................... B-22
 Limitations on Liability.................................................. B-22
 Resignation............................................................... B-22
Evaluator.................................................................. B-23
 Limitations on Liability.................................................. B-23
 Responsibility............................................................ B-23
 Resignation............................................................... B-23
Amendment and Termination of the Trust Agreement........................... B-23
 Amendment................................................................. B-23
 Termination............................................................... B-23
Legal Opinion.............................................................. B-23
Auditors................................................................... B-24
Bond Ratings............................................................... B-24
Federal Tax Free vs. Taxable Income........................................ B-26
The State Trusts........................................................... C-1
Tax Free vs. Taxable Income................................................ C-8
</TABLE>
 
This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any state to any person to whom it is not lawful
to make such offer in such state.
 
                                  Tax Exempt 
                                  Securities 
                                  Trust

                                  -----------
                                 12,000 UNITS
                                  -----------
                                  Prospectus
                            Dated January 14, 1999
                                  -----------

                         SalomonSmithBarney
                         ----------------------------
                         A member of citigroup[LOGO]

 
 
                                    Sponsor
 
                           Salomon Smith Barney Inc.
                             388 Greenwich Street
                                  23rd Floor
                           New York, New York 10013
                                (800) 223-2532
 
 
- -------
Salomon Smith Barney is the service mark used by Salomon Smith Barney Inc.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission