COUNTRYWIDE HOME EQUITY LOAN TRUST 1997-A
8-K, 1997-11-26
ASSET-BACKED SECURITIES
Previous: EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 138, 497, 1997-11-26
Next: FAIRCHILD SEMICONDUCTOR CORP, 8-K, 1997-11-26




                                                                       

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (date of earliest event reported): November 17, 1997

                      COUNTRYWIDE  HOME EQUITY LOAN TRUST 1997-A 
   
(Exact name of registrant as specified in its charter)


          NEW YORK                    333-11095                 36-7186340
(State or Other Jurisdiction   (Commission File          (I.R.S. Employer
 of Incorporation)                           Number)          Identification
No.)

c/o The First National Bank of Chicago.
Corporate Trust Services Division        
ONE FIRST NATIONAL PLAZA #0126                                        
CHICAGO, ILLNOIS                                                      60670-0126
                                                                      (Zip Code)



Registrant's telephone number, including area code:      312/407-1902

<PAGE>
Item 5.Other Events

       On behalf of Countrywide Home Equity Loan Trust 1997-A, a Trust created
       pursuant to the Pooling Agreement, dated February 25, 1997, by The 
       First National Bank of Chicago, as trustee for the Trust, the Trustee 
       has caused to be filed with the Commission, the Monthly Report dated 
       November 17, 1997.  The Monthly Report is filed pursuant to and in 
       accordance with (1) numerous no-action letters (2) current Commission 
       policy in the area.  The filing of the Monthly Report will occur
       subsequent to each monthly distribution to the holders of the Trust's
       Investor Certificates, Due February 15, 2027.  

       A.   Monthly Report Information:
            Aggregate distribution information for the current distribution 
            date November 17, 1997.

               Principal              Interest     Ending Balance

       Cede & Co. $1,005,989.30       $609,997.94  $114,223,846.72

       B.   No delinquency in payment under the Transferor Certificate, or 
            the Financial Guaranty Insurance Policy has occurred.

       C.   Have any deficiencies occurred?  NO.
               Date:
               Amount:

       D.   Were any amounts paid or are any amounts payable under the 
            Financial Guaranty Insurance Policy?  NO
               Amount:

       E.   Are there any developments with respect to the Financial Guaranty
            Insurance Policy?  NONE.

       F.   Item 1:  Legal Proceedings:  NONE

       G.   Item 2:  Changes in Securities:  NONE

       H.   Item 4:  Submission of Matters to a Vote of Security Holders: NONE

       I.   Item 5:  Other Information - Items 1, 2, 4, 5 if applicable:  
            NOT APPLICABLE



Item 7.Monthly Statements and Exhibits
       Exhibit No.
       1.   Monthly Statement to Certificateholders date November 17, 1997
                                                                     
                                                             
                                                                    
              Statement to Certificateholders (Page 1 of 2)                 
                           
                                                                           
              Distribution Date:                     10/15/97      11/17/97
              
                                                                           
                     INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER
$1000 ORIGINAL PRINCIPAL AMOUNT)                                           
       
                                                                           
              A.     INTEREST & PRINCIPAL DISTRIBUTIONS TO INVESTORS        

                                                
                                                                           
                     Investor Certificate Interest Distributed           
4.690007      5.083316            
                     Investor Certificate Interest Shortfall Distributed     
              0.000000     0.000000             
                     Remaining Unpaid Investor Certificate Interest Shortfall 
                     0.000000     0.000000             
Managed Amortization Period ? (Yes=1; No=0)  1      1
Investors Certificate Principal Distributed       9.053231      8.383244  
Principal Distribution Amount             9.053231       8.383244            
Maximum Principal Payment                               30.444409
       26.874004           
           Alternative Principal Payment                                  
9.053231      8.383244            
                 Principal Collections less Additional Balances                 
              9.053231     8.383244             
             Investor Loss Amount Distributed to Investors                     
              0.000000     0.000000             
             Accelerated Principal Distribution Amount                         
       0.000000      0.000000            
             Credit Enhancement Draw Amount                                    
0.00   0.00          
                                                                           
            Total Amount Distributed to Certificateholders (P & I)              
                     13.743238    13.466560            
                                                                               
           B.     INVESTOR CERTIFICATE PRINCIPAL BALANCE                       
      
                                                
                                                                               
           Beginning Investor Certificate Balance                              
"116,316,223.68 "    "115,229,836.02 "                 
            Ending Investor Certificate Balance                                 
"115,229,836.02 "    "114,223,846.72 "                 
                 Beginning Invested Amount                                    
"116,316,223.68 "    "115,229,836.02 "                 
     Ending Invested Amount                                "115,229,836.02
"      "114,223,846.72 "                 
Investor Certificateholder Floating Allocation Percentage   
                     96.2220%     96.1877%                    
          Pool Factor                              0.9602486    0.9518654     
              
            Liquidation Loss Amount for Liquidated Loans                        
              0.00   0.00                
            Unreimbursed Liquidation Loss Amount                                
       0.00   0.00                
                                                                               
     C.     POOL INFORMATION                                                    
              
        Beginning Pool Balance                                "120,883,239.44
"      "119,796,851.78 "                 
        Ending Pool Balance                                   "119,796,851.78
"      "118,790,862.48 "                 
         Servicer Removals form the Trust (Section 2.06)                     
              0.00   0.00                
       Servicing Fee                                  "50,368.02 "  "49,915.35
"      
                                                                    
    D.     INVESTOR CERTIFICATE RATE                                           
              
                                                                    
            Investor Certificate Rate                             5.806250%     
5.775000%     
                   LIBOR Rate                                     5.656250%     
5.625000%     
                   Maximum Rate                                   9.429644%     
9.421753%     
                                                                    
     E.     DELINQUENCY & REO STATUS                                            
              
                                                                    
           Delinquent 30-59 days                                               
                     No. of Accounts                            20     18     
                    Trust Balances                              "654,130.19 " 
"537,550.12 " 
            Delinquent 60-89 days                                               
                      No. of Accounts                            2      5      
                     Trust Balances                              "54,999.11 "  
"156,837.47 " 
            Delinquent 90+ days                                                 
                       No. of Accounts                            2      2      
       Trust Balances                              "67,657.55 "  "67,657.55
"      
           Delinquent 9+ Months                                                
                   No. of Accounts                            0      0      
                  Trust Balances                              0      0      
                     REO                                            
                     No. of Accounts                            0      0      
                     Trust Balances                              0.00   0.00   
                                                                    
                                                                    
                                                                    
    Statement to Certificateholders (Page 2 of 2)                              
                     
                                                                    
 Distribution Date:                                    10/15/97      11/17/97
       
                                                                    
              "IN WITNESS WHEREOF, the undersigned has caused this Certificate
to be duly executed"                                                
            "this 11th day of  November, 1997"                                  
              
                                                                    
                                                                    
                         Countrywide Home Loans Formerly Known as Countrywide
Funding Corporation                                                 
                      as Servicer                                           
                                                                    
                   _______________________________________                      
                           
                                                                    
                          Sam Ilagan                                           
                    Vice-President                                              
                                                                    
                                                                    
                                                                               
                                                                                
      Distribution List:                                                  
                                                                               
                                                                                
                                                                                
                                                                              
                                                              
                       Brain Sulker - Hall - Countrywide Home Loans           
                                                                            
                                                                               
                                                                               
                                                                              
                                                                               
    
           "   Director, IPM - FSA"          Lupe Montero - Countrywide Home
                                                                               
                                                                               
                                                                               
                                                                               
                                                                                
          
         Barbara Grosse - First National Bank of Chicago           Richard
Marron - Countrywide Home Loans                                                
                                                                               
                                                                               
                                                                                
                                                                                
                                                                               
                                                              
                  Ora Melamed - Prudential Securities         Dave Walker -
Countrywide Home Loans                                                         
                                                                                
                                                                                
                                                                                
                                                                               
                                                                                
                                                
             Margarette Carette - Moody's Investors Service            Jose
Baltasar - Countrywide Home Loans                                           
                                                                               
                                                                               
                                                                               
                                                                              
                                                              
             Gail Brennan - Standard & Poor's Corp.             Richard Phol
- - Countrywide Home Loans                                                       
                                                                               
                                                                                
                                                         
                                          SIGNATURES


       Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                             COUNTRYWIDE HOME EQUITY LOAN TRUST 1997-A



                                    By  _______________________________________
                                       Name:          Barbara Grosse
                                      Title:         Assistant Vice President

Dated: November 30, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission