PLANET ENTERTAINMENT CORP
SB-2/A, 1998-12-08
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: EQUITY ONE ABS INC, 8-K, 1998-12-08
Next: GOLDEN PHOENIX MINERALS INC /FA/, 10-Q, 1998-12-08




   
    As filed with the Securities and Exchange Commission on December 7, 1998
                                                      Registration No. 333-64395

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                ----------------
                               Amendment No. 1 to
                                    FORM SB-2
    

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933



                        PLANET ENTERTAINMENT CORPORATION
             (Exact name of Registrant as specified in its charter)

                  Florida                                  33-0471728
        (State of incorporation or                      (I.R.S. Employer
    Organization or other jurisdiction)                Identification No.)



                            John S. Arnone, President
                                 222 Highway 35
                                  P.O. Box 4085
                          Middletown, New Jersey 07748

    (Address of Registrant's principal executive office, including zip code)

                                 (732) 530-8819
                         (Registrant's telephone number)

                                   Copies To:

                          JOHN B. M. FROHLING, ESQUIRE
                           FROHLING, HUDAK & MCCARTHY
                              425 EAGLE ROCK AVENUE
                           ROSELAND, NEW JERSEY 07068

APPROXIMATE  DATE OF  COMMENCEMENT  OF PROPOSED  SALE TO THE PUBLIC:  As soon as
practicable after the effective date of this Registration Statement.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box. [x]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [_]
<PAGE>

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [_]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [_]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [_]

<TABLE>
<CAPTION>

=============================================================================================================
                                      CALCULATION OF REGISTRATION FEE
=============================================================================================================
Title of each Class                        Proposed Maximum       Proposed Maximum
of securities to be     Amount to be       Offered Price Per      Aggregate Offering
Registered (1)(2)       Registered         Unit                   Price                 Registration Fee
=============================================================================================================
<S>                         <C>                   <C>                <C>                     <C>      
Common Stock,
$.001 par value         1,441,336             $ 5.85             $8,431,815.56           $2,487.59
=============================================================================================================
</TABLE>

(1) The Shares are offered at prices not  presently  determinable.  The offering
price is estimated pursuant to the provisions of Rule 457 solely for the purpose
of calculating the  registration  fee based on the average bid and ask price for
the Company's Common Stock on September 23, 1998, which was $5.85 per share.

(2) The  exact  number  of  shares  issuable  upon  conversion  of the  Series A
Convertible Preferred Stock is not presently determinable.
       

INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

                             DATED DECEMBER __, 1998


                                       2

<PAGE>


                                   Prospectus

                                     [Logo]

                        PLANET ENTERTAINMENT CORPORATION

                                1,441,336 SHARES
                                  COMMON STOCK

                                 $.001 PAR VALUE


       

THIS  PROSPECTUS  CONTAINS  FORWARD-LOOKING  STATEMENTS  WITHIN  THE  MEANING OF
SECTION 27A OF THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") AND
SECTION 21E OF THE SECURITIES  EXCHANGE ACT OF 1934 (THE "EXCHANGE ACT").  THESE
FORWARD-LOOKING  STATEMENTS ARE SUBJECT TO CERTAIN RISKS AND UNCERTAINTIES  THAT
COULD CAUSE  ACTUAL  RESULTS TO DIFFER  MATERIALLY  FROM  HISTORICAL  RESULTS OR
ANTICIPATED RESULTS,  INCLUDING THOSE SET FORTH IN "MANAGEMENT'S  DISCUSSION AND
ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF OPERATIONS." (SEE "RISK FACTORS"
WHICH BEGIN ON PAGE 8 HEREOF.)
       

   
            This Prospectus relates to 1,441,336 shares (the "Shares") of common
stock,   $.001  par  value  (the  "Common  Stock"),   of  Planet   Entertainment
Corporation,   a  Florida   corporation   ("Planet",   the   "Company"   or  the
"Registrant").  This  Prospectus is filed with the United States  Securities and
Exchange   Commission  (the   "Commission"  or  the  "SEC")  and  relates  to  a
Registration  Statement on Form SB-2 (the  "Registration  Statement") also filed
with the SEC. The Shares will be  outstanding  shares of Common  Stock  acquired
upon  exercise of warrants (the  "Warrants")  or the  conversion of  convertible
preferred  stock (the  "Preferred  Stock") , owned by the persons  named in this
Prospectus  under the caption  "SELLING  STOCKHOLDERS"  or by  pledges,  donees,
transferees  or other  successors  in  interest  and  permitted  assigns of such
selling  stockholders (the "Selling  Stockholders").  The Shares were or will be
acquired by the Selling Stockholders upon the conversion of Preferred Stock held
by certain of the Selling  Stockholders  and the exercise of Warrants by certain
of the Selling  Stockholders.  This  Prospectus  relates to 1,216,336  shares of
Common Stock  issuable  upon  conversion  of the  Preferred  Stock,  taking into
consideration  adjustments of the conversion  price and the  requirements of the
Company's Amended and Restated Articles of Incorporation governing the Preferred
Stock (the  "Terms"),  and 225,000 shares of Common Stock issuable upon exercise
of the Warrants.  The Preferred  Stock and Warrants were issued in May 1998. The
Preferred  Stock is  convertible  at any time into shares of Common Stock at the
lower of (a) $8.885 per share (the "Initial  Conversion  Price"), or (b)78% (the
"Discount  Rate")multiplied  by the average of the five lowest per share  market
prices of the  Company's  Common  Stock  during  ten  trading  days  immediately
proceeding the notice of conversion, which as of November 30, 1998 was $3.12 per
share.

            Pursuant to the Terms, upon the Company's failure to satisfy certain
obligations,  each of the Initial Conversion Price and the Discount Rate will be
reduced by 2.5% on the date  relating  to the  failure  to satisfy a  particular
obligation  thereunder  (the  "Trigger  Date").  If such  failure to satisfy the
obligation  has  not  yet  been  cured  by  the  Company  by the  first  monthly
anniversary of the Trigger Date, or waived by the holder of the Preferred Stock,
each of the  Initial  Conversion  Price and the  Discount  Rate will be  further
reduced by an additional  2.5% on such first monthly  anniversary of the Trigger
Date. On the second monthly  anniversary of the Trigger Date, if such failure to
satisfy the obligation has not, at such time, been cured by the Company,  and on
each monthly anniversary
    

                                       3
<PAGE>

thereafter  until the  respective  obligation  is  satisfied,  the holder of the
Preferred  Stock can either (i) require  further  cumulative  2.5%  discounts to
continue or (ii)  require the Company to pay to it a cash payment of 2.5% of the
aggregate stated value of the Preferred Stock.

            Pursuant  to  the  Terms,   the   Company's   failure  to  have  the
Registration  Statement  declared  effective  by the SEC by  September  4,  1998
resulted in (i) a reduction,  on September  4, 1998,  of the Initial  Conversion
Price to $8.663 and of the Discount Rate to 75.5%, (ii) a further reduction,  on
October 4, 1998, of the Initial  Conversion  Price to $8.441 and of the Discount
Rate to 73% and (iii) on November 4, 1998,  a choice to JNC to either (x) reduce
the Initial  Conversion  Price to $8.219 and the  Discount  Rate to 70.5% or (y)
receive  $125,000 in cash from the Company.  As of the date hereof,  JNC has not
yet notified the Company as to any decision made in this regard. Pursuant to the
Terms,  the Preferred  Stockholder is prohibited  from  converting the Preferred
Stock (or receiving  shares of Common Stock as payment of dividends  thereunder)
to the extent that such  conversion  would result in the  Preferred  Stockholder
owning more than 4.999% of the outstanding Common Stock of the Company following
such conversion.  Such restriction is waivable by the Preferred Stockholder upon
not less than 75 days notice to the Company. (See "SELLING STOCKHOLDERS")

   
            The Company  will not receive any of the  proceeds  from the sale of
the  Shares;  however,  in  consideration  of issuing  the  Preferred  Stock and
Warrants, the Company received net proceeds of $4,475,000 which was used in part
to acquire a wholly owned subsidiary and will be used for working capital, other
possible  acquisitions,  expansion of its principal  lines of business and other
general  corporate  purposes.   The  weighted  average  exercise  price  of  the
outstanding Warrants is approximately $9.625, the exercise of which would result
in the issuance of 225,000  shares of Common Stock.  If all of the Warrants were
exercised, and assuming it is not a cashless exercise, the Company would receive
aggregate proceeds of approximately $2,165,625.


            The  Common  Stock  is  traded  on  the  over  the  counter  ("OTC")
electronic  bulletin board maintained by the National  Association of Securities
Dealers (the "Bulletin Board") under the symbol "PNEC". On December 2, 1998, the
Common  Stock  closed at a price of  $5.937  per  share as  reported  on the OTC
Bulletin Board.

            This Prospectus is to be used without  limitation in connection with
the sale of the Shares from time to time by the Selling Stockholders. The Shares
may be sold from time to time by the Selling  Stockholders,  directly or through
underwriters,  dealers or agents,  in market  transactions  on the OTC  Bulletin
Board, on any other national  securities  exchange or automated quotation system
on which the Common  Stock may be listed or traded,  including  block  trades or
ordinary brokers transactions or in privately negotiated transactions. The price
at which any of the Shares may be sold,  and the  commissions,  if any,  paid in
connection  with any sale,  may be  privately  negotiated,  may be based on then
prevailing  market prices and may vary from  transaction to transaction and as a
result are not currently known. (See "PLAN OF DISTRIBUTION").

            The Selling Stockholders and any broker-dealers participating in the
distribution of the Shares may be deemed to be "underwriters" within the meaning
of the  Securities  Act,  and any  commissions  or  discounts  given to any such
broker-dealer may be regarded as underwriting commissions or discounts under the
1933  Act.  The  Shares  have  not  been  registered  for  sale  by the  Selling
Stockholders  under  the  securities  laws of any  state  as of the date of this
Prospectus.  Brokers  or dealers  effecting  transactions  in the Shares  should
confirm the  registration  thereof  under the  securities  laws of the states in
which transactions occur or the existence of any exemption from registration.

            The Company will pay certain of the legal and other expenses of this
offering  (estimated  to be  approximately  $50,000),  except  that the  Selling
Stockholders will bear the cost of any brokerage
    

                                       4
<PAGE>

commissions  or  discounts  or other  selling  expenses  incurred by the Selling
Stockholders in connection with the sale of their Shares. The Company has agreed
to indemnify the Selling  Stockholders  against certain  liabilities,  including
liabilities arising under the Securities Act. (See "PLAN OF DISTRIBUTION".)

            No dealer,  salesperson or other person has been  authorized to give
any information or to make any representations not contained, or incorporated by
reference,  in this  Prospectus  and,  if  given or made,  such  information  or
representation  must not be relied upon as having been authorized by the Company
or the Selling  Stockholders.  This  Prospectus  does not constitute an offer to
sell or the  solicitation  of any  offer  to buy any of the  securities  offered
hereby in any  jurisdiction  to any person to whom it is  unlawful  to make such
offer in such jurisdiction. Neither the delivery of this Prospectus nor any sale
made hereunder shall, under any  circumstances,  create any implication that the
information  herein is correct as of any time  subsequent  to the date hereof or
that there has been no change in the affairs of the Company since such date.

THE SHARES  OFFERED  HEREBY  INVOLVE A HIGH DEGREE OF RISK.  (See "RISK FACTORS"
BEGINNING  ON PAGE 8  HEREOF.)  THESE  SECURITIES  HAVE  NOT  BEEN  APPROVED  OR
DISAPPROVED BY THE SECURITIES  AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES
COMMISSION,  NOR  HAS  THE  SECURITIES  AND  EXCHANGE  COMMISSION  OR ANY  STATE
SECURITIES  COMMISSION  PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
                THE DATE OF THIS PROSPECTUS IS DECEMBER __, 1998.

AVAILABLE INFORMATION

            This  Prospectus  constitutes a part of the  Registration  Statement
filed by the Company with the  Commission  under the Securities Act with respect
to the Shares offered  hereby.  In accordance  with the rules and regulations of
the Commission,  this Prospectus  omits certain of the information  contained in
the  Registration  Statement.  Reference  is  hereby  made  to the  Registration
Statement  and related  exhibits  for further  information  with  respect to the
Company and the Company's Common Stock.  Statements  contained herein concerning
the  provisions  of any  document  are not  necessarily  complete  and,  in each
instance,  reference is made to the copy of such document filed as an exhibit to
the  Registration  Statement or otherwise filed with the  Commission.  Each such
statement is qualified in its entirety by such reference.
    
       

   
            The  Company  has not filed any  documents  or reports  pursuant  to
Sections  13(a),  13(c), 14 or 15(d) of the Exchange Act before the date of this
Prospectus. On September 23, 1998, the Company filed a Registration Statement on
Form 10-SB with the Commission.  Upon the effective date of the Form 10-SB,  the
Company is required to file with the Commission  reports,  proxy  statements and
other  information  under the Exchange Act commencing  with its next  succeeding
fiscal year.  The Company has not filed an annual report on Form 10-KSB with the
Commission  for fiscal year 1997,  but the Company  provided  audited  financial
statements  to its  stockholders,  at its annual  meeting of  stockholders  held
November  9, 1998.  With  respect to the  fiscal  years in which the  Company is
required to file an annual report with the Commission,  the Company will furnish
annual  reports  to  its  stockholders  which  will  include  audited  financial
statements. The audited financial statements to be available to stockholders are
reported on by its independent auditors. A quarterly report containing unaudited
condensed  financial  information  for the  first two  quarters  of 1998 is also
available. The Company will also furnish such other reports from time to time as
it may determine or as may be required by law.

            The Company will furnish  without  charge to each person,  including
any beneficial owner, to whom this Prospectus is delivered,  upon the written or
oral request of such person, a copy of any
    

                                       5
<PAGE>

   
or all the  documents  referenced  in the  Registration  Statement to which this
Prospectus relates, other than exhibits to such documents,  unless such exhibits
are specifically incorporated by reference in such documents. Requests should be
addressed to: Planet Entertainment Corporation,  222 Highway 35, Middletown, New
Jersey 07748 (732) 530-8819.
    

            Reports and other  information filed by the Company may be inspected
and  copied at the public  reference  facilities  maintained  by the SEC at Room
1024, 450 Fifth Street, N.W., Washington, D.C. 20549 and at the Regional Offices
of the SEC at Seven World Trade Center,  Suite 1300,  New York,  New York and at
Suite  1400,  500  West  Madison  Street,  Chicago,  Illinois.  Copies  of  such
information can be obtained by mail from the Public Reference Section of the SEC
at 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed rates.

            Filings  with  the  Commission  made by the  Company  electronically
through the EDGAR system, such as the Registration  Statement and the Form 10-SB
(including certain exhibits), are also available on the Commission's site on the
World       Wide      Web,       by       pointing       a      browser       to
(http://www.sec.gov/cgi-bin/srch-edgar),  inserting in the search box the phrase
"Planet Entertainment  Corporation" and selecting the documents identified under
"Company name" as "Planet Entertainment Corporation"

            The  Company's  executive  offices  are  located at 222  Highway 35,
Middletown, New Jersey 07748, and its telephone number is (732) 530-8819.


                                       6
<PAGE>

   
SUMMARY OF PROSPECTUS
    
       

   
            Planet Entertainment  Corporation was incorporated under the laws of
the State of Delaware in May 1996.  On October 9, 1996,  all of the  outstanding
capital  stock of the Company was acquired in a reverse  merger  stock  exchange
transaction  by  Ampro  International  Golf  Tour,  Inc.  ("Ampro"),  a  Florida
corporation,  which,  as the surviving  corporation,  changed its name to Planet
Entertainment  Corporation.  In October 1998,  subsequent to its  acquisition of
NEOS, the Company changed its fiscal year to end August 31.

              The Company is currently involved in various areas of the recorded
music industry.  The Company's principal business is the wholesale  distribution
of pre-recorded music in the form of compact diskettes ("CD's"), cassette tapes,
and other  entertainment  related  products  such as video tapes,  Digital Video
Diskettes ("DVD's"), and to a very limited extent music or entertainment related
apparel,  such as t-shirts.  The Company's business  activities also include the
acquisition,  licensing,  production, marketing and distribution of high quality
recorded music.  Through its Northeast One Stop, Inc. ("NEOS")  subsidiary,  the
Company distributes approximately 130,000 front end titles of pre-recorded music
to  independent  record  stores,  college  book  stores and mass  merchants.  In
addition, through its recording studio, the Company produces such types of music
as gospel,  adult  contemporary,  reggae,  top 40, blues,  country,  rap,  rock,
instrumental,  rock & roll, jazz, pop rock, classical, easy listening, big band,
rhythm & blues, and various ethnic folk music recordings.

            The Company has acquired certain exclusive and non-exclusive  rights
associated  with  approximately  15,000 master  recordings  from existing  music
catalogues of recorded music. The Company also records new artists. These master
recordings are typically stored on Digital Audio Tape ("DAT").  The Company,  at
its 48-track recording studio and mastering  facility in Chester,  Pennsylvania,
and its 24-track  studio in Jackson,  New Jersey,  re-digitizes  existing master
recordings,  enhances these master  recordings by removing certain impure sounds
which  exist due to aging,  and  re-compiles  these  recordings  along  with its
recordings  of new  artists  on  "glass  master"  CDs for  mass  production  and
distribution  to  its  customers   through   traditional   and   non-traditional
distribution channels.

            The  Company's  business  strategy  is to  produce  compilation  CDs
containing enhanced or re-digitized master recordings from its existing library,
to contribute these  compilation CDs to joint ventures in which the Company is a
party,  and to license these  compilation CDs to third parties for marketing and
sale by  unaffiliated  distributors.  To date,  however,  prior to the Company's
acquisition of NEOS,  substantially all the Company's  revenues had been derived
from studio rental sales and licensing  royalties and not from the licensing and
sale of the Company's  compilation  CDs. In September 1998, the Company acquired
all of the issued and  outstanding  capital  stock of Northeast  One Stop,  Inc.
("NEOS").  NEOS employs approximately 200 individuals and is principally engaged
in the  distribution of records and compact  diskettes  through  "one-stops" and
"rack-jobbers."  "One-stops" are centralized order fulfillment centers for small
to  medium  sized  retail  stores,   typically  record  stores,  that  obtain  a
wide-variety  of recorded  music in various  formats  from  several  independent
producers at a stated price, or mark-up.  "Rack-jobbers," typically purchase and
distribute  recorded  music  through  racks and  kiosks in  retail  stores,  and
encompass a narrower range of selection,  typically from proprietary sources for
a stated  percentage  of sales,  and often with the full  right of  return.  The
Company's  strategy is to permit the sale its  products  and other  "front line"
titles  over  the  Internet  and to  serve  as its own  fulfillment  center  and
distribute  compilation CDs created from its own music  catalogue  through NEOS.
Currently,  NEOS  purchases  the  pre-recorded  music from certain  major record
companies and other  distributors  for sale at  approximately  84% of its resale
price to its customers.  The Company  expects to supply  compilation CDs to NEOS
from the Company's  catalogue of existing master recordings,  at a significantly
lower cost,  or  approximately  50% of their resale value,  and thereby  improve
NEOS' gross profit margins while generating increased revenues for the Company.
    

                                       7
<PAGE>

   
            In May 1998,  the  Company  authorized  and  issued 500 shares of 7%
Series A Convertible  Preferred Stock to JNC  Opportunity  Fund Ltd. at a stated
value  of  $10,000  per  share  for a total  of $5  million.  Each  share of the
Preferred  Stock,  over a period of two years, is convertible into the Company's
Common  Stock at the lesser of (a) $8.885  per share  (the  "Initial  Conversion
Price"),  or (b) 78% (the "Discount Rate") multiplied by the average of the five
lowest per share market prices of the Company's  Common Stock during ten trading
days  immediately  preceding  notice  of  conversion.  In  connection  with this
transaction,  the  Company  issued  warrants to  purchase  75,000  shares of the
Company's  Common  Stock to JNC  Opportunity  Fund Ltd. at a price of $9.625 per
share  exercisable  over a term  of five  years,  and the  Company  also  issued
warrants  to  purchase  150,000  shares  of the  Company's  Common  Stock to CDC
Consulting,  Inc. at a price of $9.625 per share over an identical  term of five
years from May 1998. As a result of this  transaction,  the Company received net
proceeds of approximately $4,475,000. Under the terms of the Registration Rights
Agreement,  the Company is required to file a Registration Statement for 200% of
the Common Stock issuable upon conversion of the Preferred Stock and payments of
dividends  thereunder,  along with an additional  225,000 shares of Common Stock
underlying  the warrants,  within 30 days of May 31, 1998 (the "Closing  Date"),
and to have such Registration  Statement  declared effective within 95 days from
the  Closing  Date.  (See  "DESCRIPTION  OF  BUSINESS;   RECENT  DEVELOPMENT  OF
BUSINESS")

RISK FACTORS

            In  addition  to the  other  information  in  this  Prospectus,  the
following factors should be carefully  considered in evaluating an investment in
the Shares offered by this Prospectus:

            DEPENDENCE ON DISTRIBUTORS. With the exception of sales generated by
its NEOS  subsidiary,  the Company expects that a material  portion of its sales
will continue to be made through  unaffiliated  distributors.  If the Company is
not successful in signing distribution agreements with distributors, its ability
to  sell  its  products  may be  materially  adversely  affected.  In  addition,
distributors generally offer products of several different companies,  including
products that may compete with the  Company's  products.  Typically,  agreements
with   distributors   are  terminable  at  will  and  the   termination  of  any
distributor's  relationship  with the Company may have a material adverse effect
on any future results of operations.  In accordance with industry practice,  the
Company's   music  products  are  sold  on  a  return  basis   estimated  to  be
approximately  25% of sales and the Company  intends to  establish  reserves for
returns of finished  products in accordance with such industry  standards.  With
the sale of  finished  products,  and any  increase  in  returns,  however,  the
Company's reserves could prove to be inadequate which could adversely affect the
Company's  results of operations as well as profits.  Moreover,  there can be no
assurance  that the Company will be able to generate  sufficient  revenues  from
successful releases to cover the costs of unsuccessful releases.

            POTENTIAL FOR INTERNET  DISTRIBUTION OF THE COMPANY'S  PRODUCTS.  In
connection  with securing the  distribution  of its products and the products of
others currently sold through its NEOS subsidiary, the Company has expended, and
will  continue to expend  capital  resources to upgrade the  Company's  Internet
website to market and  distribute  its products  over the Internet by making its
enhanced catalogue available for sale and downloading to consumers, in a variety
of compositions. The Company has completed the first stage of the development of
its Internet  website,  and through the final stage, is expected to complete the
design and  development  of its site within the first quarter of fiscal 1999. No
assurances can be made however,  that the Company will complete the  enhancement
of its web site or that such site will be functional in fiscal 1999. The failure
of the Company's  website to be functional and permit the  marketing,  ordering,
and sale of the  Company's  products  over the  Internet may  substantially  and
adversely  affect the  Company's  future  business  prospects and its ability to
expand and compete with other larger
    

                                       8
<PAGE>

   
corporations,  several of which have significantly  greater  resources,  such as
N2K,  Inc., CD Now, Inc. and K-Tel  Corporation,  all of which  currently  sell,
market and distribute their products to consumers over the Internet.

            The online  commerce market is new,  rapidly  evolving and intensely
competitive,  and the Company expects that competition will further intensify in
the future.  Barriers to entry are minimal,  and current and new competitors can
launch new sites at a relatively low cost.  The Company  competes and intends to
compete  with a variety of  companies,  including  (i) online  vendors of music,
music videos and other related  products,  (ii) online vendors of movies,  books
and other related  products,  (iii) online service  providers  which offer music
products  directly to or in cooperation with other  retailers,  (iv) traditional
retailers of music  products,  including  specialty music  retailers,  (v) other
retailers that offer music products,  including mass merchandisers,  superstores
and consumer  electronic  stores;  and (vi)  non-store  retailers  such as music
clubs. Many of these traditional retailers also support dedicated websites which
would compete directly with the Company.

            LACK OF  SUFFICIENT  CAPITAL  RESOURCES.  In August 31, the  Company
realized approximately $4,475,000 million in proceeds from the sale of shares of
its Preferred  Stock and as of August 31, 1998 had current assets of $4,532,026,
current  liabilities  of  $1,339,134,  and  working  capital of  $3,192,892.  In
September 1998, the Company acquired all the issued and outstanding common stock
of NEOS, a distributor of recorded music,  for  consideration  of $3,000,000 and
options to acquire 250,000 shares of the Company's Common Stock over a period of
two years from the date of  closing,  at a price equal to the lesser of $5.25 or
the closing  bid price for the  Company's  Common  Stock on the date of Closing.
According  to the terms of the  agreement,  the Company paid  $2,250,000  to the
Seller at the  closing,  and also  issued  two short  term  interest  free notes
totaling $750,000,  $375,000 of which is payable within six months from the date
of closing,  and of which $375,000 is due one year from the date of Closing (the
"NEOS Note").

            In  August  1998,  the  Company  acquired  the  right  to  reacquire
1,400,000 shares of its Common Stock and the outstanding  principal portion of a
$1,250,000  promissory  note  (the  "Promissory  Note")  together  with  accrued
interest from Gulf Coast Music, L.L.C. in exchange for approximately $175,000 in
cash and short term notes totaling  approximately  $2,850,000,  (the "Gulf Coast
Note").  If the Company  fails to pay the  remaining  balance of  $2,550,000  by
December 15, 1998, according to the terms of the agreement, the Company may lose
its right to acquire 694,000 of the 1,400,000 shares,  and would be bound by the
original  terms of the  Promissory  Note under which there  remains  outstanding
$750,000 in principal, with interest and principal due and payable over the next
three years. Assuming that the Company is unable to obtain loan or other capital
sufficient  to pay the  remaining  portion  of the NEOS Note and the Gulf  Coast
Note, these  transactions will continue to result in a significant  depletion of
the Company's capital resources and its liquidity.  Together with any losses the
Company  may incur from  operations,  the Company  may lack  sufficient  capital
resources to perform under these  agreements,  which may have a material adverse
impact on the Company,  its business and business  prospects if such  additional
capital or loans are not available on terms  favorable to the Company,  of which
there is no assurance as of this date.  (See  "DESCRIPTION  OF BUSINESS;  RECENT
DEVELOPMENT OF BUSINESS")

            SUBSTANTIAL LEVERAGE AND DEBT SERVICE REQUIREMENTS.  The Company has
substantial  indebtedness.  As of August 31, 1998, the Company had notes payable
of  $1,150,000.  The  degree  to which  the  Company  is  leveraged  could  have
significant  consequences  to holders of Common Stock,  including the following:
(i) the  Company's  ability  to obtain  additional  financing  in the future for
working capital, capital expenditures,  acquisitions, general corporate purposes
or other purposes may be significantly  impaired;  (ii) a substantial portion of
the Company's cash flow from operations would be required to be dedicated to the
payment of principal  and  interest on its  indebtedness,  thereby  reducing the
funds available for its operations; (iii) the Company may be

                                       9
    
<PAGE>
   
hindered in its ability to adjust effectively to changing market conditions; and
(iv) the Company's  substantial degree of leverage could make it more vulnerable
in the event of a downturn in general  economic  conditions  or in its business.
Failure by the  Company to make its  scheduled  debt  payments  under any of its
indebtednesses  may  result in an event of default  which  could have a material
adverse effect on the Company.

            DEPENDENCE ON SUPPLIERS,  MANUFACTURERS, AND RAW MATERIALS. With the
exception of those products sold by its NEOS  subsidiary,  substantially  all of
the Company's  products are manufactured by Denon Interactive  Media, a division
of Nippon  Columbia,  Ltd.  The Company  has  identified  several  manufacturers
located in the Far East,  USA and Canada  that are  capable of  reproducing  the
Company's  products at a  reasonable  cost,  but has not entered  into any other
production contracts.  The Company's business is, however,  dependent on certain
raw  materials  in the form of blank  compact  diskettes,  on which the  Company
encodes its master  recordings for sale to consumers and end users. Any increase
in the price of blank compact diskettes,  or the unavailability of blank compact
diskettes in the marketplace may have a significant adverse impact on the resale
price of the Company's  products,  the Company's revenue,  gross profit margins,
and the demand for the Company's products.  The Company's  subsidiary,  NEOS, at
present has favorable  relations with several suppliers,  the loss of any one or
more of which  could have an adverse  impact on its ability to deliver a variety
of salable products to its customers.

            DEPENDENCE ON FEW MAJOR  CUSTOMERS.  For the year ended December 31,
1996,  substantially  all the  Company's  revenues  were derived from  licensing
royalties  from one source,  Black Tiger  Records,  a joint venture  between the
Company and JAD/Anansi  Records.  In fiscal 1996, the Company recognized revenue
of approximately  $105,000 as a result of the agreement with JAD Records.  As of
the date hereof,  this amount remains  uncollected and in June 1998, the Company
assigned  the  collection  of  all  producer  and  publisher   royalties  to  an
unaffiliated  third party. (See "DESCRIPTION OF BUSINESS;  RECENT DEVELOPMENT OF
BUSINESS".)  For the year ended  December  31,  1997,  approximately  50% of the
Company's sales and royalty revenue were generated from one customer, Multimedia
Industries  Corporation  ("MMIC").  One of the Company's  executive officers and
directors,  Joseph Venneri, is a shareholder of MMIC, and Richard Bluestine, the
Company's Chief Financial Officer and a former director served as an officer and
director of MMIC from June of 1995 through May of 1997 and remains a stockholder
of MMIC. The Company  anticipates  that, as a result of its acquisition of NEOS,
approximately  30% of its sales will be derived  from the sale of  products to a
single  department  store chain, to which NEOS,  through its rack-job  division,
distributes products to approximately 35 store locations.  Should the Company or
NEOS cease doing business and selling its products to this customer, it may have
a substantial  adverse effect on the Company,  its  profitability,  business and
business prospects.  In addition, if the Company ceases doing business with this
customer  the  Company  may be required to accept the return of a portion of the
Company's  products sold to this customer with a limited right of return,  which
may also have a  substantial  adverse  impact on the  Company,  its business and
financial condition.

            DEPENDENCE ON MANAGEMENT AND KEY PERSONNEL. The Company is dependent
upon several of its  management and key personnel,  including  sound  engineers,
technicians,  marketing and management  personnel.  The Company is  particularly
dependent on the  continued  services of its officers and  directors,  including
Wallace M. Giakas, its Chairman and Secretary, John S. Arnone, its President and
Chief Executive Officer,  Joseph Venneri, its Executive Vice President,  Richard
Bluestine,  its Executive Vice-President and Chief Financial Officer, as well as
Louis J.  DelSignore,  the Chairman of NEOS,  and Ron Nicks,  the  President and
Chief  Executive  Officer of NEOS.  The  Company  has  entered  into  employment
agreements with each of these officers with the exception of Richard  Bluestine,
the  Company's  Executive  Vice  President  and  Chief  Financial  Officer.  All
officers,  except Mr. Bluestine,  have agreed to devote a substantial portion of
their time to the affairs of the Company. In the event that the Company does not
offer continued employment to Mr. Bluestine, or is unable to obtain the services
of Mr. Bluestine on terms favorable
    
                                       10
<PAGE>

   
to the Company,  the Company intends to hire a new Chief Financial  Officer.  In
connection  with the  employment  of Messrs.  Giakas,  Arnone and  Venneri,  the
Company  plans  to  obtain  "key  man"  life  insurance  with  respect  to these
individuals,  which in the event of their death,  the first $500,000 in benefits
from any such  insurance  policy  to be paid to the  Company.  However,  no such
policy is in effect as of the date hereof.

            COMPETITIVE  BUSINESS  CONDITIONS.  In all lines of its business the
Company  faces intense  competition  ranging from small  regional  businesses to
large  international  companies.  The Company's ability to succeed in the future
and to meet future  competition in the pursuit of satisfying the public's tastes
will  depend on its  ability  to  attract  talented  new  artists  or persons or
companies who control existing  valuable  libraries of master recordings as well
as the appeal of compositions in its existing library. There can be no assurance
that the Company will be able to compete successfully against current and future
competitors.  New  technologies  and the expansion of existing  technologies may
also increase the competitive pressures on the Company.

            The  creation  and  distribution  of music  compositions  is  highly
competitive  and the Company  has a  substantial  number of direct  competitors,
including large  companies with  substantially  greater  financial and marketing
resources.  Although the Company believes that its enhanced compositions are new
and  unique,  no  assurance  can be given that  competitors  possessing  greater
financial resources and established  distribution facilities will not be able to
develop products which directly compete with the Company's  products and offered
them at substantially lower prices than those available from the Company.

            The "one stop"  record  distribution  business is also highly  price
sensitive with a limited number of larger companies such as Valley Media,  Inc.,
AEC  Onestop  Group and  Universal,  accounting  for a large  percentage  of the
industry's annual sales. These companies are significantly  larger, have greater
financial  resources  and have larger  technical  and  creative  staffs than the
Company.

            LIMITED  OPERATING  HISTORY.  In 1996,  the  Company  began  selling
music-related  products.  Accordingly,  the  Company  has  only a  very  limited
operating  history on which to base an evaluation of its business and prospects.
For the eight months ended August 31, 1998,  approximately  30% of the Company's
net  revenues  were  derived  from studio  operations,  including  rentals,  and
approximately  70%  from the  sales  or  licensing  of the  Company's  products.
Following the Company's  acquisition of NEOS, it is expected that  approximately
90-95% of the Company's revenues will be derived from the wholesale distribution
of pre-recorded music.  Although NEOS is a 15 year old company, the Company, and
particularly its management,  are inexperienced in the wholesale distribution of
pre-recorded music.  Accordingly,  the Company's prospects must be considered in
light  of  the  risks,  expenses  and  difficulties  frequently  encountered  by
companies in their early stage of development, particularly companies in new and
rapidly evolving markets such as online  commerce.  Such risks include,  but are
not limited to, possible  inability to respond  promptly to changes in a rapidly
evolving and  unpredictable  business  environment  and the risk of inability to
manage  growth.   Development  and  sales  of  the  Company's  enhanced  musical
compositions  must compete with numerous  artists and products.  Future revenues
and profits are highly dependent on various factors,  including, but not limited
to, the successful  enhancement and  distribution of the Company's  products and
successful implementation of its planned marketing strategies.  Although certain
of the  Company's  management  are  experienced  in  the  field  of  identifying
potentially  successful  artists,  producing  their works and enhancing  musical
compilations,  the Company and its management, as such, are not experienced.  In
addition,   continued   representation   of  artists  and  production  of  their
compositions is subject to public  popularity trends and the continued appeal of
the artists and their  compositions.  To address these risks,  the Company must,
among  other  things,  expand its  customer  base,  successfully  implement  its
business  and  marketing  strategies,   continue  to  develop  its  website  and
transaction-processing  systems,  provide superior customer service,  respond to
competitive  developments,  and attract and retain qualified  personnel.  If the
Company
    
                                       11
<PAGE>
   
is not successful in addressing such risks, its profitability could be adversely
affected.

            CONTINUED  OPERATING  LOSSES.  Since  inception,   the  Company  has
incurred  significant  losses,  and as of  August  31,  1998 had an  accumulated
deficit  of  $1,507,823.  The  Company  intends to invest  significant  funds in
website  development  and  technology,  acquisitions,  and  the  development  of
traditional methods of distributing its products. There can be no assurance that
the Company will be able to generate  sufficient revenues from its operations or
its  website  to  achieve  or  sustain   profitability   in  the  future.   (See
"MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS".)

            SEASONALITY.  The Company's  results of operations  and those of its
NEOS  subsidiary  are  subject  to  seasonal  variations  by the  timing  of new
releases. In accordance with industry practice, the Company records revenues for
sales  of  music  products,   except  those  related  to  telemarketing   C.O.D.
transactions,  when such  products are shipped to  retailers.  Companies in this
field  usually  experience  a decline in revenues  and net income in January and
February,  due in significant part to retailers having purchased  products prior
to December in anticipation  of holiday sales.  If planned  releases are delayed
beyond  the peak  holiday  season,  the  Company's  operating  results  could be
materially  adversely  affected.  The  Company  believes  that  period-to-period
comparisons of the Company's  historical results are not necessarily  meaningful
and should not be relied upon as an indication of future results.

            The Company's  results of operations in future  periods may not meet
the expectations of securities  analysts and investors,  in which case the price
of the Company's Common Stock would likely be materially adversely affected.

            COPYRIGHT  AND  TRADEMARK  PROTECTION.  The  Company's  success will
depend in  substantial  part on its ability to obtain and maintain  copyright or
trademark  protection for its compositions in order to preserve the value of its
master  recordings  library;  and to generate  revenues from operations  without
infringing on the proprietary rights of third parties.  The Company is currently
not the subject of any action  regarding the ownership or the Company's right to
market,  reproduce and distribute any of its master  recordings,  except that in
conjunction  with the acquisition of certain non exclusive  licensing  rights to
masters,  its vendors are engaged in clearing  these rights  within a bankruptcy
court process. If this process is not completed by December 15, 1998, the vendor
has agreed to replace the remaining disputed titles with undisputed titles. (See
"RISK FACTORS;  DISPUTED  INTELLECTUAL  PROPERTY RIGHTS".) In certain instances,
the Company's rights to its master recordings are not exclusive, and the Company
is engaged in licensing  activities  involving both the acquisition of rights to
certain  master  recordings  and  compositions  for  its own  projects,  and the
granting of  sub-licenses  or rights to third parties  concerning the use of the
Company's  master  recordings.  The  availability  on  acceptable  terms of such
cross-licensing  arrangements  is generally  made possible by existing  industry
practice based on reciprocity.  Should such industry practices change,  there is
no assurance that the Company will be able to obtain licenses from third parties
on terms  satisfactory  to the Company or at all,  and the  Company's  business,
particularly with respect to compilation products, could be materially adversely
affected.

            The  Company  has not  applied  for patent  protection  and does not
intend to do so because it believes  that  patents  would not offer  significant
protection.  Although the Company holds or has the  exclusive and  non-exclusive
use of various  trademarks and copyrights  associated with its works,  even with
such protection there is no assurance that  unauthorized use will not occur. The
Company will be operating in an industry in which  revenues are often  adversely
affected by the  unauthorized  reproduction  of recordings for commercial  sale,
commonly  referred  to as  "piracy",  and by home  taping for  personal  use. In
addition,  in the  event  that  another  party  infringes  on any  copyright  or
trademark covering the Company's products,  the enforcement of such rights is at
the option of the  Company.  Also,  other  parties may be issued  copyrights  or
trademarks that may prevent the sale
    
                                       12
<PAGE>

   
of the  Company's  products or require  licenses and the payment of royalties by
the Company.

            DISPUTED  INTELLECTUAL  PROPERTY  RIGHTS.  From  time to  time,  the
Company has received  notices from a limited number of third parties claiming an
ownership  interest in certain  master  recordings  published by the Company and
sold through its distributors,  demanding,  among other things, that the Company
immediately cease distributing  these master recordings,  or in the alternative,
demanding  that the Company pay them  royalties.  The Company has  responded  by
providing these entities with information regarding the Company's chain of title
to these  recordings,  and in two instances the Company has suspended the future
release  of the  recordings  until the  matters  are  resolved.  There can be no
assurance  that  either  of these  matters  will be  resolved  to the  Company's
satisfaction or that  additional  claims will not be brought against the Company
in the  future  by other  third  parties,  or that any such  claims  will not be
successful.  If such a claim were  successful,  the Company's  business could be
materially  adversely affected.  In addition to any potential monetary liability
for  damages,  the  Company  would be  required  to obtain a license in order to
continue  to market the  compositions  in  question  or could be  enjoined  from
enhancing or selling such compositions if such a license were not made available
on  acceptable  terms.  Further,  if  the  Company  should  become  involved  in
litigation,  it could require significant  financial and management resources of
the Company.

            Documents  supporting  the chain of title to each  master  recording
owned by or licensed to the Company on an exclusive or  non-exclusive  basis are
maintained  by the  Company.  Possession  of the master  recordings  permits the
Company to reproduce  and  distribute  them under the  Company's  own label,  or
sub-license these rights to others in exchange for royalties.  No assurances can
be  given  that  the  Company's  right  to use  any  and  or  all of its  master
recordings,  will not be subject to dispute which may result in the delay or the
inability to use or exploit any particular  master recording or require that the
Company pay  royalties  which may not be available or affordable by the Company.
The value of these master  recordings  is reflected in the  Company's  financial
statements at predecessor  cost, less  amortization over the useful life of each
master  recording.  However,  the Company as of this date has not  recorded  any
amortization  nor  has it  created  any  reserve  should  any  master  recording
purchased by the Company be determined to be the property of others  principally
because  the  Company  has made no sales of these  recordings.  The  Company has
established  a policy of creating a reserve and placing  certain funds in escrow
pending the  resolution  of any dispute  concerning  the  ownership or licensing
rights of any master recording published by the Company.

             Should the Company not prevail in any dispute  concerning the right
to publish and distribute  any master  recording that may be subject to dispute,
the Company, its business and business prospects may be adversely and materially
affected,  and in certain cases, the Company may not be able to license,  nor be
able to  afford  to  license  these  master  recordings.  In  addition  to these
potential claims,  the Company may be subject to claims for  indemnification  or
contribution from its  distributors.  Should the Company not prevail in any such
action,  or be  forced  to pay a  royalty  to any of these  third  parties,  any
reserves  established  by the  Company  in the  future  may  prove to be  wholly
insufficient,  and the  Company,  its business  and  business  prospects  may be
materially and adversely affected.

            In November  1996,  the  Company  agreed to acquire  certain  studio
assets  and  rights   associated  with  10,000  master   recordings  from  Music
Marketeers,  Inc.("Music  Marketeers") and J. Jake, Inc. ("J. Jake") in exchange
for 2,000,000  shares of the Company's  Common  Stock,  valued at  approximately
$2,150,000,  and the assumption of three  promissory  notes totaling  $1,250,000
payable over 5 years,  (the  "Promissory  Note").  J. Jake and Music  Marketeers
obtained all rights,  claims and interests in these master recordings  purchased
by the Company from PEP Music,  Inc.,  Hallelujah Music,  Inc., and UpBeat Music
Inc.  pursuant  to a  Plan  of  Reorganization  approved  by the  United  States
Bankruptcy  Court  for the  Eastern  District  of  Louisiana.  Subsequently,  in
November 1996, an amended  agreement was entered into between the Company and J.
Jake and Music
    
                                       13
<PAGE>

   
Marketeers   whereby  500,000  of  the  2,000,000  shares  of  stock  previously
transferred to J. Jake and Music Marketeers were returned to the Company and the
Company was released from its obligation to purchase  certain studio assets.  In
1997,  Music  Marketeers'  rights and obligations  under this agreement with the
Company were assigned to Gulf Coast Music, L.L.C. ("Gulf Coast").  Currently, of
the 10,000 masters acquired by the Company, 2,500 were transferred directly from
J. Jake free and clear of encumbrances  or disputes.  The remaining 7,500 are to
be acquired  from Gulf Coast.  Gulf Coast is in the  process of  clarifying  its
rights  to the  11,500  songs  in its  catalogue  as  part  of  its  Chapter  11
Reorganization Plan. Currently, the rights to 5,900 have been clarified as being
free of disputes or encumbrances and as of October 30, 1998, approximately 5,000
additional  masters  were in the process of  resolution  through the  Bankruptcy
proceeding and negotiations relating thereto. In the opinion of counsel for Gulf
Coast, it is expected that  approximately 75% or 4,200 of those disputed masters
will  ultimately be resolved in favor of Gulf Coast.  The Company is not a party
to these Court  proceedings,  however,  the Company has entered  into a separate
agreement  with Gulf Coast wherein Gulf Coast agreed that to the extent that any
of the 7,500  masters to be  delivered to the Company are not free of dispute by
December 15, 1998,  unencumbered and undisputed  replacement  master  recordings
will be delivered of substantially the same quality, appeal and commercial value
acceptable to the Company.  However, no assurances can be given that the Company
will obtain clear and undisputed  right to non exclusive  licenses to the master
recordings.  If the Company were  required to notify its  distributors  to cease
distributing any of the Company's products,  or to escrow revenues from the sale
of the Company's products because the right to sell or exploit these products is
contested,  the Company's  relationship  with its  distributors may be adversely
affected.   (See  "DESCRIPTION  OF  BUSINESS;   RECENT  BUSINESS  DEVELOPMENTS")
DEPENDENCE ON TECHNOLOGY.  The market for the Company's products and services is
characterized by rapidly changing technology,  changing customer needs, frequent
new  product  introductions  and  evolving  industry  standards  that may render
existing  products  and  services  obsolete.  The life  cycles of the  Company's
products are difficult to estimate.  The Company's  growth and future  financial
performance will depend upon its ability to enhance its existing products and to
introduce  new  products  on a timely  and  cost-effective  basis  and that meet
dynamic customer  requirements.  There can be no assurance that the Company will
be successful in developing  new products or enhancing its existing  products or
that  such  new or  enhanced  products  will  receive  market  acceptance  or be
delivered timely to the market. The Company has experienced  product development
delays in the past and may experience delays in the future.

            YEAR 2000  ISSUES.  Many  existing  computer  programs  use only two
digits to identify a year in the date field, with the result that data referring
to Year 2000, and subsequent years, may be misinterpreted by these programs. The
Company's assessment of its Year 2000 issues is not complete, however management
believes that the consequences of its year 2000 issues would not have a material
effect  on the  Company,  its  business,  results  of  operations  or  financial
condition  due to the fact that the Company is not  significantly  dependent  on
customized or highly sophisticated computer systems and software. Presently, and
for the foreseeable  future, the Company utilizes and will utilize  commercially
available,  "small office" computers and commercially available  "off-the-shelf"
software.  The  Company  is not  part  of and is  not  interfaced  or  otherwise
electronically connected to any large or sophisticated industrial,  financial or
banking computer networks or systems.  Accordingly,  the Company does not expect
to be faced with a "Year 2000  Problem,"  which  refers to a design flaw in many
computer  systems  (and,   particularly,   in  large,  highly  sophisticated  or
custom-designed  systems) whereby the system cannot distinguish between the year
(or   numbers)   1900  and  2000.   The  Company   believes   that   appropriate
"off-the-shelf"  hardware and software up-grades will be readily  available,  at
reasonable  cost,  in time for the  Company to  purchase,  install and test them
prior to the year 2000. Accordingly,  the Company believes that it is in a state
of  readiness,  and the cost to address the  Company's  Year 2000 issues will be
minimal and, as a result, the Company has not made contingency  plans.  However,
if such a problem were to persist in the computer  applications  of the Company,
its  suppliers,  or its  customers,  and not be corrected,  such a problem could
cause a disruption  in  operations  and have a short term adverse  effect on the

                                       14
    
<PAGE>
   
Company's business and results of operations.

            GOVERNMENT  REGULATIONS  AND LEGAL  UNCERTAINTIES.  The  Company  is
subject, both directly and indirectly,  to various laws and regulations relating
to its business,  although there are few laws or regulations directly applicable
to access to the Internet.  However, due to the increasing popularity and use of
the  Internet,  it is  possible  that a number  of laws and  regulations  may be
adopted with respect to the Internet. Such laws and regulations may cover issues
such  as  user  privacy,   pricing,   content,   copyrights,   distribution  and
characteristics  and quality of products and services.  Furthermore,  the growth
and  development  of the market for online  commerce  may prompt  calls for more
stringent  consumer  protection laws that may impose additional burdens on those
companies  conducting  business online.  The enactment of any additional laws or
regulations may impede the growth of the Internet which could, in turn, decrease
the demand for the  Company's  products and services and increase the  Company's
cost of doing business,  or otherwise have an adverse effect on the Company. The
applicability  to  the  Internet  of  existing  laws  in  various  jurisdictions
governing issues such as property  ownership,  sales and other taxes,  libel and
personal  privacy  is  uncertain  and could  expose the  Company to  substantial
liability.   The  laws  of  certain  foreign  countries  provide  the  owner  of
copyrighted products with the exclusive right to expose, through sound and video
samples,  copyrighted  items for sale to the public and the right to  distribute
such products. Any new legislation or regulation, or the application of existing
laws and regulations to the Internet could have a material adverse affect on the
Company.

            POSSIBLE  VOLATILITY  OF  STOCK  PRICE.  There  may  be  significant
volatility  in  the  market  price  of the  Company's  Common  Stock.  Quarterly
operating  results of the  Company,  deviations  in results of  operations  from
estimates of securities  analysts,  changes in general conditions in the economy
or the Internet services industry or other  developments  affecting the Company,
or its  competitors,  could cause the market price of the Company's Common Stock
to fluctuate  substantially.  The equity markets have, on occasion,  experienced
significant  price and volume  fluctuations that have affected the market prices
for many  companies'  securities  and have often been unrelated to the operating
performance of these companies.  Any such  fluctuations that occur may adversely
affect the market price of the Company's  Common Stock.  The market price of the
Company's Common Stock could also be adversely  affected by critical or negative
statements or reports by brokerage  firms,  industry and/or  financial  analysts
and/or  industry  periodicals  concerning the Company,  its products,  or by the
advertising  or marketing  efforts of  competitors,  or other factors that could
affect consumer perception.

            SPECIAL  NOTE  REGARDING  FORWARD  LOOKING  STATEMENTS.  A number of
statements contained herein are forward-looking statements within the meaning of
the  Private   Securities   Litigation   Reform  Act  that  involve   risks  and
uncertainties  that could cause actual results to differ  materially  from those
expressed or implied in the applicable statements. These risks and uncertainties
include,  but are not limited to: the Company's  vulnerability to rapid industry
change,  technical  obsolescence,  limited  customer  base  and  reliance  on  a
relatively  small  number of  customers,  the  possible  impact  of  competitive
products  and  pricing,  uncertainties  in the duration of the life cycle of its
products,  manufacturing  difficulties,  dependence  on  key  personnel,  market
acceptance,   reliance  on  a  limited  number  of  outside  vendors,  potential
difficulties  managing  growth,  the ability to perform on  existing  and future
agreements,  the  availability of financing,  and other risks all, or any one of
which may have a material adverse effect on the Company, its business,  business
prospects,  and financial condition.  The Company is not eligible to rely on the
safe harbor provisions of the Private Securities Litigation Reform Act.

USE OF PROCEEDS

            The Company  will not receive any of the  proceeds  from the sale of
the Shares  registered  herewith,  however,  in  consideration  of  issuing  the
Preferred  Stock and Warrants,  the Company  received net proceeds of $4,475,000
which was used for working capital, expansion of its principal

                                       15
    
<PAGE>
   

lines of business  and a  substantial  portion was used in  connection  with the
acquisition of NEOS.  The weighted  average  exercise  price of the  outstanding
Warrants is  approximately  $9.625,  the  exercise of which would  result in the
issuance  of  225,000  shares  of  Common  Stock.  If all of the  Warrants  were
exercised, and assuming it is not a cashless exercise, the Company would receive
aggregate proceeds of approximately $2,165,625.

DETERMINATION OF OFFERING PRICE

            The Company will not determine the offering price for the securities
sought to be registered  and sold.  The Selling  Stockholders  may, from time to
time,  sell  all or a  portion  of the  Shares  on the OTC  Bulletin  Board,  in
privately  negotiated  transactions  or  otherwise,  at fixed prices that may be
changed,  at market prices  prevailing at the time of sale, at prices related to
such market prices or at negotiated prices.

DILUTION

            The net tangible book value  attributable  to the  Company's  Common
Stock at August 31, 1998 was $7,280,302,  or $.61 per share.  "Net tangible book
value" per share is equal to the Company's  total tangible assets less its total
liabilities and Preferred  Stockholder's equity,  divided by the total number of
shares of Common Stock  outstanding.  Assuming the  conversion  of the Preferred
Stock into  1,216,336  shares of Common  Stock being  registered  by the Company
(assuming no exercise of the 225,000 Common Stock warrants at a conversion price
of $4.11 per share,  before  deducting  commissions  and  offering  expenses  of
$525,000) and proceeds  received from the sale of the Preferred Stock therefrom,
the  pro  forma  net  tangible  book  value  of the  Company  was  approximately
$11,755,302,  or $.89 per share of Common  Stock.  This  represents an immediate
increase in net tangible  book value of $4,475,000 or $.28 per share to existing
stockholders  and an  immediate  dilution  of $3.22 per  share to the  Preferred
Stockholders at the assumed  conversion  price. The following table  illustrates
this per share dilution:

Assumed conversion price per share ..........................           $  4.11
Net tangible book value before conversion ................... $   .61
Increase attributable to conversion ......................... $   .28
Pro forma net tangible book value per share after conversion.           $   .89
                                                                        -------
Dilution per share to Preferred Stockholders ................           $  3.22
                                                                        =======

            The following table sets forth, on an adjusted basis as of September
15, 1998 the number of shares of Common  Stock  purchased  from the Company (the
total cash  consideration  paid to the Company  and the average  price per share
paid by the  existing  holders  of  Common  Stock and by the  purchasers  of the
Preferred Stock, assuming the conversion of the Series A Preferred Stock into an
aggregate of 1,216,336 shares of Common Stock at an assumed  conversion price of
$4.11 per share):

<TABLE>
<CAPTION>

                            Shares Purchased        Total Consideration   Average Price
                            Number    Percent       Amount      Percent    Per Share
                            ------    -------       ------      -------    ---------

<S>                       <C>              <C>    <C>                <C>   <C>     
Existing stockholders     11,976,055       91%    $ 8,902,339      64%   $    .74
Preferred stockholders     1,216,336        9%(1) $ 5,000,000      36    $   4.11
                          ----------     ----     -----------    ----   

Total                     13,192,311      100%    $13,902,339     100%
                          ==========     ====     ===========    ====
</TABLE>

                                       16
    
<PAGE>

   
(1)      Under the Company's  Amended  Articles of  Incorporation  the Preferred
         Stockholder is prohibited from converting shares of Preferred Stock (or
         receiving  shares of Common Stock in payment of  dividends  thereon) to
         the extent that the number of shares of Common Stock beneficially owned
         by it and its affiliates  after such  conversion  exceeds 4.999% of the
         issued  and   outstanding   shares  of  Common  Stock   following  such
         conversion.

SELLING STOCKHOLDERS

         The  following  table  sets forth  certain  information  regarding  the
beneficial ownership of Common Stock of the Selling Stockholders as of September
15, 1998, and the number of shares of Common Stock included in this Prospectus.

<TABLE>
<CAPTION>

                            Number of
                            Shares                                Percentage and
                            Beneficially                          Number of Shares
                            Owned Prior        Number of          Beneficially
                            to                 Shares Being       Owned After
Selling Stockholders        Offering           Offered            Offering (4)
- --------------------        --------           -------            ------------
                                                                               Number of
                                                                  Percent      Shares
                                                                  -------      ---------
<S>                         <C>                <C>                   <C>       <C>
JNC Opportunity Fund Ltd.    1,291,336 (1)      1,291,336 (2)       -0-          -0-
CDC Consulting, Inc.           150,000 (3)        150,000           -0-          -0-
</TABLE>

(1)      The number of shares of Common  Stock listed as  beneficially  owned by
         JNC  represents  the number of shares of Common Stock  issuable to JNC,
         (subject  to the  limitation  imposed  by  the  Company's  Amended  and
         Restated Articles of Incorporation whereby the Preferred Stockholder is
         prohibited  from converting the Preferred Stock to the extent that such
         conversion  would  result in the  Preferred  Stockholder  owning at any
         point in time more than 4.99% of the  outstanding  Common  Stock of the
         Company)  upon (i)  conversion  of the  Preferred  Stock at an  assumed
         conversion  price of the lesser of (a) the Initial  Conversion Price of
         $8.885  per  share or (b) the  Discount  Rate,  78%  multiplied  by the
         average of the five  lowest per share  market  values of the  Company's
         Common Stock during ten trading days  immediately  preceding  notice of
         conversion)  and (ii) exercise of the Warrant.  Because the  conversion
         price applicable to the Preferred Stock is dependent, in part, upon the
         market  price of the Common  Stock  prior to a  conversion,  the actual
         number of shares of Common Stock that will be issued in respect of such
         conversions or dividend payments, and consequently the number of shares
         of Common Stock that will be issued in respect of such  conversions  or
         dividend payments, and, consequently, the number of shares beneficially
         owned by JNC,  will  fluctuate  daily and cannot be  determined at this
         time. In no event,  however,  will the number of shares of Common Stock
         exceed  1,291,336,  the number of shares  covered  by the  Registration
         Statement,  unless a post effective amendment is in effect with respect
         to the sale of said  additional  shares.  Nothing  would  prohibit Thee
         Selling  Stockholders  from  exercising  a portion of their  conversion
         privileges,   then  selling  shares  of  common  stock  and  thereafter
         exercising additional conversion rights.

(2)      Includes  shares of Common Stock issuable to JNC upon conversion of the
         Preferred  Stock,  as payment of dividends  thereunder  and exercise in
         full of the JNC  Warrant.  Because the number of shares of Common Stock
         issuable  upon  conversion  of the  Preferred  Stock and as  payment of
         dividends  thereon is  dependent  in part upon the market  price of the

                                       17
<PAGE>

         Common  Stock  prior to a  conversion,  the actual  number of shares of
         Common  Stock  that will be issued in respect  of such  conversions  or
         dividend  payments  and,  consequently,  offered  for sale  under  this
         Registration Statement, cannot be determined at this time. Accordingly,
         to provide for such fluctuations,  the Company has contractually agreed
         to include  herein an  aggregate  of  1,291,336  shares of Common Stock
         issuable,  subject to the  limitation  expressed  in  footnote  1, upon
         conversion of the Preferred Stock,  payment of dividends thereunder and
         upon exercise of the JNC Warrant.

(3)      Includes the number of shares of Common Stock issuable upon  conversion
         of the  warrants to purchase  150,000  shares of the  Company's  Common
         Stock to CDC  Consulting,  Inc.  at a price of $9.625  per share over a
         term of five years from May 31, 1998.

(4)      Assumes  the sale by the  Selling  Stockholders  of all Shares  offered
         thereby.  The  shares to be sold  shall  include,  in  addition  to the
         numbers indicated, any additional shares of Common Stock of the Company
         that  become  issuable in  connection  with the Shares by reason of any
         stock  dividend,   stock  split,   recapitalization  or  other  similar
         transaction  effected without the receipt of consideration that results
         in an increase  in the number of  outstanding  shares of the  Company's
         Common Stock.

PLAN OF DISTRIBUTION

         The Selling Stockholders,  their pledgees, donees, transferees or other
successors  in interest,  may,  from time to time,  sell all or a portion of the
Shares on the OTC  Bulletin  Board,  in  privately  negotiated  transactions  or
otherwise,  at fixed prices that may be changed,  at market prices prevailing at
the time of sale,  at prices  related  to such  market  prices or at  negotiated
prices. The Shares may be sold by the Selling Stockholders by one or more of the
following methods,  without limitation:  (a) block trades in which the broker or
dealer so engaged  will attempt to sell the Shares as agent but may position and
resell a portion of the block as principal to facilitate  the  transaction,  (b)
purchases by a broker or dealer as principal and resale by such broker or dealer
for its account  pursuant to this  Prospectus,  (c) an exchange  distribution in
accordance with the rules of such exchange,  (d) ordinary brokerage transactions
and  transactions  in  which  the  broker  solicits  purchasers,  (e)  privately
negotiated  transactions,  (f)  short  sales and (g) a  combination  of any such
methods of sale. In effecting sales,  brokers and dealers engaged by the Selling
Stockholders may arrange for other brokers or dealers to participate. Brokers or
dealers may receive commissions or discounts from the Selling  Stockholders (or,
if any such broker-dealer  acts as agent for the purchaser of such shares,  from
such  purchaser)  in amounts to be  negotiated  which are not expected to exceed
those customary in the types of transactions involved.  Broker-dealers may agree
with the Selling  Stockholders  to sell a  specified  number of such Shares at a
stipulated price per share,  and, to the extent such  broker-dealer is unable to
do so acting as agent for a Selling  Stockholder,  to purchase as principal  any
unsold Shares at the price required to fulfill the  broker-dealer  commitment to
the Selling  Stockholders.  Broker-dealers  who acquire  Shares as principal may
thereafter  resell  such  Shares  from time to time in  transactions  (which may
involve  block  transactions  and  sales to and  through  other  broker-dealers,
including  transactions of the nature described  above) in the  over-the-counter
market or otherwise at prices and on terms then  prevailing at the time of sale,
at  prices  then  related  to the  then-current  market  price or in  negotiated
transactions  and, in connection  with such resales,  may pay to or receive from
the  purchasers  of such Shares  commissions  as  described  above.  The Selling
Stockholders  may also  sell the  Shares in  accordance  with Rule 144 under the
Securities Act, rather than pursuant to this Prospectus.

         The  Selling   Stockholders  and  any  broker-dealers  or  agents  that
participate  with the Selling  Stockholders in sales of the Shares may be deemed
to be "underwriters" within the meaning of the Securities Act in connection with
such sales. In such event, any commissions  received by such  broker-dealers  or
agents  and any  profit on the  resale of the  Shares  purchased  by them may be
deemed to be underwriting commissions or discounts under the Securities Act.

         From time to time the Selling  Stockholders  may engage in short sales,
short sales against the box, puts and calls and other transactions in securities
of the Company or  derivatives  thereof,  and may sell and deliver the Shares in
connection  therewith  or in  settlement  of  securities  loans.  If the Selling
Stockholders engage in such transactions,  the conversion price may be affected.
From time to time the Selling  Stockholders  may pledge their Shares pursuant to
the margin  provisions  of its  customer  agreements  with its  brokers.  Upon a

                                       18
    
<PAGE>

   

default by the Selling  Stockholders,  the broker may offer and sell the pledged
Shares from time to time.

             The Company is required  to pay all fees and  expenses  incident to
the  registration  of the  Shares,  including  fees  and  disbursements  (in the
approximate  amount of  $50,000)  of counsel to the  Selling  Stockholders.  The
Company has agreed to indemnify the Selling Stockholders against certain losses,
claims, damages and liabilities, including liabilities under the Securities Act.

LEGAL PROCEEDINGS

             There are  currently no  threatened  or pending  legal  proceedings
against the Company.  From time to time, the Company  receives claims from third
parties  challenging the Company's  right to exploit certain master  recordings.
The Company, in the opinion of its management,  believes that it has a valid and
enforceable chain of title to these recordings and is expected to prevail in any
such  action  if  brought  against  the  Company.  The  Company  is  aware  that
approximately  1,600 of the master  recordings  purchased from Gulf Coast Music,
Inc. are subject to dispute,  and it is the  Company's  policy not to release or
exploit any master  recording  that is subject to dispute.  If the Company does,
however,  become the subject of any such action, and were not to prevail in such
an action,  the Company does not believe its  business,  financial  condition or
business  prospects  would be materially  adversely  affected as the above named
vendors have agreed to replace the disputed items with recordings  acceptable to
the Company.

DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

             The directors and executive  officers of the Company and their ages
as of this  date  are set  forth  below.  None of the  directors  and  executive
officers are related to one another:
<TABLE>
<CAPTION>

Name                        Age     Position(s) Held

<S>                         <C>     <C>
Wallace M. Giakas           43      Chairman of the Board, Secretary

John S. Arnone              41      President, Chief Executive Officer, Director

Joseph Venneri              62      Executive Vice President, Director

Richard Bluestine           56      Executive Vice-President, Chief Financial Officer,
                                    and Chairman of Audit Committee

Louis J. DelSignore         60      Director, Planet Entertainment Corporation,
                                    Chairman, Northeast One Stop, Inc.

Ronald J. Nicks             45      Director, Planet Entertainment Corporation,
                                    President, Chief Executive Officer, Northeast One
                                    Stop, Inc.
</TABLE>

            The Bylaws of the Company currently provide for a minimum of two (2)
directors.   All  directors  hold  office  until  the  next  annual  meeting  of
stockholders  and until their  successors  have been duly elected and qualified.
The Company's  officers are  appointed by the Board of Directors.  A copy of the
Company's Bylaws is available upon request.

            The Company  does not  reimburse  its  directors  for  out-of-pocket
expenses  incurred in connection  with their rendering of services as directors,
but may do so in the future.  The Company  currently does not intend to pay cash
fees to directors for attendance at meetings.

                                       19
    

<PAGE>
   
            WALLACE M. GIAKAS has been the  Chairman of the Board of the Company
since October 1996 and Secretary  since June 1997.  From October 1992 until June
1995, Mr. Giakas was president of Chapman,  Spira & Carson,  Inc., an investment
and merchant banking firm located in New York, New York. From April 1994 through
March 1996,  Mr.  Giakas,  served as  executive  vice  president of Emerald City
Capital  Corp.,  and from June 1995 through the present,  Mr.  Giakas  serves as
president of Hamilton  Wallace  Group,  Inc., a private  investment  and venture
capital firm located in Middletown,  New Jersey.  Mr. Giakas devotes most of his
professional time to the business of the Company.

            JOHN S. ARNONE is President,  Chief Executive Officer and a Director
of the Company  which  positions he has held since June 1998.  From October 1996
through June 1998,  Mr.  Arnone  served as a Director  and the  Secretary of the
Company.  From July 1992  through  August,  1993,  Mr.  Arnone was  president of
Lancaster Leeds & Co., a private investment and merchant banking firm located in
New York,  New York.  From August,  1993 through  April,  1994, Mr. Arnone was a
managing  director of Chapman,  Spira & Carson,  Inc., a private  investment and
merchant  banking  firm located in New York,  New York.  From April 1994 through
March,  1996,  Mr.  Arnone was president of J.W.  Cabott & Co.,  Inc., a private
investment  firm, and from April 1994 through March 1996, Mr. Arnone also served
as president of Emerald City Capital  Corp.,  a private  investment  firm.  From
March 1996  through  January  1998,  Mr.  Arnone  served as  President of Whelan
Securities,  Inc., an NASD registered  general  securities broker dealer.  Since
January 1998 and continuing through the present, Mr.
Arnone devotes most of his professional time to the business of the Company.

            JOSEPH  VENNERI is Executive  Vice  President  and a Director of the
Company.  Prior to June 1998,  Mr.  Venneri was  President  and Chief  Executive
Officer of the  Company.  Mr.  Venneri  has been  self-employed  as a  recording
engineer and  producer  operating  from the  recording  studio  purchased by the
Company in Jackson,  New Jersey since 1994. Mr. Venneri has 38 years  experience
in the entertainment industry, beginning as an artist and has been the President
and  owner of  several  recording  studios  and was an  original  member  of the
"Tokens". Mr. Venneri also has experience in production,  where he produced more
than 100 gold  records over the last 25 years.  Mr.  Venneri has worked for EMI,
RCA, MGM, Atlantic Records, Warner Brothers Records, Mercury Records, Plantation
Records,  and Sun Records.  He is highly  regarded by  producers,  engineers and
restoration experts in the music industry, and has recorded and re-recorded such
stars as Bob Marley,  Sammy Davis,  Jr.,  Jethro Tull, The Grateful  Dead,  REM,
Cher,  Michael  Bolton,  Kenny Rogers,  Willie Nelson,  Luciano  Pavarotti,  and
hundreds more. Mr. Venneri devotes his full professional time to the business of
the Company.

            RICHARD C. BLUESTINE,  C.P.A. is Executive  Vice-President and Chief
Financial Officer of the Company. Mr. Bluestine is a Certified Public Accountant
with  experience in the record and film industry.  Mr.  Bluestine is currently a
partner at the accounting firm of Brinster & Bergman, L.L.P., and has been since
January 1990. In addition,  during that same time,  Mr.  Bluestine has been Vice
President of SBR Industries, Inc., a manufacturer and distributor in the apparel
industry.  From June  1995  through  May 1997,  Mr.  Bluestine  was an  officer,
director, and stockholder of Multi-Media  Industries Corporation ("MMIC").  (See
"CERTAIN RELATIONSHIPS AND RELATED  TRANSACTIONS").  From 1971 through 1990, Mr.
Bluestine served as a Certified  Public  Accountant with various firms including
KMG Main Hurdman.  He has served as a pension trustee for the New York City Fire
Department,  as a member of the Mayor's  Investment  Fiscal Policy Committee for
the City of New York. He received his accounting degree from New York University
and has served on various AICPA and NYSSCPA committees. To date, the Company has
not  offered,  nor has it  secured,  an  employment  agreement  relating  to the
continued  services  of Mr.  Bluestine,  and the  Company may seek to hire a new
chief financial officer.  Mr. Bluestine devotes part of his professional time to
the business of the Company.  (See "RISK  FACTORS;  DEPENDENCE ON MANAGEMENT AND
KEY PERSONNEL").

                                       20
    
<PAGE>

   
            LOUIS J. DELSIGNORE, 60 is a Director of the Company and Chairman of
the Company's  subsidiary  Northeast One Stop, Inc. From 1983 through  September
1998, Mr.  DelSignore  served as president of Northeast One Stop, Inc.  ("NEOS")
and currently is employed by the Company to assist in running NEOS.  From August
1973 through  January 1983,  Mr.  DelSignore was vice president of finance and a
member  of the  Board  of  Directors  of  Trans  World  Music  Corporation.  Mr.
DelSignore has substantial  experience in the wholesale distribution of recorded
music and other entertainment related products. Mr. DelSignore has a Bachelor of
Science degree from the State University of New York at Albany.  Mr.  DelSignore
devotes his full professional time to the business of the Company.

            RONALD J. NICKS is a Director of the Company  and is  President  and
Chief Executive Officer of the Company's subsidiary Northeast One Stop, Inc. Mr.
Nicks has been  affiliated  with NEOS since  November 1997 and has served as its
President since October 1998.  From July 1996 through  September 1998, Mr. Nicks
was Senior Vice President of Alliance  Entertainment  Corporation  ("Alliance"),
and  from  January  1994  through  July  1996 was  Chief  Executive  Officer  of
Alliance's  One Stop Group.  From November 1990 through  January 1994, Mr. Nicks
was Vice  President  and  General  Manager of CD One Stop,  where he oversaw all
operations  including sales and purchasing.  From November 1988 through November
1990,  Mr. Nicks was director of purchasing for CD One Stop, and from April 1987
through November 1988, was associated with Western Merchandisers, Inc. Mr. Nicks
has significant  experience in the wholesale distribution of recorded music. Mr.
Nicks devotes his full professional time to the business of the Company.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

            The following table sets forth,  as of the date hereof,  information
regarding  ownership of the Company's  Common Stock, by each person known by the
Company to be the beneficial owner of more than 5% of the Company's  outstanding
Common Stock,  by each director,  by certain  related  shareholders,  and by all
executive  officers and  directors of the Company as a group.  All persons named
below  have sole  voting  and  investment  power  over  their  shares  except as
otherwise noted.

Name of Beneficial Owner              Number of
or Identity of Group (1)              Shares Owned          Percent of Class (2)

Wallace M. Giakas                     3,439,000 (1)(2)(3)*      26.4%
4 Tall Oaks Court
Farmingdale, N.J.  07727

Joseph Venneri                        3,127,000 (1)(2)*         24.0%
336 East Pleasant Grove Rd.
Jackson, N.J.  08527

John S. Arnone                        3,491,000 (1)(2)(3)*      26.8%
30 Penbrook Court
Shrewsbury, N.J.  07702

Briollette Investments, Ltd.          605,334                    4.7%
c/o Richard J. Fagen
Charles House
St. Helier, Jersey JE49NZ

William J. Valenziano                 806,000   (1)              6.2%
2500 Uranium Drive
Channel Islands, CA

    
                                       21
<PAGE>
   
Gulf Coast Music, Inc.                694,000                    5.3%
c/o Jeffrey Kranzdorf
757 St.  Charles Ave.
New Orleans, LA 70130

Richard Bluestine                     560,000   (1)(2)*          4.3%
100 Merrick Road
Rockville, N.Y.  11570

Louis J. DelSignore                   225,000   (1)*             1.7%
7 Northway Lane
Latham, New York 10201

Ronald J. Nicks                        75,000   (1)*              .6%
7 Northway Lane
Latham, New York 10201


All executive officers, directors
and principal shareholders
as a Group (7 persons)             13,022,334                    100%

- -----------------
*        Officers and/or Directors of the Company.

(1)      Includes  shares  beneficially  owned by that  person,  including  that
         person's spouse, children,  parents,  siblings,  mothers and fathers in
         law,  sons and daughter in laws,  and brothers and sisters in law. Also
         includes  all  shares  which may be  acquired  within  60 days  through
         conversion of Preferred Stock or the exercise of outstanding  warrants.
         See table under  "Management" for officer and directorships held by the
         persons listed above.

(2)      Also  includes  100,000  warrants to purchase 10 shares of Common Stock
         issued by the Company to Wallace M. Giakas,  John S. Arnone, and Joseph
         Venneri,  and 16,000  warrants issued to Richard  Bluestine,  which are
         exercisable  for a period of ten years  from the date of  issuance,  or
         until  January 29, 2007,  at $20.00 per warrant,  or the  equivalent of
         $2.00 per share.

(3)      Includes  options to purchase  125,000  shares of the Company's  Common
         Stock  exercisable  at $5.25  per  share  over a period  of five  years
         granted to Messrs. Arnone and Giakas as compensation in connection with
         the  acquisition of Northeast One Stop,  Inc. At the time these options
         were  granted,  the price of the  Company's  Common Stock was $5.25 per
         share.


DESCRIPTION OF SECURITIES

            COMMON  STOCK . The  authorized  voting  Common Stock of the Company
consists of 50,000,000 shares of Common Stock, with a par value of $0.001. As of
November 30, 1998, the Company had 11,976,055 shares of Common Stock outstanding
and approximately  1,000  shareholders.  (See "MARKET PRICE OF COMMON EQUITY AND
RELATED STOCKHOLDER MATTERS").

            PREFERRED  STOCK . The Company  authorized  and issued 500 shares of
non-voting  7% Series A  Convertible  Preferred  Stock with an aggregate  stated
value of $5  million.  Each  share of the  Preferred  Stock over a period of two

                                       22
    
<PAGE>

   
years,  is  convertible  at any time into shares of Common Stock at the lower of
(a) $8.885 per share (the "Initial  Conversion Price"), or (b)78% (the "Discount
Rate")  multiplied  by the average of the five lowest per share market prices of
the Company's  Common Stock during ten trading days  immediately  proceeding the
notice of conversion.

            Pursuant  to  the  Company's   Amended  and  Restated   Articles  of
Incorporation  governing the Preferred  Stock (the "Terms"),  upon the Company's
failure to satisfy certain obligations, each of the Initial Conversion Price and
the Discount Rate will be reduced by 2.5% on the date relating to the failure to
satisfy a particular obligation thereunder (the "Trigger Date"). If such failure
to satisfy  the  obligation  has not yet been cured by the  Company by the first
monthly  anniversary  of the  Trigger  Date,  or  waived  by the  holder  of the
Preferred Stock, each of the Initial Conversion Price and the Discount Rate will
be further  reduced by an additional  2.5% on such first monthly  anniversary of
the Trigger Date. On the second monthly anniversary of the Trigger Date, if such
failure to  satisfy  the  obligation  has not,  at such time,  been cured by the
Company  and  on  each  monthly  anniversary  thereafter  until  the  respective
obligation  is  satisfied,  the  holder of the  Preferred  Stock can  either (i)
require  further  cumulative  2.5%  discounts  to continue  or (ii)  require the
Company to pay to it a cash payment of 2.5% of the aggregate stated value of the
Preferred Stock. (See "DESCRIPTION OF BUSINESS; RECENT DEVELOPMENT OF BUSINESS")

            No public market exists,  or is expected to exist,  for these shares
of Preferred Stock.

INTEREST OF NAMED EXPERTS AND COUNSEL

            The validity of the Common Stock offered  hereby will be passed upon
for the Company by  Frohling,  Hudak & McCarthy,  P.C.,  425 Eagle Rock  Avenue,
Roseland,  New  Jersey.  No person  affiliated  with  said  firm is an  officer,
director or principal stockholder of the Company.

            The financial statements of the Company, as of December 31, 1996 and
1997 and August  31,1998 and for the period  from  Inception  (May 17,  1996) to
December  31,  1996,  the year ended  December 31, 1997 and for the period ended
August 31, 1998,  included in this  Prospectus have been audited by AJ. Robbins,
P.C., independent public accountants,  as indicated in their report with respect
thereto,  and are included herein in reliance upon the authority of such firm as
experts in giving said report.

DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT
LIABILITIES
    

            Officers and directors of the Company are indemnified by the Company
in accordance with its Articles of Incorporation, and its Bylaws, under each, to
the  maximum  extent  permissible  by  law.  Insofar  as   indemnification   for
liabilities  arising  under the  Securities  Act may be permitted to  directors,
officers  and  controlling  persons of the  Company  pursuant to the Laws of the
State of Florida or the provisions of the Company's Articles of Incorporation or
Bylaws,  or  otherwise,  the Company has been advised that in the opinion of the
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
the  indemnification  against  such  liabilities  (other than the payment by the
Company of  expenses  incurred  or paid by a  director,  officer or  controlling
person  of the  Company  in  the  successful  defense  of any  action,  suit  or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

                                       23

<PAGE>

ORGANIZATION WITHIN THE LAST FIVE YEARS

   
            The Company was incorporated under the laws of the State of Delaware
in May 1996.  On October 9, 1996,  all of the  outstanding  capital stock of the
Company was acquired by Ampro International Golf Tour, Inc. ("Ampro"), a Florida
corporation in a reverse merger,  which, as the surviving  corporation,  changed
its name to Planet Entertainment Corporation. In October 1998, subsequent to its
acquisition  of NEOS,  the  Company  changed  its fiscal  year to end August 31.
    

                                       24
<PAGE>

   
DESCRIPTION OF BUSINESS

            The Company is currently  involved in various  areas of the recorded
music industry.  The Company's principal  business,  primarily through its newly
acquired  wholly  owned  subsidiary  NEOS,  is  the  wholesale  distribution  of
pre-recorded  music in the form of Compact Diskettes  ("CD's"),  cassette tapes,
and other  entertainment  related  products  such as video tapes,  Digital Video
Diskettes ("DVD's"),  and to a much lesser extent music or entertainment related
apparel,  such as t-shirts.  The Company's business  activities also include the
acquisition,  licensing,  production, marketing and distribution of high quality
recorded  music.  Through NEOS, the Company  distributes  approximately  130,000
front end titles of  pre-recorded  music to independent  record stores,  college
book stores and mass merchants.  In addition,  through its recording studio, the
Company produces such types of music as gospel, adult contemporary,  reggae, top
40, blues,  country,  rap,  rock,  instrumental,  rock & roll,  jazz,  pop rock,
classical,  easy listening,  big band,  rhythm & blues,  and various ethnic folk
music recordings.

            The Company has acquired certain exclusive and non-exclusive  rights
associated with approximately 15,000 music master recordings from existing music
catalogues of recorded music. The Company also records new artists. These master
recordings  are typically  stored on Digital  Audio Tape  ("DAT").  The Company,
through  its  48-track  recording  studio and  mastering  facility  in  Chester,
Pennsylvania,  and its  24-track  studio in Jackson,  New  Jersey,  re-digitizes
existing master recordings, enhances these master recordings by removing certain
impure sounds due to aging,  and  re-compiles  these  recordings  along with its
recordings  of new  artists  on  "glass  master"  CDs for  mass  production  and
distribution  to  its  customers   through   traditional   and   non-traditional
distribution channels.

            The  Company's   strategy  has  been  to  produce   compilation  CDs
containing enhanced or re-digitized master recordings from its existing library,
to market them directly through NEOS or other distributors,  to contribute these
compilation  CDs to joint ventures  involving the Company,  and to license these
compilation  CDs to  third  parties  for  marketing  and  sale  by  unaffiliated
distributors.  (See "DESCRIPTION OF BUSINESS;  RECENT DEVELOPMENT OF BUSINESS").
To date, however, prior to the Company's acquisition of NEOS,  substantially all
the  Company's  revenues had been derived from studio rental sales and licensing
royalties and not from the licensing and sale of the Company's  compilation CDs.
(See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS").  In  September  1998,  the Company  acquired all of the issued and
outstanding  capital stock of NEOS which employs  approximately  200 individuals
and is principally  engaged in the distribution of records and compact diskettes
through  "one-stops"  and  "rack-jobbers."  "One-stops"  are  centralized  order
fulfillment  centers for small to medium sized retail stores,  typically  record
stores,  that obtain a  wide-variety  of recorded  music in a variety of formats
from   several   independent   producers   at  a  stated   price,   or  mark-up.
"Rack-jobbers,"  typically purchase and distribute  recorded music through racks
and  kiosks in retail  stores,  and  encompass  a narrower  range of  selection,
typically from proprietary  sources for a stated  percentage of sales, and often
with the full right of return.  The Company's  strategy is to permit the sale of
the  Company's  products  and other "front line" titles over the Internet and to
serve as its own  fulfillment  center.  The Company's  strategy is to distribute
compilation CDs from its own proprietary catalogue through NEOS. Currently, NEOS
purchases the  pre-recorded  music from certain major record companies and other
distributors for sale at approximately 84% of its resale price to its customers.
The  Company  expects  to  also  supply   compilation  CDs  from  the  Company's
proprietary   catalogue  of  existing  master  recordings  through  NEOS,  at  a
significantly  lower cost, or approximately  50% of their resale value, to NEOS,
with the intent to improve NEOS' gross profit margins and to generate  increased
revenues for the Company.
    

                                       25

<PAGE>
   

            INDUSTRY OVERVIEW.  According to the International Federation of the
Phonographic Industry, worldwide sales of pre-recorded music and music videos in
1997 were  approximately  $40 billion.  It is estimated  that the United  States
recording industry had sales of approximately $15 billion in 1997, and that over
the last five years,  the  industry  has been growing in excess of 20% per year.
During this period,  it is  estimated  that total CD sales  increased  from $6.6
billion to $10.2 billion, or 55%, due in substantial part from the conversion of
cassette tapes to CDs. In 1996 and 1997, the sale of CDs, and to a lesser extent
cassette tapes, comprised more than 97% of total sales of recorded music.

            THE COMPANY . The Company markets and distributes recorded music, in
a variety of formats including CDs, Digital  Video-Enhanced CDs ("DVDs"), and to
a  lesser  extent  cassettes  and  video  tapes,   from  various  suppliers  and
distributors of pre-recorded  music and entertainment  related products from its
existing catalog of approximately 15,000 pre-recorded musical master recordings.
From its  proprietary  catalogue  of master  recordings,  the Company  compiles,
digitizes  and  repackages  these master  recordings  through its  recording and
production  facilities,  and distributes these master  recordings  through joint
ventures and licensing agreements.  In addition to the approximate 130,000 front
end titles of pre-recorded music which the Company  distributes through its NEOS
subsidiary,  the Company's  current  inventory of master  recordings  includes a
broad range of musical genres including adult contemporary,  classical,  gospel,
blues,  rap,  reggae,  jazz,  instrumental,  easy  listening,  big band,  swing,
Christmas, country, pop, rock and roll, and rhythm and blues.

            ACQUISITION OF MASTER  RECORDINGS.  In June 1996, as a result of the
Company's  acquisition of Maestro Holding Corporation  ("Maestro"),  the Company
acquired  certain  exclusive  and  non-exclusive   rights  associated  with  the
exploitation of  approximately  5,000 master  recordings,  and in November 1996,
through its agreements  with J. Jake,  Inc.,  Music  Marketeers,  Inc., and Gulf
Coast Music,  Inc., the Company  acquired  certain  exclusive and  non-exclusive
rights  associated with the  exploitation  of  approximately  10,000  additional
master  recordings.  The  Company  has  recorded  the  5,000  master  recordings
purchased  from  Maestro  on its  books  as  having  a  value  of  approximately
$9,200,000 and its rights to 10,000 additional master recordings  purchased from
J. Jake, Inc., Music Marketeers,  Inc., and Gulf Coast Music, L.L.C. as having a
value of approximately $4,600,000.

            The  Company's  current  inventory of master  recordings  includes a
broad range of musical genres including adult contemporary,  classical,  gospel,
blues,  rap,  reggae,  jazz,  instrumental,  easy  listening,  big band,  swing,
Christmas,  country,  pop,  rock and roll,  and rhythm and blues,  and a partial
listing of artists  included in the  Company's  non-exclusive  master  catalogue
include Louis Armstrong,  Tony Bennett,  George Benson, Glen Campbell,  Nat King
Cole,  Bing  Crosby,  Sammy  Davis,  Jr.,  Fats  Domino,  Duke  Ellington,  Ella
Fitzgerald,  Marvin Gaye, George Gershwin, Dizzy Gillespie, Bill Haley's Comets,
Billie Holliday,  John Lee Hooker,  Lena Horne, The Ink Spots,  Jackson Five, Al
Jolson, Quincy Jones, Frankie Lane, Glenn Miller, Willie Nelson, Charlie Parker,
Dolly Parton,  Neil Sedaka, Pete Segar,  Sisters Sledge,  Steely Dan, Ike & Tina
Turner, The Tokens, The Crystals, The Tramps and Randy & the Rainbows.

            PRODUCTION. The Company owns and operates a twenty-four track studio
in Jackson,  New Jersey and a full service  forty-eight  track digital studio in
Chester, Pennsylvania. The Company currently has five new artists under contract
as well as several  established  groups recently acquired with the Higher Ground
Group including,  GMWA Youth Mass Choir, Charles Fold,  Philadelphia Mass Choir,
Carlton  Burgess and Melvin Davis.  Other artists  presently under contract with
the Company  include Nino Rossano (an Italian opera and classical  singer),  the
Crystals,   the  Tramps,   the  Tokens,   and  Dakota   McLeod.   The  continued
representation  of these artists and the  production of their  compositions  are
subject to  popularity  trends,  and the  continued  appeal of these artists and
these compositions.

            COMPOSITIONS AND ENHANCEMENTS.  In addition to the 130,000 front end
titles  distributed by its NEOS subsidiary,  the Company markets either from its
existing catalog of recordings or repackages compilations of previously recorded
music by  utilizing  its library of master  recordings.  Through  the  Company's
studios  in New  Jersey and  Pennsylvania,  the  Company  composes  musical  CDs

                                       26
    
<PAGE>
   
containing  the  original  and  re-recorded  music of various  artists  arranged
according  to musical  genre,  and  designed to be mass  marketed by the Company
through its distribution  channels.  The Company has hired experienced engineers
and owns certain multi-media equipment that permits the Company to transform and
edit its  previously  published and  unpublished  master  recordings  from their
original  state to a higher  quality  state  using  certain  sound  purification
techniques and by converting older recordings produced under the analogue format
into a digital format.

            By  combining  these  compositions  with visual  graphics  and video
clips,  the  Company can produce an  entirely  new product by  re-mastering  the
Company's recordings in compositions  expected to appeal to the public's tastes.
Moreover, by combining these compositions,  with outstanding visual effects, the
Company has the  technology  to produce video  enhanced  Compact  Diskettes.  In
connection with the transformation, editing, re-composition, and republishing of
the Company's master recordings, the Company produces its own art work, posters,
CD inserts,  informational  materials and  brochures.  The Company's  associated
labels include PNEC Records, Magnum Records, Planet Records, Black Tiger Records
and Higher Ground Records.

            MANUFACTURING.   The  Company  manufacturers  "glass  masters",  and
prototype CDs for use as samples,  together with all artwork and CD inserts, but
it employs and is dependent  upon others to press and mass produce the Company's
compact diskette  recordings for resale.  Currently,  the Company's products are
mass  produced  or  pressed by Denon  Interactive  Media,  a division  of Nippon
Columbia, Ltd.

            DISTRIBUTION.  At present,  all of the  Company's  products are sold
through  distributors.  The Company's  strategy is to produce digitally enhanced
and re-arranged master  recordings,  from its existing  catalogue,  and from its
catalogue of new artists,  and to license these products to be mass produced and
marketed by others through traditional retail distribution channels, in exchange
for  royalties.  In addition,  the Company has entered into joint  ventures with
other record promoters,  record labels,  and distribution  companies to sell and
market  the  Company's  products,   and  the  Company  intends  to  develop  the
distribution   of  its  products   through   traditional   and   non-traditional
distribution  channels including  promotional and premium  licensing,  specialty
marketing, and through the use of the Internet.

            The Company's products are distributed through Navarre  Corporation,
as a result of its joint  venture with Black Tiger  Records,  and certain of the
Company's  products are also distributed in the Far East through Nippon Columbia
Co.,  Ltd. In  November  1997,  the  Company  entered  into  agreement  with DRG
Associates,  Inc.  ("DRG"),  and with  Koch  International  Corporation  for the
distribution  of the Company's  products.  In February 1998, the Company entered
into an agreement with Monaco  Records,  and a joint venture  agreement with New
Millennium  Communications concerning the distribution of the Company's products
in Europe. (See "DESCRIPTION OF BUSINESS; RECENT DEVELOPMENT OF BUSINESS").

            In  September  1998,  the  Company  acquired  all of the  issued and
outstanding  capital  stock of NEOS in exchange for  $3,000,000,  and options to
acquire 250,000 shares of the Company's  common stock over a period of two years
at an  exercise  price  of  $5.25  per  share  NEOS  employs  approximately  200
individuals, and is principally engaged in the wholesale distribution of records
and compact diskettes through  "one-stops" and  "rack-jobbers."  "One-stops" are
centralized order  fulfillment  centers for small to medium sized retail stores,
typically  record  stores,  that obtain a  wide-variety  of recorded  music in a
variety of formats from several  independent  producers  at a stated  price,  or
mark-up.  "Rack-jobbers,"  typically  purchase  and  distribute  recorded  music
through racks and kiosks in retail  stores,  and  encompass a narrower  range of
selection,  typically from proprietary sources for a stated percentage of sales,
and often with the full right of return. (See "RISK FACTORS;  LACK OF SUFFICIENT
CAPITAL RESOURCES.")

                                       27
    
<PAGE>
   
                  NEOS was formed in 1983 by Louis J. DelSignore,  who, prior to
the Company's  acquisition of NEOS in September 1998, was its sole  shareholder.
NEOS is principally engaged in the wholesale  distribution of pre-recorded music
which NEOS purchases from certain major record companies and other distributors.
Approximately  sixty  percent  (60%) of NEOS's  net sales are  derived  from its
"one-stop" division,  and approximately forty percent (40%) of its net sales are
derived from its  "rack-job"  division.  Through its "one-stop"  division,  NEOS
offers and sells  approximately  130,000 front end titles or Shelf Keeping Units
("SKUs") of popular recorded music to approximately 750 customers, many of which
are  independent  music stores or retailers.  Through its  "rack-job"  division,
Summit  Entertainment,  NEOS  offers for sale  approximately  130,000  front end
titles of popular recorded music through racks or kiosks located in certain mass
merchandise retailers and fifty college campuses nationwide.

            RECENT DEVELOPMENT OF BUSINESS.  In June, 1996 the Company acquired,
under the "purchase"  method of accounting all of the outstanding  capital stock
of Maestro Holding Corporation  ("Maestro") for consideration of the issuance of
3,060,000  shares of the  Company's  Common  Stock,  valued at  $5,850,860,  the
predecessor's  cost. Maestro holds title to 5,000 master recordings,  publishing
rights  to over  300  songs,  and all  equipment  and  fixtures  contained  in a
twenty-four  track  studio  located  in  Jackson,  New  Jersey.  Prior  to  this
transaction,  Maestro  was in  substantial  part  owned  and  controlled  by the
Company's principal  stockholders,  Messrs. Joseph Venneri,  Wallace Giakas, and
John S. Arnone. (See "CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS").

            In  September  1996,  the  Company  entered  into a  production  and
distribution  agreement with Multimedia Industries  Corporation ("MMIC"),  under
the label Century Records concerning the production and distribution of enhanced
multi-media  CDs,  playable  on  computers  with  compact  diskette  drives.  In
accordance  with the terms of the agreement,  since  September 1996, the Company
has produced ten  compilation  CDs,  including  six visually  enhanced  CDs, and
through Koch International  Corporation,  the Company has shipped  approximately
35,000 units.  One of the Company's  executive  officers and  directors,  Joseph
Venneri,  is a shareholder of MMIC, and Richard  Bluestine,  the Company's Chief
Financial  Officer and a former  director of the Company,  is a  shareholder  of
MMIC,  and from June 1995 through May 1997, was an officer and director of MMIC.
In 1997, the Company recorded  approximately  $204,362 in revenues from MMIC, of
which amount  $192,042  remains  uncollected  as of August 31, 1998. The Company
does not intend to engage in any business with MMIC in the future. (See "CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS").

            On October 9, 1996, all the outstanding capital stock of the Company
was  acquired  by Ampro  International  Golf  Tour,  Inc.  ("Ampro"),  a Florida
corporation.  In connection with this  transaction,  each share of Planet common
stock issued and outstanding was exchanged for one share of Ampro, with Ampro as
the  surviving  corporation,  which  changed  its name to  Planet  Entertainment
Corporation.  Prior to this transaction, Ampro effected a reverse stock split at
the rate of one share for every  three  hundred  shares  previously  issued  and
outstanding.

            In  November  1996,  the  Company  agreed  to  acquire  all  of  the
outstanding stock of Higher Ground Records ("HGR"), an unaffiliated  Company, in
consideration  for  25,000  shares  of the  Company's  Common  Stock  under  the
"purchase" method of accounting.  HGR's assets principally consist of production
and publishing  agreements  with various artists and gospel  catalogs.  HGR is a
gospel  production  company that produces new gospel  artists such as GMWA Youth
Mass Choir, Carlton Burgess, and Charles Ford, as well as many prominent artists
in the gospel field.  In 1997,  the Company  recorded  approximately  $49,883 in
studio sales and product  sales from its HGR  subsidiary,  $51,002 for the eight
months ended August 31, 1998.

         In November 1996,  the Company agreed to acquire  certain studio assets
and rights  associated  with 10,000  master  recordings  from Music  Marketeers,
Inc.("Music Marketeers") and J. Jake, Inc. ("J. Jake") in exchange for 2,000,000
    
                                       28
<PAGE>
   
shares of the Company's Common Stock,  valued at approximately  $2,150,000,  and
the  assumption of three  promissory  notes totaling  $1,250,000  payable over 5
years,  (the  "Promissory  Note").  J. Jake and Music  Marketeers  obtained  all
rights, claims and interests in these master recordings purchased by the Company
from PEP Music, Inc.,  Hallelujah Music, Inc., and UpBeat Music Inc. pursuant to
a Plan of Reorganization  approved by the United States Bankruptcy Court for the
Eastern  District  of  Louisiana.  Subsequently,  in November  1996,  an amended
agreement was entered into between the Company and J. Jake and Music  Marketeers
whereby 500,000 of the 2,000,000  shares of stock  previously  transferred to J.
Jake and Music  Marketeers  were  returned  to the  Company  and the Company was
released from its obligation to purchase  certain studio assets.  In 1997, Music
Marketeers'  rights and  obligations  under this agreement with the Company were
assigned to Gulf Coast Music,  L.L.C. ("Gulf Coast").  Currently,  of the 10,000
masters acquired by the Company,  2,500 were  transferred  directly from J. Jake
free and  clear of  encumbrances  or  disputes.  The  remaining  7,500 are to be
acquired from Gulf Coast.  Gulf Coast is in the process of clarifying its rights
to the 11,500 songs in its  catalogue  as part of its Chapter 11  Reorganization
Plan.  Currently,  the  rights to 5,900  have been  clarified  as being  free of
dispute  or  encumbrances  and  as of  October  30,  1998,  approximately  5,000
additional  masters  were in the process of  resolution  through the  Bankruptcy
proceeding and negotiations relating thereto. In the opinion of counsel for Gulf
Coast, it is expected that  approximately 75% or 4,200 of those disputed masters
will  ultimately be resolved in favor of Gulf Coast.  The Company is not a party
to these Court  proceedings,  however,  the Company has entered  into a separate
agreement  with Gulf Coast wherein Gulf Coast agreed that to the extent that any
of the 7,500  masters to be  delivered to the Company are not free of dispute by
December 15, 1998,  replacement  unencumbered and undisputed  master  recordings
will be delivered of substantially the same quality, appeal and commercial value
acceptable  to the Company.  Further,  it was agreed that J. Jake and Gulf Coast
would return to the Company an aggregate  of 1,400,000  shares of the  Company's
Common  Stock and  forgive the  outstanding  principal  portion of a  $1,250,000
promissory  note (the  "Promissory  Note")  together  with  accrued  interest in
exchange  for  approximately  $175,000  in cash and short  term  notes  totaling
approximately  $2,850,000,  (the "Gulf Coast Note"). If the Company fails to pay
$2,550,000,  the remaining balance on the Gulf Coast Note, by December 15, 1998,
according  to the terms of the  agreement,  the  Company  will lose its right to
acquire  694,000 of the  1,400,000  shares,  and would be bound by the  original
terms of the Promissory Note under which there remains  outstanding  $750,000 in
principal,  with  interest  and  principal  due and payable  over the next three
years.  (See "RISK FACTORS;  DISPUTED  INTELLECTUAL  PROPERTY  RIGHTS" and "RISK
FACTORS; LACK OF SUFFICIENT CAPITAL RESOURCES").

            In February,  1997,  the Company,  through a joint  venture with JAD
Records and Anansi  Records,  obtained a 50%  interest  in Black  Tiger  Records
consisting primarily of certain master recordings embodying the performances of,
among others, Bob Marley and the Wailers (the "Marley  Masters"),  Gene Chandler
("Tell It Like It Is"), Jocelyn Brown ("Diva"),  and Johnny Nash ("The Very Best
Of"). Under the terms of the Joint Venture Agreement  assigned to the Company by
Joseph  Venneri,  one  of  its  principal  shareholders,   Black  Tiger  Records
contracted  with  Navarre  Corporation  for the sale and  distribution  of these
recordings  to  retail  outlets,   one  stops,   racks,   wholesale  clubs,  and
sub-distributors (the "first agreement"). On April 23, 1998, the Company entered
into an additional  agreement with JAD Records and Anansi Records  regarding the
production of eight music  recordings of Bob Marley and the Wailers (the "second
agreement").  In fiscal 1996, the Company  recognized  revenue of  approximately
$105,000 as a result of the first  agreement  with JAD Records.  In fiscal 1997,
this amount was reserved by the Company as  uncollectible.  As of June 1998, JAD
Records  and Anansi  Records,  Inc.  have failed to provide the Company or Black
Tiger Records with an  accounting of such sales in accordance  with the terms of
the second agreement, and the Company has not recognized revenue or other income
in connection with the second agreement.  In June 1998, the Company assigned the
collection of all producer and publisher royalties to an unaffiliated party, but
no  assurances  can be given that it will be able to collect any revenues in the
future. The Company does not expect to receive any additional revenue from these
agreements.
    
                                       29
<PAGE>

   
            In March,  1997, the Company acquired all the issued and outstanding
capital stock of Al Alberts On Stage, Ltd. in exchange for 100,000 shares of the
Company's  common  stock  valued at  $214,000,  under the  "purchase"  method of
accounting.  The assets of Al  Alberts On Stage,  Ltd.  consisted  primarily  of
furniture,  fixtures  and  equipment  contained  in a  forty-eight  track studio
located in Chester, Pennsylvania. The Company also entered into a lease with the
former  shareholders of Al Alberts On Stage,  Ltd. to lease a 13,400 square foot
building together with improvements in Chester, Pennsylvania where the Company's
studio is located.  During the eight month period  ended  August 29,  1998,  the
Company recorded studio sales,  including rentals of approximately  $35,451 (See
"RECENT SALES OF UNREGISTERED SECURITIES").

            On  April  22,  1997,  the  Company  entered  into  a  non-exclusive
licensing agreement with Sun Entertainment  Corporation of Nashville,  Tennessee
pursuant  to which the Company  obtained  non-exclusive  rights to 7,500  master
recordings,  including "Whole Lotta Shakin Going On" by Jerry Lee Lewis, "I Walk
The Line" by Johnny Cash,  "Blue Suede Shoes" by Carl Perkins,  "Chapel of Love"
by the Dixie  Cups,  "The Boy From New York  City" by the Ad Libs,  and  "Harper
Valley PTA" by Jeannie C. Riley, in  consideration  for advance payments against
future  royalties  that  will  accrue  on all tapes and CDs that are sold by the
Company. It is unknown to the Company, if any other entity or entities have been
granted  non-exclusive rights to these recordings,  and upon what terms, if any,
such  non-exclusive  rights  might be  available.  To date,  the Company has not
attempted to exploit these master  recordings;  has not received any  royalties;
has not recognized any revenue as a result of this  agreement;  and is unable to
predict if and when the Company will earn revenue as a result of this agreement.

            In July 1997,  the Company  entered into a joint  venture  agreement
with Multimedia  Industries  Corporation ("MMIC") regarding the production of 20
compilation  CDs  per  year  by  the  Company.  According  to the  terms  of the
agreement,  all net income from the production,  development and distribution of
the releases are to be divided  equally on a 50%-50%  basis  between the Company
and MMIC.  No  revenues  have  been  earned  under  this  agreement.  One of the
Company's executive officers and directors,  Joseph Venneri, is a shareholder of
MMIC, and Richard Bluestine,  the Company's Chief Financial Officer and a former
director of the Company,  is a shareholder  of MMIC,  and from June 1995 through
May 1997, was an officer and director of MMIC. (See "CERTAIN  RELATIONSHIPS  AND
RELATED TRANSACTIONS".)

            In July 1997,  the Company  entered  into an  agreement  with Nippon
Columbia Co. Ltd. ("NCC").  Pursuant to the terms of this agreement, the Company
granted  the  exclusive  rights to NCC and its wholly  owned  subsidiary,  Denon
Corporation, USA, to press, duplicate, distribute, sell and market music CDs and
video tapes in Japan, Hong Kong, Taiwan,  Korea and Singapore.  According to the
terms of the agreement,  an advance  payment was made to the Company of $150,000
and allocated towards the purchase price of finished products and the payment of
future license  royalties due to the Company.  The agreement is for a term of 16
months,  and may be renewed by NCC provided NCC makes certain  minimum  payments
and  purchases  during the term of the  agreement.  In July,  1998,  the Company
shipped 50 of the compilation CDs to NCC for distribution into the above markets
pursuant  to the  agreement,  and  expects  to earn  revenues  pursuant  to this
agreement in 1999.

            In February, 1998, the Company entered into an agreement with Monaco
Records of Monaco to form a joint venture to distribute  the Company's  products
throughout Europe on a non-exclusive basis under the label Monaco/PNEC,  and the
Company has the exclusive  rights to market and distribute the recordings of any
new  artists  produced  by the  joint  venture  on an  exclusive  basis in North
America.  According to the agreement,  all revenue from catalogue  sales,  after
costs, will be divided on a fifty%-fifty%, equal basis. To date, the Company has
received no  royalties,  and has  recognized no revenue or income as a result of
this joint venture. In 1999, the Company expects to earn revenue pursuant to its
agreement with Monaco Records.
    
                                       30
<PAGE>

   
            On April 30, 1998, the Company entered into a multi-phase  agreement
to expand and enhance the Company's website  (www.planetentertainment.com)  with
Atlantic Coast Digital Concepts,  Inc.  ("ACDC").  ACDC specializes in new media
technologies including content and process management, user interface design and
development,  hosting,  and VRML  site  configuration,  for a large  variety  of
Internet  applications.  It is expected that this project will be  substantially
completed by the first quarter of fiscal 1999.

            On May 18, 1998,  the Company  entered  into an  agreement  with New
Millennium Communications, Ltd. to form a joint venture operating under the name
Planet  Entertainment  Europe, Ltd. concerning the licensing and distribution of
master recordings owned by the Company. According to the terms of the agreement,
Planet  Entertainment  Europe,  Ltd.  has the  non-exclusive  right  to  market,
reproduce and distribute  all subject master  recordings for a term of 99 years,
with each party to the joint  venture to recover their  respective  costs and to
divide any resultant  profits on a 50%-50%,  equal basis.  As of June 1998,  the
Company has contributed 15  compilations  of its master  recordings to the joint
venture,  and  distribution is expected to begin in the last quarter of 1998. To
date,  however,  the Company has received no  royalties,  and has  recognized no
revenue or income as a result of this  agreement.  The  Company  expects to earn
revenues as a result of this agreement during the first half of fiscal 1999.

            In May 1998,  the  Company  authorized  and  issued 500 shares of 7%
Series A Convertible  Preferred Stock to JNC  Opportunity  Fund Ltd. at a stated
value  of  $10,000  per  share  for a total  of $5  million.  Each  share of the
Preferred  Stock,  over a period of two years, is convertible into the Company's
Common  Stock at the lesser of (a) $8.885  per share  (the  "Initial  Conversion
Price"),  or (b) 78% (the "Discount Rate") multiplied by the average of the five
lowest per share market prices of the Company's  Common Stock during ten trading
days  immediately  preceding the notice of conversion.  In connection  with this
transaction,  the  Company  issued  warrants to  purchase  75,000  shares of the
Company's  Common  Stock to JNC  Opportunity  Fund Ltd. at a price of $9.625 per
share  exercisable  over a term  of five  years,  and the  Company  also  issued
warrants  to  purchase  150,000  shares  of the  Company's  Common  Stock to CDC
Consulting,  Inc. at a price of $9.625 per share over an identical  term of five
years from May 1998. As a result of this  transaction,  the Company received net
proceeds of approximately $4,475,000. Under the terms of the Registration Rights
Agreement,  the Company is required to file a Registration Statement for 200% of
the Common Stock issuable upon conversion of the Preferred Stock and payments of
dividends  thereunder,  along with an additional  225,000 shares of Common Stock
underlying  the warrants,  within 30 days of May 31, 1998 (the "Closing  Date"),
and to have such Registration  Statement  declared effective within 95 days from
the Closing Date.

            Pursuant  to  the  Company's   Amended  and  Restated   Articles  of
Incorporation  governing the Preferred  Stock (the "Terms"),  upon the Company's
failure to satisfy certain obligations, each of the Initial Conversion Price and
the Discount Rate will be reduced by 2.5% on the date relating to the failure to
satisfy a particular obligation thereunder (the "Trigger Date"). If such failure
to satisfy  the  obligation  has not yet been cured by the  Company by the first
monthly  anniversary  of the  Trigger  Date,  or  waived  by the  holder  of the
Preferred Stock, each of the Initial Conversion Price and the Discount Rate will
be further  reduced by an additional  2.5% on such first monthly  anniversary of
the Trigger Date. On the second monthly anniversary of the Trigger Date, if such
failure to  satisfy  the  obligation  has not,  at such time,  been cured by the
Company  and  on  each  monthly  anniversary  thereafter  until  the  respective
obligation  is  satisfied,  the  holder of the  Preferred  Stock can  either (i)
require  further  cumulative  2.5%  discounts  to continue  or (ii)  require the
Company to pay to it a cash payment of 2.5% of the aggregate stated value of the
Preferred Stock.

            Pursuant  to  the  Terms,   the   Company's   failure  to  have  the
registration  statement  declared  effective  by  the  Securities  and  Exchange
Commission  by  September 4, 1998  resulted in (i) a reduction,  on September 4,
1998,  of the Initial  Conversion  Price to $8.663 and of the  Discount  Rate to
75.5%, (ii) a further  reduction,  on October 4, 1998, of the Initial Conversion
Price to $8.441 and of the Discount Rate to 73% and (iii) on November 4, 1998, a

                                       31
    
<PAGE>
   
choice to JNC to either (x) reduce the  Initial  Conversion  Price to $8.219 and
the Discount Rate to 70.5% or (y) receive $125,000 in cash from the Company.  As
of the date hereof, JNC has not yet notified the Company as to any decision made
in this regard.  Pursuant to the Terms, the Preferred  Stockholder is prohibited
from  converting  the Preferred  Stock (or  receiving  shares of Common Stock as
payment of dividends thereunder, to the extent that such conversion would result
in the Preferred  Stockholder  owning more than 4.999% of the outstanding Common
Stock of the Company following such conversion.  Such restriction is waivable by
the Preferred Stockholder upon not less than 75 days notice to the Company. (See
"SELLING STOCKHOLDERS")

            In  September,  1998,  the Company  purchased  all of the issued and
outstanding  capital stock of NEOS, in consideration  for $2.25 million in cash,
and a non-interest  bearing Promissory Note in the amount of $750,000,  of which
$375,000 is payable on or about March 1999 and the remaining $375,000 is payable
on or about  September  1999,  and  options to  purchase  250,000  shares of the
Company's  Common Stock. On September 29, 1998, the Company  publicly  announced
the acquisition of NEOS, and in connection with such  announcement  made certain
forward looking statements  regarding NEOS's expected revenue and revenue growth
in fiscal 1998. The Company  believes that such forward  looking  statements are
"forward  looking  statements" as that term is defined under Section 21E and 27D
of the Exchange  Act.  However,  the Company is not eligible to rely on the safe
harbor  provisions  provided for therein  because the Company is not a reporting
company  under  Sections  13 (a) and 15(d) of the  Exchange  Act and there is no
assurance that such projections will be realized.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS FOR
THE EIGHT MONTH PERIOD ENDED AUGUST 31, 1998 VERSUS
THE YEAR ENDED DECEMBER 31, 1997

            In October 1998,  subsequent to its acquisition of NEOS, the Company
changed its fiscal year to end August 31.

            NET SALES.  For the eight month period  ended  August 31, 1998,  the
Company  recorded  net revenue of  $109,495,  which was  comprised of $51,002 in
products  sales,  $23,042 in royalty  income,  and $35,451 in studio  sales,  as
compared to $293,428 in revenue for the year ended December 31, 1997,  which was
comprised of $49,883 in product sales,  $3,775 in royalty income and $239,779 in
studio sales.

            COST OF SALES.  For the eight month  period  ended  August 31, 1998,
cost of sales was $11,139 or 10% of net sales.  For the year ended  December 31,
1997, cost of sales was $19,052 or 6% of net sales.

            OPERATING  EXPENSES.  For the eight month  period  ended  August 31,
1998, selling general and  administrative  expenses were $659,348 or 602% of net
sales. For the year ended December 31, 1997, selling, general and administrative
expenses were $794,314 or 270% of net sales.

            For the eight  month  period  ended  August 31,  1998,  the  Company
recorded  total  expenses of $802,380 and a net loss of  $645,464.  For the year
ended December 31, 1997, the Company recorded total expenses of $1,103,340 and a
net loss of $809,912.

            Net cash used in operating activities totaled $310,592 for the eight
month  period  ended  August 31,  1998  compared  to net cash used in  operating
activities  of $295,791 for the year ended  December 31, 1997.  Net cash used in

                                       32
    
<PAGE>

   
operating  activities for the year ended December 31, 1997 was attributable to a
net loss of  $645,464  and  increases  in  prepaid  expenses  of  $127,790,  and
increases of $80,948 in accounts payable and accrued expenses,  $98,134 increase
in accrued  interest  on  related  party debt and  $33,758 in  depreciation  and
amortization.

            Net cash used in investing activities totaled $225,000 for the eight
month period ended August 31, 1998. Net cash from financing  activities  totaled
$4,382,084 for the eight month period ended August 31, 1998 compared to $302,557
for the year ended December 31, 1997. The increase was principally  attributable
to $4,475,000 in net proceeds  received from the private  placement of shares of
7% Series A convertible  Preferred Stock, net of issuance costs of approximately
$525,000 and the proceeds from  issuance of notes of $150,000.  The Company also
repaid $250,000 in obligations to related parties.

            As of August 31, 1998,  the Company had  $3,850,162 of cash and cash
equivalents.

            Accounts  receivable  as of August 31,  1998  totaled  approximately
$210,000, net of reserves of $105,000. These amounts are due from two customers,
and are an average of 180 days old. Of this amount,  $184,684 is owed by MMIC, a
related party, whose shareholder,  Joseph Venneri,  is also the former President
and is a  shareholder  and a director  of the  Company.  In  addition,  a former
officer and current  shareholder of MMIC, Richard Bluestine,  is also an officer
and a former director of the Company. No reserve against the collection of these
funds  has  been   established.   (See   "CERTAIN   RELATIONSHIPS   AND  RELATED
TRANSACTIONS").

            As of August 31, 1998,  the Company had a net operating loss ("NOL")
carryforward of  approximately  $1,118,000,  which will begin to expire in 2013.
The utilization of the NOL  carryforward may be limited as there is no assurance
as to future taxable income.

NORTHEAST ONE STOP, INC.
YEAR ENDED AUGUST 29, 1998 VERSUS
YEAR ENDED AUGUST 30, 1997

         As of  September  1,  1998,  the  Company  acquired  all the issued and
outstanding  capital stock of Northeast One Stop, Inc. ("NEOS") in consideration
for cash and short  term  notes  totaling  $3 million  and  options to  purchase
225,000 shares of the Company's Common Stock at a price of $5.25 per share for a
term of two years.  NEOS was  established in 1983, and operates on a fiscal year
ending on the Saturday closest to the last day of August.

         NEOS has five offices.  One  administrative  headquarters and warehouse
located in Latham,  New York,  and four sales  offices  located in Grand Rapids,
Michigan,  Philadelphia,   Pennsylvania,  Baltimore,  Maryland  and  Burlington,
Vermont.  NEOS'  primary  business  is selling  pre-recorded  music,  videos and
accessories to retailers throughout the United States. NEOS acquires most of its
products from the major music labels and the balance from small private labels.

         In  1995,  NEOS  commenced  its  "rack  jobbing"  operations.  In "rack
jobbing," the vendor assumes full  responsibility  for the  customer's  display,
stocking  the  display  at the  customer's  location  and  making the day to day
decisions as to which inventory to deliver,  return and present in the displays.
A rack jobber owns the display  material or fixtures and is responsible  for the
proper  presentation  of goods within the display.  In essence,  it is a turnkey
type of service to the customer whose only concern is recording sales and paying
for the material delivered.  Prior to 1995, NEOS was principally a wholesaler of
pre-recorded  music and entertainment  products through its "one stop" division.
The "one stop" business  primarily  operates as a centralized  order fulfillment
center for the small to medium sized retail  stores,  typically  record  stores,
that obtain a variety of recorded music and video.  This segment of the business
supplies merchandise based on the orders placed by its customers.  The customers
in this segment of the business are  responsible for the selection of titles and
the decisions regarding the return of merchandise.

    
                                       33
<PAGE>
   
            According to the Record Industry  Association of America's Recording
Industry Releases 1997 Manufacturers'  Shipments and Value Report, CD album unit
shipments  dropped  3.3% from 778.9  million  in 1996 to 753.1  million in 1997.
Cassette  unit  shipments in total  dropped  23.4% from 225.3 million in 1996.to
172.6 million in 1997. CD singles saw the largest  growth  percentage  from 43.2
million units in 1996 to 66.7 million units in 1997, a 54.4% increase. CD albums
accounted for 81% of total value and 70.8% of total units shipped in 1997 in the
United States.  Cassettes  accounted for 12.4% of total value and 16.2% of total
shipments in 1997. For NEOS, CD album sales rose to  approximately  80% of total
gross sales and  approximately  55% of total units while  cassettes  declined to
16.4% of total gross sales and 19% of total unit sales in 1997.

            Commencing  in  1994,  competition  from  large  retailers  began to
increase  significantly,  resulting in falling  retail  prices  which  adversely
affected the one stop customers of NEOS. Ultimately,  several of NEOS' customers
discontinued their operations through sale or bankruptcy. Meanwhile, competition
from companies located on the west coast of the United States  increased.  These
west coast suppliers  stepped up their activities in the northeast region of the
United  States by using  pricing  advantages  and  utilizing  special  overnight
shipping.  Since 1995, all or most of NEOS' growth in revenues are the result of
the increased  revenue  reported by its rack job division.  In fiscal 1994, NEOS
recorded approximately $22,000,000 in revenue, and in fiscal 1995, NEOS reported
approximately   $21,600,000  in  revenue,   which  increased  to   approximately
$21,800,000  in 1996.  In fiscal  year ended  August  30,  1997,  NEOS  recorded
approximately  $23,300,000 in revenue,  comprised of approximately $9,600,000 in
rack  business  and  $13,700,000  in one stop  business.  During this three year
period  from  1994  through  1997,   NEOS'  one  stop   business   decreased  by
approximately  $8,300,000  or 37%. In fiscal year ended  August 29,  1998,  NEOS
recorded revenues of approximately  $34,800,000,  of which  approximately 57% or
$20,000,000  was derived  from its one stop  business and  approximately  43% or
$14,800,000 from its rack job business.

NORTHEAST ONE STOP, INC.
RESULTS OF OPERATIONS
FISCAL YEAR ENDED AUGUST 29, 1998 VERSUS
FISCAL YEAR ENDED AUGUST 30, 1997

            NET SALES.  For the year ended  August 29, 1998,  NEOS  recorded net
sales of  approximately  $34,800,000  representing an increase of  approximately
$11,500,000 or 49% over net sales recorded in fiscal 1997.  This increase in net
sales was primarily  attributable  to increases in the net sales of its one stop
and rack job business segments,  which increased 51% and 47% respectively.  NEOS
recognizes  revenue  for its one  stop and  rack  job  divisions  at the time of
shipment of products to its customers. All of the NEOS' products are sold with a
limited  right of  return by the  customer.  NEOS does not  accrue  returns  and
allowances,  but instead  reduces  revenues by calculating  actual  returns.  In
fiscal year ended August 29, 1998,  total returns and  allowances  accounted for
15.6% of gross sales or  $6,510,096,  as  compared  with 17.1% of gross sales or
$4,873,250  in fiscal  year ended  August  30,1997.  Returns  for NEOS' rack job
division  were  $4,866,693  in  fiscal  1998,  or 24.8% of net  sales,  and were
$3,649,907  or 26.6% of net sales in  fiscal  1997.  Returns  for NEOS' one stop
division were $1,643,403 in fiscal 1998, or 7.4% of net sales, and were $122,334
or 8.3% of net sales in fiscal 1997.

            NEOS' results of operation are subject to seasonal  variations.  The
industry  has  historically  experienced  a decline in  revenues  and net income
during  January and  February.  This  decline is due  primarily to the fact that
retailers   purchase   products  from  the  Company  prior  to  November  30  in
anticipation  of holiday sales  followed by higher than normal returns after the
holidays.

            In fiscal 1998,  approximately  34% of NEOS' sales or 95% of the net
sales of its rack job division were derived from one customer. In fiscal 1997,
    
                                       34
<PAGE>
   

approximately  40% of  NEOS'  sales  or 94% of the net  sales  of its  rack  job
division  were derived from one  customer.  NEOS is highly  dependent on both of
these customers.  In fiscal 1998, the largest rack job customer received rebates
of approximately $416,003 or 3% of NEOS's net sales to that customer.

            NEOS is highly  dependent on six major  record  labels to supply its
products.  These six vendors  include EMD, Sony,  Polygram,  BMG,  Universal and
Warner, and in the aggregate  represented 89% and 86% of gross purchase activity
in fiscal year ended  August 30, 1997 and August 29,  1998,  respectively.  NEOS
also receives  advertising  income from the major labels to reflect the logos of
the major  labels in the  catalogues  and  advertisements  of NEOS.  Advertising
income is recorded  from vendor  invoices  as a credit  balance  item in cost of
goods sold,  the purchase is reflected at the gross amount and accounts  payable
for the net amount.  For the fiscal  years ended  August 30, 1997 and August 29,
1998,  NEOS  reflected  advertising  income  of  approximately   $687,000,   and
$1,761,000,  respectively. For the fiscal years ended August 30, 1997 and August
29,  1998,  NEOS  reflected  advertising  expenses as a part of cost of sales of
approximately $293,000, and $778,000, respectively.

            COST OF SALES. In fiscal year ended August 29, 1998,  NEOS's cost of
sales were  $29,100,000 on net sales of  approximately  $34,800,000  compared to
$19,900,000 on net sales of $23,200,000 in fiscal year ended August 30, 1997. As
a percentage of net sales, NEOS' gross profit margin in fiscal year ended August
29, 1998 was approximately  16.2% as compared with approximately 14.5% in fiscal
year ended August 30, 1997.  In fiscal year ended August 29, 1998,  gross profit
increased  by  approximately  $2,200,000  from  $3,400,000  in fiscal year ended
August 30,  1997 to  $5,600,000  in fiscal  year ended  August  29,  1998.  This
increase  is  primarily  attributable  to the  increase in sales from NEOS' rack
division.

            OPERATING  EXPENSES.  In fiscal 1998, NEOS' total operating expenses
increased  $1,400,000  from  $3,500,000  in fiscal year ended August 30, 1997 to
$4,900,000  in fiscal year ended  August 29,  1998.  This  increase  was largely
attributable to the relocation of NEOS into a larger facility in fiscal 1997. In
fiscal year ended August 29, 1998,  operating  expenses were 14% of net sales as
compared  to 15% of net sales in fiscal  year ended  August 30,  1997.  Selling,
general and  administrative  expenses  increased  approximately  $1,400,000 from
$2,800,000  in fiscal year ended  August 30, 1997 to  $4,200,000  in fiscal year
ended August 29, 1998. Selling general and administrative expenses accounted for
approximately  11.9% of net  sales in  fiscal  year  ended  August  29,  1998 as
compared  with  approximately  12% of net sales in fiscal year ended  August 30,
1997.

            INTEREST EXPENSE. Interest expense increased by approximately 33% or
$107,000  to $430,687  in fiscal  year ended  August 29,  1998 from  $323,888 in
fiscal year ended August 30, 1997 largely as a result of increased  borrowing by
NEOS  under its  revolving  credit  line  with  Congress  Financial  Corporation
("CFC")but  decreased  as a  percentage  of net sales from 1.39% in fiscal  year
ended August 30,1997 to 1.25% in fiscal year ended August 29, 1998.

            NET INCOME.  In fiscal year ended August 29, 1998, net income before
taxes rose to approximately $751,040 as compared with a net loss before taxes of
$139,004 in fiscal year ended August 30,  1997.  In fiscal year ended August 29,
1998,  NEOS'  effective  tax rate was  approximately  37%.  In fiscal year ended
August 29, 1998, NEOS recorded after tax net income of approximately $475,993 or
1.3% of net sales as  compared  to a net loss of  $135,176  in fiscal year ended
August 30, 1997.

LIQUIDITY AND CAPITAL RESOURCES

            As of August 29, 1998,  NEOS recorded cash and cash  equivalents  of
approximately $522,584 as compared with $377,936 as of August 30, 1997. Net cash
used in operating activities totaled $1,464,156 for the fiscal year ended August
29, 1998 compared to net cash provided from operating activities of $343,289 for
    
                                       35
<PAGE>
   
the fiscal year ended August 30, 1997. Net cash used in operating activities for
the year ended  August 29, 1998 was  attributable  to net income of $475,933 and
increases in accounts receivable of $1,750,708, prepaid expenses of $29,415, and
inventory of $2,445,746  partially offset by increases of $1,842,640 in accounts
payable and accrued expenses and $266,291 in depreciation and amortization.

            Net cash used by investing  activities totaled $3,246 for the fiscal
year  ended  August  29,  1998.  Net  cash  from  financing  activities  totaled
$1,612,050 for the fiscal year ended August 29, 1998 compared to $344,253 in net
cash used by financing activities for the fiscal year ended August 30, 1997. The
increase was  principally  attributable  to $1,878,998 in proceeds from advances
from CFC in connection with NEOS' revolving line of credit.

            As of  August  29,  1998,  NEOS had cash of  approximately  $522,584
compared to $377,936 as of August 30, 1997.

            As of August 29, 1998, NEOS reported current assets of approximately
$13,100,000  and current  liabilities  of  approximately  $13,000,000 or working
capital of approximately $100,000.  According to NEOS' revolving credit facility
with CFC,  NEOS has been  required to maintain  working  capital of no less than
$2,500,000,  excluding its borrowing  from CFC, and  unadjusted net worth of not
less than $600,000. As of August 29, 1998, NEOS' total working capital exclusive
of its borrowings from CFC was $4,238,723.  As of August 29, 1998 and August 30,
1997,  NEOS' total  shareholders'  equity was a $367,326  surplus and a $108,607
deficit, respectively.

             As of  August  29,  1998,  NEOS  recorded  accounts  receivable  of
approximately $5,500,000, net of allowances for doubtful accounts of $77,488, or
1.4%, as compared with net accounts receivable of $3,800,000,  net of allowances
for doubtful accounts of $315,000,  or 8.2%, as of August 30, 1997. As of August
29,  1998,  there  were  713  accounts  receivable   outstanding,   representing
approximately 58.2 days sales outstanding. As of August 30, 1997, there were 505
accounts  receivable  outstanding,  representing  approximately  60  days  sales
outstanding.  As of August 29, 1998,  accounts  receivable  represented 39.8% of
total assets  versus  39.1% of total assets as of August 30, 1997.  As of August
29, 1998, one account in the amount of $3,200,000 represented  approximately 57%
of  NEOS'  total  outstanding  accounts  receivable.  Of NEOS'  713  outstanding
accounts 31 accounts with a net credit balance  totaling  ($4,016) have shown no
activity over the last 90 days.  Management provides for an allowance based on a
review of specific accounts and a determination of collectability.

            As of August 29, 1998,  NEOS  recorded  accounts  receivable  from a
related  party,  More Music  Plus,  a  corporation  owned by NEOS'  former  sole
shareholder,  Louis  J.  DelSignore  in the  amount  of  approximately  $95,843.
Management  has not  established  a reserve  with  regard to this  amount  since
management  believes that it may recover this amount from the liquidation of the
inventory  of More Music  Plus.  During  fiscal year 1998,  NEOS issued  special
rebates to More Music Plus of approximately $150,000.

            As of August 29, 1998,  NEOS  recorded  inventory of  $6,800,000  as
compared  with an inventory of $4,400,000 as of August 30, 1997. On net sales of
approximately  $34,800,000 in fiscal year ended August 29, 1998 and  $23,300,000
in fiscal year ended August 30,  1997,  NEOS'  inventory  turn over rate was 5.1
times  as of  August  29,  1998  as  compared  to 5.3  as of  August  30,  1997.
Substantially  all the products held by NEOS in inventory are associated  with a
limited  right  of  return  by  NEOS.  NEOS  accounts  for  its  inventory  on a
first-in-first-out  basis,  and NEOS has not  created  a reserve  for  obsolete,
impaired or damaged inventory.

            As of August 29, 1998,  NEOS recorded other assets of  approximately
$43,000,  consisting primarily of a note receivable in the amount of $30,853, as
compared with other assets of approximately $83,122 as of August 30, 1997.
    
                                       36
<PAGE>

   
            As of August 29, 1998, NEOS recorded  property,  plant and equipment
of approximately  $2,500,000,  less accumulated depreciation and amortization of
approximately  $1,700,000  as compared  with  property,  plant and  equipment of
approximately  $2,300,000,  less  accumulated  depreciation  and amortization of
$1,500,000 as of August 30, 1997. As of August 29, 1998,  NEOS had deployed rack
job fixtures in the gross amount of $468,825 as compared  with rack job fixtures
of approximately $403,600 as of August 30, 1997.

            As of August 29, 1998, NEOS had approximately $4,200,000 outstanding
under a $6,000,000  revolving line of credit with CFC bearing  interest at prime
plus 1.5%.  Advances under this line of credit are made on the basis of eligible
accounts  receivable and inventory defined in the agreement.  Under the terms of
the agreement,  NEOS is required to comply with certain covenants including that
its  working  capital,  exclusive  of its  borrowing  from CFC,  not fall  below
$2,500,000 and an adjusted net worth of not less than $600,000. As of August 29,
1998,  NEOS'  working  capital,   exclusive  of  its  borrowings  from  CFC  was
approximately  $4,200,000,  and its shareholder  equity was $367,326.  In fiscal
year ended  August 30,  1997 and fiscal  year ended  August 29,  1998,  NEOS was
permitted  by CFC to increase  its cash  balances  and other  current  assets by
obtaining  additional advances on its credit line and long term debt to increase
NEOS'  working  capital.  NEOS also has three  notes  payable to a bank  bearing
interest from 13% to 17% due April 1999 and August 2000. These notes are secured
by equipment and total  approximately  $36,551,  the current portion of which is
approximately $24,551.

            As  of  August  29,  1998,   NEOS  recorded   accounts   payable  of
approximately  $7,800,000,  or 55.8% of liabilities and stockholders' equity, as
compared  to total  accounts  payable  of  approximately  $6,200,000,  or 64% of
liabilities and stockholders' deficiency as of August 30, 1997. As of August 29,
1998,  accounts  payable  principally  consisted of amounts due to the six major
record labels in the amount of $6,300,000.

            As of August 29, 1998, NEOS recorded  $475,567 due to customers,  as
compared to $491,847  due  customers  as of August  30,1997.  This amount due to
customers represents rebates based on net sales.

            As of August 29,  1998,  NEOS  recorded  accrued  expenses and other
current  liabilities  in the amount of  approximately  $389,599 as compared with
accrued expenses and other current  liabilities of  approximately  $84,046 as of
August 30, 1997.  The increase in these  amounts is  primarily  attributable  to
deferred revenue related to credits given for advertising not yet utilized.

            As  of  August  29,  1998,  NEOS  owed  $374,000  to  its  principal
stockholder  and  approximately  $75,000 to one of its officers  and  employees.
These notes bear interest at the annual rate of 9% and 11%, respectively.

DESCRIPTION OF PROPERTY

            The  Company's  principal  office,  located  at 222  Route 35 South,
Middletown,  New Jersey  07748,  is leased  from the  brother-in-law  of Wallace
Giakas, an officer, director, and one of the Company's principal shareholders in
consideration  for the sum of $1,000  per month for a term of three  years.  The
Company also rents a 1,500 square foot facility in Jackson,  New Jersey, for the
sum of one dollar per month for a term of five years  from  Joseph  Venneri,  an
officer,  director,  and principal shareholder of the Company, where the Company
operates a full service,  24-track recording studio. (See "CERTAIN RELATIONSHIPS
AND RELATED TRANSACTIONS"). No assurances can be made that these shareholders or
their relatives may not in the future demand  increased rent from the Company in
consideration  for the use of these  properties,  or that the  Company  will not
relocate its operations at substantial cost to the Company, if necessary,  which

                                       37
    
<PAGE>

   
may  adversely  effect  the  Company's   financial   condition  and  results  of
operations.

            Currently,  the Company is also party to a five year lease agreement
relating  to  approximately  a 13,400  sq. ft.  facility  located on 15 East 8th
Street,  Chester,  Pennsylvania  from Albert N. Albertini,  Albert V. Albertini,
Christopher  M.  Albertini,  and Al Alberts On Stage,  Ltd.  These  premises are
leased for a term of five years from March 1, 1997  through  February  28, 2002,
and which may be renewed at the election of the Company for an  additional  five
years. Rent during the initial term is equal to debt service on the mortgage and
the real estate taxes imposed on the premises of approximately $24,000 per year.
At the end of the first term, the Company has the option to acquire the premises
for $10, with the assumption of certain liabilities principally consisting of an
outstanding  mortgage in the approximate  amount of $226,500.  These studios are
utilized by the Company to produce enhanced musical  compositions and new master
recordings to be distributed by the Company and others.

            Through  its  NEOS   subsidiary,   the  Company  is  a  party  to  a
year-to-year  lease,  relating to  approximately  1,000 sq. ft. in Philadelphia,
Pennsylvania  at the rate of $655  per  month,  is party to a two year  lease in
Grand Rapids,  Michigan  relating to approximately  2,500 sq. ft. at the rate of
$1,305 per month, and is party to a five year lease in Latham, New York relating
to  approximately  41,000  sq. ft. at the rate of  $12,000  per month.  With the
exception of the Latham,  facility, these leases are with unrelated parties. The
Latham  facility  is owned by a  corporation  owned and  controlled  by Louis J.
DelSignore an officer and director of the Company,  and former sole  stockholder
of NEOS. ("CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS")

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

            Since June 1996,  the  Company  has been  granted the use of certain
office and production space located in Jackson,  New Jersey from Joseph Venneri,
one of its officers,  directors and  principal  shareholders  for a term of five
years for the sum of one dollar per month. In addition,  the Company has entered
into a lease agreement with the  brother-in-law  of Wallace  Giakas,  one of the
Company's principal shareholders, officers and directors, for the rent of office
space in Middletown,  New Jersey in the amount of $1,000 per month for a term of
three years. The Company, through its NEOS subsidiary, also leases approximately
41,000 sq. ft. from a company owned and  controlled by Louis J.  DelSignore,  an
officer  and  director  of the  Company  for a term of five years at the rate of
$12,000 per month.

            Since the Company's inception, the Company has been highly dependent
on loans from its principal  shareholders,  Messrs.  Arnone and Giakas, and from
others. As of December 31, 1997, there was approximately  $270,884 due and owing
Messrs.  Arnone and Giakas.  During 1996 and 1997 the Company borrowed $100,000,
$156,234 and $4,650, respectively,  in the form of a series of Promissory Notes,
payable  upon  demand and  bearing an interest  rate of 9% from  Walextin,  Inc.
("Walextin"),  a corporation owned and controlled by Messrs.  Arnone and Giakas.
In January 1998, the Company borrowed an additional  $16,150 from Walextin,  and
another Company also owned and controlled by two of its principal  shareholders,
Messrs.  Arnone and Giakas,  payable on demand bearing interest at 9% per annum.
Because of the  relationship  between  officers and directors of the Company and
former officers,  directors and beneficial owners of Walextin,  this transaction
with  Walextin  presents a conflict of interest to the  Company's  officers  and
directors.

            In  September  1996,  the  Company  entered  into a  production  and
distribution  agreement with Multi-Media  Industries  Corporation  ("MMIC"),  to
distribute the recordings and compilations under the label Century Records,  and
pursuant to which the Company was to receive  compensation in the form of 10% of
the cash receipts,  net of returns,  of the production and  distribution  of ten
compact  diskettes,   including  six  enhanced  multi-media  compact  diskettes.
Pursuant to the terms of the  agreement,  MMIC was  required to pay  directly or
reimburse the Company for all production  costs. One of the Company's  officers,
directors and principal  shareholders,  Joseph Venneri, is also a 
    
                                       38
<PAGE>
   

shareholder  of MMIC,  and Richard  Bluestine,  the  Company's  Chief  Financial
Officer and a former director of the Company, is also a shareholder of MMIC, and
from June 1995 through May 1997, was an officer and director of MMIC.

            In 1997,  the Company  entered into a joint venture  agreement  with
MMIC. The agreement  provides for the production of a minimum of 20 new releases
per year,  contingent  upon  attaining  a specified  level of  funding.  All net
revenue from the production,  development and distribution of releases under the
agreement will be split 50% to the Company and 50% to MMIC. Under the agreement,
the  Company is  entitled to a  distribution  royalty  for foreign and  domestic
distribution  of the produced  compact disks. No revenues have been earned under
this agreement.  Because of the  relationship  between officers and directors of
the Company and former officers,  directors and beneficial owners of MMIC, these
transactions  with MMIC may present a conflict of  interest to the  Company.  To
resolve any apparent  conflict of interest,  Messrs.  Bluestine and Venneri have
not voted and will abstain from voting on any matter  involving  MMIC before the
Company's Board of Directors.  Further, the Company does not intend to engage in
any business with MMIC in the future.

            There are no other material agreements and/or  arrangements  between
the Company, its officers,  directors or shareholders,  and the Company believes
that the terms of its agreements  with related  parties are no less favorable to
the Company than those that would be available from unrelated third parties.

MARKET PRICE OF COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

            The  Company's  Common  Stock is  currently  traded on the  National
Association of Securities  Dealers,  Inc. Automated  Quotation System's Bulletin
Board  (OTC:BB),  and  only a  limited  public  trading  market  exists  for the
Company's  outstanding  stock.  There can be no assurance  that an active public
market will develop for this outstanding Common Stock. Further, no assurance can
be given that, in the event that such a public  market does  develop,  the price
will be equal to or higher than the price  established  by the Company  upon the
issuance of such equity. Prices for the Company's Common Stock are as follows:

                                     High              Low             Close
1996
December 31, 1996*                  $ 3.75           $ 1.00           $  3.75

1997
March 31, 1997                       10.00             3.62              8.875
June 30, 1997                         8.875            7.62              7.875
September 30, 1997                    8.00             3.50              4.750
December 31, 1997                     6.00             2.75              2.875

1998
March 31, 1998                        4.87             1.87              3.000
June 30, 1998                        11.43             2.75              6.000
September 30,1998                   $ 5.50           $ 5.25              5.437

- -----------------
*Source:  National  Association of Securities Dealers,  Inc. Automated Quotation
System ("NASDAQ"), OTC Bulletin Board.

            DIVIDEND POLICY.  The Company has not paid any cash dividends on its
Common  Stock  and  does  not  anticipate  paying  any  cash  dividends  in  the
foreseeable future. The Company currently intends to retain future earnings,  if
any,  to  fund  the  development   and  growth  of  its  business.   Any  future
determination  to pay cash  dividends  will be at the discretion of the Board of
Directors  and  will  be  dependent  upon  the  Company's  financial  condition,
operating results, capital
    
                                       39
<PAGE>
   

requirements,  applicable contractual restrictions and such other factors as the
Board of Directors deems relevant.

            VOLATILITY  AND LIMITED  MARKET.  The market price of the  Company's
Common Stock has in the past been highly volatile and is expected to continue to
be subject to significant price and volume fluctuations in the future based on a
number of factors,  including market  uncertainty about the Company's  financial
condition  or  business  prospects;  shortfalls  in the  revenues  or results of
operations expected by securities analysts; announcements of new products by the
Company or its competitors;  quarterly  fluctuations in the Company's  financial
results or in the results of other entertainment  companies,  including those of
direct  competitors  of the  Company;  changes  in  analysts'  estimates  of the
Company's financial  performance,  the financial performance of competitors,  or
the  financial   performance  of   entertainment   companies  in  general;   the
introduction  of new  products  or product  enhancements  by the  Company or its
competitors;  general  conditions  in the  industry;  changes  in prices for the
Company's products or competitors' products; changes in revenue growth rates for
the  Company,  and its  competitors  in general;  changes in the mix of revenues
attributable  to  domestic  and  international  sales;  and  seasonal  trends in
purchases and other general economic conditions.

            In  addition,  the stock  market  may from  time to time  experience
extreme price and volume fluctuations,  which particularly affect the market for
the  securities  of many  entertainment  companies  and which  have  often  been
unrelated to the operating  performance of the specific companies.  There can be
no  assurance  that the  market  price of the  Company's  Common  Stock will not
experience  significant  fluctuations  in the future.  To date,  the Company has
neither  declared nor paid any cash dividends on shares of its Common Stock. The
Company  presently intends to retain all profits for its business for operations
and it does not  anticipate  paying cash  dividends  on its Common  Stock in the
foreseeable future.

EXECUTIVE COMPENSATION

            The  following  table sets forth the cash and accrued  compensation,
and warrants issued by the Company to each executive  officer of the Company for
the year ended December 31, 1997. No compensation  was accrued during the period
May 17, 1996  (inception)  through  December  31, 1996 or the eight months ended
August 31, 1998, nor has any  compensation  been paid to any officer or director
of the Company  with the  exception  of Joseph  Venneri.  In 1997,  Mr.  Venneri
received cash compensation of approximately $36,200.
    

<TABLE>
<CAPTION>
                                                                                     OTHER      LONG TERM      TOTAL
NAME OF INDIVIDUAL         PRINCIPAL POSITION                 YEAR     SALARY     COMPENSATION COMPENSATION COMPENSATION
- ------------------         ------------------                 ----     ------     ------------ ------------ ------------
<S>                        <C>                                <C>      <C>        <C>             <C>      <C>
John S. Arnone             President, Chief Executive         1996      - 0 -       - 0 -         - 0 -      - 0 -
                           Officer, Director                  1997     $ 31,250   $3,359,493      - 0 -    $3,390,743
                                                              1998     $125,000   $  573,875(1)   - 0 -    $  698,875

Wallace M. Giakas          Chairman of the Board,             1996      - 0 -       - 0 -         - 0 -      - 0 -
                           Secretary                          1997     $ 31,250   $3,359,493      - 0 -    $3,390,743
                                                              1998     $125,000   $  573,875(1)   - 0 -    $  698,875

Joseph Venneri             Executive Vice President           1996      - 0 -       - 0 -         - 0 -      - 0 -
                           Director                           1997     $ 36,200   $3,359,493      - 0 -    $3,395,693
                                                              1998     $125,000     - 0 -         - 0 -    $  125,000

Richard Bluestine          Executive Vice-                    1996      - 0 -       - 0 -         - 0 -      - 0 -
                           President, Chief Financial         1997     $ 18,750   $  537,519      - 0 -    $  556,269
                           Officer, Chairman of               1998      - 0 -       - 0 -   (2)   - 0 -      - 0 -
                           Audit Committee

Louis J. DelSignore        Director                           1998     $145,000     - 0 -   (3)   - 0 -    $  145,000

Ron Nicks                  Director                           1998     $125,000     - 0-    (4)   - 0 -    $  125,000
</TABLE>

                                                          40
<PAGE>
   
- -----------------
(1)    Includes options to purchase 125,000 shares of the Company's Common Stock
       exercisable  at $5.25 per share  over a period of five  years  granted to
       Messrs.  Arnone  and  Giakas  as  compensation  in  connection  with  the
       acquisition  of Northeast  One Stop,  Inc. At the time these options were
       granted, the price of the Company's Common Stock was $5.25 per share.

(2)    The Company has not entered into an executive compensation agreement with
       Mr.  Bluestine as of the date hereof.  In the event that the Company does
       not offer or is unable to secure an executive compensation agreement with
       Mr.  Bluestine,  the  Company  intends  on hiring a new  chief  financial
       officer.

(3)    Does not include  options to  purchase  250,000  shares of the  Company's
       Common Stock  exercisable at the lesser of $5.25 per share or the closing
       bid price for the  Company's  Common  Stock at the time of Closing over a
       period of two years as granted to Mr.  DelSignore in connection  with the
       acquisition  of Northeast  One Stop,  Inc. At the time these options were
       granted, the price of the Company's Common Stock was $5.25 per share.

(4)    Does not include  options to  purchase  150,000  shares of the  Company's
       Common Stock  exercisable at $5.25 per share over a period of three years
       from September 17, 1998 granted to Mr. Nicks, of which 75,000 vested upon
       execution of their executive compensation  agreements with the Company on
       September 17, 1998,  with the remaining  options to vest over the term of
       the agreement.  At the time these options were granted,  the price of the
       Company's Common Stock was $5.25 per share.

            EMPLOYMENT AGREEMENTS. As of even date, with the exception of Joseph
Venneri,  none of the officers and directors have received any cash compensation
from the Company.  As set forth above, the amounts due to officers and directors
have been  accrued and  expensed  for the year ended  December  31, 1997 and the
eight month period ended August 31, 1998.

            On January 29, 1997, the Board of Directors  approved the employment
agreements,  effective January 1, 1997, for Wallace Giakas, Joseph Venneri, John
Arnone  and  Richard  Bluestine.  However,  on March 24,  1998,  the  individual
officers and directors of the Company,  agreed to waive,  except with respect to
the accrued  amounts  shown above,  all other  amounts due or owing  pursuant to
these  employment  agreements  effective  March 31, 1998.  The Board did however
retain certain  incentive based  compensation  for the Board of Directors of the
Company  in the  form of  warrants  which  are  convertible  into 10  shares  of
Company's Common Stock at the price of $2.00 per share over a term of ten years.

            On August 14, 1998 the Company entered into an employment  agreement
with Mr. Giakas.  This agreement is for the term of ten years,  and provides for
compensation in the amount $125,000 to Mr. Giakas together with annual incentive
based bonuses in the form of 2.5% of all pre-tax profits recorded by the Company
in accordance with Generally Accepted Accounting  Principles  ("GAAP"),  and the
greater of 2% of the value of any acquisition  made by the Company,  as computed
by the purchase price plus the value of any additional consideration paid by the
Company in connection with any such  acquisition,  or 2% of the revenue reported
by any such  acquisition  in the preceding  fiscal year by the acquiree.  In the
case that any  portion of such  consideration  shall  consist of  publicly  held
securities,  the market  price of these  securities  shall be used to  determine
value,  and the value related to any option,  warrant or right to purchase these
securities shall be determined by Black-Scholes  Model. In addition,  Mr. Giakas
is entitled to 2.5% of any capital raised for the Company.  At the option of Mr.
Giakas,  any  compensation  due under this  provision may be converted  into the
Company's  Common Stock at a conversion  price equal to the average  closing bid
price for the Company's  Common Stock 30 days prior to any such  acquisition  or
capital funding. In connection with the acquisition of Northeast One Stop, Inc.,
Mr. Giakas has waived all incentive  based  compensation  due under the terms of
his agreement and to accept  options to acquire  125,000 shares of the Company's
    
                                       41
<PAGE>

   
Common  Stock at a price of $5.25  exercisable  over a period of five years from
the date of Closing.  This agreement also provides that in the event of a change
in control of the Company,  Mr.  Giakas may resign and all amounts due and owing
for the term of his agreement shall become due and payable.

            On August 14, 1998 the Company entered into an employment  agreement
with Mr. Arnone.  This agreement is for the term of ten years,  and provides for
compensation in the amount $125,000 to Mr. Arnone together with annual incentive
based bonuses in the form of 2.5% of all pre-tax profits recorded by the Company
in accordance with Generally Accepted Accounting  Principles  ("GAAP"),  and the
greater of 2% of the value of any acquisition  made by the Company,  as computed
by the purchase price plus the value of any additional consideration paid by the
Company in connection with any such  acquisition,  or 2% of the revenue reported
by any such  acquisition  in the preceding  fiscal year by the acquiree.  In the
case that any  portion of such  consideration  shall  consist of  publicly  held
securities,  the market  price of these  securities  shall be used to  determine
value,  and the value related to any option,  warrant or right to purchase these
securities  shall be determined by the  Black-Scholes  Model.  In addition,  Mr.
Arnone is entitled to 2.5% of any capital raised for the Company.  At the option
of Mr. Arnone,  any  compensation due under this provision may be converted into
the Company's  Common Stock at a conversion  price equal to the average  closing
bid price for the Company's  Common Stock 30 days prior to any such  acquisition
or capital  funding.  In connection  with the acquisition of Northeast One Stop,
Inc., Mr. Arnone has waived all incentive based compensation due under the terms
of his  agreement  and to  accept  options  to  acquire  125,000  shares  of the
Company's  Common  Stock at a price of $5.25  exercisable  over a period of five
years from the date of Closing.  This  agreement also provides that in the event
of a change in control of the Company, Mr. Arnone may resign and all amounts due
and owing for the term of his agreement shall become due and payable.

            On August 14, 1998 the Company entered into an employment  agreement
with Mr. Venneri.  This agreement is for the term of ten years, and provides for
annual  compensation  in the amount of $125,000  to Mr.  Venneri  together  with
annual  incentive  based  bonuses  in the  form of 2.5% of all  pre-tax  profits
recorded  by the  Company  in  accordance  with  Generally  Accepted  Accounting
Principles ("GAAP") from the Company's Entertainment Division.

            As of the date  hereof the Company has no  employment  or  executive
compensation  agreement with Mr.  Bluestine.  In the event that the Company does
not secure an agreement with Mr.  Bluestine,  the Company  intends to hire a new
chief financial  officer.  (See "RISK FACTORS;  DEPENDENCE ON MANAGEMENT AND KEY
PERSONNEL").

            In connection with the Company's  acquisition of Northeast One Stop,
Inc., the Company secured the continued  employment of Louis J. DelSignore,  the
former sole  shareholder of Northeast One Stop,  Inc., for a term of one year at
the rate of $145,000.  In addition,  the Company has secured an  employment  and
executive compensation agreement with Mr. Nicks for a term of three years at the
rate of $125,000 per year and options to acquire 150,000 shares of the Company's
Common  Stock at a price of $5.25 per  share.  These  options  would vest over a
period of three years with 75,000  options  vesting on September  18, 1998,  and
with the remaining 75,000 options to vest in equal installments of 25,000,  each
year for the remaining three years.

            As of November 15, 1998, the Company and its subsidiaries, including
NEOS, had a total of 206 employees,  all of whom were full-time  employees.  The
Company has no collective  bargaining  agreement with its employees and no union
represents  them. There have been no interruptions or curtailments of operations
due to labor disputes and the Company believes that relations with its employees
are good.

FINANCIAL STATEMENTS

            Financial  Statements:  The financial  statements filed herewith are
set forth in the Index to Financial Statements.
    
                                       42
<PAGE>

CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
DISCLOSURE

            AJ. Robbins, P.C. of Denver, Colorado was retained by the Company on
August 6, 1996,  replacing Fung T. Yen,  C.P.A, of San Gabriel  California.  The
Board of  Directors  retained  AJ.  Robbins,  P.C.  voluntarily  and without any
disagreement with the Company's prior accountant.

                                       43

<PAGE>

                                TABLE OF CONTENTS

Summary of Prospectus
Risk Factors                                             8
Use of Proceeds                                         15
Determination of Offering Price                         16
Dilution                                                16
Selling Stockholders                                    17
Plan of Distribution                                    18
Legal Proceedings                                       19
Directors, Executive Officers, Promoters and
 Control Persons                                        19
Security Ownership of Certain Beneficial
  Owners and Management                                 21
Description of Securities                               22
Interest of Named Experts and Counsel                   23
Disclosure of Commission Position on Indemnification
  for Securities Act Liabilities                        23
Organization Within the Last Five Years                 24
Description of Business                                 25
Management's Discussion and Analysis of Financial
 Condition and Results of Operations                    32
Description of Property                                 37
Certain Relationships and Related Transactions          38
Market Price of Common Equity and Related                
 Stockholder Matters                                    39
Executive Compensation                                  40
Financial Statements                                    42
Changes In and Disagreements with Accountants           
  on Accounting and Financial Disclosure                43



NO  DEALER,  SALESPERSON  OR ANY OTHER  PERSON HAS
BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE
ANY   REPRESENTATIONS   NOT   CONTAINED   IN  THIS
PROSPECTUS,   AND,   IF  GIVEN   OR   MADE,   SUCH
INFORMATION OR REPRESENTATIONS  MUST NOT BE RELIED
UPON AS HAVING  BEEN  AUTHORIZED  BY THE  COMPANY.
THIS  PROSPECTUS  DOES NOT  CONSTITUTE AN OFFER OF
ANY  SECURITIES  OTHER  THAN  THOSE  TO  WHICH  IT
RELATES OR AN OFFER TO SELL, OR A SOLICITATION  OF
AN OFFER TO BUY, TO ANY PERSON IN ANY JURISDICTION
WHERE  SUCH AN  OFFER  OR  SOLICITATION  WOULD  BE
UNLAWFUL.  NEITHER THE DELIVERY OF THIS PROSPECTUS
NOR ANY  SALE  MADE  HEREUNDER  SHALL,  UNDER  ANY
CIRCUMSTANCES,  CREATE  ANY  IMPLICATION  THAT THE
INFORMATION  CONTAINED HEREIN IS CORRECT AS OF ANY
TIME  SUBSEQUENT TO THE DATE HEREOF.  UNTIL , 1998
(25 DAYS AFTER THE DATE OF THIS  PROSPECTUS),  ALL
DEALERS  EFFECTING   TRANSACTIONS  IN  THE  COMMON
STOCK,   WHETHER  OR  NOT  PARTICIPATING  IN  THIS
DISTRIBUTION,   MAY  BE   REQUIRED  TO  DELIVER  A
PROSPECTUS.

                                       44
<PAGE>

================================================================================


                                   Prospectus

                                     [Logo]

                        PLANET ENTERTAINMENT CORPORATION




                                1,441,336 SHARES
                                  COMMON STOCK

                                 $.001 PAR VALUE

================================================================================
                          INDEX TO FINANCIAL STATEMENTS


PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
PROFORMA CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

         Financial Statements:

              Proforma Explanatory Headnote                               F-2

              For the Year Ended and as of August 31, 1998 (Unaudited)
                  Unaudited Proforma Consolidated Balance Sheet           F-3
                  Unaudited Proforma Consolidated Statement of Operations F-5

         Notes to Unaudited Proforma Consolidated Financial Statements    F-6

PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
         Report of Independent Certified Public Accountants               F-8

         Financial Statements:
              Consolidated Balance Sheets                                 F-9
              Consolidated Statements of Operations                      F-10
              Consolidated Statement of Stockholders' Equity             F-11
              Consolidated Statements of Cash Flows                      F-13
         Notes to Consolidated Financial Statements                      F-14

NORTHEAST ONE STOP, INC.
         Report of Independent Certified Public Accountants              F-31

         Financial Statements:
              Balance Sheets                                             F-32
              Statements of Operations                                   F-33
              Statement of Stockholder's Equity (Deficiency)             F-34
              Statements of Cash Flows                                   F-35
         Notes to Financial Statements                                   F-36




<PAGE>

                PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                          PROFORMA EXPLANATORY HEADNOTE
                =================================================


The following unaudited proforma  consolidated  financial statements give effect
to the  acquisition  by Planet  Entertainment  Corporation  (the  "Company")  of
Northeast One Stop, Inc. ("NEOS") and are based on the estimates and assumptions
set forth herein and in the notes to such statements.  This proforma information
has been prepared utilizing the historical  financial  statements of the Company
and notes  thereto,  and the historical  financial  statements of NEOS and notes
thereto,  which  are  included  in this  registration  statement.  The  proforma
financial  data does not purport to be indicative of the results which  actually
would  have  been  obtained  had the  acquisitions  been  effected  on the dates
indicated or the results which may be obtained in the future.

The proforma  consolidated balance sheet assumes the acquisition was consummated
at August 31, 1998. The proforma  consolidated  statements of operations for the
year ended August 31, 1998 include the operating results of the Company and NEOS
for such period.

Effective  September  1,  1998,  the  Company  acquired  all of the  issued  and
outstanding  common stock of NEOS.  The purchase  price for NEOS was  $3,000,000
comprised of $2,250,000 in cash and $750,000 in notes,  of which  $375,000 is to
be paid by  February  28, 1999 and  $375,000  is to be paid by August 31,  1999.
Additionally, the Company granted options to the stockholder of NEOS to purchase
250,000  shares of the Company's  common stock,  exercisable at a price equal to
the lesser of $5.25 per share or the closing bid price of the Company's stock on
the closing date of the transaction (September 25, 1998), exercisable for a term
of two years from the date of closing.  The cash paid at closing was obtained by
the  Company  through  its sale of 500 shares of the  Company's  7%  non-voting,
convertible preferred stock (for net proceeds of $4,475,000) on May 31, 1998.

The purchase price for NEOS is allocated as follows:
Cash                                                        $         522,584
Inventory                                                           6,848,567
Accounts receivable                                                 5,646,804
Property and equipment                                                784,376
Other assets                                                          141,799
Accounts payable and accrued expenses                              (8,180,609)
Notes payable                                                      (4,655,947)
Capitalized lease obligations                                        (234,081)
Other liabilities                                                    (506,167)
Goodwill                                                            2,966,424
Options granted, NEOS stockholder -
  additional paid-in capital                                          814,000
                                                            -----------------

         Total purchase price (including acquisition 
           costs of $1,147,750)                                     4,147,750
Less:
     Cash paid at signing of letter of intent                        (100,000)
     Notes payable                                                   (750,000)
     Options granted, acquisition costs - 
       additional paid-in capital                                  (1,147,750)
                                                             -----------------

Cash paid at closing                                        $       2,150,000
                                                            =================


                                      F-2
<PAGE>




                PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                  UNAUDITED PROFORMA CONSOLIDATED BALANCE SHEET
                 =============================================== 
                                      ASSETS
                                      ------
<TABLE>
<CAPTION>

                                          Planet
                                      Entertainment
                                     Corporation and       Northeast
                                       Subsidiaries      One Stop, Inc.          Proforma            Consolidated
                                    August 31, 1998     August 29, 1998         Adjustments            Proforma
                                    ---------------     ---------------     ------------------      --------------
<S>                                   <C>               <C>                 <C>                     <C>           
CURRENT ASSETS:
   Cash                               $   3,850,162     $      522,584      $    (2,150,000) (2)     $  2,222,746
   Trade accounts receivable, net            17,959          5,550,961              -                   5,568,920
   Accounts and notes receivable -                                                                               
     related parties                        192,042             95,843              -                     287,885
   Inventories                               -               6,848,567              -                   6,848,567
   Prepaid expenses and other
     current assets                         246,863             31,698              -                     278,561
   Deferred income taxes                     -                  56,000              -                      56,000
   Current maturities of notes
     receivable                              -                  10,371              -                      10,371
   Escrow deposit                           225,000              -                  (100,000)(2)          125,000
                                    ---------------    ---------------       ---------------        -------------

         Total Current Assets             4,532,026         13,116,024            (2,250,000)          15,398,050
                                    ---------------    ---------------       ---------------        -------------

PROPERTY, PLANT AND
EQUIPMENT, net                              172,410            784,376              -                     956,786
                                   ----------------    ---------------       ---------------        -------------
                                             -
OTHER ASSETS, net
   Record masters                        13,800,000              -                   -                 13,800,000
   Goodwill, net                             70,839              -                 2,966,424 (5)        3,037,263
   Publishing rights                            880              -                   -                        880
   Organization costs, net                   42,495              -                   -                     42,495
   Security deposits                          -                  8,171               -                      8,171
   Financing costs, net                       -                  4,706               -                      4,706
   Notes receivable less current 
     maturities                               -                 30,853               -                     30,853
                                    ---------------    ---------------       ---------------         ------------

         Total Other Assets              13,914,214             43,730             2,966,424           16,924,368
                                    ---------------    ---------------       ---------------         ------------

                                    $    18,618,650    $    13,944,130      $        716,424         $ 33,279,204
                                    ===============    ===============      ================         ============

      SEE ACCOMPANYING NOTES TO UNAUDITED PROFORMA CONSOLIDATED FINANCIAL STATEMENTS AND EXPLANATORY HEADNOTE

                                                        F-3
</TABLE>

<PAGE>
                PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                  UNAUDITED PROFORMA CONSOLIDATED BALANCE SHEET
                 =============================================== 


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

<TABLE>
<CAPTION>
                                          Planet
                                       Entertainment
                                      Corporation and        Northeast
                                        Subsidiaries        One Stop, Inc.        Proforma            Consolidated
                                       August 31, 1998     August 29, 1998        Adjustments           Proforma
                                     -----------------   -----------------   ------------------     --------------
<S>                                       <C>                 <C>                 <C>               <C>           
CURRENT LIABILITIES:
   Deferred revenue                       $    123,524        $     -             $     -           $      123,524
   Note payable - line of credit                -                4,170,396              -                4,170,396
   Notes payable - related party               150,000              -                   -                  150,000
   Accounts payable and accrued                                                                                     
     expenses                                  329,108           8,180,609              -                8,509,717
   Accrued interest - related                                                                                       
     party                                     275,618              -                   -                  275,618
   Due to stockholders                         270,884              -                   -                  270,884
   Current portion of long-term                                                                                     
     debt - related parties                    250,000              -                   -                  250,000
   Current portion of obligation                                                                                    
     under capital lease                        -                  196,574              -                  196,574
   Notes payable, current portion               -                   24,551              -                   24,551
   Purchase obligation                          -                   -                   750,000 4          750,000
   Due to customer                              -                  475,567              -                  475,567
                                         -------------       -------------        -------------     --------------

         Total Current Liabilities           1,399,134          13,047,697              750,000         15,196,831
                                         -------------       -------------        -------------     --------------

LONG-TERM LIABILITIES:
   Deferred taxes                            4,600,000              30,600              -                4,630,600
   Due to stockholder                           -                  374,000              -                  374,000
   Long-term debt - related                                                                                         
    parties, net of                                                                                   
    current portion                            750,000               -                  -                  750,000
   Obligation under capital                                                                                         
    lease, net of current portion               -                   37,507              -                   37,507
   Notes payable non-current                                                                                        
    portion                                     -                   12,000              -                   12,000
   Due to employee                              -                   75,000              -                   75,000
                                         -------------       -------------        -------------     --------------

         Total Long-Term Liabilities         5,350,000             529,107              -                5,879,107
                                         -------------       -------------        -------------     --------------

         Total Liabilities                   6,749,134          13,576,804             750,000          21,075,938
                                         -------------       -------------        -------------     --------------

STOCKHOLDERS' EQUITY:
   Preferred stock                           5,000,000              -                   -                5,000,000
   Common stock                                 11,976              10,000             (10,000)             11,976
   Additional paid-in capital                8,365,363              -                  333,750           8,699,113
   Retained earnings (deficit)              (1,507,823)            357,326            (357,326)         (1,507,823)
                                         -------------       -------------        -------------      --------------

         Total Stockholders' Equity         11,869,516             367,326             (33,576)          12,203,266
                                         -------------       -------------        -------------      --------------
                                        $   18,618,650      $   13,944,130       $     716,424       $   33,279,204
                                       ===============      ===============     ===============      ==============
</TABLE>


       SEE ACCOMPANYING NOTES TO UNAUDITED PROFORMA CONSOLIDATED FINANCIAL
                      STATEMENTS AND EXPLANATORY HEADNOTE

                                      F-4

<PAGE>
                PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             UNAUDITED PROFORMA CONSOLIDATED STATEMENT OF OPERATIONS
            ========================================================

<TABLE>
<CAPTION>

                                          Planet
                                      Entertainment
                                     Corporation and        Northeast
                                       Subsidiaries        One Stop, Inc.
                                      For the Twelve       For the Year
                                       Months Ended           Ended              Proforma            Consolidated
                                      August 31, 1998     August 29, 1998        Adjustments            Proforma
                                     -----------------   -----------------   ------------------     --------------
<S>                                 <C>                 <C>                 <C>                 <C>               
REVENUES:
   Sales, net                       $           44,035  $       34,793,341  $           -       $       34,837,376
   Royalty                                      26,817              -                   -                   26,817
   Studio                                      288,155              -                   -                  288,155
                                    ------------------  ------------------  ------------------  ------------------

         Total Revenues                        359,007          34,793,341              -               35,152,348
                                    ------------------  ------------------  ------------------  ------------------

COSTS AND EXPENSES:
   Cost of sales                                18,247          29,152,959              -               29,171,206
   Selling, general and                                                                                             
     administrative                          1,058,523           4,161,426              -                5,219,949
   Depreciation and amortization                47,149             238,165              72,423             357,737
   Interest expense                             -                  430,687              -                  430,687
   Interest expense - related partly           154,098              -                   -                  154,098
   Bad debt expense                             -                   38,106              -                   38,106
   Amortization of loan costs                   -                   28,526              -                   28,526
                                    ------------------  ------------------  ------------------  ------------------

         Total Costs and Expenses            1,278,017          34,049,869              72,423          35,400,309
                                    ------------------  ------------------  ------------------  ------------------

INCOME (LOSS) FROM                                                                    
OPERATIONS                                    (919,010)            743,472             (72,423)           (247,961) 
                                    ------------------  ------------------  ------------------  ------------------

OTHER INCOME:
   Dividend income                              47,421              -                   -                   47,421
   Interest income                              -                    2,289              -                    2,289
   Other                                        -                    5,279              -                    5,279
                                    ------------------  ------------------  ------------------  ------------------

         Total Other Income                     47,421               7,568              -                   54,989
                                    ------------------  ------------------  ------------------  ------------------

INCOME (LOSS)                                                                                                       
BEFORE                                                                                                              
PROVISION FOR                                                                                                       
INCOME TAXES                                  (871,589)            751,040             (72,423)           (192,972)

PROVISION FOR INCOME TAXES                       -                (275,107)           (275,107)              -
                                   ------------------  ------------------  ------------------  ------------------

NET INCOME (LOSS)                   $         (871,589) $          475,933  $          202,684  $         (192,972)
                                    ==================  ==================  ==================  ==================

NET INCOME (LOSS)                   $         (871,589) $          475,933  $          202,684  $         (192,972)

LESS PREFERRED STOCK DIVIDENDS                 (87,500)               -               (262,500)           (350,000)
                                   ------------------  ------------------  ------------------   ------------------

NET INCOME (LOSS)                                                                      
ATTRIBUTABLE TO   COMMON                                                                         
STOCKHOLDERS                        $         (959,089) $          475,933  $         (59,816)    $       (542,972)
                                    ==================  ==================  =================     ================
NET (LOSS) PER COMMON SHARE                                                                      
BASIC                                                                                             $           (.05)
                                                                                                  ================

Weighted average number of                                                                              11,436,595
common shares outstanding                                                                         ================

</TABLE>


       SEE ACCOMPANYING NOTES TO UNAUDITED PROFORMA CONSOLIDATED FINANCIAL
                      STATEMENTS AND EXPLANATORY HEADNOTE

                                      F-5
<PAGE>


                PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
          NOTES TO UNAUDITED PROFORMA CONSOLIDATED FINANCIAL STATEMENTS
          =============================================================


NOTE 1 - PROFORMA ADJUSTMENTS

The adjustments  relating to the unaudited  proforma  consolidated  statement of
operations are computed  assuming the  acquisition  of Northeast One Stop,  Inc.
("NEOS") was consummated at the beginning of the applicable period presented.

NOTE 2 - ACQUISITION OF SUBSIDIARY

The unaudited proforma consolidated balance sheet as of August 31, 1998 reflects
the  acquisition of the net assets of NEOS for debt and cash. The acquisition is
recorded using the purchase method.

NOTE 3 - ADDITIONAL AMORTIZATION

The  unaudited  proforma  consolidated  statement of  operations  for the twelve
months  ended  August  31,  1998  reflect  amortization  of  goodwill  using the
straight-line method over 40 years.

NOTE 4 - PURCHASE OBLIGATION

In  connection  with the  purchase of NEOS,  the Company is obligated to pay the
NEOS stockholder $750,000 of which $375,000 is to be repaid by February 28, 1999
and $375,000 is to be repaid by August 31, 1999.

NOTE 5 - GOODWILL

Goodwill consists of the excess of the purchase price of NEOS over the estimated
fair  values of the assets  acquired  and  liabilities  assumed,  including  the
issuance to two stockholders of the Company,  options to purchase 250,000 shares
of the  Company's  common  stock  valued at  $1,147,750,  in  consideration  for
advisory services rendered in connection with the acquisition. Goodwill is being
amortized over a 40 year period.

NOTE 6 - PLANET ENTERTAINMENT CORPORATION - CHANGE IN YEAR END

Planet  Entertainment  Corporation  changed its fiscal year from  December 31 to
August 31. For proforma  purposes,  the period from  September 1 to December 31,
1997 has been added to the eight  months ended August 31, 1998 to reflect a full
twelve months as follows:


                                      F-6
<PAGE>


                PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
          NOTES TO UNAUDITED PROFORMA CONSOLIDATED FINANCIAL STATEMENTS
          =============================================================

   NOTE 6 - PLANET ENTERTAINMENT CORPORATION - CHANGE IN YEAR END (Continued)

<TABLE>
<CAPTION>

                                                            September 1,           January 1,
                                                                 to                    to
                                                            December 31,           August 31,
                                                                 1997                  1998               Proforma
                                                         ------------------    -----------------     -------------
<S>                                                      <C>                   <C>                   <C>               
 Revenues                                                $          249,512    $         109,495     $         359,007
 Costs and expenses                                                 475,637              802,380             1,278,017
                                                         ------------------    -----------------     -----------------

 Loss From Operations                                              (226,125)            (692,885)             (919,010)
 Other income                                                        -                    47,421                47,421
                                                         ------------------    -----------------     -----------------

 Loss Before Provision for Income Taxes                            (226,125)            (645,464)             (871,589)

 Provision for Income Taxes                                          -                    -                     -
                                                         ------------------    -----------------     -----------------

 Net Loss                                                $         (226,125)   $        (645,464)    $        (871,589)
                                                         ===================   =================     =================
</TABLE>

NOTE 7 - PROVISION FOR INCOME TAXES

The  unaudited  proforma   consolidated   statement  of  operations  include  an
adjustment to eliminate the provision for income taxes of NEOS,  recognizing the
benefit from utilization of Planet Entertainment Corporation's net loss.

                                      F-7
<PAGE>



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors
Planet Entertainment Corporation
Middletown, New Jersey


We  have  audited  the  accompanying   consolidated  balance  sheets  of  Planet
Entertainment  Corporation and subsidiaries,  as of August 31, 1998 and December
31,  1997,   and  the  related   consolidated   statements  of  operations   and
stockholders'  equity, and cash flows for the eight months ended August 31, 1998
and year ended  December 31, 1997,  and for the period from  inception,  May 17,
1996 to December 31, 1996. These financial  statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  financial   position  of  Planet   Entertainment
Corporation  and  subsidiaries  as of August 31, 1998 and December 31, 1997, and
the results of its  operations and  stockholders'  equity and its cash flows for
the eight months ended August 31, 1998, year ended December 31, 1997 and for the
period from  inception,  May 17, 1996 to December  31, 1996 in  conformity  with
generally accepted accounting principles.

As discussed in Note 10 to the financial  statements,  on December 17, 1996, the
Company  entered  into an  agreement  of  terms  to amend  and  restate  certain
agreements relating to the acquisition of masters and copyrights. The conditions
of the restated  agreement  are  contingent  on the  approval by the  bankruptcy
court.  Should the  bankruptcy  court  approval  not be  obtained,  the original
agreements  will  remain in full force and  effect.  The  effects are more fully
explained in the proforma balance sheet at Note 10.


                                            AJ. ROBBINS, P.C.
                                            CERTIFIED PUBLIC ACCOUNTANTS
                                              AND CONSULTANTS
Denver, Colorado
October 30, 1998


                                      F-8

<PAGE>

                PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           ===========================

                                     ASSETS
                                     ------
<TABLE>
<CAPTION>

                                                                             December 31,           August 31,
                                                                                  1997                  1998
                                                                          -----------------     -----------------
<S>                                                                       <C>                   <C>              
CURRENT ASSETS:
     Cash and cash equivalents                                            $            3,670    $       3,850,162
     Accounts receivable, net                                                         21,026               17,959
     Accounts receivable, net - related party                                        183,684              192,042
     Prepaid expenses and other current assets                                       119,073              246,863
     Escrow deposit                                                                   -                   225,000
                                                                          ------------------    -----------------

                  Total Current Assets                                               327,453            4,532,026
                                                                          ------------------    -----------------

EQUIPMENT, at cost, net                                                              189,085              172,410
                                                                          ------------------    -----------------

OTHER ASSETS:
     Record masters                                                               13,800,000           13,800,000
     Goodwill, net                                                                    77,917               70,839
     Publishing rights, net                                                              880                  880
     Organization costs, net                                                          52,500               42,495
                                                                          ------------------    -----------------

                  Total Other Assets                                              13,931,297           13,914,214
                                                                          ------------------    -----------------

                                                                          $       14,447,835    $      18,618,650
                                                                          ==================    =================

                                         LIABILITIES AND STOCKHOLDERS' EQUITY
                                         ------------------------------------

CURRENT LIABILITIES:
     Accounts payable and accrued expenses                                $          106,693    $         187,641
     Accrued interest expense, related party                                         177,484              275,618
     Deferred revenue                                                                146,225              123,524
     Due to stockholders                                                             263,800              270,884
     Note payable, related party                                                      -                   150,000
     Current portion, of long-term debt, related party                               500,000              250,000
     Accrued officer's salary                                                        112,000              141,467
                                                                          ------------------    -----------------

                  Total Current Liabilities                                        1,306,202            1,399,134

LONG-TERM DEBT, less current portion, related party                                  750,000              750,000

DEFERRED INCOME TAXES                                                              4,600,000            4,600,000
                                                                          ------------------    -----------------

                  Total Liabilities                                                6,656,202            6,749,134
                                                                          ------------------    -----------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Convertible preferred stock, 10,000,000 shares authorized, $.0001                                                 
       par value, -0- and 500 shares issued and outstanding                           -                 5,000,000      
     Common stock, $.001 par value; 50,000,000 shares authorized;                                                      
       11,421,966 and 11,976,055 shares issued and outstanding                        11,422               11,976      
     Additional paid-in capital                                                    8,642,570            8,365,363
     Accumulated deficit                                                            (862,359)          (1,507,823)
                                                                          ------------------    -----------------

                  Total Stockholders' Equity                                       7,791,633           11,869,516
                                                                          ------------------    -----------------

                                                                          $       14,447,835    $      18,618,650
                                                                          ==================    =================

</TABLE>

          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                      F-9
<PAGE>


                PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      =====================================

<TABLE>
<CAPTION>

                                                                For the Period
                                                                 May 17, 1996          For the Year          For the Eight
                                                                (Inception) to             Ended             Months Ended
                                                                 December 31,          December 31,           August 31,
                                                                      1996                  1997                 1998
                                                              ------------------    -----------------     -----------------
<S>                                                           <C>                   <C>                   <C>              

REVENUES:
   Royalty                                                    $          105,000    $           3,775     $          23,042
   Sales                                                                  -                    49,883                51,002
   Studio                                                                 -                   239,770                35,451
                                                              ------------------    -----------------     -----------------

         Total Revenues                                                  105,000              293,428               109,495
                                                              ------------------    -----------------     -----------------

COSTS AND EXPENSES:
   Cost of sales                                                          -                    19,052                11,139
   Selling, general and administrative                                   104,342              794,314               659,348
   Depreciation and amortization                                          10,005               40,592                33,758
   Interest expense, related party                                        43,100              144,382                98,135
   Bad debt expense                                                       -                   105,000                -
                                                              ------------------    -----------------     -----------------

         Total Costs and Expenses                                        157,447            1,103,340               802,380
                                                              ------------------    -----------------     -----------------

OTHER INCOME:
   Dividend income                                                        -                    -                     47,421
                                                              ------------------    -----------------     -----------------

NET LOSS                                                      $          (52,447)   $        (809,912)    $        (645,464)
                                                              ==================    =================     =================

NET LOSS                                                      $          (52,447)   $        (809,912)    $        (645,464)
   Less preferred stock dividend                                          -                    -                    (87,500)
                                                              ------------------    -----------------     -----------------

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS                  $          (52,447)   $        (809,912)    $        (732,964)
                                                              ==================    =================     =================

NET LOSS PER COMMON SHARE BASIC                               $             (.02)   $            (.08)    $            (.06)
                                                              ==================    =================     =================

Weighted Average Number of Common Shares Outstanding                   3,377,255           10,211,250            11,827,308
                                                              ==================    =================     =================
</TABLE>

          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                      F-10



<PAGE>




                PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                 ==============================================
<TABLE>
<CAPTION>

                                                                                      Additional
                                    Common Stock              Preferred Stock          Paid-In      Accumulated
                                Shares        Amount        Shares        Amount       Capital        Deficit            Total
                             -----------   ------------   ---------   ------------- -------------   ------------     -------------
<S>                           <C>          <C>                <C>     <C>             <C>             <C>           <C>      
Issuance of common stock                                                    -               -               - 
   to organizers of the                                                                                              
   Company as founders                                                                                               
   shares                        75,000    $         75       -       $     -         $     -         $     -       $          75

Issuance of common stock                                                                                                          
   for services rendered      5,065,000           5,065       -               -             -               -               5,065

Issuance of common stock                                                                                                          
   to acquire Higher                                                                                                              
   Ground Records                25,000              25       -               -             -               -                  25

Effect of                                                                                                                         
   Recapitalization:                                                                                                              
   Issuance of common                                                                                                             
   stock to Ampro                                                                                                                 
   International Golf                                                                                                             
   Tour, Inc. shareholders                                                                                                        
   in reverse merger            101,055             101       -               -               (101)         -              -

Issuance of common stock                                                                                                          
   to acquire music masters   1,500,000           1,500       -               -          2,148,500          -           2,150,000

Issuance of common stock                                                                                                          
   to acquire Maestro                                                                                                             
   Holding Corporation        3,060,000           3,060       -               -          5,847,800          -           5,850,860

Net loss for the period          -              -             -               -             -              (52,447)       (52,447)
                             ----------    -----------    ----------  --------------  ------------    ------------  -------------

Balances, December 31, 1996   9,826,055           9,826       -               -          7,996,199         (52,447)     7,953,578

Issuance of common stock                                                                                                          
   to acquire Al Alberts                                                                                                          
   On Stage, Ltd.               100,000             100       -               -            213,900          -             214,000

Issuance of common stock                                                                                                         
   for services rendered        367,911             368       -               -            239,599          -             239,967

Issuance of common stock                                                                                                          
   in satisfaction of note                                                                                                        
   payable, and accrued                                                                                                           
   interest                   1,100,000           1,100       -               -            108,900          -             110,000
</TABLE>


           SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                      F-11
<PAGE>




                PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Continued)
           ==========================================================


<TABLE>
<CAPTION>
                                                                                    Additional
                                   Common Stock              Preferred Stock          Paid-In      Accumulated
                              Shares         Amount       Shares          Amount      Capital         Deficit            Total
                            ------------   ----------   ----------   -----------  --------------   -------------    -------------
<S>                         <C>            <C>          <C>          <C>          <C>              <C>              <C>
Issuance of common stock                                                                                                            
   for cash                      28,000            28        -             -              83,972           -              84,000

Net loss for the year            -             -             -             -              -              (809,912)      (809,912)
                            -----------    ----------   -----------  ------------  -------------    -------------  -------------

Balances, December 31, 1997  11,421,966        11,422        -             -           8,642,570         (862,359)     7,791,633

Issuance of common stock                                                                                                          
   for services rendered        554,089           554        -             -             247,793           -             248,347

Offering costs from sale                                                                                                          
   of convertible                                                                                                                 
   preferred stock                                                                                                                
   for cash                      -             -             -             -            (525,000)          -            (525,000)

Issuance of convertible                                                                                                           
   preferred stock               -             -                500     5,000,000         -                 -          5,000,000

Net loss for the period          -             -             -             -              -              (645,464)      (645,464)
                            -----------    ----------   -----------  ------------  -------------    -------------  -------------

Balances, August 31, 1998    11,976,055    $   11,976           500  $  5,000,000  $   8,365,363    $  (1,507,823) $  11,869,516
                            ===========    ==========   ===========  ============  =============    =============  =============
</TABLE>
          SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                      F-12
<PAGE>




                PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      =====================================
<TABLE>
<CAPTION>

                                                                   For the Period
                                                                    May 17, 1996           For the Year         For the Eight
                                                                   (Inception) to             Ended              Months Ended
                                                                    December 31,           December 31,           August 31,
                                                                        1996                   1997                   1998
                                                                 ------------------     ------------------    -----------------
<S>                                                              <C>                    <C>                   <C>               

CASH FLOWS FROM (TO) OPERATING ACTIVITIES:
   Net loss                                                   $    (52,447)              $  (809,912)          $    (645,464)
   Adjustments to reconcile net loss to net cash used by                                                                        
   operations:                                                                                                                     
     Bad debt expense                                                    -                   105,000                       -
     Depreciation and amortization                                  10,000                    40,592                  33,758
     Stock issued for services                                       5,140                   239,967                 248,347
     Changes in:
       Accounts receivable                                        (105,000)                  (21,026)                  3,067
       Accounts receivable, related party                                -                  (183,684)                 (8,358)
       Prepaid expenses and other current assets                   (29,810)                  (89,264)               (127,790)
       Accounts payable and accrued expenses                        65,772                    19,927                  80,948
       Accrued interest expense, related party                      43,100                   144,384                  98,134
       Deferred revenue                                                  -                   146,225                 (22,701)
       Accrued officer's salary                                          -                   112,000                  29,467
                                                                 ---------                ----------           -------------

       Cash Flows From (To) Operating Activities                   (63,245)                 (295,791)               (310,592)
                                                                 ---------                ----------           -------------

CASH FLOWS FROM (TO) INVESTING ACTIVITIES:
     Purchase of equipment                                               -                   (10,094)                      -
     Escrow deposit                                                      -                         -                (225,000)
                                                                 ---------                ----------           -------------

       Cash Flows From (To) Investing Activities                         -                   (10,094)               (225,000)
                                                                 ---------                ----------           -------------

CASH FLOWS FROM (TO) FINANCING ACTIVITIES:
     Advances from stockholders                                     70,243                   118,557                   7,084
     Proceeds from note payable, related party                           -                   100,000                 150,000
     Proceeds from issuance of common stock                              -                    84,000                       -
     Proceeds from issuance of preferred stock                           -                         -               5,000,000
     Preferred stock issuance costs                                      -                         -                (525,000)
     Repayment of long-term debt, related party                          -                         -                (250,000)
                                                                 ---------                ----------           -------------

       Cash Flows From (To) Financing Activities                    70,243                   302,557               4,382,084
                                                                 ---------                ----------           -------------

NET CHANGE IN CASH AND CASH EQUIVALENTS                              6,998                    (3,328)              3,846,492

CASH AND CASH EQUIVALENTS, beginning of period                           -                     6,998                   3,670
                                                                 ---------                ----------           -------------

CASH AND CASH EQUIVALENTS,
   end of period                                                 $   6,998                  $  3,670           $   3,850,162 
                                                                 =========                ==========           =============
</TABLE>

See Note 15


           SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                      F-13
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

HISTORY AND ACTIVITY
- --------------------
Planet Entertainment  Corporation (the Company or Planet) was incorporated under
the laws of  Delaware  on May 17,  1996 and on October 1, 1996 was  acquired  by
Ampro  International  Golf Tour, Inc. which changed its name to Planet (See Note
2). The Company was organized for the purpose of acquiring existing libraries of
master  recordings of various types of music and to enhance,  market and produce
new recordings to be licensed or marketed domestically and internationally.

In November  1996,  the Company  acquired all the  outstanding  shares of common
stock of Higher  Ground  Records in exchange  for 25,000  shares of common stock
valued  at $25.  Assets  acquired  include  the  rights to  artists'  contracts,
production agreements and publishing contracts.

The Company  acquired  10,000 master  recordings  from Gulf Coast Music,  L.L.C.
(Gulf Coast) and J. Jake, Inc. (Jake) in exchange for 1,500,000 shares of common
stock valued at  $2,150,000  and the  assumption of  promissory  notes  totaling
$1,250,000 during 1996. (See Note 8.)

During  the  year  ended  December  31,  1996,  the  Company  acquired  all  the
outstanding shares of common stock of Maestro Holding  Corporation  (Maestro) in
exchange  for  3,060,000  shares  of common  stock  valued  at  $5,850,860.  For
financial  statement  purposes the  acquisition  was accounted for as a purchase
because  Maestro was a nonoperating  company prior to the acquisition by Planet.
The common stock issued in the purchase was valued at the  predecessor  costs of
the assets  acquired less the deferred tax liability of  $3,400,000,  related to
the  music  masters   acquired.   Assets  acquired  include  over  5,000  master
recordings,  publishing  rights to 300 songs,  royalty  income  and a  recording
studio located in New Jersey.

On September 1, 1998 the Company  acquired all of the assets and the business of
Northeast One Stop, Inc. (See Note 18).

The Company changed its fiscal year from December 31 to August 31 for the period
ending August 31, 1998.

PRINCIPLES OF CONSOLIDATION
- ---------------------------
The consolidated  financial  statements  include the accounts of the Company and
its   wholly-owned   subsidiaries;   Higher  Ground  Records,   Maestro  Holding
Corporation and Al Alberts On Stage, Ltd. All significant  intercompany accounts
and transactions have been eliminated.

                                      F-14


<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (Continued)

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS
- -----------------------------------------------------------
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements  and revenues and expenses  during the  reporting  period.
Actual results could differ from those  estimates and  assumptions.  The rate of
amortization of record masters is, in part, based upon  anticipated  total gross
revenues over the estimated life of the record masters. Although no amortization
has been  recorded to date,  actual  gross  revenues  may differ from the amount
ultimately  realized over the life of the record  master.  The difference may be
material.

CASH AND CASH EQUIVALENTS
- -------------------------
For purposes of the statements of cash flows,  the Company  considers all highly
liquid debt  instruments  purchased  with an original  maturity of six months or
less to be cash equivalents.

EQUIPMENT
- ---------
Equipment is carried at cost and depreciated on a  straight-line  basis over the
estimated useful lives of five to ten years. Depreciation expense was $2,500 and
$18,509,  respectively,  for the periods  ended  December  31, 1996 and 1997 and
$16,675 for the period ended August 31, 1998.

REVENUE RECOGNITION
- -------------------
Royalties  derived from the licensing of recording  masters are recognized  upon
notification  of retail sales by the  distributor.  Studio revenue is recognized
when the services are performed.  Sales of compact disks are recognized when the
inventory has been shipped to the customer. Deferred revenue represents advances
received in connection with production and distribution agreements.

PUBLISHING RIGHTS
- -----------------
Publishing  rights  consist  of  rights  to 300 songs  acquired  in the  Maestro
acquisition and are stated at predecessor cost.

Amortization  of publishing  rights is computed  based on the ratio that current
years' revenues will bear to anticipated total gross revenues over the estimated
life of the publishing  right  (generally 5-10 years).  No amortization has been
recorded for the periods ended December 31, 1996 and 1997 and August 31, 1998.


                                      F-15


<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
        (Continued)

RECORD MASTERS
- --------------
Record masters consist of record titles acquired in the Maestro  acquisition and
Gulf Coast and Jake record master purchases stated at predecessor cost.

Amortization  of record masters will be computed based on the ratio that current
years' revenues will bear to anticipated total gross revenues over the estimated
life of the record  master  (generally  5-10 years).  No  amortization  has been
recorded for the periods ended December 31, 1996 and 1997 and August 31, 1998.

IMPAIRMENT OF LONG LIVED ASSETS
- -------------------------------
The Company  evaluates its long lived assets by measuring the carrying amount of
the asset against the estimated  undiscounted  future cash flows associated with
them. At the time such evaluations  indicate that the future  undiscounted  cash
flows of certain  long lived assets are not  sufficient  to recover the carrying
value of such  assets,  the  assets  are  adjusted  to  their  fair  values.  No
adjustment to the carrying value of the assets have been made.

ORGANIZATION COSTS
- ------------------
Amortization of organization costs are calculated using the straight-line method
over five years.  Amortization  expense for the periods ended  December 31, 1996
and 1997 was $7,500 and $15,000,  respectively,  and for the period ended August
31, 1998 was $10,000.

GOODWILL
- --------
Goodwill,  representing  the excess of the cost over the net tangible  assets of
acquired  business,  is  stated  at  cost  and is  amortized,  principally  on a
straight-line   basis,  over  the  estimated  future  periods  to  be  benefited
(primarily 10 years).  Amortization  expense for the periods ended  December 31,
1996 and 1997 was $-0- and $7,083, respectively, for the period ended August 31,
1998 was $7,083.

INCOME TAXES
- ------------
Deferred  income  taxes are recorded to reflect the tax  consequences  in future
years  of  temporary  differences  between  the  tax  basis  of the  assets  and
liabilities and their financial  statement  amounts at the end of each reporting
period.  Valuation  allowances  will be  established  when  necessary  to reduce
deferred tax assets to the amount expected to be realized. Income tax expense is
the tax  payable  for the  current  period and the  change  during the period in
deferred tax assets and liabilities.

The  deferred  tax assets and  liabilities  have been  netted to reflect the tax
impact of temporary differences.


                                      F-16
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
        (Continued)

FAIR VALUE OF FINANCIAL INSTRUMENTS
- -----------------------------------
The carrying value of accounts  receivable,  accounts payable,  accrued expenses
and due to stockholders  approximate fair value because of the short maturity of
these items.  The fair value of notes payable and long-term  debt was based upon
current  borrowing  rates  available  for  financings  with  similar  terms  and
maturities.

EARNINGS PER COMMON SHARE
- -------------------------
Statement of Financial  Accounting Standards No. 128, "Earnings Per Share" (SFAS
No. 128) was issued in February 1997 (effective for financial  statements issued
for periods  ending after  December 15, 1997).  This  Statement  simplifies  the
standards for computing  earnings per share (EPS) previously found in Accounting
Principles  Board  Opinion No. 15,  "Earnings  Per  Share",  and makes them more
comparable  to   international   EPS  standards.   SFAS  No.  128  replaces  the
presentation of primary EPS with a presentation  of basic EPS. In addition,  the
Statement requires dual presentation of basic and diluted EPS on the face of the
income statement for all entities with complex capital structures and requires a
reconciliation  of the numerator and denominator of the basic EPS computation to
the numerator and denominator of the diluted EPS computation.  Diluted per share
amounts are not presented as such affect is anti-dilutive.

ALLOWANCE FOR BAD DEBTS
- -----------------------
Management  provides for an allowance based on a review of specific accounts and
determination of collectibility.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
- -----------------------------------------
In 1997, the Financial  Accounting  Standards Board (FASB) issued Statements No.
130, "Reporting  Comprehensive Income", and No. 131, "Disclosures about Segments
of an  Enterprise  and Related  Information".  The  Company's  adoption of these
statements are reflected in the accompanying financial statements.  There was no
difference between the Company's net loss and comprehensive loss.

YEAR 2000 ISSUES
- ----------------
Many  existing  computer  programs use only two digits to identify a year in the
date field,  with the result  that data  referring  to year 2000 and  subsequent
years may be  misinterpreted  by these  programs.  If  present  in the  computer
applications of the Company, or its suppliers and customers,  and not corrected,
this problem could cause computer  applications  to fail or to create  erroneous
results and could cause a disruption in operations and have a short-term adverse
effect on the  Company's  business and results of  operations.  The Company will
evaluate its principal  computer  system to determine if they are  substantially
Year  2000  compliant.  Anticipated  costs in  connection  with  compliance  are
estimated to be insignificant.


                                      F-17
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 2 - BUSINESS RECAPITALIZATION AND RESTATEMENT

On October 1, 1996, the Company was acquired by Ampro  International  Golf Tour,
Inc. (Ampro) a public corporation.

The stock  exchange  transaction  is treated as an acquisition by the Company of
the net tangible  book value of the assets of Ampro at the date of  acquisition,
which was minimal.  Operating results of Ampro for all periods prior to the date
of its acquisition were immaterial and not included in the operating  results of
the Company  since such reverse  merger is not treated as a pooling of interests
for accounting purposes.

NOTE 3 - PRODUCTION AND DISTRIBUTION AGREEMENTS

JAD RECORDS
- -----------
On April 23,  1998,  the  Company  entered  into an  agreement  with JAD Records
regarding  the  production of eight music records of Bob Marley and the Wailers.
During the period ended  December 31, 1996,  the Company  recognized  revenue of
approximately $105,000 as a result of a prior agreement with JAD Records. During
the year ended December 31, 1997,  these amounts were reserved by the Company as
uncollectible,  and to date, the Company has not received or recorded  income or
revenue as a result of sales  pursuant to the new  agreement.  In June 1998, the
Company  assigned  the  collection  of  all  producer  and  publisher  royalties
collectible pursuant to the new agreement to a non-affiliated third party.

SUN ENTERTAINMENT
- -----------------
On April 22,  1997,  the Company  entered  into a licensing  agreement  with Sun
Entertainment Corporation,  pursuant to which the Company obtained non-exclusive
rights to various  master  recordings  in  consideration  for  advance  payments
against  future  royalties  that will accrue on all tapes and compact disks that
are sold by the Company.  To date the Company has not attempted to exploit these
master recordings, and has not received royalties,  recognized revenue or income
as a result of this agreement.

BLACK TIGER RECORDS
- -------------------
In February  1997,  the Company  obtained a 50% interest in Black Tiger  Records
consisting primarily of certain master recordings.  Under the terms of the joint
venture agreement assigned to the Company,  Black Tiger Records,  through Anansi
Records,  Inc., its agent,  contracted with Navarre Corporation for the sale and
distribution of these recordings.  To date,  Anansi Records,  Inc. has failed to
provide the Company or Black Tiger  Records with an  accounting  of the sales in
accordance  with the terms of the  agreement,  and the Company has recognized no
revenue or other income in connection  with the Company's  interest in the Black
Tiger Records joint venture.


                                      F-18
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 3 - PRODUCTION AND DISTRIBUTION AGREEMENTS (Continued)

MONACO RECORDS
- --------------
In February 1998,  the Company  entered into an agreement with Monaco Records to
form a joint venture  under the label  Monaco/PNEC  to distribute  the Company's
products  throughout  Europe.  According to the agreement,  all catalogue sales,
after costs,  will be divided on a fifty-fifty  percent  basis,  and the Company
acquired the right of first refusal to distribute  these  releases in the United
States and  Canada.  To date the  Company has  received  no  royalties,  and has
recognized no revenue or income in connection with this agreement.

ATLANTIC COAST DIGITAL CONCEPTS, INC.
- -------------------------------------
On April 30,  1998,  the  Company  entered  into a  multi-phase  agreement  with
Atlantic  Coast  Digital  Concepts,  Inc. to expand and  enhance  the  Company's
website  (www.planetentertainment.com) in consideration for 20,000 shares of the
Company's common stock for services rendered and to be rendered.


NEW MILLENNIUM COMMUNICATIONS, LTD.
- -----------------------------------
On May 18,  1998,  the Company  entered into an  agreement  with New  Millennium
Communications,  Ltd. to form a joint  venture  operating  under the name Planet
Entertainment  Europe,  Ltd. concerning the licensing and distribution of master
recordings owned by the Company. According to the terms of the agreement, Planet
Entertainment Europe, Ltd. has the non-exclusive right to market,  reproduce and
distribute all subject master recordings for a term of 99 years, with each party
to the joint venture to recover  their  respective  costs and to distribute  any
resultant  profits  on an  equal  basis.  As  of  June  1998,  the  Company  has
contributed 15 compilations of its master  recordings to the joint venture,  and
distribution  is expected to begin in the fall of 1998.  To date,  however,  the
Company has  received no  royalties,  and has recorded no revenue or income as a
result of this agreement.

NOTE 4 - EQUIPMENT

Equipment consists of the following:      
                                        DECEMBER 31,            AUGUST 31,
                                            1997                   1998
                                     ------------------     -----------------


Recording studio equipment           $          200,000     $         200,000
Computer equipment and other                     10,094                10,094
Less accumulated depreciation 
  and amortization                              (21,009)              (37,684)
                                     ------------------     -----------------

                                     $          189,085     $         172,410
                                     ==================     =================


                                      F-19
<PAGE>

               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 5 - MASTERS

The Company has entered into two  agreements to secure rights to certain  master
recordings and assets as follows:

          A)       The  Company  issued  3,060,000  shares  of  common  stock to
                   acquire 5,000 masters,  publishing  rights to 300 songs and a
                   recording  studio located in New Jersey from a related party.
                   The masters are valued at predecessor cost of $9,200,000.

          B)       The  Company  issued  1,500,000  shares of  common  stock and
                   assumed a promissory  note for  $1,250,000 to acquire  10,000
                   masters from an unrelated  third party valued at  predecessor
                   cost of $4,600,000.

The Company has the non-exclusive right to manufacture,  distribute,  advertise,
sell,  and promote in all  configurations,  the  performances  contained  on the
masters.

NOTE 6 - DEFERRED REVENUE

On July 8, 1997, the Company entered into an agreement  granting Nippon Columbia
Company,  Ltd. (NCC) and its  subsidiaries,  the right to produce and distribute
music CD's and video  tapes in Japan,  Hong  Kong,  Taiwan  and  Singapore.  The
agreement  is for a term of one year and four  months,  commencing  September 1,
1997, and may be extended by NCC provided NCC makes certain minimum payments and
purchases during the term of the agreement.

The Company  received a $150,000  advance under the agreement which was recorded
as deferred  revenue.  For the periods  ended  December  31, 1997 and August 31,
1998, $3,775 and $22,701, respectively, were earned under the agreement.

NOTE 7 - NOTE PAYABLE, RELATED PARTY

On January 27, 1997, the Company  borrowed  $100,000 at 10% interest due January
27, 1998 from an investment company. The Company converted the $100,000 note and
$10,000 in accrued interest to 1,100,000 shares of the Company's common stock.

On January 19,  1998,  the  Company  borrowed an  additional  $150,000  from the
investment company.  The note is due on demand, with interest payable on January
19, 1999 at 10% per annum.


                                      F-20
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 8 - LONG-TERM DEBT, RELATED PARTY

Long-term debt consists of the following:

                                               DECEMBER 31,         AUGUST 31,
                                                  1997                1998
                                            ------------------    -------------

Note payable to Gulf Coast Music, LLC,          
  a stockholder of the Company, due
  September 2001; interest at 9.75%
  per annum. Payments of $250,000
  principal plus interest are due 
  annually beginning September, 1997,
  unsecured                                 $    1,250,000       $    1,000,000

Less current portion                              (500,000)            (250,000)
                                            --------------       --------------

                                            $      750,000       $      750,000
                                            ==============       ==============

The Company has not made all of the required payments due under the terms of the
note since Gulf Coast Music,  LLC has not  completed  its  obligation to deliver
unencumbered title to certain of the master recordings.  Gulf Coast claims there
have been certain  adverse  claims  regarding  certain of the master  recordings
raised by various non-affiliated third parties.  Management believes that all or
substantially all of the disputes will be resolved favorable to the Company.

Estimated  maturities  on  long-term  debt are as follows  for the years  ending
August 31,:

2000                                                          $          250,000
2001                                                                     250,000
2002                                                                     250,000
                                                              ------------------

                                                              $          750,000
                                                              ==================

Interest  expense for the periods  ended  December 31, 1996 and 1997 was $43,100
and $144,382, respectively, and $82,189 for the period ended August 31, 1998.


                                      F-21
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 9 - INCOME TAXES

The tax effects of temporary  differences  and  carryforwards  that give rise to
deferred tax assets and liabilities are as follows:

                                               DECEMBER 31,         AUGUST 31,
                                                   1997               1998
                                            ------------------    -------------

Deferred tax assets:
   Accrued interest                         $      50,000         $      36,000
   Meals and entertainment                         28,000                11,000
   Net operating loss carryforwards               222,000               413,000
                                            -------------         -------------
            Gross deferred tax assets             300,000               460,000
   Valuation allowance                           (300,000)             (460,000)
                                            -------------         -------------
            Total deferred tax assets               -                     -
Deferred tax liability:
   Record masters                               4,600,000             4,600,000
                                            -------------         -------------

Net deferred tax liability                  $   4,600,000         $   4,600,000
                                            =============         =============

No provision for income taxes has been  recorded for the periods ended  December
31,  1996 and 1997 and for the period  ended  August,  1998 as the  Company  has
incurred  losses  during  these  periods.   Net  operating  loss  carryovers  of
approximately  $4,000 as of December 31, 1996,  $600,000 as of December 31, 1997
and  $1,118,000  as  of  August  31,  1998  expire  in  2011,   2012  and  2013,
respectively.  The Company is providing a valuation allowance in the full amount
of deferred tax assets as there is no assurance of future taxable income.


                                      F-22
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 10 - COMMITMENTS AND CONTINGENCIES

RESTATED AGREEMENT
- ------------------
The  financial  statements  have been  prepared  based on the  assumption of the
formation  of Gulf Coast (Note 8). Gulf Coast is to be formed upon  confirmation
of a plan of reorganization  in the bankruptcy  proceedings of an individual not
related to Planet.  The terms and conditions of the formation and details of the
transaction are described below.

On December  17,  1996,  Planet  entered into an agreement of terms to amend and
restate certain  agreements entered into by Planet on September 17, 1996 between
Music Marketeers,  Incorporated (Music) and J. Jake,  Incorporated (Jake). These
agreements  were for the acquisition of 10,000 master  recordings,  an option to
acquire  a  mortgage  note  on a  recording  studio  and a  consulting  services
agreement with an individual in exchange for 2,000,000 shares of common stock of
Planet and promissory notes for $1,350,000. The agreements have been amended and
restated as an Asset Purchase Agreement between Planet,  Gulf Coast and Jake for
the purchase of 10,000 master recordings and an amended and restated  consulting
agreement  between Planet and an individual in exchange for 1,500,000  shares of
common stock of Planet and a promissory note for $1,250,000.

Subsequent  to the date of these  financial  statements,  the agreement has been
restated again, into two separate  agreements,  which will become effective upon
the transfer of shares as noted in the following  description of the agreements.
In one agreement with Jake and Music, Planet will receive  unencumbered title to
10,000  masters and the  surrender  of 706,000  shares of its common  stock,  in
exchange  for a $25,000  payment and an  unconditional  promise to pay  $200,000
within ninety days from the effective date of the agreement.  In connection with
this agreement, Planet has placed $25,000 in escrow.

According to the other  agreement with Gulf Coast,  Planet will receive title to
7,500  masters (of the  aforementioned  10,000  masters)  and the  surrender  of
694,000 shares of its common stock,  in exchange for executing a promissory note
in the amount of  $1,250,000  with  interest  at 9.75%.  Planet will be credited
$500,000 against the principle of the note payable,  representing payments which
it has made under the previous  agreements.  In connection  with this agreement,
Planet has placed $100,000 in escrow.

The conditions of the restated  agreements are not contingent on the approval of
the bankruptcy  court. The original  agreements will remain in full force if the
Company  does not satisfy its  requirements  under the amended  agreements.  The
financial  statements  have been  presented  to reflect the amended and restated
agreement.

Following is a proforma  balance sheet as of August 31, 1998 which  reflects the
original  agreements  to acquire  Music and Jake,  which will be recorded if the
bankruptcy court approval is not obtained for the restated agreement.


                                      F-23
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 10 - COMMITMENTS AND CONTINGENCIES (Continued)
<TABLE>
<CAPTION>

                                                            MUSIC                  JAKE
                                                           PROFORMA              PROFORMA              PROFORMA
                                      PLANET              ADJUSTMENT            ADJUSTMENT             BALANCES
                                ------------------    -----------------     -----------------     ------------------
<S>                             <C>                   <C>                   <C>                   <C>               
ASSETS:

   Current assets               $        4,532,026    $          -          $          -          $        4,532,026
   Equipment                               172,410               -                     -                     172,410
   Other assets                         13,914,214               -                    570,000 2           14,484,214
                                ------------------    -----------------     -----------------     ------------------

       Total Assets             $       18,618,650    $          -          $         570,000     $       19,188,650
                                ==================    =================     =================     ==================

LIABILITIES AND STOCKHOLDERS' EQUITY:

   Current liabilities          $        1,399,134    $          20,000 1   $         570,000 2   $        1,989,134
   Long-Term debt                          750,000               80,000 1              -                     830,000
   Deferred income taxes                 4,600,000               -                     -                   4,600,000
   Stockholders' equity                 11,869,516             (100,000)1              -                  11,769,516
                                ------------------    -----------------     -----------------     ------------------

   Total Liabilities and 
     Stockholders' Equity       $       18,618,650    $          -          $         570,000     $       19,188,650
                                ==================    =================     =================     ==================
</TABLE>

Proforma adjustments relating to the original agreements were recorded as
follows:

1. To record additional $100,000 note payable to stockholder of Music.

2. To record  option to acquire  mortgage note  receivable  and remaining
   debt owed to acquire the recording studio located in New Orleans.

INSURANCE
The Company does not maintain  insurance  to cover  damages from fire,  flood or
other  casualty  losses to its music  master  libraries.  Costs  resulting  from
uninsured  property  losses will be charged against income upon  occurrence.  No
uninsured  casualty  property  losses were incurred or charged to operations for
the periods ended December 31, 1996 and 1997 and August 31, 1998.


                                      F-24

<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 10 - COMMITMENTS AND CONTINGENCIES (Continued)

RECORDING AGREEMENTS
- --------------------
Higher Ground Records has entered into several artist recording  contracts.  The
contracts are for an initial period of one year with options to renew for one to
two years.  Recording costs are to be paid by Higher Ground Records and recouped
from  future  royalties  due the  artist.  In  accordance  with the terms of the
contracts,  all masters,  records and  reproductions  are the property of Higher
Ground Records.

EMPLOYMENT AGREEMENTS
- ---------------------
Higher Ground Records has entered into two employment agreements with its former
stockholders  for amounts and terms to be negotiated in the future.  The amounts
and terms have not yet formally been  negotiated and are not anticipated to have
a material effect on the financial statements.

CONSULTING AGREEMENTS
- ---------------------
On July 16,  1997,  the Company  entered  into a  consulting  agreement  with an
unrelated  party.  The  agreement  was for a term of one year,  with payments of
$10,000 per month.  The  consultant  was to assist the Company in conducting its
public relations activities with the financial community. On April 26, 1998, the
Company  cancelled the agreement,  and in  consideration  for settling a dispute
with the party, agreed to deliver $45,000 of the proceeds of the sale of 100,000
shares of the  Company's  stock to the party,  within 30 days from the date that
the shares may become eligible for sale.

OFFICER EMPLOYMENT AGREEMENTS
- -----------------------------
On August 14, 1998, the Company entered into employment agreements with three of
its officers.  The agreements are for a term of ten years and provide for annual
compensation  of  $125,000  per officer  and an  incentive  bonus based upon the
Company's profitability and acquisition activities.

LEASE AGREEMENT
- ---------------
The Company  entered into a lease  agreement with the former  shareholders of Al
Alberts On Stage,  Ltd.  (Note 16) to lease the land and building  which house a
recording  studio.  The initial  term is for a period of five years,  with lease
payments of  approximately  $24,000 per year.  Rent expense for the period ended
August 31, 1998 was $18,373.

LITIGATION
- ----------
The Company is a party to various  claims,  complaints,  and other legal actions
that have arisen in the ordinary  course of business.  Management of the Company
believes that the outcome of all pending legal  proceedings,  in the  aggregate,
will not have a material adverse effect on the Company's  financial condition or
the results of operations.


                                      F-25
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 11 - PLANET ENTERTAINMENT CORPORATION STOCK PLAN AND WARRANTS

On October 1, 1996,  the  Company  adopted a plan known as Planet  Entertainment
Corporation  Stock Plan (the  "Plan")  pursuant to which the Board of  Directors
shall issue awards, options and grants. Pursuant to the Plan 1,000,000 shares of
the Company's common stock have been reserved for issuance as awards. No options
have been issued to date.

NOTE 12 - RELATED PARTY TRANSACTIONS

In addition to transactions with related parties discussed  throughout the notes
to the financial  statements,  the following  related  party  transactions  have
occurred:

DUE TO STOCKHOLDERS
- -------------------
Due to stockholders  represent 9% interest  bearing,  working capital  advances,
made by two stockholders. The advances are due upon demand.

AGREEMENTS WITH MULTI-MEDIA INDUSTRIES CORPORATION (MMIC):

JOINT VENTURE AGREEMENT
- -----------------------
On July 22, 1997, the Company entered into a joint venture  agreement with MMIC,
an entity whose certain  shareholders are also shareholders of the Company.  The
agreement  requires  the  production  of a minimum of 20 new  releases per year,
contingent upon attaining a specified level of funding. All net revenue from the
production, development and distribution of releases under the agreement will be
split 50% to the Company and 50% to MMIC.  Under the  agreement,  the Company is
entitled to a distribution royalty for foreign and domestic  distribution of the
produced compact disks. No revenues have been earned under this agreement.

PRODUCTION
- ----------
In  September  1996,  the Company  entered into a  production  and  distribution
agreement with MMIC under the label Century  Records,  which calls for Planet to
receive  compensation  of 10% of  the  cash  receipts,  net of  returns,  of the
production and distribution of 10 enhanced  multi-media  compact disks.  MMIC is
required to pay  directly or  reimburse  the  Company for all  production  costs
incurred by the Company.  Compensation earned for the periods ended December 31,
1996,  December  31,  1997 and August  31,  1998 was $-0-,  $2,298  and  $3,069,
respectively.


                                      F-26
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 13 - PREFERRED STOCK

On May 31, 1998,  the Company  sold  $5,000,000  (500 shares) of 7%  non-voting,
convertible  preferred  stock to a private  investment  fund.  The Company  also
issued  warrants  to the  fund  to  purchase  75,000  shares  of  common  stock,
exercisable  at $9.625 for 5 years.  The  preferred  stock pays a cumulative  7%
annual  dividend on a quarterly  basis in cash or shares of common  stock and is
convertible  to common  stock at 78% of the prior 10 days  trading  price of the
common stock. The preferred stock automatically converts to common stock on such
basis at the end of two years. The Company has the right to redeem the preferred
stock on the same  terms as the  conversion.  Preferred  stock  dividends  as of
August 31, 1998 were $87,500.

The  agent  for the  transaction  was  paid a 10%  ($500,000)  fee and  received
warrants to purchase 150,000 shares of common stock  exercisable at $9.625 for 5
years.  In  addition,  the  Company  paid  $25,000  of direct  expenses  for the
transaction.

NOTE 14 - STOCK-BASED COMPENSATION

On January 29, 1997,  warrants were issued to certain  officers and directors to
purchase  3,160,000  shares of common stock.  Each warrant is exercisable at $20
per warrant to purchase 10 shares. The warrants were issued at the fair value of
the stock on the date of the grant. The warrants are exercisable immediately and
for a period of 10 years beginning January 29, 1997. As of December 31, 1997 and
August  31,  1998,  their  effect  on the  weighted  average  number  of  shares
outstanding is anti-dilutive and no warrants have been exercised.

During 1997, the Company adopted Statement of Financial Accounting Standards No.
123,  "Accounting  for  Stock-Based  Compensation"  (SFAS 123). The new standard
requires  the  Company  to  adopt  the  "fair  value"  method  with  respect  to
stock-based compensation of consultants and other non-employees.

The Company  did not change its method of  accounting  with  respect to employee
stock options;  the Company  continues to account for these under the "intrinsic
value"  method.  Had the Company  adopted the fair value  method with respect to
options  issued  to  employees  as well,  an  additional  charge  to  income  of
$10,616,000 would have been required in 1997;  proforma net loss would have been
$11,425,912 and net loss per share would have been $1.12 on a basic basis.

In estimating  the above  expense,  the Company used the Modified  Black-Scholes
European  Pricing  Model.  The average  risk-free  interest rate used was 5.89%,
volatility was estimated at 131%; the expected life was less than 3 years.


                                      F-27
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 15 - SUPPLEMENTAL INFORMATION TO STATEMENT OF CASH FLOWS FOR
          NONCASH INVESTING AND FINANCING ACTIVITIES

For the period ended December 31, 1996:

         Issued 5,065,000 shares of common stock for services.

         Issued  3,060,000 shares of common stock for the acquisition of the New
         Jersey recording studio,  publishing rights to 300 songs and the rights
         to 5,000 master recordings.

         Issued 25,000 shares of common stock for the  acquisition of the Higher
         Ground Records.

         Issued  1,500,000  shares of common  stock  assumed and  $1,250,000  in
         promissory notes for the rights to 10,000 master recordings.

         Issued 101,055 shares of common stock in a reverse stock split.

         Accrued organization costs of $75,000 as due to stockholders.

For the year ended December 31, 1997

         Issued 100,000 shares of common stock for the acquisition of Al Alberts
         On Stage, Ltd.

         Issued  1,100,000  shares  of  common  stock  in  satisfaction  of note
         payable.

         Issued 367,911 shares of common stock for services.

For the period ended August 31, 1998:

         Issued 554,089 shares of common stock for services.


NOTE 16 - AL ALBERTS ON STAGE, LTD.

On March 1, 1997, the Company acquired the assets of Al Alberts On Stage,  Ltd.,
("On  Stage"),  a  recording  studio.  For  financial   statement  purposes  the
acquisition  was  accounted for as a purchase  because  Planet has acquired only
specific assets and assumed specific liabilities of On Stage.  Accordingly,  the
assets and liabilities of the acquired business are included in the consolidated
balance  sheets at December 31, 1997 and August 31, 1998. On Stage's  results of
operations are included in the  consolidated  statement of operations  since the
date of acquisition. The consideration,  which included 100,000 shares of common
stock valued at $2.14 per share ($214,000) was allocated as follows:


                                      F-28
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 16 - AL ALBERTS ON STAGE, LTD. (Continued)

Equipment                                                  $         150,000
Goodwill                                                              85,000
Liabilities                                                          (21,000)
                                                           -----------------

                                                           $         214,000
                                                           =================

The common stock issued in the purchase of On Stage was valued at a 75% discount
from the prevailing  market price due to the lack of registration  and low trade
volume of the Company's common stock as of the date of acquisition.

The results of On Stage's  operations from January 1, 1997 through  February 28,
1997 are not material.

NOTE 17 - SEGMENT INFORMATION

The  Company  operates  in  three  business   segments:   music  record  masters
production,  music studio operations and record label production. All operations
and revenues are conducted and earned in the United States.  The following table
presents sales and other financial information by business segment:
<TABLE>
<CAPTION>

                             NET              OPERATING                            IDENTIFIABLE          CAPITAL
                           REVENUES            EARNINGS         DEPRECIATION          ASSETS           EXPENDITURES
                      ----------------    ----------------   ----------------   ----------------    ---------------

<S>                   <C>                 <C>                                                        
1998:
Music record master                               
  production          $         23,042    $       (631,538)  $          3,333   $     14,254,370    $         -
Music studio 
  operations                    35,451             (71,363)            13,341             71,207              -
Record label 
  productions                   51,002              10,016             -                 222,126              -
                      ----------------    ----------------   ----------------   ----------------    -----------

                      $        109,495    $       (692,885)  $         16,674   $     14,547,703    $         -
                      ================    ================   ================   ================    ===========

1997:
Music record master                               
  production          $          3,775    $       (788,300)  $          5,000   $     14,139,612              -
Music studio                                                                                                   
  production                   239,770             (32,413)            13,509            226,716         10,094
Record label
  production                    49,883              10,801             -                  81,507              -
                      ----------------     ---------------    ---------------    ---------------     ----------

                      $        293,428    $       (809,912)  $         18,509   $     14,447,835    $    10,094
                      ================    ================   ================   ================    ===========


Corporate assets include $3,970,947 of cash and cash equivalents and $100,000 of
restricted cash at August 31, 1998. Operations for the period ended December 31,
1996 consisted primarily of music record master production.

</TABLE>

                                      F-29
<PAGE>
               PLANET ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ==========================================


NOTE 18 - ACQUISITION OF NORTHEAST ONE STOP, INC.

On September 1, 1998, the Company acquired all of the assets and the business of
Northeast  One Stop,  Inc.,  a record and  entertainment  products  distribution
company.  The purchase price was  $4,147,750  comprised of $2,250,000 in cash of
which  $100,000  was  placed in escrow as of August  31,  1998,  and a  $750,000
promissory  note of which $375,000 is payable within six months from the date of
closing  and of which  $375,000  shall be  payable  within one year from date of
closing,  and options to purchase  250,000 shares of the Company's  common stock
valued at $1,147,750 issued to two stockholders of the Company, in consideration
for  advisory  services  rendered  in  connection  with  the  acquisition.   The
promissory  note is  secured by the  Company's  common  stock.  There is also an
option for the seller to purchase 250,000  shares of Planet Entertainment common
stock,  exercisable at a price equal to the lesser of $5.25 per share of closing
bid price on the closing date. These stock options are valid and exercisable for
a term of two years from the date of closing.  For financial  statement purposes
the  acquisition  will be accounted for as a purchase  because Planet  exchanged
cash and notes  payable in exchange for all of the  outstanding  common stock of
Northeast One Stop, Inc.

Prior to the acquisition,  the Company had a fiscal year end of December 31. The
Company's results of operations have been restated to conform with Northeast One
Stop, Inc. The following  summarized  unaudited proforma  financial  information
assumes the acquisition had occurred on September 1, 1997:

Net revenues                                             $           35,152,348
Net loss                                                 $             (192,972)
Net loss per common share                                $                 (.05)

The  proforma  results do not  necessarily  represent  results  which would have
occurred if the acquisition had taken place on the basis assumed above,  nor are
they indicative of the results of future combined operations.


                                      F-30

<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



TO THE BOARD OF DIRECTORS
NORTHEAST ONE STOP, INC.
LATHAM, NEW YORK


We have audited the accompanying  balance sheets of Northeast One Stop, Inc., as
of  August  29,  1998  and  August  30,  1997,  and the  related  statements  of
operations,  stockholder's equity  (deficiency),  and cash flows for each of the
years in the three year period ended August 29, 1998. These financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Northeast One Stop, Inc. as of
August  29,  1998 and  August  30,  1997,  and the  results  of its  operations,
stockholder's  equity  (deficiency)  and its cash flows for each of the years in
the three year period  ended  August 29,  1998,  in  conformity  with  generally
accepted accounting principles.



DENVER, COLORADO
OCTOBER 19, 1998


                                      F-31

<PAGE>




                                                 NORTHEAST ONE STOP, INC.
                                                      BALANCE SHEETS
                                                      ==============


                                                          ASSETS
                                                          ------

<TABLE>
<CAPTION>

                                                                            August 30,            August 29,
                                                                                1997                  1998
                                                                        ------------------    -----------------
<S>                                                                     <C>                  <C>
CURRENT ASSETS:
     Cash                                                               $          377,936    $         522,584
     Accounts receivable, net                                                    3,830,004            5,550,961
     Accounts receivable - related party, net                                      104,198               95,843
     Prepaid expenses and other current assets                                       2,283               31,698
     Inventory                                                                   4,402,819            6,848,567
     Current maturities of notes receivable                                         11,650               10,371
     Deferred income taxes                                                         187,779               56,000
                                                                        ------------------    -----------------

                  Total Current Assets                                           8,916,669           13,116,024
                                                                        ------------------    -----------------

PROPERTY AND EQUIPMENT, at cost, net                                               785,416              784,376
                                                                        ------------------    -----------------

OTHER ASSETS:
     Notes receivable less current maturities                                       39,135               30,853
     Financing costs, net                                                           23,232                4,706
     Security deposits                                                              20,755                8,171
                                                                        ------------------    -----------------

                  Total Other Assets                                                83,122               43,730
                                                                        ------------------    -----------------

                                                                        $        9,785,207    $      13,944,130
                                                                        ==================    =================



                                 LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIENCY)
                                 -------------------------------------------------



CURRENT LIABILITIES:
<S>                                                                     <C>                   <C>              
     Note payable - line of credit                                      $           -         $       4,170,396
     Accounts payable                                                            6,253,923            7,791,050
     Due to customer                                                               491,847              475,567
     Capital lease obligations, current portion                                    215,149              196,574
     Notes payable, current portion                                                 -                    24,551
     Accrued expenses and other current liabilities                                 84,046              389,559
                                                                        ------------------    -----------------

                  Total Current Liabilities                                      7,044,965           13,047,697
                                                                        ------------------    -----------------

LONG-TERM DEBT:
     Due to stockholder                                                            374,000              374,000
     Due to employee                                                                77,103               75,000
     Capital lease obligations, non-current portion                                 66,967               37,507
     Deferred income taxes                                                          39,381               30,600
     Note payable - line of credit                                               2,291,398                  -
     Notes payable, non-current portion                                             -                    12,000
                                                                        ------------------    -----------------

                  Total Long-Term Debt                                           2,848,849              529,107
                                                                        ------------------    -----------------

                  Total Liabilities                                              9,893,814           13,576,804
                                                                        ------------------    -----------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDER'S EQUITY (DEFICIENCY):
     Common stock, no par value; 200 shares authorized;
           6 shares issued and outstanding                                          10,000               10,000
     Retained earnings (deficit)                                                  (118,607)             357,326
                                                                        ------------------    -----------------

                  Total Stockholder's Equity (Deficiency)                         (108,607)             367,326
                                                                        ------------------    -----------------

                                                                        $        9,785,207    $      13,944,130
                                                                        ==================    =================
</TABLE>



                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                      F-32




<PAGE>




                                                     NORTHEAST ONE STOP, INC.
                                                     STATEMENTS OF OPERATIONS
                                                     ========================



<TABLE>
<CAPTION>
                                                        For the Year          For the Year              For the Year
                                                            Ended                 Ended                     Ended
                                                         August 31,            August 30,                August 29,
                                                            1996                   1997                      1998
                                                     ------------------    -----------------         -----------------
<S>                                                  <C>                   <C>                       <C>
NET SALES                                            $      21,822,666     $      23,258,608         $      34,793,341

COST OF SALES                                               18,579,021            19,880,051                29,152,959
                                                     -----------------     -----------------         -----------------

GROSS PROFIT                                                 3,243,645             3,378,557                 5,640,382
                                                     -----------------     -----------------         -----------------

OPERATING EXPENSES:
   Selling, general and administrative                       2,597,337             2,799,158                 4,161,426
   Depreciation and amortization                               188,535               216,851                   238,165
   Interest expense                                            356,898               323,888                   430,687
   Bad debt expense                                            425,588               131,628                    38,106
   Amortization of loan costs                                   25,215                35,215                    28,526
                                                     -----------------     -----------------         -----------------

         Total Operating Expenses                            3,593,573             3,506,740                 4,896,910
                                                     -----------------     -----------------         -----------------

INCOME (LOSS) FROM OPERATIONS                                 (349,928)             (128,183)                  743,472
                                                     -----------------     -----------------         -----------------

OTHER INCOME (EXPENSE):
   Interest income                                              25,960                22,695                     2,289
   Other, net                                                   (5,973)              (33,516)                    5,279
                                                     -----------------     -----------------         -----------------

         Net Other Income (Expense)                             19,987               (10,821)                    7,568
                                                     -----------------     -----------------         -----------------

 INCOME (LOSS) BEFORE (PROVISION) BENEFIT                     (329,941)             (139,004)                  751,040

 (PROVISION) BENEFIT FOR INCOME TAXES                          114,758                 3,828                  (275,107)
                                                     -----------------     -----------------         -----------------

NET INCOME (LOSS)                                    $        (215,183)    $        (135,176)        $         475,933
                                                     =================     =================         =================

</TABLE>

                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                      F-33

<PAGE>


                            NORTHEAST ONE STOP, INC.
                 STATEMENT OF STOCKHOLDER'S EQUITY (DEFICIENCY)
        YEARS ENDED AUGUST 29, 1998, AUGUST 30, 1997 AND AUGUST 31, 1996
        ================================================================

<TABLE>
<CAPTION>



                                           Common Stocks                 Retained
                                   --------------------------            Earning
                                   Shares              Amount            (Deficit)            Total
                                   ------              ------            --------             -----

<S>                                <C>           <C>                <C>                <C>

Balance August 28, 1995                     6    $         10,000   $        231,752   $        241,752

Net loss for the year                  -                   -                (215,183)          (215,183)
                             ----------------    ----------------   ----------------   ----------------

Balance August 31, 1996                     6              10,000             16,569             26,569

Net loss for the year                  -                   -                (135,176)          (135,176)
                             ----------------    ----------------   ----------------   ----------------

Balance August 30, 1997                     6              10,000           (118,607)          (108,607)

Net income for the year                -                   -                 475,933            475,933
                             ----------------    ----------------   ----------------   ----------------

Balance August 29, 1998                     6    $         10,000   $        357,326   $        367,326
                             ================    ================   ================   ================
</TABLE>



                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                      F-34




<PAGE>


                            NORTHEAST ONE STOP, INC.
                            STATEMENTS OF CASH FLOWS
                            ========================

<TABLE>
<CAPTION>

                                                                 For the Year        For the Year        For the Year
                                                                     Ended               Ended              Ended
                                                                  August 31,          August 30,          August 29,
                                                                     1996                1997                1998
                                                              ------------------  -----------------   -----------------
<S>                                                           <C>                 <C>                 <C>
CASH FLOWS FROM (TO) OPERATING ACTIVITIES:
   Net income (loss)                                          $        (215,183)  $        (135,176)  $         475,933
   Adjustments to reconcile net loss to net cash used by
   operations:
     Bad debt expense                                                   425,588             131,628              38,106
     Depreciation and amortization                                      213,750             252,066             266,691
     Deferred income taxes                                             (122,285)             (3,828)            122,998
     Loss on abandonment of leasehold improvements                       15,660              35,402
       and disposition of equipment                                                                              31,627
     Changes in:
       Accounts receivable                                             (395,895)         (1,198,498)         (1,750,708)
       Prepaid expenses and other current assets                         69,452              (1,095)            (29,415)
       Inventory                                                        337,270            (894,858)         (2,445,748)
       Due to customer                                                   65,568             351,279             (16,280)
       Accounts payable and accrued expenses                            (23,339)          1,748,958           1,537,127
       Accrued expenses and other current liabilities                   (14,030)             57,411             305,513
                                                              -----------------   -----------------   -----------------

          Cash Flows Provided (Used) by Operating Activities            356,556             343,289          (1,464,156)
                                                              -----------------   -----------------   -----------------

CASH FLOWS FROM (TO) INVESTING ACTIVITIES:
   Purchase of equipment                                                 (5,875)            (72,242)            (25,391)
   Repayments on notes receivable                                       (41,838)             16,609               9,561
   Advances on notes receivable                                          19,830             (25,473)             -
   Deposit on leased equipment                                          (13,663)             15,833              12,584
                                                              -----------------   -----------------   -----------------

          Cash Flows (Used) by Investing Activities                     (41,546)            (65,273)             (3,246)
                                                              -----------------   -----------------   -----------------

CASH FLOWS FROM (TO) FINANCING ACTIVITIES:
   Proceeds from note payable - line of credit                          193,233             (34,698)          1,878,998
   Proceeds from notes payable                                           -                   -                   36,551
   Repayment of long-term debt                                          (63,604)            (64,142)             -
   Repayment of capitalized lease obligations                          (128,764)           (253,347)           (291,396)
   Loans from employees                                                  16,669               7,934              (2,103)
   Financing costs                                                      (30,000)             -                  (10,000)
                                                              -----------------   -----------------   -----------------

          Cash Flows Provided (Used) by Financing Activities            (12,466)           (344,253)          1,612,050
                                                              ------------------  -----------------   -----------------
                                                                                                    

NET CHANGE IN CASH                                                      302,544             (66,237)            144,648

CASH, beginning of period                                               141,629             444,173             377,936
                                                              -----------------   -----------------   -----------------

CASH, end of period                                           $         444,173   $         377,936   $         522,584
- -------------------                                           =================   =================   =================
See Note 14
</TABLE>


                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                      F-35

<PAGE>
                            NORTHEAST ONE STOP, INC.
                          NOTES TO FINANCIAL STATEMENTS
                          =============================



NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS DESCRIPTION
- --------------------
Northeast One Stop, Inc. (the "Company") was incorporated  under the laws of New
York State on January 25, 1983.  The Company  distributes  recorded music (CD's,
cassettes  or  records) to the retail  industry  from its  warehouse  located in
Latham,  New York.  The  Company's  products are sold through its sales  offices
located throughout the U.S.

REVENUE RECOGNITION
- -------------------
The Company recognizes a sale when the CD, cassette or record is shipped.

The  Company  records  an  allowance,  when  material,  for sales  returns  from
customers that are not in turn returnable to the Company's distributor.

CASH
- ----
The Company maintains its cash accounts in commercial banks located in New York.
The  balance  in each  account  is  insured  by the  Federal  Deposit  Insurance
Corporation (FDIC) up to $100,000.

INVENTORY
- ---------
Inventory,  consisting  primarily of compact disks for resale,  is stated at the
lower of cost (first-in, first-out basis) or market.

PROPERTY AND EQUIPMENT
- ----------------------
Property and equipment including equipment, vehicles, leasehold improvements and
furniture  and fixtures are stated at cost.  Depreciation  is computed  over the
estimated  useful lives of the assets (five to seven years) using  straight-line
and  accelerated  methods.  Maintenance and repairs are charged to operations in
the period incurred.

FAIR VALUE OF FINANCIAL INSTRUMENTS
- -----------------------------------
The  carrying  value of accounts and notes  receivable,  accounts  payable,  and
accrued expenses and other current liabilities approximate fair value because of
the short maturity of these items. The fair value of notes payable and long-term
debt was based upon  current  borrowing  rates  available  for  financings  with
similar terms and maturities.

FISCAL YEAR END
- ---------------
The  Company's  fiscal  year ends on the  Saturday  closest to August 31,  which
results in a 52 or 53 week year. 1998 and 1997 included 52 weeks;  1996 included
53 weeks.

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS
- -----------------------------------------------------------
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements  and revenues and expenses  during the  reporting  period.
Actual results could differ from those estimates and assumptions.

                                      F-36



<PAGE>

                            NORTHEAST ONE STOP, INC.
                          NOTES TO FINANCIAL STATEMENTS
                          =============================


NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING 
         POLICIES (Continued)

INCOME TAXES
- ------------
Deferred  income  taxes are recorded to reflect the tax  consequences  in future
years  of  temporary  differences  between  the  tax  basis  of the  assets  and
liabilities and their financial  statement  amounts at the end of each reporting
period.  Valuation  allowances  will be  established  when  necessary  to reduce
deferred tax assets to the amount expected to be realized. Income tax expense is
the tax  payable  for the  current  period and the  change  during the period in
deferred tax assets and liabilities.

The  deferred  tax assets and  liabilities  have been  netted to reflect the tax
impact of temporary differences.

ALLOWANCE FOR BAD DEBTS
- -----------------------
Management  provides for an allowance based on a review of specific accounts and
determination of collectibility.

ADVERTISING
- -----------
The Company  expenses the costs of  advertising  the first time the  advertising
takes place. Advertising expense for the years ended August 29, 1998, August 30,
1997 and August 31, 1996, was $777,654, $293,281 and $265,529, respectively.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
- -----------------------------------------
In 1997, the Financial  Accounting  Standards Board (FASB) issued  Statement No.
130, "Reporting  Comprehensive  Income",  Statement No. 131,  "Disclosures about
Segments of an  Enterprise  and Related  Information",  and  Statement  No. 132,
"Employer's Disclosures about Pensions and Other Postretirement Benefits". These
pronouncements,  effective for fiscal years  beginning  after December 15, 1997,
are  not yet  applicable  to the  Company  and  are  not  anticipated  to have a
significant impact on the Company's financial statements when adopted.

YEAR 2000 ISSUES
- ----------------
Many  existing  computer  programs use only two digits to identify a year in the
date field,  with the result  that data  referring  to year 2000 and  subsequent
years may be  misinterpreted  by these  programs.  If  present  in the  computer
applications of the Company, or its suppliers and customers,  and not corrected,
this problem could cause computer  applications  to fail or to create  erroneous
results and could cause a disruption in operations and have a short-term adverse
effect on the  Company's  business and results of  operations.  The Company will
evaluate its principal  computer  system to determine if they are  substantially
Year  2000  compliant.  Anticipated  costs in  connection  with  compliance  are
estimated to be insignificant.

                                      F-37

<PAGE>

                            NORTHEAST ONE STOP, INC.
                          NOTES TO FINANCIAL STATEMENTS
                          =============================


NOTE 2 - ACCOUNTS RECEIVABLE

Accounts receivable consists of the following:
<TABLE>
<CAPTION>

                                                                           August 30,              August 29,
                                                                               1997                    1998
                                                                       -----------------       -----------------
<S>                                                                    <C>                     <C>
Gross                                                                  $       4,145,004       $       5,628,449
Less allowance for doubtful accounts                                             315,000                  77,488
                                                                       -----------------       -----------------

                                                                       $       3,830,004       $       5,550,961
                                                                       =================       =================
</TABLE>

NOTE 3 - ACCOUNTS RECEIVABLE, RELATED PARTY

Accounts  receivable,  related  party  primarily  represents  amounts due from a
company  acquired by the  stockholder  during the year ended August 29, 1998. An
allowance  for  doubtful  accounts of $150,000 is reflected in the balance as of
August 30,  1997.  Related  party sales for the year ended  August 29, 1998 were
$141,244.

NOTE 4 - NOTES RECEIVABLE

Notes receivable consist of the following:
<TABLE>
<CAPTION>

                                                                                August 30,              August 29,
                                                                                    1997                    1998
                                                                            -----------------       -----------------
<S>                                                                         <C>                     <C>
Installment  note  receivable  due  from an  unrelated  party.  Monthly
payments of $850  including  interest at 8% per annum through  February
1999.                                                                       $          14,867       $           6,327

Installment  note  receivable  due  from an  unrelated  party.  Monthly
payments of $500 including  interest at 10% per annum through  November
2006.                                                                                  35,918                  34,897
                                                                             ----------------       -----------------

                                                                                       50,785                  41,224
Less current portion                                                                   11,650                  10,371
                                                                            -----------------       -----------------

                                                                            $          39,135       $          30,853
                                                                            =================       =================
</TABLE>

                                                         F-38

<PAGE>


                            NORTHEAST ONE STOP, INC.
                          NOTES TO FINANCIAL STATEMENTS
                          =============================



NOTE 5 - PROPERTY, PLANT AND EQUIPMENT
<TABLE>
<CAPTION>

Property, plant and equipment consists of the following:

                                                                               August 30,               August 29,
                                                                                  1997                     1998
                                                                           -----------------        -----------------
<S>                                                                        <C>                      <C>

Leasehold improvements                                                     $           5,362        $          25,356
Computer equipment                                                                   530,782                  588,886
Computer software                                                                    152,030                  159,731
Equipment                                                                          1,042,524                1,084,328
Furniture and fixtures                                                               149,528                  174,905
Rack jobbing fixtures                                                                403,600                  468,825
Vehicles                                                                              10,026                    8,026
                                                                           -----------------        -----------------
                                                                                   2,293,852                2,510,057
Less accumulated depreciation and amortization                                     1,508,436                1,725,681
                                                                           -----------------        -----------------

                                                                           $         785,416        $         784,376
                                                                           =================        =================

</TABLE>


NOTE 6 - NOTES PAYABLE AND LINE OF CREDIT

The Company has a $6,000,000 line of credit,  which bears interest at prime plus
1.5%, with Congress Financial Corporation,  collateralized principally by all of
the Company's  assets and a $1,000,000 life insurance policy on the stockholder.
The line of credit is guaranteed by the stockholder and certain related parties.
Advances  under the line are made on the basis of eligible  accounts  receivable
and inventory  defined in the  agreement.  The  provisions of the line of credit
agreement  contain  various  covenants.  The  Company is  required to maintain a
certain working  capital and adjusted net worth amounts.  At August 29, 1998 the
balance owed is $4,170,396.

At August 30,  1997,  under a previous  agreement,  the Company had a $4,000,000
line of credit which bore interest at prime plus 2%.

The Company has three notes  payable with a bank.  The notes bear  interest from
13% to 17%,  are due  April  1999  to  August  2000  and are  collateralized  by
equipment.

                                                            August 29,
                                                               1998
                                                      -----------------
Total notes                                           $          36,551
Current portion                                                  24,551
                                                      -----------------
                                             
Non-current portion                                   $          12,000
                                                      =================

The Company amortizes costs incurred in connection with obtaining financing over
the term of the  credit  agreement.  Amortization  expense  for the years  ended
August 31, 1996,  August 30, 1997 and August 29, 1998 was  $25,215,  $35,215 and
$28,526, respectively.



                                      F-39

<PAGE>

                            NORTHEAST ONE STOP, INC.
                          NOTES TO FINANCIAL STATEMENTS
                          =============================

NOTE 7 - CAPITALIZED LEASE OBLIGATIONS

The Company leases various equipment under  capitalized  leases expiring through
2000.  The assets have been  recorded  at the lower of the present  value of the
minimum lease payments or their fair value, and are depreciated over the assets'
estimated useful lives.

<TABLE>
<CAPTION>
Minimum future lease payments under the capital leases as of August 29, 1998 are
as follows:
<S>                                                                                               <C>
Fiscal year ending August 1999                                                                    $         219,561
Fiscal year ending August 2000                                                                               38,018
Fiscal year ending August 2001                                                                                4,779
                                                                                                  -----------------

Total minimum lease payments                                                                                262,358
Less amount representing interest                                                                            28,277

Present value of net minimum lease payments with interest at approximately 11%- 26%                         234,081
Less current portion                                                                                        196,574
                                                                                                  -----------------

                                                                                                  $          37,507
                                                                                                  =================
</TABLE>

The non-current  portion of capitalized  lease obligations are due during fiscal
year ending August 2000. As of August 29, 1998, machinery and equipment includes
$410,801 acquired through capital leases.  Accumulated  depreciation  related to
these assets was $86,640.

NOTE 8 - DUE TO STOCKHOLDER

Amounts  due to the  stockholder  bear  interest  at 9% and  have  no  scheduled
repayment  terms.  Interest expense for each of the years ended August 31, 1996,
August 30, 1997 and August 29, 1998 was $30,960.

NOTE 9 - DUE TO EMPLOYEE

Amounts due to an employee bear interest at 11% and have no scheduled  repayment
terms. Interest expense for the years ended August 31, 1996, August 30, 1997 and
August 29, 1998, and was $9,169, $7,934 and $8,428, respectively.


                                      F-40

<PAGE>

                            NORTHEAST ONE STOP, INC.
                          NOTES TO FINANCIAL STATEMENTS
                          =============================

NOTE 10 - PROVISION FOR INCOME TAXES

The composition of deferred tax assets and (liabilities) are as follows:

                                           August 30,                August 29,
                                               1997                     1998
                                       -----------------      ----------------

Total deferred tax assets              $         187,779      $          56,000
Total valuation allowance                         -                      -
                                       -----------------      ----------------

Net total deferred tax assets                    187,779                 56,000
Total deferred tax liabilities                   (39,381)               (30,600)
                                       -----------------      -----------------

Net deferred tax assets                $         148,398      $          25,400
                                       =================      =================


The tax effects of temporary  differences  that give rise to deferred tax assets
and (liabilities) are as follows:

                                            August 30,             August 29,
                                                1997                   1998
                                        -----------------     -----------------

General business credit carryforward    $          20,000     $          20,000
Property and equipment                            (63,000)              (54,200)
Inventory capitalization                           19,000                31,000
Allowance for doubtful accounts                   167,000                27,000
Lease payments                                      5,398                 1,600
                                        -----------------     -----------------

                                        $         148,398     $          25,400
                                        =================     =================


The provision (benefit) for income taxes consist of the following:
<TABLE>
<CAPTION>

                                                        For the Year          For the Year          For the Year
                                                            Ended                 Ended                 Ended
                                                         August 31,            August 30,            August 29,
                                                             1996                  1997                  1998
                                                     ------------------    -----------------     ------------
<S>                                                  <C>                   <C>                   <C>
CURRENT:
   Federal                                           $           2,107     $          -          $         127,511
   State                                                         5,420                -                     24,013
                                                     -----------------     -----------------     -----------------

     Total Current Provision                                     7,527                -                    151,524
                                                     -----------------     -----------------     -----------------

DEFERRED:
   Federal                                                     (95,019)               (3,063)               96,473
   State                                                       (27,266)                 (765)               27,110
                                                     -----------------     -----------------     -----------------

     Total Deferred Income Taxes (Benefit)                    (122,285)               (3,828)              123,583
                                                     -----------------     ------------------    -----------------

       Total Provision (Benefit) for Income           
       Taxes                                          $       (114,758)     $         (3,828)     $        275,107
                                                      ================      ================      ================
</TABLE>


                                      F-41

<PAGE>

                            NORTHEAST ONE STOP, INC.
                          NOTES TO FINANCIAL STATEMENTS
                          =============================

NOTE 10 - PROVISION FOR INCOME TAXES (Continued)

The following is a  reconciliation  of the amount of current  federal income tax
expense that would result from applying the statutory  federal  income tax rates
to pre-tax income and the reported amount of income tax expense:
<TABLE>
<CAPTION>

                                                        For the Year          For the Year          For the Year
                                                            Ended                 Ended                 Ended
                                                         August 31,            August 30,            August 29,
                                                             1996                  1997                  1998
                                                     ------------------    -----------------     -----------------
<S>                                                  <C>                   <C>                  <C>
Expected tax provision (benefit) at federal
statutory rates                                      $         (99,000)    $         (42,000)    $         262,500
Inventory capitalization                                        (3,000)                3,600                20,000
Excess of tax over book depreciation                           (12,000)               (5,400)              (12,000)
Bad debt expense                                               117,000                -                   (136,000)
(Benefit) of net operating loss carryforward                    -                     42,000               (42,000)
State tax, net of federal benefit                               (2,000)               -                     (5,000)
Other                                                            1,107                 1,800                40,011
                                                     -----------------     -----------------     -----------------

                                                     $           2,107     $          -          $         127,511
                                                     =================     =================     =================
</TABLE>

NOTE 11 - CONCENTRATION OF CREDIT RISK

The Company  grants credit to customers in the retail  industry  throughout  the
United States.  Consequently,  the Company's  ability to collect the amounts due
from customers is affected by economic fluctuations in retailing.

Individual customers aggregating in excess of 10% of net sales are as follows:
<TABLE>
<CAPTION>

                                                       For the Year           For the Year          For the Year
                                                           Ended                 Ended                 Ended
                                                        August 31,             August 30,            August 29,
                                                            1996                   1997                  1998
                                                    ------------------     -----------------     -----------------
<S>                                                 <C>                    <C>                   <C>
Customer A                                                  34%                    40%                   40%
The amounts due from this customer were             $       1,024,352      $       2,154,938     $       3,158,032

</TABLE>



NOTE 12 - COMMITMENTS AND CONTINGENCIES

The Company  leases its Latham office and warehouse  from a company owned by the
stockholder.  Additionally,  the Company rents office space in Pennsylvania  and
Michigan.

Effective  September 1, 1998, in conjunction with the acquisition of the Company
by Planet  Entertainment  Corporation  (see Note 13), the Company entered into a
new lease with a company controlled by the former stockholder.


                                      F-42


<PAGE>


                            NORTHEAST ONE STOP, INC.
                          NOTES TO FINANCIAL STATEMENTS
                          =============================


NOTE 12 - COMMITMENTS AND CONTINGENCIES (Continued)

The  Pennsylvania  and Michigan  leases expire in April 1999 and February  1999,
respectively.  Future minimum  rental  payments  under  operating  leases are as
follows:
<TABLE>
<CAPTION>

                                                         Related Party             Other                 Total

<S>                       <C>                        <C>                   <C>                   <C>              
Fiscal year ending August 1999                       $         144,400     $       11,723        $         156,123
Fiscal year ending August 2000                                 180,000                -                    180,000
Fiscal year ending August 2001                                 180,000                -                    180,000
Fiscal year ending August 2002                                 180,000                -                    180,000
Fiscal year ending August 2003                                 180,000                -                    180,000
                                                     -----------------     -----------------     -----------------

                                                     $         864,400     $       11,723        $         876,123
                                                     =================     =================     =================
</TABLE>

Rent expense was  $133,391,  $135,185 and $167,228 and during fiscal years 1996,
1997 and 1998, respectively.

NOTE 13 - SUBSEQUENT EVENT

Effective  September 1, 1998, the Company was purchased by Planet  Entertainment
Corporation.  In  connection  with the  acquisition,  the Company  entered  into
employment agreements with certain employees.

NOTE 14 -  SUPPLEMENTAL  INFORMATION  TO  STATEMENT  OF CASH  FLOWS FOR  NONCASH
           INVESTING AND FINANCING ACTIVITIES

During fiscal years ended August 29, 1996,  August 30, 1997 and August 31, 1998,
and  $174,929,  $282,367  and  $236,549,   respectively,  of  capitalized  lease
obligations  were incurred in connection  with the  acquisition  of property and
equipment.
<TABLE>
<CAPTION>

                                                        For the Year          For the Year          For the Year
                                                            Ended                 Ended                 Ended
                                                         August 31,            August 30,            August 29,
                                                             1996                  1997                  1998
                                                     ------------------    -----------------     -----------------
<S>                                                  <C>                   <C>                   <C>

Cash paid for interest                               $         356,898     $         323,888     $         430,687
                                                     =================     =================     =================

Cash paid (received) for income taxes                $         (53,905)    $           6,530     $          27,521
                                                     =================     =================     =================
</TABLE>


                                      F-43

<PAGE>

                PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

INDEMNIFICATION OF DIRECTORS AND OFFICERS.

            The  Articles  of  Incorporation  and the  Bylaws  provide  that the
Company  shall  indemnify  and hold  harmless  each  officer and director of the
Company (and each officer and director of another  entity serving at the request
of the Company) who is a party to, or is  threatened  to be made a party to, any
threatened,  pending or contemplated action, suit, or proceeding, whether civil,
criminal,   administrative,   or  investigative,   against  expenses  (including
attorney's fees), judgment, fines, and amounts paid in settlement,  actually and
reasonably  incurred in connection  with such action,  suit or proceeding.  They
further  provide that the Company shall indemnify each such officer and director
in any derivative action, suit or proceeding, if he acted in good faith and in a
manner he reasonably believed to be in, or not opposed to, the best interests of
the Company or its shareholders;  except that no  indemnification  shall be made
with respect to any such  derivative  action,  suit or proceeding as to which he
shall have been adjudged to be liable for gross  negligence or misconduct in the
performance of his duties to the Company (unless and only to the extent that the
court  in  which  such  action  or  suit  was  brought  shall  determine,   upon
application,  that, despite the adjudication or liability, but in view of all of
the circumstances of the case, he is fairly and reasonably entitled to indemnity
for such expenses which such court shall deem proper).

            The Articles of Incorporation and the Bylaws also provide that costs
in defending any action, suit or proceeding referred to above may be paid by the
Company in advance of the final disposition thereof under certain circumstances.

OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

            The following  table sets forth the estimated  expenses,  other than
underwriting  discounts and  commissions,  in  connection  with the issuance and
distribution  of the shares of Common Stock being  registered,  all of which are
being borne by the Company:

    Registration fee                                         2,487.59
    Transfer agent and registrar fees                        1,000.00
    Printing and engraving                                     500.00
    Legal fees                                              17,500.00
    Blue Sky fees and expenses                                     --
    Accounting fees                                         28,500.00
    Miscellaneous                                               12.41
                                                       --------------
             Total                                     $    50,000.00
                                                       ==============

RECENT SALES OF UNREGISTERED SECURITIES

            In May 1996, the Company issued 75,000 shares of Common Stock to its
founding  shareholders,  Messrs.  Arnone,  Giakas and Venneri, and in June 1996,
issued 3,060,000 shares of Common Stock to Messrs.  Arnone,  Giakas and Venneri,
in exchange for all the issued and outstanding  capital stock of Maestro Holding
Corporation valued at $5,847,800.

            In October 1996, the Company issued  5,065,000  shares of its Common
Stock to Messrs.  Arnone,  Giakas and Venneri,  and others in consideration  for
services rendered in the approximate amount of $5,065, and also in October 1996,
the Company also issued 101,000  shares of its Common Stock to the  shareholders
of Ampro  International  Golf Co. ("Ampro") valued at $101, par value, to effect
the recapitalization of the Company following its acquisition by Ampro.

            In November  1996,  the Company  issued  25,000 shares of its Common
Stock at $.001 par value, in exchange for all the issued and outstanding capital
stock of  Higher  Ground  Records,  Inc.,  and in  November  1996,  also  issued
1,500,000  shares to J. Jake,  Inc. and Music  Marketeers,  Inc. in exchange for

                                      II-1
<PAGE>

certain  rights  associated  with  10,000  master  recordings  purchased  by the
Company, valued at $2,148,500.  In March 1997, the Company issued 100,000 shares
of its  Common  Stock  to the  shareholders  Al  Alberts  On  Stage,  Ltd.  ("Al
Alberts"),  an unrelated company, in exchange for all the issued and outstanding
capital stock of Al Alberts valued at $214,000,  and also in 1997 issued 367,911
shares of Common Stock to unrelated third parties in consideration  for services
rendered in the amount of approximately  $239,967. In February 1998, the Company
issued 554,089 shares of Common Stock to unrelated  parties who had performed on
various contractual  obligations in payment of certain accounts payable or trade
liabilities totaling approximately $248,347.

            To the extent that the Company has issued Common Stock in payment of
certain  contracts to be performed  after 1997,  the Company has recorded  these
amounts as  pre-paid  expenses  over the term of such  contracts  or  agreements
relating to the services to be performed for the Company.

            In May 1998,  the  Company  authorized  and  issued 500 shares of 7%
Series A Convertible  Preferred Stock to JNC  Opportunity  Fund Ltd. at a stated
value of $10,000 per share for a total of $5 million.  In  connection  with this
transaction,  the  Company  issued  warrants to  purchase  75,000  shares of the
Company's  Common Stock to JNC  Opportunity  Fund,  Ltd. at a exercise  price of
$9.625 per share over a term of five years, and the Company also issued warrants
to purchase 150,000 shares of the Company's Common Stock to CDC Consulting, Inc.
exercisable  at a price of $9.625 per share for an identical  term of five years
from May  1998.  As a result  of this  transaction,  the  Company  received  net
proceeds of approximately $4,475,000.  The Preferred Stock is convertible at any
time into  shares of Common  Stock at the  lower of (a)  $8.885  per share  (the
"Initial  Conversion  Price"), or (b)78% (the "Discount Rate") multiplied by the
average of the five lowest per share market prices of the Company's Common Stock
during ten trading days immediately proceeding notice of conversion, which as of
November  30, 1998 was $3.12 per share.  Pursuant to the  Company's  Amended and
Restated Articles of Incorporation  governing the Preferred Stock (the "Terms"),
upon the Company's failure to satisfy certain  obligations,  each of the Initial
Conversion  Price  and the  Discount  Rate will be  reduced  by 2.5% on the date
relating  to the  failure to satisfy a  particular  obligation  thereunder  (the
"Trigger  Date").  If such  failure to satisfy the  obligation  has not yet been
cured by the Company by the first  monthly  anniversary  of the Trigger Date, or
waived by the holder of the  Preferred  Stock,  each of the  Initial  Conversion
Price and the Discount  Rate will be further  reduced by an  additional  2.5% on
such first  monthly  anniversary  of the  Trigger  Date.  On the second  monthly
anniversary  of the Trigger Date, if such failure to satisfy the  obligation has
not, at such time,  been cured by the Company  and on each  monthly  anniversary
thereafter  until the  respective  obligation  is  satisfied,  the holder of the
Preferred  Stock can either (i) require  further  cumulative  2.5%  discounts to
continue or (ii)  require the Company to pay to it a cash payment of 2.5% of the
aggregate  stated  value of the  Preferred  Stock.  Pursuant  to the Terms,  the
Company's failure to have this registration  statement declared effective by the
Securities  and  Exchange  Commission  by  September  4, 1998  resulted in (i) a
reduction,  on September 4, 1998, of the Initial  Conversion Price to $8.663 and
of the Discount Rate to 75.5%, (ii) a further reduction,  on October 4, 1998, of
the Initial Conversion Price to $8.441 and of the Discount Rate to 73% and (iii)
on November 4, 1998, a choice to JNC to either (x) reduce the Initial Conversion
Price to $8.219 and the Discount  Rate to 70.5% or (y) receive  $125,000 in cash
from the Company. As of the date hereof, JNC has not yet notified the Company as
to any  decision  made in this  regard.  Pursuant  to the Terms,  the  Preferred
Stockholder  is prohibited  from  converting  the Preferred  Stock (or receiving
shares of Common  Stock as payment of dividends  thereunder,  to the extent that
such  conversion  would  result in the  Preferred  Stockholder  owning more than
4.999%  of  the  outstanding   Common  Stock  of  the  Company   following  such
conversion.) Such restriction is waivable by the Preferred  Stockholder upon not
less than 75 days notice to the Company.

            In the  opinion  of the  Company's  counsel  the  sales of the above
securities were exempt from registration under the Securities Act in reliance on
Rule 506 of Regulation D promulgated  under Section 3(a)(9)  pursuant to Section
4(2) of the Securities Act of 1933 as  transactions by an issuer not involving a
public  offering  of  securities.  The  recipients  of  securities  in each such
transaction represented their intention to acquire the securities for investment
only  and not  with a view to or for sale in  connection  with any  distribution
thereof and  appropriate  legends  were  affixed to the share  certificates  and
warrants  issued in such  transactions.  All  recipients  had  adequate  access,
through  their   relationships  with  the  Company,  to  information  about  the
Registrant.

                                      II-2
<PAGE>

ITEM 27. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

         The following is a list of exhibits filed as part of this  Registration
Statement.

         Acquisition Agreements                                        Ex-1
         a.       Higher Ground Records Acquisition*
         b.       Ampro International Golf Tour, Inc. Reverse Merger*
         c.       Maestro Holding Corporation Acquisition*
         d.       Gulf Coast Music L.L.C. and J. Jake, Inc.*
         e.       Master Recording Acquisition Agreements*

         Material Contracts                                            Ex-2

         a.       Sun Entertainment Agreement*
         b.       Monaco Agreement*
         c.       Atlantic Coast Digital Concepts, Inc. Agreement*
         d.       New Millennium Communications, Ltd. Agreement*
         e.       Black Tiger Records Agreement*
         f.       Nippon Columbia Agreement*
         g.       Multi-Media Industries Corporation Joint Venture Agreement*
         h.       Multi-Media Industries Corporation Production Agreement*
         i.       JNC Opportunity Fund Ltd. Convertible Preferred Stock Purchase
                  Agreement*
         j.       Lease Agreement with Al Alberts On Stage, Ltd.*
         k.       Executive Compensation Agreement with Wallace M.  Giakas*
         l.       Executive Compensation Agreement with John S. Arnone*
         m.       Executive Compensation Agreement with Joseph Venneri*
         n.       Purchase and Sale Agreement with Northeast One Stop, Inc.*
         o.       Ronald J. Nicks Executive Compensation Agreement
         p.       Gulf Coast Master Recording Purchase Agreement
         q.       Gulf Coast Addendum to Master Recording Agreement
         r.       NEOS Lease from L & P Feed
         s.       NEOS Financing Agreement with Congress Financial Corporation
         t.       NEOS Amendment to Financing Agreement dated July, 1995
         u.       NEOS Amendment to Financing Agreement dated August 1997
         v.       NEOS Amendment to Financing Agreement dated September 1998
         w.       NEOS Guarantee
         x.       NEOS Waiver of Line of Credit Covenant

         Articles of Incorporation*                                    Ex-3
         By-Laws of Incorporation*

         Opinion Re: Legality                                          Ex-5

         Statement Regarding Earnings Per Share*                       Ex-11

         Computation of Loss Per Common Share                          Ex-17

         Consents of Experts and Counsel                               Ex-23

                                      II-3
<PAGE>

         Financial Data Schedule*                                      Ex-27

- -----------------
* Filed as Exhibits to Form 10-SB,  File Number  000-22549,  dated September 23,
1998 and are herein incorporated by reference.

ITEM 28. UNDERTAKINGS

         The undersigned Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

         (i) To include  any  prospectus  required  by Section  10(a)(3)  of the
Securities Act of 1933;

         (ii) To reflect in the prospectus any facts or events arising after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental  change in the information set forth in the registration  statement.
Notwithstanding the foregoing,  any increase or decrease in volume of securities
offered (if the total dollar value of  securities  offered would not exceed that
which  was  registered)  and any  deviation  from  the  low or  high  and of the
estimated  maximum  offering  range may be reflected  in the form of  prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume  and price  represent  no more than 20  percent  change in the
maximum  aggregate  offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement.

         (iii) To include any material  information  with respect to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement.

                                      II-4
<PAGE>


                                   Signatures

   
         PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED,
THE REGISTRANT HAS DULY CAUSED THIS  REGISTRATION  STATEMENT TO BE SIGNED ON ITS
BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN MIDDLETOWN, NEW JERSEY,
THIS 7TH DAY OF DECEMBER, 1998
    

                                    By: /s/  JOHN S. ARNONE
                                       -----------------------------------------
                                             John S. Arnone
                                             President, Chief Executive Officer,
                                             Director

PURSUANT TO THE  REQUIREMENTS  OF THE SECURITIES  ACT OF 1933, AS AMENDED,  THIS
REGISTRATION  STATEMENT  HAS BEEN SIGNED BELOW BY THE  FOLLOWING  PERSONS IN THE
CAPACITIES AND ON THE DATES INDICATED.

Each person in so signing also makes,  constitutes  and appoints  John S. Arnone
acting  alone,  his  true  and  lawful  attorney-in-fact,  with  full  power  of
substitution,  to execute and cause to be filed with the Securities and Exchange
Commission  pursuant  to the  requirements  of the  Securities  Act of 1933,  as
amended,   any  and  all  amendments  and  post-effective   amendments  to  this
Registration  Statement,  and including any Registration  Statement for the same
offering that its to be effective upon filing  pursuant to Rule 462(b) under the
Securities  Act,  with  exhibits  thereto  and  other  documents  in  connection
therewith,  and hereby ratifies and confirms all that said  attorney-in-fact  or
his substitute or substitutes may do or cause to be done by virtue hereof.
<TABLE>
<CAPTION>

            Name                                    Capacity                             Date

<S>                                          <C>                                         <C>    
   
    /s/ Wallace M. Giakas                    Chairman of the Board, Secretary            December 7, 1998
- ----------------------------------
        Wallace M. Giakas

    /s/ Joseph Venneri                       Executive Vice President, Director          December 7, 1998
- ----------------------------------
        Joseph Venneri

    /s/ Richard Bluestine                    Executive Vice-President, Chief Financial   December 7, 1998
- ----------------------------------           Officer
        Richard Bluestine                

    /s/ Louis J. DelSignore                  Director                                    December 7, 1998
- ----------------------------------
        Louis J. DelSignore

    /s/ Ronald J. Nicks                      Director                                    December 7, 1998
- ----------------------------------
        Ronald J. Nicks
</TABLE>
    


                                      II-4


                        EXECUTIVE COMPENSATION AGREEMENT

         THIS  AGREEMENT,  made as of this 21st day of  September,  1998, by and
between Northeast One Stop, Inc., a New York  corporation,  having its principal
place of business at 7 Northway Lane, Latham, New York 12110 (hereinafter "NEOS"
or the  "Company")  and Ronald J. Nicks,  an  individual  residing at 44 Brendon
Court, Clifton Park, New York 12065 (hereinafter referred to as "Nicks").

                               W I T N E S S E T H

         WHEREAS,  it is deemed in the best  interest of the Company  that Nicks
devote his professional time and energies to the business of the Company;

         WHEREAS,  the  Company  seeks to be  assured of the  continued  special
services of Nicks; and Nicks desires to be so employed; and

         WHEREAS,  the  parties  desire  to set  forth in  writing  their  prior
understanding and agreement with respect to such employment;

                            N O W T H E R E F O R E,

         In  consideration  of the promises and the mutual  covenants  contained
herein,  and  for  other  good  and  valuable  consideration,  the  receipt  and
sufficiency  of  which is  hereby  acknowledged,  the  parties  hereto  agree as
follows:

         1. POSITION.

         The Company  hereby  employs  Nicks as the  Company's  Chief  Executive
Officer,  in  accordance  with the  powers  and  duties  specified  herein,  and
generally  to be  responsible  for the day to day  management  of any  executive
decisions  concerning the operations of the Company,  direct and control its day
to day affairs, make necessary decisions  commensurate with his positions in the
Company,  be responsible  for the operations of the Company and, in general,  to
exercise his authority  for the best long term  interests of the Company and its
shareholders.  Duties shall also include primary  responsibility for all aspects
of sales, personnel, marketing, management, and operations of the Company, along
with  such  other  duties  as may be  delegated  to him from time to time by the
Company.

                                  Page 1 of 7
<PAGE>


         2. TERM.

         Effective as of even date,  the employment of Nicks shall be for a term
of three (3) years subject to Nicks's good faith  performance  of the powers and
duties outlined in this Agreement.

         3. COMPENSATION.

         Nicks shall be paid a salary of $125,000 each year for the term of this
agreement.  Said  compensation  will  commence  on the  effective  date  of this
agreement as set forth in Paragraph 2 above.

         4. BONUS.

         Nicks shall participate in the Management Incentive Plan with his bonus
being based upon the revenue and  profitability  of NEOS,  as recorded each year
during  the  term,  as  follows:  (a) If the  Company  records  net sales or net
revenues  (as  determined  in  accordance  with  Generally  Accepted  Accounting
Principles ("GAAP"),  of at least $50,000,000 but less than $75,000,000,  and if
the Company has a pre-tax net profit  margin of at least 3.0% (as  determined by
GAAP),  then Nicks's  bonus shall be equal to 15% of the amount such pre-tax net
profit of the entire Company  exceeds 3.0%. (b) If the Company records net sales
or net revenues (as determined in accordance with Generally Accepted  Accounting
Principles ("GAAP"), in excess of $75,000,000,  and if the Company has a pre-tax
net profit  margin of at least 4.0%(as  determined by GAAP),  then Nicks's bonus
shall be equal to the  amount  as shown in  paragraph  4(a)  above of the  first
75,000,000, plus 20% of the amount the pre-tax net profit of the Company exceeds
4.0% on any amount in excess of $75,000,000.  Unless determined otherwise by the
Company's  Board of Directors,  Nicks's bonus and salary in any given year shall
not exceed $225,000.

         5. ADDITIONAL COMPENSATION.

         Nicks shall have the right to obtain options to purchase 100,000 shares
of the Common Stock of Planet Entertainment  Corporation at an exercise price of
$5.25  per share for a term of two  years  from the date of  issuance.  Of these
options,  Nicks shall be granted options to purchase 25,000 shares of the Common
Stock of Planet Entertainment  Corporation upon execution of this Agreement, and
the  remaining  options for the purchase of 75,000  shares of Common Stock shall
vest and be issued in equal annual  installments upon each annual anniversary of
this  Agreement  over the next three years.  Nothing  herein shall  prohibit the
Board of Directors from 

                                  Page 2 of 7
<PAGE>

granting additional  compensation to Nicks in the form of employee stock options
and his salary shall be reviewed  annually be the Board  concerning  appropriate
increases  and/or to grant  appropriate  bonuses  for his  contributions  to the
Company.  Under no  circumstances  shall the  compensation  be  reduced  without
Nicks's consent.

         6. POWERS AND DUTIES.

         Nicks shall be required to devote his professional time,  attention and
energies to the  business of the Company and  particularly  as it relates to his
position as Chief  Executive  Officer,  in accordance with the powers and duties
specified herein,  and generally to be responsible for the day to day management
of any executive decisions concerning the operations of the Company,  direct and
control its day to day affairs,  make necessary decisions  commensurate with his
positions in the Company,  be responsible for the operations of the Company and,
in general,  to exercise his authority  for the best long term  interests of the
Company and its shareholders.  Duties shall also include primary  responsibility
for all aspects of sales, personnel,  marketing,  management,  and operations of
the  Company,  along with such other duties as may be delegated to him from time
to time by the Company.

         7. COVENANT OF NON-COMPETITION.

         In consideration for entering into this Agreement, during the period of
this  Agreement,  provided the Company is not in material  default of any of the
provisions  hereof,  Nicks  shall not,  directly  or  indirectly,  engage in any
activity  which may be deemed  competitive  or in any way in  conflict  with the
Company's business and activities;  nor shall he engage in or be a member of any
partnership  or as an  officer,  director  or  employee  of any  corporation  or
business entity,  which competes directly or indirectly with the company without
the express  permission of the Board of Directors;  nor shall he engage in or be
actively involved in an other consultation or advisory agreements,  contracts or
activities of a professional or commercial nature,  which would compete directly
or indirectly with the Company unless  permitted by the Company and its Board of
Directors for a term of three years in the Continental United States.

         8. CONFIDENTIALITY.

         Nicks  acknowledges  that he is in receipt of certain  customer  names,
identities, addresses,  associations,  methods, formulations,  inventions, sales
and  marketing  techniques,  know-

                                  Page 3 of 7
<PAGE>

how, trade secrets,  and other  information  utilized by the Company,  and which
provide,  or may  provide  the  Company  with  a  competitive  advantage  in the
marketplace  (the "trade  secrets").  Seller  agrees to keep these trade secrets
confidential  and not to  disclose  them to any person at any time  without  the
express written consent of the Company through its Board of Directors.

         9. EMPLOYEE BENEFITS.

         During the term of Nicks's  employment  hereunder,  the  Company  shall
provide health,  hospitalization,  and major medical insurance coverage to Nicks
and his family of the same  character  and quality as that as made  available to
the other executive employees of the Company.

         10. TERMINATION.

         The Company shall have the right at any time, upon not less than thirty
(30) days written  notice to Nicks,  to terminate  the  employment  of Nicks for
"Cause." For purposes of this  agreement  "Cause"  shall mean Nicks's  arrest or
conviction  for a crime of  dishonesty,  or his failure or refusal in a material
and continuing manner to perform his obligations as set forth in this agreement,
or his material breach of any provision of this Agreement,  for a period of more
than  twenty  (20)  days  after  receipt  of  written  notice  from the  Company
specifying  the  failure  or  breach,  requesting  that it be cured and  Nicks's
failure to cure the same or to be  diligently  exerting his best efforts to cure
the same.  "Cause"  shall not  include  the  inability  of Nicks to perform  his
obligations  hereunder  due  to  mental  or  physical  impairment,  or  external
circumstances  of the market  place,  governmental  regulations  or  policies or
adverse domestic or world conditions adversely effecting the Company's business.
It is agreed that the Company  shall not  discharge or terminate the services of
Nicks unless there is a material  breach of this  Agreement  supported by a good
faith  resolution of the Board of Directors  based upon an opinion of Counsel to
the Company specifying in detail the basis for said termination. In the event of
termination  for cause,  Mr. Nicks shall  receive his accrued  salary as due and
owing as of the time of termination  without any accrued bonus or other benefits
as of that date.

         11. VACATION.

         Nicks  shall be  entitled to a paid  vacation  consistent  with that of
other executives of the Company. Any and all unused vacation may be carried over
to The succeeding year(s).

                                  Page 4 of 7
<PAGE>

         12. STOCK OPTION.

         Nicks   shall  have  the  right  to   participate   in  the   Company's
non-qualified  stock option plan, or any subsequent stock option plan adopted by
the Company.

         13. STOCK SPLITS AND DIVIDENDS.

         Should the stock of the company  split or a stock  dividend be paid for
any reason during the term of this Agreement,  any  unexercised  stock option or
warrant,  or portion thereof,  shall be deemed to be subject to the terms of the
stock split or purchase the equivalent  number of shares covered by the split as
if he had previously owned or received his option prior to the stock split.

         14. REPRESENTATION ON THE BOARD OF DIRECTORS

         Planet Entertainment  Corporation agrees to nominate Nicks to the Board
of  Directors,  subject  to a  majority  vote  by  the  shareholders  of  Planet
Entertainment as required by the By-Laws of Planet Entertainment Corporation and
the laws of the State of Florida.

         15. NOTICES.

         All notices and other  communications  required  hereunder  shall be in
writing  and  shall be  deemed  to have ben duly  given if  delivered  or mailed
(registered or certified mail, postage prepaid, return receipt requested), if to
Nicks, to his residence, and if to the Company to its principal office.

         16. WAIVER.

         No waiver of any provision of this  Agreement  shall be deemed or shall
constitute a waiver of any other provision.  No waiver shall be effective unless
executed in writing by the parties hereto.

         17. LAW GOVERNING.

         This Agreement  shall be construed and governed in accordance  with the
laws of the State of New York.

         18. ENTIRE AGREEMENT.

         This Agreement contains the entire understanding of the parties and may
not be modified, amended or supplemented, except by the written agreement of the
parties hereto.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement the
day and year first above written.

                                   Page 5 of 7

<PAGE>


                           NORTHEAST ONE STOP, INC.

                           BY: /s/ LOUIS J. DELSIGNORE
                               -----------------------
                           NAME:   Louis J. DelSignore
                           TITLE:  Chairman
                           DATE:   9/24/98


                           PLANET ENTERTAINMENT CORPORATION

                           BY: /s/  WALLACE M. GIAKIS
                               ----------------------
                           NAME:    Wallace M. Giakis
                           TITLE:   Chairman
                           DATE:    9/24/98


                           RONALD J. NICKS

                           BY: /s/  RONALD J. NICKS
                               --------------------
                           DATE:   9/21/98


                                  Page 6 of 7
<PAGE>


                                    ADDENDUM
                        EXECUTIVE COMPENSATION AGREEMENT

         THIS  AGREEMENT,  made as of this 21st day of  September,  1998, by and
between Northeast One Stop, Inc., a New York  corporation,  having its principal
place of business  at 7 Northway  Lane,  Latham,  New York 12110  (herein  after
"NEOS"), Planet Entertainment Corporation ("Planet" or the "Company") and Ronald
J. Nicks,  an individual  residing at 44 Brendon  Court,  Clifton Park, New York
12065 (hereinafter referred to as "Nicks").

         1.       Ron Nicks as part of his executive compensation, shall receive
                  options  to  purchase  an  additional  50,000  shares  of  the
                  Company's common stock at $5.25 per share  exercisable for two
                  years  vesting  immediately,   thereby  granting  Nicks  total
                  options  to acquire  150,000  shares of the  Company's  common
                  stock pursuant to his employment agreement.

                           NORTHEAST ONE STOP, INC.
                           BY: /s/  LOUIS J. DELSIGNORE
                               ------------------------
                           NAME:    Louis J. DelSignore
                           TITLE:   Chairman
                           DATE:    9/24/98

                           PLANET ENTERTAINMENT CORPORATION
                           BY: /s/  WALLACE M. GIAKIS
                               ----------------------
                           NAME:    Wallace M. Giakis
                           TITLE:   Chairman
                           DATE:    9/24/98

                           RONALD J. NICKS
                           BY: /s/  RONALD J. NICKS
                               --------------------
                           DATE:    9/21/98



                                  Page 7 of 7


                      MASTER RECORDING PURCHASE AGREEMENT


         This  Master  Recording  Purchase  Agreement  (the  "Agreement")  dated
October ____, 1998 is entered into between PLANET ENTERTAINMENT  CORPORATION,  a
Florida  corporation  ("Buyer"),  and GULF  COAST  MUSIC,  L.L.C.,  a  Louisiana
corporation ("Seller").

         WHEREAS, Seller is the business of owning, using and exploiting master
recordings; and

         WHEREAS, Seller desires to sell on a nonexclusive basis seven thousand
five hundred master recordings (the "Master Recordings") and Buyer desires to
acquire such Master recordings under the terms and conditions hereinafter set
forth and for the consideration provided herein.

         NOW, THEREFORE, in consideration of the foregoing and the mutual
promises contained herein, the parties hereby covenant and agree as follows:


                                   ARTICLE I
                   MASTER RECORDINGS TO BE PURCHASED AND SOLD


         1.1 Master Recordings to be Purchased by Buyer. Upon the terms and
subject to the conditions and provisions set forth in this Agreement, on the
Closing (as defined in Section 7.1 below), Seller shall convey, sell, transfer,
assign and deliver to Buyer, and Buyer shall purchase from Seller, one digital
audio tape copy of each of the Master Recordings as described in Section 1.2 and
subject to Sections 1.3 through 1.7.

         1.2 Description of Assets. The Master Recordings to which this
Agreement relates shall be as follows:

         The Master Recordings set forth on Schedule A. Buyer acknowledges that
it has received certain Master Recordings as of the date of this Agreement
pursuant to a certain agreement between Buyer and J. Jake, Inc. and Music
Marketeers, Inc. Seller shall supplement this list through November 30, 1998 in
order to ensure that Buyer receives 7,500 Master Recordings.

         All rights, agreements and obligations regarding licenses held by
Seller necessary or incidental to the Master Recordings (to the extent the same
are transferable), including license agreements and other executory commitments
held by Seller, whether oral or written.

         All proprietary rights, marks, trademarks, names, trade names, symbols,
service marks, logos, copyrights and registrations thereof, designs and
drawings, and licenses in respect of the Master Recordings (the "Proprietary
Rights").

         All of the Masters, Contracts and Proprietary Rights to be conveyed,
sold, transferred, assigned and delivered to Buyer on a nonexclusive basis
pursuant to this Section 1.2, are hereinafter collectively referred to herein as
the "Assets." 

                                       1
<PAGE>

         1.3 Third Party Consent; Non-Assignment of Certain Assets.
Notwithstanding anything to the contrary in this Agreement, to the extent that
the transfer or assignment hereunder of any item of the Assets shall require the
consent of any other party (or in the event that any of the same shall be
nonassignable), neither this Agreement nor any action taken pursuant to its
provisions shall constitute a transfer or assignment or an agreement to transfer
or assign if such transfer or assignment or attempted transfer or assignment
would constitute a breach thereof or result in the loss or diminution thereof.
Seller has identified on the appropriate Schedules all Assets which require the
consent of a third party for their transfer or assignment to Buyer. Seller shall
obtain such consents at the earliest feasible date and in no event later than
the Closing. If such consent is not obtained, Seller and Buyer shall cooperate
with each other in any reasonable arrangement designed to provide for Buyer the
benefits with respect to any such Assets, requiring third party consent,
including enforcement, for the account and benefit of Buyer, of any and all
rights of Seller against any other person arising out of the breach or
cancellation by such other person or otherwise, all of such actions of Seller to
be at the direction of Buyer and at the expense of Seller; provided, however,
that in the event, due to failure of consent, any of the Assets are not
transferred to Buyer, Seller agrees that the Purchase Price (as defined in
Section 3.1 below) shall be reduced by the reasonable value of the Assets not
transferred or assigned.

         1.4 Instruments of Transfer. The sale, assignment, transfer, conveyance
and delivery of the Assets shall be made by such bills of sale and other
instruments of assignment, transfer and conveyance as Buyer shall reasonably
request.

         1.5 Nonexclusive Nature of Sale. The parties hereto agree that the
Assets to be conveyed, sold, transferred, assigned and delivered to Buyer are
conveyed, sold, transferred, assigned to Buyer on a nonexclusive basis only and
that Seller shall retain all of its right, title and interest in and to the
Assets.

         1.6 Licensing Rights. Buyer expressly agrees that it not sell,
transfer, convey or assign to any third party any right to license to any other
third party any rights in and to any of the Master Recordings listed in Schedule
A.

         1.7. Notice. THIS AGREEMENT IS MADE SUBJECT TO THE AMENDED JOINT PLAN
OF REORGANIZATION, AS MODIFIED (THE "PLAN"), CONFIRMED BY ORDER OF THE UNITED
STATES BANKRUPTCY COURT FOR THE EASTERN DISTRICT OF LOUISIANA, DATED NOVEMBER
21, 1997, IN CONNECTION WITH THE JOINTLY ADMINISTERED BANKRUPTCIES OF MARSHALL
E. SEHORN, WHITE DOG RECORDS, INC. AND RED DOG EXPRESS, INC., IN CASE NOS.
96-10278, 96-10277 AND 96-10276.

         PURSUANT TO SAID PLAN (AND NOTWITHSTANDING ANY OTHER PROVISION HEREIN
TO THE CONTRARY), THE TRANSFER TO PLANET ENTERTAINMENT CORPORATION OF PROPERTY
RIGHTS, TITLE AND/OR INTERESTS PURSUANT TO THIS AGREEMENT SHALL ONLY BE OF GULF
COAST MUSIC, L.L.C.'S RIGHTS, TITLE AND/OR INTERESTS, IF ANY, IN THE PROPERTY
DESCRIBED IN EXHIBIT A ATTACHED HERETO AND IS MADE EXPRESSLY SUBJECT TO THE
RIGHTS, TITLE, INTERESTS AND/OR CLAIMS, IF ANY, OF ANY THIRD PARTY, WHICH THIRD
PARTY RIGHTS, TITLE, INTERESTS AND/OR CLAIMS ARE EXPRESSLY PRESERVED.


                                       2
<PAGE>

                                   ARTICLE II
                       LIMITED ASSUMPTION OF OBLIGATIONS

         2.1 Specific Exclusion of Certain Liabilities. The parties agree that
Buyer does not hereby assume the debts, liabilities, commitments or obligations
of Seller of any nature whatsoever, except with respect to those obligations
assumed by Buyer as a result of the transfer and assignment of certain of the
Contracts, as more particularly described below in Section 2.2. With the
exception of the obligations assumed by Buyer in Section 2.2, Seller agrees to
remain solely liable for all of its debts, obligations and liabilities and
claims related thereto.

         2.2 Assumption of Certain Obligations. Buyer shall not, by the
execution, delivery and performance of this Agreement, assume, be bound by or
otherwise be responsible for any liability or obligation of Seller of any kind
or nature, known, unknown, accrued, absolute, contingent or otherwise,
whatsoever whether arising out of occurrences prior to, at or after the date
hereof, with reference to the Assets except those obligations assumed by Buyer
under those certain licenses. Without limiting the foregoing, it is understood
that Buyer does not assume, undertake or accept any obligations, duties,
responsibilities or liabilities of Seller that now exist or may arise in the
future with respect to matters occurring on or prior to the Closing (a) to any
contract which does not relate expressly to the Masters; (b) to any employee or
former employee of Seller or any of such employee's beneficiaries, heirs or
assigns, arising out of such employee's or former employee's employment by
Seller, or out of the transactions contemplated by this Agreement; (c) with
respect to (i) any income, profits, property, excise or similar taxes (it being
understood that Seller shall pay and be responsible for any and all taxes
related to the operations of the Business through the Closing), or (ii) any
claims for any personal injuries, property damage or consequential damage
relating to products sold or manufactured by Seller on or prior to the Closing;
(d) under any statutes, rule, regulation, code or ordinance, including, but not
limited to, civil rights, health, safety, labor, discrimination and
environmental laws, rules, regulations, codes and ordinances; (e) in connection
with this Agreement and the transactions provided for herein, including transfer
and other taxes, and expenses pertaining to the performance by Seller of its
obligations hereunder, provided that Seller shall pay any sales taxes due to the
State of Louisiana upon the sale of the Assets to Buyer; (f) to any shareholder
of Seller; and (g) with respect to any options, warrants, agreements or
convertible or other rights to acquire any securities of or interests in the
Seller.

                                  ARTICLE III
                                 PURCHASE PRICE

         3.1 Consideration. Upon the terms and subject to the conditions
contained in this Agreement, in consideration for the Assets and in full payment
therefor, on or prior to the Closing, Buyer will relinquish the "Purchase
Price," which shall consist of Six Hundred and Ninety Four Thousand (694,000)
shares of its common stock. In addition, Buyer shall enter into a Promissory
Note in the form annexed hereto as Schedule B, in the amount of $1,250,000, with
interest at nine and three quarters (9 and 3/4) per cent from the inception of
the Note. The parties acknowledge that Buyer has already paid and shall be


                                       3
<PAGE>

credited in the amount of $500,000 against the principle in connection with said
Note.

         (1) Buyer shall execute and provide to Seller as security for the
balance of the purchase price outstanding from time to time a UCC-1 filing over
the Assets, which filing will be in substantially the form attached hereto as
Schedule C.

         (2) There shall be an adjustment of the Purchase Price if it is
determined that Seller lacks legal title to any master recording set forth in
Schedule A or Buyer cannot market such master recording. Buyer shall notify
Seller in writing who will either replace such master recording or adjust the
Purchase Price within ten (10) days of notice.


                                   ARTICLE IV
                         REPRESENTATIONS AND WARRANTIES

         4.1 Buyer's Representations and Warranties. Buyer hereby represents and
warrants to Seller that:

         (a) Organization: Authorization. Buyer is an individual, validly
existing and in good standing under the laws of the state of Florida and has all
requisite power and authority to enter into this Agreement, perform its
obligations hereunder and consummate the transactions contemplated hereby, and
the execution and delivery of this Agreement and the other documents and
agreements referred to herein or related hereto to be executed by Buyer, the
consummation of the transactions contemplated hereby and thereby and the
compliance by Buyer with the terms of this Agreement will not conflict with or
result in a breach of any terms of, or constitute a default under, Buyer's or
any agreement, obligation or instrument to which Buyer is a party or by which it
is bound, or any order by which it is bound. Buyer is duly licensed or qualified
to do business is in good standing under the laws of any other jurisdiction in
which the character of the properties owned or leased by it or in which the
transaction of its business makes such qualification necessary. All necessary
and appropriate action has been taken by Buyer with respect to the execution and
delivery of this Agreement and the other documents and agreements referred to
herein or related hereto to be executed by Buyer, and this Agreement and the
other documents and agreements referred to herein or related hereto to be
executed by Buyer constitute valid and binding obligations of Buyer enforceable
in accordance with their terms.

         4.2 Seller's Representations and Warranties. Seller hereby represents
and warrants to Buyer as follows:

         (a) Organization: Authorization. Seller is a limited liability
corporation organized, validly existing and in good standing under the laws of
the state of Louisiana and has all requisite corporate power and authority to
enter into this Agreement, perform its obligations hereunder and consummate the
transactions contemplated hereby, including, without limitation, the execution
and delivery of this Agreement, general conveyances, bills of sale, assignments
of Contracts and other documents and instruments delivered in accordance with
Section 7.2 (the "Closing Documents"). Seller is duly licensed or qualified to
do business as a foreign corporation and is in good standing under the laws of

                                       4
<PAGE>

any other jurisdiction in which the character of the properties owned or leased
by it or in which the transaction of its business makes such qualification
necessary. All necessary and appropriate corporate action has been taken by
Seller with respect to the execution and delivery of this Agreement and the
Closing Documents and the consummation of the transactions contemplated hereby.
This Agreement constitutes a valid and binding obligation of Seller, enforceable
in accordance with its terms.

         (b) Compliance with Law. Seller has complied in all material respects,
and is in compliance in all material respects, with all applicable federal,
state and local laws, statutes, franchise and licensing requirements, rules and
regulations, and judicial or administrative decisions pertaining to the
Business. Seller has been granted all licenses, permits, authorizations and
approvals from all applicable federal, state and local government regulatory
bodies necessary for the conduct of the Business, all of which are currently
valid and in full force and effect, nor are there any proceedings pending or
threatened which question the existence, continuation or scope of any of the
foregoing. There is no order issued, investigation or proceeding pending or to
the best of Seller's knowledge, threatened, or notice served with respect to any
violation of any law, ordinance, order, writ, decree, rule or regulation issued
by any federal, state or local court or governmental agency or instrumentality
to which Seller, the Assets or the operation of the Business is subject.

         (c) Contracts and Commitments. There are no material contracts,
commitments, leases, permits, and other instruments (written or oral) binding
upon Seller with respect to the Assets except as delivered to Buyer or incurred
in accordance with the terms of this Agreement. Subject to the provisions of
Section 1.2 herein, Seller has delivered or furnished access to Buyer true and
complete copies of all of the Contracts relating to the Assets and any
amendments thereof. All of the Contracts are in full force and effect and are
valid, binding and enforceable in accordance with their respective terms, and
Seller is not in material default and no event or condition has occurred which,
with the passage of time or giving of notice (or both), would constitute a
material default with respect to the payment or performance of any obligation
thereunder, and there is no basis upon which such a claim could validly be made.
All such Contracts are fully assignable, subject to any notices, consents or
approvals provided for therein, by Seller to Buyer, except as Buyer has been
previously informed. Seller has a continuing obligation to supplement and update
all information and documents provided to Buyer.

         (d) Assets. Schedule A contains a complete list of all assets sold
nonexclusively by Seller.

         (e) Title to the Assets. Subject to the provisions of Section 1 herein,
Seller's predecessors had at the time of delivery to Buyer or Seller has, or
will have as of the Closing, good and marketable title to the Assets, free and
clear of all mortgages, pledges, liens, encumbrances, security interests,
equities, charges, clouds and restrictions of any nature whatsoever. By virtue
of the deliveries made on the Closing, Buyer will obtain good and marketable
title to the Assets, free and clear of all liens, mortgages, pledges,
encumbrances, security interests, charges, equities, clouds and restrictions of
any nature whatsoever, except as provided herein.

         (f) Litigation. Except as set forth in Schedule D, there is no claim,
litigation, action, suit or proceeding, administrative or judicial, pending or,
to the best knowledge of Seller, threatened against Seller, at law or in equity,

                                       5
<PAGE>

before any federal, state, local or foreign court or regulatory agency, or other
governmental authority which could have a material adverse effect on (i) the
ability of Seller to perform its respective obligations under this Agreement;
(ii) the Assets or the condition, financial or otherwise, or operation of the
Business; or (iii) the consummation of the transactions contemplated by this
Agreement, nor is there any basis upon which any such claim, litigation, action,
suit or proceeding could reasonably be brought or initiated.

         (g) No Conflict or Default. Neither the execution and delivery of this
Agreement, nor compliance with the terms and provisions hereof by Seller,
including without limitation, the consummation of the transactions contemplated
hereby, will violate any statute, regulation or ordinance of any governmental
authority, or will conflict with or result in the breach of any term, condition
or provision of the certificate or articles of incorporation or bylaws of Seller
or a material breach of any agreement, deed, contract, mortgage, indenture,
writ, order, decree, legal obligation or instrument to which Seller is a party
or by which it or any of the Assets are or may be bound, or constitute a
material default (or an event which, with the lapse of time or the giving of
notice, or both, would constitute a material default) thereunder, or result in
the creation or imposition of any lien, charge or encumbrance, or restriction of
any nature whatsoever with respect to any of the Assets, or give to others any
interest or rights, including rights of termination, acceleration or
cancellation in or with respect to the Assets or the operation of the Business.

         (h) Regulators' Approvals. No consent, approval or authority of, or
declaration, filing or registration with, any federal, state or local
governmental agency or authority is required in connection with the execution
and delivery by Seller of this Agreement and the consummation of the
transactions contemplated hereby.

         (i) Taxes. Seller hereby affirms to Buyer that Seller has filed or will
file federal, state or local and foreign tax returns and tax reports required to
be filed with respect to the period during which the Business has been operated
by Seller and that all taxes, including without limitation, income, property,
sales, use, franchise, added value, employees' income withholding, and social
security taxes, imposed by the United States, by any state, municipality, other
local government or other sub-division or instrumentality of the United States,
or by any foreign country or any state or other government thereof, or by any
other taxing authority, that are due or payable by Seller and all interest and
penalties thereon, whether disputed or not, and which would result in the
imposition of a lien, claim or encumbrance on the Assets or against Buyer, other
than taxes which are not yet due and payable, have been paid in full, all tax
returns required to be filed in connection therewith have been accurately
prepared and duly and timely filed and all deposits required by law to be made
by Seller with respect to employees' withholding taxes have been duly made.
Seller is not delinquent in the payment of any tax, assessment or governmental
charge or deposits which would result in the imposition of a lien, claim or
encumbrance on the Assets or against Buyer, and Seller has no tax, deficiency or
claim outstanding, proposed or assessed against it, and there is no basis for
any such deficiency or claim, which would result in the imposition of any lien,
claim or encumbrance on the Assets or against Buyer.

         (j) Complete Disclosure. No representation or warranty made by Seller
in this Agreement, and no Schedule, Exhibit, statement, certificate or other
writing furnished to Buyer by or on behalf of Seller pursuant to this Agreement

                                       6
<PAGE>

or in connection with the transactions contemplated hereby contains or will
contain any untrue statement of a material fact or omits or will omit to state a
material fact necessary to make the statements herein or therein not misleading.

         (k) Replacement. Seller warrants that it is in almost all cases the
non-exclusive owner of the Assets substantially representing 7,500 master
recordings (subject only to those limited non-exclusive licenses, artist and
production royalties, if any, as ascertained during delivery of title
documents). In the event that any particular master recording is found to
present serious legal or marketing problems, a mutually acceptable recording
shall be substituted (or the purchase price adjusted accordingly as set forth in
Section 3.1, with all rights of exploitation connected thereto, including all
rights reasonably related to the manufacture by any method or media now or
hereafter known, advertising, sale, license, distribution and other dealings
with respect to the Assets and recordings derived from the Assets, all
synchronization rights, all rights of public performance of the Assets and
performances embodied thereon and the rights to use and disseminate the names,
likenesses and biographical information of such artists, producers and others
whose performances are embodied on the Assets for the purposes of the
advertising and other promotion of the Assets and "derivatives" therefrom and
all other proprietary rights and copyrights which are the property of Seller
with respect to the Assets.

                                   ARTICLE V
                                    CLOSING

         5.1 Closing. The transactions contemplated by this Agreement shall
close and all deliveries to be made shall take place at 4:30 p.m. Daylight
Savings Time, on or before December 15, 1998, at the offices of Davis Pfahl &
Fix, P.C., 261 Madison Avenue, New York, New York, or at such other place or
date as may be agreed upon from time to time in writing by Seller and Buyer (the
"Closing").

         5.2 Deliveries by Seller. On or prior to the Closing, Seller shall
deliver to Buyer the following:

         (a) A good and sufficient general conveyance, assignment and bill of
sale, which shall be in form and substance reasonably satisfactory to Buyer,
conveying, selling, delivering, transferring and assigning to Buyer title to all
of the Assets owned by Seller, free and clear of all mortgages, pledges, liens,
encumbrances, security interests, equities, charges, clouds and restrictions of
any nature whatsoever, which interfere with Buyer's ability to use the same
except for those matters expressly referred to in this Agreement or the
Schedules attached hereto or the Contracts previously delivered to Buyer.

         (b) Good and sufficient assignments and third party consents of the
Contracts for which assignments and third party consents are required which
shall be in form and substance reasonably satisfactory to Buyer. In the event
Seller is unable to provide all underlying original Contracts on the date of
Closing, Seller will set forth those items in writing and agrees to provide such
original documents within sixty (60) days of Closing.

         (c) Resolutions of the Seller authorizing the execution and delivery of
this Agreement by Seller and the performance of its obligations hereunder,
certified by the General Manager of Seller.

                                       7
<PAGE>

         (d) Such other separate instruments of sale, assignment or transfer
that Buyer may reasonably deem necessary or appropriate in order to perfect,
confirm or evidence in Buyer title to all or any part of the Assets and
consummate the transactions contemplated by this Agreement.

         5.3 Deliveries by Buyer. On or prior to the Closing, Buyer shall
deliver to Seller the following:

         (a) The Stock and Note required under Section 3.1 and the UCC-1's
required under Section 3.2.

         5.4 Further Assurances. On or after the Closing, Seller shall prepare,
execute and deliver, at Buyer's direction and at Seller's expense, such further
instruments of conveyance, sale, assignment or transfer, and shall take or cause
to be taken such other or further action, as Buyer shall reasonably request at
any time or from time to time in order to perfect, confirm or evidence in Buyer
title to all or any part of the Assets or to consummate, in any other manner,
the terms and provisions of this Agreement.

                                   ARTICLE VI
                                INDEMNIFICATION

         6.1 Damages. For purposes of this Article, with respect to either party
"Damages" shall mean any and all losses, liabilities, damages, demands, claims,
suits, actions, judgments or causes of action, assessments, costs, expenses,
interest, penalties and, solely in connection with indemnifiable claims below,
attorneys' fees and all costs and expenses incurred in investigating, preparing
or defending against any litigation. For purposes of this Article VI, all
Damages shall be computed net of any insurance coverage with respect thereto
which reduces the Damages that would otherwise be sustained; provided, however,
that, in all cases, the timing of the receipt or realization of insurance
proceeds shall be taken into account in determining the amount of reduction of
Damages. Buyer and Seller shall be deemed to have suffered Damages arising out
of or resulting from the matters referred to in Section 6.2 or 6.3 if the same
shall be suffered by any parent, subsidiary or affiliate of Buyer or Seller.

         6.2 Indemnification by Seller. Seller hereby agrees to indemnify and
hold harmless Buyer and its officers, directors and shareholders for and against
the following ("Seller's Indemnifiable Claims"):

         (a) For the period of ten (10) years after the Closing, any and all
Damages incurred by or threatened against Buyer or any of its officers,
directors or shareholders in connection with any third party action which is
based upon or arises from any inaccuracy, breach or non fulfillment of any of
the representations made by Seller in this Agreement or any facts or
circumstances constituting such an inaccuracy, breach or non fulfillment.

         6.3 Indemnification by Buyer. Buyer hereby agrees to indemnify and hold
harmless Seller for and against the following ("Buyer's Indemnifiable Claims"):

                                       8
<PAGE>

         (a) For the period of five (5) years after the Closing, any of the
Representations made by Buyer in this Agreement or any facts or circumstances
constituting such an inaccuracy, breach or non fulfillment.

         6.4 Procedure for Indemnification with Respect to Third-Party Claims.
For purposes for this Section 6.4, Buyer's Indemnifiable Claims and Seller's
Indemnifiable Claims, when referred to generically, shall be referred to as
"Indemnifiable Claims".

         (a) If a determination is made to seek indemnification under this
Article VI with respect to Indemnifiable Claims (the party seeking such
indemnification hereinafter referred to as the "Indemnified Party" and the party
against whom such indemnification is sought is hereinafter referred to as the
"Indemnifying Party") resulting from the assertion of liability by third
parties, the Indemnified Party shall give notice to the Indemnifying Party
within ninety (90) days of the Indemnified Party becoming aware of any such
Indemnifiable Claim or of facts upon which any such Indemnifiable Claim will be
based; the notice shall set forth such material information with respect thereto
as is then reasonably available to the Indemnified Party. In case any such
liability is asserted against the Indemnified Party, and the Indemnified Party
notifies the Indemnifying Party thereof, the Indemnifying Party will be
entitled, if it so elects by written notice delivered to the Indemnified Party
within 20 days after receiving the Indemnified Party's notice and acknowledges
in writing that such claim is an Indemnifiable Claim hereunder, to assume the
defense thereof with counsel satisfactory to the Indemnified Party at the
expense of the Indemnifying Party. Notwithstanding the foregoing, (i) the
Indemnified Party shall also have the right to employ separate counsel in such
Indemnifiable Claim and to participate in the defense thereof, but the fees and
expenses of such counsel shall be at the expense of the Indemnified Party unless
(1) the employment of separate counsel shall have been specifically authorized
by the Indemnifying Party in writing, or (2) the named parties in such
Indemnifiable Claim include both the Indemnifying Party and the Indemnified
Party, and the Indemnified Party shall have been advised by such counsel that
there may be one or more legal defenses available to it which are different from
or additional to those available to the Indemnifying Party, (ii) the Indemnified
Party shall not have any obligation to give any notice of any assertion of
liability by a third party unless such assertion is in writing, and (iii) the
rights of the Indemnified Party to be indemnified hereunder in respect of
Indemnifiable Claims resulting from the assertion of liability by third parties
shall not be adversely affected by its failure to give notice pursuant to the
foregoing unless, and, if so, only to the extent that, the Indemnifying Party is
materially prejudiced thereby. With respect to any assertion of liability by a
third party that results in an Indemnifiable Claim, the parties hereto shall
make available to each other all relevant information in their possession
material to any such assertion.

         (b) In the event that the Indemnifying Party, within twenty

         (20) days after receipt of the aforesaid notice of an Indemnifiable
Claim, fails to assume the defense of the Indemnified Party and employ counsel
against such Indemnifiable Claim, the Indemnified Party shall have the right to
employ counsel and undertake the defense, compromise or settlement of such
Indemnifiable Claim on behalf of and for the account and risk of the
Indemnifying Party and the Indemnifying Party will pay all the costs, fees and
expenses of such defense, counsel, compromise and settlement as incurred.

                                       9
<PAGE>

         (c) Notwithstanding anything in this Section to the contrary, the
Indemnifying Party shall not, without the Indemnified Party's written consent,
settle or compromise any Indemnifiable Claim or consent to entry of any judgment
in respect thereof unless such settlement, compromise or consent includes as an
unconditional term thereof the giving by the claimant or the plaintiff to the
Indemnified Party a release from all liability in respect of such Indemnifiable
Claim.

         6.5 Tax Indemnity. In the event Seller or Buyer is required to pay any
taxes, or any interest or penalties on such taxes, which are the obligation of
the other party under this Agreement, the party so obligated to pay such taxes,
interest or penalties shall promptly reimburse and indemnify and hold harmless
the party that pays such taxes, interest and penalties.

         6.6 Cumulative Rights. The rights, powers and remedies of any party
hereto shall be in addition to all rights, powers and remedies given to such
party by virtue of any statute or rule of law, all of which rights, powers and
remedies shall be cumulative and may be exercised successively, concurrently or
in any other order.

                                  ARTICLE VII
                            MISCELLANEOUS PROVISIONS

         7.1 Notices. All notices and other communications required or permitted
under this Agreement shall be deemed to have been duly given and made if in
writing and if served either by personal delivery to the party for whom intended
or by being deposited, postage prepaid, certified or registered mail, return
receipt requested, in the United States mail bearing the address shown in this
Agreement for, or such other address as may be designated in writing hereafter
by, such party:

If to Seller:              Gulf Coast Music, L.L.C
                           757 St. Charles, Ste. 205
                           New Orleans, Louisiana 70130

If to Buyer:               Planet Entertainment Corporation
                           999 Highway 35
                           P.O. Box 4085
                           Middletown, New Jersey 07748

         7.2 Entire Agreement. This Agreement, the Exhibits and Schedules
hereto, and the documents referred to herein embody the entire agreement and
understanding of the parties hereto with respect to the subject matter hereof,
and supersede all prior and contemporaneous agreements and understandings, oral
or written, relative to said subject matter.

         7.3 Binding Effect: Assignment. This Agreement and the various rights
and obligations arising hereunder shall inure to the benefit of and be binding
upon Seller and its successors and permitted assigns, and Buyer, and its
successors and permitted assigns. Neither this Agreement nor any of the rights,
interests or obligations hereunder shall be transferred or assigned (by

                                       10
<PAGE>

operation of law or otherwise) by any party hereto without the prior written
consent of Buyer and Seller, except that Buyer and Seller may assign any or all
of their rights, interests and obligations hereunder, including the rights to
acquire specific Assets hereunder, to subsidiaries or affiliates of Buyer
without the consent of Seller, provided that each such subsidiary or affiliate
agrees in writing to be bound by all of the terms, conditions and provisions
contained herein and Buyer unconditionally guarantees to Seller in writing all
of the obligations of the assignee which are so assigned, which written
guarantee shall be in form and substance satisfactory to Seller.

         7.4 Captions. The Article and Section headings of this Agreement are
inserted for convenience only and shall not constitute a part of this Agreement
in construing or interpreting any provision hereof.

         7.5 Expenses of Transaction. Buyer and Seller shall each be responsible
for the payment of their respective financial adviser and accounting fees, and
any other costs or expenses incurred by them in connection with this Agreement
and the transactions contemplated hereby.

         7.6 Waiver: Consent. This Agreement may not be changed, amended,
terminated, augmented, rescinded or discharged (other than by performance), in
whole or in part, except by the agreement in writing of the parties hereto, and
no waiver of any of the provisions or conditions of this Agreement or any of the
rights of a party hereto shall be effective or binding unless such waiver shall
be in writing and signed by the party claimed to have given or consented
thereto. Except to the extent that a party hereto may have otherwise agreed in
writing, no waiver by that party of any condition of this Agreement or document
delivered on the Closing or breach by any other party of any of its obligations
or representations hereunder or thereunder shall be deemed to be a waiver of any
other condition or subsequent or prior breach of the same or any other
obligation or representation by such other party, nor shall any forbearance by
the first party to seek a remedy for any noncompliance or breach by such other
party be deemed to be a waiver by the first party of its rights and remedies
with respect to such noncompliance or breach.

         7.7 No Third-Party Beneficiaries. Nothing herein, expressed or implied,
is intended or shall be construed to confer upon or give to any person, firm,
corporation or legal entity, other than the parties hereto and their
shareholders, any rights, remedies or other benefits under or by reason of this
Agreement.

         7.8 Counterparts. This Agreement may be executed in multiple
counterparts, each of which shall be deemed an original, but all of which taken
together shall constitute one and the same instrument.

         7.9 Gender. Whenever the context requires, words used in the singular
shall be construed to mean or include the plural and vice versa, and pronouns of
any gender shall be deemed to include and designate the masculine, feminine or
neuter gender.

         7.10 Severability. With respect to any provision of this Agreement
finally determined by a court of competent jurisdiction to be unenforceable,
Seller and Buyer hereby agree that such court shall have jurisdiction to reform
such provision so that it is enforceable to the maximum extent permitted by law,
and the parties agree to abide by such court's determination. In the event that
any provision of this Agreement cannot be reformed, such provision shall be
deemed to be severed from this Agreement, but every other provision of this
Agreement shall remain in full force and effect.

                                       11
<PAGE>

         7.11 Governing Law. This Agreement shall in all respects be construed
in accordance with and governed by the laws of the State of Louisiana.


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the day and year first above written.


GULF COAST MUSIC, L.L.C.


By: /s/ JEFFREY KRANZDORF
   --------------------------------------------
        Jeffrey Kranzdorf, General Manager



PLANET ENTERTAINMENT CORPORATION


By: /s/ WALLACE GIAKIS
   --------------------------------------------
        Wallace Giakis, Chairman


                                       12



                ADDENDUM TO MASTER RECORDING PURCHASE AGREEMENT


         ADDENDUM TO MASTER RECORDING PURCHASE AGREEMENT dated as of the __ day
of September 1998, by and between PLANET ENTERTAINMENT CORPORATION., a Florida
corporation ("Buyer"), and GULF COAST MUSIC, L.L.C., a Louisiana corporation
("Seller").

         WHEREAS, the parties hereto have entered into a Master Recording
Purchase Agreement as of the date hereof, and

         WHEREAS, Buyer wishes to enter into new arrangements by which to redeem
its common stock and the Promissory Note entered into in connection with the
Master Recording Purchase Agreement,

         NOW, THEREFORE, in consideration of the foregoing and the mutual
promises contained herein, the parties hereby covenant and agree as follows:

         1. Seller shall transfer the 694,000 shares of common stock issued to
Seller pursuant to Paragraph 3.1 of the Master Recording Purchase Agreement to
"Davis Pfahl & Fix, P.C., as Escrow Agent for Gulf Coast Music, L.L.C." Such
shares shall be released by Seller to the Buyer upon receipt of payment of the
Promissory Note as set forth in Paragraph 5, below. It is expressly understood
that the Seller is not a "Seller" as that term is defined under the Securities
Act of 1933, and that Seller's interest, and that of its Escrow Agent, in these
securities is solely that of a secured party holding a security interest in
these shares to secure payment under the Promissory Note. Should Seller be
construed as a "Seller" as that term is defined under the Securities Act of
1933, Buyer agrees to fully indemnify Seller from all liability arising
therewith, as provided for with regard to those Indemnifiable Matters as set
forth in the Master Recording Purchase Agreement.

         2. Buyer shall make a Promissory Note in the amount of $2,300,000,
payable to Seller in full on or before December 15, 1998. Seller shall place
this Note in escrow with Davis Pfahl & Fix, P.C., as Escrow Agent.

         3. Seller shall place in escrow with Davis Pfahl & Fix, P.C., the
Promissory Note in the amount of $1,250,000 (the principal amount outstanding of
which is $750,000) (hereinafter the "$1,250,000 Promissory Note"), made pursuant
to Paragraph 3.2 of the Master Recording Purchase Agreement.

         4. Seller shall place in escrow with Davis Pfahl & Fix, P.C. a UCC-3
form, duly executed, releasing Seller's security interest in and to the Master
Recordings sold to Buyer pursuant to the Master Recording Purchase Agreement.

         5. Upon payment by Buyer to Seller of $2,300,000 by certified or bank
check to Seller care of Davis Pfahl & Fix, P.C., as Escrow Agent, the 694,000
shares of common stock referred to in Paragraph 1 above shall be transferred to
the Buyer, the Promissory Notes referred to in Paragraphs 2 and 3 above, and the
UCC-3 referred to in Paragraph 4 above shall be released to

<PAGE>

Buyer by the Escrow Agent and the amount of $2,300,000 shall be released to
Seller.

         6. In the event that the Buyer does not make timely payment to Seller
in the amount of $2,300,000 as referred to in Paragraph 6 above, Davis Pfahl &
Fix, P.C., as Escrow Agent, shall transfer to the Seller the 694,000 shares of
common stock referred to in Paragraph 1 above and shall release to Seller the
$1,250,000 Promissory Note referred to in Paragraph 3 above and the UCC-3
referred to in Paragraph 4 above. Simultaneously, Davis Pfahl & Fix, P.C., as
Escrow Agent, shall release to Buyer the Promissory Note in the amount of
$2,300,000 referred to in Paragraph 2 above.

         7. The parties acknowledge that although Escrow Agent has acted as the
Attorney for the Seller for all other purposes, the Escrow Agent is acting
solely as a stakeholder at the request of the parties and for their convenience
and that Escrow Agent shall not be liable to either party or to anyone else for
any act or omission on its part unless taken or suffered in bad faith or in
willful disregard of this Agreement or involving gross negligence on the part of
the Escrow Agent. Seller and Buyer jointly and severally shall defend, indemnify
and hold Escrow Agent harmless from and against all costs, claims and expenses,
including but not limited to, reasonable attorney's fees, incurred in connection
with the performance of Escrow Agent's duties hereunder except with respect to
actions or omissions taken or suffered by Escrow Agent in bad faith or willful
disregard of this Agreement or involving gross negligence on the part of Escrow
Agent. Except with respect to actions, omissions, or refraining to act, taken or
suffered by Escrow Agent in bad faith or willful disregard of this Agreement or
involving gross negligence on the part of Escrow Agent, Escrow Agent may act or
refrain from acting in respect of any matter referred to herein in full reliance
upon and with the advice of counsel outside its firm which may be selected by
it, and shall be fully protected in so acting or refraining from acting upon the
advice of such counsel. Any fees payable to outside counsel shall be the sole
responsibility of Seller and shall be paid in full prior to the release of any
materials from escrow

         8. Any notice, request, demand, consent, approval or other
communication ("Notice") required or permitted to be given hereunder shall be
validly given, made or served if in writing and either (a) sent by either of the
parties hereto or by the respective attorneys who are hereby authorized to do so
on their behalf or by the Escrow Agent by certified mail return receipt
requested or (b) delivered in person, with the receipt acknowledged, to the
respective addressees as set forth below for each party and for the Escrow Agent
or to use such other address as such party or Escrow Agent shall hereafter
designate by Notice given to the other party or parties and the Escrow Agent
pursuant to this paragraph. Each Notice mailed shall be deemed to be given on
the fourth business day following the date of mailing the same, except that any
Notice to Escrow Agent shall be deemed given only upon receipt by Escrow Agent
and each Notice given in person shall be deemed given when delivered.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the day and year first above written.


GULF COAST MUSIC, L.L.C.

By: /s/ JEFFREY KRANZDORF
    --------------------------------------
        Jeffrey Kranzdorf, General Manager



PLANET ENTERTAINMENT CORPORATION


By: /s/ WALLACE GIAKIS
    --------------------------------------
        Wallace Giakis, Chairman





                               AGREEMENT OF LEASE

                     Agreement of Lease,  made as of the 22nd day of  September,
1998,  between L & P FEED,  INC., a New York  corporation  with its office at 17
Amity Point, Cilfton Park, New York 12065,  hereinafter referred to as Landlord,
and  NORTHEAST  ONE STOP,  INC.,  a New York  corporation  with its  office at 7
Northway Lane, Latham, New York 12110, hereinafter referred to as Tenant.

                              W I T N E S S E T H :

                     1.        DEMISED PREMISES:

                     1.01.     Landlord  hereby  leases  to  Tenant  and  Tenant
hereby hires from Landlord, the premises (hereinafter referred to as the Demised
Premises) consisting of a commercial building,  containing  approximately 46,450
square feet,  (the  Building) and parking lot suitably  identified on Exhibit I,
annexed  hereto and by this reference made a part hereof and commonly known as 7
Northway  Lane,  Latham,  New York  (the  "Parcel"),  together  with any and all
rights, privileges, easements and appurtenances belonging thereto.

                     2.        TERM:

                     2.01.     The  term of this  Lease  shall  be for  five (5)
years,  commencing on the 1st day of October,  1998 (the Commencement  Date) and
terminating on the 30th day of September, 2003.

                     3.        RENT:

                     3.01.     Tenant  agrees  to  pay Landlord, during the term
aforesaid, an annual rental as hereinafter provided:

                     A.        For  the  first  year  of the term the sum of One
Hundred  Forty-Four  Thousand and 00/100ths  Dollars  ($144,000.00),  payable in
equal,   monthly   installments  of  Twelve   Thousand  and  00/100ths   Dollars
($12,000.00) each on the first day of each month of said term, in advance;

                     B.        For the second through the fifth year of the term
the sum of One Hundred  Eighty  Thousand and  00/100ths  Dollars  ($180,000.00),
payable in equal, monthly installments of Fifteen

<PAGE>


Thousand and 00/100ths Dollars  ($15,000.00) each on the first day of each month
of said term, in advance.

                     4.        USE OF PREMISES:

                     4.01.     Tenant  may  use and  occupy the Demised Premises
and the Building  thereon for the purposes of offices,  sales,  distribution and
warehousing, and for no other purpose or purposes.

                     4.02.     Tenant  will  not, nor  will it permit, any other
persons to do anything or, bring anything in or upon the Demised  Premises or to
be kept  therein,  which will in any way increase the rate of fire  insurance on
the Demised Premises,  nor use or permit the Demised Premises to be used for any
purpose  which  would cause an  increase  in the rate of fire  insurance  on the
Demised Premises.

                     5.        TAXES:

                     5.01.     In  addition  to  the  annual rental provided for
in Article "3" hereof,  Tenant agrees to pay to Landlord as additional  rent all
property taxes, water and sewer rents, rates and charges, and assessments, which
may be levied or assessed  against the Demised  Premises by any lawful authority
for the period of the term of this Lease. Landlord agrees that Tenant shall have
the  right to  contest  the  amount  of or  legality  of any  taxes  which it is
obligated to pay, and the right to make application for the reduction thereof or
of any assessment upon which the same may be based, but this shall not be deemed
or construed in any way as releasing  or  discharging  Tenant's  covenant to pay
such  taxes.  Landlord  shall,  at the  request  of  Tenant,  join  in any  such
proceedings or application. If any refund or reduction is made to Landlord, such
refund or reduction  shall be credited  against the payments of additional  rent
due  thereafter.  Should  the  State  of New York or any  political  subdivision
thereof or any governmental  authority having jurisdiction  thereover,  impose a
tax and/or assessment (other than a net income or franchise tax) upon or against
the rental payable by Tenant to Landlord,  or any other tax which is intended in
whole or in part as a substitute for the

                                        2

<PAGE>


current  method of real estate  taxation,  such tax and/or  assessment  shall be
deemed to constitute a tax and/or  assessment  against the Demised  Premises for
the purpose of this Article.

                     5.02.     Upon  receipt  of all tax  bills  and  assessment
bills  attributable to any calendar year during the term hereof,  Landlord shall
furnish  Tenant with a written  statement  of the amount due from  Tenant's  for
taxes and  assessments  of such year.  Tenant shall pay to Landlord  said amount
within  ten (10)  days  from the  receipt  of said  statement.  Tenant  shall be
responsible  for payment of taxes hereunder from the  Commencement  Date of this
Lease.  In the event Landlord is required under a mortgage  covering the Demised
Premises to escrow real estate  taxes,  Landlord  may require  Tenant to pay the
aforesaid taxes and assessments  during the term hereof in monthly  installments
on or before the first day of each  calendar  month,  in  advance,  in an amount
estimated  by said  mortgagee.  If the total  amount  paid by Tenant  under this
Article  during the term of this Lease shall be less than the actual  amount due
from Tenant for any calendar year thereof,  as shown on such  statement,  Tenant
shall pay to Landlord the deficiency  within ten (10) days after demand therefor
by  Landlord;  and if the total  amount  paid by Tenant  hereunder  for any such
calendar year shall exceed such amount due from Tenant for such  calendar  year,
Tenant shall be entitled to offset the excess against  payments next  thereafter
become due under  this  Article  5. For the  calendar  years in which this Lease
commences  and  terminates,  the  provisions  of this  Article  shall  apply and
Tenant's  liability  for the taxes and  assessments  for any such year  shall be
subject  to a pro rata  adjustment  based on the number of days of any such year
during which term of this Lease is in effect. A copy of a tax bill or assessment
bill  submitted by Landlord to Tenant shall at all times be sufficient  evidence
of the  amount of taxes  and/or  assessments  levied  or  assessed  against  the
property to which such bill relates. Prior to or at the commencement of the term
of this  Lease  and from time to time

                                       3
<PAGE>


thereafter  throughout the term hereof,  Landlord shall notify Tenant in writing
of  Landlord's   estimate  of  Tenant's  monthly   installments  due  hereunder.
Landlord's  and  Tenant's  obligations  under this  Article  shall  survive  the
expiration of the term of this Lease.

                     5.03.     Nothing herein contained is intended  to make the
Tenant  responsible  for franchise,  corporate  or  partnership  taxes which are
charged to the Landlord,  including excise, inheritance,  capital levy, transfer
or income,  profits or revenue,  upon income of Landlord,  except  that,  in the
event of the passage of any statute,  act or law as the result of which Landlord
becomes  obligated  to pay  any  income  tax or any  other  tax,  charge,  levy,
assessment or  imposition,  in lieu or place of any general tax,  school tax, or
other real estate tax or  assessment,  which would  otherwise be levied  against
and/or  become  a lien  upon the  Demised  Premises,  such  tax,  charge,  levy,
assessment  or  imposition  shall be payable by Tenant as  provided  for by this
Article "5".

                     6.        INSURANCE:

                     6.01.     Tenant agrees to carry  comprehensive  commercial
general  liability  insurance  on an  occurrence  basis on the Demised  Premises
during the term hereof,  covering Tenant and covering  Landlord as an additional
insured with terms and companies reasonably satisfactory to Landlord, but in any
event including coverage for Tenant's indemnity to Landlord contained in Article
"19" of this  Lease,  for limits of not less than Three Million  ($3,000,000.00)
Dollars for bodily injury and property  damage arising out of any one occurrence
and  providing  that Landlord and Tenant shall be given a minimum of thirty (30)
days written notice by the insurance company prior to cancellation,  termination
or change in such  insurance.  Tenant shall provide  Landlord with copies of the
policies or  certificates  evidencing that all insurance  coverage  provided for
herein is in full force and  effect  and  stating  the terms  thereof.  Tenant's
insurance  carrier shall be licensed to do business in the State of New York and
shall  have a

                                       4
<PAGE>


policyholder's  rating of not less than A+V in the most recent edition of Best's
Insurance Reports.

                     6.02.     Landlord  shall  carry  during  the  term  hereof
insurance for fire, extended coverage,  vandalism,  malicious mischief, and such
other hazards  Landlord or  Landlord's  first  mortgagee  may require,  insuring
improvements  located on the  Demised  Premises  and all  appurtenances  thereto
(excluding  Tenant's  merchandise,  trade  fixtures,   furnishings,   equipment,
personal  property and Tenant's work) for not less than the full insurable value
thereof.  Tenant agrees to reimburse  Landlord,  as additional rent herein,  the
cost of the premiums for such insurance within twenty (20) days from the receipt
from Landlord of a written  statement for such amount which shall be accompanied
by a copy of the  bill of the  insurance  carrier  for  same.  Tenant  shall  be
responsible for payment of insurance premiums from the Commencement Date of this
Lease.

                     6.03.     Tenant shall be responsible for the maintenance
of the plate  glass and doors in or on the Demised  Premises  but shall have the
option either to insure the risk or to self insure.

                     7.01.     ALTERATIONS:

                     7.01.     Tenant   may   not   make   any    installations,
alterations  or additions in or to the Demised  Premises  without the consent of
Landlord, which consent will not be unreasonably withheld or delayed.

                     7.02      Tenant is leasing the Demised  Premises in an "as
is" condition.

                     8.        REPAIRS AND MAINTENANCE:

                     8.01.     The  Tenant  shall  take good care of the Demised
Premises,  maintain same  including  landscaping,  grass  cutting,  ice and snow
removal and shall,  at Tenant's own cost and expense,  make all repairs,  except
repairs to the roof,  foundation,  exterior walls and other structural  elements
which shall be Landlord's  responsibility,  unless said  structural  repairs are
required  as a result of the  negligence  of the Tenant,  its  agents,  servants
and/or

                                       5
<PAGE>


employees,  and at the end or other expiration of the term, shall deliver up the
Demised  Premises  in good  order  and  condition,  damage by the  elements  and
ordinary wear and tear excepted.

                     9.        DESTRUCTION BY FIRE OR OTHER CASUALTY:

                     9.01.     In the event the Demised  Premises are  hereafter
damaged or destroyed or rendered  partially  untenantable  for their  accustomed
uses by fire or other  casualty  insured or  required  to be  insured  under the
coverage  which  Landlord is obligated to carry  pursuant to Article "6" hereof,
then  Landlord  shall  promptly  repair  said  premises  and restore the same to
substantially  the  condition  in  which  they  were  immediately  prior  to the
happening of such casualty, and from the date of such casualty until the Demised
Premises are so repaired and restored,  annual rental payments, except for taxes
or charges due under Article "5" and "6" hereof,  shall abate in such proportion
as the part of the Demised  Premises  thus  destroyed  or rendered  untenantable
bears to the total Demised Premises. In the event, however, that either Landlord
or Tenant  reasonably  determines that such damage cannot be repaired and/or the
Demised  Premises made  tenantable  within ninety (90) days from the date of the
occurrence  thereof,  either  Landlord  or Tenant may cancel  this Lease  within
thirty (30) days after the date of such  damages,  by giving  written  notice as
provided in the next Article "26" of this Lease.

                     10.       SIGNS:

                     10.01.    Landlord  grants to Tenant the right to install a
sign upon the Demised  Premises of whatever size permitted by the zoning laws of
the Town of Colonie,  New York.  Tenant shall neither place, nor cause, or allow
to be placed any other  sign or signs  upon the  Demised  Premises  without  the
approval of Landlord,  which approval will not be unreasonably withheld, and the
approval,  if  necessary,  of municipal  authorities.  In the case that Landlord
shall  deem it  necessary  to remove any such sign or signs in order to make any
repairs or  alterations  or  improvements  in or upon the

                                       6
<PAGE>


Demised  Premises or building or any part thereof,  the Landlord  shall have the
right to do so,  providing  the same be removed and  replaced at the  Landlord's
expense,  whenever  the  said  repairs,  alterations  or  improvements  shall be
completed. Notwithstanding the foregoing, Tenant shall have the right during the
term of this Lease and any renewal term,  at its own cost and expense,  to place
on or  more  descriptive  signs  advertising  Tenant's  business  on  any of the
exterior windows of the Building if permitted by local laws.

                     11.       UTILITIES:

                     11.01.    Tenant  shall be  responsible  for payment of all
utilities servicing the Demised Premises, including but not limited to electric,
gas, sewer, and water.

                     12.       ASSIGNMENT OF LEASE:

                     12.01.    Tenant  may  not  sublet  or  assign  this  Lease
without the Landlord's consent,  which consent will not be unreasonably withheld
or delayed after Tenant notifies  Landlord of its intention to assign or sublet.
If within twenty (20) days after Tenant's notice,  Landlord shall have failed to
either  approve or  disapprove  (and in the case of  disapproval,  set forth the
reasons therefore) Tenant's proposed  assignment or subletting,  such assignment
or subletting  shall be deemed to have been approved.  It is further agreed that
no  assignment or sublease  shall be effective  unless the assignee or sublessee
agrees  directly with the Landlord to perform  Tenant's  obligations  under this
Lease.  Notwithstanding  any  permitted  assignment  or  subletting,  no further
assignment  or  subletting  may be made without  Landlord's  consent and, in all
events,  Tenant shall remain fully and  primarily  liable for the payment of all
rent,  additional  rent and the  performance  of all the  terms,  covenants  and
conditions  contained  herein  jointly  and  severally  with  such  assignee  or
sublessee. Landlord's dealing with an assignee or sublessee shall not affect the
continued  liability  of  the  Tenant  under  this  Lease.  Notwithstanding  the
foregoing, this Lease may be assigned, or the Demised Premises may be sublet,

                                       7
<PAGE>


in whole or in part,  without  Landlord's prior consent,  (a) to any corporation
into  or  with  which  Tenant  may  be  merged  or  consolidated,  or (b) to any
corporation  which shall be an  affiliate,  subsidiary,  parent or  successor of
Tenant,  or of a  corporation  into  or  with  which  Tenant  may be  merged  or
consolidated.

                     13.       COMPLIANCE WITH LAWS:

                     13.01.    Except as otherwise provided herein, Tenant shall
comply  with all laws,  orders and  regulations  of federal,  state,  county and
municipal  authorities,  and with any  direction  pursuant  to law of any public
officer thereof,  which shall impose any violation,  order or duty upon Landlord
or Tenant  resulting  from the use and  occupancy  of the  Demised  Premises  by
Tenant.  Tenant shall have the right, upon giving notice to Landlord, to contest
any obligations  imposed upon Tenant pursuant to the provisions of this Article,
and to defer compliance  during the pendency of such contest,  provided that the
failure of Tenant to so comply  will not  subject  Landlord  to  prosecution  or
criminal penalty. Landlord shall comply with any such laws, orders, regulations,
directions  and rules in  respect  to the  Demised  Premises,  other  than those
imposing an obligation upon Tenant as aforesaid,  subject, however, to the right
of Landlord  similarly to contest as aforesaid and defer  compliance  during the
pendency of such contest.

                     14.       SUBORDINATION:

                     14.01.    This instrument  shall not be a lien against said
Demised  Premises  with  respect  to any first  mortgage  that is now on or that
hereafter may be placed against said Demised Premises, and upon the recording of
such mortgage or mortgages, the same shall have preference and precedence and be
superior and prior in lien to this Lease,  irrespective of the date or recording
of the same and the Tenant agrees to execute any such instrument,  without cost,
which may be deemed  necessary or desirable to further effect the  subordination
of this Lease to any such  mortgage,  and a refusal

                                       8
<PAGE>


to execute such instrument shall entitle the Landlord, or the Landlord's assigns
and  legal  representatives  to the  option of  cancelling  this  Lease  without
incurring any expense or damage and the term hereby granted is expressly limited
accordingly,  provided,  however,  that a  non-disturbance  agreement shall have
first  been  entered  into in respect  to such  mortgage  that is now on or that
hereinafter   may  be   placed   against   the   Demised   Premises.   The  term
"non-disturbance  agreement"  as used in this Article shall mean an agreement in
recordable  form between the Tenant and the holder of any mortgage  lien,  which
shall provide, in substance,  that the Tenant shall attorn to any such mortgagee
and that as long as Tenant is not in default  under this Lease beyond any period
given to Tenant to cure such  default,  such holder will not name or join Tenant
as a party defendant or otherwise in any suit,  action or proceeding to enforce,
nor will this Lease be terminated or otherwise  affected by enforcement  of, any
rights  given to such holder  pursuant  to the terms,  covenants  or  conditions
contained in such mortgage or  mortgages,  or any other  documents  held by such
holder or any rights given to such holder as a matter of law.  Tenant  agrees to
make  minor,  reasonable  changes to this Lease as may be  required  by any such
mortgagee,  provided such mortgagee is a recognized lending  institution and the
said changes do not modify the substance of this agreement.

                     15.       WAIVER OF REDEMPTION:

                     15.01.    Tenant hereby expressly waives any and all rights
of  redemption  granted by or under any  present or future  laws in the event of
Tenant  being  dispossessed  or removed  from the  Demised  Premises  because of
default by Tenant  pursuant to the  covenants  or  agreements  contained in this
Lease.

                     16.       DEFAULT:

                     16.01.    (a)  It is expressly understood and agreed that
in case the Demised Premises shall be deserted or vacated, or if default be made
in the  payment  of the rent or additional  rent or

                                       9
<PAGE>


any part  thereof  as  herein  specified,  or if,  without  the  consent  of the
Landlord, the Tenant shall sell, assign, or mortgage this Lease or if default be
made in the  performance  of any of the covenants  and  agreements in this Lease
contained on the part of the Tenant to be kept and  performed,  or if the Tenant
shall  fail to  comply  with any of the  statutes,  ordinances,  rules,  orders,
regulations and requirements of the Federal,  State and local  governments or of
any and all their departments or bureaus, applicable to the Demised Premises, or
if the Tenant  shall file or there shall be filed  against  Tenant a petition in
bankruptcy  or  arrangement,  or under any  insolvency  laws now or  hereinafter
enacted,  or Tenant be  adjudicated  a bankrupt  or make an  assignment  for the
benefit of the creditors to take advantage of any  insolvency  act, the Landlord
may, if the Landlord so elects,  and may at any time  thereafter  terminate this
Lease and the term  hereof,  on giving to the Tenant  thirty (30) days notice in
writing to cure such default,  or if such default  cannot be cured within thirty
(30) days, Tenant does not commence to cure such default within thirty (30) days
and diligently pursues the same to completion thereafter,  except in the case of
non-payment  of rent said notice  shall  require a cure within ten (10) days and
for  non-payment  of  additional  rent,  said notice shall require a cure within
twenty (20) days,  and if such default is not so cured,  this Lease and the term
hereof  shall  expire and come to an end on the date fixed in such  notice as if
the said date were the date  originally  fixed in this Lease for the  expiration
hereof,  and Landlord may re-enter the Demised Premises and dispossess or remove
Tenant or any other occupant of the Demised  Premises by summary  proceedings or
otherwise,  and remove  their  effects and hold the Demised  Premises as if this
Lease had not been made,  but  without  prejudice  to  Landlord's  remedies,  on
account thereof as set forth in paragraph (b) below.  Tenant  acknowledges  that
Tenant has read and is fully  familiar  with this  Article "17" of the Lease and
that in the event of any default with  respect to

                                       10
<PAGE>


payment of rent or  additional  rent by Tenant after notice is given as required
herein,  Landlord may forthwith  enter,  take possession and operate the Demised
Premises.

                     (b)       In the event of such  dispossession,  termination
or removal and notwithstanding such action or the termination of this Lease, (i)
the Tenant shall be liable forthwith to pay the rent and additional rent payable
under this Lease up to the date of such  dispossession,  removal or termination,
(ii)  Landlord may re-let the Demised  Premises,  or any part or parts  thereof,
either in the name of Landlord or  otherwise,  for a term or terms which may, at
the option of Landlord,  be less than or exceed the period which would otherwise
have constituted the balance of the term of this Lease and may grant concessions
or free rent for a  reasonable  time;  (iii)  Tenant  shall pay to  Landlord  as
liquidated  damages  for the  failure  of  Tenant to  observe  and  perform  the
covenants and agreements of Tenant under this Lease, any deficiency  between the
rent and additional  rent payable by Tenant under this Lease and the net amount,
if any, of the rents  collected on account of the Lease or Leases of the Demised
Premises for each month of the period which would otherwise have constituted the
balance of the term of this Lease,  (iv)  amounts  received  by  Landlord  after
reletting shall first be applied  against  Landlord's  expenses  incurred in any
reletting,  until the same are recovered, and until such recovery,  Tenant shall
pay, as of each day when a payment  would fall due under this Lease,  the amount
which  Tenant  is  obligated  to pay under  the  terms of this  Lease  (Tenant's
liability  prior to any such  reletting  and such  recovery not in any way to be
diminished  as a result  of the fact  that  such  reletting  might be for a rent
higher than the rent provided for in this Lease); when and if such expenses have
been completely  recovered,  the amounts  received from reletting by Landlord as
have not previously been applied shall be credited against Tenant's  obligations
as of each day when a payment would fall due under this Lease,  and only the net
amount thereof

                                       11
<PAGE>


shall be payable by Tenant;  further,  amounts  received by  Landlord  from such
reletting  for any period shall be credited only against  obligations  of Tenant
allocable  to such  period,  and shall not be credited  against  obligations  of
Tenant  hereunder  accruing  subsequent  or prior to such period;  nor shall any
credit  of any kind be due for any  period  after the date when the term of this
Lease is  scheduled  to expire  according  to its terms.  Landlord may make such
reasonable  alterations,  repairs,  replacements  and decorations in the Demised
Premises  as  Landlord  considers  advisable  and  necessary  for the purpose of
reletting  the  Demised  Premises,  and  the  making  of  such  alterations  and
decorations  shall not operate or be construed to release  Tenant from liability
under this  Lease.  The  failure or refusal of  Landlord  to re-let the  Demised
Premises or any part thereof shall not release or affect the liability of Tenant
for damages under this Lease,  however  Landlord shall use reasonable  effort to
re-let the  Demised  Premises.  Landlord  shall in no event be liable in any way
whatsoever  for  inability to re-let the Demised  Premises or, in the event that
the Demised  Premises are re-let,  for  inability to collect the rent under such
reletting.

                     (c)       After default of payment of rent, or violation of
any other provision of this Lease, or expiration  thereof,  the Tenant moves out
or is dispossessed and fails to remove any trade fixture or other property prior
to such said default, removal,  expiration of Lease, or prior to the issuance of
the final  order or  execution  of the  warrant,  then in that  event,  the said
fixtures and properties  shall be deemed  abandoned by the said Tenant and shall
become the property of the Landlord.

                     17.       CURING DEFAULT:

                     17.01.    If  Tenant  shall default  in  the  observance or
performance  of any covenant or agreement of this Lease on the part of Tenant to
be  observed  or  performed,  beyond  any  period  given to  Tenant to cure such
default,  and after reasonable notice and

                                       12
<PAGE>


demand, Landlord may perform the same for the account of Tenant, and if Landlord
makes any  reasonable  expenditures  or incurs any obligation for the payment of
money  in  connection  therewith,  including,  but not  limited  to,  reasonable
attorneys'  fees  in  instituting,   prosecuting  or  defending  any  action  or
proceeding,  including bankruptcy proceedings involving Tenant as a debtor, such
expenditures  paid, or obligations  incurred,  with interest and costs, shall be
deemed to be additional  rent and shall be paid by Tenant to Landlord within ten
(10) days of rendition to Tenant of any bill or statement therefor.

                     18.       EMINENT DOMAIN:

                     18.01.    If  the  whole of the  Demised  Premises shall be
acquired or condemned by Eminent  Domain for any public or  quasi-public  use or
purpose,  then in that event,  the term of this Lease shall cease and  terminate
from the date of title vesting in such proceeding.

                     18.02.    In the  event of a Taking  of less than the whole
of the Demised  Premises,  this Lease shall cease and expire with respect to the
portion of the Demised Premises taken,  upon vesting of title as a result of the
Taking,  and if in the  reasonable  opinion of Tenant,  such taking  renders the
Demised  Premises  not  suitable  for the use for  which it was  being  utilized
immediately  prior  thereto,  Tenant may elect to terminate this Lease by giving
notice to Landlord to such  election  not more than  forty-five  (45) days after
receipt  by Tenant of notice of the  Taking,  stating  the date of  termination,
which date of termination shall be not more than thirty (30) days after the date
on which such notice to Landlord is given,  and upon the date  specified in such
notice to Landlord,  this Lease and the term hereof  shall cease and expire.  If
Tenant does not elect to terminate  this Lease as aforesaid  (i) the annual rent
payable  under this Lease  shall be  reduced  to an amount to be  determined  by
multiplying the annual rent by a fraction, the numerator of which is the area of
the Demised

                                       13
<PAGE>


Premises  remaining after the Taking,  and the denominator of which is the total
area of the Demised Premises  immediately  preceding the Taking,  and (ii) after
the  determination of Landlord's award on account of the Taking,  Landlord shall
expend  as  much of the  award  as  necessary  to  restore  the  portion  of the
improvements  remaining  after the  Taking,  to a  complete  architectural  unit
substantially the same as to the condition and tenantability prior to the taking
for the use and  occupancy  of the  Tenant.  Should the net amount so awarded to
Landlord be insufficient to cover the cost of restoring the Demised Premises, in
the reasonable estimate of Landlord,  Landlord may, but shall have no obligation
to, supply the amount of such  insufficiency and restore the Demised Premises to
such an  architectural  unit,  with all  reasonable  diligence,  or Landlord may
terminate this Lease by giving notice to Tenant not later than a reasonable time
after  Landlord has  determined the estimated net amount which may be awarded to
Landlord and the estimated cost of such restoration.

                     18.03.    In the event of a Taking of the Demised  Premises
or any part thereof,  Landlord shall have and hereby  reserves and excepts,  and
Tenant hereby grants and assigns to Landlord,  all rights to recover for damages
to the  Demised Premises, the  Building in  which  the same are located, and the
leasehold interest hereby created,  and to compensation  accrued or hereafter to
accrue by reason of such Taking,  as  aforesaid,  and by way of  confirming  the
foregoing,  Tenant  hereby grants and assigns,  and  covenants  with Landlord to
grant and  assign,  to  Landlord  all rights to such  damages  or  compensation.
Nothing  contained  herein shall be construed to prevent Tenant from prosecuting
in any  condemnation  proceedings  any claims  permitted  by law to recover  for
relocation expenses,  loss of business, or depreciation to, or cost of removable
trade fixtures,  furniture and other personal  property  belonging to Tenant, or
any  alterations  which are of the nature  that would  remain  the  property  of
Tenant,  provided  that such action

                                       14
<PAGE>


shall not affect the amount of  compensation  otherwise  recoverable by Landlord
from the Taking Authority.

                     19.       INDEMNIFICATIONS:

                     19.01.    Tenant  does  hereby covenant and agree with said
Landlord that it will indemnify and save harmless  Landlord from and against any
and all liability,  damage, penalties or judgments arising from injury to person
or property sustained by anyone in and about the Demised Premises resulting from
any act or acts of  omission or  commission  of Tenant,  or  Tenant's  officers,
agents, servants, employees, contractors, or assignees. Tenant shall, at its own
cost and expense, defend any and all suits or actions (just or unjust) which may
be brought  against  Landlord or in which  Landlord may be impleaded with others
upon any such above-mentioned matter, claim or claims, except as may result from
any act or acts of omission or commission of Landlord,  or Landlord's  officers,
agents, servants, employees, assignees or contractors.

                     20.       END OF TERM:

                     20.01.    Upon expiration or other  termination of the term
of this Lease, Tenant shall quit and surrender to Landlord the Demised Premises,
broom clean, in good order and condition, reasonable wear and tear and damage by
fire or other casualty excepted.

                     21.       QUIET ENJOYMENT:

                     21.01.    Landlord  covenants  and agrees  that  Tenant may
peaceably  and quietly  enjoy the Demised  Premises,  subject,  however,  to the
covenants and agreements contained in this Lease.

                     22.       NO WAIVER:

                     22.01.    The  failure  of  Landlord  to  seek  redress for
violation  of, or to insist  upon the strict  performance  of, any  covenant  or
agreement  contained  in this Lease shall not prevent a similar  subsequent  act
from  constituting  a default under this Lease.  This Lease  contains the entire
agreement  between  the  parties,  and cannot be changed,  modified,  or amended
unless such

                                       15
<PAGE>


change,  modification or amendment is in writing and signed by the party against
whom enforcement of such change, modification or amendment is sought.

                     22.02.    No payment by Tenant,  or acceptance by Landlord,
of a lesser  amount than shall be due from  Tenant to Landlord  shall be treated
otherwise  than as a payment on account.  The  acceptance by Landlord of a check
for a lesser amount with an endorsement or statement thereon, or upon any letter
accompanying  such check,  that such lesser amount is payment in full,  shall be
given no effect,  and  Landlord may accept such check  without  prejudice to any
other rights or remedies which Landlord may have against Tenant.

                     23.       WAIVER OF TRIAL BY JURY AND COUNTERCLAIMS:

                     23.01.    Landlord  and Tenant  agree that they shall,  and
they hereby do, waive trial by jury in any action,  proceeding  or  counterclaim
brought  by either  of the  parties  hereto  against  the  other on any  matters
whatsoever arising out of, or in any way connected with, this Lease. If Landlord
commences any summary  proceeding for  non-payment  of rent or additional  rent,
Tenant  will not  interpose  any  counterclaim  in such  proceeding  unless such
counterclaim arises out of, or is in any way connected with this Lease.

                     24.       MEMORANDUM OF LEASE:

                     24.01.    Upon  request  of  either  party  to this  Lease,
Landlord and Tenant agree to execute and deliver a memorandum  of this Lease and
a memorandum of any modification of this Lease, in recordable  form,  containing
the information required by Section 291-c and 291-cc of the Real Property Law of
the State of New York.

                     25.       INSPECTION OF PREMISES:

                     25.01.    The Tenant agrees that the Landlord and its
agents  and/or  representatives  shall  have the  right  to enter  into and upon
Demised  Premises,  or any  part  thereof,  at all  reasonable  hours  and  upon
reasonable  notice  (except  in the case of an  emergency)  for

                                       16
<PAGE>


the purpose of examining the same, or making such repairs or alterations therein
as may be necessary for the safety and preservation thereof,  provided that such
entry shall not  unreasonably  inconvenience  Tenant in its operation and use of
the Demised Premises.

                     25.02     The Tenant also agrees  to permit during the last
six (6)  months  of the term of this  Lease  at all  reasonable  times  and upon
reasonable  notice,  the Landlord or the  Landlord's  agents to show the Demised
Premises to persons  wishing to lease the same,  provided  that such entry shall
not unreasonably  inconvenience  Tenant and its operation and use of the Demised
Premises.

                     26.       NOTICES:

                     26.01.    Any notice or  demand  required to be given under
this Lease, or pursuant to any law or governmental  regulations,  by Landlord to
Tenant or by Tenant to Landlord shall be in writing.  Unless otherwise  required
by law or  governmental  regulations,  any such notice or demand shall be deemed
given if sent by  registered  or certified  mail,  enclosed in a secure  postage
prepaid  wrapper,  addressed (i) to Landlord,  at the address of Landlord  first
hereinabove set forth, or such other address as Landlord may designate by notice
to Tenant,  or (ii) to Tenant,  at the address of Tenant first  hereinabove  set
forth or such other address as Tenant may designate by notice to Landlord.

                     26.02.    After receiving notice  from  any person, firm or
other entity that it holds a mortgage  which  includes  the Demised  Premises as
part of the  mortgaged  premises,  no notice from  Tenant to  Landlord  shall be
effective  unless and until a copy of the same is given to such holder,  and the
curing  of any of  Landlord's  default  by  such  holder  shall  be  treated  as
performance by Landlord.

                     27.       CAPTIONS:

                     27.01.    The captions preceding the Articles of this Lease
are inserted  only as a matter of  convenience  and for  reference

                                       17
<PAGE>


and in no way define,  limit or describe  the scope of this Lease nor the intent
of any provision of this Lease.

                     28.       SUCCESSOR AND ASSIGNS:

                     28.01.    The  covenants  and  agreements contained in this
Lease shall bind and inure to the benefit of  Landlord  and the heirs,  personal
representatives,  successors  and  assigns  of  Landlord,  and  Tenant  and  its
successors and assigns.

                     29.       MISCELLANEOUS:

                     29.01.    The  covenants  of the Landlord contained in this
Lease shall be binding upon  Landlord and  Landlord's  successors  in title only
with  respect  to  breaches  occurring  during  the  Landlord's  and  Landlord's
successors in title only with respect to breaches  occurring  during  Landlord's
and Landlord's  successors'  respective  ownership of Landlord's interest in the
Demised  Premises,  and  the  Tenant  specifically  agrees  to  look  solely  to
Landlord's  equity interest in the property of which the Demised  Premises are a
part  for  the  recovery  of any  judgment  against  Landlord.  There  shall  be
absolutely no personal liability of persons,  partnerships,  firms, corporations
or other entities who at any time constitute the Landlord with respect to any of
the terms, covenants, conditions and provisions of this Lease.

                     29.02.    If any term or  provision  of this Lease,  or the
application  thereof to any person or  circumstance  shall,  to any  extent,  be
invalid or  unenforceable,  the remainder of this Lease,  or the  application of
such term or provision to persons or circumstances  other than those as to which
it is held invalid or  unenforceable,  shall not be affected  thereby,  and each
term and  provision  of this Lease shall be valid and be enforced to the fullest
extent permitted by law.

                     29.03.    This Lease and the obligation of Tenant to pay
rent hereunder and perform all of the other  covenants and agreements  hereunder
on part of Tenant  to be  performed  shall in no way be  affected,  impaired  or
excused because Landlord is unable to perform any of the obligations of Landlord
in this  Lease  where  the  inability  to so  perform

                                       18
<PAGE>


is due to causes beyond Landlord's reasonable control.

                     29.04.    Landlord  and  Tenant   understand,   agree,  and
acknowledge that:

                     (a)       This  Lease  has  been  freely negotiated by both
parties; and

                     (b)       That,  in any  controversy,  dispute,  or contest
over the meaning,  interpretation,  validity, or enforceability of this Lease or
any of its terms or  conditions,  there shall be no inference,  presumption,  or
conclusion drawn whatsoever  against either party by virtue of that party having
drafted this Lease or any portion thereof.

                     29.05     Tenant will not suffer or permit, during the term
herein  granted,  or any extensions  thereof,  any mechanic's or other liens for
work,  labor,  services or materials to attach to the Demised Premises or to any
portion  thereof;  and that whenever and as often,  if ever, as any such lien or
liens shall be filed,  or shall  attach,  Tenant  will,  within  sixty (60) days
thereafter,  either pay the same or procure the  cancellation  thereof by giving
security, or in such a manner as is or may be prescribed by law.

                     30.       EXTENDED TERM:

                     30.01.    Tenant shall have the right,  provided this Lease
has not been terminated  pursuant to any of the provisions  contained herein, to
elect to extend  the term of this  Lease for an  additional  five (5) year term;
such  extended term to be upon the same terms,  covenants  and  agreements as in
this Lease  provided,  with the exception that the annual rent shall increase to
Two Hundred Ten Thousand and 00/100ths  ($210,000.00) Dollars per annum, payable
in equal monthly  installments of Seventeen  Thousand Five Hundred and 00/100ths
($17,500.00)  Dollars on the first day of each and every month of said  extended
term, in advance.  If Tenant so elects to extend the term of this Lease,  Tenant
shall  give  notice  thereof  to  Landlord,  at least One (1) year  prior to the
expiration date of the original term thereof.

                                       19
<PAGE>


                     31.       OPTION TO PURCHASE:

                     31.01.    Landlord  hereby  grants  to  Tenant an option to
purchase the Demised  Premises,  at any time during the original five year Lease
term for the fair  market  value  thereof,  less ten (10)  percent.  Tenant  may
exercise  said  option by written  notice to  Landlord  at least sixty (60) days
prior to the  requested  date for closing and the parties shall have thirty (30)
days to agree on a fair market value.  In the absence of such  agreement of fair
market  value  within  thirty (30) days of  Tenant's  notice to  purchase,  both
Landlord and Tenant shall each immediately order an independent MAI appraisal to
be completed within thirty (30) days. Said appraisal shall provide a fair market
value of comparable  buildings in the Town of Colonie, New York area. If the two
appraisals  obtained  are five  percent  (5%) or less apart,  Landlord  shall be
obligated to  establish  the fair market value of the Premises at the average of
the  two (2)  appraisals  less  ten  percent  (10%).  In the  event  the two (2)
appraisals  obtained  are more than five  percent  (5%)  apart  then the two (2)
appraisers  shall  immediately  secure a third MAI appraisal and the fair market
value of the Demised  Premises  shall be determined  by the majority  opinion of
said three  appraisers.  Both Landlord and Tenant shall each be responsible  for
the cost of their respective  appraisal reports and share equally in the cost of
the third appraisal report, if any.

                     31.02     In the event  that  Tenant  exercises  the option
granted herein,  the sale and transfer of the Demised Premises shall be governed
by the following terms and conditions:

                     A.        The purchase price shall be paid by wire transfer
or certified bank officer's check at the time of transfer of title.

                     B.        The Landlord shall convey the Demised Premises to
the Tenant by Bargain and Sale Deed with Covenant against Grantor in proper form
for recording, which deed shall include the covenant required by Subdivision "5"
of Section 13 of the Lien Law. The said deed shall be  prepared,  duly signed by
the  Landlord,  signature  acknowledged  and have any transfer tax stamps in the
proper amount

                                       20
<PAGE>


affixed thereto,  all at the Landlord's  expense,  so as to convey to the Tenant
the fee  simple  of the  Demised  Premises  free  and  clear  of all  liens  and
encumbrances, except as herein stated.

                     C.        The  Landlord  shall  convey the Demised Premises
subject to: all  covenants,  conditions,  restrictions  and easements of record;
zoning and environmental  protection laws; any unpaid installments of street and
improvement  assessments  payable after the date of the transfer of title of the
premises;  any state of facts which an  inspection  and/or  accurate  survey may
show, provided that this does not render the title to the premises unmarketable.

                     D.        Landlord  may pay and  discharge  any  liens  and
encumbrances  not  provided  for herein out of the monies  paid by Tenant on the
transfer of title.

                     E.        The  Buildings on the premises  shall be sold "as
is" without warranty as to condition,  express or implied, in their condition on
the date of transfer of title.

                     F.        Tenant  covenants  that it  shall  pay all  Rent,
Additional  Rent, and other charges that accrue pursuant to this Lease up to and
including the date of the Closing.

                     G.        Transfer  of  title  is to be  completed  at  the
office of D'Agostino,  Hoblock,  Greisler & Siegal, P.C., 39 North Pearl Street,
Albany,  New York 12207,  or such other place as is mutually  convenient  to the
parties hereto.

                     32.       RIGHT OF FIRST REFUSAL.

                     32.01     If  Landlord   shall   desire  to  sell  the  fee
ownership of the Demised Premises,  to any unrelated person or entity,  Landlord
shall be  required to secure  from such  unrelated  person or entity a bona fide
offer  in  writing  for  the  purchase  thereof  for a  monetary  consideration,
immediate or deferred, subscribed by the offeror and promptly submit a photocopy
of the same to  Tenant.  Tenant  shall  have a period of twenty  (20) days after
receipt  thereof  within  which to elect to purchase the Demised  Premises  from
Landlord upon the same terms and provisions and at the

                                       21
<PAGE>


price contained in said bona fide offer.  However,  if that offer is made during
the  original  term of the Lease,  Tenant  shall have the option to exercise the
right to purchase  under the terms set forth in Article "31"  hereof.  If Tenant
elects to purchase the Demised  Premises  under the offer  received  pursuant to
this Article, Tenant shall notify Landlord in writing within said 20-day period,
shall  designate the date,  time and place of closing,  and the closing shall be
governed  by the  terms  and  conditions  as set  forth in the  Article  "31.02,
subparagraphs  A through G." In the event that Seller elects not to purchase the
Demised  Premises  under the offer and Seller  sells the  Demised  Premises to a
third party, the sale shall be subject to the terms of this Lease.

                     33.       EXECUTION OF LEASE BY LANDLORD:

                     33.01.    The  submission of this document for  examination
and  negotiation  does not constitute an offer to lease, or a reservation of, or
option for, the Demised Premises and this document becomes effective and binding
only upon the  execution  and  delivery  hereof by Landlord  and by Tenant.  All
negotiations,   considerations,   representations  and  understandings   between
Landlord and Tenant are incorporated  herein and may be modified or altered only
by agreement in writing between  Landlord and Tenant,  and no act or omission of
any employee or other agent of Landlord shall alter, change or modify any of the
provisions hereof.

                     34.       TENANT AUTHORITY TO EXECUTE LEASE:

                     34.01.    Tenant  represents  and warrants  that it is duly
formed and in good standing,  and has full  corporate or  partnership  power and
authority,  as the case may be,  to enter  into  this  Lease  and has  taken all
corporate or partnership  action, as the case may be, necessary to carry out the
transaction contemplated herein, so that when executed, this Lease constitutes a
valid and binding  obligation  enforceable in accordance with its terms.  Tenant
shall provide Landlord with corporate  resolutions or other proof in a form

                                       22
<PAGE>


acceptable  to Landlord,  authorizing  the execution of the Lease at the time of
such execution.

                     IN WITNESS WHEREOF, the Landlord and Tenant have signed
these presents to be signed by its duly authorized  partner or officer as of the
date and year first above written.


                                              L & P FEED, INC.



                                          By: /s/ LOUIS J. DELSIGNORE
                                              -----------------------------
                                                  Louis J. DelSignore
                                                  President



                                              NORTHEAST ONE STOP, INC.



                                          By: /s/ LOUIS J. DELSIGNORE
                                              -----------------------------
                                                  Louis J. DelSignore
                                                  President
LEASES\ARCH2.LSE

                                       23
<PAGE>


STATE OF NEW YORK     )
COUNTY OF ALBANY      )         ss.:



                     On this 22 day of  September,  1998,  before me  personally
came LOUIS J.  DELSIGNORE,  to me known,  who being by me duly sworn, did depose
and say that he resides at Clifton Park, New York; that he is the President of L
& P FEEDS,  INC.,  the  corporation  described in, and which  executed the above
instrument  by order of the Board of Directors of said  corporation  and that he
signed his name thereto by like order.

                             /s/
                             ----------------------------------
                             Notary Public, State of New York
                             Qualified in Albany County
                             My Commission Expires:






STATE OF NEW YORK     )
COUNTY OF ALBANY      )         ss.:

                     On this 22 day of  September,  1998,  before me  personally
came LOUIS J.  DELSIGNORE,  to me known,  who being by me duly sworn, did depose
and say that he resides at Clifton Park,  New York;  that he is the President of
NORTHEAST ONE STOP,  INC., the corporation  described in, and which executed the
above instrument by order of the Board of Directors of said corporation and that
he signed his name thereto by like order.


                             /s/
                             ----------------------------------
                             Notary Public, State of New York
                             Qualified in Albany County
                             My Commission Expires:

                                       24
<PAGE>


                                                       MAP OF DEMISED PREMISES



<PAGE>



                                    EXHIBIT I


<PAGE>



                            NORTHEAST ONE STOP, INC.
                                 INDEX TO LEASE

ARTICLE                       CAPTION                                   PAGE
- -------                       -------                                   ----
1                       DEMISED PREMISES                                 1
2                       TERM                                             1
3                       RENT                                             1
4                       USE OF PREMISES                                  2
5                       TAXES                                            2
6                       INSURANCE                                        4
7                       ALTERATIONS                                      5
8                       REPAIRS AND MAINTENANCE                          5
9                       DESTRUCTION BY FIRE OR
                            OTHER CASUALTY                               5
10                      SIGNS                                            6
11                      UTILITIES                                        6
12                      ASSIGNMENT OF LEASE                              7
13                      COMPLIANCE WITH LAWS                             7
14                      SUBORDINATION                                    8
15                      WAIVER OF REDEMPTION                             9
16                      DEFAULT                                          9
17                      CURING DEFAULTS                                  12
18                      EMINENT DOMAIN                                   12
19                      INDEMNIFICATIONS                                 13
20                      END OF TERM                                      13
21                      QUIET ENJOYMENT                                  13
22                      NO WAIVER                                        14
23                      WAIVER OF TRIAL BY JURY
                            AND COUNTERCLAIMS                            14
24                      MEMORANDUM OF LEASE                              16
25                      INSPECTION OF PREMISES                           16
26                      NOTICES                                          16
27                      CAPTIONS                                         17
28                      SUCCESSORS AND ASSIGNS                           17
29                      MISCELLANEOUS                                    17
30                      EXTENDED TERM                                    18
31                      OPTION TO PURCHASE                               19
32                      RIGHT OF FIRST REFUSAL                           20
33                      EXECUTION OF LEASE BY LANDLORD                   21
34                      TENANT AUTHORITY TO
                            EXECUTE LEASE                                21




                           Loan and Security Agreement




                                 by and between

                  CONGRESS FINANCIAL CORPORATION (NEW ENGLAND)
                                    as Lender

                                       and

                            Northeast One Stop, Inc.
                                   as Borrower




                              Dated: April __, 1995

<PAGE>


                                TABLE OF CONTENTS

Page
- ----

<PAGE>


                              INDEX TO
                       EXHIBITS AND SCHEDULES

            Exhibit A             Information Certificate

            Schedule 8.4          Existing Liens
 
            Schedule 9.9          Shareholder Debt

            Schedule 9.11         Permitted Dividends and Other Distributions on
                                  Capital Stock

                           LOAN AND SECURITY AGREEMENT

        This Loan and Security Agreement dated April __, 1995 is entered into by
and between Congress Financial Corporation (New England), a Massachusetts
corporation ("Lender") and Northeast One Stop, Inc., a New York corporation
("Borrower").


                              W I T N E S S E T H:


        WHEREAS, Borrower has requested that Lender enter into certain financing
arrangements with Borrower pursuant to which Lender may make loans and provide
other financial accommodations to Borrower; and

        WHEREAS, Lender is willing to make such loans and provide such financial
accommodations on the terms and conditions set forth herein;

        NOW, THEREFORE, in consideration of the mutual conditions and agreements
set forth herein, and for other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereto agree as
follows:


SECTION 1.  DEFINITIONS

        All terms used herein which are defined in Article 1 or Article 9 of the
Uniform Commercial Code shall have the meanings given therein unless otherwise
defined in this 

<PAGE>


Agreement. All references to the plural herein shall also mean the singular and
to the singular shall also mean the plural. All references to Borrower and
Lender pursuant to the definitions set forth in the recitals hereto, or to any
other person herein, shall include their respective successors and assigns. The
words "hereof", "herein", "hereunder", "this Agreement" and words of similar
import when used in this Agreement shall refer to this Agreement as a whole and
not any particular provision of this Agreement and as this Agreement now exists
or may hereafter be amended, modified, supplemented, extended, renewed, restated
or replaced. An Event of Default shall exist or continue or be continuing until
such Event of Default is waived in accordance with Section 11.3. Any accounting
term used herein unless otherwise defined in this Agreement shall have the
meanings customarily given to such term in accordance wit GAAP. For purposes of
this Agreement, the following terms shall have the respective meanings given to
them below:

        1.1. "Accounts" shall mean all present and future rights of Borrower to
payment for goods sold or leased or for services rendered, which are not
evidenced by instruments or chattel paper, and whether or not earned by
performance.

        1.2. "Adjusted Net Worth" shall mean as to any Person, at any time, in
accordance with GAAP (except as otherwise specifically set forth below), on a
consolidated basis for such Person and its subsidiaries (if any), the amount
equal to: (a) the difference between: (i) the aggregate net book value of all
assets of such Person and its subsidiaries, calculating the book value of
inventory for this purpose on a first-in-first-out basis, after deducting from
such book values all appropriate reserves in accordance with GAAP (including all
reserves for doubtful receivables, obsolescence, depreciation and amortization)
and (ii) the aggregate amount of the indebtedness and other liabilities of such
Person and its subsidiaries (including tax and other proper accruals) PLUS (b)
indebtedness of such Person and its subsidiaries which is subordinated in right
of payment to the full and final payment of all of the Obligations on terms and
conditions acceptable to Lender.

        1.3. "Availability Reserves" shall mean, as of any date of
determination, such amounts as Lender may from time to time establish and revise
in good faith reducing the amount of Revolving Loans and Letter of Credit
Accommodations which would otherwise be available to Borrower under the lending
formula(s) provided for herein: (a) to reflect events, conditions, contingencies
or risks which, as determined by Lender in good faith, do or may affect either
(i) the Collateral or any other property which is security for the Obligations
or its value, (ii) the assets, business or prospects of Borrower or any Obligor
or (iii) the security interests and other rights of Lender in the Collateral
(including the enforceability, perfection and priority thereof) or (b) to
reflect Lender's good faith belief that any collateral report or financial
information furnished by or on behalf of Borrower or any Obligor to Lender is or
may have been incomplete, inaccurate or misleading in any material respect or
(c) in respect of any state of facts which Lender determines in good faith
constitutes an Event of Default or may, with notice or passage of time or both,
constitute an Event of Default. Availability Reserves shall include, without
limitation, inventory reserves established by Lender from time to time, for
authorized returns.

<PAGE>


        1.4. "Blocked Accounts" shall have the meaning set forth in Section 6.3
hereof.

        1.5. "Collateral" shall have the meaning set forth in Section 5 hereof.

        1.6. "Eligible Accounts" shall mean Accounts created by Borrower which
are and continue to be acceptable to Lender based on the criteria set forth
below. In general, Accounts shall be Eligible Accounts if:



             (0.)  such Accounts arise from the actual and BONA FIDE sale and
delivery of goods by Borrower or rendition of services by Borrower in the
ordinary course of its business which transactions are completed in accordance
with the terms and provisions contained in any documents related thereto; 

             (1.)  such Accounts are not unpaid more than ninety (90) days after
the date of the original invoice for them;

             (2.)  such Accounts comply with the terms and conditions contained
in Section 7.2(c) of this Agreement;

             (3.)  such Accounts do not arise from sales on consignment,
guaranteed sale, sale and return, sale on approval, or other terms under which
payment by the account debtor may be conditional or contingent;

             (4.)  the chief executive office of the account debtor with respect
to such Accounts is located in the United States of America or Canada, or, at
Lender's option, if either: (i) the account debtor has delivered to Borrower an
irrevocable letter of credit issued or confirmed by a bank satisfactory to
Lender, sufficient to cover such Account, in form and substance satisfactory to
Lender and, if required by Lender, the original of such letter of credit has
been delivered to Lender or Lender's agent and the issuer thereof notified of
the assignment of the proceeds of such letter of credit to Lender, or such
Account is subject to credit insurance payable to Lender issued by an insurer
and on terms and in an amount acceptable to Lender, or (ii) such Account is
otherwise acceptable in all respects to Lender (subject to such lending formula
with respect thereto as Lender may determine);

             (5.)  such Accounts do not consist of progress billings, bill and
hold 

<PAGE>


invoices or retainage invoices, except as to bill and hold invoices, if Lender
shall have received an agreement in writing from the account debtor, in form and
substance satisfactory to Lender, confirming the unconditional obligation of the
account debtor to take the goods related thereto and pay such invoice;

             (6.)  the account debtor with respect to such Accounts has not
asserted a counterclaim, defense or dispute and does not have, and does not
engage in transactions which may give rise to, any right of setoff against such
Accounts;

             (7.)  there are no facts, events or occurrences which would impair
the validity, enforceability or collectability of such Accounts or reduce the
amount payable or delay payment thereunder;

             (8.)  such Accounts are subject to the first priority, valid and
perfected security interest of Lender and any goods giving rise thereto are not,
and were not at the time of the sale thereof, subject to any liens except those
permitted in this Agreement;

             (9.)  neither the account debtor nor any officer or employee of the
account debtor with respect to such Accounts is an officer, employee or agent of
or affiliated with Borrower directly or indirectly by virtue of family
membership, ownership, control, management or otherwise;

             (10.) the account debtors with respect to such Accounts are not any
foreign government, the United States of America, any State, political
subdivision, department, agency or instrumentality thereof, unless, if the
account debtor is the United States of America, any State, political
subdivision, department, agency or instrumentality thereof, upon Lender's
request, the Federal Assignment of Claims Act of 1940, as amended or any similar
State or local law, if applicable, has been complied with in a manner
satisfactory to Lender;

             (11.) there are no proceedings or actions which are threatened or
pending against the account debtors with respect to such Accounts which might
result in any material adverse change in any such account debtor's financial
condition;

             (12.) such Accounts of a single account debtor or its affiliates do
not constitute more than fifty (50%) percent of all otherwise Eligible Accounts
(but the portion of the Accounts not in excess of such percentage may be deemed
Eligible Accounts);

             (13.) such Accounts are not owed by an account debtor who has
Accounts unpaid more than ninety (90) days after the date of the original
invoice for them which constitute more than fifty (50%) percent of the total
Accounts of such account debtor;

             (14.) such Accounts are owed by account debtors whose total
indebtedness to Borrower does not exceed the credit limit with respect to such
account 

<PAGE>


debtors as determined by Lender from time to time (but the portion of the
Accounts not in excess of such credit limit may still be deemed Eligible
Accounts); and

             (15.) such Accounts are owed by account debtors deemed creditworthy
at all times by Lender, as determined by Lender. General criteria for Eligible
Accounts may be established and revised from time to time by Lender in good
faith. Any Accounts which are not Eligible Accounts shall nevertheless be part
of the Collateral.

      15.0.  "Eligible Inventory" shall mean Inventory consisting of finished
goods held for resale in the ordinary course of the business of Borrower and raw
materials for such finished goods which are acceptable to Lender based on the
criteria set forth below. In general, Eligible Inventory shall not include (a)
work-in-process; (b) components which are not part of finished goods; (c) spare
parts for equipment; (d) packaging and shipping materials; (e) supplies used or
consumed in Borrower's business; (f) Inventory at premises other than those
owned and controlled by Borrower, except if Lender shall have received an
agreement in writing from the person in possession of such Inventory and/or the
owner or operator of such premises in form and substance satisfactory to Lender
acknowledging Lender's first priority security interest in the Inventory,
waiving security interests and claims by such person against the Inventory and
permitting Lender access to, and the right to remain on, the premises so as to
exercise Lender's rights and remedies and otherwise deal with the Collateral;
(g) Inventory subject to a security interest or lien in favor of any person
other than Lender except those permitted in this Agreement; (h) bill and hold
goods; (i) unserviceable, obsolete or slow moving Inventory; (j) Inventory which
is not subject to the first priority, valid and perfected security interest of
Lender; (k) returned, damaged and/or defective Inventory; and (l) Inventory
purchased or sold on consignment. General criteria for Eligible Inventory may be
established and revised from time to time by Lender in good faith. Any Inventory
which is not Eligible Inventory shall nevertheless be part of the Collateral.

      15.1.  "Equipment" shall mean all of Borrower's now owned and hereafter
acquired equipment, machinery, computers and computer hardware and software
(whether owned or licensed), vehicles, tools, furniture, fixtures, all
attachments, accessions and property now or hereafter affixed thereto or used in
connection therewith, and substitutions and replacements thereof, wherever
located.

      15.2.  "Event of Default" shall mean the occurrence or existence of any
event or condition described in Section 10.1 hereof.

      15.3.  "Excess Availability" shall mean the amount, as determined by
Lender, calculated at any time, equal to: (a) the lesser of (i) the amount of
the Revolving Loans 

<PAGE>


available to Borrower as of such time based on the applicable lending formulas
multiplied by the Net Amount of Eligible Accounts and the Value of Eligible
Inventory, as determined by Lender, and subject to the sublimits and
Availability Reserves from time to time established by Lender hereunder and (ii)
the Maximum Credit, MINU (b) the sum of: (i) the amount of all then outstanding
and unpaid Obligations, plus (ii) the aggregate amount of all trade payables of
Borrower which are more than sixty (60) days past due as of such time.

      15.4.  "Financing Agreements" shall mean, collectively, this Agreement
and all notes, guarantees, security agreements and other agreements, documents
and instruments now or at any time hereafter executed and/or delivered by
Borrower or any Obligor in connection with this Agreement, as the same now exist
or may hereafter be amended, modified, supplemented, extended, renewed, restated
or replaced.

      15.5.  "GAAP" shall mean generally accepted accounting principles in the
United States of America as in effect from time to time as set forth in the
opinions and pronouncements of the Accounting Principles Board and the American
Institute of Certified Public Accountants and the statements and pronouncements
of the Financial Accounting Standards Boards which are applicable to the
circumstances as of the date of determination consistently applied, except that,
for purposes of Sections 9.13 and 9.14 hereof, GAAP shall be determined on the
basis of such principles in effect on the date hereof and consistent with those
used in the preparation of the audited financial statements delivered to Lender
prior to the date hereof.

      15.6.  "Information Certificate" shall mean the Information Certificate
of Borrower constituting Exhibit A hereto containing material information with
respect to Borrower, its business and assets provided by or on behalf of
Borrower to Lender in connection with the preparation of this Agreement and the
other Financing Agreements and the financing arrangements provided for herein.

      15.7.  "Inventory" shall mean all of Borrower's now owned and hereafter
existing or acquired raw materials, work in process, finished goods and all
other inventory of whatsoever kind or nature, wherever located.

      15.8.  "Loans" shall mean the Revolving Loans.

      15.9.  "Maximum Credit" shall mean the amount of $4,000,000.

      15.10. "Net Amount of Eligible Accounts" shall mean the gross amount of
Eligible Accounts less (a) sales, excise or similar taxes included in the amount
thereof and (b) returns, discounts, claims, credits and allowances of any nature
at any time issued, owing, granted, outstanding, available or claimed with
respect thereto.

      15.11. "Obligations" shall mean any and all Revolving Loans and all other
obligations, liabilities and indebtedness of every kind, nature and description
owing by Borrower to Lender and/or its affiliates, including principal,
interest, charges, fees, costs 

<PAGE>


and expenses, however evidenced, whether as principal, surety, endorser,
guarantor or otherwise, whether arising under this Agreement or otherwise,
whether now existing or hereafter arising, whether arising before, during or
after the initial or any renewal term of this Agreement or after the
commencement of any case with respect to Borrower under the United States
Bankruptcy Code or any similar statute (including, without limitation, the
payment of interest and other amounts which would accrue and become due but for
the commencement of such case), whether direct or indirect, absolute or
contingent, joint or several, due or not due, primary or secondary, liquidated
or unliquidated, secured or unsecured, and however acquired by Lender.

      15.12. "Obligor" shall mean any guarantor, endorser, acceptor, surety or
other person liable on or with respect to the Obligations or who is the owner of
any property which is security for the Obligations, other than Borrower.

      15.13. "Payment Account" shall have the meaning set forth in Section 6.3
hereof.

      15.14. "Permanent Blocked Reserve" shall mean the permanent $350,000
availability reserve reducing the amount of Revolving Loans that would otherwise
be available to Borrower under the lending formula(s) provided for herein and
that shall remain in effect at all times, in the discretion of the Lender.

      15.15. "Person" or "person" shall mean any individual, sole
proprietorship, partnership, corporation (including, without limitation, any
corporation which elects subchapter S status under the Internal Revenue Code of
1986, as amended), business trust, unincorporated association, joint stock
corporation, trust, joint venture or other entity or any government or any
agency or instrumentality or political subdivision thereof.

      15.16. "Prime Rate" shall mean the rate from time to time publicly
announced by CoreStates Bank, N.A., or its successors, at its office in
Philadelphia, Pennsylvania, as its prime rate, whether or not such announced
rate is the best rate available at such bank.

      15.17. "Rackjobbing Program" shall mean an Inventory Sales Program
pursuant to which Borrower sells inventory under an arrangement pursuant to
which Borrower is responsible to review the purchaser's inventory needs and to
make selections as to inventory purchases and returns on such purchaser's
behalf, so long as such arrangement does not constitute a sale of the type
described in Section 1.6(d) hereof.

      15.18. "Records" shall mean all of Borrower's present and future books of

<PAGE>


account of every kind or nature, purchase and sale agreements, invoices, ledger
cards, bills of lading and other shipping evidence, statements, correspondence,
memoranda, credit files and other data relating to the Collateral or any account
debtor, together with the tapes, disks, diskettes and other data and software
storage media and devices, file cabinets or containers in or on which the
foregoing are stored (includin any rights of Borrower with respect to the
foregoing maintained with or by any other person).

      15.19. "Revolving Loans" shall mean the loans now or hereafter made by
Lender to or for the benefit of Borrower on a revolving basis (involving
advances, repayments and readvances) as set forth in Section 2.1 hereof.

      15.20. "Trustco Reserve" shall mean the permanent availability reserve
representing two months of principal and interest payments due under that
certain Interest Bearing Promissory Note and Security Agreement dated July 10,
1992 from the Borrower in favor of Trustco Bank, reducing the amount of
Revolving Loans that would otherwise be available to Borrower under the lending
formula(s) provided for herein.

      15.21. "Value" shall mean, as determined by Lender in good faith, with
respect to Inventory, the lower of (a) cost computed on a first-in-first-out
basis in accordance with GAAP or (b) market value.

      15.22. "Working Capital" shall mean as to any Person, at any time, in
accordance with GAAP, on a consolidated basis for such Person and its
subsidiaries (if any), the amount equal to the difference between: (a) the
aggregate net book value of all current assets of such Person and its
subsidiaries (as determined in accordance with GAAP), calculating the book value
of inventory for this purpose on a first-in-first-out basis, and (b) all current
liabilities of such Person and its subsidiaries (a determined in accordance with
GAAP), PROVIDED, THAT, as to Borrower, for purposes of Section 9.13, the
liabilities of Borrower and its subsidiaries to Lender under this Agreement
shall not be considered current liabilities (whether or not classified as
current liabilities in accordance with GAAP).


SECTION 16.  CREDIT FACILITIES

      16.0.  REVOLVING LOANS. 



             (0.)  Subject to, and upon the terms and conditions contained
herein, Lender agrees to make Revolving Loans to Borrower from time to time in
amounts requested by Borrower up to the amount equal to the sum of: 

                   (i)   seventy-five (75%) percent of the Net Amount of
Eligible Accounts which are not generated under the Borrower's Rackjobbing
Program; PLUS

<PAGE>


                  (ii)   the lesser of (A) $500,000 or (B) thirty-five (35%)
percent of the Net Amount of Eligible Accounts generated under the Borrower's
Rackjobbing Program; PLUS

                 (iii)   the lesser of: (A) $2,000,000 or (B) thirty-five (35%)
percent of the Value of Eligible Inventory consisting of finished goods, LESS

                  (iv)   the Permanent Blocked Reserve, LESS

                   (v)   the Trustco Reserve, LESS 

                  (vi)   any Availability Reserves.

             (1.)  Lender may, in its discretion, from time to time, upon not
less than five (5) days prior notice to Borrower, (i) reduce the lending formula
with respect to Eligible Accounts to the extent that Lender determines in good
faith that: (A) the dilution with respect to the Accounts for any period (based
on the ratio of (1) the aggregate amount of reductions in Accounts other than as
a result of payments in cash to (2) the aggregate amount of total sales) has
increased in any material respect or may be reasonably anticipated to increase
in any material respect above historical levels, or (B) the general
creditworthiness of account debtors has declined or (ii) reduce the lending
formula(s) with respect to Eligible Inventory to the extent that Lender
determines that: (A) the number of days of the turnover of the Inventory for any
period has changed in any material respect or (B) the liquidation value of the
Eligible Inventory, or any category thereof, has decreased, or (C) the nature
and quality of the Inventory has deteriorated. In determining whether to reduce
the lending formula(s), Lender may consider events, conditions, contingencies or
risks which are also considered in determining Eligible Accounts, Eligible
Inventory or in establishing Availability Reserves. Without limitation of the
foregoing, in the event that the dilution with respect to the Accounts for any
period exceeds fifteen (15%) percent, the lending formula described in section
2.1(a)(i) above shall immediately reduce to seventy (70%) percent of the Net
Amount of Eligible Accounts not generated under the Borrower's Rackjobbing
Program.

             (2.)  Except in Lender's discretion, the aggregate amount of the
Loans outstanding at any time shall not exceed the Maximum Credit. In the event
that the outstanding amount of any component of the Loans exceeds the amounts
available under the lending formulas or the Maximum Credit, as applicable, such
event shall not limit, waive or otherwise affect any rights of Lender in that
circumstance or on any future occasions and Borrower shall, upon demand by
Lender, which may be made at any time or from time to time, immediately repay to
Lender the entire amount of any such excess(es) for which payment is demanded.

<PAGE>


      2.0.   AVAILABILITY RESERVES. All Revolving Loans otherwise available to
Borrower pursuant to the lending formulas and subject to the Maximum Credit and
other applicable limits hereunder shall be subject to Lender's continuing right
to establish and revise Availability Reserves.


SECTION 3.   INTEREST AND FEES

      3.0.   INTEREST.        



             (0.)  Borrower shall pay to Lender interest on the outstanding
principal amount of the non-contingent Obligations at the rate of two (2.0%)
percent per annum in excess of the Prime Rate, except that Borrower shall pay to
Lender interest, at Lender's option, without notice, at the rate of four (4.0%)
percent per annum in excess of the Prime Rate: (i) on the non-contingent
Obligations for the period from and after the date of termination or non-renewal
hereof, or the date of the occurrence of an Event of Default, and for so long as
such Event of Default is continuing as determined by Lender and until such time
as Lender has received full and final payment of all such Obligations
(notwithstanding entry of any judgment against Borrower) and (ii) on the
Revolving Loans at any time outstanding in excess of the amounts available to
Borrower under Section 2 (whether or not such excess(es), arise or are made with
or without Lender's knowledge or consent and whether made before or after an
Event of Default). All interest accruing hereunder on and after the occurrence
of any of the events referred to in Sections 3.1(a)(i) or 3.1(a)(ii) above shall
be payable on demand.

             (1.)  Interest shall be payable by Borrower to Lender monthly in
arrears not later than the first day of each calendar month and shall be
calculated on the basis of a three hundred sixty (360) day year and actual days
elapsed. The interest rate shall increase or decrease by an amount equal to each
increase or decrease in the Prime Rate effective on the first day of the month
after any change in such Prime Rate is announced based on the Prime Rate in
effect on the last day of the month in which any such change occurs. In no event
shall charges constituting interest payable by Borrower to Lender exceed the
maximum amount or the rate permitted under any applicable law or regulation, and
if any part or provision of this Agreement is in contravention of any such law
or regulation, such part or provision shall be deemed amended to conform
thereto.

      3.1.   CLOSING FEE. Borrower shall pay to Lender as a closing fee the
amount of $60,000, which shall be fully earned as of the date hereof and paid in
equal installments of $30,000, with the first installment payable on the date
hereof and the second installment payable on the first anniversary of the date
hereof.

      3.2.   UNUSED LINE FEE. Borrower shall pay to Lender monthly an unused
line fee equal to one-half of one (.50%) percent per annum calculated upon the
amount by which 

<PAGE>


$4,000,000 exceeds the average daily principal balance of the outstanding
Revolving Loans during the immediately preceding month (or part thereof) while
this Agreement is in effect and for so long thereafter as any of the Obligations
are outstanding, which fee shall be payable on the first day of each month in
arrears.


SECTION 2.   CONDITIONS PRECEDENT

      2.0.   CONDITIONS PRECEDENT TO INITIAL LOANS AND LETTER OF CREDIT
ACCOMMODATIONS. Each of the following is a condition precedent to Lender making
the initial Loans and providing the initial Letter of Credit Accommodations
hereunder:



             (0.)  Lender shall have received, in form and substance
satisfactory to Lender, all releases, terminations and such other documents as
Lender may request to evidence and effectuate the termination by the existing
lender or lenders to Borrower of their respective financing arrangements with
Borrower and the termination and release by it or them, as the case may be, of
any interest in and to any assets and properties of Borrower and each Obligor,
duly authorized, executed and delivere by it or each of them, including, but not
limited to, (i) UCC termination statements for all UCC financing statements
previously filed by it or any of them or their predecessors, as secured party
and Borrower or any Obligor, as debtor and (ii) satisfactions and discharges of
any mortgages, deeds of trust or deeds to secure debt by Borrower or any Obligor
in favor of such existing lender or lenders, in form acceptable for recording in
the appropriate government office;

             (1.)  all requisite corporate action and proceedings in connection
with this Agreement and the other Financing Agreements shall be satisfactory in
form and substance to Lender, and Lender shall have received all information and
copies of all documents, including, without limitation, records of requisite
corporate action and proceedings which Lender may have requested in connection
therewith, such documents where requested by Lender or its counsel to be
certified by appropriate corporate officers or governmental authorities;

             (2.)  no material adverse change shall have occurred in the assets,
business or prospects of Borrower since the date of Lender's latest field
examination and no change or event shall have occurred which would impair the
ability of Borrower or any Obligor to perform its obligations hereunder or under
any of the other Financing Agreements to which it is a party or of Lender to
enforce the Obligations or realize upon the Collateral;

<PAGE>


             (3.)  Lender shall have completed a field review of the Records and
such other information with respect to the Collateral as Lender may require to
determine the amount of Revolving Loans available to Borrower, the results of
which shall be satisfactory to Lender, not more than three (3) business days
prior to the date hereof;

             (4.)  Lender shall have received, in form and substance
satisfactory to Lender, all consents, waivers, acknowledgments and other
agreements from third persons which Lender may deem necessary or desirable in
order to permit, protect and perfect its security interests in and liens upon
the Collateral or to effectuate the provisions or purposes of this Agreement and
the other Financing Agreements, including, without limitation, acknowledgements
by lessors, mortgagees and warehousemen o Lender's security interests in the
Collateral, waivers by such persons of any security interests, liens or other
claims by such persons to the Collateral and agreements permitting Lender access
to, and the right to remain on, the premises to exercise its rights and remedies
and otherwise deal with the Collateral;

             (5.)  Lender shall have received evidence of insurance and loss
payee endorsements required hereunder and under the other Financing Agreements,
in form and substance satisfactory to Lender, and certificates of insurance
policies and/or endorsements naming Lender as loss payee;

             (6.)  Lender shall have received, in form and substance
satisfactory to Lender, a Mortgage and Security Agreement (the "Mortgage") and
Hazardous Materials Compliance and Indemnification Agreement in favor of Lender
from L&P Feed, Inc. relating to the real property occupied by Borrower in
Latham, New York.

             (7.)  Lender shall have received environmental audits of the plant
and the real property located in Latham, New York conducted by an independent
environmental engineering firm acceptable to Lender, and in form, scope and
methodology satisfactory to Lender, confirming (i) Borrower and L&P Feed, Inc.
are in compliance with all material applicable Environmental Laws and (ii) the
absence of any material environmental problems;

             (8.)  Lender shall have received, in form and substance
satisfactory to Lender, a valid and effective title insurance policy issued by a
company and agent acceptable to Lender (i) insuring the priority, amount and
sufficiency of the Mortgage, (ii) insuring against matters that would be
disclosed by surveys and (iii) containing any legally available endorsements,
assurances or affirmative coverage requested by Lender for protection of its
interests;

             (9.)  Lender shall have received, in form and substance
satisfactory to Lender, such opinion letters of counsel to Borrower with respect
to the Financing Agreements and such other matters as Lender may request; and

             (10.) the Excess Availability as determined by Lender, as of the
date hereof, shall be not less than $500,000 after giving effect to the initial
Loans made or to be made in connection with the initial transactions hereunder;

<PAGE>


             (11.) Lender shall have received, in form and substance
satisfactory to Lender, the unlimited guarantee of Louis J. DelSignore and the
limited guarantee of Patricia A. DelSignore;

             (12.) Lender shall have received, in form and substance
satisfactory to Lender, the assignment of a $1,000,000 Key Man Life Insurance
Policy on the life of Louis J. DelSignore;

             (13.) Lender shall have received, in form and substance
satisfactory to Lender, Subordination Agreements in favor of Lender from
stockholders of the Borrower holding at least $344,000 of indebtedness for
borrowed money owed by Borrower;

             (14.) Lender shall have received, in form and substance
satisfactory to Lender, an Intercreditor Agreement between Lender and Trustco
Bank regarding certain machinery and equipment of the Borrower;

             (15.) Lender shall have received, in form and substance
satisfactory to Lender, Subordination Agreements in favor of Lender from vendors
of the Borrower relating to their liens on the inventory of the Borrower; and

             (16.) the other Financing Agreements and all instruments and
documents hereunder and thereunder shall have been duly executed and delivered
to Lender, in form and substance satisfactory to Lender.

      16.0.  CONDITIONS PRECEDENT TO ALL LOANS. Each of the following is an
additional condition precedent to Lender making Loans to Borrower, including the
initial Loans and any future Loans:


             (0.)  all representations and warranties contained herein and in
the other Financing Agreements shall be true and correct in all material
respects with the same effect as though such representations and warranties had
been made on and as of the date of the making of each such Loan and after giving
effect thereto; and

             (1.)  no Event of Default and no event or condition which, with
notice or passage of time or both, would constitute an Event of Default, shall
exist or have occurred and be continuing on and as of the date of the making of
such Loan and after giving effect thereto.

<PAGE>


SECTION 2.   GRANT OF SECURITY INTEREST

      To secure payment and performance of all Obligations, Borrower hereby
grants to Lender a continuing security interest in, a lien upon, and a right of
set off against, and hereby assigns to Lender as security, the following
property and interests in property, whether now owned or hereafter acquired or
existing, and wherever located (collectively, the "Collateral"):

      2.0.   Accounts;

      2.1.   all present and future contract rights, general intangibles
(including, but not limited to, tax and duty refunds, registered and
unregistered patents, trademarks, service marks, copyrights, trade names,
applications for the foregoing, trade secrets, goodwill, processes, drawings,
blueprints, customer lists, licenses, whether as licensor or licensee, choses in
action and other claims and existing and future leasehold interests in
equipment, real estate and fixtures), chattel paper, documents, instruments,
letters of credit, bankers' acceptances and guaranties;

      2.2.   all present and future monies, securities, credit balances,
deposits, deposit accounts and other property of Borrower now or hereafter held
or received by or in transit to Lender or its affiliates or at any other
depository or other institution from or for the account of Borrower, whether for
safekeeping, pledge, custody, transmission, collection or otherwise, and all
present and future liens, security interests, rights, remedies, title and
interest in, to and in respect of Accounts an other Collateral, including,
without limitation, (a) rights and remedies under or relating to guaranties,
contracts of suretyship, letters of credit and credit and other insurance
related to the Collateral, (b) rights of stoppage in transit, replevin,
repossession, reclamation and other rights and remedies of an unpaid vendor,
lienor or secured party, (c) goods described in invoices, documents, contracts
or instruments with respect to, or otherwise representing or evidencing,
Accounts or other Collateral including, without limitation, returned,
repossessed and reclaimed goods, and (d) deposits by and property of account
debtors or other persons securing the obligations of account debtors;

      2.3.   Inventory; 

      2.4.   Equipment; 

      2.5.   Records; and

      2.6.   all products and proceeds of the foregoing, in any form, including,
without limitation, insurance proceeds and all claims against third parties for
loss or damage to or destruction of any or all of the foregoing.

<PAGE>


SECTION 3.   COLLECTION AND ADMINISTRATION  

      3.0.   BORROWER'S LOAN ACCOUNT. Lender shall maintain one or more loan
account(s) on its books in which shall be recorded (a) all Loans, Letter of
Credit Accommodations and other Obligations and the Collateral, (b) all payments
made by or on behalf of Borrower and (c) all other appropriate debits and
credits as provided in this Agreement, including, without limitation, fees,
charges, costs, expenses and interest. All entries in the loan account(s) shall
be made in accordance with Lender's customary practices as in effect from time
to time.

      3.1.   STATEMENTS. Lender shall render to Borrower each month a statement
setting forth the balance in the Borrower's loan account(s) maintained by Lender
for Borrower pursuant to the provisions of this Agreement, including principal,
interest, fees, costs and expenses. Each such statement shall be subject to
subsequent adjustment by Lender but shall, absent manifest errors or omissions,
be considered correct and deemed accepted by Borrower and conclusively binding
upon Borrower as an account stated except to the extent that Lender receives a
written notice from Borrower of any specific exceptions of Borrower thereto
within thirty (30) days after the date such statement has been mailed by Lender.
Until such time as Lender shall have rendered to Borrower a written statement as
provided above, the balance in Borrower's loan account(s) shall be presumptive
evidence of the amounts due and owing to Lender by Borrower.

      3.2.   COLLECTION OF ACCOUNTS.


             (0.)  Borrower shall establish and maintain, at its expense,
blocked accounts or lockboxes and related blocked accounts (in either case,
"Blocked Accounts"), as Lender may specify, with such banks as are acceptable to
Lender into which Borrower shall promptly deposit and direct its account debtors
to directly remit all payments on Accounts and all payments constituting
proceeds of Inventory or other Collateral in the identical form in which such
payments are made, whether by cash, check or other manner. The banks at which
the Blocked Accounts are established shall enter into an agreement, in form and
substance satisfactory to Lender, providing that all items received or deposited
in the Blocked Accounts are the property of Lender, that the depository bank has
no lien upon, or right to setoff against, the Blocked Accounts, the items
received for deposit therein, or the funds from time to time on deposit therein
and that the depository bank will wire, or otherwise transfer, in immediately
available funds, on a daily basis, all funds received or deposited into the
Blocked Accounts to such bank account of Lender as Lender may from time to time
designate for such purpose ("Payment Account"). Borrower agrees that all
payments made to such Blocked Accounts or other funds received and collected by
Lender, whether on the Accounts or as proceeds of Inventory or other Collateral
or otherwise shall 

<PAGE>


be the property of Lender.

             (1.)  For purposes of calculating interest on the Obligations, such
payments or other funds received will be applied (conditional upon final
collection) to the Obligations two (2) business days following the date of
receipt of immediately available funds by Lender in the Payment Account. For
purposes of calculating the amount of the Revolving Loans available to Borrower
such payments will be applied (conditional upon final collection) to the
Obligations on the business day of receipt by Lender in the Payment Account, if
such payments are received within sufficient time (in accordance with Lender's
usual and customary practices as in effect from time to time) to credit
Borrower's loan account on such day, and if not, then on the next business day.

             (2.)  Borrower and all of its affiliates, subsidiaries,
shareholders, directors, employees or agents shall, acting as trustee for
Lender, receive, as the property of Lender, any monies, checks, notes, drafts or
any other payment relating to and/or proceeds of Accounts or other Collateral
which come into their possession or under their control and immediately upon
receipt thereof, shall deposit or cause the same to be deposited in the Blocked
Accounts, or remit the same or cause the same to be remitted, in kind, to
Lender. In no event shall the same be commingled with Borrower's own funds.
Borrower agrees to reimburse Lender on demand for any amounts owed or paid to
any bank at which a Blocked Account is established or any other bank or person
involved in the transfer of funds to or from the Blocked Accounts arising out of
Lender's payments to or indemnification of such bank or person. The obligation
of Borrower to reimburse Lender for such amounts pursuant to this Section 6.3
shall survive the termination or non-renewal of this Agreement.

      2.0.   PAYMENTS. All Obligations shall be payable to the Payment Account
as provided in Section 6.3 or such other place as Lender may designate from time
to time. Lender may apply payments received or collected from Borrower or for
the account of Borrower (including, without limitation, the monetary proceeds of
collections or of realization upon any Collateral) to such of the Obligations,
whether or not then due, in such order and manner as Lender determines. At
Lender's option, all principal, interest, fees, costs, expenses and other
charges provided for in this Agreement or the other Financing Agreements may be
charged directly to the loan account(s) of Borrower. Borrower shall make all
payments to Lender on the Obligations free and clear of, and without deduction
or withholding for or on account of, any setoff, counterclaim, defense, duties,
taxes, levies, imposts, fees, deductions, withholding, restrictions or
conditions of any kind. If after receipt of any payment of, or proceeds of
Collateral applied to the payment of, any of the Obligations, Lender is required
to surrender or return such payment or proceeds to any Person for any reason,
then the Obligations intended to be satisfied by such payment or proceeds shall
be reinstated and continue and this Agreement shall continue in full force and
effect as if such payment or proceeds had not been received by Lender. Borrower
shall be liable to pay to Lender, and does hereby indemnify and hold Lender
harmless for the amount of any payments or proceeds surrendered or returned.
This Section 6.4 shall remain effective notwithstanding any contrary action
which may be taken by Lender in reliance upon such payment or proceeds. This
Section 6.4 shall survive the payment of the Obligations and the termination or
non-renewal of this Agreement.

<PAGE>


      2.1.   AUTHORIZATION TO MAKE LOANS. Lender is authorized to make the Loans
based upon telephonic or other instructions received from anyone purporting to
be an officer of Borrower or other authorized person or, at the discretion of
Lender, if such Loans are necessary to satisfy any Obligations. All requests for
Loans hereunder shall specify the date on which the requested advance is to be
made (which day shall be a business day) and the amount of the requested Loan.
Requests received after 11:00 a.m. Boston, Massachusetts time on any day shall
be deemed to have been made as of the opening of business on the immediately
following business day. All Loans under this Agreement shall be conclusively
presumed to have been made to, and at the request of and for the benefit of,
Borrower when deposited to the credit of Borrower or otherwise disbursed or
established in accordance with the instructions of Borrower or in accordance
with the terms and conditions of this Agreement.

      2.2.   USE OF PROCEEDS. Borrower shall use the initial proceeds of the
Loans provided by Lender to Borrower hereunder only for: (a) payments to each of
the persons listed in the disbursement direction letter furnished by Borrower to
Lender on or about the date hereof and (b) costs, expenses and fees in
connection with the preparation, negotiation, execution and delivery of this
Agreement and the other Financing Agreements. All other Loans made by Lender to
Borrower pursuant to the provisions hereof shall be used by Borrower only for
general operating, working capital and other proper corporate purposes of
Borrower not otherwise prohibited by the terms hereof. None of the proceeds will
be used, directly or indirectly, for the purpose of purchasing or carrying any
margin security or for the purposes of reducing or retiring any indebtedness
which was originally incurred to purchase or carry any margin security or for
any other purpose which might cause any of the Loans to be considered a "purpose
credit" within the meaning of Regulation G of the Board of Governors of the
Federal Reserve System, as amended.


SECTION 3.   COLLATERAL REPORTING AND COVENANTS

      3.0.   COLLATERAL REPORTING. Borrower shall provide Lender with the
following documents in a form satisfactory to Lender: (a) on a regular basis as
required by Lender, a schedule of Accounts; (b) on a monthly basis or more
frequently as Lender may request, (i) perpetual inventory reports, (ii)
inventory reports by category and (iii) agings of accounts payable, (c) upon
Lender's request, (i) copies of customer statements and credit memos, remittance
advices and reports, and copies of deposit slips and bank statements, (ii)
copies of shipping and delivery documents, and (iii) copies of purchase orders,
invoices and delivery documents for Inventory and Equipment acquired by
Borrower; (d) agings of accounts receivable on a monthly basis or more
frequently as Lender may request; and (e) 

<PAGE>


such other reports as to the Collateral as Lender shall request from time to
time. If any of Borrower's records or reports of the Collateral are prepared or
maintained by an accounting service, contractor, shippe or other agent, Borrower
hereby irrevocably authorizes such service, contractor, shipper or agent to
deliver such records, reports, and related documents to Lender and to follow
Lender's instructions with respect to further services at any time that an Event
of Default exists or has occurred and is continuing.

      3.1.   ACCOUNTS COVENANTS.


             (0.)  Borrower shall notify Lender promptly of: (i) any material
delay in Borrower's performance of any of its obligations to any account debtor
or the assertion of any claims, offsets, defenses or counterclaims by any
account debtor, or any disputes with account debtors, or any settlement,
adjustment or compromise thereof, (ii) all material adverse information relating
to the financial condition of any account debtor and (iii) any event or
circumstance which, to Borrower's knowledge would cause Lender to consider any
then existing Accounts as no longer constituting Eligible Accounts. No credit,
discount, allowance or extension or agreement for any of the foregoing shall be
granted to any account debtor without Lender's consent, except in the ordinary
course of Borrower's business in accordance with practices and policies
previously disclosed in writing to Lender. So long as no Event of Default exists
or has occurred and is continuing, Borrower shall settle, adjust or compromise
any claim, offset, counterclaim or dispute with any account debtor. At any time
that an Event of Default exists or has occurred and is continuing, Lender shall,
at its option, have the exclusive right to settle, adjust or compromise any
claim, offset, counterclaim or dispute with account debtors or grant any
credits, discounts or allowances.

             (1.)  Borrower shall promptly report to Lender any return of
Inventory by an account debtor having a sales price in excess of $1,000. At any
time that Inventory is returned, reclaimed or repossessed, the portion of the
related Account attributable to such Inventory shall be deducted from the Net
Amount of such Eligible Account. In the event any account debtor returns
Inventory when an Event of Default exists or has occurred and is continuing,
Borrower shall, upon Lender's request, (i) hold the returned Inventory in trust
for Lender, (ii) segregate all returned Inventory from all of its other
property, (iii) dispose of the returned Inventory solely according to Lender's
instructions, and (iv) not issue any credits, discounts or allowances with
respect thereto without Lender's prior written consent.

             (2.)  With respect to each Account: (i) the amounts shown on any
invoice delivered to Lender or schedule thereof delivered to Lender shall be
true and complete, (ii) no payments shall be made thereon except payments
immediately delivered to Lender pursuant to the terms of this Agreement, (iii)
no credit, discount, allowance or extension or agreement for any of the
foregoing shall be granted to any account debtor except as reported to Lender in
accordance with this Agreement and except for credits, discounts, allowances or
extensions made or given in the ordinary course of Borrower's business in
accordance with practices and policies previously disclosed to Lender, (iv)
there shall be no setoffs, deductions, contras, defenses, counterclaims or
disputes existing or asserted with respect 

<PAGE>


thereto except as reported to Lender in accordance with the terms of this
Agreement, (v) none of the transactions giving rise thereto will violate any
applicable State or Federal laws or regulations, all documentation relating
thereto will be legally sufficient under such laws and regulations and all such
documentation will be legally enforceable in accordance with its terms.

             (3.)  Lender shall have the right at any time or times, in Lender's
name or in the name of a nominee of Lender, to verify the validity, amount or
any other matter relating to any Account or other Collateral, by mail,
telephone, facsimile transmission or otherwise.

             (4.)  Borrower shall deliver or cause to be delivered to Lender,
with appropriate endorsement and assignment, with full recourse to Borrower, all
chattel paper and instruments which Borrower now owns or may at any time acquire
immediately upon Borrower's receipt thereof, except as Lender may otherwise
agree.

             (5.)  Lender may, at any time or times that an Event of Default
exists or has occurred and is continuing, (i) notify any or all account debtors
that the Accounts have been assigned to Lender and that Lender has a security
interest therein and Lender may direct any or all accounts debtors to make
payment of Accounts directly to Lender, (ii) extend the time of payment of,
compromise, settle or adjust for cash, credit, return of merchandise or
otherwise, and upon any terms or conditions, any and all Accounts or other
obligations included in the Collateral and thereby discharge or release the
account debtor or any other party or parties in any way liable for payment
thereof without affecting any of the Obligations, (iii) demand, collect or
enforce payment of any Accounts or such other obligations, but without any duty
to do so, and Lender shall not be liable for its failure to collect or enforce
the payment thereof nor for the negligence of its agents or attorneys with
respect thereto and (iv) take whatever other action Lender may deem necessary or
desirable for the protection of its interests. At any time that an Event of
Default exists or has occurred and is continuing, at Lender's request, all
invoices and statements sent to any account debtor shall state that the Accounts
and such other obligations have been assigned to Lender and are payable directly
and only to Lender and Borrower shall deliver to Lender such originals of
documents evidencing the sale and delivery of goods or the performance of
services giving rise to any Accounts as Lender may require.

      5.0.   INVENTORY COVENANTS. With respect to the Inventory: (a) Borrower
shall at all times maintain inventory records reasonably satisfactory to Lender,
keeping correct and accurate records itemizing and describing the kind, type,
quality and quantity of Inventory, Borrower's cost therefor and daily
withdrawals therefrom and additions thereto; (b) Borrower shall conduct a
physical count of the Inventory at least once each year, but at any time or

<PAGE>


times as Lender may request on or after an Event of Default, and promptly
following such physical inventory shall supply Lender with a report in the form
and with such specificity as may be reasonably satisfactory to Lender concerning
such physical count; (c) Borrower shall not remove any Inventory from the
locations set forth or permitted herein, without the prior written consent of
Lender, except for sales of Inventory in the ordinary course of Borrower's
business and except to move Inventory directly from one location set forth or
permitted herein to another such location; (d) upon Lender's request, Borrower
shall, at its expense, no more than once in any twelve (12) month period, but at
any time or times as Lender may request on or after an Event of Default, deliver
or cause to be delivered to Lender written reports or appraisals as to the
Inventory in form, scope and methodology acceptable to Lender and by an
appraiser acceptable to Lender, addressed to Lender or upon which Lender is
expressly permitted to rely; (e) Borrower shall produce, use, store and maintain
the Inventory, with all reasonable care and caution and in accordance with
applicable standards of any insurance and in conformity with applicable laws
(including, but not limited to, the requirements of the Federal Fair Labor
Standards Act of 1938, as amended and all rules, regulations and orders related
thereto); (f) Borrower assumes all responsibility and liability arising from or
relating to the production, use, sale or other disposition of the Inventory; (g)
Borrower shall not sell Inventory to any customer on approval, or any other
basis which entitles the customer to return or may obligate Borrower to
repurchase such Inventory; (h) Borrower shall keep the Inventory in good and
marketable condition; and (i) Borrower shall not, without prior written notice
to Lender, acquire or accept any Inventory on consignment or approval.

      5.1.   EQUIPMENT COVENANTS. With respect to the Equipment: (a) upon
Lender's request, Borrower shall, at its expense, at any time or times as Lender
may request on or after an Event of Default, deliver or cause to be delivered to
Lender written reports or appraisals as to the Equipment in form, scope and
methodology acceptable to Lender and by an appraiser acceptable to Lender; (b)
Borrower shall keep the Equipment in good order, repair, running and marketable
condition (ordinary wear and tear excepted); (c) Borrower shall use the
Equipment with all reasonable care and caution and in accordance with applicable
standards of any insurance and in conformity with all applicable laws; (d) the
Equipment is and shall be used in Borrower's business and not for personal,
family, household or farming use; (e) Borrower shall not remove any Equipment
from the locations set forth or permitted herein, except to the extent necessary
to have any Equipment repaired or maintained in the ordinary course of the
business of Borrower or to move Equipment directly from one location set forth
or permitted herein to another such location and except for the movement of
motor vehicles used by or for the benefit of Borrower in the ordinary course of
business; (f) the Equipment is now and shall remain personal property and
Borrower shall not permit any of the Equipment to be or become a part of or
affixed to real property; and (g) Borrower assumes all responsibility and
liability arising from the use of the Equipment

      5.2.   POWER OF ATTORNEY. Borrower hereby irrevocably designates and
appoints Lender (and all persons designated by Lender) as Borrower's true and
lawful attorney-in-fact, and authorizes Lender, in Borrower's or Lender's name,
to: (a) at any time an Event of Default or event which with notice or passage of
time or both would constitute an Event of Default exists or has occurred and is
continuing (i) demand payment on Accounts or other proceeds of Inventory or
other 

<PAGE>


Collateral, (ii) enforce payment of Accounts by legal proceedings or otherwise,
(iii) exercise all of Borrower's rights and remedies to collect any Account or
other Collateral, (iv) sell or assign any Account upon such terms, for such
amount and at such time or times as the Lender deems advisable, (v) settle,
adjust, compromise, extend or renew an Account, (vi) discharge and release any
Account, (vii) prepare, file and sign Borrower's name on any proof of claim in
bankruptcy or other similar document against an account debtor, (viii) notify
the post office authorities to change the address for delivery of Borrower's
mail to an address designated by Lender, and open and dispose of all mail
addressed to Borrower, and (ix) do all acts and things which are necessary, in
Lender's determination, to fulfill Borrower's obligations under this Agreement
and the other Financing Agreements and (b) at any time to (i) take control in
any manner of any item of payment or proceeds thereof, (ii) have access to any
lockbox or postal box into which Borrower's mail is deposited, (iii) endorse
Borrower's name upon any items of payment or proceeds thereof and deposit the
same in the Lender's account for application to the Obligations, (iv) endorse
Borrower's name upon any chattel paper, document, instrument, invoice, or
similar document or agreement relating to any Account or any goods pertaining
thereto or any other Collateral, (v) sign Borrower's name on any verification of
Accounts and notices thereof to account debtors and (vi) execute in Borrower's
name and file any UCC financing statements or amendments thereto. Borrower
hereby releases Lender and its officers, employees and designees from any
liabilities arising from any act or acts under this power of attorney and in
furtherance thereof, whether of omission or commission, except as a result of
Lender's own gross negligence or wilful misconduct as determined pursuant to a
final non-appealable order of a court of competent jurisdiction.

      5.3.   RIGHT TO CURE. Lender may, at its option, (a) cure any default by
Borrower under any agreement with a third party or pay or bond on appeal any
judgment entered against Borrower, (b) discharge taxes, liens, security
interests or other encumbrances at any time levied on or existing with respect
to the Collateral and (c) pay any amount, incur any expense or perform any act
which, in Lender's judgment, is necessary or appropriate to preserve, protect,
insure or maintain the Collateral and the rights of Lender with respect thereto.
Lender may add any amounts so expended to the Obligations and charge Borrower's
account therefor, such amounts to be repayable by Borrower on demand. Lender
shall be under no obligation to effect such cure, payment or bonding and shall
not, by doing so, be deemed to have assumed any obligation or liability of
Borrower. Any payment made or other action taken by Lender under this Section
shall be without prejudice to any right to assert an Event of Default hereunder
and to proceed accordingly.

      5.4.   ACCESS TO PREMISES. From time to time as requested by Lender, at
the cost and expense of Borrower, (a) Lender or its designee shall have complete
access to all of Borrower's premises during normal business hours and after
notice to Borrower, or at any 

<PAGE>


time and without notice to Borrower if an Event of Default exists or has
occurred and is continuing, for the purposes of inspecting, verifying and
auditing the Collateral and all of Borrower's books and records, including,
without limitation, the Records, and (b) Borrower shall promptly furnish to
Lender such copies of such books and records or extracts therefrom as Lender may
request, and (c) use during normal business hours such of Borrower's personnel,
equipment, supplies and premises as may be reasonably necessary for the
foregoing and if an Event of Default exists or has occurred and is continuing
for the collection of Accounts and realization of other Collateral.


SECTION 6.   REPRESENTATIONS AND WARRANTIES

       Borrower hereby represents and warrants to Lender the following (which
shall survive the execution and delivery of this Agreement), the truth and
accuracy of which are a continuing condition of the making of Loans by Lender to
Borrower:

      6.0.   CORPORATE EXISTENCE, POWER AND AUTHORITY; SUBSIDIARIES. Borrower is
a corporation duly organized and in good standing under the laws of its state of
incorporation and is duly qualified as a foreign corporation and in good
standing in all states or other jurisdictions where the nature and extent of the
business transacted by it or the ownership of assets makes such qualification
necessary, except for those jurisdictions in which the failure to so qualify
would not have a material adverse effect on Borrower's financial condition,
results of operation or business or the rights of Lender in or to any of the
Collateral. The execution, delivery and performance of this Agreement, the other
Financing Agreements and the transactions contemplated hereunder and thereunder
are all within Borrower's corporate powers, have been duly authorized and are
not in contravention of law or the terms of Borrower's certificate of
incorporation, by-laws, or other organizational documentation, or any indenture,
agreement or undertaking to which Borrower is a party or by which Borrower or
its property are bound. This Agreement and the other Financing Agreements
constitute legal, valid and binding obligations of Borrower enforceable in
accordance with their respective terms. Borrower does not have any subsidiaries
except as set forth on the Information Certificate.

      6.1.   FINANCIAL STATEMENTS; NO MATERIAL ADVERSE CHANGE. All financial
statements relating to Borrower which have been or may hereafter be delivered by
Borrower to Lender have been prepared in accordance with GAAP and fairly present
the financial condition and the results of operation of Borrower as at the dates
and for the periods set forth therein. Except as disclosed in any interim
financial statements furnished by Borrower to Lender prior to the date of this
Agreement, there has been no material adverse change in the assets, liabilities,
properties and condition, financial or otherwise, of Borrower, since the date of
the most recent audited financial statements furnished by Borrower to Lender
prior to the date of this Agreement.

      6.2.   CHIEF EXECUTIVE OFFICE; COLLATERAL LOCATIONS. The chief executive
office of Borrower and Borrower's Records concerning Accounts are located only
at the address set forth below and its only other places of business and the
only other locations of Collateral, 

<PAGE>


if any, are the addresses set forth in the Information Certificate, subject to
the right of Borrower to establish new locations in accordance with Section 9.2
below. The Information Certificate correctly identifies any of such locations
which are not owned by Borrower and sets forth the owners and/or operators
thereof and to the best of Borrower's knowledge, the holders of any mortgages on
such locations.

      6.3.   PRIORITY OF LIENS; TITLE TO PROPERTIES. The security interests and
liens granted to Lender under this Agreement and the other Financing Agreements
constitute valid and perfected first priority liens and security interests in
and upon the Collateral subject only to the liens indicated on Schedule 8.4
hereto and the other liens permitted under Section 9.8 hereof. Borrower has good
and marketable title to all of its properties and assets subject to no liens,
mortgages, pledges, security interests, encumbrances or charges of any kind,
except those granted to Lender and such others as are specifically listed on
Schedule 8.4 hereto or permitted under Section 9.8 hereof.

      6.4.   TAX RETURNS. Borrower has filed, or caused to be filed, in a timely
manner all tax returns, reports and declarations which are required to be filed
by it (without requests for extension except as previously disclosed in writing
to Lender). All information in such tax returns, reports and declarations is
complete and accurate in all material respects. Borrower has paid or caused to
be paid all taxes due and payable or claimed due and payable in any assessment
received by it, except taxes the validity of which are being contested in good
faith by appropriate proceedings diligently pursued and available to Borrower
and with respect to which adequate reserves have been set aside on its books.
Adequate provision has been made for the payment of all accrued and unpaid
Federal, State, county, local, foreign and other taxes whether or not yet due
and payable and whether or not disputed.

      6.5.   LITIGATION. Except as set forth on the Information Certificate,
there is no present investigation by any governmental agency pending, or to the
best of Borrower's knowledge threatened, against or affecting Borrower, its
assets or business and there is no action, suit, proceeding or claim by any
Person pending, or to the best of Borrower's knowledge threatened, against
Borrower or its assets or goodwill, or against or affecting any transactions
contemplated by this Agreement, which if adversely determined against Borrower
would result in any material adverse change in the assets, business or prospects
of Borrower or would impair the ability of Borrower to perform its obligations
hereunder or under any of the other Financing Agreements to which it is a party
or of Lender to enforce any Obligations or realize upon any Collateral.

      6.6.   COMPLIANCE WITH OTHER AGREEMENTS AND APPLICABLE LAWS. Borrower is
not in default in any material respect under, or in violation in any material
respect of any of the terms of, any agreement, contract, instrument, lease or
other commitment to which it is a 

<PAGE>


party or by which it or any of its assets are bound and Borrower is in
compliance in all material respects with all applicable provisions of laws,
rules, regulations, licenses, permits, approvals and orders of any foreign,
Federal, State or local governmental authority.

      6.7.   ACCURACY AND COMPLETENESS OF INFORMATION. All information furnished
by or on behalf of Borrower in writing to Lender in connection with this
Agreement or any of the other Financing Agreements or any transaction
contemplated hereby or thereby, including, without limitation, all information
on the Information Certificate is true and correct in all material respects on
the date as of which such information is dated or certified and does not omit
any material fact necessary in order to make such information not misleading. No
event or circumstance has occurred which has had or could reasonably be expected
to have a material adverse affect on the business, assets or prospects of
Borrower, which has not been fully and accurately disclosed to Lender in
writing.

      6.8.   SURVIVAL OF WARRANTIES; CUMULATIVE. All representations and
warranties contained in this Agreement or any of the other Financing Agreements
shall survive the execution and delivery of this Agreement and shall be deemed
to have been made again to Lender on the date of each additional borrowing or
other credit accommodation hereunder and shall be conclusively presumed to have
been relied on by Lender regardless of any investigation made or information
possessed by Lender. The representations and warranties set forth herein shall
be cumulative and in addition to any other representations or warranties which
Borrower shall now or hereafter give, or cause to be given, to Lender.


SECTION 7.   AFFIRMATIVE AND NEGATIVE COVENANTS

      7.0.   MAINTENANCE OF EXISTENCE. Borrower shall at all times preserve,
renew and keep in full, force and effect its corporate existence and rights and
franchises with respect thereto and maintain in full force and effect all
permits, licenses, trademarks, tradenames, approvals, authorizations, leases and
contracts necessary to carry on the business as presently or proposed to be
conducted. Borrower shall give Lender thirty (30) days prior written notice of
any proposed change in its corporate name, which notice shall set forth the new
name and Borrower shall deliver to Lender a copy of the amendment to the
Certificate of Incorporation of Borrower providing for the name change certified
by the Secretary of State of the jurisdiction of incorporation of Borrower as
soon as it is available.

      7.1.   NEW COLLATERAL LOCATIONS. Borrower may open any new location within
the continental United States provided Borrower gives Lender thirty (30) days
prior written notice of the intended opening of any such new location and
executes and delivers, or causes to be executed and delivered, to Lender such
agreements, documents, and instruments as Lender may deem reasonably necessary
or desirable to protect its interests in the Collateral at such location,
including, without limitation, UCC financing statements.

      7.2.   COMPLIANCE WITH LAWS, REGULATIONS, ETC. Borrower shall, at all
times, comply in all material respects with all laws, rules, regulations,
licenses, permits, approvals and orders of any Federal, State or local
governmental authority applicable to it.

<PAGE>


      7.3.   PAYMENT OF TAXES AND CLAIMS. Borrower shall duly pay and discharge
all taxes, assessments, contributions and governmental charges upon or against
it or its properties or assets, except for taxes the validity of which are being
contested in good faith by appropriate proceedings diligently pursued and
available to Borrower and with respect to which adequate reserves have been set
aside on its books. Borrower shall be liable for any tax or penalties imposed on
Lender as a result of the financing arrangements provided for herein and
Borrower agrees to indemnify and hold Lender harmless with respect to the
foregoing, and to repay to Lender on demand the amount thereof, and until paid
by Borrower such amount shall be added and deemed part of the Loans, PROVIDED,
THAT, nothing contained herein shall be construed to require Borrower to pay any
income or franchise taxes attributable to the income of Lender from any amounts
charged or paid hereunder to Lender. The foregoing indemnity shall survive the
payment of the Obligations and the termination or non-renewal of this Agreement.

      7.4.   INSURANCE. Borrower shall, at all times, maintain with financially
sound and reputable insurers insurance with respect to the Collateral against
loss or damage and all other insurance of the kinds and in the amounts
customarily insured against or carried by corporations of established reputation
engaged in the same or similar businesses and similarly situated. Said policies
of insurance shall be satisfactory to Lender as to form, amount and insurer.
Borrower shall furnish certificates, policies or endorsements to Lender as
Lender shall require as proof of such insurance, and, if Borrower fails to do
so, Lender is authorized, but not required, to obtain such insurance at the
expense of Borrower. All policies shall provide for at least thirty (30) days
prior written notice to Lender of any cancellation or reduction of coverage and
that Lender may act as attorney for Borrower in obtaining, and at any time an
Event of Default exists or has occurred and is continuing, adjusting, settling,
amending and canceling such insurance. Borrower shall cause Lender to be named
as a loss payee and an additional insured (but without any liability for any
premiums) under such insurance policies and Borrower shall obtain
non-contributory lender's loss payable endorsements to all insurance policies in
form and substance satisfactory to Lender. Such lender's loss payable
endorsements shall specify that the proceeds of such insurance shall be payable
to Lender as its interests may appear and further specify that Lender shall be
paid regardless of any act or omission by Borrower or any of its affiliates. At
its option, Lender may apply any insurance proceeds received by Lender at any
time to the cost of repairs or replacement of Collateral and/or to payment of
the Obligations, whether or not then due, in any order and in such manner as
Lender may determine or hold such proceeds as cash collateral for the
Obligations.

<PAGE>


      7.5.   FINANCIAL STATEMENTS AND OTHER INFORMATION.


             (0.)  Borrower shall keep proper books and records in which true
and complete entries shall be made of all dealings or transactions of or in
relation to the Collateral and the business of Borrower and its subsidiaries (if
any) in accordance with GAAP and Borrower shall furnish or cause to be furnished
to Lender: (i) within twenty (20) days after the end of each fiscal month,
monthly unaudited consolidated financial statements, and, if Borrower has any
subsidiaries, unaudited consolidating financial statements (including in each
case balance sheets, statements of income and loss and statements of
shareholders' equity), all in reasonable detail, fairly presenting the financial
position and the results of the operations of Borrower and its subsidiaries as
of the end of and through such fiscal month and (ii) within ninety (90) days
after the end of each fiscal year, audited consolidated financial statements
and, if Borrower has any subsidiaries, audited consolidating financial
statements of Borrower and its subsidiaries (including in each case balance
sheets, statements of income and loss, statements of cash flow and statements of
shareholders' equity), and the accompanying notes thereto, all in reasonable
detail, fairly presenting the financial position and the results of the
operations of Borrower and its subsidiaries as of the end of and for such fiscal
year, together with the opinion of independent certified public accountants,
which accountants shall be an independent accounting firm selected by Borrower
and reasonably acceptable to Lender, that such financial statements have been
prepared in accordance with GAAP, and present fairly the results of operations
and financial condition of Borrower and its subsidiaries as of the end of and
for the fiscal year then ended.

             (1.)  Borrower shall promptly notify Lender in writing of the
details of (i) any loss, damage, investigation, action, suit, proceeding or
claim relating to the Collateral or any other property which is security for the
Obligations or which would result in any material adverse change in Borrower's
business, properties, assets, goodwill or condition, financial or otherwise and
(ii) the occurrence of any Event of Default or event which, with the passage of
time or giving of notice or both, would constitute an Event of Default.

             (2.)  Borrower shall promptly after the sending or filing thereof
furnish or cause to be furnished to Lender copies of all reports which Borrower
sends to its stockholders generally and copies of all reports and registration
statements which Borrower files with the Securities and Exchange Commission, any
national securities exchange or the National Association of Securities Dealers,
Inc.

             (3.)  Borrower shall furnish or cause to be furnished to Lender
such budgets, forecasts, projections and other information respecting the
Collateral and the business of Borrower, as Lender may, from time to time,
reasonably request. Lender is hereby authorized to deliver a copy of any
financial statement or any other information relating to the business of
Borrower to any court or other government agency or to any participant or
assignee or prospective participant or assignee. Borrower hereby irrevocably
authorizes and directs all accountants or auditors to deliver to Lender, at
Borrower's expense, copies of the financial statements of Borrower and any
reports or management letters prepared by such accountants or auditors on behalf
of Borrower and to disclose to Lender 

<PAGE>


such information as they may have regarding the business of Borrower. Any
documents, schedules, invoices or other papers delivered to Lender may be
destroyed or otherwise disposed of by Lender one (1) year after the same are
delivered to Lender, except as otherwise designated by Borrower to Lender in
writing.

       3.0.  SALE OF ASSETS, CONSOLIDATION, MERGER, DISSOLUTION, ETC. Borrower
shall not, directly or indirectly, (a) merge into or with or consolidate with
any other Person or permit any other Person to merge into or with or consolidate
with it, or (b) sell, assign, lease, transfer, abandon or otherwise dispose of
any stock or indebtedness to any other Person or any of its assets to any other
Person (except for (i) sales of Inventory in the ordinary course of business and
(ii) the disposition of worn-out or obsolete Equipment or Equipment no longer
used in the business of Borrower so long as (A) if an Event of Default exists or
has occurred and is continuing, any proceeds are paid to Lender and (B) such
sales do not involve Equipment having an aggregate fair market value in excess
of $25,000 for all such Equipment disposed of in any fiscal year of Borrower),
or (c) form or acquire any subsidiaries, or (d) wind up, liquidate or dissolve
or (e) agree to do any of the foregoing.

       3.1.  ENCUMBRANCES. Borrower shall not create, incur, assume or suffer to
exist any security interest, mortgage, pledge, lien, charge or other encumbrance
of any nature whatsoever on any of its assets or properties, including, without
limitation, the Collateral, EXCEPT: (a) the liens and security interests of
Lender; (b) liens securing the payment of taxes, either not yet overdue or the
validity of which are being contested in good faith by appropriate proceedings
diligently pursued and available to Borrower and with respect to which adequate
reserves have been set aside on its books; (c) non-consensual statutory liens
(other than liens securing the payment of taxes) arising in the ordinary course
of Borrower's business to the extent: (i) such liens secure indebtedness which
is not overdue or (ii) such liens secure indebtedness relating to claims or
liabilities which are fully insured and being defended at the sole cost and
expense and at the sole risk of the insurer or being contested i good faith by
appropriate proceedings diligently pursued and available to Borrower, in each
case prior to the commencement of foreclosure or other similar proceedings and
with respect to which adequate reserves have been set aside on its books; (d)
zoning restrictions, easements, licenses, covenants and other restrictions
affecting the use of real property which do not interfere in any material
respect with the use of such real property or ordinary conduct of the business
of Borrower as presently conducte thereon or materially impair the value of the
real property which may be subject thereto; (e) in addition to encumbrances
permitted under section 9.8(f), purchase money security interests in Equipment
(including capital leases) and purchase money mortgages on real estate not to
exceed $300,000 (including existing indebtedness to Trustco Bank as set forth in
subsection (f) below) in the aggregate at any time outstanding so long as such
security interests and mortgages do not apply to any property of Borrower other
than the Equipment or real estate so acquired, and the

<PAGE>


indebtedness secured thereby does not exceed the cost of the Equipment or real
estate so acquired, as the case may be; (f) the liens and security interests of
Trustco Bank on the assets of Borrower consisting of machinery and equipment, so
long as the indebtedness secured thereby does not exceed $167,000; and (g) the
security interests and liens set forth on Schedule 8.4 hereto.

       3.2.  INDEBTEDNESS. Borrower shall not incur, create, assume, become or
be liable in any manner with respect to, or permit to exist, any obligations or
indebtedness, except:

             (a)   the Obligations;

             (b)   trade obligations and normal accruals in the ordinary course
of business not yet due and payable, or with respect to which Borrower is
contesting in good faith the amount or validity thereof by appropriate
proceedings diligently pursued and available to Borrower and with respect to
which adequate reserves have been set aside on its books;

             (c)   purchase money indebtedness (including capital leases) to the
extent not incurred or secured by liens (including capital leases) in violation
of any other provision of this Agreement;

             (d)   unsecured indebtedness of Borrower to the Persons and in
respect of the notes and instruments listed on Schedule 9.9 hereto, not to
exceed the aggregate principal amount of $344,000 which indebtedness is subject
to, and subordinate in right of payment to, the right of Lender to receive the
prior payment in full of all of the Obligations; PROVIDED, THAT: (i) Borrower
shall not, directly or indirectly, make any payments in respect of such
indebtedness, including but not limited to, any prepayments or other
non-mandatory payments, (ii) Borrower shall not, directly or indirectly, (A)
amend, modify, alter or change any terms of such indebtedness or any agreement,
document or instrument related thereto, or (B) redeem, retire, defease, purchase
or otherwise acquire such indebtedness, or set aside or otherwise deposit or
invest any sums for such purpose, and (iii) Borrower shall furnish to Lender all
notices, demands or other materials concerning such indebtedness either received
by Borrower or on its behalf, promptly after receipt thereof, or sent by
Borrower or on its behalf, concurrently with the sending thereof, as the case
may be.

             (e)   obligations to Trustco Bank in a maximum principal amount of
$167,000; PROVIDED THAT, (i) Borrower shall not, directly or indirectly, make
any payments in respect of such indebtedness, including but not limited to, any
prepayments or other non-mandatory payments, except that until an Event of
Default, or event which with notice or passage of time or both would constitute
an Event of Default, shall exist or have occurred and be continuing, Borrower
may make regularly scheduled payments of principal and interest in accordance
with the terms of such agreement or instrument as in effect on the date hereof,
(ii) Borrower shall not, directly or indirectly, (A) amend, modify, alter or
change any terms of such indebtedness or any agreement, document or instrument
related thereto, or (B) redeem, retire, defease, purchase or otherwise acquire
such indebtedness, or set aside or otherwise deposit or invest any sums for such
purpose, and (iii) Borrower shall furnish to 

<PAGE>


Lender all notices, demands or other materials concerning such indebtedness
either received by Borrower or on its behalf, promptly after receipt thereof, or
sent by Borrower or on its behalf, concurrently with the sending thereof, as the
case may be.

       3.3.  LOANS, INVESTMENTS, GUARANTEES, ETC. Borrower shall not, directly
or indirectly, make any loans or advance money or property to any person, or
invest in (by capital contribution, dividend or otherwise) or purchase or
repurchase the stock or indebtedness or all or a substantial part of the assets
or property of any person, or guarantee, assume, endorse, or otherwise become
responsible for (directly or indirectly) the indebtedness, performance,
obligations or dividends of any Person or agree to do any of the foregoing,
EXCEPT: (a) the endorsement of instruments for collection or deposit in the
ordinary course of business; (b) investments in: (i) short-term direct
obligations of the United States Government, (ii) negotiable certificates of
deposit issued by any bank satisfactory to Lender, payable to the order of the
Borrower or to bearer and delivered to Lender, and (iii) commercial paper rated
A1 or P1; PROVIDED, THAT, as to any of the foregoing, unless waived in writing
by Lender, Borrower shall take such actions as are deemed necessary by Lender to
perfect the security interest of Lender in such investments and the guarantees
set forth in the Information Certificate.

       3.4.  DIVIDENDS AND REDEMPTIONS. Borrower shall not, directly or
indirectly, declare or pay any dividends on account of any shares of class of
capital stock of Borrower now or hereafter outstanding, or set aside or
otherwise deposit or invest any sums for such purpose, or redeem, retire,
defease, purchase or otherwise acquire any shares of any class of capital stock
(or set aside or otherwise deposit or invest any sums for such purpose) for any
consideration other than common stock or apply or set apart any sum, or make any
other distribution (by reduction of capital or otherwise) in respect of any such
shares or agree to do any of the foregoing, except as set forth on Schedule 9.11
hereto.

      3.5.   TRANSACTIONS WITH AFFILIATES. Borrower shall not enter into any
transaction for the purchase, sale or exchange of property or the rendering of
any service to or by any affiliate, except in the ordinary course of and
pursuant to the reasonable requirements of Borrower's business and upon fair and
reasonable terms no less favorable to the Borrower than Borrower would obtain in
a comparable arm's length transaction with an unaffiliated person.

      3.6.   WORKING CAPITAL. Borrower shall, at all times, maintain Working
Capital of not less than $___________.

      3.7.   ADJUSTED NET WORTH. Borrower shall, at all times, maintain Adjusted
Net Worth of not less than $_____________.

<PAGE>


      3.8.   COSTS AND EXPENSES. Borrower shall pay to Lender on demand all
costs, expenses, filing fees and taxes paid or payable in connection with the
preparation, negotiation, execution, delivery, recording, administration,
collection, liquidation, enforcement and defense of the Obligations, Lender's
rights in the Collateral, this Agreement, the other Financing Agreements and all
other documents related hereto or thereto, including any amendments, supplements
or consents which may hereafter be contemplated (whether or not executed) or
entered into in respect hereof and thereof, including, but not limited to: (a)
all costs and expenses of filing or recording (including Uniform Commercial Code
financing statement filing taxes and fees, documentary taxes, intangibles taxes
and mortgage recording taxes and fees, if applicable); (b) all title insurance
and other insurance premiums, appraisal fees and search fees; (c) costs and
expenses of remitting loan proceeds, collecting checks and other items of
payment, and establishing and maintaining the Blocked Accounts, together with
Lender's customary charges and fees with respect thereto; (d) costs and expenses
of preserving and protecting the Collateral; (e) costs and expenses paid or
incurred in connection with obtaining payment of the Obligations, enforcing the
security interests and liens of Lender, selling or otherwise realizing upon the
Collateral, and otherwise enforcing the provisions of this Agreement and the
other Financing Agreements or defendin any claims made or threatened against
Lender arising out of the transactions contemplated hereby and thereby
(including, without limitation, preparations for and consultations concerning
any such matters); (f) all out-of-pocket expenses and costs heretofore and from
time to time hereafter incurred by Lender during the course of periodic field
examinations of the Collateral and Borrower's operations, plus a per diem charge
at the rate of $500.00 per person per day for Lender's examiners in the field
and office; and (h) the fees and disbursements of counsel (including legal
assistants) to Lender in connection with any of the foregoing.

      3.9.   FURTHER ASSURANCES. At the request of Lender at any time and from
time to time, Borrower shall, at its expense, duly execute and deliver, or cause
to be duly executed and delivered, such further agreements, documents and
instruments, and do or cause to be done such further acts as may be necessary or
proper to evidence, perfect, maintain and enforce the security interests and the
priority thereof in the Collateral and to otherwise effectuate the provisions or
purposes of this Agreemen or any of the other Financing Agreements. Lender may
at any time and from time to time request a certificate from an officer of
Borrower representing that all conditions precedent to the making of Loans
contained herein are satisfied. In the event of such request by Lender, Lender
may, at its option, cease to make any further Loans until Lender has received
such certificate and, in addition, Lender has determined that such conditions
are satisfied. Where permitted by law, Borrower hereby authorizes Lender to
execute and file one or more UCC financing statements signed only by Lender.


SECTION 4.   EVENTS OF DEFAULT AND REMEDIES

      4.0.   EVENTS OF DEFAULT. The occurrence or existence of any one or more
of the following events are referred to herein individually as an "Event of
Default", and collectively

<PAGE>


as "Events of Default":


             (0.)  Borrower fails to pay when due any of the Obligations or
fails to perform any of the terms, covenants, conditions or provisions contained
in this Agreement or any of the other Financing Agreements;

             (1.)  any representation, warranty or statement of fact made by
Borrower to Lender in this Agreement, the other Financing Agreements or any
other agreement, schedule, confirmatory assignment or otherwise shall when made
or deemed made be false or misleading in any material respect;

             (2.)  any Obligor revokes, terminates or fails to perform any of
the terms, covenants, conditions or provisions of any guarantee, endorsement or
other agreement of such party in favor of Lender;

             (3.)  any judgment for the payment of money is rendered against
Borrower or any Obligor in excess of $25,000 in any one case or in excess of
$50,000 in the aggregate and shall remain undischarged or unvacated for a period
in excess of thirty (30) days or execution shall at any time not be effectively
stayed, or any judgment other than for the payment of money, or injunction,
attachment, garnishment or execution is rendered against Borrower or any Obligor
or any of their assets;

             (4.)  any Obligor (being a natural person or a general partner of
an Obligor which is a partnership) (other than Patricia A. DelSignore) dies or
Borrower or any Obligor, which is a partnership or corporation, dissolves or
suspends or discontinues doing business;

             (5.)  Borrower or any Obligor becomes insolvent (however defined or
evidenced), makes an assignment for the benefit of creditors, makes or sends
notice of a bulk transfer or calls a meeting of its creditors or principal
creditors;

             (6.)  a case or proceeding under the bankruptcy laws of the United
States of America now or hereafter in effect or under any insolvency,
reorganization, receivership, readjustment of debt, dissolution or liquidation
law or statute of any jurisdiction now or hereafter in effect (whether at law or
in equity) is filed against Borrower or any Obligor or all or any part of its
properties and such petition or application is not dismissed within thirty (30)
days after the date of its filin or Borrower or any Obligor shall file any
answer admitting or not contesting such petition or application or indicates its
consent to, 

<PAGE>


acquiescence in or approval of, any such action or proceeding or the relief
requested is granted sooner;

             (7.)  a case or proceeding under the bankruptcy laws of the United
States of America now or hereafter in effect or under any insolvency,
reorganization, receivership, readjustment of debt, dissolution or liquidation
law or statute of any jurisdiction now or hereafter in effect (whether at a law
or equity) is filed by Borrower or any Obligor or for all or any part of its
property; or

             (8.)  any default by Borrower or any Obligor under any agreement,
document or instrument relating to any indebtedness for borrowed money owing to
any person other than Lender, or any capitalized lease obligations, contingent
indebtedness in connection with any guarantee, letter of credit, indemnity or
similar type of instrument in favor of any person other than Lender, in any case
in an amount in excess of $50,000, which default continues for more than the
applicable cure period, if any, with respect thereto, or any default by Borrower
or any Obligor under any material contract, lease, license or other obligation
to any person other than Lender, which default continues for more than the
applicable cure period, if any, with respect thereto;

             (9.)  any change in the controlling ownership of Borrower;

             (10.) the indictment or threatened indictment of Borrower or any
Obligor under any criminal statute, or commencement or threatened commencement
of criminal or civil proceedings against Borrower or any Obligor, pursuant to
which statute or proceedings the penalties or remedies sought or available
include forfeiture of any of the property of Borrower or such Obligor;

             (11.) there shall be a material adverse change in the business,
assets or prospects of Borrower or any Obligor after the date hereof;

             (12.) Borrower shall not have hired a controller, with experience
and qualifications satisfactory to Lender, within six (6) months from the date
hereof; or

             (13.) there shall be an event of default under any of the other
Financing Agreements.

      13.0.  REMEDIES.


             (0.)  At any time an Event of Default exists or has occurred and is
continuing, Lender shall have all rights and remedies provided in this
Agreement, the other Financing Agreements, the Uniform Commercial Code and other
applicable law, all of which rights and remedies may be exercised without notice
to or consent by Borrower or any Obligor, except as such notice or consent is
expressly provided for hereunder or required by applicable law. All rights,
remedies and powers granted to Lender hereunder, under any of 

<PAGE>


the other Financing Agreements, the Uniform Commercial Code or other applicable
law, are cumulative, not exclusive and enforceable, in Lender's discretion,
alternatively, successively, or concurrently on any one or more occasions, and
shall include, without limitation, the right to apply to a court of equity for
an injunction to restrain a breach or threatened breach by Borrower of this
Agreement or any of the other Financing Agreements. Lender may, at any time or
times, proceed directly against Borrower or any Obligor to collect the
Obligations without prior recourse to the Collateral.

             (1.)  Without limiting the foregoing, at any time an Event of
Default exists or has occurred and is continuing, Lender may, in its discretion
and without limitation, (i) accelerate the payment of all Obligations and demand
immediate payment thereof to Lender (PROVIDED, THAT, upon the occurrence of any
Event of Default described in Sections 10.1(g) and 10.1(h), all Obligations
shall automatically become immediately due and payable), (ii) with or without
judicial process or the aid or assistance of others, enter upon any premises on
or in which any of the Collateral may be located and take possession of the
Collateral or complete processing, manufacturing and repair of all or any
portion of the Collateral, (iii) require Borrower, at Borrower's expense, to
assemble and make available to Lender any part or all of the Collateral at any
place and time designated by Lender, (iv) collect, foreclose, receive,
appropriate, setoff and realize upon any and all Collateral, (v) remove any or
all o the Collateral from any premises on or in which the same may be located
for the purpose of effecting the sale, foreclosure or other disposition thereof
or for any other purpose, (vi) sell, lease, transfer, assign, deliver or
otherwise dispose of any and all Collateral (including, without limitation,
entering into contracts with respect thereto, public or private sales at any
exchange, broker's board, at any office of Lender or elsewhere) at such prices
or terms as Lender may deem reasonable, for cash, upo credit or for future
delivery, with the Lender having the right to purchase the whole or any part of
the Collateral at any such public sale, all of the foregoing being free from any
right or equity of redemption of Borrower, which right or equity of redemption
is hereby expressly waived and released by Borrower and/or (vii) terminate this
Agreement. If any of the Collateral is sold or leased by Lender upon credit
terms or for future delivery, the Obligations shall not be reduced as a result
thereof until payment therefor is finally collected by Lender. If notice of
disposition of Collateral is required by law, five (5) days prior notice by
Lender to Borrower designating the time and place of any public sale or the time
after which any private sale or other intended disposition of Collateral is to
be made, shall be deemed to be reasonable notice thereof and Borrower waives any
other notice. In the event Lender institutes an action to recover any Collateral
or seeks recovery of any Collateral by way of prejudgment remedy, Borrower
waives the posting of any bond which might otherwise be required.

             (2.)  Lender may apply the cash proceeds of Collateral actually
received by Lender from any sale, lease, foreclosure or other disposition of the
Collateral to payment 

<PAGE>


of the Obligations, in whole or in part and in such order as Lender may elect,
whether or not then due. Borrower shall remain liable to Lender for the payment
of any deficiency with interest at the highest rate provided for herein and all
costs and expenses of collection or enforcement, including attorneys' fees and
legal expenses.

             (3.)  Without limiting the foregoing, upon the occurrence of an
Event of Default or an event which with notice or passage of time or both would
constitute an Event of Default, Lender may, at its option, without notice, (i)
cease making Loans or reduce the lending formulas or amounts of Revolving Loans
available to Borrower and/or (ii) terminate any provision of this Agreement
providing for any future Loans to be made by Lender to Borrower.


SECTION 4.   JURY TRIAL WAIVER; OTHER WAIVERS AND CONSENTS; GOVERNING LAW

      4.0.   GOVERNING LAW; CHOICE OF FORUM; SERVICE OF PROCESS; JURY TRIAL
WAIVER.


             (0.)  The validity, interpretation and enforcement of this
Agreement and the other Financing Agreements and any dispute arising out of the
relationship between the parties hereto, whether in contract, tort, equity or
otherwise, shall be governed by the internal laws of the Commonwealth of
Massachusetts (without giving effect to principles of conflicts of law).

             (1.)  Borrower and Lender irrevocably consent and submit to the
non-exclusive jurisdiction of the Superior Courts of the Commonwealth of
Massachusetts and the United States District Court for the District of
Massachusetts and waive any objection based on venue or FORUM NON CONVENIENS
with respect to any action instituted therein arising under this Agreement or
any of the other Financing Agreements or in any way connected with or related or
incidental to the dealings of the parties hereto in respect of this Agreement or
any of the other Financing Agreements or the transactions related hereto or
thereto, in each case whether now existing or hereafter arising, and whether in
contract, tort, equity or otherwise, and agree that any dispute with respect to
any such matters shall be heard only in the courts described above (except that
Lender shall have the right to bring any action or proceeding against Borrower
or its property in the courts of any other jurisdiction which Lender deems
necessary or appropriate in order to realize on the Collateral or to otherwise
enforce its rights against Borrower or its property).

             (2.)  Borrower hereby waives personal service of any and all
process upon it and consents that all such service of process may be made by
certified mail (return receipt requested) directed to its address set forth on
the signature pages hereof and service so made shall be deemed to be completed
five (5) days after the same shall have been so deposited in the U.S. mails, or,
at Lender's option, by service upon Borrower in any other manner provided under
the rules of any such courts. Within thirty (30) days after such service,

<PAGE>


Borrower shall appear in answer to such process, failing which Borrower shall be
deemed in default and judgment may be entered by Lender against Borrower for the
amount of the claim and other relief requested.

             (3.)  BORROWER AND LENDER EACH HEREBY WAIVES ANY RIGHT TO TRIAL BY
JURY OF ANY CLAIM, DEMAND, ACTION OR CAUSE OF ACTION ARISING UNDER THIS
AGREEMENT OR ANY OF THE OTHER FINANCING AGREEMENTS OR IN ANY WAY CONNECTED WITH
OR RELATED OR INCIDENTAL TO THE DEALINGS OF THE PARTIES HERETO IN RESPECT OF
THIS AGREEMENT OR ANY OF THE OTHER FINANCING AGREEMENTS OR THE TRANSACTIONS
RELATED HERETO OR THERETO IN EACH CASE WHETHER NOW EXISTING OR HEREAFTER
ARISING, AND WHETHER IN CONTRACT, TORT, EQUITY OR OTHERWISE. BORROWER AND LENDER
EACH HEREBY AGREES AND CONSENTS THAT ANY SUCH CLAIM, DEMAND, ACTION OR CAUSE OF
ACTION SHALL BE DECIDED BY COURT TRIAL WITHOUT A JURY AND THAT BORROWER OR
LENDER MAY FILE AN ORIGINAL COUNTERPART OF A COPY OF THIS AGREEMENT WITH ANY
COURT AS WRITTEN EVIDENCE OF THE CONSENT OF THE PARTIES HERETO TO THE WAIVER OF
THEIR RIGHT TO TRIAL BY JURY.

             (4.)  Lender shall not have any liability to Borrower (whether in
tort, contract, equity or otherwise) for losses suffered by Borrower in
connection with, arising out of, or in any way related to the transactions or
relationships contemplated by this Agreement, or any act, omission or event
occurring in connection herewith, unless it is determined by a final and
non-appealable judgment or court order binding on Lender, that the losses were
the result of acts or omissions constitutin gross negligence or willful
misconduct. In any such litigation, Lender shall be entitled to the benefit of
the rebuttable presumption that it acted in good faith and with the exercise of
ordinary care in the performance by it of the terms of this Agreement.

      4.0.   WAIVER OF NOTICES. Borrower hereby expressly waives demand,
presentment, protest and notice of protest and notice of dishonor with respect
to any and all instruments and commercial paper, included in or evidencing any
of the Obligations or the Collateral, and any and all other demands and notices
of any kind or nature whatsoever with respect to the Obligations, the Collateral
and this Agreement, except such as are expressly provided for herein. No notice
to or demand on Borrower whic Lender may elect to give shall entitle Borrower to
any other or further notice or demand in the same, similar or other
circumstances.

      4.1.   AMENDMENTS AND WAIVERS. Neither this Agreement nor any provision
hereof 

<PAGE>


shall be amended, modified, waived or discharged orally or by course of conduct,
but only by a written agreement signed by an authorized officer of Lender.
Lender shall not, by any act, delay, omission or otherwise be deemed to have
expressly or impliedly waived any of its rights, powers and/or remedies unless
such waiver shall be in writing and signed by an authorized officer of Lender.
Any such waiver shall be enforceable only to the extent specifically set forth
therein. A waiver by Lender of any right, power and/or remedy on any one
occasion shall not be construed as a bar to or waiver of any such right, power
and/or remedy which Lender would otherwise have on any future occasion, whether
similar in kind or otherwise.

      4.2.   WAIVER OF COUNTERCLAIMS. Borrower waives all rights to interpose
any claims, deductions, setoffs or counterclaims of any nature (other then
compulsory counterclaims) in any action or proceeding with respect to this
Agreement, the Obligations, the Collateral or any matter arising therefrom or
relating hereto or thereto.

      4.3.   INDEMNIFICATION. Borrower shall indemnify and hold Lender, and its
directors, agents, employees and counsel, harmless from and against any and all
losses, claims, damages, liabilities, costs or expenses imposed on, incurred by
or asserted against any of them in connection with any litigation,
investigation, claim or proceeding commenced or threatened related to the
negotiation, preparation, execution, delivery, enforcement, performance or
administration of this Agreement, any other Financing Agreements, or any
undertaking or proceeding related to any of the transactions contemplated hereby
or any act, omission, event or transaction related or attendant thereto,
including, without limitation, amounts paid in settlement, court costs, and the
fees and expenses of counsel. To the extent that the undertaking to indemnify,
pay and hold harmless set forth in this Section may be unenforceable because it
violates any law or public policy, Borrower shall pay the maximum portion which
it is permitted to pay under applicable law to Lender in satisfaction of
indemnified matters under this Section. The foregoing indemnity shall survive
the payment of the Obligations and the termination or non-renewal of this
Agreement.


SECTION 5.   TERM OF AGREEMENT; MISCELLANEOUS

      5.0.   TERM.


             (0.)  This Agreement and the other Financing Agreements shall
become effective as of the date set forth on the first page hereof and shall
continue in full force and effect for a term ending on the date three (3) years
from the date hereof (the "Renewal Date"), and from year to year thereafter,
unless sooner terminated pursuant to the terms hereof; PROVIDED, THAT, Lender
may, at its option, extend the Renewal Date to the date four (4) years from the
date hereof by giving Borrower notice at least sixty (60) days prior to the
third anniversary of this Agreement. Lender or Borrower (subject to Lender's
right to extend the Renewal Date as provided above) may terminate this Agreement
and the other Financing Agreements effective on the Renewal Date or on the
anniversary of the Renewal Date in any 

<PAGE>


year by giving to the other party at least sixty (60) days prior written notice;
PROVIDED, THAT, this Agreement and all other Financing Agreements must be
terminated simultaneously. Upon the effective date of termination or non-renewal
of the Financing Agreements, Borrower shall pay to Lender, in full, all
outstanding and unpaid Obligations and shall furnish cash collateral to Lender
in such amounts as Lender determines are reasonably necessary to secure Lender
from loss, cost, damage or expense, including attorneys' fees and legal
expenses, in connection with any contingent Obligations, checks or other
payments provisionally credited to the Obligations and/or as to which Lender has
not yet received final and indefeasible payment. Such cash collateral shall be
remitted by wire transfer in Federal funds to such bank account of Lender, as
Lender may, in its discretion, designate in writing to Borrower for such
purpose. Interest shall be due until and including the next business day, if the
amounts so paid by Borrower to the bank account designated by Lender are
received in such bank account later than 12:00 noon, Boston, Massachusetts time.

             (1.)  No termination of this Agreement or the other Financing
Agreements shall relieve or discharge Borrower of its respective duties,
obligations and covenants under this Agreement or the other Financing Agreements
until all Obligations have been fully and finally discharged and paid, and
Lender's continuing security interest in the Collateral and the rights and
remedies of Lender hereunder, under the other Financing Agreements and
applicable law, shall remain in effect until all such Obligations have been
fully and finally discharged and paid.

             (2.)  If for any reason this Agreement is terminated prior to the
end of the then current term or renewal term of this Agreement, in view of the
impracticality and extreme difficulty of ascertaining actual damages and by
mutual agreement of the parties as to a reasonable calculation of Lender's lost
profits as a result thereof, Borrower agrees to pay to Lender, upon the
effective date of such termination, an early termination fee in the amount set
forth below if such termination is effective in the period indicated:

             Amount                     Period
             ------                     ------

    (i)      5% of Maximum Credit       April __, 1995 to and including
                                        April __, 1996

   (ii)      3% of Maximum Credit       April __, 1996 to and including 
                                        April __, 1997

  (iii)      1% of Maximum Credit       April __, 1997 to and including 
                                        April __, 1998 (or to and 
                                        including April __, 1999 if the 
                                        Renewal Date is extended to the
                                        date four (4) years from the date
                                        hereof pursuant to Section 12.1(a)

<PAGE>


Such early termination fee shall be presumed to be the amount of damages
sustained by Lender as a result of such early termination and Borrower agrees
that it is reasonable under the circumstances currently existing. The early
termination fee provided for in this Section 12.1 shall be deemed included in
the Obligations.

             (3.)  Notwithstanding the foregoing, in the event that Lender has
not, by July 31, 1995, consented to any increase of the advance rate with
respect to the Net Amount of Eligible Accounts generated under the Borrower's
Rackjobbing Program, as set forth in Section 2.1(a)(ii), then, if the Borrower
obtains a written, unconditional commitment from a bank or established
commercial finance company (an "Alternative Lender") (i) containing a higher
advance rate with respect to the Net Amoun of Eligible Accounts generated under
the Borrower's Rackjobbing Program than the rate set forth herein, and (ii)
otherwise offering terms and conditions identical to the terms and conditions of
the Financing Agreements (as determined by Lender), then, in the event that the
Borrower completes the financing with the Alternative Lender upon the terms and
conditions set forth in the commitment (including the higher advance rate on
Rackjobbing Accounts) and the Obligations are repaid in full within sixty days
of Lender's receipt of the commitment, Lender will waive the termination fee
under Section 12.1(c), PROVIDED THAT, Lender shall have the option for a period
of thirty days from its receipt of a copy of the commitment to increase its
advance rate with respect to the Net Amount of Eligible Accounts generated under
the Borrower's Rackjobbing Program to that proposed in the commitment from the
Alternative Lender. Upon any increase of the advance rate for the Net Amount of
Eligible Accounts generated under th Borrower's Rackjobbing Program, Lender
shall have no further obligation under this Section 12.1(d) for any additional
increase in such advance rate. In the event that Borrower fails to obtain a
commitment from an Alternative Lender on or before September 30, 1995,
Borrower's rights under this Section 12.1(d) shall terminate.

      3.0.   NOTICES. All notices, requests and demands hereunder shall be in
writing and (a) made to Lender at its address set forth below and to Borrower at
its chief executive office set forth below, or to such other address as either
party may designate by written notice to the other in accordance with this
provision, and (b) deemed to have been given or made: if delivered in person,
immediately upon delivery; if by telex, telegram or facsimile transmission,
immediately upon sending and upon confirmation of receipt; if by nationally
recognized overnight courier service with instructions to deliver the next
business day, one (1) business day after sending; and if by certified mail,
return receipt requested, five (5) days after mailing.

      3.1.   PARTIAL INVALIDITY. If any provision of this Agreement is held to
be invalid or unenforceable, such invalidity or unenforceability shall not
invalidate this Agreement as a whole, but this Agreement shall be construed as
though it did not contain the particular provision held to be invalid or
unenforceable and the rights and obligations of the parties 

<PAGE>


shall be construed and enforced only to such extent as shall be permitted by
applicable law.

      3.2.   SUCCESSORS. This Agreement, the other Financing Agreements and any
other document referred to herein or therein shall be binding upon and inure to
the benefit of and be enforceable by Lender, Borrower and their respective
successors and assigns, except that Borrower may not assign its rights under
this Agreement, the other Financing Agreements and any other document referred
to herein or therein without the prior written consent of Lender. Lender may,
after notice to Borrower, assign its rights and delegate its obligations under
this Agreement and the other Financing Agreements and further may assign, or
sell participations in, all or any part of the Loans or any other interest
herein to another financial institution or other person, in which event, the
assignee or participant shall have, to the extent of such assignment or
participation, the same rights and benefits as it would have if it were the
Lender hereunder, except as otherwise provided by the terms of such assignment
or participation.

      3.3.   ENTIRE AGREEMENT. This Agreement, the other Financing Agreements,
any supplements hereto or thereto, and any instruments or documents delivered or
to be delivered in connection herewith or therewith represents the entire
agreement and understanding concerning the subject matter hereof and thereof
between the parties hereto, and supersede all other prior agreements,
understandings, negotiations and discussions, representations, warranties,
commitments, proposals, offers and contracts concerning the subject matter
hereof, whether oral or written.

      IN WITNESS WHEREOF, Lender and Borrower have caused these presents to be
duly executed as of the day and year first above written.

LENDER                                            BORROWER

CONGRESS FINANCIAL CORPORATION                    NORTHEAST ONE STOP, INC.
(NEW ENGLAND)

By:                                               By:
    --------------------------                         -------------------
Name:                                             Name:
       -----------------------                           -----------------
Title:                                            Title:
        ----------------------                            ----------------

Address:                                          Chief Executive Office:
- --------                                          -----------------------
One Post Office Square                            138 Sicker Road
Boston, Massachusetts 02109                       Latham, New York 12110

<PAGE>


                                  SSHEDULE 9.9

                                SHAREHOLDER DEBT

                 $344,000 Promissory Note, dated April 10, 1995,
                        in favor of Louis J. DelSignore.

<PAGE>


                                  SCHEDULE 9.11

                   PERMITTED DIVIDENDS AND OTHER DISTRIBUTIONS


None.



                            Northeast One Stop, Inc.
                                 138 Sicker Road
                             Latham, New York 12110


                                       July __, 1995


Congress Financial Corporation
(New England)
One Post Office Square
Suite 3600
Boston, MA 02109

       Re:         AMENDMENT NO. 1 TO FINANCING AGREEMENTS

Ladies and Gentlemen:

         Reference is made to the Loan and Security Agreement, dated April 20,
1995 (the "Loan Agreement"), and all supplements, agreements, documents and
instruments entered into by Northeast One Stop, Inc. ("Borrower") pursuant
thereto, as such may have been amended from time to time (collectively, the
"Financing Agreements"). Capitalized terms used herein shall have the meanings
given them in the Financing Agreements. Congress Financial Corporation (New
England) is referred to herein as "Congress."

         The Borrower has requested that the Financing Agreements be amended as
set forth herein. Accordingly, effective as of the date set forth above, the
Borrower and Congress agree as follows:

         A. AMENDMENTS TO THE LOAN AGREEMENT

         1. Section 2.1(a)(ii) of the Loan Agreement is amended by deleting the
words and number "thirty-five (35%) percent" therefrom and inserting in lieu
thereof the words and number "fifty-five (55%) percent."

         2. Section 3 of the Loan Agreement is amended by adding a new Section
3.4 thereto as follows:

            "3.4 OVERADVANCE FEE. Borrower shall pay to Lender an overadvance
            fee of $3,500 per year which shall be payable in monthly
            installments of $292 each, due and payable in arrears on the first
            day of each month commencing August 1, 1995. Installments once paid,
            shall be non-refundable and shall be deemed to be fully earned."

         3. Section 2.1(vi) of the Loan Agreement is amended by deleting the
period at the end of the Section and adding the following: ", PLUS".

<PAGE>

Congress Financial Corporation (New England)
July __, 1995
Page 2



         4. Section 2.1 of the Loan Agreement is amended by adding a new Section
2.1(vii) thereto as follows:

            "(vii) only during the period beginning from and after the
            twenty-second day of each calendar month and for thirteen
            consecutive days thereafter and in Lender's sole discretion,
            $175,000."

         5. Section 9.9(d) of the Loan Agreement is amended by deleting the
number "$344,000" on the fourth line thereof and inserting in lieu thereof the
number "$374,000."

         6. Schedule 9.9 of the Loan Agreement is amended by adding the
following paragraph at the end thereof:

                "$30,000 Promissory Note, dated ________ ____, 1995, in favor of
           Louis J. DelSignore."

         7. Section 12.1(d) of the Loan Agreement is amended by deleting the
date "July 31, 1995" on the second line thereof and inserting in lieu thereof
the date "September 30, 1995."

         B. SUBORDINATION AGREEMENT

         1. Exhibit A to the Subordination Agreement is amended by adding the
following at the end thereof:

                "$30,000 Demand Promissory Note, dated ________ ____, 1995
           from Northeast One Stop, Inc. in favor of Louis J. DelSignore."

         C. CONDITIONS PRECEDENT

         Notwithstanding any other provisions of this Amendment or any of the
other Financing Agreements, and without affecting in any manner the rights of
Congress under the other Sections of this Amendment, this Amendment shall not be
effective as to Congress unless and until each of the following conditions has
been and continues to be satisfied.

         1. DOCUMENTATION. Congress shall have received, in form and substance

<PAGE>

Congress Financial Corporation (New England)
July __, 1995
Page 3



satisfactory to Congress and its counsel, a duly executed copy of this
Amendment, the original $30,000 Demand Promissory Note from the Borrower to
Louis J. DelSignore, together with such additional documents, instruments and
certificates as Congress and its counsel shall require in connection therewith
from time to time, all in form and substance satisfactory to Congress and its
counsel.

         2. NO DEFAULT. No Default or Event of Default shall exist.

         D. ACKNOWLEDGMENT OF OBLIGATIONS

         Borrower and Guarantors hereby (1) reaffirm and ratify all of the
promises, agreements, covenants and Obligations to Congress under or in respect
of the Financing Agreements as amended hereby and (2) acknowledge they are
unconditionally liable for the punctual and full payment of all Obligations,
including, without limitation, all charges, fees, expenses and costs (including
attorneys' fees and expenses) under the Financing Agreements, as amended hereby,
and that they have no defenses, counterclaims or setoffs with respect to full,
complete and timely payment and performance of all Obligations under the
Financing Agreements. Borrower further confirms and agrees to its obligation to
pay to Congress all fees and costs which have been incurred by Congress in
connection with the negotiation and preparation of this Amendment No. 1 and all
other documents and agreements prepared in connection with this Amendment No. 1
including, without limitation, all reasonable attorney's fees and disbursements.

         E. MISCELLANEOUS

         Except as set forth herein, the Borrower confirms that the Financing
Agreements remain in full force and effect without amendment or modification of
any kind. The Borrower further confirms that no Event of Default or events which
with notice or the passage of time or both could constitute an Event of Default
have occurred and are continuing. The execution and delivery of this Amendment
by Congress shall not be construed as a waiver by Congress of any Event of
Default under the Financing Agreements. This Amendment, together with the
Financing Agreements, constitute the entire agreement between the parties with
respect to the subject matter hereof and supersedes all prior dealings,
correspondence, conversations or communications between the parties with respect
to the subject matter hereof.

Executed under seal on the date set forth above.

<PAGE>

Congress Financial Corporation (New England)
July __, 1995
Page 4



ATTEST:                            NORTHEAST ONE STOP, INC.


                                   By:
- --------------------

                                   Name:

                                   Title:



<PAGE>

Congress Financial Corporation (New England)
July __, 1995
Page 5



                                   L & P FEED, INC.



By:
   ------------------------------------
Name:
     ----------------------------------
Title:
      ---------------------------------


                                   ----------------------------
                                   Louis J. DelSignore



                                   ----------------------------
                                   Patricia A. DelSignore


Accepted in Boston, Massachusetts 
on ____________ ____, 1995.

CONGRESS FINANCIAL CORPORATION
(NEW ENGLAND)

By:
Name:
Title:




<PAGE>


Congress Financial Corporation (New England)
July __, 1995
Page 6



                                STATE OF NEW YORK


_______________, ss                                       July __, 1995

         Then personally appeared the above-named Louis J. DelSignore, and
stated that he is the duly authorized President of Northeast One Stop, Inc. and
L&P Feed, Inc. (the "Corporations"), and acknowledged the foregoing instrument
to be his free act and deed, and the free act and deed of each of said
Corporations, before me.



                                                     -------------------------
                                                     Notary Public
                                                     My Commission Expires:


                                STATE OF NEW YORK


_______________, ss                                       July __, 1995

         Then personally appeared the above-named Louis J. DelSignore, and
Patricia A. DelSignore and acknowledged the foregoing instrument to be their
free act and deed, before me.


                                                     -------------------------
                                                     Notary Public
                                                     My Commission Expires:




                            Northeast One Stop, Inc.
                                 7 Northway Lane
                             Latham, New York 12110


                                          November 18, 1997


Congress Financial Corporation
(New England)
One Post Office Square
Suite 3600
Boston, MA 02109

       Re:         AMENDMENT TO FINANCING AGREEMENTS

Ladies and Gentlemen:

       Reference is made to the Loan and Security Agreement, dated April 20,
1995 as amended (the "Loan Agreement"), and all supplements, agreements,
documents and instruments entered into by Northeast One Stop, Inc. ("Borrower")
pursuant thereto, as such may have been amended from time to time (collectively,
the "Financing Agreements"). Capitalized terms used herein shall have the
meanings given them in the Financing Agreements. Congress Financial Corporation
(New England) is referred to herein as "Congress."

       The Borrower has requested that the Financing Agreements be amended as
set forth herein. Accordingly, effective as of the date set forth above, the
Borrower and Congress agree as follows:

       A. AMENDMENTS TO THE LOAN AGREEMENT

       1. Section 1.16 of the Loan Agreement is deleted and the following is
inserted in place thereof:

          "1.16 "Maximum Credit" shall mean the amount $6,000,000."

       2. Section 2.1(a)(ii) of the Loan Agreement is amended by deleting the
number "$500,000" therefrom and inserting in lieu thereof the number "900,000."

       3. Subsection 2.1(a)(iii) of the Loan Agreement is amended by deleting
the subsection and inserting the following in lieu thereof:

          "(iii) the lesser of: (A) $4,000,000 or (B) fifty (50%) percent of the
Value of Eligible Inventory consisting of finished goods, LESS"

<PAGE>

Congress Financial Corporation (New England)
November 18, 1997
Page 2

          4. Section 3.1 of the Loan Agreement is amended by deleting the words
and number "two (2.0%)" from the third line thereof and by inserting in lieu
thereof the words and number "one and one-half (1 1/2%)".

          5. Section 9.14 is deleted and the following is substituted in place
thereof:

             "9.14 ADJUSTED NET WORTH. Borrower shall, at all times, maintain
          Adjusted Net Worth of not less than $600,000."

          6. Section 12.1 of the Loan Agreement is amended by deleting the first
sentence thereof and by replacing it with: "This Agreement and the other
Financing Agreements shall become effective as of the date set forth in the
first page hereof and shall continue in full force and effect for a term ending
on April 20, 1999 (the "Renewal Date"), and from year to year thereafter."

          7. Section 12.1(c)(iii) of the Loan Agreement is deleted and the
following is substituted in lieu thereof:

             "(iii) 1% of Maximum Credit           April 20, 1997
                                                   and including April 20, 1999"

          B. CONDITIONS PRECEDENT

          Notwithstanding any other provisions of this Amendment or any of the
other Financing Agreements, and without affecting in any manner the rights of
Congress under the other Sections of this Amendment, this Amendment shall not be
effective as to Congress unless and until each of the following conditions has
been and continues to be satisfied.

          1. DOCUMENTATION. Congress shall have received, in form and substance
satisfactory to Congress and its counsel, a duly executed copy of this
Amendment, together with such additional documents, instruments and certificates
as Congress and its counsel shall require in connection therewith from time to
time, all in form and substance satisfactory to Congress and its counsel.

          2. NO DEFAULT. No Default or Event of Default shall exist.

          3. AMENDMENT FEE. Congress shall have received an amendment fee of
$10,000, which fee shall be fully earned and due and payable on the date hereof.

<PAGE>

Congress Financial Corporation (New England)
November 18, 1997
Page 3


          C. ACKNOWLEDGMENT OF OBLIGATIONS

          Borrower and Guarantors hereby (1) reaffirm and ratify all of the
promises, agreements, covenants and Obligations to Congress under or in respect
of the Financing Agreements as amended hereby and (2) acknowledge they are
unconditionally liable for the punctual and full payment of all Obligations,
including, without limitation, all charges, fees, expenses and costs (including
attorneys' fees and expenses) under the Financing Agreements, as amended hereby,
and that they have no defenses, counterclaims or setoffs with respect to full,
complete and timely payment and performance of all Obligations under the
Financing Agreements. Borrower further confirms and agrees to its obligation to
pay to Congress all fees and costs which have been incurred by Congress in
connection with the negotiation and preparation of this Amendment No. 1 and all
other documents and agreements prepared in connection with this Amendment No. 1
including, without limitation, all reasonable attorney's fees and disbursements.

          D. MISCELLANEOUS

          Except as set forth herein, the Borrower confirms that the Financing
Agreements remain in full force and effect without amendment or modification of
any kind. The Borrower further confirms that no Event of Default or events which
with notice or the passage of time or both could constitute an Event of Default
have occurred and are continuing. The execution and delivery of this Amendment
by Congress shall not be construed as a waiver by Congress of any Event of
Default under the Financing Agreements. This Amendment, together with the
Financing Agreements, constitute the entire agreement between the parties with
respect to the subject matter hereof and supersedes all prior dealings,
correspondence, conversations or communications between the parties with respect
to the subject matter hereof.

Executed under seal on the date set forth above.

ATTEST:                                   NORTHEAST ONE STOP, INC.


- ----------------------------
                                          By:
                                             ------------------------------
                                          Name:
                                               ----------------------------

<PAGE>

Congress Financial Corporation (New England)
November 18, 1997
Page 4


                                          Title:

                                          L & P FEED, INC.


                                          By:
                                             ------------------------------
                                          Name:
                                               ----------------------------
                                          Title:
                                                ---------------------------


                                      /s/ LOUIS J. DELSIGNORE
                                      ------------------------------
                                          Louis J. DelSignore


                                      /s/ PATRICIA A. DELSIGNORE
                                      ------------------------------
                                          Patricia A. DelSignore


Accepted in Boston, Massachusetts
on November ___, 1997.

CONGRESS FINANCIAL CORPORATION
(NEW ENGLAND)

By:
Name:
Title:


                            Northeast One Stop, Inc.
                                 7 Northway Lane
                             Latham, New York 12110


                                              September 24, 1998


Congress Financial Corporation
(New England)
One Post Office Square
Suite 3600
Boston, MA 02109

       Re:         SECOND AMENDMENT TO FINANCING AGREEMENTS

Ladies and Gentlemen:

           Reference is made to the Loan and Security Agreement dated April 20,
1995, as amended (the "Loan Agreement"), and all supplements, agreements,
documents and instruments entered into by Northeast One Stop, Inc. ("Borrower")
pursuant thereto, as such may have been amended from time to time (collectively,
the "Financing Agreements"). Capitalized terms used herein shall have the
meanings given them in the Financing Agreements. Congress Financial Corporation
(New England) is referred to herein as "Congress."

           The Borrower has requested that the Financing Agreements be amended
as set forth herein relating to the acquisition of all of Borrower's common
stock (the "Stock Sale Transaction") by Planet Entertainment Corporation
("PEC"). Accordingly, effective as of the date set forth above, the Borrower and
Congress hereby agree as follows:

           A.        AMENDMENTS TO THE LOAN AGREEMENT

           1.        Section 9.6(a) of the Loan Agreement is amended by adding
the following at the end thereof:

                     "For purposes of this Agreement, Lender acknowledges that
the accounting firm of A.J. Robbins, P.C., of Denver, Colorado is reasonably
acceptable to Lender."

           2.        Subsection 10.1(j) of the Loan Agreement is deleted and the
following is inserted in its place thereof:

                     "(j) any change in the controlling ownership of PEC, any
change in the ownership of Borrower, or any termination, other than for Cause
(as defined in the


<PAGE>


Congress Financial Corporation (New England)
September 24, 1998
Page 2


applicable employment agreements as in effect on the date hereof), of the
employment relationships with Louis J. DelSignore (at any time before September
24, 1999) or with Ronald Nicks or William Castle (in each case, at any time
before September 24, 2001);"

           B.        CONDITIONS PRECEDENT

           Notwithstanding any other provisions of this Second Amendment or any
of the other Financing Agreements, and without affecting in any manner the
rights of Congress under the other Sections of this Second Amendment, this
Second Amendment shall not be effective as to Congress unless and until each of
the following conditions has been and continues to be satisfied:

           1.        DOCUMENTATION. Congress shall have received, in form and
substance satisfactory to Congress and its counsel, (a) a duly executed copy of
this Second Amendment, together with such additional documents, instruments and
certificates as Congress and its counsel shall require in connection therewith
from time to time; (b) duly executed copies of all documentation and amendments
thereto relating to the Stock Sale Transaction and evidence satisfactory to
Congress that all conditions to the effectiveness thereof have been satisfied
and not amended, modified or waived; (c) the Guarantee of PEC in the form of
Exhibit A hereto; and (d) evidence satisfactory to Lender that Borrower shall
have entered into customary employment contracts with Louis J. DelSignore for a
period of at least one year, with Ronald Nicks for a period of at least three
years, and with William Castle for a period of at least three years.

           2.        NO DEFAULT. No Default or Event of Default shall exist.

           3.        NO MATERIAL ADVERSE CHANGE. No material adverse change
shall have occurred in the assets, business or financial condition of Borrower
since the date of the Congress' latest field examination or in PEC since the
date of the latest financial statements for PEC furnished to Congress and no
change or event shall have occurred which would impair the ability of Borrower,
PEC or any other Guarantor to perform its obligations under any of the Financing
Agreements to which it is a party or of Congress to enforce the Obligations or
realize on the Collateral.

           C.        RELEASE OF DELSIGNORE GUARANTEES.

           Effective upon the satisfaction of the conditions precedent set forth
in paragraph B above, Lender agrees to release the Guarantee dated April 20,
1995 of Louis J.


<PAGE>


Congress Financial Corporation (New England)
September 24, 1998
Page 3


DelSignore and the Limited Guarantee dated April 7, 1995 of Patricia A.
DelSignore, subject in each case to the terms thereof.

           D.        ACKNOWLEDGMENT OF OBLIGATIONS

           Borrower and Guarantors hereby (1) reaffirm and ratify all of the
promises, agreements, covenants and Obligations to Congress under or in respect
of the Financing Agreements as amended hereby and (2) acknowledge they are
unconditionally liable for the punctual and full payment of all Obligations,
including, without limitation, all charges, fees, expenses and costs (including
attorneys' fees and expenses) under the Financing Agreements, as amended hereby,
and that they have no defenses, counterclaims or setoffs with respect to full,
complete and timely payment and performance of all Obligations under the
Financing Agreements. Borrower further confirms and agrees to its obligation to
pay to Congress all fees and costs which have been incurred by Congress in
connection with the negotiation and preparation of this Second Amendment and all
other documents and agreements prepared in connection with this Second Amendment
including, without limitation, all reasonable attorneys' fees and disbursements.

           E.        CERTAIN CONSENTS

           You have informed Congress that, absent a waiver, the Stock Sale
Transaction would constitute an Event of Default under Section 10.1(j) of the
Loan Agreement. Congress hereby consents to the Stock Sale Transaction and
waives the occurrence of any Event of Default under Section 10.1(j) caused by
the change in the controlling ownership of Borrower pursuant to the Stock Sale
Transaction. This consent and waiver is limited to this one occasion and the
facts described above. This consent and waiver shall not constitute a consent to
or waiver of any other term, covenant or provision of the Agreement or of any
other Financing Agreement or any of Congress's rights and remedies thereunder,
all of which are reserved.

           F.        MISCELLANEOUS

           Except as set forth herein, the Borrower confirms that the Financing
Agreements remain in full force and effect without amendment or modification of
any kind. The Borrower further confirms that no Event of Default or events which
with notice or the passage of time or both could constitute an Event of Default
have occurred and are continuing. The execution and delivery of this Second
Amendment by Congress shall not be construed as a waiver by Congress of any
Event of Default under the Financing


<PAGE>

Congress Financial Corporation (New England)
September 24, 1998
Page 4


Agreements. This Second Amendment, together with the Financing Agreements,
constitute the entire agreement between the parties with respect to the subject
matter hereof and supersedes all prior dealings, correspondence, conversations
or communications between the parties with respect to the subject matter hereof.

Executed under seal on the date set forth above.

ATTEST:                                        NORTHEAST ONE STOP, INC.


- ----------------------                         By:
                                                  ------------------------------
                                               Name:
                                                    ----------------------------
                                               Title:
                                                     ---------------------------


<PAGE>


Congress Financial Corporation (New England)
September 24, 1998
Page 5



ATTEST:                                        L & P FEED, INC.

- ----------------------                         By:
                                                  ------------------------------
                                               Name:
                                                    ----------------------------
                                               Title:
                                                     ---------------------------


ATTEST:                                        PLANET ENTERTAINMENT CORPORATION


- ----------------------                         By:
                                                  ------------------------------
                                               Name:
                                                    ----------------------------
                                               Title:
                                                     ---------------------------

Accepted in Boston, Massachusetts
on September ___, 1998

CONGRESS FINANCIAL CORPORATION
(NEW ENGLAND)

By:
   ------------------------------------
Name:
     ----------------------------------
Title:
      ---------------------------------




                                    GUARANTEE


September 24, 1998


Congress Financial Corporation (New England)
One Post Office Square, Suite 3600
Boston, MA 02109

         Re:   NORTHEAST ONE STOP, INC. ("BORROWER")

Gentlemen:

         Congress  Financial  Corporation (New England)  ("Lender") and Borrower
have entered into certain  financing  arrangements  pursuant to which Lender may
make loans and advances and provide other financial  accommodations  to Borrower
as set  forth in the Loan and  Security  Agreement,  dated  April 20,  1995,  as
amended,  by and  between  Borrower  and  Lender  (as the same now exists or may
hereafter be amended,  modified,  supplemented,  extended,  renewed, restated or
replaced, the "Loan Agreement"), and other agreements, documents and instruments
referred  to therein or at any time  executed  and/or  delivered  in  connection
therewith or related thereto, including, but not limited to, this Guarantee (all
of the foregoing, together with the Loan Agreement, as the same now exist or may
hereafter be amended,  modified,  supplemented,  extended,  renewed, restated or
replaced, being collectively referred to herein as the "Financing Agreements").

         Due to the close business and financial  relationships between Borrower
and the undersigned  ("Guarantor"),  in consideration of the benefits which will
accrue to Guarantor  and as an  inducement  for and in  consideration  of Lender
making  loans and advances  and  providing  other  financial  accommodations  to
Borrower  pursuant to the Loan  Agreement  and the other  Financing  Agreements,
Guarantor hereby agrees in favor of Lender as follows:

         1.       GUARANTEE.

                  (a) Guarantor  absolutely and  unconditionally  guarantees and
agrees to be liable for the full and  indefeasible  payment and performance when
due of the following  (all of which are  collectively  referred to herein as the
"Guaranteed Obligations"): (i) all obligations,  liabilities and indebtedness of
any kind,  nature and  description of Borrower to Lender and/or its  affiliates,
including  principal,  interest,  charges,  fees,  costs and  expenses,  however
evidenced,  whether as  principal,  surety,  endorser,  guarantor or  otherwise,
whether

<PAGE>

arising under the Loan Agreement,  the other Financing  Agreements or otherwise,
whether now existing or hereafter  arising,  whether arising  before,  during or
after  the  initial  or any  renewal  term of the Loan  Agreement  or after  the
commencement  of any case with  respect  to  Borrower  under the  United  States
Bankruptcy  Code or any similar  statute  (including,  without  limitation,  the
payment of interest and other amounts, which would accrue and become due but for
the  commencement  of such case,  whether  or not such  amounts  are  allowed or
allowable in whole or in part in any such case and  including  loans,  interest,
fees, charges and expenses related thereto and all other obligations of Borrower
or its  successors  to Lender  arising  after the  commencement  of such  case),
whether direct or indirect, absolute or contingent, joint or several, due or not
due, primary or secondary, liquidated or unliquidated, secured or unsecured, and
however acquired by Lender and (ii) all expenses (including, without limitation,
attorneys'  fees and legal  expenses)  incurred by Lender in connection with the
preparation,   execution,  delivery,  recording,   administration,   collection,
liquidation,  enforcement and defense of Borrower's obligations, liabilities and
indebtedness  as aforesaid to Lender,  the rights of Lender in any collateral or
under this Guarantee and all other Financing  Agreements or in any way involving
claims by or against Lender directly or indirectly  arising out of or related to
the  relationships  between  Borrower,   Guarantor  or  any  other  Obligor  (as
hereinafter  defined)  and Lender,  whether such  expenses are incurred  before,
during or after the initial or any renewal  term of the Loan  Agreement  and the
other Financing Agreements or after the commencement of any case with respect to
Borrower or Guarantor  under the United  States  Bankruptcy  Code or any similar
statute.

                  (b)  This  Guarantee  is a  guaranty  of  payment  and  not of
collection.  Guarantor  agrees  that  Lender  need not  attempt to  collect  any
Guaranteed  Obligations  from  Borrower,  Guarantor  or any other  Obligor or to
realize upon any collateral, but may require Guarantor to make immediate payment
of all of the Guaranteed  Obligations  to Lender when due,  whether by maturity,
acceleration  or  otherwise,  or at any time  thereafter.  Lender  may apply any
amounts  received  in  respect  of  the  Guaranteed  Obligations  to  any of the
Guaranteed Obligations, in whole or in part (including attorneys' fees and legal
expenses  incurred by Lender with  respect  thereto or otherwise  chargeable  to
Borrower or Guarantor) and in such order as Lender may elect.

                  (c) Payment by Guarantor shall be made to Lender at the office
of Lender  from time to time on demand as  Guaranteed  Obligations  become  due.
Guarantor shall make all payments to Lender on the Guaranteed  Obligations  free
and clear of, and without  deduction  or  withholding  for or on account of, any
setoff, counterclaim, defense, duties, taxes, levies, imposts, fees, deductions,
withholding,  restrictions  or conditions of any kind. One or more successive or
concurrent  actions may be brought hereon against  Guarantor  either in the same
action in which Borrower or any other Obligor is sued or in separate actions. In
the  event  any  claim or  action,  or  action  on any  judgment,  based on this
Guarantee is brought against Guarantor, Guarantor agrees not to deduct, set-off,
or seek any  counterclaim  for or recoup any amounts which are or may be owed by
Lender to Guarantor.

<PAGE>

         2.       WAIVERS AND CONSENTS.

                  (a)  Notice of  acceptance  of this  Guarantee,  the making of
loans and advances and providing other financial  accommodations to Borrower and
presentment, demand, protest, notice of protest, notice of nonpayment or default
and all other  notices to which  Borrower or  Guarantor  is entitled  are hereby
waived by Guarantor. Guarantor also waives notice of and hereby consents to, (i)
any amendment,  modification,  supplement, extension, renewal, or restatement of
the Loan Agreement and any of the other Financing Agreements, including, without
limitation,  extensions  of time of payment of or  increase  or  decrease in the
amount of any of the  Guaranteed  Obligations,  the interest rate,  fees,  other
charges,  or any  collateral,  and the guarantee  made herein shall apply to the
Loan Agreement and the other Financing Agreements and the Guaranteed Obligations
as so amended, modified, supplemented,  renewed, restated or extended, increased
or decreased,  (ii) the taking, exchange,  surrender and releasing of collateral
or  guarantees  now or at any  time  held  by or  available  to  Lender  for the
obligations  of  Borrower or any other party at any time liable on or in respect
of the  Guaranteed  Obligations  or who is the  owner of any  property  which is
security  for  the  Guaranteed  Obligations  (individually,   an  "Obligor"  and
collectively,  the  "Obligors"),  (iii) the exercise of, or refraining  from the
exercise of any rights against  Borrower or any other Obligor or any collateral,
(iv) the settlement, compromise or release of, or the waiver of any default with
respect to, any of the Guaranteed Obligations and (v) any financing by Lender of
Borrower  under Section 364 of the United States  Bankruptcy  Code or consent to
the use of cash  collateral  by Lender  under  Section 363 of the United  States
Bankruptcy Code. Guarantor agrees that the amount of the Guaranteed  Obligations
shall not be diminished  and the liability of Guarantor  hereunder  shall not be
otherwise impaired or affected by any of the foregoing.

                  (b) No invalidity,  irregularity or unenforceability of all or
any part of the Guaranteed  Obligations shall affect,  impair or be a defense to
this  Guarantee,   nor  shall  any  other  circumstance  which  might  otherwise
constitute a defense available to or legal or equitable discharge of Borrower in
respect of any of the  Guaranteed  Obligations,  or Guarantor in respect of this
Guarantee,  affect, impair or be a defense to this Guarantee. Without limitation
of the foregoing,  the liability of Guarantor  hereunder shall not be discharged
or  impaired  in any  respect  by reason of any  failure by Lender to perfect or
continue  perfection of any lien or security  interest in any  collateral or any
delay  by  Lender  in  perfecting  any such  lien or  security  interest.  As to
interest, fees and expenses, whether arising before or after the commencement of
any case with respect to Borrower under the United States Bankruptcy Code or any
similar  statute,  Guarantor  shall  be  liable  therefor,  even  if  Borrower's
liability  for such  amounts  does not, or ceases to, exist by operation of law.
Guarantor acknowledges that Lender has not made any representations to Guarantor
with respect to Borrower,  any other Obligor or otherwise in connection with the
execution  and delivery by Guarantor of this  Guarantee  and Guarantor is not in
any respect  relying upon Lender or any statements by Lender in connection  with
this Guarantee.

                  (c)  Until  such  time  as  the  Guaranteed   Obligations  are
indefeasibly  paid in full,  Guarantor  hereby  irrevocably and  unconditionally
waives and relinquishes all statutory,  contractual,  common law,  equitable and
all other claims against Borrower, any

<PAGE>

collateral  for the  Guaranteed  Obligations  or other assets of Borrower or any
other  Obligor,  for  subrogation,  reimbursement,   exoneration,  contribution,
indemnification,  setoff or other recourse in respect to sums paid or payable to
Lender by Guarantor  hereunder  and Guarantor  hereby  further  irrevocably  and
unconditionally  waives  and  relinquishes  any and  all  other  benefits  which
Guarantor  might  otherwise  directly  or  indirectly  receive or be entitled to
receive by reason of any amounts  paid by or  collected  or due from  Guarantor,
Borrower or any other Obligor upon the  Guaranteed  Obligations or realized from
their property.

         3.       SUBORDINATION. Payment of all amounts now or hereafter owed to
Guarantor by Borrower or any other  Obligor is hereby  subordinated  in right of
payment  to the  indefeasible  payment  in  full  to  Lender  of the  Guaranteed
Obligations  and all such amounts and any security and  guarantees  therefor are
hereby   assigned  to  Lender  as  security  for  the  Guaranteed   Obligations.

         4.       ACCELERATION.   Notwithstanding   anything  to  the   contrary
contained  herein or any of the terms of any of the other Financing  Agreements,
the liability of Guarantor for the entire  Guaranteed  Obligations  shall mature
and become immediately due and payable, even if the liability of Borrower or any
other Obligor  therefor does not, upon the  occurrence of any act,  condition or
event which  constitutes an Event of Default as such term is defined in the Loan
Agreement.

         5.       ACCOUNT  STATED.  The books and records of Lender  showing the
account  between  Lender and  Borrower  shall be  admissible  in evidence in any
action or proceeding against or involving  Guarantor as PRIMA FACIE proof of the
items  therein  set forth,  and the  monthly  statements  of Lender  rendered to
Borrower, to the extent to which no written objection is made within thirty (30)
days from the date of sending thereof to Borrower,  shall be deemed conclusively
correct and  constitute  an account  stated  between  Lender and Borrower and be
binding on Guarantor.

         6.       TERMINATION. This Guarantee is continuing, unlimited, absolute
and unconditional.  All Guaranteed Obligations shall be conclusively presumed to
have been created in reliance on this Guarantee.  Guarantor shall continue to be
liable  hereunder  until one of Lender's  officers  actually  receives a written
termination  notice from Guarantor sent to Lender at its address set forth above
by certified mail,  return receipt  requested and thereafter as set forth below.
Revocation or termination  hereof by Guarantor shall not affect,  in any manner,
the  rights of Lender or any  obligations  or  duties of  Guarantor  under  this
Guarantee  with respect to (a) Guaranteed  Obligations  which have been created,
contracted,  assumed or incurred  prior to the receipt by Lender of such written
notice of revocation  or  termination  as provided  herein,  including,  without
limitation, (i) all amendments,  extensions,  renewals and modifications of such
Guaranteed   Obligations   (whether  or  not  evidenced  by  new  or  additional
agreements,  documents  or  instruments  executed  on or after  such  notice  of
revocation or termination), (ii) all interest, fees and similar charges accruing
or due on and after revocation or termination, and (iii) all attorneys'

<PAGE>

fees and legal  expenses,  costs and other expenses paid or incurred on or after
such notice of revocation or termination in attempting to collect or enforce any
of the Guaranteed  Obligations against Borrower,  Guarantor or any other Obligor
(whether or not suit be brought), or (b) Guaranteed  Obligations which have been
created,  contracted,  assumed or  incurred  after the receipt by Lender of such
written notice of revocation or termination as provided  herein  pursuant to any
contract entered into by Lender prior to receipt of such notice. The sole effect
of such  revocation or  termination  by Guarantor  shall be to exclude from this
Guarantee the liability of Guarantor for those  Guaranteed  Obligations  arising
after the date of receipt by Lender of such written  notice which are  unrelated
to Guaranteed  Obligations  arising or  transactions  entered into prior to such
date.  Without limiting the foregoing,  this Guarantee may not be terminated and
shall continue so long as the Loan Agreement  shall be in effect (whether during
its original term or any renewal, substitution or extension thereof).

         7.       REINSTATEMENT. If after receipt of any payment of, or proceeds
of  collateral  applied to the  payment of, any of the  Guaranteed  Obligations,
Lender is required to surrender or return such payment or proceeds to any Person
for any reason, then the Guaranteed Obligations intended to be satisfied by such
payment or proceeds shall be reinstated  and continue and this  Guarantee  shall
continue in full force and effect as if such  payment or  proceeds  had not been
received  by  Lender.  Guarantor  shall be  liable  to pay to  Lender,  and does
indemnify  and hold Lender  harmless  for the amount of any payments or proceeds
surrendered or returned.  This Section 7 shall remain effective  notwithstanding
any contrary  action which may be taken by Lender in reliance  upon such payment
or proceeds.  This Section 7 shall survive the termination or revocation of this
Guarantee.

         8.       AMENDMENTS  AND  WAIVERS.   Neither  this  Guarantee  nor  any
provision hereof shall be amended,  modified,  waived or discharged orally or by
course of  conduct,  but only by a  written  agreement  signed by an  authorized
officer of Lender.  Lender shall not by any act, delay, omission or otherwise be
deemed to have  expressly or impliedly  waived any of its rights,  powers and/or
remedies  unless  such waiver  shall be in writing  and signed by an  authorized
officer of  Lender.  Any such  waiver  shall be  enforceable  only to the extent
specifically  set forth therein.  A waiver by Lender of any right,  power and/or
remedy on any one  occasion  shall not be construed as a bar to or waiver of any
such right,  power and/or remedy which Lender would otherwise have on any future
occasion, whether similar in kind or otherwise.

         9.       CORPORATE  EXISTENCE,  POWER  AND  AUTHORITY.  Guarantor  is a
corporation  duly  organized and in good standing under the laws of its state or
other  jurisdiction  of  incorporation  and  is  duly  qualified  as  a  foreign
corporation and in good standing in all states or other  jurisdictions where the
nature and extent of the business  transacted  by it or the  ownership of assets
makes such qualification necessary,  except for those jurisdictions in which the
failure to so qualify would not have a materia  adverse  effect on the financial
condition,  results of  operation  or  businesses  of Guarantor or the rights of
Lender hereunder or under any of the other Financing Agreements.  The execution,
delivery and  performance

<PAGE>

of this  Guarantee is within the corporate  powers of Guarantor,  have been duly
authorized and are not in  contravention of law or the terms of the certificates
of incorporation,  by-laws, or other organizational  documentation of Guarantor,
or any indenture,  agreement or undertaking to which  Guarantor is a party or by
which Guarantor or its property are bound. This Guarantee constitutes the legal,
valid and binding  obligation of Guarantor  enforceable  in accordance  with its
terms.

         10.      GOVERNING LAW; CHOICE OF FORUM; SERVICE OF PROCESS; JURY TRIAL
WAIVER.

                  (a)      The validity,  interpretation and enforcement of this
Guarantee and any dispute arising out of the relationship  between Guarantor and
Lender, whether in contract, tort, equity or otherwise, shall be governed by the
internal laws of the  Commonwealth  of  Massachusetts  (without giving effect to
principles of conflicts of law).

                  (b)      Guarantor hereby irrevocably  consents and submits to
the  non-exclusive  jurisdiction  of the Suffolk  County  Superior  Court of the
Commonwealth  of  Massachusetts  and the United  States  District  Court for the
District of  Massachusetts  and waives any objection based on venue or FORUM NON
CONVENIENS  with respect to any action  instituted  therein  arising  under this
Guarantee or any of the other Financing  Agreements or in any way connected with
or related or  incidental  to the dealings of Guarantor and Lender in respect of
this  Guarantee or any of the other  Financing  Agreements  or the  transactions
related  hereto or  thereto,  in each case  whether now  existing  or  hereafter
arising and whether in contract,  tort, equity or otherwise, and agrees that any
dispute arising out of the relationship between Guarantor or Borrower and Lender
or the conduct of any such persons in connection with this Guarantee,  the other
Financing  Agreements or otherwise  shall be heard only in the courts  described
above (except that Lender shall have the right to bring any action or proceeding
against Guarantor or its property in the courts of any other  jurisdiction which
Lender deems  necessary or  appropriate in order to realize on any collateral at
any time granted by Borrower or Guarantor to Lender or to otherwise  enforce its
rights against Guarantor or its property).

                  (d)      Guarantor  hereby waives personal  service of any and
all process upon it and consents that all such service of process may be made by
certified mail (return receipt  requested)  directed to its address set forth on
the  signature  pages hereof and service so made shall be deemed to be completed
five (5) days after the same shall have been so deposited in the U.S. mails, or,
at Lender's option, by service upon Guarantor in any other manner provided under
the rules of any such  courts.  Within  thirty  (30) days  after  such  service,
Guarantor shall appear in answer to such process,  failing which Guarantor shall
be deemed in default and judgment may be entered by Lender against Guarantor for
the amount of the claim and other relief requested.

                  (d)      GUARANTOR HEREBY WAIVES ANY RIGHT TO TRIAL BY JURY OF
ANY CLAIM, DEMAND, ACTION OR CAUSE OF ACTION (i) ARISING UNDER THIS GUARANTEE OR
ANY OF THE  OTHER  FINANCING  AGREEMENTS

<PAGE>

OR (ii) IN ANY WAY  CONNECTED  WITH OR RELATED OR  INCIDENTAL TO THE DEALINGS OF
GUARANTOR AND LENDER IN RESPECT OF THIS GUARANTEE OR ANY OF THE OTHER  FINANCING
AGREEMENTS OR THE TRANSACTIONS  RELATED HERETO OR THERETO,  IN EACH CASE WHETHER
NOW EXISTING OR HEREAFTER  ARISING,  AND WHETHER IN  CONTRACT,  TORT,  EQUITY OR
OTHERWISE.  GUARANTOR  HEREBY AGREES AND CONSENTS  THAT ANY SUCH CLAIM,  DEMAND,
ACTION OR CAUSE OF ACTION  SHALL BE  DECIDED BY COURT  TRIAL  WITHOUT A JURY AND
THAT  GUARANTOR  OR LENDER MAY FILE AN  ORIGINAL  COUNTERPART  OF A COPY OF THIS
AGREEMENT  WITH ANY COURT AS WRITTEN  EVIDENCE OF THE CONSENT OF  GUARANTOR  AND
LENDER TO THE WAIVER OF THEIR RIGHT TO TRIAL BY JURY.

                  (e)      Lender  shall  not have any  liability  to  Guarantor
(whether  in tort,  contract,  equity  or  otherwise)  for  losses  suffered  by
Guarantor  in  connection  with,  arising  out of, or in any way  related to the
transactions  or  relationships  contemplated  by this  Guarantee,  or any  act,
omission or event occurring in connection herewith, unless it is determined by a
final and  non-appealable  judgment  or court  order  binding on Lender that the
losses were the result of acts or omissions  constituting  gross  negligence  or
willful  misconduct.  In any such  litigation,  Lender  shall be entitled to the
benefit of the rebuttable  presumption  that it acted in good faith and with the
exercise  of  ordinary  care in the  performance  by it of the terms of the Loan
Agreement and the other Financing Agreements.

         11.      NOTICES. All notices,  requests and demands hereunder shall be
in  writing  and (a) made to  Lender  at its  address  set  forth  above  and to
Guarantor  at its chief  executive  office  set forth  below,  or to such  other
address  as  either  party  may  designate  by  written  notice  to the other in
accordance  with this  provision,  and (b) deemed to have been given or made: if
delivered  in  person,  immediately  upon  delivery;  if by telex,  telegram  or
facsimile  transmission,  immediately  upon  sending  and upon  confirmation  of
receipt; if by nationally recognized overnight courier service with instructions
to deliver the next business day, one (1) business day after sending;  and if by
certified mail, return receipt requested, five (5) days after mailing.

         12.      PARTIAL INVALIDITY. If any provision of this Guarantee is held
to be invalid or unenforceable,  such invalidity or  unenforceability  shall not
invalidate  this Guarantee as a whole,  but this Guarantee shall be construed as
though  it did not  contain  the  particular  provision  held to be  invalid  or
unenforceable  and the rights and  obligations of the parties shall be construed
and enforced only to such extent as shall be permitted by applicable law.

         13.      ENTIRE  AGREEMENT.   This  Guarantee   represents  the  entire
agreement  and  understanding  of this  parties  concerning  the subject  matter
hereof, and supersedes all other prior agreements, understandings,  negotiations
and discussions, representations, warranties, commitments, proposals, offers and
contracts concerning the subject matter hereof, whether oral or written.

<PAGE>

         14.      SUCCESSORS AND ASSIGNS.  This Guarantee  shall be binding upon
Guarantor  and its  successors  and  assigns  and shall  inure to the benefit of
Lender and its successors,  endorsees, transferees and assigns. The liquidation,
dissolution or termination of Guarantor shall not terminate this Guarantee as to
such entity or as to Guarantor.

         15.      CONSTRUCTION.  All references to the term "Guarantor" wherever
used herein shall mean  Guarantor  and its  successors  and assigns  (including,
without limitation,  any receiver,  trustee or custodian for Guarantor or any of
its assets or Guarantor in its capacity as debtor or debtor-in-possession  under
the United States Bankruptcy Code). All references to the term "Lender" wherever
used herein shall mean Lender and its  successors and assigns and all references
to the  term  "Borrower"  wherever  used  herein  shall  mean  Borrower  and its
successors and assigns (including,  without limitation, any receiver, trustee or
custodian  for  Borrower  or any of its assets or  Borrower  in its  capacity as
debtor or  debtor-in-possession  under the United States  Bankruptcy  Code). All
references to the term "Person" or "person"  wherever used herein shall mean any
individual, sole proprietorship,  partnership,  corporation (including,  without
limitation,  any corporation which elects subchapter S status under the Internal
Revenue Code of 1986, as amended),  limited liability company, limited liability
partnership,   business   trust,   unincorporated   association,   joint   stock
corporation,  trust,  joint  venture or other  entity or any  government  or any
agency or instrumentality or political  subdivision  thereof.  All references to
the plural shall also mean the singular and to the singular  shall also mean the
plural.

         IN WITNESS WHEREOF, Guarantor has executed and delivered this Guarantee
as an instrument under seal as of the day and year first above written.

ATTEST:                                      PLANET ENTERTAINMENT
CORPORATION

                                             By:
- ------------------------                        ------------------------------
Secretary/Clerk
                                             Title:
                                                   ---------------------------
[CORPORATE SEAL]
                                             CHIEF EXECUTIVE OFFICE
                                             222 Highway 35, P.O. Box 4085
                                             Middletown, NJ 07748


<PAGE>


STATE OF                   )
                           )  ss.:
COUNTY OF                  )

         On  this  ____  day of  September,  1998,  before  me  personally  came
_________________ _____________________,  to me known, who stated that he is the
____________________  of  Planet  Entertainment  Corporation,   the  corporation
described in and which executed the foregoing instrument; and that he signed his
name thereto by order of the Board of Directors of said corporation.


                               __________________________ , Notary 
                               Public
                               My Commission Expires:



                         CONGRESS FINANCIAL CORPORATION
                               Post Office Square
                                Boston, MA 02138



L.J. DelSignore
Northeast One Stop, Inc.
7 Latham Lane
Albany, New York

RE: Waiver Line of Credit Covenant

Dear Mr. DelSignore:

         This letter shall confirm that pursuant to the Loan Agreement between
Congress Financial Corporation and Northeast One Stop, Inc. the borrowings from
Congress are to be excluded from the calculation of Northeast One Stop's current
liabilities and working capital under the terms and covenants of the agreement.


                                              Very truly yours,

                                          /s/ KATHLEEN J. MERRITT
                                          -----------------------------
                                              Kathleen J. Merritt

                        FROHLING, HUDAK & MCCARTHY, P.C.
                               COUNSELLORS AT LAW

425 EAGLE ROCK AVENUE                                             P.O. BOX 926
     SUITE 200                                                  NEWARK, NJ 07101
 ROSELAND, NJ 07068                                              (201) 622-2800
  (201) 226-4600
FAX (201) 226-0969                                              Please Reply to:

                                                                   [X]  Roseland
                                                                   [ ]  Newark




                                             December      , 1998

Wallace M. Giakis, Chairman
Planet Entertainment Corp.
222 Highway 35 South
Middletown, NJ 07748

         RE: PLANET ENTERTAINMENT SB-2/A FILING

Gentlemen:

         We have  reviewed  all  pertinent  corporate  documents  and  materials
required to be reviewed  in  connection  with the status of the shares of common
stock (the "Shares") of the Company being  registered  with the U.S.  Securities
and Exchange  Commission on December , 1998 pursuant to Form SB-2 the Securities
Act of 1933,  as  amended,  (the  "Registration  Statement")  and in  connection
therewith render the following opinion:

         (a) All the Shares of Common  Stock  being  registered  pursuant to the
Registration  Statement  will,  when  issued  upon the  proper  exercise  of the
conversion   rights  and  warrants,   be  fully  paid,   validly   issued,   and
non-assessable.

         (b) All  corporate  action  required  to be  taken  by the  Company  in
connection with the registration of the Shares has been taken.



                                             Very truly yours,




                                             FROHLING HUDAK & McCARTHY P.C.




                                   EXHIBIT 17
                      COMPUTATION OF LOSS PER COMMON SHARE

<TABLE>
<CAPTION>
                           For the period              Year ended    Eight months ended
                           May 17, 1996 (inception)   December 31,       August 31,
                           to December 31, 1996           1997             1998
                           --------------------           ----             ----
<S>                        <C>                        <C>             <C>
Basic/Diluted
         Net Loss          $   52,447                 $   809,912     $   732,964
                                                                  
                                                                  
Weighted Average Share                                            
Outstanding                 3,377,255                  10,211,250      11,827,308
                                                                  
Basic Loss per                                                    
Common Share               $      .02                 $       .08     $       .06
</TABLE>
                                                                  


                               AJ. ROBBINS, P.C.
                          CERTIFIED PUBLIC ACCOUNTANTS
                                AND CONSULTANTS
                         3033 EAST 1ST AVENUE, SUITE 201
                             DENVER, COLORADO 80206



               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

As  Independent  certified  accountants,  we  hereby  consent  to the use of our
reports dated:

               REPORT DATE:                  FINANCIAL STATEMENTS OF:
               ------------                  ------------------------

               October 30, 1998              Planet Entertainment Corporation
               October 19, 1998              Northeast One Stop, Inc.

and to the reference made to our firm under the caption "Experts" included in or
made part of this Amendment #1 Form SB-2.


                                   AJ. ROBBINS, P.C.
                                   CERTIFIED PUBLIC ACCOUNTANTS
                                      AND CONSULTANTS


DENVER, COLORADO
DECEMBER 7, 1998

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                                                    5
<CIK>                                               0001038284
<NAME>                        PLANET ENTERTAINMENT CORPORATION
<MULTIPLIER>                                                 1
<CURRENCY>                                                 USD
       
<S>                          <C>                    <C>             <C>
<PERIOD-TYPE>                        8-MOS           YEAR         8-MOS
<FISCAL-YEAR-END>              DEC-31-1996    DEC-31-1997   DEC-31-1998
<PERIOD-START>                 MAY-17-1996    JAN-01-1997   JAN-01-1998
<PERIOD-END>                   DEC-31-1996    DEC-31-1997   AUG-31-1998
<EXCHANGE-RATE>                          1              1             1
<CASH>                               6,998          3,670     3,850,162
<SECURITIES>                             0              0             0
<RECEIVABLES>                      105,000         21,026        17,959
<ALLOWANCES>                             0              0             0
<INVENTORY>                              0              0             0
<CURRENT-ASSETS>                   141,808        327,453     4,532,026
<PP&E>                              50,000        210,094       210,094
<DEPRECIATION>                       2,500         21,009        37,684
<TOTAL-ASSETS>                  14,057,688     14,447,835    18,618,650
<CURRENT-LIABILITIES>              504,110      1,306,202     1,339,134
<BONDS>                                  0              0             0
                    0              0     5,000,000
                              0              0             0
<COMMON>                             9,826         11,422        11,976
<OTHER-SE>                       7,943,752      7,780,211     6,857,540
<TOTAL-LIABILITY-AND-EQUITY>    14,057,688     14,447,835    18,618,650
<SALES>                                  0         49,883        51,002
<TOTAL-REVENUES>                   105,000        293,428       109,495
<CGS>                                    0         19,052        11,139
<TOTAL-COSTS>                      157,447      1,103,340       802,380
<OTHER-EXPENSES>                         0              0             0
<LOSS-PROVISION>                         0              0             0
<INTEREST-EXPENSE>                  43,100        144,382        98,135
<INCOME-PRETAX>                    (52,447)      (809,912)     (645,464)
<INCOME-TAX>                             0              0             0
<INCOME-CONTINUING>                (52,447)      (809,912)     (645,464)
<DISCONTINUED>                           0              0             0
<EXTRAORDINARY>                          0              0             0
<CHANGES>                                0              0             0
<NET-INCOME>                       (52,447)      (809,912)     (645,464)
<EPS-PRIMARY>                         (.02)          (.08)         (.O6)
<EPS-DILUTED>                         (.02)          (.08)         (.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission