IMPERIAL CREDIT COMMERCIAL MORTGAGE ACCEPTANCE CORP
S-3, 1998-08-12
ASSET-BACKED SECURITIES
Previous: MAC-GRAY CORP, 10-Q, 1998-08-12
Next: PRICE T ROWE DIVERSIFIED SMALL CAP GROWTH FUND INC, N-30D, 1998-08-12




    As filed with the Securities and Exchange Commission on August 12, 1998
                         Registration No. 333-_________
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933

                              --------------------

              IMPERIAL CREDIT COMMERCIAL MORTGAGE ACCEPTANCE CORP.
             (Exact name of Registrant as specified in its charter)

           California                                    95-4649530
  (State or other jurisdiction              (I.R.S. Employer Identification No.)
of incorporation or organization)

                            11601 Wilshire Boulevard
                                    No. 2080
                          Los Angeles, California 90025
                                 (310) 231-1280
               (Address, including zip code, and telephone number,
       including area code, of Registrant's principal executive offices)

                            Norbert M. Seifert, Esq.
              Imperial Credit Commercial Mortgage Acceptance Corp.
                            11601 Wilshire Boulevard
                                    No. 2080
                          Los Angeles, California 90025
                                 (310) 231-1280
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                   Copies to:
                             Michael S. Gambro, Esq.
                          Cadwalader, Wickersham & Taft
                                 100 Maiden Lane
                            New York, New York 10038
                                 (212) 504-6825

                              --------------------

     Approximate date of commencement of proposed sale to the public:  From time
to time after the effective date of this Registration Statement as determined by
market conditions.

     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. |_|

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. |X|

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_| __________

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_| __________

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

<PAGE>
<TABLE>
                                          CALCULATION OF REGISTRATION FEE
==================================================================================================================
<CAPTION>
  Title of Securities     Amount to Be   Proposed Maximum Offering   Proposed Maximum Aggregate      Amount of
   to Be Registered        Registered        Price Per Unit(1)           Offering Price(1)       Registration Fee
- -----------------------   ------------   -------------------------   --------------------------   ----------------
<S>                       <C>            <C>                         <C>                          <C> 
Collateralized Mortgage    $1,000,000              100%                      $1,000,000                 $295
Bonds
==================================================================================================================
<FN>

(1)  Estimated  pursuant to Rule 457 solely for the purpose of  calculating  the
registration fee.
</FN>
</TABLE>

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a  further  amendment  that  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933, as amended,  or until this  Registration  Statement
shall become  effective on such date as the Commission,  acting pursuant to said
Section 8(a), may determine.

<PAGE>

                                INTRODUCTORY NOTE

      This Registration  Statement contains a form of Prospectus relating to the
offering of series of  Collateralized  Mortgage  Bonds by various  Owner  Trusts
created  from time to time by Imperial  Credit  Commercial  Mortgage  Acceptance
Corp. and a form of Prospectus  Supplement  relating to the offering by an Owner
Trust of the  particular  series  of  Collateralized  Mortgage  Bonds  described
therein.  The  form of  Prospectus  Supplement  relates  only to the  securities
described  therein and is a form that may be used by Imperial Credit  Commercial
Mortgage  Acceptance  Corp. to offer  Collateralized  Mortgage  Bonds under this
Registration Statement.

<PAGE>
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                  SUBJECT TO COMPLETION, DATED AUGUST __, 1998

PROSPECTUS

                          Collateralized Mortgage Bonds
                              (Issuable in Series)

              IMPERIAL CREDIT COMMERCIAL MORTGAGE ACCEPTANCE CORP.
                                    Depositor

     The  Collateralized  Mortgage  Bonds (the  "Bonds")  offered  hereby and by
Supplements to this Prospectus  (the "Offered  Bonds") will be offered from time
to time in one or more series (each,  a "Series").  Each Series of Bonds will be
issued  pursuant to an Indenture  and will  represent  indebtedness  of an owner
trust (an "Owner Trust")  established  by Imperial  Credit  Commercial  Mortgage
Acceptance  Corp. (the  "Depositor"). Each Series of Bonds will be secured by a
pledge of some or all of the  assets of the Owner  Trust  (with  respect  to any
Series,  the  "Collateral")  consisting  of,  among  other  things,  one or more
segregated  pools of various types of multifamily  or commercial  mortgage loans
and/or undivided ownership interests in such mortgage loans  (collectively,  the
"Mortgage Loans"). If so specified in the related Prospectus Supplement, some or
all of the Mortgage Loans will include  assignments of the leases of the related
Mortgaged  Properties  (as  defined  herein)  and/or  assignments  of the rental
payments  due from the lessees  under such leases  (each type of  assignment,  a
"Lease  Assignment").  A  significant  or the sole source of payments on certain
Commercial  Loans (as defined  herein)  and,  therefore,  of payments on certain
Series of Bonds,  will be such rental  payments.  If so specified in the related
Prospectus Supplement,  the Collateral for a Series of Bonds may include letters
of credit,  insurance  policies,  guarantees,  reserve  funds or other  types of
credit  support,  or any  combination  thereof  (with  respect  to  any  Series,
collectively,   "Credit  Support"),  and  currency  or  interest  rate  exchange
agreements and other financial assets, or any combination  thereof (with respect
to any Series,  collectively,  "Cash Flow Agreements").  See "Description of the
Collateral," "Description of the Bonds" and "Description of Credit Support."

     Each Series of Bonds will  consist of one or more classes of Bonds that may
(i)  provide for the accrual of  interest  thereon  based on fixed,  variable or
floating  rates;  (ii) be senior or  subordinate to one or more other classes of
Bonds in  respect  of  certain  payments  on the  Bonds;  (iii) be  entitled  to
principal  payments,   with  disproportionately  low,  nominal  or  no  interest
payments;  (iv) be entitled to interest payments,  with  disproportionately low,
nominal or no principal  payments;  (v) provide for payments of accrued interest
thereon commencing only following the occurrence of certain events,  such as the
retirement  of one or more other  classes of Bonds of such Series;  (vi) provide
for payments of principal sequentially,  based on specified payment schedules or
other methodologies; and/or (vii) provide for payments based on a combination of
two or more components thereof with one or more of the characteristics described
in this paragraph,  to the extent of available  funds, in each case as described
in the related  Prospectus  Supplement.  Any such classes may include classes of
Offered Bonds. See "Description of the Bonds."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION,  NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS  PROSPECTUS OR THE RELATED  PROSPECTUS  SUPPLEMENT.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

     Prospective  investors  should  consider the material risks discussed under
the caption "Risk Factors"  beginning on page 23 herein and discussed  under the
caption "Risk Factors" in the related  Prospectus  Supplement  before purchasing
any Offered Bond.

     Prior to  issuance  there  will have  been no  market  for the Bonds of any
Series and there can be no  assurance  that a  secondary  market for any Offered
Bonds will develop or that,  if it does  develop,  it will  continue.  It is not
expected that any application  will be made to list the Bonds of a Series on any
securities  exchange or quote the Bonds in the automated quotation system of any
registered securities association.  Accordingly,  the liquidity of the Bonds may
be limited.  This Prospectus may not be used to consummate  sales of the Offered
Bonds of any Series unless  accompanied  by the  Prospectus  Supplement for such
Series.

     Offers of the  Offered  Bonds  may be made  through  one or more  different
methods, including offerings through underwriters as more fully described herein
and in the related Prospectus Supplement.

     Principal  and  interest  with  respect to Bonds  will be payable  monthly,
quarterly,  semi-annually  or at such other intervals and on the dates specified
in the related Prospectus  Supplement.  Payments on the Bonds of any Series will
be made only from the assets of the related Collateral.

     The Bonds of each Series will not represent an obligation of or interest in
the  Depositor,  any  Master  Servicer,  any  Special  Servicer  or any of their
respective  affiliates,  except  to the  limited  extent  that the Bonds of each
Series will represent limited recourse  obligations of one or more Owner Trusts.
The Bonds or the Mortgage  Loans will be guaranteed or insured by a governmental
agency  or  instrumentality  or by any other  person  if and only to the  extent
expressly provided in the related Prospectus Supplement.  The Collateral will be
held in trust for the  benefit  of the  holders of the  related  Series of Bonds
pursuant to an Indenture, as more fully described herein.

     The yield on each class of Bonds of a Series  will be  affected  by,  among
other  things,  the  rate  of  payment  of  principal  (including   prepayments,
repurchase and defaults) on the related Mortgage Loans and the timing of receipt
of such payments as described  under the caption "Yield  Considerations"  herein
and in the related Prospectus Supplement. The Bonds of any Series may be subject
to optional  redemption  prior to Stated  Maturity (as defined herein) under the
circumstances  described herein and in the related  Prospectus  Supplement.  See
"Description of the Bonds--Optional Redemption."

<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

PROSPECTUS SUPPLEMENT...........................................................
AVAILABLE INFORMATION...........................................................
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE...............................
SUMMARY OF PROSPECTUS...........................................................
RISK FACTORS....................................................................
    Limited Liquidity for Bonds.................................................
    Limited Assets for Payment of Bonds.........................................
    Rate of Prepayments on Mortgage Loans, Optional Redemption of Bonds and
          Priority of Payment of Bonds May Adversely Affect Average Lives
          and Yields of Bonds...................................................
    Limited Nature of Ratings...................................................
    Limited Issuer Events of Default............................................
    Bondholders Have Limited Ability to Force Sale of Collateral following
           Non-Payment of Principal or Interest.................................
    Bankruptcy or Insolvency of the Issuer......................................
    Factors Which May Increase the Risk of Losses on Mortgage Loans Secured by
          Multifamily/Commercial Property Versus Single Family Property.........
    Increased Risk of Losses in Connection with Commercial Loans and Leases.....
    Risks of Loss on Balloon Payment Loan if Obligor is Unable to Refinance
          or Sell Related Property..............................................
    Increased Risk of Losses on Foreclosure of Junior Mortgage Loans............
    Risks Associated with Obligor Default.......................................
    Risks Associated with Mortgagor Type........................................
    Credit Support Limitations..................................................
    Risk of Unenforceability of Certain Mortgage Provisions.....................
    Environmental Risks.........................................................
    Increased Risk of Loss if Mortgage Loans Include Delinquent and
          Non-Performing Mortgage Loans.........................................
    ERISA Considerations........................................................
    Risks Associated with Control of Voting Rights..............................
    Owners of Book-Entry Bonds Not Entitled to Exercise Rights of
          Holders of Bonds......................................................
DESCRIPTION OF THE COLLATERAL...................................................
    General.....................................................................
    Mortgage Loans..............................................................
        Leases..................................................................
        Default and Loss Considerations with Respect to the Mortgage Loans......
        Loan-to-Value Ratio.....................................................
        Mortgage Loan Information in Prospectus Supplements.....................
        Payment Provisions of the Mortgage Loans................................
        Accounts................................................................
        Credit Support..........................................................
        Cash Flow Agreements....................................................
USE OF PROCEEDS.................................................................
YIELD CONSIDERATIONS............................................................
    General.....................................................................
    Interest Rate...............................................................
    Timing of Payment of Interest...............................................
    Payments of Principal; Prepayments..........................................
    Prepayments, Maturity and Weighted Average Life.............................
    Other Factors Affecting Weighted Average Life...............................
        Type of Mortgage Loan...................................................
        Foreclosures and Payment Plans..........................................
        Due-on-Sale and Due-on-Encumbrance Clauses..............................
        Single Mortgage Loan or Single Mortgagor................................
THE DEPOSITOR...................................................................
THE OWNER TRUST.................................................................
DESCRIPTION OF THE BONDS........................................................
    General.....................................................................
    Payments....................................................................
    Available Payment Amount....................................................
    Payments of Interest on the Bonds...........................................
    Payments of Principal of the Bonds..........................................
    Components..................................................................
    Payments on the Bonds of Prepayment Premiums or in Respect of
          Equity Participations.................................................
    Allocation of Losses and Shortfalls.........................................
    Advances in Respect of Delinquencies........................................
    Reports to Bondholders......................................................
    Special Redemption of Bonds.................................................
    Optional Redemption of Bonds................................................
    Book-Entry Registration and Definitive Bonds................................
DESCRIPTION OF THE AGREEMENTS...................................................
    Pledge of Mortgage Loans; Deposit of Release Price or Substitution..........
    Representations and Warranties; Repurchases and Other Remedies..............
    Accounts....................................................................
        General.................................................................
        Deposits................................................................
        Withdrawals.............................................................
        Payment Account.........................................................
        Other Collection Accounts...............................................
    Collection and Other Servicing Procedures...................................
        Master Servicer.........................................................
        Special Servicer........................................................
    Hazard Insurance Policies...................................................
    Rental Interruption Insurance Policy........................................
    Fidelity Bonds and Errors and Omissions Insurance...........................
    Due-on-Sale and Due-on-Encumbrance Provisions...............................
    Retained Interest; Servicing Compensation and Payment of Expenses...........
    Evidence as to Compliance...................................................
    Certain Matters Regarding each Servicer and the Depositor...................
    Servicer Events of Default..................................................
    Rights Upon Servicer Event of Default.......................................
    Amendment...................................................................
    The Indenture Trustee.......................................................
    Duties of the Indenture Trustee.............................................
    Certain Matters Regarding the Indenture Trustee.............................
    Resignation and Removal of the Indenture Trustee............................
    Certain Terms of the Indenture..............................................
        Issuer Events of Default................................................
        Control by Bondholders..................................................
        Satisfaction and Discharge of the Indenture.............................
        Release of Collateral...................................................
        List of Bondholders.....................................................
        Meetings of Bondholders.................................................
        Indenture Trustee's Annual Report.......................................
        Administrator...........................................................
DESCRIPTION OF CREDIT SUPPORT...................................................
    General.....................................................................
    Subordinate Bonds...........................................................
    Cross-Support Provisions....................................................
    Insurance or Guarantees with Respect to the Mortgage Loans..................
    Letter of Credit............................................................
    Insurance Policies and Surety Bonds.........................................
    Reserve Funds...............................................................
CERTAIN LEGAL ASPECTS OF THE MORTGAGE LOANS AND THE LEASES......................
    General.....................................................................
    Types of Mortgage Instruments...............................................
    Interest in Real Property...................................................
    Leases and Rents............................................................
    Personalty..................................................................
    Foreclosure.................................................................
        General.................................................................
        Judicial Foreclosure....................................................
        Equitable Limitations on Enforceability of Certain Provisions...........
        Non-Judicial Foreclosure/Power of Sale..................................
        Public Sale.............................................................
    Rights of Redemption........................................................
    Anti-Deficiency Legislation.................................................
    Leasehold Risks.............................................................
    Bankruptcy Laws.............................................................
    Environmental Legislation...................................................
    Due-on-Sale and Due-on-Encumbrance..........................................
    Subordinate Financing.......................................................
    Default Interest, Prepayment Premiums and Lockouts..........................
    Acceleration on Default.....................................................
    Applicability of Usury Laws.................................................
    Certain Laws and Regulations; Types of Mortgaged Properties.................
    Americans With Disabilities Act.............................................
    Soldiers' and Sailors' Civil Relief Act of 1940.............................
    Forfeitures in Drug and RICO Proceedings....................................
FEDERAL INCOME TAX CONSEQUENCES.................................................
    General.....................................................................
    Status as Real Property Loans...............................................
    Taxation of Bonds...........................................................
        General.................................................................
        Original Issue Discount.................................................
        Acquisition Premium.....................................................
        Variable Rate Bonds.....................................................
        Market Discount.........................................................
        Premium.................................................................
        Election to Treat All Interest Under the Constant Yield Method..........
        Sale or Exchange of Bonds...............................................
        Treatment of Losses.....................................................
    Taxation of Certain Foreign Investors.......................................
    Backup Withholding..........................................................
STATE TAX CONSIDERATIONS........................................................
CERTAIN ERISA CONSIDERATIONS....................................................
LEGAL INVESTMENT................................................................
PLAN OF DISTRIBUTION............................................................
LEGAL MATTERS...................................................................
FINANCIAL INFORMATION...........................................................
RATING..........................................................................
INDEX OF PRINCIPAL DEFINITIONS..................................................

<PAGE>

     Until 90 days after the date of each  Prospectus  Supplement,  all  dealers
effecting   transactions  in  the  Offered  Bonds  covered  by  such  Prospectus
Supplement,  whether or not  participating in the distribution  thereof,  may be
required to deliver such Prospectus  Supplement and this Prospectus.  This is in
addition to the  obligation  of dealers to deliver a Prospectus  and  Prospectus
Supplement  when  acting  as  underwriters  and with  respect  to  their  unsold
allotments or subscriptions.

     No  person  has  been  authorized  to give any  information  or to make any
representations other than those contained in this Prospectus and any Prospectus
Supplement  with  respect  hereto and,  if given or made,  such  information  or
representations  must not be relied upon.  This  Prospectus  and any  Prospectus
Supplement  with  respect  hereto  do not  constitute  an  offer  to  sell  or a
solicitation  of an offer to buy any securities  other than the Offered Bonds or
an offer of the Offered  Bonds to any person in any state or other  jurisdiction
in which such offer would be unlawful.  The delivery of this  Prospectus  at any
time does not imply that information herein is correct as of any time subsequent
to its date;  however,  if any material  change occurs while this  Prospectus is
required by law to be delivered, this Prospectus will be amended or supplemented
accordingly.

                              PROSPECTUS SUPPLEMENT

     As more particularly  described herein, the Prospectus  Supplement relating
to the Offered  Bonds of each Series will,  among other  things,  set forth with
respect to such Bonds, as appropriate: (i) a description of the class or classes
of Bonds,  the  payment  provisions  with  respect  to each  such  class and the
interest  rate or method of  determining  the interest rate with respect to each
such class;  (ii) the aggregate  principal  amount and payment dates relating to
such Series and, if applicable,  the initial and final  scheduled  payment dates
for each  class;  (iii)  information  as to the assets of the Owner  Trust (with
respect to the Bonds of any Series, the "Trust Assets") constituting the related
Collateral,  including  the  general  characteristics  of  the  assets  included
therein,  including  the  Mortgage  Loans and any Credit  Support  and Cash Flow
Agreements; (iv) the circumstances, if any, under which the Bonds may be subject
to call; (v) additional  information  with respect to the method of distribution
of such Bonds; (vi) information as to any Master Servicer,  any Special Servicer
(or  provision  for the  appointment  thereof)  and the  Indenture  Trustee,  as
applicable;  (vii) information as to the nature and extent of subordination with
respect  to any class of Bonds  that is  subordinate  in right of payment to any
other  class;  and  (viii)  whether  such  Bonds  will be  initially  issued  in
definitive or book-entry form.

                              AVAILABLE INFORMATION

     The Depositor has filed with the  Securities and Exchange  Commission  (the
"Commission") a Registration  Statement (of which this Prospectus  forms a part)
under the Securities Act of 1933, as amended, with respect to the Offered Bonds.
This Prospectus and the Prospectus  Supplement  relating to each Series of Bonds
contain summaries of the material terms of the documents  referred to herein and
therein, but do not contain all of the information set forth in the Registration
Statement  pursuant to the rules and regulations of the Commission.  For further
information,  reference is made to such Registration  Statement and the exhibits
thereto. Such Registration Statement and exhibits can be inspected and copied at
prescribed rates at the public reference facilities maintained by the Commission
at its Public Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549,
and at its  Regional  Offices  located  as  follows:  Chicago  Regional  Office,
Citicorp Center, 500 West Madison Street, Chicago,  Illinois 60661; and New York
Regional  Office,  Seven  World Trade  Center,  New York,  New York  10048.  The
Commission maintains a Web site at http://www.sec.gov  containing reports, proxy
and  information   statements  and  other  information  regarding   registrants,
including  Imperial  Credit  Commercial  Mortgage  Acceptance  Corp.,  that file
electronically with the Commission.

     To the extent described in the related Prospectus  Supplement,  some or all
of the Mortgage Loans may be secured by an assignment of the lessors' (i.e., the
related  Mortgagors')  rights in one or more  leases  (each,  a "Lease")  on the
related  Mortgaged  Property.  A Series of Bonds will represent  interests in or
obligations  of a lessee  (each,  a  "Lessee")  under a Lease if and only to the
extent expressly  provided in the related Prospectus  Supplement.  If indicated,
however,  in the Prospectus  Supplement for a given Series, a significant or the
sole source of payments on the Mortgage Loans in such Series, and, therefore, of
payments on such Bonds, will be rental payments due from specified Lessees under
the Leases, under such circumstances prospective investors in the related Series
of Bonds may wish to consider publicly available information, if any, concerning
the Lessees.  Reference should be made to the related Prospectus  Supplement for
information  concerning  the Lessees and whether any such Lessees are subject to
the periodic reporting  requirements of the Securities  Exchange Act of 1934, as
amended.

     The Master  Servicer or the  Indenture  Trustee will be required to mail to
holders  of  Definitive  Bonds  (as  defined  herein)  of each  Series  periodic
unaudited reports concerning such Bonds and the related Trust Assets. Unless and
until  Definitive  Bonds are issued,  such reports will be sent on behalf of the
related  Issuer to Cede & Co.  ("Cede"),  as  nominee  of The  Depository  Trust
Company ("DTC") and registered  holder of the Offered Bonds or such other person
as specified in the related  Prospectus  Supplement,  pursuant to the applicable
Agreement.  Such  reports  may be  available  to  Beneficial  Owners (as defined
herein)  in the Bonds upon  request  to their  respective  DTC  Participants  or
Indirect   Participants   (as  defined   herein).   See   "Description   of  the
Bonds--Reports to Bondholders" and "Description of the  Agreements--Evidence  as
to Compliance."

     The  Depositor  will  file or cause to be filed  with the  Commission  such
periodic  reports  with  respect  to the  Offered  Bonds of each  Series and the
related Trust Assets as are required under the Securities  Exchange Act of 1934,
as amended (the "Exchange Act"), and the rules and regulations of the Commission
thereunder, for so long as such reports are required to be filed. Because of the
limited  number  of  Bondholders   expected  for  each  Series,   the  Depositor
anticipates that a significant  portion of such reporting  requirements  will be
permanently suspended following the first fiscal year for the related Issuer.

                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

     There are incorporated  herein by reference all documents and reports filed
or caused to be filed by the Depositor with respect to the Offered Bonds of each
Series and the related  Trust Assets  pursuant to Section  13(a),  13(c),  14 or
15(d) of the  Exchange  Act,  prior to the  termination  of an  offering of such
Offered Bonds. The Depositor will provide or cause to be provided without charge
to each person to whom this  Prospectus  is  delivered  in  connection  with the
offering of one or more classes of Offered Bonds, a copy of any or all documents
or reports  incorporated  herein by  reference,  in each case to the extent such
documents  or  reports  relate to one or more of such  classes  of such  Offered
Bonds,  other than the  exhibits to such  documents  (unless  such  exhibits are
specifically  incorporated  by  reference  in such  documents).  Requests to the
Depositor should be directed in writing to Imperial Credit  Commercial  Mortgage
Acceptance Corp., 11601 Wilshire  Boulevard,  No. 2080, Los Angeles,  California
90025,  Attention:  Secretary.  The Depositor has determined  that its financial
statements are not material to the offering of any Offered Bonds.

<PAGE>

                              SUMMARY OF PROSPECTUS

     The following summary is qualified in its entirety by reference to the more
detailed information  appearing elsewhere in this Prospectus and by reference to
the information with respect to each Series of Bonds contained in the Prospectus
Supplement to be prepared and delivered in connection  with the offering of such
Series.  An  Index  of  Principal  Definitions  is  included  at the end of this
Prospectus beginning on page 123.

Title of Bonds...................  Collateralized  Mortgage Bonds (the "Bonds"),
                                   issuable in Series.                          

Depositor........................  Imperial    Credit    Commercial     Mortgage
                                   Acceptance   Corp.,  a  direct   wholly-owned
                                   subsidiary  of  Imperial  Credit   Commercial
                                   Mortgage   Investment   Corp.,   a   Maryland
                                   corporation ("ICCMIC"). See "The Depositor."

Issuer...........................  With  respect  to each  Series of Bonds,  the
                                   Owner  Trust  that will act as the  issuer of
                                   such Series of Bonds (in such  capacity,  the
                                   "Issuer"),  to   be   formed  pursuant  to  a
                                   deposit trust agreement.

Master Servicer..................  The master servicer (the "Master  Servicer"),
                                   if any,  for each Series of Bonds,  which may
                                   be an  affiliate  of the  Depositor,  will be
                                   named in the related  Prospectus  Supplement.
                                   See         "Description        of        the
                                   Agreements--Collection  and  Other  Servicing
                                   Procedures."

Special Servicer.................  The   special    servicer    (the    "Special
                                   Servicer"), if any, for each Series of Bonds,
                                   which may be an affiliate  of the  Depositor,
                                   will  be  named,  or  the   circumstances  in
                                   accordance with which a Special Servicer will
                                   be  appointed  will  be  described,   in  the
                                   related    Prospectus     Supplement.     See
                                   "Description   of   the   Agreements--Special
                                   Servicers."

Indenture Trustee................  The   indenture   trustee   (the   "Indenture
                                   Trustee")  for each  Series of Bonds  will be
                                   named in the related  Prospectus  Supplement.
                                   The Indenture Trustee will be a bank or trust
                                   company  qualified  under the Trust Indenture
                                   Act of 1939,  as  amended  (the  "TIA").  See
                                   "Description of the Agreements--The Indenture
                                   Trustee."

Collateral.......................  Each   Series   of   Bonds   will   represent
                                   indebtedness  of the related  Issuer and will
                                   be  secured  by  the  Collateral  which  will
                                   consist primarily of:

(a) Special Payment Provisions...  The  Mortgage  Loans  with  respect  to  each
                                   Series of Bonds  may be  subject  to  various
                                   types of payment  provisions  as specified in
                                   the related  Prospectus  Supplement,  and may
                                   include    Balloon    Payment   Loans.    See
                                   "Description   of   the   Collateral--Payment
                                   Provisions of the Mortgage Loans."

(b) Mortgage Loans...............  The  Mortgage  Loans  with  respect  to  each
                                   Series  of Bonds  will  consist  of a pool of
                                   multifamily and/or commercial  mortgage loans
                                   and/or undivided  ownership interests in such
                                   mortgage loans  (collectively,  the "Mortgage
                                   Loans").  The  Mortgage  Loans  will  not  be
                                   guaranteed or insured by the Depositor or any
                                   of its affiliates. The Mortgage Loans will be
                                   guaranteed  or  insured  by  a   governmental
                                   agency  or  instrumentality  or other  person
                                   only if and to the extent expressly  provided
                                   in the related Prospectus Supplement. As more
                                   specifically  described herein,  the Mortgage
                                   Loans  will be  secured  by first  or  junior
                                   liens   on,   or   security   interests   in,
                                   properties   consisting  of  (i)  residential
                                   properties  consisting of five or more rental
                                   or  cooperatively  owned  dwelling units (the
                                   "Multifamily   Properties")  or  (ii)  office
                                   buildings,  retail stores and establishments,
                                   hotels or  motels,  nursing  homes,  assisted
                                   living facilities, continuum care facilities,
                                   day care centers, schools, hospitals or other
                                   healthcare  related  facilities,   industrial
                                   properties,       warehouse       facilities,
                                   mini-warehouse    facilities,    self-storage
                                   facilities,       distribution       centers,
                                   transportation  centers,  parking facilities,
                                   entertainment  and/or recreation  facilities,
                                   movie  theaters,  restaurants,  golf courses,
                                   car washes,  automobile  dealerships,  mobile
                                   home  parks,   mixed  use  (including   mixed
                                   commercial  uses  and  mixed  commercial  and
                                   residential uses) and/or unimproved land (the
                                   "Commercial Properties"). The term "Mortgaged
                                   Properties"   shall   refer  to   Multifamily
                                   Properties or Commercial Properties, or both.

                                   To  the  extent   described  in  the  related
                                   Prospectus  Supplement,  some  or  all of the
                                   Mortgage  Loans  may  also be  secured  by an
                                   assignment  of one or more  leases  (each,  a
                                   "Lease")  of one or  more  lessees  (each,  a
                                   "Lessee")  of all or a portion of the related
                                   Mortgaged  Properties.  A significant  or the
                                   sole source of payments on certain Commercial
                                   Loans (as defined  herein) will be the rental
                                   payments  due  under  specified  Leases.  The
                                   Commercial   Loans   will  have   significant
                                   sources of  payments  thereon  other than the
                                   rental  payments due under the Leases only if
                                   and to the extent  expressly  provided in the
                                   related  Prospectus  Supplement.  In  certain
                                   circumstances,  with  respect  to  Commercial
                                   Properties, the material terms and conditions
                                   of the related Leases may be set forth in the
                                   related    Prospectus     Supplement.     See
                                   "Description   of  the   Collateral--Mortgage
                                   Loans--Leases"  and  "Risk   Factors--Limited
                                   Assets" herein.

                                   The  Mortgaged  Properties  may be located in
                                   any one of the fifty states,  the District of
                                   Columbia,  Guam, the  Commonwealth  of Puerto
                                   Rico or any  other  territory  of the  United
                                   States.   If  so   provided  in  the  related
                                   Prospectus  Supplement,  the Collateral for a
                                   particular   Series  of  Bonds  may   include
                                   Mortgage    Loans    secured   by   Mortgaged
                                   Properties  not located in the United States,
                                   provided  that,  on the date of  issuance  of
                                   such Series of Bonds, the aggregate principal
                                   balance of the  related  Mortgage  Loans will
                                   not  exceed  10% of the  aggregate  principal
                                   balance   of   all   the    Mortgage    Loans
                                   constituting  such  Collateral.  All Mortgage
                                   Loans  will have been  originated  by persons
                                   other than the  Depositor,  and all  Mortgage
                                   Loans will have been  purchased  or otherwise
                                   acquired,  either directly or indirectly,  by
                                   the  Depositor  on  or  before  the  date  of
                                   initial  issuance  of the  related  Series of
                                   Bonds. The related Prospectus Supplement will
                                   indicate if any such  persons are  affiliates
                                   of the Depositor.

                                   Each Mortgage Loan may provide for no accrual
                                   of   interest  or  for  accrual  of  interest
                                   thereon  at an  interest  rate  (a  "Mortgage
                                   Interest  Rate")  that is fixed over its term
                                   or that  adjusts  from  time to  time,  or is
                                   partially  fixed and  partially  floating  or
                                   that may be  converted  from a floating  to a
                                   fixed Mortgage Interest Rate, or from a fixed
                                   to a floating  Mortgage  Interest Rate,  from
                                   time to time at the Mortgagor's  election, in
                                   each  case  as   described   in  the  related
                                   Prospectus Supplement.  The floating Mortgage
                                   Interest   Rates   on  the   Mortgage   Loans
                                   constituting  the  Collateral for a Series of
                                   Bonds  may be based  on one or more  indices.
                                   Each  Mortgage Loan may provide for scheduled
                                   payments to  maturity,  payments  that adjust
                                   from time to time to  accommodate  changes in
                                   the Mortgage  Interest Rate or to reflect the
                                   occurrence of certain events, and may provide
                                   for  negative   amortization  or  accelerated
                                   amortization,  in each case as  described  in
                                   the  related  Prospectus   Supplement.   Each
                                   Mortgage  Loan  may be  fully  amortizing  or
                                   require a balloon  payment  due on its stated
                                   maturity  date,  in each case as described in
                                   the  related  Prospectus   Supplement.   Each
                                   Mortgage  Loan may  contain  prohibitions  on
                                   prepayment or require payment of a premium or
                                   a yield  maintenance  penalty  in  connection
                                   with a prepayment,  in each case as described
                                   in the  related  Prospectus  Supplement.  The
                                   Mortgage  Loans may provide  for  payments of
                                   principal,  interest  or both,  on due  dates
                                   that occur monthly, quarterly,  semi-annually
                                   or at such other  interval as is specified in
                                   the  related   Prospectus   Supplement.   See
                                   "Description   of   the   Collateral--Payment
                                   Provisions of the Mortgage Loans."

(c) Collection Accounts..........  The  Collateral for each Series of Bonds will
                                   include one or more accounts  established and
                                   maintained on behalf of the Bondholders  into
                                   which the person or persons designated in the
                                   related  Prospectus  Supplement  will, to the
                                   extent   described   herein   and   in   such
                                   Prospectus  Supplement,  deposit all payments
                                   and  collections  received or  advanced  with
                                   respect  to  the  Mortgage  Loans  and  other
                                   Collateral. Such an account may be maintained
                                   as  an  interest  bearing  or a  non-interest
                                   bearing  account,  and funds held therein may
                                   be  held  as  cash  or  invested  in  certain
                                   short-term,  investment grade obligations, in
                                   each  case  as   described   in  the  related
                                   Prospectus  Supplement.  See  "Description of
                                   the  Agreements--Payment  Account  and  Other
                                   Collection Accounts."

(d) Credit Support...............  If so  provided  in  the  related  Prospectus
                                   Supplement,   partial   or  full   protection
                                   against  certain  defaults  and losses on the
                                   Mortgage  Loans   constituting   the  related
                                   Collateral  may be  provided  to one or  more
                                   classes of Bonds of the related Series in the
                                   form of  subordination  of one or more  other
                                   classes of Bonds of such Series,  which other
                                   classes may  include  one or more  classes of
                                   Offered Bonds,  or by one or more other types
                                   of  credit  support,  such  as  a  letter  of
                                   credit, insurance policy, guarantee,  reserve
                                   fund or another type of credit support,  or a
                                   combination  thereof (any such  coverage with
                                   respect to the Bonds of any  Series,  "Credit
                                   Support").  The amount and types of coverage,
                                   the  identification  of the entity  providing
                                   the  coverage  (if  applicable)  and  related
                                   information  with  respect  to  each  type of
                                   Credit Support,  if any, will be described in
                                   the  Prospectus  Supplement  for a Series  of
                                   Bonds.  See  "Risk  Factors--Credit   Support
                                   Limitations"   and   "Description  of  Credit
                                   Support."

(e) Cash Flow Agreements.........  If so  provided  in  the  related  Prospectus
                                   Supplement,   the   Collateral   may  include
                                   guaranteed  investment  contracts pursuant to
                                   which  moneys held in the funds and  accounts
                                   established  for the  related  Series will be
                                   invested at a specified  rate. The Collateral
                                   may also include  certain  other  agreements,
                                   such as interest  rate  exchange  agreements,
                                   interest   rate  cap  or  floor   agreements,
                                   currency   exchange   agreements  or  similar
                                   agreements  provided to reduce the effects of
                                   interest  rate  or  currency   exchange  rate
                                   fluctuations  on the Mortgage Loans of one or
                                   more classes of Bonds. The principal terms of
                                   any such  guaranteed  investment  contract or
                                   other agreement (any such agreement,  a "Cash
                                   Flow    Agreement"),    including,    without
                                   limitation,   provisions   relating   to  the
                                   timing,   manner  and   amount  of   payments
                                   thereunder  and  provisions  relating  to the
                                   termination thereof, will be described in the
                                   Prospectus Supplement for the related Series.
                                   In   addition,    the   related    Prospectus
                                   Supplement will provide  certain  information
                                   with  respect to the  obligor  under any such
                                   Cash Flow Agreement.  See "Description of the
                                   Collateral--Cash Flow Agreements."

Description of Bonds.............  Each Series of Bonds will be issued  pursuant
                                   to an indenture (each, an "Indenture"),  will
                                   represent  indebtedness of the related Issuer
                                   (which  will be formed  pursuant to a deposit
                                   trust  agreement   (each,  a  "Deposit  Trust
                                   Agreement")  between  the  Depositor  and the
                                   Owner  Trustee  specified  in the  Prospectus
                                   Supplement,  and will be  secured  by,  among
                                   other  things,  a pledge of  Collateral  that
                                   includes Mortgage Loans (or a specified group
                                   thereof).   The   Mortgage   Loans  shall  be
                                   serviced  pursuant to a servicing  agreement.
                                   Indentures,   deposit  trust  agreements  and
                                   servicing  agreements  are referred to herein
                                   as the "Agreements".

                                   Each Series of Bonds will include one or more
                                   classes.  Each  class  of Bonds  (other  than
                                   Interest Only Bonds,  as defined  below) will
                                   have  a  stated  principal  amount  (a  "Bond
                                   Principal  Amount") and (other than Principal
                                   Only  Bonds,  as defined  below)  will accrue
                                   interest  thereon based on a fixed,  variable
                                   or  floating   interest   rate.  The  related
                                   Prospectus  Supplement  will specify the Bond
                                   Principal  Amount,  if any,  and the interest
                                   rate,  if any, for each class of Bonds or, in
                                   the case of a variable or  floating  interest
                                   rate, the method for determining the interest
                                   rate.

Payments on Bonds................  Each  Series of Bonds will  consist of one or
                                   more  classes of Bonds  that may (i)  provide
                                   for the accrual of interest  thereon based on
                                   fixed,  variable or floating  rates;  (ii) be
                                   senior  (collectively,   "Senior  Bonds")  or
                                   subordinate    (collectively,    "Subordinate
                                   Bonds") to one or more other classes of Bonds
                                   in respect of certain  payments on the Bonds;
                                   (iii) be entitled to principal payments, with
                                   disproportionately   low,   nominal   or   no
                                   interest payments  (collectively,  "Principal
                                   Only  Bonds");  (iv) be  entitled to interest
                                   payments,    with   disproportionately   low,
                                   nominal    or    no    principal     payments
                                   (collectively,  "Interest  Only Bonds");  (v)
                                   provide  for  payments  of  accrued  interest
                                   thereon   commencing   only   following   the
                                   occurrence  of  certain  events,  such as the
                                   retirement  of one or more  other  classes of
                                   Bonds of such Series (collectively,  "Accrual
                                   Bonds");   (vi)   provide  for   payments  of
                                   principal  sequentially,  based on  specified
                                   payment  schedules  or  other  methodologies;
                                   and/or (vii) provide for payments  based on a
                                   combination of two or more components thereof
                                   with  one  or  more  of  the  characteristics
                                   described  in  this  paragraph,  including  a
                                   Principal  Only Bond component and a Interest
                                   Only  Bond   component,   to  the  extent  of
                                   available funds, in each case as described in
                                   the  related  Prospectus   Supplement.   With
                                   respect to Bonds with two or more components,
                                   references  herein to Bond Principal  Amount,
                                   notional  amount and  interest  rate refer to
                                   the  principal  balance,   if  any,  notional
                                   amount,  if any,  and the interest  rate,  if
                                   any, for any such component.

                                   The Bonds or the  underlying  Mortgage  Loans
                                   will   be   guaranteed   or   insured   by  a
                                   governmental agency or  instrumentality,  the
                                   Depositor,  any  Servicer  or  any  of  their
                                   affiliates   only   if  and  to  the   extent
                                   expressly  provided in the related Prospectus
                                   Supplement. See "Risk Factors--Limited Assets
                                   for Payment of Bonds" and "Description of the
                                   Bonds."

(a) Interest.....................  Interest  on  each  class  of  Offered  Bonds
                                   (other than  Principal Only Bonds and certain
                                   classes  of  Interest  Only  Bonds)  of  each
                                   Series will accrue at the applicable interest
                                   rate on the outstanding Bond Principal Amount
                                   thereof  and will be paid to  Bondholders  as
                                   provided in the related Prospectus Supplement
                                   (each  of  the   specified   dates  on  which
                                   payments are to be made,  a "Payment  Date").
                                   Payments with respect to interest on Interest
                                   Only Bonds may be made on each  Payment  Date
                                   on  the  basis  of  a   notional   amount  as
                                   described    in   the   related    Prospectus
                                   Supplement. Payments of interest with respect
                                   to  one  or  more  classes  of  Bonds  may be
                                   reduced    to   the    extent   of    certain
                                   delinquencies,  losses,  prepayment  interest
                                   shortfalls, and other contingencies described
                                   herein   and   in  the   related   Prospectus
                                   Supplement.  Principal  Only  Bonds  with  no
                                   stated   interest   rate   will  not   accrue
                                   interest.    See   "Risk   Factors--Rate   of
                                   Prepayments on Mortgage Loans and Priority of
                                   Payment of Bonds May Adversely Affect Average
                                   Lives   and   Yields   of   Bonds,"    "Yield
                                   Considerations"   and   "Description  of  the
                                   Bonds--Payments of Interest on the Bonds."

(b) Principal....................  The Bonds of each Series  initially will have
                                   an aggregate Bond Principal  Amount specified
                                   in the  related  Prospectus  Supplement.  The
                                   Bond Principal  Amount of a Bond  outstanding
                                   from  time to  time  represents  the  maximum
                                   amount  that  the  holder   thereof  is  then
                                   entitled  to receive in respect of  principal
                                   from   future   cash  flow  on  the   related
                                   Collateral.  Payments  of  principal  will be
                                   made on each  Payment Date or such other date
                                   specified    in   the   related    Prospectus
                                   Supplement  to the class or  classes of Bonds
                                   entitled   thereto  in  accordance  with  the
                                   provisions   described  in  such   Prospectus
                                   Supplement.  Payments  of  principal  of  any
                                   class  of  Bonds  will be made on a pro  rata
                                   basis among all of the Bonds of such class or
                                   by random  selection  or such other  basis as
                                   specified    in   the   related    Prospectus
                                   Supplement,   as  described  in  the  related
                                   Prospectus     Supplement     or    otherwise
                                   established by the related Indenture Trustee.
                                   Interest  Only Bonds  with no Bond  Principal
                                   Amount will not  receive  payments in respect
                                   of  principal.   See   "Description   of  the
                                   Bonds--Payments of Principal of the Bonds."

Advances.........................  If so  specified  in the  related  Prospectus
                                   Supplement,   the  Master   Servicer  or  the
                                   Special Servicer (each, a "Servicer") will be
                                   obligated   as   part   of   its    servicing
                                   responsibilities  to  make  certain  advances
                                   with respect to delinquent scheduled payments
                                   on  the  Mortgage  Loans   constituting  such
                                   Collateral.  If so  specified  in the related
                                   Prospectus Supplement, another entity will be
                                   required  to make such  advances in the event
                                   the  Servicer   fails  to  do  so.  Any  such
                                   advances  will be made  under and  subject to
                                   any determinations or conditions set forth in
                                   the related  Prospectus  Supplement.  Neither
                                   the Depositor nor any of its affiliates  will
                                   have   any   responsibility   to  make   such
                                   advances. Advances are reimbursable generally
                                   from subsequent recoveries in respect of such
                                   Mortgage  Loans and  otherwise  to the extent
                                   described   herein   and   in   the   related
                                   Prospectus  Supplement.  If and to the extent
                                   provided in the Prospectus Supplement for any
                                   Series,  each Servicer or another entity will
                                   be  entitled  to  receive   interest  on  its
                                   outstanding   advances,   payable   from  the
                                   sources    specified   in   such   Prospectus
                                   Supplement.    See    "Description   of   the
                                   Bonds--Advances in Respect of Delinquencies."

Stated Maturity of the Bonds.....  The "Stated Maturity" for each class of Bonds
                                   is the date as of which all the Bonds of such
                                   class  will be  required  to be  fully  paid.
                                   However,  the actual maturity of any Bond may
                                   occur   earlier,   and   even   significantly
                                   earlier, than its Stated Maturity, depending,
                                   in part, on the rate of principal payments on
                                   the  related  Mortgage  Loans.  The  rate  of
                                   principal    payments   (and   of   principal
                                   prepayments  in  particular)  on the Mortgage
                                   Loans  pledged as security  for any Series of
                                   Bonds will  depend on a variety  of  factors,
                                   including   the   characteristics   of   such
                                   Mortgage  Loans and the  prevailing  level of
                                   interest  rates from time to time, as well as
                                   on  a  variety  of   economic,   demographic,
                                   geographic,  tax, legal and other factors. No
                                   assurance  can  be  given  as to  the  actual
                                   prepayment experience of such Mortgage Loans.
                                   The Stated Maturity for each class of Offered
                                   Bonds  will  be  set  forth  in  the  related
                                   Prospectus   Supplement.   See   "Yield   and
                                   Maturity Considerations".

Special Redemption of Bonds......  If so  specified  in the  related  Prospectus
                                   Supplement, a Series of Bonds will be subject
                                   to a special  redemption (any date on which a
                                   special  redemption  may and  does  occur,  a
                                   "Special  Redemption  Date"),  in whole or in
                                   part,   if,   as  a  result   of   prepayment
                                   experience on the related  Mortgage  Loans or
                                   low   reinvestment   yields   or  both,   the
                                   Indenture   Trustee   determines   (based  on
                                   assumptions, if any, specified in the related
                                   Indenture  and  after  giving  effect  to the
                                   amounts,  if any,  available  to be withdrawn
                                   from or under any reserve fund or  instrument
                                   constituting  Credit  Support  or a Cash Flow
                                   Agreement  for such  Series)  that the amount
                                   anticipated  to be  available  in the Payment
                                   Account for such Series on the date specified
                                   in the related Prospectus Supplement, will be
                                   insufficient    to    meet    debt    service
                                   requirements on any portion of the Bonds. Any
                                   such  redemption  would be limited to certain
                                   collections,  including the aggregate  amount
                                   of  all  scheduled   principal  payments  and
                                   prepayments, received on the related Mortgage
                                   Loans since the last  Payment Date or Special
                                   Redemption Date,  whichever is later, and may
                                   shorten the  maturity of any Bond so redeemed
                                   by no more than the period  between  the date
                                   of  such  special  redemption  and  the  next
                                   Payment  Date.   All  payments  of  principal
                                   pursuant  to any special  redemption  will be
                                   made in the  order  of  priority  and  manner
                                   specified    in   the   related    Prospectus
                                   Supplement.    Bonds   subject   to   special
                                   redemption   shall   be   redeemed   on   the
                                   applicable Special Redemption Date at a price
                                   (the  "Redemption  Price")  equal to 100% (or
                                   such  other   percentage   specified  in  the
                                   related   Prospectus   Supplement)   of   the
                                   principal  amount of such Bonds,  or portions
                                   thereof,  so redeemed,  plus accrued interest
                                   thereon to the date  specified in the related
                                   Prospectus   Supplement.    To   the   extent
                                   described    in   the   related    Prospectus
                                   Supplement,  a Series of Bonds may be subject
                                   to  special  redemption  in  whole or in part
                                   following certain defaults under an agreement
                                   constituting  Credit  Support  and  upon  the
                                   occurrence of certain  other  events,  at the
                                   Redemption  Price.  See  "Description  of the
                                   Bonds--Special Redemption of Bonds".

Optional Redemption of Bonds.....  If and to the extent specified in the related
                                   Prospectus Supplement, one or more classes of
                                   Bonds of any Series may be  redeemed in whole
                                   or in part,  at the Issuer's  option,  on any
                                   Payment  Date on or after the date  specified
                                   in the related  Prospectus  Supplement and at
                                   the  Redemption  Price  equal  to 100% of the
                                   principal  amount of such Bonds,  or portions
                                   thereof,  so redeemed,  plus accrued interest
                                   thereon to the date  specified in the related
                                   Prospectus  Supplement.   Any  such  optional
                                   redemption   may  occur  at  a  time  when  a
                                   significant  portion  of the  aggregate  Bond
                                   Principal  Amount of all the classes of Bonds
                                   that will be so redeemed, remains outstanding
                                   (that  is,  a time  when the  aggregate  Bond
                                   Principal  Amount of such classes of Bonds is
                                   greater  than  25% of the  initial  aggregate
                                   Bond   Principal   Amount    thereof).    See
                                   "Description    of    the     Bonds--Optional
                                   Redemption of Bonds".

Registration of Bonds............  If so  provided  in  the  related  Prospectus
                                   Supplement,   one  or  more  classes  of  the
                                   Offered Bonds will  initially be  represented
                                   by one or more Bonds,  registered in the name
                                   of Cede & Co.,  as the  nominee  of  DTC.  No
                                   person acquiring an interest in Offered Bonds
                                   so  registered  will be entitled to receive a
                                   definitive bond,  representing  such person's
                                   interest  except in the event that definitive
                                   bonds   are   issued    under   the   limited
                                   circumstances  described  herein.  See  "Risk
                                   Factors--Owners   of  Book-Entry   Bonds  Not
                                   Entitled  to  Exercise  Rights of  Holders of
                                   Bonds"     and     "Description     of    the
                                   Bonds--Book-Entry Registration and Definitive
                                   Bonds."

Tax Status of the Bonds..........  In the opinion of  Cadwalader,  Wickersham  &
                                   Taft,  special counsel to the Depositor,  the
                                   Bonds   of  each   Series   will   constitute
                                   evidences  of  indebtedness  of  the  related
                                   Issuer  treated  as  debt   instruments   for
                                   federal  income  tax  purposes.  For  further
                                   information   regarding  federal  income  tax
                                   consequences  of an  investment in the Bonds,
                                   see "Federal Income Tax Consequences" herein.

Certain ERISA Considerations.....  A fiduciary of any  retirement  plan or other
                                   employee benefit plan or arrangement  subject
                                   to the Employee  Retirement  Income  Security
                                   Act of 1974, as amended  ("ERISA") or Section
                                   4975 of the Internal Revenue Code of 1986, as
                                   amended (the "Code")  (each, a "Plan") should
                                   carefully  review  with  its  legal  advisors
                                   whether the  purchase or holding of the Bonds
                                   could give rise to a  transaction  prohibited
                                   or not otherwise  permissible  under ERISA or
                                   Section 4975 of the Code.  See "Certain ERISA
                                   Considerations"  herein  and in  the  related
                                   Prospectus Supplement.

Legal Investment.................  The  related   Prospectus   Supplement   will
                                   specify   whether  the  Offered   Bonds  will
                                   constitute  "mortgage related securities" for
                                   purposes  of the  Secondary  Mortgage  Market
                                   Enhancement  Act of  1984,  as  amended.  The
                                   appropriate  characterization  of the Offered
                                   Bonds   under   various   legal    investment
                                   restrictions,   and  thus  the   ability   of
                                   investors  subject to these  restrictions  to
                                   purchase the Offered Bonds, may be subject to
                                   significant    interpretive    uncertainties.
                                   Investors  whose   investment   authority  is
                                   subject to legal restrictions  should consult
                                   their own legal advisors to determine whether
                                   and  to  what   extent  the   Offered   Bonds
                                   constitute  legal  investments  for them. See
                                   "Legal  Investment" herein and in the related
                                   Prospectus Supplement.

Rating...........................  At the date of  issuance,  as to each Series,
                                   each class of Offered  Bonds will be rated in
                                   one of the four highest rating  categories by
                                   one or more nationally recognized statistical
                                   rating  agencies  (each, a "Rating  Agency").
                                   See  "Rating"   herein  and  in  the  related
                                   Prospectus Supplement.

                                   A security rating is not a recommendation  to
                                   buy,  sell  or  hold  securities  and  may be
                                   subject to revision or withdrawal at any time
                                   by the assigning rating organization.

Material Risks...................  Prospective investors are urged to read "Risk
                                   Factors"   herein   and  in  the   applicable
                                   Prospectus Supplement for a discussion of the
                                   material risks  associated with an investment
                                   in the Bonds.

No Listing of Bonds..............  It is not expected that any application  will
                                   be made to list the  Bonds of a Series or any
                                   securities exchange or quote the Bonds in the
                                   automated  quotation system of any registered
                                   securities association.

<PAGE>

                                  RISK FACTORS

     Investors  should  consider,  in  connection  with the  purchase of Offered
Bonds,  the  following  factors and certain other factors as may be set forth in
"Risk Factors" in the related Prospectus Supplement.

Limited Liquidity for Bonds

     There can be no  assurance  that a  secondary  market  for the Bonds of any
Series will develop or, if it does  develop,  that it will provide  holders with
liquidity  of  investment  or will  continue  while Bonds of such Series  remain
outstanding.  Any such secondary  market may provide less liquidity to investors
than any comparable market for securities  evidencing interests in single family
mortgage  loans.  The  market  value of Bonds  will  fluctuate  with  changes in
prevailing  rates of  interest.  Consequently,  sale of Bonds by a holder in any
secondary  market  that may  develop  may be at a  discount  from  100% of their
original principal balance or from their purchase price. Furthermore,  secondary
market purchasers may look only hereto, to the related Prospectus Supplement and
to the reports to  Bondholders  delivered  pursuant to the related  Agreement as
described  herein  under  the  heading  "Description  of the  Bonds--Reports  to
Bondholders,"  "--Book-Entry Registration and Definitive Bonds" and "Description
of the  Agreements--Evidence  as to Compliance" for  information  concerning the
Bonds.  Except to the  extent  described  herein and in the  related  Prospectus
Supplement, Bondholders will have no redemption rights and the Bonds are subject
to early retirement only under certain specified  circumstances described herein
and  in  the   related   Prospectus   Supplement.   See   "Description   of  the
Bonds--Optional  Redemption  of Bonds" and  "Description  of the  Bonds--Special
Redemption  of Bonds." It is not expected that any  application  will be made to
list the Bonds of a Series on any securities  exchange or quote the Bonds in the
automated   quotation   system  of  any   registered   securities   association.
Accordingly, the liquidity of the Bonds may be limited.

Limited Assets for Payment of Bonds

     The Bonds of each Series will not represent an obligation of or interest in
the  Depositor,  any  Master  Servicer,  any  Special  Servicer  or any of their
respective  affiliates,  except  to the  limited  extent  that the Bonds of each
Series will represent limited recourse  obligations of one or more Owner Trusts.
The only other  obligations with respect to the Bonds or the Mortgage Loans will
be the obligations  (if any) of the Depositor (or, if otherwise  provided in the
related  Prospectus  Supplement,  the  person  identified  therein as the person
making  certain  representations  and  warranties  with  respect to the Mortgage
Loans,  as applicable,  the  "Warrantying  Party")  pursuant to certain  limited
representations  and warranties made with respect to the Mortgage  Loans.  Since
certain  representations  and warranties  with respect to the Mortgage Loans may
have been made and/or  assigned in  connection  with  transfers of such Mortgage
Loans prior to the Closing  Date,  the rights of the  Indenture  Trustee and the
Bondholders with respect to such  representations  or warranties will be limited
to their  rights as an assignee  thereof.  The  Depositor,  any  Servicer or any
affiliate  thereof will have an obligation  with respect to the  representations
and  warranties  made by  another  entity  only if and to the  extent  expressly
provided  in the  related  Prospectus  Supplement.  The Bonds or the  underlying
Mortgage  Loans  will be  guaranteed  or  insured  by a  governmental  agency or
instrumentality,  the Depositor, any Servicer or any of their affiliates only if
and to the extent  expressly  provided  in the  related  Prospectus  Supplement.
Proceeds  of the related  Collateral  for each  Series of Bonds  (including  the
Mortgage  Loans and any form of credit  enhancement)  will be the sole source of
payments on the Bonds,  and there will be no recourse  to the  Depositor  or any
other  entity in the event that such  proceeds  are  insufficient  or  otherwise
unavailable to make all payments provided for under the Bonds.

     Bondholders  of a Series will have a claim against or security  interest in
the Collateral for any other Series if and only to the extent expressly provided
in the related Prospectus  Supplement.  If the related Trust Assets constituting
the Collateral is  insufficient  to make payments on such Bonds, no other assets
(including any Trust Assets not  constituting  the  Collateral,  if any) will be
available for payment of the deficiency. Additionally, certain amounts remaining
in certain funds or accounts,  including  the Payment  Account,  the  Collection
Account and REO Account and any accounts  maintained as Credit  Support,  may be
withdrawn  under  certain  conditions,  as described  in the related  Prospectus
Supplement. In the event of such withdrawal,  such amounts will not be available
for future  payment of principal of or interest on the Bonds.  If so provided in
the  Prospectus  Supplement  for a  Series  of Bonds  consisting  of one or more
classes of Subordinate  Bonds, on any Payment Date in respect of which losses or
shortfalls in collections on the  Collateral  have been incurred,  the amount of
such  losses or  shortfalls  will be borne  first by one or more  classes of the
Subordinate  Bonds,  and,  thereafter,  by the remaining classes of Bonds in the
priority and manner and subject to the limitations  specified in such Prospectus
Supplement.

Rate of  Prepayments  on  Mortgage  Loans,  Optional  Redemption  of Bonds and
Priority  of  Payment  of Bonds May Adversely Affect Average Lives and Yields 
of Bonds

     Prepayments  (including  those caused by  defaults)  on the Mortgage  Loans
constituting  the  related  Collateral  for any Series of Bonds  generally  will
result in a faster  rate of  principal  payments  on one or more  classes of the
related  Bonds than if payments on such  Mortgage  Loans were made as scheduled.
Thus,  the  prepayment  experience on the Mortgage  Loans may affect the average
life of each class of related Bonds. The rate of principal  payments on pools of
mortgage  loans varies  between  pools and from time to time is  influenced by a
variety of  economic,  demographic,  geographic,  social,  tax,  legal and other
factors.  There can be no assurance as to the rate of  prepayment on the related
Mortgage  Loans with respect to any Series of Bonds or that the rate of payments
will conform to any model described herein or in any Prospectus  Supplement.  If
prevailing  interest  rates fall  significantly  below the interest rates on the
applicable Mortgage Loans, principal prepayments are likely to be higher than if
prevailing rates remain at or above the rates borne by such Mortgage Loans. As a
result,  the actual  maturity of any class of Bonds  could  occur  significantly
earlier  than  expected.  A Series of Bonds may include  one or more  classes of
Bonds with  priorities  of payment and, as a result,  yields on other classes of
Bonds,  including classes of Offered Bonds, of such Series may be more sensitive
to  prepayments  on  Mortgage  Loans.  A Series of Bonds may include one or more
classes offered at a significant premium or discount.  Yields on such classes of
Bonds will be sensitive,  and in some cases extremely sensitive,  to prepayments
on Mortgage  Loans and,  where the amount of interest  payable with respect to a
class is  disproportionately  high, as compared to the amount of  principal,  as
with certain  classes of Interest Only Bonds, a holder might, in some prepayment
scenarios, fail to recoup its original investment. A Series of Bonds may include
one or more classes of Bonds,  including  classes of Offered Bonds, that provide
for payment of principal  thereof from amounts  attributable to interest accrued
but not  currently  payable on one or more  classes of Accrual  Bonds and,  as a
result,  yields on such Bonds will be  sensitive to (a) the  provisions  of such
Accrual Bonds relating to the timing of payments of interest  thereon and (b) if
such Accrual  Bonds  accrue  interest at a variable or floating  interest  rate,
changes in such rate. See "Yield Considerations"  herein and, if applicable,  in
the related Prospectus Supplement.

     The Issuer may, at its option and if so specified in the related Prospectus
Supplement,  redeem  in whole or in part,  one or more  classes  of Bonds of any
Series on any  Payment  Date for such  Series on or after the date or dates,  if
any, specified in such Prospectus Supplement.  Notice of such redemption will be
given by the Issuer or  Indenture  Trustee for such Series prior to the expected
date  thereof.  The  Redemption  Price for any Bond so redeemed will be equal to
100% of the outstanding  principal amount of such Bond, or portion  thereof,  so
redeemed,  together with interest  accrued  thereon to the date specified in the
related Prospectus Supplement.  Any such optional redemption may occur at a time
when a significant  portion of the aggregate  Bond  Principal  Amount of all the
classes of Bonds that will be so redeemed,  remains outstanding (that is, a time
when the  aggregate  Bond  Principal  Amount of such classes of Bonds is greater
than 25% of the initial aggregate Bond Principal Amount thereof).

Limited Nature of Ratings

     Any rating  assigned  by a Rating  Agency to a class of Bonds will  reflect
such Rating Agency's  assessment  solely of the likelihood that holders of Bonds
of such class will receive payments to which such Bondholders are entitled under
the related  Agreement.  Such rating will not  constitute  an  assessment of the
likelihood that principal  prepayments  (including  those caused by defaults) on
the related  Mortgage  Loans will be made,  the degree to which the rate of such
prepayments  might differ from that originally  anticipated or the likelihood of
early optional  termination of the Series of Bonds. Such rating will not address
the possibility  that prepayment at higher or lower rates than anticipated by an
investor may cause such investor to experience a lower than anticipated yield or
that an investor purchasing a Bond at a significant premium might fail to recoup
its initial  investment  under certain  prepayment  scenarios.  Each  Prospectus
Supplement  will  identify any payment to which  holders of Offered Bonds of the
related Series are entitled that is not covered by the applicable rating.

     The amount,  type and nature of credit support,  if any,  established  with
respect  to a Series  of  Bonds  will be  determined  on the  basis of  criteria
established by each Rating Agency rating  classes of such Series.  Such criteria
are sometimes based upon an actuarial analysis of the behavior of mortgage loans
in a larger  group.  Such  analysis  is often the basis upon  which each  Rating
Agency  determines  the amount of credit  support  required with respect to each
such class.  There can be no assurance that the historical  data  supporting any
such  actuarial  analysis will  accurately  reflect  future  experience  nor any
assurance that the data derived from a large pool of mortgage  loans  accurately
predicts the delinquency,  foreclosure or loss experience of any particular pool
of  Mortgage  Loans.  No  assurance  can be given that  values of any  Mortgaged
Properties have remained or will remain at their levels on the respective  dates
of origination of the related  Mortgage Loans.  Moreover,  there is no assurance
that appreciation of real estate values generally will limit loss experiences on
the Mortgaged  Properties.  If the  commercial or multifamily  residential  real
estate markets should experience an overall decline in property values such that
the  outstanding  principal  balances of the  Mortgage  Loans with  respect to a
particular Series of Bonds and any secondary  financing on the related Mortgaged
Properties  become  equal  to  or  greater  than  the  value  of  the  Mortgaged
Properties, the rates of delinquencies,  foreclosures and losses could be higher
than those now generally  experienced  by  institutional  lenders.  In addition,
adverse economic  conditions  (which may or may not affect real property values)
may affect the timely  payment by Mortgagors of scheduled  payments of principal
and interest on the Mortgage Loans and, accordingly, the rates of delinquencies,
foreclosures  and losses with respect to such Mortgage Loans. To the extent that
such  losses are not covered by the Credit  Support,  if any,  described  in the
related Prospectus  Supplement,  such losses will be borne, at least in part, by
the  holders of one or more  classes  of the Bonds of the  related  Series.  See
"Description of Credit Support" and "Rating."

Limited Issuer Events of Default

     With  certain  exceptions  described  herein,  and  except  to  the  extent
otherwise provided in the related Prospectus Supplement, the holders of Bonds of
any Series  will have no  independent  ability  to declare a default  unless the
Issuer shall fail to pay such Bonds in full by their Stated Maturity.  Except to
the extent  otherwise  specified in the Prospectus  Supplement for any Series of
Bonds,  interest  will be  payable  on the  respective  classes of Bonds of such
Series on each  Payment  Date only to the extent that there are funds  available
for such purpose in the related Payment Account, and the Issuer's failure to pay
interest on such Bonds on a current basis will not constitute an Issuer Event of
Default  (as  defined  herein).  In  addition,  except to the  extent  otherwise
specified in the Prospectus  Supplement for any Series of Bonds,  it will not be
an Issuer  Event of Default if the  aggregate  principal  amount of the  related
Collateral  declines below the aggregate Bond Principal  Amount of such Bonds or
of  any  particular   class  or  classes   thereof.   See  "Description  of  the
Agreements--Issuer Events of Default".

Bondholders Have Limited Ability to Force Sale of Collateral following 
Non-Payment of Principal or Interest                                   

     Except  to  the  extent  otherwise  specified  in  the  related  Prospectus
Supplement,  following  an Issuer  Event of  Default in respect of any Series of
Bonds,  the  Indenture  Trustee for such Series may (and,  at the direction of a
percentage of holders of Bonds specified in the related  Prospectus  Supplement,
shall  be  required  to)  declare  all the  Bonds of such  Series  to be due and
payable.  In addition,  except to the extent otherwise  specified in the related
Prospectus  Supplement,  following any such  declaration  of  acceleration,  the
Indenture  Trustee  for such Series  may,  generally  with the consent or at the
direction  of a  percentage  of  holders  of  Bonds  specified  in  the  related
Prospectus  Supplement,  liquidate  the related  Mortgage  Loans.  Except to the
extent  otherwise  specified  in the  related  Prospectus  Supplement,  any such
declaration of acceleration  and its  consequences may be rescinded and annulled
under certain circumstances by a percentage of holders of Bonds specified in the
related Prospectus Supplement.  For purposes of the foregoing, Bonds held by the
Issuer or any  affiliate  thereof  will be  deemed  not to be  outstanding.  See
"Description of the Agreements--Issuer Events of Default".

     Declaration of acceleration  and liquidation of Collateral  pursuant to the
foregoing  procedures (or any  alternative  procedures  described in the related
Prospectus  Supplement) will, in general,  be the sole remedy against the Issuer
for the holders of the Offered Bonds upon an Issuer Event of Default.

     Each  holder  of an  Offered  Bond  will be  deemed  to have  agreed by the
acceptance  of its Bond not to file a  bankruptcy  petition or commence  similar
proceedings in respect of the Issuer.

     The  market  value of the  Mortgage  Loans  pledged to secure any Series of
Bonds will fluctuate as general  interest rates  fluctuate,  among other things.
Following  an Issuer  Event of Default,  there is no  assurance  that the market
value of the Mortgage Loans pledged to secure the affected  Series of Bonds will
be equal to or greater than the unpaid principal and accrued interest due on the
Bonds of such Series,  together with any other expenses or  liabilities  payable
from the sales  proceeds.  The  holders of  certain  classes of Bonds may have a
disincentive  to authorize the sale of the related  Mortgage Loans  following an
Issuer  Event  of  Default  because  the  net  proceeds  of  such  sale  may  be
insufficient to pay in full the principal of and interest on their Bonds.

     The inability of the holders of a particular  class of Bonds  independently
to force the sale of the related  Mortgage  Loans even though an Issuer Event of
Default has occurred that affects such class of  Bondholders,  and the inability
of  Bondholders  generally  to  force  a sale  of  the  related  Mortgage  Loans
regardless of a substantial  decline in the  aggregate  principal  amount of the
related  Collateral and  notwithstanding  that interest may not have been timely
paid on a class of  Bonds,  may  adversely  affect  the  holders  of one or more
classes of Offered Bonds.

Bankruptcy or Insolvency of the Issuer

     The  bankruptcy  or  insolvency  of the Issuer of any Series of Bonds could
adversely  affect  payments on the Offered  Bonds of such Series.  The automatic
stay imposed by Title 11 of the United States Code (the "Bankruptcy Code") could
prevent  enforcement of obligations of such Issuer,  including  under such Bonds
and the  related  Indenture,  or actions  against  any such  Issuer's  property,
including  the  related  Collateral,  prior  to  modification  of the  stay.  In
addition,  the trustee in  bankruptcy  for such Issuer may be able to accelerate
payment of such Bonds and liquidate the related Mortgage Loans. In the event the
principal of the Bonds of such Series is declared  due and payable,  the holders
of any Offered  Bonds of such Series  issued at a discount  from par  ("original
issue discount") may be entitled,  under applicable provisions of the Bankruptcy
Code,  to receive no more than an amount  equal to the unpaid  principal  amount
thereof less unamortized original issue discount ("accreted value"). There is no
assurance  as to how such  accreted  value  would be  determined  if such  event
occurred.  However,  the Issuer of each  Series of Bonds will be  structured  to
limit the likelihood of bankruptcy or insolvency,  but there can be no assurance
that such bankruptcy or insolvency will not occur.

Factors Which May Increase the Risk of Losses on Mortgage Loans Secured by
Multifamily/Commercial  Property Versus Single Family Property

     Mortgage loans made with respect to multifamily or commercial  property may
entail  risks of  delinquency  and  foreclosure,  and risks of loss in the event
thereof,  that are greater  than similar  risks  associated  with single  family
property.  See "Description of the  Collateral--Default  and Loss Considerations
with Respect to the Mortgage  Loans." The ability of a Mortgagor to repay a loan
secured by an  income-producing  property typically is dependent  primarily upon
the successful  operation of such property rather than any independent income or
assets of the  Mortgagor;  thus,  the value of an  income-producing  property is
directly  related to the net operating  income  derived from such  property.  In
contrast,  the ability of a Mortgagor to repay a single family loan typically is
dependent  primarily  upon the  Mortgagor's  household  income,  rather than the
capacity of the property to produce  income;  thus,  other than in  geographical
areas where  employment is dependent upon a particular  employer or an industry,
the Mortgagor's income tends not to reflect directly the value of such property.
A decline  in the net  operating  income of an  income-producing  property  will
likely  affect  both  the  performance  of  the  related  loan  as  well  as the
liquidation  value of such  property,  whereas  a  decline  in the  income  of a
Mortgagor on a single family  property will likely affect the performance of the
related  loan  but  may not  affect  the  liquidation  value  of such  property.
Moreover,  a decline in the value of a Mortgaged Property will increase the risk
of loss  particularly  with respect to any related  junior  Mortgage  Loan.  See
"--Increased Risk of Losses on Foreclosure of Junior Mortgage Loans."

     The performance of a mortgage loan secured by an income-producing  property
leased by the  Mortgagor  to  tenants as well as the  liquidation  value of such
property  may be  dependent  upon  the  business  operated  by such  tenants  in
connection with such property, the creditworthiness of such tenants or both. The
risks  associated  with such loans may be offset by the number of tenants or, if
applicable, a diversity of types of business operated by such tenants.

     It is  anticipated  that a substantial  portion of the Mortgage  Loans with
respect  to any  Series of Bonds  will be  nonrecourse  loans or loans for which
recourse  may be  limited,  as to  which,  in the  event of  Mortgagor  default,
recourse may be had only against the specific property and such other assets, if
any, as have been pledged to secure the related  Mortgage Loan.  With respect to
those  Mortgage  Loans that provide for recourse  against the  Mortgagor and its
assets  generally,  there can be no assurance  that such  recourse will ensure a
recovery in respect of a defaulted  Mortgage  Loan greater than the  liquidation
value of the related Mortgaged Property.

     Further,  the  concentration  of  default,  foreclosure  and loss  risks in
individual  Mortgagors or Mortgage Loans with respect to a particular  Series of
Bonds or the related  Mortgaged  Properties  will  generally be greater than for
pools of single  family  loans both  because  the  related  Mortgage  Loans will
generally  consist of a smaller  number of loans than would a single family pool
of  comparable  aggregate  unpaid  principal  balance  and because of the higher
principal balance of individual  Mortgage Loans.  Mortgage Loans with respect to
any Series of Bonds may  consist of only a single or limited  number of Mortgage
Loans  and/or  relate to Leases to only a single  Lessee or a limited  number of
Lessees.

Increased Risk of Losses in Connection with Commercial Loans and Leases

     If so described in the related Prospectus Supplement,  each Mortgagor under
a  Commercial  Loan may be an entity  created by the owner or  purchaser  of the
related Commercial Property solely to own or purchase such property,  in part to
isolate the property from the debts and  liabilities of such owner or purchaser.
Except to the extent otherwise  specified in the related Prospectus  Supplement,
each such Commercial Loan will represent a nonrecourse obligation of the related
Mortgagor  secured by the lien of the related  Mortgage  and the  related  Lease
Assignments.  Whether or not such loans are recourse or nonrecourse obligations,
it is not expected that the Mortgagors  will have any  significant  assets other
than the Commercial  Properties and the related Leases, which will be pledged to
the Indenture  Trustee under the related  Agreement.  Therefore,  the payment of
amounts due on any such  Commercial  Loans,  and,  consequently,  the payment of
principal of and interest on the related Bonds,  will depend primarily or solely
on rental payments by the Lessees. Such rental payments will, in turn, depend on
continued  occupancy by and/or the  creditworthiness  of such Lessees,  which in
either  case may be  adversely  affected  by a general  economic  downturn or an
adverse  change  in  their  financial  condition.  Moreover,  to  the  extent  a
Commercial  Property  was  designed  for the needs of a specific  type of tenant
(e.g., a nursing home, hotel or motel),  the value of such property in the event
of a  default  by the  Lessee  or the  early  termination  of such  Lease may be
adversely  affected  because of  difficulty  in  re-leasing  the  property  to a
suitable  substitute  lessee  or,  if  re-leasing  to such a  substitute  is not
possible,  because  of the  cost of  altering  the  property  for  another  more
marketable  use.  As a result,  without the  benefit of the  Lessee's  continued
support of the Commercial Property,  and absent significant  amortization of the
Commercial  Loan,  if such loan is  foreclosed  on and the  Commercial  Property
liquidated  following a lease default, the net proceeds might be insufficient to
cover  the  outstanding  principal  and  interest  owing on such  loan,  thereby
increasing the risk that holders of the Bonds will suffer some loss.

Risks of Loss on Balloon Payment Loan if Obligor is Unable to Refinance
or Sell Related Property

     Certain of the Mortgage Loans (the "Balloon Payment Loans") as of the close
of business on the date  specified in the  Prospectus  Supplement as the cut-off
date (the  "Cut-off  Date"),  may not be fully  amortizing  over their  terms to
maturity and, thus, will require substantial  principal payments (i.e.,  balloon
payments) at their stated  maturity.  Balloon  Payment  Loans  involve a greater
degree of risk  because  the  ability of an  obligor  to make a balloon  payment
typically will depend upon its ability either to timely refinance the loan or to
timely sell the related property. The ability of an obligor to accomplish either
of these goals will be affected by a number of factors,  including  the level of
available  mortgage  interest  rates  at the  time of sale or  refinancing,  the
obligor's equity in the related property,  the financial condition and operating
history of the obligor and the related  property,  tax laws,  rent  control laws
(with  respect  to  certain  Multifamily  Properties  and  mobile  home  parks),
reimbursement  rates (with respect to certain  nursing  homes),  renewability of
operating licenses,  prevailing general economic conditions and the availability
of credit for commercial or  multifamily  real  properties,  as the case may be,
generally.

Increased Risk of Losses on Foreclosure of Junior Mortgage Loans

     To the extent specified in the related  Prospectus  Supplement,  certain of
the Mortgage Loans may be secured primarily by junior mortgages.  In the case of
liquidation,  Mortgage  Loans  secured  by  junior  mortgages  are  entitled  to
satisfaction  from proceeds  that remain from the sale of the related  Mortgaged
Property  after the  mortgage  loans  senior to such  Mortgage  Loans  have been
satisfied.  If there are not  sufficient  funds to satisfy such junior  Mortgage
Loans and senior  mortgage  loans,  such  Mortgage Loan would suffer a loss and,
accordingly,  one or more classes of Bonds would bear such loss. Therefore,  any
risks of deficiencies  associated with first Mortgage Loans will be greater with
respect to junior Mortgage Loans.  See "--Factors Which May Increase the Risk of
Losses on  Mortgage  Loans  Secured by  Multifamily/Commercial  Property  Versus
Single Family Property."

Risks Associated with Obligor Default

     If so specified in the related Prospectus Supplement,  in order to maximize
recoveries on defaulted  Mortgage Loans, a Master Servicer or a Special Servicer
will be permitted (within  prescribed  parameters) to extend and modify Mortgage
Loans  that  are in  default  or as to  which a  payment  default  is  imminent,
including in particular with respect to balloon payments.  In addition, a Master
Servicer or a Special  Servicer may receive a workout fee based on receipts from
or proceeds of such  Mortgage  Loans.  While any such entity  generally  will be
required to determine  that any such  extension or  modification  is  reasonably
likely to produce a greater recovery on a present value basis than  liquidation,
there can be no assurance  that such  flexibility  with respect to extensions or
modifications  or payment of a workout fee will  increase  the present  value of
receipts from or proceeds of Mortgage Loans that are in default or as to which a
payment  default is  imminent.  Additionally,  if so  specified  in the  related
Prospectus  Supplement,  certain of the Mortgage  Loans included in the Mortgage
Pool for a Series may have been  subject  to  workouts  or similar  arrangements
following   periods  of  delinquency  and  default.   See  "Description  of  the
Agreements--Collection and other Servicing Procedures--Special Servicer."

Risks Associated with Mortgagor Type

     Mortgage  Loans made to  partnerships,  corporations  or other entities may
entail  risks of loss from  delinquency  and  foreclosure  that are greater than
those of Mortgage Loans made to individuals.  The Mortgagor's sophistication and
form of  organization  may increase the  likelihood of protracted  litigation or
bankruptcy in default situations.

Credit Support Limitations

     The  Prospectus  Supplement  for a Series of Bonds will describe any Credit
Support included in the related Collateral, which may include letters of credit,
insurance policies,  guarantees, reserve funds or other types of credit support,
or combinations thereof. Use of Credit Support will be subject to the conditions
and  limitations  described  herein and in the  related  Prospectus  Supplement.
Moreover,  such Credit Support may not cover all potential  losses or risks; for
example,  Credit  Support may or may not cover fraud or negligence by a mortgage
loan originator or other parties.

     A Series of Bonds may  include  one or more  classes of  Subordinate  Bonds
(which may include  Offered  Bonds),  if so  provided in the related  Prospectus
Supplement.  Although subordination is intended to reduce the risk to holders of
Senior  Bonds  of  delinquent   payments  or  ultimate  losses,  the  amount  of
subordination  will be limited and may decline under certain  circumstances.  In
addition,  if principal payments on one or more classes of Bonds of a Series are
made in a specified order of priority,  any limits with respect to the aggregate
amount of claims under any related  Credit  Support may be exhausted  before the
principal of the lower priority classes of Bonds of such Series has been repaid.
As a result,  the impact of significant  losses and shortfalls on the Collateral
may fall  primarily  upon those  classes  of Bonds  having a lower  priority  of
payment.  Moreover,  if a form of Credit  Support covers more than one Series of
Bonds (each, a "Covered  Trust"),  holders of Bonds  evidencing an interest in a
Covered  Trust  will be  subject to the risk that such  Credit  Support  will be
exhausted by the claims of other Covered Trusts.

     The amount of any applicable Credit Support  supporting one or more classes
of Offered Bonds,  including the  subordination of one or more classes of Bonds,
will be  determined on the basis of criteria  established  by each Rating Agency
rating  such   classes  of  Bonds  based  on  an  assumed   level  of  defaults,
delinquencies,  other  losses  or  other  factors.  There  can,  however,  be no
assurance that the loss experience on the related Mortgage Loans will not exceed
such assumed  levels.  See "--Limited  Nature of Ratings,"  "Description  of the
Bonds" and "Description of Credit Support."

     Regardless  of the form of  credit  enhancement  provided,  the  amount  of
coverage will be limited in amount and in most cases will be subject to periodic
reduction in accordance  with a schedule or formula.  In certain  circumstances,
the  Indenture  Trustee  or the Master  Servicer  will be  permitted  to reduce,
terminate  or  substitute  all or a portion  of the credit  enhancement  for any
Series of Bonds, if the applicable Rating Agency indicates that the then-current
rating thereof will not be adversely affected. The rating of any Series of Bonds
by any applicable  Rating Agency may be lowered  following the initial  issuance
thereof as a result of the  downgrading  of the  obligations  of any  applicable
credit support provider,  or as a result of losses on the related Mortgage Loans
substantially in excess of the levels  contemplated by such Rating Agency at the
time of its  initial  rating  analysis.  None of the  Depositor,  the  Indenture
Trustee, the Master Servicer or any of their affiliates will have any obligation
to replace or supplement any credit enhancement,  or to take any other action to
maintain any rating of any Series of Bonds.

Risk of Unenforceability of Certain Mortgage Provisions

     Mortgages  may contain a  due-on-sale  clause,  which permits the lender to
accelerate the maturity of the Mortgage Loan if the Mortgagor  sells,  transfers
or conveys  the related  Mortgaged  Property  or its  interest in the  Mortgaged
Property.  Mortgages may also include a debt-acceleration  clause, which permits
the lender to accelerate the debt upon a monetary or non-monetary default of the
Mortgagor. Such clauses are generally enforceable subject to certain exceptions.
The courts of all states will enforce clauses  providing for acceleration in the
event of a material  payment default.  The equity courts of any state,  however,
may refuse the  foreclosure of a mortgage or deed of trust when an  acceleration
of the indebtedness  would be inequitable or unjust or the  circumstances  would
render the acceleration unconscionable.

     If so specified in the related  Prospectus  Supplement,  the Mortgage Loans
will be  secured by an  assignment  of leases  and rents  pursuant  to which the
Mortgagor  typically assigns its right, title and interest as landlord under the
leases on the related Mortgaged Property and the income derived therefrom to the
lender as further  security for the related  Mortgage  Loan,  while  retaining a
license to collect  rents for so long as there is no  default.  In the event the
Mortgagor defaults, the license terminates and the lender is entitled to collect
rents. Such assignments are typically not perfected as security  interests prior
to actual  possession  of the cash flows.  Some state laws may require  that the
lender  take  possession  of  the  Mortgaged  Property  and  obtain  a  judicial
appointment  of a receiver  before  becoming  entitled to collect the rents.  In
addition, if bankruptcy or similar proceedings are commenced by or in respect of
the  Mortgagor,  the  lender's  ability  to collect  the rents may be  adversely
affected.   See  "Certain   Legal   Aspects  of  the  Mortgage   Loans  and  the
Leases--Leases and Rents."

Environmental Risks

     Real  property  pledged as security  for a mortgage  loan may be subject to
certain  environmental  risks.  Under federal law,  including the  Comprehensive
Environmental,  Response, and Liability Act of 1980, as amended ("CERCLA"),  and
the laws of certain  states,  failure to perform  the  remediation  required  or
demanded by the state or federal  government  of any  condition or  circumstance
that (i) may pose an imminent or substantial  endangerment  to the public health
or  welfare  or the  environment,  (ii) may  result in a release  or  threatened
release of any hazardous  material,  or (iii) may give rise to any environmental
claim  or  demand  (each  such  condition  or  circumstance  is  defined  as  an
"Environmental  Condition"),  may give rise to a lien on the  property to ensure
the reimbursement of remedial costs incurred by the federal or state government.
In  several  states,  such a lien has  priority  over  the  lien of an  existing
mortgage  against such property.  Of particular  concern may be those  mortgaged
properties  which are, or have been,  the site of  manufacturing,  industrial or
disposal activity. Such environmental risks may give rise to (a) a diminution in
value of property securing a mortgage note or the inability to foreclose against
such property or (b) in certain  circumstances  as more fully  described  below,
liability for clean-up costs or other remedial  actions,  which  liability could
exceed  the  value  of such  property,  the  aggregate  assets  of the  owner or
operator, or the principal balance of the related indebtedness.

     The state of the law is  currently  unclear  as to  whether  and under what
circumstances  cleanup costs, or the obligation to take remedial actions,  could
be imposed on a secured lender such as the Issuer. Under the laws of some states
and under  CERCLA,  a lender may be liable as an "owner" or an  "operator"  of a
contaminated  mortgaged  property  for the costs of  remediation  of releases or
threatened  releases of hazardous  substances  at the mortgaged  property.  Such
liability may attach if the lender or its agents or employees have  participated
in  the  management  of  the  operations  of  the  borrower,   even  though  the
environmental damage or threat was caused by a prior owner,  operator,  or other
third party.

     Excluded from CERCLA's definition of "owner or operator" is any person "who
without participating in management of the facility,  holds indicia of ownership
primarily to protect his security interest" (the "secured-creditor  exemption").
This  exemption  for  holders of a security  interest  such as a secured  lender
applies  only in  circumstances  when the lender  seeks to protect its  security
interest  in  the  contaminated  facility  or  property.  Thus,  if  a  lender's
activities  encroach on the actual management of such facility or property,  the
lender  faces  potential  liability  as an "owner  or  operator"  under  CERCLA.
Similarly,  when a lender forecloses and takes title to a contaminated  facility
or property  (whether it holds the  facility  or  property as an  investment  or
leases it to a third  party),  under  some  circumstances  the  lender may incur
potential CERCLA liability.

     Recent amendments to CERCLA list permissible actions that may be undertaken
by a lender holding security in a contaminated  facility  without  exceeding the
bounds of the  secured-creditor  exemption,  subject to certain  conditions  and
limitations.  Additionally,  the recent amendments  provide certain  protections
from CERCLA  liability as an "owner or operator" to a lender who  forecloses  on
contaminated  property,  as long as it seeks to divest itself of the facility at
the earliest practicable commercially reasonable time on commercially reasonable
terms. The protections  afforded lenders under the recent amendments are subject
to terms and conditions  that have not been  clarified by the courts.  Moreover,
the CERCLA secured-creditor  exemption does not necessarily affect the potential
for  liability  in actions  under  other  federal or state laws which may impose
liability on "owners or operators" but do not incorporate  the  secured-creditor
exemption.  Furthermore, the secured-creditor exemption does not protect lenders
from other bases of CERCLA  liability,  such as that imposed on  "generators" or
"transporters"  of  hazardous  substances.  See  "Certain  Legal  Aspects of the
Mortgage Loans and the Leases--Environmental Legislation."

Increased Risk of Loss if Mortgage Loans Include Delinquent and
Non-Performing Mortgage Loans

     If so provided in the related Prospectus  Supplement,  the Collateral for a
particular  Series of Bonds may include  Mortgage Loans that are past due or are
non-performing.  The  servicing of such  Mortgage  Loans as to which a specified
number of payments are delinquent  will be performed by the Special  Servicer or
another entity as specified in the related Prospectus  Supplement;  however, the
same entity may act as both Master Servicer and Special Servicer. Credit Support
provided  with respect to a particular  Series of Bonds may not cover all losses
related to such delinquent or nonperforming Mortgage Loans, and investors should
consider the risk that the inclusion of such Mortgage  Loans as Collateral for a
particular  Series  of Bonds  may  adversely  affect  the rate of  defaults  and
prepayments  on the  related  Mortgage  Loans and the yield on the Bonds of such
Series.

ERISA Considerations

     Generally,  ERISA applies to investments made by employee benefit plans and
transactions  involving  the  assets of such  plans.  Due to the  complexity  of
regulations which govern such plans,  prospective  investors that are subject to
ERISA are urged to consult their own counsel regarding  consequences under ERISA
of  acquisition,  ownership and  disposition of the Offered Bonds of any Series,
including the possibility  that such an investment may be inconsistent  with the
duties  imposed  on the  Plan's  fiduciary  under  ERISA  and may  give  rise to
prohibited transactions under ERISA. See "Certain ERISA Considerations" herein.

Risks Associated with Control of Voting Rights

     Under  certain  circumstances,  the consent or approval of the holders of a
specified  percentage of the aggregate Bond Principal  Amount of all outstanding
Bonds of a Series or a similar  means of  allocating  decision-making  under the
related  Agreement  ("Voting  Rights")  will be required to direct,  and will be
sufficient to bind all Bondholders of such Series to, certain actions, including
directing the Special Servicer or the Master Servicer with respect to actions to
be taken with respect to certain  Mortgage Loans and REO Properties and amending
the  related  Agreement  in  certain  circumstances.  See  "Description  of  the
Agreements--Servicer  Events  of  Default,"  "--Rights  Upon  Servicer  Event of
Default," "--Amendment" and "--List of Bondholders."

Owners of Book-Entry Bonds Not Entitled to Exercise Rights of Holders of Bonds

     If so provided in the  Prospectus  Supplement,  one or more  classes of the
Bonds will be initially  represented by one or more bonds registered in the name
of Cede,  the nominee for DTC,  and will not be  registered  in the names of the
Beneficial Owners or their nominees. Because of this, unless and until Bonds are
issued in fully registered,  certificated form ("Definitive  Bonds") are issued,
Beneficial   Owners  will  not  be  recognized  by  the  Indenture   Trustee  as
"Bondholders"  (as that  term is to be used in the  related  Agreement).  Hence,
until  such  time,  Beneficial  Owners  will be able to  exercise  the rights of
Bondholders only indirectly through DTC and its participating organizations. See
"Description of the Bonds--Book-Entry Registration and Definitive Bonds."

Risks Associated With Year 2000 Compliance

     The Depositor is aware of the issues  associated with the programming  code
in existing computer systems as the millennium (year 2000) approaches. the "year
2000 problem" is pervasive and complex;  virtually every computer operation will
be affected  in some way by the  rollover of the two digit year value to 00. The
issue  is  whether  computer  systems  will  properly  recognize  date-sensitive
information  when  the  year  changes  to  2000.  Systems  that do not  properly
recognize such  information  could generate  erroneous data or cause a system to
fail.  In the event that the  computer  systems of the  Indenture  Trustee,  the
Master  Servicer or the Special  Servicer,  with respect to any Series of Bonds,
are not fully year 2000 compliant,  the resulting  disruptions in the collection
or  distribution  of  receipts on the related  Mortgage  Loans could  materially
adversely affect the holders of the Offered Bonds.

                          DESCRIPTION OF THE COLLATERAL

General

     The primary  assets  included as part of the  Collateral  for any Series of
Bonds will include one or more  multifamily  and/or  commercial  mortgage  loans
and/or undivided ownership interests in such mortgage loans  (collectively,  the
"Mortgage  Loans").  The  Mortgage  Loans will not be  guaranteed  or insured by
Imperial Credit Commercial Mortgage Acceptance Corp. (the "Depositor") or any of
its  affiliates.  The  Mortgage  Loans  will  be  guaranteed  or  insured  by  a
governmental agency or instrumentality or other person only if and to the extent
expressly provided in the related Prospectus Supplement. Each Mortgage Loan will
be selected by the  Depositor  for  inclusion  as part of the  Collateral  for a
Series of Bonds from among those purchased,  either directly or indirectly, from
a prior  holder  thereof (an "Asset  Seller"),  which may be an affiliate of the
Depositor and, with respect to Mortgage Loans, which prior holder may or may not
be the originator of such Mortgage Loan.

     The Bonds will be entitled to payments in respect of the assets of an owner
trust  established by the Depositor  other than the related Owner Trust,  if and
only to the extent expressly provided in the related Prospectus Supplement.

Mortgage Loans

     The Mortgage  Loans will be secured by liens on, or security  interests in,
Mortgaged  Properties  consisting  of  (i)  primarily   residential   properties
consisting  of five or more  rental or  cooperatively  owned  dwelling  units in
high-rise,  mid-rise or garden apartment buildings and which may include limited
retail,  office or other  commercial  space  ("Multifamily  Properties"  and the
related loans, "Multifamily Loans") or (ii) office buildings,  retail stores and
establishments,  hotels or motels,  nursing homes,  assisted living  facilities,
continuum  care  facilities,  day  care  centers,  schools,  hospitals  or other
healthcare related  facilities,  industrial  properties,  warehouse  facilities,
mini-warehouse  facilities,   self-storage  facilities,   distribution  centers,
transportation  centers,  parking  facilities,  entertainment  and/or recreation
facilities,  movie theaters,  restaurants,  golf courses, car washes, automobile
dealerships,  mobile home parks,  mixed use (including mixed commercial uses and
mixed  commercial and  residential  uses) and/or  unimproved  land  ("Commercial
Properties" and the related loans, "Commercial Loans") located in any one of the
fifty states, the District of Columbia, Guam, the Commonwealth of Puerto Rico or
any  other  territory  of the  United  States.  If so  provided  in the  related
Prospectus  Supplement,  the  Collateral  for a  particular  Series of Bonds may
include Mortgage Loans secured by Mortgaged Properties not located in the United
States,  provided  that,  on the date of issuance  of such Series of Bonds,  the
aggregate  principal  balance of the related Mortgage Loans do not exceed 10% of
the aggregate  principal  balance of all the Mortgage  Loans  constituting  such
Collateral.  To the extent specified in the related Prospectus  Supplement,  the
Mortgage  Loans will be secured  by first  mortgages  or deeds of trust or other
similar security  instruments  creating a first lien on Mortgaged Property.  The
Mortgaged Properties may include leasehold interests in properties, the title to
which is held by third party  lessors.  The Prospectus  Supplement  will specify
whether the term of any such leasehold  exceeds the term of the mortgage note by
at least ten years.  Each  Mortgage  Loan will have been  originated by a person
(the "Originator") other than the Depositor.  The related Prospectus  Supplement
will indicate if any Originator is an affiliate of the  Depositor.  The Mortgage
Loans will be evidenced by promissory  notes (the "Mortgage  Notes")  secured by
mortgages or deeds of trust (the  "Mortgages")  creating a lien on the Mortgaged
Properties.  Mortgage  Loans will  generally also be secured by an assignment of
leases and rents and/or operating or other cash flow guarantees  relating to the
Mortgage Loan.

Leases

     To  the  extent  specified  in  the  related  Prospectus  Supplement,   the
Commercial Properties may be leased to Lessees that respectively occupy all or a
portion  of  such  properties.  Pursuant  to a  Lease  Assignment,  the  related
Mortgagor  may assign its rights,  title and interest as lessor under each Lease
and the income derived  therefrom to the related  mortgagee,  while  retaining a
license  to  collect  the  rents  for so long as  there  is no  default.  If the
Mortgagor  defaults,  the license  terminates  and the mortgagee or its agent is
entitled to collect the rents from the related Lessee or Lessees for application
to the monetary  obligations of the  Mortgagor.  State law may limit or restrict
the  enforcement  of  the  Lease  Assignments  by a  mortgagee  until  it  takes
possession of the related Mortgaged Property and/or a receiver is appointed. See
"Certain Legal Aspects of the Mortgage Loans and the  Leases--Leases and Rents."
Alternatively, to the extent specified in the related Prospectus Supplement, the
Mortgagor and the mortgagee may agree that payments  under Leases are to be made
directly to a Servicer.

     To the extent described in the related  Prospectus  Supplement,  the Leases
may require the Lessees to pay rent that is sufficient in the aggregate to cover
all scheduled  payments of principal and interest on the related  Mortgage Loans
and, in certain cases, their pro rata share of the operating expenses, insurance
premiums and real estate taxes associated with the Mortgaged Properties. Certain
of the Leases may require the Mortgagor to bear costs associated with structural
repairs  and/or  the  maintenance  of the  exterior  or  other  portions  of the
Mortgaged  Property  or provide for certain  limits on the  aggregate  amount of
operating  expenses,  insurance  premiums,  taxes  and other  expenses  that the
Lessees  are  required  to  pay.  If so  specified  in  the  related  Prospectus
Supplement,  under certain circumstances the Lessees may be permitted to set off
their rental  obligations  against the  obligations of the Mortgagors  under the
Leases.  In those cases where  payments  under the Leases (net of any  operating
expenses payable by the Mortgagors) are insufficient to pay all of the scheduled
principal and interest on the related  Mortgage Loans,  the Mortgagors must rely
on other  income or  sources  (including  security  deposits)  generated  by the
related Mortgaged Property to make payments on the related Mortgage Loan. To the
extent  specified  in  the  related  Prospectus   Supplement,   some  Commercial
Properties  may be leased  entirely  to one Lessee.  In such  cases,  absent the
availability  of other funds,  the Mortgagor  must rely entirely on rent paid by
such Lessee in order for the Mortgagor to pay all of the scheduled principal and
interest on the related  Commercial Loan. To the extent specified in the related
Prospectus  Supplement,  certain of the  Leases  may expire  prior to the stated
maturity of the related  Mortgage  Loan. In such cases,  upon  expiration of the
Leases  the  Mortgagors  will have to look to  alternative  sources  of  income,
including  rent  payment  by any  new  Lessees  or  proceeds  from  the  sale or
refinancing  of the Mortgaged  Property,  to cover the payments of principal and
interest due on such Mortgage Loans unless the Lease is renewed. As specified in
the related Prospectus  Supplement,  certain of the Leases may provide that upon
the  occurrence of a casualty  affecting a Mortgaged  Property,  the Lessee will
have the right to terminate its Lease, unless the Mortgagor,  as lessor, is able
to cause the  Mortgaged  Property  to be restored  within a specified  period of
time. Certain Leases may provide that it is the lessor's  responsibility,  while
other  Leases  provide that it is the  Lessee's  responsibility,  to restore the
Mortgaged  Property after a casualty to its original  condition.  Certain Leases
may  provide  a right of  termination  to the  related  Lessee  if a taking of a
material or specified  percentage of the leased space in the Mortgaged  Property
occurs,  or if the  ingress  or egress to the leased  space has been  materially
impaired.

Default and Loss Considerations with Respect to the Mortgage Loans

     Mortgage  loans  secured  by  commercial  and  multifamily  properties  are
markedly  different  from  owner-occupied  single  family  mortgage  loans.  The
repayment of loans secured by commercial or multifamily  properties is typically
dependent  upon the successful  operation of such property  rather than upon the
liquidation  value of the real  estate.  The  Mortgage  Loans will  generally be
non-recourse  loans,  which means that,  absent special facts, the mortgagee may
look only to the Net  Operating  Income from the property  for  repayment of the
mortgage debt, and not to any other of the Mortgagor's  assets,  in the event of
the Mortgagor's  default. The Mortgage Loans will be full recourse loans only if
and to the extent  expressly  provided  in the  related  Prospectus  Supplement.
Lenders  typically look to the Debt Service  Coverage Ratio of a loan secured by
income-producing property as an important measure of the risk of default on such
a loan. The "Debt Service  Coverage  Ratio" of a Mortgage Loan at any given time
is the  ratio of the Net  Operating  Income  for a  twelve-month  period  to the
annualized  scheduled  payments on the Mortgage  Loan.  "Net  Operating  Income"
generally means, for any given period, the total operating revenues derived from
a Mortgaged  Property  during such period,  minus the total  operating  expenses
incurred in respect of such Mortgaged Property during such period other than (i)
non-cash items such as depreciation and amortization,  (ii) capital expenditures
and (iii) debt  service  on loans  secured by the  Mortgaged  Property.  The Net
Operating  Income of a Mortgaged  Property will  fluctuate  over time and may be
sufficient or insufficient to cover debt service on the related Mortgage Loan at
any given time.

     As the primary component of Net Operating Income,  rental income is subject
to the vagaries of the applicable  real estate market and/or  business  climate.
Properties  typically  leased,  occupied or used on a short-term  basis, such as
health  care-related  facilities,  hotels and  motels,  and  mini-warehouse  and
self-storage  facilities,  tend to be affected more rapidly by changes in market
or business  conditions than do properties  leased,  occupied or used for longer
periods,  such as (typically)  retail centers,  office  buildings and industrial
properties.   Commercial  Loans  may  be  secured  by  owner-occupied  Mortgaged
Properties or Mortgaged  Properties  leased to a single tenant.  In addition,  a
decline  in the  financial  condition  of the  Mortgagor  or single  tenant,  as
applicable,  may have a  disproportionately  greater effect on the Net Operating
Income from such  Mortgaged  Properties  than would be the case with  respect to
Mortgaged Properties with multiple tenants.

     Changes  in the  expense  components  of Net  Operating  Income  due to the
general  economic  climate or  economic  conditions  in a locality  or  industry
segment,  such as increases in interest rates, real estate and personal property
tax rates and other  operating  expenses,  including  energy  costs;  changes in
governmental  rules,  regulations and fiscal policies,  including  environmental
legislation;  and acts of God may also affect the risk of default on the related
Mortgage Loan. As may be further described in the related Prospectus Supplement,
in some cases leases of Mortgaged  Properties may provide that the Lessee rather
than the Mortgagor, is responsible for payment of some or all of these expenses;
however,  because  leases are  subject to default  risks as well when a tenant's
income is insufficient to cover its rent and operating  expenses,  the existence
of such "net of expense" provisions will only temper, not eliminate,  the impact
of expense  increases  on the  performance  of the related  Mortgage  Loan.  See
"--Leases" above.

     While the  duration  of leases and the  existence  of any "net of  expense"
provisions  are often viewed as the primary  considerations  in  evaluating  the
credit risk of mortgage  loans secured by certain  income-producing  properties,
such  risk  may be  affected  equally  or to a  greater  extent  by  changes  in
government  regulation of the operator of the  property.  Examples of the latter
include  mortgage loans secured by health  care-related  facilities,  the income
from which and the  operating  expenses  of which are  subject  to state  and/or
federal regulations,  such as Medicare and Medicaid,  and multifamily properties
and mobile  home  parks,  which may be  subject  to state or local rent  control
regulation  and,  in  certain  cases,  restrictions  on  changes  in  use of the
property. Low- and moderate-income housing in particular may be subject to legal
limitations and regulations but, because of such  regulations,  may also be less
sensitive to fluctuations in market rents generally.

     The Debt  Service  Coverage  Ratio  should  not be relied  upon as the sole
measure of the risk of default of any loan,  however,  since  other  factors may
outweigh a high Debt Service Coverage Ratio.  With respect to a Balloon Mortgage
Loan, for example,  the risk of default as a result of the  unavailability  of a
source of funds to finance  the  related  balloon  payment at  maturity on terms
comparable  to or better  than  those of such  Balloon  Payment  Loans  could be
significant even though the related Debt Service Coverage Ratio is high.

     The liquidation value of any Mortgaged  Property may be adversely  affected
by risks generally incident to interests in real property, including declines in
rental or occupancy rates.  Lenders generally use the  Loan-to-Value  Ratio of a
mortgage loan as a measure of risk of loss if a property must be liquidated upon
a default by the Mortgagor.

     Appraised values of income-producing  properties may be based on the market
comparison  method (recent resale value of comparable  properties at the date of
the appraisal),  the cost replacement method (the cost of replacing the property
at such date),  the income  capitalization  method (a  projection of value based
upon the  property's  projected  net cash  flow),  or upon a  selection  from or
interpolation  of the values derived from such methods.  Each of these appraisal
methods  presents  analytical  challenges.  It is often  difficult to find truly
comparable  properties that have recently been sold; the  replacement  cost of a
property  may have  little  to do with its  current  market  value;  and  income
capitalization is inherently based on inexact  projections of income and expense
and the selection of an appropriate  capitalization rate. Where more than one of
these appraisal methods are used and create significantly  different results, or
where a high Loan-to-Value  Ratio accompanies a high Debt Service Coverage Ratio
(or vice versa), the analysis of default and loss risks is even more difficult.

     While  the  Depositor  believes  that  the  foregoing   considerations  are
important  factors that generally  distinguish  the  Multifamily  and Commercial
Loans  from  single  family  mortgage  loans and  provide  insight  to the risks
associated with  income-producing  real estate,  there is no assurance that such
factors will in fact have been  considered by the Originators of the Multifamily
and Commercial Loans, or that, for any of such Mortgage Loans, they are complete
or relevant. See "Risk Factors--Factors Which May Increase the Risk of Losses on
Mortgage Loans Secured By  Multifamily/Commercial  Property Versus Single Family
Property,"  "--Risks  of Loss on Balloon  Payment  Loans if Obligor Is Unable to
Refinance or Sell Related Property,"  "--Increased Risk of Losses on Foreclosure
of Junior  Mortgage  Loans,"  "--Risks  Associated  with  Obligor  Default"  and
"--Risks Associated with Mortgagor Type."

Loan-to-Value Ratio

     The "Loan-to-Value Ratio" of a Mortgage Loan at any given time is the ratio
(expressed as a percentage)  of the then  outstanding  principal  balance of the
Mortgage Loan to the Value of the related Mortgaged  Property.  The "Value" of a
Mortgaged Property, other than with respect to Refinance Loans, is generally the
lesser of (a) the appraised  value  determined  in an appraisal  obtained by the
originator  at  origination  of such  loan  and (b) the  sales  price  for  such
property.  "Refinance  Loans" are loans made to refinance  existing  loans.  The
Value of the Mortgaged Property securing a Refinance Loan is the appraised value
thereof  determined in an appraisal  obtained in connection  with or on or about
the time of  origination  of the  Refinance  Loan or upon  some  other  basis as
specified  in the  related  Prospectus  Supplement.  The  Value  of a  Mortgaged
Property as of the date of initial  issuance of the related  Series of Bonds may
be less than the value at origination and will fluctuate from time to time based
upon changes in economic conditions and the real estate market.

Mortgage Loan Information in Prospectus Supplements

     Each Prospectus Supplement will contain information, as of the date of such
Prospectus  Supplement and to the extent then applicable and specifically  known
to the  Depositor,  with  respect  to the  Mortgage  Loans,  including  (i)  the
aggregate  outstanding  principal balance and the largest,  smallest and average
outstanding principal balance of the Mortgage Loans as of the applicable Cut-off
Date, (ii) the type of property  securing the Mortgage Loans (e.g.,  Multifamily
Property or Commercial Property and the type of property in each such category),
(iii) the weighted average (by principal  balance) of the original and remaining
terms  to  maturity  of  the  Mortgage  Loans,  (iv)  the  earliest  and  latest
origination  date and  maturity  date of the  Mortgage  Loans,  (v) the weighted
average (by principal balance) of the Loan-to-Value Ratios at origination of the
Mortgage Loans,  (vi) the Mortgage  Interest Rates or range of Mortgage Interest
Rates and the  weighted  average  Mortgage  Interest  Rate borne by the Mortgage
Loans,  (vii) the state or states in which most of the Mortgaged  Properties are
located,  (viii) information with respect to the prepayment provisions,  if any,
of the Mortgage Loans, (ix) the weighted average Retained Interest,  if any, (x)
with  respect to Mortgage  Loans with  floating  Mortgage  Interest  Rates ("ARM
Loans"),  the index, the frequency of the adjustment dates, the highest,  lowest
and  weighted  average  note  margin and  pass-through  margin,  and the maximum
Mortgage  Interest  Rate  or  monthly  payment  variation  at  the  time  of any
adjustment  thereof and over the life of the ARM Loan and the  frequency of such
monthly  payment  adjustments,  (xi) the Debt Service  Coverage  Ratio either at
origination  or as of a  more  recent  date  (or  both)  and  (xii)  information
regarding the payment  characteristics of the Mortgage Loans,  including without
limitation  balloon  payment  and other  amortization  provisions.  If  specific
information  respecting  the Mortgage Loans is not known to the Depositor at the
time  Bonds are  initially  offered,  more  general  information  of the  nature
described  above will be provided in the  Prospectus  Supplement,  and  specific
information  will be set forth in a report which will be available to purchasers
of the related Bonds at or before the initial issuance thereof and will be filed
as part of a  Current  Report  on Form  8-K  with the  Securities  and  Exchange
Commission within fifteen days after such initial issuance.

Payment Provisions of the Mortgage Loans

     All of the Mortgage Loans will provide for payments of principal,  interest
or both, on due dates that occur monthly,  quarterly or semi-annually or at such
other  interval as is  specified  in the  related  Prospectus  Supplement.  Each
Mortgage  Loan may provide for no accrual of interest or for accrual of interest
thereon at an interest rate (a "Mortgage  Interest Rate") that is fixed over its
term or that adjusts from time to time, or that is partially fixed and partially
floating,  or that may be converted from a floating to a fixed Mortgage Interest
Rate, or from a fixed to a floating  Mortgage  Interest Rate,  from time to time
pursuant to an election or as otherwise  specified on the related Mortgage Note,
in each case as described in the related  Prospectus  Supplement.  Each Mortgage
Loan may provide for scheduled payments to maturity or payments that adjust from
time to time to accommodate  changes in the Mortgage Interest Rate or to reflect
the occurrence of certain events,  and may provide for negative  amortization or
accelerated  amortization,  in each case as described in the related  Prospectus
Supplement.  Each  Mortgage  Loan may be fully  amortizing  or require a balloon
payment  due on its  stated  maturity  date,  in each case as  described  in the
related Prospectus  Supplement.  Each Mortgage Loan may contain  prohibitions on
prepayment (a "Lock-out Period" and the date of expiration  thereof, a "Lock-out
Date") or require payment of a prepayment  premium or a yield maintenance charge
(in each case, a "Prepayment Premium") in connection with a prepayment,  in each
case as  described  in the  related  Prospectus  Supplement.  In the event  that
holders of any class or classes of Offered  Bonds will be  entitled  to all or a
portion of any Prepayment  Premiums  collected in respect of Mortgage Loans, the
related  Prospectus  Supplement  will specify the method or methods by which any
such  amounts will be  allocated.  A Mortgage  Loan may also contain  provisions
entitling  the  mortgagee to a share of profits  realized  from the operation or
disposition of the Mortgaged Property ("Equity Participations"), as described in
the related  Prospectus  Supplement.  In the event that  holders of any class or
classes  of  Offered  Bonds  will be  entitled  to all or a portion of an Equity
Participation,  the related  Prospectus  Supplement  will  specify the terms and
provisions  of the  Equity  Participation  and the  method or  methods  by which
payments in respect thereof will be allocated among such Bonds.

Accounts

     The  Collateral  for any Series of Bonds will include one or more  accounts
established and maintained on behalf of the Bondholders into which the person or
persons  designated  in the related  Prospectus  Supplement  will, to the extent
described  herein and in such  Prospectus  Supplement,  deposit all payments and
collections  received or advanced  with respect to the Mortgage  Loans and other
Collateral.  Such an  account  may be  maintained  as an  interest  bearing or a
non-interest  bearing  account,  and funds held  therein  may be held as cash or
invested in certain  short-term,  investment grade obligations,  in each case as
described  in  the  related  Prospectus  Supplement.  See  "Description  of  the
Agreement--Payment Account and Other Collection Accounts."

Credit Support

     If so  provided  in the  related  Prospectus  Supplement,  partial  or full
protection against certain defaults and losses on any Collateral may be provided
to one or  more  classes  of  Bonds  in  the  related  Series  in  the  form  of
subordination  of one or more other classes of Bonds in such Series or by one or
more  other  types of  credit  support,  such as a letter of  credit,  insurance
policy,  guarantee,  reserve  fund or  another  type  of  credit  support,  or a
combination  thereof (any such coverage with respect to the Bonds of any Series,
"Credit Support").  The amount and types of coverage,  the identification of the
entity  providing  the coverage (if  applicable)  and related  information  with
respect  to each  type of  Credit  Support,  if any,  will be  described  in the
Prospectus Supplement for a Series of Bonds. See "Risk  Factors--Credit  Support
Limitations" and "Description of Credit Support."

Cash Flow Agreements

     If so provided in the related Prospectus Supplement, the Collateral for any
Series of Bonds may include  guaranteed  investment  contracts pursuant to which
moneys held in the funds and accounts established for the related Series will be
invested at a specified  rate.  The  Collateral  may also include  certain other
agreements,  such as interest  rate  exchange  agreements,  interest rate cap or
floor agreements, currency exchange agreements or similar agreements provided to
reduce the effects of interest rate or currency  exchange rate  fluctuations  on
the Mortgage  Loans or on one or more classes of Bonds.  The principal  terms of
any such guaranteed  investment contract or other agreement (any such agreement,
a "Cash Flow Agreement"),  including, without limitation, provisions relating to
the timing,  manner and amount of payments thereunder and provisions relating to
the termination thereof,  will be described in the Prospectus Supplement for the
related  Series.  In addition,  the related  Prospectus  Supplement will provide
certain  information  with  respect  to the  obligor  under  any such  Cash Flow
Agreement.

                                 USE OF PROCEEDS

     The net proceeds to be received  from the sale of the Bonds will be applied
by the  Depositor  to the  purchase of Trust  Assets,  or the  repayment  of the
financing incurred in such purchase, and to pay for certain expenses incurred in
connection  with such purchase of Trust Assets and sale of Bonds.  The Depositor
expects  to sell the  Bonds  from time to time,  but the  timing  and  amount of
offerings of Bonds will depend on a number of factors,  including  the volume of
Mortgage   Loans  acquired  by  the  Depositor,   prevailing   interest   rates,
availability of funds and general market conditions.

                              YIELD CONSIDERATIONS

General

     The  yield  on any  Offered  Bond  will  depend  on the  price  paid by the
Bondholder,  the interest rate of the Bond, the receipt and timing of receipt of
payments  on the  Bond  and the  weighted  average  life of the  Mortgage  Loans
constituting  the related  Collateral  (which may be  affected  by  prepayments,
defaults, liquidations or repurchases). See "Risk Factors."

Interest Rate

     Bonds of any class  within a Series may have  fixed,  variable  or floating
interest  rates,  which may or may not be based upon the interest rates borne by
the  Mortgage  Loans  constituting  the  related   Collateral.   The  Prospectus
Supplement  with respect to any Series of Bonds will  specify the interest  rate
for each class of such Bonds or, in the case of a variable or floating  interest
rate,  the method of determining  the interest rate; the effect,  if any, of the
prepayment  of any Mortgage  Loan on the interest rate of one or more classes of
Bonds;  and whether  the  payments of interest on the Bonds of any class will be
dependent,  in whole or in part, on the  performance of any obligor under a Cash
Flow Agreement.

     The  effective  yield to  maturity  to each  holder  of Bonds  entitled  to
payments of interest  will be below that  otherwise  produced by the  applicable
interest rate and purchase price of such Bond because, while interest may accrue
on each Mortgage Loan during a certain period, the payment of such interest will
be made on a day which may be several days, weeks or months following the period
of accrual.

Timing of Payment of Interest

     Each  payment of interest on the Bonds (or  addition to the Bond  Principal
Amount of a class of  Accrual  Bonds) on a Payment  Date will  include  interest
accrued  during the Interest  Accrual Period for such Payment Date. As indicated
above under "-- Interest  Rate," if the Interest  Accrual  Period ends on a date
other than a Payment  Date for the  related  Series,  the yield  realized by the
holders  of such  Bonds may be lower  than the yield  that  would  result if the
Interest Accrual Period ended on such Payment Date. In addition, if so specified
in the related Prospectus  Supplement,  interest accrued for an Interest Accrual
Period for one or more classes of Bonds may be calculated on the assumption that
payments of principal  (and  additions to the Bond  Principal  Amount of Accrual
Bonds) and  allocations of losses on the Mortgage Loans may be made on the first
day of the  Interest  Accrual  Period for a Payment Date and not on such Payment
Date.  Such method would produce a lower  effective  yield than if interest were
calculated on the basis of the actual  principal  amount  outstanding  during an
Interest  Accrual Period.  The Interest  Accrual Period for any class of Offered
Bonds will be described in the related Prospectus Supplement.

Payments of Principal; Prepayments

     The  yield  to  maturity  on the  Bonds  will be  affected  by the  rate of
principal  payments on the Mortgage Loans  (including  principal  prepayments on
Mortgage Loans resulting from voluntary prepayments by the Mortgagors, insurance
proceeds,  condemnations  and  involuntary  liquidations).  Such payments may be
directly  dependent upon the payments on Leases  underlying such Mortgage Loans.
The rate at which  principal  prepayments  occur on the  Mortgage  Loans will be
affected by a variety of factors,  including,  without limitation,  the terms of
the Mortgage Loans, the level of prevailing  interest rates, the availability of
mortgage  credit and economic,  demographic,  geographic,  tax,  legal and other
factors.  In general,  however,  if prevailing interest rates fall significantly
below the  Mortgage  Interest  Rates on the  Mortgage  Loans  with  respect to a
particular  Series of Bonds, such Mortgage Loans are likely to be the subject of
higher  principal  prepayments  than if prevailing  rates remain at or above the
rates borne by such  Mortgage  Loans.  In this  regard,  it should be noted that
certain  Collateral  may  consist  of  Mortgage  Loans with  different  Mortgage
Interest Rates. The rate of principal  payments on some or all of the classes of
Bonds of a Series  will  correspond  to the rate of  principal  payments  on the
related Mortgage Loans and is likely to be affected by the existence of Lock-out
Periods and Prepayment  Premium  provisions of such Mortgage  Loans,  and by the
extent to which the Servicer of any such  Mortgage  Loan is able to enforce such
provisions.  Mortgage  Loans  with a  Lock-out  Period or a  Prepayment  Premium
provision, to the extent enforceable,  generally would be expected to experience
a lower rate of principal  prepayments than otherwise  identical  Mortgage Loans
without such provisions,  with shorter Lock-out Periods or with lower Prepayment
Premiums.

     If the purchaser of a Bond offered at a discount calculates its anticipated
yield to maturity  based on an assumed  rate of payments  of  principal  that is
faster than that actually experienced on the Mortgage Loans, the actual yield to
maturity will be lower than that so calculated.  Conversely, if the purchaser of
a Bond offered at a premium  calculates its anticipated  yield to maturity based
on an assumed  rate of payments of principal  that is slower than that  actually
experienced  on the Mortgage  Loans,  the actual yield to maturity will be lower
than that so  calculated.  In either  case,  if so  provided  in the  Prospectus
Supplement for a Series of Bonds,  the effect on yield on one or more classes of
the Bonds of such Series of  prepayments  of the Mortgage  Loans with respect to
such Series may be mitigated or  exacerbated by any provisions for sequential or
selective payment of principal to such classes.

     When a full prepayment is made on a Mortgage Loan, the Mortgagor is charged
interest on the principal  amount of the Mortgage Loan so prepaid for the number
of days in the month  actually  elapsed up to the date of the prepayment or such
other period  specified in the related  Prospectus  Supplement.  Generally,  the
effect of  prepayments  in full will be to reduce the amount of interest paid in
the following month to holders of Bonds entitled to payments of interest because
interest on the  principal  amount of any Mortgage  Loan so prepaid will be paid
only  to the  date  of  prepayment  rather  than  for a full  month.  A  partial
prepayment  of  principal is applied so as to reduce the  outstanding  principal
balance of the  related  Mortgage  Loan as of the Due Date in the month in which
such  partial  prepayment  is received or such other date as is specified in the
related Prospectus  Supplement.  As a result, the effect of a partial prepayment
on a Mortgage  Loan will be  generally  to reduce the amount of interest  passed
through to holders of Bonds in the month  following  the receipt of such partial
prepayment by an amount equal to one month's interest at the applicable interest
rate on the prepaid amount.

     The timing of changes in the rate of  principal  payments  on the  Mortgage
Loans may significantly  affect an investor's actual yield to maturity,  even if
the average  rate of payments of  principal  is  consistent  with an  investor's
expectation.  In general,  the  earlier a  principal  payment is received on the
Mortgage  Loans and paid on a Bond,  the greater  the effect on such  investor's
yield to  maturity.  The effect on an  investor's  yield of  principal  payments
occurring at a rate higher (or lower) than the rate  anticipated by the investor
during a given  period  may not be  offset by a  subsequent  like  decrease  (or
increase) in the rate of principal payments.

Prepayments, Maturity and Weighted Average Life

     The rates at which  principal  payments are received on the Mortgage  Loans
with respect to a particular  Series of Bonds and the rate at which payments are
made from any Credit Support or Cash Flow Agreement for such Series of Bonds may
affect the ultimate maturity and the weighted average life of each class of such
Series. Prepayments on the Mortgage Loans with respect to a particular Series of
Bonds will generally  accelerate the rate at which  principal is paid on some or
all of the classes of the Bonds of such Series.

     If so provided in the Prospectus  Supplement for a Series of Bonds,  one or
more classes of Bonds may have a final scheduled Payment Date, which is the date
on or prior to which  the Bond  Principal  Amount  thereof  is  scheduled  to be
reduced to zero,  calculated on the basis of the assumptions  applicable to such
Series set forth therein.

     Weighted average life refers to the average amount of time that will elapse
from the date of issue of a security  until  each  dollar of  principal  of such
security will be repaid to the investor. The weighted average life of a class of
Bonds of a Series  will be  influenced  by the  rate at which  principal  on the
Mortgage  Loans with respect to such Series is paid to such class,  which may be
in the form of scheduled amortization or prepayments (for this purpose, the term
"prepayment" includes prepayments,  in whole or in part, and liquidations due to
default).

     If any Mortgage  Loans with  respect to a  particular  Series of Bonds have
actual  terms to  maturity  of less than  those  assumed  in  calculating  final
scheduled  Payment  Dates for the classes of Bonds of such  Series,  one or more
classes  of such  Bonds  may be  fully  paid  prior to  their  respective  final
scheduled  Payment Dates, even in the absence of prepayments.  Accordingly,  the
prepayment  experience of the Mortgage Loans will, to some extent, be a function
of the mix of Mortgage Interest Rates and maturities of such Mortgage Loans. See
"Description of the Collateral." Prepayments on loans are also commonly measured
relative to a prepayment standard or model, such as the Constant Prepayment Rate
("CPR")  prepayment  model. CPR represents a constant assumed rate of prepayment
each month relative to the then outstanding principal balance of a pool of loans
for the life of such loans.

     Neither CPR nor any other prepayment  model or assumption  purports to be a
historical   description  of  prepayment  experience  or  a  prediction  of  the
anticipated  rate of  prepayment  of any pool of loans,  including  the Mortgage
Loans with respect to a particular Series of Bonds.  Moreover, CPR was developed
based upon historical prepayment experience for single family loans. Thus, it is
likely that prepayment of any Mortgage Loans with respect to any Series of Bonds
will not conform to any  particular  level of CPR. The Depositor is not aware of
any meaningful  publicly  available  prepayment  statistics  for  multifamily or
commercial mortgage loans.

     The Prospectus Supplement with respect to each Series of Bonds will contain
tables, if applicable, setting forth the projected weighted average life of each
class of Offered  Bonds of such Series and the  percentage  of the initial  Bond
Principal  Amount of each such  class  that would be  outstanding  on  specified
Payment Dates based on the  assumptions  stated in such  Prospectus  Supplement,
including  assumptions  that  prepayments  on the Mortgage Loans with respect to
such Series are made at rates  corresponding to various percentages of CPR or at
such other  rates  specified  in such  Prospectus  Supplement.  Such  tables and
assumptions are intended to illustrate the sensitivity of weighted  average life
of the Bonds to various  prepayment rates and will not be intended to predict or
to provide information that will enable investors to predict the actual weighted
average life of the Bonds.  It is unlikely that prepayment of any Mortgage Loans
with respect to any Series of Bonds will conform to any particular  level of CPR
or any other rate specified in the related Prospectus Supplement.

Other Factors Affecting Weighted Average Life

     Type of Mortgage Loan. A number of Mortgage Loans may have balloon payments
due at  maturity,  and  because  the  ability of a  Mortgagor  to make a balloon
payment  typically  will depend upon its ability either to refinance the loan or
to sell  the  related  Mortgaged  Property,  there is a risk  that a  number  of
Mortgage  Loans having  balloon  payments  may default at maturity,  or that the
Servicer may extend the maturity of such a Mortgage  Loan in  connection  with a
workout. In the case of defaults,  recovery of proceeds may be delayed by, among
other things,  bankruptcy  of the Mortgagor or adverse  conditions in the market
where the property is located. In order to minimize losses on defaulted Mortgage
Loans, the Servicer may, to the extent and under the  circumstances set forth in
the related Prospectus Supplement be permitted to modify Mortgage Loans that are
in default or as to which a payment default is imminent.  Any defaulted  balloon
payment or  modification  that extends the maturity of a Mortgage Loan will tend
to extend the weighted average life of the Bonds, thereby lengthening the period
of time elapsed from the date of issuance of a Bond until it is retired.

     Foreclosures  and  Payment  Plans.  The  number  of  foreclosures  and  the
principal  amount of the Mortgage Loans with respect to any Series of Bonds that
are foreclosed in relation to the number and principal  amount of Mortgage Loans
that are repaid in accordance with their terms will affect the weighted  average
life of such Mortgage Loans and that of the related  Series of Bonds.  Servicing
decisions made with respect to the Mortgage Loans,  including the use of payment
plans prior to a demand for acceleration and the restructuring of Mortgage Loans
in bankruptcy proceedings,  may also have an effect upon the payment patterns of
particular Mortgage Loans and thus the weighted average life of the Bonds.

     Due-on-Sale  and  Due-on-Encumbrance  Clauses.   Acceleration  of  mortgage
payments as a result of certain  transfers  of or the  creation of  encumbrances
upon underlying  Mortgaged Property is another factor affecting prepayment rates
that may not be  reflected  in the  prepayment  standards  or models used in the
relevant Prospectus Supplement. A number of the Mortgage Loans with respect to a
particular   Series   of   Bonds   may   include    "due-on-sale"   clauses   or
"due-on-encumbrance"  clauses  that  allow the holder of the  Mortgage  Loans to
demand payment in full of the remaining  principal balance of the Mortgage Loans
upon sale or certain other transfers of or the creation of encumbrances upon the
related  Mortgaged  Property.  With  respect to any Mortgage  Loans,  the Master
Servicer or such other person specified in the related Prospectus Supplement, on
behalf of the  Indenture  Trustee,  will be required  to exercise  (or waive its
right  to  exercise)  any such  right  that the  Indenture  Trustee  may have as
mortgagee to accelerate payment of the Mortgage Loan in a manner consistent with
the Servicing Standard. See "Certain Legal Aspects of the Mortgage Loans and the
Leases--Due-on-Sale    and   Due-on-Encumbrance"   and   "Description   of   the
Agreements--Due-on-Sale and Due-on-Encumbrance Provisions."

     Single Mortgage Loan or Single  Mortgagor.  The Mortgage Loans with respect
to a  particular  Series  of Bonds  may  consist  of a single  Mortgage  Loan or
obligations  of a single  Mortgagor  or related  Mortgagors  as specified in the
related Prospectus  Supplement.  Assumptions used with respect to the prepayment
standards or models based upon  analysis of the behavior of mortgage  loans in a
larger  group  will  not  necessarily  be  relevant  in  determining  prepayment
experience on a single Mortgage Loan or with respect to a single Mortgagor.

                                  THE DEPOSITOR

     Imperial Credit Commercial Mortgage  Acceptance Corp., the Depositor,  is a
direct wholly-owned subsidiary of Imperial Credit Commercial Mortgage Investment
Corp. ("ICCMIC") and was incorporated in the State of California.  The principal
executive offices of the Depositor are located at 11601 Wilshire Boulevard,  No.
2080, Los Angeles, California 90025. Its telephone number is (310) 231-1280.

     The Depositor  does not have, nor is it expected in the future to have, any
significant assets.

                                 THE OWNER TRUST

     Each Owner Trust  established to act as Issuer of a Series of Bonds will be
created pursuant to a Deposit Trust Agreement between the Depositor,  which will
act as  depositor,  and a bank,  trust company or other  fiduciary  named in the
related Prospectus  Supplement,  which will act solely in its fiduciary capacity
as Owner Trustee. Under the terms of each Deposit Trust Agreement, the Depositor
will convey to the Owner Trust Mortgage Loans and other Collateral to secure one
or more  Series  of Bonds  in  return  for  certificates  or  other  instruments
evidencing  beneficial  ownership  in the  Owner  Trust,  Bonds  and/or  the net
proceeds  from the sale of Bonds.  The  Depositor may in turn sell or assign the
certificates of beneficial  interest and any Bonds so received to another entity
or entities, including affiliates of the Depositor.

     Each Deposit Trust Agreement and/or Indenture will provide that the related
Owner  Trust may not  conduct  any  activities  other than those  related to the
issuance and sale of one or more Series of Bonds.  The holders of the beneficial
interest in an Owner Trust which issues a Series of Bonds will not be liable for
payment of principal of or interest on such Bonds, and each holder of such Bonds
will be deemed to have released such beneficial owners from any such liability.

                            DESCRIPTION OF THE BONDS

General

     The Bonds of each Series  (including any class of Bonds not offered hereby)
will represent indebtedness of the related Issuer, will be issued pursuant to an
indenture (an "Indenture"), and will be secured by, among other things, a pledge
of the  Collateral  that  includes  Mortgage  Loans.  Each  Series of Bonds will
consist of one or more  classes of Bonds that may (i) provide for the accrual of
interest  thereon  based on fixed,  variable or floating  rates;  (ii) be senior
(collectively,  "Senior  Bonds")  or  subordinate  (collectively,   "Subordinate
Bonds") to one or more other classes of Bonds in respect of certain  payments on
the Bonds; (iii) be entitled to principal payments, with disproportionately low,
nominal or no interest payments (collectively,  "Principal Only Bonds"); (iv) be
entitled  to  interest  payments,  with  disproportionately  low,  nominal or no
principal  payments  (collectively,  "Interest  Only  Bonds");  (v)  provide for
payments of accrued interest thereon commencing only following the occurrence of
certain events,  such as the retirement of one or more other classes of Bonds of
such Series  (collectively,  "Accrual  Bonds");  (vi)  provide  for  payments of
principal  sequentially,  based on  specified  payment  schedules,  from  only a
portion of the related  Collateral  or based on specified  calculations,  to the
extent of available  funds, in each case as described in the related  Prospectus
Supplement;  and/or (vii) provide for payments  based on a combination of two or
more  components  thereof with one or more of the  characteristics  described in
this  paragraph  including a Principal  Only Bond  component and a Interest Only
Bond component. Any such classes may include classes of Offered Bonds.

     Each  class  of  Offered  Bonds  of a  Series  will be  issued  in  minimum
denominations  corresponding  to the  Bond  Principal  Amounts  or,  in  case of
Interest  Only Bonds,  notional  amounts  specified  in the  related  Prospectus
Supplement.  The transfer of any Offered Bonds may be registered  and such Bonds
may be exchanged without the payment of any service charge payable in connection
with such  registration  of  transfer  or  exchange,  but the  Depositor  or the
Indenture  Trustee or any agent thereof may require  payment of a sum sufficient
to cover any tax or other governmental charge. One or more classes of Bonds of a
Series may be issued as  Definitive  Bonds or in  book-entry  form  ("Book-Entry
Bonds"),   as  provided  in  the  related  Prospectus   Supplement.   See  "Risk
Factors--Owner of Book-Entry Bonds Not Entitled to Exercise Rights of Holders of
Bonds" and  "Description of the  Bonds--Book-Entry  Registration  and Definitive
Bonds."  Definitive Bonds will be exchangeable for other Bonds of the same class
and Series of a like aggregate Bond Principal  Amount or notional  amount but of
different authorized  denominations.  See "Risk  Factors--Limited  Liquidity for
Bonds" and "Limited Assets for Payment of Bonds."

Payments

     Payments  on the Bonds of each  Series  will be made by or on behalf of the
Indenture  Trustee on each Payment  Date as specified in the related  Prospectus
Supplement  from the Available  Payment  Amount for such Series and such Payment
Date.  Payments  (other than the final  payment)  will be made to the persons in
whose  names the  Bonds are  registered  at the  close of  business  on the last
business day of the month  preceding  the month in which the Payment Date occurs
or such  other date  specified  in the  applicable  Prospectus  Supplement  (the
"Record  Date"),  and the amount of each  payment will be  determined  as of the
close of business on the date  specified  in the related  Prospectus  Supplement
(the "Determination  Date"). All payments with respect to each class of Bonds on
each Payment Date will be allocated pro rata among the outstanding Bonds in such
class or by random selection,  as described in the related Prospectus Supplement
or otherwise established by the related Indenture Trustee. Payments will be made
either by wire  transfer  in  immediately  available  funds to the  account of a
Bondholder at a bank or other entity having appropriate  facilities therefor, if
such  Bondholder has so notified the Indenture  Trustee or other person required
to make such payments no later than the date specified in the related Prospectus
Supplement  (and,  if so provided in the related  Prospectus  Supplement,  holds
Bonds in the  requisite  amount  specified  therein),  or by check mailed to the
address of the  person  entitled  thereto  as it  appears on the bond  register;
provided,  however,  that the final payment in retirement of the Bonds  (whether
Definitive  Bonds or Book-Entry  Bonds) will be made only upon  presentation and
surrender of the Bonds at the location specified in the notice to Bondholders of
such final payment.

Available Payment Amount

     All  payments on the Bonds of each Series on each Payment Date will be made
from the Available  Payment Amount described below, in accordance with the terms
described  in the  related  Prospectus  Supplement.  Generally,  the  "Available
Payment Amount" for each Payment Date equals the sum of the following amounts:

     (i) the total amount of all cash on deposit in the related  Payment Account
as of the corresponding  Determination Date, including Servicer advances, net of
any scheduled payments due and payable after such Payment Date;

     (ii)  interest  or  investment  income on amounts on deposit in the Payment
Account, including any net amounts paid under any Cash Flow Agreements; and

     (iii) to the extent not on deposit in the related Payment Account as of the
corresponding  Determination  Date,  any  amounts  collected  under,  from or in
respect of any Credit Support with respect to such Payment Date.

     As described below, the entire Available  Payment Amount will be paid among
the related Bonds (including any Bonds not offered hereby) on each Payment Date,
and accordingly will be released from the lien of the related Indenture and will
not be available for any future payments.

Payments of Interest on the Bonds

     Each class of Bonds (other than  classes of Principal  Only Bonds that have
no interest  rate) may have a different  interest  rate,  which will be a fixed,
variable  or  floating  rate at which  interest  will  accrue on such class or a
component thereof.  The related Prospectus  Supplement will specify the interest
rate for each  class or  component  or, in the case of a  variable  or  floating
interest rate,  the method for  determining  the interest rate.  Interest on the
Bonds will be  calculated  on the basis of a 360-day year  consisting  of twelve
30-day  months  or on such  other  basis  specified  in the  related  Prospectus
Supplement.

     Payments  of  interest in respect of the Bonds of any class will be made on
each Payment Date (other than any class of Accrual Bonds, which will be entitled
to payments of accrued  interest  commencing  only on the Payment Date, or under
the circumstances, specified in the related Prospectus Supplement, and any class
of Principal Only Bonds that are not entitled to any payments of interest) based
on the Accrued Bond  Interest for such class and such Payment  Date,  subject to
the sufficiency of the portion of the Available Payment Amount allocable to such
class on such Payment  Date.  Prior to the time interest is payable on any class
of Accrual Bonds, the amount of Accrued Bond Interest  otherwise payable on such
class will be added to the Bond  Principal  Amount thereof on each Payment Date.
With  respect to each class of Bonds and each  Payment  Date (other than certain
classes of  Interest  Only  Bonds),  "Accrued  Bond  Interest"  will be equal to
interest accrued for a specified period on the outstanding Bond Principal Amount
thereof  immediately prior to the Payment Date, at the applicable interest rate,
reduced as described  below.  Generally,  Accrued Bond Interest on Interest Only
Bonds  will  be  equal  to  interest  accrued  for a  specified  period  on  the
outstanding  notional amount thereof  immediately prior to each Payment Date, at
the  applicable  interest  rate,  reduced  as  described  below.  The  method of
determining  the  notional  amount for any class of Interest  Only Bonds will be
described in the related Prospectus Supplement.  Reference to notional amount is
solely for convenience in certain  calculations and does not represent the right
to receive any payments of  principal.  The Accrued Bond Interest on a Series of
Bonds will be reduced in the event of prepayment interest shortfalls,  which are
shortfalls in collections  of interest for a full accrual period  resulting from
prepayments  prior to the due date in such accrual  period on the Mortgage Loans
constituting the Collateral for such Series. The particular manner in which such
shortfalls are to be allocated among some or all of the classes of Bonds of that
Series will be specified in the related Prospectus Supplement.

     The related  Prospectus  Supplement  will also describe the extent to which
the amount of Accrued Bond  Interest  that is  otherwise  payable on (or, in the
case of Accrual Bonds,  that may otherwise be added to the Bond Principal Amount
of) a  class  of  Offered  Bonds  may  be  reduced  as a  result  of  any  other
contingencies,  including  delinquencies,  losses and deferred interest on or in
respect of the Mortgage Loans  constituting the related  Collateral.  Generally,
any  reduction in the amount of Accrued  Bond  Interest  otherwise  payable on a
class of Bonds by reason of the  allocation  to such  class of a portion  of any
deferred interest on the Mortgage Loans constituting the related Collateral will
result in a corresponding  increase in the Bond Principal  Amount of such class.
See "Risk Factors--Rate of Prepayments on Mortgage Loans and Priority of Payment
on Bonds May Adversely  Affect  Average Lives and Yields of Bonds;  Prepayments;
Yields" and "Yield Considerations."

Payments of Principal of the Bonds

     The Bonds of each  Series,  other than  certain  classes of  Interest  Only
Bonds,  will have a "Bond  Principal  Amount" which, at any time, will equal the
then  maximum  amount  that the holder will be entitled to receive in respect of
principal  out of the future cash flow on the  Mortgage  Loans and other  assets
constituting the related Collateral.  The outstanding Bond Principal Amount of a
Bond will be reduced to the extent of payments of principal thereon from time to
time and, if and to the extent so provided in the related Prospectus Supplement,
by the amount of losses incurred in respect of the related  Mortgage Loans,  may
be increased in respect of deferred  interest on the related  Mortgage  Loans to
the extent  provided in the related  Prospectus  Supplement  and, in the case of
Accrual  Bonds prior to the  Payment  Date on which  payments  of  interest  are
required to commence, will be increased by any related Accrued Bond Interest. If
so specified in the related  Prospectus  Supplement,  the initial aggregate Bond
Principal  Amount of all classes of Bonds of a Series  will be greater  than the
outstanding  aggregate principal balance of the related Mortgage Loans as of the
applicable Cut-off Date. The initial aggregate Bond Principal Amount of a Series
and each class thereof will be specified in the related  Prospectus  Supplement.
Payments of principal  will be made on each Payment Date to the class or classes
of Bonds entitled  thereto in accordance  with the provisions  described in such
Prospectus Supplement. Interest Only Bonds with no Bond Principal Amount are not
entitled to any payments of principal.

Components

     To the extent specified in the related Prospectus Supplement,  payment on a
class of Bonds may be based on a combination of two or more different components
as described under "--General" above. To such extent, the descriptions set forth
under "--Payments of Interests on the Bonds" and "--Payments of Principal of the
Bonds" above also relate to components  of such a class of Bonds.  In such case,
reference in such sections to Bond  Principal  Amount and interest rate refer to
the principal  balance,  if any, of any such component and the interest rate, if
any, on any such component, respectively.

Payments on the Bonds of Prepayment Premiums or in Respect 
of Equity Participations

     If so provided in the related Prospectus Supplement, Prepayment Premiums or
payments in respect of Equity  Participations that are collected on the Mortgage
Loans with  respect to such Series of Bonds will be paid on each Payment Date to
the class or classes of Bonds entitled thereto in accordance with the provisions
described in such Prospectus Supplement.

Allocation of Losses and Shortfalls

     If so  provided  in  the  Prospectus  Supplement  for  a  Series  of  Bonds
consisting of one or more classes of Subordinate  Bonds,  on any Payment Date in
respect of which losses or shortfalls in  collections on the Mortgage Loans have
been incurred,  the amount of such losses or shortfalls will be borne first by a
class of  Subordinate  Bonds in the  priority  and  manner  and  subject  to the
limitations specified in such Prospectus Supplement.  See "Description of Credit
Support" for a description  of the types of  protection  that may be included in
shortfalls on Mortgage Loans.

Advances in Respect of Delinquencies

     With  respect  to any  Series  of  Bonds,  if so  provided  in the  related
Prospectus  Supplement,  a Servicer or another entity described  therein will be
required as part of its servicing  responsibilities to advance on or before each
Payment  Date its own funds or funds held in the  Payment  Account  that are not
included in the  Available  Payment  Amount for such Payment  Date, in an amount
equal to the  aggregate  of  payments  of  principal  (other  than  any  balloon
payments) and interest  (net of related  servicing  fees and Retained  Interest)
that were due on the Mortgage Loans constituting the related Collateral and were
delinquent on the related  Determination  Date,  subject to such  Servicer's (or
another  entity's)  good  faith   determination   that  such  advances  will  be
reimbursable  from Related Proceeds (as defined below).  In the case of a Series
of Bonds  that  includes  one or more  classes  of  Subordinate  Bonds and if so
provided in the  related  Prospectus  Supplement,  each  Servicer's  (or another
entity's)  advance  obligation  may be  limited  only  to the  portion  of  such
delinquencies  necessary to make the required payments on one or more classes of
Senior Bonds and/or may be subject to such Servicer's (or another entity's) good
faith  determination  that  such  advances  will be  reimbursable  not only from
Related Proceeds but also from collections on other Collateral otherwise payable
on one or more classes of such  Subordinate  Bonds.  See  "Description of Credit
Support."

     Advances are intended to maintain a regular flow of scheduled  interest and
principal payments to holders of the class or classes of Bonds entitled thereto,
rather than to guarantee or insure against losses.  Advances of a Servicer's (or
another entity's) funds will be reimbursable  only out of related  recoveries on
the Mortgage Loans (including amounts received under any form of Credit Support)
respecting  which such  advances  were made (as to any Mortgage  Loan,  "Related
Proceeds")  and from any  other  amounts  specified  in the  related  Prospectus
Supplement,  including  out of any  amounts  otherwise  payable  on one or  more
classes of Subordinate Bonds of such Series;  provided,  however,  that any such
advance will be  reimbursable  from any amounts in the Payment  Account prior to
any  payments  being  made on the Bonds to the extent  that a Servicer  (or such
other entity) shall determine in good faith that such advance (a "Nonrecoverable
Advance") is not ultimately recoverable from Related Proceeds or, if applicable,
from  collections  on other  Collateral  otherwise  payable on such  Subordinate
Bonds. If advances have been made by a Servicer from excess funds in the Payment
Account,  such Servicer is required to replace such funds in the Payment Account
on any future  Payment  Date to the extent that funds in the Payment  Account on
such Payment Date are less than payments  required to be made to  Bondholders on
such date. If so specified in the related Prospectus Supplement, the obligations
of a Servicer  (or  another  entity) to make  advances  may be secured by a cash
advance  reserve  fund,  a surety  bond,  a letter of credit or another  form of
limited guaranty.  If applicable,  information regarding the characteristics of,
and the identity of any obligor on, any such surety  bond,  will be set forth in
the related Prospectus Supplement.

     If and to the extent so provided in the related  Prospectus  Supplement,  a
Servicer (or another  entity)  will be entitled to receive  interest at the rate
specified therein on its outstanding advances and will be entitled to pay itself
such interest  periodically from general  collections on the Collateral prior to
any payment to Bondholders or as otherwise provided in the related Agreement and
described in such Prospectus Supplement.

Reports to Bondholders

     With each payment to holders of any class of Bonds of a Series,  the Master
Servicer  or the  Indenture  Trustee,  as  provided  in the  related  Prospectus
Supplement,  will forward or cause to be  forwarded to each such holder,  to the
Depositor  and  to  such  other  parties  as  may be  specified  in the  related
Agreement, a statement setting forth some or all of the following items, in each
case to the extent applicable and available:

     (i) the amount of such payment to holders of Bonds of such class applied to
reduce the Bond Principal Amount thereof;

     (ii) the amount of such payment to holders of Bonds of such class allocable
to Accrued Bond Interest;

     (iii) the amount of such payment  allocable to (a) Prepayment  Premiums and
(b) payments on account of Equity Participations;

     (iv)  the  amount  of  related  servicing  compensation  received  by  each
Servicer;

     (v) the  aggregate  amount of advances  included in such  payment,  and the
aggregate amount of any  unreimbursed  advances at the close of business on such
Payment Date;

     (vi) the aggregate  principal balance of the Mortgage Loans at the close of
business on such Payment Date;

     (vii) the number and  aggregate  principal  balance  of  Mortgage  Loans in
respect of which (a) one  scheduled  payment is  delinquent,  (b) two  scheduled
payments are delinquent, (c) three or more scheduled payments are delinquent and
(d) foreclosure proceedings have been commenced;

     (viii) with respect to each Mortgage  Loan that is  delinquent  two or more
months, (a) the loan number thereof, (b) the unpaid balance thereof, (c) whether
the delinquency is in respect of any balloon  payment,  (d) the aggregate amount
of unreimbursed servicing expenses and unreimbursed advances in respect thereof,
(e) if applicable,  the aggregate  amount of any interest accrued and payable on
related  servicing  expenses and related advances assuming such Mortgage Loan is
subsequently   liquidated   through   foreclosure,   (f)  whether  a  notice  of
acceleration has been sent to the Mortgagor and, if so, the date of such notice,
(g) whether foreclosure  proceedings have been commenced and, if so, the date so
commenced and (h) if such Mortgage Loan is more than three months delinquent and
foreclosure has not been commenced, the reason therefor;

     (ix) with respect to any Mortgage Loan liquidated (other than by payment in
full) during the related Due Period  (unless a different  period is specified in
the related  Prospectus  Supplement,  a "Due Period" with respect to any Payment
Date will  commence  on the  second  day of the  month in which the  immediately
preceding  Payment Date occurs, or the day after the Cut-off Date in the case of
the first Due Period,  and will end on the first day of the month of the related
Payment  Date),  (a) the loan  number  thereof,  (b) the  manner in which it was
liquidated and (c) the aggregate amount of liquidation proceeds received;

     (x) with respect to any  Mortgage  Loan  liquidated  during the related Due
Period, (a) the portion of such liquidation  proceeds payable or reimbursable to
each Servicer (or any other entity) in respect of such Mortgage Loan and (b) the
amount of any loss to Bondholders;

     (xi) with  respect to each  Mortgaged  Property  acquired  on behalf of the
Issuer through foreclosure or deed in lieu of foreclosure (upon acquisition,  an
"REO Property")  relating to a Mortgage Loan and included as a Trust Asset as of
the end of the related Due Period,  (a) the loan number of the related  Mortgage
Loan and (b) the date of acquisition;

     (xii) with  respect to each REO  Property  relating to a Mortgage  Loan and
included as a Trust Asset as of the end of the related Due Period,  (a) the book
value,  (b) the  principal  balance of the  related  Mortgage  Loan  immediately
following  such Payment Date  (calculated  as if such  Mortgage  Loan were still
outstanding  taking into  account  certain  limited  modifications  to the terms
thereof  specified in the Agreement),  (c) the aggregate  amount of unreimbursed
servicing  expenses  and  unreimbursed  advances  in respect  thereof and (d) if
applicable,  the  aggregate  amount of  interest  accrued and payable on related
servicing expenses and related advances;

     (xiii) with  respect to any such REO  Property  sold during the related Due
Period (a) the loan  number of the  related  Mortgage  Loan,  (b) the  aggregate
amount of sale  proceeds,  (c) the  portion  of such sales  proceeds  payable or
reimbursable  to each  Servicer  in respect of such REO  Property or the related
Mortgage  Loan and (d) the amount of any loss to  Bondholders  in respect of the
related Mortgage Loan;

     (xiv) the aggregate Bond Principal Amount or notional  amount,  as the case
may be, of each class of Bonds (including any class of Bonds not offered hereby)
at the close of  business  on such  Payment  Date,  separately  identifying  any
reduction in such Bond  Principal  Amount due to the  allocation of any loss and
increase in the Bond  Principal  Amount of a class of Accrual Bonds in the event
that Accrued Bond Interest has been added to such balance;

     (xv) the aggregate amount of principal  prepayments made during the related
Due Period;

     (xvi) the aggregate Accrued Bond Interest and unpaid Accrued Bond Interest,
if any, on each class of Bonds at the close of business on such Payment Date;

     (xvii) in the case of Bonds with a variable  interest  rate,  the  interest
rate  applicable  to such  Payment  Date,  and, if  available,  the  immediately
succeeding  Payment Date, as calculated in accordance with the method  specified
in the related Prospectus Supplement;

     (xviii) in the case of Bonds with a floating  interest rate, for statements
to be distributed in any month in which an adjustment date occurs,  the floating
interest  rate  applicable to such Payment Date and the  immediately  succeeding
Payment  Date as  calculated  in  accordance  with the method  specified  in the
related Prospectus Supplement;

     (xix) as to any  Series  which  includes  Credit  Support,  the  amount  of
coverage of each instrument of Credit Support  included  therein as of the close
of business on such Payment Date; and

     (xx) the  aggregate  amount of  payments by the  Mortgagors  of (a) default
interest,  (b) late charges and (c) assumption and  modification  fees collected
during the related Due Period.

     In the case of information furnished pursuant to subclauses (i)-(iv) above,
the amounts  shall be expressed as a dollar amount per minimum  denomination  of
Bonds or for such other specified portion thereof.  In addition,  in the case of
information  furnished pursuant to subclauses (i), (ii), (xiv), (xvi) and (xvii)
above,  such amounts shall also be provided with respect to each  component,  if
any, of a class of Bonds.  The Prospectus  Supplement for each Series of Offered
Bonds will describe any additional  information to be included in reports to the
holders of such Bonds.

     Within a reasonable period of time after the end of each calendar year, the
Master Servicer or the Indenture Trustee,  as provided in the related Prospectus
Supplement,  shall  furnish to each person who at any time  during the  calendar
year was a holder of a Bond a statement  containing the information set forth in
subclauses  (i)-(iv) above,  aggregated for such calendar year or the applicable
portion  thereof during which such person was a Bondholder.  Such  obligation of
the  Master  Servicer  or the  Indenture  Trustee  shall be  deemed to have been
satisfied  to the extent  that  substantially  comparable  information  shall be
provided  by the  Master  Servicer  or the  Indenture  Trustee  pursuant  to any
requirements of the Code as are from time to time in force.

     Unless and until  Definitive  Bonds are issued,  such statements or reports
will be forwarded  by the Master  Servicer or the  Indenture  Trustee to Cede or
such  other  person  specified  in  the  related  Prospectus  Supplement.   Such
statements or reports may be available to Beneficial  Owners upon request to DTC
or their  respective  Participant  or Indirect  Participant.  In  addition,  the
Indenture  Trustee shall  furnish a copy of any such  statement or report to any
Beneficial Owner which requests such copy and certifies to the Indenture Trustee
or the Master  Servicer,  as applicable,  that it is the  Beneficial  Owner of a
Bond. See  "Description  of the  Bonds--Book-Entry  Registration  and Definitive
Bonds."

Special Redemption of Bonds

     If so  specified  in the related  Prospectus  Supplement,  the Bonds of any
Series may be subject to special  redemption  on the day of any month  specified
therein  if, as a result of the  prepayment  experience  on the  Mortgage  Loans
securing such Bonds or the low yield  available for  reinvestment  or both,  the
Indenture Trustee  determines  (based on assumptions  specified in the Indenture
and after giving effect to the amounts,  if any,  available to be withdrawn from
or under any reserve fund or instrument  constituting  Credit  Support or a Cash
Flow  Agreement for such Series) that the amount  anticipated to be available in
the Payment  Account for such Series on the next Payment Date, is anticipated to
be  insufficient to pay debt service on the Bonds of such Series on such Payment
Date.  The principal  amount of Bonds of such Series  required to be so redeemed
will not exceed the amount of  principal  otherwise  required  to be paid on the
next Payment Date. Therefore, the primary result of such a special redemption of
Bonds is payment of principal prior to the next scheduled Payment Date.

     To the extent described in the related Prospectus Supplement,  Bonds of any
Series  may be  subject  to  special  redemption  in whole or in part  following
certain  defaults  under an  instrument  of Credit  Support and in certain other
events.

     All payments of principal  pursuant to any special  redemption will be made
in the order of priority and in the manner  specified in the related  Prospectus
Supplement. Notice of any special redemption will be mailed by the Issuer or the
Indenture Trustee prior to the Special Redemption Date. The Redemption Price for
any Bonds so redeemed will be equal to 100% (or such other percentage  specified
in the related Prospectus  Supplement) of the principal amount of such Bonds (or
portions  thereof) so redeemed,  together with interest  accrued  thereon to the
date specified in the related Prospectus Supplement.

Optional Redemption of Bonds

     The Issuer may, at its option and if so specified in the related Prospectus
Supplement,  redeem,  in whole or in part,  one or more  classes of Bonds of any
Series on any  Payment  Date on or after the dates,  if any,  specified  in such
Prospectus Supplement.  Notice of such redemption will be given by the Issuer or
Indenture  Trustee prior to the anticipated  date of redemption.  The Redemption
Price for any Bonds so redeemed will be equal to 100% of the principal amount of
such Bonds, or the portions thereof, so redeemed, together with interest accrued
thereon to the date  specified in the related  Prospectus  Supplement.  Any such
optional  redemption  may  occur at a time  when a  significant  portion  of the
aggregate  Bond  Principal  Amount of all the  classes  of Bonds that will be so
redeemed, remains outstanding (that is, a time when the aggregate Bond Principal
Amount of such  classes of Bonds is greater  than 25% of the  initial  aggregate
Bond Principal Amount thereof).  The maximum  aggregate Bond Principal Amount of
the Bonds of any Series that may be outstanding  before any optional  redemption
may be effected will be disclosed in the related Prospectus Supplement.

Book-Entry Registration and Definitive Bonds

     If so provided in the related Prospectus Supplement, one or more classes of
the Offered  Bonds of any Series will be issued as  Book-Entry  Bonds,  and each
such class will be  represented  by one or more single Bonds  registered  in the
name of a nominee for the depository, The Depository Trust Company ("DTC").

     DTC is a  limited-purpose  trust  company  organized  under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within the meaning of the Uniform  Commercial  Code  ("UCC") and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended.  DTC was created to hold securities
for  its  participating   organizations   ("Participants")  and  facilitate  the
clearance and settlement of securities transactions between Participants through
electronic  book-entry changes in their accounts,  thereby  eliminating the need
for physical movement of certificates.  Participants  include securities brokers
and dealers,  banks,  trust companies and clearing  corporations and may include
certain other organizations. Indirect access to the DTC system also is available
to others such as banks, brokers, dealers and trust companies that clear through
or maintain a custodial  relationship  with a  Participant,  either  directly or
indirectly ("Indirect Participants").

     Investors that are not Participants or Indirect  Participants but desire to
purchase,  sell or  otherwise  transfer  ownership  of,  or other  interests  in
Book-Entry Bonds may do so only through  Participants and Indirect  Participants
or in such other manner as is provided for in the related Prospectus Supplement.
In addition,  such investors  ("Beneficial Owners") will receive all payments on
the  Book-Entry  Bonds  through  DTC and its  Participants.  Under a  book-entry
format,  Beneficial  Owners will receive payments after the related Payment Date
because,  while  payments are required to be forwarded to Cede & Co., as nominee
for DTC  ("Cede"),  on each  such date DTC will  forward  such  payments  to its
Participants  which  thereafter  will be  required  to forward  them to Indirect
Participants or Beneficial  Owners.  The only "Bondholder" (as such term is used
in an Agreement) will be Cede, as nominee of DTC or such other entity  specified
in the related  Prospectus  Supplement,  and the  Beneficial  Owners will not be
recognized  by the  Indenture  Trustee  as  Bondholders  under  the  Agreements.
Beneficial  Owners will be permitted to exercise the rights of Bondholders under
the related Agreements only indirectly through the Participants who in turn will
exercise their rights through DTC.

     Under the rules,  regulations and procedures creating and affecting DTC and
its operations,  DTC is required to make book-entry transfers among Participants
on whose behalf it acts with respect to the Book-Entry  Bonds and is required to
receive and transmit  payments of  principal  of and interest on the  Book-Entry
Bonds.  Participants and Indirect Participants with which Beneficial Owners have
accounts  with respect to the  Book-Entry  Bonds  similarly are required to make
book-entry  transfers  and receive and transmit such payments on behalf of their
respective Beneficial Owners.

     Because  DTC can act only on  behalf  of  Participants,  who in turn act on
behalf of Indirect  Participants  and certain banks, the ability of a Beneficial
Owner to pledge its interest in the Book-Entry Bonds to persons or entities that
do not  participate  in the DTC system,  or otherwise take actions in respect of
its  interest  in the  Book-Entry  Bonds,  may be  limited  due to the lack of a
physical certificate evidencing such interest.

     DTC  will  take  action  permitted  to be taken  by a  Bondholder  under an
Agreement  only at the  direction of one or more  Participants  to whose account
with DTC interests in the Book-Entry Bonds are credited. Under DTC's procedures,
DTC  will  take  actions  permitted  to be  taken  by  Holders  of any  class of
Book-Entry  Bonds  under  an  Agreement  only  at the  direction  of one or more
Participants  to whose  account  the  Book-Entry  Bonds are  credited  and whose
aggregate  holdings  represent no less than any minimum  amount of Voting Rights
required  therefor.  Therefore,  Beneficial Owners will only be able to exercise
their  Voting  Rights to the extent  permitted,  and  subject to the  procedures
established,  by their Participant and/or Indirect  Participant,  as applicable.
DTC may take  conflicting  actions with respect to any action of  Bondholders of
any class to the extent that  Participants  authorize such actions.  None of the
Servicers,  the  Depositor,  the  Indenture  Trustee or any of their  respective
affiliates will have any liability for any aspect of the records  relating to or
payments made on account of  beneficial  ownership  interests in the  Book-Entry
Bonds, or for maintaining, supervising or reviewing any records relating to such
beneficial ownership interests.

     Bonds  initially  issued in  book-entry  form will be issued as  Definitive
Bonds to Beneficial Owners or their nominees,  rather than to DTC or its nominee
only (i) if the Depositor  advises the Indenture  Trustee in writing that DTC is
no  longer  willing  or able  to  properly  discharge  its  responsibilities  as
depository  with  respect to the Bonds and the  Depositor  is unable to locate a
qualified successor,  (ii) if the Depositor,  at its option, elects to terminate
the  book-entry  system  through  DTC or (iii) in  accordance  with  such  other
provisions described in the related Prospectus Supplement.

     Upon the  occurrence of either of the events  described in the  immediately
preceding  paragraph,  DTC  is  required  to  notify  all  Participants  of  the
availability  through DTC of Definitive  Bonds for the Beneficial  Owners.  Upon
surrender by DTC of the certificate or certificates  representing the Book-Entry
Bonds, together with instructions for reregistration, the Indenture Trustee will
issue  (or cause to be  issued)  to the  Beneficial  Owners  identified  in such
instructions the Definitive Bonds to which they are entitled, and thereafter the
Indenture  Trustee  will  recognize  the  holders  of such  Definitive  Bonds as
Bondholders under the Agreement.

                          DESCRIPTION OF THE AGREEMENTS

     The Bonds of each Series  will be issued by an Owner  Trust  pursuant to an
indenture  (the  "Indenture")  between the related  Owner Trust and an indenture
trustee (the "Indenture  Trustee") named in the related  Prospectus  Supplement.
The Owner Trust will be established pursuant to a deposit trust agreement (each,
a "Deposit  Trust  Agreement")  between the  Depositor and an owner trustee (the
"Owner Trustee") named in the Prospectus  Supplement  relating to such Series of
Bonds.  The  Mortgage  Loans will be  serviced  in  accordance  with a servicing
agreement (a "Servicing  Agreement") among the Issuer, the Indenture Trustee and
a Master  Servicer and a Special  Servicer  named in the  Prospectus  Supplement
relating to such Series of Bonds. A manager or  administrator  will be appointed
pursuant to an  administration  agreement  (the  "Administration  Agreement") to
administer  certain duties of the Issuer  relating to each Series of Bonds.  The
provisions of each Agreement will vary depending upon the nature of the Bonds to
be issued  thereunder  and the  nature of the  related  Collateral.  Forms of an
Indenture,  Deposit Trust  Agreement,  Servicing  Agreement  and  Administration
Agreement have been filed as an exhibit to the  Registration  Statement of which
this Prospectus is a part. The following  summaries  describe  certain  material
provisions  that may appear in the Indenture and the  Servicing  Agreement.  The
Prospectus  Supplement  for a Series of Bonds will describe any provision of the
Agreements  relating to such Series that materially differs from the description
thereof  contained  in this  Prospectus.  The  summaries  do not  purport  to be
complete and are subject to, and are  qualified  in their  entirety by reference
to, all of the provisions of the Agreements relating to each Series of Bonds and
the description of such provisions in the related Prospectus Supplement. As used
herein with respect to any Series, the term "Bond" refers to all of the Bonds of
that  Series,  whether  or not  offered  hereby  and by the  related  Prospectus
Supplement,  unless the context otherwise requires. The Depositor will provide a
copy of the  Agreements  (without  exhibits)  relating  to any  Series  of Bonds
without  charge  upon  written  request  of a  holder  of a Bond of such  Series
addressed  to  the  Indenture  Trustee  specified  in  the  related   Prospectus
Supplement.

Pledge of Mortgage Loans; Deposit of Release Price or Substitution

     At the time of  issuance  of any Series of Bonds,  the Issuer will grant to
the designated Indenture Trustee to secure payment of the Bonds of such Series a
security interest in, among other things,  the Mortgage Loans, to be included as
part of the related  Collateral,  together with all principal and interest to be
received on or with  respect to such  Mortgage  Loans after the related  Cut-off
Date,  other than  principal  and interest due on or before the related  Cut-off
Date and other than any Retained  Interest (as defined  herein).  The  Indenture
Trustee will hold such Mortgage Loans as security only for that Series of Bonds,
and  holders  of the  Bonds of such  Series  will be  entitled  to the equal and
proportionate benefits of such security, subject to the express subordination of
certain classes thereof. In addition,  the Indenture Trustee will,  concurrently
with such grant,  deliver such Bonds to or at the direction of the Issuer.  Each
Mortgage  Loan  to be  included  as  part  of the  related  Collateral  will  be
identified in a schedule appearing as an exhibit to the related Indenture.  Such
schedule generally will include detailed information to the extent available and
relevant  in respect  of each  Mortgage  Loan  included  as part of the  related
Collateral,  including without limitation,  the address of the related Mortgaged
Property  and  type of  such  property,  the  Mortgage  Interest  Rate  and,  if
applicable,  the  applicable  index,  margin,  adjustment  date and any rate cap
information,  the original  and  remaining  term to  maturity,  the original and
outstanding   principal  balance  and  balloon  payment,   if  any,  the  Value,
Loan-to-Value Ratio and the Debt Service Coverage Ratio as of the date indicated
and payment and prepayment provisions, if applicable.

     With  respect to each  Mortgage  Loan to be included as part of the related
Collateral,  the Issuer will deliver or cause to be  delivered to the  Indenture
Trustee (or to the custodian acting on its behalf) certain loan documents, which
will generally include the original Mortgage Note endorsed, without recourse, in
blank or to the order of the  Indenture  Trustee,  the  original  Mortgage (or a
certified  copy  thereof) with  evidence of recording  indicated  thereon and an
assignment  of the  Mortgage  to  the  Indenture  Trustee  in  recordable  form.
Notwithstanding the foregoing,  the Collateral for a Series of Bonds may include
Mortgage  Loans  where  the  original  Mortgage  Note  is not  delivered  to the
Indenture  Trustee  if the  Issuer  delivers  to the  Indenture  Trustee  or the
custodian,  an affidavit  certifying that the original  thereof has been lost or
destroyed,  together with, if available,  a copy or a duplicate  original of the
Mortgage Note.  With respect to such Mortgage Loans,  the Indenture  Trustee (or
its nominee)  may not be able to enforce the  Mortgage  Note against the related
borrower.  The related  Agreements  will  generally  require  that the Issuer or
another party specified in the related Prospectus Supplement promptly cause each
such assignment of Mortgage to be recorded in the appropriate  public office for
real  property  records,  except in states  where,  in the  opinion  of  counsel
acceptable to the Indenture  Trustee,  such recording is not required to protect
the Indenture  Trustee's interest in the related Mortgage Loan against the claim
of any subsequent  transferee or any successor to or creditor of the Issuer, the
Servicer,  the  relevant  Asset Seller or any other prior holder of the Mortgage
Loan.

     The  Indenture  Trustee (or a  custodian)  will review such  Mortgage  Loan
documents  within a  specified  period of days after  receipt  thereof,  and the
Indenture  Trustee (or a  custodian)  will hold such  documents in trust for the
benefit  of the  Bondholders.  If any such  document  is found to be  missing or
defective in any material  respect,  the Indenture  Trustee (or such  custodian)
shall  immediately  notify the Issuer or another entity specified in the related
Prospectus Supplement. If the Issuer cannot cure the omission or defect within a
specified  number of days after receipt of such notice,  then the Issuer or such
other entity specified in the related  Prospectus  Supplement will be obligated,
within a  specified  number of days of  receipt  of such  notice,  to remove the
related Mortgage Loan as part of the related Collateral and pay to the Indenture
Trustee a cash amount equal to the sum of the unpaid principal  balance thereof,
plus unpaid accrued interest thereon at the Mortgage Interest Rate from the date
as to which  interest  was last paid to the due date in the Due  Period in which
the relevant  removal is to occur,  plus  certain  servicing  expenses  that are
reimbursable  to each  Servicer or such other amount as specified in the related
Prospectus  Supplement  (the "Release  Price") or  substitute  for such Mortgage
Loan. This deposit and removal or substitution  obligation  constitutes the sole
remedy available to the Bondholders or the Indenture Trustee for omission of, or
a material  defect in, a constituent  document.  To the extent  specified in the
related Prospectus  Supplement,  in lieu of curing any omission or defect in the
Mortgage Loan or paying the Indenture  Trustee the Release Price or substituting
for such Mortgage  Loan, the Issuer or other named entity may agree to cover any
losses  suffered  with respect to the  Collateral  as a result of such breach or
defect.

     If so provided in the related Prospectus Supplement, the Issuer will, as to
some or all of the  Mortgage  Loans,  deliver  or cause to be  delivered  to the
Indenture Trustee the related Lease Assignments. In certain cases, the Indenture
Trustee,  or  Sub-Servicer,  as  applicable,  may collect  all moneys  under the
related Leases and distribute  amounts, if any, required under the Lease for the
payment of  maintenance,  insurance  and taxes,  to the extent  specified in the
related  Lease  agreement.  The  Indenture  Trustee,  or if so  specified in the
Prospectus Supplement,  the Master Servicer, as agent for the Indenture Trustee,
may hold the Lease in trust for the benefit of the Bondholders.

Representations and Warranties; Repurchases and Other Remedies

     To the extent  provided in the  related  Prospectus  Supplement  the Issuer
will,  with  respect  to each  Mortgage  Loan  included  as part of the  related
Collateral,   make  or  assign,  or  cause  to  be  made  or  assigned,  certain
representations  and warranties,  as of a specified date (the person making such
representations  and warranties,  the "Warranting  Party")  covering,  by way of
example, the following types of matters: (i) the accuracy of the information set
forth for such Mortgage Loan on the schedule of Mortgage  Loans  appearing as an
exhibit to the related Agreement; (ii) the existence of title insurance insuring
the lien priority of the Mortgage  Loan;  (iii) the authority of the  Warranting
Party to sell the Mortgage  Loan;  (iv) the payment  status of the Mortgage Loan
and the status of payments of taxes, assessments and other charges affecting the
related  Mortgaged  Property;  (v) the existence of customary  provisions in the
related Mortgage Note and Mortgage to permit  realization  against the Mortgaged
Property of the benefit of the security of the Mortgage;  and (vi) the existence
of hazard and extended perils insurance coverage on the Mortgaged Property.

     Any Warranting Party, if other than the Depositor, shall be an Asset Seller
or an affiliate  thereof or such other person  acceptable  to the  Depositor and
shall be identified in the related Prospectus  Supplement.  Representations  and
warranties  made in respect  of a Mortgage  Loan may have been made as of a date
prior to the  applicable  Cut-off  Date. A  substantial  period of time may have
elapsed between such date and the date of initial issuance of the related Series
of Bonds  secured by such  Mortgage  Loan.  In the event of a breach of any such
representation  or warranty that  materially and adversely  affects the value of
the applicable  Mortgage Loan or the interest of the  Bondholders  therein,  the
Warranting  Party will be obligated to either cure such breach or  repurchase or
replace the affected Mortgage Loan as described below. Since the representations
and warranties  may not address  events that may occur  following the date as of
which they were made,  the  Warranting  Party  will have a cure,  repurchase  or
substitution obligation in connection with a breach of such a representation and
warranty only if the relevant event that causes such breach occurs prior to such
date.  Such party  would have no such  obligations  if the  relevant  event that
causes such breach occurs after such date.

     The  Agreements  will provide  that the Master  Servicer  and/or  Indenture
Trustee will be required to notify promptly the relevant Warranting Party of any
breach of any  representation  or  warranty  made by it in respect of a Mortgage
Loan that  materially  and adversely  affects the value of such Mortgage Loan or
the interests  therein of the Bondholders.  If such Warranting Party cannot cure
such breach within a specified period following the date on which such party was
notified  of such  breach,  then such  Warranting  Party  will be  obligated  to
repurchase  such  Mortgage Loan from the  Indenture  Trustee  within a specified
period from the date on which the Warranting  Party was notified of such breach,
at a price equal to the sum of the unpaid principal balance thereof, plus unpaid
accrued interest thereon at the Mortgage Interest Rate from the date as to which
interest  was last paid to the due date in the Due Period in which the  relevant
purchase is to occur, plus certain  servicing  expenses that are reimbursable to
each  Servicer  or such  other  price as  specified  in the  related  Prospectus
Supplement  (the "Purchase  Price"),  or in the case of the Issuer,  remove such
Mortgage Loan as part of the  Collateral  and pay to the  Indenture  Trustee the
Release  Price  therefor.  If so provided  in the  Prospectus  Supplement  for a
Series, a Warranting Party, rather than repurchase a Mortgage Loan as to which a
breach has  occurred,  will have the  option,  within a specified  period  after
initial  issuance of such Series of Bonds, to cause the removal of such Mortgage
Loan as part of the related  Collateral  and substitute in its place one or more
other Mortgage Loans, in accordance with the standards  described in the related
Prospectus Supplement. If so provided in the Prospectus Supplement for a Series,
a Warranting  Party,  rather than repurchase or substitute a Mortgage Loan as to
which a breach has  occurred,  will have the option to reimburse  the  Indenture
Trustee  or  the  Bondholders  for  any  losses  caused  by  such  breach.  This
reimbursement,  repurchase or  substitution  obligation will constitute the sole
remedy  available to holders of Bonds or the  Indenture  Trustee for a breach of
representation by a Warranting Party.

     Neither the Depositor  nor the Issuer  (except to the extent that either of
them is the Warranting  Party) nor any Servicer will be obligated to purchase or
substitute for a Mortgage Loan if a Warranting  Party defaults on its obligation
to do so, and no assurance can be given that  Warranting  Parties will carry out
such obligations with respect to Mortgage Loans.

     Each Servicer will make certain  representations  and warranties  regarding
its authority to enter into, and its ability to perform its  obligations  under,
the  related  Agreement.  A breach  of any such  representation  in a  Servicing
Agreement  of a  Master  Servicer  or  Special  Servicer  which  materially  and
adversely   affects  the  interests  of  the  Bondholders  and  which  continues
unremedied  for thirty days after the giving of written notice of such breach to
such Servicer by the Indenture  Trustee or the  Depositor,  or to such Servicer,
the Depositor and the Indenture  Trustee by the holders of Bonds  evidencing not
less than 25% of the Voting  Rights or such other  percentage  specified  in the
related Prospectus Supplement, will constitute a Servicer Event of Default under
such Servicing Agreement.

Accounts

     General. Each Servicer and/or the Indenture Trustee will, as to each Series
of Bonds,  establish and maintain or cause to be established  and maintained one
or more separate accounts for the collection of payments on the related Mortgage
Loans  (collectively,  the  "Accounts"),  which must be either (i) an account or
accounts  the  deposits in which are insured by the Bank  Insurance  Fund or the
Savings Association  Insurance Fund of the Federal Deposit Insurance Corporation
("FDIC") (to the limits  established by the FDIC) and the uninsured  deposits in
which are otherwise  secured such that the Bondholders have a claim with respect
to the funds an Account or a perfected first priority  security interest against
any  collateral  securing such funds that is superior to the claims of any other
depositors or general  creditors of the  institution  with which such Account is
maintained or (ii) otherwise  maintained with a bank or trust company,  and in a
manner,  satisfactory to the Rating Agency or Agencies rating any class of Bonds
of such  Series.  The  collateral  eligible  to secure  amounts in an Account is
limited  to United  States  government  securities  and other  investment  grade
obligations specified in the Agreement ("Permitted Investments"). An Account may
be maintained as an interest  bearing or a non-interest  bearing account and the
funds held  therein may be invested  pending  each  succeeding  Payment  Date in
certain short-term Permitted Investments. Any interest or other income earned on
funds in an Account  will be paid to a Servicer or its  designee  as  additional
servicing  compensation  to  the  extent  provided  in  the  related  Prospectus
Supplement.  An  Account  may be  maintained  with  an  institution  that  is an
affiliate  of a Servicer  provided  that such  institution  meets the  standards
imposed by the Rating  Agency or Agencies.  If permitted by the Rating Agency or
Agencies and so specified in the related Prospectus  Supplement,  an Account may
contain funds relating to more than one Series of mortgage-backed securities and
may contain other funds  respecting  payments on mortgage  loans  belonging to a
Servicer or serviced or master serviced by it on behalf of others.

     Deposits. The appropriate Servicer will deposit or cause to be deposited in
an Account  on a daily  basis,  or such other  period  provided  in the  related
Agreement, the following payments and collections received, or advances made, by
such Servicer:

     (i) all payments on account of principal,  including principal prepayments,
on the Mortgage Loans;

     (ii) all payments on account of interest on the Mortgage  Loans,  including
any default interest collected, in each case net of any portion thereof retained
by a Servicer as its servicing compensation;

     (iii)  all  proceeds  of the  hazard,  business  interruption  and  general
liability  insurance  policies  to be  maintained  in respect of each  Mortgaged
Property  securing a Mortgage  Loan included as part of the  Collateral  (to the
extent such  proceeds  are not  applied to the  restoration  of the  property or
released to the Mortgagor in accordance with the normal servicing  procedures of
a Servicer,  subject to the terms and  conditions  of the related  Mortgage  and
Mortgage  Note)  and all  proceeds  of  rental  interruption  policies,  if any,
insuring  against  losses  arising from the failure of Lessees  under a Lease to
make timely rental payments  because of certain  casualty events  (collectively,
"Insurance  Proceeds") and all other amounts received and retained in connection
with  the  liquidation  of  defaulted  Mortgage  Loans  included  as part of the
Collateral, by foreclosure,  condemnation or otherwise ("Liquidation Proceeds"),
together  with the net proceeds on a monthly basis with respect to any Mortgaged
Properties  acquired for the benefit of Bondholders by foreclosure or by deed in
lieu of foreclosure or otherwise;

     (iv)  any  advances   made  as   described   under   "Description   of  the
Bonds-Advances in Respect of Delinquencies";

     (v) any amounts representing Prepayment Premiums;

     (vi) any amounts received from another Servicer;

     but excluding  any income,  rents and profits  derived from the  ownership,
operation  or leasing of any REO  Property  ("REO  Proceeds")  and  penalties or
modification  fees which may be  retained  by such  Servicer.  Unless  otherwise
provided  in the related  Agreement,  REO  Proceeds  shall be  maintained  in an
Account by the Special Servicer.

     Once a month the  Special  Servicer  and any  Sub-Servicer  remit  funds on
deposit in the Account  each  maintains  together  with any P&I  Advances to the
Master Servicer for deposit in an Account maintained by the Master Servicer.

     Withdrawals.  A Servicer may, from time to time, make  withdrawals  from an
Account for each Series of Bonds for one or more of the following purposes:

     (i) to reimburse a Servicer for unreimbursed  amounts advanced as described
under "Description of the  Bonds--Advances  in Respect of  Delinquencies,"  such
reimbursement  to be made out of  amounts  received  which were  identified  and
applied by such Servicer as late collections of interest on and principal of the
particular Mortgage Loans with respect to which the advances were made;

     (ii) to reimburse a Servicer for unpaid  servicing  fees earned and certain
unreimbursed  servicing  expenses  incurred  with respect to Mortgage  Loans and
properties  acquired in respect  thereof,  such  reimbursement to be made out of
amounts that represent  Liquidation Proceeds and Insurance Proceeds collected on
the particular  Mortgage Loans and properties,  and net income  collected on the
particular  properties,  with  respect  to which  such fees were  earned or such
expenses were incurred;

     (iii) to  reimburse a Servicer  for any  advances  described  in clause (i)
above and any servicing  expenses  described in clause (ii) above which,  in the
Master Servicer's good faith judgment,  will not be recoverable from the amounts
described in clauses (i) and (ii),  respectively,  such reimbursement to be made
from amounts  collected on other Collateral or, if and to the extent so provided
by the related  Agreement  and described in the related  Prospectus  Supplement,
just  from  that  portion  of  amounts  collected  on other  Collateral  that is
otherwise  payable on one or more classes of Subordinate  Bonds,  if any, remain
outstanding,  and  otherwise  any  outstanding  class of Bonds,  of the  related
Series;

     (iv) if and to the extent described in the related  Prospectus  Supplement,
to pay a Servicer interest accrued on the advances described in clause (i) above
and the  servicing  expenses  described  in clause  (ii) above while such remain
outstanding and unreimbursed;

     (v) to pay a Servicer, as additional servicing  compensation,  interest and
investment income earned in respect of amounts held in the Account; and

     (vi) to make any other  withdrawals  permitted by the related Agreement and
described in the related Prospectus Supplement.

     If and to the extent specified in the Prospectus  Supplement amounts may be
withdrawn from any Account to cover  additional  costs,  expenses or liabilities
associated with: the preparation of environmental  site assessments with respect
to,  and for  containment,  clean-up  or  remediation  of  hazardous  wastes and
materials,  the proper  operation,  management and  maintenance of any Mortgaged
Property  acquired for the benefit of  Bondholders  by foreclosure or by deed in
lieu of  foreclosure  or  otherwise,  such  payments  to be made  out of  income
received on such property; retaining an independent appraiser or other expert in
real estate matters to determine a fair sale price for a defaulted Mortgage Loan
or a property  acquired in respect thereof in connection with the liquidation of
such  Mortgage  Loan or  property;  and  obtaining  various  opinions of counsel
pursuant to the related Agreement for the benefit of Bondholders.

     Payment  Account.  To  the  extent  specified  in  the  related  Prospectus
Supplement,  the Indenture  Trustee will, as to each Series of Bonds,  establish
and maintain,  or cause to be established and  maintained,  one or more separate
Accounts for the  collection  of payments from the Master  Servicer  immediately
preceding each Payment Date (the "Payment Account").  The Indenture Trustee will
also  deposit  or cause to be  deposited  in a  Payment  Account  the  following
amounts:

     (i) any  amounts  paid  under any  instrument  or drawn  from any fund that
constitutes  Credit Support for the related  Series of Bonds as described  under
"Description of Credit Support";

     (ii) any amounts paid under any Cash Flow  Agreement,  as  described  under
"Description of the Collateral--Cash Flow Agreements";

     (iii) all proceeds of any Trust Asset or, with respect to a Mortgage  Loan,
property  acquired in respect  thereof  purchased  by the  Depositor,  any Asset
Seller or any other  specified  person,  and all proceeds of any  Mortgage  Loan
purchased as described  under  "Description  of the  Bonds--Termination"  (also,
"Liquidation Proceeds");

     (iv) any other amounts  required to be deposited in the Payment  Account as
provided in the  related  Agreement  and  described  in the  related  Prospectus
Supplement.

     The Indenture  Trustee or another paying agent may, from time to time, make
a withdrawal  from a Payment Account to make payments to the Bondholders on each
Payment Date.

     Other Collection Accounts.  Notwithstanding the foregoing,  if so specified
in the related Prospectus Supplement, the Agreements for any Series of Bonds may
provide for the establishment and maintenance of a separate  collection  account
into which a Servicer will deposit on a daily basis the amounts  described under
"--Deposits"  above for one or more  Series of Bonds.  Any amounts on deposit in
any such collection  account will be withdrawn  therefrom and deposited into the
appropriate  Payment  Account  by a time  specified  in the  related  Prospectus
Supplement.  To the extent specified in the related Prospectus  Supplement,  any
amounts  which could be withdrawn  from the Payment  Account as described  under
"--Withdrawals"  above, may also be withdrawn from any such collection  account.
The Prospectus  Supplement will set forth any  restrictions  with respect to any
such collection account,  including investment restrictions and any restrictions
with respect to financial  institutions  with which any such collection  account
may be maintained.

Collection and Other Servicing Procedures

     Master  Servicer.  The Master  Servicer  is  required  under the  Servicing
Agreement to make reasonable efforts to collect all scheduled payments under the
Mortgage  Loans  and  will  follow  or  cause  to be  followed  such  collection
procedures as it would follow with respect to mortgage loans that are comparable
to the Mortgage Loans and held for its own account, provided such procedures are
consistent  with (i) the terms of the Servicing  Agreement,  (ii) applicable law
and (iii) the general  servicing  standard  specified in the related  Prospectus
Supplement  or,  if no such  standard  is so  specified,  its  normal  servicing
practices (in either case, the "Servicing Standard").

     The  Master  Servicer  will also be  required  to perform  other  customary
functions of a servicer of comparable loans,  including  maintaining (or causing
the Mortgagor or Lessee on each Mortgage or Lease to maintain) hazard,  business
interruption  and general  liability  insurance  policies  (and, if  applicable,
rental interruption  policies) as described herein and in any related Prospectus
Supplement,  and filing and settling claims  thereunder;  maintaining  escrow or
impoundment  accounts of  Mortgagors  for payment of taxes,  insurance and other
items  required  to be paid by any  Mortgagor  pursuant  to the  Mortgage  Loan;
processing  assumptions  or  substitutions  in those cases where the  applicable
Servicer  has  determined  not to enforce  any  applicable  due-on-sale  clause;
attempting  to cure  delinquencies;  supervising  foreclosures;  inspecting  and
managing  Mortgaged  Properties  under certain  circumstances;  and  maintaining
accounting records relating to the Mortgage Loans.

     The Master  Servicer  shall monitor the actions of the Special  Servicer to
confirm compliance with the Agreements.

     A Master Servicer,  as servicer of the Mortgage Loans, on behalf of itself,
the Indenture  Trustee and the Bondholders or such other entity specified in the
related  Prospectus  Supplement,  will present  claims to the obligor under each
instrument  of  Credit  Support,  and will  take  such  reasonable  steps as are
necessary to receive  payment or to permit  recovery  thereunder with respect to
defaulted Mortgage Loans. See "Description of Credit Support."

     Special  Servicer.  A  Mortgagor's  failure to make  required  payments may
reflect  inadequate  income or the  diversion of that income from the service of
payments  due  under  the  Mortgage  Loan,  and  may  call  into  question  such
Mortgagor's  ability to make  timely  payment of taxes and to pay for  necessary
maintenance of the related Mortgaged Property. Upon the occurrence of any of the
following  events  or such  other  events  as may be  specified  in the  related
Prospectus  Supplement  (each a  "Servicing  Transfer  Event") with respect to a
Mortgage  Loan,  servicing  for such  Mortgage  Loan  (thereafter,  a "Specially
Serviced  Mortgage  Loan") will be transferred  from the Master  Servicer to the
Special Servicer:

     (a) such Mortgage Loan becomes a defaulted Mortgage Loan,

     (b) the occurrence of certain events indicating the possible  insolvency of
the Mortgagor,

     (c) the receipt by the Master  Servicer of a notice of  foreclosure  of any
other lien on the related Mortgaged Property,

     (d) the Master Servicer determines that a payment default is imminent,

     (e) with respect to a Balloon  Mortgage Loan, no assurances have been given
as to the ability of the Mortgagor to make the final payment thereon, or

     (f) the occurrence of certain other events constituting  defaults under the
terms of such Mortgage Loan.

     The Special  Servicer is required to monitor any Mortgage  Loan which is in
default,  contact the Mortgagor  concerning  the default,  evaluate  whether the
causes of the default can be cured over a reasonable period without  significant
impairment of the value of the Mortgaged Property, initiate corrective action in
cooperation with the Mortgagor if cure is likely, inspect the Mortgaged Property
and take such other actions as are  consistent  with the Servicing  Standard.  A
significant  period of time may elapse  before the  Special  Servicer is able to
assess  the  success  of such  corrective  action  or the  need  for  additional
initiatives.

     The time within which the Special Servicer makes the initial  determination
of  appropriate  action  evaluates  the success of corrective  action,  develops
additional   initiatives,   institutes  foreclosure   proceedings  and  actually
forecloses (or takes a deed to a Mortgaged  Property in lieu of  foreclosure) on
behalf of the  Bondholders,  may vary  considerably  depending on the particular
Mortgage  Loan,  the  Mortgaged  Property,  the  Mortgagor,  the  presence of an
acceptable party to assume the Mortgage Loan and the laws of the jurisdiction in
which the  Mortgaged  Property is located.  Under  federal  bankruptcy  law, the
Special  Servicer in certain cases may not be permitted to accelerate a Mortgage
Loan or to foreclose on a Mortgaged Property for a considerable  period of time.
See "Certain Legal Aspects of the Mortgage Loans and the Leases."

     Any  Agreement  relating to a Series of Bonds  secured by  Collateral  that
includes  Mortgage Loans may grant to the Master  Servicer  and/or the holder or
holders of certain  classes of Bonds a right of first  refusal to purchase  from
the Owner Trust at a  predetermined  purchase price any such Mortgage Loan as to
which a specified number of scheduled  payments  thereunder are delinquent.  Any
such right  granted to the holder of an Offered  Bond will be  described  in the
related  Prospectus  Supplement.  The related  Prospectus  Supplement  will also
describe  any such right  granted to any  person if the  predetermined  purchase
price is less than the  Purchase  Price  described  under  "Representations  and
Warranties; Repurchases and Other Remedies."

     The Special  Servicer  may agree to modify,  waive or amend any term of any
Specially  Serviced  Mortgage  Loan in a manner  consistent  with the  Servicing
Standard so long as the  modification,  waiver or amendment  will not (i) affect
the amount or timing of any  scheduled  payments of principal or interest on the
Mortgage  Loan or (ii) in its judgment,  materially  impair the security for the
Mortgage Loan or reduce the likelihood of timely payment of amounts due thereon.
The Special  Servicer also may generally  agree to any  modification,  waiver or
amendment that would so affect or impair the payments on, or the security for, a
Mortgage Loan if, (i) in its judgment,  a material  default on the Mortgage Loan
has  occurred or a payment  default is imminent and (ii) in its  judgment,  such
modification,  waiver or  amendment  is  reasonably  likely to produce a greater
recovery  with respect to the Mortgage  Loan on a present value basis than would
liquidation. The Special Servicer is required to notify the Indenture Trustee in
the event of any modification, waiver or amendment of any Mortgage Loan.

     The Special Servicer,  on behalf of the Indenture Trustee,  may at any time
institute foreclosure  proceedings,  exercise any power of sale contained in any
mortgage, obtain a deed in lieu of foreclosure,  or otherwise acquire title to a
Mortgaged Property securing a Mortgage Loan by operation of law or otherwise, if
such action is  consistent  with the  Servicing  Standard  and a default on such
Mortgage Loan has occurred or, in the Special Servicer's judgment,  is imminent.
The Special  Servicer  generally may not acquire title to any related  Mortgaged
Property or take any other action that would cause the  Indenture  Trustee,  for
the benefit of Bondholders,  or any other  specified  person to be considered to
hold title to, to be a  "mortgagee-in-possession"  of, or to be an "owner" or an
"operator"  of such  Mortgaged  Property  within the meaning of certain  federal
environmental laws, unless the Special Servicer has previously determined, based
on a report  prepared by a person who regularly  conducts  environmental  audits
(which report will be an expense of the Issuer), that:

     (i) the Mortgaged  Property is in compliance with applicable  environmental
laws;  or if not,  that  taking  such  actions  as are  necessary  to bring  the
Mortgaged  Property in compliance  therewith is  reasonably  likely to produce a
greater  recovery on a present value basis,  after taking into account any risks
associated therewith, than not taking such actions; and

     (ii) and there  are no  circumstances  present  at the  Mortgaged  Property
relating  to the  use,  management  or  disposal  of any  hazardous  substances,
hazardous   materials,   wastes,   or   petroleum-based   materials   for  which
investigation,  testing, monitoring,  containment, clean-up or remediation could
be required under any federal,  state or local law or regulation or that, if any
such  materials  are  present,  taking such action with  respect to the affected
Mortgaged  Property  is  reasonably  likely to produce a greater  recovery  on a
present value basis,  after taking into account any risks associated  therewith,
than not taking such actions.

     Subject to the  foregoing,  the  Special  Servicer  will be required to (i)
solicit bids for any Mortgaged  Property so acquired in such a manner as will be
reasonably  likely to realize a fair price for such property and (ii) accept the
first (and, if multiple bids are contemporaneously  received,  the highest) cash
bid received from any person that constitutes a fair price.

     If the  Issuer  acquires  title  to any  Mortgaged  Property,  the  Special
Servicer,  on behalf of the Issuer,  may be  required  to retain an  independent
contractor to manage and operate such property.  The retention of an independent
contractor,  however,  will  not  relieve  the  Special  Servicer  of any of its
obligations  with respect to the  management  and  operation  of such  Mortgaged
Property.  Any such property  acquired by the Issuer will be managed in a manner
consistent  with the management  and operation of similar  property by a prudent
lending  institution  or in  such  other  manner  as  specified  in the  related
Prospectus Supplement.

     The  limitations  imposed by the related  Agreements on the  operations and
ownership of any Mortgaged  Property acquired on behalf of the Issuer may result
in the  recovery  of an amount  less than the  amount  that would  otherwise  be
recovered.   See  "Certain   Legal  Aspects  of  the  Mortgage   Loans  and  the
Leases--Foreclosure."

     If recovery on a defaulted  Mortgage  Loan under any related  instrument of
Credit  Support is not  available,  the Special  Servicer  nevertheless  will be
obligated to follow or cause to be followed such normal practices and procedures
as it deems necessary or advisable to realize upon the defaulted  Mortgage Loan.
If the  proceeds of any  liquidation  of the  property  securing  the  defaulted
Mortgage Loan are less than the outstanding  principal  balance of the defaulted
Mortgage Loan plus interest  accrued thereon at the Mortgage  Interest Rate plus
the aggregate amount of expenses  incurred by the Special Servicer in connection
with such proceedings and which are reimbursable under the Agreement, the Issuer
will realize a loss in the amount of such difference.  The Special Servicer will
be entitled to withdraw or cause to be withdrawn  from a related  Account out of
the Liquidation  Proceeds recovered on any defaulted Mortgage Loan, prior to the
payment of such Liquidation  Proceeds to Bondholders,  amounts  representing its
normal  servicing  compensation  on the Mortgage  Loan,  unreimbursed  servicing
expenses  incurred  with  respect  to the  Mortgage  Loan  and any  unreimbursed
advances of delinquent payments made with respect to the Mortgage Loan.

     If any property securing a defaulted Mortgage Loan is damaged and proceeds,
if any, from the related hazard insurance policy are insufficient to restore the
damaged property to a condition  sufficient to permit recovery under the related
instrument of Credit  Support,  if any, the Special  Servicer is not required to
expend its own funds to restore the damaged  property  unless it determines  (i)
that such  restoration  will increase the proceeds to Bondholders on liquidation
of the Mortgage Loan after reimbursement of the Master Servicer for its expenses
and (ii) that such expenses  will be  recoverable  by it from related  Insurance
Proceeds or Liquidation Proceeds.

Hazard Insurance Policies

     Generally,  the  Servicing  Agreement  with  respect  to a Series  of Bonds
secured by  Collateral  that  includes  Mortgage  Loans will  require the Master
Servicer  to cause the  Mortgagor  on each  Mortgage  Loan to  maintain a hazard
insurance  policy  providing for such coverage as is required  under the related
Mortgage.  Such  coverage  will be in general  in an amount  equal to the amount
necessary to fully  compensate for any damage or loss to the improvements on the
Mortgaged Property on a replacement cost basis or such other amount specified in
the related  Prospectus  Supplement,  but not less than the amount  necessary to
avoid  the  application  of any  co-insurance  clause  contained  in the  hazard
insurance  policy.  The  ability of the Master  Servicer  to assure  that hazard
insurance  proceeds are  appropriately  applied may be dependent  upon its being
named as an additional  insured under any hazard  insurance policy and under any
other  insurance  policy  referred  to  below,  or  upon  the  extent  to  which
information in this regard is furnished by Mortgagors.  All amounts collected by
the Master  Servicer  under any such policy (except for amounts to be applied to
the restoration or repair of the Mortgaged Property or released to the Mortgagor
in accordance with the Master Servicer's normal servicing procedures, subject to
the terms and  conditions  of the related  Mortgage and  Mortgage  Note) will be
deposited in a related Account.

     In general,  the standard form of fire and extended  coverage policy covers
physical  damage to or destruction of the  improvements of the property by fire,
lightning,  explosion,  smoke,  windstorm and hail,  and riot,  strike and civil
commotion,  subject to the conditions  and exclusions  specified in each policy.
Although the policies  relating to the Mortgage  Loans will be  underwritten  by
different  insurers  under  different  state laws in accordance  with  different
applicable  state forms,  and  therefore  will not contain  identical  terms and
conditions,  the basic terms thereof are dictated by respective  state laws, and
most such policies  typically do not cover any physical  damage  resulting  from
war, revolution,  governmental  actions,  floods and other water-related causes,
earth movement (including earthquakes, landslides and mudflows), wet or dry rot,
vermin, domestic animals and certain other kinds of uninsured risks.

     The hazard insurance  policies covering the Mortgaged  Properties  securing
the Mortgage Loans will typically  contain a co-insurance  clause that in effect
requires the insured at all times to carry  insurance of a specified  percentage
(generally 80% to 90%) of the full replacement  value of the improvements on the
property  in order to  recover  the full  amount  of any  partial  loss.  If the
insured's coverage falls below this specified percentage,  such clause generally
provides  that the  insurer's  liability  in the event of partial  loss does not
exceed the lesser of (i) the replacement cost of the improvements  less physical
depreciation  and (ii) such  proportion  of the loss as the amount of  insurance
carried bears to the specified  percentage of the full  replacement cost of such
improvements.

     Each  Servicing  Agreement  will  require the Master  Servicer to cause the
Mortgagor on each Mortgage Loan, or, in certain cases,  the related  Lessee,  to
maintain all such other insurance coverage with respect to the related Mortgaged
Property  as is  consistent  with  the  terms  of the  related  Mortgage,  which
insurance  may  typically  include  flood  insurance  (if the related  Mortgaged
Property was located at the time of origination in a federally  designated flood
area).

     In addition,  to the extent  required by the related  Mortgage,  the Master
Servicer may require the Mortgagor or related  Lessee to maintain other forms of
insurance  including,  but not limited to, loss of rent  endorsements,  business
interruption  insurance and comprehensive public liability  insurance.  Any cost
incurred by the Master Servicer in maintaining any such insurance policy will be
added to the  amount  owing  under  the  Mortgage  Loan  where  the terms of the
Mortgage Loan so permit; provided,  however, that the addition of such cost will
not be taken into account for purposes of calculating  the payment to be made to
Bondholders.  Such costs may be recovered by a Servicer from a related  Account,
with interest thereon, as provided by the Agreements.

Rental Interruption Insurance Policy

     If so specified in the related Prospectus  Supplement,  the Master Servicer
or the Mortgagors will maintain rental  interruption  insurance policies in full
force and effect with  respect to some or all of the Leases.  Although the terms
of such policies vary to some degree,  a rental  interruption  insurance  policy
typically provides that, to the extent that a Lessee fails to make timely rental
payments  under the related Lease due to a casualty  event,  such losses will be
reimbursed to the insured. If so specified in the related Prospectus Supplement,
the Master Servicer will be required to pay from its servicing  compensation the
premiums on the rental interruption policy on a timely basis. If so specified in
the Prospectus  Supplement,  if such rental  interruption  policy is canceled or
terminated for any reason (other than the exhaustion of total policy  coverage),
the Master  Servicer  will exercise its best  reasonable  efforts to obtain from
another  insurer a  replacement  policy  comparable  to the rental  interruption
policy with a total coverage that is equal to the then existing  coverage of the
terminated  rental  interruption  policy;  provided that if the cost of any such
replacement   policy  is  greater  than  the  cost  of  the  terminated   rental
interruption policy, the amount of coverage under the replacement policy will be
reduced  to a level  such that the  applicable  premium  does not  exceed,  by a
percentage that may be set forth in the related Prospectus Supplement,  the cost
of the rental  interruption  policy that was  replaced or to such other level as
specified in the related  Prospectus  Supplement.  Any amounts  collected by the
Master Servicer under the rental  interruption policy in the nature of insurance
proceeds will be deposited in a related Account.

Fidelity Bonds and Errors and Omissions Insurance

     The  Agreements  will  require  that the  Servicers  obtain and maintain in
effect a fidelity bond or similar form of insurance  coverage (which may provide
blanket coverage) or any combination thereof insuring against loss occasioned by
fraud,  theft or other  intentional  misconduct of the  officers,  employees and
agents of such  Servicer.  The  related  Agreements  will  allow a  Servicer  to
self-insure against loss occasioned by the errors and omissions of the officers,
employees and agents of the Master  Servicer or the Special  Servicer so long as
certain criteria set forth in the Agreements are met.

Due-on-Sale and Due-on-Encumbrance Provisions

     Certain of the Mortgage Loans may contain clauses  requiring the consent of
the mortgagee to any sale or other transfer of the related  Mortgaged  Property,
or  due-on-sale  clauses  entitling the  mortgagee to accelerate  payment of the
Mortgage Loan upon any sale or other transfer of the related Mortgaged Property.
Certain of the Mortgage Loans may contain  clauses  requiring the consent of the
mortgagee  to the  creation of any other lien or  encumbrance  on the  Mortgaged
Property or  due-on-encumbrance  clauses  entitling  the mortgagee to accelerate
payment of the Mortgage Loan upon the creation of any other lien or  encumbrance
upon the Mortgaged Property.  The Master Servicer, on behalf of the Issuer, will
generally  exercise  any right the  Indenture  Trustee may have as  mortgagee to
accelerate  payment of any such  Mortgage Loan or to withhold its consent to any
transfer  or  further  encumbrance.  To the  extent  specified  in  the  related
Prospectus Supplement,  any fee collected by or on behalf of the Master Servicer
for entering  into an assumption  agreement  will be retained by or on behalf of
the Master  Servicer as additional  servicing  compensation.  See "Certain Legal
Aspects   of   the   Mortgage    Loans   and   the    Leases--Due-on-Sale    and
Due-on-Encumbrance."

Retained Interest; Servicing Compensation and Payment of Expenses

     The Prospectus  Supplement for a Series of Bonds will specify whether there
will be any  Retained  Interest in the Mortgage  Loans,  and, if so, the initial
owner  thereof.   If  so,  the  Retained  Interest  will  be  established  on  a
loan-by-loan basis and will be specified on an exhibit to the related Agreement.
A "Retained  Interest" in a Mortgage Loan represents a specified  portion of the
interest payable thereon.  The Retained Interest will be deducted from Mortgagor
payments as received and will not be part of the related Collateral.

     Each Servicer's primary servicing  compensation with respect to a Series of
Bonds will come from the  periodic  payment  to it of a portion of the  interest
payment on each  Mortgage  Loan or such other  amount  specified  in the related
Prospectus  Supplement.  Since any Retained  Interest  and a Servicer's  primary
compensation  are  percentages  of the principal  balance of each Mortgage Loan,
such amounts will decrease in accordance  with the  amortization of the Mortgage
Loans.  The Prospectus  Supplement  with respect to a Series of Bonds secured by
Collateral  that  includes  Mortgage  Loans  may  provide  that,  as  additional
compensation,  a  Servicer  may  retain  all or a portion  of  assumption  fees,
modification  fees, late payment charges or Prepayment  Premiums  collected from
Mortgagors and any interest or other income which may be earned on funds held in
a related Account.

     The Master Servicer may, to the extent  provided in the related  Prospectus
Supplement,  pay from its servicing  compensation  certain expenses  incurred in
connection  with its  servicing and managing of the Mortgage  Loans,  including,
without  limitation,  payment  of the fees and  disbursements  of the  Indenture
Trustee and independent accountants,  payment of expenses incurred in connection
with  payments  and reports to  Bondholders,  and payment of any other  expenses
described  in  the  related  Prospectus  Supplement.   Certain  other  expenses,
including certain expenses relating to defaults and liquidations on the Mortgage
Loans and,  to the extent so  provided  in the  related  Prospectus  Supplement,
interest  thereon at the rate  specified  therein,  and the fees of any  Special
Servicer, may be borne by the Issuer.

     If a Master Servicer or its designee recovers payments under any instrument
of Credit  Support  with  respect to any  defaulted  Mortgage  Loan,  the Master
Servicer will be entitled to withdraw or cause to be withdrawn  from the Payment
Account out of such proceeds,  prior to payment thereof to Bondholders,  amounts
representing   its  normal   servicing   compensation  on  such  Mortgage  Loan,
unreimbursed  servicing  expenses incurred with respect to the Mortgage Loan and
any  unreimbursed  advances  of  delinquent  payments  made with  respect to the
Mortgage  Loan.  See "Hazard  Insurance  Policies"  and  "Description  of Credit
Support."

Evidence as to Compliance

     The  Agreements  will  provide  that on or before a specified  date in each
year,  beginning  on a date  specified  therein,  a firm of  independent  public
accountants  will  furnish a statement  to the  Indenture  Trustee to the effect
that, on the basis of the  examination by such firm conducted  substantially  in
compliance  with  either the Uniform  Single  Attestation  Program for  Mortgage
Bankers,  the  servicing  by or on  behalf of each  Servicer  was  conducted  in
compliance  with the terms of such  agreements  except  for any  exceptions  the
Uniform Single Attestation Program for Mortgage Bankers requires it to report.

     The Agreements will also provide for delivery to the Indenture Trustee,  on
or before a specified  date in each year,  of an annual  statement  signed by an
officer of each  Servicer to the effect that such  Servicer  has  fulfilled  its
obligations  under the applicable  Agreement  throughout the preceding  calendar
year or other specified twelve-month period.

     Copies  of such  annual  accountants'  statement  and  such  statements  of
officers will be obtainable by Bondholders and Beneficial  Owners without charge
upon written  request to the Master  Servicer or other  entity  specified in the
related Prospectus Supplement at the address set forth in the related Prospectus
Supplement;  provided  that such  Beneficial  Owner shall have  certified to the
Master Servicer that it is the Beneficial Owner of a Bond.

Certain Matters Regarding each Servicer and the Depositor

     The  Master  Servicer  and  the  Special   Servicer,   or  a  servicer  for
substantially  all the Mortgage Loans under a Servicing  Agreement will be named
in the related Prospectus Supplement.  Each entity serving as Servicer may be an
affiliate of the Depositor and may have other normal business relationships with
the Depositor or the Depositor's affiliates.

     The related  Servicing  Agreement will provide that any Servicer may resign
from  its  obligations  and  duties  thereunder  only  with the  consent  of the
Indenture   Trustee,   which  may  not  be  unreasonably   withheld  or  upon  a
determination  that its  duties  under  the  Servicing  Agreement  are no longer
permissible  under  applicable law. No such  resignation  will become  effective
until a successor  servicer has assumed such  Servicer's  obligations and duties
under the related Servicing Agreement.

     The Servicing Agreement will further provide that none of the Servicers, or
any  officer,  employee,  or agent  thereof  will be under any  liability to the
related Owner Trust or Bondholders  for any action taken, or for refraining from
the taking of any action in accordance with the Servicing standards set forth in
the Servicing  Agreement,  in good faith  pursuant to the  Servicing  Agreement;
provided,  however,  that no  Servicer  nor any such  person  will be  protected
against  any  breach of a  representation  or  warranty  made in such  Servicing
Agreement, or against any liability specifically imposed thereby, or against any
liability which would otherwise be imposed by reason of willful misfeasance, bad
faith or  negligence  in the  performance  of duties  thereunder or by reason of
reckless disregard of obligations and duties thereunder.  The Depositor shall be
liable  only to the  extent of its  obligations  specifically  imposed  upon and
undertaken by the Depositor.  The Servicing  Agreement will further provide that
each  Servicer  will be entitled to  indemnification  by the related Owner Trust
against any loss,  liability or expense  incurred in  connection  with any legal
action  relating to the  related  Servicing  Agreement  or the  Mortgage  Loans;
provided,  however,  that  such  indemnification  will not  extend  to any loss,
liability or expense incurred by reason of misfeasance,  bad faith or negligence
in the performance of obligations or duties thereunder, or by reason of reckless
disregard of such obligations or duties.  In addition,  the Servicing  Agreement
will  provide  that no  Servicer  will be under any  obligation  to  appear  in,
prosecute  or  defend  any  legal  action  which  is  not   incidental   to  its
responsibilities  under the  Servicing  Agreement  and which in its  opinion may
involve it in any expense or  liability.  Any Servicer  may,  however,  with the
consent of the  Indenture  Trustee  undertake  any such action which it may deem
necessary or desirable  with respect to the  Agreement and the rights and duties
of the parties thereto and the interests of the Bondholders thereunder.  In such
event,  the legal expenses and costs of such action and any liability  resulting
therefrom will be expenses,  costs and liabilities of the  Bondholders,  and the
Servicer will be entitled to be reimbursed therefor.

     Any  person  into  which a  Servicer  or the  Depositor  may be  merged  or
consolidated,  or any person resulting from any merger or consolidation to which
a Servicer or the Depositor is a party, or any person succeeding to the business
of a Servicer or the  Depositor  will be the  successor of such  Servicer or the
Depositor, as applicable, under the related Agreements.

Servicer Events of Default

     Events of Default with respect to a Servicer  under the related  Agreements
(a "Servicer  Event of Default") will generally  include (i) any failure by such
Servicer to distribute  or cause to be  distributed  to the  Indenture  Trustee,
another  Servicer or the  Bondholders,  any required payment within one Business
Day of the date due;  (ii) any  failure  by such  Servicer  to timely  deliver a
report that  continues  unremedied  for two days after receipt of notice of such
failure  has been given to such  Servicer  by the  Indenture  Trustee or another
Servicer;  (iii) any failure by such  Servicer duly to observe or perform in any
material respect any of its other covenants or obligations  under the Agreements
which continues  unremedied for thirty days after written notice of such failure
has been given to such Servicer; (iv) any breach of a representation or warranty
made by such  Servicer  under the  Agreements  which  materially  and  adversely
affects the interests of Bondholders and which  continues  unremedied for thirty
days after written  notice of such breach has been given to such  Servicer;  (v)
certain events of insolvency,  readjustment  of debt,  marshalling of assets and
liabilities or similar  proceedings  and certain actions by or on behalf of such
Servicer indicating its insolvency or inability to pay its obligations; and (vi)
any failure by such  Servicer  to maintain a required  license to do business or
service  the  Mortgage  Loans  pursuant  to  the  related  Agreements.  Material
variations to the foregoing  Servicer  Events of Default  (other than to shorten
cure periods or eliminate notice  requirements) will be specified in the related
Prospectus  Supplement.  The Indenture Trustee will, not later than the later of
60 days or such other  period  specified  in the related  Prospectus  Supplement
after the occurrence of any event which  constitutes or, with notice or lapse of
time or both,  would  constitute a Servicer Event of Default and five days after
certain officers of the Indenture Trustee become aware of the occurrence of such
an  event,  transmit  by  mail  to the  Depositor  and  all  Bondholders  of the
applicable Series notice of such occurrence, unless such default shall have been
cured or waived.

Rights Upon Servicer Event of Default

     So long as a Servicer Event of Default remains unremedied, the Depositor or
the Indenture  Trustee may, and at the direction of holders of Bonds  evidencing
not less than 25% (or such other percentage  specified in the related Prospectus
Supplement)  of the Voting Rights,  the Indenture  Trustee shall be required to,
terminate all of the rights and  obligations  of the related  Servicer under the
related  Agreement and in and to the Mortgage  Loans (other than as a Bondholder
or as the owner of any Retained Interest),  whereupon the Master Servicer (or if
such Servicer is the Master Servicer, the Indenture Trustee) will succeed to all
of the  responsibilities,  duties and  liabilities  of such  Servicer  under the
related Agreement and will be entitled to similar compensation arrangements.  In
the event that the  Indenture  Trustee is  unwilling or unable so to act, it may
or, at the written  request of the holders of Bonds entitled to at least 25% (or
such other  percentage  specified in the related  Prospectus  Supplement) of the
Voting Rights, it shall be required to appoint, or petition a court of competent
jurisdiction for the appointment of, a loan servicing institution  acceptable to
the Rating Agency with a net worth at the time of such  appointment  of at least
$15,000,000  (or  such  other  amount   specified  in  the  related   Prospectus
Supplement)  to act as  successor  to the  Master  Servicer  under  the  related
Agreement.  Pending such appointment,  the Indenture Trustee is obligated to act
in such  capacity.  The Indenture  Trustee and any such successor may agree upon
the servicing compensation to be paid, which in no event may be greater than the
compensation payable to the Master Servicer under the related Agreement.

     The  holders of Bonds of a Series  representing  at least  66-2/3% (or such
other percentage  specified in the related Prospectus  Supplement) of the Voting
Rights for each class of Bonds of such Series  affected by any Servicer Event of
Default  will be entitled  to waive such  Servicer  Event of Default;  provided,
however,  that a Servicer Event of Default involving a failure to pay a required
payment  to  Bondholders  described  in  clause  (i) under  "Servicer  Events of
Default" may be waived only by all of the Bondholders. Upon any such waiver of a
Servicer  Event of Default,  such Servicer Event of Default shall cease to exist
and shall be deemed to have been  remedied for every  purpose  under the related
Agreement.

     No  Bondholder  will have the right under any  Agreement to  institute  any
proceeding with respect  thereto unless such holder  previously has given to the
Indenture  Trustee  written  notice of default  and unless the  holders of Bonds
evidencing not less than 25% (or such other percentage  specified in the related
Prospectus  Supplement) of the Voting Rights have made written  request upon the
Indenture  Trustee to  institute  such  proceeding  in its own name as Indenture
Trustee  thereunder  and  have  offered  to  the  Indenture  Trustee  reasonable
indemnity,  and the  Indenture  Trustee for sixty days (or such other  number of
days specified in the related Prospectus Supplement) has neglected or refused to
institute any such  proceeding.  The  Indenture  Trustee,  however,  is under no
obligation to exercise any of the trusts or powers vested in it by any Agreement
or to make any  investigation  of matters  arising  thereunder  or to institute,
conduct  or defend  any  litigation  thereunder  or in  relation  thereto at the
request,  order or  direction  of any of the  holders  of Bonds  covered by such
Agreement,  unless  such  Bondholders  have  offered  to the  Indenture  Trustee
reasonable  security or indemnity  against the costs,  expenses and  liabilities
which may be incurred therein or thereby. As described under "Description of the
Bonds--Book-Entry   Registration   and  Definitive   Bonds,"  unless  and  until
Definitive Bonds are issued, Beneficial Owners may only exercise their rights as
owners of Bonds  indirectly  through DTC, or their  respective  Participants and
Indirect Participants.

Amendment

     An Agreement may be amended by the parties thereto,  without the consent of
any of the holders of Bonds covered by the Agreement, (i) to cure any ambiguity,
(ii) to  correct,  modify  or  supplement  any  provision  therein  which may be
inconsistent  with  any  other  provision  therein,  (iii)  to  make  any  other
provisions  with respect to matters or  questions  arising  under the  Agreement
which are not inconsistent with the provisions  thereof,  or (iv) to comply with
any requirements  imposed by the Code;  provided that such amendment (other than
an  amendment  for the  purpose  specified  in clause  (iv)  above) will not (as
evidenced  by an  opinion of counsel  to such  effect)  adversely  affect in any
material  respect the interests of any holder of Bonds covered by the Agreement.
An Agreement may also be amended by the Depositor,  the Master Servicer, if any,
and the  Indenture  Trustee,  with the consent of the holders of Bonds  affected
thereby evidencing not less than 51% (or such other percentage  specified in the
related Prospectus Supplement) of the Voting Rights, for any purpose;  provided,
however,  that no such  amendment  may (i) reduce in any manner the amount of or
delay the timing of,  payments  received or advanced on Mortgage Loans which are
required to be distributed on any Bond without the consent of the holder of such
Bond, (ii) adversely affect in any material respect the interests of the holders
of any class of Bonds in a manner other than as described in clause (i), without
the  consent  of the  holders  of all Bonds of such  class or (iii)  modify  the
provisions of such Agreement  described in this paragraph without the consent of
the holders of all Bonds covered by such Agreement then outstanding.

The Indenture Trustee

     The  Indenture  Trustee  for a Series of Bonds will be named in the related
Prospectus  Supplement.  The  commercial  bank,  national  banking  association,
banking  corporation  or trust company  serving as Indenture  Trustee may have a
banking  relationship  with the Depositor and its affiliates and with any Master
Servicer and its affiliates.

Duties of the Indenture Trustee

     The Indenture  Trustee will make no  representations  as to the validity or
sufficiency of any Agreement,  the Bonds or any Trust Asset or related  document
and is not  accountable  for  the  use or  application  by or on  behalf  of any
Servicer of any funds paid to such  Servicer  or its  designee in respect of the
Bonds or the Collateral,  or deposited into or withdrawn from any Account or any
other account by or on behalf of any Servicer.  If no Issuer Event of Default or
Servicer Event of Default has occurred and is continuing,  the Indenture Trustee
is required to perform only those duties specifically required under the related
Agreements. However, upon receipt of the various certificates,  reports or other
instruments required to be furnished to it, the Indenture Trustee is required to
examine such documents and to determine whether they conform to the requirements
of the Agreements.

Certain Matters Regarding the Indenture Trustee

     The Indenture Trustee and any director,  officer,  employee or agent of the
Indenture  Trustee  shall be  entitled  to  indemnification  out of the  Payment
Account for any loss,  liability  or expense  (including  costs and  expenses of
litigation,  and of investigation,  counsel fees, damages, judgments and amounts
paid in  settlement)  incurred in connection  with the  Indenture  Trustee's (i)
enforcing its rights and remedies and protecting  the  interests,  and enforcing
the rights and remedies,  of the Bondholders during the continuance of an Issuer
Event of Default or Servicer Event of Default, (ii) defending or prosecuting any
legal action in respect of the related Agreement or Series of Bonds, (iii) being
the  mortgagee  of  record  with  respect  to the  Mortgage  Loans  constituting
Collateral  in respect of a Series of Bond and the owner of record with  respect
to any  Mortgaged  Property  acquired  in  respect  thereof  for the  benefit of
Bondholders,  or (iv)  acting or  refraining  from  acting in good  faith at the
direction  of the  holders of the related  Series of Bonds  entitled to not less
than 25% (or such higher  percentage  as is specified  in the related  Agreement
with  respect to any  particular  matter) of the Voting  Rights for such Series;
provided,  however,  that  such  indemnification  will not  extend  to any loss,
liability  or expense that  constitutes  a specific  liability of the  Indenture
Trustee pursuant to the related Agreement,  or to any loss, liability or expense
incurred by reason of willful  misfeasance,  bad faith or negligence on the part
of the  Indenture  Trustee  in the  performance  of its  obligations  and duties
thereunder,  or by reason  of its  reckless  disregard  of such  obligations  or
duties,  or as may  arise  from a  breach  of any  representation,  warranty  or
covenant of the Indenture Trustee made therein.

Resignation and Removal of the Indenture Trustee

     The  Indenture  Trustee  may at any time resign  from its  obligations  and
duties under an Agreement by giving written notice thereof to the Depositor, the
Master  Servicer,  if any, and all  Bondholders.  Upon  receiving such notice of
resignation, the Depositor is required promptly to appoint a successor indenture
trustee  acceptable to the Master  Servicer,  if any. If no successor  indenture
trustee  shall have been so appointed and have  accepted  appointment  within 30
days after the giving of such notice of  resignation,  the  resigning  Indenture
Trustee may petition any court of competent  jurisdiction for the appointment of
a successor  indenture trustee. If at any time the Indenture Trustee shall cease
to be eligible to  continue as such under the related  Agreements,  or if at any
time the  Indenture  Trustee  shall  become  incapable  of  acting,  or shall be
adjudged bankrupt or insolvent, or a receiver of the Indenture Trustee or of its
property shall be appointed,  or any public officer shall take charge or control
of the  Indenture  Trustee  or of its  property  or affairs  for the  purpose of
rehabilitation,  conservation or liquidation,  then the Depositor may remove the
Indenture Trustee and appoint a successor  indenture  trustee  acceptable to the
Master Servicer, if any. Holders of the Bonds of any Series entitled to at least
51% (or such other percentage specified in the related Prospectus Supplement) of
the Voting Rights for such Series may at any time remove the  Indenture  Trustee
without cause and appoint a successor indenture trustee.

     Any  resignation or removal of the Indenture  Trustee and  appointment of a
successor  indenture  trustee  shall not become  effective  until  acceptance of
appointment by the successor indenture trustee.

Certain Terms of the Indenture

     Issuer Events of Default.  Except to the extent  otherwise  provided in the
related Prospectus Supplement,  an "Issuer Event of Default" with respect to any
Series of Bonds will  consist  of: (i) the  failure to pay all  interest  on and
principal of any Bond of such Series by its Stated Maturity; (ii) the impairment
of  the  validity  or  effectiveness  of the  related  Indenture  or  any  grant
thereunder,  or the  subordination  or,  except  as  permitted  thereunder,  the
termination or discharge of the lien of the related  Indenture,  or the creation
of any lien,  charge,  security  interest,  mortgage or other encumbrance (other
than the lien of the related  Indenture  or any other lien  expressly  permitted
thereby)  with  respect to any part of the  property  subject to the lien of the
related  Indenture  or any  interest  in or proceeds  of such  property,  or the
failure  of the  lien of the  related  Indenture  to  constitute  a valid  first
priority  perfected  security  interest in such property  (subject only to those
liens  expressly  permitted  by the  related  Indenture  to be prior to the lien
thereof),  and the  continuation  of any such  defaults  for a period of 30 days
after notice to the Issuer for such Series by the designated  Indenture  Trustee
or to the Issuer for such  Series and the  designated  Indenture  Trustee by the
holders of Bonds  entitled to at least 25% of the Voting Rights for such Series;
(iii) any default in the  observance or performance of any covenant or agreement
of the Issuer made in the related Indenture (other than a covenant or agreement,
a  default  in the  observance  or  performance  of which is  elsewhere  in this
paragraph   specifically  dealt  with)  with  respect  to  such  Series  or  any
representation  or warranty of the Issuer made in the related  Indenture,  or in
any  certificate or other writing  delivered  pursuant  thereto or in connection
therewith,  with  respect to such Series  proving to have been  incorrect in any
material  respect as of the time when the same  shall  have been made,  provided
such  default  or the  circumstance  or  condition  in  respect  of  which  such
representation  or warranty was  incorrect  (A) shall  materially  and adversely
affect the  interests of holders of Bonds of such Series and (B) shall  continue
or shall not have been eliminated or otherwise remedied, as the case may be, for
a period  of 60 days  after  there  shall  have been  given,  by  registered  or
certified mail, to the Issuer by the Indenture  Trustee or to the Issuer and the
Indenture  Trustee  by the  holders  of Bonds  representing  at least 25% of the
Voting  Rights for such  Series,  a written  notice  specifying  such default or
inaccuracy, as the case may be, and requiring it to be remedied and stating that
such  notice is a "Notice of  Default"  under the  related  Indenture;  and (iv)
certain events of bankruptcy, insolvency,  receivership or reorganization of the
Issuer for such  Series.  Notwithstanding  the  foregoing,  if a Series of Bonds
includes  a class of  Subordinate  Bonds,  the  Indenture  for such a Series may
provide that certain defaults which relate only to such Subordinate  Bonds shall
not  constitute  an Issuer Event of Default  with respect to such Series,  under
certain circumstances,  and may limit the rights of holders of Subordinate Bonds
to  direct  the  Indenture  Trustee  to pursue  remedies  with  respect  to such
defaults, or other Issuer Events of Default.  Such limitations,  if any, will be
specified in the related Prospectus Supplement.

     Except  to  the  extent  otherwise   provided  in  the  related  Prospectus
Supplement,  if an Issuer  Event of Default  with respect to any Series of Bonds
should occur and be continuing,  the Indenture Trustee for such Series may (and,
upon the written request of the holders of Bonds  representing  more than 50% of
the  Voting  Rights  for each class of Bonds of such  Series  affected  thereby,
shall)  declare all Bonds of such Series to be due and  payable,  together  with
accrued and unpaid interest thereon. Except to the extent otherwise specified in
the related  Prospectus  Supplement,  such  declaration of acceleration  and its
consequences may under certain  circumstances  (including the remediation by the
Issuer of all existing  Issuer Events of Default with respect to such Series) be
rescinded and annulled by the holders of Bonds representing more than 50% of the
Voting Rights for each class of Bonds of such Series.

     The  Indenture  for each Series of Bonds will  provide  that the  Indenture
Trustee for such Series shall,  within 90 days after the occurrence of an Issuer
Event of Default with  respect to such  Series,  mail to the holders of Bonds of
such Series  notice of all uncured or unwaived  defaults  known to it;  provided
that,  except in the case of an Issuer  Event of Default  in the  payment of the
principal or purchase  price of or interest on any Bond,  the Indenture  Trustee
shall be protected in  withholding  such notice if it  determines  in good faith
that the  withholding  of such notice is in the interest of the  Bondholders  of
such Series.

     An Issuer  Event of  Default  with  respect to one Series of Bonds will not
necessarily  be an Issuer  Event of Default  with respect to any other Series of
Bonds.

     Except  to  the  extent  otherwise   provided  in  the  related  Prospectus
Supplement,  if  following an Issuer Event of Default with respect to any Series
of Bonds, the Bonds of such Series have been declared to be due and payable, the
Indenture  Trustee may liquidate the related  Mortgage  Loans,  but only if: (i)
each and every Bondholder of such Series consents  thereto;  (ii) the portion of
the proceeds of such sale or liquidation  that is payable to the  Bondholders of
such Series is  sufficient  to discharge in full all amounts then due and unpaid
upon the Bonds of such Series for principal and interest; or (iii) the Indenture
Trustee (A)  determines  that the Mortgage  Loans securing such Series will not,
taking into account any Credit  Support or Cash Flow  Agreement  with respect to
such  Series,  provide  sufficient  funds for the payment of all  principal  and
interest on the Bonds of such Series by their respective Stated  Maturities,  if
any, and (B) obtains the consent of the holders of Bonds  representing  at least
66-2/3%  of the  Voting  Rights  for each  class of  Bonds  of such  Series.  In
addition,  if following an Issuer Event of Default with respect to any Series of
Bonds,  the Bonds of such Series have been  declared to be due and payable,  the
Indenture  Trustee  will be required to  liquidate  the related  Mortgage  Loans
(except to the extent otherwise provided in the related  Prospectus  Supplement)
if the  Bondholders  of such Series so direct as described  under  "--Control by
Bondholders"  below.  Except to the extent otherwise  provided in the Prospectus
Supplement for the Offered Bonds of any Series of Bonds,  the proceeds of a sale
of Mortgage  Loans will be applied to the  payment of amounts due the  Indenture
Trustee  for  such  Series  and  other  administrative  and  servicing  expenses
specified  in the  related  Indenture  and then  distributed  pro rata among the
Bondholders  of each class of such Series  (provided that  Subordinate  Bonds of
such Series  will be  subordinate  to Senior  Bonds of such Series to the extent
provided in the related Prospectus  Supplement) according to the amounts due and
payable on the Bonds for  principal  and interest at the time such  proceeds are
paid by the Indenture Trustee.

     If the  Bonds  of any  Series  have  been  declared  to be due and  payable
following  an Issuer  Event of  Default  with  respect  to such  Series and such
declaration  and its  consequences  have not been  rescinded and annulled,  then
(unless the related  Prospectus  Supplement  specifies  otherwise) the Indenture
Trustee may, but need not,  elect to maintain  possession of the Mortgage  Loans
securing  such Series;  provided  that the holders of Bonds of such Series shall
not have  directed  the  Indenture  Trustee as  described  under  "--Control  by
Bondholders"  below to sell the Mortgage Loans  securing such Series.  It is the
desire of the Issuer,  the Indenture  Trustee and the Bondholders of each Series
that there be at all times,  taking into account any Credit Support or Cash Flow
Agreement  with  respect to a Series,  sufficient  funds for the  payment of all
principal of and interest on the Bonds of such Series by their respective Stated
Maturities,  if any,  and the  Indenture  Trustee  shall take such  desire  into
account when determining  whether or not to maintain  possession of the Mortgage
Loans securing any Series  declared due and payable.  In determining  whether to
maintain  possession of the Mortgage Loans securing any Series  declared due and
payable,  the  Indenture  Trustee  may,  but need not,  obtain  and rely upon an
opinion of an  independent  investment  banking or  accounting  firm of national
reputation  as to  the  feasibility  of  such  proposed  action  and  as to  the
sufficiency  of such  Mortgage  Loans for such  purpose.  Except  to the  extent
otherwise  provided in the related  Prospectus  Supplement,  until the Indenture
Trustee has elected or has  determined not to elect to retain the Mortgage Loans
securing any Series  declared due and payable,  and  thereafter if the Indenture
Trustee has elected to retain the Mortgage  Loans  securing any Series  declared
due and payable,  the  Indenture  Trustee will  continue to apply all  payments,
collections,  distributions  and other amounts  received on such Mortgage  Loans
and/or paid or drawn under any Credit  Support or Cash Flow  Agreement  for such
Series,  solely to the payment of principal of and interest on the Bonds of such
Series, and to the payment of administrative and other expenses, as if there had
not been such a declaration of acceleration.

     The Indenture  Trustee shall not be deemed to have  knowledge of any Issuer
Event of Default unless an officer in the Indenture  Trustee's  corporate  trust
department  has  actual  knowledge  thereof.  Subject to the  provisions  of the
related  Indenture  regarding  the  duties of the  Indenture  Trustee in case an
Issuer  Event of Default in  respect of any Series of Bonds  shall  occur and be
continuing, the Indenture Trustee for such Series will be under no obligation to
exercise any of the rights or powers under the related  Indenture at the request
or direction of any of the Bondholders of such Series,  unless such  Bondholders
shall have offered to such Indenture Trustee reasonable security or indemnity.

     Control by  Bondholders.  Except to the extent  otherwise  provided  in the
related Prospectus  Supplement,  the holders of Bonds of any Series representing
more than 50% of the  Voting  Rights  for such  Series  shall  have the right to
direct the time,  method and place of conducting  any suit in equity,  action at
law or other judicial or  administrative  proceeding  (each, a "Proceeding") for
any remedy available to the Indenture Trustee,  or exercising any trust or power
conferred on the Indenture Trustee;  provided,  that: (i) such direction may not
be in  conflict  with any rule of law or with the  related  Indenture;  (ii) the
Indenture   Trustee  shall  have  been  provided   with   indemnity   reasonably
satisfactory to it; (iii) any direction to the Indenture  Trustee to declare all
of the Bonds of such  Series to be  immediately  due and  payable  following  an
Issuer  Event of Default,  or to rescind any such  declaration,  shall be by the
holders  of Bonds  representing  more  than 50% of the  Voting  Rights  for such
Series;  (iv) any direction to the Indenture Trustee to sell or liquidate all or
any portion of the Mortgage  Loans  securing such Series shall be by the holders
of Bonds  representing not less than 66-2/3% of the Voting Rights for each class
of such Series (except that,  notwithstanding the foregoing, if the condition to
retention of the Mortgage Loans  securing such Series set forth under  "--Issuer
Events of Default" above has been satisfied and the Indenture  Trustee elects to
retain such Mortgage  Loans as described  thereunder,  then any direction to the
Indenture  Trustee by the  holders of less than all the Bonds of such  Series to
sell or liquidate all or any portion of such Mortgage Loans shall be of no force
and effect);  and (v) the  Indenture  Trustee may take any other  action  deemed
proper by the Indenture  Trustee which is not inconsistent  with such direction.
Notwithstanding  the rights of  Bondholders  of any Series set forth above,  the
Indenture Trustee need not,  however,  take any action which it determines might
involve it in liability or may be unjustly  prejudicial  to the  Bondholders  of
such Series not consenting.

     Prior to the  declaration of the  acceleration of the maturity of the Bonds
of any Series as described under "--Issuer  Events of Default" above,  except to
the extent otherwise specified in the related Prospectus Supplement, the holders
of Bonds  representing more than 50% of the Voting Rights for each class of such
Series may, on behalf of the holders of all the Bonds of such Series,  waive any
past  default on the part of the  Issuer  with  respect  to such  Series and its
consequences,  except a default:  (i) in the payment of principal of or interest
on any Bond,  which waiver shall require the waiver by the Holders of all of the
outstanding  Bonds of such Series; or (ii) in respect of a covenant or provision
of the related Indenture which cannot be modified or amended without the consent
of the  holder of each  outstanding  Bond of such  Series,  which  waiver  shall
require the waiver by each holder of an outstanding Bond of such Series.

     Except  to  the  extent  otherwise  specified  in  the  related  Prospectus
Supplement,  no holder of Bonds of any Series  will have the right to  institute
any Proceedings  with respect to the related  Indenture,  unless (i) such holder
previously has given to the Indenture  Trustee for such Series written notice of
a continuing  Issuer  Event of Default  with  respect to such  Series,  (ii) the
holders of Bonds representing more than 50% of the Voting Rights for such Series
(or such  other  group of  Bondholders  of such  Series as may be  required  for
directing the Indenture Trustee to institute particular Proceedings as described
in the first paragraph of this  "--Control of Bondholders"  section and as shall
hold Bonds which, in the aggregate, represent more than 50% of the Voting Rights
for such Series)  shall have made written  request to the  Indenture  Trustee to
institute Proceedings in respect of such Issuer Event of Default in its own name
as Indenture Trustee under the related  Indenture;  (iii) such holder or holders
of Bonds have offered to the Indenture  Trustee  adequate  indemnity or security
satisfactory  to  the  Indenture   Trustee  against  the  costs,   expenses  and
liabilities to be incurred in compliance  with such request,  (iv) the Indenture
Trustee for such Series has, for 60 days after  receipt of such notice,  request
and offer of  indemnity,  failed to  institute  any such  Proceeding  and (v) no
direction inconsistent with such written request has been given to the Indenture
Trustee  for such  Series  during  such  60-day  period by the  holders of Bonds
representing  more than 50% of the  Voting  Rights  for such  Series;  provided,
however,  that in the event  that the  Indenture  Trustee  receives  conflicting
requests and indemnities  from two or more groups of Bondholders of such Series,
each representing  less than a majority,  by aggregate Bond Principal Amount, of
such Series,  the Indenture  Trustee may in its sole  discretion  determine what
action with respect to the Proceeding, if any, shall be taken.

     For purposes of giving the consents, waivers and directions contemplated in
this "--Control by Bondholders"  section and under "--Issuer  Events of Default"
above,  Bonds held by the Issuer, the Depositor or any affiliate thereof will be
deemed not to be outstanding.

     Satisfaction and Discharge of the Indenture.  The related Indenture will be
discharged as to any Series of Bonds (except with respect to certain  continuing
rights  specified  in such  Indenture),  (a)(1) upon the delivery to the related
Indenture  Trustee or other Bond registrar for  cancellation of all the Bonds of
such Series other than Bonds which have been mutilated,  lost or stolen and have
been replaced or paid and Bonds for which money has been  deposited in trust for
the full payment thereof (and thereafter repaid to the Issuer for such Series or
discharged from such trust) as provided in such  Indenture,  or (2) at such time
as all Bonds of such Series not  previously  canceled  by the related  Indenture
Trustee or other Bond registrar have become due and payable or, within one year,
will become due and payable or be called for redemption, and the Issuer for such
Series  shall  have  deposited  with the  related  Indenture  Trustee  an amount
sufficient to repay all of the Bonds of such Series, and further, in either such
case,  (b) when the Issuer  for such  Series  shall have paid all other  amounts
payable under the related  Indenture and certain other  conditions  specified in
the related Indenture have been specified.

     Release of  Collateral.  Mortgage Loans may be released from the lien of an
Indenture:   (i)  upon   satisfaction  and  discharge  of  such  Indenture  (see
"--Satisfaction  and Discharge of the Indenture" above); (ii) in connection with
the  liquidation  of a  defaulted  Mortgage  Loan  or  REO  Property;  (iii)  in
connection  with a  material  breach of a  representation  and  warranty  or the
failure to deliver certain  required  material  documentation  with respect to a
Mortgage  Loan (see  "--Pledge of Mortgage  Loans;  Deposit of Release  Price or
Substitution"  and  "--Representations  and  Warranties;  Repurchases  and Other
Remedies"  above);  and (iv) as otherwise  specified  in the related  Prospectus
Supplement.

     List of  Bondholders.  Except  to the  extent  otherwise  specified  in the
related Prospectus Supplement,  three or more Bondholders of any Series of Bonds
which have each owned  Bonds of such  Series  for at least six  months  may,  by
written application to the Indenture Trustee for such Series,  request access to
the list maintained by such Indenture  Trustee of all holders of the same Series
for the  purpose of  communicating  with other  Bondholders  of such Series with
respect to their rights under the related  Indenture;  and the Indenture Trustee
will be required,  with limited  exception,  to afford such applicants access to
the most recent form of such list in the possession of the Indenture Trustee or,
at  the  expense  of  such   applicants,   to  mail  copies  of  the  particular
communication to such other Bondholders.

     Meetings of Bondholders.  Meetings of Bondholders of any Series of Bonds or
class thereof may be called at any time and from time to time in connection with
any of the  following  acts:  (i) to give any notice to the Issuer or  Indenture
Trustee for such  Series,  give  directions  to the  Indenture  Trustee for such
Series,  consent to the waiver of any Issuer Event of Default  under the related
Indenture,  or to take any other action authorized to be taken by Bondholders in
connection  therewith;  (ii) to remove the Indenture  Trustee for such Series or
appoint a successor  Indenture  Trustee;  (iii) to consent to the  execution  of
supplemental  indentures with respect to such Series;  or (iv) to take any other
action authorized to be taken by or on behalf of such Bondholders. Such meetings
may be called by the  Indenture  Trustee,  the  Issuer or the  holders  of Bonds
representing (except to the extent otherwise specified in the related Prospectus
Supplement) at least 10% of the Voting Rights for such Series of Bonds.

     Indenture Trustee's Annual Report. The Indenture Trustee for each Series of
Bonds will be required to mail each year to all  Bondholders  of such Series,  a
brief report relating to its eligibility  and  qualification  to continue as the
Indenture Trustee under the related Indenture,  any amounts advanced by it under
the related Indenture which remain unpaid on the date of the report, the amount,
interest rate and maturity date of certain  indebtedness owing by the Issuer (or
any other obligor on such Series) to such  Indenture  Trustee in its  individual
capacity,  the property and funds  physically held by such Indenture  Trustee in
its  capacity  as such,  any  release or release  and  substitution  of property
subject  to the lien of the  related  Indenture  which  has not been  previously
reported,  any  additional  issuance of Bonds of the same Issuer not  previously
reported and any action taken by such Indenture Trustee which materially affects
the Bonds and which has not been previously reported.

     Administrator.  The Issuer may contract  with other  persons or entities to
assist it in performing  its duties under any Indenture and any  performance  of
such  duties  (other  than  execution  of Issuer  orders,  Issuer  requests  and
officer's  certificates  of the Issuer) by a person or entity  identified to the
Indenture  Trustee in an  officer's  certificate  of the Issuer  shall be deemed
action taken by the Issuer for all purposes under such Indenture.

     Except  to  the  extent  otherwise  specified  in  the  related  Prospectus
Supplement,  it is expected  that the Issuer for each Series of Bonds will enter
into an administration  agreement with an administrator acceptable to the Rating
Agencies  rating  Bonds of such Series (the  "Administrator")  pursuant to which
advisory,  administrative,  accounting and clerical services will be provided to
such  Issuer  with  respect  to such  Series.  The  Indenture  Trustee or Master
Servicer  may  serve  as the  Administrator.  In  addition,  under  the  related
Indenture,  the Issuer for each Series of Bonds will be responsible  for certain
administrative  and accounting matters relating to the Bonds of such Series, and
it is intended that the  Administrator  will perform these services on behalf of
the Issuer.

                          DESCRIPTION OF CREDIT SUPPORT

General

     For any Series of Bonds, Credit Support may be provided with respect to one
or more classes thereof or the related Mortgage Loans.  Credit Support may be in
the form of the  subordination  of one or more  classes  of  Bonds,  letters  of
credit, insurance policies, guarantees, the establishment of one or more reserve
funds or another  method of Credit Support  described in the related  Prospectus
Supplement,  or any combination of the foregoing.  If so provided in the related
Prospectus Supplement,  any form of Credit Support may be structured so as to be
drawn upon by more than one Series to the extent described therein.

     The coverage  provided by any Credit  Support for a Series of Bonds will be
described in the related Prospectus  Supplement.  Generally,  such coverage will
not  provide  protection  against  all  risks of loss  and  will  not  guarantee
repayment of the entire Bond Principal Amount of the Bonds and interest thereon.
If losses or shortfalls  occur that exceed the amount  covered by Credit Support
or that are not covered by Credit Support, Bondholders will bear their allocable
share of  deficiencies.  Moreover,  if a form of Credit Support covers more than
one Series of Bonds  (each,  a  "Covered  Trust"),  holders of Bonds  secured by
assets  of any of such  Covered  Trusts  will be  subject  to the risk that such
Credit  Support will be exhausted by the claims of other Covered Trusts prior to
such Covered Trust receiving any of its intended share of such coverage.

     If Credit  Support is provided with respect to one or more classes of Bonds
of a Series,  or the related Mortgage Loans, the related  Prospectus  Supplement
will include a description  of (a) the nature and amount of coverage  under such
Credit Support, (b) any conditions to payment thereunder not otherwise described
herein,  (c) the  conditions  (if any) under which the amount of coverage  under
such Credit  Support  may be reduced and under which such Credit  Support may be
terminated or replaced and (d) the material  provisions  relating to such Credit
Support.  Additionally, the related Prospectus Supplement will set forth certain
information  with respect to the obligor under any instrument of Credit Support,
including (i) a brief description of its principal business activities, (ii) its
principal place of business,  place of incorporation and the jurisdiction  under
which it is  chartered  or licensed to do  business,  (iii) if  applicable,  the
identity of  regulatory  agencies that exercise  primary  jurisdiction  over the
conduct of its  business and (iv) its total  assets,  and its  stockholders'  or
policyholders'  surplus,  if  applicable,  as  of  the  date  specified  in  the
Prospectus Supplement. See "Risk Factors--Credit Support Limitations."

Subordinate Bonds

     If so specified in the related Prospectus  Supplement,  one or more classes
of Bonds of a Series may be Subordinate  Bonds.  To the extent  specified in the
related Prospectus Supplement, the rights of the holders of Subordinate Bonds to
receive  payments of  principal  and  interest  from the Payment  Account on any
Payment Date will be subordinated to such rights of the holders of Senior Bonds.
If so provided in the related  Prospectus  Supplement,  the  subordination  of a
class may apply only in the event of (or may be  limited  to)  certain  types of
losses  or  shortfalls.   The  related  Prospectus  Supplement  will  set  forth
information  concerning  the  amount of  subordination  of a class or classes of
Subordinate  Bonds in a Series,  the  circumstances in which such  subordination
will be applicable and the manner,  if any, in which the amount of subordination
will be effected.

Cross-Support Provisions

     If the Mortgage Loans for a Series are divided into separate  groups,  each
supporting a separate class or classes of Bonds of a Series,  credit support may
be provided  by  cross-support  provisions  requiring  that  payments be made on
Senior  Bonds  evidencing  interests  in one group of  Mortgage  Loans  prior to
payments on  Subordinate  Bonds  evidencing  interests  in a different  group of
Mortgage Loans for the same Series. The Prospectus  Supplement for a Series that
includes a  cross-support  provision will describe the manner and conditions for
applying such provisions.

Insurance or Guarantees with Respect to the Mortgage Loans

     If so  provided in the  Prospectus  Supplement  for a Series of Bonds,  the
Mortgage  Loans included in the related  Collateral  will be covered for various
default risks by insurance  policies or guarantees.  A copy of any such material
instrument  for a Series  will be filed with the  Commission  as an exhibit to a
Current  Report on Form 8-K to be filed  within 15 days of issuance of the Bonds
of the related Series.

Letter of Credit

     If so  provided  in  the  Prospectus  Supplement  for a  Series  of  Bonds,
deficiencies  in amounts  otherwise  payable  on such  Bonds or certain  classes
thereof  will be covered by one or more  letters of credit,  issued by a bank or
financial  institution specified in such Prospectus Supplement (the "L/C Bank").
Under a  letter  of  credit,  the L/C Bank  will be  obligated  to  honor  draws
thereunder in an aggregate  fixed dollar amount,  net of  unreimbursed  payments
thereunder,  generally equal to a percentage specified in the related Prospectus
Supplement  of the  aggregate  principal  balance of the  Mortgage  Loans on the
related Cut-off Date or of the initial aggregate Bond Principal Amount of one or
more classes of Bonds. If so specified in the related Prospectus Supplement, the
letter of credit may permit draws in the event of only  certain  types of losses
and  shortfalls.  The amount  available  under the letter of credit will, in all
cases, be reduced to the extent of the unreimbursed  payments thereunder and may
otherwise  be reduced as  described in the related  Prospectus  Supplement.  The
obligations  of the L/C Bank under the letter of credit for each Series of Bonds
will  expire at the  earlier of the date  specified  in the  related  Prospectus
Supplement  or the  payment in full of the Bonds.  A copy of any such  letter of
credit for a Series will be filed with the Commission as an exhibit to a Current
Report on Form 8-K to be filed  within 15 days of  issuance  of the Bonds of the
related Series.

Insurance Policies and Surety Bonds

     If so  provided  in  the  Prospectus  Supplement  for a  Series  of  Bonds,
deficiencies  in amounts  otherwise  payable  on such  Bonds or certain  classes
thereof will be covered by insurance  policies  and/or surety bonds  provided by
one or more insurance  companies or sureties.  Such instruments may cover,  with
respect to one or more classes of Bonds of the related  Series,  timely payments
of interest  and/or full  payments  of  principal  on the basis of a schedule of
principal  payments set forth in or  determined  in the manner  specified in the
related Prospectus  Supplement.  A copy of any such instrument for a Series will
be filed with the Commission as an exhibit to a Current Report on Form 8-K to be
filed with the Commission within 15 days of issuance of the Bonds of the related
Series.

Reserve Funds

     If so  provided  in  the  Prospectus  Supplement  for a  Series  of  Bonds,
deficiencies  in amounts  otherwise  payable  on such  Bonds or certain  classes
thereof will be covered by one or more reserve  funds in which cash, a letter of
credit,  Permitted  Investments,  a demand note or a combination thereof will be
deposited,  in the  amounts so  specified  in such  Prospectus  Supplement.  The
reserve funds for a Series may also be funded over time by depositing  therein a
specified amount of the payments received on the related Collateral as specified
in the related Prospectus Supplement.

     Amounts on  deposit in any  reserve  fund for a Series,  together  with the
reinvestment  income thereon,  if any, will be applied for the purposes,  in the
manner,  and to the extent  specified in the related  Prospectus  Supplement.  A
reserve fund may be provided to increase the  likelihood  of timely  payments of
principal  of and  interest  on  the  Bonds.  If so  specified  in  the  related
Prospectus  Supplement,  reserve  funds may be  established  to provide  limited
protection  against only certain types of losses and shortfalls.  Following each
Payment Date  amounts in a reserve  fund in excess of any amount  required to be
maintained  therein may be released  from the reserve fund under the  conditions
and to the extent specified in the related Prospectus Supplement and will not be
available for further application to the Bonds.

     Moneys  deposited  in any  Reserve  Funds  will be  invested  in  Permitted
Investments,  or will remain  uninvested  or invested  in other  investments  as
specified in the related Prospectus  Supplement.  To the extent specified in the
related Prospectus  Supplement,  any reinvestment income or other gain from such
investments  will be credited to the related  Reserve Fund for such Series,  and
any loss resulting from such  investments  will be charged to such Reserve Fund.
However,  such income may be payable to any related  Master  Servicer or another
service  provider as additional  compensation.  The Reserve Fund for a Series of
Bonds will be a part of the Collateral if and only to the extent provided in the
related Prospectus Supplement.

     Additional information concerning any Reserve Fund will be set forth in the
related  Prospectus  Supplement,  including the initial  balance of such Reserve
Fund,  the balance  required to be maintained in the Reserve Fund, the manner in
which such required  balance will decrease over time, the manner of funding such
Reserve Fund, the purposes for which funds in the Reserve Fund may be applied to
make payments to  Bondholders  and use of  investment  earnings from the Reserve
Fund, if any.

           CERTAIN LEGAL ASPECTS OF THE MORTGAGE LOANS AND THE LEASES

     The  following  discussion  contains  general  summaries  of certain  legal
aspects of loans secured by commercial and  multifamily  residential  properties
that are  general  in  nature.  Because  such  legal  aspects  are  governed  by
applicable state law (which laws may differ substantially), the summaries do not
purport to be complete nor to reflect the laws of any particular  state,  nor to
encompass the laws of all states in which the security for the Mortgage Loans is
situated.  The  summaries  are  qualified in their  entirety by reference to the
applicable federal and state laws governing the Mortgage Loans. See "Description
of the Collateral."

General

     All of the Mortgage Loans are loans evidenced by a note or bond and secured
by  instruments  granting  a security  interest  in real  property  which may be
mortgages,  deeds of trust,  security  deeds or deeds to secure debt,  depending
upon  the  prevailing  practice  and law in the  state in  which  the  Mortgaged
Property  is  located.  Mortgages,  deeds of trust and deeds to secure  debt are
herein  collectively  referred to as "mortgages."  Any of the foregoing types of
mortgages  will create a lien upon,  or grant a title  interest  in, the subject
property,  the  priority  of which  will  depend on the terms of the  particular
security instrument,  as well as separate,  recorded,  contractual  arrangements
with others holding  interests in the mortgaged  property,  the knowledge of the
parties to such instrument as well as the order of recordation of the instrument
in  the  appropriate  public  recording  office.  However,  recording  does  not
generally  establish priority over governmental claims for real estate taxes and
assessments and other charges imposed under governmental police powers.

Types of Mortgage Instruments

     A mortgage  either  creates a lien against or  constitutes  a conveyance of
real  property  between two parties:  a mortgagor  (the borrower and usually the
owner of the subject property) and a mortgagee (the lender). In contrast, a deed
of trust is a  three-party  instrument,  among a trustor  (the  equivalent  of a
mortgagor),  a  trustee  to whom  the  mortgaged  property  is  conveyed,  and a
beneficiary  (the lender) for whose  benefit the  conveyance is made. As used in
this Prospectus, unless the context otherwise requires, "Mortgagor" includes the
trustor  under a deed of trust and a grantor  under a security deed or a deed to
secure  debt.  Under  a deed  of  trust,  the  Mortgagor  grants  the  property,
irrevocably until the debt is paid, in trust,  generally with a power of sale as
security for the  indebtedness  evidenced by the related  note. A deed to secure
debt typically has two parties.  By executing a deed to secure debt, the grantor
conveys  title to, as  opposed  to merely  creating  a lien  upon,  the  subject
property  to the  grantee  until  such time as the  underlying  debt is  repaid,
generally with a power of sale as security for the indebtedness evidenced by the
related  mortgage note. In case the Mortgagor  under a mortgage is a land trust,
there would be an  additional  party because legal title to the property is held
by a land trustee under a land trust agreement for the benefit of the Mortgagor.
At origination of a mortgage loan involving a land trust, the Mortgagor executes
a separate  undertaking to make payments on the mortgage  note. The  mortgagee's
authority  under a mortgage,  the trustee's  authority under a deed of trust and
the grantee's  authority under a deed to secure debt are governed by the express
provisions of the  mortgage,  the law of the state in which the real property is
located, certain federal laws (including,  without limitation, the Soldiers' and
Sailors'  Civil  Relief  Act of  1940)  and,  in some  cases,  in deed of  trust
transactions, the directions of the beneficiary.

Interest in Real Property

     The real property  covered by a mortgage,  deed of trust,  security deed or
deed to  secure  debt is most  often the fee  estate  in land and  improvements.
However,  such an instrument may encumber other  interests in real property such
as a tenant's  interest  in a lease of land or  improvements,  or both,  and the
leasehold  estate created by such lease.  An instrument  covering an interest in
real  property  other than the fee estate  requires  special  provisions  in the
instrument  creating such interest or in the mortgage,  deed of trust,  security
deed or deed to secure debt, to protect the  mortgagee  against  termination  of
such  interest  before the  mortgage,  deed of trust,  security  deed or deed to
secure debt is paid. The Warrantying Party will make certain representations and
warranties in the Agreement with respect to the Mortgage Loans which are secured
by an interest in a leasehold estate. Such representation and warranties will be
set forth in the Prospectus Supplement if applicable.

Leases and Rents

     Mortgages  that  encumber   income-producing   property  often  contain  an
assignment  of rents and  leases,  pursuant to which the  Mortgagor  assigns its
right,  title and interest as landlord  under each lease and the income  derived
therefrom  to the lender,  while the  Mortgagor  retains a revocable  license to
collect  the rents for so long as there is no default.  Under such  assignments,
the Mortgagor  typically  assigns its right,  title and interest as lessor under
each lease and the income derived therefrom to the mortgagee,  while retaining a
license  to  collect  the  rents  for so long as there is no  default  under the
mortgage loan documentation.  The manner of perfecting the mortgagee's  interest
in rents may depend on whether the  Mortgagor's  assignment  was absolute or one
granted as security for the loan.  Failure to properly  perfect the  mortgagee's
interest  in rents may result in the loss of  substantial  pool of funds,  which
could  otherwise  serve as a source of repayment for such loan. If the Mortgagor
defaults,  the  license  terminates  and the lender is  entitled  to collect the
rents.  Local law may require  that the lender take  possession  of the property
and/or obtain a court-appointed receiver before becoming entitled to collect the
rents.  In most  states,  hotel and motel  room  rates are  considered  accounts
receivable  under the UCC;  generally  these  rates are either  assigned  by the
Mortgagor,  which  remains  entitled to collect such rates absent a default,  or
pledged by the Mortgagor,  as security for the loan. In general, the lender must
file financing statements in order to perfect its security interest in the rates
and must file continuation  statements,  generally every five years, to maintain
perfection of such security interest.  Even if the lender's security interest in
room rates is perfected  under the UCC, the lender will generally be required to
commence a foreclosure or otherwise take  possession of the property in order to
collect the room rates after a default.

     Even after a foreclosure, the potential rent payments from the property may
be less than the periodic  payments  that had been due under the  mortgage.  For
instance, the net income that would otherwise be generated from the property may
be less than the amount that would have been needed to service the mortgage debt
if the leases on the property  are at  below-market  rents,  or as the result of
excessive maintenance, repair or other obligations which a lender succeeds to as
landlord.

     Lenders that actually take possession of the property,  however,  may incur
potentially substantial risks attendant to being a mortgagee in possession. Such
risks  include  liability  for  environmental  clean-up  costs and  other  risks
inherent in property ownership. See "Environmental Legislation" below.

Personalty

     Certain  types  of  Mortgaged  Properties,   such  as  hotels,  motels  and
industrial  plants,  are likely to derive a significant part of their value from
personal  property which does not constitute  "fixtures"  under applicable state
real  property law and,  hence,  would not be subject to the lien of a mortgage.
Such  property is generally  pledged or assigned as security to the lender under
the UCC. In order to perfect its security interest therein, the lender generally
must file UCC financing  statements and, to maintain perfection of such security
interest, file continuation statements generally every five years.

Foreclosure

     General.  Foreclosure  is a legal  procedure  that allows the  mortgagee to
recover its mortgage debt by enforcing its rights and available  legal  remedies
under the mortgage.  If the Mortgagor  defaults in payment or performance of its
obligations under the note or mortgage, the mortgagee has the right to institute
foreclosure  proceedings  to sell the  mortgaged  property at public  auction to
satisfy the indebtedness.

     Foreclosure  procedures  with respect to the enforcement of a mortgage vary
from state to state.  Two primary methods of foreclosing a mortgage are judicial
foreclosure and non-judicial  foreclosure pursuant to a power of sale granted in
the  mortgage  instrument.   There  are  several  other  foreclosure  procedures
available in some states that are either  infrequently used or available only in
certain limited circumstances, such as strict foreclosure.

     Judicial Foreclosure.  A judicial foreclosure  proceeding is conducted in a
court having jurisdiction over the mortgaged property.  Generally, the action is
initiated  by  the  service  of  legal  pleadings  upon  all  parties  having  a
subordinate  interest  of  record  in the  real  property  and  all  parties  in
possession  of the  property,  under leases or  otherwise,  whose  interests are
subordinate  to the  mortgage.  Delays  in  completion  of the  foreclosure  may
occasionally result from difficulties in locating defendants.  When the lender's
right to foreclose is contested,  the legal  proceedings can be  time-consuming.
Upon  successful  completion  of a judicial  foreclosure  proceeding,  the court
generally  issues a  judgment  of  foreclosure  and  appoints a referee or other
officer to conduct a public  sale of the  mortgaged  property,  the  proceeds of
which are used to satisfy the judgment.  Such sales are made in accordance  with
procedures that vary from state to state.

     Equitable  Limitations  on  Enforceability  of Certain  Provisions.  United
States courts have traditionally  imposed general equitable  principles to limit
the remedies  available to a mortgagee in  connection  with  foreclosure.  These
equitable  principles  are generally  designed to relieve the Mortgagor from the
legal effect of mortgage  defaults,  to the extent that such effect is perceived
as harsh or unfair.  Relying on such principles,  a court may alter the specific
terms of a loan to the  extent it  considers  necessary  to prevent or remedy an
injustice,  undue  oppression  or  overreaching,  or may  require  the lender to
undertake  affirmative  and  expensive  actions  to  determine  the cause of the
Mortgagor's  default  and the  likelihood  that  the  Mortgagor  will be able to
reinstate the loan. In some cases,  courts have  substituted  their judgment for
the lender's and have required that lenders  reinstate  loans or recast  payment
schedules in order to accommodate  Mortgagors who are suffering from a temporary
financial  disability.  In other  cases,  courts  have  limited the right of the
lender to foreclose if the default under the mortgage is not monetary, e.g., the
Mortgagor failed to maintain the mortgaged property  adequately or the Mortgagor
executed a junior mortgage on the mortgaged property.  The exercise by the court
of its equity powers will depend on the  individual  circumstances  of each case
presented to it. Finally,  some courts have been faced with the issue of whether
federal or state constitutional  provisions  reflecting due process concerns for
adequate  notice  require  that  a  Mortgagor  receive  notice  in  addition  to
statutorily-prescribed  minimum  notice.  For the most  part,  these  cases have
upheld the  reasonableness  of the notice provisions or have found that a public
sale under a mortgage  providing for a power of sale does not involve sufficient
state action to afford constitutional protections to the Mortgagor.

     A foreclosure action is subject to most of the delays and expenses of other
lawsuits if defenses are raised or counterclaims  are interposed,  and sometimes
require   several  years  to  complete.   Moreover,   as  discussed   below,   a
non-collusive,  regularly  conducted  foreclosure  sale may be  challenged  as a
fraudulent conveyance,  regardless of the parties' intent, if a court determines
that the sale was for less than fair  consideration and such sale occurred while
the Mortgagor was insolvent (or the Mortgagor was rendered insolvent as a result
of such sale) and within one year (or within the state statute of limitations if
the trustee in bankruptcy  elects to proceed under state  fraudulent  conveyance
law) of the filing of bankruptcy.

     Non-Judicial  Foreclosure/Power of Sale.  Foreclosure of a deed of trust is
generally accomplished by a non-judicial trustee's sale pursuant to the power of
sale  granted in the deed of trust.  A power of sale is  typically  granted in a
deed  of  trust.  It may  also  be  contained  in any  other  type  of  mortgage
instrument.  A power of sale allows a  non-judicial  public sale to be conducted
generally following a request from the beneficiary/lender to the trustee to sell
the property upon any default by the  Mortgagor  under the terms of the mortgage
note or the mortgage  instrument and after notice of sale is given in accordance
with the terms of the mortgage  instrument,  as well as applicable state law. In
some states, prior to such sale, the trustee under a deed of trust must record a
notice of default and notice of sale and send a copy to the Mortgagor and to any
other  party who has  recorded a request  for a copy of a notice of default  and
notice of sale.  In addition in some states the trustee must  provide  notice to
any other party  having an interest  of record in the real  property,  including
junior  lienholders.  A notice of sale must be posted in a public  place and, in
most states, published for a specified period of time in one or more newspapers.
The  Mortgagor  or  junior  lienholder  may  then  have  the  right,   during  a
reinstatement  period required in some states, to cure the default by paying the
entire  actual  amount  in  arrears  (without  acceleration)  plus the  expenses
incurred in enforcing  the  obligation.  In other  states,  the Mortgagor or the
junior  lienholder is not provided a period to reinstate the loan,  but has only
the right to pay off the entire debt to prevent the foreclosure sale. Generally,
the procedure  for public sale,  the parties  entitled to notice,  the method of
giving notice and the applicable time periods are governed by state law and vary
among  the  states.  Foreclosure  of a deed to  secure  debt  is also  generally
accomplished by a non-judicial sale similar to that required by a deed of trust,
except  that the  lender or its  agent,  rather  than a  trustee,  is  typically
empowered to perform the sale in accordance with the terms of the deed to secure
debt and applicable law.

     Public  Sale.  A third  party may be  unwilling  to  purchase  a  mortgaged
property at a public sale because of the difficulty in determining  the value of
such property at the time of sale, due to, among other things, redemption rights
which may exist and the  possibility of physical  deterioration  of the property
during the  foreclosure  proceedings.  For these  reasons,  it is common for the
lender to purchase  the  mortgaged  property for an amount equal to or less than
the  underlying  debt and  accrued  and unpaid  interest  plus the  expenses  of
foreclosure.  Generally,  state law controls the amount of foreclosure costs and
expenses  which  may  be  recovered  by a  lender.  Thereafter,  subject  to the
Mortgagor's  right in some states to remain in  possession  during a  redemption
period, if applicable, the lender will become the owner of the property and have
both the  benefits  and burdens of  ownership  of the  mortgaged  property.  For
example,  the lender will have the  obligation to pay debt service on any senior
mortgages,  to pay taxes,  obtain casualty insurance and to make such repairs at
its own  expense as are  necessary  to render the  property  suitable  for sale.
Frequently,  the lender employs a third party  management  company to manage and
operate the  property.  The costs of operating  and  maintaining a commercial or
multifamily  residential property may be significant and may be greater than the
income  derived from that  property.  The costs of  management  and operation of
those mortgaged properties which are hotels, motels, restaurants,  golf courses,
automobile  dealerships,  nursing  or  convalescent  homes or  hospitals  may be
particularly  significant because of the expertise,  knowledge and, with respect
to nursing or convalescent homes or hospitals,  regulatory compliance,  required
to run  such  operations  and the  effect  which  foreclosure  and a  change  in
ownership may have on the public's and the industry's  (including  franchisors')
perception of the quality of such  operations.  The lender will commonly  obtain
the  services  of a real  estate  broker  and pay  the  broker's  commission  in
connection with the sale of the property.  Depending upon market conditions, the
ultimate  proceeds  of the  sale of the  property  may not  equal  the  lender's
investment in the property. Moreover, a lender commonly incurs substantial legal
fees and  court  costs in  acquiring  a  mortgaged  property  through  contested
foreclosure  and/or bankruptcy  proceedings.  Furthermore,  a few states require
that any  environmental  contamination at certain types of properties be cleaned
up before a property  may be resold.  In addition,  a lender may be  responsible
under federal or state law for the cost of cleaning up a mortgaged property that
is  environmentally  contaminated.  See "Environmental  Legislation."  Generally
state law  controls  the amount of  foreclosure  expenses  and costs,  including
attorneys' fees, that may be recovered by a lender.

     A junior  mortgagee may not  foreclose on the property  securing the junior
mortgage  unless it forecloses  subject to senior  mortgages and any other prior
liens, in which case it may be obliged to make payments on the senior  mortgages
to avoid their foreclosure.  In addition, in the event that the foreclosure of a
junior mortgage triggers the enforcement of a "due-on-sale"  clause contained in
a senior  mortgage,  the junior mortgagee may be required to pay the full amount
of the senior mortgage to avoid its  foreclosure.  Accordingly,  with respect to
those Mortgage Loans which are junior mortgage  loans,  if the lender  purchases
the property the lender's title will be subject to all senior  mortgages,  prior
liens and certain governmental liens.

     The  proceeds  received by the referee or trustee from the sale are applied
first to the costs,  fees and expenses of sale and then in  satisfaction  of the
indebtedness  secured by the mortgage  under which the sale was  conducted.  Any
proceeds  remaining  after  satisfaction  of senior  mortgage debt are generally
payable to the holders of junior  mortgages  and other liens and claims in order
of their  priority,  whether or not the Mortgagor is in default.  Any additional
proceeds are generally payable to the Mortgagor.  The payment of the proceeds to
the  holders  of junior  mortgages  may occur in the  foreclosure  action of the
senior  mortgage  or a  subsequent  ancillary  proceeding  or  may  require  the
institution of separate legal proceedings by such holders.

Rights of Redemption

     The purposes of a foreclosure action are to enable the mortgagee to realize
upon its security and to bar the Mortgagor, and all persons who have an interest
in the property  which is subordinate  to the mortgage  being  foreclosed,  from
exercise of their "equity of  redemption."  The doctrine of equity of redemption
provides  that,  until  the  property  covered  by a  mortgage  has been sold in
accordance with a properly  conducted  foreclosure and foreclosure  sale,  those
having an interest  which is subordinate  to that of the  foreclosing  mortgagee
have an equity of  redemption  and may redeem the  property by paying the entire
debt with interest.  In addition,  in some states, when a foreclosure action has
been commenced, the redeeming party must pay certain costs of such action. Those
having an equity of redemption  must generally be made parties and joined in the
foreclosure proceeding in order for their equity of redemption to be cut off and
terminated.

     The equity of redemption is a common-law (non-statutory) right which exists
prior to completion of the foreclosure,  is not waivable by the Mortgagor,  must
be exercised  prior to  foreclosure  sale and should be  distinguished  from the
post-sale statutory rights of redemption. In some states, after sale pursuant to
a deed of trust or  foreclosure  of a mortgage,  the  Mortgagor  and  foreclosed
junior lienors are given a statutory period in which to redeem the property from
the foreclosure sale. In some states,  statutory  redemption may occur only upon
payment of the  foreclosure  sale  price.  In other  states,  redemption  may be
authorized  if the former  Mortgagor  pays only a portion  of the sums due.  The
effect of a statutory  right of  redemption  is to  diminish  the ability of the
lender to sell the  foreclosed  property.  The exercise of a right of redemption
would defeat the title of any purchaser from a foreclosure  sale or sale under a
deed of trust. Consequently,  the practical effect of the redemption right is to
force the lender to maintain  the  property  and pay the  expenses of  ownership
until the redemption period has expired.  In some states, a post-sale  statutory
right  of  redemption  may  exist  following  a  judicial  foreclosure,  but not
following a trustee's sale under a deed of trust.

Anti-Deficiency Legislation

     Some or all of the Mortgage  Loans may be  nonrecourse  loans,  as to which
recourse  may be had only  against the  specific  property  securing the related
Mortgage  Loan and a personal  money  judgment  may not be obtained  against the
Mortgagor.  Even if a mortgage  loan by its terms  provides  for recourse to the
Mortgagor,  some states impose prohibitions or limitations on such recourse. For
example,  statutes  in some  states  limit the  right of the  lender to obtain a
deficiency judgment against the Mortgagor following  foreclosure or sale under a
deed of trust. A deficiency  judgment would be a personal  judgment  against the
former  Mortgagor  equal to the difference  between the net amount realized upon
the public sale of the real property and the amount due to the lender.

     Some states  require the lender to exhaust the  security  afforded  under a
mortgage by foreclosure in an attempt to satisfy the full debt before bringing a
personal action against the Mortgagor.  In certain other states,  the lender has
the option of  bringing a personal  action  against  the  Mortgagor  on the debt
without first exhausting such security;  however,  in some of these states,  the
lender,  following  judgment  on such  personal  action,  may be  deemed to have
elected a remedy and may be precluded from  exercising  remedies with respect to
the security.  In some cases,  a lender will be precluded  from  exercising  any
additional  rights  under  the  note  or  mortgage  if it has  taken  any  prior
enforcement  action.   Consequently,   the  practical  effect  of  the  election
requirement,  in those states  permitting  such  election,  is that lenders will
usually  proceed  against the  security  first  rather than  bringing a personal
action against the Mortgagor.  Finally,  other  statutory  provisions  limit any
deficiency  judgment against the former  Mortgagor  following a judicial sale to
the excess of the outstanding debt over the fair market value of the property at
the time of the public  sale.  The  purpose of these  statutes is  generally  to
prevent a lender from obtaining a large  deficiency  judgment against the former
Mortgagor as a result of low or no bids at the judicial sale.

Leasehold Risks

     Mortgage  Loans may be secured by a mortgage on a ground  lease.  Leasehold
mortgages  are  subject to certain  risks not  associated  with  mortgage  loans
secured by the fee estate of the Mortgagor.  The most significant of these risks
is that the ground lease creating the leasehold estate could terminate,  leaving
the leasehold mortgagee without its security. The ground lease may terminate if,
among other reasons,  the ground lessee  breaches or defaults in its obligations
under the ground  lease or there is a  bankruptcy  of the  ground  lessee or the
ground lessor.  This risk may be minimized if the ground lease contains  certain
provisions  protective  of the  mortgagee,  but the ground  leases  that  secure
Mortgage  Loans  may  not  contain  some of  these  protective  provisions,  and
mortgages may not contain the other protections discussed in the next paragraph.
Protective ground lease provisions include the right of the leasehold  mortgagee
to receive notices from the ground lessor of any defaults by the Mortgagor;  the
right to cure such  defaults,  with adequate  cure periods;  if a default is not
susceptible  of cure by the  leasehold  mortgagee,  the  right  to  acquire  the
leasehold  estate through  foreclosure  or otherwise;  the ability of the ground
lease  to be  assigned  to and by the  leasehold  mortgagee  or  purchaser  at a
foreclosure  sale  and  for  the  concomitant  release  of the  ground  lessee's
liabilities thereunder; and the right of the leasehold mortgagee to enter into a
new ground lease with the ground lessor on the same terms and  conditions as the
old ground lease in the event of a termination thereof.

     In addition to the foregoing protections, a leasehold mortgagee may require
that the ground lease or  leasehold  mortgage  prohibit  the ground  lessee from
treating  the ground  lease as  terminated  in the event of the ground  lessor's
bankruptcy   and   rejection  of  the  ground  lease  by  the  trustee  for  the
debtor-ground  lessor. As further  protection,  a leasehold mortgage may provide
for the  assignment  of the  debtor-ground  lessee's  right  to  reject  a lease
pursuant to Section 365 of the Bankruptcy  Reform Act of 1978, as amended (Title
11  of  the  United  States  Code)  (the   "Bankruptcy   Code"),   although  the
enforceability of such clause has not been established.  Without the protections
described  above,  a leasehold  mortgagee may lose the  collateral  securing its
leasehold  mortgage.  In addition,  terms and conditions of a leasehold mortgage
are subject to the terms and  conditions of the ground lease.  Although  certain
rights  given to a ground  lessee  can be  limited  by the terms of a  leasehold
mortgage,  the rights of a ground lessee or a leasehold  mortgagee  with respect
to, among other things, insurance, casualty and condemnation will be governed by
the provisions of the ground lease.

Bankruptcy Laws

     The Bankruptcy Code and related state laws may interfere with or affect the
ability of a lender to realize  upon  collateral  and/or to enforce a deficiency
judgment.  For  example,  under  the  Bankruptcy  Code,  virtually  all  actions
(including   foreclosure  actions  and  deficiency  judgment   proceedings)  are
automatically stayed upon the filing of the bankruptcy  petition,  and, usually,
no interest or principal  payments are made during the course of the  bankruptcy
case. The delay and the  consequences  thereof caused by such automatic stay can
be  significant.  Also,  under the Bankruptcy  Code, the filing of a petition in
bankruptcy  by or on behalf of a junior  lienor may stay the senior  lender from
taking action to foreclose out such junior lien.

     Under the Bankruptcy  Code,  provided  certain  substantive  and procedural
safeguards for the lender are met, the amount and terms of a mortgage secured by
property  of the debtor may be modified  under  certain  circumstances.  In many
jurisdictions,  the outstanding  amount of the loan secured by the real property
may be reduced to the  then-current  value of the property (with a corresponding
partial  reduction of the amount of lender's  security  interest)  pursuant to a
confirmed plan or lien avoidance  proceeding,  thus leaving the lender a general
unsecured  creditor for the  difference  between such value and the  outstanding
balance of the loan. Other modifications may include the reduction in the amount
of each scheduled  payment,  which  reduction may result from a reduction in the
rate of  interest  and/or the  alteration  of the  repayment  schedule  (with or
without affecting the unpaid principal balance of the loan), and/or an extension
(or reduction) of the final maturity date.  Some courts with federal  bankruptcy
jurisdiction  have  approved  plans,  based  on  the  particular  facts  of  the
reorganization  case,  that  effected  the curing of a mortgage  loan default by
paying arrearages over a number of years.  Also, under federal bankruptcy law, a
bankruptcy  court  may  permit  a  debtor  through  its  rehabilitative  plan to
de-accelerate  a secured loan and to  reinstate  the loan even though the lender
accelerated the mortgage loan and final judgment of foreclosure had been entered
in state court  (provided no sale of the property had yet occurred) prior to the
filing of the  debtor's  petition.  This may be done even if the full amount due
under the original loan is never repaid.

     The Bankruptcy  Code has been amended to provide that a lender's  perfected
pre-petition  security interest in leases, rents and hotel revenues continues in
the post-petition  leases,  rents and hotel revenues,  unless a bankruptcy court
orders to the contrary "based on the equities of the case." Thus, unless a court
orders otherwise,  revenues from a Mortgaged  Property  generated after the date
the bankruptcy  petition is filed will constitute  "cash  collateral"  under the
Bankruptcy  Code.  Debtors  may only  use cash  collateral  upon  obtaining  the
lender's  consent or a prior court order  finding that the lender's  interest in
the Mortgaged  Properties and the cash  collateral is "adequately  protected" as
such term is defined and  interpreted  under the  Bankruptcy  Code. It should be
noted, however, that the court may find that the lender has no security interest
in either  pre-petition  or  post-petition  revenues if the court finds that the
loan documents do not contain language covering  accounts,  room rents, or other
forms of  personalty  necessary  for a  security  interest  to  attach  to hotel
revenues.

     Federal  bankruptcy law provides generally that rights and obligation under
an unexpired lease of the debtor/lessee may not be terminated or modified at any
time after the  commencement  of a case under the Bankruptcy  Code solely on the
basis of a  provision  in the lease to such  effect or because of certain  other
similar events.  This  prohibition on so-called "ipso facto clauses" could limit
the ability of the Indenture  Trustee for a Series of Bonds to exercise  certain
contractual remedies with respect to the Leases. In addition, Section 362 of the
Bankruptcy Code operates as an automatic stay of, among other things, any act to
obtain  possession  of  property  from a  debtor's  estate,  which  may  delay a
Indenture  Trustee's  exercise of such remedies for a related Series of Bonds in
the event that a related Lessee or a related  Mortgagor becomes the subject of a
proceeding under the Bankruptcy  Code. For example,  a mortgagee would be stayed
from enforcing a Lease Assignment by a Mortgagor related to a Mortgaged Property
if the related Mortgagor was in a bankruptcy  proceeding.  The legal proceedings
necessary  to resolve the issues  could be  time-consuming  and might  result in
significant delays in the receipt of the assigned rents.  Similarly,  the filing
of a petition in bankruptcy by or on behalf of a Lessee of a Mortgaged  Property
would result in a stay against the  commencement  or  continuation  of any state
court  proceeding for past due rent, for accelerated  rent, for damages or for a
summary  eviction  order with respect to a default under the Lease that occurred
prior to the filing of the  Lessee's  petition.  Rents and other  proceeds  of a
Mortgage  Loan may also escape an  assignment  thereof if the  assignment is not
fully  perfected  under  state  law  prior  to  commencement  of the  bankruptcy
proceeding. See "--Leases and Rents" above.

     In addition,  the  Bankruptcy  Code  generally  provides  that a trustee or
debtor-in-possession may, subject to approval of the court, (a) assume the lease
and retain it or assign it to a third  party or (b)  reject  the  lease.  If the
lease is assumed,  the  trustee in  bankruptcy  on behalf of the lessee,  or the
lessee as  debtor-in-possession,  or the assignee, if applicable,  must cure any
defaults  under the lease,  compensate the lessor for its losses and provide the
lessor with  "adequate  assurance" of future  performance.  Such remedies may be
insufficient,  however,  as the lessor may be forced to continue under the lease
with a lessee that is a poor credit  risk or an  unfamiliar  tenant if the lease
was  assigned,  and any  assurances  provided  to the lessor  may,  in fact,  be
inadequate.  If the lease is rejected,  such rejection  generally  constitutes a
breach of the executory  contract or unexpired lease immediately before the date
of filing the  petition.  As a  consequence,  the other party or parties to such
lease,  such as the  Mortgagor,  as  lessor  under a Lease,  would  have only an
unsecured claim against the debtor for damages resulting from such breach, which
could adversely  affect the security for the related Mortgage Loan. In addition,
pursuant to Section  502(b)(6) of the  Bankruptcy  Code, a lessor's  damages for
lease rejection in respect of future rent  installments  are limited to the rent
reserved by the lease, without acceleration, for the greater of one year or 15%,
not to exceed three years, of the remaining term of the lease.

     If a  trustee  in  bankruptcy  on  behalf  of a  lessor,  or  a  lessor  as
debtor-in-possession,  rejects an unexpired  lease of real property,  the lessee
may treat such lease as terminated by such rejection or, in the alternative, the
lessee may remain in  possession  of the  leasehold for the balance of such term
and for any renewal or extension of such term that is  enforceable by the lessee
under  applicable  nonbankruptcy  law. The  Bankruptcy  Code  provides that if a
lessee  elects to remain in  possession  after such a rejection of a lease,  the
lessee may offset  against rents reserved under the lease for the balance of the
term after the date of rejection of the lease, and any such renewal or extension
thereof,  any damages occurring after such date caused by the  nonperformance of
any  obligation  of the lessor  under the lease  after such date.  To the extent
provided  in the  related  Prospectus  Supplement,  the Lessee  will agree under
certain Leases to pay all amounts owing  thereunder the Master Servicer  without
offset.  To the extent that such a contractual  obligation  remains  enforceable
against the Lessee,  the Lessee  would not be able to avail itself of the rights
of offset  generally  afforded to lessees of real property  under the Bankruptcy
Code.

     In a bankruptcy or similar  proceeding of a Mortgagor,  action may be taken
seeking the recovery,  as a preferential  transfer or on other  grounds,  of any
payments made by the Mortgagor,  or made directly by the related  Lessee,  under
the related  Mortgage  Loan to the Issuer.  Payments  on  long-term  debt may be
protected  from  recovery as  preferences  if they are  payments in the ordinary
course of business  made on debts  incurred in the ordinary  course of business.
Whether  any  particular  payment  would be  protected  depends  upon the  facts
specific to a particular transaction.

     A trustee in  bankruptcy,  in some  cases,  may be  entitled to collect its
costs and expenses in  preserving  or selling the  mortgaged  property  ahead of
payment to the lender. In certain circumstances, a debtor in bankruptcy may have
the power to grant liens senior to the lien of a mortgage,  and analogous  state
statutes  and general  principles  of equity may also  provide a Mortgagor  with
means to halt a foreclosure proceeding or sale and to force a restructuring of a
mortgage loan on terms a lender would not otherwise accept.  Moreover,  the laws
of certain  states  also give  priority  to certain tax liens over the lien of a
mortgage or deed of trust.  Under the  Bankruptcy  Code, if the court finds that
actions  of the  mortgagee  have  been  unreasonable,  the  lien of the  related
mortgage may be subordinated to the claims of unsecured creditors.

     To the extent described in the related  Prospectus  Supplement,  certain of
the Mortgagors may be partnerships.  The laws governing limited  partnerships in
certain states provide that the commencement of a case under the Bankruptcy Code
with  respect to a general  partner will cause a person to cease to be a general
partner of the limited partnership,  unless otherwise provided in writing in the
limited  partnership  agreement.  This  provision  may be  construed as an "ipso
facto" clause and, in the event of the general partner's bankruptcy,  may not be
enforceable.  To the extent  described  in the  related  Prospectus  Supplement,
certain  limited  partnership  agreements of the Mortgagors may provide that the
commencement  of a case under the  Bankruptcy  Code with  respect to the related
general partner constitutes an event of withdrawal  (assuming the enforceability
of the clause is not challenged in bankruptcy proceedings or, if challenged,  is
upheld)  that might  trigger the  dissolution  of the limited  partnership,  the
winding up of its affairs and the payment of its assets,  unless (i) at the time
there was at least one other general  partner and the written  provisions of the
limited partnership permit the business of the limited partnership to be carried
on by the remaining general partner and that general partner does so or (ii) the
written  provisions  of the  limited  partnership  agreement  permit the limited
partners  to agree  within a  specified  time frame  (often 60 days)  after such
withdrawal  to  continue  the  business of the  limited  partnership  and to the
appointment of one or more general  partners and the limited  partners do so. In
addition, the laws governing general partnerships in certain states provide that
the  commencement of a case under the Bankruptcy  Code or state  bankruptcy laws
with respect to a general partner of such partnerships  triggers the dissolution
of such  partnership,  the  winding  up of its  affairs  and the  payment of its
assets.  Such state laws,  however,  may not be  enforceable  or  effective in a
bankruptcy  case. The dissolution of a Mortgagor,  the winding up of its affairs
and the payment of its assets  could  result in an  acceleration  of its payment
obligation  under a related  Mortgage  Loan,  which may  reduce the yield on the
related Series of Bonds in the same manner as a principal prepayment.

     In  addition,  the  bankruptcy  of the  general  or  limited  partner  of a
mortgagor  that is a  partnership,  or the bankruptcy of a member of a mortgagor
that is a limited  liability  company or the  bankruptcy of a  shareholder  of a
mortgagor  that is a corporation  may provide the  opportunity in the bankruptcy
case of such  partner,  member or  shareholder  to obtain an order  from a court
consolidating  the assets and liabilities of the partner,  member or shareholder
with  those  of  the  mortgagor   pursuant  to  the  doctrines  of   substantive
consolidation  or piercing the corporate  veil. In such a case,  the  respective
Mortgaged  Property,  for example,  would become  property of the estate of such
bankrupt partner,  member or shareholder.  Not only would the Mortgaged Property
be  available  to satisfy the claims of  creditors  of such  partner,  member or
shareholder,  but an automatic  stay would apply to any attempt by the Indenture
Trustee to exercise remedies with respect to such Mortgaged  Property.  However,
such an occurrence should not affect the Indenture Trustee's status as a secured
creditor with respect to the mortgagor or its security interest in the Mortgaged
Property.

Environmental Legislation

     Real property  pledged as security to a lender may be subject to unforeseen
environmental  liabilities.   Of  particular  concern  may  be  those  Mortgaged
Properties which are, or have been, the site of  manufacturing,  industrial,  or
disposal  activity.  Such  environmental  liabilities  may  give  rise  to (i) a
diminution in value of property  securing any Mortgage Loan,  (ii) limitation on
the ability to foreclose against such property or (iii) in certain circumstances
as more fully  described  below,  liability for cleanup costs or other  remedial
activities,  which liability could exceed the value of the principal  balance of
the related Mortgage Loan or of such Mortgaged Property.  Under the laws of many
states,  contamination on a property may give rise to a lien on the property for
cleanup  costs.  In several  states,  such a lien has priority over all existing
liens (a "superlien")  including those of existing  mortgages;  in these states,
the lien of a mortgage contemplated by this transaction may lose its priority to
such a superlien.

     The presence of hazardous or toxic substances,  or the failure to remediate
such property  properly,  may adversely affect the market value of the property,
as well as the owner's ability to sell or use the real estate or to borrow using
the real estate as  collateral.  In  addition,  certain  environmental  laws and
common law principles govern the responsibility  for the removal,  encapsulation
or disturbance of asbestos containing  materials ("ACMs") when these ACMs are in
poor condition or when a property with ACMs is undergoing repair,  renovation or
demolition.  Such laws could also be used to impose  liability  upon  owners and
operators  of real  properties  for  release  of ACMs  into the air  that  cause
personal  injury or other  damage.  In addition to cleanup and natural  resource
damages  actions  brought by  federal,  state,  and local  agencies  and private
parties,  the presence of hazardous  substances on a property may lead to claims
of personal injury, property damage, or other claims by private plaintiffs.

     Under the federal Comprehensive Environmental Response,  Compensation,  and
Liability Act, as amended,  ("CERCLA"), and under state law in certain states, a
secured party which takes a deed-in-lieu of  foreclosure,  purchases a mortgaged
property at a  foreclosure  sale,  or operates a mortgaged  property  may become
liable  in  certain  circumstances  for  the  costs  of  cleaning  up  hazardous
substances  regardless  of whether or not that secured  party  contaminated  the
property.  Liability  under some federal or state statutes may not be limited to
the original or unamortized  principal  balance of a loan or to the value of the
property  securing a loan.  CERCLA imposes strict, as well as joint and several,
liability  on several  classes of  potentially  responsible  parties,  including
current owners and operators of the property,  regardless of whether they caused
or contributed to the contamination. Many states have laws similar to CERCLA.

     Lenders  may be held  liable  under  CERCLA  as owners  or  operators  of a
contaminated property unless they qualify for the secured-creditor  exemption of
CERCLA.  This  exemption  for holders of a security  interest  such as a secured
lender  applies  only in  circumstances  where the lender  acts to  protect  its
security interest in the contaminated facility or property.  Thus, if a lender's
activities  encroach on the actual management of such facility or property,  the
lender  faces  potential  liability  as an "owner  or  operator"  under  CERCLA.
Similarly,  when a lender forecloses and takes title to a contaminated  facility
or property  (whether it holds the  facility  or  property as an  investment  or
leases it to a third party),  the lender may incur potential  CERCLA  liability.
The  scope  of the  secured  creditor  exemption  was  clarified  in part by the
enactment of the Asset  Conservation,  Lender  Liability  and Deposit  Insurance
Protection  Act of 1996 (the  "Asset  Conservation  Act"),  which took effect on
September  30, 1996.  The Asset  Conservation  Act provides  that in order to be
deemed to have  participated in the management of a secured  property,  a lender
must  actually  participate  in the  operational  affairs of the property or the
borrower.  The Asset  Conservation  Act also provides that  participation in the
management  of the  property  does not include  "merely  having the  capacity to
influence,  or unexercised right to control"  operations.  Rather, a lender will
lose the  protection  of the secured  creditor  exclusion  only if it  exercises
decision-making  control  over  the  borrower's   environmental  compliance  and
hazardous  substance  handling and  disposal  practices,  or assumes  day-to-day
management  of all or  substantially  all  operational  functions of the secured
property.

     Other federal and state laws in certain  circumstances may impose liability
on a secured  party  which  takes a  deed-in-lieu  of  foreclosure,  purchases a
mortgaged  property at a foreclosure  sale, or operates a mortgaged  property on
which contaminants other than CERCLA hazardous substances are present. Moreover,
certain  federal and state statutes impose a lien for any cleanup costs incurred
by the  applicable  governmental  agency on the property  that is the subject of
such cleanup  costs (an  "environmental  lien").  All  subsequent  liens on such
property  generally are  subordinated to such  environmental  liens and, in some
states, even prior recorded liens are subordinated to environmental liens.

     It should be noted  that the  secured  creditor  exclusion  does not govern
liability for cleanup costs under other federal environmental statutes. CERCLA's
jurisdiction  extends  to the  investigation  and  remediation  of  releases  of
"hazardous  substances." The definition of "hazardous  substances"  under CERCLA
specifically  excludes petroleum products.  Under federal law, the operation and
management of underground  petroleum  storage tanks  (excluding  heating oil) is
governed by Subtitle I of the Resource  Conservation  and Recovery Act ("RCRA").
The Asset  Conservation  Act  amended  RCRA to accord the  holders  of  security
interests in underground storage tanks similar  protections  provided to secured
creditors   under   CERCLA.   However,   liability   for  cleanup  of  petroleum
contamination  will most likely be governed by state law,  which may not provide
any specific protection for secured creditors.

     If a lender is or becomes liable,  it may bring an action for  contribution
against the owner or operator  who created the  environmental  hazard,  but that
person or entity may be bankrupt or  otherwise  judgment  proof.  It is possible
that cleanup costs could become a liability of the Issuer and occasion a loss to
Bondholders in certain circumstances described above if such remedial costs were
incurred.

     The related  Agreements will provide that the Special  Servicer,  acting on
behalf of the Indenture  Trustee,  may not acquire title to a Mortgaged Property
or  take  over  its  operation   unless  the  Special  Servicer  has  previously
determined,  based  on a report  prepared  by a person  who  regularly  conducts
environmental  assessments,  that: (i) such Mortgaged  Property is in compliance
with applicable  environmental laws, or, if not, that taking such actions as are
necessary to bring the Mortgaged  Property in compliance  therewith is likely to
produce a greater  recovery on a present value basis,  after taking into account
any risks associated therewith,  than not taking such actions and (ii) there are
no  circumstances  present  at the  Mortgaged  Property  relating  to  the  use,
management  or  disposal of any  Hazardous  Materials  for which  investigation,
testing,  monitoring,  containment,  clean-up or  remediation  could be required
under  any  federal,  state  or  local  law  or  regulation.   This  requirement
effectively  precludes enforcement of the security for the related Mortgage Note
until a  satisfactory  environmental  inquiry  is  undertaken,  or that,  if any
Hazardous Materials are present for which such action could be required,  taking
such  actions  with respect to the  affected  Mortgaged  Property is  reasonably
likely to produce a greater recovery on a present value basis, after taking into
account any risks associated therewith,  than not taking such actions,  reducing
the  likelihood  that a given  Issuer will become  liable for any  condition  or
circumstance  that may give rise to any environmental  claim (an  "Environmental
Hazard Condition") affecting a Mortgaged Property,  but making it more difficult
to realize on the  security  for the  Mortgage  Loan.  However,  there can be no
assurance that any  environmental  assessment  obtained by the Special  Servicer
will detect all possible  Environmental Hazard Conditions,  that any estimate of
the costs of effecting  compliance  at any  Mortgaged  Property and the recovery
thereon will be correct,  or that the other requirements of the Agreement,  even
if fully observed by the Master  Servicer or Special  Servicer,  as the case may
be, will in fact insulate a given Issuer from liability for Environmental Hazard
Conditions.  Any  additional  restrictions  on  acquiring  titles to a Mortgaged
Property may be set forth in the related Prospectus Supplement. See "Description
of the Agreements--Collection and Other Servicing Procedures--Special Servicer."

     The Depositor  generally  will not have  determined  whether  environmental
assessments  have  been  conducted  with  respect  to the  Mortgaged  Properties
relating to the Mortgage Loans  included in the Mortgage Pool for a Series,  and
it is likely that any environmental  assessments which would have been conducted
with respect to any of the Mortgaged Properties would have been conducted at the
time of the  origination of the related  Mortgage Loans and not  thereafter.  If
specified  in  the  related  Prospectus  Supplement,  a  Warranting  Party  will
represent  and warrant  that based on an  environmental  audit  commissioned  by
Warranting  Party,  as of the date of the  origination  of a Mortgage  Loan, the
related  Mortgaged  Property is not affected by a  Disqualifying  Condition  (as
defined   below).   No  such  person  will  however,   be  responsible  for  any
Disqualifying  Condition which may arise on a Mortgaged  Property after the date
of  origination  of the  related  Mortgage  Loan,  whether due to actions of the
Mortgagor, the Master Servicer, the Special Servicer or any other person. It may
not always be possible to  determine  whether a  Disqualifying  Condition  arose
prior or subsequent to the date of the origination of the related Mortgage Loan.

     A "Disqualifying Condition" is defined generally as a condition which would
reasonably be expected to (1)  constitute or result in a violation of applicable
environmental  laws,  (2)  require any  expenditure  material in relation to the
principal balance of the related Mortgage Loan to achieve or maintain compliance
in all material respects with any applicable  environmental laws, or (3) require
substantial cleanup,  remedial action or other extraordinary  response under any
applicable environmental laws in excess of a specified escrowed amount.

     "Hazardous Materials" are generally defined under several federal and state
statutes, and include dangerous toxic or hazardous pollutants, chemicals, wastes
or substances,  including,  without limitation,  those so identified pursuant to
CERCLA, and specifically including,  asbestos and asbestos containing materials,
polychlorinated  biphenyls, radon gas, petroleum and petroleum products and urea
formaldehyde.

Due-on-Sale and Due-on-Encumbrance

     Certain   of   the   Mortgage   Loans   may   contain    due-on-sale    and
due-on-encumbrance  clauses. These clauses generally provide that the lender may
accelerate  the  maturity  of the  loan  if the  Mortgagor  sells  or  otherwise
transfers or encumbers  the  mortgaged  property.  Certain of these  clauses may
provide that, upon an attempted  breach thereof by the Mortgagor of an otherwise
non-recourse  loan,  the Mortgagor  becomes  personally  liable for the mortgage
debt.  The  enforceability  of  due-on-sale  clauses  has  been the  subject  of
legislation or litigation in many states and, in some cases, the  enforceability
of these clauses was limited or denied.  However,  with respect to certain loans
the  Garn-St.  Germain  Depository  Institutions  Act  of  1982  preempts  state
constitutional,  statutory  and case  law  that  prohibits  the  enforcement  of
due-on-sale  clauses and permits  lenders to enforce these clauses in accordance
with their terms subject to certain  limited  exceptions.  A Master  Servicer or
another person specified in the related Prospectus Supplement,  on behalf of the
Issuer,  will determine  whether to exercise any right the Indenture Trustee may
have as mortgagee to accelerate payment of any such Mortgage Loan or to withhold
its consent to any transfer or further  encumbrance in a manner  consistent with
the Servicing Standard.

     In addition,  under federal bankruptcy laws, due-on-sale clauses may not be
enforceable in bankruptcy proceedings and may, under certain  circumstances,  be
eliminated in any modified mortgage resulting from such bankruptcy proceeding.

Subordinate Financing

     Where the Mortgagor  encumbers  mortgaged  property with one or more junior
liens, the senior lender is subjected to additional  risk.  First, the Mortgagor
may have difficulty  servicing and repaying multiple loans. In addition,  if the
junior loan permits recourse to the Mortgagor (as junior loans often do) and the
senior  loan does not, a  Mortgagor  may be more likely to repay sums due on the
junior loan than those on the senior  loan.  Second,  acts of the senior  lender
that  prejudice  the junior  lender or impair the junior  lender's  security may
create a superior  equity in favor of the junior  lender.  For  example,  if the
Mortgagor and the senior lender agree to an increase in the principal  amount of
or the interest rate payable on the senior loan,  the senior lender may lose its
priority to the extent any existing  junior lender is harmed or the Mortgagor is
additionally  burdened.  Third,  if the  Mortgagor  defaults  on the senior loan
and/or any junior loan or loans, the existence of junior loans and actions taken
by junior lenders can impair the security available to the senior lender and can
interfere with or delay the taking of action by the senior lender. Moreover, the
bankruptcy  of a junior  lender  may  operate  to stay  foreclosure  or  similar
proceedings by the senior lender.

Default Interest, Prepayment Premiums and Lockouts

     Forms of  notes  and  mortgages  used by  lenders  may  contain  provisions
obligating the Mortgagor to pay a late charge or additional interest if payments
are not timely  made,  and in some  circumstances  may  provide  for  Prepayment
Premiums if the obligation is paid prior to maturity or prohibit such prepayment
for a  specified  period.  In  certain  states,  there  are or  may be  specific
limitations  upon the late  charges  which a lender may collect from a Mortgagor
for delinquent payments. Certain states also limit the amounts that a lender may
collect from a Mortgagor  as an  additional  charge if the loan is prepaid.  The
enforceability, under the laws of a number of states of provisions providing for
Prepayment  Premiums,  or prohibition of, an involuntary  prepayment is unclear,
and no assurance can be given that, at the time a Prepayment Premium is required
to be made on a Mortgage Loan in connection with an involuntary prepayment,  the
obligation to make such payment, or the provisions of any such prohibition, will
be  enforceable  under  applicable  state law.  The  absence of a  restraint  on
prepayment,  particularly  with respect to Mortgage Loans having higher Mortgage
Interest  Rates,  may  increase the  likelihood  of  refinancing  or other early
retirements of the Mortgage Loans.

Acceleration on Default

     The  Mortgage  Loans  included  in the  Mortgage  Pool  for a  Series  will
generally  include a  "debt-acceleration"  clause,  which  permits the lender to
accelerate  the  full  debt  upon  a  monetary  or  nonmonetary  default  of the
Mortgagor.  The  courts  of  all  states  will  enforce  clauses  providing  for
acceleration  in the event of a material  payment default after giving effect to
any appropriate notices. The equity courts of the state,  however, may refuse to
foreclose a mortgage or deed of trust when an acceleration  of the  indebtedness
would  be  inequitable  or  unjust  or  the   circumstances   would  render  the
acceleration  unconscionable.  Furthermore,  in some states,  the  Mortgagor may
avoid foreclosure and reinstate an accelerated loan by paying only the defaulted
amounts and the costs and  attorneys'  fees incurred by the lender in collecting
such defaulted payments.

Applicability of Usury Laws

     Title V of the Depository  Institutions  Deregulation  and Monetary Control
Act of 1980,  enacted in March  1980  ("Title  V"),  provides  that state  usury
limitations  shall  not  apply  to  certain  types  of  residential   (including
multifamily but not other commercial) first mortgage loans originated by certain
lenders  after  March 31,  1980.  A similar  federal  statute was in effect with
respect to  mortgage  loans  made  during the first  three  months of 1980.  The
statute  authorized  any state to reimpose  interest  rate  limits by  adopting,
before April 1, 1983, a law or  constitutional  provision that expressly rejects
application  of the  federal  law.  In  addition,  even where  Title V is not so
rejected,  any  state is  authorized  by the law to adopt a  provision  limiting
discount  points or other charges on mortgage  loans covered by Title V. Certain
states  have taken  action to  reimpose  interest  rate  limits  and/or to limit
discount points or other charges.

     In any state in which application of Title V has been expressly rejected or
a provision  limiting  discount points or other charges is adopted,  no Mortgage
Loan  originated  after  the date of such  state  action  will be  eligible  for
inclusion as part of the  Collateral  unless (i) such Mortgage Loan provides for
such interest rate,  discount  points and charges as are permitted in such state
or (ii) such Mortgage Loan provides that the terms thereof shall be construed in
accordance  with the laws of  another  state  under  which such  interest  rate,
discount  points and charges would not be usurious and the  Mortgagor's  counsel
has rendered an opinion that such choice of law provision would be given effect.

     Statutes  differ in their  provisions as to the  consequences of a usurious
loan.  One group of statutes  requires  the lender to forfeit the  interest  due
above the applicable limit or impose a specified  penalty.  Under this statutory
scheme,  the  borrower  may cancel the  recorded  mortgage or deed of trust upon
paying its debt with lawful interest, and the lender may foreclose, but only for
the debt plus lawful  interest.  A second  group of statutes is more  severe.  A
violation  of  this  type  of  usury  law  results  in the  invalidation  of the
transaction,  thereby permitting the borrower to cancel the recorded mortgage or
deed of trust without any payment or prohibiting the lender from foreclosing.

Certain Laws and Regulations; Types of Mortgaged Properties

     The  Mortgaged  Properties  will be  subject  to  compliance  with  various
federal,  state and local statutes and regulations.  Failure to comply (together
with an  inability  to  remedy  any  such  failure)  could  result  in  material
diminution in the value of a Mortgaged  Property which could,  together with the
possibility  of limited  alternative  uses for a particular  Mortgaged  Property
(e.g.,  a nursing  or  convalescent  home or  hospital),  result in a failure to
realize the full principal  amount of the related  Mortgage  Loan.  Mortgages on
Mortgaged  Properties  which are owned by the Mortgagor under a condominium form
of  ownership  are  subject  to the  declaration,  by-laws  and other  rules and
regulations  of the  condominium  association.  Mortgaged  Properties  which are
hotels or motels,  golf courses,  restaurants,  movie  theaters,  car washes and
automobile  dealerships  may  present  additional  risk in that  such  Mortgaged
Properties  are  typically  operated  pursuant  to  franchise,   management  and
operating  agreements which may be terminable by the operator,  and with respect
to hotels and restaurants,  the  transferability of operating,  liquor and other
licenses  to the  entity  acquiring  the  hotel  or  restaurant  either  through
purchases or foreclosure  is subject to the vagaries of local law  requirements.
In addition,  Mortgaged Properties which are multifamily  residential properties
may be subject to rent control laws, which could impact the future cash flows of
such properties.

Americans With Disabilities Act

     Under Title III of the Americans  with  Disabilities  Act of 1990 and rules
promulgated   thereunder   (collectively,   the  "ADA"),  in  order  to  protect
individuals  with   disabilities,   public   accommodations   (such  as  hotels,
restaurants,  movie theaters,  shopping centers,  hospitals,  schools and social
service  center  establishments)  must remove  architectural  and  communication
barriers  which  are  structural  in  nature  from  existing  places  of  public
accommodation  to the extent "readily  achievable." In addition,  under the ADA,
alterations to a place of public  accommodation or a commercial  facility are to
be made so that,  to the maximum  extent  feasible,  such  altered  portions are
readily  accessible  to  and  usable  by  disabled  individuals.   The  "readily
achievable"  standard  takes into account,  among other  factors,  the financial
resources of the affected site, owner,  landlord or other applicable  person. In
addition  to  imposing  a  possible  financial  burden on the  Mortgagor  in its
capacity as owner or landlord,  the ADA may also impose such  requirements  on a
foreclosing  lender who  succeeds to the  interest of the  Mortgagor as owner of
landlord.   Furthermore,  since  the  "readily  achievable"  standard  may  vary
depending on the  financial  condition of the owner or landlord,  a  foreclosing
lender who is financially  more capable than the Mortgagor of complying with the
requirements of the ADA may be subject to more stringent requirements than those
to which the Mortgagor is subject.

Soldiers' and Sailors' Civil Relief Act of 1940

     Under the terms of the Soldiers' and Sailors'  Civil Relief Act of 1940, as
amended (the "Relief  Act"), a Mortgagor who enters  military  service after the
origination of such Mortgagor's  Mortgage Loan (including a Mortgagor who was in
reserve  status and is called to active duty after  origination  of the Mortgage
Loan), may not be charged interest  (including fees and charges) above an annual
rate of 6% during the period of such  Mortgagor's  active duty status,  unless a
court orders otherwise upon application of the lender. The Relief Act applies to
Mortgagors  who are  members of the Army,  Navy,  Air Force,  Marines,  National
Guard,  Reserves,  Coast Guard and officers of the U.S.  Public  Health  Service
assigned to duty with the military. Because the Relief Act applies to Mortgagors
who enter military service (including  reservists who are called to active duty)
after  origination of the related  Mortgage Loan, no information can be provided
as to the number of loans that may be affected by the Relief Act. Application of
the Relief Act would adversely affect, for an indeterminate  period of time, the
ability of any  servicer to collect  full  amounts of interest on certain of the
Mortgage  Loans.  Any  shortfalls  in interest  collections  resulting  from the
application of the Relief Act would result in a reduction of the amounts payable
to the  holders  of the  related  Series of Bonds,  and would not be  covered by
advances.  Such  shortfalls  will be covered by the Credit  Support  provided in
connection with such Bonds only to the extent provided in the related Prospectus
Supplement.  In addition,  the Relief Act imposes  limitations that would impair
the ability of the servicer to foreclose on an affected Mortgage Loan during the
Mortgagor's  period of active duty status,  and,  under  certain  circumstances,
during an additional three month period thereafter. Thus, in the event that such
a Mortgage  Loan goes into  default,  there may be delays and losses  occasioned
thereby.

Forfeitures in Drug and RICO Proceedings

     Federal  law  provides  that  property   owned  by  persons   convicted  of
drug-related  crimes or of criminal  violations of the Racketeer  Influenced and
Corrupt  Organizations  ("RICO")  statute can be seized by the government if the
property  was used in, or purchased  with the  proceeds  of, such crimes.  Under
procedures  contained in the Comprehensive Crime Control Act of 1984 (the "Crime
Control Act"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture  proceeding and may give notice
to all parties "known to have an alleged  interest in the  property,"  including
the holders of mortgage loans.

     A lender  may  avoid  forfeiture  of its  interest  in the  property  if it
establishes  that: (i) its mortgage was executed and recorded before  commission
of the crime upon which the forfeiture is based,  or (ii) the lender was, at the
time of execution of the  mortgage,  "reasonably  without cause to believe" that
the  property was used in, or  purchased  with the proceeds of,  illegal drug or
RICO activities.

                         FEDERAL INCOME TAX CONSEQUENCES

General

     The following discussion represents the opinion of Cadwalader, Wickersham &
Taft, special counsel to the Depositor,  as to the anticipated  material federal
income tax  consequences  of the purchase,  ownership and  disposition of Bonds.
This  discussion is directed  solely to  Bondholders  that hold Offered Bonds as
capital  assets within the meaning of Section 1221 of the Internal  Revenue Code
of 1986,  as amended  (the  "Code")  and does not purport to discuss all federal
income tax  consequences  that may be  applicable  to  particular  categories of
investors,  some of which  (such  as  banks,  insurance  companies  and  foreign
investors) may be subject to special rules.  Further,  the  authorities on which
this  discussion,  and the opinion  referred to below,  are based are subject to
change  or   differing   interpretations,   which  could  apply   retroactively.
Prospective  investors  should note that no rulings  have been or will be sought
from the Internal  Revenue  Service (the  "Service")  with respect to any of the
federal income tax  consequences  discussed below, and no assurance can be given
that the Service will not take  contrary  positions.  In addition to the federal
income tax consequences  described herein,  potential  investors should consider
the  foreign,  state  and  local  tax  consequences,  if any,  of the  purchase,
ownership  and  disposition  of Bonds.  See "State Tax  Considerations"  herein.
Bondholders  are advised to consult their tax advisors  concerning  the federal,
state,  local,  foreign  or  other  tax  consequences  to them of the  purchase,
ownership and disposition of Bonds.

     Upon the issuance of each series of Offered Bonds, Cadwalader, Wickersham &
Taft,  special counsel to the Depositor,  will deliver its opinion  generally to
the effect that, for federal income tax purposes,  assuming  compliance with all
provisions of the related Indenture and certain related documents,  and based in
part on the facts set forth in the related Prospectus  Supplement and additional
information and representations, such series of Offered Bonds will be treated as
indebtedness. For purposes of this tax discussion,  references to a "Bondholder"
or a "holder" are to the Beneficial Owner of a Bond.

     Taxable  mortgage  pool ("TMP") rules enacted as part of the Tax Reform Act
of 1986 treat  certain  arrangements  in which debt  obligations  are secured or
backed by real estate  mortgage loans as taxable  corporations.  An entity (or a
portion thereof) will be characterized as a TMP if (i)  substantially all of its
assets are debt  obligations  and more than 50 percent of such debt  obligations
consist of real estate mortgage loans or interests  therein,  (ii) the entity is
the  obligor  under  debt  obligations  with two or more  maturities,  and (iii)
payments  on the debt  obligations  referred to in (ii) bear a  relationship  to
payments on the debt  obligations  referred to in (i).  Furthermore,  a group of
assets  held by an entity can be  treated  as a  separate  TMP if the assets are
expected to produce  significant  cash flow that will support one or more of the
entity's issues of debt obligation.

     It is  anticipated  that  the  Issuer  will be  characterized  as a TMP for
federal  income tax  purposes.  In  general,  a TMP is  treated as a  "separate"
corporation not includible with any other  corporation in a consolidated  income
tax  return,  and is  subject  to  corporate  income  taxation.  However,  it is
anticipated  that for federal  income tax  purposes  one hundred  percent of the
Issuer will at all times be owned by a "qualified  REIT  subsidiary" (as defined
in Section  856(i) of the Code) of ICCMIC,  which is a "real  estate  investment
trust" (a "REIT")  (as  defined in Section  856(a) of the Code).  So long as the
Issuer  is so owned  and  ICCMIC  and such  owner  qualifies  as a REIT and as a
qualified REIT subsidiary, respectively, characterization of the Issuer as a TMP
will  result only in the  shareholders  of ICCMIC  being  required to include in
income, as "excess  inclusion"  income,  some or all of their allocable share of
the  Issuer's net income that would be "excess  inclusion"  income if the Issuer
were treated as a "real estate mortgage investment  conduit," within the meaning
of Section  860D of the Code.  Characterization  of the Issuer as an owner trust
(wholly-owned and therefore  ignored) or as itself a "qualified REIT subsidiary"
would not result in entity-level,  corporate income taxation with respect to the
Issuer. In the event of ICCMIC's failure to continue to qualify as a REIT or the
failure of the owner of the Issuer to continue to qualify as a  "qualified  REIT
subsidiary"  for federal income tax purposes,  or for any other reason,  the net
income (after the deduction of interest and original issue discount,  if any, on
the Bonds) of the Issuer would be subject to corporate income tax, reducing cash
flow of the Issuer available to make payments on the Bonds, and the Issuer would
not be permitted to be included in a  consolidated  income tax return of another
corporate  entity.  No  assurance  can be given with  regard to the  prospective
qualification  of the  Issuer  as  either an owner  trust or a  "qualified  REIT
subsidiary"  or of the Depositor as a "qualified  REIT  subsidiary"  for federal
income tax purposes.

Status as Real Property Loans

     Bonds held by a domestic  building and loan association will not constitute
"loans.  . . secured by an  interest  in real  property"  within the  meaning of
Section  7701(a)(19)(C)(v)  of the Code; Bonds held by a real estate  investment
trust will not  constitute  "real estate  assets"  within the meaning of Section
856(c)(5)(A) of the Code and interest on Bonds will not be considered  "interest
on  obligations  secured by  mortgages on real  property"  within the meaning of
Section 856(c)(3)(B) of the Code. In addition,  the Bonds will not be "qualified
mortgages" within the meaning of Section 860G(a)(3) of the Code.

Taxation of Bonds

General

     In general,  interest  on a Bond will be treated as ordinary  income to the
related  Bondholder  as it  accrues  or is  paid,  depending  on the  method  of
accounting of the Bondholder,  and principal  payments on a Bond will be treated
as a return  of  capital  to the  extent of the  Bondholder's  basis in the Bond
allocable  thereto.  Bondholders  must use the accrual method of accounting with
regard to  original  issue  discount,  if any, on the Bonds,  regardless  of the
method of accounting otherwise used by such Bondholders.

Original Issue Discount

     Accrual Bonds and Principal  Only Bonds will be, and other classes of Bonds
may be, issued with "original issue discount" within the meaning of Code Section
1273(a).  Holders of any class of Bonds having original issue discount generally
must include  original issue discount in ordinary  income for federal income tax
purposes as it accrues,  in accordance with the constant yield method that takes
into  account the  compounding  of  interest,  in advance of receipt of the cash
attributable  to such  income.  The  following  discussion  is  based in part on
temporary and final Treasury  regulations issued on February 2, 1994, as amended
on June 14, 1996 (the "OID  Regulations")  under Code Sections 1271 through 1273
and 1275 and in part on the  provisions of the 1986 Act.  Bondholders  should be
aware,  however,  that the OID  Regulations  do not adequately  address  certain
issues relevant to prepayable securities,  such as the Bonds. To the extent such
issues  are not  addressed  in such  regulations,  it is  anticipated  that  the
Indenture  Trustee  will  apply  the  methodology  described  in the  Conference
Committee  Report to the 1986 Act. No assurance can be provided that the Service
will not take a different  position as to those matters not currently  addressed
by the OID Regulations. Moreover, the OID Regulations include an anti-abuse rule
allowing the Service to apply or depart from the OID Regulations where necessary
or  appropriate  to ensure a  reasonable  tax result in light of the  applicable
statutory provisions. A tax result will not be considered unreasonable under the
anti-abuse rule in the absence of a substantial effect on the present value of a
taxpayer's  tax  liability.  Investors  are  advised  to  consult  their own tax
advisors as to the discussion  herein and the  appropriate  method for reporting
interest and original issue discount with respect to the Bonds.

     Each Bond (except to the extent  described  below with respect to a Bond on
which  principal is  distributed  by random lot  ("Random  Lot Bonds"))  will be
treated as a single  installment  obligation  for  purposes of  determining  the
original issue discount includible in a Bondholder's income. The total amount of
original issue discount on a Bond is the excess of the "stated  redemption price
at maturity"  of the Bond over its "issue  price." The issue price of a class of
Bonds offered pursuant to this Prospectus  generally is the first price at which
a  substantial  amount of Bonds of that class is sold to the  public  (excluding
bond  houses,  brokers  and  underwriters).   Although  unclear  under  the  OID
Regulations,  it is anticipated that the Indenture  Trustee will treat the issue
price of a class as to which there is no  substantial  sale by the  Underwriters
within ten days of the issue date as the fair  market  value of that class as of
the issue date. Any class of Bonds (or portion thereof) which is retained by the
Depositor or ICCMIC will not be treated as outstanding  indebtedness  until sold
to an unrelated third party.  The issue price of a Bond includes the amount paid
by an initial  Bondholder for accrued interest that relates to a period prior to
the issue date of the Bond,  unless the Bondholder  elects on its federal income
tax return to exclude  such amount from the issue price and to recover it on the
first Payment  Date.  The stated  redemption  price at maturity of a Bond always
includes the  original  principal  amount of the Bond,  but  generally  will not
include  payments  of  stated  interest  if such  interest  payments  constitute
"qualified  stated  interest."  Under  the  OID  Regulations,  qualified  stated
interest  generally means interest payable at a single fixed rate or a qualified
variable rate (as  described  below)  provided  that such interest  payments are
unconditionally  payable at intervals of one year or less during the entire term
of the Bond.  Except as  provided in the  following  three  sentences  and under
"--Variable Rate Bonds" below, it is anticipated that the Indenture Trustee will
treat interest with respect to the Bonds as qualified stated interest or in such
other  manner as  specified in the related  Prospectus  Supplement.  Payments of
interest on an Accrual  Bond,  or on other Bonds with respect to which  deferred
interest will accrue,  will not constitute  qualified stated interest,  in which
case the stated redemption price at maturity of such Bonds includes all payments
of interest as well as principal thereon.  Likewise,  it is anticipated that the
Indenture  Trustee  will treat an  "interest  only"  class,  or a class on which
interest is substantially  disproportionate to its principal amount (a so-called
"super-premium"  class)  as  having  no  qualified  stated  interest.  Where the
interval  between the issue date and the first Payment Date on a Bond is shorter
than the interval between subsequent Payment Dates, the interest attributable to
the additional days will be included in the stated redemption price at maturity.

     Under  a de  minimis  rule,  original  issue  discount  on a Bond  will  be
considered to be zero if such original  issue discount is less than 0.25% of the
stated  redemption  price at maturity  of the Bond  multiplied  by the  weighted
average maturity of the Bond. For this purpose, the weighted average maturity of
the Bond is computed as the sum of the amounts  determined  by  multiplying  the
number of full years (i.e.,  rounding  down  partial  years) from the issue date
until each payment is scheduled to be made by a fraction, the numerator of which
is the  amount  of each  payment  included  in the  stated  redemption  price at
maturity of the Bond and the denominator of which is the stated redemption price
at  maturity  of the  Bond.  The  Conference  Committee  Report  to the 1986 Act
provides that the schedule of such  payments  should be determined in accordance
with the assumed  rate of  prepayment  of the  Mortgage  Loans (the  "Prepayment
Assumption")  and the  anticipated  reinvestment  rate, if any,  relating to the
Bonds.  The Prepayment  Assumption with respect to a Series of Bonds will be set
forth in the related  Prospectus  Supplement.  Holders  generally must report de
minimis original issue discount pro rata as principal payments are received, and
such  income  will be  capital  gain if the  Bond  is held as a  capital  asset.
However,  under the OID  Regulations,  Bondholders  may  elect to accrue  all de
minimis  original issue  discount as well as market  discount and market premium
under the constant  yield method.  See "Election to Treat All Interest Under the
Constant Yield Method."

     A  Bondholder  generally  must include in gross income for any taxable year
the sum of the  "daily  portions,"  as  defined  below,  of the  original  issue
discount on the Bond accrued  during an accrual  period for each day on which it
holds  the  Bond,  including  the date of  purchase  but  excluding  the date of
disposition. It is anticipated that the Indenture Trustee will treat the monthly
period  ending on the day before each Payment Date as the accrual  period.  With
respect to each Bond, a calculation  will be made of the original issue discount
that accrues during each  successive full accrual period (or shorter period from
the date of original issue) that ends on the day before the related Payment Date
on the Bond.  The  Conference  Committee  Report to the 1986 Act states that the
rate of  accrual of  original  issue  discount  is  intended  to be based on the
Prepayment  Assumption.  Other than as discussed  below with respect to a Random
Lot Bond, the original issue discount accruing in a full accrual period would be
the  excess,  if any,  of (i) the sum of (a)  the  present  value  of all of the
remaining  payments to be made on the Bond as of the end of that accrual  period
that are included in the Bond's stated  redemption price at maturity and (b) the
payments  made on the Bond  during the accrual  period that are  included in the
Bond's stated  redemption price at maturity,  over (ii) the adjusted issue price
of the Bond at the  beginning of the accrual  period.  The present  value of the
remaining  payments referred to in the preceding sentence is calculated based on
(i) the yield to maturity of the Bond at the issue date, (ii) events  (including
actual  prepayments)  that have occurred  prior to the end of the accrual period
and (iii) the  Prepayment  Assumption.  For these  purposes,  the adjusted issue
price of a Bond at the beginning of any accrual period equals the issue price of
the Bond,  increased by the  aggregate  amount of original  issue  discount with
respect to the Bond that accrued in all prior accrual periods and reduced by the
amount of payments  included in the Bond's stated  redemption  price at maturity
that were made on the Bond in such prior  periods.  The original  issue discount
accruing  during any accrual period (as determined in this  paragraph) will then
be divided by the number of days in the period to determine the daily portion of
original issue  discount for each day in the period.  With respect to an initial
accrual  period  shorter  than a full  accrual  period,  the daily  portions  of
original  issue  discount  must  be  determined   according  to  an  appropriate
allocation under any reasonable method.

     Under the method  described  above,  the daily  portions of original  issue
discount  required  to be  included  in income by a  Bondholder  generally  will
increase  to  take  into  account  prepayments  on  the  Bonds  as a  result  of
prepayments  on the Mortgage Loans that exceed the  Prepayment  Assumption,  and
generally  will decrease (but not below zero for any period) if the  prepayments
are slower than the  Prepayment  Assumption.  An increase in  prepayments on the
Mortgage  Loans with respect to a Series of Bonds can result in both a change in
the priority of principal  payments with respect to certain classes of Bonds and
either an increase or decrease in the daily  portions of original issue discount
with respect to such Bonds.

     In the case of a Random  Lot Bond,  it is  anticipated  that the  Indenture
Trustee  will  determine  the  yield to  maturity  of such Bond  based  upon the
anticipated payment characteristics of the class as a whole under the Prepayment
Assumption.  In general, the original issue discount accruing on each Random Lot
Bond in a full accrual period would be its allocable share of the original issue
discount with respect to the entire class,  as determined in accordance with the
preceding  paragraph.  However,  in the case of a payment in  retirement  of the
entire  unpaid  principal  balance of any  Random  Lot Bond (or  portion of such
unpaid principal  balance),  (a) the remaining unaccrued original issue discount
allocable  to such  Bond (or to such  portion)  will  accrue at the time of such
payment,  and (b) the  accrual of  original  issue  discount  allocable  to each
remaining  Bond of such class (or the remaining  unpaid  principal  balance of a
partially  redeemed  Random  Lot Bond  after a  payment  of  principal  has been
received)  will be  adjusted  by reducing  the  present  value of the  remaining
payments on such class and the adjusted  issue price of such class to the extent
attributable  to the portion of the unpaid  principal  balance  thereof that was
distributed.  The Depositor believes that the foregoing  treatment is consistent
with the "pro rata prepayment"  rules of the OID Regulations,  but with the rate
of  accrual  of  original  issue  discount  determined  based on the  Prepayment
Assumption for the class as a whole.  Investors are advised to consult their tax
advisors as to this treatment.

Acquisition Premium

     A purchaser of a Bond at a price greater than its adjusted  issue price but
less than its stated redemption price at maturity will be required to include in
gross  income the daily  portions  of the  original  issue  discount on the Bond
reduced  pro rata by a  fraction,  the  numerator  of which is the excess of its
purchase  price over such adjusted  issue price and the  denominator of which is
the  excess  of the  remaining  stated  redemption  price at  maturity  over the
adjusted issue price.  Alternatively,  such a subsequent  purchaser may elect to
treat all such acquisition premium under the constant yield method, as described
below under the heading "Election to Treat All Interest Under the Constant Yield
Method."

Variable Rate Bonds

     Bonds may  provide for  interest  based on a variable  rate.  Under the OID
Regulations,  interest is treated as payable at a variable  rate if,  generally,
(i) the issue price does not exceed the original  principal balance by more than
a  specified  amount  and (ii) the  interest  compounds  or is  payable at least
annually at current values of (a) one or more "qualified  floating rates", (b) a
single  fixed  rate  and one or more  qualified  floating  rates,  (c) a  single
"objective rate", or (d) a single fixed rate and a single objective rate that is
a "qualified  inverse  floating  rate". A floating rate is a qualified  floating
rate  if  variations  in  the  rate  can   reasonably  be  expected  to  measure
contemporaneous  variations in the cost of newly borrowed funds, where such rate
is subject to a fixed  multiple  that is  greater  than 0.65,  but not more than
1.35.  Such rate may also be increased or decreased by a fixed spread or subject
to a fixed cap or floor, or a cap or floor that is not reasonably expected as of
the issue date to affect the yield of the instrument significantly. An objective
rate (other than a qualified floating rate) is a rate that is determined using a
single  fixed  formula  and that is based on  objective  financial  or  economic
information, provided that such information is not (i) within the control of the
issuer or a related party or (ii) unique to the circumstances of the issuer or a
related party. A qualified inverse floating rate is a rate equal to a fixed rate
minus  a  qualified  floating  rate  that  inversely  reflects   contemporaneous
variations in the cost of newly borrowed funds; an inverse floating rate that is
not a qualified  floating rate may nevertheless be an objective rate. A class of
Bonds may be issued  under this  Prospectus  that does not have a variable  rate
under the OID  Regulations,  for example,  a class that bears different rates at
different  times during the period it is outstanding  such that it is considered
significantly  "front-loaded"  or  "back-loaded"  within the  meaning of the OID
Regulations.  It is  possible  that  such a  class  may be  considered  to  bear
"contingent  interest"  within  the  meaning  of the  OID  Regulations.  The OID
Regulations,  as they relate to the  treatment of  contingent  interest,  are by
their terms not applicable to Bonds.  However, if final regulations dealing with
contingent  interest with respect to Bonds apply the same  principles as the OID
Regulations,  such  regulations may lead to different timing of income inclusion
than would be the case under the OID  Regulations.  Furthermore,  application of
such  principles  could  lead to the  characterization  of  gain on the  sale of
contingent  interest  Bonds  as  ordinary  income.  The  applicable   Prospectus
Supplement  will describe  whether any Class of Bonds of a series may be subject
to rules  similar  to the  "contingent  interest"  rule of the OID  Regulations.
Investors should consult their tax advisors regarding the appropriate  treatment
of any Bond that  does not pay  interest  at a fixed  rate or  variable  rate as
described in this paragraph.

     The amount of original  issue  discount  with  respect to a Bond  bearing a
variable  rate of  interest  will  accrue in the manner  described  above  under
"Original Issue Discount" with the yield to maturity and future payments on such
Bond  generally to be  determined  by assuming that interest will be payable for
the life of the Bond based on the initial rate (or, if  different,  the value of
the applicable  variable rate as of the pricing date) for the relevant class. It
is anticipated that the Indenture  Trustee will treat such variable  interest as
qualified stated interest,  other than variable  interest on an interest-only or
super-premium  class,  which will be treated as  non-qualified  stated  interest
includible  in the stated  redemption  price at maturity,  or that the Indenture
Trustee will treat such  variable  interest in such other manner as specified in
the related  Prospectus  Supplement.  Ordinary income  reportable for any period
will be adjusted  based on subsequent  changes in the  applicable  interest rate
index.

     Although  unclear under the OID Regulations,  unless required  otherwise by
applicable final regulations,  it is anticipated that the Indenture Trustee will
treat  Bonds  bearing an  interest  rate that is a  weighted  average of the net
interest  rates on Mortgage  Loans having fixed or adjustable  rates,  as having
qualified  stated  interest,  except to the extent that initial  "teaser"  rates
cause  sufficiently  "back-loaded"  interest  to  create  more  than de  minimis
original  issue  discount.  The yield on such  Bonds for  purposes  of  accruing
original  issue  discount will be a  hypothetical  fixed rate based on the fixed
rates,  in the case of fixed rate Mortgage  Loans,  and initial  "teaser  rates"
followed by fully indexed rates,  in the case of adjustable rate Mortgage Loans.
In the case of adjustable  rate Mortgage  Loans,  the  applicable  index used to
compute  interest  on the  Mortgage  Loans in  effect  on the  pricing  date (or
possibly  the issue  date)  will be deemed  to be in effect  beginning  with the
period in which the first weighted  average  adjustment date occurring after the
issue  date  occurs.  Adjustments  will be made in each  accrual  period  either
increasing or decreasing the amount of ordinary income reportable to reflect the
actual interest rate on the Bonds.

Market Discount

     A purchaser of a Bond also may be subject to the market  discount  rules of
Code Section 1276 through  1278.  Under these Code  sections and the  principles
applied by the OID  Regulations  in the  context  of  original  issue  discount,
"market  discount" is the amount by which the purchaser's  original basis in the
Bond (i) is exceeded by the then-current principal amount of the Bond or (ii) in
the case of a Bond having original issue  discount,  is exceeded by the adjusted
issue price of such Bond at the time of purchase.  Such purchaser generally will
be  required  to  recognize  ordinary  income to the  extent of  accrued  market
discount on such Bond as payments  includible in the stated  redemption price at
maturity thereof are received, in an amount not exceeding any such payment. Such
market discount would accrue in a manner to be provided in Treasury  regulations
and should take into account the Prepayment Assumption. The Conference Committee
Report to the 1986 Act provides  that until such  regulations  are issued,  such
market discount would accrue either (i) on the basis of a constant interest rate
or (ii) in the ratio of stated interest  allocable to the relevant period to the
sum of the interest for such period plus the remaining interest as of the end of
such period,  or in the case of a Bond issued with original issue  discount,  in
the ratio of original issue discount  accrued for the relevant period to the sum
of the  original  issue  discount  accrued for such  period  plus the  remaining
original  issue  discount  as of the end of such  period.  Such  purchaser  also
generally  will be required to treat a portion of any gain on a sale or exchange
of the Bond as ordinary income to the extent of the market  discount  accrued to
the date of  disposition  under one of the foregoing  methods,  less any accrued
market discount  previously  reported as ordinary income as partial  payments in
reduction  of the  stated  redemption  price at  maturity  were  received.  Such
purchaser will be required to defer  deduction of a portion of the excess of the
interest  paid or accrued on  indebtedness  incurred to purchase or carry a Bond
over the interest payable thereon. The deferred portion of such interest expense
in any taxable year generally will not exceed the accrued market discount on the
Bond for such year. Any such deferred  interest expense is, in general,  allowed
as a  deduction  not later than the year in which the  related  market  discount
income  is  recognized  or the Bond is  disposed  of. As an  alternative  to the
inclusion of market  discount in income on the foregoing  basis,  the Bondholder
may elect to include  market  discount in income  currently as it accrues on all
market discount  instruments acquired by such Bondholder in that taxable year or
thereafter,  in which  case the  interest  deferral  rule  will not  apply.  See
"Election to Treat All Interest Under the Constant Yield Method" below regarding
an alternative manner in which such election may be deemed to be made.

     Market  discount  with respect to a Bond will be  considered  to be zero if
such market discount is less than 0.25% of the remaining stated redemption price
at maturity of such Bond multiplied by the weighted average maturity of the Bond
(determined as described  above in the third  paragraph  under  "Original  Issue
Discount")  remaining  after the date of  purchase.  It appears  that de minimis
market  discount  would be reported in a manner  similar to de minimis  original
issue  discount.  See "Original  Issue  Discount"  above.  Treasury  regulations
implementing  the market discount rules have not yet been issued,  and therefore
investors  should  consult their own tax advisors  regarding the  application of
these rules.  Investors  should also consult Revenue  Procedure 92-67 concerning
the  elections  to include  market  discount in income  currently  and to accrue
market discount on the basis of the constant yield method.

Premium

     A Bond  purchased at a cost greater than its  remaining  stated  redemption
price at maturity  generally is considered to be purchased at a premium.  If the
Bondholder  holds such Bond as a  "capital  asset"  within  the  meaning of Code
Section 1221,  the  Bondholder may elect under Code Section 171 to amortize such
premium under the constant yield method. Final Treasury  regulations  applicable
to  amortizable  bond  premiums  do not  by  their  terms  apply  to  prepayable
obligations such as the Bonds.  However,  the Conference Committee Report to the
1986 Act indicates a Congressional intent that the same rules that will apply to
the accrual of market  discount on  installment  obligations  will also apply to
amortizing bond premium under Code Section 171 on installment  obligations  such
as the Bonds,  although it is unclear  whether the  alternatives to the constant
yield method described above under "Market Discount" are available.  Amortizable
bond  premium  will be treated as an offset to interest  income on a Bond rather
than as a separate deduction item. See "Election to Treat All Interest Under the
Constant Yield Method" below  regarding an alternative  manner in which the Code
Section 171 election may be deemed to be made.

Election to Treat All Interest Under the Constant Yield Method

     A  holder  of a debt  instrument  such as a Bond may  elect  to  treat  all
interest that accrues on the instrument  using the constant  yield method,  with
none of the interest being treated as qualified stated interest. For purposes of
applying  the  constant  yield  method to a debt  instrument  subject to such an
election,  (i) "interest" includes stated interest,  original issue discount, de
minimis original issue discount, market discount and de minimis market discount,
as adjusted by any amortizable bond premium or acquisition  premium and (ii) the
debt  instrument  is treated as if the  instrument  were issued on the  holder's
acquisition date in the amount of the holder's  adjusted basis immediately after
acquisition.  It is unclear whether,  for this purpose,  the initial  Prepayment
Assumption  would continue to apply or if a new prepayment  assumption as of the
date of the holder's  acquisition  would apply. A holder generally may make such
an election on an instrument by instrument basis or for a class or group of debt
instruments.  However,  if the holder  makes such an election  with respect to a
debt  instrument  with  amortizable  bond premium or with market  discount,  the
holder is deemed to have made  elections  to amortize  bond premium or to report
market discount income  currently as it accrues under the constant yield method,
respectively,  for all  debt  instruments  acquired  by the  holder  in the same
taxable year or thereafter.  The election is made on the holder's federal income
tax  return  for the  year in which  the  debt  instrument  is  acquired  and is
irrevocable  except with the approval of the Service.  Investors  should consult
their own tax advisors regarding the advisability of making such an election.

Sale or Exchange of Bonds

     If a Bondholder  sells or exchanges a Bond, the  Bondholder  will recognize
gain or loss equal to the  difference,  if any,  between the amount received and
its adjusted  basis in the Bond.  The adjusted  basis of a Bond  generally  will
equal  the cost of the  Bond to the  seller,  increased  by any  original  issue
discount or market  discount  previously  included in the seller's  gross income
with  respect  to the  Bond  and  reduced  by  amounts  included  in the  stated
redemption  price at maturity of the Bond that were  previously  received by the
seller, by any amortized premium and by previously recognized losses.

     Except as described  above with respect to market  discount,  and except as
provided in this  paragraph,  any gain or loss on the sale or exchange of a Bond
realized  by an investor  who holds the Bond as a capital  asset will be capital
gain or loss and will be long-term or  short-term  depending on whether the Bond
has been held for the applicable  holding period  (described  below).  Such gain
will  be  treated  as  ordinary  income  (i) if a Bond  is  held  as  part  of a
"conversion transaction" as defined in Code Section 1258(c), up to the amount of
interest  that would have  accrued on the  Bondholder's  net  investment  in the
conversion  transaction at 120% of the appropriate applicable Federal rate under
Code  Section  1274(d)  in  effect  at the time the  taxpayer  entered  into the
transaction minus any amount previously  treated as ordinary income with respect
to any prior payment of property that was held as a part of such transaction, or
(ii) in the case of a  non-corporate  taxpayer,  to the extent such taxpayer has
made an election under Code Section 163(d)(4) to have net capital gains taxed as
investment  income at ordinary rates. In addition,  gain or loss recognized from
the sale of a Bond by certain  banks or thrift  institutions  will be treated as
ordinary income or loss pursuant to Code Section 582(c). Long-term capital gains
of certain non-corporate  taxpayers generally are subject to a lower maximum tax
rate (20%) than ordinary income of such taxpayers  (39.6%) for property held for
more than one  year.  The  maximum  tax rate for  corporations  is the same with
respect to both ordinary income and capital gains.

Treatment of Losses

     Holders of Bonds will be required to report  original  issue  discount,  if
any, and accrued method holders will be required to report  interest income with
respect to Bonds as such  amounts  accrue,  without  giving  effect to delays or
reductions in payments attributable to defaults or delinquencies on the Mortgage
Loans allocable to a particular  class of Bonds,  except to the extent it can be
established  that such losses are  uncollectible.  Accordingly,  the holder of a
Bond may have income,  or may incur a  diminution  in cash flow as a result of a
default or delinquency,  but may not be able to take a deduction (subject to the
discussion below) for the corresponding loss until a subsequent taxable year. In
this regard,  investors  are cautioned  that while they may  generally  cease to
accrue  interest  income if it  reasonably  appears  that the  interest  will be
uncollectible,  the Service may take the position that original  issue  discount
must  continue  to be  accrued in spite of its  uncollectibility  until the debt
instrument  is  disposed of in a taxable  transaction  or becomes  worthless  in
accordance with the rules of Code Section 166.

     It appears that holders of Bonds that are  corporations  or that  otherwise
hold the Bonds in  connection  with a trade or  business  should in  general  be
allowed to deduct as an ordinary loss any such loss sustained during the taxable
year on account of any such Bonds becoming  wholly or partially  worthless,  and
that, in general, holders of Bonds that are not corporations and do not hold the
Bonds in  connection  with a trade or  business  will be  allowed to deduct as a
short-term capital loss any loss with respect to principal  sustained during the
taxable  year on  account of a portion  of any class or  subclass  of such Bonds
becoming  wholly  worthless.  Although  the  matter  is  not  free  from  doubt,
non-corporate  holders of Bonds  should be allowed a bad debt  deduction at such
time as the principal  balance of any class or subclass of such Bonds is reduced
to reflect losses  resulting from any liquidated  Mortgage  Loans.  The Service,
however,  could take the position that  non-corporate  holders will be allowed a
bad debt  deduction  to  reflect  such  losses  only  after all  Mortgage  Loans
remaining as part of the Collateral  have been liquidated or such class of Bonds
has been  otherwise  retired.  The Service  could also assert that losses on the
Bonds are deductible  based on some other method that may defer such  deductions
for all  holders,  such as reducing  future cash flow for  purposes of computing
original  issue  discount.  This may  have the  effect  of  creating  "negative"
original issue discount which would be deductible  only against future  positive
original issue discount or otherwise upon  termination of the class.  Holders of
Bonds are urged to consult  their own tax  advisors  regarding  the  appropriate
timing,  amount and character of any loss  sustained with respect to such Bonds.
While losses  attributable to interest  previously  reported as income should be
deductible as ordinary losses by both corporate and non-corporate  holders,  the
Internal  Revenue  Service may take the  position  that losses  attributable  to
accrued  original  issue  discount  may only be deducted as  short-term  capital
losses by non-corporate holders not engaged in a trade or business. Special loss
rules are applicable to banks and thrift institutions, including rules regarding
reserves for bad debts. Such taxpayers are advised to consult their tax advisors
regarding the treatment of losses on Bonds.

Taxation of Certain Foreign Investors

     Interest, including original issue discount, payable to Bondholders who are
non-resident aliens, foreign corporations, or other Non-U.S. Persons (as defined
below), will be considered  "portfolio interest" and, therefore,  generally will
not be subject to 30% United States withholding tax, provided that such Non-U.S.
Person (i) is not a "10-percent  shareholder" within the meaning of Code Section
871(h)(3)(B)  or a  controlled  foreign  corporation  described  in Code Section
881(c)(3)(C) with respect to ICCMIC and (ii) provides the Indenture Trustee,  or
the person who would  otherwise be required to withhold  tax from such  payments
under Code Section 1441 or 1442, with an appropriate certification, signed under
penalties of perjury,  identifying the beneficial owner and stating, among other
things,  that the  beneficial  owner of the Bond is a Non-U.S.  Person.  If such
certification, or any other required statement, is not provided, 30% withholding
will apply unless reduced or eliminated  pursuant to an applicable tax treaty or
unless the interest on the Bond is  effectively  connected with the conduct of a
trade or  business  within the United  States by such  Non-U.S.  Person.  In the
latter  case,  such  Non-U.S.  Person will be subject to United  States  federal
income tax at regular rates.  Investors who are Non-U.S.  Persons should consult
their own tax advisors regarding the specific tax consequences to them of owning
a Bond.  The term "Non-U.S.  Person" means any person who is not a U.S.  Person.
The term "U.S.  Person"  means a citizen or  resident  of the United  States,  a
corporation, partnership (except as provided in applicable Treasury regulations)
or other entity  created or organized in or under the laws of the United  States
or any political subdivision thereof, an estate that is subject to United States
federal  income tax regardless of the source of its income or a trust if a court
within  the  United  States is able to  exercise  primary  supervision  over the
administration  of such  trust,  and one or more  such  U.S.  Persons  have  the
authority to control all substantial  decisions of such trust (or, to the extent
provided in Treasury regulations, certain trusts in existence on August 20, 1996
which are eligible to elect to be treated as U.S. Persons).

     The Service recently issued final regulations (the "New Regulations") which
would  provide  alternative  methods  of  satisfying  the  beneficial  ownership
certification  requirement  described  above.  The New Regulations are effective
January  1,  2000,  although  valid  withholding  certificates  that are held on
December  31,  1999,  remain valid until the earlier of December 31, 2000 or the
due date of  expiration  of the  certificate  under  the rules as  currently  in
effect.  The New  Regulations  would  require,  in the case of  Bonds  held by a
foreign partnership,  that (x) the certification  described above be provided by
the  partners  rather than by the foreign  partnership  and (y) the  partnership
provide certain information,  including a United States taxpayer  identification
number.  A  look-through  rule would  apply in the case of tiered  partnerships.
Non-U.S.   Persons  should  consult  their  own  tax  advisors   concerning  the
application of the certification requirements in the New Regulations.

Backup Withholding

     Payments  made on the Bonds,  and proceeds from the sale of the Bonds to or
through certain brokers, may be subject to a "backup" withholding tax under Code
Section  3406 of 31% on  "reportable  payments"  (including  interest  payments,
original issue discount,  and, under certain circumstances,  principal payments)
unless the  Bondholder  complies  with certain  reporting  and/or  certification
procedures, including the provision of its taxpayer identification number to the
Indenture Trustee, its agent or the broker who effected the sale of the Bond, or
such Bondholder is otherwise an exempt recipient under applicable  provisions of
the Code. Any amounts to be withheld from payment on the Bonds would be refunded
by the Service or allowed as a credit  against the  Bondholder's  federal income
tax  liability.  The New  Regulations  change  certain of the rules  relating to
certain presumptions  currently available relating to information  reporting and
backup withholding. Non-U.S. Persons are urged to contact their own tax advisors
regarding  the  application  to  them  of  backup  withholding  and  information
reporting.

Reporting Requirements

     Reports  of accrued  interest,  original  issue  discount  and  information
necessary to compute the accrual of market discount will be made annually to the
Service and to individuals,  estates,  non-exempt and non-charitable trusts, and
partnerships who are either holders of record of Bonds or beneficial  owners who
own Bonds  through a broker or middleman as nominee.  All brokers,  nominees and
all  other  non-exempt  holders  of  record  of Bonds  (including  corporations,
non-calendar  year  taxpayers,  securities or commodities  dealers,  real estate
investment trusts, investment companies, common trust funds, thrift institutions
and charitable  trusts) may request such information for any calendar quarter by
telephone or in writing by contacting the person  designated in Internal Revenue
Service  Publication 938 with respect to a particular  Series of Bonds.  Holders
through nominees must request such information from the nominee.

     THE  FEDERAL  TAX  DISCUSSIONS  SET FORTH  ABOVE ARE  INCLUDED  FOR GENERAL
INFORMATION  ONLY  AND  MAY  NOT BE  APPLICABLE  DEPENDING  UPON A  BONDHOLDER'S
PARTICULAR  TAX  SITUATION.  PROSPECTIVE  PURCHASERS  SHOULD  CONSULT  THEIR TAX
ADVISORS WITH RESPECT TO THE TAX CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP
AND DISPOSITION OF THE BONDS, INCLUDING THE TAX CONSEQUENCES UNDER STATE, LOCAL,
FOREIGN  AND OTHER TAX LAWS AND THE  POSSIBLE  EFFECTS  OF CHANGES IN FEDERAL OR
OTHER TAX LAWS.

                            STATE TAX CONSIDERATIONS

     In addition to the federal  income tax  consequences  described in "Federal
Income Tax Consequences,"  potential  investors should consider the state income
tax consequences of the acquisition,  ownership,  and disposition of the Offered
Bonds.  State  income tax law may differ  substantially  from the  corresponding
federal law, and this  discussion does not purport to describe any aspect of the
income tax laws of any state.  Therefore,  potential  investors  should  consult
their  own  tax  advisors  with  respect  to the  various  tax  consequences  of
investments in the Offered Bonds.

                          CERTAIN ERISA CONSIDERATIONS

     The Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),
and Section 4975 of the Internal  Revenue Code of 1986, as amended (the "Code"),
impose certain restrictions on (a) employee benefit plans (as defined in Section
3(3) of ERISA), (b) plans described in Section 4975(e)(1) of the Code, including
individual retirement accounts or Keogh plans, (c) any entities whose underlying
assets  include plan assets by reason of a plan's  investment  in such  entities
(each of (a), (b) and (c), a "Plan") and (d) persons who have certain  specified
relationships to such Plans ("Parties in Interest" under ERISA and "Disqualified
Persons" under the Code). Moreover,  based on the reasoning of the United States
Supreme Court in John Hancock Life Ins. Co. v. Harris Trust and Sav.  Bank,  114
S. Ct. 517 (1993), a life insurance  company's  general account may be deemed to
include assets of the Plans investing in the general account (e.g.,  through the
purchase of an annuity contract),  and the insurance company might be treated as
a Party in Interest with respect to a Plan by virtue of such  investment.  ERISA
also imposes  certain duties on persons who are  fiduciaries of Plans subject to
ERISA and prohibits certain  transactions between a Plan and Parties in Interest
or Disqualified Persons with respect to such Plans.

     A fiduciary  of any Plan should  carefully  review with its legal and other
advisors  whether  the  purchase  or holding  of the Bonds  could give rise to a
transaction  prohibited or otherwise  impermissible under ERISA or the Code, and
should  refer  to  "Certain  ERISA  Considerations"  in the  related  Prospectus
Supplement  regarding any  restrictions  on the purchase  and/or  holding of the
Bonds offered thereby.

     Certain employee benefit plans,  such as governmental  plans (as defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33) of
ERISA) are not subject to the  prohibited  transaction  provisions  of ERISA and
Section 4975 of the Code. Accordingly,  assets of such plans may, subject to the
provisions  of any other  applicable  federal  and state law, be invested in the
Bonds of any Series without regard to the ERISA considerations described herein.
It should be noted,  however,  that any such plan that is  qualified  and exempt
from  taxation  under  Sections  401(a) and 501(a) of the Code is subject to the
prohibited transaction rules set forth in Section 503 of the Code.

     The  sale of  Bonds  to a Plan is in no  respect  a  representation  by the
Depositor or the  Underwriter  that this  investment  meets all  relevant  legal
requirements with respect to investments by Plans generally or by any particular
Plan, or that this  investment  is  appropriate  for Plans  generally or for any
particular Plan.

                                LEGAL INVESTMENT

     The  Offered  Bonds  will  constitute  "mortgage  related  securities"  for
purposes of the Secondary  Mortgage  Market  Enhancement Act of 1984, as amended
("SMMEA"),  only if so  specified  in the  related  Prospectus  Supplement.  The
appropriate  characterization of those Bonds not qualifying as "mortgage related
securities" ("Non-SMMEA Bonds") under various legal investment restrictions, and
thus the ability of investors  subject to these  restrictions  to purchase  such
Bonds, may be subject to significant  interpretive  uncertainties.  Accordingly,
investors whose  investment  authority is subject to legal  restrictions  should
consult  their own legal  advisors to  determine  whether and to what extent the
Non-SMMEA Bonds constitute legal investments for them.

     Generally,  only classes of Offered  Bonds that (i) are rated in one of the
two highest rating  categories by one or more Rating  Agencies and (ii) are part
of a Series  secured by a pledge of Mortgage  Loans of an Owner Trust,  provided
the underlying  Mortgage Loans are secured by first liens and were originated by
certain types of  Originators as specified in SMMEA,  will be "mortgage  related
securities"  for  purposes of SMMEA.  As  "mortgage  related  securities,"  such
classes will constitute  legal  investments for persons,  trusts,  corporations,
partnerships,  associations,  business trusts and business  entities  (including
depository  institutions,  insurance  companies,  trustees  and  pension  funds)
created  pursuant to or existing  under the laws of the United  States or of any
state  (including  the District of Columbia  and Puerto  Rico) whose  authorized
investments  are  subject to state  regulation  to the same extent  that,  under
applicable law, obligations issued by or guaranteed as to principal and interest
by the United States or any agency or  instrumentality  thereof constitute legal
investments  for  such  entities.  Under  SMMEA,  a  number  of  states  enacted
legislation  on or before the October 3, 1991 cut-off  established  by SMMEA for
such enactments, limiting to various extents the ability of certain entities (in
particular,  insurance  companies)  to invest in "mortgage  related  securities"
secured by first  liens on  residential,  or mixed  residential  and  commercial
properties,  in most cases by requiring  the  affected  investors to rely solely
upon  existing  state law, and not SMMEA.  Pursuant to Section 347 of the Riegle
Community Development and Regulatory  Improvement Act of 1994, which amended the
definition  of  "mortgage  related  security"  (effective  December 31, 1996) to
include,  in relevant part, Offered Bonds satisfying the rating,  first lien and
qualified originator requirements for "mortgage related securities," but secured
by a pledge of Mortgage Loans of an Owner Trust consisting, in whole or in part,
of first liens on one or more  parcels of real estate upon which are located one
or more commercial structures,  states were authorized to enact legislation,  on
or  before  September  23,  2001,  specifically  referring  to  Section  347 and
prohibiting  or  restricting  the  purchase,  holding  or  investment  by  state
regulated entities in such types of Bonds.  Accordingly,  the investors affected
by such  legislation,  when and if  enacted,  will be  authorized  to  invest in
Offered Bonds  qualifying as "mortgage  related  securities"  only to the extent
provided in such legislation.

     SMMEA also amended the legal  investment  authority of  federally-chartered
depository  institutions as follows:  federal savings and loan  associations and
federal savings banks may invest in, sell or otherwise deal in "mortgage related
securities"  without limitation as to the percentage of their assets represented
thereby, federal credit unions may invest in such securities, and national banks
may  purchase  such  securities  for their  own  account  without  regard to the
limitations generally applicable to investment securities set forth in 12 U.S.C.
Section 24 (Seventh), subject in each case to such regulations as the applicable
federal regulatory  authority may prescribe.  In this connection,  the Office of
the  Comptroller  of the  Currency  (the "OCC") has amended 12 C.F.R.  Part 1 to
authorize  national  banks to purchase and sell for their own  account,  without
limitation as to a percentage of the bank's  capital and surplus (but subject to
compliance with certain general standards  concerning "safety and soundness" and
retention of credit  information  in 12 C.F.R.  Section  1.5),  certain "Type IV
securities,"  defined in 12 C.F.R. Section 1.2(1) to include certain "commercial
mortgage-related securities" and "residential  mortgage-related  securities." As
so   defined,    "commercial   mortgage-related   security"   and   "residential
mortgage-related  security" mean, in relevant part,  "mortgage related security"
within  the  meaning  of  SMMEA,  provided  that,  in the case of a  "commercial
mortgage-related  security," it  "represents  ownership of a promissory  note or
certificate  of interest or  participation  that is directly  secured by a first
lien on one or more  parcels of real  estate  upon which one or more  commercial
structures are located and that is fully secured by interests in a pool of loans
to  numerous   obligors."   In  the  absence  of  any  rule  or   administrative
interpretation   by  the  OCC  defining  the  term   "numerous   obligors,"   no
representation  is made as to whether any class of Offered Bonds will qualify as
"commercial mortgage-related  securities," and thus as "Type IV securities," for
investment by national banks. The National Credit Union Administration  ("NCUA")
has adopted rules,  codified at 12 C.F.R.  Part 703, which permit federal credit
unions  to  invest  in  "mortgage  related  securities"  under  certain  limited
circumstances,   other  than  stripped  mortgage  related  securities,  residual
interests  in mortgage  related  securities,  and  commercial  mortgage  related
securities,  unless the credit union has obtained written approval from the NCUA
to participate in the "investment pilot program" described in 12 C.F.R.  Section
703.140.

     All depository institutions  considering an investment in the Offered Bonds
should review the  "Supervisory  Policy  Statement on Investment  Securities and
End-User  Derivatives  Activities" (the "1998 Policy  Statement") of the Federal
Financial Institutions Examination Counsel (the "FFIEC"), which has been adopted
by the Board of Governors of the Federal  Reserve  System,  the Federal  Deposit
Insurance Corporation,  the OCC and the Office of Thrift Supervision,  effective
May 26,  1998,  and by the NCUA,  effective  October  1, 1998.  The 1998  Policy
Statement  sets forth general  guidelines  which  depository  institutions  must
follow in  managing  risks  (including  market,  credit,  liquidity,  operations
(transaction), and legal risks) applicable to all securities (including mortgage
pass-through  securities and  mortgage-derivative  products) used for investment
purposes.  Until October 1, 1998, federal credit unions will still be subject to
the  FFIEC's   now-superseded   "Supervisory   Policy  Statement  on  Securities
Activities"  dated  January  28,  1992,  as  adopted  by the NCUA  with  certain
modifications,  which  prohibited  depository  institutions  from  investing  in
certain "high-risk mortgage securities," except under limited circumstances, and
set forth certain  investment  practices  deemed to be unsuitable  for regulated
institutions.

     Institutions  whose  investment  activities  are subject to  regulation  by
federal or state  authorities  should  review  rules,  policies  and  guidelines
adopted from time to time by such authorities before purchasing any class of the
Offered Bonds, as certain classes may be deemed to be unsuitable investments, or
may  otherwise  be  restricted,  under such rules,  policies or  guidelines  (in
certain instances irrespective of SMMEA).

     The  foregoing  does not  take  into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor" provisions, percentage-of-assets limits, provisions which
may  restrict or  prohibit  investment  in  securities  which are not  "interest
bearing" or "income  paying," and, with regard to any class of the Offered Bonds
issued in book-entry form, provisions which may restrict or prohibit investments
in  securities  which are issued in book-entry  form  identified in a Prospectus
Supplement for a Series.

     Except as to the status of certain  classes of Offered  Bonds as  "mortgage
related   securities,"   no   representations   are   made  as  to  the   proper
characterization  of any class of Offered Bonds for legal  investment  purposes,
financial  institution  regulatory  purposes,  or other  purposes,  or as to the
ability of  particular  investors to purchase  any class of Offered  Bonds under
applicable  legal  investment   restrictions.   These   uncertainties  (and  any
unfavorable  future  determinations  concerning  legal  investment  or financial
institution  regulatory  characteristics  of the  Offered  Bonds) may  adversely
affect the liquidity of any class of Offered Bonds.

     Accordingly, all investors whose investment activities are subject to legal
investment laws and regulations,  regulatory  capital  requirements or review by
regulatory   authorities  should  consult  with  their  own  legal  advisors  in
determining whether and to what extent the Offered Bonds of any class constitute
legal  investments or are subject to investment,  capital or other  restrictions
and,  if  applicable,  whether  SMMEA has been  overridden  in any  jurisdiction
relevant to such investor.

                              PLAN OF DISTRIBUTION

     The Offered Bonds offered hereby will be offered in Series.  The payment of
the  Bonds  may be  effected  from  time to  time  in one or more  transactions,
including  negotiated  transactions,  at a fixed  public  offering  price  or at
varying prices to be determined at the time of sale or at the time of commitment
therefor.  If so specified  in the related  Prospectus  Supplement,  the Offered
Bonds will be  distributed  in a firm  commitment  underwriting,  subject to the
terms  and  conditions  of the  underwriting  agreement,  by an  underwriter  or
underwriters  named therein.  In such event, the Prospectus  Supplement may also
specify that the underwriters will not be obligated to pay for any Offered Bonds
agreed to be purchased by purchasers pursuant to purchase agreements  acceptable
to the Depositor. In connection with the sale of Offered Bonds, underwriters may
receive  compensation  from the Depositor or from purchasers of Offered Bonds in
the form of discounts, concessions or commissions.

     Alternatively,  the  Prospectus  Supplement  may specify that Offered Bonds
will be  distributed  by an  underwriter  acting  as agent  or in some  cases as
principal  with  respect to Offered  Bonds that it has  previously  purchased or
agreed to  purchase.  If the  underwriter  acts as agent in the sale of  Offered
Bonds,  the underwriter  will receive a selling  commission with respect to such
Offered Bonds, depending on market conditions,  expressed as a percentage of the
aggregate Bond Principal  Amount or notional  amount of such Offered Bonds as of
the  Cut-off  Date.  The  exact  percentage  for each  Series  of Bonds  will be
disclosed  in  the  related  Prospectus  Supplement.  To  the  extent  that  the
underwriter  elects to purchase Offered Bonds as principal,  the underwriter may
realize losses or profits based upon the  difference  between its purchase price
and the sales  price.  The  Prospectus  Supplement  with  respect  to any Series
offered other than through  underwriters will contain information  regarding the
nature of such  offering  and any  agreements  to be entered  into  between  the
Depositor and purchasers of Offered Bonds of such Series.

     The  Depositor  will  indemnify  any  underwriters  against  certain  civil
liabilities,  including  liabilities  under the  Securities Act of 1933, or will
contribute  to  payments  any  underwriters  may be  required to make in respect
thereof.

     In the ordinary course of business, the Depositor and any such underwriter,
agent or purchaser may engage in various securities and financing  transactions,
including secured borrowings,  off-balance sheet swaps or repurchase  agreements
to provide interim financing of the Depositor's  mortgage loans pending the sale
of such mortgage loans or interests therein, including the Bonds.

     Offered Bonds will be sold primarily to institutional investors. Purchasers
of  Offered  Bonds,   including  dealers,   may,  depending  on  the  facts  and
circumstances  of such  purchases,  be deemed to be  "underwriters"  within  the
meaning of the Securities  Act of 1933 in connection  with reoffers and sales by
them of Offered Bonds.  Bondholders  should consult with their legal advisors in
this regard prior to any such reoffer or sale.

                                  LEGAL MATTERS

     The validity of the Bonds and certain  federal income tax  consequences  of
investing  in the Bonds will be passed  upon for the  Depositor  by  Cadwalader,
Wickersham & Taft, New York, New York.

                              FINANCIAL INFORMATION

     A new Issuer  will be formed  with  respect to each  Series of Bonds and no
Issuer will engage in any business  activities or have any assets or obligations
prior to the issuance of the related Series of Bonds. Accordingly,  no financial
statements  with respect to any Issuer will be included in this Prospectus or in
the related Prospectus Supplement.

                                     RATING

     It is a condition to the  issuance of any class of Offered  Bonds that they
shall have been rated not lower than  investment  grade,  that is, in one of the
four highest rating categories, by a Rating Agency.

     Ratings on mortgage-backed  securities address the likelihood of receipt by
Bondholders  of all payments on the  underlying  mortgage  loans.  These ratings
address the structural,  legal and  issuer-related  aspects associated with such
securities,  the nature of the underlying  mortgage loans and the credit quality
of the guarantor, if any. Ratings on mortgage-backed securities do not represent
any  assessment of the  likelihood of principal  prepayments by Mortgagors or of
the  degree  by which  such  prepayments  might  differ  from  those  originally
anticipated.  As a result,  Bondholders  might  suffer a lower than  anticipated
yield,  and, in addition,  holders of Interest Only Bonds in extreme cases might
fail to recoup their initial investments.

     A security rating is not a  recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.  Each  security  rating should be evaluated  independently  of any
other security rating.

<PAGE>

                         INDEX OF PRINCIPAL DEFINITIONS

                                                                   Page on which
                                                           term is first defined
Term                                                           in the Prospectus

                                      --1--
1998 Policy Statement...........................................................

                                      --A--
Accounts........................................................................
accreted value..................................................................
Accrual Bonds...................................................................
Accrued Bond Interest...........................................................
ACMs............................................................................
ADA.............................................................................
Administration Agreement........................................................
Administrator...................................................................
Agreements......................................................................
ARM Loans.......................................................................
Asset Conservation Act..........................................................
Asset Seller....................................................................
Available Payment Amount........................................................

                                      --B--
Balloon Payment Loans...........................................................
Bankruptcy Code.................................................................
Beneficial Owners...............................................................
Bond............................................................................
Bond Principal Amount...........................................................
Bondholder......................................................................
Bondholders.....................................................................
Bonds...........................................................................
Book-Entry Bonds................................................................

                                      --C--
Cash Flow Agreements............................................................
Cede............................................................................
CERCLA..........................................................................
Code............................................................................
Collateral......................................................................
Commercial Loans................................................................
Commercial Properties...........................................................
Commission......................................................................
Covered Trust...................................................................
CPR.............................................................................
Credit Support..................................................................
Crime Control Act...............................................................
Cut-off Date....................................................................

                                      --D--
Debt Service Coverage Ratio.....................................................
Definitive Bonds................................................................
Deposit Trust Agreement.........................................................
Depositor.......................................................................
Determination Date..............................................................
Disqualified Persons............................................................
Disqualifying Condition.........................................................
DTC.............................................................................
Due Period......................................................................

                                      --E--
Environmental Condition.........................................................
Environmental Hazard Condition..................................................
environmental lien..............................................................
Equity Participations...........................................................
ERISA...........................................................................
Exchange Act....................................................................

                                      --F--
FDIC............................................................................
FFIEC...........................................................................

                                      --H--
Hazardous Materials.............................................................

                                      --I--
ICCMIC..........................................................................
Indenture.......................................................................
Indenture Trustee...............................................................
Indirect Participants...........................................................
Insurance Proceeds..............................................................
Interest Only Bonds.............................................................
Issuer..........................................................................
Issuer Event of Default.........................................................

                                      --L--
L/C Bank........................................................................
Lease...........................................................................
Lease Assignment................................................................
Lessee..........................................................................
Liquidation Proceeds............................................................
Loan-to-Value Ratio.............................................................
Lock-out Date...................................................................
Lock-out Period.................................................................

                                      --M--
Master Servicer.................................................................
Mortgage Interest Rate..........................................................
Mortgage Loans..................................................................
Mortgage Notes..................................................................
Mortgages.......................................................................
Mortgagor.......................................................................
Multifamily Loans...............................................................
Multifamily Properties..........................................................

                                      --N--
NCUA............................................................................
Net Operating Income............................................................
Nonrecoverable Advance..........................................................
Non-SMMEA Bonds.................................................................
Notice of Default...............................................................

                                      --O--
OCC.............................................................................
Offered Bonds...................................................................
OID Regulations.................................................................
original issue discount.........................................................
Originator......................................................................
Owner Trust.....................................................................
Owner Trustee...................................................................

                                      --P--
Participants....................................................................
Parties in Interest.............................................................
Payment Account.................................................................
Payment Date....................................................................
Permitted Investments...........................................................
Plan............................................................................
Prepayment Assumption...........................................................
Prepayment Premium..............................................................
Principal Only Bonds............................................................
Proceeding......................................................................
Purchase Price..................................................................

                                      --R--
Random Lot Bonds................................................................
Rating Agency...................................................................
RCRA............................................................................
Record Date.....................................................................
Redemption Price................................................................
Refinance Loans.................................................................
REIT............................................................................
Related Proceeds................................................................
Release Price...................................................................
Relief Act......................................................................
REO Proceeds....................................................................
REO Property....................................................................
Retained Interest...............................................................
RICO............................................................................

                                      --S--
Senior Bonds....................................................................
Series..........................................................................
Service.........................................................................
Servicer........................................................................
Servicer Event of Default.......................................................
Servicing Standard..............................................................
Servicing Transfer Event........................................................
SMMEA...........................................................................
Special Redemption Date.........................................................
Special Servicer................................................................
Specially Serviced Mortgage Loan................................................
Stated Maturity.................................................................
Subordinate Bonds...............................................................

                                      --T--
TIA.............................................................................
Title V.........................................................................
TMP.............................................................................
Trust Assets....................................................................

                                      --U--
U.S. Person.....................................................................
UCC.............................................................................

                                      --V--
Value...........................................................................
Voting Rights...................................................................

                                      --W--
Warranting Party................................................................



<PAGE>


Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  supplement  and the prospectus to which it relates
shall not constitute an offer to sell or the solicitation of an offer to buy nor
shall  there be any sale of these  securities  in any State in which such offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of any such State.


                  SUBJECT TO COMPLETION, DATED AUGUST __, 1998


PROSPECTUS SUPPLEMENT
(To Prospectus dated _________, 199__)

                                        $
                                  (Approximate)
                          ICCMAC Commercial Trust [___]
                                    (Issuer)
                          Collateralized Mortgage Bonds
                                Series 199__-____

     ICCMAC  Commercial  Trust [____] (the  "Issuer"),  a trust  established  by
Imperial Credit  Commercial  Mortgage  Acceptance  Corp. (the  "Depositor"),  is
issuing approximately $_____________ aggregate Bond Principal Amount (as defined
in the accompanying Prospectus) of its Series 199_- ____ Collateralized Mortgage
Bonds (the "Bonds"). The Bonds will consist of [seven] classes (each, a "Class")
to be designated as: (i) [the Class A-1 and Class A-2 Bonds  (collectively,  the
"Class A Bonds" or the "Senior  Bonds")];  and (ii) [the Class B, Class C, Class
D, Class E and Class F Bonds (collectively,  the "Subordinate Bonds")]. Only the
[Class  A,  Class B,  Class C and  Class D Bonds]  (collectively,  the  "Offered
Bonds") are offered  hereby.  The  respective  Classes of Offered  Bonds will be
issued in the aggregate Bond Principal Amounts,  and will accrue interest at the
rate (the "Bond  Interest  Rate"),  set forth in the table below.  (Continued on
page S-2)

<TABLE>
<S>                          <C>                 <C>                <C>           <C>                  <C>                 
                                   Initial                                                                 Rating          
   Class of Series 199_        Aggregate Bond                                                            ([identify        
  Collateralized Mortgage         Principal            Bond            Stated       Assumed Final          Rating          
           Bonds                  Amount(a)        Interest Rate      Maturity      Payment Date(b)      Agencies])(c)(d)  
- ---------------------------  ------------------  -----------------  ------------  -------------------  --------------------


Class A-1...............      $                           %

Class A-2...............      $                           %

Class B.................      $                           %

Class C.................      $                           %

Class D.................      $                           %

- --------------------------------
</TABLE>

(a)  The initial  aggregate Bond Principal Amount of each Class of Offered Bonds
     is subject to a permitted variance of plus or minus __%.
(b)  The "Assumed  Final Payment Date" with respect to any Class of Bonds is the
     Payment Date (as defined herein) on which the final payment would occur for
     such Class of Bonds  based upon the  assumption  that no  Mortgage  Loan is
     prepaid prior to its stated  maturity and  otherwise  based on the Modeling
     Assumptions (as described herein). The actual performance and experience of
     the Mortgage Loans will likely differ from such assumptions. See "Yield and
     Maturity Considerations" herein.
(c)  It is a condition to their issuance that the respective  Classes of Offered
     Bonds  be   assigned   ratings  by   _________________   ("_____")   and/or
     ________________________  ("________";  and  together  with  ________,  the
     "Rating  Agencies") no less than those set forth above.  The ratings on the
     Offered  Bonds  address  the timely  payment  thereon of  interest  and the
     ultimate  payment  thereon of principal on or before Stated  Maturity.  See
     "Ratings" herein.
(d)  The ratings on the Offered Bonds do not represent any assessment of (i) the
     likelihood  or frequency of principal  prepayments  on the Mortgage  Loans,
     (ii)  the  degree  to  which  such  prepayments  might  differ  from  those
     originally  anticipated  or (iii)  whether  and to what  extent  Prepayment
     Premiums (as defined herein) will be received.  Also a security rating does
     not  represent any  assessment of the yield to maturity that  investors may
     experience. See "Ratings" herein.

FOR A DISCUSSION OF MATERIAL  RISKS TO BE  CONSIDERED IN PURCHASING  THE OFFERED
BONDS,  SEE "RISK  FACTORS"  BEGINNING  ON PAGE __ HEREIN  AND ON PAGE __ IN THE
PROSPECTUS.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION,  NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY  OR ADEQUACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE  PROSPECTUS.  ANY
REPRESENTATION  TO THE CONTRARY IS A CRIMINAL  OFFENSE.  THE ATTORNEY GENERAL OF
THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE MERITS OF THIS OFFERING.
ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

- --------------------------------------------------------------------------------

     The Offered Bonds will be purchased  from the [Issuer] by  ________________
(the  "Underwriter") and will be offered by the Underwriter from time to time in
negotiated  transactions  or otherwise at varying prices to be determined at the
time of sale.  Proceeds  to the  [Issuer]  from the sale of the  Offered  Bonds,
before deducting  expenses payable by the [Issuer] estimated to be approximately
$_____________,  will be ______% of the initial  aggregate Bond Principal Amount
of the  Offered  Bonds [,  plus  accrued  interest  on the  Offered  Bonds  from
____________, 199_]. The Offered Bonds are offered by the Underwriter subject to
prior sale,  when,  as and if delivered to and accepted by the  Underwriter  and
subject to certain other conditions.  It is expected that the Offered Bonds will
be delivered in book-entry form through the Same-Day Funds Settlement  System of
DTC on or about  _____________,  199__ (the  "Closing  Date"),  against  payment
therefor  in  immediately  available  funds.

                                 [Underwriter]
          The date of this Prospectus Supplement is __________ , 199__.


<PAGE>

(Continued from cover page)

     See "Index of Principal Definitions" herein for the location of meanings of
capitalized terms used and defined herein. See "Index of Principal  Definitions"
in the accompanying Prospectus for the location of meanings of capitalized terms
used but not defined herein.

     There  is  currently  no  secondary  market  for  the  Offered  Bonds.  The
Underwriter  intends to make a secondary market in the Offered Bonds, but is not
obligated to do so. There can be no  assurance  that a secondary  market for the
Offered Bonds will develop or, if one does develop,  that it will continue.  See
"Risk Factors-Limited Liquidity" herein. The Offered Bonds will not be listed on
any securities exchange.

     The Bonds  will be  secured by a pledge of  collateral  (the  "Collateral")
which  consists  primarily  of  a  segregated  pool  (the  "Mortgage  Pool")  of
approximately ___ [describe general  characteristics of Mortgage Loans] mortgage
loans (the "Mortgage Loans").  As of ______________,  199_ (the "Cut-off Date"),
the Mortgage Loans had an aggregate principal balance, after taking into account
all payments of principal  due on or before such date,  whether or not received,
of $___________ (the "Initial Pool Balance")[,  subject to a permitted  variance
of plus or minus __%.]

     The  Bonds  will be  issued  pursuant  to an  Indenture  to be  dated as of
___________,  199_ (the "Indenture"),  between  _______________________ as owner
trustee   (the   "Owner    Trustee"),    on   behalf   of   the   Issuer,    and
__________________________  as indenture  trustee (the "Trustee"),  on behalf of
the holders of the Bonds (the "Bondholders").  Certain duties and obligations of
the Issuer  under the  Indenture  will be  performed  on behalf of the Issuer by
________________________   (the   "Administrator")   in   accordance   with   an
Administration   Agreement,   to  be  dated  as  of   ____________,   199_  (the
"Administration Agreement"), between the Owner Trustee, on behalf of the Issuer,
and the Administrator.

     Payments of interest on and  principal of the Bonds will be made to holders
thereof,  to the extent of available  funds, on the ___ day of each month or, if
any such day is not a business  day, then on the next  succeeding  business day,
commencing in ______________ 199_ (each, a "Payment Date"). As and to the extent
described  herein,  payments of interest  accrued on each Class of Bonds will be
made on each Payment Date based on the Bond  Interest  Rate  applicable  to such
Class  and  the  aggregate  Bond  Principal  Amount  of such  Class  outstanding
immediately  prior to such Payment Date. To the extent there are deficiencies in
the interest payment on a Class of Bonds on any Payment Date, such  deficiencies
will be deferred to succeeding  Payment Dates.  Principal  payments on the Bonds
will be made on each Payment Date to the extent funds are available  therefor in
the  amounts  and in  accordance  with  the  priorities  described  herein.  See
"Description of the Bonds--Payments on the Bonds" herein.

     As and to the extent set forth  herein,  the  Issuer's  Equity (as  defined
herein) and the Class E and Class F Bonds  (collectively,  the "Private  Bonds")
will be subordinate to the Offered Bonds;  the Class D Bonds will be subordinate
to the Class A, Class B and Class C Bonds; the Class C Bonds will be subordinate
to the Class A and Class B Bonds;  and the Class B Bonds will be  subordinate to
the Class A Bonds.  See  "Description of the  Bonds--Payments  on the Bonds" and
"--Subordination" herein.

     The yield to maturity of each Class of Offered  Bonds will depend on, among
other things, the rate and timing of principal payments  (including by reason of
prepayments,  loan  extensions,  defaults  and  liquidations)  and losses on the
Mortgage  Loans.  See "Risk  Factors"  and "Yield and  Maturity  Considerations"
herein.

     No  election  will be made to treat the  Issuer,  any of its  assets or the
arrangement by which the Bonds are issued as a "real estate mortgage  investment
conduit" (a "REMIC") for federal  income tax purposes.  See "Federal  Income Tax
Consequences" herein.

     THE OFFERED BONDS REPRESENT NON-RECOURSE OBLIGATIONS OF THE ISSUER AND WILL
BE PAID SOLELY FROM THE  COLLATERAL  SECURING  THE  OFFERED  BONDS.  NEITHER THE
OFFERED  BONDS  NOR  THE  MORTGAGE  LOANS  ARE  INSURED  OR  GUARANTEED  BY  ANY
GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY ANY OTHER PERSON.  ACCORDINGLY,  IF
THE COLLATERAL IS  INSUFFICIENT  TO PROVIDE  PAYMENTS ON THE OFFERED  BONDS,  NO
OTHER  ASSETS  WILL BE  AVAILABLE  FOR  PAYMENT OF THE  DEFICIENCY.  PROSPECTIVE
INVESTORS  SHOULD  MAKE AN  INVESTMENT  DECISION  BASED UPON AN  ANALYSIS OF THE
SUFFICIENCY OF THE MORTGAGE LOANS TO MAKE PAYMENTS ON THE OFFERED BONDS.

     THE  BONDS  OFFERED  BY THIS  PROSPECTUS  SUPPLEMENT  CONSTITUTE  PART OF A
SEPARATE  SERIES OF  SECURITIES  ISSUED  BY THE  ISSUER  AND ARE  BEING  OFFERED
PURSUANT TO ITS PROSPECTUS DATED  _____________,  199__ (THE  "PROSPECTUS"),  OF
WHICH THIS PROSPECTUS SUPPLEMENT IS A PART AND WHICH ACCOMPANIES THIS PROSPECTUS
SUPPLEMENT.   THE  PROSPECTUS  CONTAINS  IMPORTANT  INFORMATION  REGARDING  THIS
OFFERING THAT IS NOT CONTAINED  HEREIN,  AND PROSPECTIVE  INVESTORS ARE URGED TO
READ THE PROSPECTUS AND THIS PROSPECTUS SUPPLEMENT IN FULL. SALES OF THE OFFERED
BONDS  MAY NOT BE  CONSUMMATED  UNLESS  THE  PURCHASER  HAS  RECEIVED  BOTH THIS
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.

                           FORWARD LOOKING STATEMENTS

     IF AND WHEN INCLUDED IN THIS  PROSPECTUS  SUPPLEMENT  AND THE  ACCOMPANYING
PROSPECTUS OR IN THE DOCUMENTS INCORPORATED HEREIN OR THEREIN BY REFERENCE,  THE
WORDS   "EXPECTS,"   "INTENDS."   "ANTICIPATES,"   "ESTIMATES,"   AND  ANALOGOUS
EXPRESSIONS  ARE  INTENDED  TO  IDENTIFY  FORWARD-LOOKING  STATEMENTS.  ANY SUCH
STATEMENTS,  WHICH MAY INCLUDE STATEMENTS CONTAINED IN "RISK FACTORS" INHERENTLY
ARE  SUBJECT OT A VARIETY OF RISKS AND  UNCERTAINTIES  THAT COULD  CAUSE  ACTUAL
RESULTS TO DIFFER MATERIALLY FROM THOSE PROJECTED.  SUCH RISKS AND UNCERTAINTIES
INCLUDE,  AMONG OTHERS,  GENERAL ECONOMIC AND BUSINESS CONDITIONS,  COMPETITION,
CHANGES  IN  FOREIGN  POLITICAL,  SOCIAL  AND  ECONOMIC  CONDITIONS,  REGULATORY
INITIATIVES AND COMPLIANCE WITH GOVERNMENTAL  REGULATIONS,  CUSTOMER PREFERENCES
AND VARIOUS OTHER  MATTERS,  MANY OF WHICH ARE BEYOND THE  DEPOSITOR'S  CONTROL.
THESE  FORWARD-LOOKING  STATEMENTS  SPEAK ONLY AS OF THE DATE OF THIS PROSPECTUS
SUPPLEMENT.  THE DEPOSITOR  EXPRESSLY DISCLAIMS ANY OBLIGATION OR UNDERTAKING TO
RELEASE  PUBLICLY  ANY UPDATES OR REVISIONS  TO ANY  FORWARD-LOOKING  STATEMENTS
CONTAINED  HEREIN TO REFLECT  ANY CHANGE IN THE  DEPOSITOR'S  EXPECTATIONS  WITH
REGARD THERETO OR ANY CHANGE IN EVENTS, CONDITIONS OR CIRCUMSTANCES ON WHICH ANY
SUCH STATEMENT IS BASED.

     UNTIL  ________________,  199_, ALL DEALERS  EFFECTING  TRANSACTIONS IN THE
OFFERED  BONDS,  WHETHER  OR NOT  PARTICIPATING  IN  THIS  DISTRIBUTION,  MAY BE
REQUIRED  TO DELIVER A  PROSPECTUS  SUPPLEMENT  AND THE  PROSPECTUS  TO WHICH IT
RELATES.  THIS DELIVERY  REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS
TO DELIVER A PROSPECTUS  SUPPLEMENT AND PROSPECTUS  WHEN ACTING AS  UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.


<PAGE>

                                TABLE OF CONTENTS

                                                                            Page

SUMMARY OF PROSPECTUS SUPPLEMENT................................................
RISK FACTORS....................................................................
    Certain Yield and Maturity Considerations...................................
    Effect of Mortgagor Delinquencies and Defaults..............................
    [Optional Redemption of Bonds...............................................
    Subordination of Subordinated Bonds.........................................
    Risks Associated with Certain of the Mortgage Loans and 
        Mortgaged Properties....................................................
    [Risks Associated with Hotel Properties.....................................
    [Risks Associated with Nursing Homes........................................
    Limited Recourse Nature of Mortgage Loans; Recourse Generally Limited
        to Mortgaged Property...................................................
    Risks Associated with Concentration of Mortgage Loans.......................
    Risks of Different Timing of Mortgage Loan Amortization.....................
    Risks Associated with Geographic Concentration..............................
    Increased Risk of Default Associated with Adjustable Rate Mortgage Loans....
    Increased Risk of Default Associated with Balloon Payments..................
    Extension Risk Associated With Modification of Mortgage Loans
        with Balloon Payments...................................................
    [Inclusion of Delinquent, Under-Performing and
        Non-Performing Mortgage Loans...........................................
    Potential Liability to the Trust Estate Relating to a 
        Materially Adverse Environmental Condition..............................
    Risks Associated with Litigation............................................
    Risks Associated with Other Financings......................................
    [Risks Associated with Ground Leases and Other Leasehold Interests..........
    Attornment Considerations...................................................
    Limited Rights for Breaches of Representations and Warranties...............
    [Liquor License Considerations..............................................
    Conflicts Between the Special Servicer and the Depositor....................
    Limited Liquidity...........................................................
    Limited Assets for Payment of Offered Bonds.................................
    Limited Issuer Events of Default............................................
    Risks Relating to Lack of Bondholder Control Over Trust Estate..............
DESCRIPTION OF THE MORTGAGE POOL................................................
    General.....................................................................
    Representations and Warranties; Repurchases.................................
    [Convertible Mortgage Loans.................................................
    [Hybrid Rate Mortgage Loans.................................................
    [The [Index] [Indices]......................................................
    Certain Characteristics of the Mortgage Loans...............................
    Geographic Distribution.....................................................
    Borrower Concentration......................................................
    Related Borrowers...........................................................
    Escrows.....................................................................
    Underwriting Guidelines.....................................................
    Additional Information......................................................
SERVICING OF THE MORTGAGE LOANS.................................................
    [Description of Master Servicer and Special Servicer to be provided
        by Master Servicer].....................................................
    Responsibilities of Master Servicer.........................................
    Responsibilities of Special Servicer........................................
    [Extension Advisor..........................................................
    Servicing and Other Compensation and Payment of Expenses....................
    Conflicts of Interest.......................................................
DESCRIPTION OF THE BONDS........................................................
    General.....................................................................
    Registration and Denominations..............................................
    Payments on the Bonds.......................................................
        General.................................................................
        Funds Available for Payments on the Bonds...............................
        Priority of Payments....................................................
        Accrued Bond Interest...................................................
        Principal Payment Amount................................................
        [Yield Maintenance Amount...............................................
        Treatment of REO Properties.............................................
    Subordination...............................................................
    Advances....................................................................
    Reports to Bondholders; Certain Available Information.......................
        [Trustee Reports; Special Servicer Reports..............................
        Other Information.......................................................
    Voting Rights...............................................................
    The Trustee.................................................................
    [Optional Redemption].......................................................
    Additional Information......................................................
THE ISSUER......................................................................
THE OWNER TRUSTEE...............................................................
THE ADMINISTRATOR...............................................................
YIELD AND MATURITY CONSIDERATIONS...............................................
    Yield Considerations........................................................
        General.................................................................
        Rate and Timing of Principal Payments...................................
        Losses and Shortfalls...................................................
        Certain Relevant Factors................................................
        Unpaid Accrued Bond Interest............................................
    Weighted Average Life.......................................................
FEDERAL INCOME TAX CONSEQUENCES.................................................
    General.....................................................................
    Status as Real Property Loans...............................................
    Discount and Premium........................................................
    Backup Withholding and Information Reporting................................
CERTAIN ERISA CONSIDERATIONS....................................................
LEGAL INVESTMENT................................................................
METHOD OF DISTRIBUTION..........................................................
LEGAL MATTERS...................................................................
RATINGS.........................................................................
INDEX OF PRINCIPAL DEFINITIONS..................................................


<PAGE>


                        SUMMARY OF PROSPECTUS SUPPLEMENT

     The  following  summary is  qualified  in its  entirety by reference to the
detailed  information  appearing elsewhere in this Prospectus  Supplement and in
the accompanying  Prospectus.  Certain  capitalized  terms that are used in this
Summary  may be  defined  elsewhere  in  this  Prospectus  Supplement  or in the
Prospectus.  An Index of  Principal  Definitions  is included at the end of both
this  Prospectus  Supplement  and the  Prospectus.  Terms  that are used but not
defined in this Prospectus  Supplement  will have the meanings  specified in the
Prospectus.

Issuer...........................  ICCMAC Commercial Trust [____] (the "Issuer")
                                   is a trust  established under the laws of the
                                   State  of   _________   by  Imperial   Credit
                                   Commercial  Mortgage  Acceptance  Corp.  (the
                                   "Depositor"),   a   California   corporation,
                                   pursuant to a Deposit Trust Agreement,  to be
                                   dated as of  __________,  199_ (the  "Deposit
                                   Trust Agreement"),  between the Depositor and
                                   ____________________  as owner  trustee  (the
                                   "Owner Trustee"). The Depositor, is a [direct
                                   wholly-owned  subsidiary] of Imperial  Credit
                                   Commercial    Mortgage    Investment    Corp.
                                   ("ICCMIC")  The Depositor  initially will own
                                   100%  of  the  beneficial  interests  in  the
                                   Issuer,  but may  transfer  a portion of such
                                   beneficial interests to an affiliate. None of
                                   the  Depositor,  ICCMIC,  or any affiliate of
                                   either of them has  guaranteed or insured the
                                   Offered Bonds or the Mortgage Loans.

                                   The Owner  Trustee  maintains  its  principal
                                   corporate        trust        office       at
                                   ________________________________,   telephone
                                   (___) ___________.  See "The Issuer" and "The
                                   Owner Trustee"  herein and "The Depositor" in
                                   the Prospectus.

Bonds............................  The   Issuer   is    issuing    approximately
                                   $__________  aggregate Bond Principal  Amount
                                   of  its   Series   199_-____   Collateralized
                                   Mortgage Bonds (the "Bonds").  The Bonds will
                                   be  issued  on the  Closing  Date in  [seven]
                                   classes  (each,  a "Class") to be  designated
                                   as:  [(i) the  Class  A-1 and Class A-2 Bonds
                                   (collectively,  the  "Class A  Bonds"  or the
                                   "Senior  Bonds");  (ii) the Class B,  Class C
                                   and  Class D  Bonds  (collectively  with  the
                                   Class A  Bonds,  the  "Offered  Bonds");  and
                                   (iii)   the   Class  E  and   Class  F  Bonds
                                   (collectively,   the  "Private  Bonds";   and
                                   collectively  with the  Class B,  Class C and
                                   Class D  Bonds,  the  "Subordinate  Bonds")].
                                   Only the Offered  Bonds are  offered  hereby.
                                   The  Private  Bonds  have not and will not be
                                   registered  under the Securities Act of 1933,
                                   as amended (the "Securities Act") and are not
                                   offered   hereby.   The  Private  Bonds  will
                                   initially  be  issued  to and  held by one or
                                   more  affiliates  of the  Issuer  and are not
                                   offered hereby. To the extent this Prospectus
                                   Supplement contains information regarding the
                                   Private Bonds,  such  information is provided
                                   because  of  its  potential  relevance  to  a
                                   prospective purchaser of an Offered Bond.

                                   The  Bonds  will  be  issued  pursuant  to an
                                   Indenture, to be dated as of _________,  199_
                                   (the "Indenture"), between the Owner Trustee,
                                   on behalf of the Issuer, and the Trustee,  on
                                   behalf  of  the  holders  of the  Bonds  (the
                                   "Bondholders").

                                   The Bonds will be non-recourse obligations of
                                   the  Issuer.  The  Bonds are not  insured  or
                                   guaranteed  by  any  governmental  agency  or
                                   instrumentality  or by any other person.  The
                                   respective Classes of Bonds will be issued in
                                   the initial  aggregate Bond Principal  Amount
                                   (in each case,  subject to a variance of plus
                                   or minus __%),  and will  accrue  interest at
                                   the Bond Interest Rates, set forth below:

                                                  Initial Aggregate     Bond  
                                                    Bond Principal    Interest
                                       Class            Amount          Rate  
                                   -------------  -----------------  -----------

                                   [Class A-1]    $                           %
                                   [Class A-2]    $                           %
                                   [Class B]      $                           %
                                   [Class C]      $                           %
                                   [Class D]      $                           %
                                   [Class E]      $                           %
                                   [Class F]      $                           %

                                   The "Issuer's Equity" represents the right of
                                   the Issuer or its designee (i) to receive all
                                   payments on and  proceeds  of the  Collateral
                                   not  otherwise  allocable  to  pay  interest,
                                   principal  and other  amounts on the Bonds in
                                   accordance  with their  terms or  expenses of
                                   the Trust Estate (as defined herein) and (ii)
                                   to have the remaining  Collateral returned to
                                   it  after  the  Indenture  is  satisfied  and
                                   discharged.   The  principal  amount  of  the
                                   Issuer's   Equity   as   of   any   date   of
                                   determination     is    the    amount    (the
                                   "Overcollateralization  Amount"),  if any, by
                                   which  the then  aggregate  Stated  Principal
                                   Balance (as defined  herein) of the  Mortgage
                                   Pool  (initially  equal to the  Initial  Pool
                                   Balance)  exceeds  the  then  aggregate  Bond
                                   Principal  Amount of all the Bonds. As of the
                                   Closing   Date,   the   Overcollateralization
                                   Amount      will     equal      approximately
                                   $______________.

Trustee..........................  _________________________,  a ______________.
                                   See  "Description of the Bonds--The  Trustee"
                                   herein.

Administrator....................  _______________________________          (the
                                   "Administrator")    will   perform    certain
                                   functions  as agent on behalf  of the  Issuer
                                   pursuant to an Administration  Agreement,  to
                                   be  dated  as  of  ____________,   199_  (the
                                   "Administration   Agreement"),   between  the
                                   Administrator  and  the  Owner  Trustee,   on
                                   behalf of the Issuer.

Master Servicer..................  _______________________,      a      ________
                                   corporation  ("_____").  See  "Servicing--The
                                   Master Servicer" herein.

Special Servicer.................  _____ (which serves as Master  Servicer) will
                                   be the Special  Servicer  with respect to all
                                   the Mortgage Loans.  The Special Servicer may
                                   be  removed   without   cause  under  certain
                                   circumstances    described    herein    under
                                   "Servicing--Responsibilities    of    Special
                                   Servicer."

Mortgage Loan Seller.............  ____________________   (the   "Mortgage  Loan
                                   Seller").  See  "Description  of the Mortgage
                                   Pool--General" herein.

Cut-off Date.....................  ___________, 199_.

Closing Date.....................  On or about ___________, 199_.

Accrual Date.....................  ____________,  199_,  the  date  as of  which
                                   interest begins to accrue on the Bonds.

Payment Date.....................  The ___ day of each month or, if any such ___
                                   day is not a  business  day,  then  the  next
                                   succeeding   business   day,   commencing  in
                                   ________, 199_.

Collection Period................  As to any Payment Date, the period commencing
                                   immediately  following the Determination Date
                                   in the month immediately  preceding the month
                                   in which such Payment Date occurs (or, in the
                                   case of the initial Payment Date,  commencing
                                   immediately  following  the Cut-off Date) and
                                   ending   on   and   including   the   related
                                   Determination Date.

Determination Date...............  As to  any  Payment  Date,  the __ day of the
                                   month in which such Payment  Date occurs,  or
                                   if such  __ day is not a  business  day,  the
                                   immediately preceding business day.

Record Date......................  As to any Payment Date, the last business day
                                   of the month immediately  preceding the month
                                   in which such Payment Date occurs.

Interest Accrual Period..........  As to any Payment  Date,  the calendar  month
                                   preceding  the  month in which  such  Payment
                                   Date occurs.

Book-Entry Registration..........  Each Class of Offered Bonds will initially be
                                   issued  in   book-entry   form   through  the
                                   facilities  of  DTC  and,  accordingly,  will
                                   constitute   "Book-Entry  Bonds"  within  the
                                   meaning   of  the   Prospectus.   No   person
                                   acquiring  an interest in a  Book-Entry  Bond
                                   (any such  person,  a "Bond  Owner")  will be
                                   entitled   to  receive  a  fully   registered
                                   physical   security  (a  "Definitive   Bond")
                                   evidencing  such  interest,  except under the
                                   limited   circumstances   described   in  the
                                   Prospectus.  See  "Risk  Factors--  Owners of
                                   Book-Entry  Bonds Not  Entitled  to  Exercise
                                   Rights of Holders of Bonds" in the Prospectus
                                   and  "Description of the  Bonds--Registration
                                   and Denominations" herein and "Description of
                                   the   Bonds--Book-Entry    Registration   and
                                   Definitive Bonds" in the Prospectus.

Denominations....................  The  Offered  Bonds  will  each be  issued in
                                   minimum  denominations  of $________  initial
                                   Bond Principal Amount and in any whole dollar
                                   in excess thereof.

Security for the Bonds...........  The Bonds  will be secured by a pledge of the
                                   Trust Estate. The "Trust Estate" will consist
                                   of all rights, money, instruments, securities
                                   and other  property,  including  all proceeds
                                   thereof, which are subject to, or intended to
                                   be subject to, the lien of the  Indenture for
                                   the  benefit  of the  Bondholders,  including
                                   without   limitation  the   Collateral.   The
                                   "Collateral"  will  consist  of the  Mortgage
                                   Loans, any REO Properties (as defined herein)
                                   acquired   in   respect   thereof   and   the
                                   Collection Account.  See, "Description of the
                                   Mortgage Pool" herein and "Description of the
                                   Agreements--Accounts" in the Prospectus.

A.  The Mortgage Pool............  The  Mortgage  Pool  will  consist  of [fixed
                                   rate]     [floating     rate]      [partially
                                   fixed-partially floating rate] Mortgage Loans
                                   evidenced  by a note  or  bond  (a  "Mortgage
                                   Note") secured by first liens on [multifamily
                                   properties] [office buildings] [retail stores
                                   and   establishments]   [hotels   or  motels]
                                   [nursing homes] [assisted living  facilities]
                                   [continuum   care   facilities]   [day   care
                                   centers]   [schools]   [hospitals   or  other
                                   healthcare  related  facilities]  [industrial
                                   properties]       [warehouse      facilities]
                                   [mini-warehouse   facilities]   [self-storage
                                   facilities]       [distribution      centers]
                                   [transportation centers] [parking facilities]
                                   [entertainment and/or recreation  facilities]
                                   [mobile  home  parks]  [mixed use  (including
                                   mixed  commercial  uses and mixed  commercial
                                   and  residential  uses)]  and/or  [unimproved
                                   land] (the "Mortgaged Properties") located in
                                   __ different states.  [The Mortgage Pool will
                                   also include undivided ownership interests in
                                   Mortgage   Loans  secured  by  the  Mortgaged
                                   Properties.]  The Mortgage Loans will have an
                                   aggregate principal balance as of the Cut-off
                                   Date of  $_________ [, subject to a permitted
                                   variance of plus or minus __%] (the  "Initial
                                   Pool Balance").  The Mortgage Loans will have
                                   terms   to   maturity   from   the   date  of
                                   origination or  modification of not more than
                                   ____ years, and a weighted average  remaining
                                   term  to  maturity  of  approximately   _____
                                   months as of the Cut-off  Date.  The Mortgage
                                   Loans will bear interest at Mortgage Rates of
                                   at least  _____%  per annum but not more than
                                   _____%  per annum,  with a  weighted  average
                                   Mortgage  Rate  of  approximately  ____%  per
                                   annum as of the Cut-off  Date. On or prior to
                                   the Closing Date,  the Depositor will acquire
                                   the  Mortgage  Loans from the  Mortgage  Loan
                                   Seller  pursuant to a Mortgage  Loan Purchase
                                   Agreement   dated  as  of   __________   (the
                                   "Mortgage Loan Purchase  Agreement")  between
                                   the  Depositor  and the Mortgage Loan Seller.
                                   In the Mortgage Loan Purchase Agreement,  the
                                   Mortgage   Loan   Seller  has  made   certain
                                   representations   and   warranties   to   the
                                   Depositor  regarding the  characteristics and
                                   quality of the  Mortgage  Loans and,  as more
                                   particularly  described herein, has agreed to
                                   cure   any   material   breach   thereof   or
                                   repurchase  the affected  Mortgage  Loan.  In
                                   connection  with  the  creation  of,  and the
                                   assignment  of its  interests in the Mortgage
                                   Loans to the Issuer,  the Depositor will also
                                   assign its  rights  under the  Mortgage  Loan
                                   Purchase  Agreement insofar as they relate to
                                   or arise out of the  Mortgage  Loan  Seller's
                                   representations and warranties  regarding the
                                   Mortgage  Loans.  The Issuer  will,  in turn,
                                   pledge such rights  under the  Mortgage  Loan
                                   Purchase  Agreement so assigned to it as part
                                   of the Trust Estate to secure the Bonds.  See
                                   "Description       of      the       Mortgage
                                   Pool--Representations     and     Warranties;
                                   Repurchases" herein.

                                   [_____ of the  Mortgage  Loans,  representing
                                   _____%  of the  Mortgage  Loans by  aggregate
                                   principal  balance  as of the  Cut-off  Date,
                                   provide for  scheduled  payments of principal
                                   and/or  interest  ("Monthly  Payments") to be
                                   due  on the  _____  day of  each  month;  the
                                   remainder of the Mortgage  Loans  provide for
                                   Monthly  Payments  to be due on the __, __ or
                                   __ day of each  month  (the date in any month
                                   on which a Monthly Payment on a Mortgage Loan
                                   is first due, the "Due Date").  [The rate per
                                   annum  at  which  interest  accrues  on  each
                                   Mortgage  Loan (each such  Mortgage  Loan, an
                                   "ARM  Loan")  is  subject  to  adjustment  on
                                   specified  Due  Dates  (each  such  date,  an
                                   "Interest Rate Adjustment  Date") by adding a
                                   fixed percentage amount (a "Gross Margin") to
                                   the  value of the  then-applicable  Index (as
                                   described  below)  subject,  in the  case  of
                                   substantially  all of the Mortgage  Loans, to
                                   maximum and minimum  lifetime  Mortgage Rates
                                   as  described  herein.  ___ of  the  Mortgage
                                   Loans,  representing  ___%  of  the  Mortgage
                                   Loans by  aggregate  principal  balance as of
                                   the Cut-off  Date,  provide for Interest Rate
                                   Adjustment  Dates  to  occur  [monthly];  the
                                   remainder of the Mortgage  Loans  provide for
                                   adjustments  to the  Mortgage  Rate to  occur
                                   quarterly,  semi-annually or annually.  [Each
                                   of the Mortgage Loans provides for an initial
                                   fixed interest rate period;] _________ of the
                                   Mortgage  Loans,  representing  _____% of the
                                   Mortgage Loans by aggregate principal balance
                                   as  of  the  Cut-off   Date,   have  not  yet
                                   experienced   their   first   Interest   Rate
                                   Adjustment  Date. The latest initial Interest
                                   Rate Adjustment Date for any Mortgage Loan is
                                   scheduled to occur on ________.]]

                                   [The  amount of the  Monthly  Payment on each
                                   Mortgage  Loan is also subject to  adjustment
                                   on  specified  Due Dates  (each such date,  a
                                   "Payment  Adjustment Date") to an amount that
                                   would  amortize  the  outstanding   principal
                                   balance  of the  Mortgage  Loan over its then
                                   remaining   amortization   schedule  and  pay
                                   interest  at the  applicable  Mortgage  Rate,
                                   [without   affecting   the   amount   of  the
                                   originally    scheduled   monthly   principal
                                   payments]  [subject,  in the case of  several
                                   Mortgage Loans, to payment caps,  which limit
                                   the amount by which the  Monthly  Payment may
                                   adjust  on any  Payment  Adjustment  Date  as
                                   described  herein.  _______  of the  Mortgage
                                   Loans, representing __% of the Mortgage Loans
                                   (by  aggregate  principal  balance  as of the
                                   Cut-off Date,  provide for Payment Adjustment
                                   Dates to occur annually,  while the remainder
                                   of the Mortgage Loans provide for adjustments
                                   of the  Monthly  Payment  to  occur  monthly,
                                   quarterly or semi-annually.]

                                   [Only  in  the  case  of  _________  Mortgage
                                   Loans,  representing  ____%  of the  Mortgage
                                   Loans by  aggregate  principal  balance as of
                                   the Cut-off Date,  does a Payment  Adjustment
                                   Date  immediately  follow each  Interest Rate
                                   Adjustment Date. As a result, and because the
                                   application  of  payment  caps may  limit the
                                   amount  by which  the  Monthly  Payments  may
                                   adjust in respect of certain  Mortgage Loans,
                                   the amount of a Monthly  Payment  may be more
                                   or less than the amount necessary to amortize
                                   the  remaining   principal   balance  of  the
                                   Mortgage   Loan   over  its  then   remaining
                                   amortization schedule and pay interest at the
                                   then-applicable  Mortgage Rate.  Accordingly,
                                   Mortgage  Loans  may  be  subject  to  slower
                                   amortization (if the Monthly Payment due on a
                                   Due  Date  is   sufficient  to  pay  interest
                                   accrued    to   such    Due   Date   at   the
                                   then-applicable  Mortgage  Rate  but  is  not
                                   sufficient to reduce  principal in accordance
                                   with the applicable  amortization  schedule),
                                   to negative amortization (if interest accrued
                                   to a Due Date at the applicable Mortgage Rate
                                   is greater  than the entire  Monthly  Payment
                                   due  on  such  Due  Date)  or to  accelerated
                                   amortization (if the Monthly Payment due on a
                                   Due Date is greater than the amount necessary
                                   to pay  interest  accrued to such Due Date at
                                   the  then-applicable  Mortgage  Rate  and  to
                                   reduce   principal  in  accordance  with  the
                                   applicable amortization schedule).]

                                   [__ Mortgage Loans, representing ____% of the
                                   Mortgage Loans by aggregate principal balance
                                   as  of  the  Cut-off  Date,  permit  negative
                                   amortization.   Substantially   all   of  the
                                   Mortgage    Loans   that   permit    negative
                                   amortization  contain  provisions  that limit
                                   the  extent  to  which  the  amount  of their
                                   respective original principal balances may be
                                   exceeded as a result thereof.]

                                   [___  of the  Mortgage  Loans  (the  "Balloon
                                   Loans")  provide  for  monthly   payments  of
                                   principal  based  on  amortization  schedules
                                   significantly  longer than the remaining term
                                   of  such  Mortgage  Loans,   thereby  leaving
                                   substantial outstanding principal amounts due
                                   and payable  (each such  payment,  a "Balloon
                                   Payment") on their respective maturity dates,
                                   unless prepaid prior thereto.]

                                   For a  further  description  of the  Mortgage
                                   Loans, see "Description of the Mortgage Pool"
                                   herein.

                                   As of any Interest Rate Adjustment  Date, the
                                   [Index]   [Indices]  used  to  determine  the
                                   Mortgage  Rate on each  Mortgage Loan will be
                                   the  ____________.  See  "Description  of the
                                   Mortgage Pool--The Index" herein.]

[Conversion of Mortgage Loans....  Approximately  __% of the Mortgage  Loans (by
                                   aggregate principal balance as of the Cut-off
                                   Date)  (the  "Convertible   Mortgage  Loans")
                                   provide  that,  at the option of the  related
                                   mortgagor (the  "Mortgagor"),  the adjustable
                                   interest rate on such  Mortgage  Loans may be
                                   converted to a fixed interest rate,  provided
                                   that certain  conditions have been satisfied.
                                   Upon  notification  from a Mortgagor  of such
                                   Mortgagor's   intent  to   convert   from  an
                                   adjustable  interest rate to a fixed interest
                                   rate, and prior to the conversion of any such
                                   Mortgage Loan, the related  Warrantying Party
                                   (as  defined  herein)  will be  obligated  to
                                   purchase  the  Converting  Mortgage  Loan (as
                                   defined  herein) at the Conversion  Price (as
                                   defined  herein).  [In the event of a failure
                                   by a  Subservicer  to purchase a  "Converting
                                   Mortgage  Loan"],   the  Master  Servicer  is
                                   required to use its best  efforts to purchase
                                   such  Converted  Mortgage  Loan  (as  defined
                                   herein)  from  the   Mortgage   Pool  at  the
                                   Conversion  Price during the one-month period
                                   following  the  date of  conversion.]  In the
                                   event that  neither the  related  Warrantying
                                   Party nor the  Master  Servicer  purchases  a
                                   Converting or Converted  Mortgage  Loan,  the
                                   Mortgage  Pool will  thereafter  include both
                                   fixed-rate   and   adjustable-rate   Mortgage
                                   Loans.     See    "Yield     and     Maturity
                                   Considerations" herein.]

                                   The  Mortgage  Loans will be  serviced by the
                                   Master Servicer and, under the  circumstances
                                   described   herein,   the  Special   Servicer
                                   pursuant to the Servicing  Agreement dated as
                                   of   _________,    199__   (the    "Servicing
                                   Agreement"),   among  the  Owner  Trustee  on
                                   behalf of the  Issuer,  the Trustee on behalf
                                   of the  Bondholders,  the Master Servicer and
                                   the Special  Servicer.  See "Servicing of the
                                   Mortgage  Loans" herein and  "Description  of
                                   the    Agreements--Collection    and    Other
                                   Servicing Procedures" in the Prospectus.

B.  The Collection Account.......  All  collections  on or  in  respect  of  the
                                   Mortgage   Loans  will  be  deposited  in  an
                                   account (the  "Collection  Account")  and, as
                                   and to the extent described  herein,  will be
                                   available for  application to payments on the
                                   Bonds  on the  related  Payment  Date and for
                                   payment  of  certain  related  servicing  and
                                   administrative   fees   and   expenses.   See
                                   "Description   of  the   Agreements"  in  the
                                   Prospectus.

Payments on the Bonds - General..  Payments  will be made by or on behalf of the
                                   Trustee   on   each   Payment   Date  to  the
                                   Bondholders   of   record  at  the  close  of
                                   business on the related  Record Date;  except
                                   in the case of the final payment on any Class
                                   of Bonds which will require  presentation and
                                   surrender of such Bonds.  All  payments  made
                                   with  respect  to any Class of Bonds  will be
                                   allocated  pro  rata  among  the  outstanding
                                   Bonds of such Class  based on the  respective
                                   Bond Principal Amounts thereof.

Payments of Interest and
Principal on the Bonds...........  [On each Payment Date,  unless the Bonds have
                                   been  declared  due and payable  following an
                                   event  of  default  (as   described   in  the
                                   Prospectus   under    "Description   of   the
                                   Agreements--Certain  Terms of the Indenture")
                                   and  such  declaration  and its  consequences
                                   have not been  rescinded  and  annulled,  the
                                   Available  Payment Amount (as defined herein)
                                   for  such  date,   which  will  not   include
                                   Prepayment Premiums under such circumstances,
                                   will be  applied to make  payments  among the
                                   respective  Classes  of  Bondholders  for the
                                   following purposes and in the following order
                                   of  priority,  in each case to the  extent of
                                   remaining funds:

                                   (i)     to the  holders  of the Class A Bonds
                                           in  respect  of  interest,  pro  rata
                                           between  the two  Classes  of Class A
                                           Bondholders based on entitlement,  up
                                           to an  amount  equal  to all  Accrued
                                           Bond  Interest (as defined  below) in
                                           respect  of each such  Class of Bonds
                                           for  the  related   Interest  Accrual
                                           Period   and,   to  the   extent  not
                                           previously   paid,   for  all   prior
                                           Interest Accrual Periods;

                                   (ii)    to the  holders  of the Class A Bonds
                                           in respect of principal, allocable as
                                           between  the two  Classes  of Class A
                                           Bondholders as described  herein,  up
                                           to an amount  equal to the  lesser of
                                           (a) the then aggregate Bond Principal
                                           Amount  of the  Class A Bonds and (b)
                                           the  Principal   Payment  Amount  (as
                                           defined below) for such Payment Date;

                                   (iii)   to the  holders  of the Class B Bonds
                                           in  respect  of  interest,  up  to an
                                           amount  equal  to  all  Accrued  Bond
                                           Interest  in respect of such Class of
                                           Bonds   for  the   related   Interest
                                           Accrual Period and, to the extent not
                                           previously   paid,   for  all   prior
                                           Interest Accrual Periods;

                                   (iv)    after the  aggregate  Bond  Principal
                                           Amount  of the Class A Bonds has been
                                           reduced  to zero,  to the  holders of
                                           the  Class  B  Bonds  in  respect  of
                                           principal,  up to an amount  equal to
                                           the lesser of (a) the then  aggregate
                                           Bond Principal  Amount of the Class B
                                           Bonds and (b) the excess,  if any, of
                                           the Principal Payment Amount for such
                                           Payment Date over any amounts paid on
                                           such  Payment Date in  retirement  of
                                           the Class A Bonds  pursuant to clause
                                           (ii) above;

                                   (v)     to the  holders  of the Class C Bonds
                                           in  respect  of  interest,  up  to an
                                           amount  equal  to  all  Accrued  Bond
                                           Interest  in respect of such Class of
                                           Bonds   for  the   related   Interest
                                           Accrual Period and, to the extent not
                                           previously   paid,   for  all   prior
                                           Interest Accrual Periods;

                                   (vi)    after the  aggregate  Bond  Principal
                                           Amount  of the  Class  A and  Class B
                                           Bonds has been  reduced  to zero,  to
                                           the  holders  of the Class C Bonds in
                                           respect of principal, up to an amount
                                           equal to the  lesser  of (a) the then
                                           aggregate  Bond  Principal  Amount of
                                           the Class C Bonds and (b) the excess,
                                           if  any,  of  the  Principal  Payment
                                           Amount for such Payment Date over any
                                           amounts  paid on such Payment Date in
                                           retirement  of  the  Class  A  and/or
                                           Class B  Bonds  pursuant  to  clauses
                                           (ii) and (iv) above;

                                   (vii)   to the  holders  of the Class D Bonds
                                           in  respect  of  interest,  up  to an
                                           amount  equal  to  all  Accrued  Bond
                                           Interest  in respect of such Class of
                                           Bonds   for  the   related   Interest
                                           Accrual Period and, to the extent not
                                           previously   paid,   for  all   prior
                                           Interest Accrual Periods;

                                   (viii)  after the  aggregate  Bond  Principal
                                           Amount  of the  Class A,  Class B and
                                           Class C Bonds  has  been  reduced  to
                                           zero,  to the  holders of the Class D
                                           Bonds in respect of principal,  up to
                                           an amount  equal to the lesser of (a)
                                           the  then  aggregate  Bond  Principal
                                           Amount  of the  Class D Bonds and (b)
                                           the excess,  if any, of the Principal
                                           Payment  Amount for such Payment Date
                                           over any amounts paid on such Payment
                                           Date in  retirement  of the  Class A,
                                           Class B and/or Class C Bonds pursuant
                                           to clauses (ii), (iv) and (vi) above;

                                   (ix)    to the  holders  of the Class E Bonds
                                           in  respect  of  interest,  up  to an
                                           amount  equal  to  all  Accrued  Bond
                                           Interest  in respect of such Class of
                                           Bonds   for  the   related   Interest
                                           Accrual Period and, to the extent not
                                           previously   paid,   for  all   prior
                                           Interest Accrual Periods;

                                   (x)     after the  aggregate  Bond  Principal
                                           Amount of the Class A, Class B, Class
                                           C and Class D Bonds has been  reduced
                                           to zero,  to the holders of the Class
                                           E Bonds in respect of  principal,  up
                                           to an amount  equal to the  lesser of
                                           (a) the then aggregate Bond Principal
                                           Amount  of the  Class E Bonds and (b)
                                           the excess,  if any, of the Principal
                                           Payment  Amount for such Payment Date
                                           over any amounts paid on such Payment
                                           Date in  retirement  of the  Class A,
                                           Class B, Class C and/or Class D Bonds
                                           pursuant to clauses (ii),  (iv), (vi)
                                           and (viii) above;

                                   (xi)    to the  holders  of the Class F Bonds
                                           in  respect  of  interest,  up  to an
                                           amount  equal  to  all  Accrued  Bond
                                           Interest  in respect of such Class of
                                           Bonds   for  the   related   Interest
                                           Accrual Period and, to the extent not
                                           previously   paid,   for  all   prior
                                           Interest Accrual Periods;

                                   (xii)   after the  aggregate  Bond  Principal
                                           Amount of the Class A, Class B, Class
                                           C, Class D and Class E Bonds has been
                                           reduced  to zero,  to the  holders of
                                           the  Class  F  Bonds  in  respect  of
                                           principal,  up to an amount  equal to
                                           the lesser of (a) the then  aggregate
                                           Bond Principal  Amount of the Class F
                                           Bonds and (b) the excess,  if any, of
                                           the Principal Payment Amount for such
                                           Payment Date over any amounts paid on
                                           such  Payment Date in  retirement  of
                                           the Class A,  Class B, Class C, Class
                                           D and/or  Class E Bonds  pursuant  to
                                           clauses (ii), (iv), (vi),  (viii) and
                                           (x) above; and

                                   (xiii)  if,  after   giving   effect  to  the
                                           payments  of  principal  on the Bonds
                                           contemplated  by clauses (ii),  (iv),
                                           (vi),  (viii),  (x) and (xii)  above,
                                           the aggregate Bond  Principal  Amount
                                           of all the Bonds  still  exceeds  the
                                           aggregate Stated Principal Balance of
                                           the   Mortgage   Pool  that  will  be
                                           outstanding   immediately   following
                                           such  Payment   Date,   then  to  the
                                           holders   of  the   Class   A   Bonds
                                           (allocable as between the two Classes
                                           of Class A  Bondholders  as described
                                           herein), the Class B Bonds, the Class
                                           C Bonds, the Class D Bonds, the Class
                                           E Bonds  and the  Class F  Bonds,  in
                                           that  order,  until  (in the  case of
                                           each Class of Bonds on which payments
                                           of principal are so made) such excess
                                           (or  the  aggregate   Bond  Principal
                                           Amount  of such  Class of  Bonds)  is
                                           reduced  to  zero  (whichever  occurs
                                           first).]

                                   [Except   under  the  limited   circumstances
                                   described  herein,  payments of  principal on
                                   the Class A Bonds as described  above will be
                                   paid,  first, to the holders of the Class A-1
                                   Bonds,  until the  aggregate  Bond  Principal
                                   Amount of such  Class of Bonds is  reduced to
                                   zero, and  thereafter,  to the holders of the
                                   Class A-2  Bonds,  until the  aggregate  Bond
                                   Principal  Amount  of such  Class of Bonds is
                                   reduced to zero.]

                                   [Any portion of the Available  Payment Amount
                                   for any  Payment  Date that is not applied to
                                   make  payments of interest  and  principal on
                                   the Bonds as described  above will be paid to
                                   or at the  direction  of Issuer in respect of
                                   the Issuer's Equity on such Payment Date.]

                                   [The  "Accrued  Bond  Interest" in respect of
                                   any Class of Bonds for any  Interest  Accrual
                                   Period will equal one month's interest at the
                                   applicable  Bond Interest Rate accrued on the
                                   aggregate Bond Principal Amount of such Class
                                   of Bonds outstanding immediately prior to the
                                   related  Payment Date.  Accrued Bond Interest
                                   will be  calculated on the basis of a 360-day
                                   year consisting of twelve 30-day months.]

                                   [The  "Principal   Payment  Amount"  for  any
                                   Payment  Date  will,  in  general,  equal the
                                   aggregate of the following:

                                   (a)     the   principal   portions   of   all
                                           Scheduled    Payments   (other   than
                                           Balloon  Payments)  and  any  Assumed
                                           Scheduled Payments due or deemed due,
                                           as the case may be, in respect of the
                                           Mortgage  Loans for their  respective
                                           Due  Dates   occurring   during   the
                                           related Collection Period;

                                   (b)     all  payments  (including   Principal
                                           Prepayments and Balloon Payments) and
                                           other     collections      (including
                                           Liquidation  Proceeds,   Condemnation
                                           Proceeds and Insurance Proceeds (each
                                           as defined in the  Prospectus))  that
                                           were received on or in respect of the
                                           Mortgage  Loans  during  the  related
                                           Collection   Period   and  that  were
                                           identified  and applied by the Master
                                           Servicer as  recoveries  of principal
                                           thereof,  in  each  case  net  of any
                                           portion  of  such  payment  or  other
                                           collection that represents a recovery
                                           of  the  principal   portion  of  any
                                           Scheduled   Payment   (other  than  a
                                           Balloon    Payment)   due,   or   the
                                           principal   portion  of  any  Assumed
                                           Scheduled   Payment  deemed  due,  in
                                           respect of the related  Mortgage Loan
                                           on a Due Date  during or prior to the
                                           related  Collection  Period  and  not
                                           previously recovered; and

                                   (c)     if such Payment Date is subsequent to
                                           the initial Payment Date, the excess,
                                           if any, of (i) the Principal  Payment
                                           Amount for the immediately  preceding
                                           Payment Date, over (ii) the aggregate
                                           payments of principal made in respect
                                           of  the  Bonds  on  such  immediately
                                           preceding Payment Date.]

                                   [The  "Scheduled  Payment"  due in respect of
                                   any  Mortgage  Loan on any  related  Due Date
                                   will be the  amount  of the  Monthly  Payment
                                   that  is  scheduled  to  be  due  in  respect
                                   thereof on such date in  accordance  with the
                                   terms of such  Mortgage Loan in effect on the
                                   Closing Date,  without  regard to any waiver,
                                   modification  or amendment  of such  Mortgage
                                   Loan  subsequent  to the  Closing  Date,  and
                                   assuming  that each prior  Scheduled  Payment
                                   has been made in a timely manner.]

                                   [The "Assumed Scheduled Payment" is an amount
                                   deemed  due in respect  of any  Balloon  Loan
                                   that is  delinquent in respect of its Balloon
                                   Payment beyond the first  Determination  Date
                                   that  follows its  original  stated  maturity
                                   date.  The Assumed  Scheduled  Payment deemed
                                   due on any such Mortgage Loan on its original
                                   stated  maturity date and on each  successive
                                   Due Date  that it  remains  or is  deemed  to
                                   remain  outstanding shall equal the Scheduled
                                   Payment that would be due in respect  thereof
                                   on such date if the related  Balloon  Payment
                                   had not come  due but  rather  such  Mortgage
                                   Loan had  continued to amortize in accordance
                                   with  such   Mortgage   Loan's   amortization
                                   schedule in effect as of the Closing Date.]

[Payments of Yield Maintenance
Amounts on the Bonds.............  On each Payment  Date,  unless the Bonds have
                                   been  declared  due and payable  following an
                                   Issuer Event of Default and such  declaration
                                   and its consequences  have not been rescinded
                                   and annulled, the aggregate of all Prepayment
                                   Premiums  that were  received on the Mortgage
                                   Loans  during the related  Collection  Period
                                   will be  applied to make  payments  among the
                                   respective    Classes   of   Bondholders   in
                                   alphabetical order of Class designation (with
                                   the  Class  A-1  and  Class  A-2  Bondholders
                                   having a pari  passu  right to  payment),  in
                                   each   case,   up  to   the   related   Yield
                                   Maintenance Amount (if any) for their Bonds.

                                   If and  to  the  extent  that  the  aggregate
                                   Prepayment  Premiums received on the Mortgage
                                   Loans during any Collection Period exceed the
                                   aggregate Yield Maintenance Amount in respect
                                   of the Bonds for the  related  Payment  Date,
                                   then such excess will be paid on such Payment
                                   Date to or at the  direction of the Issuer in
                                   respect   of   the   Issuer's   Equity.   See
                                   "Description  of the  Bonds--Payments  on the
                                   Bonds" herein.]

Subordination....................  [As and to the extent set forth  herein,  the
                                   rights  of  the  Issuer  or its  designee  to
                                   receive  payments of amounts  received on the
                                   Mortgage  Loans in  respect  of the  Issuer's
                                   Equity will be  subordinated to the rights of
                                   the  Bondholders  to receive  such amounts in
                                   respect  of  interest,  principal  and  other
                                   amounts  due and  owing on their  Bonds  from
                                   time  to  time.  In  addition,  as and to the
                                   extent  set forth  herein,  for  purposes  of
                                   receiving payments of interest, principal and
                                   other amounts due and owing thereon from time
                                   to time out of  collections  on the  Mortgage
                                   Loans,  the Private Bonds will be subordinate
                                   to the Offered Bonds,  the Class D Bonds will
                                   be  subordinate  to the Class A,  Class B and
                                   Class C  Bonds,  the  Class  C Bonds  will be
                                   subordinate to the Class A and Class B Bonds,
                                   and the Class B Bonds will be  subordinate to
                                   the Class A Bonds.  See  "Description  of the
                                   Bonds--Payments    on    the    Bonds"    and
                                   "--Subordination"  herein. Such subordination
                                   will be accomplished  by, among other things,
                                   the  application  of  the  Available  Payment
                                   Amount  on each  Payment  Date  in the  order
                                   described   above  in  this   Summary   under
                                   "Payments  of Interest  and  Principal on the
                                   Bonds".  Realized Losses (as defined herein),
                                   Net Aggregate  Prepayment Interest Shortfalls
                                   (also as defined herein) and other shortfalls
                                   in respect of the  Mortgage  Loans  will,  in
                                   each  case,  be borne by the  Issuer  and the
                                   holders of the  Private  Bonds (to the extent
                                   of  amounts  otherwise  payable in respect of
                                   the  Issuer's  Equity and the Private  Bonds,
                                   respectively)   prior  to  any  such  losses,
                                   shortfalls and/or expenses being borne by the
                                   holders of the Offered  Bonds.  If and to the
                                   extent that  Realized  Losses,  together with
                                   any   Net   Aggregate   Prepayment   Interest
                                   Shortfalls,  exceed  the  sum of the  initial
                                   Overcollateralization  Amount and the initial
                                   aggregate  Bond   Principal   Amount  of  the
                                   Private Bonds,  it is likely that the holders
                                   of one or more Classes of Offered  Bonds will
                                   not receive the full Bond Principal Amount of
                                   their   Bonds.   See   "Description   of  the
                                   Bonds--Subordination" herein.]

Treatment of REO Properties......  Notwithstanding  that  a  Mortgaged  Property
                                   securing any Mortgage Loan may be acquired as
                                   part of the Trust Estate through foreclosure,
                                   deed  in  lieu of  foreclosure  or  otherwise
                                   (upon acquisition,  an "REO Property"),  such
                                   Mortgage  Loan will,  for  purposes of, among
                                   other   things,   determining   payments   of
                                   principal on the Bonds,  as well as Servicing
                                   Fees,  Special  Servicing  Fees,  and Trustee
                                   Fees (each as defined  herein),  generally be
                                   treated as having remained  outstanding until
                                   such   REO   Property   is   liquidated.   In
                                   connection therewith,  operating revenues and
                                   other proceeds derived from such REO Property
                                   (exclusive   of  related   operating   costs,
                                   including certain  reimbursements  payable to
                                   the Master Servicer  and/or Special  Servicer
                                   in   connection   with  the   operation   and
                                   disposition  of such  REO  Property)  will be
                                   "applied"  or treated by the Master  Servicer
                                   as  principal,  interest  and  other  amounts
                                   "due" on such Mortgage Loan; and,  subject to
                                   a recoverability  determination as more fully
                                   described  herein  (see  "Description  of the
                                   Bonds--Advances"),  each Servicer (as defined
                                   below) will be required to make P&I Advances,
                                   as  described   below,  in  respect  of  such
                                   Mortgage   Loan   as  if  it   had   remained
                                   outstanding.

P&I Advances.....................  The Master Servicer and the Special  Servicer
                                   (each,  a  "Servicer")  are  required to make
                                   advances  ("P&I   Advances")  for  delinquent
                                   Monthly   Payments  on  the  Mortgage  Loans,
                                   subject to the limitations  described herein.
                                   None of the  Servicers  will be  required  to
                                   advance   the  full  amount  of  any  Balloon
                                   Payment not made by the related Mortgagor. To
                                   the extent a Servicer  is  required to make a
                                   P&I  Advance  on and after the Due Date for a
                                   Balloon  Payment,  such P&I Advance shall not
                                   exceed an amount equal to the monthly payment
                                   calculated by the Special Servicer  necessary
                                   to fully  amortize the related  Mortgage Loan
                                   over  the  period   used  for   purposes   of
                                   calculating  the scheduled  monthly  payments
                                   thereon prior to the related  Maturity  Date.
                                   As more fully described herein, each Servicer
                                   making a P&I Advance  (or any other  advance)
                                   will be entitled to reimbursement thereof and
                                   interest thereon at the prime rate determined
                                   in accordance with the Servicing Agreement to
                                   the extent provided therein. See "Description
                                   of   the    Bonds--Advances"    herein    and
                                   "Description   of  the   Bonds--Advances   in
                                   Respect of Delinquencies" in the Prospectus.

[Compensating Interest
Payments.........................  To  the  extent  of  the   aggregate  of  all
                                   Servicing   Fees  and   Prepayment   Interest
                                   Excesses  paid  to  the  Master  Servicer  as
                                   servicing   compensation   for  the   related
                                   Collection  Period,  the Master  Servicer  is
                                   required to make a  non-reimbursable  payment
                                   (a  "Compensating   Interest  Payment")  with
                                   respect  to each  Payment  Date to cover  the
                                   aggregate   of   any   Prepayment    Interest
                                   Shortfalls  incurred  during such  Collection
                                   Period. A "Prepayment  Interest Shortfall" is
                                   a  shortfall  in  the  collection  of a  full
                                   month's  interest  (net of related  Servicing
                                   Fees and Special  Servicing  Fees (as defined
                                   herein), and without regard to any Prepayment
                                   Premium  actually  collected) on any Mortgage
                                   Loan by reason of a full or partial voluntary
                                   principal  prepayment  being made and applied
                                   to such  Mortgage  Loan prior to the  related
                                   Due  Date  in  any   Collection   Period.   A
                                   "Prepayment  Interest Excess" is a payment of
                                   interest (net of related  Servicing  Fees and
                                   Special  Servicing  Fees and exclusive of any
                                   Prepayment  Premium actually  collected) made
                                   in  connection   with  any  full  or  partial
                                   prepayment  of a Mortgage Loan being made and
                                   applied  to  such  Mortgage  Loan  after  the
                                   related  Due Date in any  Collection  Period,
                                   which  payment of  interest  is  intended  to
                                   cover  the  period  from such Due Date to the
                                   date  of   prepayment.   The  "Net  Aggregate
                                   Prepayment   Interest   Shortfall"   for  any
                                   Payment  Date will be the amount,  if any, by
                                   which  (a) the  aggregate  of all  Prepayment
                                   Interest   Shortfalls   incurred  during  the
                                   related  Collection  Period  exceeds  (b) any
                                   Compensating  Interest  Payment  made  by the
                                   Master  Servicer with respect to such Payment
                                   Date.   See   "Servicing   of  the   Mortgage
                                   Loans--Servicing  and Other  Compensation and
                                   Payment of Expenses" herein.]

[Optional Redemption.............  The Issuer  may,  at its  option,  redeem any
                                   Class of Offered  Bonds,  in whole but not in
                                   part,  on  any  Payment  Date,  if  the  then
                                   aggregate Bond Principal Amount of such Class
                                   of  Offered  Bonds  is less  than  __% of the
                                   initial   aggregate  Bond  Principal   Amount
                                   thereof  and no Issuer  Event of Default  has
                                   occurred and is continuing.  Such  redemption
                                   will be at a price  (calculated  after taking
                                   into account  payments  made on the Bonds out
                                   of  the  Available  Payment  Amount  for  the
                                   applicable Payment Date) equal to 100% of the
                                   aggregate unpaid Bond Principal Amount of the
                                   Bonds  redeemed,   plus  accrued  and  unpaid
                                   interest  through  the  end  of  the  related
                                   Interest  Accrual Period.  Notice of any such
                                   optional  redemption  must be  mailed  by the
                                   Issuer or the  Trustee at least __ days prior
                                   to the date set for optional  redemption.  No
                                   Yield  Maintenance  Amount will be payable in
                                   connection with such optional redemption. See
                                   "Description    of    the     Bonds--Optional
                                   Redemption" herein.]

Certain Investment 
Considerations...................  The yield on any Offered  Bond will depend on
                                   (a) the price at which such Bond is purchased
                                   by an investor  and (b) the rate,  timing and
                                   amount of  payments  on such Bond.  The rate,
                                   timing and amount of  payments on any Offered
                                   Bond  will in turn  depend  on,  among  other
                                   things,  (i) the Bond  Interest Rate for such
                                   Bond,  (ii) the rate and timing of  principal
                                   payments  (including  principal  prepayments)
                                   and  other   principal   collections  on  the
                                   Mortgage  Loans,  (iii) the rate,  timing and
                                   severity of Realized Losses and Net Aggregate
                                   Prepayment  Interest  Shortfalls and (iv) the
                                   priority of such Bond to receive payments.

                                   The yield to  maturity  on any  Offered  Bond
                                   purchased  at a discount  or premium  will be
                                   affected by the rate and timing of  principal
                                   payments thereon.  Principal  payments on the
                                   Offered  Bonds will,  in turn, be affected by
                                   payments and other  collections  of principal
                                   on or in respect of the  Mortgage  Loans.  An
                                   investor should consider,  in the case of any
                                   Offered  Bond  purchased  at a discount,  the
                                   risk that a slower than  anticipated  rate of
                                   principal  payments thereon could result in a
                                   lower than anticipated yield and, in the case
                                   of any Offered  Bond  purchased at a premium,
                                   the risk that a faster than  anticipated rate
                                   of principal payments thereon could result in
                                   a lower than  anticipated  yield.  See "Yield
                                   and  Maturity  Considerations"  herein and in
                                   the  Prospectus.  The  full  or  partial,  as
                                   applicable, allocation of Prepayment Premiums
                                   actually  collected on the Mortgage  Loans to
                                   make   payments   to  the   holders   of  any
                                   particular  Class of Bonds in  respect of the
                                   related  Yield  Maintenance   Amount  may  be
                                   insufficient  to  offset  fully  any  adverse
                                   effects  on the yield of such  Class of Bonds
                                   that the related  prepayments  may  otherwise
                                   have.

Federal Income Tax Consequences..  In the opinion of  Cadwalader,  Wickersham  &
                                   Taft,  special  counsel  to the  Issuer,  for
                                   federal  income  tax  purposes,  the  Offered
                                   Bonds will be  characterized  as indebtedness
                                   and not as representing an ownership interest
                                   in the Trust Estate or an equity  interest in
                                   the  Issuer  or the  Depositor.  For  further
                                   information  regarding certain federal income
                                   tax  consequences  of an  investment  in  the
                                   Bonds, see "Federal Income Tax  Consequences"
                                   herein  and  "Certain   Federal   Income  Tax
                                   Consequences"  in the  Prospectus.  Investors
                                   are advised to consult  their tax advisors as
                                   to the tax  consequences  of an investment in
                                   the  Offered  Bonds in  light  of  investors'
                                   individual   circumstances   and  to   review
                                   "Federal Income Tax Consequences"  herein and
                                   "Certain Federal Income Tax  Consequences" in
                                   the Prospectus.

Certain ERISA Considerations.....  A fiduciary of any  employee  benefit plan or
                                   other retirement  arrangement  subject to the
                                   Employee  Retirement  Income  Security Act of
                                   1974, as amended  ("ERISA"),  or Section 4975
                                   of the  Internal  Revenue  Code  of  1986  as
                                   amended (the "Code")  (each, a "Plan") should
                                   carefully  review  with  its  legal  advisors
                                   whether the  purchase or holding of the Bonds
                                   could give rise to a  transaction  prohibited
                                   or not otherwise  permissible  under ERISA or
                                   Section 4975 of the Code.  See "Certain ERISA
                                   Considerations"     herein     and     "ERISA
                                   Considerations" in the Prospectus.

                                   Subject  to  the   conditions  set  forth  in
                                   "Certain  ERISA  Considerations,"  the  Bonds
                                   may, in general, be purchased by or on behalf
                                   of a Plan (including without  limitation,  as
                                   applicable,   an  insurance  company  general
                                   account)  that is subject to Title I of ERISA
                                   or Section 4975 of the Code only if, and each
                                   fiduciary  causing the Bonds to be  purchased
                                   by or on  behalf  of  such  a plan  shall  be
                                   deemed to have represented that, an exemption
                                   from the prohibited transaction rules applies
                                   such that the  purchase  and  holding  of the
                                   Bonds by or on  behalf  of such Plan does not
                                   and will not result in a nonexempt prohibited
                                   transaction.

Ratings..........................  It is a condition to their  issuance that the
                                   respective  Classes of Offered  Bonds receive
                                   the    following    credit    ratings    from
                                   ("________")   and/or    ____________________
                                   ("_____";  together  with _____,  the "Rating
                                   Agencies"):

                                                    [Rating       [Rating   
                                       Class         Agency]       Agency]  
                                   -------------  ------------  ------------
                                   [Class A-1]
                                   [Class A-2]
                                   [Class B]  
                                   [Class C]  
                                   [Class D]  

                                   The  foregoing  ratings of the Offered  Bonds
                                   address   the  timely   payment   thereon  of
                                   interest and the ultimate  payment thereon of
                                   principal on or before their Stated Maturity.
                                   The foregoing ratings of the Offered Bonds do
                                   not address the tax attributes of the Offered
                                   Bonds,  the Issuer or the Trust  Estate.  The
                                   ratings of the  Offered  Bonds do not address
                                   certain  other  matters  as  described  under
                                   "Ratings" herein.  There is no assurance that
                                   any  such   rating   will  not  be   lowered,
                                   qualified or  withdrawn  by a Rating  Agency,
                                   if,  in  its   judgment,   circumstances   so
                                   warrant.  There can be no  assurance  whether
                                   any other rating  agency will rate any of the
                                   Offered  Bonds,  or if one does,  what rating
                                   such agency would assign.  A security  rating
                                   is not a recommendation  to buy, sell or hold
                                   securities  and may be subject to revision or
                                   withdrawal  at  any  time  by  the  assigning
                                   rating agency.

Legal Investment ................  The Class __,  Class __,  Class __,  Class __
                                   and Class __ Bonds  will  [not] be  "mortgage
                                   related securities" within the meaning of the
                                   Secondary  Mortgage Market Enhancement Act of
                                   1984,  as amended  ("SMMEA") [so long as they
                                   are  rated in one of the two  highest  rating
                                   categories   by  at  least   one   nationally
                                   recognized  statistical rating organization].
                                   The  Class  __,  Class ___ and Class __ Bonds
                                   will  not be  "mortgage  related  securities"
                                   within the meaning of SMMEA.  The appropriate
                                   characterization  of the Offered  Bonds under
                                   various legal  investment  restrictions,  and
                                   thus the  ability  of  investors  subject  to
                                   these  restrictions  to purchase any Class of
                                   Offered Bonds,  may be subject to significant
                                   interpretative uncertainties.

                                   In addition,  institutions  whose  investment
                                   activities  are  subject to review by certain
                                   regulatory  authorities  may be or may become
                                   subject   to   restrictions,   which  may  be
                                   retroactively   imposed  by  such  regulatory
                                   authorities,   on  the   investment  by  such
                                   institutions     in    certain    forms    of
                                   mortgage-backed   securities.    Furthermore,
                                   certain   states  have  enacted   legislation
                                   overriding the legal investment provisions of
                                   SMMEA. Accordingly,  investors should consult
                                   their own legal advisors to determine whether
                                   and  to  what   extent  the   Offered   Bonds
                                   constitute  legal  investments  for them. See
                                   "Legal   Investment"   herein   and   in  the
                                   Prospectus.


<PAGE>

                                  RISK FACTORS

     Prospective  purchasers  of Offered  Bonds  should  consider,  among  other
things,  the following risk factors (as well as the risk factors set forth under
"Risk Factors" in the Prospectus) in connection with an investment therein. [The
following risks are subject to modification to reflect the actual  circumstances
relating to any series of Bonds.]

Certain Yield and Maturity Considerations

     As a result of, among other things, prepayments, defaults and losses on the
Mortgage Loans,  the amount and timing of payments of principal  and/or interest
on the Bonds may be highly unpredictable. Prepayments on the Mortgage Loans will
result in a faster rate of  principal  payments on the Bonds than if payments on
such Mortgage Loans were made as scheduled.  Defaults and losses on the Mortgage
Loans may delay and/or reduce the  principal  payments on the Bonds.  Thus,  the
prepayment,  default and loss  experience  on the Mortgage  Loans may affect the
aggregate  payments on and the yield to maturity and average life of one or more
Classes of Bonds,  including one or more Classes of the Offered Bonds.  The rate
of  principal  payments  and  defaults  and  severity  of  losses  on  pools  of
multifamily  and  commercial  mortgage loans varies among pools and from time to
time is influenced by a variety of economic,  demographic,  geographic,  social,
tax and  legal  factors,  as well as acts of God.  For  example,  if  prevailing
interest rates fall significantly below the Mortgage Rates borne by the Mortgage
Loans,  principal prepayments thereon are likely to be higher than if prevailing
interest  rates  remain  at or above the rates  borne by those  Mortgage  Loans.
Conversely,  if prevailing  interest rates rise significantly above the Mortgage
Rates borne by such Mortgage Loans,  principal prepayments thereon are likely to
be lower than if prevailing interest rates remain at or below the rates borne by
those Mortgage Loans. The foregoing is subject, however, to, among other things,
the  particular  terms of the Mortgage  Loans (e.g.,  provisions  which prohibit
voluntary prepayments during specified periods or impose penalties in connection
therewith) and the ability of Mortgagors to obtain new  financing.  There can be
no assurance as to the actual rate of  prepayment  or default or the severity of
losses on the Mortgage Loans. The extent to which  prepayments on Mortgage Loans
ultimately affect the yield to maturity and average life of any Class of Offered
Bonds, will depend on the terms of such Bonds.

     The extent to which the yield to maturity of any Class of Offered Bonds may
vary from the  anticipated  yield will  depend upon the degree to which they are
purchased  at a  discount  or premium  and the  amount  and  timing of  payments
thereon. An investor should consider,  in the case of any Offered Bond purchased
at a  discount,  the  risk  that a slower  than  anticipated  rate of  principal
payments  thereon could result in an actual yield to such investor that is lower
than the  anticipated  yield and, in the case of any Offered Bond purchased at a
premium,  the risk that a faster than  anticipated  rate of  principal  payments
thereon  could result in an actual yield to such investor that is lower than the
anticipated yield.

     When  considering  the effects of prepayments on the average life and yield
of a Bond,  an investor  should also consider  provisions of the Indenture  that
permit the  optional  redemption  of the Bonds.  [The Issuer may, at its option,
redeem  any Class of Offered  Bonds,  in whole but not in part,  on any  Payment
Date, if the then aggregate Bond Principal Amount of such Class of Bonds is less
than __% of the initial aggregate Bond Principal Amount thereof.] See "Yield and
Maturity Considerations" herein.

Effect of Mortgagor Delinquencies and Defaults

     The  aggregate  amount  of  payments  on the  Offered  Bonds,  the yield to
maturity of the Offered  Bonds,  the rate of  principal  payments on the Offered
Bonds and the weighted  average  lives of the Offered  Bonds will be affected by
the rate and the timing of delinquencies  and defaults on the Mortgage Loans. If
a purchaser of a class of Offered Bonds  calculates its anticipated  yield based
on an assumed rate of default and amount of losses on the Mortgage Loans that is
lower than the default rate and amount of losses  actually  experienced and such
additional losses are allocable to such class of Bonds, such purchaser's  actual
yield to maturity will be lower than that so calculated and could, under certain
extreme scenarios,  be negative. The timing of any loss on a liquidated Mortgage
Loan will also affect the actual yield to maturity of the class of Offered Bonds
to which a portion of such loss is  allocable,  even if the rate of defaults and
severity of losses are consistent with an investor's  expectations.  In general,
the  earlier a loss borne by an  investor  occurs,  the greater is the effect on
such investor's yield to maturity.

     As and to the extent  described  herein,  each Servicer will be entitled to
receive  interest on  unreimbursed  P&I  Advances and  unreimbursed  advances of
servicing expenses until such advances (i) are recovered out of amounts received
on the  Mortgage  Loan as to which  such  advances  were  made  pursuant  to the
Servicing Agreement, which amounts are in the form of late payments, liquidation
proceeds,   insurance  proceeds,   condemnation  proceeds  or  amounts  paid  in
connection  with the purchase of such  Mortgage Loan from the Issuer or (ii) are
otherwise   recovered   following  a  determination   that  such  advance  is  a
nonrecoverable  advance.  Each  Servicer's  right to receive  such  payments  of
interest is prior to the rights of Bondholders to receive  payments on the Bonds
and, consequently,  is likely to result in losses being allocated to the Offered
Bonds  that  would not  otherwise  have  resulted  absent  the  accrual  of such
interest.

     The Special  Servicer  will be entitled  to receive,  with  respect to each
Mortgage Loan which is or was at some time a Specially  Serviced  Mortgage Loan,
compensation  in the form of a percentage of  collections  of any such Specially
Serviced  Mortgage Loan prior to the right of Bondholders to receive payments on
the Bonds. Consequently, it is possible that shortfalls will be allocated to the
Offered  Bonds with respect to any Mortgage  Loan which is or was at some time a
Specially  Serviced  Mortgage Loan  notwithstanding  the fact that such Mortgage
Loan is returned to a performing  status.  See  "Servicing--Servicing  and Other
Compensation and Payment of Expenses" herein.

     Regardless of whether losses ultimately result,  delinquencies and defaults
on the  Mortgage  Loans may  significantly  delay the receipt of payments by the
holder of a class of Offered  Bonds,  to the  extent  that P&I  Advances  or the
subordination of another class of Bonds does not fully offset the effects of any
such delinquency or default.  The Special Servicer has the ability to extend and
modify  Mortgage  Loans that are in default or as to which a payment  default is
imminent, including the ability to extend the date on which a Balloon Payment is
due,  subject to certain  conditions  described in the  Servicing  Agreement.  A
Servicer's obligation to make P&I Advances in respect of a Mortgage Loan that is
delinquent  as to its  Balloon  Payment  is  limited,  however,  to  the  extent
described  under  "Description of the  Bonds--Advances."  Until such time as any
Mortgage Loan  delinquent in respect of its Balloon  Payment is liquidated,  the
entitlement of the holders of any class of Offered Bonds on each Payment Date in
respect of principal of such  Mortgage  Loan will be limited to any payment made
by the  related  Mortgagor  and any  related  P&I  Advance  made by a  Servicer.
Consequently,  any delay in the receipt of a Balloon Payment that is payable, in
whole or in part,  to holders of the  Offered  Bonds  will  extend the  weighted
average life of the Offered Bonds.

     As described under  "Description  of the  Bonds--Payments"  herein,  if the
portion of the Available  Payment  Amount  payable in respect of interest on any
class of Offered Bonds on any Payment Date is not  sufficient to pay the Accrued
Bond  Interest  then payable for such class,  the  shortfall  will be payable to
holders of such class of Bonds on  subsequent  Payment  Dates,  to the extent of
available funds.

[Optional Redemption of Bonds

     The Issuer may, at its option,  redeem any Class of Offered Bonds, in whole
but not in part,  on any Payment  Date,  if the then  aggregate  Bond  Principal
Amount of such Class of Offered Bonds is less than __% of the initial  aggregate
Bond Principal Amount thereof and no Issuer Event of Default has occurred and is
continuing.  No Yield Maintenance Amount will be payable in connection with such
optional  redemption.  See  "Description  of  the  Bonds--Optional   Redemption"
herein.]

Subordination of Subordinated Bonds

     As and to the  extent  described  herein,  the  rights of the Issuer or its
designee  to receive  payments  of amounts  received  on the  Mortgage  Loans in
respect  of the  Issuer's  Equity  will be  subordinated  to the  rights  of the
Bondholders  to  receive  such  amounts  on their  Bonds,  and the rights of the
holders of the respective Classes of Subordinate  Bonds,  including the Class B,
Class C and Class D Bonds, to receive  payments of amounts  collected in respect
of the Mortgage Loans will be  subordinated to those of the holders of the Class
A Bonds and to those of the holders of each other Class of Bonds with an earlier
alphabetical  class  designation.  Although such  subordination  (whether of the
Issuer's Equity or Subordinate  Bonds) is, in varying  degrees  depending on the
Class,  intended to reduce the  likelihood of temporary  shortfalls and ultimate
losses to holders of the  respective  Classes  of Offered  Bonds,  the amount of
subordination  afforded to any particular Class of Offered Bonds will be limited
and may decline under certain  circumstances.  In addition, the impact of losses
and shortfalls experienced with respect to the Mortgage Loans may fall primarily
upon those Classes of Bonds having a later right of payment.

     The amount of any applicable credit support provided by the Issuer's Equity
in the Collateral to the Bonds,  by the Private Bonds to the Offered  Bonds,  by
the  Class D Bonds to the  Class A,  Class B and  Class C Bonds,  by the Class C
Bonds to the Class A and Class B Bonds,  and by the Class B Bonds to the Class A
Bonds,  has been determined on the basis of criteria  established by each Rating
Agency that take into account an assumed  level of defaults,  delinquencies  and
losses on the Mortgage Loans. There can be no assurance,  however, that the loss
experience  on the  Mortgage  Loans will not exceed  such  assumed  levels.  See
"Description of the Bonds--Subordination" herein.

Risks Associated with Certain of the Mortgage Loans and Mortgaged Properties

     The  Mortgage  Loans are secured by a fee simple or  leasehold  interest in
multifamily,   retail,   hotel,   nursing  home,  office  and  other  commercial
properties.  Commercial and multifamily  lending is generally viewed as exposing
the  lender to a  greater  risk of loss  than  one- to  four-family  residential
lending.  Commercial and multifamily  lending typically involves larger loans to
single  borrowers  or groups  of  related  borrowers  than  residential  one- to
four-family  mortgage loans.  Further,  the repayment of loans secured by income
producing properties is typically dependent upon the successful operation of the
related property. If the cash flow from the property is reduced (for example, if
leases are not obtained or renewed),  the  borrower's  ability to repay the loan
may be  impaired.  Commercial  and  multifamily  real  estate  can  be  affected
significantly  by the supply  and demand in the market for the type of  property
securing the loan and, therefore, may be subject to adverse economic conditions.
Market  values  may  vary  as  a  result  of  economic  events  or  governmental
regulations  outside the control of the borrower or lender, such as rent control
laws in the case of  multifamily  mortgage  loans,  which impact the future cash
flow of the property.  See "Limited Recourse Nature of Mortgage Loans;  Recourse
Generally Limited to Mortgaged Property" below.

     The successful  operation of a real estate project is also dependent on the
performance and viability of the property manager of such project.  The property
manager is responsible  for responding to changes in the local market,  planning
and implementing the rental structure, including establishing appropriate rental
rates, and advising the borrowers so that  maintenance and capital  improvements
can be carried out in a timely  fashion.  There is no  assurance  regarding  the
performance of any operators and/or managers or persons who may become operators
and/or  managers  upon the  expiration  or  termination  of leases or management
agreements or following any default or foreclosure under a Mortgage Loan.

     An appraisal of each of the Mortgaged  Properties was made between ________
____ and  _________  ____.  It is possible  that the market value of a Mortgaged
Property  securing a Mortgage Loan has declined since the most recent  appraisal
for such Mortgaged Property.  Commercial and multifamily property values and net
operating  income are subject to volatility.  The net operating income and value
of the Mortgaged  Properties  may be adversely  affected by a number of factors,
including but not limited to national,  regional and local  economic  conditions
(which may be adversely impacted by plant closings, industry slowdowns and other
factors);  local real  estate  conditions  (such as an  oversupply  of  housing,
retail, office or self-storage space, hotel rooms or nursing homes);  changes or
continued  weakness in specific  industry  segments;  perceptions by prospective
tenants and, in the case of retail  properties,  retailers and shoppers,  of the
safety,   convenience,   services  and  attractiveness  of  the  property;   the
willingness and ability of the property's  owner to provide  capable  management
and adequate  maintenance;  construction  quality,  age and design;  demographic
factors;  retroactive  changes to building or similar  codes;  and  increases in
operating expenses (such as energy costs).  Historical  operating results of the
Mortgaged  Properties  may not be comparable  to future  operating  results.  In
addition,  other factors may adversely  affect the Mortgaged  Properties'  value
without  affecting  their current net  operating  income,  including  changes in
governmental  regulations,  zoning or tax laws; potential environmental or other
legal liabilities; the availability of refinancing; and changes in interest rate
levels.

     The aggregate  principal balance as of the Cut-off Date related to Mortgage
Loans secured by [multifamily,  retail,  hotel,  nursing home,  office and other
properties] represent  approximately _____%,  _____%, _____%, _____%, _____% and
_____% of the Cut-off Date  aggregate  principal  balance of the Mortgage  Pool,
respectively.

[Risks Associated with Hotel Properties

     _____________  of  the  Mortgage  Loans  representing  % of  the  aggregate
principal  balance of the  Mortgage  Loans as of the Cut-off Date are secured by
hotel properties.  Like any income producing property, the income generated by a
hotel  property  is subject  to  several  factors  such as local,  regional  and
national economic  conditions and competition.  However,  because such income is
primarily  generated by room  occupancy and such  occupancy is usually for short
periods of time, the level of such income may respond more quickly to conditions
such as those described above.  Such sensitivity to competition may require more
frequent  improvements  and renovations than other  properties.  To the extent a
hotel  is  affiliated   to,  or  associated   with,  a  regional,   national  or
international  chain, changes in the public perception of such chain may have an
impact on the income  generated  by the  related  property.  Finally,  the hotel
industry is generally  seasonal.  This will result in  fluctuation in the income
generated by hotel properties.]

[Risks Associated with Nursing Homes

     ______ of the Mortgage  Loans  representing  % of the  aggregate  principal
balance of the Mortgage  Loans as of the Cut-off Date are secured by residential
health care  facilities.  Mortgage Loans secured by liens on residential  health
care  facilities  pose risks not associated with loans secured by liens on other
types of  income-producing  real estate.  Providers of long-term  nursing  care,
assisted living and other medical services are subject to federal and state laws
that relate to the adequacy of medical care,  distribution  of  pharmaceuticals,
rate  setting,  equipment,   personnel,  operating  policies  and  additions  to
facilities and services and to the reimbursement policies of government programs
and private  insurers.  The failure of any of the borrowers to maintain or renew
any required  license or regulatory  approval  could prevent it from  continuing
operations  (in  which  case no  revenues  would be  received  from the  related
Mortgaged   Property  or  the  portion  thereof  requiring   licensing)  or,  if
applicable,  bar  it  from  participation  in  certain  reimbursement  programs.
Furthermore,  in the event of  foreclosure,  there can be no assurance  that the
Trustee or any other  purchaser at a  foreclosure  sale would be entitled to the
rights under such licenses and such party may have to apply in its own right for
such a license.  There can be no assurance that a new license could be obtained.
In addition,  to the extent any nursing home receives a  significant  portion of
its revenues from  government  reimbursement  programs,  primarily  Medicaid and
Medicare,  such  revenue may be subject to  statutory  and  regulatory  changes,
retroactive rate adjustments,  administrative  rulings,  policy interpretations,
delays by fiscal intermediaries and government funding  restrictions.  Moreover,
governmental payors have employed  cost-containment measures that limit payments
to health care providers,  and there are currently under  consideration  various
proposals that could materially  change or curtail those payments.  Accordingly,
there can be no assurances that payments under government  programs will, in the
future,  be  sufficient  to fully  reimburse  the  cost of  caring  for  program
beneficiaries.  If not, net operating  income of the Mortgaged  Properties  that
receive substantial revenues from those sources, and consequently the ability of
the  related  borrowers  to meet  their  Mortgage  Loan  obligations,  could  be
adversely  affected.  Under  applicable  federal and state laws and regulations,
including  those that govern Medicare and Medicaid  programs,  only the provider
who actually  furnished  the related  medical  goods and services may sue for or
enforce its rights to reimbursement.  Accordingly,  in the event of foreclosure,
none of the Trustee,  the Master Servicer,  the Special Servicer or a subsequent
lessee or operator of the  property  would  generally be entitled to obtain from
federal or state governments any outstanding  reimbursement payments relating to
services furnished at the respective properties prior to such foreclosure.]

Limited Recourse Nature of Mortgage Loans; Recourse Generally Limited 
to Mortgaged Property

     Each  Mortgage Loan is a  nonrecourse  loan as to which,  in the event of a
default under such Mortgage Loan, recourse generally may be had only against the
related  Mortgaged  Property.  Consequently,  payment of each such Mortgage Loan
prior to maturity is dependent primarily on the sufficiency of the net operating
income of the related Mortgaged Property,  and at maturity (whether at scheduled
maturity or in the event of a default  upon the  acceleration  of such  maturity
after default), upon the then market value of the related Mortgaged Property, or
the ability to refinance  such  Mortgage  Loan.  None of the  Mortgage  Loans is
insured or guaranteed by any governmental  entity or private mortgage insurer or
by any other person.  However, as more fully described under "Description of the
Mortgage Pool--Representations and Warranties; Repurchases" herein, the Mortgage
Loan Seller will be obligated to  repurchase  those  Mortgage  Loans as to which
there is a material breach of its representations  and warranties,  which breach
cannot be cured in a timely manner.

Risks Associated with Concentration of Mortgage Loans

     The average  principal balance of the Mortgage Loans as of the Cut-off Date
is approximately $_________, which is equal to _____% of the aggregate principal
balance as of the Cut-off Date of the Mortgage Loans. A mortgage pool consisting
of fewer loans each having a relatively higher outstanding principal balance may
result in losses that are more  severe,  relative to the size of the pool,  than
would be the case if the pool  consisted of a greater  number of mortgage  loans
each having a relatively smaller outstanding principal balance. In addition, the
concentration  of any mortgage  pool in one or more loans that have  outstanding
principal  balances that are substantially  larger than the other mortgage loans
in such pool can result in losses that are substantially  more severe,  relative
to the size of the pool, than would be the case if the aggregate  balance of the
pool were more evenly  distributed  among the loans in such pool.  The  Mortgage
Loan   secured   by  the   _____________________________________________________
represents  _____% of the aggregate  principal balance of the Mortgage Loans. No
other Mortgage Loan represents more than __% of the aggregate  principal balance
as of the Cut-off Date of the Mortgage  Loans and no other  Mortgage  Loans with
related  Mortgagors  represent in the aggregate more than ____% of the aggregate
principal balance as of the Cut-off Date of the Mortgage Loans. See "Description
of the Mortgage  Pool--Certain  Characteristics  of the Mortgage  Loans--Related
Borrowers and Other Issues" herein.

Risks of Different Timing of Mortgage Loan Amortization

     If and as principal payments, property releases, or prepayments are made on
a Mortgage Loan, the remaining Mortgage Pool may be subject to more concentrated
risk with  respect to the  diversity  of  properties,  types of  properties  and
property  characteristics  and with respect to the number of borrowers.  See the
table entitled "Year of Scheduled  Maturity" under  "Description of the Mortgage
Pool--Certain  Characteristics  of the Mortgage  Loans" for a description of the
respective  maturity  dates of the  Mortgage  Loans.  Because  principal  on the
Offered Bonds is payable in sequential  order,  and no class receives  principal
until the Class  Balance of the  preceding  class or classes has been reduced to
zero,  classes  that  have a lower  sequential  priority  are more  likely to be
exposed to the risk of  concentration  discussed under "--Risks  Associated with
Concentration  of Mortgage  Loans" above than  classes with a higher  sequential
priority.

Risks Associated with Geographic Concentration

     ____,  ____,  ____,  ____,  ____,  and _____ of the  Mortgaged  Properties,
representing  approximately _____%,  _____%,  _____%, _____%, _____% and _____%,
respectively, of the aggregate principal balance of the Mortgage Loans as of the
Cut-off  Date,  are  located  in  _________,  _________,  _________,  _________,
________ and  _________,  respectively.  Except as indicated in the  immediately
preceding  sentence,  no more than _____% of the  Mortgage  Loans,  by aggregate
principal  balance of the  Mortgage  Loans as of the Cut-off Date are secured by
Mortgaged  Properties  in any one state.  Repayments by borrowers and the market
value of the  Mortgaged  Properties  could be affected  by  economic  conditions
generally or in regions where the borrowers  and the  Mortgaged  Properties  are
located, conditions in the real estate market where the Mortgaged Properties are
located,  changes in  governmental  rules and fiscal  policies,  acts of nature,
including  earthquakes (which may result in uninsured losses), and other factors
which are beyond the control of the borrowers.

Increased Risk of Default Associated with Adjustable Rate Mortgage Loans

     ________ of the Mortgage  Loans,  which represent ____% of the Initial Pool
Balance, are ARM Loans.  Increases in the required Monthly Payments on ARM Loans
in excess of those assumed in the original underwriting of such loans may result
in a default rate higher than that on mortgage loans with fixed mortgage rates.

Increased Risk of Default Associated with Balloon Payments

     [None] [Only ___] of the Mortgage Loans  [is][are]  fully  amortizing  over
[its term] [their  respective  terms] to maturity.  Thus,  [each]  [most] of the
Mortgage Loans will have a substantial  payment (that is, a Balloon Payment) due
at its stated maturity unless prepaid prior thereto. Mortgage Loans with Balloon
Payments  involve a greater  likelihood  of default than  self-amortizing  loans
because  the  ability of a borrower  to make a Balloon  Payment  typically  will
depend  upon its  ability  either to  refinance  the loan or to sell the related
mortgaged  property.  See "Risk Factors-- Risks of Loss on Balloon Payment Asset
if Obligor is Unable to Refinance or Sell Related Property" in the Prospectus.

Extension Risk Associated With Modification of Mortgage Loans
with Balloon Payments

     In order to maximize  recoveries on defaulted Mortgage Loans, the Servicing
Agreement  enables the Special Servicer to extend and modify Mortgage Loans that
are in material default or as to which a payment default  (including the failure
to make a Balloon Payment) is reasonably foreseeable;  subject,  however, to the
limitations  described under "Servicing of the Mortgage  Loans--Responsibilities
of Special Servicer" herein. There can be no assurance,  however,  that any such
extension or  modification  will  increase the present  value of recoveries in a
given case. Any delay in collection of a Balloon Payment that would otherwise be
payable in respect of a Class of  Offered  Bonds,  whether  such delay is due to
borrower  default or to modification of the related Mortgage Loan by the Special
Servicer,  will likely extend the weighted average life of such Class of Offered
Bonds. See "Yield and Maturity Considerations" herein and in the Prospectus.

[Inclusion of Delinquent, Under-Performing and Non-Performing Mortgage Loans

     The Mortgage Pool will include _____ Mortgage Loans, representing _____% of
the Initial Pool Balance,  that [describe generally the characteristics of those
delinquent, under-performing and non-performing Mortgage Loans, if any, included
in the Mortgage Pool]. The amount of any applicable credit support provided to a
Class of Bonds as described under  "--Subordination  of Subordinated  Bonds" may
not cover all losses and shortfalls related to such delinquent, under-performing
and  non-performing  Mortgage Loans, and investors should consider the risk that
the inclusion of such Mortgage  Loans in the Mortgage Pool may adversely  affect
the rate of defaults and  prepayments  in respect of the  Mortgage  Pool and the
yield  on the  Offered  Bonds.  See  "Risk  Factors--Increased  Risk  of Loss if
Mortgage Loans Include  Delinquent  and  Non-Performing  Mortgage  Loans" in the
Prospectus.]

Potential Liability to the Trust Estate Relating to a Materially Adverse
Environmental Condition

     Under various federal,  state and local environmental laws,  ordinances and
regulations,  a current or previous  owner or operator of real  property  may be
liable for the costs of removal and remediation of hazardous or toxic substances
on, under,  adjacent to or in such  property.  Such laws often impose  liability
whether  or not the owner or  operator  knew of,  or was  responsible  for,  the
presence  of such  hazardous  or  toxic  substances.  The  cost of any  required
remediation and the owner's  liability  therefor as to any property is generally
not limited  under such  enactments  and could  exceed the value of the property
and/ or the  aggregate  assets  of the  owner.  In  addition,  the  presence  of
hazardous  or toxic  substances,  or the  failure  to  properly  remediate  such
property, may adversely affect the owner's or operator's ability to borrow using
such property as  collateral.  Persons who arrange for the disposal or treatment
of hazardous or toxic  substances may also be liable for the costs of removal or
remediation of such  substances at the disposal or treatment  facility.  Certain
laws impose liability for release of asbestos into the air and third parties may
seek recovery from owners or operators of real  properties  for personal  injury
associated with exposure to asbestos.

     Under  some   environmental   laws,  such  as  the  federal   Comprehensive
Environmental  Response,  Compensation,  and  Liability  Act of 1980, as amended
("CERCLA"), as well as certain state laws, a secured lender (such as the Issuer)
may be liable as an  "owner" or  "operator",  for the costs of  responding  to a
release or threat of a release of hazardous  substances  on or from a borrower's
property,  if agents or employees of a lender are deemed to have participated in
the  management  of the  borrower's  property,  regardless of whether a previous
owner  caused the  environmental  damage.  The  Issuer's  potential  exposure to
liability  for  cleanup  costs  pursuant  to CERCLA may  increase  if the Issuer
actually takes possession of a borrower's property, or control of its day-to-day
operations, as for example through the appointment of a receiver.

     An  environmental   site  assessment  ("ESA")  of  each  of  the  Mortgaged
Properties was performed (or prior  assessments were updated) in connection with
the initial  underwriting  and  origination  of the Mortgage  Loans.  In certain
cases, environmental testing in addition to the ESA was performed.

     The  following   information  is  based  on  the  ESAs  and  has  not  been
independently  verified  by the  Depositor,  the  Servicers,  the  Trustee,  the
Underwriter,  or by any of their respective affiliates. With respect to a number
of the  Mortgaged  Properties,  the ESAs  revealed  the  existence  or  possible
existence  of  asbestos-containing  materials,  possible  radon  gas  and  other
environmental  matters  at the  related  Mortgaged  Properties,  none  of  which
constituted a material violation of any environmental law in the judgment of the
assessor.  In these  cases,  the  Mortgagors  agreed to  establish  and maintain
operations  and  maintenance  programs or had other  remediation  agreements  or
escrows in place,  except  with  respect to _____  Mortgage  Loans  representing
_____%  of the  aggregate  principal  balance  of the  Mortgage  Loans as of the
Cut-off  Date with  respect to which the  existence  or  possible  existence  of
asbestos  did not create an  environmental  concern  on the part of the  related
Originator.  With respect to several Mortgaged  Properties,  the ESAs identified
the  presence  of  above-ground  or  underground  storage  tanks and the related
Mortgagors have agreed to make periodic visual  inspections or other testing for
any petroleum releases.

     It is possible that the ESAs did not reveal all environmental  liabilities,
that there are material  environmental  liabilities  of which neither the Seller
nor the  Depositor  are  aware  and  that  the  environmental  condition  of the
Mortgaged Properties in the future could be affected by tenants and occupants or
by third parties unrelated to the Mortgagors.

     Each Mortgagor has represented that each Mortgaged  Property either was, or
to the best of its knowledge was, in compliance  with  applicable  environmental
laws and  regulations  on the date of the  origination  of the related  Mortgage
Loan; that, except as described in the environmental  reports referred to above,
no actions,  suits or proceedings  have been commenced or are pending or, to the
best knowledge of the Mortgagor,  are threatened  with respect to any applicable
environmental  laws and that  such  Mortgagor  has not  received  notice  of any
violation  of a legal  requirement  relating  to the use  and  occupancy  of any
Mortgaged  Property.  The  principal  security  for the  obligations  under each
Mortgage Loan consists of the Mortgaged Property and,  accordingly,  if any such
representations are breached, there can be no assurance that any other assets of
the Mortgagor  would be available in connection with any exercise of remedies in
respect of such breach. Moreover, most Mortgagors are structured as single asset
entities and therefore have no assets other than the related Mortgaged Property.

     The  Servicing  Agreement  provides  that the Special  Servicer,  acting on
behalf of the  Issuer,  may not  acquire,  through  foreclosure  or deed in lieu
thereof,  title to a Mortgaged  Property or take over its  operation  unless the
Special  Servicer has  previously  determined,  based on a report  prepared by a
qualified  person who  regularly  conducts  environmental  audits,  that (i) the
Mortgaged  Property is in compliance with applicable  environmental laws or that
taking the actions  necessary to comply with such laws is  reasonably  likely to
produce a greater recovery on a present value basis than not taking such actions
and (ii) there are no circumstances  known to the Special  Servicer  relating to
the use of hazardous  substances  or  petroleum-based  materials  which  require
investigation or remediation,  or that if such circumstances  exist, taking such
remedial actions is reasonably likely to produce a greater recovery on a present
value   basis  than  not  taking  such   actions.   See   "Description   of  the
Agreements--Collection and Other Servicing Procedures--Special  Servicer", "Risk
Factors--Environmental   Risks"  and   "Certain   Legal   Aspects  of   Mortgage
Loans--Environmental Legislation" in the Prospectus.

Risks Associated with Litigation

     There may be legal proceedings  pending and, from time to time,  threatened
against the  Mortgagors  and the managers of the Mortgaged  Properties and their
respective affiliates arising out of the ordinary business of the Mortgagor, the
managers and such affiliates. There can be no assurance that such litigation may
not have a material adverse effect on payments to Bondholders.

Risks Associated with Other Financings

     Each Mortgagor is restricted from incurring any indebtedness secured by the
related  Mortgaged  Property  other than the related  Mortgage  Loan without the
consent of the mortgagee.  _________ Mortgage Loans  representing  approximately
_____% of the  Mortgage  Pool by aggregate  principal  balance as of the Cut-off
Date were made to single-purpose  entities,  which are restricted from incurring
any indebtedness other than the Mortgage Loan, normal trade accounts payable and
certain purchase  financing debt. The remaining  Mortgage Loans were not made to
single purpose entities. _____ Mortgage Loans representing  approximately _____%
of the Mortgage Pool by aggregate  principal balance as of the Cut-off Date have
unsecured  subordinate debt that is subject,  in each case, to subordination and
standstill  agreements  limiting in varying  degrees the rights of the holder of
such additional  indebtedness including limitations on its right to commence any
enforcement or foreclosure proceeding.

     In cases where one or more junior liens are imposed on a Mortgaged Property
or  the  Mortgagor  incurs  other  indebtedness,  the  Issuer  is  subjected  to
additional risks,  including,  without limitation,  the risks that the Mortgagor
may have greater incentives to repay the junior or unsecured  indebtedness first
and that it may be more  difficult  for the  Mortgagor to refinance the Mortgage
Loan or to sell the  Mortgaged  Property  for  purposes  of making  the  Balloon
Payment upon the maturity of the Mortgage Loan.

[Risks Associated with Ground Leases and Other Leasehold Interests

     _____ Mortgage Loans representing _____% of the aggregate principal balance
of the Mortgage Loans as of the Cut-off Date, are secured in part by a leasehold
interest in one Mortgaged Property. Pursuant to Section 365(h) of the Bankruptcy
Code,  ground lessees are currently  afforded rights not to treat a ground lease
as  terminated  and to remain in  possession  of their leased  premises upon the
bankruptcy  of their ground  lessor and the rejection of the ground lease by the
representative  of  such  ground  lessor's   bankruptcy  estate.  The  leasehold
mortgages  provide that the Mortgagor may not elect to treat the ground lease as
terminated  on account of any such  bankruptcy  of, and rejection by, the ground
lessor  without the consent of the  Servicer.  In the event of a bankruptcy of a
ground  lessee/borrower,  the ground lessee/borrower under the protection of the
Bankruptcy Code has the right to assume (continue) or reject  (terminate) any or
all of its ground  leases.  In the event of  concurrent  bankruptcy  proceedings
involving the ground lessor and the ground lessee/Mortgagor,  the Trustee may be
unable to enforce the bankrupt ground lessee/Mortgagor's obligation to refuse to
treat a ground lease rejected by a bankrupt ground lessor as terminated. In such
circumstances,  a  ground  lease  could  be  terminated  notwithstanding  lender
protection provisions contained therein or in the mortgage.]

Attornment Considerations

     Some of the tenant  leases,  including  the anchor tenant  leases,  contain
certain  provisions that require the tenant to attorn to (that is,  recognize as
landlord  under  the  lease)  a  successor  owner  of  the  property   following
foreclosure.  Some of the leases,  including  the anchor tenant  leases,  may be
either  subordinate to the liens created by the Mortgage Loans or else contain a
provision  that  requires the tenant to  subordinate  the lease if the mortgagee
agrees to enter into a  non-disturbance  agreement.  In some  states,  if tenant
leases  are  subordinate  to the liens  created by the  Mortgage  Loans and such
leases do not contain attornment provisions,  such leases may terminate upon the
transfer of the property to a  foreclosing  lender or purchaser at  foreclosure.
Accordingly,  in the case of the foreclosure of a Mortgaged  Property located in
such a state and leased to one or more  desirable  tenants  under leases that do
not contain  attornment  provisions,  such Mortgaged Property could experience a
further decline in value if such tenants' leases were terminated  (e.g., if such
tenants  were paying  above-market  rents).  If a Mortgage is  subordinate  to a
lease,  the lender  will not  (unless it has  otherwise  agreed with the tenant)
possess the right to dispossess the tenant upon foreclosure of the property, and
if  the  lease  contains  provisions   inconsistent  with  the  Mortgage  (e.g.,
provisions  relating  to  application  of  insurance  proceeds  or  condemnation
awards), the provisions of the lease will take precedence over the provisions of
the Mortgage.

Limited Rights for Breaches of Representations and Warranties

     In the Mortgage Loan Purchase Agreement, the Mortgage Loan Seller will make
certain  representations and warranties that are described under "Description of
the Mortgage Pool--Representations and Warranties; Repurchases" herein. Upon the
occurrence of a breach of such  representations  and warranties  that materially
and  adversely  affects the value of any Mortgage  Loan or the  interests of the
Bondholders  therein,  the  Mortgage  Loan  Seller will be  obligated  under the
Mortgage  Loan  Purchase  Agreement  to  repurchase  such  Mortgage  Loan at the
Purchase  Price  therefor.  The  obligations of the Mortgage Loan Seller to make
such payments will be the exclusive  remedies of the Trustee and the Bondholders
for any breach of a representation and warranty made by the Mortgage Loan Seller
and, in particular,  the Trustee and the Bondholders  will not have any remedies
against the Depositor or its  affiliates.  There can be no assurance that in the
future the Mortgage  Loan Seller will have  sufficient  net worth to perform its
obligations  under the Mortgage Loan Purchase  Agreement.  Neither the Depositor
nor  any  of  its  respective  subsidiaries,  shareholders,  partners  or  other
affiliates  will have any  obligation  to provide a remedy for any breach of the
Mortgage Loan Seller's representations and warranties.

[Liquor License Considerations

     _____ Mortgage Loans representing _____% of the aggregate principal balance
of the Mortgage  Loans as of the Cut-off  Date are secured by hotel  properties.
The liquor  licenses  for some of such  properties  may be held by the  property
manager  rather  than  by  the  related  Mortgagor.   The  applicable  laws  and
regulations  relating to such licenses  generally  prohibit the transfer of such
licenses to any person.  In the event of a foreclosure of a hotel property it is
unlikely  that the Trustee (or Special  Servicer)  or purchaser in any such sale
would be entitled to the rights under the liquor license for such hotel property
and such party would be required to apply in its own right for such license.]

Conflicts Between the Special Servicer and the Depositor

     The Issuer  has been  advised by the  Special  Servicer  that it intends to
continue to service and actively  manage  mortgage  loans for  affiliates of the
Issuer and third parties, including portfolios of assets similar to the Mortgage
Loans, in the ordinary course of its business. During the course of its business
activities, the Special Servicer may service properties and mortgage loans which
are in the same markets or have common owners, obligors, participants,  property
managers and/or  guarantors as certain of the Mortgage Loans.  Certain personnel
of the Special  Servicer may perform services with respect to the Mortgage Loans
at the  same  time  as they or  other  personnel  of the  Special  Servicer  are
performing  services  with respect to assets owned by  affiliates of the Special
Servicer or other third parties in the same markets as the Mortgaged Properties.
In such a case, the interests of the Special  Servicer and its other clients may
differ from and compete with the interests of the Issuer and such activities may
adversely  affect the amount and timing of collections on or liquidations of the
Mortgage Loans. Moreover,  since much of the Special Servicer's  compensation is
payable  in the form of a  Special  Servicing  Fee,  the  Special  Servicer  may
determine  to take  action,  such as  accelerating  the  disposition  of certain
Mortgage Loans and delaying the disposition of others, which may have the effect
of increasing  the Special  Servicing Fee payable to the Special  Servicer while
reducing the total amounts to be received with respect to the Mortgage Loans.

Limited Liquidity

     There  is  currently  no  secondary  market  for  the  Offered  Bonds.  The
Underwriter  has  indicated  its  intention  to make a  secondary  market in the
Offered Bonds,  but it is not obligated to do so. There can be no assurance that
a secondary  market for the Offered  Bonds will develop or, if one does develop,
that it will provide  holders of Offered  Bonds with  liquidity of investment or
that it will continue for the life of the Offered Bonds.  The Offered Bonds will
not be listed on any securities exchange. See "Risk  Factors--Limited  Liquidity
For Bonds" in the Prospectus.

Limited Assets for Payment of Offered Bonds

     The Offered Bonds will not be guaranteed or insured by the  Depositor,  the
Issuer or any of its affiliates, by the United States or any governmental agency
or instrumentality, or by any other person. The Offered Bondholders will have no
recourse to the Issuer in the event of a default on the Offered Bonds,  and each
Offered  Bondholder  will be deemed  to have  agreed  by the  acceptance  of its
Offered Bond not to file a bankruptcy  petition or commence similar  proceedings
in respect of the Issuer.  Accordingly,  if the  Collateral is  insufficient  to
provide  payments on the Offered  Bonds,  no other assets will be available  for
payment of the deficiency. Additionally, certain amounts on deposit from time to
time in the Collection  Account may be withdrawn  under certain  conditions,  as
described  herein and the  Prospectus,  for  purposes  other than the payment of
principal of or interest on the Bonds.  To the extent that  Realized  Losses and
Net  Aggregate  Prepayment  Interest  Shortfalls  exceed the sum of the  initial
Overcollateralization  Amount and the  aggregate  Bond  Principal  Amount of the
Private  Bonds,  it is unlikely the amounts  received on the remaining  Mortgage
Loans will be sufficient to make full and timely  payment on the Offered  Bonds.
[Furthermore, notwithstanding the Mortgage Rates on the Mortgage Loans, the Bond
Interest  Rate on each Class of  Offered  Bonds is a fixed rate set forth in the
table on the cover page hereof. In certain limited  circumstances,  the Mortgage
Rate on one or more of the  Mortgage  Loans may be less  than the Bond  Interest
Rate on one or more  Classes  of the  Offered  Bonds.  However,  holders  of the
Offered Bonds would not receive the full Bond  Principal  Amount of their Bonds,
together with Accrued Bond Interest thereon, generally only if (i) the aggregate
Stated  Principal  Balance of the Mortgage Pool is less than the aggregate  Bond
Principal  Amount  of the  Offered  Bonds  and/or  (ii) the  aggregate  interest
collected  in respect of the  Mortgage  Loans (net of certain  fees and expenses
payable therefrom under the Indenture and the Servicing  Agreement) is less than
the aggregate  interest  payable on the Offered Bonds.] See  "Description of the
Bonds--Subordination"  herein and "Description of the  Agreements--Accounts"  in
the Prospectus.

Limited Issuer Events of Default

     With  certain  exceptions  described  herein  and  in the  Prospectus,  the
Bondholders  will have no  independent  ability to declare a default (an "Issuer
Event of  Default")  unless  the  Issuer  shall fail to pay the Bonds in full by
their Stated Maturity,  which with respect to each Class of Offered Bonds is the
Payment Date in ___________.  Interest will be payable on the respective Classes
of Bonds on each Payment Date only to the extent that there are funds  available
for such purpose in the Collection Account. The Issuer's failure to pay interest
on the Bonds on a current basis will not  constitute an Issuer Event of Default.
In addition,  it will not be an Issuer Event of Default if the Stated  Principal
Balance of the Mortgage Pool declines below the aggregate Bond Principal  Amount
of the Bonds or of any particular Class or Classes thereof.  See "Description of
the  Agreements--Certain  Terms of the Indenture--Issuer  Events of Default" and
"--Control  By  Bondholders"  in the  Prospectus.  [Following an Issuer Event of
Default,  the  Trustee  may  (and,  at the  direction  of the  holders  of Bonds
representing  more than 50% of the aggregate Bond Principal Amount of each Class
of Bonds,  the Trustee  shall)  declare all the Bonds to be due and payable.  In
connection  with any such  declaration  of  acceleration,  the  Trustee  may, as
described in the  Prospectus,  liquidate the Collateral  generally only with the
consent or at the direction of the holders of Bonds representing an even greater
percentage of the aggregate Bond Principal  Amount of each Class of Bonds.  Such
declaration of acceleration  and its  consequences may be rescinded and annulled
under certain  circumstances by the holders of Bonds  representing more than 50%
of the aggregate Bond Principal  Amount of each Class of Bonds.  For purposes of
the foregoing,  Bonds held by the Issuer, the Depositor or any affiliate thereof
will   be   deemed   not   to  be   outstanding.   See   "Description   of   the
Agreements--Certain  Terms of the  Indenture--Issuer  Events of  Default" in the
Prospectus.

     The market value of the Mortgage Loans will  fluctuate as general  interest
rates fluctuate, among other things. Following an Issuer Event of Default, there
is no assurance  that the market value of the Mortgage Loans will be equal to or
greater  than the  unpaid  principal  and  accrued  interest  due on the  Bonds,
together with any other expenses or liabilities payable from the sales proceeds.
Certain  Classes of Bondholders may have a disincentive to authorize the sale of
Bonds following an Issuer Event of Default because the net proceeds of such sale
may be insufficient to pay in full the principal of and interest on their Bonds.

     The inability of a particular  Class of Bondholders  independently to force
the sale of the  Mortgage  Loans  even  though an Issuer  Event of  Default  has
occurred,  and the  inability of  Bondholders  to generally  force a sale of the
Mortgage  Loans  regardless  of a substantial  decline in the  aggregate  Stated
Principal Balance of the Mortgage Pool and notwithstanding that interest may not
have been timely paid on a Class of Bonds,  may adversely  affect the holders of
one or more Classes of Offered Bonds.]

Risks Relating to Lack of Bondholder Control Over Trust Estate

     Bondholders  generally  do not have a right to vote,  except in  connection
with Issuer Events of Default,  Servicing  Events of Default (each as defined in
the  Prospectus)  and certain  amendments  to the  Indenture  and the  Servicing
Agreement.  Furthermore,  Bondholders  will generally not have the right to make
decisions  with  respect  to the  administration  of the  Mortgage  Loans.  Such
decisions are generally made,  subject to the express terms of the Indenture and
the Servicing  Agreement,  by the Master  Servicer,  the Special Servicer or the
Trustee, as applicable.  Any decision made by one of those parties in respect of
the Mortgage  Loans,  even if made in the best interests of the  Bondholders (as
determined  by such party in its good  faith and  reasonable  judgment),  may be
contrary  to the  decision  that  would  have  been made by the  holders  of any
particular  Class of Offered  Bonds and may  negatively  affect the interests of
such holders.


                        DESCRIPTION OF THE MORTGAGE POOL

General

     The  Collateral  to be pledged to the Trustee will  consist  primarily of a
pool of [fixed rate]  Mortgage Loans with an aggregate  principal  balance as of
the Cut-off  Date,  after  deducting  payments of principal due on such date, of
approximately  $ . Each  Mortgage  Loan is  evidenced  by a  promissory  note (a
"Mortgage  Note") and  secured  by a  mortgage,  deed of trust or other  similar
security  instrument  (a  "Mortgage")  creating  a first lien on a fee simple or
leasehold interest in a [multifamily property] [office buildings] [retail stores
and  establishments]   [hotels  or  motels]  [nursing  homes]  [assisted  living
facilities]  [continuum care facilities] [day care centers] [schools] [hospitals
or other  healthcare  related  facilities]  [industrial  properties]  [warehouse
facilities]  [mini-warehouse facilities] [self-storage facilities] [distribution
centers]  [transportation  centers] [parking facilities]  [entertainment  and/or
recreation   facilities]   [mobile  home  parks]  [mixed  use  (including  mixed
commercial uses and mixed commercial and residential  uses)] and/or  [unimproved
land] (a "Mortgaged Property"). All of the Mortgage Loans are nonrecourse loans.
Therefore, in the event of a Mortgagor default, recourse may be had only against
the  specific  property  and such  limited  other assets as have been pledged to
secure a Mortgage Loan, and not against the Mortgagor's other assets.  Except as
otherwise  indicated all percentages of the Mortgage Loans described  herein are
approximate percentages by aggregate principal balance as of the Cut-off Date.

     Of the Mortgage Loans to be included as part of the Collateral, _____% were
originated    by    ________________________________________,    a    __________
corporation;  _____%  by  ________________________________________,  a  ________
corporation;    _____%    by    __________________________________________,    a
____________________________; _____% by ________________________________________
a ________ corporation; _____% by  ____________________________________________,
a          ____________________________;          and          _____%         by
_____________________________________,   a   ____________________________.   The
originators of the Mortgage Loans are referred to herein as the "Originators".

     The  Mortgage  Loans  not  originated  by the  Mortgage  Loan  Seller  were
originated  for sale to the Mortgage  Loan Seller.  All the Mortgage  Loans were
underwritten  generally in conformity  with certain  guidelines  provided by the
Seller. See  "--Underwriting  Guidelines"  below.  Except for the Mortgage Loans
originated  by it, the Mortgage Loan Seller  purchased the Mortgage  Loans to be
included in the  Mortgage  Pool prior to the Closing  Date from each  Originator
pursuant to a mortgage  loan purchase  agreement  (the  "Mortgage  Loan Purchase
Agreement").  On or prior to the Closing Date,  the  Depositor  will acquire the
Mortgage  Loans from the  Mortgage  Loan Seller  pursuant to the  Mortgage  Loan
Purchase  Agreement  dated as of ________,  199__ (the  "Mortgage  Loan Purchase
Agreement"),  between  the  Depositor  and the  Mortgage  Loan  Seller,  and the
Depositor will  thereupon  assign its interests in the Mortgage  Loans,  without
recourse, to the Issuer. The Issuer will pledge the Mortgage Loans and the other
assets in the Trust Estate to secure the Bonds.  See "Pledge of Mortgage  Loans"
in the Prospectus.

Representations and Warranties; Repurchases

     [Under each Mortgage Loan Purchase Agreement, _______________, as seller of
the Mortgage Loans, will make certain representations, warranties and covenants.
Pursuant to the terms of each Mortgage Loan Purchase Agreement, the [Originator]
[Mortgage  Loan Seller] will be obligated to repurchase any Mortgage Loans as to
which there exists deficient  documentation or an uncured material breach of any
such representation,  warranty or covenant.] [In connection with the transfer of
the  Mortgage  Loans  to  the  Depositor,   the  Originator's   representations,
warranties  and  covenants  shall be  assigned  to the  Depositor,  and from the
Depositor  to the  Issuer,  along with the  related  remedies  in the event of a
breach   thereof.   Neither  the   Depositor   nor  the  Issuer  will  make  any
representations  or warranties  with respect to the Mortgage Loans nor will they
have  any   obligation  to  repurchase   for  Mortgage   Loans  with   deficient
documentation or which are otherwise  defective.]  [_____________,  as seller of
the Mortgage  Loans,  is selling  such  Mortgage  Loans  without  recourse  and,
accordingly,  in such  capacity,  will have no  obligations  with respect to the
Bonds other than  pursuant to such  representations,  warranties,  covenants and
repurchase obligations.] See "Description of the Agreements--Representations and
Warranties; Repurchases and Other Remedies" in the Prospectus.

     [In general, [each Originator] will represent and warrant as of the date of
origination,  among other things, that: [(i) such Mortgage Loan is not one month
or more  delinquent  in payment of  principal  and  interest and has not been so
delinquent more than once in a twelve-month period prior to the Closing Date and
there is no payment  default and no other  material  default  under the Mortgage
Loan;  (ii) such  Mortgage  Loan is secured  by a  Mortgage  that is a valid and
subsisting  first  priority  lien  on the  Mortgaged  Property  (or a  leasehold
interest therein) free and clear of any liens,  claims or encumbrances,  subject
only to certain permitted encumbrances;  (iii) such Mortgage,  together with any
separate security agreements,  establishes a first priority security interest in
favor of the  Mortgage  Loan  Seller  in all the  related  Mortgagor's  personal
property used in, and  reasonably  necessary to operate the Mortgaged  Property,
and to the  extent a security  interest  may be created  therein,  the  proceeds
arising from the  Mortgaged  Property  and any other  collateral  securing  such
Mortgage  subject  only to  certain  permitted  encumbrances;  (iv)  there is an
assignment  of leases and rents  provision  creating a first  priority  security
interest  in leases  and rents  arising  in  respect  of the  related  Mortgaged
Property,  subject  only to  certain  permitted  encumbrances;  (v) there are no
mechanics' or other similar liens affecting the Mortgaged  Property which are or
may be prior or equal to the lien of the Mortgage,  except those insured against
pursuant to the applicable title insurance  policy;  (vi) the related  Mortgagor
has good and indefeasible  title in fee simple or leasehold  interest to, and no
person has any  outstanding  exercisable  rights of record  with  respect to the
purchase or sale of all or a portion of, the related Mortgaged Property,  except
for rights of first refusal and purchase options;  (vii) the Mortgaged  Property
is covered by a title  insurance  policy  insuring  that the Mortgage is a valid
first lien,  subject only to certain  permitted  encumbrances;  (viii) no claims
have been made under the related  title  insurance  policy and such policy is in
full force and effect and will  provide  that the insured  includes the owner of
the Mortgage  Loan;  (ix) at the time of the assignment of such Mortgage Loan to
the Depositor, the Mortgage Loan Seller had good title to and was the sole owner
of such Mortgage Loan free and clear of any pledge, lien or encumbrance and such
assignment  validly  transfers  ownership of such Mortgage Loan to the Depositor
free and clear of any pledge, lien or encumbrance; (x) the related assignment of
mortgage and related  assignment of the assignment of rents and leases is legal,
valid and  binding and has been  recorded  or  submitted  for  recording  in the
applicable  jurisdiction;  (xi) the Mortgage  Loan Seller's  endorsement  of the
related  Mortgage  Note  constitutes  the legal and binding  assignment  of such
Mortgage Note and together with an assignment of mortgage and the  assignment of
the assignment of leases and rents, legally and validly conveys all right, title
and interest in such Mortgage Loan and related  Mortgage Loan  documents;  (xii)
each  Mortgage  Loan  document is a legal,  valid and binding  obligation of the
parties  thereto,  enforceable  in  accordance  with its  terms,  except  as the
enforceability thereof may be limited by applicable state law and by bankruptcy,
insolvency,  reorganization  or other laws  relating  to  creditors'  rights and
general equitable principles and except that certain provisions of such Mortgage
Loan  documents  are or may be  unenforceable  in  whole  or in  part,  but  the
inclusion of such provisions does not render the Mortgage Loan documents invalid
as a whole, and such Mortgage Loan documents taken as a whole are enforceable to
the extent  necessary and customary for the practical  realization of the rights
and benefits afforded thereby;  (xiii) the Mortgage Loan Seller has not modified
the terms of such related Mortgage Loan and related Mortgage Loan documents have
not been modified or waived in any material  respect  except as set forth in the
Mortgage Loan Sale  Agreement;  (xiv) such Mortgage Loan has not been satisfied,
canceled, subordinated,  released or rescinded and the related Mortgagor has not
been released from its obligations  under any Mortgage Loan document;  (xv) none
of the Mortgage Loan documents is subject to any right of  rescission,  set-off,
valid counterclaim or defense; (xvi) each Mortgage Loan document complied in all
material  respects with all material  applicable state or federal laws including
usury;  (xvii) the related Mortgaged Property is, in all material  respects,  in
compliance  with, and is used and occupied in accordance  with  applicable  law;
(xviii) the  related  Mortgaged  Property is in good repair and no  condemnation
proceedings are pending;  (xix) the  environmental  site assessment  prepared in
connection  with the  origination  thereof  reveals  no known  circumstances  or
conditions  with respect to the  Mortgaged  Property  that would  constitute  or
result  in  a  material  violation  of  any  environmental   laws,  require  any
expenditure  material in relation to the principal balance of such Mortgage Loan
to  achieve  or  maintain   compliance   in  all  material   respects  with  any
environmental  laws or require  substantial  cleanup or  remedial  action or any
other  extraordinary  action in excess of the amount escrowed for such purposes;
(xx) the Mortgaged  Property is covered by insurance policies providing coverage
against certain losses or damage;  (xxi) all amounts required to be deposited by
the borrower at  origination  have been  deposited;  (xxii) to the Mortgage Loan
Seller's  knowledge,  all significant  leases are in full force and effect,  and
there has been no  material  default by the  related  Mortgagor  or lessee;  and
(xxiii)  to the  Mortgage  Loan  Seller's  knowledge,  there are no  pending  or
threatened  actions,  suits  or  proceedings  by or  before  any  court or other
governmental  authority  against or affecting the related  Mortgagor  under such
Mortgage  Loan or the  Mortgaged  Property  which,  if  determined  against such
Mortgagor or property would  materially  and adversely  affect the value of such
property  or ability  of the  Mortgagor  to pay  principal,  interest  and other
amounts due under such Mortgage Loan.]

[Convertible Mortgage Loans

     ____% of the Mortgage Loans ("Convertible Mortgage Loans") provide that, at
the option of the  related  Mortgagors,  the  adjustable  interest  rate on such
Mortgage  Loans may be converted to a fixed  interest  rate.  The first month in
which any of the Mortgage Loans may convert is ____________,  and the last month
in  which  any  of  the  Mortgage  Loans  may  convert  is  _____________.  Upon
conversion,  the  Mortgage  Rate  will be  converted  to a fixed  interest  rate
determined in accordance with the formula set forth in the related Mortgage Note
which  formula is intended  to result in a Mortgage  Rate which is not less than
the then current market interest rate (subject to applicable usury laws).  After
such conversion, the monthly payments of principal and interest will be adjusted
to provide for full amortization over the remaining term to scheduled  maturity.
Upon notification from a Mortgagor of such Mortgagor's intent to convert from an
adjustable interest rate to a fixed interest rate and prior to the conversion of
any such Mortgage Loan (a "Converting  Mortgage Loan"), the related  Warrantying
Party will be  obligated  to purchase the  Converting  Mortgage  Loan at a price
equal to the outstanding principal balance thereof plus accrued interest thereon
net of any subservicing fees (the "Conversion Price"). In the event of a failure
by a  Warrantying  Party to  purchase a  converting  Mortgage  Loan,  the Master
Servicer is required to use its best  efforts to  purchase  such  Mortgage  Loan
following  its  conversion (a  "Converted  Mortgage  Loan") during the one-month
period following the date of conversion at the Conversion Price.

     In the  event  that the  related  Warrantying  Party  fails to  purchase  a
Converting  Mortgage Loan and the Master  Servicer does not purchase a Converted
Mortgage  Loan,  neither the Depositor nor any of its  affiliates  nor any other
entity is  obligated  to purchase or arrange for the  purchase of any  Converted
Mortgage Loan. Any such Converted Mortgage Loan will remain in the Mortgage Pool
as a fixed-rate Mortgage Loan and will result in the Mortgage Pool's having both
fixed  rate  and  floating  rate  Mortgage   Loans.   See  "Yield  and  Maturity
Considerations" herein.

     Following the purchase of any Converted  Mortgage Loan as described  above,
the purchaser will be entitled to receive an assignment from the Trustee of such
Mortgage Loan and the purchaser  will  thereafter own such Mortgage Loan free of
any further obligation to the Trustee or the Bondholders with respect thereto.]

[Hybrid Rate Mortgage Loans

     __% of the  Mortgage  Loans are  partially  fixed-partially  floating  rate
Mortgage Loans (the "Hybrid Rate Mortgage Loans").]

[The [Index] [Indices]

     As of any Payment Adjustment Date, the [Index] [Indices]  applicable to the
determination  of the  related  Mortgage  Rate will be a per annum rate equal to
______________, as most recently available as of the date ____ days prior to the
Payment  Adjustment  Date (the "Index").  Such average yields reflect the yields
for the week prior to that week in which the  information  is  reported.  In the
event that [the  Index] [any  related  Index] is no longer  available,  an index
reasonably  acceptable  to the Trustee that is based on  comparable  information
will be selected by the Master Servicer.

     The  Index  is  currently  calculated  based  on  information  reported  in
___________.  Listed  below are the weekly  average  yields on  actively  traded
______________  as  reported  in  ____________  on the date that would have been
applicable  to mortgage  loans  having the  following  adjustment  dates for the
indicated years.  Such average yields may fluctuate  significantly  from week to
week as well as over  longer  periods  and may not  increase  or  decrease  in a
constant  pattern from period to period.  The  following  does not purport to be
representative  of future  average  yields.  No assurance can be given as to the
average yields on such  _______________ on any Payment Adjustment Date or during
the life of any Mortgage Loan.]


<PAGE>

                                 [name of Index]

Adjustment Date          199      199     199      200     200      200     200 
- ---------------          ----     ----    ----     ----    ----     ----    ----

January [  ]...........
February [  ]..........
March [  ].............
April [  ].............
May [  ]...............
June [  ]..............
July [  ]..............
August [  ]............
September [  ].........
October [  ]...........
November [  ]..........
December [  ]..........

Certain Characteristics of the Mortgage Loans

     All of the  Mortgage  Loans  have Due Dates  that occur on the first day of
each month.  All of the Mortgage  Loans are secured by first liens on fee simple
or leasehold  interests in the related Mortgaged  Properties.  As of the Cut-off
Date, the Mortgage Loans had  characteristics set forth below. The totals in the
following tables may not add due to rounding.


<TABLE>
<CAPTION>

                                 Mortgage Interest Rates as of the Cut-off Date

                                                                           Aggregate
                                                        Percent by         Principal        Percent by Aggregate
                                       Number of        Number of         Balance as of     Principal Balance as
        Mortgage Rates              Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 
7.2501%--7.5000%................                                  %      $                                    % 
7.7501%--8.0000%................
8.0001%--8.2500%................
8.2501%--8.5000%................
8.5001%--8.7500%................
8.7501%--9.0000%................
9.0001%--9.2500%................
9.2501%--9.5000%................
9.5001%--9.7500%................
9.7501%-10.0000%............... 
                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    % 
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Mortgage Interest Rate: ____%

     Interest  with respect to the Mortgage  Loans is computed on the basis of a
360-day year consisting of twelve 30-day months.


<TABLE>
<CAPTION>

                                    Principal Balances as of the Cut-off Date

                                                                          Aggregate
                                                       Percent by         Principal         Percent by Aggregate
  Principal Balances as of the        Number of        Number of         Balance as of      Principal Balance as
          Cut-off Date              Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 
Under $........................                                   %      $                                    %
$ .............................
$ .............................
$ .............................
$ .............................
$ .............................
$ .............................
$ .............................
$ .............................
$ .............................
$ .............................
$ .............................
$ .............................
$ .............................
                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Average Principal Balance as of the Cut-off Date:  $___


<TABLE>
<CAPTION>

                                          Original Term to Maturity in Months

                                                                          Aggregate
                                                       Percent by         Principal         Percent by Aggregate
                                      Number of         Number of       Balance as of       Principal Balance as
     Original Term in Months        Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 
 ...............................                                   %      $                                    %
 ...............................
 ...............................
 ...............................
 ...............................
                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Original Term to Maturity in Months: ___


<TABLE>
<CAPTION>
                                          Remaining Term to Maturity in Months

                                                                          Aggregate
                                                       Percent by         Principal         Percent by Aggregate
                                      Number of         Number of       Balance as of       Principal Balance as
    Remaining Term in Months        Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 
 ...............................                                   %      $                                    %
 ...............................
 ...............................
 ...............................
 ...............................
                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Remaining Term to Maturity in Months: ___


<TABLE>
<CAPTION>

                                           Month and Year of Origination

                                                                          Aggregate                             
                                                       Percent by         Principal         Percent by Aggregate
                                      Number of         Number of       Balance as of       Principal Balance as
           Month/Year               Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 
 ...............................                                   %      $                                    %
 ...............................
 ...............................
 ...............................
 ...............................
 ...............................
 ...............................
 ...............................
 ...............................
 ...............................
 ...............................
 ...............................
 ...............................
 ...............................
 ...............................
 ...............................
 ...............................
                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>


<TABLE>
<CAPTION>

                                            Year of Scheduled Maturity

                                                                          Aggregate                             
                                                       Percent by         Principal         Percent by Aggregate
                                      Number of         Number of       Balance as of       Principal Balance as
              Year                  Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 
                                                                  %      $                                    %








                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
_____________ of the Mortgage Loans,  representing _____% of the Mortgage Loans,
as a percentage of the aggregate  Principal  Balance as of the Cut-off Date, are
Balloon Mortgage Loans.


<TABLE>
<CAPTION>

                                              Balloon Mortgage Loans
                                        Original Term to Maturity in Months

                                                                          Aggregate                             
                                                       Percent by         Principal         Percent by Aggregate
                                      Number of         Number of       Balance as of       Principal Balance as
     Original Term in Months        Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 
 ...............................                                   %      $                                    %
 ...............................
 ...............................
                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Original Term to Maturity in Months: _____


<TABLE>
<CAPTION>
                                              Balloon Mortgage Loans
                                       Remaining Term to Maturity in Months

                                                                          Aggregate                             
                                                       Percent by         Principal         Percent by Aggregate
                                      Number of         Number of       Balance as of       Principal Balance as
    Remaining Term in Months        Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 
 ...............................                                   %      $                                    %
 ...............................
 ...............................
                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Remaining Term to Maturity in Months: ___


     The following table sets forth the range of remaining amortization terms of
each  Balloon  Mortgage  Loan.  The  remaining  amortization  term of a  Balloon
Mortgage Loan  represents  the number of months  required to fully  amortize the
Cut-off Balance of each Balloon Mortgage Loan.

<TABLE>
<CAPTION>

                                              Balloon Mortgage Loans
                                            Remaining Amortization Term

                                                                          Aggregate                             
                                                      Percent by          Principal         Percent by Aggregate
    Remaining Amortization            Number of        Number of        Balance as of       Principal Balance as
        Term in Months              Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 
 ...............................                                   %      $                                    %
 ...............................
 ...............................
                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Remaining Amortization Term in Months:  _____


     The following two tables set forth the range of Cut-off Date LTV Ratios and
Maturity Date LTV Ratios of the Mortgage  Loans. A "Cut-off Date LTV Ratio" is a
fraction,  expressed as a percentage, the numerator of which is the Cut-off Date
Balance of a Mortgage Loan, and the  denominator of which is the appraised value
of the related Mortgaged Property as determined by an appraisal thereof obtained
in connection  with the  origination of such Mortgage Loan. A "Maturity Date LTV
Ratio" is a fraction,  expressed as a percentage,  the numerator of which is the
principal  balance of a Mortgage Loan on the related  Maturity Date assuming all
scheduled  payments  due  prior  thereto  are made and  there  are no  principal
prepayments,  and the denominator of which is the appraised value of the related
Mortgaged  Property as determined by an appraisal thereof obtained in connection
with the  origination  of such  Mortgage  Loan.  Because the value of  Mortgaged
Properties  at the Maturity  Date may be different  than such  appraisal  value,
there can be no assurance  that the  loan-to-value  ratio for any Mortgage  Loan
determined  at any time  following  origination  thereof  will be lower than the
Cut-off Date LTV Ratio or Maturity Date LTV Ratio,  notwithstanding any positive
amortization of such Mortgage Loan. It is also possible that the market value of
a  Mortgaged   Property  securing  a  Mortgage  Loan  may  decline  between  the
origination thereof and the related Maturity Date.

     An appraisal of each of the Mortgaged  Properties was made between and . It
is possible  that the market value of a Mortgaged  Property  securing a Mortgage
Loan has declined since the most recent  appraisal for such Mortgaged  Property.
All appraisals  were obtained by the related  Originator in accordance  with the
requirements of the Financial Institutions Reform, Recovery, and Enforcement Act
of 1989, as amended ("FIRREA").


<TABLE>
<CAPTION>

                                               Cut-off Date LTV Ratios

                                                                          Aggregate                              
                                                      Percent by          Principal         Percent by Aggregate 
                                      Number of        Number of        Balance as of       Principal Balance as 
     Cut-Off Date LTV Ratios        Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date  
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 
50% or less....................                                   %      $                                    %
50.01%-55.00%..................
55.01%-60.00%..................
60.01%-65.00%..................
65.01%-70.00%..................
70.01%-75.00%..................
75.01%-80.00%..................
                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Cut-off Date LTV Ratio:  _____%


<TABLE>
<CAPTION>
                                               Balloon Mortgage Loan
                                             Maturity Date LTV Ratios

                                                                          Aggregate                             
                                                      Percent by          Principal         Percent by Aggregate
                                      Number of        Number of        Balance as of       Principal Balance as
    Maturity Date LTV Ratios        Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 
50% or less....................                                   %      $                                    %
50.01%-55.00%..................
55.01%-60.00%..................
60.01%-65.00%..................
65.01%-70.00%..................
                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Maturity Date LTV Ratio:  ___%


     The following  table sets forth the range of partial year 199_ Debt Service
Coverage  Ratios for the Mortgage  Loans.  The "Debt Service  Coverage Ratio" or
"DSCR" for any Mortgage Loan for any period is the ratio of Net Operating Income
produced  by the  related  Mortgaged  Property  for such  period  covered by the
operating statement for such period to the amounts of principal and interest due
under such Mortgage Loan for the same period. The DSCRs for 199_ are for periods
that  range  from  ____ to ____  months.  The  DSCRs  for 199_ and 199_ for each
Mortgage  Loan are set forth in Annex A hereto.  The DSCRs for 199_ and 199_ are
for the entire  fiscal year,  except for the 199_ DSCRs for ___  Mortgage  Loans
which are partial year DSCRs. Generally,  "Net Operating Income" for a Mortgaged
Property  equals the operating  revenues for such  Mortgaged  Property minus its
operating expenses and replacement  reserves,  but without giving effect to debt
service, depreciation,  non-recurring capital expenditures, tenant improvements,
leasing  commissions  and  similar  items.  The  operating  statements  for  the
Mortgaged  Properties  used in preparing the following  table were obtained from
the  respective  Mortgagors.  The  information  contained  therein  has not been
audited,  and the  Depositor  has made no attempt to verify  its  accuracy.  The
information derived from these sources was not uniform among the Mortgage Loans.
In addition,  partial year operations may not necessarily be  representative  of
full year operating  results.  In some instances,  adjustments were made to such
operating  statements  principally  for real estate tax and  insurance  expenses
resulting in increases or decreases in net operating income stated therein based
upon the Depositor's evaluation that more appropriate information was available.
In addition,  obvious  capital  expenditures  were  eliminated  and  replacement
reserve estimates were incorporated for each property based on the Mortgage Loan
Seller's standard underwriting ranges considering property age and improvements.
The  following  ranges  were  utilized  (by  property  type) in  estimating  the
replacement  reserve:  office,  $____ to $____  per net  rentable  square  foot;
multifamily,  $____ to $___ per unit;  retail,  $____ to $____ per net  rentable
square foot;  industrial,  $____ to $____ per net rentable  square foot;  hotel,
____% to ____% of gross  income;  self-storage,  $____ to $____ per net rentable
square foot; nursing home, $____ to $____ per bed;  cooperative/vacation  homes,
$____ per unit; and mobile home park, $____ per home/pad.


<TABLE>
<CAPTION>

                               [Partial Year] 199_ Debt Service Coverage Ratios

                                                                          Aggregate                             
                                                      Percent by          Principal         Percent by Aggregate
                                      Number of        Number of        Balance as of       Principal Balance as
   Debt Service Coverage Ratio      Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 

1.0000x or less.................                                  %      $                                    %
1.0001x--1.2000x................
1.2001x--1.4000x................
1.4001x--1.6000x................
1.6001x--1.8000x................
1.8001x--2.0000x................
2.0001x--2.2000x................
2.2001x--2.4000x................
over 2.4001.....................
                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Debt Service Coverage Ratio:  ___x

     There are ___ Mortgage Loans with a [partial year] 199_ DSCR below 1.00x.

     The  Mortgage  Loans are secured by  Mortgaged  Properties  located in ____
different  states.  The table below sets forth the states in which the Mortgaged
Properties are located:


<PAGE>

<TABLE>
<CAPTION>

Geographic Distribution

                                                                          Aggregate                             
                                                      Percent by          Principal         Percent by Aggregate
                                      Number of        Number of        Balance as of       Principal Balance as
              State                 Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 

California.....................                                   %      $                                    %
Texas..........................
New York.......................
Florida........................
Georgia........................
Arizona........................
Pennsylvania...................
Illinois.......................
Colorado.......................
Michigan.......................
Massachusetts..................
New Jersey.....................
North Carolina.................
Kentucky.......................
Minnesota......................
Maryland.......................
Nevada.........................
Wisconsin......................
Oklahoma.......................
Virginia.......................
Louisiana......................
South Dakota...................
Tennessee......................
South Carolina.................
                                    --------------    --------------    ----------------    --------------------
Total..........................                                   %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>


<TABLE>
<CAPTION>

                                                  Property Types

                                                                          Aggregate                             
                                                      Percent by          Principal         Percent by Aggregate
                                      Number of        Number of        Balance as of       Principal Balance as
              Type                  Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 

Multifamily.......................                                %      $                                    %
Retail--with anchor tenant (1)....
Retail--without anchor tenant (1).
Hotel.............................
Nursing Home......................
Office............................
Self Storage......................
Industrial........................
Mobile Home Park..................
Cooperative/Vacation Homes........
                                    --------------    --------------    ----------------    --------------------
Total...........................                                  %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>

(1)  For purposes of this table,  the  properties  with an anchor  tenant are as
     designated in Annex A. The anchor tenant, if any, is set forth in Annex A.


<TABLE>
<CAPTION>
                                Years Since the Mortgaged Properties Were Built (1)

                                                                          Aggregate                             
                                                      Percent by          Principal         Percent by Aggregate
                                      Number of        Number of        Balance as of       Principal Balance as
      Property Age in Years         Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 

6 or less......................                                   %      $                                    %
7-11...........................
12-16..........................
17-21..........................
22-26..........................
27-31..........................
Over 31........................
                                    --------------    --------------    ----------------    --------------------
Total...........................                                  %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Property Age in Years: ___%

(1)  See  Annex A for the date on which the  Mortgaged  Property  most  recently
     underwent some degree of capital improvements.


<TABLE>
<CAPTION>

                                        Physical Occupancy Percentages (1)
                           Multifamily, Mobile Home Park and Cooperative/Vacation Homes

                                                                          Aggregate                             
                                                      Percent by          Principal         Percent by Aggregate
                                      Number of        Number of        Balance as of       Principal Balance as
      Occupancy Percentages         Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 

80.1%-- 85.0%...................                                  %      $                                    %
85.1%-- 90.0%...................
90.1%-- 95.0%...................
95.1%--100.0%...................
                                    --------------    --------------    ----------------    --------------------
Total...........................                                  %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Occupancy Percentage:  ___%

(1)  See Annex A for dates as of which occupancy percentages were calculated for
     each Mortgaged Property.


<TABLE>
<CAPTION>

                                        Physical Occupancy Percentages (1)
                                                      Retail

                                                                          Aggregate                             
                                                      Percent by          Principal         Percent by Aggregate
                                      Number of        Number of        Balance as of       Principal Balance as
      Occupancy Percentages         Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 

70.1%-- 75.0%...................                                  %      $                                    %
80.1%-- 85.0%...................
85.1%-- 90.0%...................
90.1%-- 95.0%...................
95.1%--100.0%...................
                                    --------------    --------------    ----------------    --------------------
Total...........................                                  %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Occupancy Percentage:  ____%

(1)  See Annex A for dates as of which occupancy percentages were calculated for
     each Mortgaged Property.

<TABLE>
<CAPTION>

                                     Physical Daily Occupancy Percentages (1)
                                                       Hotel

                                                                          Aggregate                             
                                                      Percent by          Principal         Percent by Aggregate
                                      Number of        Number of        Balance as of       Principal Balance as
      Occupancy Percentages         Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date 
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 

60.1%--65.0%....................                                  %      $                                    %
65.1%--70.0%....................
70.1%--75.0%....................
75.1%--80.0%....................
80.1%--85.0%....................
85.1%--90.0%....................
90.1%--95.0%....................
                                    --------------    --------------    ----------------    --------------------
Total...........................                                  %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Occupancy Percentage:  ____%

(1)  See Annex A for the period over which occupancy percentages were calculated
     for each Mortgaged Property.


<TABLE>
<CAPTION>

                                        Physical Occupancy Percentages (1)
                                                      Office

                                                                          Aggregate                              
                                                      Percent by          Principal         Percent by Aggregate 
                                      Number of        Number of        Balance as of       Principal Balance as 
      Occupancy Percentages         Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date  
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 

90.1%-- 95.0%...................                                  %      $                                    %
95.1%--100.0%...................
                                    --------------    --------------    ----------------    --------------------
Total...........................                                  %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Occupancy Percentage:  ____%

(1)  See Annex A for dates as of which occupancy percentages were calculated for
     each Mortgaged Property.


<TABLE>
<CAPTION>

                                        Physical Occupancy Percentages (1)
                                                      Other 

                                                                          Aggregate                              
                                                      Percent by          Principal         Percent by Aggregate 
                                      Number of        Number of        Balance as of       Principal Balance as 
      Occupancy Percentages         Mortgage Loans    Mortgage Loans    the Cut-off Date    of the Cut-off Date  
- --------------------------------    --------------    --------------    ----------------    --------------------
<S>                                 <C>               <C>               <C>                 <C>                 

85.1%-- 90.0%...................                                  %      $                                    %
90.1%-- 95.0%...................
95.1%--100.0%...................
                                    --------------    --------------    ----------------    --------------------
Total...........................                                  %      $                                    %
                                    ==============    ==============    ================    ====================
</TABLE>
Weighted Average Occupancy Percentage:  ____%

(1)  See Annex A for dates as of which occupancy percentages were calculated for
     each Mortgaged Property.

     With  certain  limited  exceptions  relating to casualty  and  condemnation
proceeds,  or  other  prepayments  beyond  the  borrower's  control,  all of the
Mortgage  Loans  prohibit the  prepayment  thereof until a date specified in the
related  Mortgage  Note (such  period,  the  "Lock-out  Period"  and the date of
expiration thereof,  the "Lock-out Date") and/or provide that upon any voluntary
principal  prepayment of a Mortgage Loan, the related Mortgagor will be required
to  pay a  prepayment  premium  or  yield  maintenance  penalty  (a  "Prepayment
Premium").  The  following  table sets  forth the  percentage  of the  declining
aggregate  balance of all the  Mortgage  Loans that on February 1 of each of the
years  indicated will be within their related  Lock-out Period and/or in which a
principal prepayment must be accompanied by a Prepayment Premium.


<TABLE>
<CAPTION>
                                  Prepayment Lock-out/Prepayment Premium Analysis
                           Percentage of Mortgage Loans by Outstanding Principal Balance
                                 as of the Date Indicated Assuming No Prepayments
                                  June    June    June    June    June    June    June    June    June    June
                         Current  1998    1999    2000    2001    2002    2003    2004    2005    2006    2007
                         -------  ----    ----    ----    ----    ----    ----    ----    ----    ----    ----

<S>                      <C>      <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C> 
Lock-out                       %      %       %       %       %       %       %       %       %       %       %
Prepayment Premium     
Yield Maintenance (1)  
7.00--7.99% (2)........
6.00--6.99% (2)........
5.00--5.99% (2)........
4.00--4.99% (2)........
3.00--3.99% (2)........
2.00--2.99% (2)........
1.00--1.99% (2)........
0.01--0.99% (2)........
No Prepayment Premium..
                         =======  ====    ====     ====    ====    ====    ====     ====    ====    ====    ====
Total.................
                         -------  ----    ----     ----    ----    ----    ----     ----    ----    ----    ----
</TABLE>

(1)  The Mortgage Loans generally require the payment of a Prepayment Premium in
     connection  with  any  principal  prepayment,  in  whole  or in  part.  Any
     Prepayment  Premium  will  equal  the  present  value,  as of the  date  of
     prepayment,  of the remaining Monthly Payments from such date of prepayment
     through the  related  stated  maturity  (including  the  Balloon  Payment),
     determined by discounting  such payments at a U.S.  Treasury rate specified
     therein,  minus  the  then  outstanding  balance,   subject  to  a  minimum
     Prepayment  Premium equal to __% of the principal  balance of such Mortgage
     Loan being prepaid.

(2)  Mortgage Loan requires a Prepayment  Premium equal to indicated  percentage
     of amount prepaid.

(3)  Millions of dollars.


Borrower Concentration

     [Description of Borrower Concentrations]

Related Borrowers

     [Description of Related Borrowers]

Escrows

     All of the Mortgage  Loans  provide for monthly  escrows to cover  property
taxes on the Mortgaged  Properties.  Monthly escrows to cover insurance premiums
on the Mortgaged Properties are also generally required.

     _______ of the  Mortgage  Loans,  which  represent  _____% of the  Mortgage
Loans,  also require monthly escrows to cover ongoing  replacements  and capital
repairs.

     _______ of the Mortgage Loans,  which represent _____% by principal balance
of the Mortgage Loans secured by retail,  industrial or office properties,  also
required  upfront or monthly  escrows for the full term or a portion of the term
of the related Mortgage Loan to cover anticipated  re-leasing  costs,  including
tenant improvements and leasing commissions.

     See  Annex A for  additional  information  on the  monthly  escrows  on the
Mortgage Loans.

Underwriting Guidelines

     [________________________   (the   "Originator")  has  represented  to  the
Depositor  that all of the  Mortgage  Loans were  underwritten  pursuant  to its
[Multifamily and Commercial  Lending Program].  The Originator began originating
mortgage loans in accordance with such standards in __________, 19__. Typically,
the multifamily  loans are 30 year term fully amortizing loans secured by ___ to
___ unit  apartment  buildings and the  commercial  loans are 30 year term fully
amortizing  loans secured by office  buildings,  shopping  centers,  mobile home
parks,  industrial  properties and other approved property types. Mortgage loans
underwritten  pursuant to the [Multifamily and Commercial  Lending Program] have
maximum loan amounts and LTV's and minimum DSCR's which are determined from time
to time by [the Loan  Committee]  of the Board of Directors  of the  Originator.
Appraisals and field inspections (performed by outside and certified inspectors)
and title insurance are required for each multifamily and commercial loan.

     Under the [Multifamily and Commercial Lending Program] standards  presently
in effect, the maximum loan amount is generally $__________,  the maximum LTV is
__% of the appraised value of the mortgaged  property for multifamily  loans and
__% for  commercial  loans,  and the minimum  DSCR is ___ to 1.00,  based on the
applicable  level  of the  related  index  and  the  related  Note  Margin,  for
multifamily  loans,  ___ to 1.00,  based on the applicable  level of the related
index  and the  related  Note  Margin  for  commercial  loans.  However,  senior
management may approve a higher loan amount,  a lower DSCR or a higher LTV if it
is determined  that borrower has a strong  financial  position,  good credit and
good property  management  skills and/or  pledges  additional  collateral.  With
respect to mortgage loans secured by seasoned multifamily properties, either __%
of the living units (or the higher level necessary to cover debt service and pay
all other  expenses)  must be occupied at rent levels that support the appraised
value of the mortgaged  property,  or an  appropriate  holdback of loan proceeds
must be  established  until  the  required  occupancy  level is met.  For  newly
constructed  properties,  a lower  occupancy  level may be approved by [the Loan
Committee].

     The  Originator's   underwriting   standards  under  [the  Multifamily  and
Commercial  Lending  Program] are primarily  intended to assess the economics of
the  mortgaged  property and the  financial  capabilities,  credit  standing and
managerial  ability of the  borrower.  In  determining  whether a loan should be
made, the Originator considers,  among other things, the creditworthiness of the
mortgagor, the borrower's income, liquid assets and liabilities,  the borrower's
management experience,  DSCRs, the borrower's overall financial position and the
adequacy of such property as collateral for the mortgage loan. While the primary
consideration  in  underwriting  a mortgage  loan is the  property  securing the
mortgage loan, sufficient documentation on the borrower is required to establish
the financial  strength and ability of the borrower to successfully  operate the
property and meet its obligations under the note and deed of trust. The majority
of the mortgage loans originated by the Originator  provide for recourse against
the related borrower.

     [The Multifamily and Commercial Lending Program] requires that the property
and records  regarding  the  property are  inspected to determine  the number of
units that can be  rebuilt  under  current  zoning  requirements,  the number of
buildings  on the  property,  the  type  of  construction  materials  used,  the
proximity of the property to natural hazards,  flood zones and fire stations and
whether  there are any  environmental  factors  and whether a tract map has been
recorded.  The property must front on publicly  dedicated and maintained streets
with provisions for adequate and safe ingress and egress.  Properties that share
ingress  and egress  through an  easement  or private  road must have a recorded
non-exclusive  easement.  Recreational facilities and amenities, if any, must be
located on site and be under the exclusive control of the owner of the premises.
If available, engineering reports concerning the condition of the major building
components  of the property  are  reviewed as is a ground lease  analysis if the
property is on leased ground.  Also, the title is reviewed to determine if there
are any covenants,  conditions and  restrictions,  easements or  reservations of
mineral  interests in the property.  The properties are appraised by independent
appraisers approved by the Originator.

     In addition to the considerations set forth above, with respect to Mortgage
Loans  secured by  commercial  properties,  the  Originator's  lending  policies
typically  require that the commercial usage is permitted under local zoning and
use ordinances and the  utilization of the commercial  space is compatible  with
the property and neighborhood. If the commercial property is an office building,
the office building must have an excellent occupancy history, must be located in
a good office  market area and in a conforming  neighborhood,  must have on-site
parking  and  must  be  fire  sprinkler  equipped  according  to  zoning  codes.
Industrial properties must be located in a conforming industrial marketplace and
may not be used for the production,  storage or treatment of toxic waste. Retail
properties must be highly visible and located on a heavily traveled thoroughfare
and typically  have tenants on term leases.  The  Originator may not make a loan
secured by a property that has any of the following characteristics:  inadequate
maintenance or repairs as determined by the Originator,  the property is subject
to  covenants,  conditions  and  restrictions  unacceptable  to the  Originator,
existence of or potential for hazardous geological  conditions,  the property is
not to code or the cost of  restoring  the  property to code is  prohibitive  or
existence of or potential for contamination by hazardous toxic materials.

     The  Originator  analyzes  the  financial  statements  of the  borrower  to
determine the borrower's  equity  position,  particularly  as it relates to real
estate  mortgage  demands on equity.  If the  borrower's  holdings  are  heavily
encumbered so that the debt service  requirements  consume a high  percentage of
the rental  income from the  mortgaged  property,  or consist  substantially  of
unimproved or  underimproved  properties  having little or no gross income,  the
Originator  analyzes  whether  the  borrower  will be  able  to meet  all of the
mortgaged  property's  loan  obligations  (expenses,  debt  service  and  equity
return).  In addition to DSCRs,  the  borrower's  income and expense  ratios are
calculated.

     In addition to the income from the mortgaged property,  the Originator also
evaluates the borrower's income as a possible  secondary source of repayment for
the mortgage loan. In analyzing such income,  the  Originator  considers,  among
other factors,  employment or business history of the borrower and the stability
and  seasonality  of the  borrower's  current  employment  or  business.  If the
borrower  derives  income from rental  property,  the  Originator  evaluates the
experience of the manager of the rental  property,  type of tenancy and the cash
flow  generated by the borrower's  real estate  portfolio.  The Originator  also
reviews the borrower's  credit  history to determine the borrower's  ability and
willingness to repay debts. In general,  the Originator will not make a mortgage
loan  to a  borrower  who  has a  history  of slow  payments  or  delinquencies,
bankruptcies, collection actions, foreclosures or judgments against the borrower
without adequate explanations and verifications.]

     The Mortgage  Loans  selected for inclusion in the Mortgage Pool from loans
in the Depositor's  portfolio were not so selected on any basis which would have
a material adverse effect on the Bondholders.

Additional Information

     The description in this Prospectus  Supplement of the Mortgage Pool and the
Mortgaged  Properties  is  based  upon  the  Mortgage  Pool  as  expected  to be
constituted  at the time the  Offered  Bonds are  issued,  as  adjusted  for the
scheduled  principal  payments due on or before the Cut-off  Date.  Prior to the
issuance of the Offered  Bonds, a Mortgage Loan may be removed from the Mortgage
Pool if the Depositor  deems such removal  necessary or  appropriate or if it is
prepaid.  A  limited  number of other  mortgage  loans  may be  included  in the
Mortgage Pool prior to the issuance of the Offered Bonds,  unless including such
mortgage loans would materially alter the  characteristics  of the Mortgage Pool
as described  herein.  The  Depositor  believes that the  information  set forth
herein will be representative of the  characteristics of the Mortgage Pool as it
will be constituted at the time the Offered Bonds are issued, although the range
of Mortgage  Rates and  maturities  and  certain  other  characteristics  of the
Mortgage Loans in the Mortgage Pool may vary.

     In the event the Mortgage  Loans  included in the Mortgage Pool vary in any
material  respect  from the  characteristics  of the  Mortgage  Loans  described
herein,  a Current  Report on Form 8-K (the  "Form  8-K") will be  available  to
purchasers of the Offered Bonds and will be filed,  together with the Indenture,
with the  Securities  and  Exchange  Commission  within  fifteen  days after the
initial issuance of the Offered Bonds.


                         SERVICING OF THE MORTGAGE LOANS

[Description  of Master  Servicer and Special  Servicer to be provided by Master
Servicer]

Responsibilities of Master Servicer

     Under the Servicing  Agreement,  the Master Servicer is required to service
and  administer the Mortgage Loans solely on behalf of and in the best interests
of and for the benefit of the  Bondholders,  in accordance with the terms of the
Servicing  Agreement and the Mortgage  Loans and to the extent  consistent  with
such terms,  with the higher of (a) the  standard of care,  skill,  prudence and
diligence with which the Master Servicer services and administers mortgage loans
that are held for other  portfolios  that are similar to the Mortgage  Loans and
(b) the standard of care,  skill,  prudence and diligence  with which the Master
Servicer  services and administers  mortgage loans for its own portfolio and are
similar to the Mortgage  Loans,  in either  case,  giving due  consideration  to
customary and usual standards of practice of prudent  institutional  multifamily
and commercial mortgage lenders, loan servicers and asset managers (with respect
to the Master Servicer, the "Servicing Standard").

     The  Master  Servicer  will also be  required  to perform  other  customary
functions of a servicer of comparable loans, including maintaining (or using its
best  efforts to cause the  Mortgagor  under  each  Mortgage  Loan to  maintain)
hazard,  business interruption and general liability insurance policies (and, if
applicable,  rental  interruption  policies) as described  herein and filing and
settling  claims  thereunder;  maintaining  escrow or  impoundment  accounts  of
Mortgagors  for payment of taxes,  insurance and other items required to be paid
by any  Mortgagor  pursuant to the  Mortgage  Loan;  processing  assumptions  or
substitutions  in those cases where the Master  Servicer has  determined  not to
enforce any  applicable  due-on-sale  clause;  demanding that the Mortgagor cure
delinquencies;  inspecting  and  managing  Mortgaged  Properties  under  certain
circumstances; and maintaining records relating to the Mortgage Loans.

Responsibilities of Special Servicer

     The  servicing  responsibility  on  a  particular  Mortgage  Loan  will  be
transferred  to the Special  Servicer upon the  occurrence of certain  servicing
transfer events (each, a "Servicing  Transfer Event"),  including the following:
(i) the Mortgage  Loan becomes a "Defaulted  Mortgage  Loan"  because it is more
than 60 days delinquent in whole or in part in respect of any monthly payment or
is  delinquent  in whole or in part in respect of the related  Balloon  Payment;
(ii)  the  related  Mortgagor  has  entered  into or  consented  to  bankruptcy,
appointment  of a receiver or  conservator  or a similar  insolvency  or similar
proceeding,  or the  Mortgagor  has become the  subject of a decree or order for
such a proceeding  which shall have remained in force  undischarged  or unstayed
for a period of 60 days; (iii) the Master Servicer shall have received notice of
the  foreclosure  or  proposed  foreclosure  of any other lien on the  Mortgaged
Property;  (iv) the related Mortgagor admits in writing its inability to pay its
debts  generally as they become due,  files a petition to take  advantage of any
applicable  insolvency or  reorganization  statute,  makes an assignment for the
benefit of its creditors,  or voluntarily  suspends  payment of its obligations;
(v) any other default has occurred which has  materially and adversely  affected
the value of the related  Mortgaged  Loan and has continued  unremedied  for the
applicable  grace  period  specified in the related  mortgage;  (vi) the related
Mortgaged  Property  becomes an REO  Property;  or (vii) if for any reason,  the
Master Servicer  cannot enter into an assumption  agreement upon the transfer by
the related  Mortgagor of the mortgage.  A Mortgage Loan serviced by the Special
Servicer is referred to herein as a  "Specially  Serviced  Mortgage  Loan".  The
Special  Servicer  will  collect  certain  payments on such  Specially  Serviced
Mortgage Loans and make certain  remittances to, and prepare certain reports for
the Master  Servicer with respect to such Mortgage  Loans.  The Master  Servicer
shall have no responsibility  for the performance by the Special Servicer of its
duties under the Servicing Agreement provided that the Master Servicer continues
to perform certain servicing functions on such Specially Serviced Mortgage Loans
and, based on the information  provided to it by the Special Servicer,  prepares
certain reports to the Trustee with respect to such Specially  Serviced Mortgage
Loans.  To the extent that any Mortgage  Loan, in  accordance  with its original
terms or as modified  in  accordance  with the  Servicing  Agreement,  becomes a
performing  Mortgage  Loan for a least  three  consecutive  months,  the Special
Servicer will return servicing of such Mortgage Loan to the Master Servicer.

     Under the Servicing  Agreement the Special Servicer is required to service,
administer and dispose of Specially  Serviced  Mortgage Loans solely in the best
interests  of and for the benefit of the  Bondholders,  in  accordance  with the
Servicing  Agreement and the Mortgage  Loans and to the extent  consistent  with
such terms,  with the higher of (a) the  standard of care,  skill,  prudence and
diligence with which the Special Servicer services, administers and disposes of,
distressed  mortgage  loans and related  real  property  that are held for other
portfolios  that are similar to the Mortgage Loans,  Mortgaged  Property and REO
Property and (b) the standard of care, skill,  prudence and diligence with which
the Special Servicer services,  administers and disposes of distressed  mortgage
loans and related  real  property for its own  portfolio  and are similar to the
Mortgage Loans, Mortgaged Property and REO Property, giving due consideration to
customary and usual standards of practice of prudent  institutional  multifamily
and commercial  mortgage  lenders,  loan servicers and asset managers,  so as to
maximize the net present value of recoveries on the Mortgage Loans (with respect
to the Special Servicer, the "Servicing Standard").

     The Special Servicer,  on behalf of the Trustee,  may at any time institute
foreclosure  proceedings,  exercise any power of sale contained in any mortgage,
obtain a deed in lieu of foreclosure,  or otherwise acquire,  in the name of the
Issuer,  title to a Mortgaged  Property  securing a Specially  Serviced Mortgage
Loan by operation of law or  otherwise,  if such action is  consistent  with the
Servicing  Standard.  The Special  Servicer may not acquire title to any related
Mortgaged Property or take any other action that would cause the Issuer, for the
benefit of Bondholders,  or any other specified  person to be considered to hold
title  to,  to be a  "mortgagee-in-possession"  of,  or to be an  "owner"  or an
"operator"  of such  Mortgaged  Property  within the meaning of certain  federal
environmental laws, unless the Special Servicer has previously determined, based
on a report  prepared by a person who regularly  conducts  environmental  audits
(which report will be paid as an expense of the Issuer), that:

     (i)  the Mortgaged Property is in compliance with applicable  environmental
          laws;  or if not,  that taking such actions as are  necessary to bring
          the Mortgaged Property in compliance therewith is reasonably likely to
          produce a greater recovery on a present value basis, after taking into
          account any risks associated therewith,  than not taking such actions;
          and

     (ii) and there  are no  circumstances  present  at the  Mortgaged  Property
          relating  to  the  use,   management  or  disposal  of  any  hazardous
          substances,  hazardous materials, wastes, or petroleum-based materials
          for which investigation, testing, monitoring, containment, clean-up or
          remediation could be required under any federal, state or local law or
          regulation  or that, if any such  materials  are present,  taking such
          action with respect to the affected  Mortgaged  Property is reasonably
          likely to produce a greater  recovery on a present value basis,  after
          taking into account any risks  associated  therewith,  than not taking
          such actions.

     The Special  Servicer shall have full power and authority to do any and all
things in connection  with servicing and  administering  a Mortgage Loan that it
may  deem in its  best  judgment  necessary  or  advisable,  including,  without
limitation,  to  execute  and  deliver  on  behalf  of the  Issuer  any  and all
instruments  of  satisfaction  or  cancellation  or of  partial  release or full
release or discharge and all other comparable instruments, to reduce the related
Mortgage  Interest  Rate,  and to defer or forgive  payment of  interest  and/or
principal with respect to any Specially  Serviced Mortgage Loan or any Mortgaged
Property.  [The Special  Servicer may not permit a modification  of any Mortgage
Loan to extend the scheduled  maturity date of any Specially  Serviced  Mortgage
Loan more than three years beyond the scheduled  maturity date thereof as of the
Cut-off Date without the consent of the Extension  Advisor.]  [See  "--Extension
Advisor"  below.]  Notwithstanding  the forgoing,  the Special  Servicer may not
permit  any such  modification  with  respect to a Balloon  Mortgage  Loan if it
results in the extension of such maturity date beyond the  amortization  term of
such  Balloon  Mortgage  Loan absent the related  Balloon  Payment.  The Special
Servicer  will prepare a report (an "Asset  Strategy  Report") for each Mortgage
Loan which becomes a Specially Serviced Mortgage Loan not later than thirty (30)
days after the  servicing of such Mortgage  Loan is  transferred  to the Special
Servicer. Each Asset Strategy Report will be delivered to each holder of a Class
__, Class __ and Class __ Bond upon request. The holders of the fewest number of
classes of Bonds  representing the most subordinate Bonds with an aggregate Bond
Principal  Amount  equal to at least  __% of the Bond  Principal  Amount  of all
Classes of Bonds (the  "Monitoring  Bondholders")  will designate one Monitoring
Bondholder  pursuant to the Servicing  Agreement (the "Directing  Bondholder ").
Each Asset Strategy  Report will be delivered to the Directing  Bondholder.  The
Directing  Bondholder may object to any Asset Strategy Report within 10 business
days of  receipt.  If the  Directing  Bondholder  does not  disapprove  an Asset
Strategy  Report within 10 business days, the Special  Servicer shall  implement
the  recommended  action as  outlined  in such  Asset  Strategy  Report.  If the
Directing  Bondholder  disapproves  such Asset  Strategy  Report and the Special
Servicer has not made the affirmative determination described below, the Special
Servicer  will revise such Asset  Strategy  Report as soon as  practicable.  The
Special  Servicer  will revise such Asset  Strategy  Report until the  Directing
Bondholder  fails to disapprove  such revised Asset Strategy Report as described
above,  provided that the Special  Servicer shall not be under any obligation to
perform  any  actions  which are not  consistent  with  applicable  laws and the
related Mortgage Loan documents. Any Bondholder may request and obtain a copy of
any Asset Strategy  Report except to the extent  prohibited by applicable law or
the related Mortgage Loan documents.

     [The  Special  Servicer  may be  removed  without  cause at any time by the
Directing Bondholder.]

[Extension Advisor

     The  "Extension  Advisor"  will be  responsible  for approving any proposed
Mortgage Loan  modification that extends the maturity date of a Mortgage Loan by
more than three (3) years beyond the scheduled  maturity date of such loan as of
the Cut-off Date. The initial Extension Advisor, acting on behalf of the holders
of the  Offered  Bonds,  shall  only  grant  such  approvals  if it  shall  have
determined  that the decision of the Special  Servicer to so modify the Mortgage
Loan is consistent with the Special Servicer standard set forth in the Servicing
Agreement. Any subsequent Extension Advisor may grant such approvals if it shall
have  determined  that the  decision  of the  Special  Servicer to so modify the
Mortgage Loan is in the best interest of the holders of the Offered Bonds.

     The initial  Extension  Advisor  will be  ________________________.  At any
time,  the holders of a majority of the  outstanding  aggregate  Bond  Principal
Amount of the Offered Bonds may remove the Extension Advisor. In such event, the
Trustee will so inform such Bondholders, and a majority of Bond Principal Amount
of the  holders  of such Bonds  shall  have the right to  appoint a  replacement
Extension Advisor.]

Servicing and Other Compensation and Payment of Expenses

     The principal  compensation to be paid to the Master Servicer in respect of
its servicing  activities will be the "Servicing Fee." The Servicing Fee will be
payable monthly and will accrue at the applicable  "Servicing Fee Rate" and will
be  computed on the basis of the same  principal  amount and for the same period
respecting which any related interest payment on each Mortgage Loan is computed.
The Servicing Fee Rate with respect to each Mortgage Loan equals ___% per annum.

     [The  Master  Servicer  will  also be  entitled  to  retain  as  additional
servicing compensation (i) all investment income earned on amounts on deposit in
the Mortgagor escrow accounts (to the extent  consistent with applicable law and
the related  Mortgage  Loan  documents)  and the  Collection  Account,  (ii) all
amounts  collected  with respect to the Mortgage  Loans (that are not  Specially
Serviced  Mortgage Loans) in the nature of late payment charges,  late fees, NSF
check charges  (including with respect to Specially  Serviced  Mortgage  Loans),
extension  fees,  modification  fees,  assumption  fees,  and  similar  fees and
charges,  and (iii) any  Prepayment  Interest  Excess  (to the extent not offset
against any Prepayment  Interest  Shortfall in accordance with the provisions of
the Servicing Agreement).

     The principal compensation to be paid to the Special Servicer in respect of
its special servicing  activities will be the Special Servicing Fee. The Special
Servicing Fee will be payable  monthly only from amounts  received in respect of
each Specially  Serviced  Mortgage  Loan.  The Special  Servicing Fee will equal
____% of all amounts  collected with respect to any Specially  Serviced Mortgage
Loans.

     [The Special  Servicer will also be entitled to receive with respect to any
Specially  Serviced Mortgage Loan or REO Property that is sold or transferred or
otherwise  liquidated,  in addition to the Special  Servicing Fee, a disposition
fee (the  "Disposition  Fee")  equal to ___% of the net  proceeds of the sale or
liquidation of any Specially Serviced Mortgage Loan or REO Property.]

     [The  Special  Servicer  will also be  entitled  to  retain  as  additional
servicing compensation (i) all investment income earned on amounts on deposit in
any REO Account,  and (ii) all amounts  collected  with respect to the Specially
Serviced  Mortgage  Loans in the  nature of late  payment  charges,  late  fees,
assumption fees, modification fees, extension fees or similar items.]

Conflicts of Interest

     The  Special  Servicer  or its  affiliates  own and are in the  business of
acquiring  assets  similar to the  Mortgage  Loans owned by the  Issuer.  To the
extent that any mortgage loans owned and/or serviced by the Special  Servicer or
its  affiliates  are similar to the  Mortgage  Loans  owned by the  Issuer,  the
mortgaged  properties related to such mortgage loans may, depending upon certain
circumstances such as the location of the mortgaged  property,  compete with the
Mortgaged  Properties  related  to the  Mortgage  Loans  owned by the Issuer for
tenants, purchasers, financing and similar resources.


                            DESCRIPTION OF THE BONDS

General

     The Issuer's  Series 199__-__  Collateralized  Mortgage Bonds (the "Bonds")
will be  issued  on or about  ___________,  199__  (the  "Closing  Date")  in an
aggregate Bond Principal Amount of approximately $_____________,  pursuant to an
Indenture, to be dated as of ____________, 199__ (the "Indenture"),  between the
Owner  Trustee,  on  behalf of the  Issuer,  and the  Trustee,  on behalf of the
holders  of the Bonds (the  "Bondholders").  The Bonds will be issued in [seven]
classes  (each, a "Class") to be designated as: [(i) the Class A-1 and Class A-2
Bonds (collectively,  the "Class A Bonds" or the "Senior Bonds"); (ii) the Class
B, Class C and Class D Bonds  (collectively with the Class A Bonds, the "Offered
Bonds");  and (iii) the Class E and Class F Bonds  (collectively,  the  "Private
Bonds";  and,  collectively  with the Class B,  Class C and  Class D Bonds,  the
"Subordinate Bonds")]. The Bonds will be secured by the Trust Estate. The "Trust
Estate" will consist of all rights,  money,  instruments,  securities  and other
property,  including all proceeds thereof,  which are subject to, or intended to
be subject to, the lien of the  Indenture  for the  benefit of the  Bondholders,
including  without  limitation the Collateral.  The "Collateral" will consist of
the Mortgage Loans, any REO Properties and the Collection Account,  all of which
is more specifically  described under  "Description of the Mortgage Pool" herein
and    "Description    of   the    Collateral"    and    "Description   of   the
Agreements--Accounts" in the Prospectus.

     Only the Offered Bonds are offered hereby. The Private Bonds will initially
be issued to and held by an affiliate of the Issuer and are not offered hereby.

     The Offered  Bonds will be  non-recourse  obligations  of the  Issuer.  The
holders and beneficial owners of the Offered Bonds will be deemed to have agreed
that they have no rights or claims against the Issuer directly and may only look
to the Collateral to satisfy the Issuer's obligations under the Indenture.  Each
holder  and  beneficial  owner of an Offered  Bond will also be  deemed,  by the
acceptance of its Bond or interest therein,  to have agreed not to file or cause
a filing against the Issuer of an  involuntary  petition under any bankruptcy or
receivership law.

     The Offered Bonds are not insured or guaranteed by any government agency or
instrumentality or by any other person.

     The  respective  Classes of Bonds will be issued in the  initial  aggregate
Bond  Principal  Amounts  (in each case,  subject to a variance of plus or minus
__%), and will accrue interest at the Bond Interest Rates set forth below:

                         Initial Aggregate Bond
      Class              Principal Amount                  Bond Interest Rate
- --------------------     ----------------------            ------------------
[Class A-1].........     $                                          %
[Class A-2].........     $                                          %
[Class B]...........     $                                          %
[Class C]...........     $                                          %
[Class D]...........     $                                          %
[Class E]...........     $                                          %
[Class F]...........     $                                          %

     The "Issuer's  Equity"  represents  the right of the Issuer or its designee
(i) to receive all  payments on and  proceeds of the  Collateral  not  otherwise
allocable to pay interest, principal or other amounts on the Bonds in accordance
with their terms or expenses of the Trust Estate and (ii) to have the  remaining
Collateral  returned to it after the Indenture is satisfied and discharged.  The
principal  amount of the Issuer's Equity as of any date of  determination is the
amount (the "Overcollateralization Amount"), if any, by which the then aggregate
Stated  Principal  Balance of the Mortgage Pool (initially  equal to the Initial
Pool Balance) exceeds the then aggregate Bond Principal Amount of all the Bonds.
As  of  the  Closing   Date,   the   Overcollateralization   Amount  will  equal
approximately $_______________.

     The "Stated  Principal  Balance" of each Mortgage Loan will generally equal
the  Cut-off  Date  Balance  thereof,  reduced  (to not less than  zero) on each
Payment  Date by (i) any  payments  or other  collections  (or  advances in lieu
thereof)  of  principal  of such  Mortgage  Loan that have been  applied to make
payments to  Bondholders  and/or the Issuer on such date and (ii) the  principal
portion of any Realized  Loss  incurred in respect of such  Mortgage Loan during
the related Collection Period.

     The "Collection Period" with respect to any Payment Date will be the period
commencing immediately following the Determination Date in the month immediately
preceding  the month in which such  Payment  Date occurs (or, in the case of the
initial Collection Period,  commencing  immediately  following the Cut-off Date)
and ending on and  including the  Determination  Date in the month in which such
Payment Date occurs.

     The  "Determination  Date" with  respect to any Payment Date will be the __
day of the month in which such Payment  Date occurs,  of if such __ day is not a
business day, the immediately preceding business day.

Registration and Denominations

     The Offered Bonds will be issued in denominations of not less than $_______
initial Bond  Principal  Amount and in any whole dollar  denomination  in excess
thereof.

     Each Class of Offered  Bonds will  initially be issued in  book-entry  form
through the facilities of The Depository Trust Company ("DTC") and, accordingly,
will  constitute  Book-Entry  Bonds  within the  meaning of the  Prospectus.  In
connection therewith,  each Class of Offered Bonds will initially be represented
by one or more fully registered  physical  securities  registered in the name of
the nominee of DTC. The  Depositor  has been  informed by DTC that DTC's nominee
will be Cede & Co. No  beneficial  owner of a  Book-Entry  Bond  (each,  a "Bond
Owner")  will be entitled  to receive a fully  registered  physical  security (a
"Definitive  Bond")  representing  its  interest in such Bond,  except under the
limited  circumstances  described under  "Description  of the  Bonds--Book-Entry
Registration  and  Definitive  Bonds"  in  the  Prospectus.   Unless  and  until
Definitive  Bonds  are  issued  in  respect  of the  Offered  Bonds,  beneficial
ownership  interests  in  each  such  Class  of  Bonds  will be  maintained  and
transferred on the book-entry records of DTC and its participating organizations
(the "DTC Participants"),  and all references to actions by holders of each such
Class of Bonds  will refer to actions  taken by DTC upon  instructions  received
from the related Bond Owners through the DTC Participants in accordance with DTC
procedures,  and  all  references  herein  to  payments,  notices,  reports  and
statements  to the  holders of each such Class of Bonds will refer to  payments,
notices,  reports and statements to DTC or Cede & Co., as the registered  holder
thereof,  for payment to the related Bond Owners through the DTC Participants in
accordance  with DTC  procedures.  The form of such  payments and  transfers may
result in certain  delays in receipt of payments by an investor and may restrict
an  investor's  ability  to  pledge  its  securities.  See  "Description  of the
Bonds--Book-Entry Registration and Definitive Bonds" and "Risk Factors--Owner of
Book-Entry  Bonds Not  Entitled to  Exercise  Rights of Holders of Bonds" in the
Prospectus.

     The Trustee will initially serve as registrar (in such capacity,  the "Bond
Registrar")   for  purposes  of  recording  and  otherwise   providing  for  the
registration of the Offered Bonds and, if and to the extent Definitive Bonds are
issued in respect thereof, of transfers and exchanges of the Offered Bonds.

Payments on the Bonds

     General. Payments on the Bonds will be made by or on behalf of the Trustee,
to the extent of available  funds,  on the ___ day of each month or, if any such
___  day is not a  business  day,  then on the  next  succeeding  business  day,
commencing in ____________,  199__ (each, a "Payment Date"). Except as described
below,  all such payments will be made to the Bondholders of record at the close
of business on the last  business day of the month  preceding the month in which
the  related  Payment  Date occurs  (each,  a "Record  Date").  [As to each such
Bondholder, such payments will be made by wire transfer in immediately available
funds to the  account  specified  by the  Bondholder  at a bank or other  entity
having appropriate  facilities  therefor,  if such Bondholder will have provided
the Trustee with wiring  instructions  no less than ____  business days prior to
the related Record Date and is the  registered  owner of Bonds with an aggregate
initial Bond Principal  Amount of at least  $[5,000,000],  or otherwise by check
mailed  to such  Bondholder.]  Until  Definitive  Bonds are  issued  in  respect
thereof,  Cede & Co. will be the  registered  holder of the Offered  Bonds.  See
"--Registration and Denominations"  above. The final payment on any Bond will be
made only upon presentation and surrender of such Bond at the location that will
be  specified in a notice of the  pendency of such final  payment.  All payments
made with  respect  to a Class of Bonds  will be  allocated  pro rata  among the
outstanding  Bonds of such Class based on the respective Bond Principal  Amounts
thereof.

     Funds  Available  for  Payments on the Bonds.  With  respect to any Payment
Date,  payments of  interest  and  principal  on the Bonds will be made from the
Available Payment Amount for such date. [The "Available  Payment Amount" for any
Payment Date will, in general, equal:

     (a) all amounts on deposit in the Collection  Account (see  "Description of
the  Agreements--Accounts" in the Prospectus) as of the close of business on the
related Determination Date, exclusive of any portion thereof that represents one
or more of the following:

          (i) Monthly Payments collected but due on a Due Date subsequent to the
     related Collection Period;

          (ii)  Prepayment  Premiums  (however,   Prepayment  Premiums  will  be
     excluded from the Available  Payment Amount only if the Bonds have not been
     declared  due and payable  following  an Issuer  Event of Default or if any
     such declaration and its consequences have been rescinded and annulled);

          (iii)  amounts  that are payable or  reimbursable  to any person other
     than the  Bondholders in respect of their Bonds or the Issuer in respect of
     the Issuer's Equity (including amounts payable to the Master Servicer,  the
     Special  Servicer,   any  Sub-Servicers  or  the  Trustee  as  compensation
     (including  Trustee Fees,  Servicing Fees,  Special Servicing Fees, Default
     Interest and late payment  charges (to the extent not otherwise  applied to
     cover interest on Advances),  and assumption fees and  modification  fees),
     amounts payable in  reimbursement  of outstanding  Advances,  together with
     interest thereon); and

          (iv) amounts deposited in the Collection Account in error;

plus (b) to the extent not  already  included in clause  (a),  any P&I  Advances
and/or Compensating Interest Payment made in respect of such Payment Date.]

     With respect to any Payment Date,  payments of Yield Maintenance Amounts on
the Bonds  will be made  from  Prepayment  Premiums  actually  collected  on the
Mortgage Loans during the related Collection Period.

     Priority of  Payments.  On each  Payment  Date,  unless the Bonds have been
declared  due and  payable  following  an  Issuer  Event  of  Default  and  such
declaration  and its  consequences  have not been  rescinded and  annulled,  the
Available  Payment  Amount for such date will be applied to make payments to the
respective  Classes of Bondholders and the Issuer for the following purposes and
in the  following  order of  priority,  in each case to the extent of  remaining
funds:

        [(i)    to the  holders  of the  Class A Bonds in  respect  of
                interest, pro rata as between the two Classes of Class
                A Bondholders  based on  entitlement,  up to an amount
                equal to all Accrued Bond Interest (as defined  below)
                in respect of each such Class of Bonds for the related
                Interest   Accrual  Period  and,  to  the  extent  not
                previously   paid,  for  all  prior  Interest  Accrual
                Periods;

        (ii)    to the  holders  of the  Class A Bonds in  respect  of
                principal,  allocable  as between  the two  Classes of
                Class  A  Bondholders  as  described  below,  up to an
                amount  equal to the lesser of (a) the then  aggregate
                Bond Principal Amount of the Class A Bonds and (b) the
                Principal  Payment  Amount (as defined below) for such
                Payment Date;

        (iii)   to the  holders  of the  Class B Bonds in  respect  of
                interest,  up to an amount  equal to all Accrued  Bond
                Interest  in  respect  of such  Class of Bonds for the
                related Interest Accrual Period and, to the extent not
                previously   paid,  for  all  prior  Interest  Accrual
                Periods;

        (iv)    after the aggregate Bond Principal Amount of the Class
                A Bonds has been  reduced to zero,  to the  holders of
                the Class B Bonds in  respect of  principal,  up to an
                amount  equal to the lesser of (a) the then  aggregate
                Bond Principal Amount of the Class B Bonds and (b) the
                excess,  if any, of the Principal  Payment  Amount for
                such  Payment  Date  over  any  amounts  paid  on such
                Payment  Date  in  retirement  of the  Class  A  Bonds
                pursuant to clause (ii) above;

        (v)     to the  holders  of the  Class C Bonds in  respect  of
                interest,  up to an amount  equal to all Accrued  Bond
                Interest  in  respect  of such  Class of Bonds for the
                related Interest Accrual Period and, to the extent not
                previously   paid,  for  all  prior  Interest  Accrual
                Periods;

        (vi)    after the aggregate Bond Principal Amount of the Class
                A and Class B Bonds has been  reduced to zero,  to the
                holders of the Class C Bonds in respect of  principal,
                up to an  amount  equal to the  lesser of (a) the then
                aggregate Bond  Principal  Amount of the Class C Bonds
                and (b) the excess,  if any, of the Principal  Payment
                Amount for such  Payment Date over any amounts paid on
                such Payment Date in  retirement of the Class A and/or
                Class B Bonds pursuant to clauses (ii) and (iv) above;

        (vii)   to the  holders  of the  Class D Bonds in  respect  of
                interest,  up to an amount  equal to all Accrued  Bond
                Interest  in  respect  of such  Class of Bonds for the
                related Interest Accrual Period and, to the extent not
                previously   paid,  for  all  prior  Interest  Accrual
                Periods;

        (viii)  after the aggregate Bond Principal Amount of the Class
                A, Class B and Class C Bonds has been reduced to zero,
                to the  holders  of the  Class D Bonds in  respect  of
                principal,  up to an amount equal to the lesser of (a)
                the then aggregate Bond Principal  Amount of the Class
                D Bonds and (b) the excess,  if any, of the  Principal
                Payment  Amount for such Payment Date over any amounts
                paid on such Payment Date in  retirement  of the Class
                A, Class B and/or  Class C Bonds  pursuant  to clauses
                (ii), (iv) and (vi) above;

        (ix)    to the  holders  of the  Class E Bonds in  respect  of
                interest,  up to an amount  equal to all Accrued  Bond
                Interest  in  respect  of such  Class of Bonds for the
                related Interest Accrual Period and, to the extent not
                previously   paid,  for  all  prior  Interest  Accrual
                Periods;

        (x)     after the aggregate Bond Principal Amount of the Class
                A, Class B, Class C and Class D Bonds has been reduced
                to  zero,  to the  holders  of the  Class E  Bonds  in
                respect  of  principal,  up to an amount  equal to the
                lesser of (a) the then aggregate Bond Principal Amount
                of the Class E Bonds and (b) the  excess,  if any,  of
                the  Principal  Payment  Amount for such  Payment Date
                over  any  amounts   paid  on  such  Payment  Date  in
                retirement  of the  Class A,  Class B,  Class C and/or
                Class D Bonds pursuant to clauses (ii), (iv), (vi) and
                (viii) above;

        (xi)    to the  holders  of the  Class F Bonds in  respect  of
                interest,  up to an amount  equal to all Accrued  Bond
                Interest  in  respect  of such  Class of Bonds for the
                related Interest Accrual Period and, to the extent not
                previously   paid,  for  all  prior  Interest  Accrual
                Periods;

        (xii)   after the aggregate Bond Principal Amount of the Class
                A,  Class B,  Class C,  Class D and  Class E Bonds has
                been  reduced to zero,  to the  holders of the Class F
                Bonds in respect of  principal,  up to an amount equal
                to the lesser of (a) the then aggregate Bond Principal
                Amount  of the Class F Bonds  and (b) the  excess,  if
                any, of the Principal  Payment Amount for such Payment
                Date over any  amounts  paid on such  Payment  Date in
                retirement  of the Class A,  Class B, Class C, Class D
                and/or Class E Bonds  pursuant to clauses (ii),  (iv),
                (vi), (viii) and (x) above;

        (xiii)  if, after  giving  effect to the payments of principal
                on the Bonds contemplated by clauses (ii), (iv), (vi),
                (viii),  (x)  and  (xii)  above,  the  aggregate  Bond
                Principal  Amount of all the Bonds  still  exceeds the
                aggregate  Stated  Principal  Balance of the  Mortgage
                Pool that will be  outstanding  immediately  following
                such Payment Date,  then to the holders of the Class A
                Bonds (allocable as between the two Classes of Class A
                Bondholders  as described  below),  the Class B Bonds,
                the  Class C Bonds,  the  Class D Bonds,  the  Class E
                Bonds and the Class F Bonds, in that order, in respect
                of  principal,  until  (in the  case of each  Class of
                Bonds on which payments of principal are so made) such
                excess (or the aggregate Bond Principal Amount of such
                Class of Bonds) is reduced to zero  (whichever  occurs
                first); and

        (xiv)   to or at the direction of the Issuer in respect of the
                Issuer's Equity to the extent of any remaining portion
                of the  Available  Payment  Amount  for  such  Payment
                Date.]

     [On each  Payment  Date prior to the Class A Principal  Payment  Cross-Over
Date,  if any, all payments of  principal on the Class A Bonds  described  above
will be paid, first, to the holders of the Class A-1 Bonds,  until the aggregate
Bond Principal Amount of such Class of Bonds is reduced to zero, and thereafter,
to the holders of the Class A-2 Bonds, until the aggregate Bond Principal Amount
of such Class of Bonds is reduced to zero. On each Payment Date on and after the
Class A Principal  Payment  Cross-Over  Date,  all  payments of principal on the
Class A Bonds described above will be paid to the holders of such two Classes of
Bonds,  pro rata, in accordance with their  respective  aggregate Bond Principal
Amounts  immediately  prior to such  Payment  Date,  until  the  aggregate  Bond
Principal  Amount of each such Class of Bonds is reduced to zero.  Provided that
both the Class A-1  Bonds  and the  Class A-2 Bonds are still  outstanding,  the
"Class A Principal Payment Cross-Over Date" will be the first Payment Date as of
which the aggregate Bond Principal Amount of the Class A Bonds immediately prior
thereto equals or exceeds the sum of (a) the aggregate Stated Principal  Balance
of the Mortgage Pool that will be outstanding immediately following such Payment
Date,  plus (b) the lesser of (i) the Principal  Payment Amount for such Payment
Date and (ii) the Available Payment Amount Funds for such Payment Date that will
be remaining  following the payment of all Accrued Bond Interest  payable on the
Class A Bonds on such Payment Date.]

     [On each Payment Date,  unless the Bonds have been declared due and payable
following an Issuer Event of Default and such declaration has not been rescinded
or annulled,  any  Prepayment  Premiums  actually  collected  during the related
Collection Period will be applied to make payments to the respective  Classes of
Bondholders and the Issuer for the following purposes and in the following order
of priority, in each case to the extent of remaining funds:

          (i) to the  holders  of the  Class A Bonds in  respect  of  additional
     interest,  pro rata as between the two Classes of Class A Bondholders based
     on entitlement,  up to an amount equal to the Yield Maintenance  Amount (as
     defined below) for each such Class of Bonds for such Payment Date;

          (ii) to the  holders  of the Class B Bonds in  respect  of  additional
     interest,  up to an amount equal to the Yield  Maintenance  Amount for such
     Class of Bonds for such Payment Date;

          (iii) to the  holders of the Class C Bonds in  respect  of  additional
     interest,  up to an amount equal to the Yield  Maintenance  Amount for such
     Class of Bonds for such Payment Date;

          (iv) to the  holders  of the Class D Bonds in  respect  of  additional
     interest,  up to an amount equal to the Yield  Maintenance  Amount for such
     Class of Bonds for such Payment Date;

          (v) to the  holders  of the  Class E Bonds in  respect  of  additional
     interest,  up to an amount equal to the Yield  Maintenance  Amount for such
     Class of Bonds for such Payment Date;

          (vi) to the  holders  of the Class F Bonds in  respect  of  additional
     interest,  up to an amount equal to the Yield  Maintenance  Amount for such
     Class of Bonds for such Payment Date; and

          (vii) to or at the  direction of the Issuer in respect of the Issuer's
     Equity  to  the  extent  of  any  remaining  Prepayment  Premiums  actually
     collected during the related Collection Period.]

     On each  Payment  Date,  if the Bonds have been  declared  due and  payable
following an Issuer Event of Default and such  declaration and its  consequences
have not been rescinded and annulled,  the Available Payment Amount (which will,
under such  circumstances,  include  Prepayment  Premiums) for such date will be
applied to make payments to the respective Classes of Bondholders and the Issuer
for the following purposes and in the following order of priority,  in each case
to the extent of remaining funds:

          [(i) to the holders of the Class A-1 and Class A-2 Bonds in respect of
     interest,  pro  rata  based on  entitlement  up to an  amount  equal to all
     Accrued  Bond  Interest  in  respect  of each  such  Class of Bonds for the
     related Interest Accrual Period and, to the extent not previously paid, for
     all prior Interest Accrual Periods;

          (ii) to the holders of the Class A-1 and Class A-2 Bonds in respect of
     principal,  pro rata based on their  respective  aggregate  Bond  Principal
     Amounts, until such Bonds are retired;

          (iii) to the holders of the Class B Bonds in respect of  interest,  up
     to an amount equal to all Accrued Bond Interest in respect of such Class of
     Bonds for the  related  Interest  Accrual  Period  and,  to the  extent not
     previously paid, for all prior Interest Accrual Periods;

          (iv) after the aggregate  Bond  Principal  Amount of the Class A Bonds
     has been reduced to zero, to the holders of the Class B Bonds in respect of
     principal, until such Bonds are retired;

          (v) to the holders of the Class C Bonds in respect of interest,  up to
     an amount  equal to all Accrued  Bond  Interest in respect of such Class of
     Bonds for the  related  Interest  Accrual  Period  and,  to the  extent not
     previously paid, for all prior Interest Accrual Periods;

          (vi)  after the  aggregate  Bond  Principal  Amount of the Class A and
     Class B Bonds has been reduced to zero, to the holders of the Class C Bonds
     in respect of principal, until such Bonds are retired;

          (vii) to the holders of the Class D Bonds in respect of  interest,  up
     to an amount equal to all Accrued Bond Interest in respect of such Class of
     Bonds for the  related  Interest  Accrual  Period  and,  to the  extent not
     previously paid, for all prior Interest Accrual Periods;

          (viii) after the aggregate Bond Principal Amount of the Class A, Class
     B and Class C Bonds has been reduced to zero, to the holders of the Class D
     Bonds in respect of principal, until such Bonds are retired;

          (ix) to the holders of the Class E Bonds in respect of interest, up to
     an amount  equal to all Accrued  Bond  Interest in respect of such Class of
     Bonds for the  related  Interest  Accrual  Period  and,  to the  extent not
     previously paid, for all prior Interest Accrual Periods;

          (x) after the aggregate Bond Principal Amount of the Class A, Class B,
     Class C and Class D Bonds has been  reduced to zero,  to the holders of the
     Class E Bonds in respect of principal, until such Bonds are retired;

          (xi) to the holders of the Class F Bonds in respect of interest, up to
     an amount  equal to all Accrued  Bond  Interest in respect of such Class of
     Bonds for the  related  Interest  Accrual  Period  and,  to the  extent not
     previously paid, for all prior Interest Accrual Periods;

          (xii) after the aggregate Bond Principal  Amount of the Class A, Class
     B,  Class C,  Class D and Class E Bonds has been  reduced  to zero,  to the
     holders of the Class F Bonds in respect of principal,  until such Bonds are
     retired; and

          (xiii) after the aggregate Bond Principal  Amount of all the Bonds has
     been  reduced to zero,  to or at the  direction of the Issuer in respect of
     the Issuer's Equity to the extent of any remaining portion of the Available
     Payment Amount for such Payment Date.]

     Accrued Bond Interest. [The "Accrued Bond Interest" in respect of any Class
of Bonds for any Interest  Accrual Period will equal one month's interest at the
applicable Bond Interest Rate accrued on the aggregate Bond Principal  Amount of
such Class of Bonds  outstanding  immediately prior to the related Payment Date.
Accrued  Bond  Interest  will be  calculated  on the  basis  of a  360-day  year
consisting of twelve 30-day months.]

     [If the  portion  of the  Available  Payment  Amount  payable in respect of
interest  on any Class of  Offered  Bonds on any  Payment  Date is less than the
Accrued Bond Interest then payable for such Class, the shortfall will be payable
to holders of such Class of Bonds on subsequent  Payment Dates, to the extent of
available  funds. Any such shortfall will not bear interest,  however,  and will
therefore  negatively affect the yield to maturity of such Class of Bonds for so
long as it is  outstanding.  The failure to pay the full amount of Accrued  Bond
Interest  in  respect of any Class of Bonds on any  Payment  Date will not be an
Issuer Event of Default.]

     [As to each Class of Bonds for any  Payment  Date,  the  "Interest  Accrual
Period" will be the  calendar  month  preceding  the month in which such Payment
Date occurs.]

     Principal Payment Amount.  [The "Principal  Payment Amount" for any Payment
Date will, in general, equal the aggregate of the following:

          (a) the  principal  portions  of all  Scheduled  Payments  (other than
     Balloon Payments) and any Assumed Scheduled  Payments due or deemed due, as
     the case may be, in respect of the Mortgage Loans for their  respective Due
     Dates occurring during the related Collection Period;

          (b)  all  payments  (including   Principal   Prepayments  and  Balloon
     Payments)   and  other   collections   (including   Liquidation   Proceeds,
     Condemnation  Proceeds and Insurance  Proceeds) that were received on or in
     respect of the Mortgage Loans during the related Collection Period and that
     were  identified  and  applied  by the Master  Servicer  as  recoveries  of
     principal thereof, in each case net of any portion of such payment or other
     collection  that  represents  a recovery  of the  principal  portion of any
     Scheduled  Payment  (other than a Balloon  Payment)  due, or the  principal
     portion of any  Assumed  Scheduled  Payment  deemed  due, in respect of the
     related  Mortgage  Loan  on a Due  Date  during  or  prior  to the  related
     Collection Period and not previously recovered; and

          (c) if such Payment Date is  subsequent  to the initial  Payment Date,
     the excess, if any, of (i) the Principal Payment Amount for the immediately
     preceding Payment Date, over (ii) the aggregate  payments of principal made
     in respect of the Bonds on such immediately preceding Payment Date.]

     [The "Scheduled Payment" due in respect of any Mortgage Loan on any related
Due Date will be the amount of the Monthly  Payment  that is scheduled to be due
in respect  thereof on such date in  accordance  with the terms of such Mortgage
Loan in effect on the Closing Date,  without regard to any waiver,  modification
or amendment of such Mortgage Loan  subsequent to the Closing Date, and assuming
that each prior Scheduled Payment has been made in a timely manner.]

     [The "Assumed  Scheduled Payment" is an amount deemed due in respect of any
Balloon Loan that is  delinquent  in respect of its Balloon  Payment  beyond the
first  Determination  Date that follows its original  stated  maturity date. The
Assumed  Scheduled  Payment deemed due on any such Mortgage Loan on its original
stated  maturity  date and on each  successive  Due Date that it  remains  or is
deemed to remain outstanding shall equal the Scheduled Payment that would be due
in respect  thereof on such date if the related Balloon Payment had not come due
but rather such Mortgage Loan had continued to amortize in accordance  with such
Mortgage Loan's amortization schedule in effect as of the Closing Date.]

     [The failure to pay the full  Principal  Payment Amount on the Bonds on any
Payment  Date will not be an Issuer  Event of Default  except to the extent that
any Bond is not retired by Stated Maturity.]

     [Yield Maintenance  Amount. The "Yield Maintenance  Amount" will equal: (a)
with respect to any Class of Bonds, for any Payment Date on which any portion of
the Principal  Prepayment  Amount, if any, is paid thereon on such Payment Date,
an  amount  equal to the  present  value of a series of equal  monthly  payments
deemed payable on each future Payment Date up to and including the Assumed Final
Payment Date for such Class of Bonds,  each such monthly  payment to be equal to
the related Interest Payment Adjustment and to be discounted from the applicable
future  Payment Date to the then current  Payment Date at a per annum rate equal
to the sum of (i) the  yield  per annum on  United  States  treasury  securities
having a maturity  closest to the Assumed  Final  Payment Date for such Class of
Bonds,  plus (ii) ___ basis  points;  and (b) with respect to any Class of Bonds
for any  Payment  Date on which no portion of a Principal  Prepayment  Amount is
paid thereon on such Payment  Date,  zero.  For purposes of the  foregoing,  the
"related  Interest Payment  Adjustment" will equal one-twelfth of the product of
the Bond Interest Rate for the subject Class of Bonds, multiplied by the portion
of the Principal  Prepayment  Amount for such Payment Date payable on such Class
of Bonds.  The "Principal  Prepayment  Amount" for any Payment Date will be that
portion of the Principal  Payment  Amount for such Payment Date that  represents
voluntary  principal  prepayments and other early collections of principal on or
in respect of the Mortgage Loans received in advance of their respective  stated
maturity dates as of the Closing Date.]

     [Failure to pay the full Yield  Maintenance  Amount in respect of any Class
of Bonds on any  Payment  Date will not be an Issuer  Event of  Default  and the
shortfall will not be carried forward to any subsequent Payment Date.]

     Treatment of REO Properties.  Notwithstanding  that any Mortgaged  Property
may be acquired as part of the Trust Estate through foreclosure, deed in lieu of
foreclosure or otherwise, the related Mortgage Loan will, for purposes of, among
other  things,  determining  payments of principal on the Bonds,  as well as the
amount of Servicing Fees,  Special Servicing Fees and Trustee Fees payable under
the  Indenture  and the  Servicing  Agreement,  be  treated  as having  remained
outstanding  until such REO Property is  liquidated.  In  connection  therewith,
operating revenues and other proceeds derived from such REO Property  (exclusive
of  related  operating  costs)  will be  "applied"  by the  Master  Servicer  as
principal,  interest and other amounts "due" on such Mortgage Loan; and, subject
to the  recoverability  determination  described below (see  "--Advances"),  the
Master  Servicer  will be  required  to make P&I  Advances  in  respect  of such
Mortgage Loan as if it had remained  outstanding.  References to "Mortgage Loan"
and  "Mortgage  Loans" in the  definitions  of  "Principal  Payment  Amount" and
"Principal  Prepayment  Amount" are  intended to include  any  Mortgage  Loan or
Mortgage  Loans as to which the  related  Mortgaged  Property  has become an REO
Property.

Subordination

     [As and to the  extent  described  herein,  the rights of the Issuer or its
designee  to receive  payments  of amounts  received  on the  Mortgage  Loans in
respect of the Issuer's  Equity will be subordinated to the rights of holders of
the Bonds to receive such amounts in respect of  interest,  principal  and other
amounts due and owing on their Bonds from time to time.  In addition,  as and to
the extent  described  herein,  the rights of holders of the  Subordinate  Bonds
(including  the  Class B,  Class C and  Class D Bonds) to  receive  payments  of
amounts  received on the Mortgage  Loans in respect of interest,  principal  and
other  amounts due and owing on their Bonds from time to time will,  in the case
of each Class  thereof,  be  subordinated  to such  rights of the holders of the
Class A Bonds and the holders of each other Class of  Subordinate  Bonds with an
earlier  alphabetical  Class  designation.  This  subordination  is  intended to
enhance the  likelihood of timely receipt by the holders of the Class A Bonds of
the full  amount of Accrued  Bond  Interest  payable in respect of such Bonds on
each  Payment  Date,  and the  ultimate  receipt by the holders of such Bonds of
principal  in an amount  equal to the entire  aggregate  Bond  Principal  Amount
thereof.  Similarly,  but to  decreasing  degrees,  this  subordination  is also
intended to enhance the likelihood of timely receipt by the holders of the other
Classes of Offered Bonds of the full amount of Accrued Bond Interest  payable in
respect of such Bonds on each  Payment  Date,  and the  ultimate  receipt by the
holders of such Bonds of principal equal to the entire  aggregate Bond Principal
Amount thereof.  This subordination will be accomplished by, among other things,
the  application  of the  Available  Payment  Amount  on  each  Payment  Date in
accordance  with the  order  of  priority  described  under  "--Payments  on the
Bonds--Priority  of  Payments"  above.  No other form of Credit  Support will be
available for the benefit of any Class of Offered Bondholders.

     Realized Losses,  Net Aggregate  Prepayment  Interest  Shortfalls and other
shortfalls in respect of the Mortgage  Loans will, in each case, be borne by the
Issuer and the holders of the Private Bonds (to the extent of amounts  otherwise
payable in respect of the Issuer's  Equity and the Private Bonds,  respectively)
prior to any such losses,  shortfalls and/or expenses being borne by the Offered
Bondholders.  If and to the extent that Realized  Losses,  together with any Net
Aggregate  Prepayment  Interest  Shortfalls,  exceed  the  sum  of  the  initial
Overcollateralization  Amount and the initial aggregate Bond Principal Amount of
the  Private  Bonds,  it is likely  that the  holders of one or more  Classes of
Offered  Bonds will not receive the full Bond  Principal  Amount of their Bonds.
[Furthermore, notwithstanding the Mortgage Rates on the Mortgage Loans, the Bond
Interest Rate on each Class of Bonds is fixed. In certain limited circumstances,
the Mortgage Rate on one or more of the Mortgage Loans may be less than the Bond
Interest Rate on one or more Classes of the Offered Bonds.  However,  holders of
the Offered  Bonds would not  receive  the full Bond  Principal  Amount of their
Bonds,  together with Accrued Bond Interest  thereon,  generally only if (i) the
aggregate  Stated  Principal  Balance  of the  Mortgage  Pool is less  than  the
aggregate  Bond  Principal  Amount of the Offered  Bonds  and/or (ii)  aggregate
interest  collected  in respect of the  Mortgage  Loans (net of certain fees and
expenses payable  therefrom under the Indenture and the Servicing  Agreement) is
less than the aggregate interest payable on the Offered Bonds.]

     [Within 30 days after the  earliest  to occur of (i) 90 days after the date
on which an uncured  delinquency  occurs in respect of a Mortgage Loan,  (ii) 60
days  after  the date on which a  receiver  is  appointed  (if such  appointment
remains in effect during such 60-day period) in respect of a Mortgaged Property,
(iii) as soon as  reasonably  practical  after  the  date on  which a  Mortgaged
Property  becomes  an REO  Property  or (iv) the  date on which a change  in the
payment rate, Mortgage Rate,  principal balance,  amortization terms or Maturity
Date of any Specially Serviced Mortgage Loan becomes effective, (the earliest of
such dates,  a "Required  Appraisal  Date") an appraisal will be obtained by the
Special  Servicer from an independent MAI appraiser at the expense of the Issuer
(except if an appraisal has been conducted  within the 12 month period preceding
such event).  As a result of such appraisal,  a Collateral  Value Adjustment may
result,  which Collateral  Value  Adjustment will be allocated,  for purposes of
determining  payments  of  interest  on the Bonds,  in the  manner and  priority
described above with respect to Realized Losses.  Notwithstanding the foregoing,
a Collateral  Value Adjustment will be zero with respect to such a Mortgage Loan
if (i) the  event  giving  rise  to  such  Collateral  Value  Adjustment  is the
extension  of the  maturity of such  Mortgage  Loan,  (ii) the  payments on such
Mortgage  Loan were not  delinquent  during the twelve month period  immediately
preceding  such  extension and (iii) the payments on such Mortgage Loan are then
current,  provided,  that if at any later date  there  occurs a  delinquency  in
payment with respect to such Mortgage Loan, the Collateral Value Adjustment will
be recalculated and applied as described  above. In addition,  in any case, upon
the  occurrence  of any  event  giving  rise to a  subsequent  Collateral  Value
Adjustment  (including the delinquency referred to in the immediately  preceding
sentence)  more than twelve  months after an appraisal was obtained with respect
to a  Collateral  Value  Adjustment,  the  Special  Servicer  will  order  a new
appraisal as described above, within 30 days of the occurrence of any such event
giving rise to a  subsequent  Collateral  Value  Adjustment  and will adjust the
amount of the Collateral Value Adjustment in accordance therewith.]

     [The "Collateral Value Adjustment" for any Payment Date with respect to any
Mortgage Loan will be an amount equal to the excess of (a) the principal balance
of such  Mortgage  Loan over (b) the excess of (i) 90% of the current  appraised
value of the related  Mortgaged  Property as  determined by an  independent  MAI
appraisal of such Mortgaged  Property over (ii) the sum of (A) to the extent not
previously advanced by a Servicer,  all unpaid interest on such Mortgage Loan at
a per annum rate equal to the Mortgage Rate, (B) all  unreimbursed  Advances and
interest  thereon,  (C)  any  unpaid  Servicing  and  Trustee  fees  and (D) all
currently  due and  delinquent  real  estate  taxes and  assessments,  insurance
premiums and, if applicable,  ground rents in respect of such Mortgaged Property
(net of any amount escrowed or otherwise available for payment of the amount due
on such Mortgage Loan). The excess of the principal balance of any Mortgage Loan
over the  related  Collateral  Value  Adjustment  is  referred  to herein as the
"Adjusted  Collateral  Value." A Collateral  Value  Adjustment shall result in a
reduction  of the Accrued  Bond  Interest  to be paid on one or more  classes of
Bonds and shall not be a permanent  reduction of the Bond  Principal  Amount (or
notional  amount) of any class of Bonds  prior to the  occurrence  of a Realized
Loss.]

     A "Realized Loss," in the case of any Mortgage Loan described in clause (a)
or clause (b) of the succeeding sentence,  is equal to the sum of (a) the Stated
Principal Balance of any Loss Mortgage Loan, (b) interest thereon not previously
paid to  Bondholders  through  the last day of the month in which such  Mortgage
Loan became a Loss Mortgage  Loan,  (c) any advances made by any Servicer  which
remain  unreimbursed  and  (d)  any  interest  accrued  on  such  advances  (see
"--Advances" below) as of such time, reduced by any amounts recovered thereon as
of such time and, in the case of any  Mortgage  Loan  described in clause (c) of
the  succeeding  sentence,  is the amount  determined  to have been  permanently
forgiven as described in such clause (c). A "Loss Mortgage Loan" is any Mortgage
Loan (a) which is  finally  liquidated,  (b) with  respect  to which the  Master
Servicer or the Special  Servicer has determined  that an advance which has been
made or would  otherwise be required to be made, is not, or, if made,  would not
be,  recoverable  out of proceeds on such  Mortgage  Loan or (c) with respect to
which a portion of the principal  balance thereof has been permanently  forgiven
whether  pursuant to a modification  or a valuation  resulting from a proceeding
initiated  under the  Bankruptcy  Code.  The "Stated  Principal  Balance" of any
Mortgage Loan as of any date of determination is the principal balance as of the
Cut-off Date minus the sum of (i) the principal  portion of each Monthly Payment
due on such Mortgage  Loan after the Cut-off  Date, to the extent  received from
the  Mortgagor or advanced  and paid to  Bondholders,  and (ii) any  unscheduled
amounts of principal received with respect to such Mortgage Loans, to the extent
paid to Bondholders.

     [The  Collateral  Value  Adjustment will be allocated on each Payment Date,
for  purposes of  determining  payments  in respect of interest on such  Payment
Date, to the Bond Principal Amount of the most  subordinate  class of Bonds that
would otherwise receive payments of interest,  up to an aggregate amount (net of
any positive  adjustments)  equal to the Bond Principal  Amount thereof.  For so
long as a more  senior  class of Bonds is  outstanding,  the amount of  interest
otherwise  payable  on such  Payment  Date to each  class  of  Bonds  to which a
Collateral Value Adjustment has been allocated (to the extent not reversed) with
respect  to prior  Payment  Dates will be  reduced  by  interest  accrued at the
related Bond Interest Rate on the portion of the Bond  Principal  Amount of such
class equal to the sum of the aggregate Collateral Value Adjustment allocated to
such class for such Payment Date and accrued and unpaid  interest at the related
Bond Interest Rate on such Collateral Value Adjustment  amount for prior Payment
Dates.  Such  accrued and unpaid  interest  (the  "Collateral  Value  Adjustment
Capitalization Amount") will be added to the Bond Principal Amount of such class
or classes of Bonds,  and an equal  amount  will be  included  in the  Principal
Payment Amount to be paid to holders of the most senior classes of Bonds on such
Payment Date as described  herein,  to the extent actually paid by the Mortgagor
or received as interest in respect of any REO Property. [On each Payment Date on
or after the allocation of a Collateral Value Adjustment, the amount of interest
otherwise  payable on such Payment Date to the Class Bonds will be reduced by an
amount equal to interest  accrued on the portion of the notional  amount thereof
corresponding  to the sum of any  Collateral  Value  Adjustments  and Collateral
Value Adjustment Capitalization Amounts allocated to any class of Bonds for such
Payment Date or any prior Payment Date and not previously reversed.]

     [The Special  Servicer is required,  within 30 days of each  anniversary of
the Required Appraisal Date, to order an update of the prior appraisal (the cost
of which will be advanced by the Special Servicer and reimbursed  thereto by the
Issuer).  The  Special  Servicer  will  determine  and report to the Trustee the
updated  appraisal.  A lower appraisal value will increase the Collateral  Value
Adjustment.  Such  increase  will be  allocated  as  described  above.  A higher
appraised  value will reverse the Collateral  Value  Adjustment by the amount of
the reported increase. Any such reversal or reduction will reduce the accrual of
the Collateral Value Adjustment  Capitalization  Amount and therefore reduce the
amount otherwise  available to make distributions of principal on the classes of
Bonds senior to the class of Bonds to which such reversal is allocated. However,
in  neither  case will the Bond  Principal  Amount (or  notional  amount) of the
affected class or classes of Bonds be reduced by such reversal or reduction.  In
such  event,  the  total  Collateral  Value  Adjustment   Capitalization  Amount
previously  added to the  related  Bond  Principal  Amount  shall be  reduced in
proportion to the Collateral Class Adjustment reversal.]

Advances

     On the business day  immediately  preceding  each Payment Date,  the Master
Servicer  will be obligated to make  advances out of its own funds or funds held
in the  Collection  Account  that are not  required to be part of the  Available
Distribution  Amount for such Payment Date or to remit any advances  made by the
Master Servicer or the Special  Servicer  (each, a "P&I Advance"),  in an amount
equal to the excess of all Monthly  Payments (net of the Servicing Fee) due over
the amount actually  received,  subject to the limitations  described herein. In
addition,  each Servicer will be required to advance  certain  property  related
expenses.  The Servicers  generally may not advance any amounts,  other than P&I
Advances,  unless such advance is  contemplated  in the related  Asset  Strategy
Report (as defined herein) for the related  Mortgage Loan or such advance is for
one of several  purposes  specified  in the  Servicing  Agreement  as  "Property
Protection  Expenses."  All such  advances will be  reimbursable  to the related
Servicer  from  late  payments,   insurance  proceeds,   liquidation   proceeds,
condemnation  proceeds or amounts paid in  connection  with the purchase of such
Mortgage  Loan  or,  as to  any  such  advance  that  is  deemed  not  otherwise
recoverable,  from  any  amounts  required  to be  deposited  in the  Collection
Account. Notwithstanding the foregoing, a Servicer will be obligated to make any
such advance only to the extent that it determines in its reasonable  good faith
judgment that such advance,  if made,  would be recoverable  out of net proceeds
(including any amounts escrowed with respect to the related Mortgage Loan net of
any reasonably  anticipated  expenses payable therefrom) on the related Mortgage
Loan.  None of the Servicers  will be required to advance the full amount of any
Balloon Payment not made by the related  Mortgagor.  To the extent a Servicer is
required  to make a P&I  Advance  on and  after  the Due Date  for such  Balloon
Payment,  such P&I Advance shall not exceed an amount equal to a monthly payment
calculated  by the Special  Servicer  necessary  to fully  amortize  the related
Mortgage  Loan over the period used for purposes of  calculating  the  scheduled
monthly payments thereon prior to the related Maturity Date. [Any failure by the
Servicer  to make an advance as  required  under the  Servicing  Agreement  will
constitute  an event of default  thereunder,  in which case the Trustee  will be
obligated  to make any required  advance,  in  accordance  with the terms of the
Servicing Agreement.]

     Each Servicer shall be entitled to interest on the aggregate  amount of all
advances  made by such  Servicer  at a per annum  rate  equal to the prime  rate
reported in The Wall Street  Journal.  See "Risk  Factors--Effect  of  Mortgagor
Delinquencies and Defaults" herein.

Reports to Bondholders; Certain Available Information

     [Trustee Reports;  Special Servicer Reports.  Based on information provided
in monthly reports  prepared by the Master Servicer and the Special Servicer and
delivered to the  Trustee,  the Trustee will prepare and forward on each Payment
Date to each Bondholder a statement (the "Trustee Report")  substantially in the
form of Annex ___ hereto,  detailing  the  payments on the Bonds on such Payment
Date and the  performance,  both in the aggregate and individually to the extent
available,  of the Mortgage Loans and Mortgaged  Properties.  [Investors and any
other interested  party may obtain Trustee Reports via the Trustee's  electronic
bulletin board by dialing ___________ and selecting the applicable statement. In
addition, investors and other interested parties who have obtained approval from
the Depositor, confirmation of which approval has been furnished to the Trustee,
may obtain  certain  Mortgage  Loan  information  via the  Trustee's  restricted
electronic bulletin board by contacting the Trustee at ------------.]

     With  respect to each  Determination  Date,  the Special  Servicer  will be
required  to  prepare  a  report  (the  "Special  Servicer  Report")   generally
containing  the  information  described  in  Annex __  hereto  with  respect  to
Specially  Serviced  Mortgage  Loans.  The  Special  Servicer  Reports  will  be
delivered  to the  Trustee  and  the  Master  Servicer,  and  the  Trustee  will
distribute such reports to the Bondholders.

     Until such time as  Definitive  Bonds are issued in respect of the  Offered
Bonds,  the foregoing  information  will be available to the Bond Owners through
DTC and the DTC  Participants.  Any Bond Owner of a Book-Entry Bond who does not
receive information through DTC or the DTC Participants may request that Trustee
Reports,  Special  Servicer  Reports and  accompanying  documentation  be mailed
directly to it (at its cost) by written request  (accompanied by verification of
such Bond Owner's ownership  interest) to the Trustee at the Trustee's corporate
trust  office  primarily  responsible  for  administering  the Trust Estate (the
"Corporate Trust Office").  The manner in which notices and other communications
are conveyed by DTC to DTC  Participants,  and by DTC  Participants  to the Bond
Owners of Book-Entry Bonds, will be governed by arrangements among them, subject
to any  statutory or  regulatory  requirements  as may be in effect from time to
time. The Master Servicer,  the Special Servicer, the Trustee, the Depositor and
the Issuer are required to recognize as Bondholders  only those persons in whose
names the Bonds are registered on the books and records of the Bond Registrar.

     Other Information.  [The Indenture requires that the Trustee make available
at its Corporate Trust Office,  during normal  business  hours,  upon reasonable
advance  written  notice,  for  review by any holder or Bond Owner of an Offered
Bond or any person identified to the Trustee by any such holder or Bond Owner as
a prospective transferee of an Offered Bond or any interest therein,  subject to
the discussion in the following  paragraph,  originals or copies of, among other
things, the following items: (a) the Indenture,  the Servicing Agreement and any
amendments or supplements to either of the  foregoing,  (b) all Trustee  Reports
and Special  Servicer  Reports  delivered  to holders of the  relevant  Class of
Offered Bonds since the Closing Date, (c) all officer's  certificates  delivered
to the Trustee by the Master Servicer and/or Special  Servicer since the Closing
Date  as  described  under  "Description  of  the   Agreements--Evidence  as  to
Compliance" in the Prospectus,  (d) all  accountant's  reports  delivered to the
Trustee in respect of the Servicer  and/or  Special  Servicer  since the Closing
Date  as  described  under  "Description  of  the   Agreements--Evidence  as  to
Compliance" in the Prospectus,  and (e) [other available items to be specified].
Copies of any and all of the foregoing  items will be available from the Trustee
upon request; however, the Trustee will be permitted to require payment of a sum
sufficient  to cover  the  reasonable  costs  and  expenses  of  providing  such
services.]

     [The Trustee will make available,  upon  reasonable  advance written notice
and at the expense of the  requesting  party,  originals  or copies of the items
referred to in the prior paragraph that are maintained  thereby, to Bondholders,
Bond Owners and prospective purchasers of Bonds and interests therein;  provided
that the Trustee may require (a) in the case of a Bond Owner of an Offered Bond,
a written  confirmation  executed by the requesting  person or entity, in a form
reasonably  acceptable to the Trustee,  generally to the effect that such person
or entity is a beneficial  owner of Offered Bonds, is requesting the information
for use by it or another  party in evaluating an investment in the Offered Bonds
and will otherwise keep such  information  confidential and (b) in the case of a
prospective  purchaser  of  an  Offered  Bond,   confirmation  executed  by  the
requesting  person or entity,  in a form  reasonably  acceptable to the Trustee,
generally to the effect that such person or entity is a prospective purchaser of
Offered Bonds or an interest  therein,  is requesting the information for use in
evaluating a possible  investment in the Offered Bonds and will  otherwise  keep
such information  confidential.  Bondholders,  by the acceptance of their Bonds,
will be deemed to have agreed to keep such information confidential.]

Voting Rights

     [At all times during the term of the  Indenture,  ___% of the voting rights
for the series offered hereby (the "Voting  Rights") will be allocated among the
holders of the  respective  Classes of Bonds in proportion to the aggregate Bond
Principal  Amounts  of such  Classes.  Voting  Rights  allocated  to a Class  of
Bondholders  will be  allocated  among such  Bondholders  in  proportion  to the
respective Bond Principal Amounts of their Bonds.]

The Trustee

     ______________________________________________  will be the  Trustee  under
the Indenture. The Trustee is at all times to be, and will be required to resign
if it fails to be,  [specify  eligibility  requirements  for Trustee,  including
qualification under the Trust Indenture Act of 1939, as amended].

     The  Depositor,  the  Master  Servicer,  the  Special  Servicer  and  their
respective  affiliates  may from time to time  enter  into  normal  banking  and
trustee  relationships with the Trustee and its affiliates.  The Trustee and any
of its respective affiliates may hold Bonds in their own names. In addition, for
purposes of meeting the legal requirements of certain local  jurisdictions,  the
Trustee may appoint a co-trustee  or separate  trustee of all or any part of the
Trust Estate. In the event of such appointment,  all rights,  powers, duties and
obligations  conferred or imposed upon the Trustee and such separate  trustee or
co-trustee  jointly,  or,  in any  jurisdiction  in which the  Trustee  shall be
incompetent or unqualified  to perform  certain acts,  singly upon such separate
trustee or co-trustee who shall exercise and perform such rights, powers, duties
and obligations solely at the direction of the Trustee.

     [Pursuant  to the  Indenture,  the  Trustee  will be  entitled to receive a
monthly fee (the  "Trustee  Fee")  generally  equal to one  month's  interest in
respect of each  Mortgage  Loan  (including  each  Mortgage Loan as to which the
related Mortgaged Property became an REO Property) accrued at _______% per annum
(the "Trustee Fee Rate") on the unpaid  principal  balance of such Mortgage Loan
from time to time.] See also  "Description  of the  Bonds--The  Trustee"  in the
Prospectus.

[Optional Redemption]

     [Any Class of Offered  Bonds may be redeemed  in whole but not in part,  at
the Issuer's  option,  on any Payment Date, if the then aggregate Bond Principal
Amount of such Class of Bonds is less than ___% of the  initial  aggregate  Bond
Principal  Amount  of such  Class of Bonds and no Issuer  Event of  Default  has
occurred and is continuing. Such redemption will be at a price (calculated after
taking into  account  payments  made on the Bonds out of the  Available  Payment
Amount on the  applicable  Payment  Date) equal to 100% of the unpaid  aggregate
Bond  Principal  Amount of the Bonds to be  redeemed,  plus  accrued  and unpaid
interest thereon to the last day of the related Interest Accrual Period.  Notice
of any optional redemption must be mailed by the Issuer or the Indenture Trustee
at least  ___ days  prior to the  date  set for  optional  redemption.  No Yield
Maintenance  Amount  will be  payable  in  connection  with  any  such  optional
redemption. See "Yield and Maturity Considerations" herein.]

Additional Information

     Prospective investors should carefully review the Prospectus, in particular
the  sections  captioned  "Description  of the  Bonds" and  "Description  of the
Agreements",  for important additional  information  regarding the Bonds and the
Indenture.


                                   THE ISSUER

     ICCMAC  Commercial Trust [______] (the "Issuer") is a business trust formed
under  the laws of the  State of  ___________,  pursuant  to the  Deposit  Trust
Agreement,   to  be  dated  as  of  ____________,   199__  (the  "Deposit  Trust
Agreement"),  between Imperial Credit Commercial  Mortgage Acceptance Corp. (the
"Depositor")  and the Owner  Trustee,  for the  transactions  described  in this
Prospectus  Supplement.  The Deposit Trust Agreement  constitutes the "governing
instrument"  under  the laws of the State of  __________  relating  to  business
trusts.  [Ownership of the Issuer will  initially be evidenced by ______ classes
of  ownership  certificates  (the  "Ownership   Certificates").   The  Depositor
initially will hold all of the Ownership Certificates,  but may transfer some or
all such Ownership Interests to an affiliate structured substantially similar to
the  Depositor.]  The  Depositor,   a  California   corporation,   is  a  direct
wholly-owned  subsidiary of Imperial Credit Commercial Mortgage Investment Corp.
("ICCMIC"). See "The Depositor" in the Prospectus.

     After its  formation,  the Issuer will generally not engage in any activity
other than (i) acquiring,  holding and, pursuant to the Indenture,  pledging the
Mortgage Loans and the other assets of the Issuer and proceeds  therefrom,  (ii)
issuing the Bonds and the Ownership  Certificates,  (iii) making payments on the
Bonds and the Ownership  Certificates and (iv) engaging in other activities that
are  necessary,  suitable or  convenient  to  accomplish  the  foregoing  or are
incidental thereto or connected therewith.

     The assets of the Issuer  will  consist of the  Mortgage  Loans and certain
related assets.

     The  Issuer's   principal  offices  are  in   _____________,   in  care  of
_______________________, as Owner Trustee, at the address listed below.


                                THE OWNER TRUSTEE

     ________________________  is the  Owner  Trustee  under the  Deposit  Trust
Agreement. The Owner Trustee is a ____________________ and its principal offices
are located at __________________________.

     As compensation for the performances of its duties,  the Owner Trustee will
be paid $___________ per annum (the "Owner Trustee Fee").

     ___________________________  will be  responsible  for payment of the Owner
Trustee Fee.

     Neither  the Owner  Trustee  nor any  director,  officer or employee of the
Owner Trustee will be under any liability to the Issuer or the  Bondholders  for
any action taken or for  refraining  from the taking of any action in good faith
pursuant to the Deposit Trust Agreement or for errors in judgment; provided that
none of the Owner Trustee and any director,  officer or employee thereof will be
protected  against any liability  which would  otherwise be imposed by reason of
gross  negligence or willful  misconduct in the  performance of obligations  and
duties  under the Deposit  Trust  Agreement.  All  persons  into which the Owner
Trustee  may be  merged  or with  which  it may be  consolidated  or any  person
resulting from such merger or consolidation  shall be the successor of the Owner
Trustee under the Deposit Trust Agreement.


                                THE ADMINISTRATOR

     ______________________        (the        "Administrator")       is       a
__________________________,   and  its   principal   offices   are   located  at
_____________________________________.

     The Owner  Trustee,  on behalf of the Issuer,  and the  Administrator  will
enter into an  Administration  Agreement,  to be dated as of ___________,  199__
(the  "Administration  Agreement"),  pursuant to which the Administrator will be
required  to perform  (without  relieving  the Issuer from  liability  therefor)
certain duties of the Issuer set forth in the Indenture. As compensation for the
performance of its duties,  the Administrator will be paid a monthly fee on each
Payment Date equal to  one-twelfth of _____% of the aggregate  Stated  Principal
Balance  of the  Mortgage  Pool  immediately  prior to such  Payment  Date  (the
"Administration Fee").  _______________________________  will be responsible for
payment of the Administration Fee.


                        YIELD AND MATURITY CONSIDERATIONS

Yield Considerations

     General.  The yield on any  Offered  Bond  will  depend on (a) the price at
which such Bond is purchased by an investor and (b) the rate,  timing and amount
of payments on such Bond. The rate, timing and amount of payments on any Offered
Bond will in turn depend on, among other things,  (i) the Bond Interest Rate for
such Bond, (ii) the rate and timing of principal payments  (including  principal
prepayments)  and other principal  collections on the Mortgage Loans,  and (iii)
the rate,  timing and severity of Realized  Losses and Net Aggregate  Prepayment
Interest Shortfalls.

     Rate and Timing of Principal Payments.  The yield to holders of any Offered
Bonds purchased at a discount or premium will be affected by the rate and timing
of principal  payments made in reduction of the Bond  Principal  Amounts of such
Bonds. As described  herein,  the Principal Payment Amount for each Payment Date
will be payable  entirely  in  respect  of the Class A-1 and/or  Class A-2 Bonds
until the aggregate Bond Principal Amounts thereof are reduced to zero, and will
thereafter  be payable  entirely  in  respect of the Class B Bonds,  the Class C
Bonds,  the Class D Bonds,  the  Class E Bonds  and the  Class F Bonds,  in that
order,  in each case until the aggregate Bond Principal  Amount of such Class of
Bonds is reduced to zero.  In addition,  except under the limited  circumstances
described  herein,  holders of the Class A-2 Bonds will not receive any payments
of principal for so long as the Class A-1 Bonds are  outstanding.  Consequently,
the rate and timing of  principal  payments  that are paid with  respect to each
Class of Bonds will be  directly  related  to the rate and  timing of  principal
payments  on or in  respect  of the  Mortgage  Loans.  The  rate and  timing  of
principal  payments  of the  Mortgage  Loans are  affected  by the  amortization
schedules of such Mortgage  Loans,  the dates on which Balloon  Payments are due
and  the  rate  and  timing  of  principal  prepayments  and  other  unscheduled
collections thereon (including for this purpose,  collections made in connection
with liquidations of Mortgage Loans due to defaults, casualties or condemnations
affecting the Mortgaged  Properties,  or purchases of Mortgage  Loans out of the
Trust Estate).  Prepayments and, assuming the respective maturity dates therefor
have not occurred, liquidations of the Mortgage Loans will result in payments on
the Bonds of amounts that would  otherwise be paid over the  remaining  terms of
the Mortgage  Loans and will tend to shorten the weighted  average  lives of the
Bonds.  Defaults on the Mortgage  Loans,  particularly at or near their maturity
dates, may result in significant delays in payments of principal on the Mortgage
Loans  (and,  accordingly,  on the Bonds)  while  work-outs  are  negotiated  or
foreclosures  are completed,  and such delays will tend to lengthen the weighted
average lives of those Bonds. See "Servicing of the Mortgage Loans" herein.

     The extent to which the yield to maturity of any Class of Offered Bonds may
vary from the anticipated  yield will depend upon the degree to which such Bonds
are purchased at a discount or premium and when, and to what degree, payments of
principal are made on such Bonds.  An investor should  consider,  in the case of
any  Offered  Bond  purchased  at a  discount,  the  risk  that  a  slower  than
anticipated  rate of principal  payments on such Bond, could result in an actual
yield to such investor that is lower than the anticipated yield and, in the case
of any  Offered  Bond  purchased  at a  premium,  the risk  that a  faster  than
anticipated  rate of  principal  payments on such Bond could result in an actual
yield to such investor that is lower than the anticipated yield. In general, the
earlier a payment  of  principal  is made on any  Offered  Bond  purchased  at a
discount or premium,  the greater will be the effect on an  investor's  yield to
maturity.  As a result,  the effect on an investor's yield of principal payments
on its  Offered  Bonds  occurring  at a rate  higher  (or  lower)  than the rate
anticipated  by the  investor  during any  particular  period would not be fully
offset  by a  subsequent  like  reduction  (or  increase)  in the  rate  of such
principal  payments.  As stated  above,  the rate of  principal  payments on the
Offered Bonds are ultimately  dependent on the rate of principal payments on the
Mortgage  Loans.  Because the rate of principal  payments on the Mortgage  Loans
will depend on future events and a variety of factors (as  described  more fully
below),  no  assurance  can be  given as to such  rate or the rate of  principal
prepayments in particular.

     Losses and Shortfalls.  The yield to holders of the Offered Bonds will also
depend on the extent to which  payments on the Bonds are  adversely  affected by
any losses and other  shortfalls on the Mortgage  Loans.  Realized  Losses,  Net
Aggregate  Prepayment Interest Shortfalls and other shortfalls in respect of the
Mortgage Loans will, in each case, be borne by the Issuer and the holders of the
Private  Bonds (to the extent of amounts  otherwise  payable on or in respect of
the  Issuer's  Equity and the  Private  Bonds,  respectively)  prior to any such
losses,  shortfalls  and/or  expenses  being borne by the holders of the Offered
Bonds.  If and to the  extent  that  Realized  Losses,  together  with  any  Net
Aggregate  Prepayment  Interest  Shortfalls,  exceed  the  sum  of  the  initial
Overcollateralization  Amount and the initial aggregate Bond Principal Amount of
the  Private  Bonds,  it is likely  that the  holders of one or more  Classes of
Offered Bonds will not receive the full Bond Principal Amount of their Bonds.

     Certain  Relevant  Factors.  The rate and timing of principal  payments and
defaults and the  severity of losses on the Mortgage  Loans may be affected by a
number of factors, including, without limitation, prevailing interest rates, the
terms of the Mortgage Loans (for example,  provisions requiring Lockout Periods,
provisions  requiring the payment of Prepayment  Premiums and amortization terms
that require Balloon Payments),  the demographics and relative economic vitality
of the areas in which the  Mortgaged  Properties  are  located  and the  general
supply  and  demand  for  rental  units  or  comparable   commercial  space,  as
applicable,   in  such  areas,  the  quality  of  management  of  the  Mortgaged
Properties,  the servicing of the Mortgage Loans,  possible  changes in tax laws
and other  opportunities  for  investment.  See "Risk Factors" herein and in the
Prospectus and "Description of the Mortgage Pool" herein.

     The rate of  prepayment  on the  Mortgage  Pool is likely to be affected by
prevailing  market interest rates for mortgage loans of a comparable  type, term
and risk level.  When the  prevailing  market  interest rate is below a Mortgage
Rate,  the related  Mortgagor has an incentive to refinance its Mortgage Loan. A
requirement  that a prepayment be  accompanied  by a Prepayment  Premium may not
provide a sufficient economic disincentive to deter a Mortgagor from refinancing
at a more favorable interest rate.

     Depending  on  prevailing  market  interest  rates,  the outlook for market
interest rates and economic  conditions  generally,  some Mortgagors may sell or
refinance Mortgaged Properties in order to realize their equity therein, to meet
cash flow needs or to make other investments.  In addition,  some Mortgagors may
be motivated by federal and state tax laws (which are subject to change) to sell
Mortgaged Properties prior to the exhaustion of tax depreciation benefits.

     Neither the  Depositor  nor the Issuer makes any  representation  as to the
particular  factors  that will  affect  the rate and timing of  prepayments  and
defaults on the Mortgage Loans,  as to the relative  importance of such factors,
as to the percentage of the principal balance of the Mortgage Loans that will be
prepaid or as to which a default will have  occurred as of any date or as to the
overall rate of prepayment or default on the Mortgage Loans.

     Unpaid  Accrued Bond  Interest.  As  described  under  "Description  of the
Bonds--Payments  on the Bonds" herein,  if the portion of the Available  Payment
Amount  payable  in  respect of  interest  on any Class of Offered  Bonds on any
Payment Date is less than the Accrued Bond Interest then payable for such Class,
the  shortfall  will be payable to holders of such Class of Bonds on  subsequent
Payment  Dates,  to the extent of available  funds.  Any such shortfall will not
bear  interest,  however,  and will  therefore  negatively  affect  the yield to
maturity of such Class of Bonds for so long as it is outstanding.

Weighted Average Life

     Weighted average life refers to the average amount of time that will elapse
from the date of issuance  of a security to the date of payment to the  investor
of each dollar  payable in reduction of principal of such security  (assuming no
losses).  The weighted  average life of any Offered Bonds will be influenced by,
among other things,  the rate at which  principal of the Mortgage Loans is paid,
which  may  be  in  the  form  of  scheduled  amortization,   Balloon  Payments,
prepayments  or  liquidations  and any extensions or  modifications  made by the
Special Servicer with respect to Specially  Serviced Mortgage Loans as described
herein.  The  weighted  average life of any Offered Bond may also be affected to
the extent that additional payments in reduction of the Bond Principal Amount of
such Bond occur as a result of the purchase of a Mortgage  Loan out of the Trust
Estate or any optional  redemption of such Bond as described under  "Description
of the Bonds--Optional Redemption" herein.

     [The table set forth below has been  prepared on the basis of the following
assumptions (the "Modeling  Assumptions")  regarding the  characteristics of the
Bonds and the Mortgage Loans and the performance  thereof: (i) as of the date of
issuance of the Bonds,  the Mortgage  Loans have the terms as  identified in the
tables  titled  [identify  tables];  (ii) the monthly cash flow of each Mortgage
Loan  (except for the Balloon  Payment) is a monthly  payment of  principal  and
interest calculated based upon [specify applicable information], and no Mortgage
Loan is voluntarily  prepaid;  (iii) no Mortgage Loan is repurchased as a result
of a material breach of a representation  or warranty,  and there is no optional
redemption of Bonds;  (iv) there are no  delinquencies or Realized Losses on the
Mortgage  Loans,  and there is no extension of the maturity date of any Mortgage
Loan;  (v) all  Mortgage  Loans  accrue  interest on the basis of a 360-day year
consisting of twelve 30-day  months;  (vi) payments on the Bonds will be made on
the __ day of each month,  commencing in ________  199_;  (vii)  payments on the
Mortgage  Loans earn no  reinvestment  return;  (viii)  there are no  additional
ongoing  expenses  payable out of the Trust Estate other than the Servicing Fee,
the Special  Servicing Fee and the Trustee Fee; (ix) the  respective  Classes of
Offered Bonds will be issued in the initial aggregate Bond Principal Amounts and
will accrue  interest at the Bond  Interest  Rates set forth in the table on the
cover page hereof;  (x) the Offered  Bonds will be settled on  __________,  199_
(the "Assumed  Settlement Date"); and (xi) no Prepayment  Premiums are collected
on the Mortgage Loans.]

     The actual  characteristics  and  performance  of the  Mortgage  Loans will
differ from the Modeling  Assumptions  used in  calculating  the table set forth
below,  which is  hypothetical  in nature and is provided only to give a general
sense of how the principal cash flows might behave under the assumed  prepayment
and loss  scenario.  Any  difference  between  such  assumptions  and the actual
characteristics  and performance of the Mortgage Loans, or actual  prepayment or
loss experience, will affect the percentages of initial aggregate Bond Principal
Amounts  outstanding  over time and the weighted average lives of the respective
Classes of Offered Bonds.

     Subject to the foregoing  discussion and  assumptions,  the following table
indicates the weighted average life of each Class of the Offered Bonds, and sets
forth the  percentages of the initial  aggregate  Bond Principal  Amount of each
such Class that would be outstanding after each of the Payment Dates shown.

<TABLE>
<CAPTION>

                          Percent of Initial Aggregate Bond Principal Amounts Outstanding


              Date                  Class A-1A     Class A-1B     Class A-2     Class A-3     Class B-1
- -------------------------------     ----------     ----------     ---------     ---------     ---------
<S>                                 <C>            <C>            <C>           <C>           <C>      
Closing Date...................          ___%           ___%          ___%          ___%          ___%
__________________, 1998.......          ___%           ___%          ___%          ___%          ___%
__________________, 1999.......          ___%           ___%          ___%          ___%          ___%
__________________, 2000.......          ___%           ___%          ___%          ___%          ___%
__________________, 2001.......          ___%           ___%          ___%          ___%          ___%
__________________, 2002.......          ___%           ___%          ___%          ___%          ___%
__________________, 2003.......          ___%           ___%          ___%          ___%          ___%
__________________, 2004.......          ___%           ___%          ___%          ___%          ___%
__________________, 2005.......          ___%           ___%          ___%          ___%          ___%
__________________, 2006.......          ___%           ___%          ___%          ___%          ___%
__________________, 2007.......          ___%           ___%          ___%          ___%          ___%
__________________, 2008.......          ___%           ___%          ___%          ___%          ___%
__________________, 2009.......          ___%           ___%          ___%          ___%          ___%
__________________, 2010.......          ___%           ___%          ___%          ___%          ___%
__________________, 2011.......          ___%           ___%          ___%          ___%          ___%
__________________, 2012.......          ___%           ___%          ___%          ___%          ___%
__________________, 2013.......          ___%           ___%          ___%          ___%          ___%
__________________, 2014.......          ___%           ___%          ___%          ___%          ___%
__________________, 2015.......          ___%           ___%          ___%          ___%          ___%
__________________, 2016.......          ___%           ___%          ___%          ___%          ___%
__________________, 2017.......          ___%           ___%          ___%          ___%          ___%
Weighted Average
   Life (years)................          ___            ___           ___           ___           ___ 
</TABLE>

     For  purposes of the  foregoing  table,  the  weighted  average  life of an
Offered  Bond is  determined  by (i)  multiplying  the amount of each  principal
payment thereon by the number of years from [the Assumed Settlement Date] to the
related Payment Date, (ii) summing the results and (iii) dividing the sum by the
aggregate  amount of the reductions in the Bond Principal Amount of such Offered
Bond.


                         FEDERAL INCOME TAX CONSEQUENCES

General

     Upon the  issuance of the Offered  Bonds,  Cadwalader,  Wickersham  & Taft,
special  counsel to the  Depositor,  will  deliver its opinion  generally to the
effect that,  assuming  compliance  with all  provisions  of the  Indenture  and
certain  related  documents,  and  based in part on the  facts set forth in this
Prospectus  Supplement  and  additional  information  and  representations,  the
Offered Bonds will be treated as  indebtedness.  See "Certain Federal Income Tax
Consequences" in the Prospectus.

     Taxable  mortgage  pool ("TMP") rules enacted as part of the Tax Reform Act
of 1986 treat  certain  arrangements  in which debt  obligations  are secured or
backed by real estate  mortgage loans as taxable  corporations.  An entity (or a
portion thereof) will be characterized as a TMP if (i)  substantially all of its
assets are debt  obligations  and more than 50 percent of such debt  obligations
consist of real estate mortgage loans or interests  therein,  (ii) the entity is
the  obligor  under  debt  obligations  with two or more  maturities,  and (iii)
payments  on the debt  obligations  referred to in (ii) bear a  relationship  to
payments on the debt  obligations  referred to in (i).  Furthermore,  a group of
assets  held by an entity can be  treated  as a  separate  TMP if the assets are
expected to produce  significant  cash flow that will support one or more of the
entity's issues of debt obligations.

     It is  anticipated  that  the  Issuer  will be  characterized  as a TMP for
federal  income tax  purposes.  In  general,  a TMP is  treated as a  "separate"
corporation not includible with any other  corporation in a consolidated  income
tax  return,  and is  subject  to  corporate  income  taxation.  However,  it is
anticipated  that for federal  income tax  purposes  one hundred  percent of the
Issuer will at all times be owned by a "qualified  REIT  subsidiary" (as defined
in Section  856(i) of the Code) of ICCMIC,  which is a "real  estate  investment
trust" (a "REIT")  (as  defined in Section  856(a) of the Code).  So long as the
Issuer  is so  owned  and  ICCMIC  and  such  owner  qualify  as a REIT and as a
qualified REIT subsidiary, respectively, characterization of the Issuer as a TMP
will  result only in the  shareholders  of ICCMIC  being  required to include in
income, as "excess  inclusion"  income,  some or all of their allocable share of
the  Issuer's net income that would be "excess  inclusion"  income if the Issuer
were treated as a "real estate mortgage investment  conduit," within the meaning
of Section  860D of the Code.  Characterization  of the Issuer as an owner trust
(wholly-owned  and  therefore  ignored for federal  income tax  purposes)  or as
itself a "qualified REIT subsidiary" would not result in entity-level, corporate
income taxation with respect to the Issuer.  In the event of ICCMIC's failure to
continue  to  qualify  as a REIT or the  failure  of the owner of the  Issuer to
continue to qualify as a  "qualified  REIT  subsidiary"  for federal  income tax
purposes,  or for any other  reason,  the net  income  (after the  deduction  of
interest and original issue discount,  if any, on the Bonds) of the Issuer would
be subject to corporate  income tax,  reducing cash flow of the Issuer available
to make  payments  on the Bonds,  and the Issuer  would not be  permitted  to be
included in a consolidated  income tax return of another  corporate  entity.  No
assurance  can be given  with  regard to the  prospective  qualification  of the
Issuer as either  an owner  trust or a  "qualified  REIT  subsidiary"  or of the
Depositor as a "qualified REIT subsidiary" for federal income tax purposes.

Status as Real Property Loans

     Offered  Bonds held by a domestic  building and loan  association  will not
constitute  "loans...secured by an interest in real property" within the meaning
of Section  7701(a)(19)(C)(v)  of the Code;  Offered Bonds held by a real estate
investment  trust will not constitute "real estate assets" within the meaning of
Section  856(c)(5)(A)  of the Code and  interest  on  Offered  Bonds will not be
considered  "interest on  obligations  secured by  mortgages  on real  property"
within the meaning of Section 856(c)(3)(B) of the Code. In addition, the Offered
Bonds will not be "qualified mortgages" within the meaning of Section 860G(a)(3)
of the Code.

Discount and Premium

     [For federal  income tax reporting  purposes,  it is  anticipated  that the
Offered  Bonds will not be treated as having  been issued  with  original  issue
discount. The prepayment assumption that will be used in determining the rate of
accrual of market discount and premium,  if any, for federal income tax purposes
will be based on the assumption that subsequent to the date of any determination
the Mortgage  Loans will not prepay (that is, a CPR of 0%), and there will be no
extensions of maturity for any Mortgage Loan. However, no representation is made
that the Mortgage Loans will not prepay or that, if they do, they will prepay at
any  particular  rate.  See  "Federal  Income  Tax   Consequences--Taxation   of
Bonds--Original Issue Discount", "--Market Discount" and "--Acquisition Premium"
in the Prospectus.]

     The Internal  Revenue Service (the "IRS") has issued  regulations (the "OID
Regulations")  under Sections 1271 to 1275 of the Code generally  addressing the
treatment of debt instruments issued with original issue discount. Purchasers of
the  Offered  Bonds  should  be  aware  that  the OID  Regulations  and  Section
1272(a)(6) of the Code do not adequately  address certain issues relevant to, or
are not  applicable  to,  securities  such  as the  Offered  Bonds.  Prospective
purchasers  of the  Offered  Bonds are  advised  to consult  their tax  advisors
concerning the tax treatment of such Bonds.

     Certain  Classes of the Offered Bonds may be treated for federal income tax
purposes as having been issued at a premium.  Whether any holder of such a Class
of Bonds will be treated as holding a Bond with  amortizable  bond  premium will
depend on such Bondholder's purchase price and the payments remaining to be made
on such Bond at the time of its acquisition by such Bondholder.  Holders of such
Classes of Bonds should consult their own tax advisors regarding the possibility
of making an  election  to  amortize  such  premium.  See  "Federal  Income  Tax
Consequences--Taxation of Bonds--Acquisition Premium" in the Prospectus.

Backup Withholding and Information Reporting

     Payments of interest and  principal,  as well as payments of proceeds  from
the sale of Offered Bonds, may be subject to the "backup  withholding tax" under
Section 3406 of the Code at a rate of 31% if recipients of such payments fail to
furnish   to  the  payor   certain   information,   including   their   taxpayer
identification  numbers,  or otherwise  fail to establish an exemption from such
tax. Any amounts  deducted and withheld  from a payment to a recipient  would be
allowed as a credit against such  recipient's  federal income tax.  Furthermore,
certain  penalties  may be imposed by the IRS on a recipient of payments that is
required to supply information but that does not do so in the proper manner.

     The  Trustee or the  Administrator  on behalf of the Issuer  will report to
Bondholders  and to the IRS for each calendar year the amount of any "reportable
payments" during such year and the amount of tax withheld,  if any, with respect
to payments on the Offered Bonds.


                          CERTAIN ERISA CONSIDERATIONS

     The Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),
and Section 4975 of the Internal  Revenue Code of 1986, as amended (the "Code"),
impose certain restrictions on (a) employee benefit plans (as defined in Section
3(3) of ERISA), (b) plans described in Section 4975(e)(1) of the Code, including
individual retirement accounts or Keogh plans, (c) any entities whose underlying
assets  include plan assets by reason of a plan's  investment  in such  entities
(each of (a), (b) and (c), a "Plan") and (d) persons who have certain  specified
relationships to such Plans ("Parties in Interest" under ERISA and "Disqualified
Persons" under the Code). Moreover,  based on the reasoning of the United States
Supreme Court in John Hancock Life Ins. Co. v. Harris Trust and Sav.  Bank,  114
S. Ct. 517  (1993),  (the  "Harris  Case") a life  insurance  company's  general
account may be deemed to include  assets of the Plans  investing  in the general
account (e.g., through the purchase of an annuity contract),  and such insurance
company might be treated as a Party in Interest with respect to a Plan by virtue
of such  investment.  ERISA  also  imposes  certain  duties on  persons  who are
fiduciaries of Plans subject to ERISA and prohibits certain transactions between
a Plan and Parties in  Interest or  Disqualified  Persons  with  respect to such
Plans.

     The Depositor,  the Trustee,  ICCMIC,  the Master  Servicer and the Special
Servicer  may be the sponsor of our  investment  advisor  with respect to one or
more Plans. Because such parties may receive certain benefits in connection with
the sale of Bonds, the purchase of the Bonds using Plan assets over which any of
such parties has investment  authority  might be deemed to be a violation of the
prohibited transaction rules of ERISA and the Code for which no exemption may be
available.  Accordingly,  the Bonds should not be purchased  using the assets of
any Plan if any of the Depositor,  the Trustee,  ICCMIC, the Master Servicer and
the Special Servicer has investment authority with respect to such assets.

     In addition,  the Depositor or ICCMIC,  because of their  activities or the
activities  of their  affiliates,  may be  deemed to be a Party in  Interest  or
Disqualified Person with respect to certain Plans,  including but not limited to
Plans  sponsored  by such  entities.  If the Bonds are  acquired  by a Plan with
respect to which a the Depositor,  ICCMIC or an affiliate is a Party in Interest
or  Disqualified  Person,  such  transaction  could be  deemed to be a direct or
indirect extension of credit in violation of the prohibited transaction rules of
ERISA and the Code unless such transaction were subject to one or more statutory
or  administrative  exemptions  such as Prohibited  Transaction  Class Exemption
("PTCE") 90-1, which exempts certain  transactions  involving  insurance company
pooled  separate  accounts;  PTCE  95-60,  which  exempts  certain  transactions
involving insurance company general accounts;  PTCE 91-38, which exempts certain
transactions  involving bank  collective  investment  funds;  PTCE 84-14,  which
exempts  certain  transactions  effected  on  behalf  of a Plan by a  "qualified
professional asset manager";  or PTCE 96-23, which exempts certain  transactions
effected on behalf of a Plan by certain "in-house" asset managers.  It should be
noted,  however,  that even if the conditions  specified in one or more of these
exemptions  are met, the scope of relief  provided by these  exemptions  may not
necessarily cover all acts that might be construed as prohibited transactions.

     Accordingly,  prior to making an investment  in the Bonds,  a Plan investor
must determine whether, and each fiduciary causing the Bonds to be purchased by,
on behalf of or using the  assets of a Plan that is  subject  to the  prohibited
transaction  rules  of Title I of ERISA  or  Section  4975 of the Code  shall be
deemed to have  represented  that, an exemption from the prohibited  transaction
rules applies such that the use of the assets of such Plan to purchase the Bonds
does  not and  will  not  constitute  a  non-exempt  prohibited  transaction  in
violation  of Section 406 of ERISA or Section  4975 of the Code,  which could be
subject to a civil  penalty  assessed  pursuant to Section 502 of ERISA or a tax
imposed under Section 4975 of the Code.

     Under a  regulation  issued by the  Department  of Labor (the  "Plan  Asset
Regulation"),  if  a  Plan  makes  an  "equity"  investment  in  a  corporation,
partnership,  trust  or  certain  other  entities,  the  underlying  assets  and
properties  of such entity will be deemed for  purposes of ERISA to be assets of
the  investing  Plan unless  certain  exceptions  set forth in n the  regulation
apply. The Plan Asset Regulation defines an "equity interest" as any interest in
an entity  other  than an  instrument  that is  treated  as  indebtedness  under
applicable locals law and which has no substantial equity features. If the Bonds
are treated as debt for purposes of the Plan Asset Regulation, the mortgages and
the other  assets of the Trust should not be deemed to be assets of an investing
Plan. If,  however,  the Bonds were treated as "equity" for purposes of the Plan
Asset  Regulation,  a Plan purchasing such Bonds could be treated as holding the
Mortgage  Loans and the other  assets of the  Issuer.  Although  there can be no
assurances in this regard,  it appears that the Bonds,  which are denominated as
debt,  should be treated as debt and not as "equity  interests"  for purposes of
the Plan Asset Regulation.

     It should be noted that the Small Business Job Protection Act of 1996 added
new Section  401(c) of ERISA  relating to the status of the assets of  insurance
company general  accounts under ERISA and Section 4975 of the Code.  Pursuant to
Section 401(c),  the Department of Labor is required to issue final  regulations
(the  "General  Account  Regulations")  not later than  December  31,  1997 with
respect to  insurance  policies  issued on or before  December 31, 1998 that are
supported by an insurer's general account.  On December 22, 1997, the Department
of Labor issued proposed General Account  Regulations (62 FR 66908 et seq.). The
final General Account  Regulations are to provide  guidance on which assets held
by  the  insurer   constitute  "plan  assets"  for  purposes  of  the  fiduciary
responsibility  provisions of ERISA and Section 4975 of the Code. Section 401(c)
also  provides  that,  except in the case of  avoidance  of the General  Account
Regulation  and actions  brought by the  Secretary of labor  relating to certain
breaches of fiduciary  duties that also constitute  breaches of state of federal
criminal  law,  until  the date  that is 18 months  after  the  General  Account
Regulations  become final, no liability under the fiduciary  responsibility  and
prohibited  transaction  provisions  of ERISA and Section 4975 may result on the
basis of a claim that the assets of the general account of an insurance  company
constitute the plan assets of any such plan. (The plan asset status of insurance
company  separate  accounts  unaffected  by new  Section  401(c) of  ERISA,  and
separate  account assets  continue to be treated as the plan assets of such Plan
invested  in a separate  account.)  Because of the breadth of the holding in the
Harris  Case,  because  the safe  harbor of section  401(c) is  terminable,  and
because of  uncertainties  with  regard to the  substance  of the final  General
Account  Regulations,  insurance companies purchasing Bonds with assets of their
general  account  will be regarded,  for  purposes of the deemed  representation
discussed in the immediately preceding paragraph, purchasing the Bonds with Plan
assets.


                                LEGAL INVESTMENT

     The Class ___,  Class ___,  Class ___, Class ___ and Class __ Bonds will be
"mortgage  related  securities"  within the  meaning of the  Secondary  Mortgage
Market  Enhancement  Act of 1984, as amended  ("SMMEA") [for so long as they are
rated in one of the two highest  rating  categories  by at least one  nationally
recognized statistical rating organization].  The Class ___, Class ___ and Class
___ Bonds will not be "mortgage related securities" within the meaning of SMMEA.

     In addition, institutions whose investment activities are subject to review
by certain regulatory  authorities may be or may become subject to restrictions,
which  may be  retroactively  imposed  by such  regulatory  authorities,  on the
investment by such institutions in certain forms of mortgage-backed  securities.
Furthermore,  certain  states  have  enacted  legislation  overriding  the legal
investment provisions of SMMEA.

     [Except as to the status of certain  classes of Offered  Bonds as "mortgage
related securities",  no] [No] representations as to the proper characterization
of any  class of  Offered  Bonds  for legal  investment,  financial  institution
regulatory  purposes,  or other  purposes,  or as to the  ability of  particular
investors  to  purchase  any  class of  Offered  Bonds  under  applicable  legal
investment restrictions.  These uncertainties may adversely affect the liquidity
of the Offered Bonds. Accordingly,  all institutions whose investment activities
are  subject  to legal  investment  laws  and  regulations,  regulatory  capital
requirements or review by regulatory  authorities  should consult with their own
legal  advisors in  determining  whether  and to what  extent the Offered  Bonds
constitute  a legal  investment  or is subject to  investment,  capital or other
restrictions.

     See "Legal Investment" in the Prospectus.


                             METHOD OF DISTRIBUTION

     Subject to the terms and conditions set forth in an Underwriting  Agreement
dated  _____________,  199_ (the  "Underwriting  Agreement")  between the [Owner
Trustee,  on behalf of the Issuer,] and the  Underwriter,  the  Underwriter  has
agreed to purchase and the [Issuer] has agreed to sell to the  Underwriter  each
Class of the Offered  Bonds.  It is expected  that delivery of the Offered Bonds
will be made only in  book-entry  form  through  the Same Day  Funds  Settlement
System of DTC on or about  _____________,  199__,  against  payment  therefor in
immediately available funds.

     The Underwriting  Agreement provides that the obligation of the Underwriter
to pay for and accept  delivery of the Offered  Bonds is subject to, among other
things,  the receipt of certain  legal  opinions  and to the  conditions,  among
others,  that no stop order  suspending  the  effectiveness  of the  Depositor's
Registration  Statement  shall be in effect,  and that no  proceedings  for such
purpose shall be pending before or threatened by the Commission.

     The  distribution  of the Offered Bonds by the  Underwriter may be effected
from  time to time in one or more  negotiated  transactions,  or  otherwise,  at
varying  prices to be determined  at the time of sale.  Proceeds to the [Issuer]
from the sale of the Offered Bonds,  before  deducting  expenses  payable by the
[Issuer],  will be approximately ____% of the aggregate Bond Principal Amount of
the Offered  Bonds plus  accrued  interest  thereon from the Accrual  Date.  The
Underwriter  may effect such  transactions  by selling  the Offered  Bonds to or
through  dealers,  and such  dealers  may  receive  compensation  in the form of
underwriting discounts, concessions or commissions from the Underwriter for whom
they  act as  agent.  In  connection  with the sale of the  Offered  Bonds,  the
Underwriter may be deemed to have received compensation from the [Issuer] in the
form  of  underwriting  compensation.  The  Underwriter  and  any  dealers  that
participate  with such  Underwriter in the distribution of the Offered Bonds may
be deemed to be  underwriters  and any profit on the resale of the Offered Bonds
positioned by them may be deemed to be  underwriting  discounts and  commissions
under the Securities Act.

     The  Underwriting  Agreement  provides that the [Issuer] will indemnify the
Underwriter, and that under limited circumstances the Underwriter will indemnify
the [Issuer],  against  certain civil  liabilities  under the  Securities Act or
contribute to payments required to be made in respect thereof.

     The [Issuer] has also been advised by the Underwriter  that the Underwriter
presently  intends  to  make  a  market  in  the  Offered  Bonds;  however,  the
Underwriter has no obligation to do so, any market making may be discontinued at
any time and there can be no  assurance  that an active  public  market  for the
Offered Bonds will develop.  See "Risk  Factors--Limited  Liquidity"  herein and
"Risk Factors--Limited Liquidity For Bonds" in the Prospectus.


                                  LEGAL MATTERS

     The  validity of the Bonds and certain  federal  income tax matters will be
passed upon for the  Depositor by  Cadwalader  Wickersham & Taft.  Certain legal
matters  relating  to the Bonds will be passed  upon for the  Underwriter[s]  by
_____________.


                                     RATINGS

     It is a condition to the issuance of the Offered Bonds that the  respective
Classes thereof receive the following  credit ratings from  ____________________
("______") and/or ________________  ("________";  and together with _______, the
"Rating Agencies"):

           Class                [Rating Agency]           [Rating Agency]
         ----------             ---------------           ---------------
         Class A-1
         Class A-2
         Class B
         Class C
         Class D

     The  ratings on the Offered  Bonds  address  the  likelihood  of the timely
receipt  by  holders  thereof  of all  payments  of  interest  to which they are
entitled on each Payment Date and the ultimate receipt by the holders thereof of
all  payments of  principal to which they are entitled on or before their Stated
Maturity. The ratings take into consideration the credit quality of the Mortgage
Pool,  structural and legal aspects  associated with the Offered Bonds,  and the
extent to which the payment  stream from the  Mortgage  Pool is adequate to make
payments of principal and interest required under the Offered Bonds. The ratings
on the  respective  Classes of Offered Bonds do not represent any  assessment of
(i) the likelihood or frequency of principal  prepayments on the Mortgage Loans,
(ii) the degree to which such  prepayments  might  differ from those  originally
anticipated  or (iii)  whether and to what extent  Prepayment  Premiums  will be
received or that Yield Maintenance  Amounts will be paid. Also a security rating
does not  represent any  assessment of the yield to maturity that  investors may
experience. In general, the ratings address credit risk and not prepayment risk.

     There can be no assurance as to whether any rating  agency not requested to
rate the Offered Bonds will nonetheless issue a rating to any Class thereof and,
if so,  what such  rating  would be. A rating  assigned  to any Class of Offered
Bonds by a rating  agency that has not been  requested by the Depositor to do so
may be lower than the rating assigned thereto by either Rating Agency.

     The ratings on the Offered  Bonds  should be evaluated  independently  from
similar  ratings  on other  types of  securities.  A  security  rating  is not a
recommendation to buy, sell or hold securities and may be subject to revision or
withdrawal  at any time by the  assigning  rating  organization.  Each  security
rating should be evaluated independently of any other security rating.


<PAGE>

                         INDEX OF PRINCIPAL DEFINITIONS

A
Accrued Bond Interest........................
Adjusted Collateral Value....................
Administration Agreement.....................
Administration Fee...........................
Administrator................................
ARM Loan.....................................
Asset Strategy Report........................
Assumed Final Payment Date...................
Assumed Scheduled Payment....................
Assumed Settlement Date......................

B
Balloon Loans................................
Balloon Payment..............................
Bond Interest Rate...........................
Bond Owner...................................
Bond Registrar...............................
Bondholders..................................
Bonds........................................

C
CERCLA.......................................
Class........................................
Class A Bonds................................
Closing Date.................................
Code.........................................
Collateral...................................
Collateral Value Adjustment..................
Collateral Value Adjustment
   Capitalization Amount.....................
Collection Account...........................
Collection Period............................
Combined Servicing Mortgage Loans............
Compensating Interest Payment................
Conversion Price.............................
Converted Mortgage Loan......................
Convertible Mortgage Loans...................
Converting Mortgage Loan.....................
Corporate Trust Office.......................
Cut-off Date.................................
Cut-off Date LTV Ratio.......................

D
Debt Service Coverage Ratio..................
Defaulted Mortgage Loan......................
Definitive Bond..............................
Deposit Trust Agreement......................
Depositor....................................
Determination Date...........................
Directing Bondholder.........................
DSCR.........................................
DTC..........................................
DTC Participants.............................
Due Date.....................................

E
ERISA........................................
ESA..........................................
Extension Advisor............................

F
FIRREA.......................................
Form 8-K.....................................

G
General Account Regulations..................
Gross Margin.................................

H
Harris Case..................................
Hybrid Rate Mortgage Loans...................

I
ICCMIC.......................................
Indenture....................................
Index........................................
Initial Pool Balance.........................
Interest Accrual Period......................
Interest Rate Adjustment Date................
IRS..........................................
Issuer.......................................
Issuer's Equity..............................
Issuer Event of Default......................

L
Lock-out Date................................
Lock-out Period..............................
Loss Mortgage Loan...........................

M
Maturity Date LTV Ratio......................
Modeling Assumptions.........................
Monitoring Bondholder........................
Monthly Payments.............................
Mortgage.....................................
Mortgage Loan Purchase Agreement.............
Mortgage Loan Seller.........................
Mortgage Loans...............................
Mortgage Note................................
Mortgage Pool................................
Mortgaged Properties.........................
Mortgaged Property...........................
Mortgagor....................................

N
Net Aggregate Prepayment Interest Shortfall..
Net Operating Income.........................

O
Offered Bonds................................
OID Regulations..............................
Originator...................................
Overcollateralization Amount.................
Owner Trustee................................
Owner Trustee Fee............................
Ownership Certificates.......................

P
P&I Advance..................................
P&I Advances.................................
Payment Adjustment Date......................
Payment Date.................................
Plan.........................................
Plan Asset Regulation........................
Prepayment Interest Excess...................
Prepayment Interest Shortfall................
Prepayment Premium...........................
Principal Payment Amount.....................
Private Bonds................................
Prospectus...................................
PTCE.........................................

R
Rating Agencies..............................
Realized Loss................................
Record Date..................................
REIT.........................................
REMIC........................................
REO Property.................................
Replacement Special Servicer.................
Required Appraisal Date......................

S
Scheduled Payment............................
Securities Act...............................
Senior Bonds.................................
Servicer.....................................
Servicing Agreement..........................
Servicing Fee................................
Servicing Fee Rate...........................
Servicing Transfer Event.....................
SMMEA........................................
Special Servicer Report......................
Specially Serviced Mortgage Loan.............
Stated Principal Balance.....................
Subordinate Bonds............................

T
TMP..........................................
Trust Estate.................................
Trustee......................................
Trustee Fee..................................
Trustee Fee Rate.............................
Trustee Report...............................

U
Underwriter..................................
Underwriting Agreement.......................

V
Voting Rights................................

Y
Yield Maintenance Amount.....................


<PAGE>


===============================================================================

No dealer,  salesman or other person has been authorized to give any information
or to make any representations  not contained in this Prospectus  Supplement and
the Prospectus and, if given or made, such information or  representations  must
not  be  relied  upon  as  having  been  authorized  by  the  Company  or by the
Underwriter.  This Prospectus Supplement and the Prospectus do not constitute an
offer to sell,  or a  solicitation  of an offer to buy, the  securities  offered
hereby to anyone in any  jurisdiction  in which the person  making such offer or
solicitation  is not  qualified  to do so or to anyone to whom it is unlawful to
make any such offer or  solicitation.  Neither the  delivery of this  Prospectus
Supplement  and the  Prospectus  nor any sale made  hereunder  shall,  under any
circumstances,  create an  implication  that  information  herein or  therein is
correct  as of any time  since  the date of this  Prospectus  Supplement  or the
Prospectus.

                                   ----------
                                TABLE OF CONTENTS

    Prospectus Supplement...............................
Summary of Prospectus Supplement........................
Risk Factors............................................
Description Of The Mortgage Pool........................
Servicing Of The Mortgage Loans.........................
Description of the Bonds................................
The Issuer..............................................
The Owner Trustee.......................................
The Administrator.......................................
Yield and Maturity Considerations.......................
Federal Income Tax Consequences.........................
Certain ERISA Considerations............................
Legal Investment........................................
Method of Distribution..................................
Legal Matters...........................................
Ratings.................................................
Index of Principal Definitions..........................

                      Prospectus                        
Prospectus Supplement...................................
Available Information...................................
Incorporation of Certain Documents By Reference.........
Summary of Prospectus...................................
Risk Factors............................................
Description of the Trust Funds..........................
Use of Proceeds.........................................
Yield Considerations....................................
The Depositor...........................................
Description of the Bonds................................
Description of the Agreements...........................
Description of Credit Support...........................
Certain Legal Aspects of the Mortgage Loans and Leases..
Certain Federal Income Tax Consequences.................
State Tax Considerations................................
ERISA Considerations....................................
Legal Investment........................................
Plan of Distribution....................................
Legal Matters...........................................
Financial Information...................................
Ratings.................................................
Index of Principal Definitions..........................


================================================================================

                                        $
                                  (Approximate)       



                                                      
                          ICCMAC COMMERCIAL TRUST [__]
                                    (Issuer)          



                          Collateralized Mortgage Bonds



                                  Series 199_-_
                         Class A-1, Class A-2, Class B,
                              Class C, and Class D
                                               
                       ___________________________________

                              PROSPECTUS SUPPLEMENT
                       ___________________________________
                                               
                                  [UNDERWRITER]
                                               
                                               
                             Dated __________, 199_

<PAGE>
                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.*+

     The following  table sets forth the estimated  expenses in connection  with
the issuance and distribution of the Bonds,  other than  underwriting  discounts
and commissions:

     SEC Registration Fee............................................. $295
     Printing and Engraving Fees......................................... +
     Legal Fees and Expenses............................................. +
     Accounting Fees and Expenses........................................ +
     Trustee Fees and Expenses........................................... +
     Rating Agency Fees.................................................. +
     Miscellaneous....................................................... +

              Total................................................... $295
                                                                       ====
- --------------------
*    All  amounts  except the SEC  Registration  Fee are  estimates  of expenses
     incurred or to be incurred in connection with the issuance and distribution
     of Bonds in an aggregate  principal amount assumed for these purposes to be
     equal to $1,000,000 of Bonds registered hereby.

+    To be provided by amendment.

Item 15.  Indemnification of Directors and Officers.

     Under the proposed  form of  Underwriting  Agreement,  the  Underwriter  is
obligated  under certain  circumstances  to indemnify  officers and directors of
Imperial Credit  Commercial  Mortgage  Acceptance Corp. (the "Company") who sign
the  Registration  Statement,  and certain  controlling  persons of the Company,
against certain liabilities,  including  liabilities under the Securities Act of
1933, as amended and the Securities Exchange Act of 1934, as amended.

     The Company's Certificate of Incorporation  provides for indemnification of
directors and officers of the Company to the full extent permitted by California
law.

     Section  317  of  the  California  General  Corporation  Law  provides,  in
substance,  that California  corporations  shall have the power, under specified
circumstances,  to indemnify their directors,  officers, employees and agents in
connection  with actions,  suits or proceedings  brought against them by a third
party or in the right of the corporation, by reason of the fact that they are or
were such directors, officers, employees or agents, against expenses incurred in
any such action, suit or proceeding. The California General Corporation Law also
provides  that the  Registrant  may  purchase  insurance  on  behalf of any such
director, officer, employee or agent.

     The Indenture will provide that no director,  officer, employee or agent of
the Company will be liable to the Issuer or the Bondholders for any action taken
or for  refraining  from the taking of any  action  pursuant  to the  Indenture,
except for such person's own  misfeasance,  bad faith or gross negligence in the
performance  of duties.  The  Indenture  will  provide  further  that,  with the
exceptions stated above, any director, officer, employee or agent of the Company
will be indemnified and held harmless by the Issuer against any loss,  liability
or  expense  incurred  in  connection  with any  legal  action  relating  to the
Indenture or the Bonds, other than any loss, liability or expense (i) related to
any specific Mortgage Loan or Mortgage Loans (except as any such loss, liability
or expense  shall be otherwise  reimbursable  pursuant to the  Indenture),  (ii)
incurred in connection  with any violation by him or her of any state or federal
securities law or (iii) imposed by any taxing authority if such loss,  liability
or  expense  is not  specifically  reimbursable  pursuant  to the  terms  of the
Indenture.

<PAGE>

Item 16.  Exhibits.

          1.1   Form of Underwriting Agreement
          3.1   Articles of Incorporation of the Company
          3.2   By-laws of the Company
          4.1   Form of Indenture
          4.2   Form of Servicing Agreement
          4.3   Form of Deposit Trust Agreement
          4.4   Form of Administration Agreement
          5.1   Opinion of Cadwalader, Wickersham & Taft
          8.1   Opinion  of  Cadwalader,  Wickersham  & Taft as to  certain  tax
                matters (included in Exhibit 5.1)
          23.1  Consent of  Cadwalader,  Wickersham & Taft (included in Exhibits
                5.1 and 8.1)
          24.1  Powers of Attorney  (included  on page II-3 of the  Registration
                Statement)

Item 17.  Undertakings.

A.   Undertaking in respect of indemnification.

     Insofar as  indemnification  for  liabilities  arising under the Act may be
permitted to  directors,  officers  and  controlling  persons of the  Registrant
pursuant  to the  provisions  described  in Item 15  above,  or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted against
the  Registrant by such director,  officer or  controlling  person in connection
with the securities being registered, the Registrant will, unless in the opinion
of its counsel the matter has been settled by controlling precedent, submit to a
court of appropriate  jurisdiction the question of whether such  indemnification
by it is against  public  policy as expressed in the Act and will be governed by
the final adjudication of such issue.

B.   Other Undertakings.

     The Registrant hereby undertakes:

          (1) To file,  during  any  period  in which  offers or sales are being
made, a post-effective amendment to this Registration Statement:

               (i) to include any prospectus required by Section 10(a)(3) of the
          Act;

               (ii) to reflect  in the  Prospectus  any facts or events  arising
          after the effective  date of the  Registration  Statement (or the most
          recent post-effective amendment thereof) which, individually or in the
          aggregate, represent a fundamental change in the information set forth
          in the Registration Statement;

               (iii) to include any  material  information  with  respect to the
          plan of  distribution  not  previously  disclosed in the  Registration
          Statement  or  any  material   change  of  such   information  in  the
          Registration Statement;

          (2) That, for the purpose of determining  any liability under the Act,
each such  post-effective  amendment  shall be  deemed to be a new  registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof;

          (3) To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering; and

          (4) That,  for purposes of  determining  any liability  under the Act,
each filing of the  Registrant's  annual  report  pursuant  to Section  13(a) or
Section 15(d) of the Securities and Exchange Act of 1934 that is incorporated by
reference  in  this  registration   statement  shall  be  deemed  to  be  a  new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
Imperial  Credit  Commercial  Mortgage  Acceptance  Corp.  certifies that it has
reasonable  grounds to believe that it meets all of the  requirements for filing
on Form S-3, reasonably believes that the security rating requirement  contained
in Transaction  Requirement  B.5 of Form S-3 will be met by the time of the sale
of the securities  registered  hereunder,  and has duly caused this Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the City of Los Angeles, State of California, on the 12th day of
August, 1998.

                                        IMPERIAL CREDIT COMMERCIAL MORTGAGE
                                        ACCEPTANCE CORP.


                                        By:  /s/ Mark S. Karlan
                                             -------------------------
                                             Mark S. Karlan
                                             President


                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS,  that Mark S. Karlan,  Kevin E. Villani, H.
Wayne  Snavely  and  Norbert M.  Seifert  each  whose  signature  appears  below
constitutes and appoints Mark S. Karlan,  Kevin E. Villani, H. Wayne Snavely and
Michael Meltzer,  his or her true and lawful  attorney-in-fact  and agent,  with
full power of  substitution  and  resubstitution,  for him or her and his or her
name, place and stead, in any and all capacities, to sign any and all amendments
(including post- effective  amendments) to this Registration  Statement,  and to
file the same, with all exhibits thereto,  and any other documents in connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
attorney-in-fact  and agent, full power and authority to do and perform each and
every  act and  thing  requisite  and  necessary  to be done  in and  about  the
premises, as fully to all intents and purposes as he or she might or could do in
person,  hereby  ratifying and  confirming  all that said  attorney-in-fact  and
agent, or his substitute, may lawfully do or cause to be done by virtue thereof.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on August 12, 1998.


        Signature                                          Title


/s/ Mark S. Karlan                          Director and Chief Executive Officer
- -------------------------
Mark S. Karlan


/s/ Kevin E. Villani                        Director
- -------------------------
Kevin E. Villani


/s/ H. Wayne Snavely                        Director
- -------------------------
H. Wayne Snavely


/s/ Michael Meltzer                         Chief Financial Officer
- -------------------------                   and Chief Accounting Officer
Michael Meltzer

<PAGE>

                                  EXHIBIT INDEX


Exhibit                            Description                              Page
- -------                            -----------                              ----

 1.1          Form of Underwriting Agreement
 3.1          Certificate of Incorporation of the Company
 3.2          By-laws of the Company
 4.1          Form of Indenture
 4.2          Form of Servicing Agreement
 4.3          Form of Deposit Trust Agreement
 4.4          Form of Administration Agreement
 5.1          Opinion of Cadwalader, Wickersham & Taft
 8.1          Opinion of Cadwalader, Wickersham & Taft 
                 as to certain tax matters (included in Exhibit 5.1)
 23.1         Consent of Cadwalader, Wickersham & Taft
                 (included in Exhibits 5.1 and 8.1)
 24.1         Powers of Attorney (included on page II-3
                 of the Registration Statement)



              IMPERIAL CREDIT COMMERCIAL MORTGAGE ACCEPTANCE CORP.

                           $ __________ (Approximate)

                          Collateralized Mortgage Bonds
                                 Series 199_-__


                             UNDERWRITING AGREEMENT


                                                         New York, New York
                                                         _________ __, 199_


[Name and Address
     of
Underwriters]

Dear Sirs:

     Imperial  Credit  Commercial   Mortgage   Acceptance  Corp.,  a  California
corporation (the "Company"), proposes to cause ICCMAC Commercial Trust [______],
a limited purpose [Delaware] business trust (the "Trust"),  to issue and sell to
____________________,  as representative of the underwriters named in Schedule I
hereto (the "Underwriters"),  approximately $_______________ aggregate principal
amount of Collateralized Mortgage Bonds, Series 199_-_ (the "Bonds").

     The Bonds  will be issued  by the  Trust to be formed  pursuant  to a trust
agreement  (the "Trust  Agreement")  to be entered  into between the Company and
____________________, as trustee (the "Owner Trustee"). The Bonds will be issued
and secured  pursuant to an  indenture  to be dated as of the Cut-off  Date (the
"Indenture")  between  the  Trust  and   _________________________________,   as
indenture trustee (the "Indenture  Trustee").  The beneficial ownership interest
in the Trust will be  represented  by  certificates  (the "Trust  Certificates")
[which will be transferred by the Company to ______________ ("_____________"), a
limited   purpose   wholly-owned   subsidiary  of   ____________________________
("___________________")].

     The Bonds  will be  secured by a pledge of  collateral  (the  "Collateral")
which  consists  primarily  of  a  segregated  pool  (the  "Mortgage  Pool")  of
approximately ___ [describe general  characteristics of Mortgage Loans] mortgage
loans (the "Mortgage  Loans") and related  property.  The Mortgage Loans will be
serviced pursuant to a servicing  agreement,  dated as of __________,  199_ (the
"Servicing Agreement") by and among the Issuer, the Trustee, ______________,  as
master servicer (the "Master  Servicer") and  ____________  as special  servicer
(the "Special Servicer").

     The    Company    will    acquire    all   the    Mortgage    Loans    from
_______________________  pursuant to a mortgage loan purchase  agreement between
the Company and _______________ (the "Mortgage Loan Purchase Agreement").

     Certain  administrative  functions  with  respect  to  the  Trust  will  be
performed  on behalf of the Trust by  ________________,  as  administrator  (the
"Administrator"),  pursuant to an administration  agreement (the "Administration
Agreement") between the Trust and the Administrator.

     The  Bonds  are  described  more  fully in  Schedule  I  hereto  and in the
Prospectus (as defined below).  The Mortgage Loans will be of the type described
and will have the aggregate principal balance set forth in Schedule I. The Bonds
will consist of the Class A-1, Class A-2, Class B, Class C, Class D, Class E and
Class F Bonds and will be issued in the denominations specified in Schedule I.

     This  Agreement,   the  Trust  Agreement,   the  Indenture,  the  Servicing
Agreement,   the  Mortgage  Loan  Purchase   Agreement  and  the  Administration
Agreement,  are  collectively  referred  to  herein as the  "Basic  Agreements."
Capitalized  terms used but not defined herein shall have the meanings  assigned
thereto in the Indenture.

     1. Representations and Warranties.  The Company represents and warrants to,
and agrees with, each Underwriter that:

          (a) The Company has filed with the Securities and Exchange  Commission
     (the  "Commission") a registration  statement on Form S-3 (the file numbers
     of which are set forth in  Schedule I hereto) for the  registration  of the
     Offered  Bonds,  among  other  collateralized  mortgage  bonds,  under  the
     Securities  Act of 1933,  as amended (the "1933 Act"),  which  registration
     statement  has become  effective and copies of which have  heretofore  been
     delivered  to you.  Such  registration  statement,  as  amended at the date
     hereof,  meets the  requirements set forth in Rule  415(a)(1)(x)  under the
     1933 Act and complies in all other material  respects with the 1933 Act and
     the rules and regulations thereunder. The Company proposes to file with the
     Commission pursuant to Rule 424 under the 1933 Act a supplement to the form
     of  prospectus  included  in such  registration  statement  relating to the
     Offered  Bonds  and the plan of  distribution  thereof  and has  previously
     advised you of all further  information  (financial and other) with respect
     to the Offered  Bonds and the Mortgage Pool to be set forth  therein.  Such
     registration  statement,  including the exhibits thereto, as amended at the
     date hereof, and all documents  incorporated by reference from time to time
     pursuant  to Item 12 of Form S-3 under the 1933 that were  filed  under the
     Securities  Exchange Act of 1934, as amended (the "1934 Act"), on or before
     the effective date of such registration  statement,  each as amended at the
     date  hereof,   but  excluding   Form  T-1,  is   hereinafter   called  the
     "Registration  Statement";  the  prospectus  included  in the  Registration
     Statement,  after the Registration Statement, as amended, became effective,
     or as subsequently filed with the Commission pursuant to Rule 424 under the
     1933 Act,  is  hereinafter  called  the  "Basic  Prospectus";  such form of
     prospectus  supplemented  by the  supplement  to  the  form  of  prospectus
     relating to the Offered Bonds, in the form in which it shall be first filed
     with the Commission pursuant to Rule 424 (including the Basic Prospectus as
     so  supplemented)  is  hereinafter  called  the  "Final   Prospectus."  Any
     preliminary  form of the Final  Prospectus  that has heretofore  been filed
     pursuant to Rule 424 or, prior to the  effective  date of the  Registration
     Statement,  pursuant to Rule 402(a) or Rule 424(a) is hereinafter  called a
     "Preliminary Final Prospectus."

          (b) (i) The  Registration  Statement,  as of its effective date or the
     effective date of any  post-effective  amendment thereto filed prior to the
     Closing  Date,  and the Final  Prospectus,  as of the date that it is first
     filed  pursuant  to  Rule  424  under  the  1933  Act  or,  as  amended  or
     supplemented, as of the date such amendment or supplement is filed pursuant
     to Rule 424 under the 1933 Act, complied or will comply, as applicable,  in
     all material respects with the applicable requirements of the 1933 Act, the
     1934 Act and the  Trust  Indenture  Act of 1934,  as  amended  (the  "Trust
     Indenture Act"), as applicable,  and the rules and regulations  thereunder,
     (ii) the Registration Statement as of its effective date and as of the date
     of this Agreement, and, as amended by any such post-effective amendment, as
     of the effective date of such  amendment,  did not and will not contain any
     untrue  statement of a material  fact and did not omit and will not omit to
     state any material fact required to be stated  therein or necessary to make
     the statements  therein not misleading and (iii) the Final Prospectus as of
     its issue date and as of the Closing Date,  or as amended or  supplemented,
     as of the issue date of such  amendment or supplement and as of the Closing
     Date,  will not contain any untrue  statement of a material fact or omit to
     state any material fact necessary in order to make the statements  therein,
     in the  light  of  the  circumstances  under  which  they  were  made,  not
     misleading; provided, however, that the Company makes no representations or
     warranties  as  to  the  information  contained  in  or  omitted  from  the
     Registration  Statement or the Final Prospectus or any amendment thereof or
     supplement  thereto in reliance upon and in conformity with the information
     furnished  in  writing to the  Company  by or on behalf of any  Underwriter
     specifically for use in connection with the preparation of the Registration
     Statement and the Final Prospectus.

          (c) The Company has been duly  incorporated and is validly existing as
     a  corporation   in  good   standing   under  the  laws  of  the  State  of
     ________________ with full power and authority (corporate and other) to own
     its  properties  and conduct its  business,  as now conducted by it, and to
     enter into and perform its obligations  under this Agreement,  the Purchase
     Agreement  and the  Indenture;  and the Company  has  received no notice of
     proceedings  relating to the  revocation  or  modification  of any license,
     certificate,  authority or permit  applicable to its owning such properties
     or  conducting  such  business  which  singly or in the  aggregate,  if the
     subject of an unfavorable decision, ruling or finding, would materially and
     adversely  affect  the  conduct  of  the  business,  operations,  financial
     condition or income of the Company.

          (d) When the Final  Prospectus  is first  filed  pursuant  to Rule 424
     under  the 1933  Act,  when,  prior  to the  Closing  Date (as  hereinafter
     defined),  any amendment to the Registration  Statement becomes  effective,
     when any supplement to the Final  Prospectus is filed with the  Commission,
     and at the  Closing  Date,  there  has not and will  not have  been (i) any
     request by the  Commission  for any further  amendment of the  Registration
     Statement or the Final Prospectus or for any additional  information,  (ii)
     any  issuance  by  the   Commission  of  any  stop  order   suspending  the
     effectiveness  of  the   Registration   Statement  or  the  institution  or
     threatening of any  proceeding  for that purpose or (iii) any  notification
     with respect to the  suspension of the  qualification  of the Offered Bonds
     for  sale in any  jurisdiction  or the  initiation  or  threatening  of any
     proceeding for such purpose.

          (e) This each of the Basic  Agreements to which the Company is a party
     have been, or will be, when executed and delivered as  contemplated  hereby
     and thereby will have been, duly authorized,  executed and delivered by the
     Company,  and each  constitutes,  or will  constitute  when so executed and
     delivered, a legal, valid and binding agreement of the Company, enforceable
     against the Company in accordance with its terms,  except as enforceability
     may be limited by (i) bankruptcy,  insolvency,  liquidation,  receivership,
     moratorium,  reorganization or other similar laws affecting the enforcement
     of the rights of  creditors,  (ii) general  principles  of equity,  whether
     enforcement  is sought in a proceeding in equity or at law and (iii) public
     policy  considerations  underlying the securities  laws, to the extent that
     such  public  policy   considerations   limit  the  enforceability  of  the
     provisions of this Agreement that purport to provide  indemnification  from
     securities law liabilities.

          (f) The Offered  Bonds and the Basic  Agreements  will each conform in
     all material  respects to the descriptions  thereof  contained in the Final
     Prospectus,  and the  Offered  Bonds,  when  duly and  validly  authorized,
     executed,  authenticated and delivered in accordance with the Indenture and
     paid for by the Underwriters as provided  herein,  will be duly and validly
     issued and will  constitute  legal,  valid and binding  obligations  of the
     Trust  enforceable  against the Trust in accordance with their terms except
     as   enforceability   may  be  limited  by  (i)   bankruptcy,   insolvency,
     liquidation, receivership, moratorium, reorganization or other similar laws
     affecting  the  enforcement  of the rights of  creditors  and (ii)  general
     principles  of equity,  whether  enforcement  is sought in a proceeding  in
     equity or at law,  and will be entitled to the  benefits of the  Indenture.
     The Indenture has been duly  authorized and duly qualified  under the Trust
     Indenture Act.

          (g) The Trust Certificates  represent undivided ownership interests in
     the Trust created by the Trust Agreement.  The Trust Certificates have been
     duly  authorized,  and  each  of  the  Trust  Certificates,   when  validly
     authenticated  and delivered in accordance with the Trust Agreement will be
     duly and validly issued, fully paid and non-assessable and will be entitled
     to the benefits of the Trust Agreement.

          (h) Neither the issuance of the Bonds,  nor the execution and delivery
     by the Company of each of the Basic  Agreements to which it is a party, nor
     the  consummation  by the  Company  of any of the  transactions  herein  or
     therein  contemplated,  nor  compliance by the Company with the  provisions
     hereof or thereof,  will conflict with or result in a breach of any term or
     provision of the certificate of  incorporation or by-laws of the Company or
     conflict  with,  result  in a  breach,  violation  or  acceleration  of  or
     constitute a default under,  the terms of any indenture or other  agreement
     or instrument  to which the Company is a party or by which it is bound,  or
     any statute,  order or  regulation  applicable to the Company of any court,
     regulatory  body,   administrative   agency  or  governmental  body  having
     jurisdiction  over the Company,  which, in any such case,  would materially
     and adversely  affect the ability of the Company to perform its obligations
     under the Basic  Agreements.  The Company is not a party to, bound by or in
     breach or violation of any indenture or other  agreement or instrument,  or
     subject to or in  violation  of any  statute,  order or  regulation  of any
     court,  regulatory body,  administrative agency or governmental body having
     jurisdiction  over  it,  which  materially  and  adversely  affects,  or is
     reasonably  likely in the future to materially  and adversely  affect,  the
     ability  of  the  Company  to  perform  its  obligations  under  the  Basic
     Agreements.

          (i) There are no actions or proceedings against, or investigations of,
     the Company  pending,  or, to the  knowledge  of the  Company,  threatened,
     before any court, administrative agency or other tribunal (i) asserting the
     invalidity of the Basic  Agreements  or the Bonds,  (ii) seeking to prevent
     the issuance of the Bonds or the  consummation  of any of the  transactions
     contemplated  by the Basic  Agreements,  (iii)  that might  materially  and
     adversely  affect the performance by the Company of its obligations  under,
     or the validity or  enforceability  of, the Basic Agreements or the Offered
     Bonds or (iv) seeking to affect adversely the federal income tax attributes
     of the Bonds as described in the Final Prospectus.

          (j) Neither the Company nor the Trust is, and after  giving  effect to
     the  issuance of the Trust  Certificates  or the  offering  and sale of the
     Bonds, will be required to be registered as an investment company under the
     Investment Company Act of 1940, as amended (the "Investment Company Act").

          (k) The Trust  Agreement  is not  required to be  qualified  under the
     Trust Indenture Act.

          (l) As of the Closing Date, the Mortgage Loans will have been duly and
     validly  assigned and delivered to the Trustee,  and the Indenture  Trustee
     will have acquired a valid and perfected,  first priority security interest
     therein and in the assets of the Trust, subject to no prior lien, mortgage,
     security interest, pledge, adverse claim, charge or other encumbrance.

          (m)  As  of  the  Closing  Date,  the  Company's  representations  and
     warranties in the Basic  Agreements to which it is a party will be true and
     correct in all material respects.

          (n) Any taxes, fees and other governmental  charges in connection with
     the  execution,  delivery and issuance of the Basic  Agreements,  the Trust
     Certificates  and the  Bonds  have  been or will be paid at or prior to the
     Closing Date.

          (o)  The  Company  possesses  all  material  licenses,   certificates,
     authorities or permits issued by the appropriate state,  federal or foreign
     regulatory  agencies  or bodies  necessary  to  conduct  the  business  now
     operated  by it and as  described  in the  Prospectus,  and the Company has
     received  no  notice  of   proceedings   relating  to  the   revocation  or
     modification  of any such license,  certificate,  authority or permit which
     singly or in the  aggregate,  if the  subject of an  unfavorable  decision,
     ruling or finding, would materially and adversely affect the conduct of the
     business, operations, financial condition or income of the Company.

     2. Purchase and Sale.  Subject to the terms and  conditions and in reliance
upon the  representations and warranties set forth herein, the Company agrees to
sell to  each  Underwriter,  and  each  Underwriter  agrees,  severally  and not
jointly,  to purchase from the Company,  at the  applicable  purchase  price set
forth in Schedule I hereto,  the  respective  portions of the Offered  Bonds set
forth opposite such Underwriter's name in Schedule II hereto.

     3.  Delivery  and  Payment.  Delivery of and payment for the Offered  Bonds
shall be made in the manner, on the date and at the time specified in Schedule I
hereto  (or such  later  date not later  than  seven  business  days  after such
specified date as the Underwriters shall designate),  which date and time may be
postponed by agreement  between the  Underwriters and the Company or as provided
in Section 8 hereof  (such date and time of delivery and payment for the Offered
Bonds being herein called the "Closing Date"). Delivery of the Offered Bonds, as
set forth on  Schedule  I hereto,  shall be made to the  Underwriters  for their
respective  accounts  against payment by wire transfer of immediately  available
funds by the several  Underwriters  of the  applicable  purchase  price.  Unless
delivery is made through the  facilities of The Depository  Trust  Company,  the
Offered  Bonds  shall  be  registered  in  such  names  and in  such  authorized
denominations as the Underwriters may request not less than 3 full business days
in advance of the Closing Date.

     The Company  agrees to have the Offered  Bonds  available  for  inspection,
checking and packaging by the Underwriters in New York, New York, not later than
1:00 P.M. on the business day prior to the Closing Date.

     4.  Offering  by  Underwriters.  (a)  It is  understood  that  the  several
Underwriters  propose to offer the  Offered  Bonds for sale to the public as set
forth in the Final Prospectus.

     [(b) Each Underwriter agrees that any Class __ or Class __ Bonds sold by it
in the  State of New  York  will be sold  solely  to  institutional  "accredited
investors"  within the meaning of Rule  501(a)(1),  (2) and (3) of  Regulation D
under the 1933 Act in order to ensure compliance with the exemption from Section
352-e of the Real Estate Syndicate Act of New York.]

     5. Agreements. The Company agrees with the several Underwriters that:

          (a) The Company will not file,  on or prior to the Closing  Date,  any
     amendment  to  the  Registration   Statement  or  file  any  supplement  to
     (including  the  supplement  relating to the Offered Bonds  included in the
     Final  Prospectus) the Basic Prospectus unless the Company has furnished to
     you a copy  for your  review  prior  to  filing  and will not file any such
     proposed amendment or supplement to which you reasonably object. Subject to
     the foregoing  sentence,  the Company will cause the Final Prospectus to be
     transmitted  to the  Commission  for filing  pursuant to Rule 424 under the
     1933 Act. The Company will promptly  advise the  Underwriters  (i) when the
     Final Prospectus shall have been filed or transmitted to the Commission for
     filing  pursuant to Rule 424, (ii) when any  amendment to the  Registration
     Statement  shall  have  become  effective,  (iii)  of  any  request  by the
     Commission  for any  amendment of the  Registration  Statement or the Final
     Prospectus or for any additional  information,  (iv) of the issuance by the
     Commission  of  any  stop  order   suspending  the   effectiveness  of  the
     Registration  Statement or the institution or threatening of any proceeding
     for that purpose and (v) of the receipt by the Company of any  notification
     with respect to the  suspension of the  qualification  of the Offered Bonds
     for  sale in any  jurisdiction  or the  initiation  or  threatening  of any
     proceeding  for such  purpose.  The Company  will use its  reasonable  best
     efforts to prevent the issuance of any such stop order or  suspension  and,
     if issued, to obtain as soon as possible the withdrawal thereof.

          (b) If, at any time when a prospectus relating to the Offered Bonds is
     required to be  delivered  under the 1933 Act, any event occurs as a result
     of which the Final Prospectus as then amended or supplemented would include
     any untrue  statement of a material fact or omit to state any material fact
     necessary to make the statements  therein in the light of the circumstances
     under which they were made not  misleading,  or if it shall be necessary to
     amend or supplement the Final Prospectus to comply with the 1933 Act or the
     rules and  regulations  thereunder,  the Company will promptly  prepare and
     file with the  Commission,  subject to paragraph  (a) of this Section 5, an
     amendment or supplement  that will correct such statement or omission or an
     amendment  that will  effect such  compliance  and,  if such  amendment  or
     supplement is required to be contained in a post-effective amendment of the
     Registration Statement,  will use its reasonable best efforts to cause such
     amendment of the  Registration  Statement  to be made  effective as soon as
     possible.

          (c) The Company will (i) furnish to the  Underwriters  and counsel for
     the  Underwriters,  without  charge,  signed  copies  of  the  Registration
     Statement  (including  exhibits  thereto) and each  amendment  thereto that
     shall  become  effective  on or prior to the  Closing  Date and, so long as
     delivery of a prospectus by an Underwriter or dealer in connection with the
     Offered  Bonds  may be  required  by the 1933  Act,  as many  copies of any
     Preliminary  Final  Prospectus and the Final  Prospectus and any amendments
     thereof and supplements thereto as the Underwriters may reasonably request,
     and (ii) file promptly all reports and any information  statements required
     to be filed by the Company with the  Commission  pursuant to Section 13(a),
     13(c),  14 or 15(d) of the 1934  Act,  subsequent  to the date of the Final
     Prospectus  and  for  so  long  as  the  delivery  of a  prospectus  by  an
     Underwriter or dealer in connection  with the Offered Bonds may be required
     under the 1933 Act.  The Company  will file with the  Commission  within 15
     days of the issuance of the Offered  Bonds a report on Form 8-K (the "8-K")
     setting forth  specific  information  concerning  the Offered Bonds and the
     Mortgage Pool to the extent that such  information  is not set forth in the
     Final Prospectus.

          (d) The Company  agrees  that,  so long as the Offered  Bonds shall be
     outstanding,  it  will  make  available  to  the  Underwriters  the  annual
     statement as to  compliance  delivered  to the Trustee  pursuant to Section
     3.12 of the  Indenture,  as soon as such  statements  are  furnished to the
     Company.  The Servicing Agreement will provide that the Master Servicer and
     the Special  Servicer  furnish to the  Underwriters all reports compiled by
     either of them pursuant to the Servicing Agreement under the same terms and
     conditions applicable to holders of the Offered Bonds.

          (e)  The  Company  will  furnish   such   information,   execute  such
     instruments and take such action, if any, as may be required to qualify the
     Offered  Bonds  for  sale  under  the  laws  of such  jurisdictions  as the
     Underwriters may designate and will maintain such  qualifications in effect
     so long as required for the  distribution  of the Offered Bonds;  provided,
     however,  that the Company  shall not be required to qualify to do business
     in any jurisdiction  where it is not now so qualified or to take any action
     that would  subject it to  general or  unlimited  service of process in any
     jurisdiction where it is not now so subject.

          (f) The Company will pay, to the extent not paid by the Mortgage  Loan
     Sellers  pursuant to the  Purchase  Agreements,  all costs and  expenses in
     connection with the transactions herein  contemplated,  including,  but not
     limited to: (i) the fees and  disbursements of its counsel;  (ii) the costs
     and expenses of printing (or  otherwise  reproducing)  and  delivering  the
     Indenture and the Offered Bonds;  (iii)  accounting fees and  disbursements
     (except  as set forth in  Section  9(f));  (iv) the costs and  expenses  in
     connection with the  qualification  or exemption of the Offered Bonds under
     state  securities or blue sky laws not to exceed $______,  including filing
     fees and reasonable  fees and  disbursements  of counsel in connection with
     the  preparation  of any  blue  sky  survey  and  in  connection  with  any
     determination  of the  eligibility  of the Offered Bonds for  investment by
     institutional investors and the preparation of any legal investment survey;
     (v) the expenses of printing any such blue sky survey and legal  investment
     survey;  (vi) the costs and expenses in  connection  with the  preparation,
     printing  and  filing of the  Registration  Statement  (including  exhibits
     thereto),  the Basic  Prospectus,  the Preliminary Final Prospectus and the
     Final  Prospectus,  the  preparation and printing of this Agreement and the
     furnishing to the  Underwriters  of such copies of each  Preliminary  Final
     Prospectus and Final Prospectus as the Underwriters may reasonably  request
     and  (vii)  the  fees  of each  Rating  Agency  (as  defined  herein).  The
     Underwriters  shall be  responsible  for  paying  all  costs  and  expenses
     incurred by them in connection with the offering of the Offered Bonds.

     6.  Conditions to the Obligations of the  Underwriters.  The obligations of
the  Underwriters to purchase the Offered Bonds shall be subject to the accuracy
of the  representations  and  warranties  on the part of the  Company  contained
herein  as of the  date  hereof,  as of the  date  of the  effectiveness  of any
amendment to the Registration Statement filed after the date hereof and prior to
the Closing Date and as of the Closing Date,  to the accuracy of the  statements
of the Company made in any certificates  pursuant to the provisions  hereof,  to
the performance by the Company of its obligations hereunder and to the following
additional conditions:

          (a) No stop order  suspending the  effectiveness  of the  Registration
     Statement,  as amended  from time to time,  shall have been  issued and not
     withdrawn and no proceedings for that purpose shall have been instituted or
     threatened;  and the Final  Prospectus shall have been filed or transmitted
     for filing with the  Commission in accordance  with Rule 424 under the 1933
     Act.

          (b) The  Company  shall have  delivered  to you a  certificate  of the
     Company,  signed by the Chairman,  the  President,  a vice  president or an
     assistant  vice president of the Company and dated the Closing Date, to the
     effect  that the signer of such  certificate  has  carefully  examined  the
     Registration  Statement,  the Final Prospectus and this Agreement and that:
     (i) the representations and warranties of the Company in this Agreement are
     true and correct in all  material  respects  at and as of the Closing  Date
     with the same effect as if made on the Closing Date;  (ii) the Company has,
     in all material  respects,  complied with all the  agreements and satisfied
     all the  conditions on its part to be performed or satisfied at or prior to
     the Closing Date; (iii) no stop order  suspending the  effectiveness of the
     Registration  Statement has been issued and no proceedings for that purpose
     have been  instituted or, to the Company's  knowledge,  threatened and (iv)
     nothing  has come to the  attention  of such  officer  that would lead such
     officer to believe that the Final Prospectus  contains any untrue statement
     of a material fact or omits to state any material  fact  necessary in order
     to make the statements  therein,  in the light of the  circumstances  under
     which they were made, not misleading.

          (c) The Underwriters shall have received from Cadwalader, Wickersham &
     Taft,  special  counsel for the  Company,  a favorable  opinion,  dated the
     Closing  Date and  satisfactory  in form and  substance  to counsel for the
     Underwriters, to the effect that:

               (i) The Company is a corporation  in good standing under the laws
          of the  State of  Delaware  with  corporate  power  to enter  into and
          perform its obligations under each of the Basic Agreements;

               (ii) The Registration  Statement and any amendments  thereto have
          become effective under the 1933 Act; to the knowledge of such counsel,
          no  stop  order  suspending  the  effectiveness  of  the  Registration
          Statement,  as  amended,  has  been  issued,  and  not  withdrawn,  no
          proceedings for that purpose have been  instituted or threatened,  and
          not terminated,  and the Registration Statement,  the Final Prospectus
          and  each  amendment  thereof  or  supplement   thereto  as  of  their
          respective  effective  or  issue  dates  complied  as to  form  in all
          material respects with the applicable requirements of the 1933 Act and
          the  rules  and  regulations  thereunder;  and such  counsel  does not
          believe that the Registration  Statement (which,  for purposes of this
          clause,  shall not be deemed to include  any  exhibits  thereto or any
          documents or other information incorporated therein by reference),  or
          any amendment thereof, at the time it became effective and at the date
          of this Agreement,  contained any untrue  statement of a material fact
          or omitted to state any material fact required to be stated therein or
          necessary to make the  statements  therein not  misleading or that the
          Final  Prospectus  as of its issue date and as of the Closing Date, or
          as amended or supplemented,  as of the issue date of such amendment or
          supplement and as of the Closing Date,  contains any untrue  statement
          of a material  fact or omits to state a  material  fact  necessary  in
          order  to  make  the   statements   therein,   in  the  light  of  the
          circumstances under which they were made, not misleading;

               (iii)  Each of the Basic  Agreements  to which the  Company  is a
          party have been duly authorized, executed and delivered by the Company
          and each  such  agreement  constitutes  a  valid,  legal  and  binding
          agreement  of  the  Company,   enforceable   against  the  Company  in
          accordance with its terms,  except as enforceability may be limited by
          (A) bankruptcy,  insolvency,  liquidation,  receivership,  moratorium,
          reorganization  or other similar laws affecting the enforcement of the
          rights  of  creditors,  (B)  general  principles  of  equity,  whether
          enforcement  is  sought  in a  proceeding  in equity or at law and (C)
          public policy  considerations  underlying the securities  laws, to the
          extent that such public policy considerations limit the enforceability
          of  the  provisions  of  such   agreements  that  purport  to  provide
          indemnification or contribution from securities law liabilities;

               (iv)  The  Offered  Bonds,   when  duly  and  validly   executed,
          authenticated  and delivered in accordance with the Indenture and paid
          for by the  Underwriters as provided  herein,  will be entitled to the
          benefits of the Indenture;

               (v)  The  statements  in  the  Basic  Prospectus  and  the  Final
          Prospectus,  as the case may be, under the headings  "Certain  Federal
          Income Tax  Consequences"  and "ERISA  Considerations,"  to the extent
          that they constitute  matters of federal law or legal conclusions with
          respect thereto, are correct in all material respects;

               (vi) No consent, approval, authorization or order of any New York
          or federal  court or  governmental  agency or body is required for the
          consummation by the Company of the transactions  contemplated  herein,
          except (i) such as have been or will have been obtained under the 1933
          Act  and  the  Trust  Indenture  Act  prior  to the  Closing  Date in
          connection  with the offer,  sale,  purchase and  distribution  of the
          Bonds by the Underwriters, (ii) such as may be required under the blue
          sky laws of any  jurisdiction  in  connection  with the  purchase  and
          distribution of the Offered Bonds by the  Underwriters,  and (iii) any
          recordation  of the  assignment  of the Mortgage  Loans to the Trustee
          pursuant to the  Indenture  that have not yet been  completed and such
          other approvals as have been obtained;

               (vii)  Neither the Company,  nor the Trust is, and,  after giving
          effect to the offering and sale of the Bonds,  will be, an "investment
          company" or an entity "controlled" by an "investment company," as such
          terms are defined in the  Investment  Company Act of 1940,  as amended
          (the "1940 Act") that is  registered  or is required to be  registered
          under the 1940 Act;

               (viii) The Trust  Agreement is not required to be qualified under
          the Trust Indenture Act;

               (ix) As of the Closing  Date,  the Mortgage  Loans will have been
          duly and validly pledged and delivered to the Trustee, and the Trustee
          will have  acquired a valid and  perfected,  first  priority  security
          interest therein and in the assets of the Trust including the proceeds
          thereof; and

               (x) Neither the issuance  and sale or transfer of the Bonds,  nor
          the consummation of any other of the transactions  herein contemplated
          nor the fulfillment of the terms hereof or of the Purchase  Agreements
          or the Indenture will conflict with or result in a breach or violation
          of any term or  provision  of, or  constitute  a default  (or an event
          which  with  the  passing  of time or  notification,  or  both,  would
          constitute a default)  under,  the  certificate  of  incorporation  or
          by-laws of the  Company,  or, to the  knowledge of such  counsel,  any
          indenture or other  agreement or  instrument to which the Company is a
          party or by which it is bound,  or any New York or federal  statute or
          regulation  applicable  to the  Company or, to the  knowledge  of such
          counsel, any order of any New York or federal court,  regulatory body,
          administrative  agency or governmental  body having  jurisdiction over
          the Company.

          Such opinion may (x) express its reliance as to factual matters on the
     representations  and  warranties  made  by,  and on  certificates  or other
     documents  furnished  by officers  of, the parties to this  Agreement,  the
     Purchase  Agreements and the Indenture,  (y) assume the due  authorization,
     execution and delivery of the instruments and documents referred to therein
     by the parties  thereto  other than the Company and (z) be  qualified as an
     opinion  only on the federal  laws of the United  States of America and the
     laws of the State of New York.  Additionally,  if so rendered,  Cadwalader,
     Wickersham  & Taft may rely on the  opinion  of  in-house  counsel  for the
     Company as to matters relating to the Company.

          (d) The Underwriters shall have received from ____________________ and
     ____________________ (the "Accountants"), certified public accountants, one
     or more  letters,  dated  the  date  hereof  and  satisfactory  in form and
     substance to the Underwriters and counsel for the Underwriters.

          (e) The  Bonds  have  been  given  the  rating,  if any,  set forth in
     Schedule I hereto by ____________________ and ____________________ ("_____"
     and, together with _____, the "Rating Agencies").

          (f)  The  Underwriters  shall  have  received  from  counsel  for  the
     Underwriters,  dated the  Closing  Date,  an opinion in form and  substance
     satisfactory to the Underwriters.

          (g) The Underwriters shall have received from counsel for the Trustee,
     a favorable  opinion,  dated the Closing  Date,  and in form and  substance
     satisfactory to the Underwriters and counsel for the Underwriters.

          (h) The  Underwriters  shall  have  received  from  counsel  for  each
     Mortgage Loan Seller, a favorable opinion,  dated the Closing Date, in form
     and  substance  satisfactory  to  the  Underwriters  and  counsel  for  the
     Underwriters.

          (i) The Underwriters  shall have received from counsel for each of the
     Master  Servicer  and  Special  Servicer,  a favorable  opinion,  dated the
     Closing Date, in form and substance  satisfactory to the  Underwriters  and
     counsel for the Underwriters.

          (j) The  Underwriters  shall have  received  copies of any opinions of
     counsel to the Company,  each Mortgage  Loan Seller or the Master  Servicer
     supplied to the Rating Agencies or the Trustee  relating to certain matters
     with  respect to the  Offered  Bonds,  the  Mortgage  Loan  Sellers and the
     Mortgage  Loans.  Any such  opinions  shall be dated the  Closing  Date and
     addressed to the Underwriters or accompanied by the reliance letters to the
     Underwriters or shall state that the Underwriters may rely upon them.

          (k) All proceedings in connection with the  transactions  contemplated
     by this Agreement and all documents  incident  hereto shall be satisfactory
     in form and substance to the Underwriters and counsel for the Underwriters,
     and the Underwriters  and counsel for the Underwriters  shall have received
     such  information,  certificates  and  documents  as  they  may  reasonably
     request.

     If any of the  conditions  specified  in this Section 6 shall not have been
fulfilled in all material  respects when and as provided in this  Agreement,  if
the Company is in breach of any covenants or agreements  contained  herein or if
any of the  opinions  and  certificates  mentioned  above or  elsewhere  in this
Agreement shall not be in all material respects reasonably  satisfactory in form
and  substance  to the  Underwriters  and  counsel  for the  Underwriters,  this
Agreement and all obligations of the Underwriters  hereunder may be canceled at,
or at any time prior to, the Closing  Date by the  Underwriters.  Notice of such
cancellation  shall be given to the  Company  in  writing,  or by  telephone  or
telegraph confirmed in writing.

     7.   Indemnification   and  Contribution.   The  Company  and  the  several
Underwriters agree that:

          (a) The Company will indemnify and hold harmless each Underwriter, and
     each person who controls any  Underwriter  within the meaning of either the
     1933 Act or the 1934 Act  against any and all  losses,  claims,  damages or
     liabilities,  joint or  several,  to which  they or any of them may  become
     subject  under  the 1933  Act,  the 1934  Act,  or other  federal  or state
     statutory law or  regulation,  at common law or otherwise,  insofar as such
     losses,  claims,  damages or  liabilities  (or actions in respect  thereof)
     arise out of or are based  upon any  untrue  statement  or  alleged  untrue
     statement of a material fact contained in the Registration  Statement or in
     any amendment  thereof,  or in the Basic Prospectus,  any Preliminary Final
     Prospectus  or  the  Final  Prospectus,  or in  any  amendment  thereof  or
     supplement  thereto,  or arise out of or are  based  upon the  omission  or
     alleged  omission to state  therein a material  fact  required to be stated
     therein or necessary to make the  statements  therein,  in the light of the
     circumstances  under which they were made,  not  misleading,  and agrees to
     reimburse each such indemnified party, as incurred,  for any legal or other
     expenses  reasonably  incurred by them in connection with  investigating or
     defending  any such loss,  claim,  damage,  liability or action;  provided,
     however, that the Company will not be liable in any such case to the extent
     that any such loss,  claim,  damage or liability  arises out of or is based
     upon any such untrue  statement or alleged untrue  statement or omission or
     alleged  omission made therein (a) in reliance upon and in conformity  with
     written  information  furnished  to the  Company as herein  stated by or on
     behalf  of any  Underwriter  specifically  for use in  connection  with the
     preparation  thereof or (b) arising out of or based upon the failure of any
     Underwriter  to comply with any  provision  of Section 9 hereof;  provided,
     further,  however,  that with  respect to any untrue  statement  or alleged
     untrue  statement or omission or alleged  omission made in the Registration
     Statement or in any  amendment  thereof,  or in the Basic  Prospectus,  any
     Preliminary  Final  Prospectus  or  the  Final  Prospectus,  the  indemnity
     contained  in this  subsection  (a) shall not inure to the  benefit  of any
     Underwriter from whom the person asserting any such losses, claims, damages
     or liabilities purchased the Offered Bonds (or to the benefit of any person
     controlling  such  Underwriter),  to the extent that any such loss,  claim,
     damage or liability of such Underwriter or controlling  person results from
     the  fact  that a copy of the  Basic  Prospectus  or the  Final  Prospectus
     correcting such  misstatement or omission and previously  delivered to such
     Underwriter was not sent or given to such person at or prior to the written
     confirmation  of the sale of such Offered  Bonds to such person or from the
     fact that any amendment of or supplement to the registration  statement for
     the  registration  of  the  Offered  Bonds,  the  Basic   Prospectus,   any
     Preliminary  Final  Prospectus  or the  Final  Prospectus  correcting  such
     misstatement  or omission  and  delivered to the  Underwriters  at least 24
     hours prior to the Closing  Date was not sent or given to such person prior
     to the  settlement of the sale of the Offered Bonds to such person  (unless
     the Company shall have agreed that such amendment or supplement need not be
     so sent or given).  This  indemnity  agreement  will be in  addition to any
     liability which the Company may otherwise have; provided, however, that the
     Company shall not be liable to any  Underwriter  for losses of  anticipated
     profits from the transactions covered by this Agreement.

          (b) Each  Underwriter  severally  will indemnify and hold harmless the
     Company,  each  of its  directors,  each  of its  officers  who  signs  the
     Registration  Statement,  and each person, if any, who controls the Company
     within the meaning of either the 1933 Act or the 1934 Act,  against any and
     all losses, claims, damages or liabilities,  joint or several, to which the
     Company or any of them may become subject under the 1933 Act, the 1934 Act,
     or other  federal or state  statutory law or  regulation,  at common law or
     otherwise,  insofar as such  losses,  claims,  damages or  liabilities  (or
     actions in respect  thereof)  arise out of or are based upon (i) any untrue
     statement or alleged  untrue  statement of a material fact contained in the
     Registration  Statement  or in  any  amendment  thereof,  or in  the  Basic
     Prospectus, any Preliminary Final Prospectus or the Final Prospectus, or in
     any  amendment  thereof or supplement  thereto,  or the omission or alleged
     omission to state therein a material fact required to be stated  therein or
     necessary to make the statements therein, in the light of the circumstances
     under  which they were made,  not  misleading  or (ii) the  failure of such
     Underwriter  to comply  with any  provision  of Section 9 hereof,  and each
     Underwriter  agrees to reimburse each such indemnified  party, as incurred,
     for any legal or other expenses  reasonably  incurred by them in connection
     with investigating or defending any such loss, claim, damage,  liability or
     action,  but,  in the case of clause  (i)  above,  only with  reference  to
     written  information  furnished  to the  Company  by or on  behalf  of such
     Underwriter  specifically for use in the Registration  Statement, or in any
     revision or  amendment  thereof,  or  supplement  thereto,  or in the Basic
     Prospectus, any Preliminary Final Prospectus or the Final Prospectus,  and,
     in the case of clause (ii) above, only the Underwriter who failed to comply
     with  Section  9 hereof  shall  have  the  foregoing  obligations  for such
     failure. This indemnity agreement will be in addition to any liability that
     any Underwriter may otherwise have.

          The Company and each Underwriter  acknowledges and agrees that for all
     purposes of this Agreement the statements set forth in the first, third and
     fourth  sentences of the second to last  paragraph of the cover page of the
     Final  Prospectus,  the second  sentence of the third  paragraph  after the
     footnotes on page S-__ of the Final Prospectus and the first paragraph, the
     first  sentence  of the third  paragraph  and the  second  sentence  of the
     seventh  paragraph  commencing  on page S-__ under the  heading  "Method of
     Distribution"  in the  Final  Prospectus,  together  with  the  Underwriter
     Information  (as  defined  in Section 9)  constitute  the only  information
     furnished  in  writing  by or on behalf  of the  several  Underwriters  for
     inclusion in the documents  referred to in the foregoing  indemnities,  and
     each Underwriter  confirms that such statements are or will be, at the time
     made, correct.

          (c) Promptly after receipt by an indemnified  party under this Section
     7 of notice of the commencement of any action, such indemnified party will,
     if a claim in respect thereof is to be made against the indemnifying  party
     under this  Section  7,  notify  the  indemnifying  party in writing of the
     commencement  thereof; but the omission so to notify the indemnifying party
     will not relieve the  indemnifying  party from any  liability  which it may
     have to any indemnified  party (x) hereunder  unless such failure to notify
     prejudices the position of the indemnifying party or results in the loss of
     one or more defenses to the related  cause of action or (y) otherwise  than
     under  this  Section  7. In case any such  action is  brought  against  any
     indemnified   party  and  it  notifies  the   indemnifying   party  of  the
     commencement   thereof,   the  indemnifying   party  will  be  entitled  to
     participate  therein, and to the extent that it may elect by written notice
     delivered to the  indemnified  party promptly after receiving the aforesaid
     notice from such  indemnified  party, to assume the defense  thereof,  with
     counsel  reasonably  satisfactory  to  such  indemnified  party;  provided,
     however,  that if the  defendants  in any  such  action  include  both  the
     indemnified  party and the indemnifying  party and the indemnified party or
     parties shall have  reasonably  concluded  that there may be legal defenses
     available  to it  or  them  and/or  other  indemnified  parties  which  are
     different from or additional to those available to the indemnifying  party,
     the  indemnified  party or parties shall have the right to select  separate
     counsel (and one local  counsel,  if it deems so  necessary) to assert such
     legal  defenses and to otherwise  participate in the defense of such action
     on behalf of such indemnified party or parties. Upon receipt of notice from
     the  indemnifying  party to such  indemnified  party of its  election so to
     assume the defense of such action and approval by any indemnified  party of
     counsel,  the  indemnifying  party  will not be liable to such  indemnified
     party for expenses incurred by the indemnified party in connection with the
     defense  thereof  unless (i) the  indemnified  party  shall  have  employed
     separate  counsel in  connection  with the  assertion of legal  defenses in
     accordance  with the  proviso  to the next  preceding  sentence  (it  being
     understood,  however,  that the indemnifying  party shall not be liable for
     the  expenses  of more than one  separate  counsel  and one local  counsel,
     approved by the  Underwriters in the case of subsection  (a),  representing
     the  indemnified  parties  under  subsection  (a) who are  parties  to such
     action),  (ii) the  indemnifying  party  shall  not have  employed  counsel
     reasonably   satisfactory  to  the  indemnified   party  to  represent  the
     indemnified  party within a reasonable time after notice of commencement of
     the action or (iii) the  indemnifying  party has  authorized in writing the
     employment  of  counsel  for the  indemnified  party at the  expense of the
     indemnifying  party; and except that, if clause (i) or (iii) is applicable,
     such liability shall be only in respect of the counsel  referred to in such
     clause (i) or (iii).  The  indemnifying  party  shall not be liable for any
     settlement of any action effected without its prior written consent,  which
     consent  shall  not be  unreasonably  withheld,  but if  settled  with such
     consent,  the indemnifying party shall indemnify the indemnified party from
     and against any indemnifiable  losses,  claims,  damages and liabilities by
     reason of such settlement.  No indemnifying party who has elected to assume
     the defense of such action shall,  without the prior written consent of the
     indemnified  party,  effect any  settlement  of any  pending or  threatened
     action in  respect of which any  indemnified  party is or could have been a
     party and indemnity  could have been sought  hereunder by such  indemnified
     party  unless such  settlement  includes an  unconditional  release of such
     indemnified  party from all  liability  on any claims  that are the subject
     matter of such action.

          (d) If the  indemnification  provided  for in this Section 7 shall for
     any reason be  unavailable  in accordance  with its terms to an indemnified
     party under this Section 7, then the Company and each  Underwriter,  to the
     extent of  underwriting  discounts  and  commissions  received by it, shall
     individually  contribute to the amount paid or payable by such  indemnified
     party as a result of the losses, claims, damages or liabilities referred to
     in subsection  (a) or (b) above,  in such  proportion as is  appropriate to
     reflect (i) the relative  benefits  received by the Company on the one hand
     and each  Underwriter  on the other from the offering of the Offered  Bonds
     (taking into  account the portion of the proceeds of the offering  realized
     by each party) and (ii) if the  allocation  provided by clause (i) above is
     not permitted by applicable  law, in such  proportion as is  appropriate to
     reflect not only the relative benefits referred to in clause (i) above, but
     also to reflect the relative  fault of the Company on the one hand and each
     Underwriter  on the other in  connection  with the statement or omission or
     failure  to  comply  that  resulted  in such  losses,  claims,  damages  or
     liabilities, as well as any other relevant equitable considerations (taking
     into  account the parties'  relative  knowledge  and access to  information
     concerning  the matter with  respect to which the claim was  asserted,  the
     opportunity  to correct and prevent any statement or omission or failure to
     comply,  and  any  other  equitable  consideration  appropriate  under  the
     circumstances).  The relative  benefits  received by the Company on the one
     hand and each  Underwriter on the other shall be in such  proportion as the
     total net proceeds from the offering of the Offered Bonds (before deducting
     expenses) received by the Company bear to the total underwriting  discounts
     and commissions received by each Underwriter with respect to such offering.
     The relative fault shall be determined by reference to, among other things,
     whether the untrue or alleged  untrue  statement of a material  fact or the
     omission  or  alleged   omission  to  state  a  material  fact  relates  to
     information  supplied by the Company or the respective  Underwriter and the
     parties' relative intent, knowledge,  access to information and opportunity
     to correct or prevent  such  untrue  statement  or  omission  or failure to
     comply.  Notwithstanding  anything to the contrary in this Section 7(d), if
     the losses,  claims, damages or liabilities (or actions in respect thereof)
     referred  to in this  Section  7(d)  arise  out of an untrue  statement  or
     alleged untrue  statement of a material fact  contained in any  Underwriter
     8-K (as such term is defined  in  Section 9 hereof)  or the  failure of any
     Underwriter  to comply with any  provision  of Section 9 hereof,  then each
     indemnifying  party shall  contribute to the amount paid or payable by such
     indemnified  party  as  a  result  of  such  losses,   claims,  damages  or
     liabilities  (or  actions  in respect  thereof)  in such  proportion  as is
     appropriate  to reflect the  relative  fault of the Company on the one hand
     and the respective  Underwriter on the other (determined in accordance with
     the preceding  sentence) in connection  with the statements or omissions in
     such  Underwriter  8-K, or such failure to comply,  which  resulted in such
     losses,  claims, damages or liabilities (or actions in respect thereof), as
     well  as  any  other   equitable   considerations.   The  Company  and  the
     Underwriters  agree that it would not be just and equitable if contribution
     pursuant  to this  subsection  (d)  were  to be  determined  by per  capita
     allocation  (even if the  Underwriters  were treated as one entity for such
     purpose) or by any other method of allocation that does not take account of
     the equitable considerations referred to herein. The amount paid or payable
     by an  indemnified  party as a result of the  losses,  claims,  damages  or
     liabilities  referred to in the first sentence of this subsection (d) shall
     be deemed to include  any legal or other  expenses  reasonably  incurred by
     such  indemnified  party in  connection  with  investigating  or  defending
     against  any action or claim which is the  subject of this  subsection  (d)
     subject  to  the  limitations   therein   provided  under  subsection  (c).
     Notwithstanding the provisions of this subsection (d), no Underwriter shall
     be required to  contribute  any amount in excess of the amount by which the
     total price at which the Offered Bonds  underwritten  and distributed by it
     were  offered to the public  exceeds  the amount of any  damages  that such
     Underwriter  has  otherwise  paid or become liable to pay by reason of such
     untrue or alleged  untrue  statement  or omission or alleged  omission.  No
     person  guilty of  fraudulent  misrepresentation  (within  the  meaning  of
     Section 11(f) of the 1933 Act) or willful  failure to comply with Section 9
     hereof shall be entitled to  contribution  from any person who was not also
     guilty of such fraudulent  misrepresentation  or willful failure to comply.
     The Underwriters'  obligation in this subsection (d) to contribute shall be
     several in proportion to their respective underwriting  obligations and not
     joint.

          (e) Each  Underwriter  will  indemnify  and hold  harmless  any  other
     Underwriter and each person,  if any, who controls such Underwriter  within
     the  meaning  of  either  the 1933 Act or the 1934 Act  (collectively,  the
     "Non-Indemnifying  Underwriter")  from  and  against  any and  all  losses,
     claims,   damages  or   liabilities,   joint  or  several,   to  which  any
     Non-Indemnifying  Underwriter  becomes subject under the 1933 Act, the 1934
     Act or other federal or state  statutory law or  regulation,  common law or
     otherwise,  insofar as such  losses,  claims,  damages or  liabilities  (or
     actions in respect  thereof)  arise out of or are based upon (i) any untrue
     statement of material fact contained in any  computational or other written
     materials   developed   by,  mailed  or  otherwise   transmitted   by  such
     indemnifying  Underwriter  in  connection  with the Offered Bonds or in any
     revision or amendment thereof or supplement  thereto or (ii) the failure of
     such  indemnifying  Underwriter  to comply with any  provision of Section 9
     hereof, and agrees to reimburse each such Non-Indemnifying  Underwriter, as
     incurred  for any legal or other  expenses  reasonably  incurred by them in
     connection with  investigating or defending any such loss,  claim,  damage,
     liability or action.  This  indemnity  agreement will be in addition to any
     liability that any Underwriter may otherwise have.

     8. Default by an Underwriter.  (a) If, on the Closing Date, any Underwriter
defaults  in the  performance  of its  obligations  under  this  Agreement,  the
non-defaulting  Underwriters  may  make  arrangements  for the  purchase  of the
Offered Bonds which such defaulting Underwriter agreed but failed to purchase by
other persons  satisfactory to the Company and the non-defaulting  Underwriters,
but if no such  arrangements  are made within 36 hours after such default,  this
Agreement shall terminate  without  liability on the part of the  non-defaulting
Underwriters or the Company,  except that the Company will continue to be liable
for the payment of  expenses to the extent set forth in Section  5(f) and except
that the  provisions of Sections 7 and 9 shall not terminate and shall remain in
effect. As used in this Agreement,  the term  "Underwriters"  includes,  for all
purposes of this Agreement unless the context otherwise requires,  any party not
listed in Schedule 1 hereto that,  pursuant to this Section 8 purchases  Offered
Bonds which a defaulting Underwriter agreed but failed to purchase.

     (b) Nothing contained herein shall relieve a defaulting  Underwriter of any
liability  it may have to the  Company  or any  non-defaulting  Underwriter  for
damages  caused by its  default.  If other  persons  are  obligated  or agree to
purchase   the  Offered   Bonds  of  a   defaulting   Underwriter,   either  the
non-defaulting  Underwriters or the Company may postpone the Closing Date for up
to seven full  business  days in order to effect any changes that in the opinion
of the counsel for the Company or counsel for the  Underwriters may be necessary
in the  Registration  Statement  and/or  the  Final  Prospectus  or in any other
document  or  arrangement,  and the  Company  agrees  to  promptly  prepare  any
amendment  or  supplement  to  the  Registration   Statement  and/or  the  Final
Prospectus that effects any such changes.

     9. Computational Materials and ABS Term Sheets.

          (a) The parties acknowledge that,  subsequent to the date on which the
     Registration Statement became effective and up to and including the date on
     which the Final  Prospectus with respect to the Offered Bonds is first made
     available  to the  Underwriters,  the  Underwriters  may furnish to various
     potential  investors  in Offered  Bonds,  in  writing:  (i)  "Computational
     Materials,"  as  defined  in a  no-action  letter  (the  "Kidder  No-Action
     Letter")  issued by the staff of the  Commission on May 20, 1994 to Kidder,
     Peabody Acceptance Corporation I, et al., as modified by a no-action letter
     (the "First PSA No-Action Letter") issued by the staff of the Commission on
     May 27,  1994 to the  Public  Securities  Association  (the  "PSA")  and as
     further modified by a no-action letter (the "Second PSA No-Action  Letter,"
     and together with the Kidder  No-Action  Letter and the First PSA No-Action
     Letter,  the "No-Action  Letters") issued by the staff of the Commission on
     February 17, 1995 to the PSA; (ii)  "Structural Term Sheets," as defined in
     the Second PSA No-Action  Letter and/or (iii)  "Collateral Term Sheets," as
     defined in the Second PSA No-Action Letter.

          (b) In  connection  with the Offered  Bonds,  each  Underwriter  shall
     furnish to the Company, at least 1 business day prior to the time of filing
     of the Final  Prospectus  pursuant  to Rule 424  under  the 1933  Act,  all
     Computational  Materials used by such  Underwriter and required to be filed
     with the  Commission in order for such  Underwriter  to avail itself of the
     relief granted in the No-Action Letters (such Computational  Materials, the
     "Furnished Computational Materials").

          (c) In  connection  with the Offered  Bonds,  each  Underwriter  shall
     furnish to the Company, at least 1 business day prior to the time of filing
     of the Final Prospectus  pursuant to Rule 424 under the Act, all Structural
     Term  Sheets  used by such  Underwriter  and  required to be filed with the
     Commission  in order for such  Underwriter  to avail  itself of the  relief
     granted  in  the  No-Action  Letters  (such  Structural  Term  Sheets,  the
     "Furnished Structural Term Sheets").

          (d) In  connection  with the Offered  Bonds,  each  Underwriter  shall
     furnish to the Company,  within 1 business day after the first use thereof,
     all  Collateral  Term Sheets used by such  Underwriter  and  required to be
     filed with the Commission in order for such  Underwriter to avail itself of
     the relief granted in the No-Action  Letters (such  Collateral Term Sheets,
     the "Furnished Collateral Term Sheets") and shall advise the Company of the
     date on which each such Collateral Term Sheet was first used.

          (e) Each  Underwriter  shall  prepare for signature by the Company and
     filing and (following  signature by the Company) cause to be filed with the
     Commission one or more current reports on Form 8-K (collectively,  together
     with any amendments and supplements  thereto,  the "Underwriter  8-Ks," and
     each an  "Underwriter  8-K") with  respect to all  Furnished  Computational
     Materials,  Structural  Term Sheets and  Collateral  Term Sheets used by it
     (pro  rating the costs and  expenses  thereof on the basis of the number of
     pages  of each  such  Underwriter  8-K to the  extent  that  more  than one
     Underwriter  contributes  such sheets to such  Underwriter  8-Ks) such that
     such  Underwriter  may avail itself of the relief  granted in the No-Action
     Letters.  In particular,  each Underwriter shall cause to be filed with the
     Commission (i) all of its Furnished  Computational Materials and all of its
     Furnished  Structural  Term  Sheets  on  an  Underwriter  8-K  prior  to or
     concurrently  with the filing of the Final  Prospectus  with respect to the
     Offered Bonds  pursuant to Rule 424 under the 1933 Act; and (ii) all of its
     Furnished  Collateral  Term Sheets on an  Underwriter  8-K not later than 2
     business days after the first use thereof.

          (f) Each  Underwriter  shall,  if required by the Company,  reasonably
     cooperate  with the Company and with the  Accountants in obtaining a letter
     or  letters,  in form and  substance  satisfactory  to the Company and such
     Underwriter,   of  the   Accountants   regarding  the  information  in  any
     Underwriter  8-K  consisting of Furnished  Computational  Materials  and/or
     Furnished  Structural Term Sheets.  Any such letter shall be obtained prior
     to the filing of any such Underwriter 8-K with the Commission.

          (g) Each  Underwriter  represents and warrants to, and covenants with,
     the Company  that as  presented in any  Underwriter  8-K,  the  Underwriter
     Information  (defined  below) is not  misleading  and not inaccurate in any
     material respect and that any Pool Information (defined below) contained in
     any Underwriter 8-K prepared by it which is not otherwise inaccurate in any
     material respect is not presented in such Underwriter 8-K prepared by it in
     a way that is either misleading or inaccurate in any material respect. Each
     Underwriter  further  covenants with the Company that if any  Computational
     Materials  or ABS Term  Sheets  (as such term is  defined in the Second PSA
     No-Action Letter) contained in any Underwriter 8-K are found to include any
     information that is misleading or inaccurate in any material respect,  such
     Underwriter promptly shall inform the Company of such finding,  provide the
     Company with revised and/or corrected  Computational  Materials or ABS Term
     Sheets,  as the case may be, and  promptly  prepare  for  signature  by the
     Company and filing and  (following  signature by the  Company)  cause to be
     delivered  for  filing  to  the  Commission  in  accordance  herewith,   an
     Underwriter  8-K  containing  such revised and/or  corrected  Computational
     Materials or ABS Term Sheets, as the case may be.

          (h) Each Underwriter  covenants that all  Computational  Materials and
     ABS Term Sheets used by it shall contain the following legend:

               "THIS INFORMATION IS FURNISHED TO YOU SOLELY BY [THE UNDERWRITER]
               AND NOT BY IMPERIAL CREDIT COMMERCIAL  MORTGAGE  ACCEPTANCE CORP.
               ("IMPERIAL   CREDIT")  OR  ANY  OF  ITS  AFFILIATES  (OTHER  THAN
               ____________________)."

          (i) Each Underwriter covenants that all Collateral Term Sheets used by
     it shall contain the following additional legend:

               "THE  INFORMATION  CONTAINED  HEREIN  WILL BE  SUPERSEDED  BY THE
               DESCRIPTION  OF THE MORTGAGE  LOANS  CONTAINED IN THE  PROSPECTUS
               SUPPLEMENT."

          (j) Each Underwriter  covenants that all Collateral Term Sheets (other
     than the  initial  Collateral  Term  Sheet)  shall  contain  the  following
     additional legend:

               "THE INFORMATION  CONTAINED HEREIN  SUPERSEDES THE INFORMATION IN
               ALL PRIOR COLLATERAL TERM SHEETS, IF ANY."

          (k) Each  Underwriter  covenants  that it shall  cause  the  following
     legend to be placed in capital letters at the top of the cover page of each
     group of Computational Materials:

               "IN  ACCORDANCE  WITH RULE 202 OF  REGULATION  S-T, THIS [SPECIFY
               DOCUMENT]  IS  BEING  FILED  IN PAPER  PURSUANT  TO A  CONTINUING
               HARDSHIP EXEMPTION."

          (1) Each  Underwriter  shall  deliver  to the  Company  a copy of each
     Underwriter  8-K  prepared  by it  (including  written  evidence of filing)
     promptly  upon  filing the same with the  Commission  (but in any event not
     later than the earlier to occur of (i) the second business day after filing
     and (ii) the Closing Date).

          (m) For purposes of this Agreement, the term "Underwriter Information"
     means such portion, if any, of the information contained in any Underwriter
     8-K that is not  Pool  Information  or  Prospectus  Information;  provided,
     however,  that information contained in an Underwriter 8-K that is not Pool
     Information  or Prospectus  Information  shall not  constitute  Underwriter
     Information  to the extent such  information is inaccurate or misleading in
     any  material  respect  directly  as a  result  of it  being  based on Pool
     Information or Prospectus  Information  that is inaccurate or misleading in
     any material respect. "Pool Information" means the information furnished to
     the   Underwriters  by  the  Company   regarding  the  Mortgage  Loans  and
     "Prospectus  Information"  means  the  information  contained  in (but  not
     incorporated by reference in) any Preliminary Final  Prospectus,  provided,
     however,  that if any  information  that would  otherwise  constitute  Pool
     Information or Prospectus  Information is presented in any  Underwriter 8-K
     in a way that is either  inaccurate or misleading in any material  respect,
     such information shall not be Pool Information or Prospectus Information.

     10.  Termination.  This  Agreement  shall be subject to  termination in the
absolute discretion of the Underwriters, by notice given to the Company prior to
delivery  of and  payment  for all  Bonds if prior to such time (i)  trading  in
securities  generally  on the New York  Stock  Exchange  or the  American  Stock
Exchange  shall  have  been  suspended  or  materially  limited,  (ii) a general
moratorium on commercial banking activities in New York shall have been declared
by either  federal  or New York  State  authorities  or (iii)  there  shall have
occurred any outbreak or material escalation of hostilities,  declaration by the
United States of a national  emergency or war or other  calamity or crisis,  the
effect of which on the financial markets of the United States is such as to make
it, in the reasonable judgment of the Underwriters,  impracticable to market the
Offered Bonds on the terms specified herein.

     11.  Representations and Indemnities to Survive. The respective agreements,
representations,  warranties, indemnities and other statements of the Company or
its  officers  and  the  Underwriters  set  forth  in or made  pursuant  to this
Agreement will remain in full force and effect,  regardless of any investigation
made by or on behalf of any  Underwriter  or the Company or any of the officers,
directors  or  controlling  persons  referred  to in Section 7 hereof,  and will
survive delivery of and payment for the Offered Bonds. The provisions of Section
7 hereof shall survive the termination or cancellation of this Agreement.

     12. Notices. All communications  hereunder will be in writing and effective
only on  receipt,  and,  if  sent to the  Underwriters,  will  be  mailed,  hand
delivered or sent by  facsimile  transmission  and  confirmed to them at, in the
case  of  ____________________,   to  it  at  ____________________,   Attention:
____________________,  fax  number  ____________________,  and  in the  case  of
____________________,     to    it    at    ____________________,     Attention:
____________________,  fax number;  or, if sent to the Company,  will be mailed,
hand delivered or sent by facsimile transmission and confirmed to it at Imperial
Credit Commercial Mortgage Acceptance Corp., __________________________________,
Attention: ____________________, fax number ____________________.

     13. Successors.  This Agreement will inure to the benefit of and be binding
upon the parties  hereto and their  respective  successors  and the officers and
directors and  controlling  persons  referred to in Section 7 hereof,  and their
successors  and assigns,  and no other person will have any right or  obligation
hereunder.

     14.  Applicable  Law. This  Agreement  will be governed by and construed in
accordance  with  the laws of the  State  of New  York.  This  Agreement  may be
executed in any number of counterparts,  each of which shall for all purposes be
deemed to be an original and all of which shall together  constitute but one and
the same instrument.


                            [Signature Page Follows]

<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to us a  counterpart  hereof,  whereupon  this letter and
your acceptance  shall  represent a binding  agreement among the Company and the
several Underwriters.

                                           Very truly yours,


                                           IMPERIAL CREDIT COMMERCIAL
                                           MORTGAGE ACCEPTANCE CORP.


                                           By:
                                              ----------------------------------
                                           Name:
                                                 -------------------------------
                                           Title:
                                                 -------------------------------


The  foregoing  Agreement  is  hereby  confirmed
and accepted as of the date first above written.

[Insert name of Underwriter]


By:
   ----------------------------------
Name:
      -------------------------------
Title:
      -------------------------------


[Insert name of Underwriter]

By:
   ----------------------------------
Name:
      -------------------------------
Title:
      -------------------------------

<PAGE>

                                   SCHEDULE I
                                   ----------

Underwriting Agreement, dated _________ __, 199_

As used in this  Agreement,  the term  "Registration  Statement"  refers  to the
Company's registration statement on Form S-3 (File No. __________, __________).

Title and Description of Bonds: Collateralized Mortgage Bonds, Series 199_-__.

Initial  aggregate  Certificate  Balance  of the  Offered  Bonds:  $____________
(Approximate)

                         Initial Bond
                          Balance or         Initial Bond       [  ]       [  ]
      Bonds           Notional Amount(1)     Interest Rate     Rating     Rating
      -----           ------------------     -------------     ------     ------












The aggregate purchase price for the Offered Bonds purchased from the Company by
____________________ will be equal to ____% of the aggregate initial Certificate
Balance of the Offered Bonds  purchased by it, and the aggregate  purchase price
for the Offered Bonds purchased from the Company by ____________________ will be
equal to ____% of the aggregate initial Certificate Balance of the Offered Bonds
purchased  by it,  plus,  in  each  case,  accrued  interest  thereon  at  their
respective Pass-Through Rates, if any, from the Cut-off Date.

Closing Time, Date and Location: 10:00 A.M. on _________ __, 199_ at the offices
of Cadwalader, Wickersham & Taft, 100 Maiden Lane, New York, New York.

Issuance  and  Delivery  of  Bonds:  The  Offered  Bonds  will be  delivered  in
book-entry form through the Same-Day Funds  Settlement  System of The Depository
Trust Company.

<PAGE>

                                   SCHEDULE II
                                   -----------

Class          [Insert name of Underwriter]         [Insert name of Underwriter]


                            CERTIFICATE OF AMENDMENT
                                       OF
                            ARTICLES OF INCORPORATION
                                       OF
                       IMPERIAL CREDIT COMMERCIAL MORTGAGE
                              SECURITIZATION CORP.

The undersigned certify that:

     1. They are the  president  and the  secretary,  respectively,  of Imperial
Credit Commercial Mortgage  Securitization Corp., a California  corporation (the
"Corporation").

     2. Article I of the Articles of Incorporation of the Corporation is amended
to read as follows:


                                   "Article I

          The name of the  corporation is IMPERIAL  CREDIT  COMMERCIAL
          MORTGAGE ACCEPTANCE CORP."

     3. The  foregoing  amendment  of  Articles of  Incorporation  has been duly
approved by the board of directors of the Corporation.

     4. The  foregoing  amendment  of  Articles of  Incorporation  has been duly
approved by the required vote of  shareholders  in accordance  with Section 902,
California  Corporations Code. The total number of outstanding shares is 500 all
of which voted in favor of the amendment.

We further  declare  under  penalty  of  perjury  under the laws of the State of
California  that the matters set forth in this  certificate are true and correct
of our own knowledge.

Dated:  March 20, 1998.



                                                   /s/ Mark S. Karlan
                                                   -----------------------------
                                                   Mark S. Karlan, President



                                                   /s/ Norbert M. Seifert
                                                   -----------------------------
                                                   Norbert M. Seifert, Secretary

<PAGE>

                            CERTIFICATE OF AMENDMENT
                                       OF
                            ARTICLES OF INCORPORATION
                                       OF
                  IMPERIAL CREDIT MORTGAGE SECURITIZATION CORP.

The undersigned certify that:

     1.  They  are  all  of  the  directors  of  the  Imperial  Credit  Mortgage
Securitization Corp., a California corporation (the "Corporation").

     2. Article I of the Articles of Incorporation of the Corporation is amended
to read as follows:


                                   "Article I

          The name of the  corporation is IMPERIAL  CREDIT  COMMERCIAL
          MORTGAGE SECURITIZATION CORP."

     3.  No shares have been issued.

     We further  declare under penalty of perjury under the laws of the State of
California  that the matters set forth in this  certificate are true and correct
of our own knowledge.

Dated:  October 10, 1997.



                                                   /s/ H. Wayne Snavely
                                                   -----------------------------
                                                   H. Wayne Snavely



                                                   /s/ Kevin E. Villani
                                                   -----------------------------
                                                   Kevin E. Villani



                                                   /s/ Mark S. Karlan
                                                   -----------------------------
                                                   Mark S. Karlan

<PAGE>

                            ARTICLES OF INCORPORATION
                                       OF
                  IMPERIAL CREDIT MORTGAGE SECURITIZATION CORP.


                                   ARTICLE 1.

                                      NAME

     The name of this  corporation is Imperial  Credit  Mortgage  Securitization
Corp.


                                   ARTICLE II.

                                     PURPOSE

     The purpose of this  corporation is to engage in any lawful act or activity
for which a corporation  may be organized  under the General  Corporation Law of
California other than the banking business,  the trust company business,  or the
practice  of a  profession  permitted  to  be  incorporated  by  the  California
Corporations Code (the "Code").


                                  ARTICLE III.

                                  INITIAL AGENT

     The name of this corporation's initial agent for service of process is:

          J.A. Shafran, Esq.
          Sonnenschein Nath & Rosenthal
          601 S. Figueroa St.
          Suite 1500
          Los Angeles, CA  90017


                                   ARTICLE IV.

                                INITIAL DIRECTORS

     The names and addresses of the initial directors of the Corporation are

          H. Wayne Snavely
          c/o Imperial Credit Industries, Inc.
          23550 Hawthorne Blvd., Bldg. One, Suite 110
          Torrance, California  90505

          Kevin E. Villani
          c/o Imperial Credit Industries, Inc.
          23550 Hawthorne Blvd., Bldg. One, Suite 210
          Torrance, California  90505

          Mark S. Karlan
          11601 Wilshire Blvd., Suite 2080
          Los Angeles, California  90025


                                   ARTICLE V.

                                      STOCK

     (a) This corporation has authority to issue one hundred thousand  (100,000)
shares of Common  Stock  ("Common  Stock").  Each  share of Common  Stock  shall
entitle the holder to one vote.

     (b) The board of directors of the  corporation  may  authorize the issuance
from time to time of shares of stock of the  corporation of any class or series,
whether now or  hereafter  authorized,  for such  consideration  as the board of
directors of the  corporation  may deem  advisable.  The board of directors  may
determine or alter the rights, preferences,  privileges and restrictions granted
to or imposed upon any wholly  unissued  class of shares or any wholly  unissued
series of any class of shares.


                                   ARTICLE VI.

                             LIMITATION OF LIABILITY

     The personal  liability of the  directors of the  corporation  for monetary
damages in an action for breach for a director's  duties to the  corporation and
its  shareholders (as set forth in Section 309 of the Code) shall be eliminated,
subject to the limits set forth in Section 204(a)(10) of the Code.


                                  ARTICLE VII.

                                 INDEMNIFICATION

     The  corporation  is  authorized to provide  indemnification  of agents (as
defined in Section  317 of the Code) for breach of duty to the  corporation  and
its shareholders through bylaw provisions or through agreements with the agents,
or both, in excess of the indemnification  otherwise permitted by Section 317 of
the Code,  subject to the  limits on such  excess  indemnification  set forth in
Section 204(a)(11) of the Code.



                                                   /s/ H. Wayne Snavely
                                                   -----------------------------
                                                   H. Wayne Snavely



                                                   /s/ Kevin E. Villani
                                                   -----------------------------
                                                   Kevin E. Villani



                                                   /s/ Mark S. Karlan
                                                   -----------------------------
                                                   Mark S. Karlan


     We declare that we are the persons who executed the  foregoing  articles of
incorporation which execution is our act and deed.



                                                   /s/ H. Wayne Snavely
                                                   -----------------------------
                                                   H. Wayne Snavely



                                                   /s/ Kevin E. Villani
                                                   -----------------------------
                                                   Kevin E. Villani



                                                   /s/ Mark S. Karlan
                                                   -----------------------------
                                                   Mark S. Karlan



            IMPERIAL CREDIT COMMERCIAL MORTGAGE SECURITIZATION CORP.

                                     BYLAWS


                                    ARTICLE I

                                     OFFICES
                                     -------

     Section 1. PRINCIPAL  EXECUTIVE OFFICE.  The principal  executive office of
the Corporation shall be located initially at 11601 Wilshire Blvd.,  Suite 2080,
Los  Angeles,  California,  or at such  other  place or  places  as the Board of
Directors may designate.

     Section 2. ADDITIONAL OFFICES.  The Corporation may have additional offices
at such places as the Board of Directors may from time to time  determine or the
business of the Corporation may require.


                                   ARTICLE II

                            MEETINGS OF SHAREHOLDERS
                            ------------------------

     Section  1.  PLACE.  All  meetings  of  shareholders  shall  be held at the
principal  executive office of the Corporation or at such other place within the
United States as shall be stated in the notice of the meeting.

     Section 2. ANNUAL MEETING.  The Corporation shall hold an annual meeting of
its  shareholders  to elect directors and transact any other business within its
powers, either at 10:00 a.m. on the lst day of April in each year if not a legal
holiday, or at such other time on such other day as shall be set by the Board of
Directors.  Except  as  otherwise  provided  by the  Corporation's  Articles  of
Incorporation or statute,  any business may be,  considered at an annual meeting
without the purpose of the meeting having been specified in the notice.  Failure
to hold an annual  meeting does not invalidate  the  Corporation's  existence or
affect any otherwise valid corporate acts.

     Section 3. SPECIAL  MEETINGS.  The chairman of the Board of Directors,  the
president,  the  chief  executive  officer  or the Board of  Directors  may call
special meetings of the  shareholders.  Special  meetings of shareholders  shall
also be called by the secretary of the  Corporation  upon the written request of
the  holders  of shares  entitled  to cast not less than ten  percent of all the
votes entitled to be cast at such meeting.  Such request shall state the purpose
of such  meeting and the matters  proposed to be acted on at such  meeting.  The
secretary  shall inform such  shareholders  of the reasonably  estimated cost of
preparing and mailing notice of the meeting and, upon payment to the Corporation
by such  shareholders  of such costs,  the  secretary  shall give notice to each
shareholder entitled to notice of the meeting.

     Section  4.  NOTICE.  Not less than ten nor more than 60 days  before  each
meeting of shareholders,  the secretary shall give to each shareholder  entitled
to vote at such  meeting  and to each  shareholder  not  entitled to vote who is
entitled to notice of the meeting written or printed notice stating the time and
place of the meeting and, in the case of a special  meeting or as otherwise  may
be required by any statute, the purpose for which the meeting is called,  either
by mail or by presenting it to such  shareholder  personally or by leaving it at
his residence or usual place of business. If mailed, such notice shall be deemed
to be  given  when  deposited  in  the  United  States  mail  addressed  to  the
shareholder  at his post  office  address as it  appears  on the  records of the
Corporation, with postage thereon prepaid.

     Section  5.  SCOPE  OF  NOTICE.  Any  business  of the  Corporation  may be
transacted  at an annual  meeting of  shareholders  without  being  specifically
designated in the notice,  except such business as is required by any statute to
be stated in such notice.  No business shall be transacted at a special  meeting
of shareholders except as specifically designated in the notice.

     Section 6. ORGANIZATION. At every meeting of shareholders,  the chairman of
the Board of  Directors,  if there be one,  shall conduct the meeting or, in the
case of vacancy in office or absence of the chairman of the Board of  Directors,
one of the  following  officers  present  shall conduct the meeting in the order
stated:  the chief executive officer,  if there be one, the president,  the vice
presidents  in their  order of rank and  seniority  (and if there be two or more
vice  presidents  of the same rank and  seniority,  such vice  presidents in the
order  designated by the president),  or a chairman  chosen by the  shareholders
entitled  to cast a  majority  of the votes  which all  shareholders  present in
person  or by  proxy  are  entitled  to cast,  shall  act as  chairman,  and the
secretary, or, in his absence, an assistant secretary, or in the absence of both
the  secretary  and assistant  secretaries,  a person  appointed by the chairman
shall act as secretary.

     Section 7.  QUORUM.  Unless the  Corporation's  Articles  of  Incorporation
provide  otherwise,  at a meeting of  shareholders  the presence in person or by
proxy of  shareholders  entitled to cast a majority of all the votes entitled to
be cast at the meeting  shall  constitute  a quorum.  Whether or not a quorum is
present, at meeting of shareholders convened on the date for which it was called
may be adjourned from time to time without  further notice by a majority vote of
the shareholders  present in person or by proxy to a date not more than 120 days
after the original record date. Any business which might have been transacted at
the meeting as  originally  notified may be deferred and  transacted at any such
adjourned meeting at which a quorum shall be present.

     Section  8.  VOTING;   PROXIES.   Unless  the  Corporation's   Articles  of
Incorporation provide otherwise,  each outstanding share of stock, regardless of
class,  is entitled to one vote on each matter  submitted to a vote at a meeting
of  shareholders  and  majority  of all the votes  cast at a meeting  at which a
quorum is present is  sufficient  to approve  any matter  which  properly  comes
before the meeting,  except that a plurality of all votes cast,  at a meeting at
which a quorum is present is  sufficient  to elect a director.  In all elections
for directors, each share of stock may be voted for as many individuals as there
are  directors to be elected and for whose  election the share is entitled to be
voted. A shareholder may vote the stock the shareholder owns of record either in
person or by proxy. A shareholder may sign a writing  authorizing another person
to  act as  proxy.  Signing  may  be  accomplished  by  the  shareholder  or the
shareholder's  authorized agent signing the writing or causing the shareholder's
signature  to be  affixed  to the  writing by any  reasonable  means,  including
facsimile signature.  A shareholder may authorize another person to act as proxy
by  transmitting,  or authorizing the  transmission  of, a telegram,  cablegram,
datagram, or other means of electronic  transmission to the person authorized to
act  as  proxy  or  to  a  proxy   solicitation   firm,  proxy  support  service
organization,  or other person authorized by the person who will act as proxy to
receive the  transmission.  Unless a proxy provides  otherwise,  it is not valid
more than 11 months after its date. A proxy is revocable by a shareholder at any
time  without  condition  or  qualification  unless the proxy  states that it is
irrevocable  and the  proxy is  coupled  with an  interest.  A proxy may be made
irrevocable  for so long as it is coupled  with an interest.  The interest  with
which a proxy may be coupled includes an interest in the stock to be voted under
the proxy or  another  general  interest  in the  Corporation  or its  assets or
liabilities.

     Section 9. VOTING OF STOCK BY CERTAIN  HOLDERS.  The Board of Directors may
adopt by resolution a procedure by which a shareholder may certify in writing to
the  Corporation  that  any  shares  of  stock  registered  in the  name  of the
shareholder  are held for the  account  of a  specified  person  other  than the
shareholder.  The resolution  shall set forth the class of shareholders  who may
make the certification, the purpose for which the certification may be made, the
form  of  certification  and  the  information  to be  contained  in it;  if the
certification  is with respect to a record date or closing of the stock transfer
books,  the time after the record  date or closing of the stock  transfer  books
within  which the  certification  must be received by the  Corporation,  and any
other  provisions  with  respect to the  procedure  which the Board of Directors
considers necessary or desirable.  On receipt of such certification,  the person
specified in the certification  shall be regarded as, for the purposes set forth
in the certification,  the shareholder of record of the specified stock in place
of the shareholder who makes the certification.

     Section 10. INSPECTORS. At any meeting of shareholders, the chairman of the
meeting may appoint one or more persons as  inspectors  for such  meeting.  Such
inspectors  shall  ascertain and report the number of shares  represented at the
meeting  based upon their  determination  of the validity and effect of proxies,
count all items, report the results and perform such other acts as are proper to
conduct  the  election  and voting  with  impartiality  and  fairness to all the
shareholders.

     Each report of an  inspector  shall be in writing and signed by him or by a
majority of them if there is more than one inspector acting at such meeting.  If
there is more than one  inspector,  the report of a majority shall be the report
of the  inspectors.  The report of the  inspector or inspectors on the number of
shares  represented  at the meeting and the results of the voting shall be prima
facie evidence thereof.

     Section 11.  NOMINATIONS AND PROPOSALS BY SHAREHOLDERS.

     (a) ANNUAL  MEETINGS  OF  SHAREHOLDERS.  (1)  Nominations  of  persons  for
election to the Board of Directors and the proposal of business to be considered
by the  shareholders  may be made  at an  annual  meeting  of  shareholders  (i)
pursuant to the Corporation's notice of meeting,  (ii) by or at the direction of
the Board of Directors or (iii) by any  shareholder of the Corporation who was a
shareholder of record both at the time of giving of notice  provided for in this
Section 11(a) and at the time of the annual meeting,  who is entitled to vote at
the  meeting  and who  complied  with the  notice  procedures  set forth in this
Section 11(a).

     (2) For  nominations  or other  business to be properly  brought  before an
annual meeting by a shareholder  pursuant to clause (iii) of paragraph (a)(1) of
this  Section  11, the  shareholder  must have given  timely  notice  thereof in
writing  to the  secretary  of the  Corporation  and such  other  business  must
otherwise  be a proper  matter  for  action by  shareholders.  To be  timely,  a
shareholder's  notice  shall be  delivered  to the  secretary  at the  principal
executive offices of the Corporation not later than the close of business on the
30th day nor  earlier  than the close of  business  on the 60th day prior to the
first  anniversary of the preceding  year's annual meeting;  provided,  however,
that in the event that the date of the annual  meeting is  advanced by more than
30 days or  delayed  by more than 60 days from such  anniversary  date or if the
Corporation has not previously held an annual meeting, notice by the shareholder
to be timely must be so delivered  not earlier than the close of business on the
60th day prior to such  annual  meeting and not later than the close of business
on the  later of the 30th day  prior to such  annual  meeting  or the  tenth day
following  the day on which public  announcement  of the date of such meeting is
first made by the  Corporation.  In no event shall the public  announcement of a
postponement  or  adjournment  of an  annual  meeting  to a  later  date or time
commence a new time period for the giving of a shareholder's notice as described
above. Such shareholder's  notice shall set forth (i) as to each person whom the
shareholder  proposes to nominate for election or  reelection  as a director all
information  relating  to  such  person  that is  required  to be  disclosed  in
solicitations of proxies for election of directors in an election contest, or is
otherwise  required,  in each case pursuant to Regulation 14A promulgated  under
the Securities  Exchange Act of 1934, as amended (the "Exchange Act") (including
such person's written consent to being named in the proxy statement as a nominee
and to serving as a director if elected); (ii) as to any other business that the
shareholder  proposes to bring before the meeting,  a brief  description  of the
business  desired to be brought  before the meeting,  the reasons for conducting
such business at the meeting and any material  interest in such business of such
shareholder and of the beneficial owner, if any, on whose behalf the proposal is
made;  and (iii) as to the  shareholder  giving the  notice  and the  beneficial
owner,  if any, on whose behalf the nomination or proposal is made, (x) the name
and address of such shareholder,  as they appear on the Corporation's books, and
of such beneficial  owner and (y) the number of shares of each class of stock of
the Corporation  which are owned  beneficially and of record by such shareholder
and such beneficial owner.

     (3) Notwithstanding  anything in the second sentence of paragraph (a)(2) of
this Section 11 to the contrary, in the event that the number of directors to be
elected  to  the  Board  of  Directors  is  increased  and  there  is no  public
announcement  by the  Corporation  naming all of the  nominees  for  director or
specifying  the size of the increased  Board of Directors at least 45 days prior
to the first anniversary of the preceding year's annual meeting, a shareholder's
notice required by this Section 11(a) shall also be considered  timely, but only
with respect to nominees for any new positions  created by such increase,  if it
shall be delivered to the  secretary at the principal  executive  offices of the
Corporation  not later than the close of business on the tenth day following the
day on which such public announcement is first made by the Corporation.

     (b) SPECIAL MEETINGS OF SHAREHOLDERS. Only such business shall be conducted
at a special  meeting  of  shareholders  as shall have been  brought  before the
meeting pursuant to the Corporation's notice of meeting.  Nominations of persons
for  election  to the Board of  Directors  may be made at a special  meeting  of
shareholders  at  which  directors  are  to  be  elected  (i)  pursuant  to  the
Corporation's  notice of meeting,  (ii) by or at the  direction  of the Board of
Directors or (iii)  provided  that the Board of Directors  has  determined  that
directors  shall be elected at such special  meeting,  by any shareholder of the
Corporation  who is a shareholder of record both at the time of giving of notice
provided for in this Section II(b) and at the time of the special  meeting,  who
is entitled to vote at the meeting and who complied  with the notice  procedures
set forth in this Section 11(b).  In the event the  Corporation  calls a special
meeting of shareholders for the purpose of electing one or more directors to the
Board of Directors,  any such  shareholder  may nominate a person or persons (as
the case may be) for election to such position as specified in the Corporation's
notice of  meeting,  if the  shareholder's  notice  containing  the  information
required  by  paragraph  (a)(2) of this  Section  11 shall be  delivered  to the
secretary at the principal executive offices of the Corporation not earlier than
the close of  business  on the 60th day prior to such  special  meeting  and not
later  than the  close of  business  on the  later of the 30th day prior to such
special meeting or the tenth day following the day on which public  announcement
is first made of the date of the special meeting and of the nominees proposed by
the Board of  Directors  to be elected at such  meeting.  In no event  shall the
public  announcement  of a postponement or adjournment of a special meeting to a
later date or time commence a new time period for the giving of a  shareholder's
notice as described above.

     (c) GENERAL. (1) Only such persons who are nominated in accordance with the
procedures  set forth in this Section 11 shall be eligible to serve as directors
and only such business shall be conducted at a meeting of  shareholders as shall
have been brought before the meeting in accordance with the procedures set forth
in this Section 11. The chairman of the meeting shall have the power and duty to
determine whether a nomination or any business proposed to be brought before the
meeting  was  made or  proposed,  as the  case may be,  in  accordance  with the
procedures  set forth in this  Section 11 and,  if any  proposed  nomination  or
business  is not in  compliance  with  this  Section  11, to  declare  that such
nomination or proposal shall be disregarded.

     (2) For  purposes of this  Section  11,  "public  announcement"  shall mean
disclosure in a press release reported by the Dow Jones News Service, Associated
Press  or  comparable  news  service  or in a  document  publicly  filed  by the
Corporation with the Securities  Exchange  Commission pursuant to Section 13, 14
or 15(d) of the Exchange Act.

     (3)  Notwithstanding  the  foregoing  provisions  of  this  Section  11,  a
shareholder shall also comply with all applicable  requirements of state law and
of the Exchange Act and the rules and regulations thereunder with respect to the
matters set forth in this Section 11. Nothing in this Section 11 shall be deemed
to affect any rights of  shareholders  to request  inclusion of proposals in the
Corporation's  proxy  statement  pursuant  to Rule 14a-8  promulgated  under the
Exchange Act.

     Section 12. VOTING BY BALLOT. Voting on any question or in any election may
be viva voce unless the presiding  officer shall order or any shareholder  shall
demand that voting be by ballot.


                                   ARTICLE III

                                    DIRECTORS
                                    ---------

     Section 1. GENERAL  POWERS.  The  business  and affairs of the  Corporation
shall be  managed  under  the  direction  of its Board of  Directors,  which may
exercise all of the powers of the  Corporation,  except such as are by law or by
the Corporation's Articles of Incorporation or by these Bylaws conferred upon or
reserved to the shareholders.

     Section 2. NUMBER,  TENURE AND  QUALIFICATIONS.  At each annual meeting the
shareholders  shall elect directors to hold office until the next annual meeting
and until their successors are elected and qualified.  At any regular meeting or
at any special  meeting called for that purpose,  a majority of the entire Board
of  Directors  may  establish,  increase  or decrease  the number of  directors,
provided  that the number  thereof  shall never be less than the minimum  number
required by the California  Corporations Code (the "Code"), nor more than 7, and
further  provided that the tenure of office of a director  shall not be affected
by any decrease in the number of directors.

     Section 3.  REGULAR  MEETINGS.  Regular  meetings of the Board of Directors
shall be held not less frequently than once per calendar quarter,  with one such
regular  meeting of the Board of Directors being held  immediately  after and at
the same place as the annual meeting of shareholders,  no notice other than this
Bylaw being necessary for that meeting.  The Board of Directors may provide,  by
resolution,  the  time  and  place,  either  within  or  without  the  State  of
California,  for the  holding  of  regular  meetings  of the Board of  Directors
without other notice than such resolution.

     Section 4. SPECIAL MEETINGS. Special meetings of the Board of Directors may
be called  by or at the  request  of the  chairman  of the  Board of  Directors,
president  or by a  majority  of the  directors  then in  office.  The person or
persons  authorized  to call special  meetings of the Board of Directors may fix
any place,  either within or without the State of  California,  as the place for
holding any special meeting of the Board of Directors called by them.

     Section 5. CHAIRMAN OF THE BOARD OF DIRECTORS. The chairman of the Board of
Directors shall preside,  if present,  at all meetings of the Board of Directors
(if the chairman of the Board of Directors is not present at a meeting, then the
chief executive officer of the Corporation  shall preside at such meeting).  The
chairman of the Board of Directors  shall see that all orders and resolutions of
the Board of  Directors  are  carried  into  effect  and shall from time to time
report to the Board of Directors all matters  within his or her knowledge  which
the interests of the Corporation may require to be brought to their notice.  The
chairman of the Board of  Directors  shall also perform such other duties and he
or she may  exercise  such other powers as from time to time may be delegated to
him or her by the Board of Directors.

     Section 6. VICE  CHAIRMAN OF THE BOARD OF  DIRECTORS.  The vice chairman of
the Board of Directors shall perform such duties and may exercise such powers as
from time to time may be delegated to him or her by the Board of Directors.

     Section 7. NOTICE.  Notice of any special meeting of the Board of Directors
shall be  delivered  personally  or by  telephone,  including a voice  messaging
system  or other  system  or  technology  designed  to  record  and  communicate
messages,  telegraph,  facsimile,  electronic mail, or other electronic means at
least forty-eight (48) hours prior to the meeting. Notice by mail shall be given
at least four (4) days prior to the meeting and shall be deemed to be given when
deposited in the United States mail  properly  addressed,  with postage  thereon
prepaid.  Telephone  notice  shall be deemed to be given  when the  director  is
personally  given  such  notice  in a  telephone  call to  which  he is a party.
Facsimile transmission notice shall be deemed to be given upon completion of the
transmission  of the  message  to the  number  given to the  Corporation  by the
director and receipt of a completed answer-back indicating receipt.  Neither the
business to be transacted at, nor the purpose of, any annual, regular or special
meeting  of the  Board  of  Directors  need  be  stated  in the  notice,  unless
specifically required by statute or these Bylaws.

     Section 8.  QUORUM.  A  majority  of the entire  Board of  Directors  shall
constitute a quorum for the transaction of business. In the absence of a quorum,
the  directors  present  by  majority  vote and  without  notice  other  than by
announcement  may  adjourn the  meeting  from time to time until a quorum  shall
attend.  At any such adjourned  meeting at which a quorum shall be present,  any
business may be  transacted  which might have been  transacted at the meeting as
originally notified.

     Section 9. VOTING.  Unless  applicable law, the  Corporation's  Articles of
Incorporation  or these Bylaws  requires a greater  proportion,  the action of a
majority of the  directors  present at a meeting at which a quorum is present is
the action of the Board of Directors.

     Section 10. TELEPHONE  MEETINGS.  Directors may participate in a meeting by
means of a  conference  telephone,  electronic  video  screen  communication  or
similar  communications  equipment  if: (i) each director  participating  in the
meeting can communicate  with all of the other members  concurrently,  (ii) each
director is provided the means of  participating in all matters before the Board
of Directors,  including the capacity to propose,  or to interpose an objection,
to a specific action to be taken by the  Corporation,  and (iii) the Corporation
adopts and  implements  some means of  verifying  both of the  following:  (y) a
person  communicating  by  telephone,  video  screen  communication  or  similar
communications  equipment is a director  entitled to participate in the meeting,
and (z) all statements,  questions,  actions or votes were made by that director
and  not  by  another  person  not  permitted  to  participate  as  a  director.
Participation in a meeting by these means shall constitute presence in person at
the meeting.

     Section 11. ACTION BY DIRECTORS  WITHOUT A MEETING.  Any action required or
permitted  to be taken at a  meeting  of the  Board  of  Directors  may be taken
without a meeting, if a unanimous written consent which sets forth the action is
signed by each member of the Board and filed with the minutes of  proceedings of
the Board of Directors.

     Section 12. VACANCIES.  If for any reason any or all the directors cease to
be directors,  such event shall not terminate  the  Corporation  or affect these
Bylaws or the powers of the remaining  directors  hereunder  (even if fewer than
three  directors  remain).  Subject to the rights of the holders of any class of
stock separately  entitled to elect one or more directors,  the shareholders may
elect a successor to fill a vacancy on the Board of Directors which results from
the  removal of a director.  A director  elected by the  shareholders  to fill a
vacancy which  results from the removal of a director  serves for the balance of
the term of the  removed  director.  Subject to the rights of the holders of any
class of stock separately entitled to elect one or more directors, a majority of
the remaining  directors,  whether or not sufficient to constitute  quorum,  may
fill a  vacancy  on the Board of  Directors  which  results  from any  cause.  A
director  elected by the Board of Directors  to fill a vacancy  serves until the
next annual  meeting of  shareholders  and until his or her successor is elected
and qualifies.  No decrease in the number of directors constituting the Board of
Directors shall affect the tenure of office of any director.

     Section 13. COMPENSATION. Directors shall not receive any stated salary for
their  services as  directors,  provided that  directors  may be reimbursed  for
expenses of attendance,  if any, at each annual,  regular or special  meeting of
the Board of Directors or of any committee  thereof and for their  expenses,  if
any, in connection  with each  property  visit and any other service or activity
they  performed or engaged in as directors.  Nothing herein  contained  shall be
construed to preclude any directors  from serving the  Corporation  in any other
capacity and receiving compensation therefor.

     Section 14.  LOSS OF  DEPOSITS.  No  director  shall be liable for any loss
which may occur by reason of the failure of the bank, trust company, savings and
loan  association,  or other  institution  with whom  moneys or stock  have been
deposited.

     Section 15.  SURETY  BONDS.  Unless  required by law, no director  shall be
obligated to give any bond or surety or other  security for the  performance  of
any of his duties.

     Section 16.  RELIANCE.  Each director,  officer,  employee and agent of the
Corporation  shall,  in  the  performance  of his  duties  with  respect  to the
Corporation,  be fully justified and protected with regard to any act or failure
to act in reliance  in good faith upon the books of account or other  records of
the  Corporation,  upon  an  opinion  of  counsel  or upon  reports  made to the
Corporation by any of its officers or employees or by the adviser,  accountants,
appraisers or other experts or consultants selected by the Board of Directors or
officers of the  Corporation,  regardless  of whether such counsel or export may
also be a director.


                                   ARTICLE IV

                                   COMMITTEES
                                   ----------

     Section 1. NUMBER,  TENURE AND  QUALIFICATIONS.  The Board of Directors may
appoint from among its members an Executive  Committee,  an Audit  Committee,  a
Compensation  Committee,  and other committees composed of two or more directors
and delegate to these  committees  any of the powers of the Board of  Directors,
except the power to authorize dividends on stock, fill vacancies on the Board of
Directors, amend or repeal these Bylaws or adopt new bylaws, amend or repeal any
resolution  of the  Board  of  Directors  which by its  express  terms is not so
amendable or repealable,  appoint other  committees of the Board of Directors or
the members thereof,  issue stock other than as provided in the next sentence or
approve  any  action  which  requires  shareholder  approval.  If the  Board  of
Directors has given general  authorization  for the issuance of stock  providing
for or  establishing a method or procedure for determining the maximum number of
shares to be issued,  a committee of the Board,  in accordance with that general
authorization  or any stock option or other plan or program adopted by the Board
of Directors,  may authorize or fix the terms of stock subject to classification
or  reclassification  and the terms on which any stock may be issued,  including
all terms and  conditions  required or permitted to be established or authorized
by the Board of Directors.

     Section 2.  MEETINGS.  Notice of committee  meetings  shall be given in the
same manner as notice for special meetings of the Board of Directors. A majority
of the members of the committee shall constitute a quorum for the transaction of
business at any meeting of the committee. The act of a majority of the committee
members  present at a meeting shall be the act of such  committee.  The Board of
Directors  may designate a chairman of any  committee,  and such chairman or any
two members of any  committee  may fix the time and place of its meeting  unless
the Board  shall  otherwise  provide.  In the  absence of any member of any such
committee,  the  members  thereof  present at any  meeting,  whether or not they
constitute a quorum,  may appoint  another  director to act in the place of such
absent member. Each committee shall keep minutes of its proceedings.

     Section  3.  TELEPHONE  MEETINGS.  Members of a  committee  of the Board of
Directors  may  participate  in a meeting  by means of a  conference  telephone,
electronic video screen  communication or similar  communications  equipment if:
(i) each member  participating  in the meeting can  communicate  with all of the
other  members  concurrently,   (ii)  each  member  is  provided  the  means  of
participating in all matters before the committee Board of Directors,  including
the capacity to propose,  or to interpose an objection,  to a specific action to
be taken by the committee,  and (iii) the Corporation adopts and implements some
means  of  verifying  both  of the  following:  (y) a  person  communicating  by
telephone,  video screen communication or similar communications  equipment is a
member of the  committee  entitled to  participate  in the meeting,  and (z) all
statements,  questions,  actions  or votes  were made by that  member and not by
another  person  not  permitted  to  participate  as a member of the  committee.
Participation in a meeting by these means shall constitute presence in person at
the meeting.

     Section 4. INFORMAL ACTION BY COMMITTEES.  Any action required or permitted
to be taken at any meeting of a committee of the Board of Directors may be taken
without a meeting, if a unanimous written consent which sets forth the action is
signed by each member of the  committee  and such written  consent is filed with
the minutes of proceedings of such committee.

     Section  5.  VACANCIES.  Subject  to the  provisions  hereof,  the Board of
Directors  shall  have the power at any time to  change  the  membership  of any
committee,  to fill all vacancies, to designate alternate members to replace any
absent or disqualified member or to dissolve any such committee.


                                    ARTICLE V

                                    OFFICERS
                                    --------

     Section 1.  GENERAL  PROVISIONS.  The  officers  of the  Corporation  shall
include a president, a secretary and a chief financial officer and may include a
chairman of the board, a vice chairman of the board, a chief executive  officer,
one or more  senior  vice  presidents  or  vice  presidents,  a chief  operating
officer,  a  treasurer,  one or  more  assistant  secretaries  and  one or  more
assistant treasurers.  In addition, the Board of Directors may from time to time
appoint  such  other  officers  with such  powers  and duties as they shall deem
necessary or desirable.  The officers of the Corporation  shall be chosen by the
Board of Directors and serve at the pleasure of the Board of Directors,  subject
to the rights,  if any, of an officer under any contract of  employment,  except
that the chief  executive  officer or  president  may  appoint  one or more vice
presidents,  assistant  secretaries  and assistant  treasurers.  Any two or more
offices  may be held  by the  same  person.  In its  discretion,  the  Board  of
Directors  may  leave  unfilled  any  office  except  that of  president,  chief
financial officer and secretary. Appointment of an officer or agent shall not of
itself create contract rights between the Corporation and such officer or agent.

     Section 2. REMOVAL AND RESIGNATION. Any officer or agent of the Corporation
may be removed by the Board of Directors  if in its judgment the best  interests
of the Corporation  would be served  thereby,  but such removal shall be without
prejudice to the contract rights, if any, of the person so removed.  Any officer
of the  Corporation  may  resign  at any time by  giving  written  notice of his
resignation  to the Board of Directors,  the chairman of the Board of Directors,
the president or the secretary.  Any  resignation  shall take effect at any time
subsequent  to the time  specified  therein or, if the time when it shall become
effective  is  not  specified  therein,   immediately  upon  its  receipts.  The
acceptance of a resignation  shall not be necessary to make it effective  unless
otherwise stated in the resignation. Such resignation shall be without prejudice
to the contract rights, if any, of the officer, agent or Corporation.

     Section 3. VACANCIES. A vacancy in any office may be filled by the Board of
Directors.

     Section 4. CHIEF EXECUTIVE OFFICER.  The Board of Directors may designate a
chief executive officer. In the absence of such designation, the president shall
be the chief executive  officer of the Corporation.  The chief executive officer
shall have  general  responsibility  for  implementation  of the policies of the
Corporation,  as determined by the Board of Directors, and for the management of
the  business  and affairs of the  Corporation.  If the chairman of the Board of
Directors is not present at the meeting of the Board of Directors then the chief
executive  officer of the Corporation  shall act as the chairman of the Board of
Directors at such meeting and shall preside over such meeting.

     Section 5. CHIEF OPERATING OFFICER.  The Board of Directors may designate a
chief  operating   officer.   The  chief   operating   officer  shall  have  the
responsibilities  and duties as set forth by the Board of Directors or the chief
executive officer.

     Section 6. CHIEF FINANCIAL OFFICER.  The chief financial officer shall have
the custody of the funds and securities of the  Corporation  and shall keep full
and accurate  accounts of receipts and  disbursements  in books belonging to the
Corporation and shall deposit all moneys and other valuable  effects in the name
and to the credit of the  Corporation in such  depositories as may be designated
by the Board of Directors. In the absence of a designation of a treasurer by the
Board of Directors,  the chief  financial  officer shall be the treasurer of the
Corporation.

     The chief financial  officer shall disburse the funds of the Corporation as
may be  ordered  by the Board of  Directors,  taking  proper  vouchers  for such
disbursements,  and shall render to the president and Board of Directors, at the
regular  meetings of the Board of  Directors  or whenever it may so require,  an
account of all his transactions as chief financial  officer and of the financial
condition of the Corporation.

     If required by the Board of Directors,  the chief  financial  officer shall
give the  Corporation  a bond in such sum and with such  surety or  sureties  as
shall be satisfactory to the Board of Directors for the faithful  performance of
the duties of his office and for the restoration to the Corporation,  in case of
his death, resignation, retirement or removal from office, of all books, papers,
vouchers,  moneys and other property of whatever kind in his possession or under
his control belonging to the Corporation.

     Section 7. PRESIDENT. The president or chief executive officer, as the case
may be, shall in general  supervise  and control all of the business and affairs
of the Corporation. In the absence of a designation of a chief operating officer
by the Board of Directors,  the president shall be the chief operating  officer.
He may execute any deed, mortgage, bond, contract or other instrument, except in
cases where the execution  thereof shall be expressly  delegated by the Board of
Directors or by these Bylaws to some other  officer or agent of the  Corporation
or shall be  required  by law to be  otherwise  executed;  and in general  shall
perform all duties  incident to the office of president and such other duties as
may be prescribed by the Board of Directors from time to time.

     Section 8. VICE PRESIDENTS. In the absence of the president or in the event
of a vacancy in such office, the senior vice president (or in the event there be
more than one senior vice  president,  the senior vice  presidents  in the order
designated  at the time of their  appointment  or election or, in the absence of
any  designation,  then in the order of their  appointment  or elections  or, if
there be no senior vice presidents, the vice president or vice presidents in the
order designated at the time of their appointment or election or, in the absence
of any designation, in the order of their appointment or election) shall perform
the duties of the  president and when so acting shall have all the powers of and
be subject to all the  restrictions  upon the president;  and shall perform such
other duties as from time to time may be assigned to him by the  president or by
the Board of  Directors.  The Board of Directors  may designate one or more vice
presidents as executive vice president or as vice president for particular  area
of responsibility.

     Section  9.  SECRETARY.  The  secretary  shall (a) keep the  minutes of the
proceedings  of the  shareholders,  the Board of Directors and committees of the
Board of Directors in one or more books provided for that purpose;  (b) see that
all notices are duly given in accordance  with the provisions of these Bylaws or
as required by law; (c) be custodian of the corporate records and of the seal of
the  Corporation;  (d)  keep a  register  of the  post  office  address  of each
shareholder which shall be furnished to the secretary by such  shareholder;  (e)
have general charge of the share transfer books of the  Corporation;  and (f) in
general perform such other duties as from time to time may be assigned to him by
the chief executive officer, the president or by the Board of Directors.

     Section 10.  TREASURER.  The Board of Directors  may designate a treasurer.
The  treasurer  shall have the  responsibilities  and duties as set forth by the
Board of Directors or the chief executive officer.

     Section 11. ASSISTANT SECRETARIES AND ASSISTANT  TREASURERS.  The assistant
secretaries and assistant treasurers,  in general,  shall perform such duties as
shall be assigned to them by the secretary or treasurer, respectively, or by the
president or the Board of Directors. The assistant treasurers shall, if required
by the Board of  Directors,  give bonds for the  faithful  performance  of their
duties in such sums and with such surety or sureties as shall be satisfactory to
the Board of Directors.

     Section 12. SALARIES.  The salaries and other  compensation of the officers
shall be fixed from time to time by the Board of Directors  and no officer shall
be prevented from receiving such salary or other  compensation  by reason of the
fact that he is also a director.


                                   ARTICLE VI

                      CONTRACTS, LOANS, CHECKS AND DEPOSITS
                      -------------------------------------

     Section 1.  CONTRACTS.  The Board of Directors may authorize any officer or
agent to enter into any contract or to execute and deliver any instrument in the
name of and on behalf of the  Corporation  and such  authority may be general or
confined to specific instances.  Any agreement,  deed, mortgage,  lease or other
document  executed by one or more of the  directors or by an  authorized  person
shall be valid and binding upon the Board of Directors and upon the  Corporation
when authorized or ratified by action of the Board of Directors.

     Section 2. CHECKS AND DRAFTS.  All checks,  drafts or other  orders for the
payment of money, notes or other evidences of indebtedness issued in the name of
the  Corporation  shall be signed by such officer or agent of the Corporation in
such manner as shall from time to time be determined by the Board of Directors.

     Section 3. DEPOSITS.  All funds of the Corporation  not otherwise  employed
shall be deposited  from time to time to the credit of the  Corporation  in such
banks,  trust  companies or other  depositories  as the Board of  Directors  may
designate.


                                   ARTICLE VII

                                      STOCK
                                      -----

     Section 1. CERTIFICATES. Each shareholder is entitled to certificates which
represent  and certify  the shares of stock he or she holds in the  Corporation.
Each stock  certificate  shall include on its face the name of the  Corporation,
the name of the shareholder or other person to whom it is issued,  and the class
of stock and number of shares it  represents.  It shall also include on its face
or  back  (a) a  statement  of any  restrictions  on  transferability  and (b) a
statement which provides in substance that the  Corporation  will furnish to any
shareholder on request and without  charge a full statement of the  designations
and any preferences,  conversion and other rights, voting powers,  restrictions,
limitations  as to  dividends,  qualifications,  and  terms  and  conditions  of
redemption  of the stock of each class which the  Corporation  is  authorized to
issue,  of the  difference in the relative  rights and  preferences  between the
shares of each  series  of a  preferred  or  special  class in series  which the
Corporation is authorized to issue, to the extent they have been set, and of the
authority of the Board of Directors to set the relative  rights and  preferences
of  subsequent  series  of a  preferred  or  special  class  of  stock  and  any
restrictions on transferability. Such request may be made to the secretary or to
its transfer agent. It shall be in such form, not inconsistent  with law or with
the Corporation's  Articles of Incorporation,  as shall be approved by the Board
of  Directors  or any  officer  or  officers  designated  for  such  purpose  by
resolution of the Board of Directors.  Each stock certificate shall be signed by
the  chairman  of the board,  the  president,  or a senior  vice-president,  and
countersigned by the secretary,  an assistant  secretary,  the treasurer,  or an
assistant  treasurer.  Each  certificate may be sealed with the actual corporate
seal or a facsimile of it or in any other form and the  signatures may be either
manual or facsimile signatures. A certificate is valid and may be issued whether
or not an  officer  who  signed  it is still an  officer  when it is  issued.  A
certificate may not be issued until the stock represented by it is fully paid.

     Section 2.  TRANSFERS.  Upon  surrender to the  Corporation or the transfer
agent of the Corporation of a stock  certificate duly endorsed or accompanied by
proper  evidence  of  succession,  assignment  or  authority  to  transfer,  the
Corporation shall issue a new certificate to the person entitled thereto, cancel
the old certificate and record the transaction upon its books.

     The  Corporation  shall be  entitled  to treat the  holder of record of any
share of stock as the  holder in fact  thereof  and,  accordingly,  shall not be
bound to recognize  any equitable or other claim to or interest in such share or
on the part of any other  person,  whether or not it shall have express or other
notice  thereof,  except  as  otherwise  provided  by the  laws of the  State of
California.

     Section 3. REPLACEMENT CERTIFICATE.  Any officer designated by the Board of
Directors may direct a new  certificate to be issued in place of any certificate
previously  issued  by the  Corporation  alleged  to have been  lost,  stolen or
destroyed  upon the making of an affidavit  of that fact by the person  claiming
the certificate to be lost,  stolen or destroyed.  When authorizing the issuance
of a new  certificate,  an officer  designated by the Board of Directors may, in
his discretion and as a condition precedent to the issuance thereof, require the
owner of such  lost,  stolen  or  destroyed  certificate  or the  owner's  legal
representative  to advertise the same in such manner as he shall require  and/or
to give bond, with sufficient surety, to the Corporation to indemnify it against
any  loss or  claim  which  may  arise  as a  result  of the  issuance  of a new
certificate.

     Section 4. CLOSING OF TRANSFER BOOKS OR FIXING OF RECORD DATE. The Board of
Directors  may set,  in advance,  a record  date for the purpose of  determining
shareholders  entitled to notice of or to vote at any meeting of shareholders or
determining  shareholders  entitled  to receive  payment of any  dividend or the
allotment  of  any  other  rights,  or in  order  to  make  a  determination  of
shareholders for any other proper purpose.  Such date, in any case, shall not be
prior to the close of  business on the day the record date is fixed and shall be
not more than 60 days and,  in the case of a meeting of  shareholders,  not less
than ten  days,  before  the date on which  the  meeting  or  particular  action
requiring such determination of shareholders of record is to be held or taken.

     In lieu of fixing a record date,  the Board of  Directors  may provide that
the stock transfer books shall be closed for a stated period but not longer than
20 days. If the stock  transfer  books are closed for the purpose of determining
shareholders entitled to notice of or to vote at a meeting of shareholders, such
books shall be closed for at least ten days before the date of such meeting.

     If no record date is fixed and the stock  transfer books are not closed for
the determination of shareholders,  (a) the record date for the determination of
shareholders entitled to notice of or to vote at a meeting of shareholders shall
be at the close of  business on the day on which the notice of meeting is mailed
or the 30th day before the meeting, whichever is the closer date to the meeting;
and (b) the  record  date for the  determination  of  shareholders  entitled  to
receive  payment of a dividend or an  allotment of any other rights shall be the
close of business on the day on which the resolution of the directors, declaring
the dividend or allotment of rights, is adopted.

     When a  determination  of  shareholders  entitled to vote at any meeting of
shareholders has been made as provided in this section, such determination shall
apply to any adjournment  thereof,  except when (i) the  determination  has been
made through the closing of the transfer  books and the stated period of closing
has expired or (ii) the meeting is  adjourned to a date more than 120 days after
the record date fixed for the  original  meeting,  in either of which case a new
record date shall be determined as set forth herein.

     Section 5. STOCK LEDGER.  The  Corporation  shall maintain at its principal
office or at the  office of its  counsel,  accountants  or  transfer  agent,  an
original  or  duplicate  share  ledger  containing  the name and address of each
shareholder and the number of shares of each class held by such shareholder.

     Section 6. FRACTIONAL STOCK;  ISSUANCE OF UNITS. The Board of Directors may
issue  fractional  stock or provide for the issuance of scrip, all on such terms
and under  such  conditions  as they may  determine.  Notwithstanding  any other
provision of the  Corporation's  Articles of Incorporation or these Bylaws,  the
Board of Directors  may issue units  consisting  of different  securities of the
Corporation.  Any security issued in a unit shall have the same  characteristics
as any identical securities issued by the Corporation,  except that the Board of
Directors may provide that for a specified period  securities of the Corporation
issued in such unit may be transferred on the books of the  Corporation  only in
such unit.


                                  ARTICLE VIII

                                 ACCOUNTING YEAR
                                 ---------------

     The fiscal year of the Corporation shall end on December 31st of each year.
The Board of  Directors  shall  have the power  from time to time to change  the
fiscal year.


                                   ARTICLE IX

                                  DISTRIBUTIONS
                                  -------------

     Section 1. AUTHORIZATION.  Dividends and other distributions upon the stock
of the  Corporation may be authorized and declared by the Board of Directors and
may be paid in  cash,  property  or  stock of the  Corporation,  subject  to the
provisions of law and the Corporation's Articles of Incorporation.

     Section  2.  CONTINGENCIES.  Before  payment  of  any  dividends  or  other
distributions,  there  may be set aside  out of any  assets  of the  Corporation
available for dividends or other  distributions such sum or sums as the Board of
Directors may from time to time, in its absolute  discretion,  think proper as a
reserve fund for contingencies, for equalizing dividends or other distributions,
for repairing or maintaining  any property of the  Corporation or for such other
purpose as the Board of Directors  shall determine to be in the best interest of
the  Corporation,  and the Board of  Directors  may modify or  abolish  any such
reserve in the manner in which it was created.


                                    ARTICLE X

                                INVESTMENT POLICY
                                -----------------

     The  Board of  Directors  may from  time to time  adopt,  amend,  revise or
terminate any policy or policies with respect to investments by the  Corporation
as it shall deem appropriate in its sole discretion.


                                   ARTICLE XI

                                      SEAL
                                      ----

     Section 1. SEAL.  The Board of Directors  may  authorize  the adoption of a
seal by the Corporation.  The seal shall contain the name of the Corporation and
the year of its  incorporation  and the words  "Incorporated in California." The
Board of Directors may authorize one or more duplicate seals and provide for the
custody thereof.

     Section 2. AFFIXING SEAL. Whenever the Corporation is permitted or required
to affix its seal to a document, it shall be sufficient to meet the requirements
of any law,  rule or  regulation  relating to a seal to place the word  "(SEAL)"
adjacent to the  signature of the person  authorized  to execute the document on
behalf of the Corporation.


                                   ARTICLE XII

                     INDEMNIFICATION AND ADVANCE OF EXPENSES
                     ---------------------------------------

     The Corporation  shall indemnify and hold harmless and, without requiring a
determination  of the ultimate  entitlement to  indemnification,  pay reasonable
expenses  in  advance  of the final  disposition  of any  proceeding  to (A) its
present  and former  directors,  officers  or  employees,  whether  serving  the
Corporation or at its request any other entity,  to the full extent  required or
permitted by the Code,  including the advance of expenses  under the  procedures
and to the full extent  permitted by law and (B) other agent of the  Corporation
to such  extent  as  shall  be  authorized  by the  Board  of  Directors  or the
Corporation's  Articles of Incorporation  and be permitted by law. The foregoing
rights of  indemnification  shall not be  exclusive of any other rights to which
those seeking  indemnification may be entitled. No indemnification shall be made
by the  Corporation  unless  its agent in the matter at issue was acting in good
faith and in a manner such agent reasonably believed to be in the best interests
of the Corporation or such other entity.

     Any  indemnification,  or  payment  of  expenses  in  advance  of the final
disposition of any proceeding,  shall be made promptly,  and in any event within
60 days after the  Corporation  receives  a written  request  therefor  from the
director,  officer,  employee  or agent  entitled to seek  indemnification  (the
"Indemnified  Party"). The right to indemnification and advances hereunder shall
be enforceable by the Indemnified Party in any court of competent  jurisdiction,
if (i) the  Corporation  denies such  request,  in whole or in part,  or (ii) no
disposition  thereof is made within 60 days. The  Indemnified  Party's costs and
expenses incurred in connection with successfully  establishing his or her right
to  indemnification,  in whole or in part,  in any  such  action  shall  also be
reimbursed by the  Corporation.  It shall be a defense to any action for advance
for expenses that (a) a determination has been made that the facts then known to
those  making  the  determination  would  preclude  indemnification  or (b)  the
Corporation has not received both (i) an undertaking as required by law to repay
such advances in the event it shall  ultimately be determined  that the standard
of conduct has not been met and (ii) a written  affirmation  by the  Indemnified
Party of such Indemnified Party's good faith belief that the standard of conduct
necessary for indemnification by the Corporation has been met.

     The  indemnification  and advance of expenses provided by the Corporation's
Articles of Incorporation  and these Bylaws shall not be deemed exclusive of any
other rights to which a person  seeking  indemnification  or advance of expenses
may be entitled under any law (common or statutory),  or any agreement,  vote of
shareholders  or  disinterested  directors or other provision that is consistent
with law, both as to action in his or her official  capacity and as to action in
another  capacity  while holding  office or while employed by or acting as agent
for the  Corporation,  shall continue in respect of all events occurring while a
person was a director  or officer  after such person has ceased to be a director
or officer, and shall inure to the benefit of the estate,  heirs,  executors and
administrators  of such  person.  The  Corporation  shall not be liable  for any
payment  under this  Bylaw in  connection  with a claim  made by a  director  or
officer to the extent such director or officer has otherwise  actually  received
payment under insurance  policy,  agreement,  vote or otherwise,  of the amounts
otherwise indemnifiable  hereunder. All rights to indemnification and advance of
expenses under the  Corporation's  Articles of Incorporation and hereunder shall
be deemed to be a contract  between the Corporation and each director or officer
of the  Corporation who serves or served in such capacity at any time while this
Bylaw is in effect.  Nothing  herein shall  prevent the amendment of this Bylaw,
provided  that no  such  amendment  shall  diminish  the  rights  of any  person
hereunder with respect to events occurring or claims made before its adoption or
as to claims made after its adoption in respect of events  occurring  before its
adoption. Any repeal or modification of this Bylaw shall not in any way diminish
any rights to indemnification or advance of expenses of such director or officer
or the obligations of the Corporation  arising  hereunder with respect to events
occurring, or claims made, while this Bylaw or any provision hereof is in force.

     Neither the  amendment  nor repeal of this Article XII, nor the adoption or
amendment of any other provision of these Bylaws or the  Corporation's  Articles
of Incorporation inconsistent with this Article XII, shall apply to or affect in
any respect the applicability of the preceding paragraph with respect to any act
or failure to act which occurred prior to such amendment, repeal or adoption.


                                  ARTICLE XIII

                                WAIVER OF NOTICE
                                ----------------

     Whenever any notice is required to be given  pursuant to the  Corporation's
Articles of  Incorporation  or these  Bylaws or pursuant  to  applicable  law, a
waiver  thereof in  writing,  signed by the person or persons  entitled  to such
notice,  whether  before  or after  the time  stated  therein,  shall be  deemed
equivalent  to the giving of such notice.  Neither the business to be transacted
at nor the  purpose  of any  meeting  need be set forth in the waiver of notice,
unless  specifically  required by statute.  The  attendance of any person at any
meeting shall  constitute a waiver of notice of such meeting,  except where such
person attends a meeting for the express purpose of objecting to the transaction
of any  business  on the  ground  that the  meeting  is not  lawfully  called or
convened.


                                   ARTICLE XIV

                               AMENDMENT OF BYLAWS
                               -------------------

     These  Bylaws  may  be  repealed,  altered,  amended  or  rescinded  by the
affirmative  vote of not less than a  majority  of all of the  votes  ordinarily
entitled to be cast in the election of  directors,  voting  together as a single
class at a meeting of the  shareholders  called for that purpose  (provided that
notice of such proposed repeal, alteration,  amendment or rescission is included
in the notice of such meeting). In addition, except as otherwise provided in the
Corporation's  Articles  of  Incorporation  and in these  Bylaws,  the  Board of
Directors may repeal, alter, amend or rescind these Bylaws by vote of a majority
of the Board of Directors at a meeting held in accordance with the provisions of
these Bylaws.



- --------------------------------------------------------------------------------


                       ICCMAC COMMERCIAL TRUST [_______],
                  a trust acting through ____________________,
           not in its individual capacity but solely as Owner Trustee,
                                   as Issuer,


                                       and


                    ----------------------------------------,
                              as Indenture Trustee


                              --------------------


                                    INDENTURE


                            Dated as of _______, 199_


                              --------------------


                                  $------------


                         COLLATERALIZED MORTGAGE BONDS,
                                  SERIES 199_-_


- --------------------------------------------------------------------------------

<PAGE>

                                TABLE OF CONTENTS

                                                                            PAGE


                              PRELIMINARY STATEMENT

                                GRANTING CLAUSES

                                    ARTICLE I

             DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

SECTION 1.01. Definitions....................................................
SECTION 1.02. Incorporation by Reference of Trust Indenture Act..............
SECTION 1.03. Rules of Construction..........................................


                                   ARTICLE II

                                    THE BONDS

SECTION 2.01.  Form.  22
SECTION 2.02. Initial Aggregate Principal Amount; Classes; Terms.............
SECTION 2.03. Denominations..................................................
SECTION 2.04. Execution, Authentication, Delivery and Dating.................
SECTION 2.05. Registration of Transfer and Exchange of Bonds.................
SECTION 2.06. Mutilated, Destroyed, Lost or Stolen Bonds.....................
SECTION 2.07. Payment of Principal and Interest..............................
SECTION 2.08. Persons Deemed Owners..........................................
SECTION 2.09. Cancellation...................................................
SECTION 2.10. Authentication and Delivery of Bonds...........................
[SECTION 2.11. Substitution of Collateral....................................
SECTION 2.12. Book-Entry Bonds...............................................
SECTION 2.13. Restrictions on Transfer of Bonds..............................


                                   ARTICLE III

                              COVENANTS; WARRANTIES

SECTION 3.01. Payment of Principal, Premium (if any) and Interest............
SECTION 3.02. Maintenance of Office or Agency................................
SECTION 3.03. Money for Bond Payments to Be Held in Trust....................
SECTION 3.04. Corporate Existence of Owner Trustee...........................
SECTION 3.05. Trust Existence................................................
SECTION 3.06. Payment of Taxes and Other Claims..............................
SECTION 3.07. Protection of Trust Estate.....................................
SECTION 3.08. Opinions as to Trust Estate....................................
SECTION 3.09. Performance of Obligations.....................................
SECTION 3.10. Payment of Certain Fees........................................
SECTION 3.11. Negative Covenants.............................................
SECTION 3.12. Annual Statement as to Compliance..............................
SECTION 3.13. Issuer may Consolidate, Etc., only on Certain Terms............
SECTION 3.14. Purchase of Bonds..............................................
SECTION 3.15. Servicing Agreement............................................
SECTION 3.16. Covenants, Representations and Warranties of the Issuer........


                                   ARTICLE IV

                           SATISFACTION AND DISCHARGE

SECTION 4.01. Satisfaction and Discharge of Indenture........................
SECTION 4.02. Application of Trust Money.....................................
SECTION 4.03. Repayment of Monies Held by Paying Agent.......................


                                    ARTICLE V

                       ISSUER EVENTS OF DEFAULT; REMEDIES

SECTION 5.01. Issuer Events of Default.......................................
SECTION 5.02. Acceleration of Maturity; Rescission and Annulment.............
SECTION 5.03. Collection of Indebtedness and Suits for Enforcement
                 by Indenture Trustee........................................
SECTION 5.04. Remedies.......................................................
SECTION 5.05. Optional Preservation of Trust Estate..........................
SECTION 5.06. Application of Money Collected.................................
SECTION 5.07. Limitation on Suits............................................
SECTION 5.08. Unconditional Right of Bondholders to Receive Principal
                 and Interest................................................
SECTION 5.09. Restoration of Rights and Remedies.............................
SECTION 5.10. Rights and Remedies Cumulative.................................
SECTION 5.11. Delay or Omission Not Waiver...................................
SECTION 5.12. Control by Bondholders.........................................
SECTION 5.13. Waiver of Past Issuer Defaults.................................
SECTION 5.14. Undertaking for Costs..........................................
SECTION 5.15. Waiver of Stay or Extension Laws...............................
SECTION 5.16. Sale of Trust Estate...........................................
SECTION 5.17. Action on Bonds................................................


                                   ARTICLE VI

                              THE INDENTURE TRUSTEE

SECTION 6.01. Certain Duties and Responsibilities............................
SECTION 6.02. Notice of Issuer Defaults......................................
SECTION 6.03. Certain Rights of Indenture Trustee............................
SECTION 6.04. Not Responsible for Recitals or Issuance of Bonds..............
SECTION 6.05. May Hold Bonds.................................................
SECTION 6.06. Money Held in Trust............................................
SECTION 6.07. Compensation and Reimbursement.................................
SECTION 6.08. Eligibility; Disqualification..................................
SECTION 6.09. Resignation and Removal; Appointment of Successor..............
SECTION 6.10. Acceptance of Appointment by Successor.........................
SECTION 6.11. Merger, Conversion, Consolidation or Succession
                 to Business.................................................
SECTION 6.12. Preferential Collection of Claims against the Issuer...........
SECTION 6.13. Separate Trustees and Co-Trustees..............................
SECTION 6.14. Appointment of Custodians......................................


                                   ARTICLE VII

                          BONDHOLDER LISTS AND REPORTS

SECTION 7.01. Issuer to Furnish Indenture Trustee Names and Addresses
                 of Bondholders..............................................
SECTION 7.02. Preservation of Information; Communications to
                 Bondholders.................................................
SECTION 7.03. Reports by Indenture Trustee...................................
SECTION 7.04. Reports by Issuer..............................................


                                  ARTICLE VIII

                      ACCOUNTS, DISBURSEMENTS AND RELEASES

SECTION 8.01. Collection of Money............................................
SECTION 8.02. Bond Account...................................................
SECTION 8.03. Other Accounts.................................................
SECTION 8.04. Release of Trust Estate........................................
SECTION 8.05. Opinion of Counsel.............................................


                                   ARTICLE IX

                             SUPPLEMENTAL INDENTURES

SECTION 9.01. Supplemental Indentures Without Consent of Bondholders.........
SECTION 9.02. Supplemental Indentures With Consent of Bondholders............
SECTION 9.03. [Reserved].....................................................
SECTION 9.04. Delivery of Supplements and Amendments.........................
SECTION 9.05. Execution of Supplemental Indentures...........................
SECTION 9.06. Effect of Supplemental Indentures..............................
SECTION 9.07. Conformity with Trust Indenture Act............................
SECTION 9.08. Reference in Bonds to Supplemental Indentures..................


                                    ARTICLE X

                                    PAYMENTS

SECTION 10.01. Payment of Principal, Premium (if any) and Interest...........


                                   ARTICLE XI

               OPTIONAL REDEMPTION OF BONDS BY ISSUER AND SPECIAL
                               REDEMPTION OF BONDS

SECTION 11.01. Optional Redemption by Issuer.................................
SECTION 11.02. Form of Optional Redemption or Special Redemption
                  Notice.....................................................
SECTION 11.03. Bonds Payable on Redemption Date or Special
                  Redemption Date............................................
[SECTION 11.04. Special Redemptions..........................................


                                   ARTICLE XII

                              BONDHOLDERS' MEETING

SECTION 12.01. Purposes for Which Meetings May Be Called.....................
SECTION 12.02. Manner of Calling Meetings....................................
SECTION 12.03. Call of Meeting by Issuer or Bondholders......................
SECTION 12.04. Who May Attend and Vote at Meetings...........................
SECTION 12.05. Regulations May Be Made by Indenture Trustee..................
SECTION 12.06. Manner of Voting at Meetings and Records To Be Kept...........
SECTION 12.07. Exercise of Rights of Indenture Trustee and Bondholders
                  Not To Be Hindered or Delayed..............................


                                  ARTICLE XIII

                        MORTGAGE COLLATERAL AND SERVICING

SECTION 13.01. Delivery of Mortgage Collateral...............................
SECTION 13.02. Servicing and Administration of the Pledged Mortgage
                  Loans......................................................
SECTION 13.03. Releases of Pledged Mortgage Loans and REO Properties..........
SECTION 13.04. Certain Designations of the Master Servicer and the
                  Special Servicer...........................................


                                   ARTICLE XIV

                                  MISCELLANEOUS

SECTION 14.01. Compliance Certificates and Opinions, etc.....................
SECTION 14.02. Form of Documents Delivered to Indenture Trustee..............
SECTION 14.03. Acts of Bondholders...........................................
SECTION 14.04. Notice, etc., to Indenture Trustee and Issuer.................
SECTION 14.05. Notices to Bondholders; Notification Requirements
                  and Waiver.................................................
SECTION 14.06. Alternate Payment and Notice Provisions.......................
SECTION 14.07. Conflict with Trust Indenture Act.............................
SECTION 14.08. Effect of Headings and Table of Contents......................
SECTION 14.09. Successors and Assigns........................................
SECTION 14.10. Separability Clause...........................................
SECTION 14.11. Benefits of Indenture.........................................
SECTION 14.12. Legal Holidays................................................
SECTION 14.13. GOVERNING LAW.................................................
SECTION 14.14. Execution Counterparts........................................
SECTION 14.15. Recording of Indenture........................................
SECTION 14.16. Trust Obligation..............................................
SECTION 14.17. No Petition...................................................
SECTION 14.18. Inspection....................................................
SECTION 14.19. Usury.........................................................
SECTION 14.20. Notice to the Indenture Trustee, the Issuer and Certain
                  Other Persons..............................................
SECTION 14.21  Tax Treatment.................................................

<PAGE>

                     INDENTURE, DATED AS OF _________, 199__
                   RELATING TO COLLATERALIZED MORTGAGE BONDS,


Cross-reference  sheet showing the location in this  Indenture of the provisions
inserted  pursuant  to  Sections  310  through  318(a)  inclusive  of the  Trust
Indenture Act of 1939

         TIA                                           Indenture Section
         ---                                           -----------------

Section 310 (a)(1)                              6.08
            (a)(2)                              6.08
            (a)(3)                              6.13(b)
            (a)(4)                              Not Applicable
            (a)(5)                              6.08
            (b)                                 6.08, 6.09(c), 6.09(g)
Section 311 (a)                                 6.12
            (b)                                 6.12
Section 312 (a)                                 7.01, 7.02(a)
            (b)                                 7.02(b)
            (c)                                 7.02(c)
Section 313 (a)                                 6.02, 7.03(a)
            (b)                                 7.03(a)
            (c)                                 7.03(a)
            (d)                                 7.03(b)
Section 314 (a)                                 3.12, 7.04(a)
            (b)                                 3.08
            (c)(1)                              2.10(b), 4.01, 8.04(c), 14.01(a)
            (c)(2)                              2.10(b), 4.01, 8.04(c), 14.01(a)
            (c)(3)                              2.10(b), 4.01, 8.04(c), 14.01(a)
            (d)(1)                              8.04(c), 14.01(a)
            (d)(2)                              2.10(b), 8.04(c), 14.01(a)
            (d)(3)                              2.10(b), 8.04(c), 14.01(a)
            (e)                                 14.01(a)
Section 315 (a)                                 6.01(a)
            (b)                                 6.02
            (c)                                 6.01(b)
            (d)                                 6.01(c)
            (e)                                 5.14
Section 316 (a)(1)(A)                           5.02, 5.12
            (a)(1)(B)                           5.02, 5.13
            (a)(2)                              Not Applicable
            (b)                                 5.08
Section 317 (a)(1)                              5.03, 5.04
            (a)(2)                              5.03
            (b)                                 3.03
Section 318 (a)                                 14.07

Note:  This  cross-reference  sheet  shall not,  for any  purpose,  be deemed to
       constitute a part of this Indenture.




<PAGE>

                                    RECITALS

     INDENTURE  dated as of  __________,  199_ between ICCMAC  COMMERCIAL  TRUST
[________] (the "Issuer", which term includes any successor entity hereunder), a
business  trust  created  under the laws of  __________  pursuant to the Deposit
Trust Agreement referred to below and acting through  _____________,  not in its
individual  capacity  but  solely as owner  trustee  under  such  Deposit  Trust
Agreement  (the  "Owner  Trustee",  which term  includes  any  successor  entity
hereunder and thereunder),  and  _____________,  a  _____________,  as indenture
trustee (the  "Indenture  Trustee",  which term  includes any  successor  entity
hereunder).

                              PRELIMINARY STATEMENT

     The Issuer is a trust  organized  by the  Depositor  pursuant  to a Deposit
Trust Agreement dated as of __________, 199_ (the "Deposit Trust Agreement"), by
and between  the Owner  Trustee  and the  Depositor.  The Issuer will act at all
times through the Owner  Trustee.  The Issuer has duly  authorized the execution
and delivery of this  Indenture to provide for the  issuance of  $__________  in
aggregate  Principal Amount of its Collateralized  Mortgage Bonds, Series 199_-_
(the "Bonds"). The Bonds are issuable as provided in this Indenture, dated as of
__________,  199_, as amended or supplemented from time to time,  referred to as
the "Indenture".

     All covenants and  agreements  made by the Issuer in this Indenture are for
the  benefit and  security  of the Holders of the Bonds.  The Issuer is entering
into this  Indenture,  and the Indenture  Trustee is accepting the trust created
hereby,  for good and valuable  consideration,  the receipt and  sufficiency  of
which are hereby acknowledged. All things necessary to cause the Bonds, when the
Bonds  are  executed  by the  Issuer  and  authenticated  and  delivered  by the
Indenture  Trustee as  provided  herein,  to  constitute  the valid and  legally
binding  obligations of the Issuer  enforceable in accordance  with their terms,
and to cause this Indenture to constitute a valid and legally binding  agreement
of the Issuer enforceable in accordance with its terms, have been done.

                                GRANTING CLAUSES

     The  Issuer  hereby  Grants to the  Indenture  Trustee,  for the  exclusive
benefit  of the  Holders of the Bonds to secure  the  obligations  of the Issuer
hereunder,  a senior lien and security  interest in all of the  Issuer's  right,
title and  interest in and to any and all  benefits  accruing to the Issuer from
(a) the Mortgage Loans listed in the Schedule of Mortgage  Collateral annexed to
this Indenture as Schedule I (with respect to the Bonds,  the "Pledged  Mortgage
Loans"), and all payments thereon from and after the Cut-off Date, together with
the related Mortgage Files and Servicing Files and the Issuer's  interest in any
Mortgaged  Property that secured any such Mortgage Loan but which is acquired by
foreclosure or deed in lieu of  foreclosure or otherwise  after the Closing Date
(collectively,  with respect to the Bonds, the "Mortgage  Collateral");  (b) the
rights of the Issuer to enforce  remedies  against  the Master  Servicer  or the
Special Servicer under the Servicing Agreement,  against the Administrator under
the Administration Agreement (provided that the Issuer retains the right to give
instructions  and  directions  to the  Administrator  thereunder),  against  the
Depositor  under the Deposit Trust  Agreement and, as assignee of the Depositor,
against the Seller  under the Mortgage  Loan  Purchase  Agreement;  (c) the Bond
Account; (d) the Collection Account; (e) all present and future claims, demands,
causes and choses in action in respect of the foregoing, including the rights of
the  Issuer  under the  Pledged  Mortgage  Loans;  and (f) all  proceeds  of the
foregoing of every kind and nature whatsoever,  including,  without  limitation,
all proceeds of the conversion thereof,  voluntary or involuntary,  into cash or
other liquid property, all cash proceeds, accounts, accounts receivable,  notes,
drafts,  acceptances,   chattel  paper,  checks,  deposit  accounts,   insurance
proceeds,  condemnation  awards,  rights to payment of any and every  kind,  and
other forms of obligations and receivables, instruments and other property which
at any time  constitute all or part of or are included in the proceeds of any of
the foregoing (the foregoing items (a), (b), (c), (d), (e) and (f) collectively,
with respect to the Bonds, the "Trust Estate").

     The Indenture Trustee acknowledges such Grant, accepts the trusts hereunder
in accordance  with the  provisions of this  Indenture and agrees to perform the
duties herein required.

     AND  IT IS  HEREBY  COVENANTED  AND  DECLARED  that  the  Bonds  are  to be
authenticated and delivered by the Indenture  Trustee,  that the Trust Estate is
to be held by or on behalf of the Indenture Trustee and that monies in the Trust
Estate  are to be  applied  by the  Indenture  Trustee  for the  benefit  of the
Bondholders, subject to the further covenants, conditions and trusts hereinafter
set forth,  and the Issuer does hereby  represent and warrant,  and covenant and
agree,  to and with the  Indenture  Trustee,  for the  equal  and  proportionate
benefit and security of each Bondholder, as follows:

                                    ARTICLE I

                        DEFINITIONS AND OTHER PROVISIONS
                             OF GENERAL APPLICATION

     SECTION 1.01. Definitions.

     (A) The following  terms have the  respective  meanings set forth below for
all purposes of this Indenture.

     "Account":  Any  account or fund,  including  any  Pledged  Fund or Account
established hereunder.

     "Accountants":  A person  engaged in the practice of accounting who (except
when this Indenture  requires an Independent  Accountant)  may be employed by or
affiliated with the Issuer or an Affiliate of the Issuer.

     "Accrual Date":  __________, 199_.

     "Accrual  Termination  Date":  With respect to a Class of Compound Interest
Bonds, the first Payment Date as of which all interest accrued in respect of the
Bonds of such Class during the related  Interest  Accrual  Period is, subject to
available funds, payable in full.

     "Act": As defined in Section 14.03 hereof.

     "Additional  Expense":  Any costs,  expenses and liabilities  (exclusive of
Administrative Expenses and Servicing Expenses) that are required to be borne by
the  Issuer or  otherwise  in  respect of the Trust  Estate in  accordance  with
applicable law or the terms of this Indenture (including any federal,  state and
local taxes and the cost of various opinions of and advice from counsel required
to be obtained in connection  with the Indenture  Trustee's  performance  of its
duties under this Indenture).

     "Administration  Agreement":  The  Administration  Agreement,  dated  as of
__________,  199_,  between the  Administrator  and the Issuer,  a copy of which
agreement is attached hereto as Exhibit G.

     "Administration Fee":  An amount equal to ___________________.

     "Administrative  Expenses":  The fees and expenses of the Indenture Trustee
payable  thereto   pursuant  to  Section  6.07[,  the  Owner  Trustee  Fee,  the
Administration  Fee, and the fees of the Rating  Agencies in connection with the
Bonds,  to the extent such fees of the Rating Agencies are due and payable after
the Closing Date].

     "Administrator":  ______________________ or its successor in interest.

     "Adverse Rating Event": With respect to any Class of Rated Bonds, as of any
date  determination,  the  qualification,  downgrade or withdrawal of the rating
then assigned thereto by any Rating Agency.

     "Affiliate":  With respect to any specified  Person,  any other Person that
directly,  or  indirectly  through  one or more  intermediaries,  controls or is
controlled by, or is under common control with,  the person  specified.  For the
purposes of this  definition,  "control" when used with respect to any specified
Person  means the power to direct the  management  and  policies of such Person,
directly or indirectly,  whether  through the ownership of voting  securities or
other beneficial interest, by contract or otherwise; and the terms "controlling"
and "controlled" have the meanings correlative to the foregoing.

     "Agent":  A person  authorized  by or  appointed  by the  Issuer to perform
duties with respect to the Bonds,  specified  in a writing  signed by such Agent
and the Issuer and acknowledged by the Indenture  Trustee,  or by such Agent and
the  Indenture  Trustee and  acknowledged  by the Issuer,  including  any Paying
Agent.

     "Assumed  Final  Payment  Date":  With  respect to any Class of Bonds,  the
Payment  Date  specified  below,  on which the final  payment  would  occur with
respect to such Class based on the Maturity Assumptions:

          Class A-1          _________________, 199_
          Class A-2          _________________, 199_
          Class B            _________________, 199_
          Class C            _________________, 199_
          Class D            _________________, 199_
          Class E            _________________, 199_
          Class F            _________________, 199_

     "Authenticating Agent": As defined in Section 2.04(c).

     "Authorized Officer": With respect to the Owner Trustee, any officer of the
Owner Trustee who is authorized to act for the Owner Trustee in matters relating
to the Issuer and who is identified on the list of authorized officers delivered
by the Owner Trustee to the Indenture  Trustee on the Closing Date (as such list
may be modified or supplemented from time to time thereafter); and, with respect
to any other Person,  the Chairman,  President,  any Senior Vice President,  any
Vice President or any Assistant Vice President,  and the Treasurer, an Assistant
Treasurer,  the  Controller,  an  Assistant  Controller,  the  Secretary  or  an
Assistant   Secretary   (provided  that,  when  any  provision  hereof  requires
signatures of two Authorized  Officers of any such other Person, at least one of
such  Authorized  Officers  shall  be  the  Chairman,   President  or  any  Vice
President).

     "Available Payment Amount": With respect to any Payment Date, the amount on
deposit in the Bond Account as of _________, New York City time, on such Payment
Date,  exclusive  of (i) any portion  thereof  that  represents  any  Prepayment
Premiums  actually  collected during the related  Collection Period and (ii) any
portion  thereof that may be withdrawn from the Bond Account  pursuant to any of
clauses (ii) through (iv) of Section 8.02.

     "Bankruptcy  Code":  The federal  Bankruptcy  Code, as amended from time to
time (Title 11 of the United States Code).

     "Bond":  Shall mean a Class A-1 Bond, class A-2 Bond, Class B Bond, Class C
Bond, Class D Bond, Class E Bond or Class F Bond, as applicable.

     "Bond Account": As defined in Section 8.02.

     "Bond  Factor":  With  respect  to any  Class of  Bonds,  as of any date of
determination,  a fraction,  expressed as a decimal  carried to six places,  the
numerator of which is the then aggregate Principal Amount of such Class, and the
denominator of which is the initial aggregate Principal Amount of such Class.

     "Bond  Interest  Rate":  With  respect  to any  Class of  Bonds,  means the
applicable rate per annum specified opposite such Class below:

          Class A-1:          ____%
          Class A-2:          ____%
          Class B:            ____%
          Class C:            ____%
          Class D:            ____%
          Class E:            ____%
          Class F:            ____%

     "Bond  Owner":  With  respect to a Book-Entry  Bond,  the Person who is the
beneficial  owner of such Bond as reflected on the books of the Depository or on
the  books  of  a  Depository  Participant  or  on  the  books  of  an  indirect
participating brokerage firm for which a Depository Participant acts as agent.

     "Bond Register" and "Bond Registrar":  The respective meanings specified in
Section 2.05.

     "Bondholder":  The  Person in whose name a Bond is  registered  on the Bond
Register.

     "Bonds": As defined in the Recitals to this Indenture.

     "Book-Entry  Bonds":  Bonds for which the Indenture provides that ownership
and  transfers  of  beneficial  ownership  interests in such Bonds shall be made
through  book  entries by the  Depository,  as described in Section 2.12 hereof;
provided, however, that after the occurrence of a condition whereupon book-entry
registration  is no longer  permitted,  Definitive  Bonds shall be issued to the
Bond Owners of such Bonds and such Bonds shall no longer be "Book-Entry Bonds."

     "Business  Day": Any day other than a Saturday,  a Sunday or a day on which
banking  institutions  in  _________________________,  New York, New York or any
other city in which the Corporate  Trust Office is then located,  are authorized
or obligated by law or executive order to be closed.

     "Cash Flow Agreement":  Shall mean (i) any guaranteed  investment  contract
pursuant  to which  monies  held in any  Account  with  respect to the Bonds are
invested, (ii) any interest rate exchange agreement,  interest rate cap or floor
agreement,  or other  agreement  designed to reduce the effects of interest rate
fluctuations on the Mortgage  Collateral or on one or more Classes and (iii) any
letter of credit, surety bond, insurance policy, guarantee or other agreement or
instrument  intended  to  offset a slower  than  anticipated  rate of  principal
payments, collections and/or distributions on the Mortgage Collateral.

     "Class":  All Bonds having the same  alphabetical  and/or  numerical  class
designation and otherwise having the same characteristics.

     "Class A Bond":  Any Class A-1 Bond or Class A-2 Bond.

     "Class A-1 Bond":  Any of the Bonds with a "Class A-1"  designation  on the
face thereof,  executed by the Issuer and authenticated by the Indenture Trustee
substantially in the form of Exhibit A-1 attached hereto.

     ["Class A Principal Payment  Cross-Over Date": The first Payment Date as of
which  the  aggregate   Principal  Amount  of  the  Class  A  Bonds  outstanding
immediately  prior thereto equals or exceeds the sum of (a) the aggregate Stated
Principal  Balance of the  Mortgage  Pool that will be  outstanding  immediately
following  such Payment Date,  plus (b) the lesser of (i) the Principal  Payment
Amount  for such  Payment  Date and (ii) the  portion of the  Available  Payment
Amount for such  Payment  Date that will remain  after the  payments of interest
payable on the Class A Bonds on such Payment Date.]

     "Class A-2 Bond":  Any of the Bonds with a "Class A-2"  designation  on the
face thereof,  executed by the Issuer and authenticated by the Indenture Trustee
substantially in the form of Exhibit A-2 attached hereto.

     "Class B Bond":  Any of the Bonds with a "Class B"  designation on the face
thereof,  executed  by the Issuer and  authenticated  by the  Indenture  Trustee
substantially in the form of Exhibit A-3 attached hereto.

     "Class C Bond":  Any of the Bonds with a "Class C"  designation on the face
thereof,  executed  by the Issuer and  authenticated  by the  Indenture  Trustee
substantially in the form of Exhibit A-4 attached hereto.

     "Class D Bond":  Any of the Bonds with a "Class D"  designation on the face
thereof,  executed  by the Issuer and  authenticated  by the  Indenture  Trustee
substantially in the form of Exhibit A-5 attached hereto.

     "Class E Bond":  Any of the Bonds with a "Class E"  designation on the face
thereof,  executed  by the Issuer and  authenticated  by the  Indenture  Trustee
substantially in the form of Exhibit A-6 attached hereto.

     "Class  Exemption":  A class  exemption  granted by the DOL, which provides
relief from some or all of the prohibited  transaction provisions of Section 406
of ERISA and Section 4975 of the Code and the related  excise tax  provisions of
Section 4975 of the Code.

     "Class F Bond":  Any of the Bonds with a "Class F"  designation on the face
thereof,  executed  by the Issuer and  authenticated  by the  Indenture  Trustee
substantially in the form of Exhibit A-7 attached hereto.

     "Closing Date":  _____________, 199_.

     "Code":  The  Internal  Revenue  Code of 1986,  as  amended,  and  Treasury
Regulations  promulgated thereunder including proposed regulations to the extent
that by reason of their effective date they could apply to the Bonds.

     "Collateral":  Shall mean the Trust Estate securing the Bonds. An "item" of
Collateral  refers to a specific  item of Mortgage  Collateral  or other  asset,
which is Granted to the Indenture Trustee hereunder.

     "Commission": The Securities and Exchange Commission or any successor.

     "Compound  Interest  Bond":  Any  Bond on  which  interest  accrues  and is
periodically  added  (in  whole  or in part) to the  principal  of such  Bond in
accordance with the terms thereof,  but with respect to which no principal shall
be payable except during the period or periods specified herein and with respect
to which no  interest  (or only a portion of the  accrued  interest)  is payable
until the Payment Date on or following the Accrual Termination Date.

     "Controlling Class": Shall mean any Class or Classes of Bonds designated as
such, as contemplated by Section 3.15(a)(vii).

     "Corporate  Trust  Office":  The  principal  corporate  trust office of the
Indenture  Trustee at which at any particular  time its corporate trust business
with  respect  to  this  Indenture  shall  be  administered,  which  is  located
at___________________________________.

     "Credit Support  Agreement":  Shall mean any instrument or agreement issued
by a bank,  insurance  company  or other  financial  institution,  including  an
instrument  or  agreement  in the form of an  irrevocable  letter of  credit,  a
committed line of credit,  a repurchase  commitment,  a surety bond, a financial
guaranty  insurance  policy,  cash collateral  account or an insurance  contract
which assures  payment of all or any part of the principal of or interest on the
Bonds,  or one or  more  Classes  of  Bonds  or the  Mortgage  Collateral,  or a
servicer's  or master  servicer's  obligation,  if any, to make  advances on the
Mortgage Collateral.

     "Custodian": A Person who is at any time appointed by the Indenture Trustee
pursuant to Section 6.14 as a document custodian.

     "Cut-off Date":  _____________, 199_.

     "Definitive Bond": As defined in Section 2.12(a).

     "Deposit  Trust  Agreement":  The  Deposit  Trust  Agreement,  dated  as of
___________,  199_,  between the  Depositor and the Owner  Trustee,  pursuant to
which the Issuer was created.

     "Depositor": As defined in the Recitals to this Indenture.

     "Depository":  The  Depository  Trust  Company  and any  successor  thereto
appointed by the Issuer as a Depository;  provided that the Depository  shall at
all times be a  "clearing  corporation"  as defined in Section  8-102(3)  of the
Uniform  Commercial  Code of the  State  of New  York  and a  "clearing  agency"
registered  pursuant to the  provisions  of Section 17A of the Exchange Act; and
provided,  further,  that no entity shall be a successor Depository unless Bonds
held through such entity or its nominees are treated for U.S. Federal income tax
purposes as being in  "registered  form" within the meaning of Section 163(f) of
the Code.

     "Depository  Participant":  A  broker,  dealer,  bank  or  other  financial
institution  or other Person for whom from time to time the  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

     "Designated  Interest  Accrual  Date":  Shall  mean  the date  preceding  a
Redemption  Date or Special  Redemption  Date through which accrued  interest is
paid upon redemption or special redemption.

     "DOL":  The Department of Labor or any successor in interest.

     "DOL Regulations": The regulations promulgated at 29 C.F.R. ss. 2510.3-101.

     "Dollar" or "$": A dollar or other equivalent unit in such coin or currency
of the United  States of  America  as at the time shall be legal  tender for the
payment of public or private debts.

     ["Duff &  Phelps":  Duff & Phelps  Credit  Rating Co. or its  successor  in
interest.]

     "Eligible  Account":  Any of (i) an  account  maintained  with a federal or
state chartered  depository  institution or trust company, the long-term deposit
or  long-term  unsecured  debt  obligations  of which (or of such  institution's
parent holding  company) are rated at least "[___]" (or the  equivalent) by each
Rating  Agency (if the  deposits  are to be held in the account for more than 30
days),  or the short-term  deposit or short-term  unsecured debt  obligations of
which  (or of such  institution's  parent  holding  company)  are rated at least
"[___]" (or the  equivalent)  by each Rating  Agency (if the  deposits are to be
held in the account for 30 days or less),  in any event at any time funds are on
deposit therein, or (ii) a segregated trust account maintained with a federal or
state chartered depository  institution or trust company acting in its fiduciary
capacity,  which,  in the case of a state  chartered  depository  institution or
trust company is subject to  regulations  regarding  fiduciary  funds on deposit
therein  substantially similar to 12 CFR ss. 9.10(b), and which, in either case,
has a combined  capital  and surplus of at least  $50,000,000  and is subject to
supervision  or examination  by federal or state  authority,  or (iii) any other
account  that is  acceptable  to the Rating  Agencies  (as  evidenced by written
confirmation  from each Rating Agency that the use of such account would not, in
and of itself,  result in an Adverse  Rating  Event with respect to any Class of
Bonds).

     "Enhancement": Shall mean any Credit Support Agreement, Cash Flow Agreement
or Reserve Fund.

     "ERISA": The Employee Retirement Income Security Act of 1974, as amended.

     "Excess Cash Flow": Shall mean certain monies held hereunder that as of any
Payment Date are in excess of that  necessary to pay in accordance  herewith any
Administrative  Expenses,   Servicing  Expenses  and  Additional  Expenses  then
remaining unpaid and principal, premium (if any) and interest then due and owing
on the Bonds.

     "Exchange  Act": The Securities  Exchange Act of 1934, as amended,  and the
rules,  regulations and published  interpretations of the Commission promulgated
thereunder from time to time.

     "FAMC":  The Federal  Agricultural  Mortgage  Corporation  or any successor
thereto.

     "FDIC": The Federal Deposit Insurance Corporation or any successor thereto.

     "FHA": The Federal Housing Administration or any successor thereto.

     "FHLMC":  The  Federal  Home Loan  Mortgage  Corporation  or any  successor
thereto.

     ["Fitch": Fitch IBCA, Inc. and its successors in interest.]

     "FNMA": The Federal National Mortgage Association or any successor thereto.

     "GAAP": Generally accepted accounting principles as in effect in the United
States.

     "GNMA":  The  Government  National  Mortgage  Association  or any successor
thereto.

     "Grant": To mortgage,  pledge,  bargain, sell, warrant,  alienate,  demise,
convey, assign,  transfer,  create and grant a security interest in and right of
setoff  against,  deposit,  set over and confirm.  A Grant of  Collateral  shall
include all  rights,  powers and options  (but none of the  obligations)  of the
Granting party thereunder, including the immediate and continuing right to claim
for,  collect,  receive and give receipt for principal and interest  payments in
respect of the Collateral and all other monies and proceeds payable  thereunder,
to give and receive notices and other  communications,  to make waivers or other
agreements, to exercise all rights and options, to bring Proceedings in the name
of the Granting  party or otherwise,  and  generally to do and receive  anything
which the Granting  party is or may be entitled to do or receive  thereunder  or
with respect thereto.

     "Highest Lawful Rate": As defined in Section 14.19.

     "Holder": A Bondholder.

     "Indenture Trustee":  __________, a __________,  in its capacity as trustee
under this  Indenture,  or its successor in interest,  or any successor  trustee
appointed as provided in this Indenture.

     "Independent":  When used with respect to any  specified  Person,  any such
Person who (i) is in fact  independent  of the Issuer,  any other obligor on the
Bonds, the Depositor and any and all Affiliates thereof,  (ii) does not have any
direct financial  interest in or any material indirect financial interest in any
of the Issuer, such other obligor,  the Depositor or any Affiliate thereof,  and
(iii) is not connected with the Issuer, such other obligor, the Depositor or any
Affiliate  thereof as an  officer,  employee,  promoter,  underwriter,  trustee,
partner, director or Person performing similar functions.

     "Individual Bond":  A Bond with an original Principal Amount of $________.

     "Institutional Accredited Investor": An "accredited investor" as defined in
any of paragraphs  (1), (2), (3) and (7) of Rule 501(a) under the Securities Act
or any entity in which all of the equity owners come within such paragraphs.

     "Interest Accrual Period":  With respect to any Payment Date, [the calendar
month preceding the month in which such Payment Date occurs].

     "Interest Only Bond": A Bond entitled to receive  payments only of interest
based upon the  Notional  Amount of the Bond  and/or  premium  (if any) (but not
payments of principal).

     "Interest  Payment  Adjustment":  For  purposes  of  determining  the Yield
Maintenance  Amount in respect of any Class of Bonds for any  Payment  Date,  an
amount equal to one-twelfth of the product of the applicable  Bond Interest Rate
multiplied  by the portion of the Principal  Prepayment  Amount for such Payment
Date  payable on such Class of Bonds.  The portion of the  Principal  Prepayment
Amount,  if any,  for any Payment  Date that is paid on any Class of Bonds shall
equal the product of (a) the entire Principal Prepayment Amount for such Payment
Date,  multiplied by (b) a fraction,  the numerator of which is the portion,  if
any, of  Principal  Payment  Amount for such  Payment  Date that is paid on such
Class of Bonds,  and the  denominator of which is the entire  Principal  Payment
Amount for such Payment Date.

     "Investment  Company Act": The Investment  Company Act of 1940, as amended,
and the rules,  regulations  and  published  interpretations  of the  Commission
promulgated thereunder from time to time.

     "IRS": The Internal Revenue Service or any successor thereto.

     "Issuer":  As defined in the first paragraph of this Indenture.

     "Issuer  Default":  Any occurrence which is, or with notice or the lapse of
time or both would become, an Issuer Event of Default.

     "Issuer Event of Default":  As defined in Section 5.01.

     "Issuer  Request" or "Issuer  Order":  A written request or order signed in
the name of the  Issuer  by an  Authorized  Officer  of the  Owner  Trustee  and
delivered to the Indenture Trustee.

     "Master Servicer":  As defined in Section 13.02.

     "Maturity":  With  respect to any Bond,  the date,  if any, as of which the
principal  of and  interest  on such Bond has become  due and  payable as herein
provided,  whether at Stated Maturity, if any, by declaration of acceleration or
otherwise.

     "Maturity Assumptions":  ____________________________.

     ["Moody's": Moody's Investors Service, Inc. or its successor in interest.]

     "Mortgage Collateral":  As defined in the Granting Clause.

     "Mortgage  Collateral  Pool":  Shall mean the segregated pool consisting of
all Mortgage Collateral securing the Bonds.

     "Mortgage File":  With respect to any Pledged Mortgage Loan,  collectively,
the following documents:

     (i)    the original executed  Mortgage Note,  endorsed "Pay to the order of
            ______________,  as  trustee  for the  registered  holders of ICCMAC
            Commercial  Trust [_____],  Collateralized  Mortgage  Bonds,  Series
            199_-_, without recourse";

     (ii)   an  original  or  copy  of  the  Mortgage  and  of  any  intervening
            assignments  thereof  that  precede  the  assignment  referred to in
            clause (iv) of this  definition,  in each case (unless such document
            has not yet been returned from the applicable recording office) with
            evidence of recording indicated thereon;

     (iii)  an  original or copy of any  related  Assignment  of Leases (if such
            item  is  a  document   separate  from  the  Mortgage)  and  of  any
            intervening assignments thereof that precede the assignment referred
            to in  clause  (v) of this  definition,  in each case  (unless  such
            document has not yet been  returned  from the  applicable  recording
            office) with evidence of recording indicated thereon;

     (iv)   an  original  executed  assignment  of the  Mortgage,  in  favor  of
            _______________,  as trustee  for the  registered  holders of ICCMAC
            Commercial  Trust [______],  Collateralized  Mortgage Bonds,  Series
            199_-__, in recordable form;

     (v)    an original  assignment of any related Assignment of Leases (if such
            item  is a  document  separate  from  the  Mortgage),  in  favor  of
            ________________,  as trustee for the  registered  holders of ICCMAC
            Commercial  Trust [______],  Collateralized  Mortgage Bonds,  Series
            199_-__, in recordable form;

     (vi)   originals or copies of any written modification  agreements in those
            instances  where the terms or  provision of the Mortgage or Mortgage
            Note have been modified;

     (vii)  the  original  or a copy of the policy or  certificate  of  lender's
            title  insurance  issued  on the  date  of the  origination  of such
            Pledged  Mortgage Loan,  or, if such policy has not been issued,  an
            irrevocable,  binding  commitment  to  issue  such  title  insurance
            policy; and

     (viii) filed copies of any prior UCC  Financing  Statements in favor of the
            originator of such Pledged Mortgage Loan or in favor of any assignee
            prior  to the  Trustee  (but  only  to the  extent  the  Seller  had
            possession  of such UCC  Financing  Statements  prior to the Closing
            Date) and, if there is an effective UCC Financing Statement in favor
            of the Seller on record with the  applicable  public  office for UCC
            Financing Statements, an original UCC-2 or UCC-3, as appropriate, in
            favor of  _______________,  as trustee for the registered holders of
            ICCMAC  Commercial  Trust [______],  Collateralized  Mortgage Bonds,
            Series 199_-_;

provided  that whenever the term  "Mortgage  File" is used to refer to documents
actually received by the Indenture Trustee or by a Custodian on its behalf, such
term shall not be deemed to  include  such  documents  required  to be  included
therein unless they are actually so received, and with respect to any receipt or
certification by the Indenture Trustee or the Custodian for documents  described
in  clause  (vi) of this  definition,  shall be  deemed  to  include  only  such
documents to the extent the Trustee or Custodian  has actual  knowledge of their
existence.

     "Mortgage Loan": An obligation incurred in connection with a transaction in
real property, including indebtedness evidenced by a note, bond or other written
evidence of such indebtedness and secured by a mortgage,  deed of trust, deed to
secure  debt or similar  document or  instrument  creating a lien on the related
Mortgaged  Property,  together  with all related loan  documents,  and including
Mortgage  Loans  which  at  the  time  of  their  Grant  are   subperforming  or
non-performing.

     "Mortgage Loan Purchase Agreement": That certain Mortgage Loan Purchase and
Sale Agreement,  dated as of ____________,  199_,  between the Depositor and the
Seller  and  relating  to the  transfer  of the  Pledged  Mortgage  Loans to the
Depositor, a copy of which agreement is attached hereto as Exhibit F.

     "Mortgaged Property": The real multifamily or commercial property, together
with improvements thereto, securing any Mortgage Loan.

     "Nominee":  A person in whose  name  Collateral  Granted  to the  Indenture
Trustee may be recorded,  registered or issued as the designated  nominee of the
Indenture Trustee in lieu of registration in the name of the Indenture  Trustee,
provided that the  following  conditions  shall be satisfied in connection  with
such issuance or registration:

     (a) the  instruments  governing  the creation and  operation of the nominee
provide  that  neither  the  nominee nor any owner of an interest in the nominee
(other  than the  Indenture  Trustee)  shall have any  interest,  beneficial  or
otherwise,  in any  item of  Collateral  at any  time  held  in the  name of the
nominee, except for the purpose of transferring and holding legal title thereto;

     (b) the nominee and the Trustee have entered into a binding agreement:

          (i)  establishing  that any Collateral held in the name of the nominee
     is held by the nominee as agent (other than commission  agent or broker) or
     nominee for the account of the Indenture Trustee, and

          (ii) appointing the Indenture Trustee as the agent and attorney of the
     nominee with full power and authority irrevocably to sell, assign, endorse,
     transfer  and  deliver any item of  Collateral  standing in the name of the
     nominee,  and  to  execute  and  deliver  all  such  instruments  as may be
     necessary and proper for such purpose; and

     (c) in  connection  with the  recordation  or  registration  of any item of
Collateral in the name of the nominee all requirements  under applicable law and
governmental regulations necessary to effect a valid recordation,  registration,
issuance or transfer of such Collateral are complied with.

     "Non-Registered  Bond":  Any Bond  that has not been  registered  under the
Securities Act.

     "Notional  Amount":  A  hypothetical  or  notional  amount  on which a Bond
accrues interest from time to time.

     "Officer's Certificate": A certificate signed by any one Authorized Officer
of the  Person  from whom said  certificate  is  required  or, in the case of an
Officer's  Certificate  of the Issuer,  a certificate  signed by any  Authorized
Officer of the Owner  Trustee,  and, to the extent  delivered  to the  Indenture
Trustee,  complying with the applicable  requirements  of Section 14.01.  Unless
otherwise specified, any reference in this Indenture to an Officer's Certificate
shall be to an Officer's Certificate of the Issuer.

     "Opinion of Counsel":  A written  opinion of an attorney at law admitted to
practice  before the highest court of any State and who may, except as otherwise
expressly  provided  in this  Indenture,  be counsel  for the Issuer  (including
in-house  counsel employed  full-time by the Issuer or any Affiliate);  provided
that any Opinion of Counsel  relating to federal  income tax matters shall be an
opinion of Independent outside counsel.

     "OTS": The Office of Thrift Supervision or any successor thereto.

     "Outstanding":  Shall  mean,  as of any date of  determination,  all  Bonds
theretofore authenticated and delivered under this Indenture, except:

          (i) Bonds theretofore  cancelled by the Bond Registrar or delivered to
     the Bond Registrar for cancellation;

          (ii) Bonds or portions  thereof for whose payment or redemption  money
     in the necessary amount has been  theretofore  deposited with the Indenture
     Trustee or any other  Paying Agent (other than the Issuer) in trust for the
     Holders  of such  Bonds;  provided,  however,  that if such Bonds are to be
     redeemed,  notice of such  redemption  has been  duly  given  hereunder  or
     provision  therefor,  satisfactory  to the  Indenture  Trustee or any other
     Paying Agent, has been made; and

          (iii) Bonds in exchange  for or in lieu of which other Bonds have been
     authenticated and delivered pursuant to this Indenture, other than any such
     Bonds in  respect of which  there  shall  have been  presented  to the Bond
     Registrar proof  satisfactory to it that such Bonds are held by a bona fide
     purchaser in whose hands such Bonds are valid obligations of the Issuer;

provided,  however,  that in  determining  whether the Holders of Bonds with the
requisite  aggregate  Principal Amount or Notional  Amount,  or representing the
requisite  percentage  of  Voting  Rights,  have  given  any  request,   demand,
authorization,  vote, direction,  notice, consent or waiver hereunder, except as
otherwise  expressly  provided  herein,  Bonds  owned by the  Issuer,  any other
obligor on Bonds or the  Depositor  (each of the foregoing  Persons,  solely for
purposes of this definition,  an "Interested  Person") or by any Affiliate of an
Interested Person shall be disregarded and deemed not to be Outstanding  (unless
any such Person or Persons  owns all the Bonds),  except  that,  in  determining
whether  the  Indenture  Trustee  shall be  protected  in relying  upon any such
request, demand, authorization, direction, notice, consent or waiver, only Bonds
which the Bond Registrar knows to be so owned shall be so disregarded,  and also
except that Bonds so owned which have been pledged in good faith may be regarded
as  Outstanding  if the  pledgee  establishes  to the  satisfaction  of the Bond
Registrar in its sole discretion the pledgee's right to act with respect to such
Bonds and that the pledgee is not an  Interested  Person or any  Affiliate of an
Interested Person.

     "Overcollateralization  Amount":  As of  any  date  of  determination,  the
amount,  if any, by which the aggregate Stated Principal Balance of the Mortgage
Pool exceeds the then aggregate Principal Amount of all the Bonds.

     "Owner Trust  Certificates":  The owner trust  certificates  issued under a
Deposit Trust Agreement and evidencing the entire beneficial  ownership interest
in a Trust.

     "Owner Trustee":  As defined in the first paragraph of this Indenture.

     "Owner Trustee Fee":  An annual fee of $__________.

     "Ownership Interest": As to any Bond, any ownership or security interest in
such Bond as the Holder thereof and any other interest  therein,  whether direct
or indirect, legal or beneficial, as owner or as pledgee.

     "Paying Agent":  Shall mean the Indenture  Trustee or any other Person that
meets the eligibility standards for a Paying Agent specified in Section 3.03 and
is authorized  and  appointed  pursuant to Section 3.03 by the Issuer to pay the
principal  of,  premium  (if any) on or  interest  on any Bonds on behalf of the
Issuer.     The     principal     office    of    the     Paying     Agent    is
__________________________________________.

     "Payment  Date" Shall mean the ___ day of each  calendar  month (or if such
day is not a Business Day, the immediately  succeeding Business Day), commencing
in _______, 199_.

     "Permitted  Investments":  Any one or more of the following  obligations or
securities:

     (i)    direct  obligations of, or obligations fully guaranteed as to timely
            payment of  principal  and  interest  by,  the United  States or any
            agency or  instrumentality  thereof,  provided such  obligations are
            backed by the full  faith and credit of the  United  States,  have a
            predetermined,  fixed  amount of  principal  due at  maturity  (that
            cannot vary or change), do not have an "r" highlight attached to any
            rating,  and each  obligation  has a fixed  interest rate or has its
            interest  rate tied to a single  interest  rate  index plus a single
            fixed spread;

     (ii)   certain obligations of agencies or  instrumentalities  of the United
            States  that are not  backed  by the full  faith  and  credit of the
            United States, provided such obligations have a predetermined, fixed
            amount of principal due at maturity (that cannot vary or change), do
            not  have  an  "r"  highlight  attached  to  any  rating,  and  each
            obligation  has a fixed  interest rate or has its interest rate tied
            to a single interest rate index plus a single fixed spread;

     (iii)  federal  funds,   uncertificated   certificates  of  deposit,   time
            deposits,  bankers'  acceptances  and repurchase  agreements  having
            maturities  of not more than 365 days,  of any bank or trust company
            organized  under the laws of the United States or any state thereof,
            provided  that such items are rated in the highest  short-term  debt
            rating  category of each of the Rating  Agencies  or, in the case of
            each  Rating  Agency,  such  lower  rating  as will not  result in a
            qualification, downgrading or withdrawal of the rating then assigned
            to any Class of Bonds by such Rating Agency (as evidenced in writing
            by such Rating Agency),  do not have an "r" highlight affixed to its
            rating and its terms have a predetermined  fixed amount of principal
            due at maturity  (that cannot vary or change),  and each  obligation
            has a fixed  interest rate or has its interest rate tied to a single
            interest rate index plus a single fixed spread;

     (iv)   commercial  paper (having  original  maturities of not more than 365
            days) of any corporation  incorporated  under the laws of the United
            States  or  any  state  thereof  (or  of  any   corporation  not  so
            incorporated,  provided that the  commercial  paper is United States
            Dollar denominated and amounts payable thereunder are not subject to
            any withholding imposed by any non-United States jurisdiction) which
            is rated in the highest  short-term  debt rating category of each of
            the Rating  Agencies  or, in the case of each  Rating  Agency,  such
            lower rating as will not result in a  qualification,  downgrading or
            withdrawal of the rating then assigned to any Class of Bonds by such
            Rating  Agency (as evidenced in writing by such Rating  Agency),  do
            not have an "r" highlight affixed to its rating and its terms have a
            predetermined fixed amount of principal due at maturity (that cannot
            vary or change),  and each  obligation  has a fixed interest rate or
            has its interest  rate tied to a single  interest  rate index plus a
            single fixed spread;

     (v)    units of money  market  funds  which  maintain a constant  net asset
            value and which are rated in the highest  applicable rating category
            of  each of the  Rating  Agencies  or,  in the  case of each  Rating
            Agency,  such lower  rating as will not  result in a  qualification,
            downgrading  or  withdrawal of the rating then assigned to any Class
            of Bonds by such  Rating  Agency  (as  evidenced  in writing by such
            Rating Agency); or

     (vi)   any other  obligation or security  acceptable to each Rating Agency,
            which will not result in a qualification,  downgrading or withdrawal
            of the rating  then  assigned  to any Class of Bonds by such  Rating
            Agency (as evidenced in writing by such Rating Agency);

provided that (1) no investment  described  hereunder  shall evidence either the
right to receive (x) only  interest  with  respect to such  investment  or (y) a
yield to  maturity  greater  than  120% of the yield to  maturity  at par of the
underlying  obligations;  and (2) that no investment  described hereunder may be
purchased  at a price  greater  than par if such  investment  may be  prepaid or
called at a price less than its purchase  price prior to stated  maturity  (that
cannot vary or change).

     "Person":  Any  individual,  corporation,  partnership,  limited  liability
company,  joint  venture,  association,  joint  stock  company,  estate,  trust,
unincorporated organization or government or any agency or political subdivision
thereof.

     "Plan":  Any  employee  benefit  plan  or  other  retirement   arrangement,
including  individual  retirement  accounts  and  annuities,   Keogh  plans  and
collective  investment funds and separate accounts in which such plans, accounts
or arrangements are invested, including insurance company general accounts, that
is subject to ERISA or the Code.

     "Pledged Fund or Account": Any fund or account,  including the Bond Account
or any Reserve Fund  established  with respect to, and Granted as security  for,
the Bonds.

     "Pledged  Mortgage Loan": Any one of the Mortgage Loans  transferred to the
Indenture Trustee by the Issuer pursuant to the Granting Clause, as from time to
time are held as a part of the Trust  Estate and as are more fully  described on
Schedule I attached hereto.

     "Predecessor Bond": With respect to any Bond and Class, every previous Bond
and Class evidencing all or a portion of the same debt as that evidenced by such
Bond; for the purpose of this definition,  any Bond  authenticated and delivered
under Section 2.06 in lieu of a mutilated, lost, destroyed or stolen Bond of the
same Class shall be deemed to  evidence  the same debt as the  mutilated,  lost,
destroyed or stolen Bond.

     "Principal Amount":  The unpaid principal amount of a Bond Outstanding from
time to time (including,  in the case of a Compound  Interest Bond, any interest
added to such principal amount prior to the related Accrual  Termination  Date),
calculated as provided herein.

     "Principal  Only Bond":  Any Bond that does not bear a stated Bond Interest
Rate and entitles the Holder  thereof to payments of principal (but not payments
of interest).

     "Principal Payment Amount": With respect to any Payment Date, the aggregate
of the following:

          [(a) the aggregate of the principal portions of all Scheduled Payments
     (other than Balloon  Payments)  and any Assumed  Scheduled  Payments due or
     deemed due, as the case may be, in respect of the  Pledged  Mortgage  Loans
     for their  respective  Due Dates  occurring  during the related  Collection
     Period;

          (b) the aggregate of all Principal Prepayments received on the Pledged
     Mortgage Loans during the related Collection Period;

          (c) with respect to any Pledged  Mortgage Loan as to which the related
     Stated  Maturity  Date occurred  during or prior to the related  Collection
     Period,  any payment of principal  (exclusive  of any amounts  described in
     clause (b) above or clause (d) below)  made by or on behalf of the  related
     Mortgagor during the related  Collection Period, net of any portion of such
     payment  that  represents  a  recovery  of  the  principal  portion  of any
     Scheduled  Payment  (other than a Balloon  Payment)  due, or the  principal
     portion of any  Assumed  Scheduled  Payment  deemed due, in respect of such
     Pledged  Mortgage  Loan  on a Due  Date  during  or  prior  to the  related
     Collection Period and not previously recovered;

          (d) the aggregate of all Liquidation  Proceeds and Insurance  Proceeds
     that were  received  on the  Pledged  Mortgage  Loans  during  the  related
     Collection  Period  and that were  identified  and  applied  by the  Master
     Servicer as recoveries of principal of such Pledged Mortgage Loans, in each
     case net of any portion of such amounts  that  represents a recovery of the
     principal  portion of any Scheduled  Payment (other than a Balloon Payment)
     due, or of the principal  portion of any Assumed  Scheduled  Payment deemed
     due, in respect of the related  Pledged  Mortgage Loan on a Due Date during
     or prior to the related Collection Period and not previously recovered;

          (e) with respect to any REO Properties  acquired in respect of Pledged
     Mortgage  Loans,  the  aggregate of the  principal  portions of all Assumed
     Scheduled Payments deemed due in respect of the related REO Loans for their
     respective Due Dates occurring during the related Collection Period;

          (f) with respect to any REO Properties  acquired in respect of Pledged
     Mortgage  Loans,  the  aggregate  of all  Liquidation  Proceeds,  Insurance
     Proceeds and REO Revenues that were received during the related  Collection
     Period in  respect  of such REO  Properties  and that were  identified  and
     applied by the Master  Servicer as  recoveries  of principal of the related
     REO Loans,  in each case net of any portion of such amounts that represents
     a recovery of the principal  portion of any Scheduled Payment (other than a
     Balloon Payment) due, or of the principal  portion of any Assumed Scheduled
     Payment  deemed due, in respect of the related REO Loan or the  predecessor
     Pledged  Mortgage  Loan  on a Due  Date  during  or  prior  to the  related
     Collection Period and not previously recovered; and

          (g) if such Payment Date is  subsequent  to the initial  Payment Date,
     the excess, if any, of (i) the Principal Payment Amount for the immediately
     preceding Payment Date, over (ii) the aggregate  payments of principal made
     in respect of the Bonds on such immediately preceding Payment Date.]

     "Principal  Prepayment  Amount":  With  respect to any Payment  Date,  that
portion of the Principal  Payment  Amount for such Payment Date that  represents
voluntary  Principal  Prepayments and other early collections of principal on or
in respect of the Pledged  Mortgage  Loans  received in advance of their  Stated
Maturity Dates.

     "Proceeding":  Any  suit in  equity,  action  at law or other  judicial  or
administrative proceeding.

     "PTCE": A Prohibited Transaction Class Exemption.

     "QIB": A "qualified  institutional buyer" as defined in Rule 144A under the
Securities Act.

     "QRS": A qualified REIT subsidiary  within the meaning of Section 856(i) of
the Code.

     "Rated Bond":  Any Bond of a Class to which a rating has been assigned by a
Rating Agency at the request of
the Depositor or Issuer.

     "Rating Agency":  Each of _________________________ and _______.

     "Redemption  Date":  The  Payment  Date  specified  by the  Issuer  for the
redemption of Bonds of any Class pursuant to Section 11.01.

     "Redemption  Price":  With respect to any Bond or Class to be redeemed,  in
whole or in part,  pursuant to Section 11.01, the price to be paid in connection
with such redemption.

     "Registered Bond": Any Bond registered under the Securities Act.

     "Registered  Holder": The Person whose name appears on the Bond Register on
the  applicable  Regular Record Date or Special  Redemption  Record Date, as the
case may be.

     "Regular Record Date":  With respect to any Payment Date, the last Business
Day of the month  immediately  preceding  the month in which such  Payment  Date
occurs.

     "REIT": A real estate investment trust within the meaning of Section 856(a)
of the Code.

     "Release  Price":  With respect to any Mortgage Loan, a cash price equal to
the aggregate of: (a) the outstanding principal balance of such Mortgage Loan as
of the date of  removal  from the  Trust  Estate,  (b) all  accrued  and  unpaid
interest on such Mortgage Loan at the related Mortgage  Interest Rate to but not
including the date of removal,  and (c) all related and  unreimbursed  Servicing
Advances.

     "REO Property":  A Mortgaged  Property acquired as part of the Trust Estate
securing the Bonds through foreclosure, deed-in-lieu of foreclosure or otherwise
in connection with a defaulted Mortgage Loan.

     "Reserve  Fund":  Shall  mean  any fund or funds  established,  funded  and
maintained  hereunder for the same intended purposes as a Cash Flow Agreement or
a Credit Support Agreement.

     "Resolution":  A copy of a resolution certified by an Authorized Officer of
the Owner  Trustee to have been duly  adopted by the Owner  Trustee and to be in
full force and effect on the date of such certification.

     "Responsible  Officer":  With respect to the Indenture Trustee, any officer
within the Corporate Trust Office of the Indenture  Trustee,  including any Vice
President, Assistant Vice President,  Treasurer, Assistant Treasurer, Secretary,
Assistant  Secretary or an other  officer of the Indenture  Trustee  customarily
performing  functions  similar to those performed by any of the above designated
officers and also,  with respect to a particular  matter,  any other  officer to
whom  such  matter  is  referred  because  of such  officer's  knowledge  of and
familiarity with the particular subject.

     "Rule 144A": Rule 144A under the Securities Act.

     "Schedule  of  Mortgage  Collateral":   The  description  of  the  Mortgage
Collateral  being  Granted  to the  Trustee on the  Closing  Date,  attached  as
Schedule I hereto.

     "Securities  Act": The  Securities Act of 1933, as amended,  and the rules,
regulations  and  published   interpretations  of  the  Commission   promulgated
thereunder from time to time.

     "Seller":  ___________________ or its successor in interest.

     "Senior Bondholder": A Holder of a Senior Bond.

     "Senior Bonds": Shall mean any Bond other than a Subordinate Bond.

     "Servicing Agreement":  As defined in Section 13.02.

     "Servicing Event of Default": Any "Event of Default" or "Servicing Event of
Default" on the part of the Master Servicer or the Special Servicer hereunder or
under the Servicing Agreement.

     "Servicing Expense": Any fees, expenses or advances payable or reimbursable
to the Master Servicer or the Special Servicer  hereunder or under the Servicing
Agreement or otherwise in connection  with the servicing and  administration  of
the Mortgage Collateral thereunder.

     "Special  Redemption Date": The date in each month (other than any month in
which a Payment Date occurs) on which Bonds may be redeemed  pursuant to Section
11.04 hereof as part of a special  redemption,  which date shall be the same day
of the month as the day on which the Payment Date occurs.

     "Special  Redemption  Price":  With  respect  to any  Bond or  Class  to be
redeemed,  in whole or in part,  pursuant to Section  11.04 as part of a special
redemption, the price to be paid in connection with such special redemption.

     "Special  Redemption Record Date": Shall mean the record date for a special
redemption, as specified in Section 11.04.

     "Special Servicer":  As defined in Section 13.02.

     ["Standard & Poor's":  Standard & Poor's Rating Services, a Division of the
McGraw-Hill Companies, Inc. or its successor in interest.]

     "State":  Any one of the 50 states of the United States of America,  or the
District of Columbia.

     "Stated Maturity": With respect to each Class of Bonds, the Payment Date on
which the final  payment of  principal  and  interest on the Bonds of such Class
becomes finally due and payable, as set forth below:

          Class A-1          _________________, 199_
          Class A-2          _________________, 199_
          Class B            _________________, 199_
          Class C            _________________, 199_
          Class D            _________________, 199_
          Class E            _________________, 199_
          Class F            _________________, 199_

     "Subordinate Bondholders": A Holder of a Subordinate Bond.

     "Subordinate  Bonds": Any Bonds that entitle the Holders thereof to a right
to receive timely payment of principal or interest that is subordinated in whole
or in part to the prior right of Holders of other Bonds of a different Class.

     "Substitute Mortgage  Collateral":  Any Mortgage Collateral that is Granted
to the Indenture  Trustee as security for the Bonds,  as contemplated by Section
2.11, in lieu of any Mortgage Collateral  previously so Granted to the Indenture
Trustee  for such Bonds (or in lieu of cash  deposited  in any  Pledged  Fund or
Account on the Closing Date).

     "Successor Person": As defined in Section 3.13(a).

     "TMP": A taxable mortgage pool within the meaning of the Code.

     "Transfer":  Any direct or indirect transfer, sale, pledge,  hypothecation,
or other form of assignment of any Ownership Interest in a Bond.

     "Transferee":  Any  Person  who is  acquiring  by  Transfer  any  Ownership
Interest in a Bond.

     "Transferor":  Any  Person  who is  disposing  by  Transfer  any  Ownership
Interest in a Bond.

     "Treasury  Regulations":  Temporary,  final or proposed regulations (to the
extent that by reason of their proposed effective date such proposed regulations
would apply to the Issuer or a Trust Estate) of the United States  Department of
the Treasury.

     "Trust": As defined in the Recitals to this Indenture.

     "Trust Estate":  As defined in the Granting Clause.

     "Trust  Indenture  Act" or  "TIA":  The  Trust  Indenture  Act of 1939,  as
amended,  and  the  rules,  regulations  and  published  interpretations  of the
Commission promulgated thereunder from time to time.

     "Trustee Report":  As defined in Section 15(a) hereof.

     "UCC  Financing  Statement":  A financing  statement  executed  and in form
sufficient for filing pursuant to the Uniform  Commercial  Code, as in effect in
the relevant jurisdiction.

     "Uniform  Commercial  Code" or "UCC":  The  Uniform  Commercial  Code as in
effect in any applicable jurisdiction, as amended from time to time.

     "Voting Rights": The portion of the voting rights of all of the Bonds which
is allocated to any Bond. At all times during the term of this Agreement,  ____%
of all the Voting Rights shall be allocated  among the Class A1, Class A2, Class
B, Class C, Class D, Class E and Class F Bonds in proportion  to the  respective
Class  Balances.  Voting  Rights  allocated to a Class of  Bondholders  shall be
allocated  among such  Bondholders  in  proportion to the  Percentage  Interests
evidenced  by  their  respective  Bonds.   Allocation  of  Realized  Losses  and
Collateral  Value  Adjustments  to a Class of Bonds  and any other  event  which
changes such Class Balance will result in a corresponding  change to such Class'
Voting Rights.

     "Yield  Maintenance  Amount":  With respect to any Class of Bonds,  for any
Payment Date on which any portion of the Principal Prepayment Amount, if any, is
paid thereon on such  Payment  Date,  an amount equal to the present  value of a
series of equal monthly  payments  deemed payable on each future Payment Date up
to and including  the Assumed  Final Payment Date for such Class of Bonds,  each
such monthly payment to be equal to the related Interest Payment  Adjustment and
to be discounted  from the  applicable  future  Payment Date to the then current
Payment  Date at a per annum rate equal to the sum of (i) the yield per annum on
United States treasury securities having a maturity closest to the Assumed Final
Payment  Date for such  Class of Bonds,  plus (ii) ___  basis  points;  and with
respect  to any Class of Bonds,  for any  Payment  Date on which no portion of a
Principal  Prepayment  Amount is paid  thereon on such Payment  Date,  the Yield
Maintenance Amount shall be zero.

     (b)  Whenever  used  in  this  Indenture,   including  in  the  Preliminary
Statement,  terms used herein and not  defined  herein  shall have the  meanings
specified in the Servicing Agreement:

     SECTION 1.02. Incorporation by Reference of Trust Indenture Act.

     Whenever this Indenture  refers to a provision of the TIA, the provision is
incorporated  by reference in and made a part of this  Indenture.  The following
TIA terms used in this Indenture have the following meanings:

     "indenture securities" means the Bonds;

     "indenture security holder" means a Bondholder;

     "indenture to be qualified" means this Indenture;

     "indenture trustee" or "institutional trustee" means the Indenture Trustee;
and

     "obligor"  on the  indenture  securities  means  the  Issuer  and any other
obligor on the indenture securities.

     All other TIA terms used, but not expressly defined, in this Indenture that
are defined by the TIA,  defined by TIA reference to another  statute or defined
by  Commission  rule  have  the  respective  meanings  assigned  to them by such
definitions.

     SECTION 1.03. Rules of Construction.

     (a)  The  definition  of any  term  in  this  Indenture  shall  be  equally
applicable  to the singular and plural forms of such term and to the  masculine,
feminine  and  neuter  genders  of such  term.  The  words  "herein",  "hereof",
"hereunder"  and other  words of similar  import  refer to this  Indenture  as a
whole, and not to any particular Article, Section or other subdivision.

     (b)   References   herein   to   "Articles",   "Sections",   "Subsections",
"Paragraphs",  and other  subdivisions  without  reference  to a document are to
designated Articles, Sections, Subsections, Paragraphs and other subdivisions of
this Indenture (if the reference is contained in this Indenture).

     (c) A reference to a Subsection without further reference to a Section is a
reference  to such  Subsection  as  contained  in the same  Section in which the
reference  appears,  and this rule  shall  also  apply to  Paragraphs  and other
subdivisions.

     (d) The word "or", as used herein, is not exclusive.

     (e)  Accounting  terms  not  otherwise  defined  herein  have the  meanings
assigned to them in accordance with GAAP.

     (f) The words  "include" and "including"  shall mean without  limitation by
reason  of  enumeration  and  shall be  construed  to be  followed  by the words
"without limitation".

     (g) The pronouns used herein are used in the  masculine and neuter  genders
but  shall be  construed  as  feminine,  masculine  or  neuter,  as the  context
requires.

                                   ARTICLE II

                                    THE BONDS

     SECTION 2.01.  Form.

     The Bonds shall be designated  as the "ICCMAC  Commercial  Trust  [______],
Collateralized  Mortgage Bonds, Series 199_-_".  Each Class of Bonds shall be in
substantially  the form set forth in  Exhibit A  hereto,  with such  appropriate
insertions,  omissions,  substitutions  and other  variations as are required or
permitted by this Indenture,  and may have such letters,  numbers or other marks
of  identification  and such legends or  endorsements  placed  thereon as may be
required to comply with the rules of any securities  exchange on which the Bonds
may be listed,  or as may be  required  by any  applicable  regulation  (whether
proposed,  temporary or final) promulgated  pursuant to the Code,  including any
legend  required in respect of original issue discount on any Bond or Class,  as
applicable,  or as may,  consistently  herewith,  be  determined to otherwise be
necessary,  appropriate  or  convenient  by  the  Issuer,  as  evidenced  by its
execution of the Bonds.  Any portion of the text of any Bond may be set forth on
the reverse thereof,  with an appropriate  reference  thereto on the face of the
Bond.

     The  Definitive  Bonds  shall  be  typewritten,  printed,  lithographed  or
engraved or produced by any  combination of these methods (with or without steel
engraved  borders) or may be produced in any other manner permitted by the rules
of any securities  exchange on which the Bonds may be listed,  all as determined
by the Issuer, as evidenced by its execution of such Bonds.

     The terms of the Bonds are set forth in Exhibit A hereto. The terms of each
Class of Bonds are part of the terms of this Indenture.

     SECTION 2.02. Initial Aggregate Principal Amount; Classes; Terms.

     (a) Each Class of Bonds  shall bear  interest,  such  interest  to commence
accruing on the Accrual Date. In the case of each Class of Bonds,  such interest
shall accrue during each Interest  Accrual  Period,  in accordance  with Section
2.07(b) hereof, at the applicable Bond Interest Rate on the aggregate  Principal
Amount  of such  Class of Bonds  outstanding  immediately  prior to the  related
Payment Date. The interest  accrued in respect of each Class of Bonds during any
Interest  Accrual Period will be due and payable  thereon on the related Payment
Date  and,  to the  extent  not  paid  in full on  such  Payment  Date,  on each
succeeding  Payment Date until paid in full.  No interest will accrue on overdue
interest in respect of any Bond.

     (b) The  respective  Classes of Bonds will be issued on the Closing Date in
the aggregate  Principal Amounts set forth in Section 2.03 hereof. The aggregate
Principal  Amount  of any  Class  of  Bonds,  and the  Principal  Amount  of any
particular  Bond of such  Class,  will be  reduced  only by actual  payments  of
principal made thereon on any Payment Date.

     (c) Each Bond of a  particular  Class shall rank pari passu with each other
Bond of such Class and be equally and ratably secured by the Trust Estate.

     (d)  This  Indenture  shall  evidence  a  continuing  lien on and  security
interest  in the Trust  Estate  to secure  the full  payment  of the  principal,
interest  and other  amounts due and payable on all the Bonds from time to time,
which  payments,  in the case of any Class of Bonds,  shall in all  respects  be
equally and ratably secured hereby without  preference,  priority or distinction
on account of the actual time or times of the authentication and delivery of the
Bonds of such Class.

     (e) The Bonds shall be  authenticated  and delivered to or at the direction
of the Issuer by the Indenture  Trustee only upon satisfaction of the conditions
set forth in Section 2.10(a) hereof, and the following additional conditions:

     [Specify additional conditions, if any.]

     SECTION 2.03. Denominations.

     The Class  A-1,  Class  A-2,  Class B,  Class C and Class D Bonds  shall be
issuable only in denominations  corresponding to initial Principal Amounts as of
the Closing  Date of  $_________  and any whole  dollar  denomination  in excess
thereof.  The Class E and Class F Bonds shall be issuable only in  denominations
corresponding to initial Principal Amounts as of the Closing Date of $__________
and any whole dollar denomination in excess thereof.

     [Notwithstanding  the preceding  paragraph,  if Definitive Bonds are issued
with respect to any Class of Book-Entry  Bonds,  such Definitive  Bonds shall be
issuable only in denominations  corresponding to initial Principal Amounts as of
the Closing  Date of  $__________  and any whole dollar  denomination  in excess
thereof.]

     SECTION 2.04. Execution, Authentication, Delivery and Dating.

     (a) Subject to the satisfaction of the conditions set forth in Section 2.02
and 2.10 hereof,  the Indenture Trustee shall upon Issuer Order authenticate and
deliver  the  [seven]  Classes  of Bonds  for  original  issue in the  following
principal amounts: Class A-1, $________________; Class A-2, $__________________;
Class  B,  $____________________;   Class  C,  $____________________;  Class  D,
$____________________;     Class    E,    $____________________;     Class    F,
$____________________.  The aggregate principal amounts of such Classes of Bonds
outstanding at any time may not exceed such respective  amounts.  The Bonds that
are authenticated and delivered by the Indenture Trustee to or upon the order of
the Issuer on the Closing  Date shall be dated  _____________,  199_.  All other
Bonds that are authenticated  after the Closing Date for any other purpose under
the Indenture shall be dated the date of their authentication.

     (b) The Bonds shall be executed by manual or facsimile  signature on behalf
of the Issuer by any Authorized Officer of the Owner Trustee.  Bonds bearing the
manual  or  facsimile  signatures  of  individuals  who  were  at any  time  the
Authorized Officers of the Owner Trustee shall bind the Issuer,  notwithstanding
that such  individuals  or any of them have ceased to hold such offices prior to
the  authentication  and  delivery of such Bonds or did not hold such offices at
the date of such Bonds.  No Bond shall be  entitled  to any  benefit  under this
Indenture,  or be valid for any purpose,  however,  unless there appears on such
Bond a  certificate  of  authentication  substantially  in the form provided for
herein  executed  by  the  Indenture  Trustee  by  manual  signature,  and  such
certificate of authentication  upon any Bond shall be conclusive  evidence,  and
the only  evidence,  that such Bond has been duly  authenticated  and  delivered
hereunder.

     (c) The  Indenture  Trustee may, at its option,  appoint one or more agents
(each an "Authenticating  Agent") with power to act on its behalf and subject to
its direction in the  authentication  of Bonds in connection  with transfers and
exchanges  under Sections 2.05 and 2.06, as fully to all intents and purposes as
though each such  Authenticating  Agent had been  expressly  authorized by those
Sections to  authenticate  the Bonds.  For all purposes of this  Indenture,  the
authentication  of Bonds by an  Authenticating  Agent  shall be deemed to be the
authentication of Bonds "by the Indenture Trustee".

     Any  corporation,  bank,  trust  company  or  association  into  which  any
Authenticating  Agent  may be  merged  or  converted  or  with  which  it may be
consolidated,  or any corporation,  bank, trust company or association resulting
from any merger,  consolidation or conversion to which any Authenticating  Agent
shall be a  party,  or any  corporation,  bank,  trust  company  or  association
succeeding to the corporate trust business of any Authenticating Agent, shall be
the successor of such Authenticating  Agent hereunder,  without the execution or
filing  of  any  further  act  on  the  part  of  the  parties  hereto  or  such
Authenticating  Agent or such  successor  corporation,  bank,  trust  company or
association.

     Any Authenticating Agent may at any time resign by giving written notice of
resignation to the Indenture  Trustee and the Issuer.  The Indenture Trustee may
at any time terminate the agency of any  Authenticating  Agent by giving written
notice  of  termination  to  such  Authenticating  Agent  and the  Issuer.  Upon
receiving such notice of  resignation or upon such a termination,  the Indenture
Trustee  may,  or at the  direction  of the  Issuer  shall,  promptly  appoint a
successor  Authenticating  Agent, give written notice of such appointment to the
Issuer and give notice of such appointment to the Bondholders.

     Each  Authenticating  Agent shall,  with respect to acts taken or not taken
within the scope of its permitted appointment, be entitled to all limitations on
liability, rights of reimbursement and indemnities that the Indenture Trustee is
entitled to hereunder as if it were the Indenture Trustee.

     The  Indenture  Trustee  shall  be  responsible  for any  compensation  and
expenses of an  Authenticating  Agent appointed hereby and shall not be relieved
of  responsibility  for  the  timely  performance  of  any  of  its  duties  and
obligations   under  this   Indenture  by  reason  of  the   appointment  of  an
Authenticating Agent.

     SECTION 2.05. Registration of Transfer and Exchange of Bonds.

     (a) The Issuer shall cause to be kept a register  (the "Bond  Register") in
which,  subject to such reasonable  regulations as it may prescribe,  the Issuer
shall  provide for the  registration  of Bonds and of transfers and exchanges of
Bonds as herein provided.  The Indenture Trustee shall serve as "Bond Registrar"
for the purpose of  registering  Bonds and  transfers  and exchanges of Bonds as
herein  provided.  Upon any  resignation or removal of the Indenture  Trustee as
provided  herein,  the  successor  trustee  shall  immediately  succeed  to  its
predecessor's duties as Bond Registrar.

     (b) Subject to any  applicable  restrictions  on transfer  provided  for in
Section 2.13 herein,  upon surrender for registration of transfer of any Bond at
the office  designated by the Issuer  pursuant to Section 3.02, the Issuer shall
execute and the Indenture Trustee shall authenticate and deliver, in the name of
the  designated  transferee  or  transferees,  one or more new Bonds of the same
Class in authorized denominations representing a like aggregate Principal Amount
or Notional Amount, as applicable.

     (c) At the option of any Holder, its Bonds may be exchanged for other Bonds
of the same Class in  different  authorized  denominations  representing  a like
aggregate Principal Amount or Notional Amount, as applicable,  upon surrender of
the Bonds to be exchanged  at the office  designated  by the Issuer  pursuant to
Section 3.02.  Whenever any Bonds are so  surrendered  for exchange,  the Issuer
shall execute and the Indenture Trustee shall authenticate and deliver the Bonds
which the Bondholder making the exchange is entitled to receive.

     (d) All Bonds issued upon any registration of transfer or exchange of Bonds
shall be the  valid  obligations  of the  Issuer,  evidencing  the same debt and
entitled to the same benefits  under this  Indenture,  as the Bonds  surrendered
upon such registration of transfer or exchange.

     (e) Every Bond presented or  surrendered  for  registration  of transfer or
exchange  shall be duly endorsed,  or be accompanied by a written  instrument of
transfer duly executed, by the Holder thereof or its attorney duly authorized in
writing,  with such signature  guaranteed by a commercial  bank or trust company
located, or having a correspondent  located, in the City of New York or the city
in which  the  Corporate  Trust  Office  is  located,  or by a member  firm of a
national securities exchange.

     (f) No service charge shall be imposed for any  registration of transfer or
exchange of Bonds pursuant to this Section 2.05,  but the Issuer,  the Indenture
Trustee or any other Bond  Registrar may require  payment of a sum sufficient to
cover any tax or other  governmental  charge  that may be imposed in  connection
with any such transfer or exchange of Bonds.

     SECTION 2.06. Mutilated, Destroyed, Lost or Stolen Bonds.

     If (i) any  mutilated  Bond is  surrendered  to the Issuer or the Indenture
Trustee,  or the Issuer and the  Indenture  Trustee  receive  evidence  to their
satisfaction   of  the   destruction   (including   mutilation   tantamount   to
destruction),  loss or theft of any Bond  and the  ownership  thereof,  and (ii)
there is delivered  to the Issuer and the  Indenture  Trustee  such  security or
indemnity  as may be  reasonably  required  by them to hold each of them and any
agent of any of them  harmless,  then, in the absence of notice to the Issuer or
the Indenture Trustee that such Bond has been acquired by a bona fide purchaser,
the Issuer  shall  execute and the  Indenture  Trustee  shall  authenticate  and
deliver,  in lieu of any such mutilated,  destroyed,  lost or stolen Bond, a new
Bond of like Class, tenor and denomination  registered in the same manner, dated
the  date of its  authentication  and  bearing  a number  not  contemporaneously
outstanding.  If, after the delivery of such new Bond, a bona fide  purchaser of
the Predecessor Bond presents for payment or transfer such Predecessor Bond, the
Issuer and the Indenture Trustee shall be entitled to recover such new Bond from
the Person to whom it was  delivered or any Person  taking  therefrom,  except a
bona fide  purchaser,  and shall be  entitled  to recover  upon the  security or
indemnity provided therefor to the extent of any loss, damage,  cost or expenses
incurred by the Issuer or the Indenture Trustee in connection therewith.  If any
such  mutilated,  destroyed,  lost or stolen Bond shall have  become,  or within
seven days shall be, due and payable,  or shall have been selected or called for
redemption,  instead of issuing a new Bond, the Issuer may pay such Bond when so
due or payable or upon the Redemption  Date or Special  Redemption  Date without
surrender thereof, except that any mutilated Bond shall be surrendered.

     Upon the issuance of any new Bond under this Section 2.06, the Issuer,  the
Indenture  Trustee or any other Bond Registrar may require  payment of an amount
sufficient to pay or discharge any tax or other governmental  charge that may be
imposed in relation  thereto and any other  reasonable  expenses  (including the
reasonable fees and expenses of the Authenticating Agent and the Bond Registrar)
in connection therewith.

     Every  new  Bond  issued  pursuant  to  this  Section  2.06  in lieu of any
mutilated,   destroyed,  lost  or  stolen  Bond  shall  constitute  an  original
additional  contractual  obligation of the Issuer, whether or not the mutilated,
destroyed,  lost or stolen Bond shall be at any time  enforceable by any Person,
and such new  Bond  shall be  entitled  to all the  benefits  of this  Indenture
equally and proportionately  with any and all other Bonds of the same Class duly
issued hereunder.

     The  provisions of this Section 2.06 are  exclusive and shall  preclude (to
the extent  permitted by  applicable  law) all other  rights and  remedies  with
respect to the  replacement or payment of mutilated,  destroyed,  lost or stolen
Bonds.

     SECTION 2.07. Payment of Principal and Interest.

     (a) Except as otherwise  provided in Section 2.07(e) below, any installment
of interest or principal or any other amount payable on any Bonds on any Payment
Date,  Redemption Date or Special  Redemption Date (whether such  installment of
interest or  principal  or such other  amount is being  punctually  paid or duly
provided  for by the Issuer on such date or is overdue as of such date) shall be
paid to the Person in whose name such Bond (or one or more Predecessor Bonds) is
registered on the Regular  Record Date for such Payment Date or Redemption  Date
or on the Special  Redemption  Record Date for such Special  Redemption Date, as
the case may be. In the case of Bonds other than Book-Entry  Bonds, such payment
shall be made by check mailed to such Person's address as it appears in the Bond
Register on such Regular Record Date or Special  Redemption Record Date, or upon
written  request to the Paying Agent five (5) Business Days prior to the related
Regular Record Date or Special Redemption Record Date by any Holder owning Bonds
with an  aggregate  Principal  Amount  of at least  $5,000,000  or an  aggregate
Notional  Amount  of at  least  $10,000,000,  by wire  transfer  in  immediately
available  funds to the account of such Holder  specified  in the  request.  Any
permitted  request for receipt of wire transfers  shall remain  effective  until
modified or rescinded by the Holder that requested such wire  transfers.  In the
case of  Book-Entry  Bonds,  such payment  shall be made by wire transfer to the
Depository in immediately available funds.

     (b) All computations of interest due with respect to any Bond shall be made
as  provided  in  this  Section  2.07(b)  and on the  basis  of a  360-day  year
consisting of 12 30-day months. Each Class that bears interest shall accrue such
interest at the applicable Bond Interest Rate specified herein on the applicable
aggregate  Principal  Amount or Notional Amount  outstanding  from time to time.
Interest  due and payable on a Payment  Date,  other than on  Compound  Interest
Bonds,  will be equal to the amount of unpaid  interest  that will have  accrued
hereunder  through the end of the Interest Accrual Period for such Payment Date.
The Interest  Accrual  Periods for any Class may, in each case, end prior to the
applicable  Payment Date. For each Class of Compound  Interest  Bonds,  interest
accrued during each Interest Accrual Period ending on or prior to the applicable
Accrual  Termination  Date  will be  added  to the  principal  of such  Class of
Compound  Interest  Bonds on the related  Payment  Date, or on such more or less
frequent basis.  Interest on a Class of Compound  Interest Bonds will be due and
payable on each Payment Date  commencing on the Payment Date  coinciding with or
next following the Accrual  Termination  Date for the Class.  In the case of the
first  Payment  Date,  interest on a Class will accrue from the related  Accrual
Date.  Any overdue  payment of interest on any Bond shall bear  interest (to the
extent that payment thereof shall be legally enforceable) at the applicable Bond
Interest Rate from and to _______________________________.

     (c) The principal of each Bond shall be payable in installments  commencing
on _____________,  199_ and ending no later than the Stated Maturity thereof, if
any,  unless such Bond becomes due and payable at an earlier date by declaration
of acceleration, call for redemption or special redemption or otherwise. On each
Payment  Date,  payments of principal of the Bonds shall be allocated  among the
respective  Classes of Bonds and shall be allocated among the Bonds of each such
Class  entitled to some or all of such  payments of  principal  on a pro rata or
random lot basis as specified herein.  All reductions in the principal amount of
a Bond (or one or more  Predecessor  Bonds) effected by payments of installments
of principal  made on any Payment Date,  Redemption  Date or Special  Redemption
Date shall be binding upon all future Holders of the Bond and of any Bond issued
upon the  registration  of transfer  thereof or in exchange  therefor or in lieu
thereof, whether or not such principal payment is noted on such Bond.

     (d) The  Redemption  Price or Special  Redemption  Price for any Bond,  the
final  installment  of principal of any Bond or, in the case of an Interest Only
Bond or a Bond that continues to accrue interest after its Principal  Amount has
been reduced to zero, the final  installment of interest  thereon payable on any
Redemption Date, Special Redemption Date or Payment Date, respectively, shall be
paid only upon  presentation  and surrender of such Bond on or after the related
Special Redemption Date, Redemption Date or Payment Date, as the case may be, at
the office designated by the Issuer pursuant to Section 3.02 or at the office of
any Paying Agent, in either case within the continental United States.

     Whenever, on the basis of payments, collections and/or distributions on the
Mortgage  Collateral  securing the Bonds received during any applicable  period,
the entire  remaining  unpaid principal amount of or, in the case of an Interest
Only Bond or a Bond that continues to accrue interest after its Principal Amount
has been  reduced to zero,  the final  installment  of interest on any Bond will
become due and  payable on the next  Payment  Date,  Redemption  Date or Special
Redemption  Date,  the Paying  Agent shall  notify the Person in whose name such
Bond is registered as of the close of business on the Regular  Record Date prior
to such Payment Date or Redemption Date or on the Special Redemption Record Date
prior to such Special Redemption Date that such final installment is expected to
be paid on such Payment Date, Redemption Date or Special Redemption Date, as the
case may be, and that any and all interest in respect of such Bond will cease to
accrue  as of the end of the  corresponding  Interest  Accrual  Period  for such
Payment Date or Redemption  Date or as of the Designated  Interest  Accrual Date
for such  Special  Redemption  Date,  as the case may be. Such  notice  shall be
mailed no later than the third day prior to such Payment Date,  Redemption  Date
or Special  Redemption  Date and shall contain the information set forth in, and
be mailed in accordance with, Section 11.02.

     (e)  Notwithstanding  any of  the  foregoing  provisions  with  respect  to
payments of principal of, premium,  if any, on and interest on the Bonds, if the
Bonds have become or been declared due and payable  following an Issuer Event of
Default  pursuant to Section  5.02 and such  acceleration  of  maturity  and its
consequences  have not been  rescinded and annulled,  and  distributions  on the
Trust Estate are not being applied  pursuant to Section  5.05,  then payments of
principal  of,  premium,  if any, on and interest on such Bonds shall be made in
accordance with Section 5.06.

     (f) The Bonds are nonrecourse obligations solely of the Issuer and will not
be insured or guaranteed by any  governmental  instrumentality,  Imperial Credit
Commercial  Mortgage  Acceptance  Corp.  or any  Affiliate  thereof or any other
person or entity and will be  payable  only from the Grant of  Collateral.  Each
Bondholder  and the  holders  of any  Bonds now or in the  future  issued by the
Issuer will be deemed to have agreed that they have no rights or claims  against
the  Issuer  directly  and may only  look to the  Trust  Estate  related  to the
issuance  of  such  Bonds  to  satisfy  the  Issuer's   obligations   hereunder.
Notwithstanding the provisions of this Section 2.07(g), but subject to the third
paragraph  of Section  8.01,  the Issuer  may at any time  advance  funds to the
Indenture  Trustee for the purpose of allowing the Paying Agent to make required
payments on the Bonds. If the Issuer makes such an advance, it shall be entitled
to withdraw  from the  related  Bond  Account on any Payment  Date the amount so
advanced.

     (g) As a  condition  to the  payment  of  principal,  premium  (if any) and
interest  on any Bond  that may be  beneficially  owned  by a  non-U.S.  person,
without the  imposition  of United  States  withholding  tax,  the Issuer  shall
require certification or satisfaction of such other procedures as are acceptable
to it and the Bond Registrar to enable the Issuer,  the Indenture  Trustee,  the
Bond  Registrar and any Paying Agent to determine  their duties and  liabilities
with  respect to any taxes or other  charges that they may be required to deduct
or  withhold  from  payments in respect of such Bond under any present or future
law  or  regulation  of the  United  States  or any  present  or  future  law or
regulation of any political  subdivision  thereof or taxing authority therein or
to  comply  with any  reporting  or  other  requirements  under  any such law or
regulation.

     SECTION 2.08. Persons Deemed Owners.

     Prior to due  presentation  for  registration  of transfer of any Bond, the
Issuer,  the  Indenture  Trustee and any Agent thereof shall treat the Person in
whose name any Bond is  registered  (a) on any  Regular  Record  Date or Special
Redemption  Record Date, for the purpose of receiving  payments of principal of,
premium,  if any, on and interest on such Bond (subject to Section 2.07) and (b)
on any other date for any other purpose,  as the owner (whether or not such Bond
be overdue as to any payment  thereon),  and none of the Issuer,  the  Indenture
Trustee or any Agent thereof shall be affected by notice to the contrary.

     SECTION 2.09. Cancellation.

     All Bonds  surrendered for payment,  registration of transfer,  exchange or
redemption shall, if surrendered to any person other than the Bond Registrar, be
delivered to and promptly cancelled by the Bond Registrar. The Issuer may at any
time  deliver  to the Bond  Registrar  for  cancellation  any  Bonds  previously
authenticated  and delivered  hereunder that the Issuer may have acquired in any
manner whatsoever, and all Bonds so delivered shall be promptly cancelled by the
Bond Registrar.  No Bonds shall be  authenticated  in lieu of or in exchange for
any Bonds  cancelled  as  provided in this  Section  2.09,  except as  expressly
permitted  by this  Indenture.  All  cancelled  Bonds  shall be held by the Bond
Registrar in  accordance  with its standard  retention  policy unless the Issuer
shall direct by an Issuer Order that they be returned to it.

     SECTION 2.10. Authentication and Delivery of Bonds.

     (a) Bonds shall be executed by the Issuer and  delivered  to the  Indenture
Trustee for  authentication,  and thereupon the same shall be authenticated  and
delivered to or at the direction of the Issuer by the  Indenture  Trustee on the
Closing Date, but only upon satisfaction of the following conditions:

          (i) Issuer  Order.  The Issuer shall have  delivered to the  Indenture
     Trustee an Issuer  Order  authorizing  the  execution,  authentication  and
     delivery of the Bonds,  the Indenture and any  agreements to be executed by
     the Indenture Trustee with respect to such Bonds and specifying the Classes
     and their respective Stated Maturities, if any, initial aggregate Principal
     Amounts and/or Notional  Amounts,  initial Bond Interest Rates, if any, and
     ratings,  if any,  assigned  by the  designated  Rating  Agency  or  Rating
     Agencies.

          (ii)  Indenture  and  Servicing  Agreement.   The  Indenture  and  the
     Servicing Agreement shall have been executed by all parties thereto.

          (iii) Rating Agency  Confirmation.  The Issuer shall have delivered to
     the Indenture Trustee written  confirmation (which need not be addressed to
     the  Indenture  Trustee)  from each  designated  Rating  Agency that it has
     assigned to the Class or Classes  rated by it the ratings  specified in the
     Issuer Order referred to in clause (i) above.

          (iv) [Additional Terms and Conditions.]

     (b) In connection with the  authentication  and delivery of the Bonds,  the
Issuer  shall  deliver to the  Indenture  Trustee an Officer's  Certificate,  an
Opinion of Counsel and (if required by the TIA) a certificate or opinion from an
Accountant,  in  accordance  with TIA ss.  314(c)  and  meeting  the  applicable
requirements of Section 14.01(a).

     [SECTION 2.11. Substitution of Collateral.

     Subject  to Section  14.01,  and only if and to the  extent,  and under the
circumstances,  expressly  permitted  herein,  the Issuer or  another  specified
Person may, in substitution  of any one or more items of Mortgage  Collateral or
other Collateral securing the Bonds or any cash deposited in any Pledged Fund or
Account on the related  Closing Date,  deliver other Mortgage Loans and/or other
forms of Enhancement as new Collateral.]

     SECTION 2.12. Book-Entry Bonds.

     (a) The Class A-1,  Class  A-2,  Class B, Class C and Class D Bonds will be
Book-Entry  Bonds. The Bonds of each such Class shall initially be issued as one
or more Bonds  registered  in the name of the  Depository  or its  nominee  and,
except  as  provided  in  Section  2.12(c),  transfer  of such  Bonds may not be
registered  by  the  Bond  Registrar  unless  such  transfer  is to a  successor
Depository  that agrees to hold such Bonds for the  respective  Bond Owners with
Ownership Interests therein.  The Issuer hereby designates [The Depository Trust
Company,  at 55  Water  Street,  New  York,  New  York  10004],  as the  initial
Depository for the Book-Entry Bonds and directs the Indenture Trustee to execute
and deliver the Letter of Representations  (the form of which is attached hereto
as Exhibit H). The bond certificate or certificates  representing  each Class of
the  Book-Entry  Bonds  shall be  registered  in the name of the  nominee of the
Depository  designated in the Letter of Representations.  Such Bond Owners shall
hold and  transfer  their  respective  Ownership  Interests in and to such Bonds
through the book-entry  facilities of the Depository  and, except as provided in
Section 2.12(c), shall not be entitled to physical, fully registered Bonds (each
a "Definitive  Bond") in respect of such Ownership  Interests.  All transfers by
Bond Owners of their  respective  Ownership  Interests in the  Book-Entry  Bonds
shall be made in accordance  with the  procedures  established by the Depository
Participant or brokerage firm representing each such Bond Owner. Each Depository
Participant shall only transfer the Ownership  Interests in the Book-Entry Bonds
of Bond Owners it represents or of brokerage firms for which it acts as agent in
accordance with the Depository's normal procedures.

     (b) The Issuer,  the Indenture  Trustee and any agent of either may for all
purposes,  including the making of payments due on the  Book-Entry  Bonds,  deal
with the  Depository as the  authorized  representative  of the Bond Owners with
respect to such Bonds for the purposes of exercising  the rights of  Bondholders
hereunder.  The rights of Bond Owners with respect to the Book-Entry Bonds shall
be limited to those  established by law and agreements  between such Bond Owners
and the  Depository  Participants  and brokerage  firms  representing  such Bond
Owners.  Multiple  requests and directions from, and votes of, the Depository as
Holder of the Book-Entry  Bonds with respect to any particular  matter shall not
be deemed  inconsistent  if they are made with respect to different Bond Owners.
The Indenture  Trustee may establish a reasonable record date in connection with
solicitations of consents from or voting by Bondholders and shall give notice to
the Depository of such record date.

     (c) If (i) the Issuer advises the Indenture  Trustee and the Bond Registrar
in  writing  that  the  Depository  is no  longer  willing  or able to  properly
discharge its  responsibilities  with respect to any Class of Book-Entry  Bonds,
and the Issuer is unable to locate a qualified successor,  or (ii) the Issuer at
its option advises the Indenture  Trustee and the Bond Registrar in writing that
it elects to terminate the book-entry system through the Depository with respect
to any Class of Book-Entry Bonds (or any portion of any Class thereof), the Bond
Registrar shall notify all affected Bond Owners, through the Depository,  of the
occurrence of any such event and of the availability of Definitive Bonds to such
Bond Owners  requesting  the same.  Upon  surrender to the Bond Registrar of any
Class  of  Book-Entry  Bonds  (or  any  portion  of any  Class  thereof)  by the
Depository,  accompanied by  registration  instructions  from the Depository for
registration of transfer,  the Issuer shall execute,  and the Indenture  Trustee
shall  authenticate  and deliver,  the Definitive Bonds in respect of such Class
(or portion thereof) to the Bond Owners identified in such instructions. None of
the Issuer,  the Indenture  Trustee or any Agent thereof shall be liable for any
delay in delivery of such  instructions and may conclusively  rely on, and shall
be protected in relying on, such  instructions.  Upon the issuance of Definitive
Bonds  for  purposes  of  evidencing  ownership  of any  Book-Entry  Bonds,  the
registered  holders of such Definitive  Bonds shall be recognized as Bondholders
hereunder  and,  accordingly,   shall  be  entitled  directly  to  all  benefits
associated  with  such  Definitive  Bond  and  to  transfer  and  exchange  such
Definitive Bonds.

     SECTION 2.13.Restrictions on Transfer of Bonds.

     (a) No transfer,  sale, pledge or other  disposition of any  Non-Registered
Bond or interest  therein shall be made unless that  transfer,  sale,  pledge or
other  disposition  is  exempt  from  the  registration   and/or   qualification
requirements of the Securities Act and any applicable  state securities laws, or
is  otherwise  made  in  accordance  with  the  Securities  Act and  such  state
securities laws. If a transfer of any Non-Registered  Bond is to be made without
registration under the Securities Act (other than in connection with the initial
issuance  thereof or a transfer thereof by the Issuer or one of its Affiliates),
then the Bond  Registrar  shall  refuse  to  register  such  transfer  unless it
receives  (and upon  receipt,  it may  conclusively  rely  upon)  either:  (i) a
certificate from the Bondholder  desiring to effect such transfer  substantially
in the form  attached as Exhibit D-1A  hereto;  or (ii) a  certificate  from the
Bondholder  desiring to effect such transfer  substantially in the form attached
as Exhibit  D-1B hereto and a  certificate  from such  Bondholder's  prospective
Transferee  substantially  in the form attached either as Exhibit D-2A hereto or
as Exhibit  D-2B  hereto;  or (iii) an Opinion  of Counsel  satisfactory  to the
Indenture  Trustee  to  the  effect  that  such  transfer  may be  made  without
registration  under the Securities Act (which Opinion of Counsel shall not be an
expense  of the Trust  Estate or of the  Issuer,  the  Administrator,  the Owner
Trustee,  the  Indenture  Trustee  or the Bond  Registrar  in  their  respective
capacities as such), together with the written  certification(s) as to the facts
surrounding  such transfer from the Bondholder  desiring to effect such transfer
and/or such Bondholder's prospective Transferee on which such Opinion of Counsel
is  based.  None of the  Issuer,  the  Depositor,  the  Indenture  Trustee,  the
Administrator,  the Owner Trustee or the Bond Registrar is obligated to register
or qualify any Class of  Non-Registered  Bonds under the  Securities  Act or any
other  securities  law or to take any action not otherwise  required  under this
Indenture to permit the transfer of any Non-Registered  Bond or interest therein
without  registration  or  qualification.  Any Holder of a  Non-Registered  Bond
desiring to effect a transfer of such  Non-Registered  Bond or interest  therein
shall, and does hereby agree to, indemnify,  the Issuer, the Administrator,  the
Owner  Trustee,  the  Indenture  Trustee  and the  Bond  Registrar  against  any
liability  that may  result if the  transfer  is not so exempt or is not made in
accordance with such federal and state laws.

     As of the Closing  Date,  the [Class A-1,  Class A-2,  Class B, Class C and
Class D Bonds]  will  constitute  Registered  Bonds and the [Class E and Class F
Bonds] will constitute Non-Registered Bonds.

     (b) No transfer of any Bond or any interest therein shall be made to a Plan
or to any Person who is directly or indirectly  purchasing such Bond or interest
therein on behalf of, as named  fiduciary of, as trustee of, or with assets of a
Plan,  unless  the  prospective  Transferee  of such  Bond or  interest  therein
provides the Bond Registrar (in the case of a Definitive Bond) or the Transferor
(in the case of a  Book-Entry  Bond)  with (I) a  certification  of facts and an
Opinion of Counsel which establish to the satisfaction of the Indenture  Trustee
(in  the  case  of a  Definitive  Bond)  or the  Transferor  (in  the  case of a
Book-Entry  Bond) that the purchase and holding of such Bond or interest therein
will not constitute or result in a non-exempt prohibited transaction under ERISA
or Section 4975 of the Code or result in the  imposition  of an excise tax under
Section  4975 of the Code  [and,  in the case of the  Class  ___ and  Class  ___
Bonds,] will not subject the Issuer, the Owner Trustee,  the Administrator,  the
Master Servicer,  the Special Servicer,  the Company,  the Bond Registrar or the
Indenture  Trustee to any  obligation  in addition to those  undertaken  in this
Indenture] or (II) [solely in the case of the Class ___,  Class ___,  Class ___,
Class ___ and Class ___ Bonds,] a certification substantially to the effect that
the purchase and holding of such Bond or interest therein by or on behalf of, or
with  assets  of a  Plan,  will  not  constitute  or  result  in any  non-exempt
prohibited  transaction under ERISA or Section 4975 of the Code or result in the
imposition  of an excise tax under  Section  4975 of the Code and further to the
effect of the  statements in at least one of the  following  clauses (i) through
[(vii)]:  (i) the Transferee is an insurance company and (A) the source of funds
used to purchase such Bond is an "insurance  company  general  account" (as such
term is defined in PTCE 95-60),  (B) the conditions set forth in PTCE 95-60 have
been satisfied and (C) there is no Plan with respect to which the amount of such
general account's reserves and liabilities for contracts held by or on behalf of
such  Plan  and  all  other  Plans  maintained  by the  same  employer  (or  any
"affiliate"  thereof,  as  defined  in  PTCE  95-60)  or by  the  same  employee
organization,  exceeds 10% of the total of all reserves and  liabilities of such
general  account  (as  determined  under  PTCE  95-60)  as of  the  date  of the
acquisition of such Bonds;  (ii) the Transferee is an insurance  company and (A)
the source of funds used to purchase such Bonds is an insurance  company general
account, (B) the requirements of Section 401(c) of ERISA and the DOL Regulations
to be  promulgated  thereunder  have  been  satisfied  and will  continue  to be
satisfied and (C) the insurance company  represents that it understands that the
operation of the general  account after December 31, 1998 may affect its ability
to  continue  to hold such  Bonds  after the date  which is 18 months  after the
401(c)  Regulations  become  final  and  that  unless  a Class  Exemption  or an
exception  under  Section  401(c) of ERISA is then  available  for the continued
holding of such Bonds,  it will dispose of such Bonds prior to the date which is
18 months after the 401(c)  Regulations become final; (iii) the Transferee is an
insurance  company and (A) the source of funds used to purchase such Bonds is an
"insurance  company  pooled  separate  account" (as such term is defined in PTCE
90-1),  (B) the  conditions  set forth in PTCE 90-1 have been  satisfied and (C)
there is no Plan,  together with all other Plans maintained by the same employer
(or any  "affiliate"  thereof,  as defined in PTCE 90-1) or by the same employee
organization,  with assets  which  exceed 10% of the total of all assets in such
pooled  separate  account (as determined  under PTCE 90-1) as of the date of the
acquisition  of such Bonds;  (iv) the Transferee is a bank and (A) the source of
funds used to purchase such Bonds is a "collective  investment fund" (as defined
in PTCE 91-38),  (B) the  conditions set forth in PTCE 91-38 have been satisfied
and (C) there is no Plan, the interests of which, together with the interests of
any other Plans maintained by the same employer or employee organization, in the
collective  investment  fund  exceed  10% of the  total  of  all  assets  in the
collective  investment  fund (as determined  under PTCE 91-38) as of the date of
acquisition of such Bonds; (v) the Transferee is a "qualified professional asset
manager" described in PTCE 84-14 and the conditions set forth in PTCE 84-14 have
been  satisfied and will continue to be satisfied;  or (vi) the Transferee is an
"in-house asset manager" described in PTCE 96-23 and the conditions set forth in
PTCE 96-23 have been  satisfied  and will  continue  to be  satisfied  [or (vii)
[described  required  statements  in  connection  with  other  applicable  Class
Exemptions, if any]].

     Each Person who acquires any Bond or interest therein (unless it shall have
delivered  to the Bond  Registrar  a  certification  of facts and an  Opinion of
Counsel as described in clause (I) of the preceding paragraph or a certification
as described in clause (II) of the preceding  paragraph) shall be deemed to have
represented  and  warranted  to and for the  benefit  of the  Issuer,  the Owner
Trustee,  the  Administrator,  the Master Servicer,  the Special  Servicer,  the
Company,  the Bond  Registrar or the  Indenture  Trustee that either:  (i) it is
neither a Plan nor any Person who is directly or indirectly purchasing such Bond
or interest  therein on behalf of, as named fiduciary of, as trustee of, or with
assets of a Plan;  or (ii) the purchase and holding of such Bond or any interest
therein by or on behalf of, or with  assets of,  such  Person will not result in
any non-exempt prohibited transaction under ERISA or Section 4975 of the Code or
the imposition of an excise tax under Section 4975 of the Code (and, in the case
of the Class ___ and Class ___ Bonds,  will not subject  the  Issuer,  the Owner
Trustee,  the  Administrator,  the Master Servicer,  the Special  Servicer,  the
Company,  the Bond  Registrar  or the  Indenture  Trustee to any  obligation  in
addition to those undertaken in the Indenture) and, further,  the statements set
forth in at least one of clauses (i) through [(vii)] of the preceding  paragraph
is correct.

     (c) If a Person is acquiring any Bond or interest therein as a fiduciary or
agent for one or more accounts,  such Person shall be required to deliver to the
Bond  Registrar  (or, in the case of an interest  in a Bond that  constitutes  a
Book-Entry  Bond,  to the Bond  Owner  that is  transferring  such  interest)  a
certification  to the effect that,  and such other evidence as may be reasonably
required by the  Indenture  Trustee (or such Bond Owner) to confirm that, it has
(i) sole  investment  discretion with respect to each such account and (ii) full
power  to  make  the  foregoing  acknowledgments,  representations,  warranties,
certifications  and agreements with respect to each such account as set forth in
subsections (a) and (b), as applicable, of this Section 2.13.

                                   ARTICLE III

                              COVENANTS; WARRANTIES

     SECTION 3.01. Payment of Principal, Premium (if any) and Interest.

     Subject to 2.07(c),  the Issuer will duly and punctually pay (or will cause
to be paid duly and  punctually)  the  principal of and interest on the Bonds in
accordance with the terms of the Bonds and this Indenture. The Issuer will cause
to be paid all  amounts  on deposit in the Bond  Account  on each  Payment  Date
deposited  therein  pursuant to Section  11.01 hereof (i) for the benefit of the
Class A-1 Bonds, to the Class A-1 Bondholders, (ii) for the benefit of the Class
A-2 Bonds,  to the Class A-2  Bondholders,  (iii) for the benefit of the Class B
Bonds, to the Class B Bondholders, (iv) for the benefit of the Class C Bonds, to
the Class C Bondholders,  (v) for the benefit of the Class D Bonds, to the Class
D  Bondholders,  (vi)  for the  benefit  of the  Class E Bonds,  to the  Class E
Bondholders  and (x) for the  benefit  of the  Class  F  Bonds,  to the  Class F
Bondholders.  Amounts  properly  withheld  under the Code by any  Person  from a
payment to any  Bondholder  of interest and  principal  shall be  considered  as
having  been paid by the  Issuer to such  Bondholder  for all  purposes  of this
Indenture.  The Bonds shall be non-recourse  obligations of the Issuer and shall
be limited in right of payment to  amounts  available  from the  Collateral,  as
provided  in this  Indenture.  The  Issuer  shall not  otherwise  be liable  for
payments on the Bonds.

     SECTION 3.02. Maintenance of Office or Agency.

     The Issuer shall  maintain in the  continental  United  States an office or
agency where Bonds may be presented or surrendered  for payment,  where Bonds my
be surrendered  for  registration  of transfer or exchange and where notices and
demands to or upon the Issuer in respect of the Bonds and this  Indenture may be
served.  The Issuer will give prompt written notice to the Indenture Trustee and
the Bondholders of the location,  and of any change in the location, of any such
office or agency.  If at any time the Issuer  shall  fail to  maintain  any such
office or agency,  such  presentations,  surrenders,  notices and demands may be
made or served at the Corporate Trust Office, and the Issuer hereby appoints the
Indenture  Trustee at the  Corporate  Trust Office its agent to receive all such
presentations, surrenders, notices and demands.

     The Issuer may also from time to time  designate  one or more other offices
or  agencies  outside  the  continental  United  States  where  the Bonds may be
presented or surrendered  for any or all such purposes and may from time to time
rescind  such  designations;  provided,  however,  that no such  designation  or
rescission  shall in any manner relieve the Issuer of its obligation to maintain
an  office  or  agency  in  accordance  with the  requirements  set forth in the
preceding  paragraph.  The  Issuer  shall  give  prompt  written  notice  to the
Indenture  Trustee and Bondholders of any such  designation or rescission and of
any change in the location of such office or agency.

     SECTION 3.03. Money for Bond Payments to Be Held in Trust.

     All payments of amounts due and payable with respect to any Bonds which are
to be made from amounts  withdrawn  from the related  Bond  Account  pursuant to
Section  8.02(b) shall be made on behalf of the Issuer by the Indenture  Trustee
or another  Paying  Agent,  and no amounts so withdrawn  from a Bond Account for
payments  of Bonds  shall be paid over to the Issuer  except as provided in this
Section 3.03 or as provided in Section 5.06 or 8.02.

     Any Paying  Agent other than the  Indenture  Trustee  shall be appointed by
Issuer  Order.  The Issuer  shall not appoint any Paying Agent that does not, at
the time of such appointment,  meet the qualification and eligibility  standards
for an  Indenture  Trustee set forth in Section  6.08.  If,  either (i) no other
Paying Agent shall have been so appointed  and shall have executed and delivered
the instrument  provided for in the second following paragraph or (iii) any such
other Paying Agent shall have  resigned or been  discharged  without a successor
having been so  appointed  and having  executed  and  delivered  the  instrument
provided for in the second following paragraph, then the Indenture Trustee shall
be the Paying Agent.

     Whenever the Issuer shall have one or more Paying  Agents,  it will deliver
or contract to have delivered to such Paying Agent or Agents (subject to Section
2.07(g)),  on or before the  Business  Day next  preceding  each  Payment  Date,
Redemption Date and Special  Redemption Date, an aggregate sum sufficient to pay
the  amounts  then  becoming  due  with  respect  to the  Bonds,  such sum to be
deposited  in the Bond  Account and held in trust for the benefit of the Persons
entitled  thereto,  and (unless such Paying Agent is the Indenture  Trustee) the
Issuer will promptly notify the Indenture Trustee of its action or failure so to
act. Any monies deposited with a Paying Agent, other than the Indenture Trustee,
in excess of an amount  sufficient  to pay the  amounts  then  becoming  due and
payable  on the Bonds  with  respect  to which  such  deposit  was made shall be
retained by such  Paying  Agent or Agents for  application  in  accordance  with
Article VIII.

     The Issuer will cause each such  Paying  Agent  (other  than the  Indenture
Trustee) to execute and deliver to the Indenture  Trustee an instrument in which
such Paying Agent shall agree with the  Indenture  Trustee (and if the Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions of
this Section 3.03, that such Paying Agent will:

          (i) hold all sums received by it for the payment of Bonds in trust for
     the benefit of the Persons  entitled  thereto until such sums shall be paid
     to such  Persons or otherwise  disposed of as herein  provided and will pay
     such sums to such Persons as herein provided;

          (ii) if such  Paying  Agent  is not the  Indenture  Trustee,  give the
     Indenture  Trustee notice of any default by the Issuer in the making of any
     payment required to be made;

          (iii) at any time during the continuance of any such default, upon the
     written request of the Indenture  Trustee,  if such Paying Agent is not the
     Indenture Trustee,  forthwith pay to the Indenture Trustee all sums so held
     in trust by such Paying Agent;

          (iv) if such Paying Agent is not the  Indenture  Trustee,  immediately
     resign as a Paying Agent and forthwith  pay to the  successor  Paying Agent
     all sums  held by it in trust  for the  payment  of Bonds if at any time it
     ceases to meet the  standards  required to be met by a Paying  Agent at the
     time of its appointment; and

          (v) comply with all  requirements  imposed upon it under the Code with
     respect to the withholding from any payments made by it on any Bonds of any
     applicable  withholding  taxes  imposed  thereon  and with  respect  to any
     applicable reporting requirements in connection therewith.

     The Issuer may at any time,  for the purpose of obtaining the  satisfaction
and discharge of this Indenture or for any other purpose, by Issuer Order direct
any Paying Agent to pay to the Indenture  Trustee all sums held in trust by such
Paying Agent,  such sums to be held by the Indenture Trustee upon the same trust
as those  upon  which  the sums were held by such  Paying  Agent;  and upon such
payment by any Paying Agent to the Indenture Trustee, such Paying Agent shall be
released from all further liability with respect to such money.

     Subject to the  applicable  requirements  of abandoned  property  laws, any
money held by any Paying  Agent in trust for the  payment of any amount due with
respect to any Bond and remaining  unclaimed for two years after such amount has
become due and payable shall be discharged  from such trust and shall be paid to
the Issuer on Issuer Request;  and the Holder of such Bond shall thereafter,  as
an unsecured general creditor,  look only to the Issuer for payment thereof (but
only to the extent of the amounts so paid to the Issuer),  and all  liability of
the Issuer or such Paying Agent with respect to such trust money shall thereupon
cease;  provided however, that the Issuer or such Paying Agent shall cause to be
published once, in a newspaper  published in the English  language,  customarily
published  on each  Business Day and of general  circulation  in the City of New
York and in the city in which the Corporate Trust Office is then located, notice
that such money remains  unclaimed  and that,  after a date  specified  therein,
which  shall  not be less than 30 days  from the date of such  publication,  any
unclaimed  balance of such money then  remaining will be paid to the Issuer (the
cost of such  publication to be paid out of such unclaimed  funds or, if that is
prohibited by law, by the Issuer).

     SECTION 3.04. Corporate Existence of Owner Trustee.

     (a) Subject to Sections  3.04(b) and  3.04(c),  the Person  acting as Owner
Trustee shall keep in full effect its existence as a legal entity under the laws
of the jurisdiction of its organization.

     (b) Any successor to the Owner Trustee  appointed  pursuant to the terms of
the Deposit Trust  Agreement shall be the successor Owner Trustee under and with
respect  to this  Indenture  without  the  execution  or  filing  of any  paper,
instrument or further act to be done on the part of the parties hereto.

     SECTION 3.05. Trust Existence.

     The Issuer will keep in full effect its existence, rights and franchises as
a trust under the laws of Delaware  (unless it or any successor Issuer becomes a
trust under the laws of any other State or the United States of America in which
case the Issuer shall keep in full effect its  existence,  rights and franchises
as a trust  under the laws of such  other  jurisdiction),  and will  obtain  and
preserve  its  qualification  to  do  business  as  a  foreign  entity  in  each
jurisdiction in which such qualification is or shall be necessary to protect the
validity and enforceability of this Indenture, the Bonds issued thereby, and any
other  agreement  to which  it is a party;  provided,  however,  that the  Owner
Trustee  shall  not be  required  to do  business  as a  foreign  entity  in any
jurisdiction  for the purposes of satisfying  the  requirements  of this Section
3.05.

     SECTION 3.06. Payment of Taxes and Other Claims.

     The Issuer shall pay or discharge or cause to be paid or discharged, before
the same shall  become  delinquent,  all  taxes,  assessments  and  governmental
charges  levied or  imposed  upon the  Issuer  or upon the  income,  profits  or
property of the Issuer, or shown to be due on the tax returns filed by the Owner
Trustee  on  behalf  of  the  Issuer,   except  any  such  taxes,   assessments,
governmental  charges or claims which the Owner  Trustee on behalf of the Issuer
is in good faith contesting in appropriate proceedings and with respect to which
reserves are established if required in accordance with GAAP, provided, however,
that such failure to pay or discharge  will not cause a forfeiture of, or a lien
to encumber,  any property included in the Trust Estate.  The Owner Trustee,  in
its individual  capacity,  shall not be liable for any such taxes,  assessments,
governmental  charges or claims.  The Indenture Trustee is authorized to pay out
of the Bond  Account,  prior to making  payments  on the Bonds,  any such taxes,
assessments,  governmental  charges or claims which, if not paid,  would cause a
forfeiture of, or a lien to encumber, any property included in the Trust Estate.

     SECTION 3.07. Protection of Trust Estate.

     The  Issuer  and,  if  and as  directed  by the  Issuer  or by the  Holders
representing  more than 50% of the  Voting  Rights of the Bonds,  the  Indenture
Trustee  will from time to time  execute  and deliver  all such  amendments  and
supplements  hereto  (subject to Sections 9.01, and 9.03) and all such financing
statements,  continuation statements, instruments of further assurance and other
instruments,  and will from time to time take such  other  action  necessary  or
advisable to:

     (i)    Grant more effectively all or any portion of the Trust Estate;

     (ii)   maintain or  preserve  the lien (and the  priority  thereof) of
            this  Indenture  or carry  out more  effectively  the  purposes
            hereof;

     (iii)  perfect,  publish  notice of, or protect  the  validity  of any
            Grant made or to be made by this Indenture;

     (iv)   enforce any of the items of Collateral,  Permitted  Investments
            or  other  instruments  or  agreements  included  in the  Trust
            Estate; or

     (v)    preserve and defend title to the Trust Estate and the rights of
            the  Indenture  Trustee,  and of the Holders of Bonds,  in such
            Trust Estate against the claims of all Persons and parties.

     The  Issuer  hereby  designates  the  Indenture  Trustee,   its  agent  and
attorney-in-fact,  to execute any financing statement, continuation statement or
other instrument  required pursuant to this Section 3.07; provided that, subject
to and consistent with Section 4.01, the Indenture Trustee will not be obligated
to prepare or file any such statements or instruments.

     SECTION 3.08. Opinions as to Trust Estate.

     (a) Promptly (and in any event within 90 days) after the Closing Date,  the
Issuer  shall  furnish to the  Indenture  Trustee  an Opinion of Counsel  either
stating that,  in the opinion of such  counsel,  such action has been taken with
respect to the  recording  and filing of this  Indenture as is necessary to make
effective the lien intended to be created by this  Indenture with respect to the
Trust Estate,  and reciting the details of such action,  or stating that, in the
opinion  of such  counsel,  no such  action  is  necessary  to  make  such  lien
effective.

     (b) On or before March 30 of each calendar year  commencing more than three
months after the Closing Date, the Issuer shall furnish to the Indenture Trustee
an Opinion of Counsel either stating that, in the opinion of such counsel,  such
action has been taken with respect to the recording,  filing,  re-recording  and
refiling  of  this  Indenture  as is  necessary  to  maintain  the  lien of this
Indenture  with  respect to the Trust  Estate,  and reciting the details of such
action, or stating that, in opinion of such counsel, no such action is necessary
to maintain such lien.

     SECTION 3.09. Performance of Obligations.

     (a) The Issuer will not take any action,  and will use its best efforts not
to permit any action to be taken by others,  which would release any Person from
any of such Person's  covenants or obligations under any instrument  included in
the  Trust  Estate,  or which  would  result  in the  amendment,  hypothecation,
subordination,   termination   or  discharge  of,  or  impair  the  validity  or
effectiveness  of, any such  instrument,  except as  expressly  provided in this
Indenture or such other instrument;  provided,  however, the Issuer may take any
such action with respect to any such instrument if such action relates solely to
rights under such instrument that are not included in the Trust Estate.

     (b) The Issuer may contract  with other  Persons to assist it in performing
its duties hereunder and any performance of such duties (other than execution of
Issuer Orders,  Issuer  Requests and Officer's  Certificates of the Issuer) by a
Person  identified to the Indenture  Trustee in an Officer's  Certificate of the
Issuer shall be deemed action taken by the Issuer for all purposes hereunder.

     SECTION 3.10. Payment of Certain Fees.

     The  Indenture  Trustee is  authorized  and directed to pay out of the Bond
Account,  prior to making  payments on the Bonds,  the fees and  expenses of the
Owner Trustee in accordance with the Deposit Trust Agreement, the fees of any of
the Persons referred to in Section 3.09(b)  assisting the Issuer with respect to
the Bonds and the fees of any  Rating  Agency  assigning  a rating to the Bonds.
[Otherwise, the Issuer or another party will be responsible for such fees.]

     SECTION 3.11. Negative Covenants.

     The Issuer shall not:

          (i) sell, transfer,  exchange or otherwise dispose of any of the Trust
     Estate, except as expressly permitted by this Indenture;

          (ii) claim any  credit  on,  make any  deduction  from the  principal,
     premium,  if any, or interest  payable in respect of the Bonds  (other than
     amounts  properly  withheld  from  such  payments  under  the  Code  or any
     applicable state law) for or assert any claim against any present or former
     Bondholder  by reason of the payment of any taxes  levied or assessed  upon
     any of the Trust Estate;

          (iii) (A) permit the validity or  effectiveness  of this  Indenture or
     any Grant under this  Indenture to be impaired,  or permit the lien of this
     Indenture with respect to the Trust Estate to be  subordinated,  terminated
     or  discharged,  or permit any Person to be released  from any covenants or
     obligations  under this  Indenture,  except as may be  expressly  permitted
     hereby,  (B) permit any lien,  charge,  adverse claim,  security  interest,
     mortgage or other  encumbrance  (other than the lien of this  Indenture and
     any other lien expressly permitted hereby) to be created on or extend to or
     otherwise  arise upon or burden the Trust Estate or any part thereof or any
     interest  therein or the proceeds  thereof,  except as expressly  permitted
     hereby,  or (C) permit the lien of this Indenture not to constitute a valid
     first priority  perfected  security  interest in the Trust Estate  (subject
     only to those liens expressly  permitted hereby to be senior to the lien of
     this Indenture);

          (iv) dissolve or liquidate,  in whole or in part,  except as expressly
     permitted by this Indenture;

          (v) engage,  directly or  indirectly,  in any business other than that
     arising out of the  issuance  of Bonds,  and the  actions  contemplated  or
     required to be performed under this Indenture or the documents constituting
     part of the Trust Estate;

          (vi) incur, create or assume any indebtedness for borrowed money other
     than pursuant to this  Indenture or any related  Enhancement  in connection
     with the issuance of the Bonds;

          (vii) make or permit to remain outstanding, any loan or advance to, or
     own or  acquire  any stock or  securities  of,  any  Person  other than the
     Mortgage  Collateral  and any other  instruments  constituting  part of the
     Trust Estate;

          (viii)  voluntarily  file a petition for  bankruptcy,  reorganization,
     assignment for the benefit of creditors or similar Proceeding;

          (ix)  take  any  other  action  that is  expressly  prohibited  in the
     Indenture; or

          (x) act in a manner that would endanger its status as a QRS.

     SECTION 3.12. Annual Statement as to Compliance.

     On or before March 30 in each  calendar  year,  commencing  March 30 of the
calendar  year  following  the Closing  Date,  the Issuer  shall  deliver to the
Indenture  Trustee,  a written statement signed by an Authorized  Officer of the
Owner Trustee, stating that:

     (a) a review of the activities of the Issuer during the preceding  calendar
year and of  performance  under  this  Indenture  has been made under his or her
supervision; and

     (b) to the best of such  officer's  knowledge,  based on such  review,  the
Issuer has fulfilled all its  obligations  under this  Indenture  throughout the
preceding  calendar  year,  or,  if there  has  been an  Issuer  Default  in the
fulfillment of any such obligation, specifying each such Issuer Default known to
him or her and the nature and status thereof.

     SECTION 3.13. Issuer may Consolidate, Etc., only on Certain Terms.

     (a) The Issuer shall not consolidate or merge with or into any other Person
or convey or transfer the Trust Estate to any Person  without the consent of the
Holders of Bonds  representing not less than 66-2/3% of the Voting Rights of the
Bonds, and unless:

          (i) the Person (if other than the Issuer)  formed by or surviving such
     consolidation  or merger or that  acquires by  conveyance  or transfer  the
     Trust Estate (the  "Successor  Person"),  shall be a Person  organized  and
     existing  under the laws of the United States of America or any State,  and
     shall have expressly  assumed,  by a supplemental  indenture,  executed and
     delivered to the Indenture Trustee,  (A) the obligation (to the same extent
     as the Issuer was so obligated) to make payments of principal, interest and
     other amounts on the Bonds and (B) the obligation to perform every covenant
     of this  Indenture  on the part of the  Issuer  herein to be  performed  or
     observed, all as provided herein;

          (ii) immediately  after giving effect to such  transaction,  no Issuer
     Default or Issuer Event of Default shall have occurred and be continuing;

          (iii) the Issuer  shall  have  caused  the  Indenture  Trustee to have
     received  written  confirmation  from each Rating  Agency rating any of the
     Bonds,  to the effect that the  consummation of such  transaction  will not
     result in an Adverse Rating Event with respect to any Class of such Bonds;

          (iv) the  Issuer  shall have  delivered  to the  Indenture  Trustee an
     Officer's  Certificate  and an Opinion of Counsel,  each  stating that such
     consolidation,   merger,  conveyance  or  transfer  and  such  supplemental
     indenture comply with and satisfy all conditions  precedent relating to the
     transactions set forth in this Section 3.13 and in Article IX; and

          (v) the Successor Person shall have delivered to the Indenture Trustee
     an Officer's  Certificate and an Opinion of Counsel each stating that, with
     respect to a Successor Person that is a corporation,  partnership,  limited
     liability  company or trust, such Successor Person shall be duly organized,
     validly  existing and in good  standing in the  jurisdiction  in which such
     Successor  Person is organized;  that the Successor  Person has  sufficient
     power and authority to assume the obligations set forth in clause (i) above
     and to execute and deliver an indenture supplemental hereto for the purpose
     of assuming such obligations; that the Successor Person has duly authorized
     the execution, delivery and performance of an indenture supplemental hereto
     for the purpose of assuming  such  obligations  and that such  supplemental
     indenture is a valid, legal and binding obligation of the Successor Person,
     enforceable  in  accordance  with its terms,  subject  only to  bankruptcy,
     reorganization,  insolvency,  moratorium,  and  other  laws  affecting  the
     enforcement  of creditor's  rights  generally and to general  principles of
     equity  (regardless  of whether  such  enforceability  is  considered  in a
     proceeding  in equity or law);  and that,  immediately  following the event
     which causes the Successor Person to become the Successor  Person,  (A) the
     Successor Person has good and marketable title, free and clear of any lien,
     security  interest or charge other than the lien and  security  interest of
     this  Indenture  and any  other  lien  permitted  hereby,  to the  Mortgage
     Collateral  securing the Bonds issued hereby and (B) the Indenture  Trustee
     continues  to have a  perfected  first  priority  security  interest in the
     Mortgage Collateral  securing,  in the case of a consolidation or merger of
     the  Issuer,  all of the  Bonds  issued  thereby  or,  in the  case  of any
     conveyance or transfer of the Trust Estate, all of the Bonds.

     (b) Upon any  consolidation or merger, or any conveyance or transfer of the
Trust Estate, the Successor Person shall succeed to, and be substituted for, and
may  exercise  every right and power of, the Issuer  under this  Indenture  with
respect to the Bonds with the same effect as if such  Successor  Person had been
named as the "Issuer" in the applicable  Indenture(s).  In the event of any such
conveyance  or  transfer  of the  Trust  Estate(s)  securing  all  of  the  then
Outstanding  Bonds of the Issuer permitted by this Article III, the Person named
as the "Issuer" in the  applicable  Indenture(s),  or any  successor  that shall
theretofore  have become such in the manner  prescribed  in this Article III and
that has  thereafter  effected such a conveyance or transfer,  may be dissolved,
wound-up and liquidated at any time thereafter, and such Person thereafter shall
be  released  from  its  liabilities  as  obligor  and  maker on all of the then
Outstanding  Bonds issued by it and from its  obligations  under this Indenture;
and, in the event of any such  conveyance  or  transfer  of the Trust  Estate(s)
securing less than all of the then Outstanding Bonds of the Issuer,  such Person
shall  be  released  from  its  liabilities  as  obligor  and  maker on the then
Outstanding  Bonds secured by such Trust Estate(s) and from its obligations with
respect thereto under this Indenture.

     (c) Nothing in this Section 3.13 shall prohibit the sale or transfer of the
Owner Trust Certificates.

     SECTION 3.14. Purchase of Bonds.

     The Issuer may reacquire Bonds, in its discretion, by open market purchases
in privately negotiated transactions or otherwise.

     SECTION 3.15. Servicing Agreement.

     (a) (i) The Issuer and the Indenture  Trustee shall punctually  perform and
observe all of their respective obligations and agreements, if any, contained in
the Servicing Agreement.

          (ii) The Issuer may, but is not obligated to, enforce the  obligations
of the Master Servicer or the Special Servicer under the Servicing Agreement and
may,  but is not  obligated  to,  perform,  or cause a designee to perform,  any
defaulted  obligation of any such party thereunder or exercise the rights of any
such  party  thereunder;  provided,  however,  that the Master  Servicer  or the
Special  Servicer under the Servicing  Agreement shall not be relieved of any of
its  obligations  thereunder by virtue of such  performance by the Issuer or its
designee.  The Issuer shall not have any  responsibility  or  liability  for any
action or failure to act by the Master  Servicer or the Special  Servicer  under
the Servicing  Agreement and shall not be obligated to supervise the performance
of any such party thereunder.

          (iii) Upon any  resignation or  termination of the Master  Servicer or
the Special Servicer pursuant to the Servicing Agreement or any appointment of a
successor to any such party pursuant to the Servicing  Agreement,  the Indenture
Trustee  shall give  prompt  written  notice  thereof to all Holders of Bonds at
their respective addresses appearing in the related Bond Register.  In the event
that the Indenture Trustee is to act or is acting as successor servicer,  Master
Servicer or Special Servicer under the Servicing Agreement, the Holders of Bonds
representing  more than 50% of the Voting  Rights of the Bonds shall be entitled
to direct the Indenture  Trustee (and, upon the receipt of such  direction,  the
Indenture  Trustee  shall be  required)  to  appoint  or to  petition a court of
competent  jurisdiction  to  appoint  an  alternative  successor  that meets the
requirements of the Servicing Agreement.

          (iv) Not  later  than the  later of (i)  ninety  (90)  days  after the
occurrence  of any event which  constitutes  or, with notice or lapse of time or
both,  would  constitute  a  Servicing  Event of  Default  under  the  Servicing
Agreement  and (ii) five  days  after a  Responsible  Officer  of the  Indenture
Trustee has notice of the  occurrence of such an event,  the  Indenture  Trustee
shall  transmit  by mail to the Issuer and all  Holders of Bonds  notice of such
occurrence,  unless such default shall have been  remedied.  At the direction of
the  Holders of Bonds  representing  more than 50% of the  Voting  Rights of the
Bonds,  the Indenture  Trustee shall terminate the rights and obligations of the
defaulting  party under the Servicing  Agreement as and to the extent  permitted
thereby and shall, subject to the last sentence of Section 3.15(d)(iii), succeed
the  defaulting  party in  whatever  capacity  it  served  under  the  Servicing
Agreement.

          (v) The Issuer and the Indenture  Trustee may, with the consent of the
Holders of Bonds  representing at least 66-2/3% of the Voting Rights (or, in the
case of a Class of Interest Only Bonds,  the aggregate  Notional Amount) of each
Class  of  Bonds,  waive a  Servicing  Event  of  Default  under  the  Servicing
Agreement;  provided, however, that a Servicing Event of Default relating to the
handling,  holding  and  timely  remittance  of  payments,   collections  and/or
distributions  on the Mortgage  Collateral or under any  Enhancement may only be
waived with the consent of each and every Bondholder.  Upon any such waiver of a
Servicing Event of Default, such Servicing Event of Default shall cease to exist
and shall be deemed to have been remedied for every purpose  hereunder and under
the Servicing Agreement.  No such waiver shall extend to any subsequent or other
Servicing  Event of Default  under the  Servicing  Agreement or impair any right
consequent thereon except to the extent expressly so waived.

          (vi) During the  continuance of a Servicing Event of Default under the
Servicing  Agreement,  so long as such  Servicing  Event of  Default  under  the
Servicing  Agreement  shall not have been remedied,  the Indenture  Trustee,  in
addition  to the right to remove the  defaulting  party in the manner  specified
under the  Servicing  Agreement,  shall have the  right,  in its own name and as
trustee of an express  trust,  to take all actions now or hereafter  existing at
law, in equity or by statute to enforce its rights and  remedies  and to protect
the interests,  and enforce the rights and remedies,  of Bondholders  (including
the  institution  and  prosecution  of all  judicial,  administrative  and other
proceedings  and  the  filings  of  proofs  of  claim  and  debt  in  connection
therewith).  Except as otherwise expressly provided in the Servicing  Agreement,
no remedy provided for by this Indenture or the Servicing Agreement with respect
to a Servicing Event of Default under the Servicing Agreement shall be exclusive
of any  other  remedy,  and each and every  remedy  shall be  cumulative  and in
addition to any other remedy,  and no delay or omission to exercise any right or
remedy  shall  impair any such right or remedy or shall be deemed to be a waiver
of any such Servicing Event of Default.

          [(vii)  _________________________  shall be the  "Controlling  Class",
with such rights,  powers and liabilities in respect of the Mortgage  Collateral
as may be provided for in the Servicing  Agreement.  The Servicing Agreement may
provide that such rights and powers may be exercised  directly by the Holders of
Bonds  of the  Controlling  Class  or,  alternatively,  indirectly  through  the
Indenture  Trustee,  the Master  Servicer,  the Special  Servicer and/or another
representative.  If the Issuer,  the  Depositor or any Affiliate of either holds
Bonds of the Controlling  Class, then (so long as no Issuer Event of Default has
occurred and is  continuing)  such Bonds shall be deemed to be  Outstanding  for
purposes of exercising all rights and powers of the  Controlling  Class as such,
anything herein to the contrary notwithstanding.]

     (b) The Issuer and the  Indenture  Trustee may enter into any  amendment of
the  Servicing  Agreement  from time to time,  without the consent of any of the
Bondholders, (A) to cure any ambiguity, (B) to correct, modify or supplement any
provision  therein which may be inconsistent  with any other provision herein or
therein,  (C) to add any other  provisions  with respect to matters or questions
arising thereunder which shall not be inconsistent with the provisions hereof or
thereof,  or (D) for any other purpose;  provided that such amendment  shall not
adversely  affect in any  material  respect  the  interests  of any Holder of an
Outstanding  Bond as evidenced by either an Opinion of Counsel to such effect or
written  confirmation  from each  Rating  Agency  rating  such  Bonds  that such
amendment shall not result in an Adverse Rating Event with respect  thereto,  in
any event obtained by or delivered to the Indenture Trustee.

     (c) The Issuer and the Indenture  Trustee also may enter into any amendment
of the Servicing Agreement from time to time, with the consent of the Holders of
Bonds  representing  more than 50% of the Voting  Rights  (or,  in the case of a
Class of Interest Only Bonds,  the aggregate  Notional  Amount) of each Class of
Bonds,  for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of the Servicing Agreement; provided, however,
that no such  amendment  shall (x)  reduce in any manner the amount of, or delay
the timing of, payments,  collections and/or distributions  received or advanced
on Mortgage  Collateral  which are  required to be paid on any Bond  without the
consent of the  Holder of such Bond,  or (y)  adversely  affect in any  material
respect the  interests  of the  Holders of any Class of Bonds in a manner  other
than as  described  in clause (x) above  without  the  consent of each and every
Holder of Bonds of such Class. For purposes of giving the consents  contemplated
by this Section  3.15(c),  Bonds held by the Issuer,  the Depositor,  the Master
Servicer,  the Special Servicer and any Affiliate thereof will be given the same
regard as Bonds held by any other Person.

     (d)  Promptly  after the  execution  and  delivery of any  amendment of the
Servicing  Agreement by all parties thereto,  the Indenture Trustee shall send a
copy thereof to each Bondholder.

     (e) It shall not be  necessary  for the consent of  Bondholders  under this
Section 3.15(d) to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent  shall  approve the substance  thereof.  The
manner of obtaining such consents and of evidencing the authorization, execution
and delivery thereof by Bondholders  shall be to such reasonable  regulations as
the Indenture Trustee may prescribe.

     (f) The Indenture  Trustee may but shall not be obligated to enter into any
amendment of the Servicing  Agreement pursuant to this Section 3.15 that affects
its rights, duties and immunities thereunder or under this Indenture.

     (g) The cost of any Opinion of Counsel to be delivered  pursuant to Section
3.15(b) shall be borne by the Person seeking the related amendment,  except that
if the Indenture Trustee requests any amendment of the Servicing  Agreement that
it reasonably believes protects or is in furtherance of the rights and interests
of  Bondholders,  the cost of any  Opinion of  Counsel  required  in  connection
therewith pursuant to Section 3.15(b) shall be payable by the Issuer.

     SECTION 3.16. Covenants, Representations and Warranties of the Issuer.

     The Issuer hereby  represents and warrants to the Indenture Trustee and for
the benefit of the Bondholders that:

          (i) It is duly authorized  under  applicable law and the Deposit Trust
     Agreement  to create  and issue the  Bonds,  to execute  and  deliver  this
     Indenture,  the other  documents  referred to herein to which it is a party
     and all instruments  included in the Trust Estate which it has executed and
     delivered,  and  that  all  corporate  action  and  governmental  consents,
     authorizations and approvals  necessary or required therefor have been duly
     and effectively  taken or obtained.  The Bonds,  when issued,  will be, and
     this  indenture and such other  documents  are,  valid and legally  binding
     obligations of the Issuer enforceable in accordance with their terms.

          (ii)  Immediately  prior to its Grant of the Trust Estate provided for
     herein,  it had good  title to,  and was the sole  owner  of,  each item of
     Mortgage  Collateral,  free and clear of any pledge,  lien,  encumbrance or
     security interest.

          (iii) The Indenture Trustee has a valid and enforceable first priority
     security interest in the Trust Estate, subject only to exceptions permitted
     hereby.

          (iv) It is a QRS.

     All  covenants,  representations  and  warranties  of the  Issuer  in  this
Indenture are covenants, representations and warranties solely of the Issuer and
not  covenants,  representations  and  warranties of the Owner Trustee or of the
Person acting as Owner Trustee in its individual capacity.  The Owner Trustee is
entering into this  Indenture  solely as Owner Trustee and not in its individual
capacity, and in no case whatsoever shall the Owner Trustee be personally liable
on,  or for any loss in  respect  of,  any of the  statements,  representations,
warranties  or  obligations  of the  Issuer  hereunder,  as to all of which  the
parties hereto agree to look solely to the property of the Trust Estate.

                                   ARTICLE IV

                           SATISFACTION AND DISCHARGE

     SECTION 4.01. Satisfaction and Discharge of Indenture.

     This  Indenture  shall cease to be of further  effect  with  respect to the
Bonds except as to (i) rights of  registration  of transfer and  exchange,  (ii)
substitution  of mutilated,  destroyed,  lost or stolen  Bonds,  (iii) rights of
Bondholders to receive payments of principal thereof,  premium,  if any, thereon
and  interest  thereon,  (iv) the  rights,  obligations  and  immunities  of the
Indenture  Trustee  hereunder and (v) the rights of Bondholders as beneficiaries
hereof with  respect to the  property so deposited  with the  Indenture  Trustee
payable to all or any of them,  and the Indenture  Trustee,  on demand of and at
the  expense of the  Issuer,  shall  execute  proper  instruments  acknowledging
satisfaction and discharge of this Indenture, when:

     (a) either (1) all Bonds  theretofore  authenticated  and delivered  (other
than (A) Bonds  which  have been  destroyed,  lost or stolen and which have been
replaced or paid as provided in Section 2.06, and (B) Bonds for which payment of
money has  theretofore  been  deposited  in the Bond  Account  by the  Indenture
Trustee and thereafter  repaid to the Issuer or discharged  from such trust,  as
provided  in  Section  3.03)  have  been  delivered  to the Bond  Registrar  for
cancellation;  or (2) all Bonds not theretofore  delivered to the Bond Registrar
for  cancellation  (A) have  become  due and  payable,  (B) will  become due and
payable at their  Stated  Maturity,  if any,  within one year,  or (C) are to be
called for redemption  within one year under  arrangements  satisfactory  to the
Indenture  Trustee  for the  giving  of notice of  redemption  by the  Indenture
Trustee  in the name,  and at the  expense,  of the  Issuer;  and the Issuer has
deposited or caused to be deposited with the Indenture Trustee or another Paying
Agent, in trust for such purpose,  an amount sufficient to pay and discharge the
entire indebtedness on the Bonds not theretofore delivered to the Bond Registrar
for cancellation,  for principal,  premium,  if any, and interest which would be
payable on their Stated  Maturity,  if any, or  Redemption  Date (if Bonds shall
have been called for redemption  pursuant to Section 11.01), as the case may be,
including  for any and all overdue  principal,  premium,  if any,  and  interest
payable on such Bonds;

     (b) the  Issuer  has paid or  caused  to be paid  all  other  sums  payable
hereunder by the Issuer; and

     (c)  the  Issuer  has  delivered  to the  Indenture  Trustee  an  Officer's
Certificate, an Opinion of Counsel and (if required by the TIA) a certificate or
opinion from an  Accountant,  in  accordance  with TIA ss.314(c) and meeting the
applicable requirements of Section 14.01(a).

     Notwithstanding  the  satisfaction  and  discharge of this  Indenture  with
respect to any Bonds,  the  obligations  of the Issuer to the Indenture  Trustee
under  Section  6.07  and  of  the  Indenture  Trustee  to the  Issuer  and  the
Bondholders  under Section 3.03, the obligations of the Indenture Trustee to the
Bondholders  under Section 4.02 and the provisions of Article II with respect to
lost, stolen, destroyed or mutilated Bonds,  registration of transfers of Bonds,
and rights to receive  payments of  principal of and interest on the Bonds shall
survive.

     SECTION 4.02. Application of Trust Money.

     All monies  deposited  with the Indenture  Trustee or another  Paying Agent
pursuant  to Section  4.01 shall be held in trust and  applied by the  Indenture
Trustee or another Paying Agent,  in accordance with the provisions of the Bonds
and this Indenture, to the payment, either directly or through any Paying Agent,
as the Indenture Trustee may determine,  to the Persons entitled thereto, of all
sums due and to become  due on or with  respect  to the Bonds for whose  payment
such money has been  deposited  with the  Indenture  Trustee  or another  Paying
Agent,  but such money need not be  segregated  from other  funds  except to the
extent expressly required herein or required by law.

     SECTION 4.03. Repayment of Monies Held by Paying Agent.

     In connection  with the  satisfaction  and discharge of this Indenture with
respect to the Bonds,  all  monies  with  respect to such Bonds then held by any
Paying Agent other than the Indenture  Trustee under this Indenture shall,  upon
demand of the Issuer,  be paid to the  Indenture  Trustee to be held and applied
according to Section 3.03 and thereupon such Paying Agent shall be released from
all further liability with respect to such monies.

                                    ARTICLE V

                       ISSUER EVENTS OF DEFAULT; REMEDIES

     SECTION 5.01. Issuer Events of Default.

     Each of the  following  shall  constitute  an  "Issuer  Event  of  Default"
(whatever  the reason for such  Issuer  Event of Default and whether it shall be
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment,  decree or order of any court or any order,  rule or regulation of any
administrative or governmental body):

          (i) any failure to pay all  interest on and  principal  of any Bond by
     its Stated Maturity; or

          (ii) any default in the  observance or  performance of any covenant or
     agreement  of the Issuer made in this  Indenture  (other than a covenant or
     agreement, a default in the observance or performance of which is elsewhere
     in this  Section 5.01  specifically  dealt with) or any  representation  or
     warranty of the Issuer made in this  Indenture,  or in any  certificate  or
     other writing delivered pursuant hereto or in connection herewith,  proving
     to have been incorrect in any material respect as of the time when the same
     shall have been made, and such default or the  circumstance or condition in
     respect of which such  representation  or warranty was  incorrect (A) shall
     materially  and adversely  affect the interests of Holders of the Bonds and
     (B) shall continue or shall not have been eliminated or otherwise remedied,
     as the case may be, for a period of sixty (60) days after  there shall have
     been given, by registered or certified mail, to the Issuer by the Indenture
     Trustee or to the Issuer and the Indenture  Trustee by the Holders of Bonds
     representing  at least 25% of the  Voting  Rights of the  Bonds,  a written
     notice  specifying such default and requiring it to be remedied and stating
     that such notice is a "Notice of Default" hereunder; or

          (iii) the entry by a court having  jurisdiction over the Issuer of (A)
     a decree or order for relief in  respect  of the  Issuer in an  involuntary
     case or  proceeding  under any  applicable  federal  or state  delinquency,
     bankruptcy, insolvency, reorganization or other similar law or (B) a decree
     or order  adjudging  the Issuer as bankrupt or  insolvent,  or approving as
     properly filed a petition seeking reorganization,  arrangement,  adjustment
     or  composition  of or in respect of or for the Issuer under any applicable
     federal or state law, or  appointing  a  custodian,  receiver,  liquidator,
     assignee, trustee,  sequestrator or other similar official of the Issuer or
     of any  substantial  part of its  property,  or ordering  the winding up or
     liquidation of its affairs, and the continuance of any such decree or order
     for relief or any such other decree or order not stayed or dismissed and in
     effect for a period of more than ninety (90) consecutive days; or

          (iv) the  commencement by the Owner Trustee on behalf of the Issuer of
     a  voluntary  case or  proceeding  under any  applicable  federal  or state
     delinquency, bankruptcy, insolvency, reorganization or other similar law or
     of any other case or proceeding to be  adjudicated a bankrupt or insolvent,
     or the  consent  by the Issuer to the entry of a decree or order for relief
     in respect of the Issuer in an  involuntary  case or  proceeding  under any
     applicable federal or state bankruptcy, insolvency, reorganization or other
     similar law or to the  commencement of any bankruptcy or insolvency case or
     proceeding against the Issuer, or the filing by the Owner Trustee on behalf
     of the Issuer of a petition or answer or consent seeking  reorganization or
     relief  under any  applicable  federal or state law,  or the consent by the
     Owner  Trustee on behalf of the Issuer to the filing of such petition or to
     the  appointment  of  or  taking  possession  by  a  custodian,   receiver,
     liquidator,  assignee, trustee,  sequestrator or similar official of or for
     the Issuer or of any  substantial  part of the  Issuer's  property,  or the
     making by the Owner  Trustee on behalf of the Issuer of an  assignment  for
     the benefit of  creditors,  or the admission by the Owner Trustee on behalf
     of the  Issuer  in  writing  of the  Issuer's  inability  to pay its  debts
     generally  as they  become due,  or the taking of  corporate  action by the
     Owner Trustee on behalf of the Issuer in furtherance of any such action; or

          (v) the impairment of the validity or  effectiveness of this Indenture
     or the Grant  hereunder,  or the  subordination  or,  except  as  permitted
     hereunder,  the termination or discharge of the lien of this Indenture,  or
     the  creation of any lien,  charge,  security  interest,  mortgage or other
     encumbrance  (other  than  the lien of this  Indenture  or any  other  lien
     expressly permitted hereby) with respect to any part of the Trust Estate or
     any interest in or proceeds of the Trust Estate, or the failure of the lien
     of this Indenture to constitute a valid first priority  perfected  security
     interest  in the  Trust  Estate  (subject  only to  those  liens  expressly
     permitted  hereby to be prior to the lien hereof),  provided  that, if such
     impairment,  such subordination,  the creation of such lien, or the failure
     of the lien on the Trust  Estate to  constitute  such a  security  interest
     shall be  susceptible of cure, no Issuer Event of Default shall arise until
     the continuation of any such default unremedied for a period of thirty (30)
     days after receipt of notice thereof; or

          (vi) the Issuer ceases to be a QRS for ___ consecutive days.

     SECTION 5.02. Acceleration of Maturity; Rescission and Annulment.

     If an Issuer Event of Default should occur and be  continuing,  then and in
every such case the Indenture Trustee may, or at the direction of the Holders of
Bonds  representing  more than 50% of the Voting  Rights of each Class of Bonds,
shall declare all of the Bonds to be immediately due and payable, by a notice in
writing  to the  Issuer,  and upon any such  declaration  the  aggregate  unpaid
Principal  Amount of the Bonds,  together with accrued and unpaid  interest with
respect thereto through the end of the applicable Interest Accrual Period, shall
become due and payable on the next  succeeding  Payment Date and on each Payment
Date  thereafter,  until all such  principal  and interest is paid in full,  and
unless such declaration and its consequences are earlier  rescinded and annulled
as provided in the following paragraph.

     At any time after such declaration of acceleration has been made and before
a judgment  or decree  for  payment of the money due in respect of the Bonds has
been obtained by the Indenture  Trustee as hereinafter  provided in this Article
V, the Holders of Bonds  representing more than 50% of the Voting Rights of each
Class of Bonds that has been declared due and payable,  by written notice to the
Issuer and the Indenture Trustee, may rescind and annul such declaration and its
consequences if:

          (i) the Issuer has paid or  deposited  with the  Indenture  Trustee or
     another Paying Agent a sum sufficient to pay

          (A) all payments of principal  of,  premium,  if any, on and
          interest  on the  Bonds  that  have  been  declared  due and
          payable  and  all  other  amounts  which  would  then be due
          hereunder if the Issuer Event of Default giving rise to such
          acceleration had not occurred; and

          (B) all  Administrative  Expenses  and  Additional  Expenses
          remaining  unpaid  with  respect  to the Bonds that has been
          declared  due and  payable,  together  with all sums paid or
          advanced by the Indenture  Trustee or any other Paying Agent
          hereunder and the reasonable  compensation,  fees, expenses,
          disbursement  and  advances of the  Indenture  Trustee,  any
          other Paying Agents, and its agents and counsel;

          (ii) all Issuer  Events of Default with respect to the Bonds that have
     been declared due and payable,  other than the  nonpayment of the principal
     of or  interest  on such  Bonds,  have been cured or waived as  provided in
     Section 5.13; and

          (iii) any other  conditions to such  declaration and its  consequences
     being rescinded and annulled have been satisfied.

     Upon such  rescission  and  annulment,  the related Issuer Event of Default
shall be deemed to have been cured;  however,  no such  rescission and annulment
shall affect any subsequent Issuer Event of Default with respect to the affected
Bonds or impair any right or remedy which arises as a consequence thereof.

     SECTION  5.03.  Collection of  Indebtedness  and Suits for  Enforcement  by
Indenture Trustee.

     (a) If an Issuer Event of Default has occurred  and is  continuing  and the
Bonds have been  declared  due and  payable  pursuant  to Section  5.02 and such
declaration  of  acceleration  has not been  rescinded and annulled,  the Issuer
shall pay to the Paying Agent upon demand,  for the benefit of the  Bondholders,
but only from the Trust Estate, (i) the entire aggregate unpaid Principal Amount
of such Bonds then due and payable,  (ii) all accrued and unpaid  interest  with
respect to such Bonds  through the end of the  Interest  Accrual  Period for the
next succeeding Payment Date (including  interest on overdue interest,  but only
to the extent that payment of such interest on overdue interest shall be legally
enforceable),  and (iii) in addition  thereto,  all  Administrative  Expenses or
Additional  Expenses with respect to such Bonds then remaining unpaid,  together
with such further  amount as shall be sufficient to cover the costs and expenses
of collection,  including the reasonable compensation,  expenses,  disbursements
and advances of the Indenture  Trustee,  any other Paying Agent,  and its agents
and counsel.

     Until such demand is made by the Indenture Trustee,  the Issuer may pay the
principal  of,  premium (if any) on and interest on the Bonds to the  registered
Holders thereof in accordance with Section 2.07.

     (b) If the Issuer fails to pay all amounts due upon an  acceleration of the
Bonds under Section 5.02 forthwith upon demand,  the Indenture  Trustee,  in its
capacity as Indenture  Trustee and as trustee of an express trust, may institute
any Proceeding  for the collection of the sums so due and unpaid,  may prosecute
such Proceeding to judgment or final decree and may enforce the same against the
Issuer or any other  obligor upon such Bonds and collect the monies  adjudged or
decreed to be payable in the manner  provided by law out of the Trust Estate or,
subject to Section  2.07(g),  out of the  property,  wherever  situated,  of the
Issuer or any such other obligor upon such Bonds.

     (c) If an Issuer Event of Default occurs and is  continuing,  the Indenture
Trustee  may, in its  discretion,  proceed to protect and enforce its rights and
the rights of the Bondholders by such  appropriate  Proceedings as the Indenture
Trustee  shall deem most  effective  to protect  and  enforce  any such  rights,
whether  for the  specific  enforcement  of any  covenant or  agreement  in this
Indenture or in aid of the exercise of any power  granted  herein to enforce any
other proper remedy or legal or equitable right vested in the Indenture  Trustee
by this Indenture or by law.

     (d) In case (i) there shall be pending, relative to the Issuer or any other
Person having or claiming an ownership interest in the Trust Estate or obligated
to make payments on the Bonds,  Proceedings  under Title 11 of the United States
Code or any other applicable  Federal or state  bankruptcy,  insolvency or other
similar  law,   (ii)  a  receiver,   assignee  or  trustee  in   bankruptcy   or
reorganization,  liquidator,  sequestrator  or similar  official shall have been
appointed  for or shall have taken  possession  of the Issuer or its property or
such  other  Person  or (iii)  there  shall be  pending  a  comparable  judicial
Proceeding  brought by creditors of the Issuer or affecting  the property of the
Issuer,  the  Indenture  Trustee,  irrespective  of whether the  principal of or
interest on any Bonds  shall then be due and  payable as provided  therein or by
declaration  of  acceleration  or  otherwise,  and  irrespective  of whether the
Indenture  Trustee shall have made any demand pursuant to the provisions of this
Section  5.03,  shall  be  entitled  and  empowered,  by  intervention  in  such
Proceedings or otherwise:

          (i) to file and prove a claim or  claims on behalf of the  Bondholders
     of any affected  Bonds for the whole amount of principal and interest owing
     and  unpaid in  respect  of such  Bonds and to file  such  other  papers or
     documents  as may be  necessary or advisable in order to have the claims of
     the Indenture Trustee  (including any claim for reasonable  compensation to
     the Indenture  Trustee and each predecessor  Indenture  Trustee,  and their
     respective  agents,  attorneys and counsel,  and for  reimbursement  of all
     expenses and liabilities incurred,  and all advances made, by the Indenture
     Trustee  and each  predecessor  Indenture  Trustee,  except  as a result of
     willful misconduct, negligence or bad faith) and of the Bondholders allowed
     in such Proceedings;

          (ii) unless  prohibited by applicable law and regulations,  to vote on
     behalf  of the  Bondholders  of any  affected  Bonds in any  election  of a
     trustee in bankruptcy or any other Person  performing  similar functions in
     any such Proceedings;

          (iii) to collect and receive any monies or other  property  payable or
     deliverable on any such claims and to distribute all amounts  received with
     respect to the claims of the  Bondholders  of any affected Bonds and of the
     Indenture Trustee on their and its behalf; and

          (iv) to file such proofs of claim and other papers or documents as may
     be  necessary  or  advisable  in order to have the claims of the  Indenture
     Trustee or the  Bondholders  of any affected  Bonds allowed in any judicial
     proceedings relative to the Issuer, its creditors and its property;

and any trustee,  receiver,  liquidator,  custodian or other similar official in
any such  proceeding is hereby  authorized by each of such  Bondholders  to make
payments to the Indenture Trustee,  and, in the event that the Indenture Trustee
shall consent to the making of payments directly to such Bondholders,  to pay to
the Indenture  Trustee such amounts as shall be  sufficient to cover  reasonable
compensation to the Indenture  Trustee,  each predecessor  Indenture Trustee and
their  respective  agents,  attorneys  and counsel,  and all other  expenses and
liabilities  incurred,  and all advances made, by the Indenture Trustee and each
predecessor  Indenture  Trustee  except  as  a  result  of  willful  misconduct,
negligence  or bad  faith of the  Indenture  Trustee  or  predecessor  Indenture
Trustee.

     (e) Nothing  herein  contained  shall be deemed to authorize  the Indenture
Trustee to  authorize  or consent to or vote for or accept or adopt on behalf of
any  Bondholder  any  plan  of   reorganization,   arrangement,   adjustment  or
composition  affecting  any Bonds or the  rights  of any  Holder  thereof  or to
authorize  the  Indenture  Trustee  to  vote  in  respect  of the  claim  of any
Bondholder in any such Proceeding except, as aforesaid, to vote for the election
of a trustee in bankruptcy or similar Person.

     (f) All  rights of action and claims  under  this  Indenture  or any of the
Bonds may be  prosecuted  and  enforced  by the  Indenture  Trustee  without the
possession  of any of the  Bonds or the  production  thereof  in any  proceeding
relating  thereto,  and any such proceeding  instituted by the Indenture Trustee
shall be  brought  in its own  name as  trustee  of an  express  trust,  and any
recovery  of  judgment,  after  provision  for  the  payment  of the  reasonable
compensation, expenses, disbursements and advances of the Indenture Trustee, its
agents and  counsel,  shall be for the  ratable  benefit of the  Bondholders  in
respect of which such judgment has been recovered.

     (g) In any  Proceedings  brought  by the  Indenture  Trustee  (and also any
Proceedings  involving the  interpretation  of any provision of this Indenture),
the Indenture  Trustee shall be held to represent  all the  Bondholders  of each
affected  Bond,  and it shall not be necessary to make any Bondholder a party to
any such proceedings.

     SECTION 5.04. Remedies.

     If an Issuer Event of Default has occurred and is continuing, and the Bonds
have been declared due and payable pursuant to Section 5.02 and such declaration
and its consequences have not been rescinded and annulled, the Indenture Trustee
may do one or more of the following:

          (i) institute Proceedings in its own name and as trustee of an express
     trust for the  collection  of all  amounts  then  payable  on or under this
     Indenture with respect to the Bonds, whether by declaration of acceleration
     or  otherwise,  enforce any judgment  obtained,  and collect from the Trust
     Estate  and,  subject  to  Section  2.07(g),  from the  Issuer or any other
     obligor on the Bonds monies adjudged due;

          (ii) sell or cause the sale of the Trust Estate or any portion thereof
     or rights or  interest  therein,  at one or more  public or  private  sales
     called and conducted in any manner  permitted by law and in accordance with
     Section 5.16; provided,  however, that the Indenture Trustee shall give the
     Issuer  written  notice of any  private  sale called by or on behalf of the
     Indenture Trustee pursuant to this Section 5.04(ii), at least 10 days prior
     to the date fixed for such private sale;

          (iii)  institute  Proceedings  from time to time for the  complete  or
     partial foreclosure with respect to the Trust Estate;

          (iv)  exercise  any  remedies  of a secured  party  under the  Uniform
     Commercial  Code and take any  other  appropriate  action  to  protect  and
     enforce the rights and remedies of the Indenture  Trustee or the Holders of
     the Bonds hereunder; and

          (v) make any claim against any  Enhancement  delivered with respect to
     such Bonds in accordance with its terms and the terms of this Indenture;

provided,  however,  that the Indenture Trustee may not, unless required by law,
sell or  otherwise  liquidate  the Trust  Estate  following  any Issuer Event of
Default,  other than an Issuer Event of Default  described  in Section  5.01(i),
unless (A) each and every Bondholder  consents  thereto,  (B) the portion of the
proceeds of such sale or  liquidation  that is  distributable  to the Holders of
Bonds is  sufficient  to  discharge in full all amounts then due and unpaid upon
such  Bonds  for  principal  and  interest  or (C)  the  Indenture  Trustee  (1)
determines that the Trust Estate will not, taking into account any  Enhancement,
provide  sufficient  funds for the payment of all  principal and interest on the
Bonds by their respective Stated Maturities, if any, and (2) obtains the consent
of the Holders of Bonds  representing  at least  66-2/3% of the Voting Rights of
each Class of such Bonds. In determining such sufficiency or insufficiency  with
respect to clauses (B) and (C) of the  proviso to the  preceding  sentence,  the
Indenture  Trustee  may,  but need not,  obtain  and rely upon an  opinion of an
Independent  investment banking or accounting firm of national  reputation as to
the  feasibility of such proposed  action and as to the sufficiency of the Trust
Estate for such purpose.

     SECTION 5.05. Optional Preservation of Trust Estate.

     (a) If the Bonds have been  declared  to be due and payable  under  Section
5.02  following  an Issuer  Event of Default with respect to such Bonds and such
declaration and its consequences have not been rescinded and annulled,  then the
Indenture  Trustee may, but need not, elect to maintain  possession of the Trust
Estate; provided that the Holders of Bonds shall not have directed the Indenture
Trustee in  accordance  with  Section 5.12 to sell the Trust  Estate.  It is the
desire of the Issuer, the Indenture Trustee and the Bondholders that there be at
all times, taking into account any Enhancement, sufficient funds for the payment
of all  principal  of and  interest  on the  Bonds  by their  respective  Stated
Maturities,  if any,  and the  Indenture  Trustee  shall take such  desire  into
account  when  determining  whether or not to maintain  possession  of the Trust
Estate declared due and payable.  In determining  whether to maintain possession
of the Trust Estate  declared due and payable,  the  Indenture  Trustee may, but
need not, obtain and rely upon an opinion of an Independent  investment  banking
or accounting firm of national reputation as to the feasibility of such proposed
action and as to the sufficiency of such Trust Estate for such purpose.

     Until the Indenture  Trustee has elected or has determined not to elect, to
retain the Trust Estate  pursuant to this Section  5.05,  and  thereafter if the
Indenture  Trustee  has  elected,  to retain the Trust  Estate  pursuant to this
Section  5.05,  the  Indenture  Trustee  shall  continue to apply all  payments,
collections,  distributions  and other  amounts  received  on such Trust  Estate
and/or paid under the  Enhancement,  if any,  solely to the payment of principal
of,  premium,  if any,  on and  interest  on the  Bonds,  and to the  payment of
Administrative Expenses and Additional Expenses, as if there had not been such a
declaration of acceleration.

     SECTION 5.06. Application of Money Collected.

     If the Bonds have been  declared  due and payable  pursuant to Section 5.02
following an Issuer Event of Default and such  declaration and its  consequences
have not been rescinded and annulled, and payments,  collections,  distributions
and  other  amounts   received  on  the  Trust  Estate  and/or  paid  under  the
Enhancement,  if any, are not being applied pursuant to Section 5.05, any monies
collected by the Indenture  Trustee pursuant to this Article V or otherwise held
by the Indenture  Trustee or any other Paying Agent as part of such Trust Estate
shall be applied on each Payment Date to the extent  permitted by applicable law
for the following  purposes and in the following  order of priority,  subject to
available funds and, in the case of payments on the Bonds,  subject to the first
paragraph of Section 2.07(e):

          FIRST:  To pay all amounts due the  Indenture  Trustee with respect to
     such Bonds pursuant to Section 6.07;

          SECOND:  To pay, in  accordance  with this  Indenture or the Servicing
     Agreement,  as  applicable,  all  amounts due the Master  Servicer  and the
     Special  Servicer,  as  applicable,  thereunder,  pro  rata  based  on  the
     respective amounts payable to each such Person;

          THIRD: To pay all other  Administrative  Expenses,  Servicing Expenses
     and Additional  Expenses  remaining  unpaid with respect to such Bonds,  in
     such order as the Indenture  Trustee deems necessary and appropriate  (but,
     in each case,  only if and to the extent that the failure to pay such would
     result in a lien on the Trust Estate that is prior to or of equal  priority
     with the lien of this Indenture or would otherwise materially and adversely
     affect the interests of Bondholders);

          FOURTH: To make payments on the Bonds as provided in this Indenture;

          FIFTH:  To pay all  Administrative  Expenses,  Servicing  Expenses and
     Additional  Expenses still remaining unpaid after giving effect to payments
     under clauses FIRST, SECOND and THIRD above; and

          SIXTH:  To pay any surplus to the Issuer or any other  Person  legally
     entitled thereto,  including any Person that has provided  Enhancement,  if
     any, with respect to such Bonds,  in such order of priority as is specified
     herein.

     SECTION 5.07. Limitation on Suits.

     No Holder of any Bond shall have any right to  institute  any  Proceedings,
judicial or otherwise, with respect to this Indenture, or for the appointment of
a receiver or trustee, or for any other remedy hereunder, unless:

          (i) such Holder has  previously  given written notice to the Indenture
     Trustee of a continuing Issuer Event of Default;

          (ii) the  Holders  of Bonds  representing  more than 50% of the Voting
     Rights of such Bonds (or such other group of Bondholders as may be required
     for  directing the Indenture  Trustee to institute  particular  Proceedings
     pursuant to Section 5.12 and as shall hold Bonds which,  in the  aggregate,
     shall  represent  more than 50% of the Voting  Rights of such Bonds)  shall
     have made written request to the Indenture Trustee to institute Proceedings
     in respect  of such  Issuer  Event of Default in its own name as  Indenture
     Trustee hereunder;

          (iii) such Holder or Holders  have  offered to the  Indenture  Trustee
     adequate  indemnity or security  reasonably  satisfactory  to the Indenture
     Trustee  against  the costs,  expenses  and  liabilities  to be incurred in
     compliance with such request;

          (iv) the Indenture  Trustee has, for sixty (60) days after its receipt
     of such  notice,  request and offer of  indemnity  or  security,  failed to
     institute any such proceeding; and

          (v) no direction inconsistent with such written request has been given
     to the Indenture  Trustee during such 60-day period by the Holders of Bonds
     representing more than 50% of the Voting Rights of such Bonds.

it being  understood  and  intended  that no one or more of the Holders of Bonds
shall have any right in any manner  whatever by virtue of, or by availing itself
or  themselves  of,  any  provision  of this  Indenture  to  affect,  disturb or
prejudice  the rights of any other  Holders of the Bonds or to obtain or to seek
to obtain  priority  or  preference  over any other  Holders  of the Bonds or to
enforce any right under this  Indenture,  except in the manner  herein  provided
and, for the equal and ratable benefit of all the Holders of the Bonds.  Subject
to the foregoing  restrictions,  the Bondholders may exercise their rights under
this Section 5.07 independently.

     In  the  event  the  Indenture   Trustee  shall  receive   conflicting   or
inconsistent  requests and indemnity  from two or more groups of  Bondholders of
the same series, each representing less than a majority,  by aggregate Principal
Amount,  the Indenture Trustee in its sole discretion may determine what action,
if any, shall be taken with respect to  Proceedings,  notwithstanding  any other
provisions of this Indenture.

          SECTION 5.08.  Unconditional Right of Bondholders to Receive Principal
     and Interest.

     Notwithstanding  any  other  provision  in  this  Indenture  (except  those
specifically referenced in this Section 5.08), the Holder of any Bond shall have
the right,  which is  absolute  and  unconditional,  to  receive  payment of the
principal  of and  interest  on such Bond  (subject  to Section  2.07(g) and the
second  sentence of Section 3.01) and, if the  nonpayment  constitutes an Issuer
Event of Default,  to  institute  suit for the  enforcement  of any such payment
(subject  to Section  5.07 and  Section  14.17),  and such  rights  shall not be
impaired without the consent of such  Bondholder,  unless a non-payment has been
cured  pursuant to Section 5.02. The Issuer shall,  however,  be subject to only
one  consolidated  lawsuit by the  Bondholders,  or by the Indenture  Trustee on
behalf  of such  Bondholders,  for any one cause of action  arising  under  this
Indenture or otherwise.

     SECTION 5.09. Restoration of Rights and Remedies.

     If the Indenture Trustee or any Bondholder has instituted any Proceeding to
enforce any right or remedy under this  Indenture and such  Proceeding  has been
discontinued,  waived,  rescinded  or  abandoned  for any  reason,  or has  been
determined adversely to the Indenture Trustee or to such Bondholder, then and in
every such case,  subject to any  determination in such Proceeding,  the Issuer,
the  Indenture  Trustee  and the  Bondholders  shall be restored  severally  and
respectively to their former positions hereunder,  and thereafter all rights and
remedies of the Indenture  Trustee and such Bondholders shall continue as though
no such Proceeding had been instituted.

     SECTION 5.10. Rights and Remedies Cumulative.

     If any Issuer Event of Default  should occur with respect to the Bonds,  no
right or remedy herein conferred upon or reserved to the Indenture Trustee or to
the  Bondholders  is intended to be exclusive of any other right or remedy,  and
every right and remedy shall, to the extent  permitted by law, be cumulative and
in addition to every other right and remedy given  hereunder or now or hereafter
existing at law or in equity or  otherwise.  The  assertion or employment of any
right or remedy hereunder or otherwise in respect of an Issuer Event of Default,
shall  not  prevent  the  concurrent   assertion  or  employment  of  any  other
appropriate right or remedy.

     SECTION 5.11. Delay or Omission Not Waiver.

     No delay or omission of the Indenture Trustee or any Bondholder to exercise
any right or remedy  accruing  upon any Issuer Event of Default shall impair any
such right or remedy or  constitute a waiver of any such Issuer Event of Default
or an acquiescence therein. Every right and remedy given by this Indenture or by
law to the  Indenture  Trustee  or to the  Bondholders  in respect of any Issuer
Event of  Default  may be  exercised  from time to time,  and as often as may be
deemed  expedient,  to the extent  permitted by applicable law, by the Indenture
Trustee or the Bondholders, as the case may be.

     SECTION 5.12. Control by Bondholders.

     The  Holders of Bonds  representing  more than 50% of the Voting  Rights of
such  Bonds  shall  have the  right to  direct  the  time,  method  and place of
conducting any Proceeding for any remedy available to the Indenture Trustee,  or
exercising  any trust or power  conferred on the  Indenture  Trustee;  provided,
that:

          (i) such  direction  shall not be in conflict  with any rule of law or
     with this Indenture;

          (ii) the Indenture  Trustee  shall have been  provided with  indemnity
     reasonably satisfactory to it;

          (iii) any  direction  to the  Indenture  Trustee to declare all of the
     Bonds to be  immediately  due and  payable  following  an  Issuer  Event of
     Default,  or to rescind  any such  declaration,  shall be by the Holders of
     Bonds  representing  more than 50% of the  Voting  Rights of each  Class of
     Bonds;

          (iv) any direction to the  Indenture  Trustee to sell or liquidate the
     Trust  Estate  or any  portion  thereof  shall be by the  Holders  of Bonds
     representing not less than 66-2/3% of the Voting Rights (or, in the case of
     a Class of Interest  Only Bonds,  the  aggregate  Notional  Amount) of each
     Class of the Bonds  (except that,  notwithstanding  the  foregoing,  if the
     condition  to  retention  of the Trust Estate set forth in Section 5.05 has
     been satisfied and the Indenture Trustee elects to retain such Trust Estate
     pursuant to such section,  then any  direction to the Indenture  Trustee by
     the  Holders  of less than all the Bonds to sell or  liquidate  such  Trust
     Estate or any portion thereof shall be of no force and effect); and

          (v) the  Indenture  Trustee may take any other action deemed proper by
     the Indenture Trustee which is not inconsistent with such direction.

Notwithstanding  the  rights  of  Bondholders  set forth in this  Section  5.12,
subject to Section 6.01 hereof,  the Indenture  Trustee need not take any action
which it determines might involve it in liability or may be unjustly prejudicial
to the Bondholders not consenting.

     SECTION 5.13. Waiver of Past Issuer Defaults.

     Prior to the  declaration of the  acceleration of the maturity of the Bonds
as provided in Section 5.02, the Holders of Bonds  representing more than 50% of
the Voting  Rights of each Class of such Bonds may,  on behalf of the Holders of
all the Bonds,  waive any past Issuer  Default  hereunder and its  consequences,
except an Issuer Default:

          (i) in the payment of  principal  of or  interest  on any Bond,  which
     waiver  shall  require the waiver by the Holders of all of the  Outstanding
     Bonds; or

          (ii) in respect of a covenant or provision  hereof which under Article
     IX cannot be modified or amended  without the consent of the Holder of each
     Outstanding  Bond,  which waiver shall require the waiver by each Holder of
     an Outstanding Bond.

Upon any such waiver,  such Issuer Default shall cease to exist and be deemed to
have been  cured  and not to have  occurred,  and any  Issuer  Event of  Default
arising  therefrom  shall be deemed to have been cured and not to have occurred,
for every purpose of this Indenture. In the case of any such waiver, the Issuer,
the  Indenture  Trustee and the  Bondholders  shall be restored to their  former
positions and rights hereunder, respectively; but no such waiver shall extend to
any subsequent or other Issuer Default or impair any right consequent thereto.

     SECTION 5.14. Undertaking for Costs.

     All  parties  to this  Indenture  agree,  and each  Holder of a Bond by its
acceptance  thereof  shall be deemed to have  agreed,  that any court may in its
discretion require, in any suit for the enforcement of any right or remedy under
this  Indenture,  or in any suit  against the  Indenture  Trustee for any action
taken,  suffered or omitted by it as Indenture Trustee,  the filing by any party
litigant in such suit of an  undertaking to pay the costs of such suit, and that
such court may in its discretion assess reasonable costs,  including  reasonable
attorneys'  fees and expenses,  against any party litigant in such suit,  having
due regard to the merits and good faith of the claims or  defenses  made by such
party  litigant;  but the provisions of this Section 5.14 shall not apply to any
suit  instituted  by the  Indenture  Trustee,  or to any suit  instituted by any
Bondholder,  or group of  Bondholders,  holding  Bonds  that  represent,  in the
aggregate, more than 10% of the Voting Rights of the Outstanding Bonds or to any
suit  instituted by any  Bondholder  for the  enforcement  of the payment of the
principal of or interest on, or of the  Redemption  Price or Special  Redemption
Price for,  any Bond on or after the Payment  Date,  Redemption  Date or Special
Redemption  Date,  as the case may be, on which such  payment was due  (provided
that the failure to make such payment constitutes an Issuer Event of Default).

     SECTION 5.15. Waiver of Stay or Extension Laws.

     The Issuer  covenants  (to the extent  that it may  lawfully do so) that it
will not at any time insist upon, or plead, or in any manner whatsoever claim to
take the benefit or advantage  of, any stay or extension  law wherever  enacted,
now or at any time  hereafter  in force,  which may affect the  covenants or the
performance  of this  Indenture;  and the  Issuer  (to  the  extent  that it may
lawfully do so) hereby expressly waives all benefit or advantage of any such law
and covenants that it will not hinder, delay or impede the exercise of any power
herein granted to the Indenture Trustee, but will suffer and permit the exercise
of every such power as though no such law had been enacted.

     SECTION 5.16. Sale of Trust Estate.

     (a) The power to effect any public or  private  sale of any  portion of the
Trust Estate  pursuant to Section 5.04 shall not be exhausted by any one or more
sales as to any portion of the Trust Estate remaining unsold, but shall continue
unimpaired  until  either the entire  Trust  Estate  shall have been sold or all
amounts payable on the Bonds and under this Indenture with respect thereto shall
have been paid. The Indenture Trustee may from time to time postpone any sale by
public  announcement  made at the time and  place of such  sale.  The  Indenture
Trustee  hereby  expressly  waives  its  right  to any  amount  fixed  by law as
compensation  for any such sale but such waiver does not apply to any amounts to
which the  Indenture  Trustee is otherwise  entitled  under Section 6.07 of this
Indenture.

     (b)  The  Indenture  Trustee  shall  execute  and  deliver  an  appropriate
instrument(s) of conveyance  (without  recourse  against the Indenture  Trustee)
transferring  its interest in any portion of the Trust Estate in connection with
a sale thereof pursuant to Section 5.04. In addition,  the Indenture  Trustee is
hereby  irrevocably  appointed  an agent and  attorney-in-fact  of the Issuer to
transfer and convey the Issuer's  interest in any portion of the Trust Estate in
connection with a sale thereof  pursuant to Section 5.04, and to take all action
necessary to effect such sale.  No purchaser or  transferee at such a sale shall
have any obligation to ascertain the Indenture Trustee's authority, inquire into
the  satisfaction  of any conditions  precedent or see to the application of any
monies.

     (c) Any sale of any portion of the Trust Estate shall be made in compliance
with all applicable laws.

     SECTION 5.17. Action on Bonds.

     The Indenture  Trustee's right to seek and recover judgment on the Bonds or
under  this  Indenture  shall  not be  affected  by the  seeking,  obtaining  or
application of any other relief under or with respect to this Indenture. Neither
the lien of this  Indenture nor any rights or remedies of the Indenture  Trustee
or the  Bondholders  shall be  impaired by the  recovery of any  judgment by the
Indenture  Trustee against the Issuer or by the levy of any execution under such
judgment  upon any portion of the Trust Estate or,  subject to Section  2.07(g),
upon any other of the assets of the Issuer.

                                   ARTICLE VI

                              THE INDENTURE TRUSTEE

     SECTION 6.01. Certain Duties and Responsibilities.

     (a) Except during the continuance of an Issuer Event of Default:

          (1) the Indenture  Trustee  undertakes to perform such duties and only
     such duties as are specifically set forth in this Indenture, and no implied
     covenants  or  obligations  shall be read into this  Indenture  against the
     Indenture Trustee; and

          (2) in the  absence  of  negligence  or bad  faith  on its  part,  the
     Indenture Trustee may conclusively  rely, as to the truth of the statements
     and the correctness of the opinions expressed therein, upon certificates or
     opinions   furnished  to  the  Indenture  Trustee  and  conforming  to  the
     requirements of this Indenture; but in the case of any such certificates or
     opinions  which by any  provision  hereof are  specifically  required to be
     furnished to the Indenture Trustee,  the Indenture Trustee shall be under a
     duty to examine the same to  determine  whether or not they  conform to the
     requirements of this Indenture.

     (b) In case an Issuer Event of Default has occurred and is continuing,  the
Indenture  Trustee shall  exercise such of the rights and powers vested in it by
this Indenture,  and use the same degree of care and skill in their exercise, as
a prudent man would  exercise or use under the  circumstances  in the conduct of
his own affairs.

     (c) No  provision  of this  Indenture  shall be  construed  to relieve  the
Indenture Trustee from liability for its own negligent action, its own negligent
failure to act, or its own willful misconduct, except that

          (i) this  subsection  shall not be  construed  to limit the  effect of
     Subsection (a) of this Section 6.01;

          (ii) the  Indenture  Trustee  shall  not be  liable  for any  error of
     judgment  made in good faith by a Responsible  Officer,  unless it shall be
     proved  that the  Indenture  Trustee  was  negligent  in  ascertaining  the
     pertinent facts; and

          (iii) the  Indenture  Trustee  shall not be liable with respect to any
     action taken or omitted to be taken by it in good faith in accordance  with
     the  directions of the Holders of Bonds  representing  more than 50% of the
     Voting Rights of the Bonds (unless an  alternative  group of Bondholders is
     expressly  permitted or required to  authorize  such action  hereunder,  in
     which case in accordance  with the  directions of such  alternative  group)
     relating to the time, method and place of conducting any Proceeding for any
     remedy available to the Indenture Trustee, or exercising any trust or power
     conferred upon the Indenture Trustee,  under this Indenture with respect to
     the Bonds.

     (d) No provision of this Indenture  shall require the Indenture  Trustee to
expend or risk its own funds or otherwise  incur any financial  liability in the
performance  of any of its duties  hereunder,  or in the  exercise of any of its
rights or  powers,  if it shall  have  reasonable  grounds  for  believing  that
repayment of such funds or adequate  indemnity against such risk or liability is
not reasonably assured to it. In determining that such repayment or indemnity is
not reasonably  assured to it, the Indenture  Trustee must consider not only the
likelihood  of repayment or indemnity by or on behalf of the Issuer but also the
likelihood of repayment or indemnity  from amounts  payable to it from the Trust
Estate pursuant to Sections 5.06 and 8.02(b).

     (e) The  Indenture  Trustee  shall be under no  obligation to institute any
suit, or to take any remedial  Proceeding under this Indenture,  or to enter any
appearance  in or in any way defend any suit in which it may be made  defendant,
or to take any steps in the  execution  of the trusts  created  hereby or in the
enforcement of any rights and powers  hereunder until it shall be indemnified to
its reasonable satisfaction against any and all costs and expenses,  outlays and
counsel  fees and other  reasonable  disbursements  and against  all  liability,
except  liability  which is  adjudicated to have resulted from its negligence or
willful misconduct, in connection with any action so taken.

     (f)  Notwithstanding any extinguishment of all right, title and interest of
the Issuer in and to the Trust Estate following an Issuer Event of Default and a
consequent  declaration of  acceleration  of the Maturity of the Bonds,  whether
such  extinguishment  occurs  through a  foreclosure  upon and sale of the Trust
Estate to another  Person,  the acquisition of the Trust Estate by the Indenture
Trustee or otherwise,  the rights,  powers and duties of the  Indenture  Trustee
with respect to the Trust Estate (or the proceeds  thereof) and the Bondholders,
and the rights of the Bondholders, shall continue to be governed by the terms of
this Indenture.

     (g) For all purposes under this Indenture,  the Indenture Trustee shall not
be deemed to have notice of any Issuer Default  unless a Responsible  Officer of
the Indenture  Trustee has actual knowledge  thereof or unless written notice of
any event which is in fact such an Issuer  Default is received by the  Indenture
Trustee at the Corporate Trust Office,  and such notice references the Bonds and
this Indenture.

     (h) Whether or not therein  expressly so provided,  every provision of this
Indenture  relating to the conduct or  affecting  the  liability of or affording
protection to the Indenture  Trustee shall be subject to the  provisions of this
Section  6.01;  and,  if and for so long as this  Indenture  is  required  to be
qualified  under the Trust  Indenture  Act,  every  provision of this  Indenture
relating to the conduct or affecting the liability of or affording protection to
the Indenture  Trustee,  including the provisions of this Section 6.01, shall be
subject to the provisions of the Trust Indenture Act.

     SECTION 6.02. Notice of Issuer Defaults.

     (a) If an Issuer  Default  occurs and is continuing and if it is known to a
Responsible  Officer of the Indenture Trustee,  the Indenture Trustee shall mail
to each  Bondholder as described in TIA ss.313(c)  notice of such Issuer Default
within  ninety  (90)  days  after  it  occurs  (or,  if it  becomes  known  to a
Responsible  Officer  of the  Indenture  Trustee  after  the end of such  90-day
period, as soon as practicable after it becomes so known); provided that, except
in the case of a default in the payment of the  principal  of or interest on any
of the Bonds,  the  Indenture  Trustee  shall be protected in  withholding  such
notice to the  Bondholders for a period of no longer than 90 days if and so long
as the board of directors, the executive committee or a trust committee composed
of directors and/or Responsible Officers of the Indenture Trustee reasonably and
in good faith  determines  that the  withholding  of such  notice is in the best
interest of the Bondholders.

     SECTION 6.03. Certain Rights of Indenture Trustee.

     Subject  to the  provisions  of  Section  6.01,  in  connection  with  this
Indenture:

     (a) the  Indenture  Trustee may request and rely and shall be  protected in
acting or refraining  from acting upon any resolution,  certificate,  statement,
instrument, opinion, report, notice, request, direction, consent, order or other
paper or  document  believed  by it to be  genuine  and to have  been  signed or
presented by the proper party or parties;

     (b) any  request or  direction  of the  Issuer  mentioned  herein  shall be
sufficiently evidenced by an Issuer Request or Issuer Order, as the case may be;

     (c) whenever in the  administration of this Indenture the Indenture Trustee
shall deem it desirable that a matter be proved or established  prior to taking,
suffering or omitting any action hereunder,  the Indenture Trustee (unless other
evidence be herein specifically  prescribed) may, in the absence of bad faith on
its part, rely upon an Officer's Certificate;

     (d) the Indenture Trustee may consult with counsel,  and the written advice
of such  counsel or any Opinion of Counsel  rendered  thereby  shall be full and
complete  authorization and protection in respect of any action taken,  suffered
or omitted by it hereunder in good faith and in reliance thereon;

     (e) the  Indenture  Trustee shall be under no obligation to exercise any of
the rights or powers vested in it by this  Indenture at the request or direction
of any of the Bondholders  pursuant to this Indenture,  unless such  Bondholders
shall have offered to the  Indenture  Trustee  reasonable  security or indemnity
against  the costs,  expenses  and  liabilities  that might be incurred by it in
compliance with such request or direction;

     (f) the Indenture Trustee shall not be bound to make any investigation into
the  facts  or  matters  stated  in  any  resolution,   certificate,  statement,
instrument,  opinion, report, notice, request, direction,  consent, order, bond,
debenture,  note,  coupon,  other  evidence  of  indebtedness  or other paper or
document,  but the Indenture  Trustee in its  discretion,  may make such further
inquiry or  investigation  into such facts or matters as it may see fit, and, if
the  Indenture   Trustee  shall  determine  to  make  such  further  inquiry  or
investigation,  it shall be entitled to examine the books,  records and premises
of the Issuer, personally or by agent or attorney; provided that, if the payment
within a  reasonable  time to the  Indenture  Trustee of the costs,  expenses or
liabilities  likely to be incurred by it in the making of such investigation is,
in the opinion of the Indenture Trustee, not reasonably assured to the Indenture
Trustee  by the  security  afforded  to it by the terms of this  Indenture,  the
Indenture  Trustee may require  reasonable  indemnity  against  such  expense or
liability or payment of such estimated expenses as a condition to proceeding;

     (g) the Indenture Trustee may execute any of the trusts or powers hereunder
or perform  any duties  hereunder  either  directly  or by or through  agents or
attorneys of the Indenture Trustee; provided that it shall remain liable for the
acts of all such attorneys and agents;

     (h) to the extent a Person other than the Indenture Trustee is appointed by
the Issuer to act as a Paying Agent,  such Person shall be the sole agent of the
Issuer,  and the Indenture  Trustee shall not be liable or responsible by reason
of any act or omission of any such Person;

     (i) the Indenture  Trustee shall not be liable or  responsible by reason of
any act or omission of the Master Servicer or the Special Servicer  hereunder or
under the  Servicing  Agreement,  in each case that is not an  Affiliate  of the
Indenture  Trustee,  unless  the  Indenture  Trustee  itself  is  acting in such
capacity;

     (j) the Indenture  Trustee shall not be liable or responsible  for releases
or releases and  substitutions  of any item of Collateral in compliance with any
provision of this Indenture;

     (k) the  Indenture  Trustee  shall not be required to provide any surety or
bond of any kind in connection  with the execution or  performance of its duties
hereunder; and

     (l) the Indenture Trustee shall not at any time have any  responsibility or
liability  other than as may be  expressly  set forth in this  Indenture  or the
Servicing   Agreement  for  or  with  respect  to  the  legality,   validity  or
enforceability of any item of Mortgage Collateral.

     SECTION 6.04. Not Responsible for Recitals or Issuance of Bonds.

     The recitals contained herein and in the Bonds,  except the certificates of
authentication  on the  Bonds  and any such  recitals  that  constitute  express
representations, warranties, certifications or acknowledgments of or on the part
of the  Indenture  Trustee,  shall be taken as the  statements  of the Issuer or
other appropriate party to this Indenture,  and the Indenture Trustee assumes no
responsibility   for  their   correctness.   The  Indenture   Trustee  makes  no
representation as to the validity or sufficiency of this Indenture, the Bonds or
the Trust Estate.  The Indenture Trustee shall not be accountable for the use or
application by the Issuer of the Bonds or of the proceeds thereof or for the use
or application of any funds paid to the Master Servicer or the Special Servicer,
as  applicable,  in respect of the Mortgage  Collateral  (unless it is acting in
such  capacity) or deposited into an Account  established  hereunder that is not
maintained by it.

     SECTION 6.05. May Hold Bonds.

     The Indenture  Trustee,  any Paying Agent,  the Bond Registrar or any other
Agent, in its individual or any other capacity,  may become the owner or pledgee
of bonds and,  subject to Sections 6.08 and 6.13,  may  otherwise  deal with the
Issuer  or  Owner  Trustee  with the same  rights  it would  have if it were not
Indenture Trustee, Paying Agent, Bond Registrar or such other Agent.

     SECTION 6.06. Money Held in Trust.

     Money  held  by the  Indenture  Trustee  in  trust  hereunder  need  not be
segregated  from other funds except to the extent required herein or by law. The
Indenture Trustee shall be under no liability for interest on any money received
by it  hereunder  except as  otherwise  agreed with the Issuer and except to the
extent of (i) income or other gain on investments of monies held in any Account,
which investments are obligations of the Indenture  Trustee,  and (ii) income or
other gain actually  received by the Indenture  Trustee on investments of monies
held in any  Account,  including  investments  that are  obligations  of a third
party.

     SECTION 6.07. Compensation and Reimbursement.

     (a) Subject to Section  6.07(b),  the Issuer hereby  agrees:  (1) to pay or
     cause to be paid to the Indenture Trustee a monthly fee (payable out of the
     Bond  Account)  equal to  one-twelfth  of ___% of the  aggregate  Principal
     Amount  of the  Bonds  as of  the  commencement  of  each  calendar  month,
     beginning with  ________________,  199_,  for all services  rendered by the
     Indenture Trustee with respect to the Bonds (which  compensation  shall not
     be  limited  by any  provision  of law in regard to the  compensation  of a
     trustee of an express trust); and

     (2) to reimburse, indemnify and hold harmless the Indenture Trustee and any
     director, officer, employee or agent of the Indenture Trustee for any loss,
     liability  or  "out-of-pocket"  expense  (including  costs and  expenses of
     litigation,  and of  investigation,  counsel fees,  damages,  judgments and
     amounts paid in settlement) incurred in connection with any act or omission
     on the part of the  Indenture  Trustee  hereunder  or under  the  Servicing
     Agreement  with  respect to the Bonds or the Trust  Estate  (other than any
     expense  expressly  required to be borne  thereby,  any loss,  liability or
     expense incurred by reason of willful misfeasance,  bad faith or negligence
     in the  performance  of  duties,  or as may  arise  from  a  breach  of any
     representation  or warranty of the Indenture Trustee set forth herein or in
     the Servicing Agreement, and other than allocable overhead of the Indenture
     Trustee,  such as costs for office space,  office  equipment,  supplies and
     related  expenses,  employee  salaries  and related  expenses,  and similar
     internal costs and expenses).

     The  Indenture  Trustee  agrees to fully  perform  its  duties  under  this
Indenture  notwithstanding  any  failure  on the part of the  Issuer to make any
payments,  reimbursements or  indemnifications to the Indenture Trustee pursuant
to this Section 6.07(a);  provided,  however,  that (subject to Section 6.07(b))
nothing in this  Section  6.07 shall be  construed  to limit the exercise by the
Indenture  Trustee of any right or remedy  permitted under this Indenture in the
event of the  Issuer's  failure to pay or cause the  payment of any sums due the
Indenture Trustee pursuant to this Section 6.07.

     (b) The  obligations  of the  Issuer  set  forth  in  Section  6.07(a)  are
nonrecourse  obligations  solely of the Issuer and will be payable only from the
Trust Estate with respect to which any claim of the Indenture Trustee under this
Section 6.07 arose. In connection with the foregoing,  the Indenture Trustee may
from time to time deduct (or cause to be deducted  and  remitted to it) payments
of all  amounts due to it pursuant  to Section  6.07(a) in  connection  with the
Bonds from monies on deposit in the Bond Account.

     (c) The Indenture  Trustee shall have, as security for the  performance  of
the Issuer  under this Section  6.07,  a lien ranking  senior to the lien of the
Bonds  with  respect  to which any claim of the  Indenture  Trustee  under  this
Section  6.07  arose  upon all  property  and  funds  held or  collected  by the
Indenture Trustee in its capacity as such as part of the Trust Estate;  provided
that the  Indenture  Trustee  shall not  institute  any  Proceeding  seeking the
enforcement  of such lien against the Trust  Estate  unless such Bonds have been
declared due and payable  pursuant to Section 5.02  following an Issuer Event of
Default,  such declaration of acceleration  and its  consequences  have not been
rescinded and annulled,  and monies collected by the Indenture Trustee are being
applied in accordance with Section 5.06.

     SECTION 6.08. Eligibility; Disqualification.

     There  shall at all  times be  hereunder  an  Indenture  Trustee,  and such
Indenture  Trustee  (a)  shall at all  times be an  institutional  trustee  that
satisfies  the  requirements  of TIA  ss.310(a) and (b) must have (i) a combined
capital and surplus of at least  $_______________ and (ii) a long-term unsecured
debt rating of at least _____ (or the  equivalent)  from each Rating Agency.  If
and for so long as this  Indenture is required to be  qualified  under the Trust
Indenture  Act, the  Indenture  Trustee  shall comply with and be subject to TIA
ss.310(b);  provided  that there shall be  excluded  from the  operation  of TIA
ss.310(b)(1)  any  indenture or indentures  under which other  securities of the
Issuer are outstanding if the  requirements  for such exclusion set forth in TIA
ss.310(b)(1) are met.

     SECTION 6.09. Resignation and Removal; Appointment of Successor.

     (a) No resignation  or removal of the Indenture  Trustee and no appointment
of a  successor  Indenture  Trustee  pursuant  to this  Article VI shall  become
effective until the acceptance of appointment by the successor Indenture Trustee
in accordance with the applicable requirements of Section 6.10.

     (b) The Indenture  Trustee may resign at any time by giving  written notice
of such  resignation to the Issuer and by mailing notice of such  resignation by
first class mail,  postage prepaid,  to Holders of the Bonds, at their addresses
appearing on the Bond Register.

     (c) If at any time:

          (1) the Indenture Trustee shall fail to comply with, or shall cease to
     be eligible  under,  Section 6.08, and the Indenture  Trustee shall fail to
     resign after written  request  therefor has been delivered to the Indenture
     Trustee by the Issuer or has been delivered to the Indenture  Trustee (with
     a copy to the Issuer) by any Bondholder who has been a bona fide Holder for
     at least six months, or

          (2) (A) the Indenture  Trustee  shall become  incapable of acting with
     respect to their obligations hereunder, (B) there shall have been entered a
     decree or order for relief by a court having  jurisdiction  in the premises
     in  respect  of the  Indenture  Trustee  in an  involuntary  case under the
     federal  bankruptcy  laws,  as now or hereafter  constituted,  or any other
     applicable federal or state bankruptcy, insolvency or other similar law, or
     appointing   a  receiver,   liquidator,   assignee,   custodian,   trustee,
     sequestrator  (or similar  official)  of the  Indenture  Trustee or for any
     substantial part of its property, or ordering the winding-up or liquidation
     of its affairs and the continuance of any such decree or order unstayed and
     in effect for a period of 60 consecutive days or (C) the Indenture  Trustee
     commences a voluntary  case under the federal  bankruptcy  laws,  as now or
     hereafter constituted, or any other applicable federal or state bankruptcy,
     insolvency  or other  similar  law, or consents  to the  appointment  of or
     taking possession by a receiver, liquidator,  assignee, trustee, custodian,
     sequestrator (or other similar official) of the Indenture Trustee or of any
     substantial part of its property, or the making by it of any assignment for
     the benefit of creditors or the Indenture  Trustee  fails  generally to pay
     its  debts as such  debts  become  due or takes  any  corporate  action  in
     furtherance of any of the foregoing,

then, in any such case, the Issuer, by an Issuer Order, may and shall remove the
Indenture Trustee.

     (d) If the  Indenture  Trustee  shall fail to comply  with,  or cease to be
eligible under, Section 6.08, any Bondholder that has been a bona fide Holder of
such Bonds for at least six months  may,  on its own behalf and on behalf of all
others similarly situated,  petition any court of competent jurisdiction for the
removal of the Indenture  Trustee and the  appointment of a successor  Indenture
Trustee.

     (e) The Holders of Bonds representing more than 50% of the Voting Rights of
the Bonds may at any time  remove the  Indenture  Trustee by  delivering  to the
Indenture  Trustee to be removed and to the Issuer,  copies of the record of the
Act taken by the Holders, as provided in Section 14.03 hereof.

     (f) If the Indenture  Trustee shall resign,  be removed or become incapable
of acting,  or if a vacancy  shall occur in the office of Indenture  Trustee for
any cause, and in any such case no successor  Indenture  Trustee shall otherwise
have been  appointed as provided  herein,  then the Issuer,  by an Issuer Order,
shall  promptly  appoint a successor  Indenture  Trustee in accordance  with the
applicable  requirements  of  Section  6.10.  If,  within  60  days  after  such
resignation,  removal  or  incapacity,  or the  occurrence  of such  vacancy,  a
successor  Indenture  Trustee  shall not have been  appointed  by the Issuer and
shall not have  accepted such  appointment  in  accordance  with the  applicable
requirements  of Section  6.10,  then a  successor  Indenture  Trustee  shall be
appointed  by Act of the  Holders  of Bonds  representing  more  than 50% of the
Voting  Rights of the Bonds  delivered to the Issuer and the retiring  Indenture
Trustee, and the successor Indenture Trustee so appointed shall,  forthwith upon
its  acceptance  of  such   appointment   in  accordance   with  the  applicable
requirements of Section 6.10, become the successor Indenture Trustee. If, within
120 days after such  resignation,  removal or  incapacity,  or the occurrence of
such vacancy,  no successor  Indenture  Trustee shall have been so appointed and
accepted appointment in the manner required by Section 6.10, any Bondholder that
has been a bona fide  Holder for at least six months  may, on its own behalf and
on behalf of all others  similarly  situated,  petition  any court of  competent
jurisdiction for the appointment of a successor Indenture Trustee.

     (h) The  Issuer  shall  give  notice of any  resignation  or removal of the
Indenture Trustee by mailing notice of such event by first-class  mail,  postage
prepaid,  to the Holders of the Bonds as their names and addresses appear in the
Bond  Register.  Each notice shall include the name of the  successor  Indenture
Trustee and the address of its Corporate Trust Office.

     (i) In the event of any removal of or resignation by the Indenture Trustee,
the Indenture  Trustee's  entitlement  under Section 6.07 for  compensation  and
reimbursement  of  costs  and  expenses  accrued  prior  to  the  time  of  such
resignation  or  removal,  and all rights  pertaining  thereto,  shall  survive,
provided,  however,  that if the  Indenture  Trustee is removed  for cause,  the
Indenture  Trustee's right to such compensation and reimbursement may be subject
to offset for any damages relating to such removal.

     SECTION 6.10. Acceptance of Appointment by Successor.

     In case of the appointment  hereunder of a successor Indenture Trustee, the
successor Indenture Trustee so appointed shall execute,  acknowledge and deliver
to the Issuer and to the retiring Indenture Trustee an instrument accepting such
appointment,  and thereupon the resignation or removal of the retiring Indenture
Trustee shall become effective and such successor Indenture Trustee, without any
further  act,  deed or  conveyance,  shall  become  vested  with all the rights,
powers,  trusts and duties of the retiring Indenture  Trustee;  provided that on
the request of the Issuer or the  successor  Indenture  Trustee,  such  retiring
Indenture  Trustee  shall,  upon  payment of its then unpaid  fees and  charges,
execute and  deliver an  instrument  transferring  to such  successor  Indenture
Trustee all the rights,  powers and trusts of the  retiring  Indenture  Trustee,
shall duly assign,  transfer and deliver to such successor Indenture Trustee all
property and money held by such retiring Indenture Trustee hereunder,  and shall
take  such  action  as may be  requested  by  the  Issuer  to  provide  for  the
appropriate  interest in the Trust Estate to be vested in such successor Trustee
(except that it shall not be responsible for the recording of such documents and
instruments as may be necessary to give effect to the  foregoing).  Upon request
of any such successor  Indenture  Trustee,  the Issuer shall execute any and all
instruments  for more  fully and  certainly  vesting in and  confirming  to such
successor  Indenture  Trustee all such rights,  powers and trusts referred to in
this Section 6.10.

     Upon acceptance of appointment by a successor Indenture Trustee as provided
in this Section 6.10, the Issuer shall mail notice thereof by first-class  mail,
postage prepaid, to the Holders of the Bonds at the Holders' addresses appearing
upon the Bond  Register.  If the Issuer fails to mail such notice within 10 days
after  acceptance of  appointment  by such  successor  Indenture  Trustee,  such
successor  Indenture Trustee shall cause such notice to be mailed at the expense
of the Issuer.

     Any  successor  Indenture  Trustee  hereunder  must,  at the  time  of such
successor's acceptance of its appointment, meet the eligibility requirements set
forth in Section 6.08.

     SECTION 6.11. Merger, Conversion, Consolidation or Succession to Business.

     Any institution into which the Indenture Trustee may be merged or converted
or with which it may be  consolidated,  or any  institution  resulting  from any
merger,  conversion or consolidation  to which the Indenture  Trustee shall be a
party, or any institution  succeeding to all or substantially  all the corporate
trust business of the Indenture Trustee, shall be the successor of the Indenture
Trustee hereunder,  provided that such institution shall be otherwise  qualified
and eligible under Section 6.08, without the execution or filing of any paper or
any further act on the part of any of the parties hereto.

     SECTION 6.12. Preferential Collection of Claims against the Issuer.

     If and for so long as this Indenture is required to be qualified  under the
Trust  Indenture Act, the Indenture  Trustee shall be subject to TIA ss. 311(a),
excluding any creditor  relationship  listed in TIA ss. 311(b), and an Indenture
Trustee who has resigned or been removed  shall be subject to TIA ss.  311(a) to
the extent indicated therein.

     SECTION 6.13. Separate Trustees and Co-Trustees.

     (a)  Notwithstanding  any other  provisions  hereof,  at any time,  for the
purpose of meeting legal requirements of the Trust Indenture Act, if applicable,
or of any  jurisdiction  in which any part of a Trust  Estate may at the time be
located,  the  Indenture  Trustee shall have the power to, and shall execute and
deliver  all  instruments  to,  appoint  one or more  Persons to act as separate
trustees or co-trustees  hereunder,  jointly with the Indenture Trustee,  of any
portion of a Trust Estate subject to this Indenture,  and any such Persons shall
be such separate trustee or co-trustee,  with such powers and duties  consistent
with this  Indenture  as shall be specified in the  instrument  appointing  such
Person but without  thereby  releasing  the  Indenture  Trustee  from any of its
duties  hereunder.  If the Indenture  Trustee shall request the Issuer to do so,
the  Issuer  shall join with the  Indenture  Trustee  in the  execution  of such
instrument,  but the  Indenture  Trustee  shall  have  the  power  to make  such
appointment  without  making  such  request.  A separate  trustee or  co-trustee
appointed   pursuant  to  this  Section  6.13  need  not  meet  the  eligibility
requirements of Section 6.08.

     (b)  Every  separate  trustee  and  co-trustee  shall,  to the  extent  not
prohibited by law, be subject to the following terms and conditions:

          (i) the rights,  powers,  duties and obligations  conferred or imposed
     upon such  separate or  co-trustee  shall be  conferred or imposed upon and
     exercised or performed by the Indenture  Trustee,  or the Indenture Trustee
     and such  separate  or  co-trustee  jointly,  as shall be  provided  in the
     appointing  instrument,  except  to the  extent  that  under any law of any
     jurisdiction  in which any  particular act is to be performed the Indenture
     Trustee shall be  incompetent  or unqualified to perform such act, in which
     event such rights,  powers,  duties and obligations  shall be exercised and
     performed by such separate trustee or co-trustee;

          (ii) all powers,  duties,  obligations  and rights  conferred upon the
     Indenture  Trustee,  in  respect  of  the  custody  of all  cash  deposited
     hereunder shall be exercised solely by the Indenture Trustee; and

          (iii) the  Indenture  Trustee  may at any time by  written  instrument
     accept  the  resignation  of  or  remove  any  such  separate   trustee  or
     co-trustee,  and,  upon the request of the  Indenture  Trustee,  the Issuer
     shall  join with the  Indenture  Trustee  in the  execution,  delivery  and
     performance of all instruments  and agreements  necessary or proper to make
     effective such resignation or removal, but the Indenture Trustee shall have
     the power to accept such resignation or to make such removal without making
     such request.  A successor to a separate trustee or co-trustee so resigning
     or removed may be appointed in the manner otherwise provided herein.

     (c) Such separate  trustee or  co-trustee,  upon  acceptance of such trust,
shall be vested  with the  estates or  property  specified  in such  instrument,
jointly with the Indenture  Trustee,  and the Indenture  Trustee shall take such
action as may be necessary to provide for the appropriate  interest in the Trust
Estate to be vested in such separate trustee or co-trustee. Any separate trustee
or co-trustee may, at any time, by written  instrument  constitute the Indenture
Trustee,  its agent or  attorney in fact with full power and  authority,  to the
extent  permitted by law, to do all acts and things and exercise all  discretion
authorized  or permitted by it, for and on behalf of it and in its name.  If any
separate trustee or co-trustee  shall be dissolved,  become incapable of acting,
resign, be removed or die, all the estates,  property,  rights,  powers, trusts,
duties  and  obligations  of said  separate  trustee  or  co-trustee,  so far as
permitted  by law,  shall vest in and be  exercised  by the  Indenture  Trustee,
without the  appointment of a successor to said separate  trustee or co-trustee,
until the  appointment of a successor to said separate  trustee or co-trustee is
necessary  as  provided  in this  Indenture.  The  appointment  of a separate or
co-trustee shall in no way release the Indenture  Trustee from any of its duties
or responsibilities hereunder.

     (d) No co-trustee or separate  trustee  hereunder shall be liable by reason
of any act or omission  of the  Indenture  Trustee or of any other such  trustee
hereunder.

     (e)  Any  notice,  request  or  other  writing,  by or  on  behalf  of  any
Bondholder,  delivered  to the  Indenture  Trustee  shall be deemed to have been
delivered to all separate trustees and co-trustees.

     SECTION 6.14. Appointment of Custodians.

     The Indenture  Trustee may, with the consent of the Issuer,  appoint at the
Trustee's own expense one or more Custodians to hold, as agent for the Indenture
Trustee,  all or a portion of any documents and/or  instruments  relating to the
Mortgage  Collateral  otherwise  required  to be held by the  Indenture  Trustee
hereunder;  provided  that if the  Custodian is an  Affiliate  of the  Indenture
Trustee  such  consent  of the Issuer  need not be  obtained  and the  Indenture
Trustee shall merely inform the Issuer of such appointment. Each Custodian shall
be a  depository  institution  supervised  and  regulated  by a Federal or State
banking  authority,  shall  have  combined  capital  and  surplus  of  at  least
$10,000,000,  shall be qualified to do business in the  jurisdiction in which it
holds any documents  relating to any item of Mortgage  Collateral,  shall not be
the Issuer,  the  Depositor,  a Seller or any  Affiliate of any of the foregoing
Persons,  and shall  have in place a  fidelity  bond and  errors  and  omissions
policy, which satisfies the requirements set forth in (iii) of the definition of
Qualified  Insurer in Section 1.01 of the  Servicing  Agreement,  covering  such
Custodian's  officers and employees in connection with its activities under this
Indenture. Each Custodian shall be subject to the same obligations,  standard of
care,  protection and indemnities as would be imposed on, or would protect,  the
Indenture  Trustee  hereunder  in  connection  with the  retention  of documents
relating to any item of Mortgage  Collateral  directly by the Indenture Trustee.
The  appointment  of one or more  Custodians  shall not  relieve  the  Indenture
Trustee from any of its obligations  hereunder,  and the Indenture Trustee shall
remain responsible for all acts and omissions of any Custodians.

     SECTION 6.15. Representations.  The Indenture Trustee hereby represents and
warrants to the Issuer and for the benefit of the Bondholders that:

     (a) As of the  Closing  Date,  the  Corporate  Trust  Office is  located at
- -------------------------------------------.

     [Set forth other representations and warranties, if any, from the Indenture
Trustee.]

                                   ARTICLE VII

                          BONDHOLDER LISTS AND REPORTS


     SECTION 7.01.  Issuer to Furnish  Indenture  Trustee Names and Addresses of
Bondholders.

     The Bond  Registrar  on behalf of the  Issuer  will  furnish or cause to be
furnished to the Indenture  Trustee not more than five days after each January 1
and June 1 (commencing with the first such date that is not more than six months
after the  related  Closing  Date),  and at such  other  times as the  Indenture
Trustee may request in writing,  a list, in such form as the  Indenture  Trustee
may reasonably  require,  of the names and addresses of the  Bondholders as of a
date not more than 10 days prior to the time such list is  furnished;  provided,
however,  that so long as the Indenture  Trustee is the Bond Registrar,  no such
list shall be required to be furnished.

     SECTION 7.02. Preservation of Information; Communications to Bondholders.

     (a) The  Indenture  Trustee  shall  preserve,  in as  current  a form as is
reasonably practicable,  the names and addresses of the Holders contained in the
most recent list furnished to the Indenture Trustee as provided in Section 7.01.
The Indenture  Trustee may destroy any list  furnished to it as provided in such
Section 7.01 upon receipt of a new list so furnished.

     (b)  Bondholders  may  communicate  pursuant  to TIA ss.  312(b) with other
Bondholders  with  respect to their  rights  under this  Indenture  or under the
Bonds, and the Indenture Trustee shall comply with the TIA ss.312(b).

     (c) The Issuer, the Indenture Trustee and the Bond Registrar shall have the
protection of TIA ss. 312(c).

     SECTION 7.03. Reports by Indenture Trustee.

     (a)  Within  30 days  after May 15 of each  year  (the  "reporting  date"),
commencing  with the  first  year  after the  Closing  Date for the  Bonds,  the
Indenture  Trustee shall mail to all Bondholders as described in TIA ss. 313(c),
a brief report, dated as of such reporting date with respect to such Bonds, that
complies with TIA ss. 313(a).  The Indenture Trustee shall also mail to all such
Bondholders  any  reports  required  by TIA  ss.  313(b).  For  purposes  of the
information  required  to be  included  in such  reports  pursuant to TIA ss.ss.
313(a)(3)  or  313(b)(2),   the  principal  amount  of  "indenture   securities"
outstanding  on the date as of which such  information  is provided shall be the
aggregate Principal Amount of Outstanding Bonds covered by the report.

     (b) A copy of each report  required  under this Section 7.03 shall,  at the
time of such  transmission  to Holders of the Bonds  covered by such report,  be
filed by the  Indenture  Trustee with the  Commission  and with each  securities
exchange  upon which the Bonds are listed.  The Issuer will notify the Indenture
Trustee when the Bonds are listed on any securities exchange.

     SECTION 7.04. Reports by Issuer.

     (a) The Issuer shall:

     (1) file with the  Indenture  Trustee,  within 15 days  after the Issuer is
required to file the same with the Commission,  copies of the annual reports and
of the  information,  documents and other reports (or copies of such portions of
any of the  foregoing  as the  Commission  may from  time to time by  rules  and
regulations  prescribe)  which  the  Issuer  may be  required  to file  with the
Commission  pursuant  to Section  13 or 15(d) of the  Exchange  Act;  or, if the
Issuer is not required to file  information,  documents  or reports  pursuant to
either of said sections,  then it shall file with the Indenture  Trustee and the
Commission, in accordance with the rules and regulations prescribed from time to
time by the  Commission,  such of the  supplementary  and periodic  information,
documents  and  reports  which may be  required  pursuant  to  Section 13 of the
Exchange  Act in  respect  of a security  listed  and  registered  on a national
securities  exchange  as may be  prescribed  from time to time in such rules and
regulations;

     (2) file with the Indenture  Trustee and the Commission in accordance  with
rules  and  regulations  prescribed  from time to time by the  Commission,  such
additional information,  documents and reports with respect to compliance by the
Issuer with the  conditions  and covenants of this  Indenture as may be required
from time to time by such rules and regulations;

     (3)  transmit  or deliver to the  Indenture  Trustee,  who shall,  in turn,
transmit by mail to all Bondholders  described in TIA ss. 313(c), such summaries
of any  information,  documents  and reports  required to be filed by the Issuer
pursuant  to clauses (1) and (2) of this  Section  7.04(a) as may be required by
rules and regulations prescribed from time to time by the Commission; and

     (4)  furnish to the  Indenture  Trustee,  not less often than  annually,  a
certificate from the principal executive officer, principal financial officer or
principal accounting officer of the Issuer as to such officer's knowledge of the
Issuer's  compliance  with all conditions and covenants of this Indenture  which
compliance  shall  be  determined  without  regard  to any  period  of  grace or
requirement of notice provided hereunder.

     (b)  Unless and until  changed by notice in writing  from the Issuer to the
Indenture  Trustee,  the fiscal  year of the Issuer  shall end on December 31 of
each year.

                                  ARTICLE VIII

                      ACCOUNTS, DISBURSEMENTS AND RELEASES

     SECTION 8.01. Collection of Money.

     Except as otherwise  expressly  provided herein,  the Indenture Trustee may
demand  payment or delivery  of, and shall  receive and  collect,  directly  and
without  intervention or assistance from any fiscal agent or other intermediary,
all money and other property  payable to or receivable by the Indenture  Trustee
pursuant  to this  Indenture,  including  all  payments  due and  payable to the
Indenture Trustee on or in respect of the Mortgage Collateral in accordance with
the  respective  terms and  conditions of the document or documents  pursuant to
which it is being serviced and  administered,  in the case of a Pledged Mortgage
Loan or REO Property,  or the  respective  terms and conditions of such Mortgage
Collateral and the document or documents pursuant to which it was issued, in the
case of a  Pledged  Mortgage-Backed  Security.  Except  as  otherwise  expressly
provided  herein,  the Indenture  Trustee shall hold all such money and property
received by it as part of the Trust  Estate for which it was  received and shall
apply it as provided in this Indenture.

     All  claims  on and  draws  under  any  Enhancement  shall  be  made by the
Indenture  Trustee or other  specified  Person in accordance with this Indenture
and the Servicing Agreement.

     In the event that in any month any  Paying  Agent  shall not have  received
when due a payment required to be made thereto with respect to any item or items
of Mortgage Collateral in accordance with the respective terms and conditions of
the document or documents  pursuant to which such  Mortgage  Collateral is being
serviced  and  administered,  in the  case  of a  Pledged  Mortgage  Loan or REO
Property, or was issued, in the case of a Pledged Mortgage-Backed Security, such
Paying Agent shall  promptly  notify the Indenture  Trustee  (except in the case
where the Indenture  Trustee is the Paying Agent),  and in any event (subject to
the terms and  conditions of this  Indenture and the  Servicing  Agreement)  the
Indenture Trustee shall, unless within three Business Days following the date on
which such payment was  scheduled to be made,  such payment  shall  subsequently
have been received by the Indenture  Trustee or other Paying Agent or unless the
Issuer makes provisions for such payment  satisfactory to the Indenture Trustee,
as soon as practicable  thereafter  request the designated paying agent for such
item or items of Mortgage  Collateral  to make such  payment on the earliest day
permitted  following  such  request.  The  Indenture  Trustee may withdraw  such
request  upon  subsequent  receipt of such  payment.  Notwithstanding  any other
provision  hereof,  the Paying Agent shall deliver to the Issuer or its designee
any payment with respect to any item of Mortgage  Collateral  received after the
scheduled  date of receipt to the extent the Issuer or its  designee  previously
made provisions for such payment  satisfactory to the Paying Agent in accordance
with this Section  8.01,  and such payment shall not be deemed part of the Trust
Estate.

     If  following  any request by the  Indenture  Trustee for payment of a late
payment in accordance  with the preceding  paragraph,  any default occurs in the
making of such payment, or if a default occurs in any other performance required
under any  Servicing  Agreement,  any  Pledged  Mortgage-Backed  Security or the
document  pursuant to which it was issued,  any Credit Support  Agreement or any
Cash Flow  Agreement,  the  Indenture  Trustee  may, and upon the request of the
Issuer or the Holders of Bonds  representing  more than 50% of the Voting Rights
of the Bonds  shall,  take such  action as may be  appropriate  to enforce  such
payment or performance, including the institution and prosecution of appropriate
Proceedings.  Any such  action  shall be  without  prejudice  to any  rights  or
remedies  with  respect to an Issuer  Event of Default  under this  Indenture as
provided in Article V hereof.

     SECTION 8.02. Bond Account.

     (a) On or prior to the date hereof,  the Indenture  Trustee shall establish
(and, at all times  thereafter,  the Indenture  Trustee shall maintain) the Bond
Account for the Bonds.  The Bond  Account  shall  consist  solely of one or more
Eligible  Accounts  established  and  maintained  in the  name of the  Indenture
Trustee (in such  capacity)  and, in each case,  bearing a  designation  clearly
indicating  that such account and all funds  deposited  therein are held for the
exclusive benefit of the Bondholders and, subject to the lien of this Indenture,
the Issuer.

     The  Indenture  Trustee  shall deposit or cause to be deposited in the Bond
Account,  upon  receipt,  (i) any and all  amounts in  respect  of the  Mortgage
Collateral  remitted or advanced under the Servicing Agreement from time to time
and  (ii)  any  amounts  required  to be  deposited  by the  [Administrator]  in
connection with losses incurred with respect to investments of funds held in the
Bond Account.  Except as provided in this Indenture,  the Indenture Trustee,  in
accordance  with the terms of this Indenture,  shall have exclusive  control and
sole right of  withdrawal  with respect to the Bond  Account.  Funds in the Bond
Account shall not be commingled with any other monies. All monies deposited from
time to time in the Bond Account  (including  any  securities or  instruments in
which such  monies are  invested)  shall be held by and under the control of the
Indenture Trustee in the Bond Account for the benefit of the Bondholders and the
Issuer as herein provided;  provided, however, that all income and gain, if any,
from  monies or  investments  on deposit in the Bond  Account  shall  constitute
additional  compensation  for  the  [Administrator]  and  shall  be  subject  to
withdrawal  at its direction  from time to time.  Any losses  resulting  from or
arising in connection with investments of funds in the Bond Account shall be for
the account of the  [Administrator]  (who shall  promptly  deposit into the Bond
Account the amount of any such losses).

     (b) All of the funds on deposit in the Bond  Account  may be  invested  and
reinvested   by  the  Indenture   Trustee  at  the  written   direction  of  the
[Administrator] in one or more Permitted  Investments,  subject to the following
requirements:

          (i)  such  Permitted  Investments  shall  mature  not  later  than one
     Business Day prior to the next Payment Date;

          (ii) the  securities  purchased  with the  monies in the Bond  Account
     shall be deemed to be funds deposited in the Bond Account;

          (iii) each such Permitted  Investment shall be made in the name of the
     Indenture  Trustee (in its capacity as such) or in the name of a nominee of
     the Indenture Trustee under the Indenture  Trustee's complete and exclusive
     dominion and control (or, if  applicable  law  provides for  perfection  of
     pledges of an instrument not evidenced by a certificate or other instrument
     through  registration of such pledge on books maintained by or on behalf of
     the issuer of such investment,  a Permitted  Investment may be made in such
     instrument  notwithstanding  that such instrument is not under the dominion
     and  control of the  Indenture  Trustee,  provided  that such  pledge is so
     registered);

          (iv) the  Indenture  Trustee  shall  have the sole  control  over such
     investment, the income thereon and the proceeds thereof;

          (v) other than the investments  described in the second  parenthetical
     phrase  in  clause  (iii)  above,   any  certificate  or  other  instrument
     evidencing  such  investment  shall be delivered  directly to the Indenture
     Trustee or its agent; and

          (vi)  the  proceeds  of  each  investment  shall  be  remitted  by the
     purchaser thereof directly to the Indenture Trustee for deposit in the Bond
     Account, subject to withdrawal by the Indenture Trustee as provided herein.

     In the  absence of written  direction  from the  [Administrator],  funds on
deposit in the Bond Account shall remain uninvested.

     (c) Unless the Bonds have been declared due and payable pursuant to Section
5.02 and payments and other  collections from the Trust Estate are being applied
pursuant  to  Section  5.06,  the  Indenture   Trustee  is  authorized  to  make
withdrawals   from  the  Bond  Account  (the  order  set  forth   hereafter  not
constituting an order of priority for such  withdrawals) (i) to make payments on
the Bonds as provided herein, (ii) to pay the [Administrator] interest and other
income  earned  on  funds  on  deposit  in  the  Bond  Account,   (iii)  to  pay
[Administrative  Expenses and  Additional  Expenses] in respect of the Issuer or
the Trust Estate, and (iv) to withdraw any amounts deposited in the Bond Account
in error.

     SECTION 8.03. Other Accounts.

     As and when required by the Servicing Agreement,  the Issuer, the Indenture
Trustee and the Paying Agent,  as applicable,  shall establish and maintain such
other  Accounts (in addition to the Bond Account) in respect of the Bonds as are
specified  by,  and  in  such  manner  and  amounts  and  with  such  depository
institutions  as are  specified  in, the  Servicing  Agreement.  Deposits to and
disbursements from such other Accounts,  and investments of amounts held therein
from time to time, shall be made as provided in the Servicing Agreement.

     SECTION 8.04. Release of Trust Estate.

     (a) Subject to the payment of the  Indenture  Trustee's  fees and  expenses
pursuant  to  Section  6.07  and to the  payment  of  any  other  Administrative
Expenses,  Servicing Expenses or Additional Expenses, the Indenture Trustee may,
and when required by the provisions of this Indenture shall, execute instruments
to release property,  securities or funds  constituting part of the Trust Estate
from the lien of this Indenture,  or convey the Indenture  Trustee's interest in
the same, in a manner and under  circumstances  which are not inconsistent  with
the provisions of this Indenture.  No party relying upon an instrument  executed
by the  Indenture  Trustee as  provided in this  Article  VIII shall be bound to
ascertain the Indenture  Trustee's  authority,  inquire into the satisfaction of
any conditions precedent or see to the application of any monies.

     (b) The  Indenture  Trustee  shall,  at such  time as  there  are no  Bonds
Outstanding,  all sums due the Indenture  Trustee  pursuant to Section 6.07 have
been paid,  release any  remaining  portion of the Trust Estate from the lien of
this Indenture and release any funds then on deposit in any Account.

     (c) Without restricting any other provision hereof regarding the release of
property, securities or funds, the Indenture Trustee shall release property from
the lien of this Indenture pursuant to this Section 8.04 only upon receipt of an
Issuer Order accompanied by an Officer's Certificate,  an Opinion of Counsel and
(if  required  by the TIA) a  certificate  or  opinion  from an  Accountant,  in
accordance  with TIA ss.  314(c) and  meeting  the  applicable  requirements  of
Section 14.01(a).

     (d) Upon any release of property,  securities or funds in  accordance  with
this Section 8.04, the Indenture Trustee shall  automatically be released of any
obligations and  responsibilities  with respect to the property,  securities and
funds so  released  (including  being  released  from the  claims of any  Person
against such property, securities or funds released).

     SECTION 8.05. Opinion of Counsel.

     The  Indenture  Trustee  shall receive at least seven (7) days' notice when
requested  by the  Issuer  to take  any  action  pursuant  to  Section  8.04(a),
accompanied by copies of any  instruments  involved,  and the Indenture  Trustee
shall also  require,  as a condition to such action,  an Opinion of Counsel,  in
form and  substance  satisfactory  to the Indenture  Trustee,  stating the legal
effect of any such action,  outlining  the steps  required to complete the same,
and concluding  that all conditions  precedent to the taking of such action have
been complied with and such action will not materially and adversely  impair the
security  for  the  Bonds  or  the  rights  of  the  Holders  of  such  Bond  in
contravention of the provisions of this Indenture;  provided, however, that such
Opinion of Counsel  shall not be  required  to express an opinion as to the fair
value of the Trust Estate.  Counsel rendering any such opinion may rely, without
independent  investigation,  on the accuracy and validity of any  certificate or
other instrument  delivered to the Indenture Trustee in connection with any such
action.

                                   ARTICLE IX

                             SUPPLEMENTAL INDENTURES

     SECTION 9.01. Supplemental Indentures Without Consent of Bondholders.

     Without  the  consent of any  Bondholders,  the  Issuer  and the  Indenture
Trustee,  at any time and from time to time,  may amend this  Indenture or enter
into  one or more  indentures  supplemental  hereto,  for  any of the  following
purposes:

     (1) to correct  and  amplify the  description  of any  property at any time
subject to the lien of this Indenture,  or better to assure,  convey and confirm
unto the Indenture  Trustee any property  subject or required to be subjected to
the  lien  of this  Indenture,  or to  subject  to the  lien  of this  Indenture
additional property; or

     (2)  to  add  to  the  conditions,  limitations  and  restrictions  on  the
authorized  amount,  terms and  purposes  of the  issuance,  authentication  and
delivery of any Bonds, as herein set forth,  additional conditions,  limitations
and restrictions thereafter to be observed;

     (3)  to  evidence  the  succession,   in  compliance  with  the  applicable
provisions  herein,  of another person to the Issuer,  and the assumption by any
such successor of the covenants of the Issuer contained herein and in the Bonds;
or

     (4) to add to the covenants of the Issuer or the Indenture Trustee, for the
benefit of the Holders, or to surrender any right or power herein conferred upon
the Issuer; or

     (5) to convey, transfer, assign, mortgage or pledge any property to or with
the Indenture Trustee; or

     (6) to cure any ambiguity,  to correct or supplement  any provision  herein
which may be defective or inconsistent  with any other provisions  herein, or to
amend any other  provisions  with respect to matters or questions  arising under
this  Indenture,  provided that such action shall not  materially  and adversely
affect the interests of any of the Holders of the Bonds; or

     (7) to evidence and provide for the acceptance of appointment  hereunder by
a  successor  trustee  and to add to or  change  any of the  provisions  of this
Indenture as shall be necessary to facilitate the  administration  of the trusts
hereunder by more than one trustee, pursuant to the requirements of Section 6.10
or 6.13; or

     (8) to  modify  this  Indenture  to the  extent  necessary  to  effect  the
Indenture  Trustee's  qualification  under the Trust  Indenture Act or to comply
with the requirements of the Trust Indenture Act.

     The Indenture  Trustee is hereby authorized to join in the execution of any
such  amendment or  supplemental  indenture and to make any further  appropriate
agreements  and  stipulations  which may be therein  contained or  required.  In
connection with any such amendment or supplemental  indenture,  the Issuer shall
furnish to the Indenture  Trustee an Opinion of Counsel  generally to the effect
that such amendment  will not adversely  affect the federal income tax status of
the Issuer or of the Trust Estate. The Indenture Trustee may, in its discretion,
elect not to join in the execution of any amendment or supplemental indenture if
it determines that any such amendment or supplemental  indenture  materially and
adversely  affects  the  rights,  duties,  liabilities  and  immunities  of  the
Indenture Trustee.

     SECTION 9.02. Supplemental Indentures With Consent of Bondholders.

     With the consent of the Holders of Bonds  representing more than 50% of the
Voting Rights of each Class of Bonds,  the Issuer and the Indenture  Trustee may
amend this Indenture or enter into one or more  indentures  supplemental  hereto
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating  any of the  provisions of this Indenture with respect to such Bonds
or of  modifying  in any  manner  the  rights  of  the  Bondholders  under  this
Indenture;  provided that no such  amendment or  supplemental  indenture  shall,
without the consent of the Holder of each Outstanding Bond affected thereby:

     (1)  change  the date of  payment of any  installment  of  principal  of or
interest  or  premium,  if any,  on any Bond,  or reduce  the  Principal  Amount
thereof,  the Bond  Interest Rate thereon or the  Redemption  Price with respect
thereto,  change the provisions of this Indenture relating to the application of
payments,  collections and/or  distributions on, or the proceeds of the sale of,
the Trust Estate to payments of  principal of or interest or premium,  if any on
any Bonds or change  any place of  payment  where,  or the coin or  currency  in
which,  any Bond or the  interest or  premium,  if any,  thereon is payable,  or
impair the right to institute suit for the enforcement of the provisions of this
Indenture requiring the application of funds available therefor,  as provided in
Article  V, to the  payment  of any such  amount due on any Bond on or after the
respective  due dates  thereof (or, in the case of  redemption,  on or after the
applicable Redemption Date);

     (2) reduce the  percentage of the Voting Rights for or allocated to, or the
percentage of the aggregate  Principal  Amount or Notional Amount of, any Class,
the consent of the Holders of Bonds  representing which is required for any such
supplemental  indenture,  or the  consent of the  Holders of Bonds  representing
which is required for any waiver of compliance  with certain  provisions of this
Indenture or certain defaults hereunder and their  consequences  provided for in
this Indenture;

     (3) modify or alter the  provisions of the proviso to the definition of the
term "Outstanding";

     (4)  reduce  the  percentage  of the  Voting  Rights  allocated  to, or the
percentage of the aggregate Principal Amount or Notional Amount of, any Class of
Bonds,  the consent or direction of the Holders of Bonds  representing  which is
required to allow or direct the Indenture Trustee to sell or liquidate the Trust
Estate pursuant to Section 5.04 or Section 5.12;

     (5) modify any  provision  of this  Section  9.02,  except to increase  any
percentage specified herein or to provide that certain additional  provisions of
this Indenture cannot be modified or waived without the consent of the Holder of
each Outstanding Bond affected thereby;

     (6) modify any of the  provisions  of this  Indenture  in such manner as to
affect the  calculation  of the amount of any payment of  interest,  premium (if
any) or principal due on any Bond on any Payment Date (including the calculation
of any of the individual components of such calculation) or to affect the rights
of the  Holders of Bonds to the  benefit  of any  provisions  for the  mandatory
redemption of the Bonds contained herein; or

     (7) permit the  creation of any lien  ranking  prior to or on a parity with
the lien of this  Indenture  with  respect  to any part of the  Trust  Estate or
terminate the lien of this  Indenture on any property at any time subject hereto
or deprive the Holder of any Bond of the  security  afforded by the lien of this
Indenture, except as otherwise expressly permitted hereby.

     The Indenture  Trustee may in its discretion  determine  whether or not any
Bonds would be affected by any amendment or supplemental  indenture and any such
determination  shall  be  conclusive  upon the  Holders  of all  Bonds,  whether
theretofore or thereafter  authenticated and delivered hereunder.  The Indenture
Trustee shall not be liable for any such determination made in good faith.

     It shall not be necessary for the consent of Bondholders under this Section
9.02 to approve the particular  form of any proposed  amendment or  supplemental
indenture,  but it  shall  be  sufficient  if such  consent  shall  approve  the
substance thereof.

     For purposes of giving the  consents  contemplated  by this  Section  9.02,
Bonds held by the Issuer,  the Depositor and any Affiliate thereof will be given
the same regard as Bonds held by any other Person.

     SECTION 9.03. [Reserved].

     SECTION 9.04. Delivery of Supplements and Amendments.

     Promptly after the execution by the Issuer and the Indenture Trustee of any
supplemental  indenture  or amendment  pursuant to the  provisions  hereof,  the
Indenture Trustee,  at the expense of the Issuer payable out of the Trust Estate
pursuant to Section  6.07,  shall mail,  first class  postage  prepaid,  to each
Holder of Bonds to which such  supplemental  indenture  or  amendment  relates a
notice  setting  forth in  general  terms  the  substance  of such  supplemental
indenture  or  amendment.  Any  failure  of the  Indenture  Trustee to mail such
notice, or any defect therein,  shall not, however,  in any way impair or affect
the validity of any such supplemental indenture or amendment.

     SECTION 9.05. Execution of Supplemental Indentures.

     In executing, or permitting the additional trusts created by, any amendment
or  supplemental  indenture  permitted by this  Article IX or in  accepting  the
modifications  thereby of the trusts  created by this  Indenture,  the Indenture
Trustee shall be entitled to receive, at the Issuer's expense payable out of the
Trust Estate  pursuant to Section  6.07,  and subject to Sections 6.01 and 6.03,
shall be fully protected in relying upon, an Opinion of Counsel stating that the
execution of such amendment or supplemental indenture is authorized or permitted
by this  Indenture.  The  Indenture  Trustee may, but shall not be obligated to,
enter  into any such  amendment  or  supplemental  indenture  that  affects  the
Indenture  Trustee's own rights,  duties or immunities  under this  Indenture or
otherwise.

     SECTION 9.06. Effect of Supplemental Indentures.

     Upon the execution of any amendment, supplemental indenture pursuant to the
provisions  hereof,  this Indenture  shall be and shall be deemed to be modified
and amended in accordance therewith,  and the respective rights,  limitations of
rights, obligations,  duties, liabilities and immunities under this Indenture of
the Indenture Trustee,  the Issuer and the Holders of the Bonds shall thereafter
be determined,  exercised and enforced hereunder subject in all respects to such
modifications  and  amendments,  and all the  terms and  conditions  of any such
amendment  or  supplemental  indenture  shall be and be deemed to be part of the
terms and conditions of this Indenture for any and all purposes.

     SECTION 9.07. Conformity with Trust Indenture Act.

     Every  amendment  and  supplemental  indenture  executed  pursuant  to this
Article IX shall conform to the  requirements of the Trust Indenture Act as then
in effect so long as this Indenture shall then be required to be qualified under
the Trust Indenture Act.

     SECTION 9.08. Reference in Bonds to Supplemental Indentures.

     Bonds  authenticated  and delivered after the execution of any amendment or
supplemental  indenture  pursuant to this Article IX may, and if required by the
Indenture  Trustee  shall,  bear a notation in form  approved  by the  Indenture
Trustee  as to  any  matter  provided  for in  such  amendment  or  supplemental
indenture that affects such Bonds. If the Issuer or the Indenture  Trustee shall
so  determine,  new Bonds so  modified  as to  conform,  in the  opinion  of the
Indenture  Trustee  and  the  Issuer,  to any  such  amendment  or  supplemental
indenture  may be  prepared  and  executed by the Issuer and  authenticated  and
delivered by the Indenture Trustee in exchange for Outstanding Bonds affected by
such amendment or supplemental indenture.

                                    ARTICLE X

                                    PAYMENTS

     SECTION 10.01. Payment of Principal, Premium (if any) and Interest.

     (a) All  payments  of  interest,  principal  and  other  amounts  made with
respects to any Class of Bonds will be allocated pro rata among the  Outstanding
Bonds of such Class based on the respective Principal Amounts thereof.

     (b) On each  Payment  Date,  unless  the Bonds have been  declared  due and
payable  pursuant to Section 5.02 and payments  and other  collections  from the
Trust Estate are being applied  pursuant to Section 5.06, the Indenture  Trustee
shall withdraw from the Bond Account and apply the Available  Payment Amount for
such Payment Date among the respective Classes of Bondholders and the Issuer for
the following  purposes and in the following order of priority,  in each case to
the extent of remaining funds:

          [(i) to the Holders of the Class A Bonds in respect of  interest,  pro
     rata  as  between  the  two  Classes  of  Class  A  Bondholders   based  on
     entitlement,  up to an  amount  equal to all  unpaid  interest  accrued  in
     respect of each such Class of Bonds through the end of the related Interest
     Accrual Period;

          (ii) to the  Holders  of the Class A Bonds in  respect  of  principal,
     allocable  as between  the two Classes of Class A  Bondholders  as provided
     below,  up to an  amount  equal to the  lesser  of (A) the  then  aggregate
     Principal Amount of the Class A Bonds and (B) the Principal  Payment Amount
     for such Payment Date;

          (iii) to the Holders of the Class B Bonds in respect of  interest,  up
     to an amount equal to all unpaid interest  accrued in respect of such Class
     of Bonds through the end of the related Interest Accrual Period;

          (iv)  after the  aggregate  Principal  Amount of the Class A Bonds has
     been  reduced  to zero,  to the  Holders of the Class B Bonds in respect of
     principal,  up to an amount  equal to the lesser of (A) the then  aggregate
     Principal  Amount of the Class B Bonds and (B) the  excess,  if any, of the
     Principal  Payment  Amount for such  Payment  Date over any amounts paid on
     such Payment  Date in  retirement  of the Class A Bonds  pursuant to clause
     (ii) above;

          (v) to the Holders of the Class C Bonds in respect of interest,  up to
     an amount equal to all unpaid interest  accrued in respect of such Class of
     Bonds through the end of the related Interest Accrual Period;

          (vi) after the aggregate  Principal  Amount of the Class A and Class B
     Bonds has been  reduced  to zero,  to the  Holders  of the Class C Bonds in
     respect of  principal,  up to an amount equal to the lesser of (A) the then
     aggregate Principal Amount of the Class C Bonds and (B) the excess, if any,
     of the Principal Payment Amount for such Payment Date over any amounts paid
     on such  Payment  Date in  retirement  of the Class A and/or  Class B Bonds
     pursuant to clauses (ii) and (iv) above;

          (vii) to the Holders of the Class D Bonds in respect of  interest,  up
     to an amount equal to all unpaid interest  accrued in respect of such Class
     of Bonds through the end of the related Interest Accrual Period;

          (viii) after the  aggregate  Principal  Amount of the Class A, Class B
     and Class C Bonds has been  reduced to zero,  to the Holders of the Class D
     Bonds in respect of  principal,  up to an amount equal to the lesser of (A)
     the  then  aggregate  Principal  Amount  of the  Class D Bonds  and (B) the
     excess,  if any, of the Principal Payment Amount for such Payment Date over
     any amounts paid on such Payment Date in retirement of the Class A, Class B
     and/or Class C Bonds pursuant to clauses (ii), (iv) and (vi) above;

          (ix) to the Holders of the Class E Bonds in respect of interest, up to
     an amount equal to all unpaid interest  accrued in respect of such Class of
     Bonds through the end of the related Interest Accrual Period;

          (x)  after the  aggregate  Principal  Amount of the Class A,  Class B,
     Class C and Class D Bonds has been  reduced to zero,  to the Holders of the
     Class E Bonds in respect of principal,  up to an amount equal to the lesser
     of (A) the then aggregate Principal Amount of the Class E Bonds and (B) the
     excess,  if any, of the Principal Payment Amount for such Payment Date over
     any amounts paid on such Payment Date in  retirement  of the Class A, Class
     B, Class C and/or Class D Bonds  pursuant to clauses (ii),  (iv),  (vi) and
     (viii) above;

          (xi) to the Holders of the Class F Bonds in respect of interest, up to
     an amount equal to all unpaid interest  accrued in respect of such Class of
     Bonds through the end of the related Interest Accrual Period;

          (xii) after the  aggregate  Principal  Amount of the Class A, Class B,
     Class C, Class D and Class E Bonds has been reduced to zero, to the Holders
     of the Class F Bonds in respect of principal,  up to an amount equal to the
     lesser of (A) the then aggregate  Principal Amount of the Class F Bonds and
     (B) the excess,  if any, of the Principal  Payment  Amount for such Payment
     Date over any amounts paid on such Payment Date in  retirement of the Class
     A, Class B, Class C, Class D and/or Class E Bonds pursuant to clauses (ii),
     (iv), (vi), (viii) and (x) above;

          (xiii) if,  after  giving  effect to the  payments of principal on the
     Bonds  contemplated  by clauses (ii),  (iv),  (vi),  (viii),  (x) and (xii)
     above,  the aggregate  Principal  Amount of all the Bonds still exceeds the
     then aggregate Stated  Principal  Balance of the Mortgage Pool, then to the
     holders of the Class A Bonds (allocable as between the two Classes of Class
     A Bondholders as described  below),  the Class B Bonds,  the Class C Bonds,
     the Class D Bonds,  the Class E Bonds and the Class F Bonds, in that order,
     in respect of principal, until (in the case of each Class of Bonds on which
     payments of principal are so made) such excess (or the aggregate  Principal
     Amount of such Class of Bonds) is reduced to zero (whichever occurs first);
     and

          (xiv) to, or at the direction of, the Issuer in an amount equal to the
     entire remaining portion,  if any, of the Available Payment Amount for such
     Payment Date.]

     [On each  Payment  Date prior to the Class A Principal  Payment  Cross-Over
Date, if any, all payments of principal on the Class A Bonds  pursuant to clause
(i) or clause  (xiii)  of this  Section  10.01(b)  will be paid,  first,  to the
Holders of the Class A-1 Bonds,  until the  aggregate  Principal  Amount of such
Class of Bonds is reduced to zero, and  thereafter,  to the Holders of the Class
A-2  Bonds,  until the  aggregate  Principal  Amount  of such  Class of Bonds is
reduced to zero. On each Payment Date on and after the Class A Principal Payment
Cross-Over  Date,  all payments of  principal  on the Class A Bonds  pursuant to
clause (i) or clause (xiii) of this Section 10.01(b) will be paid to the Holders
of such two Classes of Bonds,  pro rata,  in  accordance  with their  respective
aggregate Principal Amounts outstanding  immediately prior to such Payment Date,
until the aggregate  Principal  Amount of each such Class of Bonds is reduced to
zero.]

     (c) On each  Payment  Date,  unless  the Bonds have been  declared  due and
payable  pursuant to Section 5.02 and payments  and other  collections  from the
Trust Estate are being applied  pursuant to Section 5.06, the Indenture  Trustee
shall withdraw from the Bond Account and apply an amount equal to the Prepayment
Premiums  collected  during the related  Collection  Period among the respective
Classes of  Bondholders  and the Issuer for the  following  purposes  and in the
following order of priority, in each case to the extent of remaining funds:

          [(i) to the  Holders  of the Class A Bonds in  respect  of  additional
     interest,  pro rata as between the two Classes of Class A Bondholders based
     on entitlement,  up to an amount equal to the Yield Maintenance  Amount for
     each such Class of Bonds for such Payment Date;

          (ii) to the  Holders  of the Class B Bonds in  respect  of  additional
     interest,  up to an amount equal to the Yield  Maintenance  Amount for such
     Class of Bonds for such Payment Date;

          (iii) to the  Holders of the Class C Bonds in  respect  of  additional
     interest,  up to an amount equal to the Yield  Maintenance  Amount for such
     Class of Bonds for such Payment Date;

          (iv) to the  Holders  of the Class D Bonds in  respect  of  additional
     interest,  up to an amount equal to the Yield  Maintenance  Amount for such
     Class of Bonds for such Payment Date;

          (v) to the  Holders  of the  Class E Bonds in  respect  of  additional
     interest,  up to an amount equal to the Yield  Maintenance  Amount for such
     Class of Bonds for such Payment Date;

          (vi) to the  Holders  of the Class F Bonds in  respect  of  additional
     interest,  up to an amount equal to the Yield  Maintenance  Amount for such
     Class of Bonds for such Payment Date; and

          (vii) to, or at the direction of, the Issuer in an amount equal to the
     entire  remaining  portion,  if any, of such  Prepayment  Premiums for such
     Payment Date.]

     (d) If the Bonds have been  declared  due and  payable  pursuant to Section
5.02 and payments and other  collections from the Trust Estate are to be applied
pursuant  to  Section  5.06,  then  the  portion  of  such  payments  and  other
collections  allocable to make  payments on the Bonds on each Payment Date shall
be  applied  among the  respective  Classes  of  Bondholders  for the  following
purposes and in the following  order of priority,  in each case to the extent of
remaining funds:

          [(i) to the Holders of the Class A Bonds in respect of  interest,  pro
     rata  as  between  the  two  Classes  of  Class  A  Bondholders   based  on
     entitlement,  up to an  amount  equal to all  unpaid  interest  accrued  in
     respect of each such Class of Bonds through the end of the related Interest
     Accrual Period;

          (ii) to the Holders of the Class A Bonds in respect of principal,  pro
     rata as  between  the two  Classes  of Class A  Bondholders  based on their
     respective aggregate Principal Amounts, until such Bonds are retired;

          (iii) to the Holders of the Class B Bonds in respect of  interest,  up
     to an amount equal to all unpaid interest  accrued in respect of such Class
     of Bonds through the end of the related Interest Accrual Period;

          (iv)  after the  aggregate  Principal  Amount of the Class A Bonds has
     been  reduced  to zero,  to the  Holders of the Class B Bonds in respect of
     principal, until such Bonds are retired;

          (v) to the Holders of the Class C Bonds in respect of interest,  up to
     an amount equal to all unpaid interest  accrued in respect of such Class of
     Bonds through the end of the related Interest Accrual Period;

          (vi) after the aggregate  Principal  Amount of the Class A and Class B
     Bonds has been  reduced  to zero,  to the  Holders  of the Class C Bonds in
     respect of principal, until such Bonds are retired;

          (vii) to the Holders of the Class D Bonds in respect of  interest,  up
     to an amount equal to all unpaid interest  accrued in respect of such Class
     of Bonds through the end of the related Interest Accrual Period;

          (viii) after the  aggregate  Principal  Amount of the Class A, Class B
     and Class C Bonds has been  reduced to zero,  to the Holders of the Class D
     Bonds in respect of principal, until such Bonds are retired;

          (ix) to the Holders of the Class E Bonds in respect of interest, up to
     an amount  equal to unpaid  interest  accrued  in  respect of such Class of
     Bonds through the end of the related Interest Accrual Period;

          (x)  after the  aggregate  Principal  Amount of the Class A,  Class B,
     Class C and Class D Bonds has been  reduced to zero,  to the Holders of the
     Class E Bonds in respect of principal, until such Bonds are retired;

          (xi) to the Holders of the Class F Bonds in respect of interest, up to
     an amount equal to all unpaid interest  accrued in respect of such Class of
     Bonds through the end of the related Interest Accrual Period; and

          (xii) after the  aggregate  Principal  Amount of the Class A, Class B,
     Class C, Class D and Class E Bonds has been reduced to zero, to the Holders
     of the  Class F Bonds  in  respect  of  principal,  until  such  Bonds  are
     retired.]

     [(e)  Until  such  time  as  the  Indenture   Trustee   receives   contrary
instructions from the Owner Trustee in writing,  the Indenture Trustee is hereby
authorized  and  agrees  to make all  payments  that are to be made to or at the
direction  of the Issuer  pursuant to either of  subsections  (b) or (c) of this
Section  10.01 or pursuant to Section 5.06 directly to the Depositor as the sole
holder of all the Owner Trust Certificates,  by wire transfer in accordance with
written wiring  instructions  provided by the Depositor.  This Section  10.01(e)
shall  constitute  a  direction  made by the Owner  Trustee in  accordance  with
Section 4.2 of the Deposit  Trust  Agreement,  and all payments made pursuant to
this Section  10.01(e) shall constitute  distributions  made pursuant to Section
4.2 of the Deposit Trust Agreement.  The Indenture  Trustee agrees to accept and
act in accordance with such  alternative  payment  instructions  with respect to
monies  payable to or at the  direction of the Issuer as the Owner Trustee shall
provide in writing no less than five Business Days prior to the related  Payment
Date. In connection with making any payments  pursuant to this Section 10.01(e),
the  Indenture  Trustee  shall  promptly  provide to the Owner  Trustee  and the
Administrator by facsimile transmission and first-class mail, postage prepaid, a
written statement detailing the amounts so paid.]

     (f) Subject to Section  2.07(g),  the Issuer shall duly and  punctually pay
the  principal  of,  premium (if any) on and interest on the Bonds in accordance
with the terms of the Bonds and this Indenture.  Amounts properly withheld under
the Code by any Person from a payment to any Bondholder of interest, premium (if
any) or principal  shall be considered as having been paid by the Issuer to such
Bondholder for all purposes of this Indenture.

                                   ARTICLE XI

                     OPTIONAL REDEMPTION OF BONDS BY ISSUER
                         AND SPECIAL REDEMPTION OF BONDS

     SECTION 11.01. Optional Redemption by Issuer.

     (a)  Provided  that  no  Issuer  Event  of  Default  has  occurred  and  is
continuing,  the Issuer may, at its option,  redeem Bonds of any Class, in whole
or in part, at the applicable  Redemption Price therefor, on a random lot or pro
rata basis,  on any Payment Date as of which the aggregate  Principal  Amount of
such  Class is less  than or equal to ___% of the  initial  aggregate  Principal
Amount  thereof.  If the Issuer  shall  elect to redeem  Bonds  pursuant to this
Section 11.01, it shall furnish notice of such election to the Indenture Trustee
not later than 30 days prior to the  Redemption  Date  whereupon  all such Bonds
shall be due and payable and the Issuer shall  furnish a notice  complying  with
Section 11.02 to each Holder of the Class or Classes being called for redemption
pursuant to this Section  11.01.  The  Issuer's  option to redeem Bonds shall be
evidenced by an Issuer Order directing the Indenture  Trustee to redeem Bonds in
the aggregate  Principal  Amount or Notional Amount (as the case may be), on the
Redemption Date and at the Redemption Price specified in such Issuer Order.

     (b) The  Redemption  Price  for any Bond to be  redeemed  pursuant  to this
Section 11.01 will be equal to 100% of the outstanding  Principal Amount of such
Bond,  together with accrued and unpaid interest  thereon at the applicable Bond
Interest  Rate through the end of the Interest  Accrual  Period  relating to the
Payment Date that will also constitute the Redemption Date.

     (c) In the case of a  redemption  pursuant  to this  Section  11.01,  on or
before the Business Day next preceding the date on which notice of redemption is
to be given as provided in Section  11.02,  the Issuer  shall  deposit  with the
Paying Agent cash or Permitted  Investments,  in an amount sufficient  (together
with any amounts  then  available  for such  purpose in the related Bond Account
and/or  any other  Pledged  Fund or  Account)  to  provide  for  payment  on the
Redemption Date of the Redemption Price for the Bonds to be redeemed.

     (d) On any Redemption Date,  following the payments to be made on such date
pursuant  to Article  X, the  Indenture  Trustee  shall  withdraw  from the Bond
Account and, subject to Section 2.07(e) hereof,  pay to the Holders of the Bonds
to be redeemed  the full  Principal  Amount  thereof,  together  with any unpaid
interest thereon through the end of the related Interest Accrual Period.]

     SECTION 11.02. Form of Optional Redemption or Special Redemption Notice.

     Notice of redemption under Section 11.01 or of any special redemption under
Section 11.04 shall be given by the Issuer (or by the  Indenture  Trustee at the
Issuer's expense,  if the Issuer,  not less than 20 days prior to the applicable
Redemption  Date or Special  Redemption  Date, as the case may be,  requests the
Indenture  Trustee  to give  such  notice of  redemption  and  furnishes  to the
Indenture Trustee the proposed form thereof,  complying with this Section 11.02)
by first-class mail, postage prepaid,  mailed not less than 10 days prior to the
applicable  Redemption  Date,  or five  days  prior  to the  applicable  Special
Redemption  Date,  as the case may be, to each Person in whose name a Bond to be
redeemed is  registered  as of the close of business on the Regular  Record Date
preceding the applicable  Redemption Date that is also a Payment Date, or on the
Special Redemption Record Date preceding the applicable Special Redemption Date,
at such Holder's address appearing in the Bond Register; provided, however, that
no such notice of optional  redemption shall be mailed by the Indenture  Trustee
unless the Bond Account  contains funds  sufficient to pay the Redemption  Price
for the Bonds to be redeemed.

          (1) the Redemption Date or Special Redemption Date, as applicable;

          (2) the Redemption Price or Special Redemption Price, as applicable;

          (3) if  Bonds  of a Class  are  not to be  paid  in full on a  Special
     Redemption  Date,  that the  Special  Redemption  Price will become due and
     payable on such  Special  Redemption  Date with  respect  to the  principal
     amount of each Individual  Bond as shall be specified in such notice,  that
     the amount  payable in  respect of the  principal  amount of each such Bond
     shall be limited to the principal  portion of the Special  Redemption Price
     therefor,  that no interest shall accrue on such principal  amount to be so
     redeemed for any period after the Designated Interest Accrual Date for such
     Special  Redemption Date and that payment of the Special  Redemption  Price
     will be paid by check  mailed  to the  Persons  whose  names  appear as the
     registered  Holders  thereof  on  the  Bond  Register  as  of  the  Special
     redemption  Record Date  applicable  to such  Special  Redemption  Date and
     identified in such notice of redemption; and

          (4) if Bonds of a Class are to be paid in full on a Redemption Date or
     a Special Redemption Date, the fact of such expectation of payment in full,
     the  place(s)  where  such  Bonds may be  surrendered  for  payment  of the
     Redemption Price or the Special Redemption Price, as the case may be (which
     shall  include the office or agency to be maintained as provided in Section
     3.02), and that no interest shall accrue on such Bonds for any period after
     either the end of the Interest  Accrual Period  relating to such Redemption
     Date or the Designated  Interest  Accrual Date for such Special  Redemption
     Date, as the case may be.

     Notice of  redemption or special  redemption  as specified  herein shall be
given  by the  Issuer,  or by the  Indenture  Trustee  in the name of and at the
expense of the Issuer if the Issuer  requests the Indenture  Trustee to do so as
provided  above in this Section  11.02.  Failure to give notice of redemption or
special  redemption,  or any defect therein,  to any Holder of any Bond selected
for redemption or special  redemption shall not impair or affect the validity of
the redemption or special redemption of any other Bond so selected.

     SECTION 11.03. Bonds Payable on Redemption Date or Special Redemption Date.

     Notice of redemption or special redemption having been given as provided in
Section  11.02,  the Bonds or  portions  thereof to be  redeemed  shall,  on the
applicable  Redemption  Date or  Special  Redemption  Date,  as the case may be,
become due and payable at the Redemption Price or Special  Redemption  Price, as
the case may be, and unless (a) the Issuer  shall  default in the payment of the
Redemption  Price or  Special  Redemption  Price,  as the case may be, or (b) no
interest shall accrue on the Principal  Amount of such Bonds or portions thereof
to be  redeemed  for any period  after the end of the  Interest  Accrual  Period
relating to such Redemption Date or after the Designated  Interest  Accrual Date
for such Special Redemption Date, as the case may be.

     [SECTION 11.04. Special Redemptions.

     (a) If the Payment Date occurs less frequently than every month, and if the
Indenture   Trustee  or  other  specified  Person  determines  that  the  amount
anticipated  to be on deposit in the related Bond Account and  available to make
payments on the Bonds on the next succeeding  Payment Date shall be insufficient
to pay interest and/or principal expected or assumed,  as the case may be, to be
due and payable on the Bonds on such date,  then,  the Bonds of any Class may be
subject to special  redemption,  in whole or in part, at the applicable  Special
Redemption Price therefor,  on a pro rata basis, on any Special  Redemption Date
in any calendar month during which the Payment Date does not also occur.

     (b) There  shall be no limit  upon the  number of times the Issuer may call
Bonds for special  redemption and more than one Special  Redemption  Date may be
fixed by the Issuer  between  two  succeeding  Payment  Dates so long as (i) the
requisite  determinations  contemplated  by Section  11.04(a) are made, (ii) the
other  requirements  of this Article XI are complied with and (iii) no more than
one Special Redemption Date shall be scheduled in any calendar month.

     (c) The Special  Redemption Price for any Bond to be redeemed in connection
with a special  redemption  pursuant to this Section 11.04 will be equal to 100%
of the  outstanding  Principal  Amount of such Bond or portion  thereof to be so
redeemed,  together with accrued and unpaid  interest  thereon at the applicable
Bond  Interest Rate from the first day  following  the Interest  Accrual  Period
relating to the Payment Date immediately  preceding the Special  Redemption Date
(or from the Accrual Date in the case of a special redemption prior to the first
Payment  Date)  through the  Designated  Interest  Accrual  Date for the Special
Redemption Date.

                                   ARTICLE XII

                              BONDHOLDERS' MEETING

     SECTION 12.01. Purposes for Which Meetings May Be Called.

     A meeting  of  Bondholders  of any Class may be called at any time and from
time to time  pursuant  to the  provisions  of this  Article  XII for any of the
following purposes:

          (a) to give any notice to the Issuer or to the Indenture  Trustee,  to
     give any  direction to the Indenture  Trustee,  to consent to the waiver of
     any default  hereunder  and its  consequences,  or to take any other action
     authorized to be taken by Bondholders  pursuant to any of the provisions of
     Article V;

          (b) to remove the  Indenture  Trustee and appoint a successor  trustee
     pursuant to the provisions of Article VI;

          (c) to consent to the execution of an amendment or  amendments  hereof
     or to an  indenture  or  indentures  supplemental  hereto  pursuant  to the
     provisions of Article IX; or

          (d) to take any other action authorized to be taken by or on behalf of
     the Holders of any Class under any other  provision  of this  Indenture  or
     under applicable law.

     SECTION 12.02. Manner of Calling Meetings.

     The Indenture  Trustee may at any time call a meeting of Bondholders of any
Class to take any action specified in Section 12.01, to be held at such time and
at such place in the  continental  United States as the Indenture  Trustee shall
determine.  Notice of every  meeting of the  Bondholders  of any Class,  setting
forth the time and the place of such  meeting,  shall be mailed not less than 20
or more  than 60 days  prior to the date  fixed  for the  meeting  to each  such
Bondholder as provided in Section 14.05. Any failure of the Indenture Trustee to
mail notice to every Bondholder of the applicable Class or any defect in mailing
the notice shall not impair or affect the validity of the meeting. The Indenture
Trustee  may fix,  in advance,  a date as the record  date for  determining  the
Bondholders of the applicable Class entitled to notice of or to vote at any such
meeting  not less than 20 nor more than 75 days prior to the date fixed for such
meeting.

     SECTION 12.03. Call of Meeting by Issuer or Bondholders.

     If,  at any time the  issuer,  pursuant  to an  Issuer  Order,  shall  have
requested  the  Indenture  Trustee to call a meeting of the  Bondholders  of any
Class, or the Holders of Bonds representing at least 10% of the Voting Rights of
any Class  shall  have  requested  the  Indenture  Trustee  to call a meeting of
Bondholders of such Class,  to take any action  authorized in Section 12.01,  by
written  request  setting forth in reasonable  detail the action  proposed to be
taken at such meeting, and the Indenture Trustee shall not have mailed notice of
such meeting  within 15 days after receipt of such  request,  then the Issuer or
the Holders of Bonds of the applicable  Class  representing  at least 10% of the
Voting  Rights  of such  Class  may  determine  the time and the  place for such
meeting,  the record date for determining the Bondholders  entitled to notice of
or to vote at such  meeting,  and may call such  meeting only to take any action
authorized in Section  12.01,  by mailing  notice thereof as provided in Section
12.02.

     SECTION 12.04. Who May Attend and Vote at Meetings.

     To attend and to be entitled to vote at any meeting of Bondholders a Person
shall (i) be a Holder on the applicable  record date of one or more Bonds of the
Class  with  respect  to  which  such  meeting  was  called  or (ii) be a Person
appointed  by an  instrument  in writing as proxy by a Holder  described  in the
immediately  preceding  clause (i). The only Persons who shall be entitled to be
present or to speak at any  meeting  of  Bondholders  of any Class  shall be the
Persons   entitled  to  vote  at  such  meeting  and  their  counsel,   and  any
representatives of the Issuer and the Indenture Trustee and their counsel.

     SECTION 12.05. Regulations May Be Made by Indenture Trustee.

     Notwithstanding  any other  provisions  of this  Indenture,  the  Indenture
Trustee may make such  reasonable  regulations  as it may deem advisable for any
meeting of Bondholders, in regard to proof of the appointment of proxies, and in
regard to the appointment and duties of inspectors of votes,  the submission and
examination  of proxies,  certificates  and other evidence of the right to vote,
and such other  matters  concerning  the conduct of the meeting as it shall deem
appropriate.  Except as otherwise permitted or required by any such regulations,
the holding of Bonds shall be proved in the manner  specified  in Section  14.03
and the appointment of any proxy shall be proved in the manner specified in such
Section 14.03; provided, however, that such regulations may provide that written
instruments  appointing  proxies regular on their face may be presumed valid and
genuine without the proof hereinabove or in such Section 14.03 specified.

     The Indenture  Trustee shall,  by written  instrument,  appoint a temporary
chairman of the meeting, unless the meeting shall have been called by the Issuer
or by Bondholders as provided in Section 12.03,  in which case the Issuer or the
Bondholders  calling  the  meeting,  as the  case may be,  shall in like  manner
appoint a temporary  chairman.  A permanent chairman and permanent  secretary of
the meeting shall be elected by majority vote (calculated in accordance with the
following paragraph) of the Persons present at the meeting and entitled to vote.

     At any meeting of Holders,  each  Person  entitled to vote at such  meeting
shall be entitled to one vote for each Individual  Bond of the applicable  Class
held and/or represented by such Person; provided, however, that no vote shall be
cast or  counted  at any  meeting  in  respect  of any  Bond  challenged  as not
Outstanding and ruled by the chairman of the meeting to be not Outstanding.  The
chairman  of the  meeting  shall  have no right to vote  other than by virtue of
Bonds held by him or instruments in writing as aforesaid duly  designating  such
chairperson as the proxy to vote on behalf of other Bondholders.  Any meeting of
Bondholders duly called pursuant to the provisions of Section 12.02 or 12.03 may
be  adjourned  from time to time,  and the meeting  may be held as so  adjourned
without further notice.

     At any meeting of Holders,  the presence of Persons holding or representing
Bonds of the  applicable  Class in Voting Rights  sufficient to take action upon
the business  for the  transaction  of which such  meeting was called,  shall be
necessary  to  constitute a quorum;  but, if less than a quorum be present,  the
Persons holding or representing Bonds of the applicable Class with Voting Rights
of more than 50% of the Voting Rights of all the Bonds of such Class represented
at the meeting may adjourn such  meeting  with the same effect,  for all intents
and purposes, as though a quorum had been present.

     SECTION 12.06. Manner of Voting at Meetings and Records To Be Kept.

     The vote upon any matter  submitted to any meeting of Bondholders  shall be
by written  ballots on which shall be subscribed  the signatures of such Holders
or of their  representatives  by proxy and the  serial  number or numbers of the
Bonds  of the  applicable  Class  held or  represented  by them.  The  permanent
chairman of the meeting  shall  appoint two  inspectors of votes who shall count
all votes cast at the meeting for or against any  resolution  and who shall make
and file with the secretary of the meeting  their  verified  written  reports in
duplicate  of all  votes  cast at the  meeting.  A record  in  duplicate  of the
proceedings of each meeting of Bondholders shall be prepared by the secretary of
the meeting and there shall be attached to said record the  original  reports of
the  inspectors of votes on any vote by ballot taken  thereat and  affidavits by
one or more Persons  having  knowledge of the facts  setting forth a copy of the
notice of the  meeting  and  showing  that said notice was mailed as provided in
Section  12.02.  The record shall show the serial numbers of the Bonds voting in
favor of and against any resolutions. The record shall be signed and verified by
the affidavits of the permanent chairman and secretary of the meeting and one of
the  duplicates  shall be delivered to the Issuer and the other to the Indenture
Trustee to be preserved by the Indenture Trustee.

     Any record so signed  and  verified  shall be  conclusive  evidence  of the
matters therein stated.

     SECTION 12.07.  Exercise of Rights of Indenture Trustee and Bondholders Not
To Be Hindered or Delayed.

     Nothing  contained  in this  Article  XII shall be deemed or  construed  to
authorize or permit,  by reason of any call of a meeting of  Bondholders  or any
rights  expressly  or  impliedly  conferred  hereunder  to make such  call,  any
hindrance  or delay in the  exercise  of any right or rights  conferred  upon or
reserved  to the  Indenture  Trustee  or to  the  Bondholders  under  any of the
provisions of this  Indenture or of the Bonds.  Any action  specified in Section
12.01 may be  effected  by Act of the  appropriate  Bondholders  or in any other
manner  permitted  hereby,  without any meeting  being  called  pursuant to this
Article XII.

                                  ARTICLE XIII

                        MORTGAGE COLLATERAL AND SERVICING

     SECTION 13.01. Delivery of Mortgage Collateral.

     (a) In  connection  with the  Grant of the Trust  Estate  by the  Issuer to
secure the Bonds,  the Issuer shall  deliver to and deposit with, or cause to be
delivered to and deposited with, the Indenture Trustee or a Custodian  appointed
thereby (with copies to the Master Servicer), on or before the Closing Date, the
Mortgage File for each Pledged  Mortgage  Loan and a fully  executed copy of the
Mortgage Loan Purchase Agreement.

     (b) The Indenture  Trustee shall deliver to the Master  Servicer within ___
days after the Closing  Date each  assignment  of  Mortgage  and  assignment  of
Assignment  of Leases in favor of the Indenture  Trustee  referred to in clauses
(iv) and (v) of the  definition  of "Mortgage  File" and each UCC-2 and UCC-3 in
favor of the Indenture Trustee referred to in clause (viii) of the definition of
"Mortgage File"; and, pursuant to the Servicing  Agreement,  the Master Servicer
shall, at the Seller's  expense,  as to each Pledged  Mortgage Loan, be required
promptly (and in any event within ___ days  following the Closing Date) to cause
each such document to be submitted for recording or filing,  as the case may be,
in the  appropriate  public  office for real  property  records or UCC Financing
Statements, as the Master Servicer deems appropriate. Each such assignment shall
reflect  that it  should  be  returned  by the  public  recording  office to the
Indenture  Trustee  following  recording,  and each such  UCC-2 and UCC-3  shall
reflect that the file copy thereof  should be returned to the Indenture  Trustee
following  filing;  provided that in those instances where the public  recording
office  retains the original  assignment of Mortgage or assignment of Assignment
of Leases the Master  Servicer  shall be  required,  pursuant  to the  Servicing
Agreement, to obtain therefrom a certified copy of the recorded original. If any
such document or instrument  is lost or returned  unrecorded or unfiled,  as the
case may be, because of a defect therein,  the Issuer shall promptly  prepare or
cause to be prepared a substitute  therefor or cure such defect, as the case may
be, and thereafter the Master Servicer shall upon receipt thereof cause the same
to be duly recorded or filed, as appropriate.

     (c) The Issuer shall  deliver to and deposit with, or cause to be delivered
to and  deposited  with,  the Master  Servicer all  documents and records in the
possession of the Issuer or the Seller that relate to the Pledged Mortgage Loans
necessary for the  servicing of the Mortgage  Loans and that are not required to
be a part of a Mortgage File in accordance with the definition thereof,  and the
Master  Servicer  shall  hold all such  documents  and  records on behalf of the
Indenture  Trustee in trust for the benefit of the Bondholders  and,  subject to
the lien of this Indenture, the Issuer.

     (d) The Indenture Trustee, by its execution and delivery of this Agreement,
acknowledges receipt by it or a Custodian on its behalf,  subject to the proviso
in the definition of Mortgage  File, to any exceptions  noted on the Schedule of
Exceptions  to  Mortgage  File  Delivery  attached  hereto as  Exhibit C, to the
provisions of Section 13.01(f) and to the further review provided for in Section
13.01(e),  of (i) the Mortgage File with respect to each Pledged  Mortgage Loan,
(ii) a fully executed  counterpart of the Mortgage Loan Purchase Agreement,  and
(iii) all other assets delivered to it and included in the Trust Estate, in good
faith and  without  notice  of any  adverse  claim,  and  declares  that it or a
Custodian  on its  behalf  holds  and will  hold  such  documents  and the other
documents  received by it that constitute  portions of the Mortgage  Files,  and
that it holds and will hold such other assets  included in the Trust Estate,  in
trust for the  exclusive  use and benefit of all present and future  Bondholders
and,  subject  to the lien of this  Indenture,  the  Issuer.  In  addition,  the
Indenture  Trustee hereby  certifies to the Issuer,  the Master Servicer and the
Special Servicer and for the benefit of the Bondholders that, as to each Pledged
Mortgage  Loan listed on the  Schedule  of  Collateral,  except as  specifically
identified in the Schedule of  Exceptions  to Mortgage  File  Delivery  attached
hereto as Exhibit C, (i) all  documents  specified in clauses (i),  (ii),  (iv),
(vii) and (viii) of the  definition of "Mortgage  File" are in its possession or
the possession of a Custodian on its behalf,  (ii) all documents  referred to in
clause (i) of this sentence received by it or any Custodian with respect to such
Pledged  Mortgage  Loan have been  reviewed  by it or by such  Custodian  on its
behalf and  appear  regular on their  face  (handwritten  additions,  changes or
corrections  shall not constitute  irregularities if initialed by the Mortgagor)
and purport to relate to such  Pledged  Mortgage  Loan,  and (iii) based on such
examination and only as to the foregoing documents, the information set forth in
the  Schedule of Mortgage  Collateral  with respect to Mortgage  Rate,  original
principal  balance and Stated Maturity Date accurately  reflects the information
set forth in the Mortgage File.

     The  Indenture  Trustee  shall not (i) transfer  legal title to, or release
from the lien of this Indenture,  any of the Pledged Mortgage Loans or any other
asset  constituting  all or a portion of the Trust  Estate  (except as expressly
provided herein or permitted  hereby) or (ii) permit any of the Pledged Mortgage
Loans or any other asset constituting all or a portion of the Trust Estate to be
subjected to any lien,  claim or  encumbrance  arising by,  through or under the
Indenture  Trustee or any Person  claiming  by,  through or under the  Indenture
Trustee.

     (e) On or  about  the ___ day  following  the  Closing  Date  (and,  if any
exceptions  are noted,  again on or about the first  anniversary  of the Closing
Date),  the Indenture  Trustee shall,  subject to Section  13.01(f),  certify in
writing to the Issuer,  the Master Servicer and the Special Servicer and for the
benefit of the Bondholders  that, as to each Pledged Mortgage Loan listed on the
Schedule  of  Collateral  (other than any  Pledged  Mortgage  Loan as to which a
Liquidation  Event  has  occurred  or any  Pledged  Mortgage  Loan  specifically
identified in any exception  report annexed thereto as not being covered by such
certification):  (i) all documents  specified in clauses (i) through (v),  (vii)
and (viii) of the definition of "Mortgage File" are in its possession,  (ii) all
documents  received by it or any Custodian with respect to such Pledged Mortgage
Loan have been  reviewed  by it or by such  Custodian  on its  behalf and appear
regular on their face (handwritten  additions,  changes or corrections shall not
constitute  irregularities  if initialed by the Mortgagor) and purport to relate
to such Pledged Mortgage Loan, and (iii) based on the  examinations  referred to
in Section 13.01(d) above and this Section 13.01(e) and only as to the foregoing
documents, the information set forth in the Schedule of Mortgage Collateral with
respect to the Mortgage Rate,  original  principal  balance and Stated  Maturity
Date accurately reflects the information set forth in the Mortgage File.

     (f) Neither the  Indenture  Trustee nor any  Custodian is under any duty or
obligation  to  inspect,  review or examine any of the  documents,  instruments,
certificates or other papers relating to the Pledged Mortgage Loans delivered to
it to determine that the same are valid, legal, effective, genuine, enforceable,
in recordable  form,  sufficient or appropriate for the  represented  purpose or
that they are other than what they purport to be on their face.

     (g) If either party hereto discovers that any document  constituting a part
of a  Mortgage  File  has not  been  properly  executed,  is  missing,  contains
information  that  does  not  conform  in any  respect  with  the  corresponding
information  set forth in the Schedule of Mortgage  Collateral (and the terms of
such  document  have not been  modified by written  instrument  contained in the
Mortgage  File), or does not appear to be regular on its face (each, a "Document
Defect"),  or if either party hereto discovers a breach of any representation or
warranty  of the Seller  relating  to a Pledged  Mortgage  Loan set forth in the
Mortgage  Loan  Purchase  Agreement (a  "Breach"),  such party shall give prompt
written  notice  thereof to the other party and to the Master  Servicer  and the
Special Servicer.

     (h) Promptly upon its discovery or receipt of notice of any Document Defect
that  materially  and  adversely  affects the value of any Mortgage  Loan or the
interests  of the  Bondholders  therein,  the Issuer  shall either (i) cure such
Document  Defect in all  material  respects  within  [90] days of its receipt of
notice of such Document  Defect (or if such Document  Defect is capable of being
cured but not within  such  [90-day]  period,  the Issuer has  commenced  and is
diligently  proceeding  with the cure of such Document Defect within such 90-day
period,  and the Issuer shall have  delivered to the  Indenture  Trustee and the
Master  Servicer a  certification  that such  Document  Defect is not capable of
being cured  within an initial  90-day  period,  specifying  what  actions it is
pursuing  in  connection  with the cure  thereof  and  stating  that the  Issuer
anticipates that such Document Defect will be cured within an additional  period
not to exceed 90 more days,  then the Issuer shall have up to an  additional  90
days to complete such cure), or (ii) remove such affected Mortgage Loan from the
Trust Estate and the lien of this Indenture and pay to the Indenture Trustee for
deposit  into the Bond  Account  an  amount  equal to the  Release  Price of the
Mortgage Loan which is the subject of the removal as of such date.

     SECTION 13.02. Servicing and Administration of the Pledged Mortgage Loans.

     (a) The Pledged  Mortgage Loans and any REO Properties  acquired in respect
thereof shall be serviced and  administered  pursuant to that certain  Servicing
Agreement  dated as of  __________________,  199_ (as amended from time to time,
the "Servicing Agreement"), among the Issuer (acting through the Owner Trustee),
the Indenture  Trustee,  _____________________  as master  servicer (the "Master
Servicer",   which  term  includes  any  successor   entity   thereunder),   and
______________________  as special servicer (the "Special Servicer",  which term
includes any successor entity thereunder).

     (b) The Servicing  Agreement,  in the form attached hereto as Exhibit E, as
such  agreement  may be  amended  from  time  to  time in  accordance  with  the
applicable provisions thereof and of this Indenture, is in all respects ratified
and confirmed.

     SECTION 13.03 Releases of Pledged Mortgage Loans and REO Properties.

     Whenever the Mortgage  Loan Purchase  Agreement or the Servicing  Agreement
permits  or  requires  the  purchase,  sale or other  disposition  of a  Pledged
Mortgage  Loan or any REO Property  (including,  a purchase by, the Seller,  the
Master Servicer or the Special  Servicer),  or authorizes the release thereof to
the Issuer, the transfer of legal title to such item of Mortgage  Collateral and
the release thereof from the lien of this Indenture shall be subject to Sections
8.04 and  14.01 in  addition  to the  applicable  terms  and  conditions  of the
Mortgage Loan Purchase Agreement and/or the Servicing Agreement.

     SECTION 13.04.  Certain Designations of the Master Servicer and the Special
Servicer.

     (a) To facilitate the servicing and  administration of the Pledged Mortgage
Loans and any  related  REO  Properties,  the Master  Servicer  and the  Special
Servicer  each shall retain in accordance  with the  provisions of the Servicing
Agreement and this Indenture,  all collections on the Mortgage  Collateral prior
to the time the  collections are required to be deposited into the Bond Account.
Solely for the limited purpose expressed in this Section 13.04(a), the Indenture
Trustee hereby  designates each of the Master Servicer and the Special  Servicer
as its agent and  bailee to hold such  collections  of the  Mortgage  Collateral
until the  collections  are deposited into the Bond Account.  By the designation
pursuant to this Section 13.04(a) and the acceptance of such designation by each
of the Master  Servicer  and the  Special  Servicer  pursuant  to the  Servicing
Agreement, the Indenture Trustee, as secured party, is deemed to have possession
of all  collections on the Mortgage for purposes of Section 9-305 of the Uniform
Commercial Code.  Furthermore,  possession by the Master Servicer or the Special
Servicer  of a  Permitted  Investment  in  respect  of such  collections,  which
Permitted  Investment  constitutes a "certificated  security",  shall constitute
possession  by a person  designated  by the  Indenture  Trustee for  purposes of
Section 8-313 of the Uniform  Commercial Code. The Indenture  Trustee shall have
no  liability  or  responsibility  by reason of any act or  omission of any such
Person pursuant to such designation.

     (b) To facilitate the servicing and  administration of the Pledged Mortgage
Loans and any  related  REO  Properties,  the Master  Servicer  and the  Special
Servicer  shall each retain in accordance  with the  provisions of the Servicing
Agreement  and this  Indenture,  any Mortgage  File or any  particular  document
required to be part thereof or otherwise  relating to the Pledged Mortgage Loans
that may come  into its or their  possession.  Solely  for the  limited  purpose
expressed in this Section 13.04(b), the Indenture Trustee hereby designates each
of the Master Servicer and the Special  Servicer as its agent and bailee to hold
such Mortgage File or such particular  Pledged  Mortgage Loan documents.  By the
designation  made pursuant to this Section  13.04(b) and the  acceptance of such
designation by each of the Master Servicer and the Special Servicer  pursuant to
the Servicing Agreement, the Indenture Trustee, as a secured party, is deemed to
have possession of such Mortgage File or such particular  Pledged  Mortgage Loan
document  for  purposes of Section  9-305 of the Uniform  Commercial  Code.  The
Indenture Trustee shall have no liability or responsibility by reason of any act
or omission of any such Person pursuant to such designation.

                                   ARTICLE XIV

                                  MISCELLANEOUS

     SECTION 14.01. Compliance Certificates and Opinions, etc.

     (a) Upon any application or request by the Issuer to the Indenture  Trustee
to take any action under any provision of this Indenture, and in any event under
the  circumstances  provided in Sections 2.10(b),  4.01 and 8.04(a),  the Issuer
shall furnish to the Indenture Trustee (i) an Officer's Certificate stating that
all conditions precedent, if any, provided for in this Indenture relating to the
proposed action have been complied with, (ii) an Opinion of Counsel stating that
in the opinion of such counsel all such conditions precedent,  if any, have been
complied  with, and (iii) (if required by the TIA) a certificate or opinion from
an Accountant stating that in the opinion of such Accountant all such conditions
precedent,  if any,  subject to verification  by Accountants  have been complied
with, and in each such case meeting the applicable  requirements of this Section
14.01(a),  except  that,  in the case of any such  application  or request as to
which the furnishing of such documents is specifically required by any provision
of this Indenture,  no additional  certificate or opinion need be furnished.  If
and for so long as this  Indenture is required to be  qualified  under the Trust
Indenture Act, the Accountant  rendering the certificate or opinion  referred to
in clause (iii) of the preceding sentence shall, as and when required by TIA ss.
314(c)(3),  be an Independent  Accountant  selected or approved by the Indenture
Trustee in the exercise of reasonable care.

     Every certificate or opinion with respect to compliance with a condition or
covenant provided for in this Indenture shall include:

          (i) a statement that each signatory of such certificate or opinion has
     read  or  has  caused  to be  read  such  covenant  or  condition  and  the
     definitions herein relating thereto;

          (ii) a brief  statement as to the nature and scope of the  examination
     or  investigation  upon which the statements or opinions  contained in such
     certificate or opinion are based;

          (iii) a statement  that, in the opinion of each such  signatory,  such
     signatory has made such  examination  or  investigation  as is necessary to
     enable such  signatory to express an informed  opinion as to whether or not
     such covenant or condition has been complied with; and

          (iv) a statement as to whether, in the opinion of each such signatory,
     such condition or covenant has been complied with.

     (b) If this  Indenture  is or is to be secured by the mortgage or pledge of
property,  then (in addition to any  obligation  imposed in Section  14.01(a) or
elsewhere in this Indenture):

     (1)  Whenever  any  property  is to be  released  from  the  lien  of  this
Indenture,  the Issuer shall furnish to the Indenture  Trustee a certificate  or
opinion  of an  engineer,  appraiser  or other  expert  in such  matters  (which
engineer, appraiser or other expert shall be Independent as and when required by
TIA ss.  314(d))certifying  or stating the opinion of such Person as to the fair
value (within 90 days of such release) of the property or securities proposed to
be released and stating that in the opinion of such Person the proposed  release
will not, in contravention of the provisions  hereof,  impair the security under
this Indenture.

     (2) Prior to the deposit of any property  (other than Bonds and  securities
secured by a lien prior to the lien of this Indenture  upon property  subject to
the lien of this  Indenture)  with the Indenture  Trustee which deposit is to be
made the basis for (A) the  authentication  and  delivery of any Bonds,  (B) the
withdrawal of cash or any Enhancement constituting a part of the Trust Estate or
(C) the  release  of any  property  or  securities  subject  to the lien of this
Indenture,  the Issuer shall furnish to the Indenture  Trustee a certificate  or
opinion  of an  engineer,  appraiser  or other  expert  in such  matters  (which
engineer, appraiser or other expert shall be Independent as and when required by
TIA ss. 314(d))  certifying or stating the opinion of such Person as to the fair
value  (within 90 days of such  deposit) to the Issuer of the  property to be so
deposited  and the fair value to the Issuer of such other  property  as shall be
required by TIA ss. 314(d) to be covered by such certificate or opinion.

     SECTION 14.02. Form of Documents Delivered to Indenture Trustee.

     In any case where  several  matters  are  required to be  certified  by, or
covered by an opinion of, any specified  Person,  it is not  necessary  that all
such  matters  be  certified  by, or covered by the  opinion  of,  only one such
Person,  or that they be so certified or covered by only one  document,  but one
such Person may certify or give an opinion  with respect to some matters and one
or more other such Persons as to other matters,  and any such Person may certify
or give an opinion as to such matters in one or several documents.

     Any certificate or opinion of an Authorized Officer of the Owner Trustee on
behalf of the Issuer may be based, insofar as it relates to legal matters,  upon
a certificate or opinion of, or representations by, counsel, unless such officer
knows,  or in the exercise of reasonable  care should know, that the certificate
or  opinion  or  representations  with  respect  to the  matters  upon which his
certificate  or  opinion  is based are  erroneous.  Any such  certificate  of an
Authorized Officer or Opinion of Counsel may be based,  insofar as it relates to
factual  matters,  upon a certificate or opinion of, or  representations  by, an
officer or officers or other individual representative of the Owner Trustee, the
Indenture Trustee,  the Depositor or other appropriate Person,  stating that the
information  with respect to such factual  matters is in the  possession  of the
Owner Trustee,  the Indenture  Trustee,  the Depositor or such other appropriate
Person,  unless such Authorized  Officer or counsel knows, or in the exercise of
reasonable care should know, that the certificate or opinion or  representations
with respect to such matters is erroneous.

     Where  any  Person  is  required  to  make,  give  or  execute  two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Indenture,  they may, but need not, be consolidated  and
form one instrument.

     Whenever  in  this  Indenture,   in  connection  with  any  application  or
certificate or report to the Indenture  Trustee,  it is provided that the Issuer
shall  deliver any document as a condition of the granting of such  application,
or as evidence of the Issuer's  compliance with any term hereof,  it is intended
that the truth and accuracy,  at the time of the granting of such application or
at the effective date of such certificate or report (as the case may be), of the
facts and  opinions  stated in such  document  shall in such case be  conditions
precedent to the right of the Issuer to have such application  granted or to the
sufficiency of such certificate or report. The foregoing shall not, however,  be
construed  to affect the  Indenture  Trustee's  right to rely upon the truth and
accuracy of any statement or opinion  contained in any such document as provided
in Article VI.

     SECTION 14.03. Acts of Bondholders.

     (a) Any request, demand, authorization,  direction, notice, consent, waiver
or other action  provided by this  Indenture to be given or taken by Bondholders
may be embodied in and  evidenced by one or more  instruments  of  substantially
similar tenor signed by such  Bondholders  in person or by agents duly appointed
in writing;  and except as herein otherwise expressly provided such action shall
become  effective  when such  instrument  or  instruments  are  delivered to the
Indenture  Trustee and, where it is hereby  expressly  required,  to the Issuer.
Such instrument or instruments  (and the action  embodied  therein and evidenced
thereby)  are  herein  sometimes  referred  to as the  "Act" of the  Bondholders
signing  such  instrument  or  instruments.  Proof  of  execution  of  any  such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this  Indenture and (subject to Section 6.01)  conclusive in favor of
the  Indenture  Trustee and the Issuer,  if made in the manner  provided in this
Section 14.03.

     (b) The fact and date of the execution by any Person of any such instrument
or  writing  may be  proved  in any  manner  that the  Indenture  Trustee  deems
sufficient.

     (c) The ownership of Bonds shall be proved by the Bond Register.

     (d) Any request, demand, authorization,  direction, notice, consent, waiver
or other action of any Holder  shall bind every  future  Holder of the same Bond
and the Holder of every Bond  issued  upon the  transfer  thereof or in exchange
therefor or in lieu thereof in respect of anything done,  suffered or omitted to
be done by the Indenture Trustee or the Issuer in reliance  thereon,  whether or
not notation of such action is made upon such Bond.

     SECTION 14.04. Notice, etc., to Indenture Trustee and Issuer.

     Except as otherwise  provided herein, any request,  demand,  authorization,
direction,  notice, consent, waiver or Act of Bondholders or other communication
provided or permitted by this Indenture to be given to the Indenture  Trustee or
the Issuer shall be in writing and deemed given when delivered to:

          (a) the Indenture Trustee at its Corporate Trust Office, or

          (b) the  Issuer  addressed  to it in care of the Owner  Trustee at the
     address set forth herein  and/or at such other  address as may be otherwise
     furnished in writing to the Indenture Trustee and each Holder of Bonds. The
     Issuer  shall  promptly  transmit  any  notice  received  by  it  from  any
     Bondholder to the Indenture Trustee.

     SECTION  14.05.  Notices  to  Bondholders;  Notification  Requirements  and
Waiver.

     Where this Indenture  provides for notice to Bondholders of any event, such
notice shall be sufficiently given (unless otherwise herein expressly  provided)
if in writing  and  mailed,  first-class,  postage  prepaid  to each  Bondholder
affected by such event,  at its address as it appears on the Bond Register,  not
later than the latest date, and not earlier than the earliest  date,  prescribed
for the giving of such notice.  In any case where notice to Bondholders is given
by mail, neither the failure to mail such notice nor any defect in any notice so
mailed to any particular  Bondholder shall affect the sufficiency of such notice
with respect to other  Bondholders,  and any notice that is mailed in the manner
herein provided shall conclusively be presumed to have been duly given.

     Where this Indenture provides for notice in any manner,  such notice may be
waived in writing by any Person  entitled to receive such notice,  either before
or after the event,  and such waiver  shall be the  equivalent  of such  notice.
Waivers of notice by Bondholders  shall be filed with the Indenture  Trustee but
such filing  shall not be a condition  precedent  to the  validity of any action
taken in reliance upon such a waiver.

     In case, by reason of the suspension of regular mail service as a result of
a strike,  work stoppage or similar  activity,  it shall be  impractical to mail
notice of any event to  Bondholders  when such  notice is  required  to be given
pursuant  to any  provision  of this  Indenture,  then any manner of giving such
notice as shall be satisfactory to the Indenture Trustee shall be deemed to be a
sufficient giving of such notice.

     Where this Indenture  provides for notice to the Rating  Agencies that have
assigned a rating to any Class of Bonds,  failure to give such notice  shall not
affect any other rights or obligations  created  hereunder,  and shall not under
any circumstance constitute an Issuer Default.

     SECTION 14.06. Alternate Payment and Notice Provisions.

     Notwithstanding  any provision of this  Indenture or of any of the Bonds to
the contrary,  the Issuer,  with prior written consent of the Indenture  Trustee
and any  Paying  Agent  other  than the  Indenture  Trustee,  may enter into any
agreement  with any Holder  providing for a method of payment,  or notice by the
Indenture  Trustee or Paying Agent to such Holder,  which is different  from the
methods provided for in this Indenture. The Issuer will furnish to the Indenture
Trustee and the Paying  Agent a copy of each such  agreement  and the  Indenture
Trustee  and the Paying  Agent will cause  payments to be made and notices to be
given in accordance with such agreements.

     SECTION 14.07. Conflict with Trust Indenture Act.

     (a) If any provision  hereof  limits,  qualifies or conflicts  with another
provision hereof which is required or deemed to be included in this Indenture by
any of the  provisions  of the Trust  Indenture  Act,  such  required  or deemed
provision  shall control if and for so long as this  Indenture is required to be
qualified under the Trust Indenture Act.

     (b) If any provision of this Indenture limits,  qualifies or conflicts with
the duties  imposed by operation  of TIA ss.  318(c),  the imposed  duties shall
control.

     SECTION 14.08. Effect of Headings and Table of Contents.

     The Article and Section  headings  herein and the Table of Contents are for
convenience only and shall not affect the construction hereof.

     SECTION 14.09. Successors and Assigns.

     All covenants and agreements in this Indenture by the Issuer shall bind its
successors and permitted assigns, whether so expressed or not.

     SECTION 14.10. Separability Clause.

     In case any  provision of this  Indenture or of the Bonds shall be invalid,
illegal or  unenforceable,  the  validity,  legality and  enforceability  of the
remaining provisions shall not in any way be affected or impaired thereby.

     SECTION 14.11. Benefits of Indenture.

     Nothing in this Indenture or in the Bonds,  express or implied,  shall give
to any Person, other than the parties hereto and their successors hereunder, the
Bondholders and any other party secured  hereunder,  any benefit or any legal or
equitable right, remedy or claim under this Indenture.

     SECTION 14.12. Legal Holidays.

     If any date on which principal of,  premium,  if any, on or interest on any
Bond is proposed to be paid  hereunder,  or any date on which mailing of notices
by the Indenture  Trustee to any Person is required pursuant to any provision of
this  Indenture,  shall not be a Business Day, then  (notwithstanding  any other
provision of the Bonds or this  Indenture)  payment of such amount or mailing of
such notice need not be made on such date, but may be made or mailed on the next
succeeding  Business  Day with the same  force  and  effect,  and in the case of
payments,  no  interest  shall  accrue for the period from and after the date on
which such payment was due to the next succeeding Business Day when paid.

     SECTION 14.13. GOVERNING LAW.

     THIS INDENTURE,  EACH INDENTURE  SUPPLEMENTAL HERETO AND EACH BOND SHALL BE
CONSTRUED IN  ACCORDANCE  WITH AND GOVERNED BY THE INTERNAL LAWS OF THE STATE OF
NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED IN SUCH STATE.

     SECTION 14.14. Execution Counterparts.

     This  instrument  may be  executed in any number of  counterparts,  each of
which  when so  executed  shall  be  deemed  to be an  original,  but  all  such
counterparts shall together constitute but one and the same instrument.

     SECTION 14.15. Recording of Indenture.

     If this  Indenture  is  subject  to  recording  in any  appropriate  public
recording offices, such recording is to be effected by and at the expense of the
Issuer upon written request of the Indenture  Trustee  accompanied by an Opinion
of Counsel  (which may be counsel to the Indenture  Trustee or any other counsel
reasonably  acceptable to the Indenture Trustee and which shall be an expense of
the  Issuer) to the  effect  that such  recording  is  necessary  either for the
protection of the  Bondholders or any other Person secured  hereunder or for the
enforcement of any right or remedy  granted to the Indenture  Trustee under this
Indenture.

     SECTION 14.16. Trust Obligation.

     No recourse  may be taken,  directly  or  indirectly,  with  respect to the
obligations of the Issuer on the Bonds or under this Indenture  (other than with
respect to Permitted  Investments  as to which such Person is the issuer) or any
certificate  or other  writing  delivered in  connection  herewith or therewith,
against (i) any owner of a  beneficial  interest  in the Issuer,  (ii) the Owner
Trustee or the Indenture Trustee in its individual capacity,  (iii) any partner,
owner,  beneficiary,  agent, officer,  director,  employee or agent of the Owner
Trustee or the Indenture Trustee in its individual capacity,  or (iv) any holder
of a beneficial interest in the Owner Trustee or the Indenture Trustee or of any
successor  or  assignee  of the Owner  Trustee or the  Indenture  Trustee in its
individual  capacity,  except as any such Person may have  expressly  agreed (it
being  understood  that neither the Owner Trustee nor the Indenture  Trustee has
any such obligations in its individual capacity).

     SECTION 14.17. No Petition.

     The  Indenture  Trustee,   by  entering  into  this  Indenture,   and  each
Bondholder, by accepting a Bond, hereby covenant and agree that they will not at
any  time  institute  against  the  Depositor  or the  Issuer,  or  join  in any
institution   against  the   Depositor   or  the  Issuer  of,  any   bankruptcy,
reorganization, arrangement, insolvency or liquidation Proceedings, or any other
Proceedings  under any United States federal or state bankruptcy or similar law,
in connection with any obligations  relating to the Bonds, this Indenture or the
Servicing Agreement.

     SECTION 14.18. Inspection.

     The Issuer  agrees that, on  reasonable  prior  notice,  it will permit any
representative  of the Indenture  Trustee,  during the Issuer's  normal business
hours, to examine all the books of account,  records,  reports, and other papers
of the Issuer, to make copies and extracts therefrom,  to cause such books to be
audited  by  Independent  Accountants,  and to  discuss  the  Issuer's  affairs,
finances  and  accounts  with  the  Issuer's  representatives,   employees,  and
Independent  Accountants,  all at such  reasonable  times and as often as may be
reasonably   requested.   The  Indenture  Trustee  shall  and  shall  cause  its
representatives  to hold in confidence all such information except to the extent
disclosure  may be required  by law and except to the extent that the  Indenture
Trustee may  reasonably  determine that such  disclosure is consistent  with its
obligations hereunder.

     SECTION 14.19. Usury.

     The amount of interest  payable or paid on any Bond under the terms of this
Indenture shall be limited to interest  thereon at the maximum  nonusurious rate
of interest  permitted by the  applicable  laws of the State of New York (or the
laws of any  other  jurisdiction  determined  to be  applicable  by a  court  of
competent jurisdiction) or any applicable laws of the United States permitting a
higher  maximum  nonusurious  rate that  preempts such  applicable  New York (or
other) laws,  which could lawfully be contracted  for,  charged or received (the
"Highest  Lawful Rate").  In the event any payment of interest on any Bond is in
excess of interest  thereon at the Highest  Lawful Rate,  the Issuer  stipulates
that the excess payment of interest will be deemed to have been paid as a result
of an error on the part of both the  Indenture  Trustee (for which the Indenture
Trustee  shall have no  liability  of any kind),  acting on behalf of the Holder
receiving such excess  payment,  and the Issuer,  and the Holder  receiving such
excess  payment  shall  promptly,  upon  discovery  of such error or upon notice
thereof  from the  Issuer or the  Indenture  Trustee,  refund the amount of such
excess  or, at the  option of the  Indenture  Trustee,  apply the  excess to the
payment of principal of such Bond, if any,  remaining unpaid.  In addition,  all
sums paid or agreed to be paid for the use,  forbearance  or  detention of money
shall,  to the extent  permitted  by  applicable  law, be  amortized,  prorated,
allocated and spread throughout the full term of such Bonds.

     SECTION  14.20.  Notice to the  Indenture  Trustee,  the Issuer and Certain
Other Persons.

     Any communication  provided for or permitted  hereunder shall be in writing
and, unless otherwise  expressly  provided herein,  shall be deemed to have been
duly  given  when   delivered   to:  (i)  in  the  case  of  the   Issuer,   c/o
_________________________,   Attention:   _________________________,   facsimile
number:   ______________;   (ii)  in  the   case  of  the   Indenture   Trustee,
_________________________,  facsimile number:  ______________;  and (iii) in the
case of the Ratings Agencies: _________________________________________________;
or as to each such  Person such other  address  and/or  facsimile  number as may
hereafter be furnished by such Person to the parties hereto in writing.

     SECTION 14.21 Tax Treatment.

     The Issuer has entered into this  Indenture,  and the Bonds will be issued,
with the intention  that, for federal,  state and local income,  single business
and franchise tax purposes, the Bonds will qualify as indebtedness of the Issuer
secured by the Trust Estate.  The Issuer,  by entering into this Indenture,  and
each  Bondholder,  by its  acceptance  of a Bond  (and  each  Bond  Owner by its
acceptance of an interest in the applicable Book-Entry Bond), agree to treat the
Bonds for federal,  state and local  income,  single  business and franchise tax
purposes as indebtedness of the Issuer.

<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Indenture to be
duly executed, all as of the day and year first above written.

                                    ICCMAC COMMERCIAL TRUST [_______],

                                    By:  _________________________, not in its
                                         individual capacity but solely as Owner
                                         Trustee


                                          By:  ________________________________,
                                               Name:
                                               Title:


                                    ___________________________________________,
                                          as Indenture Trustee


                                    By:  ______________________________________,
                                         Name:
                                         Title:

<PAGE>

STATE OF                    )
                            ): ss.:
COUNTY OF                   )


     On this ___th day of  _______________,  199_,  before  me, the  undersigned
officer, personally appeared  ____________________,  and acknowledged himself to
me to be the ____________________________ of ________________________,  and that
as such  officer,  being duly  authorized  to do so  pursuant  to such  entity's
by-laws or a resolution of its board of directors, executed and acknowledged the
foregoing instrument for the purposes therein contained,  by signing the name of
such  entity  by  himself  or  herself  as such  officer  as his or her free and
voluntary act and deed and the free and voluntary act and deed of said entity.

     IN WITNESS WHEREOF, I hereunto set my hand and official seal.


                                        ______________________________
                                        Notary Public


NOTARIAL SEAL

<PAGE>

STATE OF                    )
                            ): ss.:
COUNTY OF                   )


     On this  ___th day of  _____________,  199_,  before  me,  the  undersigned
officer, personally appeared  ____________________,  and acknowledged himself to
me to be the ____________________________ of ______________________, and that as
such officer,  being duly authorized to do so pursuant to such entity's  by-laws
or a  resolution  of its  board of  directors,  executed  and  acknowledged  the
foregoing instrument for the purposes therein contained,  by signing the name of
such  entity  by  himself  or  herself  as such  officer  as his or her free and
voluntary act and deed and the free and voluntary act and deed of said entity.

     IN WITNESS WHEREOF, I hereunto set my hand and official seal.


                                        ______________________________
                                        Notary Public


NOTARIAL SEAL

<PAGE>

                                   SCHEDULE 1

                             SCHEDULE OF COLLATERAL



<PAGE>

                                                                     EXHIBIT A-1


                                 CLASS A-1 BOND

                        ICCMAC COMMERCIAL TRUST [_______]
                     CLASS A-1 COLLATERALIZED MORTGAGE BOND
                                  SERIES 199_-_


Bond Interest Rate:  _____% per annum        Aggregate Principal Amount of the
                                             Class A-1 Bonds as of the Closing
                                             Date:
                                             $__________

Date of Indenture:  As of __________, 199_   Initial Principal Amount of this
                                             Class A-1 Bond as of the Closing
                                             Date:  $__________

Accrual Date:  __________, 199_              Initial Aggregate [Stated Principal
                                             Balance of the Mortgage Pool]:
                                             $__________

Closing Date:  __________, 199_

First Payment Date:  __________, 199_

Stated Maturity:  ____________

Issuer:   ICCMAC Commercial Trust [______]   Indenture Trustee:  _______________

Owner Trustee:  _______________

Bond No. A-1-__

                                             [CUSIP No. ________]

<PAGE>

[UNLESS THIS BOND IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY
TRUST CORPORATION,  A NEW YORK CORPORATION  ("DTC"), TO THE INDENTURE TRUSTEE OR
ANY AGENT THEREOF FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY
BOND ISSUED IS  REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

NO TRANSFER OF THIS BOND OR ANY INTEREST  HEREIN MAY BE MADE (A) TO ANY EMPLOYEE
BENEFIT  PLAN OR OTHER  RETIREMENT  ARRANGEMENT  THAT IS SUBJECT TO THE EMPLOYEE
RETIREMENT  INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR THE INTERNAL
REVENUE  CODE OF 1986 (THE  "CODE"),  OR (B) TO ANY  PERSON WHO IS  DIRECTLY  OR
INDIRECTLY  PURCHASING  THIS BOND OR SUCH INTEREST HEREIN ON BEHALF OF, AS NAMED
FIDUCIARY OF, AS TRUSTEE OF, OR WITH ASSETS OF ANY SUCH EMPLOYEE BENEFIT PLAN OR
OTHER  RETIREMENT  ARRANGEMENT,  EXCEPT IN ACCORDANCE WITH THE PROVISIONS OF THE
INDENTURE REFERRED TO HEREIN.

THIS BOND  REPRESENTS A  NON-RECOURSE  OBLIGATION OF THE ISSUER AND WILL BE PAID
SOLELY  FROM THE  COLLATERAL  SECURING  THIS  BOND.  NEITHER  THIS  BOND NOR THE
COLLATERAL  THEREFOR  IS INSURED OR  GUARANTEED  BY ANY  GOVERNMENTAL  AGENCY OR
INSTRUMENTALITY OR BY ANY OTHER PERSON.

PAYMENTS IN REDUCTION OF THE  PRINCIPAL  AMOUNT OF THIS BOND MAY BE MADE MONTHLY
AS SET FORTH IN THE INDENTURE REFERRED TO HEREIN.  ACCORDINGLY,  THE OUTSTANDING
PRINCIPAL AMOUNT HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

<PAGE>

     This certifies that [Cede & Co.] is the registered owner of this Bond which
is one of a series of Collateralized Mortgage Bonds (collectively,  the "Bonds")
issued by the Issuer  referred to above in multiple  classes  (each,  a "Class")
pursuant to a Indenture dated as of __________, 199_ (the "Indenture"),  between
Owner  Trustee  referred to above,  on behalf of the Issuer,  and the  Indenture
Trustee  referred  to  above,  on  behalf  of  the  holders  of the  Bonds  (the
"Bondholders").  A  summary  of  certain  of  the  pertinent  provisions  of the
Indenture is set forth hereafter. To the extent not defined herein,  capitalized
terms used herein have the respective  meanings assigned in the Indenture.  This
Bond is issued under and is subject to the terms,  provisions  and conditions of
the  Indenture,  to which  Indenture  the  Holder  of this Bond by virtue of the
acceptance hereof assents and by which such Holder is bound.

     The Issuer, a Delaware business trust, for value received,  hereby promises
to pay to Cede & Co. or registered assigns, the principal sum of $______________
no later than ___________.

     Pursuant to the terms of the Indenture,  payments will be made on the Class
of Bonds to which  this Bond  belongs,  pro rata  among the Bonds of such  Class
based on their respective  Principal  Amounts,  on the ____ of each month or, if
any such day is not a business  day,  then on the next  succeeding  business day
(each, a "Payment Date"),  commencing on the first Payment Date specified above,
to the Person in whose name this Bond is  registered at the close of business on
the related Record Date. All payments made under the Indenture on this Bond will
be made by the Indenture Trustee by wire transfer of immediately available funds
to the account of the Person  entitled  thereto at a bank or other entity having
appropriate  facilities  therefor,  if such  Bondholder  shall have provided the
Indenture Trustee with wiring instructions no less than five Business Days prior
to the related  Record Date (which wiring  instructions  may be in the form of a
standing  order  applicable to all  subsequent  payments) and is the  registered
owner of Bonds  the  initial  aggregate  Principal  Amount  of which is at least
$[5,000,000],  or otherwise by check mailed to the address of such Bondholder as
it  appears  in the Bond  Register.  Notwithstanding  the  foregoing,  the final
payment on this Bond will be made in like manner, but only upon presentation and
surrender  of this Bond at the  offices of the  Indenture  Trustee or such other
location  specified  in the notice to the Holder  hereof of such final  payment.
Notwithstanding  anything herein to the contrary,  no payments will be made with
respect to a Bond that has previously  been  surrendered as  contemplated by the
preceding sentence or, with limited exception, that should have been surrendered
as contemplated by the preceding sentence.

     The Bonds are limited in right of payment to certain  distributions  on the
Mortgage  Collateral,  all as more  specifically  set  forth  herein  and in the
Indenture.  As provided in the Indenture,  withdrawals from the Bond Account may
be made from time to time for purposes other than, and, in certain cases,  prior
to,  payments to  Bondholders,  such  purposes  including the  reimbursement  of
certain expenses incurred by the Indenture Trustee under the Indenture.

     Any payment to the Holder of this Bond in reduction of the Principal Amount
hereof is  binding on such  Holder  and all future  Holders of this Bond and any
Bond issued upon the  transfer  hereof or in exchange  herefor or in lieu hereof
whether or not notation of such payment is made upon this Bond.

     The  Class of Bonds to which  this  Bond  relates,  are  issuable  in fully
registered form only without coupons in minimum  denominations  specified in the
Indenture.  As provided  in the  Indenture  and  subject to certain  limitations
therein set forth,  this Bond is exchangeable for new Bonds of the same Class in
authorized  denominations  evidencing the same aggregate  Principal  Amount,  as
requested by the Holder surrendering the same.

     Initially,  this Bond will be held in book-entry  form (all such Bonds held
from  time  to time  in  such  form,  the  "Book-Entry  Bonds").  Under  certain
circumstances  described  herein,  this Bond may cease to be held in  book-entry
form and will be held as fully  registered,  physical  bond (all such Bonds held
from time to time in such form the "Definitive Bonds").

     As provided in the Indenture and subject to certain limitations therein set
forth,  the  transfer  of this Bond is  registrable  in the Bond  Register  upon
surrender of this Bond for  registration  of transfer at the offices of the Bond
Registrar,  duly endorsed by, or accompanied by a written instrument of transfer
in the form  satisfactory  to the Bond  Registrar  duly  executed by, the Holder
hereof or his attorney duly authorized in writing, and thereupon one or more new
Bonds  of the  same  Class  in  authorized  denominations  evidencing  the  same
aggregate  Principal  Amount  will be issued  to the  designated  transferee  or
transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange  of this Bond,  but the  Indenture  Trustee or the Bond  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge that may be imposed in  connection  with any transfer or exchange of this
Bond.

     Notwithstanding  the  foregoing,  for so long as this Bond is registered in
the name of Cede & Co. or in such other name as is  requested  by an  authorized
representative of DTC, transfers of interests in this Bond shall be made through
the book-entry facilities of DTC, and accordingly,  this Bond shall constitute a
Book-Entry Bond.

     No transfer of this Bond or any  interest  herein  shall be made (A) to any
employee  benefit plan or other  retirement  arrangement,  including  individual
retirement accounts and annuities,  Keogh plans and collective  investment funds
and  separate  accounts  in which  such  plans,  accounts  or  arrangements  are
invested,  including,  without  limitation,  insurance company general accounts,
that is subject to ERISA or the Code (each, a "Plan"),  or (B) to any Person who
is directly or indirectly purchasing such Bond or interest therein on behalf of,
as named  fiduciary  of,  as  trustee  of, or with  assets of a Plan,  except in
accordance  with the  Indenture.  Each  Person  who  acquires  this  Bond or any
interest herein shall be deemed to have represented and warranted to and for the
benefit  of the  Issuer,  the  Owner  Trustee,  the  Administrator,  the  Master
Servicer,  the  Special  Servicer,  the  Depositor,  the Bond  Registrar  or the
Indenture  Trustee that  either:  (i) it is neither a Plan nor any Person who is
directly or indirectly purchasing such Bond or interest therein on behalf of, as
named  fiduciary  of,  as  trustee  of, or with  assets  of a Plan;  or (ii) the
purchase and holding of such Bond or any interest therein by or on behalf of, or
with  assets  of,  such  Person  will not  result in any  non-exempt  prohibited
transaction  under  ERISA or Section  4975 of the Code or the  imposition  of an
excise tax under Section 4975 of the Code.

     The Depositor, the Owner Trustee, the Indenture Trustee, the Bond Registrar
and any agent thereof may treat the Person in whose name this Bond is registered
as the owner  hereof  for all  purposes,  and none of the  Depositor,  the Owner
Trustee,  the Indenture  Trustee,  the Bond Registrar or any such agent shall be
affected by notice to the contrary.

     Unless the  certificate of  authentication  hereon has been executed by the
Bond  Registrar,  by manual  signature,  this Bond shall not be  entitled to any
benefit under the Indenture or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely to the Trust  Estate  (to the  extent of its  rights  therein)  for
payments hereunder.

     This Bond shall be construed in  accordance  with the internal  laws of the
State of New York  applicable  to  agreements  made and to be  performed in said
State,  and the  obligations,  rights and remedies of the Holder hereof shall be
determined in accordance with such laws.

<PAGE>

     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed by  _______________________,  not in its individual capacity but solely
as Owner Trustee.

Dated:
                                      ICCMAC COMMERCIAL TRUST [______]


                                      By:  _________________________, not in its
                                           individual capacity but solely in its
                                           capacity as Owner Trustee


                                      By:  _____________________________________
                                                   Authorized Signatory


                          CERTIFICATE OF AUTHENTICATION

     This is one of the  Class  A-1 Bonds  referred  to in the  within-mentioned
Indenture.

Dated:
                                      __________________________________________
                                      as Bond Registrar


                                      By:  _____________________________________
                                                   Authorized Signatory

<PAGE>

                                   ASSIGNMENT


     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto
______________________________________________________________________
______________________________________________________________________
______________________________________________________________________
(please print or typewrite name and address
including postal zip code of assignee)

the  beneficial  ownership  interest in the Trust Fund  evidenced  by the within
Collateralized  Mortgage  Bond  and  hereby  authorize(s)  the  registration  of
transfer of such interest to assignee on the Bond Register of the Trust Fund.

     I (we)  further  direct the Bond  Registrar  to issue a new  Collateralized
Mortgage  Bond of a like  Percentage  Interest  and  Class  to the  above  named
assignee and deliver such Mortgage Pass-Through Bond to the following address:
______________________________________________________________________
______________________________________________________________________
______________________________________________________________________

Dated:
                                      __________________________________________
                                      Signature by or on behalf of Assignor


                                      __________________________________________
                                      Signature Guaranteed


                              PAYMENT INSTRUCTIONS

     The Assignee should include the following for purposes of payment:

     Payments  shall,  if permitted,  be made by wire transfer or otherwise,  in
immediately available funds, to ________________________________________________
for the account of ____________________________________________________________.

     Payments   made   by   check   (such   check   to  be   made   payable   to
_________________________)  and all applicable  statements and notices should be
mailed to ______________________________________________________________________
_______________________________________________________________________________.

     This  information  is provided by  _________________________,  the Assignee
named above, or _________________________, as its agent.

<PAGE>

                                                                     EXHIBIT A-2


                                 CLASS A-2 BOND

                        ICCMAC COMMERCIAL TRUST [_______]
                     CLASS A-2 COLLATERALIZED MORTGAGE BOND
                                  SERIES 199_-_


Bond Interest Rate:  _____% per annum        Aggregate Principal Amount of the
                                             Class A-2 Bonds as of the Closing
                                             Date:
                                             $__________

Date of Indenture:  As of __________, 199_   Initial Principal Amount of this
                                             Class A-2 Bond as of the Closing
                                             Date:
                                             $__________

Accrual Date:  __________, 199_              Initial Aggregate [Stated Principal
                                             Balance of the Mortgage Pool]:
                                             $__________

Closing Date:  __________, 199_

First Payment Date:  __________, 199_

Stated Maturity:  ____________

Issuer:  ICCMAC Commercial Trust [______]    Indenture Trustee:  _______________

Owner Trustee:  _______________

Bond No. A-2-__

                                             [CUSIP No. ________]

<PAGE>

[UNLESS THIS BOND IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY
TRUST CORPORATION,  A NEW YORK CORPORATION  ("DTC"), TO THE INDENTURE TRUSTEE OR
ANY AGENT THEREOF FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY
BOND ISSUED IS  REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

NO TRANSFER OF THIS BOND OR ANY INTEREST  HEREIN MAY BE MADE (A) TO ANY EMPLOYEE
BENEFIT  PLAN OR OTHER  RETIREMENT  ARRANGEMENT  THAT IS SUBJECT TO THE EMPLOYEE
RETIREMENT  INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR THE INTERNAL
REVENUE  CODE OF 1986 (THE  "CODE"),  OR (B) TO ANY  PERSON WHO IS  DIRECTLY  OR
INDIRECTLY  PURCHASING  THIS BOND OR SUCH INTEREST HEREIN ON BEHALF OF, AS NAMED
FIDUCIARY OF, AS TRUSTEE OF, OR WITH ASSETS OF ANY SUCH EMPLOYEE BENEFIT PLAN OR
OTHER  RETIREMENT  ARRANGEMENT,  EXCEPT IN ACCORDANCE WITH THE PROVISIONS OF THE
INDENTURE REFERRED TO HEREIN.

THIS BOND  REPRESENTS A  NON-RECOURSE  OBLIGATION OF THE ISSUER AND WILL BE PAID
SOLELY  FROM THE  COLLATERAL  SECURING  THIS  BOND.  NEITHER  THIS  BOND NOR THE
COLLATERAL  THEREFOR  IS INSURED OR  GUARANTEED  BY ANY  GOVERNMENTAL  AGENCY OR
INSTRUMENTALITY OR BY ANY OTHER PERSON.

PAYMENTS IN REDUCTION OF THE  PRINCIPAL  AMOUNT OF THIS BOND MAY BE MADE MONTHLY
AS SET FORTH IN THE INDENTURE REFERRED TO HEREIN.  ACCORDINGLY,  THE OUTSTANDING
PRINCIPAL AMOUNT HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

<PAGE>

     This certifies that [Cede & Co.] is the registered owner of this Bond which
is one of a series of Collateralized Mortgage Bonds (collectively,  the "Bonds")
issued by the Issuer  referred to above in multiple  classes  (each,  a "Class")
pursuant to a Indenture dated as of __________, 199_ (the "Indenture"),  between
Owner  Trustee  referred to above,  on behalf of the Issuer,  and the  Indenture
Trustee  referred  to  above,  on  behalf  of  the  holders  of the  Bonds  (the
"Bondholders").  A  summary  of  certain  of  the  pertinent  provisions  of the
Indenture is set forth hereafter. To the extent not defined herein,  capitalized
terms used herein have the respective  meanings assigned in the Indenture.  This
Bond is issued under and is subject to the terms,  provisions  and conditions of
the  Indenture,  to which  Indenture  the  Holder  of this Bond by virtue of the
acceptance hereof assents and by which such Holder is bound.

     The Issuer, a Delaware business trust, for value received,  hereby promises
to  pay  to  Cede  &  Co.  or   registered   assigns,   the   principal  sum  of
$_______________ no later than _______________.

     Pursuant to the terms of the Indenture,  payments will be made on the Class
of Bonds to which  this Bond  belongs,  pro rata  among the Bonds of such  Class
based on their respective  Principal  Amounts,  on the ____ of each month or, if
any such day is not a business  day,  then on the next  succeeding  business day
(each, a "Payment Date"),  commencing on the first Payment Date specified above,
to the Person in whose name this Bond is  registered at the close of business on
the related Record Date. All payments made under the Indenture on this Bond will
be made by the Indenture Trustee by wire transfer of immediately available funds
to the account of the Person  entitled  thereto at a bank or other entity having
appropriate  facilities  therefor,  if such  Bondholder  shall have provided the
Indenture Trustee with wiring instructions no less than five Business Days prior
to the related  Record Date (which wiring  instructions  may be in the form of a
standing  order  applicable to all  subsequent  payments) and is the  registered
owner of Bonds  the  initial  aggregate  Principal  Amount  of which is at least
$[5,000,000],  or otherwise by check mailed to the address of such Bondholder as
it  appears  in the Bond  Register.  Notwithstanding  the  foregoing,  the final
payment on this Bond will be made in like manner, but only upon presentation and
surrender  of this Bond at the  offices of the  Indenture  Trustee or such other
location  specified  in the notice to the Holder  hereof of such final  payment.
Notwithstanding  anything herein to the contrary,  no payments will be made with
respect to a Bond that has previously  been  surrendered as  contemplated by the
preceding sentence or, with limited exception, that should have been surrendered
as contemplated by the preceding sentence.

     The Bonds are limited in right of payment to certain  distributions  on the
Mortgage  Collateral,  all as more  specifically  set  forth  herein  and in the
Indenture.  As provided in the Indenture,  withdrawals from the Bond Account may
be made from time to time for purposes other than, and, in certain cases,  prior
to,  payments to  Bondholders,  such  purposes  including the  reimbursement  of
certain expenses incurred by the Indenture Trustee under the Indenture.

     Any payment to the Holder of this Bond in reduction of the Principal Amount
hereof is  binding on such  Holder  and all future  Holders of this Bond and any
Bond issued upon the  transfer  hereof or in exchange  herefor or in lieu hereof
whether or not notation of such payment is made upon this Bond.

     The  Class of Bonds to which  this  Bond  relates,  are  issuable  in fully
registered form only without coupons in minimum  denominations  specified in the
Indenture.  As provided  in the  Indenture  and  subject to certain  limitations
therein set forth,  this Bond is exchangeable for new Bonds of the same Class in
authorized  denominations  evidencing the same aggregate  Principal  Amount,  as
requested by the Holder surrendering the same.

     Initially,  this Bond will be held in book-entry  form (all such Bonds held
from  time  to time  in  such  form,  the  "Book-Entry  Bonds").  Under  certain
circumstances  described  herein,  this Bond may cease to be held in  book-entry
form and will be held as fully  registered,  physical  bond (all such Bonds held
from time to time in such form the "Definitive Bonds").

     No transfer of this Bond or any  interest  herein  shall be made (A) to any
employee  benefit plan or other  retirement  arrangement,  including  individual
retirement accounts and annuities,  Keogh plans and collective  investment funds
and  separate  accounts  in which  such  plans,  accounts  or  arrangements  are
invested,  including,  without  limitation,  insurance company general accounts,
that is subject to ERISA or the Code (each, a "Plan"),  or (B) to any Person who
is directly or indirectly purchasing such Bond or interest therein on behalf of,
as named  fiduciary  of,  as  trustee  of, or with  assets of a Plan,  except in
accordance  with the  Indenture.  Each  Person  who  acquires  this  Bond or any
interest herein shall be deemed to have represented and warranted to and for the
benefit  of the  Issuer,  the  Owner  Trustee,  the  Administrator,  the  Master
Servicer,  the  Special  Servicer,  the  Depositor,  the Bond  Registrar  or the
Indenture  Trustee that  either:  (i) it is neither a Plan nor any Person who is
directly or indirectly purchasing such Bond or interest therein on behalf of, as
named  fiduciary  of,  as  trustee  of, or with  assets  of a Plan;  or (ii) the
purchase and holding of such Bond or any interest therein by or on behalf of, or
with  assets  of,  such  Person  will not  result in any  non-exempt  prohibited
transaction  under  ERISA or Section  4975 of the Code or the  imposition  of an
excise tax under Section 4975 of the Code.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the  transfer  of this Bond is  registrable  in the Bond  Register  upon
surrender of this Bond for  registration  of transfer at the offices of the Bond
Registrar,  duly endorsed by, or accompanied by a written instrument of transfer
in the form  satisfactory  to the Bond  Registrar  duly  executed by, the Holder
hereof or his attorney duly authorized in writing, and thereupon one or more new
Bonds  of the  same  Class  in  authorized  denominations  evidencing  the  same
aggregate  Principal  Amount  will be issued  to the  designated  transferee  or
transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange  of this Bond,  but the  Indenture  Trustee or the Bond  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge that may be imposed in  connection  with any transfer or exchange of this
Bond.

     Notwithstanding  the  foregoing,  for so long as this Bond is registered in
the name of Cede & Co. or in such other name as is  requested  by an  authorized
representative of DTC, transfers of interests in this Bond shall be made through
the book-entry facilities of DTC, and accordingly,  this Bond shall constitute a
Book-Entry Bond.

     The Depositor, the Owner Trustee, the Indenture Trustee, the Bond Registrar
and any agent thereof may treat the Person in whose name this Bond is registered
as the owner  hereof  for all  purposes,  and none of the  Depositor,  the Owner
Trustee,  the Indenture  Trustee,  the Bond Registrar or any such agent shall be
affected by notice to the contrary.

     Unless the  certificate of  authentication  hereon has been executed by the
Bond  Registrar,  by manual  signature,  this Bond shall not be  entitled to any
benefit under the Indenture or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely to the Trust  Estate  (to the  extent of its  rights  therein)  for
payments hereunder.

     This Bond shall be construed in  accordance  with the internal  laws of the
State of New York  applicable  to  agreements  made and to be  performed in said
State,  and the  obligations,  rights and remedies of the Holder hereof shall be
determined in accordance with such laws.

<PAGE>

     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed by  _______________________,  not in its individual capacity but solely
as Owner Trustee.

Dated:
                                      ICCMAC COMMERCIAL TRUST [______]

                                      By:  _________________________, not in its
                                           individual capacity but solely in its
                                           capacity as Owner Trustee


                                      By:  _____________________________________
                                                   Authorized Signatory


                          CERTIFICATE OF AUTHENTICATION

     This is one of the  Class  A-2 Bonds  referred  to in the  within-mentioned
Indenture.

Dated:
                                      __________________________________________
                                      as Bond Registrar


                                      By:  _____________________________________
                                                   Authorized Signatory

<PAGE>

                                   ASSIGNMENT


     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto
______________________________________________________________________
______________________________________________________________________
______________________________________________________________________
(please print or typewrite name and address
including postal zip code of assignee)

the  beneficial  ownership  interest in the Trust Fund  evidenced  by the within
Collateralized  Mortgage  Bond  and  hereby  authorize(s)  the  registration  of
transfer of such interest to assignee on the Bond Register of the Trust Fund.

     I (we)  further  direct the Bond  Registrar  to issue a new  Collateralized
Mortgage  Bond of a like  Percentage  Interest  and  Class  to the  above  named
assignee and deliver such Mortgage Pass-Through Bond to the following address:
______________________________________________________________________
______________________________________________________________________

Dated:
                                      __________________________________________
                                      Signature by or on behalf of Assignor


                                      __________________________________________
                                      Signature Guaranteed


                              PAYMENT INSTRUCTIONS

     The Assignee should include the following for purposes of payment:

     Payments  shall,  if permitted,  be made by wire transfer or otherwise,  in
immediately available funds, to ________________________________________________
for the account of ____________________________________________________________.

     Payments   made   by   check   (such   check   to  be   made   payable   to
_________________________)  and all applicable  statements and notices should be
mailed to ______________________________________________________________________
_______________________________________________________________________________.

     This  information  is provided by  _________________________,  the Assignee
named above, or _________________________, as its agent.

<PAGE>

                                                                     EXHIBIT A-3


                                  CLASS B BOND

                       ICCMAC COMMERCIAL TRUST [_________]
                      CLASS B COLLATERALIZED MORTGAGE BOND
                                  SERIES 199_-_


Bond Interest Rate:  _____% per annum           Aggregate Principal Amount of
                                                the Class B Bonds as of the
                                                Closing Date:
                                                $__________

Date of Indenture:  As of __________, 199_      Initial Principal Amount of this
                                                Class B Bond as of the Closing
                                                Date:
                                                $__________

Accrual Date:  __________, 199_                 Initial Aggregate [Stated
                                                Principal Balance of the
                                                Mortgage Pool]:
                                                $__________

Closing Date:  __________, 199_

First Payment Date:  __________, 199_

Stated Maturity:  ____________

Issuer:  ICCMAC Commercial Trust [______]       Indenture Trustee:  ____________

Owner Trustee:  _______________

Bond No. B-__

                                                [CUSIP No. ________]

<PAGE>

[UNLESS THIS BOND IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY
TRUST CORPORATION,  A NEW YORK CORPORATION  ("DTC"), TO THE INDENTURE TRUSTEE OR
ANY AGENT THEREOF FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY
BOND ISSUED IS  REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

NO TRANSFER OF THIS BOND OR ANY INTEREST  HEREIN MAY BE MADE (A) TO ANY EMPLOYEE
BENEFIT  PLAN OR OTHER  RETIREMENT  ARRANGEMENT  THAT IS SUBJECT TO THE EMPLOYEE
RETIREMENT  INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR THE INTERNAL
REVENUE  CODE OF 1986 (THE  "CODE"),  OR (B) TO ANY  PERSON WHO IS  DIRECTLY  OR
INDIRECTLY  PURCHASING  THIS BOND OR SUCH INTEREST HEREIN ON BEHALF OF, AS NAMED
FIDUCIARY OF, AS TRUSTEE OF, OR WITH ASSETS OF ANY SUCH EMPLOYEE BENEFIT PLAN OR
OTHER  RETIREMENT  ARRANGEMENT,  EXCEPT IN ACCORDANCE WITH THE PROVISIONS OF THE
INDENTURE REFERRED TO HEREIN.

THIS BOND  REPRESENTS A  NON-RECOURSE  OBLIGATION OF THE ISSUER AND WILL BE PAID
SOLELY  FROM THE  COLLATERAL  SECURING  THIS  BOND.  NEITHER  THIS  BOND NOR THE
COLLATERAL  THEREFOR  IS INSURED OR  GUARANTEED  BY ANY  GOVERNMENTAL  AGENCY OR
INSTRUMENTALITY OR BY ANY OTHER PERSON.

THIS BOND IS SUBORDINATE TO OTHER BONDS OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE INDENTURE REFERRED TO HEREIN.

PAYMENTS IN REDUCTION OF THE  PRINCIPAL  AMOUNT OF THIS BOND MAY BE MADE MONTHLY
AS SET FORTH IN THE INDENTURE REFERRED TO HEREIN.  ACCORDINGLY,  THE OUTSTANDING
PRINCIPAL AMOUNT HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

<PAGE>

     This certifies that [Cede & Co.] is the registered owner of this Bond which
is one of a series of Collateralized Mortgage Bonds (collectively,  the "Bonds")
issued by the Issuer  referred to above in multiple  classes  (each,  a "Class")
pursuant to a Indenture dated as of __________, 199_ (the "Indenture"),  between
Owner  Trustee  referred to above,  on behalf of the Issuer,  and the  Indenture
Trustee  referred  to  above,  on  behalf  of  the  holders  of the  Bonds  (the
"Bondholders").  A  summary  of  certain  of  the  pertinent  provisions  of the
Indenture is set forth hereafter. To the extent not defined herein,  capitalized
terms used herein have the respective  meanings assigned in the Indenture.  This
Bond is issued under and is subject to the terms,  provisions  and conditions of
the  Indenture,  to which  Indenture  the  Holder  of this Bond by virtue of the
acceptance hereof assents and by which such Holder is bound.

     The Issuer, a Delaware business trust, for value received,  hereby promises
to pay to Cede & Co. or registered assigns,  the principal sum of $_____________
no later than ___________.

     Pursuant to the terms of the Indenture,  payments will be made on the Class
of Bonds to which  this Bond  belongs,  pro rata  among the Bonds of such  Class
based on their respective  Principal  Amounts,  on the ____ of each month or, if
any such day is not a business  day,  then on the next  succeeding  business day
(each, a "Payment Date"),  commencing on the first Payment Date specified above,
to the Person in whose name this Bond is  registered at the close of business on
the Record Date. All payments made under the Indenture on this Bond will be made
by the Indenture Trustee by wire transfer of immediately  available funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate  facilities  therefor,  if such  Bondholder  shall have provided the
Indenture Trustee with wiring instructions no less than five Business Days prior
to the related  Record Date (which wiring  instructions  may be in the form of a
standing  order  applicable to all  subsequent  payments) and is the  registered
owner of Bonds  the  initial  aggregate  Principal  Amount  of which is at least
$[5,000,000],  or otherwise by check mailed to the address of such Bondholder as
it  appears  in the Bond  Register.  Notwithstanding  the  foregoing,  the final
payment on this Bond will be made in like manner, but only upon presentation and
surrender  of this Bond at the  offices of the  Indenture  Trustee or such other
location  specified  in the notice to the Holder  hereof of such final  payment.
Notwithstanding  anything herein to the contrary,  no payments will be made with
respect to a Bond that has previously  been  surrendered as  contemplated by the
preceding sentence or, with limited exception, that should have been surrendered
as contemplated by the preceding sentence.

     The Bonds are limited in right of payment to certain  distributions  on the
Mortgage  Collateral,  all as more  specifically  set  forth  herein  and in the
Indenture.  As provided in the Indenture,  withdrawals from the Bond Account may
be made from time to time for purposes other than, and, in certain cases,  prior
to,  payments to  Bondholders,  such  purposes  including the  reimbursement  of
certain expenses incurred by the Indenture Trustee under the Indenture.

     Any payment to the Holder of this Bond in reduction of the Principal Amount
hereof is  binding on such  Holder  and all future  Holders of this Bond and any
Bond issued upon the  transfer  hereof or in exchange  herefor or in lieu hereof
whether or not notation of such payment is made upon this Bond.

     The  Class of Bonds to which  this  Bond  relates,  are  issuable  in fully
registered form only without coupons in minimum  denominations  specified in the
Indenture.  As provided  in the  Indenture  and  subject to certain  limitations
therein set forth,  this Bond is exchangeable for new Bonds of the same Class in
authorized  denominations  evidencing the same aggregate  Principal  Amount,  as
requested by the Holder surrendering the same.

     Initially,  this Bond will be held in book-entry  form (all such Bonds held
from  time to time in such  form,  the  "Book-Entry  Bonds").  In  addition,  in
connection  with its  acquisition  of an interest in any  Book-Entry  Bond,  the
transferee will be deemed to have made to and for the benefit of the Issuer, the
Company and the Indenture  Trustee each of the  representations,  warranties and
covenants  contained in such  certificate to be so delivered to the  transferor.
Under certain circumstances  described herein, this Bond may cease to be held in
book-entry  form and will be held as fully  registered,  physical bond (all such
Bonds held from time to time in such form the "Definitive Bonds").

     No transfer of this Bond or any  interest  herein  shall be made (A) to any
employee  benefit plan or other  retirement  arrangement,  including  individual
retirement accounts and annuities,  Keogh plans and collective  investment funds
and  separate  accounts  in which  such  plans,  accounts  or  arrangements  are
invested,  including,  without  limitation,  insurance company general accounts,
that is subject to ERISA or the Code (each, a "Plan"),  or (B) to any Person who
is directly or indirectly purchasing such Bond or interest therein on behalf of,
as named  fiduciary  of,  as  trustee  of, or with  assets of a Plan,  except in
accordance  with the  Indenture.  Each  Person  who  acquires  this  Bond or any
interest herein shall be deemed to have represented and warranted to and for the
benefit  of the  Issuer,  the  Owner  Trustee,  the  Administrator,  the  Master
Servicer,  the  Special  Servicer,  the  Depositor,  the Bond  Registrar  or the
Indenture  Trustee that  either:  (i) it is neither a Plan nor any Person who is
directly or indirectly purchasing such Bond or interest therein on behalf of, as
named  fiduciary  of,  as  trustee  of, or with  assets  of a Plan;  or (ii) the
purchase and holding of such Bond or any interest therein by or on behalf of, or
with  assets  of,  such  Person  will not  result in any  non-exempt  prohibited
transaction  under  ERISA or Section  4975 of the Code or the  imposition  of an
excise tax under Section 4975 of the Code.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the  transfer  of this Bond is  registrable  in the Bond  Register  upon
surrender of this Bond for  registration  of transfer at the offices of the Bond
Registrar,  duly endorsed by, or accompanied by a written instrument of transfer
in the form  satisfactory  to the Bond  Registrar  duly  executed by, the Holder
hereof or his attorney duly authorized in writing, and thereupon one or more new
Bonds  of the  same  Class  in  authorized  denominations  evidencing  the  same
aggregate  Principal  Amount  will be issued  to the  designated  transferee  or
transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange  of this Bond,  but the  Indenture  Trustee or the Bond  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge that may be imposed in  connection  with any transfer or exchange of this
Bond.

     Notwithstanding  the  foregoing,  for so long as this Bond is registered in
the name of Cede & Co. or in such other name as is  requested  by an  authorized
representative of DTC, transfers of interests in this Bond shall be made through
the book-entry facilities of DTC, and accordingly,  this Bond shall constitute a
Book-Entry Bond.

     The Depositor, the Owner Trustee, the Indenture Trustee, the Bond Registrar
and any agent thereof may treat the Person in whose name this Bond is registered
as the owner  hereof  for all  purposes,  and none of the  Depositor,  the Owner
Trustee,  the Indenture  Trustee,  the Bond Registrar or any such agent shall be
affected by notice to the contrary.

     Unless the  certificate of  authentication  hereon has been executed by the
Bond  Registrar,  by manual  signature,  this Bond shall not be  entitled to any
benefit under the Indenture or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely to the Trust  Estate  (to the  extent of its  rights  therein)  for
payments hereunder.

     This Bond shall be construed in  accordance  with the internal  laws of the
State of New York  applicable  to  agreements  made and to be  performed in said
State,  and the  obligations,  rights and remedies of the Holder hereof shall be
determined in accordance with such laws.

<PAGE>

     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed by  _______________________,  not in its individual capacity but solely
as Owner Trustee.

Dated:
                                      ICCMAC COMMERCIAL TRUST [_______]

                                      By:  _________________________, not in its
                                           individual capacity but solely in its
                                           capacity as Owner Trustee


                                      By:  _____________________________________
                                                   Authorized Signatory


                          CERTIFICATE OF AUTHENTICATION

     This  is one of the  Class  B  Bonds  referred  to in the  within-mentioned
Indenture.

Dated:
                                      __________________________________________
                                      as Bond Registrar


                                      By:  _____________________________________
                                                   Authorized Signatory


<PAGE>


                                   ASSIGNMENT


     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto
______________________________________________________________________
______________________________________________________________________
______________________________________________________________________
(please print or typewrite name and address
including postal zip code of assignee)

the  beneficial  ownership  interest in the Trust Fund  evidenced  by the within
Collateralized  Mortgage  Bond  and  hereby  authorize(s)  the  registration  of
transfer of such interest to assignee on the Bond Register of the Trust Fund.

     I (we)  further  direct the Bond  Registrar  to issue a new  Collateralized
Mortgage  Bond of a like  Percentage  Interest  and  Class  to the  above  named
assignee and deliver such Mortgage Pass-Through Bond to the following address:
______________________________________________________________________
______________________________________________________________________

Dated:
                                      __________________________________________
                                      Signature by or on behalf of Assignor


                                      __________________________________________
                                      Signature Guaranteed



                              PAYMENT INSTRUCTIONS

     The Assignee should include the following for purposes of payment:

     Payments  shall,  if permitted,  be made by wire transfer or otherwise,  in
immediately available funds, to ________________________________________________
for the account of ____________________________________________________________.

     Payments   made   by   check   (such   check   to  be   made   payable   to
_________________________)  and all applicable  statements and notices should be
mailed to ______________________________________________________________________
_______________________________________________________________________________.

     This  information  is provided by  _________________________,  the Assignee
named above, or _________________________, as its agent.

<PAGE>
                                                                     EXHIBIT A-4


                                  CLASS C BOND

                        ICCMAC COMMERCIAL TRUST [______]
                      CLASS C COLLATERALIZED MORTGAGE BOND
                                  SERIES 199_-_


Bond Interest Rate:  _____% per annum        Aggregate Principal Amount of the
                                             Class C Bonds as of the Closing
                                             Date:
                                             $__________

Date of Indenture:  As of __________, 199_   Initial Principal Amount of this
                                             Class C Bond as of the Closing
                                             Date:
                                             $__________

Accrual Date:  __________, 199_              Initial Aggregate [Stated Principal
                                             Balance of the Mortgage Pool]:
                                             $___________

Closing Date:  __________, 199_

First Payment Date:  __________, 199_

Stated Maturity:  ____________

Issuer:  ICCMAC Commercial Trust [______]    Indenture Trustee:  _______________

Owner Trustee:  _______________

Bond No. C-__

                                             [CUSIP No. ________]

<PAGE>

[UNLESS THIS BOND IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY
TRUST CORPORATION,  A NEW YORK CORPORATION  ("DTC"), TO THE INDENTURE TRUSTEE OR
ANY AGENT THEREOF FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY
BOND ISSUED IS  REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

NO TRANSFER OF THIS BOND OR ANY INTEREST  HEREIN MAY BE MADE (A) TO ANY EMPLOYEE
BENEFIT  PLAN OR OTHER  RETIREMENT  ARRANGEMENT  THAT IS SUBJECT TO THE EMPLOYEE
RETIREMENT  INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR THE INTERNAL
REVENUE  CODE OF 1986 (THE  "CODE"),  OR (B) TO ANY  PERSON WHO IS  DIRECTLY  OR
INDIRECTLY  PURCHASING  THIS BOND OR SUCH INTEREST HEREIN ON BEHALF OF, AS NAMED
FIDUCIARY OF, AS TRUSTEE OF, OR WITH ASSETS OF ANY SUCH EMPLOYEE BENEFIT PLAN OR
OTHER  RETIREMENT  ARRANGEMENT,  EXCEPT IN ACCORDANCE WITH THE PROVISIONS OF THE
INDENTURE REFERRED TO HEREIN.

THIS BOND  REPRESENTS A  NON-RECOURSE  OBLIGATION OF THE ISSUER AND WILL BE PAID
SOLELY  FROM THE  COLLATERAL  SECURING  THIS  BOND.  NEITHER  THIS  BOND NOR THE
COLLATERAL  THEREFOR  IS INSURED OR  GUARANTEED  BY ANY  GOVERNMENTAL  AGENCY OR
INSTRUMENTALITY OR BY ANY OTHER PERSON.

[THE FOLLOWING  INFORMATION IS PROVIDED  SOLELY FOR THE PURPOSES OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS BOND. THE
ISSUE DATE OF THIS BOND IS  __________,  199_.  ASSUMING THAT THE MORTGAGE LOANS
ARE NOT SUBJECT TO ANY VOLUNTARY OR INVOLUNTARY  PREPAYMENT,  THIS BOND HAS BEEN
ISSUED WITH NO MORE THAN $______ OF OID PER $1,000 OF INITIAL  PRINCIPAL AMOUNT,
THE YIELD TO MATURITY IS ____% PER ANNUM,  AND THE AMOUNT OF OID ATTRIBUTABLE TO
THE INITIAL ACCRUAL PERIOD IS NO MORE THAN $____ PER $1,000 OF INITIAL PRINCIPAL
AMOUNT,  COMPUTED  UNDER THE EXACT METHOD.  NO  REPRESENTATION  IS MADE THAT THE
MORTGAGE  LOANS WILL NOT PREPAY OR, IF THEY DO PREPAY,  THAT THEY WILL PREPAY AT
ANY PARTICULAR RATE.

THIS BOND IS SUBORDINATE TO OTHER BONDS OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE INDENTURE REFERRED TO HEREIN.

PAYMENTS IN REDUCTION OF THE  PRINCIPAL  AMOUNT OF THIS BOND MAY BE MADE MONTHLY
AS SET FORTH IN THE INDENTURE REFERRED TO HEREIN.  ACCORDINGLY,  THE OUTSTANDING
PRINCIPAL AMOUNT HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

<PAGE>

     This certifies  that Cede & Co. is the  registered  owner (the "Holder") of
this  Bond  which  is  one  of  a  series  of   Collateralized   Mortgage  Bonds
(collectively,  the "Bonds")  issued by the Issuer referred to above in multiple
classes (each, a "Class")  pursuant to a Indenture dated as of __________,  199_
(the  "Indenture"),  between Owner Trustee  referred to above,  on behalf of the
Issuer, and the Indenture Trustee referred to above, on behalf of the holders of
the Bonds (the "Bondholders").  A summary of certain of the pertinent provisions
of the  Indenture  is set forth  hereafter.  To the extent not  defined  herein,
capitalized  terms used  herein  have the  respective  meanings  assigned in the
Indenture. This Bond is issued under and is subject to the terms, provisions and
conditions  of the  Indenture,  to which  Indenture  the  Holder of this Bond by
virtue of the acceptance hereof assents and by which such Holder is bound.

     The Issuer, a Delaware business trust, for value received,  hereby promises
to pay to the Holder hereof the principal sum of $_____________________ no later
than __________________.

     Pursuant to the terms of the Indenture,  payments will be made on the Class
of Bonds to which  this Bond  belongs,  pro rata  among the Bonds of such  Class
based on their respective  Principal  Amounts,  on the ____ of each month or, if
any such day is not a business  day,  then on the next  succeeding  business day
(each, a "Payment Date"),  commencing on the first Payment Date specified above,
to the Person in whose name this Bond is  registered at the close of business on
the Record Date. All payments made under the Indenture on this Bond will be made
by the Indenture Trustee by wire transfer of immediately  available funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate  facilities  therefor,  if such  Bondholder  shall have provided the
Indenture Trustee with wiring instructions no less than five Business Days prior
to the related  Record Date (which wiring  instructions  may be in the form of a
standing  order  applicable to all  subsequent  payments) and is the  registered
owner of Bonds  the  initial  aggregate  Principal  Amount  of which is at least
$[5,000,000],  or otherwise by check mailed to the address of such Bondholder as
it  appears  in the Bond  Register.  Notwithstanding  the  foregoing,  the final
payment on this Bond will be made in like manner, but only upon presentation and
surrender  of this Bond at the  offices of the  Indenture  Trustee or such other
location  specified  in the notice to the Holder  hereof of such final  payment.
Notwithstanding  anything herein to the contrary,  no payments will be made with
respect to a Bond that has previously  been  surrendered as  contemplated by the
preceding sentence or, with limited exception, that should have been surrendered
as contemplated by the preceding sentence.

     The Bonds are limited in right of payment to certain  distributions  on the
Mortgage  Collateral,  all as more  specifically  set  forth  herein  and in the
Indenture.  As provided in the Indenture,  withdrawals from the Bond Account may
be made from time to time for purposes other than, and, in certain cases,  prior
to,  payments to  Bondholders,  such  purposes  including the  reimbursement  of
certain expenses incurred by the Indenture Trustee under the Indenture.

     Any payment to the Holder of this Bond in reduction of the Principal Amount
hereof is  binding on such  Holder  and all future  Holders of this Bond and any
Bond issued upon the  transfer  hereof or in exchange  herefor or in lieu hereof
whether or not notation of such payment is made upon this Bond.

     The  Class of Bonds to which  this  Bond  relates,  are  issuable  in fully
registered form only without coupons in minimum  denominations  specified in the
Indenture.  As provided  in the  Indenture  and  subject to certain  limitations
therein set forth,  this Bond is exchangeable for new Bonds of the same Class in
authorized  denominations  evidencing the same aggregate  Principal  Amount,  as
requested by the Holder surrendering the same.

     Initially,  this Bond will be held in book-entry  form (all such Bonds held
from  time to time in such  form,  the  "Book-Entry  Bonds").  In  addition,  in
connection  with its  acquisition  of an interest in any  Book-Entry  Bond,  the
transferee will be deemed to have made to and for the benefit of the Issuer, the
Company and the Indenture  Trustee each of the  representations,  warranties and
covenants  contained in such  certificate to be so delivered to the  transferor.
Under certain circumstances  described herein, this Bond may cease to be held in
book-entry  form and will be held as fully  registered,  physical bond (all such
Bonds held from time to time in such form the "Definitive Bonds").

     No transfer of this Bond or any  interest  herein  shall be made (A) to any
employee  benefit plan or other  retirement  arrangement,  including  individual
retirement accounts and annuities,  Keogh plans and collective  investment funds
and  separate  accounts  in which  such  plans,  accounts  or  arrangements  are
invested,  including,  without  limitation,  insurance company general accounts,
that is subject to ERISA or the Code (each, a "Plan"),  or (B) to any Person who
is directly or indirectly purchasing such Bond or interest therein on behalf of,
as named  fiduciary  of,  as  trustee  of, or with  assets of a Plan,  except in
accordance  with the  Indenture.  Each  Person  who  acquires  this  Bond or any
interest herein shall be deemed to have represented and warranted to and for the
benefit  of the  Issuer,  the  Owner  Trustee,  the  Administrator,  the  Master
Servicer,  the  Special  Servicer,  the  Depositor,  the Bond  Registrar  or the
Indenture  Trustee that  either:  (i) it is neither a Plan nor any Person who is
directly or indirectly purchasing such Bond or interest therein on behalf of, as
named  fiduciary  of,  as  trustee  of, or with  assets  of a Plan;  or (ii) the
purchase and holding of such Bond or any interest therein by or on behalf of, or
with  assets  of,  such  Person  will not  result in any  non-exempt  prohibited
transaction  under  ERISA or Section  4975 of the Code or the  imposition  of an
excise tax under Section 4975 of the Code.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the  transfer of this Bond is  registerable  in the Bond  Register  upon
surrender of this Bond for  registration  of transfer at the offices of the Bond
Registrar,  duly endorsed by, or accompanied by a written instrument of transfer
in the form  satisfactory  to the Bond  Registrar  duly  executed by, the Holder
hereof or his attorney duly authorized in writing, and thereupon one or more new
Bonds  of the  same  Class  in  authorized  denominations  evidencing  the  same
aggregate  Principal  Amount  will be issued  to the  designated  transferee  or
transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange  of this Bond,  but the  Indenture  Trustee or the Bond  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge that may be imposed in  connection  with any transfer or exchange of this
Bond.

     The Depositor,  the Issuer, the Owner Trustee,  the Indenture Trustee,  the
Bond  Registrar  and any agent  thereof  may treat the Person in whose name this
Bond is  registered  as the  owner  hereof  for all  purposes,  and  none of the
Depositor,  the Issuer,  the Owner  Trustee,  the  Indenture  Trustee,  the Bond
Registrar or any such agent shall be affected by notice to the contrary.

     Unless the  certificate of  authentication  hereon has been executed by the
Bond  Registrar,  by manual  signature,  this Bond shall not be  entitled to any
benefit under the Indenture or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely to the Trust  Estate  (to the  extent of its  rights  therein)  for
payments hereunder.

     This Bond shall be construed in  accordance  with the internal  laws of the
State of New York  applicable  to  agreements  made and to be  performed in said
State,  and the  obligations,  rights and remedies of the Holder hereof shall be
determined in accordance with such laws.

<PAGE>

     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed by  _______________________,  not in its individual capacity but solely
as Owner Trustee.

Dated:
                                      ICCMAC COMMERCIAL TRUST [_________]

                                      By:  _________________________, not in its
                                           individual capacity but solely in its
                                           capacity as Owner Trustee


                                      By:  _____________________________________
                                                   Authorized Signatory


                          CERTIFICATE OF AUTHENTICATION

     This  is one of the  Class  C  Bonds  referred  to in the  within-mentioned
Indenture.

Dated:
                                      __________________________________________
                                      as Bond Registrar


                                      By:  _____________________________________
                                                   Authorized Signatory

<PAGE>

                                   ASSIGNMENT


     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto
______________________________________________________________________
______________________________________________________________________
______________________________________________________________________
(please print or typewrite name and address
including postal zip code of assignee)

the  beneficial  ownership  interest in the Trust Fund  evidenced  by the within
Collateralized  Mortgage  Bond  and  hereby  authorize(s)  the  registration  of
transfer of such interest to assignee on the Bond Register of the Trust Fund.

     I (we)  further  direct the Bond  Registrar  to issue a new  Collateralized
Mortgage  Bond of a like  Percentage  Interest  and  Class  to the  above  named
assignee and deliver such Mortgage Pass-Through Bond to the following address:
______________________________________________________________________
______________________________________________________________________

Dated:
                                      __________________________________________
                                      Signature by or on behalf of Assignor


                                      __________________________________________
                                      Signature Guaranteed



                              PAYMENT INSTRUCTIONS

     The Assignee should include the following for purposes of payment:

     Payments  shall,  if permitted,  be made by wire transfer or otherwise,  in
immediately available funds, to ________________________________________________
for the account of ____________________________________________________________.

     Payments   made   by   check   (such   check   to  be   made   payable   to
_________________________)  and all applicable  statements and notices should be
mailed to ______________________________________________________________________
_______________________________________________________________________________.

     This  information  is provided by  _________________________,  the Assignee
named above, or _________________________, as its agent.

<PAGE>
                                                                     EXHIBIT A-5


                                  CLASS D BOND

                       ICCMAC COMMERCIAL TRUST [________]
                      CLASS D COLLATERALIZED MORTGAGE BOND
                                  SERIES 199_-_


Bond Interest Rate:  _____% per annum        Aggregate Principal Amount of the
                                             Class D Bonds as of the Closing
                                             Date:
                                             $__________

Date of Indenture:  As of __________, 199_   Initial Principal Amount of this
                                             Class D Bond as of the Closing
                                             Date:
                                             $__________

Accrual Date:  __________, 199_              Initial Aggregate [Stated Principal
                                             Balance of the Mortgage Pool]:
                                             $__________

Closing Date:  __________, 199_

First Payment Date:  __________, 199_

Stated Maturity:  ____________

Issuer:   ICCMAC Commercial Trust [______]   Indenture Trustee:  _______________

Owner Trustee:  _______________

Bond No. D-__

                                             [CUSIP No. ________]

<PAGE>

[UNLESS THIS BOND IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY
TRUST CORPORATION,  A NEW YORK CORPORATION  ("DTC"), TO THE INDENTURE TRUSTEE OR
ANY AGENT THEREOF FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY
BOND ISSUED IS  REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

NO TRANSFER OF THIS BOND OR ANY INTEREST  HEREIN MAY BE MADE (A) TO ANY EMPLOYEE
BENEFIT  PLAN OR OTHER  RETIREMENT  ARRANGEMENT  THAT IS SUBJECT TO THE EMPLOYEE
RETIREMENT  INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR THE INTERNAL
REVENUE  CODE OF 1986 (THE  "CODE"),  OR (B) TO ANY  PERSON WHO IS  DIRECTLY  OR
INDIRECTLY  PURCHASING  THIS BOND OR SUCH INTEREST HEREIN ON BEHALF OF, AS NAMED
FIDUCIARY OF, AS TRUSTEE OF, OR WITH ASSETS OF ANY SUCH EMPLOYEE BENEFIT PLAN OR
OTHER  RETIREMENT  ARRANGEMENT,  EXCEPT IN ACCORDANCE WITH THE PROVISIONS OF THE
INDENTURE REFERRED TO HEREIN.

THIS BOND  REPRESENTS A  NON-RECOURSE  OBLIGATION OF THE ISSUER AND WILL BE PAID
SOLELY  FROM THE  COLLATERAL  SECURING  THIS  BOND.  NEITHER  THIS  BOND NOR THE
COLLATERAL  THEREFOR  IS INSURED OR  GUARANTEED  BY ANY  GOVERNMENTAL  AGENCY OR
INSTRUMENTALITY OR BY ANY OTHER PERSON.

[THE FOLLOWING  INFORMATION IS PROVIDED  SOLELY FOR THE PURPOSES OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS BOND. THE
ISSUE DATE OF THIS BOND IS  __________,  199_.  ASSUMING THAT THE MORTGAGE LOANS
ARE NOT SUBJECT TO ANY VOLUNTARY OR INVOLUNTARY  PREPAYMENT,  THIS BOND HAS BEEN
ISSUED WITH NO MORE THAN $______ OF OID PER $1,000 OF INITIAL  PRINCIPAL AMOUNT,
THE YIELD TO MATURITY IS ____% PER ANNUM,  AND THE AMOUNT OF OID ATTRIBUTABLE TO
THE INITIAL ACCRUAL PERIOD IS NO MORE THAN $____ PER $1,000 OF INITIAL PRINCIPAL
AMOUNT,  COMPUTED  UNDER THE EXACT METHOD.  NO  REPRESENTATION  IS MADE THAT THE
MORTGAGE  LOANS WILL NOT PREPAY OR, IF THEY DO PREPAY,  THAT THEY WILL PREPAY AT
ANY PARTICULAR RATE.]

THIS BOND IS SUBORDINATE TO OTHER BONDS OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE INDENTURE REFERRED TO HEREIN.

PAYMENTS IN REDUCTION OF THE  PRINCIPAL  AMOUNT OF THIS BOND MAY BE MADE MONTHLY
AS SET FORTH IN THE INDENTURE REFERRED TO HEREIN.  ACCORDINGLY,  THE OUTSTANDING
PRINCIPAL AMOUNT HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

<PAGE>

     This certifies  that Cede & Co. is the  registered  owner (the "Holder") of
this  Bond  which  is  one  of  a  series  of   Collateralized   Mortgage  Bonds
(collectively,  the "Bonds")  issued by the Issuer referred to above in multiple
classes (each, a "Class")  pursuant to a Indenture dated as of __________,  199_
(the  "Indenture"),  between Owner Trustee  referred to above,  on behalf of the
Issuer, and the Indenture Trustee referred to above, on behalf of the holders of
the Bonds (the "Bondholders").  A summary of certain of the pertinent provisions
of the  Indenture  is set forth  hereafter.  To the extent not  defined  herein,
capitalized  terms used  herein  have the  respective  meanings  assigned in the
Indenture. This Bond is issued under and is subject to the terms, provisions and
conditions  of the  Indenture,  to which  Indenture  the  Holder of this Bond by
virtue of the acceptance hereof assents and by which such Holder is bound.

     The Issuer, a Delaware business trust, for value received,  hereby promises
to pay to the Holder hereof the principal sum of $_____________________ no later
than __________________.

     Pursuant to the terms of the Indenture,  payments will be made on the Class
of Bonds to which  this Bond  belongs,  pro rata  among the Bonds of such  Class
based on their respective  Principal  Amounts,  on the ____ of each month or, if
any such day is not a business  day,  then on the next  succeeding  business day
(each, a "Payment Date"),  commencing on the first Payment Date specified above,
to the Person in whose name this Bond is  registered at the close of business on
the Record Date. All payments made under the Indenture on this Bond will be made
by the Indenture Trustee by wire transfer of immediately  available funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate  facilities  therefor,  if such  Bondholder  shall have provided the
Indenture Trustee with wiring instructions no less than five Business Days prior
to the related  Record Date (which wiring  instructions  may be in the form of a
standing  order  applicable to all  subsequent  payments) and is the  registered
owner of Bonds  the  initial  aggregate  Principal  Amount  of which is at least
$[5,000,000],  or otherwise by check mailed to the address of such Bondholder as
it  appears  in the Bond  Register.  Notwithstanding  the  foregoing,  the final
payment on this Bond will be made in like manner, but only upon presentation and
surrender  of this Bond at the  offices of the  Indenture  Trustee or such other
location  specified  in the notice to the Holder  hereof of such final  payment.
Notwithstanding  anything herein to the contrary,  no payments will be made with
respect to a Bond that has previously  been  surrendered as  contemplated by the
preceding sentence or, with limited exception, that should have been surrendered
as contemplated by the preceding sentence.

     The Bonds are limited in right of payment to certain  distributions  on the
Mortgage  Collateral,  all as more  specifically  set  forth  herein  and in the
Indenture.  As provided in the Indenture,  withdrawals from the Bond Account may
be made from time to time for purposes other than, and, in certain cases,  prior
to,  payments to  Bondholders,  such  purposes  including the  reimbursement  of
certain expenses incurred by the Indenture Trustee under the Indenture.

     Any payment to the Holder of this Bond in reduction of the Principal Amount
hereof is  binding on such  Holder  and all future  Holders of this Bond and any
Bond issued upon the  transfer  hereof or in exchange  herefor or in lieu hereof
whether or not notation of such payment is made upon this Bond.

     The  Class of Bonds to which  this  Bond  relates,  are  issuable  in fully
registered form only without coupons in minimum  denominations  specified in the
Indenture.  As provided  in the  Indenture  and  subject to certain  limitations
therein set forth,  this Bond is exchangeable for new Bonds of the same Class in
authorized  denominations  evidencing the same aggregate  Principal  Amount,  as
requested by the Holder surrendering the same.

     Initially,  this Bond will be held in book-entry  form (all such Bonds held
from  time to time in such  form,  the  "Book-Entry  Bonds").  In  addition,  in
connection  with its  acquisition  of an interest in any  Book-Entry  Bond,  the
transferee will be deemed to have made to and for the benefit of the Issuer, the
Company and the Indenture  Trustee each of the  representations,  warranties and
covenants  contained in such  certificate to be so delivered to the  transferor.
Under certain circumstances  described herein, this Bond may cease to be held in
book-entry  form and will be held as fully  registered,  physical bond (all such
Bonds held from time to time in such form the "Definitive Bonds").

     No transfer of this Bond or any  interest  herein  shall be made (A) to any
employee  benefit plan or other  retirement  arrangement,  including  individual
retirement accounts and annuities,  Keogh plans and collective  investment funds
and  separate  accounts  in which  such  plans,  accounts  or  arrangements  are
invested,  including,  without  limitation,  insurance company general accounts,
that is subject to ERISA or the Code (each, a "Plan"),  or (B) to any Person who
is directly or indirectly purchasing such Bond or interest therein on behalf of,
as named  fiduciary  of,  as  trustee  of, or with  assets of a Plan,  except in
accordance  with the  Indenture.  Each  Person  who  acquires  this  Bond or any
interest herein shall be deemed to have represented and warranted to and for the
benefit  of the  Issuer,  the  Owner  Trustee,  the  Administrator,  the  Master
Servicer,  the  Special  Servicer,  the  Depositor,  the Bond  Registrar  or the
Indenture  Trustee that  either:  (i) it is neither a Plan nor any Person who is
directly or indirectly purchasing such Bond or interest therein on behalf of, as
named  fiduciary  of,  as  trustee  of, or with  assets  of a Plan;  or (ii) the
purchase and holding of such Bond or any interest therein by or on behalf of, or
with  assets  of,  such  Person  will not  result in any  non-exempt  prohibited
transaction  under  ERISA or Section  4975 of the Code or the  imposition  of an
excise tax under Section 4975 of the Code.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the  transfer of this Bond is  registerable  in the Bond  Register  upon
surrender of this Bond for  registration  of transfer at the offices of the Bond
Registrar,  duly endorsed by, or accompanied by a written instrument of transfer
in the form  satisfactory  to the Bond  Registrar  duly  executed by, the Holder
hereof or his attorney duly authorized in writing, and thereupon one or more new
Bonds  of the  same  Class  in  authorized  denominations  evidencing  the  same
aggregate  Principal  Amount  will be issued  to the  designated  transferee  or
transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange  of this Bond,  but the  Indenture  Trustee or the Bond  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge that may be imposed in  connection  with any transfer or exchange of this
Bond.

     The Depositor,  the Issuer, the Owner Trustee,  the Indenture Trustee,  the
Bond  Registrar  and any agent  thereof  may treat the Person in whose name this
Bond is  registered  as the  owner  hereof  for all  purposes,  and  none of the
Depositor,  the Issuer,  the Owner  Trustee,  the  Indenture  Trustee,  the Bond
Registrar or any such agent shall be affected by notice to the contrary.

     Unless the  certificate of  authentication  hereon has been executed by the
Bond  Registrar,  by manual  signature,  this Bond shall not be  entitled to any
benefit under the Indenture or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely to the Trust  Estate  (to the  extent of its  rights  therein)  for
payments hereunder.

     This Bond shall be construed in  accordance  with the internal  laws of the
State of New York  applicable  to  agreements  made and to be  performed in said
State,  and the  obligations,  rights and remedies of the Holder hereof shall be
determined in accordance with such laws.

<PAGE>

     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed by  _______________________,  not in its individual capacity but solely
as Owner Trustee.

Dated:
                                      ICCMAC COMMERCIAL TRUST [______]


                                      By:  _________________________, not in its
                                           individual capacity but solely in its
                                           capacity as Owner Trustee


                                      By:  _____________________________________
                                                   Authorized Signatory


                          CERTIFICATE OF AUTHENTICATION

     This  is one of the  Class  D  Bonds  referred  to in the  within-mentioned
Indenture.

Dated:

                                      __________________________________________
                                      as Bond Registrar


                                      By:  _____________________________________
                                                   Authorized Signatory

<PAGE>

                                   ASSIGNMENT


     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto
______________________________________________________________________
______________________________________________________________________
______________________________________________________________________
(please print or typewrite name and address
including postal zip code of assignee)

the  beneficial  ownership  interest in the Trust Fund  evidenced  by the within
Collateralized  Mortgage  Bond  and  hereby  authorize(s)  the  registration  of
transfer of such interest to assignee on the Bond Register of the Trust Fund.

     I (we)  further  direct the Bond  Registrar  to issue a new  Collateralized
Mortgage  Bond of a like  Percentage  Interest  and  Class  to the  above  named
assignee and deliver such Mortgage Pass-Through Bond to the following address:
______________________________________________________________________
______________________________________________________________________

Dated:
                                      __________________________________________
                                      Signature by or on behalf of Assignor


                                      __________________________________________
                                      Signature Guaranteed


                              PAYMENT INSTRUCTIONS

     The Assignee should include the following for purposes of payment:

     Payments  shall,  if permitted,  be made by wire transfer or otherwise,  in
immediately available funds, to ________________________________________________
for the account of ____________________________________________________________.

     Payments   made   by   check   (such   check   to  be   made   payable   to
_________________________)  and all applicable  statements and notices should be
mailed to ______________________________________________________________________
_______________________________________________________________________________.

     This  information  is provided by  _________________________,  the Assignee
named above, or _________________________, as its agent.

<PAGE>
                                                                     EXHIBIT A-6


                                  CLASS E BOND

                        ICCMAC COMMERCIAL TRUST [_______]
                      CLASS E COLLATERALIZED MORTGAGE BOND
                                  SERIES 199_-_


Bond Interest Rate:  _____% per annum        Aggregate Principal Amount of the
                                             Class E Bonds as of the Closing
                                             Date:
                                             $__________

Date of Indenture:  As of __________, 199_   Initial Principal Amount of this
                                             Class E Bond as of the Closing
                                             Date:
                                             $__________

Accrual Date:  __________, 199_              Initial Aggregate [Stated Principal
                                             Balance of the Mortgage Pool]:
                                             $__________

Closing Date:  __________, 199_

First Payment Date:  __________, 199_

Stated Maturity:  ____________

Issuer:   ICCMAC Commercial Trust [______]   Indenture Trustee:  _______________

Owner Trustee:  _______________

Bond No. E-__

                                             [CUSIP No. ________]

<PAGE>

THIS BOND HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT OF 1933,
AS AMENDED  (THE  "SECURITIES  ACT") OR THE  SECURITIES  LAWS OF ANY STATE.  ANY
RESALE,  PLEDGE,  TRANSFER  OR OTHER  DISPOSITION  OF THIS BOND OR ANY  INTEREST
HEREIN  WITHOUT  SUCH  REGISTRATION  OR  QUALIFICATION  MAY BE  MADE  ONLY  IN A
TRANSACTION  WHICH DOES NOT REQUIRE SUCH REGISTRATION OR QUALIFICATION AND WHICH
IS IN ACCORDANCE WITH THE PROVISIONS OF SECTION 13 OF THE INDENTURE  REFERRED TO
HEREIN.

NO TRANSFER OF THIS BOND OR ANY INTEREST  HEREIN MAY BE MADE (A) TO ANY EMPLOYEE
BENEFIT  PLAN OR OTHER  RETIREMENT  ARRANGEMENT  THAT IS SUBJECT TO THE EMPLOYEE
RETIREMENT  INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR THE INTERNAL
REVENUE  CODE OF 1986 (THE  "CODE"),  OR (B) TO ANY  PERSON WHO IS  DIRECTLY  OR
INDIRECTLY  PURCHASING  THIS BOND OR SUCH INTEREST HEREIN ON BEHALF OF, AS NAMED
FIDUCIARY OF, AS TRUSTEE OF, OR WITH ASSETS OF ANY SUCH EMPLOYEE BENEFIT PLAN OR
OTHER  RETIREMENT  ARRANGEMENT,  EXCEPT IN ACCORDANCE WITH THE PROVISIONS OF THE
INDENTURE REFERRED TO HEREIN.

THIS BOND  REPRESENTS A  NON-RECOURSE  OBLIGATION OF THE ISSUER AND WILL BE PAID
SOLELY  FROM THE  COLLATERAL  SECURING  THIS  BOND.  NEITHER  THIS  BOND NOR THE
COLLATERAL  THEREFOR  IS INSURED OR  GUARANTEED  BY ANY  GOVERNMENTAL  AGENCY OR
INSTRUMENTALITY OR BY ANY OTHER PERSON.

[THE FOLLOWING  INFORMATION IS PROVIDED  SOLELY FOR THE PURPOSES OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS BOND. THE
ISSUE DATE OF THIS BOND IS  __________,  199_.  ASSUMING THAT THE MORTGAGE LOANS
ARE NOT SUBJECT TO ANY VOLUNTARY OR INVOLUNTARY  PREPAYMENT,  THIS BOND HAS BEEN
ISSUED WITH NO MORE THAN $______ OF OID PER $1,000 OF INITIAL  PRINCIPAL AMOUNT,
THE YIELD TO MATURITY IS ____% PER ANNUM,  AND THE AMOUNT OF OID ATTRIBUTABLE TO
THE INITIAL ACCRUAL PERIOD IS NO MORE THAN $____ PER $1,000 OF INITIAL PRINCIPAL
AMOUNT,  COMPUTED  UNDER THE EXACT METHOD.  NO  REPRESENTATION  IS MADE THAT THE
MORTGAGE  LOANS WILL NOT PREPAY OR, IF THEY DO PREPAY,  THAT THEY WILL PREPAY AT
ANY PARTICULAR RATE.]

THIS BOND IS SUBORDINATE TO OTHER BONDS OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE INDENTURE REFERRED TO HEREIN.

PAYMENTS IN REDUCTION OF THE  PRINCIPAL  AMOUNT OF THIS BOND MAY BE MADE MONTHLY
AS SET FORTH IN THE INDENTURE REFERRED TO HEREIN.  ACCORDINGLY,  THE OUTSTANDING
PRINCIPAL AMOUNT HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

<PAGE>

     This certifies that  [_____________] is the registered owner (the "Holder")
of  this  Bond  which  is one  of a  series  of  Collateralized  Mortgage  Bonds
(collectively,  the "Bonds")  issued by the Issuer referred to above in multiple
classes  (each,  a "Class")  pursuant  to a  Indenture  dated as of  __________,
199_(the "Indenture"), between Owner Trustee referred to above, on behalf of the
Issuer, and the Indenture Trustee referred to above, on behalf of the holders of
the Bonds (the "Bondholders").  A summary of certain of the pertinent provisions
of the  Indenture  is set forth  hereafter.  To the extent not  defined  herein,
capitalized  terms used  herein  have the  respective  meanings  assigned in the
Indenture. This Bond is issued under and is subject to the terms, provisions and
conditions  of the  Indenture,  to which  Indenture  the  Holder of this Bond by
virtue of the acceptance hereof assents and by which such Holder is bound.

     The Issuer, a Delaware business trust, for value received,  hereby promises
to pay to the Holder hereof,  the principal sum of  $_________________  no later
than ______________________.

     Pursuant to the terms of the Indenture,  payments will be made on the Class
of Bonds to which  this Bond  belongs,  pro rata  among the Bonds of such  Class
based on their respective  Principal  Amounts,  on the ____ of each month or, if
any such day is not a business  day,  then on the next  succeeding  business day
(each, a "Payment Date"),  commencing on the first Payment Date specified above,
to the Person in whose name this Bond is  registered at the close of business on
the Record Date. All payments made under the Indenture on this Bond will be made
by the Indenture Trustee by wire transfer of immediately  available funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate  facilities  therefor,  if such  Bondholder  shall have provided the
Indenture Trustee with wiring instructions no less than five Business Days prior
to the related  Record Date (which wiring  instructions  may be in the form of a
standing  order  applicable to all  subsequent  payments) and is the  registered
owner of Bonds  the  initial  aggregate  Principal  Amount  of which is at least
$[5,000,000],  or otherwise by check mailed to the address of such Bondholder as
it  appears  in the Bond  Register.  Notwithstanding  the  foregoing,  the final
payment on this Bond will be made in like manner, but only upon presentation and
surrender  of this Bond at the  offices of the  Indenture  Trustee or such other
location  specified  in the notice to the Holder  hereof of such final  payment.
Notwithstanding  anything herein to the contrary,  no payments will be made with
respect to a Bond that has previously  been  surrendered as  contemplated by the
preceding sentence or, with limited exception, that should have been surrendered
as contemplated by the preceding sentence.

     The Bonds are limited in right of payment to certain  distributions  on the
Mortgage  Collateral,  all as more  specifically  set  forth  herein  and in the
Indenture.  As provided in the Indenture,  withdrawals from the Bond Account may
be made from time to time for purposes other than, and, in certain cases,  prior
to,  payments to  Bondholders,  such  purposes  including the  reimbursement  of
certain expenses incurred by the Indenture Trustee under the Indenture.

     Any payment to the Holder of this Bond in reduction of the Principal Amount
hereof is  binding on such  Holder  and all future  Holders of this Bond and any
Bond issued upon the  transfer  hereof or in exchange  herefor or in lieu hereof
whether or not notation of such payment is made upon this Bond.

     The  Class of Bonds to which  this  Bond  relates,  are  issuable  in fully
registered form only without coupons in minimum  denominations  specified in the
Indenture.  As provided  in the  Indenture  and  subject to certain  limitations
therein set forth,  this Bond is exchangeable for new Bonds of the same Class in
authorized  denominations  evidencing the same aggregate  Principal  Amount,  as
requested by the Holder surrendering the same.

     No transfer,  sale,  pledge or other  disposition  of this Bond or interest
herein may be made by an investor  unless that transfer,  sale,  pledge or other
disposition is exempt from the registration and/or qualification requirements of
the  Securities Act and any applicable  state  securities  laws, or is otherwise
made in accordance with the Securities Act and such state  securities laws. If a
transfer of this Bond is to be made without  registration  under the  Securities
Act,  then the  registrar  for the Bonds  (the  "Bond  Registrar",  which  shall
initially  be the  Indenture  Trustee) is  required  to refuse to register  such
transfer unless it receives:  (i) a certificate from the Bondholder  desiring to
effect such  transfer  substantially  in the form  attached to the  Indenture as
Exhibit D-1A; or (ii) a certificate  from such Bondholder  substantially  in the
form  attached to the  Indenture  as Exhibit  D-1B and a  certificate  from such
Bondholder's  prospective  transferee  substantially in the form attached to the
Indenture  either as  Exhibit  D-2A or as Exhibit  D-2B;  or (iii) an opinion of
counsel  satisfactory to the Indenture  Trustee to the effect that such transfer
may be made without  registration  under the  Securities  Act (which  opinion of
counsel  shall not be an expense of the Trust  Estate (as defined  herein) or of
the Issuer, the Owner Trustee, the Administrator,  the Depositor,  the Indenture
Trustee or the Bond Registrar in their respective  capacities as such), together
with the written certification(s) as to the facts surrounding such transfer from
the  Bondholder  desiring  to effect  such  transfer  and/or  such  Bondholder's
prospective  transferee on which such opinion of counsel is based.  Any investor
desiring  to effect a  transfer  of this  Bond or any  interest  herein  without
registration  under the Securities Act and registration or  qualification  under
applicable  state securities laws will be required to, and by acceptance of this
Bond or any  interest  herein  will be deemed to have agreed to,  indemnify  the
Issuer,  the Owner Trustee,  the  Administrator,  the  Depositor,  the Indenture
Trustee  and the Bond  Registrar  against any  liability  that may result if the
transfer is not exempt from such  registration  and/or  qualification  or is not
made in accordance with such federal and state laws.

     No transfer of this Bond or any  interest  herein  shall be made (A) to any
employee  benefit plan or other  retirement  arrangement,  including  individual
retirement accounts and annuities,  Keogh plans and collective  investment funds
and  separate  accounts  in which  such  plans,  accounts  or  arrangements  are
invested,  including,  without  limitation,  insurance company general accounts,
that is subject to ERISA or the Code (each, a "Plan"),  or (B) to any Person who
is directly or indirectly purchasing such Bond or interest therein on behalf of,
as named  fiduciary  of,  as  trustee  of, or with  assets of a Plan,  except in
accordance  with the  Indenture.  Each  Person  who  acquires  this  Bond or any
interest herein shall be deemed to have represented and warranted to and for the
benefit  of the  Issuer,  the  Owner  Trustee,  the  Administrator,  the  Master
Servicer,  the  Special  Servicer,  the  Depositor,  the Bond  Registrar  or the
Indenture  Trustee that  either:  (i) it is neither a Plan nor any Person who is
directly or indirectly purchasing such Bond or interest therein on behalf of, as
named  fiduciary  of,  as  trustee  of, or with  assets  of a Plan;  or (ii) the
purchase and holding of such Bond or any interest therein by or on behalf of, or
with  assets  of,  such  Person  will not  result in any  non-exempt  prohibited
transaction  under  ERISA or Section  4975 of the Code or the  imposition  of an
excise tax under Section 4975 of the Code.

     If a Person is  acquiring  this Bond or interest  herein as a fiduciary  or
agent for one or more accounts,  such Person shall be required to deliver to the
Bond  Registrar a  certification  to the effect that, and such other evidence as
may be reasonably  required by the Indenture Trustee to confirm that, it has (i)
sole investment discretion with respect to each such account and (ii) full power
to   make   the   foregoing   acknowledgments,    representations,   warranties,
certifications  and  agreements  with  respect to each such account as set forth
above.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the  transfer of this Bond is  registerable  in the Bond  Register  upon
surrender of this Bond for  registration  of transfer at the offices of the Bond
Registrar,  duly endorsed by, or accompanied by a written instrument of transfer
in the form  satisfactory  to the Bond  Registrar  duly  executed by, the Holder
hereof or his attorney duly authorized in writing, and thereupon one or more new
Bonds  of the  same  Class  in  authorized  denominations  evidencing  the  same
aggregate  Principal  Amount  will be issued  to the  designated  transferee  or
transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange  of this Bond,  but the  Indenture  Trustee or the Bond  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge that may be imposed in  connection  with any transfer or exchange of this
Bond.

     The Depositor,  the Issuer, the Owner Trustee,  the Indenture Trustee,  the
Bond  Registrar  and any agent  thereof  may treat the Person in whose name this
Bond is  registered  as the  owner  hereof  for all  purposes,  and  none of the
Depositor,  the Issuer,  the Owner  Trustee,  the  Indenture  Trustee,  the Bond
Registrar or any such agent shall be affected by notice to the contrary.

     Unless the  certificate of  authentication  hereon has been executed by the
Bond  Registrar,  by manual  signature,  this Bond shall not be  entitled to any
benefit under the Indenture or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely to the Trust  Estate  (to the  extent of its  rights  therein)  for
payments hereunder.

     This Bond shall be construed in  accordance  with the internal  laws of the
State of New York  applicable  to  agreements  made and to be  performed in said
State,  and the  obligations,  rights and remedies of the Holder hereof shall be
determined in accordance with such laws.

<PAGE>

     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed by  _______________________,  not in its individual capacity but solely
as Owner Trustee.

Dated:
                                      ICCMAC COMMERCIAL TRUST [_______]


                                      By:  _________________________, not in its
                                           individual capacity but solely in its
                                           capacity as Owner Trustee


                                      By:  _____________________________________
                                                   Authorized Signatory


                          CERTIFICATE OF AUTHENTICATION

     This  is one of the  Class  E  Bonds  referred  to in the  within-mentioned
Indenture.

Dated:
                                      __________________________________________
                                      as Bond Registrar


                                      By:  _____________________________________
                                                   Authorized Signatory

<PAGE>

                                   ASSIGNMENT


     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto
______________________________________________________________________
______________________________________________________________________
______________________________________________________________________
(please print or typewrite name and address
including postal zip code of assignee)

the  beneficial  ownership  interest in the Trust Fund  evidenced  by the within
Collateralized  Mortgage  Bond  and  hereby  authorize(s)  the  registration  of
transfer of such interest to assignee on the Bond Register of the Trust Fund.

     I (we)  further  direct the Bond  Registrar  to issue a new  Collateralized
Mortgage  Bond of a like  Percentage  Interest  and  Class  to the  above  named
assignee and deliver such Mortgage Pass-Through Bond to the following address:
______________________________________________________________________
______________________________________________________________________

Dated:
                                      __________________________________________
                                      Signature by or on behalf of Assignor


                                      __________________________________________
                                      Signature Guaranteed


                              PAYMENT INSTRUCTIONS

     The Assignee should include the following for purposes of payment:

     Payments  shall,  if permitted,  be made by wire transfer or otherwise,  in
immediately available funds, to ________________________________________________
for the account of ____________________________________________________________.

     Payments   made   by   check   (such   check   to  be   made   payable   to
_________________________)  and all applicable  statements and notices should be
mailed to _____________________________________________________________________.

     This  information  is provided by  _________________________,  the Assignee
named above, or _________________________, as its agent.

<PAGE>

                                                                     EXHIBIT A-7


                                  CLASS F BOND

                        ICCMAC COMMERCIAL TRUST [_______]
                      CLASS F COLLATERALIZED MORTGAGE BOND
                                  SERIES 199_-_


Bond Interest Rate:  _____% per annum        Aggregate Principal Amount of the
                                             Class F Bonds as of the Closing
                                             Date:
                                             $__________

Date of Indenture:  As of __________, 199_   Initial Principal Amount of this
                                             Class F Bond as of the Closing
                                             Date:
                                             $__________

Accrual Date:  __________, 199_              Initial Aggregate [Stated Principal
                                             Balance of the Mortgage Pool]:
                                             $__________

Closing Date:  __________, 199_

First Payment Date:  __________, 199_

Stated Maturity:  ____________

Issuer: ICCMAC Commercial Trust [______]     Indenture Trustee:  _______________

Owner Trustee:  _______________

Bond No. F-__

                                             [CUSIP No. ________]

<PAGE>

THIS BOND HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT OF 1933,
AS AMENDED  (THE  "SECURITIES  ACT") OR THE  SECURITIES  LAWS OF ANY STATE.  ANY
RESALE,  PLEDGE,  TRANSFER  OR OTHER  DISPOSITION  OF THIS BOND OR ANY  INTEREST
HEREIN  WITHOUT  SUCH  REGISTRATION  OR  QUALIFICATION  MAY BE  MADE  ONLY  IN A
TRANSACTION  WHICH DOES NOT REQUIRE SUCH REGISTRATION OR QUALIFICATION AND WHICH
IS IN ACCORDANCE  WITH THE PROVISIONS OF SECTION 9 OF THE INDENTURE  REFERRED TO
HEREIN.

NO TRANSFER OF THIS BOND OR ANY INTEREST  HEREIN MAY BE MADE (A) TO ANY EMPLOYEE
BENEFIT  PLAN OR OTHER  RETIREMENT  ARRANGEMENT  THAT IS SUBJECT TO THE EMPLOYEE
RETIREMENT  INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR THE INTERNAL
REVENUE  CODE OF 1986 (THE  "CODE"),  OR (B) TO ANY  PERSON WHO IS  DIRECTLY  OR
INDIRECTLY  PURCHASING  THIS BOND OR SUCH INTEREST HEREIN ON BEHALF OF, AS NAMED
FIDUCIARY OF, AS TRUSTEE OF, OR WITH ASSETS OF ANY SUCH EMPLOYEE BENEFIT PLAN OR
OTHER  RETIREMENT  ARRANGEMENT,  EXCEPT IN ACCORDANCE WITH THE PROVISIONS OF THE
INDENTURE REFERRED TO HEREIN.

THIS BOND  REPRESENTS A  NON-RECOURSE  OBLIGATION OF THE ISSUER AND WILL BE PAID
SOLELY  FROM THE  COLLATERAL  SECURING  THIS  BOND.  NEITHER  THIS  BOND NOR THE
COLLATERAL  THEREFOR  IS INSURED OR  GUARANTEED  BY ANY  GOVERNMENTAL  AGENCY OR
INSTRUMENTALITY OR BY ANY OTHER PERSON.

[THE FOLLOWING  INFORMATION IS PROVIDED  SOLELY FOR THE PURPOSES OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS BOND. THE
ISSUE DATE OF THIS BOND IS  __________,  199_.  ASSUMING THAT THE MORTGAGE LOANS
ARE NOT SUBJECT TO ANY VOLUNTARY OR INVOLUNTARY  PREPAYMENT,  THIS BOND HAS BEEN
ISSUED WITH NO MORE THAN $______ OF OID PER $1,000 OF INITIAL  PRINCIPAL AMOUNT,
THE YIELD TO MATURITY IS ____% PER ANNUM,  AND THE AMOUNT OF OID ATTRIBUTABLE TO
THE INITIAL ACCRUAL PERIOD IS NO MORE THAN $____ PER $1,000 OF INITIAL PRINCIPAL
AMOUNT,  COMPUTED  UNDER THE EXACT METHOD.  NO  REPRESENTATION  IS MADE THAT THE
MORTGAGE  LOANS WILL NOT PREPAY OR, IF THEY DO PREPAY,  THAT THEY WILL PREPAY AT
ANY PARTICULAR RATE.]

THIS BOND IS SUBORDINATE TO OTHER BONDS OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE INDENTURE REFERRED TO HEREIN.

PAYMENTS IN REDUCTION OF THE  PRINCIPAL  AMOUNT OF THIS BOND MAY BE MADE MONTHLY
AS SET FORTH IN THE INDENTURE REFERRED TO HEREIN.  ACCORDINGLY,  THE OUTSTANDING
PRINCIPAL AMOUNT HEREOF AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

<PAGE>

     This certifies that [ ] is the registered owner (the "Holder") of this Bond
which is one of a series of  Collateralized  Mortgage Bonds  (collectively,  the
"Bonds")  issued by the Issuer  referred to above in multiple  classes  (each, a
"Class") pursuant to a Indenture dated as of __________, 199_ (the "Indenture"),
between  Owner  Trustee  referred  to above,  on behalf of the  Issuer,  and the
Indenture  Trustee referred to above, on behalf of the holders of the Bonds (the
"Bondholders").  A  summary  of  certain  of  the  pertinent  provisions  of the
Indenture is set forth hereafter. To the extent not defined herein,  capitalized
terms used herein have the respective  meanings assigned in the Indenture.  This
Bond is issued under and is subject to the terms,  provisions  and conditions of
the  Indenture,  to which  Indenture  the  Holder  of this Bond by virtue of the
acceptance hereof assents and by which such Holder is bound.

     The Issuer, a Delaware business trust, for value received,  hereby promises
to pay to the Holder hereof,  the principal sum of  $____________  no later than
_______________.

     Pursuant to the terms of the Indenture,  payments will be made on the Class
of Bonds to which  this Bond  belongs,  pro rata  among the Bonds of such  Class
based on their respective  Principal  Amounts,  on the ____ of each month or, if
any such day is not a business  day,  then on the next  succeeding  business day
(each, a "Payment Date"),  commencing on the first Payment Date specified above,
to the Person in whose name this Bond is  registered at the close of business on
the Record Date. All payments made under the Indenture on this Bond will be made
by the Indenture Trustee by wire transfer of immediately  available funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate  facilities  therefor,  if such  Bondholder  shall have provided the
Indenture Trustee with wiring instructions no less than five Business Days prior
to the related  Record Date (which wiring  instructions  may be in the form of a
standing  order  applicable to all  subsequent  payments) and is the  registered
owner of Bonds  the  initial  aggregate  Principal  Amount  of which is at least
$[5,000,000],  or otherwise by check mailed to the address of such Bondholder as
it  appears  in the Bond  Register.  Notwithstanding  the  foregoing,  the final
payment on this Bond will be made in like manner, but only upon presentation and
surrender  of this Bond at the  offices of the  Indenture  Trustee or such other
location  specified  in the notice to the Holder  hereof of such final  payment.
Notwithstanding  anything herein to the contrary,  no payments will be made with
respect to a Bond that has previously  been  surrendered as  contemplated by the
preceding sentence or, with limited exception, that should have been surrendered
as contemplated by the preceding sentence.

     The Bonds are limited in right of payment to certain  distributions  on the
Mortgage  Collateral,  all as more  specifically  set  forth  herein  and in the
Indenture.  As provided in the Indenture,  withdrawals from the Bond Account may
be made from time to time for purposes other than, and, in certain cases,  prior
to,  payments to  Bondholders,  such  purposes  including the  reimbursement  of
certain expenses incurred by the Indenture Trustee under the Indenture.

     Any payment to the Holder of this Bond in reduction of the Principal Amount
hereof is  binding on such  Holder  and all future  Holders of this Bond and any
Bond issued upon the  transfer  hereof or in exchange  herefor or in lieu hereof
whether or not notation of such payment is made upon this Bond.

     The  Class of Bonds to which  this  Bond  relates,  are  issuable  in fully
registered form only without coupons in minimum  denominations  specified in the
Indenture.  As provided  in the  Indenture  and  subject to certain  limitations
therein set forth,  this Bond is exchangeable for new Bonds of the same Class in
authorized  denominations  evidencing the same aggregate  Principal  Amount,  as
requested by the Holder surrendering the same.

     No transfer,  sale,  pledge or other  disposition  of this Bond or interest
herein may be made by an investor  unless that transfer,  sale,  pledge or other
disposition is exempt from the registration and/or qualification requirements of
the  Securities Act and any applicable  state  securities  laws, or is otherwise
made in accordance with the Securities Act and such state  securities laws. If a
transfer of this Bond is to be made without  registration  under the  Securities
Act,  then the  registrar  for the Bonds  (the  "Bond  Registrar",  which  shall
initially  be the  Indenture  Trustee) is  required  to refuse to register  such
transfer unless it receives:  (i) a certificate from the Bondholder  desiring to
effect such  transfer  substantially  in the form  attached to the  Indenture as
Exhibit D-1A; or (ii) a certificate  from such Bondholder  substantially  in the
form  attached to the  Indenture  as Exhibit  D-1B and a  certificate  from such
Bondholder's  prospective  transferee  substantially in the form attached to the
Indenture  either as  Exhibit  D-2A or as Exhibit  D-2B;  or (iii) an opinion of
counsel  satisfactory to the Indenture  Trustee to the effect that such transfer
may be made without  registration  under the  Securities  Act (which  opinion of
counsel  shall not be an expense of the Trust  Estate (as defined  herein) or of
the Issuer, the Owner Trustee, the Administrator,  the Depositor,  the Indenture
Trustee or the Bond Registrar in their respective  capacities as such), together
with the written certification(s) as to the facts surrounding such transfer from
the  Bondholder  desiring  to effect  such  transfer  and/or  such  Bondholder's
prospective  transferee on which such opinion of counsel is based.  Any investor
desiring  to effect a  transfer  of this  Bond or any  interest  herein  without
registration  under the Securities Act and registration or  qualification  under
applicable  state securities laws will be required to, and by acceptance of this
Bond or any  interest  herein  will be deemed to have agreed to,  indemnify  the
Issuer,  the Owner Trustee,  the  Administrator,  the  Depositor,  the Indenture
Trustee  and the Bond  Registrar  against any  liability  that may result if the
transfer is not exempt from such  registration  and/or  qualification  or is not
made in accordance with such federal and state laws.

     No transfer of this Bond or any  interest  herein  shall be made (A) to any
employee  benefit plan or other  retirement  arrangement,  including  individual
retirement accounts and annuities,  Keogh plans and collective  investment funds
and  separate  accounts  in which  such  plans,  accounts  or  arrangements  are
invested,  including,  without  limitation,  insurance company general accounts,
that is subject to ERISA or the Code (each, a "Plan"),  or (B) to any Person who
is directly or indirectly purchasing such Bond or interest therein on behalf of,
as named  fiduciary  of,  as  trustee  of, or with  assets of a Plan,  except in
accordance  with the  Indenture.  Each  Person  who  acquires  this  Bond or any
interest herein shall be deemed to have represented and warranted to and for the
benefit  of the  Issuer,  the  Owner  Trustee,  the  Administrator,  the  Master
Servicer,  the  Special  Servicer,  the  Depositor,  the Bond  Registrar  or the
Indenture  Trustee that  either:  (i) it is neither a Plan nor any Person who is
directly or indirectly purchasing such Bond or interest therein on behalf of, as
named  fiduciary  of,  as  trustee  of, or with  assets  of a Plan;  or (ii) the
purchase and holding of such Bond or any interest therein by or on behalf of, or
with  assets  of,  such  Person  will not  result in any  non-exempt  prohibited
transaction  under  ERISA or Section  4975 of the Code or the  imposition  of an
excise tax under Section 4975 of the Code.

     If a Person is acquiring this Bond or any interest herein as a fiduciary or
agent for one or more accounts,  such Person shall be required to deliver to the
Bond  Registrar a  certification  to the effect that, and such other evidence as
may be reasonably  required by the Indenture Trustee to confirm that, it has (i)
sole investment discretion with respect to each such account and (ii) full power
to   make   the   foregoing   acknowledgments,    representations,   warranties,
certifications  and  agreements  with  respect to each such account as set forth
above.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the  transfer of this Bond is  registerable  in the Bond  Register  upon
surrender of this Bond for  registration  of transfer at the offices of the Bond
Registrar,  duly endorsed by, or accompanied by a written instrument of transfer
in the form  satisfactory  to the Bond  Registrar  duly  executed by, the Holder
hereof or his attorney duly authorized in writing, and thereupon one or more new
Bonds  of the  same  Class  in  authorized  denominations  evidencing  the  same
aggregate  Principal  Amount  will be issued  to the  designated  transferee  or
transferees.

     No service  charge  will be imposed  for any  registration  of  transfer or
exchange  of this Bond,  but the  Indenture  Trustee or the Bond  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge that may be imposed in  connection  with any transfer or exchange of this
Bond.

     The Depositor,  the Issuer, the Owner Trustee,  the Indenture Trustee,  the
Bond  Registrar  and any agent  thereof  may treat the Person in whose name this
Bond is  registered  as the  owner  hereof  for all  purposes,  and  none of the
Depositor,  the Issuer,  the Owner  Trustee,  the  Indenture  Trustee,  the Bond
Registrar or any such agent shall be affected by notice to the contrary.

     Unless the  certificate of  authentication  hereon has been executed by the
Bond  Registrar,  by manual  signature,  this Bond shall not be  entitled to any
benefit under the Indenture or be valid for any purpose.

     The registered Holder hereof, by its acceptance hereof, agrees that it will
look  solely to the Trust  Estate  (to the  extent of its  rights  therein)  for
payments hereunder.

     This Bond shall be construed in  accordance  with the internal  laws of the
State of New York  applicable  to  agreements  made and to be  performed in said
State,  and the  obligations,  rights and remedies of the Holder hereof shall be
determined in accordance with such laws.

<PAGE>

     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed by  _______________________,  not in its individual capacity but solely
as Owner Trustee.

Dated:
                                      ICCMAC COMMERCIAL TRUST [______]

                                      By:  _________________________, not in its
                                           individual capacity but solely in its
                                           capacity as Owner Trustee


                                      By:  _____________________________________
                                                   Authorized Signatory


                          CERTIFICATE OF AUTHENTICATION

     This  is one of the  Class  F  Bonds  referred  to in the  within-mentioned
Indenture.

Dated:
                                      __________________________________________
                                      as Bond Registrar


                                      By:  _____________________________________
                                                   Authorized Signatory

<PAGE>

                                   ASSIGNMENT


     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto
______________________________________________________________________
______________________________________________________________________
______________________________________________________________________
(please print or typewrite name and address
including postal zip code of assignee)

the  beneficial  ownership  interest in the Trust Fund  evidenced  by the within
Collateralized  Mortgage  Bond  and  hereby  authorize(s)  the  registration  of
transfer of such interest to assignee on the Bond Register of the Trust Fund.

     I (we)  further  direct the Bond  Registrar  to issue a new  Collateralized
Mortgage  Bond of a like  Percentage  Interest  and  Class  to the  above  named
assignee and deliver such Mortgage Pass-Through Bond to the following address:


Dated:
                                      __________________________________________
                                      Signature by or on behalf of Assignor


                                      __________________________________________
                                      Signature Guaranteed


                              PAYMENT INSTRUCTIONS

     The Assignee should include the following for purposes of payment:

     Payments  shall,  if permitted,  be made by wire transfer or otherwise,  in
immediately available funds, to ________________________________________________
for the account of ____________________________________________________________.

     Payments   made   by   check   (such   check   to  be   made   payable   to
_________________________)  and all applicable  statements and notices should be
mailed to ______________________________________________________________________
_______________________________________________________________________________.

     This  information  is provided by  _________________________,  the Assignee
named above, or _________________________, as its agent.

<PAGE>

                                    EXHIBIT B

                             FORM OF TRUSTEE REPORT



<PAGE>

                                    EXHIBIT C

                SCHEDULE OF EXCEPTIONS TO MORTGAGE FILE DELIVERY



<PAGE>

                                  EXHIBIT D-1A

                        FORM I OF TRANSFEROR CERTIFICATE
                        FOR TRANSFERS OF DEFINITIVE BONDS

                                             [Date]


[BOND REGISTRAR]

          Re:  ICCMAC Commercial Trust [______],
               Collateralized Mortgage Bonds, Series 199_-_ (the "Bonds")

Ladies and Gentlemen:

     This  letter  is  delivered  to you in  connection  with  the  transfer  by
_________________  (the "Transferor") to _________________ (the "Transferee") of
Class  ______  Bonds  having  an  initial  aggregate   Principal  Amount  as  of
__________,  199_ (the  "Closing  Date")  of  $_____________  (the  "Transferred
Bonds").  The Bonds,  including the Transferred Bonds, were issued pursuant to a
Indenture  dated  as of  __________,  199_  (the  "Indenture"),  between  ICCMAC
Commercial     Trust    [______],     as    issuer    (the    "Issuer"),     and
_______________________,  as trustee (the "Indenture Trustee").  All capitalized
terms used but not otherwise  defined herein shall have the respective  meanings
set forth in the Indenture.  The  Transferee  hereby  certifies,  represents and
warrants to you,  as Bond  Registrar,  and for the  benefit of the  Issuer,  the
Indenture Trustee and the Transferee, that:

          1. The  Transferor is the lawful owner of the  Transferred  Bonds with
     the full  right to  transfer  such  Bonds  free from any and all claims and
     encumbrances whatsoever.

          2.  Neither  the  Transferor  nor anyone  acting on its behalf has (a)
     offered, transferred,  pledged, sold or otherwise disposed of any Bond, any
     interest  in any Bond or any other  similar  security  to any person in any
     manner,  (b)  solicited  any offer to buy or accept a  transfer,  pledge or
     other  disposition  of any  Bond,  any  interest  in any Bond or any  other
     similar security from any person in any manner, (c) otherwise approached or
     negotiated  with respect to any Bond, any interest in any Bond or any other
     similar  security  with any  person  in any  manner,  (d) made any  general
     solicitation by means of general advertising or in any other manner, or (e)
     taken any other action,  which (in the case of any of the acts described in
     clauses (a) through (e) hereof) would constitute a distribution of any Bond
     under the Securities  Act of 1933, as amended (the  "Securities  Act"),  or
     would  render the  disposition  of any Bond a violation of Section 5 of the
     Securities Act or any state securities laws, or would require  registration
     or  qualification  of any Bond pursuant to the  Securities Act or any state
     securities laws.

          3. The Transferor and any person acting on behalf of the Transferor in
     this  matter  reasonably  believe  that  the  Transferee  is  a  "qualified
     institutional  buyer" as that term is  defined in Rule 144A  ("Rule  144A")
     under the Securities Act (a "Qualified Institutional Buyer") purchasing for
     its own account or for the account of a Qualified  Institutional  Buyer. In
     determining whether the Transferee is a Qualified  Institutional Buyer, the
     Transferor and any person acting on behalf of the Transferor in this matter
     have relied upon the following  method(s) of establishing  the Transferee's
     ownership and discretionary investments of securities (check one or more):

          ___  (a) The  Transferee's  most recent publicly  available  financial
               statements, which statements present the information as of a date
               within 16 months  preceding  the date of sale of the  Transferred
               Bond  in the  case  of a U.S.  purchaser  and  within  18  months
               preceding such date of sale for a foreign purchaser; or

          ___  (b) The most recent publicly available  information  appearing in
               documents  filed  by  the  Transferee  with  the  Securities  and
               Exchange  Commission or another United States federal,  state, or
               local  governmental  agency or self-regulatory  organization,  or
               with   a   foreign   governmental   agency   or   self-regulatory
               organization,  which information is as of a date within 16 months
               preceding the date of sale of the Transferred Bond in the case of
               a U.S. purchaser and within 18 months preceding such date of sale
               for a foreign purchaser; or

          ___  (c) The most recent publicly available information appearing in a
               recognized  securities manual,  which information is as of a date
               within 16 months  preceding  the date of sale of the  Transferred
               Bond  in the  case  of a U.S.  purchaser  and  within  18  months
               preceding such date of sale for a foreign purchaser; or

          ___  (d) A  certification  by the chief  financial  officer,  a person
               fulfilling an equivalent function,  or other executive officer of
               the  Transferee,  specifying  the amount of securities  owned and
               invested  on a  discretionary  basis  by the  Transferee  as of a
               specific  date on or since  the  close of the  Transferee's  most
               recent  fiscal year,  or, in the case of a  Transferee  that is a
               member of a "family  of  investment  companies",  as that term is
               defined in Rule 144A, a certification by an executive  officer of
               the investment  adviser specifying the amount of securities owned
               by the "family of investment  companies" as of a specific date on
               or since the close of the Transferee's most recent fiscal year.

          4. The  Transferor  and any person acting on behalf of the  Transferor
     understand that in determining the aggregate amount of securities owned and
     invested on a discretionary basis by an entity for purposes of establishing
     whether such entity is a Qualified Institutional Buyer:

               (a) the following  instruments  and interests  shall be excluded:
               securities of issuers that are  affiliated  with the  Transferee;
               securities   that  are  part  of  an  unsold   allotment   to  or
               subscription  by the  Transferee,  if the Transferee is a dealer;
               securities of issuers that are part of the  Transferee's  "family
               of  investment  companies",  if the  Transferee  is a  registered
               investment  company;  bank  deposit  notes  and  certificates  of
               deposit; loan participations;  repurchase agreements;  securities
               owned  but  subject  to a  repurchase  agreement;  and  currency,
               interest rate and commodity swaps;

               (b) the aggregate  value of the  securities  shall be the cost of
               such  securities,  except where the entity reports its securities
               holdings in its financial statements on the basis of their market
               value,  and no current  information  with  respect to the cost of
               those securities has been published, in which case the securities
               may be valued at market;

               (c)  securities  owned by  subsidiaries  of the  entity  that are
               consolidated with the entity in its financial statements prepared
               in accordance with generally accepted  accounting  principles may
               be included if the investments of such  subsidiaries  are managed
               under the direction of the entity, except that, unless the entity
               is  a  reporting  company  under  Section  13  or  15(d)  of  the
               Securities Exchange Act of 1934, as amended,  securities owned by
               such  subsidiaries  may not be included if the entity itself is a
               majority-owned   subsidiary   that  would  be   included  in  the
               consolidated financial statements of another enterprise.

     5. The  Transferor  or a person  acting on its behalf has taken  reasonable
steps to ensure that the  Transferee is aware that the  Transferor is relying on
the exemption from the provisions of Section 5 of the Securities Act provided by
Rule 144A.

     6. The Transferor or a person acting on its behalf has furnished, or caused
to be furnished, to the Transferee all information regarding (a) the Transferred
Bonds and payments  thereon,  (b) the nature and  performance  of the  [Mortgage
Collateral][Pledged Mortgage-Backed Securities], (c) the Indenture and the Trust
Estate, and (d) any credit enhancement mechanism associated with the Transferred
Bonds, that the Transferee has requested.

                                       Very truly yours,


                                       _________________________________________
                                       (Transferor)

                                       By:  ____________________________________

                                       Name:  __________________________________

                                       Title:  _________________________________

<PAGE>

                                  EXHIBIT D-1B

                        FORM II OF TRANSFEROR CERTIFICATE
                        FOR TRANSFERS OF DEFINITIVE BONDS

                                            [Date]


[BOND REGISTRAR]

          Re:  ICCMAC Commercial Trust [______], Collateralized Mortgage Bonds,
               Series 199_-_ (the "Bonds")

Ladies and Gentlemen:

     This  letter  is  delivered  to you in  connection  with  the  transfer  by
_________________  (the "Transferor") to _________________ (the "Transferee") of
Class  ______  Bonds  having  an  initial  aggregate   Principal  Amount  as  of
__________,  199_ (the  "Closing  Date")  of  $_____________  (the  "Transferred
Bonds").  The Bonds,  including the Transferred Bonds, were issued pursuant to a
Indenture  dated  as of  __________,  199_  (the  "Indenture"),  between  ICCMAC
Commercial     Trust    [______],     as    issuer    (the    "Issuer"),     and
_______________________,  as trustee (the "Indenture Trustee").  All capitalized
terms used but not otherwise  defined herein shall have the respective  meanings
set forth in the Indenture.  The  Transferee  hereby  certifies,  represents and
warrants to you,  as Bond  Registrar,  and for the  benefit of the  Issuer,  the
Indenture Trustee and the Transferee, that:

          1. The  Transferor is the lawful owner of the  Transferred  Bonds with
     the full  right to  transfer  such  Bonds  free from any and all claims and
     encumbrances whatsoever.

          2.  Neither  the  Transferor  nor anyone  acting on its behalf has (a)
     offered, transferred,  pledged, sold or otherwise disposed of any Bond, any
     interest  in any Bond or any other  similar  security  to any person in any
     manner,  (b)  solicited  any offer to buy or accept a  transfer,  pledge or
     other  disposition  of any  Bond,  any  interest  in any Bond or any  other
     similar security from any person in any manner, (c) otherwise approached or
     negotiated  with respect to any Bond, any interest in any Bond or any other
     similar  security  with any  person  in any  manner,  (d) made any  general
     solicitation by means of general advertising or in any other manner, or (e)
     taken any other action,  which (in the case of any of the acts described in
     clauses (a) through (e) hereof) would constitute a distribution of any Bond
     under the Securities  Act of 1933, as amended (the  "Securities  Act"),  or
     would  render the  disposition  of any Bond a violation of Section 5 of the
     Securities Act or any state securities laws, or would require  registration
     or  qualification  of any Bond pursuant to the  Securities Act or any state
     securities laws.

                                       Very truly yours,


                                       _________________________________________
                                       (Transferor)


                                       By:  ____________________________________

                                       Name:  __________________________________

                                       Title:  _________________________________

<PAGE>

                                  EXHIBIT D-2A

                        FORM I OF TRANSFEREE CERTIFICATE
                        FOR TRANSFERS OF DEFINITIVE BONDS

                                            [Date]


[BOND REGISTRAR]

          Re:  ICCMAC Commercial Trust [______],
               Collateralized Mortgage Bonds, Series 199_-_ (the "Bonds")

Ladies and Gentlemen:

     This  letter  is  delivered  to you in  connection  with  the  transfer  by
_________________  (the "Transferor") to _________________ (the "Transferee") of
Class ___ Bonds having an initial  aggregate  Principal Amount as of __________,
199_ (the "Closing Date") of  $______________  (the  "Transferred  Bonds").  The
Bonds,  including the  Transferred  Bonds,  were issued  pursuant to a Indenture
dated as of __________, 199_ (the "Indenture"),  between ICCMAC Commercial Trust
[______], as issuer (the "Issuer"), and _______________________, as trustee (the
"Indenture  Trustee").  All  capitalized  terms used but not  otherwise  defined
herein  shall  have the  respective  meanings  set forth in the  Indenture.  The
Transferee hereby certifies,  represents and warrants to you, as Bond Registrar,
and for the benefit of the Issuer,  the  Indenture  Trustee and the  Transferor,
that:

     1. The  Transferee  is a  "qualified  institutional  buyer"  (a  "Qualified
Institutional  Buyer") as that term is defined in Rule 144A ("Rule  144A") under
the Securities Act of 1933, as amended (the "Securities Act"), and has completed
one of the forms of  certification to that effect attached hereto as Annex 1 and
Annex 2. The Transferee is aware that the sale to it of the Transferred Bonds is
being made in reliance on Rule 144A. The Transferee is acquiring the Transferred
Bonds for its own account or for the account of a Qualified Institutional Buyer,
and  understands  that  such  Transferred  Bonds  may  be  resold,   pledged  or
transferred  only  (i)  to a  person  reasonably  believed  to  be  a  Qualified
Institutional  Buyer that  purchases for its own account or for the account of a
Qualified Institutional Buyer to whom notice is given that the resale, pledge or
transfer  is being made in reliance  on Rule 144A,  or (ii)  pursuant to another
exemption from registration under the Securities Act.

     2. The Transferee has been furnished with all information regarding (a) the
Company and the Issuer, (b) the Transferred Bonds and payments thereon,  (c) the
nature and performance of the Mortgage  Collateral,  (d) the Indenture,  and (e)
all related matters, that it has requested.

<PAGE>

                                       Very truly yours,


                                       _________________________________________
                                       (Transferor)


                                       By:  ____________________________________

                                       Name:  __________________________________

                                       Title:  _________________________________

<PAGE>

                                                         ANNEX 1 TO EXHIBIT D-2A


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          [for Transferees other than Registered Investment Companies]


     The undersigned  hereby  certifies as follows to [name of Transferor]  (the
"Transferor") and [name of Bond Registrar],  as Bond Registrar,  with respect to
the Collateralized Mortgage Bonds being transferred (the "Transferred Bonds") as
described in the Transferee  Certificate to which this certification relates and
to which this certification is an Annex:

     1. As indicated  below, the undersigned is the chief financial  officer,  a
person  fulfilling an equivalent  function,  or other  executive  officer of the
entity purchasing the Transferred Bonds (the "Transferee").

     2. The  Transferee  is a  "qualified  institutional  buyer" as that term is
defined in Rule 144A under the Securities Act of 1933, as amended ("Rule 144A"),
because  (i) the  Transferee  owned  and/or  invested on a  discretionary  basis
$______________________(1)  in  securities  (other than the excluded  securities
referred to below) as of the end of the  Transferee's  most  recent  fiscal year
(such  amount  being  calculated  in  accordance  with  Rule  144A) and (ii) the
Transferee satisfies the criteria in the category marked below.

     ___  Corporation,  etc. The Transferee is a corporation (other than a bank,
          savings and loan association or similar institution), Massachusetts or
          similar business trust, partnership,  or any organization described in
          Section 501(c)(3) of the Internal Revenue Code of 1986.

     ___  Bank. The  Transferee (a) is a national bank or a banking  institution
          organized under the laws of any State, U.S.  territory or the District
          of  Columbia,  the  business  of which is  substantially  confined  to
          banking  and  is  supervised  by  the  State  or  territorial  banking
          commission  or similar  official  or is a foreign  bank or  equivalent
          institution,  and (b) has an audited net worth of at least $25,000,000
          as demonstrated in its latest annual financial  statements,  a copy of
          which  is  attached  hereto,  as of a date  not  more  than 16  months
          preceding the date of sale of the Bond in the case of a U.S. bank, and
          not more than 18 months preceding such date of sale for a foreign bank
          or equivalent institution.

     ___  Savings  and  Loan.   The   Transferee  (a)  is  a  savings  and  loan
          association,   building  and  loan   association,   cooperative  bank,
          homestead association or similar institution,  which is supervised and
          examined by a State or Federal  authority having  supervision over any
          such  institutions  or is a foreign  savings and loan  association  or
          equivalent  institution  and (b) has an audited  net worth of at least
          $25,000,000 as demonstrated in its latest annual financial statements,
          a copy of  which is  attached  hereto,  as of a date not more  than 16
          months  preceding  the  date of sale of the Bond in the case of a U.S.
          savings and loan  association,  and not more than 18 months  preceding
          such  date of sale  for a  foreign  savings  and loan  association  or
          equivalent institution.

     ___  Broker-dealer.  The  Transferee  is a dealer  registered  pursuant  to
          Section 15 of the Securities Exchange Act of 1934, as amended.

     ___  Insurance  Company.  The  Transferee  is an  insurance  company  whose
          primary and predominant  business activity is the writing of insurance
          or the  reinsuring of risks  underwritten  by insurance  companies and
          which is subject to  supervision  by the insurance  commissioner  or a
          similar official or agency of a State, U.S.  territory or the District
          of Columbia.

     ___  State  or  Local  Plan.  The  Transferee  is a  plan  established  and
          maintained by a State,  its political  subdivisions,  or any agency or
          instrumentality  of the State or its political  subdivisions,  for the
          benefit of its employees.

     ___  ERISA Plan.  The  Transferee  is an employee  benefit  plan within the
          meaning of Title I of the Employee  Retirement  Income Security Act of
          1974.

     ___  Investment Advisor. The Transferee is an investment advisor registered
          under the Investment Advisers Act of 1940, as amended.

     ___  Other.  (Please  supply  a  brief  description  of  the  entity  and a
          cross-reference  to the paragraph and  subparagraph  under  subsection
          (a)(1)  of Rule  144A  pursuant  to  which  it  qualifies.  Note  that
          registered  investment  companies  should complete Annex 2 rather than
          this Annex 1.)  ______________________________________________________
          ______________________________________________________________________
          ______________________________________________________________________
          ______________________________________________________________________

____________________
(1)  Transferee  must  own  and/or  invest  on a  discretionary  basis  at least
$100,000,000  in securities  unless  Transferee is a dealer,  and, in that case,
Transferee must own and/or invest on a discretionary  basis at least $10,000,000
in securities.

<PAGE>

     3. The term  "securities" as used herein does not include (i) securities of
issuers that are affiliated with the  Transferee,  (ii) securities that are part
of an unsold  allotment to or subscription by the Transferee,  if the Transferee
is a dealer,  (iii) bank deposit notes and  certificates  of deposit,  (iv) loan
participations,  (v) repurchase agreements, (vi) securities owned but subject to
a repurchase  agreement and (vii) currency,  interest rate and commodity  swaps.
For purposes of  determining  the aggregate  amount of  securities  owned and/or
invested on a  discretionary  basis by the  Transferee,  the  Transferee did not
include any of the securities referred to in this paragraph.

     4. For purposes of  determining  the aggregate  amount of securities  owned
and/or invested on a discretionary basis by the Transferee,  the Transferee used
the cost of such securities to the Transferee, unless the Transferee reports its
securities  holdings in its  financial  statements  on the basis of their market
value,  and no current  information with respect to the cost of those securities
has been published, in which case the securities were valued at market. Further,
in  determining  such  aggregate  amount,   the  Transferee  may  have  included
securities   owned  by  subsidiaries  of  the  Transferee,   but  only  if  such
subsidiaries  are consolidated  with the Transferee in its financial  statements
prepared in accordance with generally accepted accounting  principles and if the
investments of such  subsidiaries are managed under the Transferee's  direction.
However,   such   securities   were  not  included  if  the   Transferee   is  a
majority-owned, consolidated subsidiary of another enterprise and the Transferee
is not itself a reporting company under the Securities  Exchange Act of 1934, as
amended.

     5. The  Transferee  acknowledges  that it is  familiar  with  Rule 144A and
understands  that the  Transferor and other parties  related to the  Transferred
Bonds are  relying  and will  continue  to rely on the  statements  made  herein
because one or more sales to the Transferee may be in reliance on Rule 144A.

          ___   ___   Will the  Transferee be purchasing the  Transferred  Bonds
          Yes   No    only for the Transferee's own account?

     6. If the answer to the foregoing question is "no", then in each case where
the  Transferee  is  purchasing  for an account other than its own, such account
belongs to a third party that is itself a "qualified institutional buyer" within
the meaning of Rule 144A, and the "qualified institutional buyer" status of such
third party has been  established by the  Transferee  through one or more of the
appropriate methods contemplated by Rule 144A.

     7.  The  Transferee   will  notify  each  of  the  parties  to  which  this
certification is made of any changes in the information and conclusions  herein.
Until such notice is given, the Transferee's  purchase of the Transferred  Bonds
will constitute a  reaffirmation  of this  certification  as of the date of such
purchase.  In  addition,  if the  Transferee  is a bank or  savings  and loan as
provided above,  the Transferee  agrees that it will furnish to such parties any
updated annual financial  statements that become available on or before the date
of such purchase, promptly after they become available.

                                       Very truly yours,


                                       _________________________________________
                                       (Transferor)


                                       By:  ____________________________________

                                       Name:  __________________________________

                                       Title:  _________________________________

<PAGE>

                                                         ANNEX 2 TO EXHIBIT D-2A


               QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE
         144A [for Transferees that are Registered Investment Companies]


     The undersigned  hereby  certifies as follows to [name of Transferor]  (the
"Transferor") and [name of Bond Registrar],  as Bond Registrar,  with respect to
the Collateralized Mortgage Bonds being transferred (the "Transferred Bonds") as
described in the Transferee  Certificate to which this certification relates and
to which this certification is an Annex:

     1. As indicated  below, the undersigned is the chief financial  officer,  a
person  fulfilling an equivalent  function,  or other  executive  officer of the
entity  purchasing the Transferred  Certificates  (the  "Transferee") or, if the
Transferee is a "qualified  institutional buyer" as that term is defined in Rule
144A under the Securities  Act of 1933, as amended  ("Rule  144A"),  because the
Transferee is part of a Family of Investment Companies (as defined below), is an
executive officer of the investment adviser (the "Adviser").

     2. The Transferee is a "qualified  institutional  buyer" as defined in Rule
144A because (i) the Transferee is an investment  company  registered  under the
Investment  Company  Act of 1940,  as  amended,  and (ii) as marked  below,  the
Transferee  alone  owned  and/or  invested  on a  discretionary  basis,  or  the
Transferee's  Family of Investment  Companies  owned,  at least  $100,000,000 in
securities (other than the excluded  securities referred to below) as of the end
of the  Transferee's  most recent fiscal year. For purposes of  determining  the
amount of  securities  owned by the  Transferee  or the  Transferee's  Family of
Investment  Companies,  the  cost  of  such  securities  was  used,  unless  the
Transferee or any member of the Transferee's Family of Investment Companies,  as
the case may be, reports its securities holdings in its financial  statements on
the basis of their market value, and no current  information with respect to the
cost of those  securities  has been  published,  in which case the securities of
such entity were valued at market.

     ___  The  Transferee  owned  and/or  invested  on  a  discretionary   basis
          $___________________ in securities (other than the excluded securities
          referred  to  below)  as of the end of the  Transferee's  most  recent
          fiscal year (such  amount being  calculated  in  accordance  with Rule
          144A).

     ___  The Transferee is part of a Family of Investment Companies which owned
          in  the  aggregate  $______________  in  securities  (other  than  the
          excluded   securities  referred  to  below)  as  of  the  end  of  the
          Transferee's  most recent fiscal year (such amount being calculated in
          accordance with Rule 144A).

     3. The term "Family of  Investment  Companies"  as used herein means two or
more  registered  investment  companies  (or series  thereof) that have the same
investment  adviser or  investment  advisers that are  affiliated  (by virtue of
being majority owned  subsidiaries  of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

     4. The term  "securities" as used herein does not include (i) securities of
issuers that are affiliated with the Transferee or are part of the  Transferee's
Family of  Investment  Companies,  (ii) bank deposit notes and  certificates  of
deposit, (iii) loan participations,  (iv) repurchase agreements,  (v) securities
owned but subject to a repurchase agreement and (vi) currency, interest rate and
commodity  swaps. For purposes of determining the aggregate amount of securities
owned and/or  invested on a discretionary  basis by the Transferee,  or owned by
the Transferee's Family of Investment  Companies,  the securities referred to in
this paragraph were excluded.

     5. The  Transferee  is  familiar  with Rule 144A and  understands  that the
parties to which this  certification is being made are relying and will continue
to  rely  on the  statements  made  herein  because  one or  more  sales  to the
Transferee will be in reliance on Rule 144A.

          ___   ___   Will the  Transferee be purchasing the  Transferred  Bonds
          Yes   No    only for the Transferee's own account?

     6. If the answer to the foregoing question is "no", then in each case where
the  Transferee  is  purchasing  for an account other than its own, such account
belongs to a third party that is itself a "qualified institutional buyer" within
the meaning of Rule 144A, and the "qualified institutional buyer" status of such
third party has been  established by the  Transferee  through one or more of the
appropriate methods contemplated by Rule 144A.

     7. The undersigned  will notify the parties to which this  certification is
made of any  changes  in the  information  and  conclusions  herein.  Until such
notice,  the  Transferee's  purchase of the Transferred  Bonds will constitute a
reaffirmation  of this  certification  by the undersigned as of the date of such
purchase.


                                       _________________________________________
                                       Print Name of Transferee or Adviser


                                       By:  ____________________________________

                                       Name:  __________________________________

                                       Title:  _________________________________



                                       IF AN ADVISER:

                                       _________________________________________
                                       Print Name of Transferee

                                       Date:  ___________________

<PAGE>

                                  EXHIBIT D-2B

                        FORM II OF TRANSFEREE CERTIFICATE
                        FOR TRANSFERS OF DEFINITIVE BONDS

                                            [Date]


[BOND REGISTRAR]

          Re:  ICCMAC Commercial Trust [______],
               Collateralized Mortgage Bonds, Series 199_-_ (the "Bonds")

Ladies and Gentlemen:

     This  letter  is  delivered  to you in  connection  with  the  transfer  by
_________________  (the "Transferor") to _________________ (the "Transferee") of
Class ___ Bonds having an initial  aggregate  Principal Amount as of __________,
199_ (the "Closing Date") of  $______________  (the  "Transferred  Bonds").  The
Bonds,  including the  Transferred  Bonds,  were issued  pursuant to a Indenture
dated as of __________, 199_ (the "Indenture"),  between ICCMAC Commercial Trust
[______], as issuer (the "Issuer") and _______________________,  as trustee (the
"Indenture  Trustee").  All  capitalized  terms used but not  otherwise  defined
herein  shall  have the  respective  meanings  set forth in the  Indenture.  The
Transferee hereby certifies,  represents and warrants to you, as Bond Registrar,
and for the benefit of the Issuer,  the  Indenture  Trustee and the  Transferor,
that:

     1. The  Transferee is acquiring the  Transferred  Bonds for its own account
for investment and not with a view to or for sale or transfer in connection with
any distribution thereof, in whole or in part, in any manner which would violate
the Securities Act of 1933, as amended (the "Securities Act"), or any applicable
state securities laws.

     2. The  Transferee  understands  that (a) the  Class of Bonds to which  the
Transferred  Bonds  belong  has not been and will not be  registered  under  the
Securities Act or registered or qualified under any applicable  state securities
laws,  (b) none of the Issuer,  the Indenture  Trustee or the Bond  Registrar is
obligated so to register or qualify the Class of Bonds to which the  Transferred
Bonds belong, and (c) no Transferred Bond may be resold or transferred unless it
is (i)  registered  pursuant to the  Securities  Act and registered or qualified
pursuant any  applicable  state  securities  laws or (ii) sold or transferred in
transactions  which are exempt from such  registration and qualification and the
Bond  Registrar  has received  either:  (A) a  certificate  from the  Bondholder
desiring to effect such transfer  substantially  in the form attached as Exhibit
D-1A to the Indenture;  (B) a certificate from such Bondholder  substantially in
the form attached as Exhibit D-1B to the  Indenture and a certificate  from such
Bondholder's prospective transferee substantially in the form attached either as
Exhibit D-2A or as Exhibit D-2B to the  Indenture;  or (C) an opinion of counsel
satisfactory to the Indenture  Trustee with respect to the  availability of such
exemption from  registration  under the Securities Act,  together with copies of
the written certification(s) from the transferor and/or transferee setting forth
the facts surrounding the transfer upon which such opinion is based.

     3. The Transferee  understands  that it may not sell or otherwise  transfer
any  Transferred  Bond except in compliance  with the provisions of Section 9 of
the  Indenture,  which  provisions  it has  carefully  reviewed,  and that  each
Transferred Bond will bear the following legends:

          THIS BOND HAS NOT BEEN  REGISTERED  OR  QUALIFIED  UNDER THE
          SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") OR
          THE SECURITIES  LAWS OF ANY STATE.  ANY RESALE,  TRANSFER OR
          OTHER  DISPOSITION  OF  THIS  BOND  OR ANY  INTEREST  HEREIN
          WITHOUT SUCH  REGISTRATION OR QUALIFICATION MAY BE MADE ONLY
          IN A TRANSACTION WHICH DOES NOT REQUIRE SUCH REGISTRATION OR
          QUALIFICATION AND WHICH IS IN ACCORDANCE WITH THE PROVISIONS
          OF SECTION 13 OF THE INDENTURE REFERRED TO HEREIN.

          NO TRANSFER OF THIS BOND OR ANY INTEREST  HEREIN MAY BE MADE
          (A)  TO  AN  EMPLOYEE   BENEFIT  PLAN  OR  OTHER  RETIREMENT
          ARRANGEMENT  THAT  IS  SUBJECT  TO THE  EMPLOYEE  RETIREMENT
          INCOME  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR THE
          INTERNAL  REVENUE CODE OF 1986 (THE  "CODE"),  OR (B) TO ANY
          PERSON  WHO  IS  DIRECTLY  OR  INDIRECTLY   PURCHASING  THIS
          CERTIFICATE  OR SUCH INTEREST  HEREIN ON BEHALF OF, AS NAMED
          FIDUCIARY  OF, AS  TRUSTEE  OF,  OR WITH  ASSETS OF ANY SUCH
          EMPLOYEE  BENEFIT  PLAN  OR  OTHER  RETIREMENT  ARRANGEMENT,
          EXCEPT IN  ACCORDANCE  WITH THE  PROVISIONS OF THE INDENTURE
          REFERRED TO HEREIN.

     4. Neither the  Transferee nor anyone acting on its behalf has (a) offered,
pledged,  sold,  disposed of or otherwise  transferred any Bond, any interest in
any  Bond or any  other  similar  security  to any  person  in any  manner,  (b)
solicited any offer to buy or accept a pledge,  disposition or other transfer of
any Bond, any interest in any Bond or any other similar security from any person
in any manner, (c) otherwise  approached or negotiated with respect to any Bond,
any interest in any Bond or any other  similar  security  with any person in any
manner, (d) made any general solicitation with respect to any Bond, any interest
in any Bond or any other similar security by means of general  advertising or in
any other  manner,  or (e) taken any other action with respect to any Bond,  any
interest in any Bond or any other similar security, which (in the case of any of
the acts  described  in clauses  (a)  through  (e)  above)  would  constitute  a
distribution of the Transferred Bonds under the Securities Act, would render the
disposition of the Transferred  Bonds a violation of Section 5 of the Securities
Act or any state  securities law or would require  registration or qualification
of the Transferred Bonds pursuant thereto.  The Transferee will not act, nor has
it authorized or will it authorize any person to act, in any manner set forth in
the foregoing sentence with respect to any Bond, any interest in any Bond or any
other similar security.

     5. The Transferee has been furnished with all information regarding (a) the
Company and the Issuer, (b) the Transferred Bonds and payments thereon,  (c) the
Indenture and the Trust Estate,  (d) the nature and performance of the [Mortgage
Collateral][Pledged  Mortgage-Backed  Securities],  and (e) all related matters,
that it has requested.

     6.  The  Transferee  is an  "accredited  investor"  as  defined  in  any of
paragraphs  (1), (2), (3) and (7) of Rule 501(a) under the  Securities Act or an
entity in which all of the  equity  owners  come  within  such  paragraphs.  The
Transferee has such  knowledge and experience in financial and business  matters
as to be capable of  evaluating  the  merits and risks of an  investment  in the
Transferred  Bonds;  the  Transferee has sought such  accounting,  legal and tax
advice as it has considered  necessary to make an informed investment  decision;
and the Transferee is able to bear the economic risks of such investment and can
afford a complete loss of such investment.

                                       Very truly yours,


                                       _________________________________________
                                       (Transferor)


                                       By:  ____________________________________

                                       Name:  __________________________________

                                       Title:  _________________________________

<PAGE>

                                    EXHIBIT E

                              [SERVICING AGREEMENT]



<PAGE>

                                    EXHIBIT F

                       [MORTGAGE LOAN PURCHASE AGREEMENT]



<PAGE>

                                    EXHIBIT G

                           [ADMINISTRATION AGREEMENT]



<PAGE>

                                    EXHIBIT H

                           [LETTER OF REPRESENTATIONS]





================================================================================



                        ICCMAC Commercial Trust [______]

                                     Issuer,

                                       and

                              --------------------,

                      Master Servicer and Special Servicer

                                       and

                              --------------------,

                                     Trustee

                                       and



                        --------------------------------

                               SERVICING AGREEMENT

                        Dated as of _________, __, 199__

                        --------------------------------

                                   $----------

                          Colalteralized Mortgage Bonds

                                Series 199__-____


<PAGE>

                                TABLE OF CONTENTS

                                                                            Page

                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.01    Defined Terms................................................

SECTION 1.02    Certain Terms................................................

SECTION 1.03    Determination of LIBOR.......................................

SECTION 1.04    General Interpretive Principles..............................

                                   ARTICLE II

CERTAIN MATTERS REGARDING THE MORTGAGE LOANS;................................

SECTION 2.01    Delivery of Mortgage Loan Files and Related Documents........

SECTION 2.02    Document Defects and Breaches; Repurchase....................

SECTION 2.03    Representations and Warranties of the Issuer,
                     the Master Servicer, and the Special
                     Servicer; Assignment of Rights..........................

SECTION 2.04    Repurchase of Mortgage Loans for Breaches of 
                     Representation and Warranty.............................

                                   ARTICLE III

                   GENERAL PROVISIONS APPLICABLE TO SERVICERS

SECTION 3.01    Contract for Servicing.......................................

SECTION 3.02    Notices to Mortgagors........................................

SECTION 3.03    Subservicing................................................ 

SECTION 3.04    Record Title to Mortgage Loans, Etc..........................

SECTION 3.05    Release of Documents and Instruments of Satisfaction.........

SECTION 3.06    Access to Certain Documentation Regarding the Mortgage
                     Loans and This Agreement................................

SECTION 3.07    Annual Statement As to Compliance............................

SECTION 3.08    Annual Independent Public Accountants' Servicing Report......

SECTION 3.09    Merger or Consolidation of Any Servicer......................

SECTION 3.10    Limitation on Liability of the Servicers and Others..........

SECTION 3.11    Resignation of Servicers.....................................

SECTION 3.12    Maintenance of Errors and Omissions and Fidelity Coverage....

SECTION 3.13    Indemnity ...................................................

SECTION 3.14    Information Systems..........................................

                                   ARTICLE IV

                       OBLIGATIONS OF THE MASTER SERVICER

SECTION 4.01    The Master Servicer..........................................

SECTION 4.02    Collection Account; Collection of Certain Mortgage
                     Loan Payments...........................................
SECTION 4.03    Permitted Withdrawals from the Collection Account............

SECTION 4.04    Remittances to the Trustee...................................

SECTION 4.05    Master Servicer Advances.....................................

SECTION 4.06    Maintenance of Insurance.....................................

SECTION 4.07    Enforcement of "Due-on-Sale" Clauses; Assumption Agreements..

SECTION 4.08    Property Inspections.........................................

SECTION 4.09    Reports of Master Servicer...................................

SECTION 4.10    Confirmation of Balloon Payment..............................

SECTION 4.11    Master Servicer Compensation.................................

SECTION 4.12    Adjustment of Servicer's Compensation........................

SECTION 4.13    Implementation of Operations and Maintenance Plans...........

                                    ARTICLE V

                                   [RESERVED]

                                   ARTICLE VI

                       OBLIGATIONS OF THE SPECIAL SERVICER

SECTION 6.01    The Special Servicer.........................................

SECTION 6.02    Transfer to Special Servicing................................

SECTION 6.03    Servicing of Specially Serviced Mortgage Loans...............

SECTION 6.04    Title to REO Property; Management of REO Property............

SECTION 6.05    Sale of REO Property and Specially Serviced Mortgage Loans...

SECTION 6.06    REO Account; Collection of REO Proceeds......................

SECTION 6.07    Remittances to Servicer......................................

SECTION 6.08    Specially Serviced Mortgage Loan Status Reports 
                     and Other Reports.......................................

SECTION 6.09    Environmental Considerations.................................

SECTION 6.10    Restoration of Specially Serviced Mortgage Loans.............

SECTION 6.11    Removal of Special Servicer..................................

SECTION 6.12    Special Servicer Compensation................................

SECTION 6.13    Collateral Value Adjustments.................................

                                   ARTICLE VII

                  OBLIGATIONS OF THE INDENTURE TRUSTEE; REPORTS

SECTION 7.01    Statements to Bondholders....................................

SECTION 7.02    Distribution of Reports to the Trustee 
                     and the Issuer; Advances................................

SECTION 7.03    Allocations of Realized Losses and 
                     Collateral Value Adjustments............................

                                  ARTICLE VIII

                                   THE ISSUER

SECTION 8.01    Liability of the Issuer......................................

SECTION 8.02    Merger, Consolidation or Conversion of the Issuer............

SECTION 8.03    Limitation on Liability of the Issuer and Others.............

                                   ARTICLE IX

                                     DEFAULT

SECTION 9.01    Events of Default............................................

SECTION 9.02    Trustee to Act; Appointment of Successor.....................

SECTION 9.03    Notification to Bondholders..................................

SECTION 9.04    Waiver of Events of Default..................................

SECTION 9.05    Additional Remedies of Trustee Upon Event of Default.........

                                    ARTICLE X

                                   [RESERVED]

                                   ARTICLE XI

                   MONITORING BONDHOLDER; DIRECTING BONDHOLDER

SECTION 11.01   Monitoring Bondholders and Directing Bondholder..............

SECTION 11.02   Powers of Attorney...........................................

                                   ARTICLE XII

                                   TERMINATION

                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

SECTION 13.01   Amendment ...................................................

SECTION 13.02   Recordation of Agreement; Counterparts.......................

SECTION 13.04   Governing Law................................................

SECTION 13.05   Notices .....................................................

SECTION 13.06   Severability of Provisions...................................

SECTION 13.08   Successors and Assigns.......................................

SECTION 13.09   Article and Section Headings.................................

SECTION 13.10   Notices and Information to Rating Agencies...................

SECTION 13.12   Successor to a Servicer......................................

EXHIBITS

Exhibit A       Mortgage Loan Schedule
Exhibit G       Form of Acknowledgment
Exhibit H       Request for Release and Receipt of Documents


<PAGE>

     This  Servicing  Agreement,  dated and effective as of _________ __, 199__,
among  ICCMAC  Commercial  Trust  [______],  a  _____________Trust,  as  Issuer,
____________________,   as   Master   Servicer   and   Special   Servicer,   and
____________________, as Trustee.


                             PRELIMINARY STATEMENT:

     The  Issuer  is a  trust  established  under  the  laws  of  the  State  of
___________  by  Imperial  Credit  Commercial  Mortgage  Acceptance  Corp.  (the
"Company"), pursuant to a Deposit Trust Agreement, dated as of _________, l99___
(the "Deposit Trust Agreement"), between the Company and ______________ as owner
trustee (in such capacity,  the "Owner Trustee").  Pursuant to the Deposit Trust
Agreement,  the Company delivered to, and deposited with, the Owner Trustee,  as
owner trustee, on behalf of the Issuer,  certain [provide general description of
Mortgage  Loans]  mortgage  loans  (the  "Mortgage   Loans"),   which  are  more
specifically  identified  on Exhibit A hereto and which had been acquired by the
Company from  _______________  as seller (in such  capacity,  the "Mortgage Loan
Seller")  pursuant  to  the  Mortgage  Loan  Purchase  Agreement,  dated  as  of
________________,  199___ (the "Mortgage Loan Purchase Agreement"),  between the
Company and the Mortgage Loan Seller.

     Pursuant to an Indenture, dated as of __________,  199__ (the "Indenture"),
between the Owner Trustee,  as owner trustee,  on behalf of the Issuer,  and the
Trustee, as indenture trustee,  on behalf of the Bondholders,  the Issuer issued
collateralized  mortgage bonds (collectively,  the "Bonds"), in multiple classes
(each,  a "Class"),  secured by a pledge of,  among other  things,  the Mortgage
Loans.

     The parties hereto desire to provide for, among other things, the servicing
and  administration  of  the  Mortgage  Loans  for so  long  as  the  Bonds  are
Outstanding.

     In consideration of the mutual agreements herein contained, the Issuer, the
Master Servicer, the Special Servicer and the Trustee agree as follows:


                                    ARTICLE I

                                   DEFINITIONS


     SECTION 1.01   Defined Terms.

     Whenever used in this Agreement,  including in the  Preliminary  Statement,
the following words and phrases,  unless the context otherwise  requires,  shall
have the meanings specified in this Article.

     "Accepted  Servicing  Practices":  The procedures  that the Master Servicer
shall follow in the servicing and  administration of mortgage loans,  consistent
with the higher of (i) the standard of care, skill,  prudence and diligence with
which the Master Servicer services and administers, mortgage loans that are held
for other portfolios and are similar to the Mortgage Loans and (ii) the standard
of care,  skill,  prudence and diligence which the Master Servicer  services and
administers  mortgage  loans that are held for its own portfolio and are similar
to the Mortgage Loans, in either case giving due  consideration to customary and
usual standards of practice of prudent institutional  multifamily and commercial
mortgage loan servicers but without regard to:

               (i)  any  relationship  that the Master Servicer or any Affiliate
                    of the Master  Servicer  may have with any  Mortgagor or any
                    Affiliate  of any  Mortgagor  or any  other  party  to  this
                    Agreement;

              (ii)  the Master  Servicer's  obligations  to make  Advances  with
                    respect to the Mortgage Loans;

             (iii)  the adequacy of the Master  Servicer's  compensation for its
                    services   hereunder  or  with  respect  to  any  particular
                    transaction;

              (iv)  the  ownership,  servicing or  management  for others by the
                    Master Servicer of any other mortgage loans or property; or

               (v)  the  ownership by the Master  Servicer of any Bonds or other
                    securities.

     To the extent  consistent  with the  foregoing  and  subject to the express
limitations set forth in this Agreement,  the procedures  followed by the Master
Servicer  shall seek to maximize the timely and  complete  recovery of principal
and interest on the Mortgage Loans.

     "Accepted  Special  Servicing  Practices":  The procedures that the Special
Servicer  shall  follow in the  servicing,  administration  and  disposition  of
distressed mortgage loans and related real property,  consistent with the higher
of (i) the  standard  of care,  skill,  prudence  and  diligence  with which the
Special  Servicer  services,  administers and disposes of,  distressed  mortgage
loans and  related  real  property  that are held for other  portfolios  and are
similar to the Mortgage Loans,  Mortgaged Property and REO Property and (ii) the
standard of care, skill,  prudence and diligence with which the Special Servicer
services,  administers  and disposes of,  distressed  mortgage loans and related
real property that is held for its own portfolio and are similar to the Mortgage
Loans,  Mortgaged  Property  and  REO  Property,  giving  due  consideration  to
customary and usual standards of practice of prudent  institutional  multifamily
and commercial  mortgage  lenders,  loan servicers and asset managers,  so as to
maximize the net present value of recoveries on the Mortgage Loans,  but without
regard to:

               (i)  any  relationship  that Special Servicer or any Affiliate of
                    the  Special  Servicer  may have with any  Mortgagor  or any
                    Affiliate  of any  Mortgagor  or any  other  party  to  this
                    Agreement;

              (ii)  the adequacy of the Special Servicer's  compensation for its
                    services   hereunder  or  with  respect  to  any  particular
                    transaction;

             (iii)  the  ownership,  servicing or  management  for others by the
                    Special Servicer of any other mortgage loans or property; or

              (iv)  the ownership by the Special  Servicer of any Bonds or other
                    securities issued in connection with any Securitization.

     "Adjustable  Rate Mortgage  Loan":  A Mortgage Loan as to which the related
Mortgage Note provides for periodic  adjustments  to the Mortgage  Interest Rate
thereon based on changes in the related Index.

     "Adjusted Available Payment Amount":  With respect to any Payment Date, the
Available Payment Amount net of any Net Prepayment Premiums.

     "Adjusted  Collateral Value":  With respect to any Payment Date, the excess
of the Stated Principal Balance of any Mortgage Loan over the related Collateral
Value Adjustment.

     "Advance": A P&I Advance or Servicing Advance.

     "Advance  Rate": An annual rate equal to the Prime Rate in effect from time
to time.

     "Affiliate":  With  respect  to any  specified  Person,  any  other  Person
controlling,  controlled by or under common control with such specified  Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise  and  the  terms   "controlling"   and
"controlled" have meanings correlative to the foregoing.

     "Agreement":  This  Servicing  Agreement  and  all  amendments  hereof  and
supplements hereto.

     "Asset Strategy Report": The report prepared pursuant to Section 6.03(c).

     "Assignment of Leases and Rents":  With respect to any Mortgaged  Property,
any assignment of leases, rents and profits or similar agreement executed by the
Mortgagor,  assigning  to the  mortgagee  all of the  income,  rents and profits
derived  from the  ownership,  operation,  leasing  or  disposition  of all or a
portion  of such  Mortgaged  Property,  in the form  which  was  duly  executed,
acknowledged and delivered,  as amended,  modified,  renewed or extended through
the date hereof and from time to time hereafter.

     "Assignment of Mortgage": An assignment of the Mortgage, notice of transfer
or equivalent  instrument in recordable  form,  sufficient under the laws of the
jurisdiction  wherein  the related  Mortgaged  Property is located to effect the
transfer of the Mortgage to the Issuer, which assignment,  notice of transfer or
equivalent  instrument  may be in the  form of one or more  blanket  assignments
covering the Mortgage Loans secured by Mortgaged  Properties located in the same
jurisdiction, if permitted by law.

     "Assumed Final Payment Date":  __________,  which is the first Payment Date
following  the  second  anniversary  of the date at which the  Stated  Principal
Balance  of all the  Mortgage  Loans  has  been  reduced  to zero,  assuming  no
prepayments  and that the Balloon  Mortgage  Loans fully  amortize  according to
their amortization schedule and no Balloon Payment is made.

     "Available Payment Amount": With respect to any Payment Date, the amount on
deposit  in the  Bond  Account  as of  the  close  of  business  on the  related
Determination Date immediately  preceding such Payment Date, after giving effect
to expenses of the Issuer pursuant to this Agreement.

     "Balloon Mortgage Loan": Any Mortgage Loan that by its original terms or by
virtue of any  modification  provides  for an  amortization  schedule  extending
beyond its Maturity Date.

     "Balloon Payment": With respect to any Balloon Mortgage Loan as of any date
of determination,  the amount  outstanding on the Maturity Date of such Mortgage
Loan in excess of the related Monthly Payment.

     "Bankruptcy  Code":  The federal  Bankruptcy  Code, as amended from time to
time (Title 11 of the United States Code).

     "Book-Entry Bond": Any Bond registered in the name of the Depository or its
nominee.

     "Business  Day": Any day other than a Saturday,  a Sunday or a day on which
banking and savings and loan institutions in the states of California, New York,
Illinois or Missouri are  authorized  or obligated by law or executive  order to
remain closed.

     "Bond":  Any Class A-1,  Class  A-2,  Class B, Class C, Class D, Class E or
Class F Bond.

     "Bond  Account":  The  segregated  trust  account or  accounts  created and
maintained by the Trustee pursuant to Section 7.05 of the Indenture.

     "Bond Balance": With respect to any Class A-1, Class A-2, Class B, Class C,
Class D,  Class E or Class F Bond,  as of any  date of  determination,  the then
outstanding  principal  amount  of such  Bond  equal to the  product  of (a) the
Percentage  Interest  evidenced by such Bond,  multiplied  by (b) the then Class
Balance of the Class of Bonds to which such Bond belongs.

     "Bondholder" or "Holder":  The Person in whose name a Bond is registered in
the Bond Register,  except that,  solely for the purposes of giving any consent,
approval or waiver pursuant to this  Agreement,  any Bond registered in the name
of the Master  Servicer,  the Issuer or any  Affiliate of either shall be deemed
not to be outstanding with respect to Sections 9.04 and 13.01. The Trustee shall
be entitled to request and rely upon a certificate of the Master Servicer or the
Issuer in  determining  whether a Bond is registered in the name of an Affiliate
of such Person.

     "Bond  Owner":  With  respect to a Book-Entry  Bond,  the Person who is the
beneficial  owner  of  such  Bond  as  reflected  on the  books  of an  indirect
participating  brokerage firm for which a Depository  Participant acts as agent,
if any,  and  otherwise on the books of a  Depository  Participant,  if any, and
otherwise on the books of the Depository.

     "Bond  Register"  and "Bond  Registrar":  The register  maintained  and the
registrar appointed pursuant to Section 2.05 of the Indenture.

     "Class":  Collectively,  all of the Bonds  bearing the same capital  letter
designation.

     "Class A-1 Bond": Any of the Bonds issued hereunder and designated as such.

     "Class A-1 Bond Interest  Rate":  With respect to any Payment Date, the per
annum  rate  equal to the  lesser  of (a)  LIBOR  plus __% and (b) the  Weighted
Average Remittance Rate.

     "Class A-2 Bond": Any of the Bonds issued hereunder and designated as such.

     "Class A-2 Bond Interest  Rate":  With respect to any Payment Date, the per
annum  rate  equal to the  lesser  of (a)  LIBOR  plus __% and (b) the  Weighted
Average Remittance Rate.

     "Class B Bond": Any of the Bonds issued hereunder and designated as such.

     "Class B Bond Interest  Rate":  With respect to any Payment  Date,  the per
annum  rate  equal to the  lesser  of (a)  LIBOR  plus __% and (b) the  Weighted
Average Remittance Rate.

     "Class Balance":  With respect to any Class, the aggregate principal amount
of such  Class  outstanding  as of any  date of  determination  equal to (A) the
Original  Class  Balance  thereof  plus  (B)  any  Collateral  Value  Adjustment
Capitalization  Amount minus (C) any amounts  allocated or  distributed  to such
Class in reduction of its Class Balance pursuant to the terms hereof.

     "Class C Bond": Any of the Bonds issued hereunder and designated as such.

     "Class C Bond Interest  Rate":  With respect to any Payment  Date,  the per
annum  rate  equal to the  lesser  of (a)  LIBOR  plus __% and (b) the  Weighted
Average Remittance Rate.

     "Class D Bond": Any of the Bonds issued hereunder and designated as such.

     "Class D Bond Interest  Rate":  With respect to any Payment  Date,  the per
annum  rate  equal to the  lesser  of (a)  LIBOR  plus __% and (b) the  Weighted
Average Remittance Rate.

     "Class E Bond": Any of the Bonds issued hereunder and designated as such.

     "Class E Bond Interest  Rate":  With respect to any Payment  Date,  the per
annum rate equal to __% per annum.

     "Class F Bond": Any of the Bonds issued hereunder and designated as such.

     "Class F Bond Interest  Rate":  With respect to any Payment  Date,  the per
annum rate equal to __% per annum.

     "Code": The Internal Revenue Code of 1986, as amended from time to time.

     "Collateral Value Adjustment":  With respect to a Mortgage Loan as to which
a Collateral Value Adjustment Event has occurred,  an amount equal to the excess
of (a) the Stated  Principal  Balance of the Mortgage Loan as of the date of the
Collateral  Value Adjustment Event over (b) the excess of (i) __% of the current
appraised  value  of  the  related  Mortgaged   Property  as  determined  by  an
Independent MAI appraiser  conducted under MAI appraisal  standards  prepared in
accordance  with 12 CFR  ss.225.62  over (ii) the sum of (A) to the  extent  not
previously advanced by a Servicer,  all unpaid interest on such Mortgage Loan at
a per annum rate  equal to the  Mortgage  Interest  Rate,  (B) all  unreimbursed
Advances and interest thereon at the Advance Rate, (C) any unpaid Servicing Fees
and Trustee Fees and (D) all currently due and delinquent  real estate taxes and
assessments,  insurance premiums and, if applicable,  ground rents in respect of
such Mortgaged  Property (net of any amount escrowed or otherwise  available for
payment of any amounts due on the related  Mortgage  Loans with  respect to such
Mortgage   Loan  or  REO   Property)   and   estimated   liquidation   expenses.
Notwithstanding  the foregoing,  a Collateral Value Adjustment will be zero with
respect to such  Mortgage  Loan if (i) the event giving rise to such  Collateral
Value  Adjustment is the extension of the maturity of such Mortgage  Loan,  (ii)
the payments on such Mortgage Loan were not delinquent  during the twelve months
preceding  such extension and (iii) the payments on such Mortgage Loan were then
current,  provided  that if at any later  date  there  occurs a  delinquency  in
payment with respect to such Mortgage Loan, the Collateral Value Adjustment will
be recalculated and applied as described above.

     "Collateral Value Adjustment  Capitalization  Amount": With respect to each
class of Bonds to which a Collateral Value Adjustment has been allocated, and to
the extent not reversed,  interest  accrued at the related Bond Interest Rate on
the portion of the Class Balance of such class equal to the sum of the aggregate
Collateral  Value  Adjustment  allocated to such class for such Payment Date and
accrued and unpaid interest at the related Bond Interest Rate on such Collateral
Value Adjustment amount for prior Payment Dates.

     "Collateral Value Adjustment Event":  With respect to any Mortgage Loan the
earliest to occur of (i) 90 days after the date on which an uncured  delinquency
occurs in respect of such  Mortgage  Loan,  (ii)  immediately  after the date on
which a receiver is appointed (if such appointment remains in effect during such
60-day period) in respect of the related Mortgaged  Property,  (iii) the date on
which the related Mortgaged Property becomes an REO Property or (iv) the date on
which the payment rate, Mortgage Interest Rate, principal balance,  amortization
terms or  Maturity  Date of such  Mortgage  Loan has been  changed or  otherwise
materially modified pursuant to and in accordance with the terms hereof.

     "Collateral Value Adjustment  Reduction Amount":  With respect to the Class
__ Bonds,  the portion of the Interest  Accrual Amount accrued on the portion of
the related Notional Amount  corresponding to any Collateral Value Adjustment or
Collateral Value Adjustment  Capitalization Amount allocated,  and not reversed,
to the Class Balance of any class of Bonds.

     "Collection  Account":  The  separate  account,  which shall be an Eligible
Account, created and maintained pursuant to Section 4.02 hereof.

     "Condemnation Proceeds":  With respect to each Mortgage Loan, all awards or
settlements in respect of a Mortgaged Property,  whether permanent or temporary,
partial or entire,  on account of the exercise of the power of eminent domain or
condemnation, held in an escrow account or a trust account, which is an Eligible
Account,  pursuant  to the terms of the  related  Mortgage  Loan  Documents  and
applicable law, related to such Mortgaged  Property and applied or to be applied
to the  restoration  or repair of such  Mortgaged  Property  or  required  to be
released to a Mortgagor  in  accordance  with the terms of the related  Mortgage
Loan Documents or, to the extent not expressly  provided therein,  in accordance
with Accepted Servicing  Practices or Accepted Special Servicing  Practices,  as
applicable, and applicable law.

     "Controlling Bondholder": As defined in Section 6.11 hereof.

     "Cut-off Date": __________, 199_.

     "Cut-off Date Balance":  With respect to any Mortgage Loan, the outstanding
principal  balance of such  Mortgage  Loan as of the  Cut-off  Date,  net of the
principal portion of all unpaid Monthly Payments due on or before such date.

     "Defaulted  Mortgage  Loan":  Any Mortgage  Loan which is more than 60 days
delinquent  in  whole  or in  part  in  respect  of any  Monthly  Payment  or is
delinquent  in whole or in part in respect of the related  Balloon  Payment,  if
any;  provided that for purposes of this  definition,  no Monthly Payment (other
than a Balloon  Payment)  shall be deemed  delinquent  if less than five dollars
($5.00)  of all  amounts  due and  payable  on such  Mortgage  Loan has not been
received as of the most recent Due Date therefor.

     "Deficient Valuation":  With respect to any Mortgage Loan, a valuation by a
court of competent jurisdiction of the Mortgaged Property in an amount less than
the then outstanding principal balance of the Mortgage Loan, or any reduction in
the amount of  principal to be paid in  connection  with any  scheduled  Monthly
Payment that constitutes a permanent  forgiveness of principal,  which valuation
results from a proceeding  initiated  under the Bankruptcy Code or a state court
deficiency proceeding.

     "Definitive Bond": Any certificated, fully registered certificate.

     "Delivery Date": __________, 199_.

     "Issuer": ICCMAC Commercial Trust [______], or its successor in interest.

     "Depository": The Depository shall at all times be a "clearing corporation"
as defined in Section  8-102(3) of the Uniform  Commercial  Code of the State of
New York and a  "clearing  agency"  registered  pursuant  to the  provisions  of
Section 17A of the  Securities  Exchange  Act of 1934,  as amended.  The initial
Depository shall be The Depository  Trust Company,  a nominee of which is CEDE &
Co.

     "Depository  Participant":  A  broker,  dealer,  bank  or  other  financial
institution  or other  person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited by the Depository.

     "Determination Date": With respect to any Payment Date, the 10th day of the
month in which such Payment  Date occurs or, if such day is not a Business  Day,
the immediately succeeding Business Day.

     "Directing Bondholder": The Monitoring Bondholder selected by a majority of
the Monitoring Bondholders,  by Bond Balance, as certified to the Trustee by the
Bond Owners from time to time;  provided,  that,  absent such selection,  or (i)
until a Directing Bondholder is so selected, or (ii) upon receipt of notice from
a majority of the  Monitoring  Bondholders,  by Bond  Balance,  that a Directing
Bondholder is no longer so designated,  the Monitoring  Bondholder(s) which owns
the largest  aggregate Bond Balance of one or more  Monitoring  Classes shall be
the Directing Bondholder.

     "Directly  Operate":  With respect to any REO Property,  the  furnishing or
rendering of services to the tenants  thereof,  the  management  or operation of
such REO  Property,  the  holding  of such REO  Property  primarily  for sale to
customers,  the performance of any construction  work thereon or any use of such
REO  Property in a trade or business  conducted by the Issuer other than through
an Independent  contractor;  provided,  however,  that the Issuer (or the Master
Servicer  or the  Special  Servicer  on  behalf  of  the  Issuer)  shall  not be
considered to Directly  Operate a REO Property solely because the Issuer (or the
Master  Servicer  or the Special  Servicer on behalf of the Issuer)  establishes
rental terms,  chooses tenants,  enters into or renews leases,  deals with taxes
and insurance,  or makes  decisions as to repairs or capital  expenditures  with
respect to such REO Property.

     "Disposition Fee": As defined in Section 6.12 hereof.

     "Disqualified  Organization":  Any of (i) the United  States,  any State or
political  subdivision  thereof,  any  foreign  government,   any  international
organization, or any agency or instrumentality of any of the foregoing, (ii) any
organization  (other than a  cooperative  described  in Section 521 of the Code)
which is  exempt  from the tax  imposed  by  Chapter 1 of the Code  unless  such
organization  is subject to the tax imposed by Section 511 of the Code, or (iii)
any organization  described in Section  1381(a)(2)(C) of the Code. A corporation
will not be treated as an  instrumentality  of the United States or of any State
or any political subdivision thereof if all of its activities are subject to tax
and,  with the  exception  of the  Federal  Home Loan  Mortgage  Corporation  (a
corporate  instrumentality  of the  United  States) a  majority  of its board of
directors is not selected by a governmental unit.

     "Payment  Date":  The twenty  fifth (25th) day (or if any such day is not a
Business Day, the Business Day  immediately  succeeding such twenty fifth (25th)
day) of each month, commencing in __________, 199__.

     "Due Date":  With  respect to any Mortgage  Loan,  the day of the month set
forth in the related  Mortgage  Note on which each  Monthly  Payment  thereon is
scheduled to be due.

     "Eligible  Account":   Any  of:  _______________  an  account  or  accounts
maintained  with a federal or state  chartered  Depository  institution or trust
company (i) to the extent  funds are on deposit in such account for a period not
in excess of 30 days, the commercial paper, short-term debt obligations or other
short-term  deposits  of which  have the  Required  Rating or (ii) to the extent
funds are on  deposit  in such  account  for a period in excess of 30 days,  the
long-term  unsecured  debt  obligations  of which have a long term  rating of at
least "AA-" by the Rating Agencies (or, if not rated by each Rating Agency, then
by [Standard & Poor's  Ratings  Services] and if rated by [Fitch IBCA,  Inc.] or
[Duff & Phelps Credit Rating Co.], then "AA-" by [Fitch IBCA,  Inc.], or [Duff &
Phelps  Credit  Rating Co.],  as  applicable,  and, if not rated by [Fitch IBCA,
Inc.],  is acceptable to it; a segregated  trust account or accounts  maintained
with the corporate trust department of a federal Depository institution or trust
company  or  state  chartered  Depository  institution  subject  to  regulations
regarding  fiduciary  funds on deposit similar to 12 C.F.R.  ss. 9.10(b);  or an
account or accounts of a Depository institution acceptable to each Rating Agency
(as evidenced in writing by each Rating Agency that use of any such account will
not result in a  downgrading,  qualification  or  withdrawal of the ratings then
assigned to the Bonds).

     "Environmental  Laws":  Any present or future federal,  state or local law,
statute,  regulation or ordinance,  and any judicial or administrative  order or
judgment  thereunder,   pertaining  to  health,  industrial  hygiene,  Hazardous
Materials  or the  environment,  including,  but  not  limited  to,  each of the
following, as enacted as of the date hereof or as hereafter amended:

               (i)  the Comprehensive  Environmental Response,  Compensation and
                    Liability Act of 1980, 42 U.S.C. ss.ss. 9601-9657;

              (ii)  the  Resource  Conservation  and  Recovery  Act of 1976,  42
                    U.S.C. ss.ss. 6901-6991i;

             (iii)  the  Toxic   Substance   Control   Act,  15  U.S.C.   ss.ss.
                    2601-2629;

              (iv)  the Water  Pollution  Control  Act (also  known as the Clean
                    Water Act), 33 U.S.C.ss.1251 et seq.;

               (v)  the Clean Air Act, 42 U.S.C.ss.7401 et seq.; and 

              (vi)  the  Hazardous  Materials  Transportation  Act, 49 U.S.C.ss.
                    1801 et seq.

     "Event of Default": One or more of the events described in Section 9.01.

     "Excess  Condemnation  Proceeds":  With respect to each Mortgage  Loan, all
awards or settlements in respect of a Mortgaged  Property,  whether permanent or
temporary, partial or entire, on account of the exercise of the power of eminent
domain or  condemnation,  other than any such awards or  settlements  held in an
escrow account or a trust account, which shall be an Eligible Account,  pursuant
to the terms of the related  Mortgage Loan Documents and applicable law, related
to such  Mortgaged  Property and applied or to be applied to the  restoration or
repair of such  Mortgaged  Property or required to be released to a Mortgagor in
accordance  with the terms of the related  Mortgage  Loan  Documents  or, to the
extent not expressly  provided  therein,  in accordance with Accepted  Servicing
Practices or Accepted Special Servicing Practices, as applicable, and applicable
law.

     "Excess Insurance  Proceeds":  With respect to each Mortgage Loan, proceeds
of any primary hazard  insurance  policy  required to be maintained  pursuant to
Section 4.06, title insurance policy or any other Insurance Policy covering such
Mortgage Loan or the related Mortgaged  Property,  other than any proceeds to be
held in an  escrow  account  or a trust  account,  which  shall  be an  Eligible
Account,  pursuant  to the terms of the  related  Mortgage  Loan  Documents  and
applicable  law,  related to such  Mortgage Loan and applied or to be applied to
the  restoration or repair of the related  Mortgaged  Property or required to be
released to the related  Mortgagor in  accordance  with the terms of the related
Mortgage Loan  Documents or, to the extent not expressly  provided  therein,  in
accordance  with  Accepted  Servicing  Practices or Accepted  Special  Servicing
Practices, as applicable, and applicable law.

     "FDIC":  The  Federal  Deposit  Insurance  Corporation,  or  any  successor
thereto.

     "Final Certification": As defined in Section 2.02(b).

     "Final Recovery  Determination":  A determination  by the Special  Servicer
with  respect to any  Defaulted  Mortgage  Loan,  as  certified  in writing by a
Servicing  Officer  setting  forth such  determination  and the  procedures  and
considerations of the Special Servicer forming the basis of such  determination,
that there has been a recovery of all REO  Proceeds,  Liquidation  Proceeds  and
other payments or recoveries that the Special  Servicer,  in its reasonable good
faith judgment, expects to be ultimately recoverable.

     "Hazardous  Materials":  All materials  subject to any  Environmental  Law,
including,  without  limitation,  materials  listed  in 49 C.F.R.  ss.  172.010,
materials  defined as  hazardous  pursuant to ss.  101(14) of the  Comprehensive
Environmental  Response,  Compensation  and  Liability  Act of 1980, as amended,
flammable,  explosive  or  radioactive  materials,  hazardous or toxic wastes or
substances, lead-based materials, petroleum or petroleum distillates or asbestos
or material containing asbestos,  polychlorinated biphenyls ("PCBs"), radon gas,
urea formaldehyde and any substances classified as being "in inventory", "usable
work in  process"  or  similar  classification  that  would,  if  classified  as
unusable, be included in the foregoing definition.

     "Independent":  When used with respect to any  specified  Person,  any such
Person who (i) is in fact  independent  of the Issuer,  the Trustee,  the Master
Servicer, the Special Servicer and any and all Affiliates thereof, (ii) does not
have  any  direct  financial  interest  in or any  material  indirect  financial
interest in any of the Issuer,  the Trustee,  the Master  Servicer,  the Special
Servicer or any Affiliate  thereof,  and (iii) is not connected with the Issuer,
the  Master  Servicer,  the  Special  Servicer  or any  Affiliate  thereof as an
officer, employee, promoter,  underwriter,  trustee, partner, director or Person
performing similar functions.

     "Index":  With  respect  to each  Adjustable  Rate  Mortgage  Loan and each
Interest Rate Adjustment Date, the base index used to determine the new Mortgage
Interest Rate in effect thereon as specified in the related Mortgage Note.

     "Insurance Policy": With respect to any Mortgage Loan, any insurance policy
required to be  maintained  under this  Agreement or the related  Mortgage  Loan
Documents.

     "Insurance  Proceeds":  With respect to each Mortgage Loan, proceeds of any
primary hazard  insurance  policy required to be maintained  pursuant to Section
4.06 hereof,  or any other  Insurance  Policy covering such Mortgage Loan or the
related Mortgaged Property,  to be held in an escrow account or a trust account,
which is an Eligible Account, pursuant to the terms of the related Mortgage Loan
Documents,  related to such  Mortgage  Loan and  applied or to be applied to the
restoration  or repair of the  related  Mortgaged  Property  or  required  to be
released to the related  Mortgagor in  accordance  with the terms of the related
Mortgage  Loan  Documents  and  applicable  law, or, to the extent not expressly
provided therein,  in accordance with Accepted  Servicing  Practices or Accepted
Special Servicing Practices, as applicable, and applicable Law.

     "Interest Accrual Amount":  With respect to each Payment Date and any Class
of Bonds and, interest accrued during the period from and including, in the case
of the Class A-1, Class A-2, Class B, Class C and Class D Bonds, the immediately
preceding Payment Date (or the Delivery Date with respect to the initial Payment
Date) to and including the day immediately preceding the applicable Payment Date
and, in the case of the Class E and Class F, Class  Bonds,  the first day of the
month  preceding the month of the Payment Date (or the closing Date with respect
to the  initial  Payment  Date)  to and  including  the  last  day of the  month
preceding  the month of the Payment Date  (calculated  on the basis of a 360-day
year consisting of twelve 30-day months or calculated based on the actual number
of days in such  period and a 360-day  year in the case of the Class A-1,  Class
A-2, Class B, Class C and Class D Bonds) on the Class Balance or Notional Amount
as the case may be,  outstanding  immediately  prior to such Payment Date at the
then applicable Bond Interest Rate applicable to such Class of Bonds.

     "Interest  Distribution  Amount": With respect to each Payment Date and any
Class, the Interest Accrual Amount for such Payment Date plus (i) any portion of
the  Interest   Distribution   Amount  for  any  prior  Payment  Date  remaining
undistributed,  reduced  by (ii) the  product  of (a) any  excess of  Prepayment
Interest  Shortfalls for such Payment Date over any Prepayment  Interest  Excess
for such Payment Date and any interest not collectible pursuant to the Soldiers'
and Sailors'  Civil Relief Act of 1940 and (b) the  Interest  Accrual  Amount on
such Class divided by the Interest  Accrual Amount for all such Classes of Bonds
for such Payment  Date and  (iii)(a)  with respect to each Class of Bonds [other
than the Class X Bonds], any Collateral Value Adjustment  Capitalization  Amount
allocated  to such  Class  and [(b)  with  respect  to the  Class X  Bonds,  any
Collateral Value Adjustment Reduction Amount]. The Interest  Distribution Amount
for the Class with the lowest  priority  with respect to the order of payment of
interest or  principal  shall be reduced  further by the portion of any interest
deferred with respect to any Mortgage Loans (such reduction will be based on the
same basis as  distributions  of interest  are made to the extent  allocated  to
Classes  which  receive  distributions  concurrently).   Such  deferred  amount,
together with interest at the related Bond  Interest  Rate,  shall be payable to
the extent it is collected after such Payment Date.

     "Interest  Rate  Adjustment  Date":  With respect to each  Adjustable  Rate
Mortgage Loan, any date on which the related  Mortgage  Interest Rate is subject
to adjustment pursuant to the related Mortgage Note.

     "Interested  Person":  As of any date of determination  with respect to any
Mortgage Loan, the Mortgagor,  the Mortgage Loan Seller, the Issuer, the Special
Servicer or the Master Servicer.

     "Law": Any judgment, order, decree, writ, injunction, award, statute, rule,
regulation  or  requirement  of any  federal,  state,  local  or  other  agency,
commission,  instrumentality,  tribunal,  governmental authority,  arbitrator or
court having or asserting  jurisdiction over any particular Person,  property or
matter applicable to such particular Person, property or matter.

     "LIBOR":  With  respect to any  Payment  Date the per annum rate for United
States deposits for one month determined in accordance with Section 1.03.

     "LIBOR Business Day": Any day other than (i) Saturday or a Sunday or (ii) a
day on which banking institutions in the city of London, England are required to
or authorized by law to be closed.

     "LIBOR Rate Adjustment Date": As defined in Section 1.03 hereof.

     "Liquidation  Event":  With  respect  to  any  Mortgage  Loan,  any  of the
following events:  (i) such Mortgage Loan is paid in full; (ii) a Final Recovery
Determination  is made with respect to such Mortgage  Loan;  (iii) such Mortgage
Loan is  repurchased  by the Mortgage  Loan Seller  pursuant to Section 2.04; or
(iv) such Mortgage Loan is purchased by the Master Servicer or Special  Servicer
pursuant to Section 12.01.

     "Liquidation  Proceeds":  Cash (including any Excess Insurance  Proceeds or
Excess Condemnation Proceeds, but excluding REO Proceeds) received in connection
with the liquidation of a Mortgage Loan,  whether through the sale or assignment
of such Mortgage Loan, trustee's sale, foreclosure sale or otherwise.

     "Loss Mortgage Loan": Any Mortgage Loan (a) as to which a Liquidation Event
has  occurred,  (b) with  respect to which the Master  Servicer or  Trustee,  as
applicable,  has determined  that an Advance  previously  made or proposed to be
made is a  Nonrecoverable  Advance  or (c) with  respect  to  which a  Deficient
Valuation has been made or a portion of the principal  balance  thereof has been
otherwise permanently forgiven.

     "Master Servicer":  ______________________,  its successors in interest, or
any successor servicer appointed as such as herein provided.

     "Master Servicing Fee": As defined in Section 4.11 hereof.

     "Master  Servicing  Fee Rate":  ____% per annum  calculated on the basis of
twelve 30-day months and a 360-day year.

     "Maturity  Date":  With  respect  to any  Mortgage  Loan as of any  date of
determination,  the  date on which  the last  payment  of  principal  is due and
payable under the related Mortgage Note.

     "Monitoring  Bondholder":  Each Holder (or Bond Owner,  if applicable) of a
Bond of a Monitoring Class as certified to the Trustee from time to time by such
Holder or Bond Owner.

     "Monitoring Class": As defined in Section 11.01(c).

     "Monthly Payment":  With respect to any Mortgage Loan and any Due Date, the
scheduled  monthly  payment with respect to such  Mortgage  Loan,  excluding any
Balloon Payment, which is payable by a Mortgagor under the related Mortgage Note
and  applicable  Law and,  with respect to a Balloon  Mortgage  Loan for which a
Balloon  Payment is due and has not been made, the monthly  payment with respect
to such  Balloon  Mortgage  Loan that would be payable on and after the  related
Maturity Date based on the full amortization  schedule determined by the Special
Servicer.

     "Mortgage":  The  mortgage,  deed of trust or other  instrument  creating a
first lien on an estate in fee simple or  leasehold  interest  in real  property
securing a Mortgage  Note,  including the assignment of leases and rents related
thereto.

     "Mortgage  Interest  Rate":  With respect to any Mortgage  Loan, the annual
rate at which  interest  accrues on such Mortgage  Loan in  accordance  with the
terms of the related Mortgage Note.

     "Mortgage  Loan":  Each of the  mortgage  loans  which has been  granted as
Collateral  pursuant to the  Indenture  and accepted by the Trustee  pursuant to
Section  2.02  and  from  time to time  held by the  Trustee  on  behalf  of the
Bondholders,  the Mortgage  Loans so held  pursuant to the Idnenture and Section
2.02 being  identified on the Mortgage Loan Schedule  (including,  any successor
REO  Mortgage  Loan).  As used herein,  the term  "Mortgage  Loan"  includes the
related Mortgage Note,  Mortgage and other security  documents  contained in the
related Mortgage Loan File.

     "Mortgage  Loan  Documents":  With respect to each  Mortgage  Loan,  to the
extent  applicable,  the  Mortgage,   Mortgage  Note,  Assignment  of  Mortgage,
Assignment  of Leases and Rents (if  separate  from  Mortgage)  and  assignments
thereof,  any  security  agreements,  any UCC  Financing  Statements,  the title
insurance  policy,  all  surveys,  all  insurance  policies,  any  environmental
liabilities agreements,  any escrow agreements for improvements,  any guaranties
related to such Mortgage  Loan,  any prior  assignments of mortgage in the event
that the originator is not the originator of record, any collateral  assignments
of property management  agreements and other services agreements required by the
applicable commitment and other loan documents and all assumption, modification,
consolidation,  substitution and extension  agreements,  any physical assessment
report of the  Mortgaged  Property,  any  environmental  site  assessment of the
Mortgaged Property, any lease subordination agreements and tenant estoppels, any
borrower's  counsel opinions and other  agreements,  if any,  pertaining to such
Mortgage Loan.

     "Mortgage  Loan  File":  In  connection  with any  Mortgage  Loan,  all the
documents held or required to be held by the Trustee pertaining to such Mortgage
Loan, including the Mortgage Loan Documents.

     "Mortgage Loan Purchase  Agreement":  The Mortgage Loan Purchase Agreement,
dated  __________,  199_,  between  the  Mortgage  Loan  Seller  and the  Issuer
regarding the sale, transfer and assignment of the Mortgage Loans to the Issuer.

     "Mortgage Loan Schedule":  The list of Mortgage Loans granted as Collateral
to secure the Bonds, attached hereto as Exhibit A.

     "Mortgage Loan Seller": ____________________ or any successors thereof.

     "Mortgage  Note": The note or other evidence of indebtedness of a Mortgagor
under a Mortgage Loan, together with all riders thereto and amendments thereof.

     "Mortgaged Property":  The underlying property (including any REO Property)
that secures a Mortgage Loan, in each case  consisting of a parcel or parcels of
land improved by a commercial and/or multifamily building or facility,  together
with any  personal  property,  fixtures,  leases  and other  property  or rights
pertaining thereto.

     "Mortgagor": The obligor or obligors on a Mortgage Note.

     "Most Subordinate Class of Bonds": At the time of determination,  the Class
to which any  Realized  Losses  would be first  allocated  to as of such time in
accordance with Section 7.03.

     "Net Prepayment Premium": With respect to any Payment Date, the excess (but
not less than zero) of (a) any Prepayment  Premium  received  during the related
Remittance Period and not previously  distributed or applied to reimburse to the
Master  Servicer  with respect to its  Servicing  Fee over (b) the excess of any
Prepayment Interest Shortfall allocated during the related Remittance Period and
not previously  allocated over any Prepayment Interest Excess (but not less than
zero).

     "Nonrecoverable  Advance":  Any Advance  previously  made or proposed to be
made by the Master  Servicer or the Trustee in respect of a Mortgage  Loan which
together with interest  thereon,  in the  reasonable  good faith judgment of the
Master Servicer or the Trustee will not, or, in the case of a proposed  Advance,
would not, be ultimately  recoverable by the Master Servicer or the Trustee from
net proceeds and collections  received solely with respect to such Mortgage Loan
or the related Mortgaged Property,  including related Excess Insurance Proceeds,
Liquidation  Proceeds,  REO Proceeds,  Excess Condemnation Proceeds and escrowed
amounts,  which  determination  shall be in writing  accompanied by an Officer's
Bond filed with the Trustee.

     "Nonrecoverable  Advance Bond": A certificate signed by a Servicing Officer
of the Master Servicer or Responsible Officer, as applicable,  setting forth the
determination of a Nonrecoverable  Advance and the procedures and considerations
of the Master  Servicer or the Trustee  forming the basis of such  determination
(including  but not limited to  information  such as related  income and expense
statements, any appraisals,  rent rolls, occupancy status, property inspections,
and other Servicer  inquiries with respect to the value of the related Mortgaged
Property).

     "Non-United States Person": Any person other than a United States Person.

     "Note  Margin":  With respect to each  Adjustable  Rate Mortgage  Loan, the
fixed number of basis points that is added to the related Index on each Interest
Rate Adjustment  Date in accordance with the terms of the related  Mortgage Note
to determine,  subject to any periodic and lifetime  limitations  on adjustments
thereto, the related Mortgage Interest Rate.

     "Officers' Bond": With respect to any Servicer,  a certificate  signed by a
Servicing Officer of such Servicer.

     "Opinion  of  Counsel":  A written  opinion of  counsel,  who may,  without
limitation,  be salaried counsel for the Issuer, the Master Servicer, or Special
Servicer,  acceptable  and delivered to the Trustee,  except that any opinion of
counsel  relating to any actions or duties which can not be undertaken or are no
longer  permitted under  applicable law, must be an opinion of counsel who is in
fact Independent.

     "Ownership Interest": As to any Bond, any ownership or security interest in
such Bond,  including  any  interest in such Bond as the Holder  thereof and any
other  interest  therein,  whether direct or indirect,  legal or beneficial,  as
owner or as pledgee.

     "P&I Advance": Any amounts identified in this Agreement as a P&I Advance.

     "Bond Interest  Rate":  With respect to any Payment Date and the Class A-1,
Class A-2, Class B, Class C, Class D, Class E and Class F Bonds,  the Class A-1,
Class A-2,  Class B, Class C, Class D, Class E and Class F Bond  Interest  Rate,
respectively.

     "Payment Reserve":  With respect to a Mortgage Loan, the amount, if any, of
principal  and  interest  payable  thereon  required,  pursuant  to the  related
Mortgage  Loan  Documents,  to be  deposited  into an escrow  account to cover a
portion of the related Mortgagor's debt service obligations thereunder.

     "Percentage  Interest":  With respect to any Class of Bonds, the portion of
the relevant  Class  evidenced  by such Bond,  expressed  as a  percentage,  the
numerator  of which is the initial Bond  Balance or initial  Notional  Amount of
such Bond as of the Delivery  Date,  as specified on the face  thereof,  and the
denominator  of which is the Original  Class  Balance or Notional  Amount of the
relevant Class.

     "Permitted Investments":  Any one or more of the obligations and securities
listed below that provide for a date of maturity of not more than 30 days but in
any event not later than the date prior to the date such funds will be  required
to be distributed:

               (i)  direct  obligations of, and obligations fully guaranteed by,
                    the   United   States   of   America,   or  any   agency  or
                    instrumentality   of  the  United   States  of  America  the
                    obligations of which are backed by the full faith and credit
                    of the United States of America;

              (ii)  federal funds,  demand and time deposits in, certificates of
                    deposits  of,  or  bankers'   acceptances   issued  by,  any
                    Depository  institution  or trust  company  incorporated  or
                    organized  under the laws of the United States of America or
                    any state thereof and subject to supervision and examination
                    by federal and/or state banking authorities,  the commercial
                    paper  or  other   short-term   debt   obligations  of  such
                    Depository  institution or trust company (or, in the case of
                    a  Depository  institution  or  trust  company  which is the
                    principal  subsidiary of a holding  company,  the commercial
                    paper or other  short-term debt  obligations of such holding
                    company) which has the Required Rating;

             (iii)  commercial  or  finance   company  paper   (including   both
                    non-interest-bearing      discount      obligations      and
                    interest-bearing  obligations  payable  on  demand  or  on a
                    specified  date not more  than  270 days  after  the date of
                    issuance   thereof)   that  has  the  Required   Rating  for
                    short-term debt;

              (iv)  repurchase   obligations   with   respect  to  any  security
                    described in clause (i) above entered into with a Depository
                    institution or trust company  (acting as principal)  meeting
                    the  rating  standards  described  in clause  (ii) above and
                    having maturities of not more than 365 days;

               (v)  units of taxable  money  market  funds,  which funds seek to
                    maintain a constant  asset value and have been rated by each
                    Rating Agency in its highest  rating  category or which have
                    been   designated  in  writing  by  each  Rating  Agency  as
                    Permitted Investments for purposes of this definition; and

              (vi)  any other  obligation or security  acceptable to each Rating
                    Agency,  as  indicated in writing that would not result in a
                    downgrading, qualification or withdrawal of the ratings then
                    assigned to the Bonds;

provided,  however,  that no such instrument shall be a Permitted  Investment if
(v) such  instrument  evidences  a right to  receive  either  (A) only  interest
payments with respect to the obligations  underlying such instrument or (B) both
principal  and  interest  payments  derived  from  obligations  underlying  such
instrument  and  the  principal  and  interest  payments  with  respect  to such
instrument  provide a yield to  maturity  of  greater  than 120% of the yield to
maturity  at par of such  underlying  obligations;  (w) its  terms do not have a
predetermined  fixed dollar amount of principal due at maturity that cannot vary
or change; (x) to the extent rated, an "r" highlighter is affixed to its rating;
(y) to the extent the related interest rate is variable, interest thereon is not
tied to a single  interest  rate index plus a single fixed  spread (if any),  or
does not move  proportionately  with  that  index;  or (z)  such  instrument  is
purchased at a premium over par.

     "Person":  Any  individual,   corporation,   partnership,   joint  venture,
association,  joint-stock company, trust, unincorporated  organization,  limited
liability corporation, limited liability company, limited liability partnership,
or government or any agency or political subdivision thereof.

     "Prepayment Assumption": It is assumed for purposes of Section 3.15(l) that
there are no  prepayments  on the Mortgage  Loans and that the Balloon  Mortgage
Loans fully  amortize  according to their  amortization  schedule and no Balloon
Payment is made.

     "Prepayment  Interest  Excess":  With respect to any Payment Date, for each
Mortgage  Loan that was  subject to a  Principal  Prepayment  in full or in part
after the Due Date  occurring in the related  Remittance  Period,  the amount of
interest  accrued at the Remittance Rate for such Mortgage Loan on the amount of
such Principal Prepayment during the period from and after such Due Date, to the
extent collected.

     "Prepayment Interest Shortfall": With respect to any Payment Date, for each
Mortgage  Loan that was  subject to a  Principal  Prepayment  in full or in part
prior to the Due Date occurring in the related  Remittance Period, the amount of
interest that would have accrued at the  Remittance  Rate for such Mortgage Loan
on the amount of such Principal  Prepayment  during the period commencing on the
date as of which such Principal  Prepayment was applied to the unpaid  principal
balance of the Mortgage Loan and ending on the day  immediately  preceding  such
Due Date, inclusive.

     "Prepayment Premium":  Any premium,  penalty or fee paid or payable, as set
forth  in the  related  Mortgage  Note,  by a  Mortgagor  in  connection  with a
Principal Prepayment.

     "Prime Rate": As of any day, the per annum rate reported in The Wall Street
Journal on the immediately preceding Business Day as the prime rate.

     "Principal Distribution Amount": With respect to any Payment Date an amount
equal to the  aggregate of (a) all scheduled  payments of principal  (other than
Balloon  Payments) due on the Mortgage  Loans on the related Due Date whether or
not received and all scheduled Balloon Payments  received,  (b) if the scheduled
Balloon Payment is not received,  with respect to any Balloon Loans on and after
the Maturity Date thereof,  the principal payment that would need to be received
in the related  month in order to fully  amortize  such  Balloon Loan with level
monthly  payments  by the end of the term used to derive  scheduled  payments of
principal  due  prior  to the  related  Maturity  Date,  (c) to the  extent  not
previously  advanced,  any unscheduled  principal recoveries received during the
related Remittance Period in respect of the Mortgage Loans,  whether in the form
of liquidation  proceeds,  insurance proceeds,  condemnation  proceeds,  amounts
received  as a result of the  purchase of any  Mortgage  Loan from the Issuer or
receipt of overdue payments, (d) any Collateral Value Adjustment  Capitalization
Amount allocated in connection with such Payment Date, and (e) any other portion
of the Adjusted Available Payment Amount remaining  undistributed  after payment
of any interest  payable on the Bonds  pursuant to Section [__] of the Indenture
for the related or any prior Payment Date,  including  any  Prepayment  Interest
Excess not offset by any  Prepayment  Interest  Shortfall  occurring  during the
related Remittance Period or otherwise required to reimburse the Master Servicer
and  interest  distributions  on the  Mortgage  Loans,  in  excess  of  interest
distributions on the Bonds,  resulting from the allocation of amounts  described
in this clause (d) to principal distributions on the Bonds.

     "Principal  Prepayment":  Any payment or other  recovery of  principal on a
Mortgage Loan that is received in advance of its scheduled Due Date which is not
accompanied by an amount of interest representing  scheduled interest due on any
date or dates in any month or months subsequent to the month of prepayment.

     "Private Bonds": The [Class E and Class F] Bonds.

     "Property Protection Expenses": The following costs and expenses, but, with
respect to items (b) through (n) below, only to the extent that they are paid to
third persons in arms' length  arrangements,  which may, to the extent expressly
approved in the related Asset Strategy Report, be Affiliates,  who are generally
in the business of providing  such goods and services and that such expenses are
reasonable for the types of goods or services  provided in the geographical area
in which such goods or services are provided: (a) real estate taxes, assessments
and similar charges; (b) premiums for insurance; (c) utility costs; (d) payments
required under service contracts, including but not limited to service contracts
for heating,  ventilation and air  conditioning  systems,  elevators,  landscape
maintenance,  pest  extermination,  security,  model  furniture,  swimming  pool
service,  trash  removal,  answering  service,  credit checks and monitoring the
satisfaction of real estate tax  assessments  and the  designation  from time to
time of special flood hazard  areas;  (e) payroll costs and benefits for on-site
maintenance  personnel,  including  but not limited to  housekeeping  employees,
porters and general maintenance and security employees;  (f) property management
fees;  (g)  usual  and  customary  leasing  and  sales  brokerage  expenses  and
commissions and other costs and expenses  associated with marketing,  selling or
otherwise  disposing  of Specially  Serviced  Mortgage  Loans or REO  Properties
including, without limitation, marketing brochures, auction services, reasonable
legal fees, surveys, title insurance premiums and other title company costs; (h)
permits,  licenses and registration fees and costs; (i) any expense necessary in
order to prevent or cure a breach under a lease,  contract or agreement,  if the
consequences  of failure to prevent or cure could,  in the sole  judgment of the
Special  Servicer,  have a material  adverse effect with respect to the Mortgage
Loan, REO Property or Mortgaged Property;  (j) any expense necessary in order to
prevent or cure a material violation of any applicable law, regulation,  code or
ordinance with respect to any Mortgaged  Property,  including without limitation
any environmental remediation; (k) costs and expenses of appraisals, valuations,
surveys,  inspections,  environmental  assessments,  credit  reports,  or market
studies  (including,  in each case,  review thereof);  (l) other such reasonable
marketing,  legal, accountants,  expert witness fees and other fees and expenses
incurred by the Special Servicer in connection with the enforcement, collection,
foreclosure,  management and operation of Specially  Serviced  Mortgage Loans or
REO Properties,  the bankruptcy of any related Mortgagor, and the performance of
their servicing duties under this Agreement;  and (m) such other expenses as are
reasonable and  immediately  necessary to operate the Mortgaged  Property or REO
Property.

     "Prospectus Supplement": The Prospectus Supplement dated _________ __, 199_
prepared in connection  with the offering of the [Class A-1, Class A-2, Class B,
Class C and Class D Bonds.

     "Purchase  Price":  With  respect  to any  Mortgage  Loan  to be  purchased
pursuant to Section 2.02(c), Section 2.04, Section 6.05(a) or Section 12.01, the
Stated Principal  Balance thereof as of the date of purchase,  together with (i)
all accrued and unpaid  interest at the Mortgage  Interest Rate on such Mortgage
Loan to but not  including the date of purchase,  (ii) all related  unreimbursed
Advances,  (iii) all accrued and unpaid interest on related  Advances,  and (iv)
any expense arising out of the enforcement of the repurchase  obligation and any
costs associated with such repurchase.

     "Qualified Insurer": An insurance company:

               (i)  duly  qualified as such under the laws of the state in which
                    the related Mortgaged Property is located;

              (ii)  duly authorized and, if required,  licensed in such state to
                    transact the applicable  insurance business and to write the
                    insurance provided; and

             (iii)  whose  claims  paying  ability is rated at least "A" by each
                    Rating  Agency  (or,  if not  rated  by each  of the  Rating
                    Agencies,  rated  at  least  "A"  by  two  other  nationally
                    recognized  statistical  rating  organizations,  which shall
                    include  [Standard & Poor's Ratings  Services] and any other
                    Rating Agency which rates the claims paying  ability of such
                    insurance  company,  and if not rated by [Fitch IBCA, Inc.],
                    acceptable  to it);  or which is  acceptable  to each Rating
                    Agency (as  evidenced in writing by each Rating  Agency that
                    use of any  such  Qualified  Insurer  will not  result  in a
                    downgrading, qualification or withdrawal of the ratings then
                    assigned to the Bonds).

     "Rating Agency":  Each of [Fitch IBCA, Inc.],  [Duff & Phelps Credit Rating
Co.] [and] [Standard & Poor's Ratings Services].

     "Realized Loss":  With respect to each Loss Mortgage Loan (or REO Property)
as to which a  Liquidation  Event has  occurred,  an amount (not less than zero)
equal to (i) the Stated Principal Balance of the Mortgage Loan (or REO Property)
as of the date of the  Liquidation  Event,  plus (ii) interest at the Remittance
Rate  from the Due Date as to  which  interest  was  last  paid or  advanced  to
Bondholders  up to the last day of the  month in which  such  Liquidation  Event
occurred on the Stated Principal Balance of such Mortgage Loan (or REO Property)
outstanding  during each  Remittance  Period that such  interest was not paid or
advanced,  plus (iii) any unreimbursed Advances and interest accrued and payable
thereon at the Advance Rate,  minus (iv) the proceeds,  if any,  received during
the month in which such  Liquidation  Event  occurred,  to the extent applied as
recoveries of interest at the  Remittance  Rate and to principal of the Mortgage
Loan.  With respect to each Loss  Mortgage Loan with respect to which an Advance
previously   made  or  proposed  to  be  made  has  been   determined  to  be  a
Nonrecoverable  Advance an amount  (not less than zero)  equal to (i) the Stated
Principal  Balance of the Mortgage Loan (or REO Property) as of the date of such
determination, plus (ii) interest at the Remittance Rate from the Due Date as to
which  interest was last paid or advanced to  Bondholders  up to the last day of
the month in which such  determination  was made on the Stated Principal Balance
of such  Mortgage  Loan (or REO  Property)  outstanding  during each  Remittance
Period that such interest was not paid or advanced,  plus (iii) any unreimbursed
Advances and interest  accrued and payable  thereon at the Advance  Rate,  minus
(iv) the proceeds, if any, received during the month in which such determination
was made, to the extent applied as recoveries of interest at the Remittance Rate
and to principal of the Mortgage Loan.  With respect to each Mortgage Loan which
has become the  subject of a Deficient  Valuation,  the  difference  between the
principal  balance of the Mortgage Loan  outstanding  immediately  prior to such
Deficient Valuation and the principal balance of the Mortgage Loan as reduced by
the Deficient Valuation.

     "Record  Date":  With respect to any Payment Date, the last Business Day of
the month immediately preceding the month in which such Payment Date occurs.

     "Reference Bank Rate": As defined in Section 1.03.

     "Remittance  Date":  With  respect to each Payment  Date,  one Business Day
preceding such Payment Date.

     "Remittance  Period":  For any Payment Date, the period  beginning  after a
Determination  Date in the immediately  preceding month (or the Cut-off Date, in
the case of the first Payment Date) through the related Determination Date.

     "Remittance  Rate":  With respect to any Mortgage  Loan, the per annum rate
equal to the excess  (adjusted,  if  necessary,  to reflect the actual number of
days in the  related  Remittance  Period  and a  360-day  year)  of the  related
Mortgage  Interest Rate  (without  giving  effect to any  modification  or other
reduction thereof following the Cut-off Date) over the sum of the related Master
Servicing Fee Rate and the Trustee Fee Rate.

     "Remittance  Report":  The report  prepared  pursuant  to  Section  4.09(a)
hereof.

     "REO Account": One or more accounts established pursuant to Section 6.06.

     "REO  Account  Report":  The report  prepared  pursuant to Section  6.08(b)
hereof.

     "REO Acquisition": The acquisition by the Special Servicer on behalf of the
Issuer for the benefit of the Bondholders of any Mortgaged Property.

     "REO Mortgage  Loan":  Any Mortgage Loan as to which the related  Mortgaged
Property  has been  acquired  by the  Special  Servicer  on behalf of the Issuer
through  foreclosure  or by  deed  in lieu of  foreclosure,  until  the  Special
Servicer has determined  that all amounts that it reasonably  expects to recover
from or on account  of such  Mortgage  Loan have been  recovered,  whether  from
Excess Condemnation Proceeds, Excess Insurance Proceeds,  Condemnation Proceeds,
Insurance Proceeds,  Liquidation  Proceeds,  REO Proceeds or otherwise (in which
case such Mortgage Loan shall no longer be an REO Mortgage Loan).

     "REO  Proceeds":   Proceeds   received  in  respect  of  any  REO  Property
(including,  without  limitation,  proceeds  from  the  rental  of  the  related
Mortgaged Property).

     "REO Property":  A Mortgaged  Property  acquired by the Special Servicer on
behalf of the Issuer through foreclosure or by deed in lieu of foreclosure.

     "Request  for  Release  and Receipt of  Documents":  A written  Request for
Release and Receipt of Documents, substantially in the form of Exhibit B hereto.

     "Required Appraisal Date": With respect to any Mortgage Loan within 30 days
of (a) any Collateral  Value Adjustment Event or (b) the occurrence of any event
giving  rise  to  a  subsequent   Collateral  Value  Adjustment  (including  the
delinquency  referred to in the last sentence of the  definition of  "Collateral
Value Adjustment Event") more than twelve months after an appraisal was obtained
with respect to a previous Collateral Value Adjustment.

     "Required  Rating":  For purposes of the definitions of "Eligible  Account"
and "Permitted Investments" the following ratings:

          (a)  with respect to commercial paper,  short-term debt obligations or
               other short-term deposits, the highest short-term rating category
               of each  Rating  Agency (or,  if such  obligations  are not rated
               by[Fitch  IBCA,  Inc.] or [Duff & Phelps Credit Rating Co.],  any
               two nationally recognized statistical rating organization,  which
               shall include  [Standard & Poor's Ratings Services] and any other
               Rating  Agency which rates such  obligations  or deposits and, if
               not rated by [Fitch IBCA, Inc.], acceptable to it); or

          (b)  with respect to long-term debt obligations, the highest long-term
               rating  category of each Rating  Agency (or, if such  obligations
               are not  rated by  [Fitch  IBCA,  Inc.] or [Duff & Phelps  Credit
               Rating Co.], any two  nationally  recognized  statistical  rating
               organization,  which shall  include  [Standard  & Poor's  Ratings
               Services]   and  any  other   Rating   Agency  which  rates  such
               obligations or deposits and, if not rated by [Fitch IBCA,  Inc.],
               acceptable to it).

     "Responsible  Officer":  When used with respect to the Trustee, any officer
assigned to and working in its Corporate Trust Office with direct responsibility
for the  administration of this Agreement and also, with respect to a particular
matter,  any other  officer  to whom such  matter is  referred  because  of such
officer's knowledge of and familiarity with the particular subject.

     "Security  Agreement":  With  respect to any  Mortgage  Loan,  any security
agreement or equivalent instrument, whether contained in the related Mortgage or
executed separately, creating in favor of the holder of such Mortgage a security
interest in the personal  property  constituting  security for repayment of such
Mortgage Loan.

     "Senior  Bonds":  The [Class A-1,  Class A-2,  Class B, Class C and Class D
Bonds.

     "Servicer": The Master Servicer or the Special Servicer, as applicable.

     "Servicing  Advance":  Any  expenses  identified  in  this  Agreement  as a
Servicing  Advance  which are incurred by the Master  Servicer  consistent  with
Accepted  Servicing  Practices  or  Accepted  Special  Servicing  Practices,  as
applicable, or, with respect to any Mortgage Loan.

     "Servicing  Fee":  With  respect  to any  Mortgage  Loan and (a) the Master
Servicer,  the Master Servicing Fee; and (b) the Special  Servicer,  the Special
Servicing Fee, as applicable.

     "Servicing Officer": With respect to any Servicer, any Assistant Treasurer,
Assistant Secretary,  Assistant Vice President, Vice President or other employee
of such  Servicer  or its  general  partner,  if  applicable,  involved  in,  or
responsible  for, the  administration  and servicing of the Mortgage Loans under
this Agreement and  authorized to act on behalf of such Servicer,  as designated
by inclusion  on a list of such Persons  furnished to the Trustee and each other
Servicer by the related Servicer,  as such list may from time to time be amended
by the related Servicer.

     "Servicing  Transfer  Date":  The date after the  occurrence of a Servicing
Transfer Event on which the Special Servicer receives the information, documents
and records required to be delivered thereto pursuant to Section 6.02(c).

     "Servicing  Transfer  Event":  The  occurrence of any of the following with
respect to a Mortgage Loan: (i) such Mortgage Loan becomes a Defaulted  Mortgage
Loan;  (ii) the related  Mortgagor has entered into or consented to  bankruptcy,
appointment  of a receiver or  conservator  or a similar  insolvency  or similar
proceeding,  or the  Mortgagor  has become the  subject of a decree or order for
such proceeding which shall have remained in force  undischarged or unstayed for
a period of 60 days; (iii) the Master Servicer shall have received notice of the
foreclosure or proposed foreclosure of any other lien on the Mortgaged Property;
(iv) in the judgment of the Master Servicer,  a payment default has occurred and
is not  likely to be cured by the  related  Mortgagor  within  60 days;  (v) the
related  Mortgagor admits in writing its inability to pay its debts generally as
they become due, files a petition to take advantage of any applicable insolvency
or reorganization statute, makes an assignment for the benefit of its creditors,
or  voluntarily  suspends  payment of its  obligations;  (vi) any other material
default has, in the Master Servicer's judgment, occurred which is not reasonably
susceptible of cure within the time periods and on the terms and conditions,  if
any,  provided in the related  Mortgage;  (vii) the related  Mortgaged  Property
becomes REO Property; (viii) if for any reason, the Master Servicer cannot enter
into an assumption  agreement upon the transfer by the related  Mortgagor of the
Mortgage; or (ix) an event has occurred which, in the reasonable judgment of the
Master  Servicer,  has or will materially and adversely  affect the value of the
Mortgaged Property.

     "Special Servicer": ____________________,  or its successors in interest or
any successor special servicer appointed as such as herein provided.

     "Special  Servicing Fee": The  compensation  the Special  Servicer shall be
entitled to receive pursuant to Section 6.12.

     "Specially Serviced Mortgage Loan": Any Mortgage Loan with respect to which
a  Servicing  Transfer  Event has  occurred  and  which  has not  ceased to be a
Specially Serviced Mortgage Loan pursuant to Section 6.10.

     "Specially  Serviced  Mortgage  Loan Status  Report":  With  respect to any
Mortgage Loan, shall have the meaning set forth in Section 6.08.

     "State Tax  Laws":  The laws of the  states of  __________,  _____________,
_____________  and  ________________  as well as any state the  applicability of
which to the Bonds shall have been confirmed to the Trustee in writing either by
the delivery to the Trustee of an Opinion of Counsel to such  effect,  or by the
delivery to the Trustee of a written  notification  to such effect by the taxing
authority of such state.

     "Stated Principal  Balance":  With respect to any Mortgage Loan (other than
an REO Mortgage  Loan),  as of any date of  determination,  (x) the Cut-off Date
Balance, minus (y) the sum, without duplication, of:

               (i)  the  principal  portion of each Monthly  Payment and Balloon
                    Payment due on such Mortgage Loan after the Cut-off Date, to
                    the extent  received  from the Mortgagor or advanced (in the
                    case of any delinquent  Monthly  Payment) and distributed to
                    Bondholders before such date of determination;

              (ii)  all  Principal  Prepayments  received  with  respect to such
                    Mortgage   Loan  after  the  Cut-off  Date,  to  the  extent
                    distributed   to    Bondholders    before   such   date   of
                    determination;

             (iii)  the  principal   portion  of  all  Insurance   Proceeds  and
                    Liquidation  Proceeds received with respect to such Mortgage
                    Loan after the Cut-off  Date, to the extent  distributed  to
                    Bondholders before such date of determination; and

              (iv)  any reduction in the outstanding  principal  balance of such
                    Mortgage  Loan  resulting  from a Deficient  Valuation  that
                    occurred prior to the end of the  Remittance  Period for the
                    most recently ended Payment Date.

With  respect to any REO  Mortgage  Loan,  as of any date of  determination,  an
amount  (not less than zero)  equal to (x) the Stated  Principal  Balance of the
related Mortgage Loan as of the date of the related REO  Acquisition,  minus (y)
the sum of:

               (i)  the principal  portion of each P&I Advance made with respect
                    to  such  REO  Mortgage   Loan  that  was   distributed   to
                    Bondholders before such date of determination; and

              (ii)  the principal portion of all Insurance Proceeds, Liquidation
                    Proceeds and REO Proceeds  received with respect to such REO
                    Mortgage  Loan,  to the extent  distributed  to  Bondholders
                    before such date of determination.

A  Mortgage  Loan  shall be  deemed to be owned by the  Issuer  and  pledged  as
Collateral  to  secure  the Bonds and to have an  outstanding  Stated  Principal
Balance  through and including  the Payment Date on which the proceeds,  if any,
received in  connection  with a Liquidation  Event in respect  thereof are to be
distributed to Bondholders.

     "Trustee":  ____________________,  or  its  successor  in  interest  in its
capacity as Trustee  hereunder,  or any  successor  trustee  appointed as herein
provided.

     "Trustee  Fee  Rate":  ____%  per annum  calculated  on the basis of twelve
30-day months and a 360-day year.

     "UCC  Financing  Statement":  A  financing  statement  executed  and  filed
pursuant  to  the  Uniform  Commercial  Code,  as  in  effect  in  the  relevant
jurisdiction,  or, in the case of Louisiana or the  Commonwealth of Puerto Rico,
the comparable provisions of Louisiana or Puerto Rico law, as applicable.

     "Underwriter": Any of ____________________ or ____________________.

     "United  States  Person":  A citizen or  resident of the United  States,  a
corporation,  partnership  or other entity created or organized in, or under the
laws of, the United States or any political  subdivision  thereof,  or an estate
whose  income from  sources  without the United  States is  includible  in gross
income  for  United  States  federal  income  tax  purposes  regardless  of  its
connection with the conduct of a trade or business within the United States,  or
a trust  if a court  within  the  United  States  is  able to  exercise  primary
supervision over the  administration  of the trust and one or more United States
trustees have authority to control all substantial decisions of the trust.

     "Weighted  Average  Remittance Rate": With respect to any Payment Date, the
rate per annum  equal to the  weighted  average,  by Stated  Principal  Balance,
expressed as a percentage and rounded to eight decimal places, of the Remittance
Rates on the Mortgage Loans prior to giving effect to  distributions  thereon in
the Remittance Period immediately preceding such Payment Date; provided that for
purposes  of  calculating  the  Class E and  Class F Bond  Interest  Rates,  the
Weighted  Average  Remittance  Rate will be calculated  as the rate,  based on a
360-day year of twelve 30-day months.

     "1933 Act": The Securities Act of 1933, as amended.


     SECTION 1.02   Certain Terms.

     Terms used herein and not defined  herein shall have the meanings  given to
such terms in the Indenture.


     SECTION 1.03   Determination of LIBOR.

     LIBOR applicable to the calculation of the Bond Interest Rates on the Class
A-1,  Class  A-2,  Class B, Class C and Class D Bonds for any  Interest  Accrual
Period will be determined on each LIBOR Rate Adjustment Date as follows:

     For any Interest Accrual Period, the rate for United States dollar deposits
for one month which  appears on the Telerate  Screen Page 3750 as of 11:00 A.M.,
London, England time, on the second LIBOR Business Day prior to the first day of
such Interest Accrual Period (a "LIBOR Rate Adjustment Date"). If such rate does
not  appear on such page (or such other  page as may  replace  that page on that
service,  or if such  service  is no longer  offered,  such  other  service  for
displaying  LIBOR or  comparable  rates  as may be  reasonably  selected  by the
Trustee  after  consultation  with the  Master  Servicer),  the rate will be the
Reference Bank Rate.  The "Reference  Bank Rate" will be determined on the basis
of the rates at which deposits in the U.S.  dollars are offered by the reference
banks (which shall be three major banks that are engaged in  transactions in the
London interbank  market,  selected by the Trustee after  consultation  with the
Master  Servicer) as of 11:00 A.M.,  London  time,  on the day that is two LIBOR
Business Days prior to the immediately  preceding Payment Date to prime banks in
the London interbank  market for a period of one month in amounts  approximately
equal to the  aggregate  Class  Balance  of the Class  Balance of the Bonds then
outstanding. The Trustee will request the principal London office of each of the
reference  banks to  provide  a  quotation  of its  rate.  If at least  two such
quotations are provided, the rate will be the arithmetic mean of the quotations.
If on such date fewer than two quotations are provided,  as requested,  the rate
will be the  arithmetic  mean of the rates  quoted by one or more major banks in
New York  City,  selected  by the  Trustee  after  consultation  with the Master
Servicer,  as of 11:00 A.M.,  New York City time, on such date for loans in U.S.
dollars  to  leading  European  banks  for a  period  of one  month  in  amounts
approximately   equal  to  the  aggregate   Class  Balance  of  the  Bonds  then
outstanding. If no such quotations can be obtained and no Reference Bank Rate is
available, LIBOR will be LIBOR applicable to the preceding Payment Date.

     The establishment of LIBOR by the Trustee on any LIBOR Rate Adjustment Date
and the Trustee's  subsequent  calculation of the Bond Interest Rates applicable
to the Bonds  for the  relevant  Interest  Accrual  Period,  in the  absence  of
manifest error, will be final and binding.

     Promptly following each LIBOR Rate Adjustment Date the Trustee shall supply
the Master Servicer with the results of its determination of LIBOR on such date.


     SECTION 1.04   General Interpretive Principles.

     For purposes of this Agreement,  except as otherwise  expressly provided or
unless the context otherwise requires:

          (a)  The terms defined in this Agreement include the plural as well as
               the singular, and the use of any gender herein shall be deemed to
               include the other gender;

          (b)  Accounting  terms not otherwise  defined herein have the meanings
               assigned to them in accordance with Generally Accepted Accounting
               Principles ("GAAP");

          (c)  References  herein  to  "Articles",  "Sections",   "Subsections",
               "Paragraphs",  and  other  subdivisions  without  reference  to a
               document  are  to  designated  Articles,  Sections,  Subsections,
               Paragraphs and other subdivisions of this Agreement;

          (d)  References to a Subsection without further reference to a Section
               is a  reference  to such  subsection  as  contained  in the  same
               Section in which the reference appears,  and this rule shall also
               apply to Paragraphs and other subdivisions;

          (e)  The words  "herein",  "hereof",  "hereunder"  and other  words of
               similar  import refer to this Agreement as a whole and not to any
               particular provision;

          (f)  The term "include" or "including"  shall be deemed to be followed
               by the phrase "without limitation";

          (g)  In the  computation of periods of time from a specified date to a
               later  specified date, the word "from" means "from and including"
               and the words "to" and "until" each means "to but excluding";

          (h)  The  headings in this  Agreement  are solely for  convenience  of
               reference  and shall be given no effect  in the  construction  or
               interpretation of this Agreement;

          (i)  References  herein  to  actions  to be taken  shall  include  the
               failure to take any action;

          (j)  Any action or delivery  which is  required  pursuant to the terms
               hereof  which falls on a day which is not a Business  Day will be
               due on the immediately following Business Day.


                                   ARTICLE II

                  CERTAIN MATTERS REGARDING THE MORTGAGE LOANS;


     SECTION 2.01.  Delivery of Mortgage Loan Files and Related Documents.

     (a) In  connection  with the  Grant of the Trust  Estate  by the  Issuer to
secure the Bonds,  the Issuer is  required to deliver to and  deposit  with,  or
cause to be  delivered to and  deposited  with,  the  Trustee,  on or before the
Closing  Date,  the Mortgage  File for each  Mortgage  Loan.  Also in connection
therewith,  the  Issuer  shall  deliver  to and  deposit  with,  or  cause to be
delivered to and deposited with, the Master  Servicer,  on or before the Closing
Date: (i) copies of the Indenture and the Mortgage Loan Purchase Agreement; (ii)
copies of the documents comprising the Mortgage File for each Mortgage Loan; and
(iii) all other  documents  and records in the  possession  of the Issuer or the
Mortgage  Loan Seller that relate to the Mortgage  Loans,  are necessary for the
servicing of the Mortgage  Loans and are not required to be a part of a Mortgage
File in accordance with the definition  thereof.  The Master Servicer shall hold
all such documents and records delivered to it on behalf of the Trustee in trust
for the benefit of the  Bondholders  and,  subject to the lien of the Indenture,
the Issuer.

     (b) The Trustee shall deliver to the Master  Servicer  within 15 days after
the Closing Date each  assignment  of Mortgage and  assignment  of Assignment of
Leases in favor of the Trustee  delivered  to it as part of a Mortgage  File and
each  UCC-2  and  UCC-3  in favor of the  Trustee  delivered  to it as part of a
Mortgage  File,  and the Master  Servicer  shall,  at the Mortgage Loan Seller's
expense,  as to each  Mortgage  Loan,  promptly (and in any event within 45 days
following  the  Closing  Date)  cause each such  document  to be  submitted  for
recording or filing,  as the case may be, in the  appropriate  public office for
real property records or UCC Financing Statements,  as the Master Servicer deems
appropriate.  Each such  assignment  shall reflect that it should be returned by
the public recording office to the Trustee  following  recording,  and each such
UCC-2 and UCC-3 shall  reflect that the file copy thereof  should be returned to
the Trustee following filing;  provided that in those instances where the public
recording  office  retains the original  assignment of Mortgage or assignment of
Assignment of Leases the Master Servicer shall obtain therefrom a certified copy
of the recorded original. If any such document or instrument is lost or returned
unrecorded or unfilled,  as the case may be,  because of a defect  therein,  the
Issuer shall promptly  prepare or cause to be prepared a substitute  therefor or
cure such defect,  as the case may be, and thereafter the Master  Servicer shall
upon  receipt  thereof  cause  the  same  to  be  duly  recorded  or  filed,  as
appropriate.


     SECTION 2.02.  Document Defects and Breaches; Repurchase.

     (a) If any party hereto discovers that any document  constituting a part of
a Mortgage File has not been properly executed, is missing, contains information
that does not  conform in any respect  with the  corresponding  information  set
forth in the Mortgage  Loan  Schedule  (and the terms of such  document have not
been modified by written instrument contained in the Mortgage File), or does not
appear to be regular on its face (each,  a "Document  Defect"),  or if any party
hereto discovers a breach of any representation or warranty of the Mortgage Loan
Seller  relating to any Mortgage  Loan set forth in the Mortgage  Loan  Purchase
Agreement (a "Breach"),  such party shall give prompt  written notice thereof to
the other parties hereto.

     (b)  Promptly  upon its  discovery  or  receipt  of notice of any  Document
Default  or  Breach  that  materially  and  adversely  affects  the value of any
Mortgage Loan or the interests of the Issuer and/or the Bondholders therein, the
Master Servicer shall request that the Mortgage Loan Seller, not later than [90]
days  (or such  other  period  as is  provided  in the  Mortgage  Loan  Purchase
Agreement)  from the receipt by the Mortgage Loan Seller of such  request,  cure
such  Document  Defect or Breach in all  material  respects  or  repurchase  the
affected Mortgage Loan at the applicable Purchase Price as, if and to the extent
required by the Mortgage  Loan  Purchase  Agreement;  provided  that if (i) such
Breach is capable of being cured but not within  such 90-day (or other)  period,
(ii) the Mortgage Loan Seller has commenced  and is diligently  proceeding  with
the cure of such  Breach  within such  90-day (or other)  period,  and (iii) the
Mortgage Loan Seller shall have delivered to the Trustee and the Master Servicer
a  certification  executed on behalf of the  Mortgage  Loan Seller by an officer
thereof  setting forth the reason that such Breach is not capable of being cured
within an initial 90-day (or other) period, specifying what actions the Mortgage
Loan Seller is pursuing in connection with the cure thereof and stating that the
Mortgage  Loan  Seller  anticipates  that such  Breach  will be cured  within an
additional  period not to exceed 90 more days,  then the  Mortgage  Loan  Seller
shall have up to an  additional  90 days to complete  such cure. If the affected
Mortgage Loan is to be  repurchased,  the Master  Servicer  shall  designate the
Collection  Account as the account to which funds in the amount of the  Purchase
Price are to be wired, and the Master Servicer shall promptly notify the Trustee
(by delivery thereto of an Officer's Certificate) when such deposit is made. Any
such  purchase of a Mortgage Loan shall be on a whole loan,  servicing  released
basis,  and shall be subject to all applicable terms and conditions set forth in
the Indenture. In connection with any such purchase by the Mortgage Loan Seller,
each of the Master  Servicer and the Special  Servicer shall deliver any portion
of the related Servicing File that is in its possession to such purchaser or its
designee.

     (c) If the Mortgage Loan Seller  defaults on its  obligations to repurchase
any Mortgage  Loan as  contemplated  by this Section 2.02,  the Master  Servicer
shall promptly notify the Trustee, the Issuer and the Bondholders and shall take
such actions with respect to the  enforcement  of such  repurchase  obligations,
including,  without  limitation,  the institution and prosecution of appropriate
legal  proceedings,  as the Master Servicer shall  determine,  in its reasonable
good faith judgment,  are in the best interests of the  Bondholders  (taken as a
collective  whole)  and are not  inconsistent  with the  Indenture.  Any and all
expenses  incurred by the Master  Servicer with respect to the  foregoing  shall
constitute Servicing Advances in respect of the affected Mortgage Loan.


     SECTION  2.03  Representations  and  Warranties  of the Issuer,  the Master
                    Servicer, and the Special Servicer; Assignment of Rights.

     (a) The Issuer hereby  represents  and warrants to and  covenants  with the
Trustee, the Master Servicer, and the Special Servicer, as of the Delivery Date,
that:

      (i) The Issuer is a [trust] duly organized,  validly  existing and in good
          standing under the laws of the State of ____________.

     (ii) The  execution and delivery of this  Agreement by the Issuer,  and the
          performance  and  compliance  with the terms of this  Agreement by the
          Issuer, will not violate the Issuer's [Trust Agreeement] or constitute
          a default (or an event which,  with notice or lapse of time,  or both,
          would  constitute  a default)  under,  or result in the breach of, any
          material agreement or other instrument to which it is a party or which
          is applicable to it or any of its assets.

    (iii) The  Issuer  has the  full  power  and  authority  to  enter  into and
          consummate  all  transactions  contemplated  by  this  Agreement,  the
          execution,  delivery and  performance  of this Agreement by the Issuer
          has  been  duly  authorized,  and the  Issuer  has duly  executed  and
          delivered this Agreement.

     (iv) This Agreement, assuming due authorization,  execution and delivery by
          the  Trustee,   the  Master  Servicer,   and  the  Special   Servicer,
          constitutes  a valid,  legal and  binding  obligation  of the  Issuer,
          enforceable  against the Issuer in  accordance  with the terms hereof,
          subject  to (A)  applicable  bankruptcy,  insolvency,  reorganization,
          moratorium  and other laws  affecting  the  enforcement  of creditors'
          rights generally, and (B) general principles of equity,  regardless of
          whether such enforcement is considered in a proceeding in equity or at
          law.

      (v) The Issuer is not in violation  of, and its  execution and delivery of
          this Agreement and its  performance  and compliance  with the terms of
          this  Agreement will not constitute a violation of, any law, any order
          or decree of any court or arbiter, or any order,  regulation or demand
          of any federal,  state or local governmental or regulatory  authority,
          or  any of  the  provisions  of  any  indenture,  mortgage,  contract,
          instrument,  or other  document  to which such Issuer is a party or by
          which it is bound,  or result in the  creation  or  imposition  of any
          lien,  charge, or encumbrance upon any of its property pursuant to the
          terms of any such indenture,  mortgage, contract, instrument, or other
          document  which  violation,  in the Issuer's good faith and reasonable
          judgment,  is likely to affect  materially  and  adversely  either the
          ability of the Issuer to perform its obligations  under this Agreement
          or the financial condition of the Issuer.

     (vi) No  litigation  is pending or, to the best of the Issuer's  knowledge,
          threatened  against the Issuer which,  if determined  adversely to the
          Issuer,  would  prohibit the Issuer from entering into this  Agreement
          or, in the  Issuer's  good  faith  reasonable  judgment,  is likely to
          materially  and  adversely  affect either the ability of the Issuer to
          perform  its  obligations   under  this  Agreement  or  the  financial
          condition of the Issuer.

    (vii) At the time of the grant of a security  interest in the Mortgage Loans
          from the Issuer to the  Trustee on behalf of the  Bondsholders  in the
          Indenture,  the  Issuer  had good  title to and was the sole owner of,
          each Mortgage Loan, free and clear of any pledge, lien, encumbrance or
          security  interest  (other  than the rights to  servicing  and related
          compensation)  and the Mortgage Loans pledged to the Trustee on behalf
          of the Holders of the Bonds free and clear of any other pledge,  lien,
          encumbrance or security interest.

     (b) The Master Servicer and Special Servicer hereby represent,  warrant and
covenant to the Trustee and the Issuer, as of the Delivery Date, that:

     (A)  The  Master  Servicer  and  Special  Servicer  is  a  __________  duly
organized,  validly existing and in good standing under the laws of the State of
__________.

     (B) The execution and delivery of this Agreement by each Servicer,  and the
performance  and  compliance  with the terms of this Agreement by each Servicer,
will not (i) violate  such  Servicer's  certificate  of limited  partnership  or
limited  partnership  agreement or (ii) constitute a default (or an event which,
with notice or lapse of time, or both,  would  constitute a default)  under,  or
result in the breach of, any material  agreement or other instrument to which it
is a party or which is applicable  to it or any of its assets,  which default or
breach,  in such  Servicer's  good faith and reasonable  judgment,  is likely to
affect  materially and adversely  either the ability of such Servicer to perform
its  obligations  under  this  Agreement  or the  financial  condition  of  such
Servicer.

     (C) Each  Servicer  has the full  power  and  authority  to enter  into and
consummate all transactions of such Servicer contemplated by this Agreement, has
duly authorized the execution,  delivery and performance of this Agreement,  and
has duly executed and delivered this Agreement.

     (D) This Agreement,  assuming due authorization,  execution and delivery by
the Trustee and the Issuer, constitutes a valid, legal and binding obligation of
such Servicer,  enforceable  against such Servicer in accordance  with the terms
hereof,   subject  to   applicable   bankruptcy,   insolvency,   reorganization,
receivership,  moratorium and other laws affecting the enforcement of creditors'
rights generally,  and general principles of equity,  regardless of whether such
enforcement is considered in a proceeding in equity or at law.

     (E) Neither  Servicer is in violation of, and its execution and delivery of
this  Agreement  and its  performance  and  compliance  with  the  terms of this
Agreement  will not  constitute a violation  of, any law, any order or decree of
any court or arbiter, or any order,  regulation or demand of any federal,  state
or local governmental or regulatory  authority,  or any of the provisions of any
indenture,  mortgage,  contract,  instrument,  or other  document  to which such
Servicer  is a party or by which it is  bound,  or  result  in the  creation  or
imposition of any lien,  charge or encumbrance upon any of its property pursuant
to the terms of any such  indenture,  mortgage,  contract,  instrument  or other
document which  violation,  lien,  charge or encumbrance in such Servicer's good
faith and  reasonable  judgment,  is likely to affect  materially  and adversely
either  the  ability of such  Servicer  to perform  its  obligations  under this
Agreement or the financial condition of such Servicer.

     (F) No litigation is pending or, to such Servicer's  knowledge,  threatened
against such Servicer  which,  if determined  adversely to such Servicer,  would
prohibit such Servicer from entering into this Agreement or, in such  Servicer's
good faith and reasonable judgment, is likely to materially and adversely affect
either  the  ability of such  Servicer  to perform  its  obligations  under this
Agreement or the financial condition of such Servicer.

     (c) It is understood and agreed that the representations and warranties set
forth in this  Section  2.03 shall  survive the  execution  and delivery of this
Agreement,  and shall inure to the benefit of the Persons for whose benefit they
were made for so long as the Bonds  remain  Outstanding.  Upon  discovery by the
Issuer,  the Master Servicer,  the Special Servicer or the Trustee of any breach
of any of the foregoing  representations  and warranties,  the party discovering
such breach shall give prompt written notice to the other parties.


     SECTION 2.04   Repurchase of Mortgage Loans for Breaches of  Representation
                    and Warranty.

     (a) Within 90 days of the earlier of, the  discovery by the  Mortgage  Loan
Seller of, or receipt by the  Mortgage  Loan  Seller of written  notice from the
Issuer,  the  Master  Servicer,   the  Special  Servicer,  the  Trustee  or  any
Bondholder,  specifying  in  reasonable  detail the existence of a breach of any
representation  or warranty of the  Mortgage  Loan Seller in the  Mortgage  Loan
Purchase  Agreement,  which  materially  and adversely  affects the value of any
Mortgage  Loan or the interest of any  Bondholder  therein,  the  Mortgage  Loan
Seller shall at its option (A) in all material  respects cure such breach or (B)
purchase the affected Mortgage Loan from the Issuer at the Purchase Price.

     (b) The purchase of any Mortgage Loan the Mortgage Loan Seller  pursuant to
Section  2.04(a) shall be effected by delivering  the Purchase Price therefor to
the Master  Servicer for deposit in the Collection  Account.  The Trustee,  upon
receipt of an  Officers'  Bond from the Master  Servicer to the effect that such
deposit has been made,  shall  release or cause to be  released to the  Mortgage
Loan Seller or its  designee,  the related  Mortgage Loan File and shall execute
and deliver such  instruments of transfer or assignment  (in recordable  form if
recording is appropriate),  in each case without recourse, as shall be necessary
to vest in the Mortgage Loan Seller or its designee,  any Mortgage Loan released
pursuant hereto.  In connection with such repurchase,  the Master Servicer,  and
the Special Servicer, as applicable,  shall release to the Mortgage Loan Seller,
as  applicable,  all  documents  and records  maintained  by such  Servicer  and
requested  by the  Issuer  or the  Mortgage  Loan  Seller;  provided,  that such
Servicer may retain copies of such documents and records at its own expense. The
Mortgage Loan Seller,  shall be  responsible  for the payment of all  reasonable
expenses of the  Trustee and the  Servicers  incurred  in  connection  with such
repurchase.

     (c) It is understood  and agreed that the  provisions  set forth in Section
2.04(a) and (b) of this Agreement shall  constitute the sole remedies  available
to the Bondholders, or the Trustee on behalf of the Bondholders,  respecting any
breach of the  representations  and  warranties  contained in the Mortgage  Loan
Purchase Agreement.


                                   ARTICLE III

                   GENERAL PROVISIONS APPLICABLE TO SERVICERS


     SECTION 3.01   Contract for Servicing.

     (a) Each Servicer,  by execution and delivery of this Agreement,  agrees to
service  the  Mortgage  Loans  pursuant  to this  Agreement  and in all cases in
accordance  with Accepted  Servicing  Practices and Accepted  Special  Servicing
Practices, as applicable.

     (b) Any  funds  received  on or in  connection  with a  Mortgage  Loan by a
Servicer  shall be received and held by such  Servicer in  accordance  with this
Agreement  and  pursuant to Accepted  Servicing  Practices  or Accepted  Special
Servicing Practices,  as applicable,  for the benefit of the Bondholders and the
related  Mortgagor as their  respective  interests may appear and as provided in
this Agreement.


     SECTION 3.02   Notices to Mortgagors.

     The Master  Servicer  shall,  within five (5) Business Days of the Delivery
Date for any Mortgage Loan, send by first class mail or by hand delivery written
notice to the related  Mortgagor  that the Master  Servicer  has been engaged to
service such  Mortgage  Loan,  which notice shall direct such  Mortgagor to make
further  payments and to send all future  notices with respect to such  Mortgage
Loan directly to the Master Servicer.  Notwithstanding the foregoing, the Master
Servicer  shall not be required to send such notice if the Mortgage  Loans shall
be subserviced by the Mortgage Loan Seller pursuant to a Subservicing  Agreement
between the Master Servicer and the Mortgage Loan Seller, and there is no change
in where the Mortgagor is required to send payments under the Mortgage Loan.


     SECTION 3.03   Subservicing.

     The Master  Servicer and the Special  Servicer may enter into  subservicing
agreements with one or more subservicers  (including  subsidiaries or affiliates
of the Servicer) for the servicing  and  administration  of the Mortgage  Loans.
References  in this  Agreement  to  actions  taken or to be taken by the  Master
Servicer or the Special Servicer in servicing the Mortgage Loans include actions
taken or to be taken by a subservicer on behalf of such Master Servicer.

     Notwithstanding any subservicing  agreement,  any of the provisions of this
Agreement  relating to agreements or arrangements  between either Servicer and a
subservicer  or reference to actions  taken  through such Persons or  otherwise,
such Servicer  shall remain  obligated and liable to the Issuer and  Bondholders
for the servicing and administering of the Mortgage Loans in accordance with the
provisions of this Agreement without  diminution of such obligation or liability
by virtue  of such  subservicing  agreements  or  arrangements,  or by virtue of
indemnification  from a  subservicer,  and to the same extent and under the same
terms  and  conditions  as  if  the  such  Servicer  alone  were  servicing  and
administering  the Mortgage Loans. Each Servicer shall be entitled to enter into
any  agreement  with a  subservicer  for  indemnification  of such  Servicer and
nothing  contained  in this  Agreement  shall be deemed to limit or modify  such
indemnification.

     Any  subservicing  agreement  that  may  be  entered  into  and  any  other
transactions or servicing  arrangements relating to the Mortgage Loans involving
a  subservicer  shall be deemed to be between  the  subservicer  and the related
Servicer,  and none of the  Trustee,  the  Bondholders  nor the Issuer  shall be
deemed  parties  thereto  and none of such  Persons  shall have claims or rights
(except as specified below), nor obligations, duties or liabilities with respect
to the subservicer; provided, that the Trustee and the Bondholders may rely upon
the representations and warranties of the subservicer contained therein and each
of the  Trustee  and the  Issuer  shall  be a  third  party  beneficiary  of the
covenants and other  provisions  setting forth  obligations  of the  subservicer
therein.

     If the Trustee or any successor  Servicer  assumes the  obligations  of the
Master Servicer or the Special Servicer, as applicable,  in accordance with this
Agreement,  the Trustee or such  successor  Servicer  may,  at its  option,  (i)
terminate  any  subservicing  agreement  entered into by the Master  Servicer or
Special  Servicer  pursuant to this  Section  3.03 or (ii) succeed to all of the
rights and  obligations  of the Master  Servicer or Special  Servicer  under any
subservicing  agreement,  and any such subservicing agreement shall provide such
right of termination or succession to the Trustee or such successor Servicer. In
such  event,  the  Trustee or such  successor  Servicer  shall be deemed to have
assumed all of the interest of the Master Servicer or Special  Servicer  therein
(but not any  liabilities  or obligations in respect of acts or omissions of the
Master Servicer or Special Servicer prior to such deemed assumption) and to have
replaced the Master Servicer or the Special Servicer, as applicable,  as a party
to such  subservicing  agreement  to the  same  extent  as if such  subservicing
agreement had been assigned to the Trustee or such  successor  Servicer,  except
that the Master  Servicer or the Special  Servicer shall not thereby be relieved
of any liability or obligations under such  subservicing  agreement that accrued
prior to the  assumption  of duties  hereunder by the Trustee or such  successor
Servicer.

     In the  event  that the  Trustee  or any  successor  Servicer  assumes  the
servicing  obligations  of the  Master  Servicer  or the  Special  Servicer,  as
applicable,  upon request of the Trustee or such successor Servicer,  the Master
Servicer or Special Servicer shall, at its own expense,  promptly deliver to the
Trustee or such  successor  Servicer all documents  and records  relating to any
subservicing  agreement and the Mortgage Loans then being  serviced  thereunder,
and the Servicer  will  otherwise use its best efforts to effect the orderly and
efficient  transfer  of any  subservicing  agreement  to  the  Trustee  or  such
successor Servicer.


     SECTION 3.04   Record Title to Mortgage Loans, Etc.

     No Servicer shall hold record title to any Mortgage or any Mortgage Note.


     SECTION 3.05   Release of Documents and Instruments of Satisfaction.

     The Trustee may, subject to the terms hereof, upon receipt of a Request for
Release and Receipt of Documents  provided by any Servicer  substantially in the
form set forth on Exhibit B, release to such Servicer the related  Mortgage Loan
File or the documents from a Mortgage Loan File set forth in such request.  Each
Servicer  acknowledges  that during all times that any Mortgage Loan File or any
contents thereof are in the physical possession of such Servicer,  such Mortgage
Loan File and the documents contained therein shall be held by the Servicer.

     Subject to any state law  requirement or court order,  each Servicer hereby
agrees to return to the Trustee  each and every  document  previously  requested
from the Mortgage  Loan File when such  Servicer's  need  therefor in connection
with such foreclosure or servicing no longer exists, unless the related Mortgage
Loan shall be  liquidated  or paid in full,  in which case,  upon receipt of the
Request for Release and Receipt of Documents from either  Servicer,  the Trustee
may release the related  Servicer's prior request form,  together with all other
documents  still  retained by the Trustee with respect to such Mortgage Loan, to
such Servicer.

     Upon  receipt of the  payment  in full of any  Mortgage  Loan,  or upon the
receipt by the  Master  Servicer  or Special  Servicer  of a  notification  that
payment in full will be escrowed in a manner  customary for such purposes,  such
Servicer shall promptly deliver to the Trustee a Request for Release and Receipt
of  Documents  in the form set forth on Exhibit B  requesting  delivery  to such
Servicer  of the  Mortgage  Loan  File for such  Mortgage  Loan.  In  connection
therewith,  such Servicer shall deliver to the Trustee a Request for Release and
Receipt of Documents  indicating  that all amounts  received in connection  with
such  payment  that are  required  to be  deposited  in the  Collection  Account
pursuant to Section 4.02 hereof have been or will be so deposited.

     The Master  Servicer and the Special  Servicer shall forward to the Trustee
original  documents  evidencing an assumption,  modification,  consolidation  or
extension of any Mortgage Loan entered into by such Servicer in accordance  with
this  Agreement  within ten (10) Business Days of the execution  thereof and the
delivery of such  instrument  to such  Servicer;  provided,  however,  that such
Servicer may, in lieu thereof, provide the Trustee with a certified true copy of
any such document submitted for recordation within five (5) Business Days of its
execution,  in which event such  Servicer  shall  provide  the Trustee  with the
original of any document  submitted for  recordation  or a copy of such document
certified by the appropriate  public  recording office to be a true and complete
copy of the recorded  original  within five (5) Business Days of receipt thereof
by such Servicer.

     Upon any payment in full of a Mortgage Loan, the Master Servicer or Special
Servicer  may  execute an  instrument  of  satisfaction  regarding  the  related
Mortgage and any other related  Mortgage Loan  Documents,  which  instruments of
satisfaction  shall be recorded by such Servicer if required by  applicable  law
and shall be delivered to the Person entitled  thereto,  it being understood and
agreed that all reasonable expenses incurred by such Servicer in connection with
such  instruments of  satisfaction  shall be deemed a Servicing  Advance,  which
shall be reimbursed pursuant to the terms of this Agreement. Such Servicer shall
notify the Trustee of an instrument of  satisfaction  described above as soon as
practicable.


     SECTION 3.06   Access to Certain Documentation Regarding the Mortgage Loans
                    and This Agreement.

     Upon  reasonable  advance  written  notice,  each  Servicer  shall give the
Trustee or its agents or  representatives,  during normal business hours at such
Servicer's   offices,   reasonable  access  to  all  reports,   information  and
documentation  regarding any Mortgage Loan, this Agreement  (including the right
to make copies or extracts  therefrom)  and access to officers of such  Servicer
responsible for such obligations.


     SECTION 3.07   Annual Statement As to Compliance.

     Each  Servicer  shall  deliver to the Issuer and the Trustee,  on or before
April 30 of each year,  beginning  April 30,  199__,  a  statement,  signed by a
Servicing  Officer thereof,  stating that (a) a review of the activities of such
Servicer during the preceding  calendar year (or during the period from the date
of commencement of its duties hereunder until the end of such preceding calendar
year in the case of the first such  certificate)  and of its  performance  under
this Agreement has been made under such Servicing Officer's supervision; and (b)
to the best of such Servicing  Officer's  knowledge,  based on such review, such
Servicer has  fulfilled  all of its material  obligations  under this  Agreement
throughout such period, or if there has been a default in the fulfillment of any
such  obligation,  specifying each such default known to such Servicing  Officer
and the nature and status thereof.


     SECTION 3.08   Annual Independent Public Accountants' Servicing Report.

     On or  before  April 30 of each  year,  beginning  April  30,  199__,  each
Servicer,  at its expense,  shall cause a firm of independent public accountants
that is a member of the American  Institute of Certified  Public  Accountants to
furnish a  statement  to the Issuer and the Trustee to the effect that such firm
has  examined  such  documents  and  records  as it  has  deemed  necessary  and
appropriate relating to the servicing of the Mortgage Loans under this Agreement
for the  preceding  calendar  year  (or  during  the  period  from  the  date of
commencement of such servicer's duties hereunder until the end of such preceding
calendar year in the case of the first such  certificate) and that, on the basis
of such  examination  conducted  substantially  in  compliance  with the Uniform
Single  Attestation  Program for Mortgage  Bankers,  such firm is of the opinion
that such  servicing  during such period has been  conducted in compliance  with
this Agreement except for such exceptions that, in the opinion of such firm, the
Uniform Single  Attestation  Program for Mortgage Bankers requires it to report,
in which case such exceptions shall be set forth in such statement.


     SECTION 3.09   Merger or Consolidation of Any Servicer.

     (a) Each Servicer shall keep in full force and effect its existence, rights
and franchises as an  association  or  corporation  under the laws governing its
charter or articles of incorporation  and, in the case of the initial  Servicer,
its good  standing as a ___________  under the laws of the State of  __________;
except as  permitted  in this  Section  3.09 and shall  obtain and  preserve its
qualification  to do business as a foreign  corporation,  association or limited
partnership,  as applicable, in each jurisdiction in which such qualification is
or shall be  necessary  to  protect  the  validity  and  enforceability  of this
Agreement,  or any of the  Mortgage  Loans and to perform its duties  under this
Agreement.

     (b)  Any  Person  into  which  a  Servicer  may be  merged,  converted,  or
consolidated,   or  any  Person   resulting  from  any  merger,   conversion  or
consolidation to which a Servicer shall be a party, or any Person  succeeding to
the business of a Servicer,  shall be the successor of such Servicer  hereunder,
without the  execution  or filing of any paper or any further act on the part of
any of the parties  hereto,  anything  herein to the  contrary  notwithstanding;
provided,  however,  that the  successor or surviving  Person shall be an entity
whose  business  includes  the  servicing  of  mortgage  loans,   shall  service
multifamily and/or commercial mortgage loans, as applicable,  in accordance with
Accepted  Servicing  Practices  or  Accepted  Special  Servicing  Practices,  as
applicable,  and shall  satisfy the  requirements  of Section  13.12 hereof with
respect to the qualifications of a successor to a Servicer.


     SECTION 3.10   Limitation on Liability of the Servicers and Others.

     Neither the  Servicers  or any of the  directors,  officers,  employees  or
agents  thereof  shall  be  under  any  liability  for any  action  taken or for
refraining from the taking of any action in accordance  with Accepted  Servicing
Practices or Accepted Special Servicing Practices, as applicable,  and otherwise
in good  faith  pursuant  to this  Agreement  or for  errors  in  judgment  (not
constituting  negligence or willful misconduct);  provided,  however,  that this
provision  shall not  protect  any  Servicer  or such  Persons of such  Servicer
against  any  liability  resulting  from any  breach  of any  representation  or
warranty made herein, or from any liability specifically required to be borne by
such party without  right of  reimbursement  pursuant to the terms  hereof;  and
provided,  further,  that this provision  shall not protect any Servicer or such
Persons of such Servicer  against any liability that would  otherwise be imposed
by reason of the willful misfeasance, bad faith or negligence in the performance
of duties  or by reason of  negligent  disregard  of the  obligations  or duties
hereunder.  Each Servicer and any director,  officer,  employee or agent thereof
may rely in good faith on any document of any kind prima facie properly executed
and  submitted  by  any  appropriate   Person  respecting  any  matters  arising
hereunder.  No Servicer shall, as applicable,  be under any obligation to appear
in, prosecute or defend any legal action that is not incidental to its duties to
service the Mortgage Loans in accordance with this Agreement.


     SECTION 3.11   Resignation of Servicers.

     Without in any way limiting the  generality of this Section  3.11,  neither
the Master  Servicer nor the Special  Servicer  shall resign as such or delegate
its rights or duties hereunder or any portion thereof;  provided that (i) either
Servicer  may enter into a  Subservicing  Agreement  subject to Section 3.03 and
(ii) either Servicer may resign upon determination that its duties hereunder are
no longer  permissible under applicable law. Any such  determination  permitting
the  resignation  of the  Servicer  shall be  evidenced by an Opinion of Counsel
(obtained at the resigning  Servicer's  expense) to such effect delivered to the
Trustee and  acceptable in form and substance  thereto.  Unless  applicable  law
requires the Servicer's  resignation to become  effective  immediately,  no such
resignation  shall become  effective  until the Trustee or other successor shall
have assumed the  responsibilities  and  obligations  of the resigning  party in
accordance with Section 8.02 and Section 13.12 hereof.


     SECTION 3.12   Maintenance of Errors and Omissions and Fidelity Coverage.

     Each  Servicer  shall obtain and  maintain at its own expense,  and keep in
full force and effect throughout the term of this Agreement,  a blanket fidelity
bond and an errors and omissions  insurance policy issued by a surety or insurer
which is a Qualified Insurer covering such Servicer's  officers and employees in
connection with its activities under this Agreement.

     The  deductible on the fidelity  bond or errors and omissions  policy shall
not exceed the greater of $__________ and five (5) percent of the face amount of
such bond or policy.  In the event that any such bond or policy  ceases to be in
effect, such Servicer shall immediately obtain a comparable  replacement bond or
policy.  Notwithstanding the foregoing,  so long as the long-term unsecured debt
obligations  of such  Servicer  or its  corporate  parent have been rated "A" or
better by two or more of the Rating  Agencies (one of which shall be [Standard &
Poor's Ratings  Services] and, if not rated by [Fitch IBCA, Inc.], is acceptable
thereto),  such Servicer shall be entitled to provide  self-insurance  or obtain
from  its  parent  adequate  insurance,  as  applicable,  with  respect  to  its
obligation  to  maintain  a blanket  fidelity  bond or an errors  and  omissions
insurance policy.


     SECTION 3.13   Indemnity.

     (a) Each  Servicer  shall  indemnify  and hold harmless the Trustee and the
Issuer  against  any  and all  costs,  expenses,  losses,  damages,  claims  and
liabilities,  including  reasonable fees and expenses of counsel and expenses of
litigation,  arising from claims or actions that were caused by or resulted from
a breach of any of such Servicer's  representations and warranties  contained in
this Agreement or arising out of the Servicer's willful  misfeasance,  bad faith
or negligence or by reason of negligent  disregard of  obligations  or duties of
such Servicer hereunder.

     (b) Each Servicer and the  directors,  officers and agents thereof shall be
indemnified  and held  harmless by the Issuer from any and all costs,  expenses,
losses, damages, claims and liabilities,  including reasonable fees and expenses
of counsel and expenses of  litigation,  incurred in  connection  with any legal
action relating to any Mortgage Loans and this Agreement,  other than any costs,
expense,  loss,  damage,  claim or  liability  incurred  by  reason  of  willful
misfeasance,  bad faith or  negligence of such  Servicer in the  performance  of
duties or by reason of  negligent  disregard  of  obligations  or duties of such
Servicer hereunder.

     (c) As soon as reasonably  practicable  after receipt by any Servicer,  the
Trustee  on  behalf  of the  Bondholders,  of  notice  of any  complaint  or the
commencement of any action or proceeding  with respect to which  indemnification
is being  sought under  clause (a) or (b) above (each an  "Indemnified  Party"),
such Indemnified Party shall notify each Servicer,  the Trustee on behalf of the
Bondholders  from  which  indemnification  is sought  pursuant  to clause (a) or
clause (b) above (each an "Indemnifying  Party") in writing of such complaint or
of the  commencement of such action or proceeding,  but failure so to notify the
Indemnifying  Party shall not relieve the Indemnifying  Party from any liability
which the  Indemnifying  Party may have  hereunder or  otherwise,  except to the
extent that such failure  materially  prejudices the rights of the  Indemnifying
Party. If the  Indemnifying  Party so elects or is requested by such Indemnified
Party,  the  Indemnifying  Party  shall  assume the  defense  of such  action or
proceeding,  including the employment of counsel reasonably satisfactory to each
Indemnified Party and the payment of the fees and disbursements of such counsel.
In the event,  however,  such  Indemnified  Party  reasonably  determines in its
judgment that having  common  counsel would present such counsel with a conflict
of interest or that having common  counsel  would in any other way  disadvantage
such Indemnified Party or if the Indemnifying  Party fails to assume the defense
of the action or proceeding in a timely manner,  then such Indemnified Party may
employ  separate  counsel  to  represent  or  defend  it in any such  action  or
proceeding and the  Indemnifying  Party shall pay the fees and  disbursements of
such  counsel;  provided,  however,  that the  Indemnifying  Party  shall not be
required to pay the fees and disbursements of more than one separate counsel for
all related  Indemnified  Parties in any  jurisdiction  in any single  action or
proceeding.  In any action or proceeding  the defense of which the  Indemnifying
Party  assumes  and in which an  Indemnified  Party is not  entitled to separate
counsel pursuant to the immediately  preceding sentence,  such Indemnified Party
shall have the right to  participate  in such  litigation  and to retain its own
counsel at such Indemnified Party's expense.


     SECTION 3.14   Information Systems.

     Each Servicer shall maintain a data storage and retrieval system capable of
maintaining,  updating  and  providing  reports  with  respect  to all  relevant
information  with respect to each  Mortgage Loan that may be required to satisfy
the terms of this Agreement, including but not limited to all information on the
Mortgage Loan  Schedule.  Each Servicer  shall update the data on such system to
reflect any information available thereto from time to time.


                                   ARTICLE IV

                       OBLIGATIONS OF THE MASTER SERVICER


     SECTION 4.01   The Master Servicer.

     (a) The Master  Servicer  shall service and  administer  each Mortgage Loan
(except as such obligations may be undertaken by the Special  Servicer  pursuant
to  Article VI  hereof)  on behalf of and in the best  interests  of and for the
benefit of the  Bondholders  in accordance  with the terms of this Agreement and
Accepted Servicing Practices.

     (b) Subject to Accepted Servicing Practices and the terms of this Agreement
and of each  Mortgage  Loan,  the  Master  Servicer  shall  have full  power and
authority to do or cause to be done any and all things in  connection  with such
servicing and administration  that it may deem, in its best judgment,  necessary
or desirable,  including, without limitation, to execute and deliver any and all
instruments of  satisfaction or  cancellation,  or of partial or full release or
discharge  and all other  comparable  instruments,  with respect to any Mortgage
Loan which is not a Specially  Serviced  Mortgage  Loan.  Without  limiting  the
generality of the foregoing, the Master Servicer shall, and is hereby authorized
and  empowered  to, with respect to each  Mortgage  Loan,  prepare,  execute and
deliver  at the  expense  of the  Issuer,  any  and  all  financing  statements,
continuation statements and other documents or instruments necessary to maintain
the lien on the related Mortgaged  Property and related  collateral.  The Master
Servicer  shall service and  administer  each  Mortgage Loan in accordance  with
applicable  state  and  federal  law and shall  provide  to each  Mortgagor  any
information required to be provided to it thereby. Subject to the foregoing, the
Master  Servicer shall service and  administer  each Mortgage Loan in accordance
with the Mortgage Loan Documents, and shall enforce all provisions designated in
the Mortgage Loan Documents,  including but not limited to the establishment and
administration  of escrow  accounts,  reserve  accounts,  impound  accounts  and
operation  and  maintenance  plans.  The Master  Servicer  may from time to time
request in writing  any powers of  attorney  and other  documents  necessary  or
appropriate  to  enable  the  Master  Servicer  to carry out its  servicing  and
administrative  duties  hereunder.  If it shall make such written  request,  the
Master  Servicer  shall  prepare for  signature by the Trustee,  and the Trustee
shall  sign  any  such  powers  of  attorney  or other  documents  necessary  or
appropriate  to carry out such duties  hereunder;  provided,  however,  that the
Trustee shall not be held liable for any misuse of any such power of attorney by
the Master Servicer.

     (c) The Master Servicer assumes, with respect to each Mortgage Loan (except
as  otherwise  set forth in  Article  VI),  full  responsibility  for the timely
payment (subject to Section 4.05(b) with respect to any Nonrecoverable Advances)
of all  customary,  reasonable  and necessary "out of pocket" costs and expenses
(including reasonable attorneys' fees and disbursements)  incurred in connection
with:

     (i)  any  enforcement,  administrative  or  judicial  proceedings,  or  any
          necessary legal work or advice  specifically  related to servicing the
          Mortgage   Loans,   including   but  not  limited  to,   bankruptcies,
          condemnations, drug seizures, foreclosures by subordinate lienholders,
          legal costs associated with preparing  powers of attorney  pursuant to
          Section  4.01(b)  above,  and other legal  actions  incidental  to the
          servicing  of the  Mortgage  Loans  (provided  that such  expenses are
          reasonable and that the Master Servicer specifies the Mortgage Loan(s)
          to which such expenses relate);

     (ii) all ground rents,  taxes,  assessments,  water rates,  sewer rates and
          other charges,  as applicable,  that are or may become a lien upon the
          Mortgaged  Property,  and all fire, flood,  hazard and other insurance
          coverage (to the extent required in this Agreement,  including renewal
          payments); and

    (iii) compliance  with the  servicing  provisions  applicable  to the Master
          Servicer set forth herein.

     With  respect to any costs  described  in clauses (i) and (ii) above and to
the extent  the  related  Mortgage  Loan  Documents  do not  provide  for escrow
payments or the Master Servicer  determines that any such payments have not been
made by the related  Mortgagor,  the Master Servicer shall effect timely payment
of all such expenses before they become  delinquent if the Master Servicer shall
have or should have had knowledge based on Accepted Servicing  Practices of such
nonpayment by the Mortgagor before it becomes delinquent,  and,  otherwise,  the
Master Servicer shall effect immediate payment of all such expenses which it has
knowledge or should have knowledge  based on Accepted  Servicing  Practices have
become  delinquent.  The Master Servicer shall make Servicing  Advances from its
own funds to effect  such  payments  to the extent  not deemed a  Nonrecoverable
Advance and shall be  reimbursed  therefor in  accordance  with Section  4.03(a)
hereof; provided, that with respect to the payment of taxes and assessments, the
Master  Servicer  shall make such advance  within five  Business  Days after the
Master  Servicer  has  received  confirmation  that such item has not been paid;
provided  further that the Master Servicer shall use its best efforts to confirm
whether such items have been paid. With respect to any costs described in clause
(iii) above,  the Master  Servicer  shall be entitled to  reimbursement  of such
costs as  Servicing  Advances  only to the  extent  expressly  provided  in this
Agreement.  If the Master Servicer  determines with respect to any Mortgage Loan
that a Servicing Advance, if made, would constitute a Nonrecoverable  Advance or
that it has made a  Nonrecoverable  Advance,  it shall  deliver to the Trustee a
Nonrecoverable Advance Bond.

     (d)  Upon  the  occurrence  of a  Servicing  Transfer  Event  or  upon  the
resignation  or termination of the Master  Servicer,  the Master  Servicer shall
effect the timely and efficient  transfer of its servicing  responsibilities  to
the successor Servicer.


     SECTION  4.02  Collection  Account;  Collection  of Certain  Mortgage  Loan
                    Payments.

     (a) Subject to Article VI, from the date  hereof  until the  principal  and
interest  on the  Mortgage  Loans is paid in full,  the  Master  Servicer  shall
proceed  diligently  to  collect  all  payments  called  for under the terms and
provisions of the Mortgage Loans, and shall follow such collection procedures as
are in accordance with Accepted Servicing Practices.

     (b) On or before the Delivery Date and as necessary thereafter,  the Master
Servicer  shall  establish,  and agrees to  maintain  for the  duration  of this
Agreement,  the Collection Account in the name of the Trustee for the benefit of
the Bondholders.  The Collection Account shall be an Eligible Account.  Funds in
the Collection  Account shall be held by the Master  Servicer for the benefit of
the  Bondholders in each case and shall not be commingled with any other moneys.
The Master  Servicer shall deposit,  within one Business Day following  receipt,
all collections with respect to the Mortgage Loans into the Collection  Account.
The Master  Servicer shall,  within five (5) Business Days of the  establishment
thereof, notify the Trustee in writing of the location and account number of the
Collection Account established for the Mortgage Loans and shall give the Trustee
written  notice of any change of such location or account  number on or prior to
the date of such change.  Funds in the Collection Account may be invested by, at
the  risk  of,  and for  the  benefit  of,  the  Master  Servicer  in  Permitted
Investments  which shall not be sold or disposed of prior to maturity.  All such
Permitted Investments shall be registered in the name of the Master Servicer (in
its capacity as such and for the benefit of the Bondholders) or its nominee. All
income therefrom shall be the property of the Master Servicer.  In addition,  if
the amounts in the Collection Account are invested for the benefit of the Master
Servicer, the Master Servicer shall deposit on each Determination Date into such
account out of its own funds an amount  representing  any net losses realized on
Permitted  Investments with respect to funds in such account for such Remittance
Period.

     (c) The Master  Servicer  shall  deposit  the  following  amounts  into the
Collection Account pursuant to clause (b) above:

      (i) all payments on account of principal and Principal Prepayments, on the
          related Mortgage Loans;

     (ii) all  payments on account of interest  on the related  Mortgage  Loans,
          including  default interest net of any portion thereof retained by the
          Master Servicer as its Servicing Fee;

    (iii) all  Liquidation  Proceeds,  Excess  Condemnation  Proceeds and Excess
          Insurance Proceeds with respect to the related Mortgaged Properties;

     (iv) out of the Master  Servicer's own funds,  an amount  representing  net
          losses realized on Permitted  Investments with respect to funds in the
          Collection Account;

      (v) any  amounts  representing  Prepayment  Premiums  paid by the  related
          Mortgagors;

     (vi) any amounts  received  from the Special  Servicer  pursuant to Section
          6.06(d);

    (vii) any other  amounts  received  from the  Mortgagor  with respect to the
          related Mortgage Loans; and

   (viii) any amounts  received from the  Special  Servicer  under Section 6.07
          hereof, other than REO Proceeds;

but  excluding (1) REO Proceeds  which will be remitted to the Special  Servicer
for deposit into the REO Account  within one Business Day after  receipt and (2)
amounts  representing  fees payable by Mortgagors with respect to Mortgage Loans
which  may be  retained  by the  Master  Servicer  or  remitted  to the  Special
Servicer, as applicable, as additional servicing compensation hereunder.

     (d) Subject to Section 4.03(c),  all funds deposited by the Master Servicer
in the Collection Account maintained for the benefit of the Bondholders shall be
held  for the  benefit  of the  Bondholders  until  disbursed  or  withdrawn  in
accordance  herewith.  Except as expressly permitted or required hereunder,  the
Master  Servicer  shall not sell,  transfer or assign to any Person any interest
(including any security  interest) in amounts  credited or to be credited to the
Collection  Account or take any action towards that end, and shall maintain such
amounts free of all liens, claims and encumbrances of any nature.


     SECTION 4.03   Permitted Withdrawals from the Collection Account.

     (a) The Master Servicer may make withdrawals from the Collection Account of
amounts  on deposit  therein  attributable  to the  related  Mortgage  Loans for
(without duplication) the following purposes in the following order of priority:

      (i) to recoup any  amount  deposited  in the  Collection  Account  and not
          required to be deposited therein;

     (ii) on each  Remittance  Date,  from  amounts  representing  payments by a
          Mortgagor of interest (or  advances  thereof) on the related  Mortgage
          Loan or Liquidation  Proceeds,  Excess  Insurance  Proceeds and Excess
          Condemnation  Proceeds  with  respect  to a Mortgage  Loan,  to pay to
          itself the Master Servicing Fee;

    (iii) to reimburse the Trustee and itself,  in that order,  for unreimbursed
          P&I Advances from collections on the related Mortgage Loans,  together
          with interest at the Advance Rate pursuant to Section 4.05 and Section
          7.02, the right to withdraw  amounts  pursuant to this subclause (iii)
          being  limited to amounts  on  deposit  in the  Collection  Account in
          respect of Liquidation Proceeds,  Excess Insurance Proceeds and Excess
          Condemnation Proceeds with respect to such Mortgaged Property, and any
          other amounts  received on the related  Mortgage  Loan that  represent
          late  recoveries  of payments  with respect to which such P&I Advances
          were made;

     (iv) for  unreimbursed  Servicing  Advances  incurred in connection  with a
          Mortgage  Loan or Mortgaged  Property,  together  with interest at the
          Advance Rate pursuant to Section 4.05,  the right to withdraw  amounts
          pursuant to this subclause (iv) being limited to amounts on deposit in
          such  Collection  Account in respect of Liquidation  Proceeds,  Excess
          Insurance  Proceeds and Excess  Condemnation  Proceeds with respect to
          such Mortgaged Property, and any other amounts received on the related
          Mortgage Loan that represent late  recoveries of payments with respect
          to which such Servicing Advances were made;

      (v) on each  Remittance  Date, to pay to the Special  Servicer the Special
          Servicing  Fee, and from time to time, to pay to the Special  Servicer
          the Disposition Fee;

     (vi) on each Remittance Date, to reimburse the Trustee, and itself, in that
          order,  for  accrued and unpaid  interest  at the Advance  Rate on any
          reimbursed  P&I Advances  pursuant to Sections 4.05 and 7.02 made with
          respect  to any  Mortgage  Loan from any  amounts  on  deposit  in the
          Collection  Account,  to the  extent not  otherwise  offset by default
          interest collected on the related Mortgage Loan;

    (vii) on each Remittance Date, to reimburse the Trustee and itself,  in that
          order,  from any amounts on deposit in the Collection  Account for (A)
          any  unreimbursed  Nonrecoverable  Advance for which a  Nonrecoverable
          Advance Bond has been  previously  delivered  or (B) any  unreimbursed
          Servicing Advance for an expense the payment or reimbursement of which
          is not an obligation of the related  Mortgagor  under the terms of the
          related Mortgage Loan Documents,  in each case, together with interest
          at the Advance Rate pursuant to Section 4.05 and Section 7.02;

   (viii) to the extent not reimbursed  or paid pursuant to any other clause  of
          this Section 4.03(a), to reimburse or pay each Servicer,  the Trustee,
          and/or the Issuer for unpaid  items  incurred  by or on behalf of such
          Person under this Agreement  pursuant to which such Person is entitled
          to reimbursement or payment from the assets of the Trust;

     (ix) on each  Remittance  Date,  to pay itself any  reinvestment  income on
          amounts on deposit in such Collection  Account to which it is entitled
          pursuant to Section 4.02(b);

      (x) on each Remittance  Date, to make  remittances to the Trustee pursuant
          to Section 4.04 hereof; and

     (xi) to clear and terminate  such  Collection  Account upon  termination of
          this Agreement.

     (b) The Master Servicer shall keep and maintain separate  accounting,  on a
Mortgage  Loan-by-Mortgage  Loan  basis,  for  the  purpose  of  justifying  any
withdrawal  from  the  Collection  Account  and  determining  any  shortfall  or
overpayment  of any amounts due from or on behalf of any  Mortgagor or Mortgaged
Property.  The Master Servicer shall pay to the Trustee or the Special  Servicer
from the  Collection  Account  (to the  extent  permitted  by clause  (a) above)
amounts  permitted to be paid to the Trustee or the Special Servicer  therefrom,
promptly upon receipt of a certificate  of a Responsible  Officer of the Trustee
or a Servicing  Officer of the Special Servicer,  as applicable,  describing the
item and amount to which the Trustee or the Special  Servicer is  entitled.  The
Servicer may rely conclusively on any such certificate and shall have no duty to
recalculate the amounts stated therein.

     (c) The Trustee,  the Special Servicer and the Master Servicer shall in all
cases  have a right  prior to the  Bondholders  to any funds on  deposit  in the
Collection  Account  from  time to time  for the  reimbursement  or  payment  of
compensation,  Advances  with  interest  thereon at the  Advance  Rate and their
respective  expenses  hereunder to the extent such items are to be reimbursed or
paid  from  amounts  on  deposit  in the  Collection  Account  pursuant  to this
Agreement.

     (d) Notwithstanding any other provisions  contained herein to the contrary,
the  reimbursement  of any P&I Advances,  together with interest  thereon at the
Advance  Rate,  shall be made in the  following  order:  first,  to the Trustee,
second, to the Master Servicer.


     SECTION 4.04   Remittances to the Trustee.

     On each  Remittance  Date, the Master  Servicer shall (1) withdraw from the
Collection  Account and remit to the Trustee,  by wire  transfer of  immediately
available  funds to the  Collection  Account,  all  amounts  on  deposit  in the
Collection  Account as of the close of business on the Determination  Date prior
to such Remittance Date, minus:

      (i) any permitted  charges  against or  withdrawals  from such  Collection
          Account  pursuant  to clauses  (i)  through  (ix) of  Section  4.03(a)
          hereof; and

     (ii) any  amounts on  deposit  in the  Collection  Account  representing  a
          Monthly Payment due on a Due Date following the Remittance  Period for
          such  Determination  Date net of any reduction in the aggregate amount
          of P&I  Advances  for such  Determination  Date  pursuant  to  Section
          4.05(a) (which amounts shall be remitted pursuant to this Agreement on
          the Remittance  Date  immediately  following the Remittance  Period in
          which such Monthly Payment was due),

and (2) remit to the Trustee any P&I Advances required to be made on or prior to
such Remittance Date pursuant to Section 4.05(a).


     SECTION 4.05   Master Servicer Advances.

     (a) To the extent that as of the Determination Date for any month, the full
amount of the  Monthly  Payment due in such month with  respect to any  Mortgage
Loan has not been received by the Master Servicer, the Master Servicer shall, on
the related Remittance Date, deposit into the Collection  Account, an advance (a
"P&I Advance") in an amount equal to the excess of such Monthly Payment over the
amount received;  provided, however, that notwithstanding anything herein to the
contrary,  the Master  Servicer  shall not be required to make a  Nonrecoverable
Advance and the Master Servicer shall not be required to make a P&I Advance with
respect  to a  Balloon  Payment.  For  purposes  of  the  immediately  preceding
sentence,  the Monthly  Payment due on the Maturity Date for a Balloon  Mortgage
Loan  will be the  amount  that  would  be due on such  day  based  on the  full
amortization  schedule used to calculate the prior Monthly  Payments  assuming a
later Maturity  Date. If the Master  Servicer  determines  that a P&I Advance is
required, it shall on or prior to such Remittance Date deposit in the Collection
Account  out of its own  funds an  amount  equal to the P&I  Advance;  provided,
however,  that the aggregate amount of such P&I Advances for any Remittance Date
shall be reduced by any amounts  being held for future  remittance to the Master
Servicer  pursuant  to  Section  4.04(a)(1)(ii).  Any  funds  being  held in the
Collection Account for future  distribution and so used shall be replaced by the
Master Servicer from its own funds by deposit in the Collection  Account on each
future  Remittance  Date to the extent that funds in the  Collection  Account on
such Remittance Date shall be less than payments to the Master Servicer required
to be made on such date. If the Master  Servicer  determines with respect to any
Mortgage Loan that a P&I Advance,  if made,  would  constitute a  Nonrecoverable
Advance or that it has made a  Nonrecoverable  Advance,  it shall deliver to the
Trustee a Nonrecoverable Advance Bond.

     (b) To the  extent  required  by the terms of this  Agreement,  the  Master
Servicer shall make  Servicing  Advances from time to time;  provided,  however,
that notwithstanding  anything herein to the contrary, the Master Servicer shall
not be required to make a Nonrecoverable Advance.

     (c) The Master  Servicer shall  determine  whether amounts are available in
the  Collection  Account or the escrow  account to reimburse  the Trustee or the
Master Servicer for unreimbursed  Advances made pursuant to this Agreement.  The
Master Servicer shall promptly (but in any event no later than ten (10) Business
Days   following   receipt)   withdraw  all  amounts   necessary  to  make  such
reimbursement  to the  extent  such  withdrawals  are  permitted  under  Section
4.03(a), and shall reimburse the Trustee or itself.

     (d) The Master  Servicer  shall be entitled to interest on any Advance made
with respect to a Mortgage Loan.  Such interest shall accrue at the Advance Rate
from the date on which such Advance was made to but not  including  any Business
Day on which the Master Servicer is reimbursed for such Advance pursuant to this
Agreement.

     (e) The Master  Servicer shall not make any Advance  hereunder prior to the
time such Advance is required hereunder.

     SECTION 4.06   Maintenance of Insurance.

     (a) The  Master  Servicer  shall  in  accordance  with  Accepted  Servicing
Practices cause the Mortgagor to maintain for each Mortgage Loan (other than REO
Mortgage Loans), and if the Mortgagor does not so maintain,  the Master Servicer
shall cause to be maintained for each Mortgaged  Property all insurance required
by the terms of the related Mortgage Loan Documents;  provided, however, that if
the insurance in the amount  required  above is not available at a  commercially
reasonable  cost,  or the  Trustee,  as  mortgagee,  does not have an  insurable
interest,  as  determined  by the Master  Servicer in  accordance  with Accepted
Servicing Practices,  the Master Servicer shall not be required to maintain such
policy. Subject to the preceding sentence,  hazard insurance shall be maintained
in the amount set forth in the related  Mortgage Loan Documents but in any event
in an amount at least equal to the replacement  cost of the  improvements  which
are a part of such property. Such insurance policies shall also provide coverage
in  amounts  sufficient  such  that the  insurance  carrier  would  not deem the
Mortgagor to be a co-insurer thereunder.  All such policies shall provide for at
least  thirty  days'  prior  written  notice  to  the  Master  Servicer  of  any
cancellation,  reduction  in the amount of, or material  change in, the coverage
provided  thereunder.  If at any time the  Mortgaged  Property is in a federally
designated  special  flood  hazard  area,  the Master  Servicer  shall cause the
related  Mortgagor to maintain or will itself obtain flood  insurance in respect
thereof to the extent  available at a commercially  reasonable  cost. Such flood
insurance shall be in an amount equal to the lesser of (x) the unpaid  principal
balance of the  related  Mortgage  Loan and (y) the  greater of (1) the  maximum
amount of such insurance  required by the terms of the related  Mortgage Note or
Mortgage and (2) the maximum  amount of such insurance that is available for the
related Mortgaged  Property under the national flood insurance program (assuming
that the area in which such Mortgaged  Property is located is  participating  in
such program).  Any cost incurred in maintaining any insurance required pursuant
to this  subsection  (a) shall  not,  for the  purpose  of  calculating  monthly
distributions  to the Bondholders,  be added to the unpaid principal  balance of
the related Mortgage Loan,  notwithstanding  that the terms of the Mortgage Loan
so permit  but such cost  shall be paid by the Master  Servicer  as a  Servicing
Advance  and shall be  reimbursed  as  provided  in this  Agreement.  The Master
Servicer shall arrange for the application of all such insurance proceeds (i) to
the restoration or repair of the related Mortgaged  Property,  (ii) to prepay in
whole or in part the outstanding  principal  amount of the related Mortgage Note
or (iii) to be  released to the  related  Mortgagor,  as the case may be, in all
cases in accordance  with the express  requirements  of the applicable  Mortgage
Loan Documents. To the extent the applicable Mortgage Loan Documents require the
delivery   of   appraisals,   engineer's   reports,   architect's   disbursement
certificates  or other  documents  or  instruments  before  any  such  insurance
proceeds are applied,  the Master  Servicer shall obtain and verify the same and
any costs so  incurred  shall be deemed to be a  Servicing  Advance and shall be
reimbursed as provided in this Agreement.  If such insurance  proceeds are to be
applied to restoration or repair of the related Mortgaged  Property or are to be
released to the related  Mortgagor,  the Master  Servicer  shall  deliver to the
Trustee  prior to such  application  or  release a  certificate  of a  Servicing
Officer of the Master Servicer in reasonable  detail  specifying the purposes to
which such  proceeds  are to be applied  and the account or Person to which they
are to be transferred.

     (b) If the Master Servicer or the Special Servicer,  as applicable,  causes
any  Mortgaged  Property or REO  Property to be covered by a master force placed
insurance policy,  which policy is issued by a Qualified Insurer and provides no
less  coverage in scope and amount for such  Mortgaged  Property or REO Property
than the insurance  required to be maintained  pursuant to Section 4.06(a),  the
Master  Servicer  or  Special  Servicer  shall  conclusively  be  deemed to have
satisfied its  obligations to maintain  insurance  pursuant to Section  4.06(a).
Such policy may contain a deductible  clause,  in which case the Master Servicer
or Special Servicer, as applicable, shall, in the event that (i) there shall not
have been maintained on the related Mortgaged  Property or REO Property a policy
otherwise complying with the provisions of Section 4.06(a), and (ii) there shall
have been one or more losses  which would have been covered by such a policy had
it been maintained, immediately deposit into the Collection Account from its own
funds the  amount  not  otherwise  payable  under  such  policy  because of such
deductible  to the  extent  that  any such  deductible  exceeds  the  deductible
limitation  that  pertained to the related  Mortgage Loan, or, in the absence of
any such deductible  limitation,  the deductible  limitation which is consistent
with Accepted Servicing  Practices or Accepted Special Servicing  Practices,  as
applicable. In the event that either Servicer shall cause any Mortgaged Property
or REO Property to be covered by such a master force  placed  insurance  policy,
the incremental costs of such insurance applicable to such Mortgaged Property or
REO Property  (i.e.,  other than any minimum or standby premium payable for such
policy whether or not any Mortgaged Property or REO Property is covered thereby)
shall be paid by the Master Servicer as a Servicing Advance.

     SECTION 4.07   Enforcement of "Due-on-Sale" Clauses; Assumption Agreements.

     (a) To the extent any Mortgage Loan contains an  enforceable  `due-on-sale'
or  `due-on-encumbrance'  clause,  the Master Servicer shall enforce such clause
unless the Master  Servicer  determines  in accordance  with Accepted  Servicing
Practices that it would be in the best interest of the  Bondholders to waive any
such clause. If the Master Servicer is unable to enforce any such  "due-on-sale"
clause  or if no  "due-on-sale"  clause is  applicable  or the  Master  Servicer
determines  that such clause should be waived,  the Master  Servicer shall enter
into an  assumption  agreement  with the Person to whom such  property  has been
conveyed or is proposed to be  conveyed,  pursuant to which such Person  becomes
liable under the Mortgage Note and, to the extent  permitted by applicable state
Law and the related Mortgage,  the Mortgagor remains liable thereon.  The Master
Servicer is also authorized to enter into a substitution of liability  agreement
with such  Person,  pursuant to which the original  Mortgagor  is released  from
liability and such Person is  substituted  as the  Mortgagor and becomes  liable
under the Mortgage Note; provided,  however, that such substitute Mortgagor must
satisfy the requirements set forth in the related Mortgage Loan Documents or the
underwriting  requirements customarily imposed by the Master Servicer's Accepted
Servicing  Practices  as a condition to approval of a borrower on a new mortgage
loan substantially similar to such Mortgage Loan.

     (b) To the extent any Mortgage Loan  contains a clause  granting a right of
assumption  to a qualified  substitute  Mortgagor  upon the sale,  conveyance or
transfer of the related Mortgaged Property, the Master Servicer shall enter into
an assumption  agreement with such qualified substitute  Mortgagor,  pursuant to
which such substitute  Mortgagor  becomes liable under the Mortgage Note. If any
Person  other than the  Mortgagor  has,  pursuant to the related  Mortgage  Loan
Documents,  undertaken  to indemnify the  mortgagee  and, in connection  with an
assumption  of the type  referred  to in the  preceding  sentence,  the  related
Mortgage Loan Documents permit a substitution of such third-party  indemnitor by
a  qualified  substitute  indemnitor,  the Master  Servicer  shall enter into an
assumption of liability  agreement  with such qualified  substitute  indemnitor,
pursuant to which such substitute  indemnitor  becomes liable under the relevant
indemnification  obligations.  The Master  Servicer is also  authorized to enter
into a  substitution  of liability  agreement  with such  substitute  Mortgagor,
pursuant to which the original  Mortgagor is released  from  liability  and such
substitute  Mortgagor is  substituted  as the Mortgagor and becomes liable under
the Mortgage  Note;  provided,  however,  that such  substitute  Mortgagor  must
satisfy the requirements set forth in the related Mortgage Loan Documents or the
underwriting  requirements  customarily imposed by the Master Servicer's regular
commercial  mortgage loan origination  standards or Accepted Servicing Practices
as a condition  to approval of a borrower on a new mortgage  loan  substantially
similar to such Mortgage Loan.

     (c) The Master Servicer shall retain as additional  servicing  compensation
any fee collected for entering into an assumption or  substitution  of liability
agreement.

     (d) In connection with any assumption  under this Section 4.07, no material
term of the Mortgage Note (including,  but not limited to, the Mortgage Interest
Rate,  the  amount  of the  Monthly  Payment,  any  interest  rate  floor or cap
applicable to the  calculation of the Mortgage  Interest Rate and any other term
affecting the amount or timing of payment on the Mortgage  Loan) may be changed.
The Master  Servicer shall forward to the Trustee the original  substitution  or
assumption agreement.

     (e) Notwithstanding the foregoing or any other provision of this Agreement,
the Master  Servicer  shall not be deemed to be in default,  breach or any other
violation  of  its  obligations  hereunder  by  reason  of any  conveyance  by a
Mortgagor  of a  Mortgaged  Property  or any  assumption  of a Mortgage  Loan by
operation  of Law that the Master  Servicer in good faith  determines  it may be
restricted by Law from preventing.


     SECTION 4.08   Property Inspections.

     The Master  Servicer  shall inspect or cause to be inspected each Mortgaged
Property  and shall  verify  and  deliver  to the  Trustee a copy of a  property
inspection report consistent with Accepted  Servicing  Practices;  provided that
(i) each  Mortgaged  Property  securing  a  Mortgage  Loan  with an  outstanding
principal balance in excess of $_________ shall be inspected and such a property
inspection  report shall be delivered to the Trustee at least once a year,  (ii)
each  Mortgaged  Property  securing a Mortgage Loan with a principal  balance in
excess of $_________ and less than or equal to $_________ shall be inspected and
such a property  inspection  report  shall be  delivered to the Trustee at least
once every two years, and (iii) each Mortgaged Property securing a Mortgage Loan
with an  outstanding  principal  less  than or  equal  to  $_________  shall  be
inspected as necessary or upon notice of any adverse  event  occurring  with the
property,  and such a  property  inspection  report  shall be  delivered  to the
Trustee.  The Master Servicer shall prepare a summary of such inspection reports
and deliver such summary to each Rating Agency.


     SECTION 4.09   Reports of Master Servicer.

     (a) The Master Servicer shall prepare, or cause to be prepared, and deliver
to the Trustee in an  electronic  format agreed to by the Trustee and the Master
Servicer and consistent with Accepted  Servicing  Practices,  not later than the
fourth (4th) Business Day  immediately  preceding each Payment Date, a copy of a
Remittance  Report.  Such report  shall be in respect of the related  Remittance
Period on a Mortgage Loan-by-Mortgage Loan basis to the extent applicable.

     (b) The Master  Servicer shall prepare and deliver to the Trustee a copy of
the Collection Account  reconciliation  report in a form agreed to by the Master
Servicer  and the  Trustee  on or prior to the  fifteenth  day of each  calendar
month.

     (c) [RESERVED]

     (d) The Master  Servicer  shall  prepare  and  distribute  all  information
statements  relating to payments on the Mortgage  Loans in  accordance  with all
applicable federal and state laws and regulations.

     (e) The Master  Servicer  shall  provide  the Trustee  with any  reasonable
information  needed by the Trustee which is consistent  with Accepted  Servicing
Practices  with respect to the  Mortgage  Loans in order to allow the Trustee to
comply with its  obligations  under this Agreement and shall provide the Special
Servicer with any reasonable information needed by the Special Servicer which is
consistent with Accepted Special  Servicing  Practices with respect to Specially
Serviced  Mortgage  Loans and REO  Mortgage  Loans in order to allow the Special
Servicer to comply with its obligations hereunder pursuant to Article VI.

     (f) The Master Servicer shall proceed diligently to collect all reports and
other  information  required  to be  prepared  and  delivered  by the  Mortgagor
pursuant to the terms of the related Mortgage Loan Documents (including, but not
limited to,  rent rolls) and shall  forward  copies of such  information  to the
Trustee  periodically  as such  information  from  Mortgagor  is  received or as
otherwise directed by the Trustee.


     SECTION 4.10   Confirmation of Balloon Payment.

     The  Master  Servicer  shall  send a  letter  by first  class  mail to each
Mortgagor on a Balloon  Mortgage Loan at least six (6) months and at least three
(3) months prior to the related  Maturity Date  reminding such Mortgagor of such
Maturity Date and  requesting  that not later than sixty (60) days prior to such
Maturity  Date such  Mortgagor  confirm in writing  that the payment due on such
Maturity  Date will be made on such date and describe in  reasonable  detail any
arrangements  made or to be made with  regard  to the  payment  of such  Balloon
Payment.


     SECTION 4.11   Master Servicer Compensation.

     The  Master  Servicer  shall be  entitled  to a per annum fee (the  "Master
Servicing Fee"),  with respect to each Mortgage Loan, that shall be equal to one
twelfth of the product of (a) the Master  Servicing  Fee Rate and (b) the Stated
Principal  Balance  of such  Mortgage  Loan as of the Due Date in the  preceding
calendar month.  The Master  Servicing Fee is payable to the extent permitted by
Section 4.03 hereof.  The Master  Servicer  shall also be entitled to receive as
additional servicing compensation (i) all investment income earned on amounts on
deposit in the  Mortgagor  escrow,  impound or reserve  accounts  (to the extent
consistent with applicable law and the related  Mortgage Loan Documents) and the
Collection  Account,  (ii) all amounts  collected  with  respect to the Mortgage
Loans (that are not  Specially  Serviced  Mortgage  Loans) in the nature of late
payment  charges,  late  fees,  NSF check  charges  (including  with  respect to
Specially   Serviced  Mortgage  Loans),   extension  fees,   modification  fees,
assumption fees, and similar fees and charges, and (iii) any Prepayment Interest
Excess (to the extent not offset  against any Prepayment  Interest  Shortfall in
accordance with Section 4.12).

     SECTION 4.12   Adjustment of Master Servicer's Compensation.

     Notwithstanding  anything set forth in this Article,  the Master  Servicing
Fee for the period  ending on a Payment  Date  shall be  reduced  (but not below
zero) by an amount equal to any excess of any Prepayment Interest Shortfall over
any Prepayment  Interest Excess for such Payment Date. The Master Servicer shall
be entitled to retain on any Payment Date any excess of any Prepayment  Interest
Excess for such Payment Date over any  Prepayment  Interest  Shortfall  for such
Payment Date.


     SECTION 4.13   Implementation of Operations and Maintenance Plans.

                  To the extent an operations and  maintenance  plan is required
to be  established  and executed  pursuant to the terms of the related  Mortgage
Loan Documents,  the Master Servicer shall use reasonable efforts to enforce any
such plans in accordance in with the terms of the Mortgage Loan Document.


                                    ARTICLE V

                                   [RESERVED]


                                   ARTICLE VI

                       OBLIGATIONS OF THE SPECIAL SERVICER


     SECTION 6.01   The Special Servicer.

     The Special Servicer,  as independent contract servicer,  shall service and
administer the Specially  Serviced  Mortgage Loans and REO Property on behalf of
and in  the  best  interests  of and  for  the  benefit  of the  Bondholders  in
accordance with this Agreement and Accepted Special Servicing Practices.  In the
event that a Mortgage Loan becomes a Specially  Serviced Mortgage Loan,  subject
to the  provisions  contained  in this  Article  VI, the Master  Servicer  shall
continue  to  collect  all  Monthly  Payments  called  for  under  the terms and
provisions  of the Mortgage  Loan in  accordance  with Section  4.02,  except as
otherwise  directed by the  Special  Servicer  and agreed to by the  Servicer in
writing.

     SECTION 6.02   Transfer to Special Servicing.

     (a) The Master  Servicer  shall notify the Special  Servicer as promptly as
practicable by telephone and in an electronic  format  reasonably  acceptable to
the Master  Servicer  after it becomes  aware of the  occurrence  of a Servicing
Transfer Event.

     (b) Unless the Master  Servicer and the Special  Servicer with respect to a
Mortgage Loan are the same Person,  promptly after the occurrence of a Servicing
Transfer  Event,  the Master  Servicer  shall send a letter by first  class mail
(with a copy to the Special  Servicer)  notifying the related Mortgagor that the
related  Mortgage  Loan  has  become  a  Specially  Serviced  Mortgage  Loan and
instructing  such Mortgagor to direct all future notices and  communications  to
the Special  Servicer  but to  continue  making  Monthly  Payments to the Master
Servicer unless otherwise directed by the Special Servicer in writing and agreed
by the Master Servicer.

     (c) Not later  than  five (5)  Business  Days  after  the  occurrence  of a
Servicing  Transfer  Event,  the Master  Servicer  shall use its best efforts to
provide  the Special  Servicer  with copies of all  information,  documents  and
records  (including  records stored  electronically on computer tapes,  magnetic
disks  and the  like) in its  possession  relating  to each  Mortgage  Loan with
respect to which  notice is  required  to be  delivered  pursuant  to clause (a)
above. The Master Servicer and the Special Servicer shall take all other actions
necessary  or  appropriate  to effect a transfer of  servicing  pursuant to this
Section  6.02 or Section  6.10,  including  but not limited to the  preparation,
execution  and delivery of any and all  necessary or  appropriate  documents and
other  instruments,  and will cooperate  fully with each other in effecting such
transfer  as  promptly  as  possible.  Servicing  of a  Mortgage  Loan  shall be
automatically  transferred  to the Special  Servicer on the  Servicing  Transfer
Date.

     (d) Following the related  Servicing  Transfer  Date,  the Master  Servicer
shall not have any further dealings or communications with the related Mortgagor
except as  administrator  of the Collection  Account and the escrow,  impound or
reserve accounts.  The Master Servicer shall maintain up-to-date  information on
each Mortgage Loan which becomes a Specially  Serviced Mortgage Loan in order to
properly  administer the Collection  Account and the escrow,  impound or reserve
accounts,  to enable it to resume all  servicing  obligations  with respect to a
Mortgage Loan which ceases to be a Specially  Serviced Mortgage Loan as promptly
as possible  pursuant to Section 6.10 and to provide any reports  required under
Article IV. The Special  Servicer shall promptly  provide to the Master Servicer
all  information  available  to the Special  Servicer  and not  available to the
Master Servicer necessary to maintain such up-to-date information.

     (e) Promptly after the Servicing  Transfer Date, the Special Servicer shall
send a letter by first class mail hereto  notifying the related  Mortgagor  that
servicing has been transferred to the Special Servicer.

     (f) [RESERVED]

     (g) Following the  occurrence of a Servicing  Transfer Date with respect to
any Mortgage  Loan,  the Special  Servicer  shall service the related  Specially
Serviced Mortgage Loan and REO Property in accordance with this Agreement.


     SECTION 6.03   Servicing of Specially Serviced Mortgage Loans.

     (a) Following the  occurrence of a Servicing  Transfer  Event,  the Special
Servicer  shall  request  from the  Trustee  the name of the  current  Directing
Bondholder. The Trustee shall notify the Special Servicer of the identity of the
current  Directing  Bondholder  upon  request.  Upon receipt of the name of such
current Directing Bondholder from the Trustee, the Special Servicer shall notify
the Directing  Bondholder of the  occurrence of such Servicing  Transfer  Event.
Servicing  Officers  of  the  Special  Servicer  shall,  at the  request  of the
Directing  Bondholder,  be reasonably available during regular business hours to
discuss  with such  Bondholder  objectives  and  strategies  with respect to the
Specially Serviced Mortgage Loans and REO Properties.

     (b)  Subject  to  Section  6.03(c)  below and  Accepted  Special  Servicing
Practices,  in servicing and administering any Specially  Serviced Mortgage Loan
or REO Property,  the Special Servicer shall have full power and authority to do
any and all things in connection with such servicing and administration  that it
may  deem  in its  best  judgment  necessary  or  advisable  including,  without
limitation,  to execute and deliver on behalf of the Trustee and the Bondholders
any and all instruments of satisfaction or cancellation or of partial release or
full release or discharge and all other  comparable  instruments with respect to
such Specially  Serviced  Mortgage Loan or such REO Mortgage Loan or to agree to
any  modification,  waiver  or  amendment  of any term and to  defer,  reduce or
forgive  payment of interest  and/or  principal of any such  Specially  Serviced
Mortgage Loan. The Special  Servicer may not extend the scheduled  maturity date
of any Specially  Serviced  Mortgage Loan to a date later than three years prior
to the Assumed Final Payment  Date.  The Special  Servicer may from time to time
request in writing  any powers of  attorney  and other  documents  necessary  or
appropriate  to enable  the  Special  Servicer  to carry out its  servicing  and
administrative  duties  hereunder.  If it shall make such written  request,  the
Special  Servicer  shall prepare for  signature by the Trustee,  and the Trustee
shall  sign  any  such  powers  of  attorney  or other  documents  necessary  or
appropriate  to carry out such duties  hereunder;  provided,  however,  that the
Trustee shall not be held liable for any misuse of any such power of attorney by
the Special  Servicer.  In addition to the duties and  obligations  set forth in
this Article VI, the Special Servicer shall assume the rights and obligations of
the Master Servicer set forth in (i) Section 4.07 of this Agreement with respect
to any Specially Serviced Mortgage Loan (but not any liabilities incurred by the
Master Servicer prior to the related  Servicing  Transfer Date) and (ii) Section
4.06 with respect to REO Properties.  Any insurance required to be maintained by
the Special Servicer with respect to REO Properties pursuant to this Section and
any such Section 4.06 shall be maintained with Qualified Insurers.

     (c) No later than sixty (60) days  after a  Servicing  Transfer  Date for a
Mortgage  Loan, the Special  Servicer  shall deliver to the Trustee,  the Master
Servicer,  each Rating Agency and the Directing  Bondholder a report (the "Asset
Strategy Report"),  with respect to such Mortgage Loan and the related Mortgaged
Property.  Such Asset Strategy Report shall set forth the following  information
to the extent reasonably determinable:

      (i) summary of the status of such Specially Serviced Mortgage Loan and any
          negotiations with the related Mortgagor;

     (ii) consideration  of  alternatives  to the exercise of remedies  (such as
          forbearance  relief,  modification of the terms and conditions of such
          Mortgage Loan,  disposition of the Specially Serviced Mortgage Loan or
          the related Mortgaged Property and application of the proceeds of such
          disposition to the outstanding principal balance of such Mortgage Loan
          and  interest  thereon,   or  abandonment  of  the  related  Mortgaged
          Property);

    (iii) a discussion of the probable  time frames and estimated  amount of any
          related  Servicing  Advances  applicable  to each of the  alternatives
          referred to above;

     (iv) a discussion of the legal and environmental  considerations reasonably
          known to the Special  Servicer,  consistent with the Accepted  Special
          Servicing  Practices,  that are applicable to the exercise of remedies
          as aforesaid and to the enforcement of any related guaranties or other
          collateral for the related  Mortgage Loan and a  recommendation  as to
          whether outside legal counsel should be retained;

      (v) estimated  budgets for any operating or capital  funds  expected to be
          required for the related Mortgaged Property;

     (vi) the most  current  rent roll  available  for and any  strategy for the
          leasing or releasing of the related Mortgaged Property;

    (vii) the  Special  Servicer's  analysis  and  recommendations  (which  will
          include a discussion of alternative courses of action and a comparison
          of the probable benefits and detriments of each alternative  course of
          action) on how such Specially Serviced Mortgage Loan might be returned
          to performing  status and returned to the Master  Servicer for regular
          servicing  under  Article IV of this  Agreement or otherwise  realized
          upon; and

   (viii) such other  information  as the Special  Servicer  deems relevant   in
          light of the Accepted Special Servicing Practices.

     If within ten (10) Business Days of receiving an Asset Strategy Report, the
Directing  Bondholder does not disapprove such Asset Strategy Report in writing,
the Special Servicer shall implement the recommended  action as outlined in such
Asset Strategy Report;  provided,  however, that notwithstanding anything herein
to the contrary  the Special  Servicer may not take and shall not be required to
take  any  action  that  is  contrary  to  applicable  Law or the  terms  of the
applicable Mortgage Loan Documents. If the Directing Bondholder disapproves such
Asset  Strategy  Report,  the Special  Servicer will revise such Asset  Strategy
Report and deliver to the Trustee,  the Directing  Bondholder,  the Servicer and
the Rating  Agencies a new Asset  Strategy  Report as soon as  practicable.  The
Special  Servicer shall revise such Asset Strategy  Report as described above in
this Section  6.03(c)  until the Directing  Bondholder  shall fail to disapprove
such revised Asset  Strategy  Report in writing within ten (10) Business Days of
receiving such revised Asset  Strategy  Report.  The Special  Servicer may, from
time to time,  modify any Asset Strategy Report it has previously  delivered and
implement such report,  provided such report shall have been prepared,  reviewed
and not  rejected  pursuant to the terms of this  Section.  Notwithstanding  the
foregoing,  the  Special  Servicer  (i)  may  following  the  occurrence  of  an
extraordinary  event with respect to the related  Mortgaged  Property,  take any
action set forth in such Asset  Strategy  Report before the  expiration of a ten
(10) Business Day period if the Special Servicer has reasonably  determined that
failure to take such action would  materially and adversely  affect the interest
of the Bondholders and it has made a reasonable  effort to contact the Directing
Bondholder and (ii) in any case, shall determine whether such disapproval is not
in the  best  interest  of all the  Bondholders  pursuant  to  Accepted  Special
Servicing Practices. Upon making such determination,  the Special Servicer shall
either  implement  the  Asset  Strategy  Report or notify  the  Trustee  of such
rejection  and deliver to the  Trustee a proposed  notice to  Bondholders  which
shall include the Asset Strategy Report,  and the Trustee shall send such notice
to all Bondholders (or, to the extent known to the Trustee, Bond Owners). If the
majority of such  Bondholders  (including  Bond  Owners),  as determined by Bond
Balance,  fail  within  five (5) days of the  Trustee's  sending  such notice to
reject such Asset Strategy  Report,  the Special  Servicer  shall  implement the
same. If the Asset Strategy Report is rejected by the  Bondholders,  the Special
Servicer  shall revise such Asset  Strategy  Report as  described  above in this
Section  6.03(c).  The Trustee  shall be entitled to be reimbursed by the Issuer
for the reasonable expenses of providing such notices.

     (d) The  Special  Servicer  shall  have  the  authority  to meet  with  the
Mortgagor  for any  Specially  Serviced  Mortgage  Loan  and take  such  actions
consistent  with  Accepted  Special  Servicing  Practices  and the related Asset
Strategy  Report.  The Special  Servicer shall not take any action  inconsistent
with the related Asset Strategy Report.

     (e) Upon request of any Bondholder (or any Bond Owner, if applicable, which
shall have  provided  the  Trustee  with  evidence  satisfactory  to the Special
Servicer and the Trustee of its interest in a Bond pursuant to Section 11.04) or
any Rating  Agency,  the Trustee  shall  mail,  without  charge,  to the address
specified in such request a copy of the most current Asset  Strategy  Report for
any Specially Serviced Mortgage Loan or REO Property.


     SECTION 6.04   Title to REO Property; Management of REO Property.

     (a) If title to any REO Property is acquired,  the deed or  certificate  of
sale shall be issued to the Issuer on behalf of the  Bondholders.  In accordance
with Section 6.05,  and subject to all  applicable  terms and  conditions of the
Indenture,  the Special  Servicer,  on behalf of the Bondholders and, subject to
the lien of the Indenture,  the Issuer,  shall sell any REO Property as promptly
as  possible  within a  commercially  reasonable  time  period.  Subject  to the
foregoing,  the Special  Servicer  shall solicit  offers for any REO Property in
such  manner as will be  reasonably  likely to realize a fair price for such REO
Property.

     (b) The Special  Servicer's  decision as to how each REO Property  shall be
managed and operated shall be based in either case on the reasonable  good faith
judgment of the Special Servicer as to which means would be in the best interest
of the  Bondholders  and the Issuer (as a  collective  whole) and, to the extent
consistent with the foregoing, in the same manner as would prudent mortgage loan
servicers and asset managers operating acquired mortgaged property comparable to
the respective REO Property under the same circumstances.

     (c) If title to any REO Property is acquired,  the Special  Servicer  shall
manage,  conserve,  protect and operate such REO Property for the benefit of the
Bondholders and, subject to the lien of the Indenture, the Issuer solely for the
purpose of its prompt  disposition  and sale in the same manner as would prudent
mortgage loan servicers and asset managers operating acquired mortgaged property
comparable to the respective REO Property under the same  circumstances  Subject
to the  foregoing,  however,  the  Special  Servicer  shall  have full power and
authority to do any and all things in  connection  therewith  as are  consistent
with the Servicing Standard and, consistent  therewith,  shall withdraw from the
REO Account, to the extent of amounts on deposit therein with respect to any REO
Property, funds necessary to pay all Property Protection Expenses

     To the extent that  amounts on deposit in the REO Account in respect of any
REO Property are  insufficient for the purposes set forth in clauses (i) through
(iv) above with respect to such REO Property, the Special Servicer shall advance
such  amounts as are  necessary  for such  purposes  unless (as  evidenced by an
Officer's  Certificate  delivered to the Trustee) the Special Servicer would not
make such  advances  if the  Special  Servicer  owned such REO  Property  or the
Special Servicer  determines,  in its reasonable good faith judgment,  that such
advances would be Nonrecoverable Servicing Advances; provided, however, that the
Special  Servicer  may  make  any  such  Servicing  Advance  without  regard  to
recoverability  if it is a necessary fee or expense  incurred in connection with
the defense or prosecution of legal proceedings.

     [(d) The Special Servicer may contract with any Independent  Contractor for
the operation and management of any REO Property, provided that:

      (i) the terms and conditions of any such contract may not be  inconsistent
          herewith and shall reflect an agreement reached at arm's length;

     (ii) the fees of such  Independent  Contractor  (which  shall  be  expenses
          payable out of the Trust Estate) shall be reasonable  and customary in
          consideration of the nature and locality of the REO Property;

    (iii) any such contract shall require,  or shall be administered to require,
          that the Independent Contractor, in a timely manner, (A) pay all costs
          and expenses  incurred in connection with the operation and management
          of such REO Property,  including,  without limitation, those listed in
          Section 3.17(b) above,  and (B) remit all related  revenues  collected
          (net of its fees and such costs and expenses) to the Special  Servicer
          upon receipt;

     (iv) none of the  provisions of this Section  3.17(c)  relating to any such
          contract or to actions taken through any such  Independent  Contractor
          shall be deemed to relieve the  Special  Servicer of any of its duties
          and obligations hereunder with respect to the operation and management
          of any such REO Property;

      (v) the Special  Servicer shall be obligated  with respect  thereto to the
          same extent as if it alone were  performing all duties and obligations
          in connection  with the operation and management of such REO Property;
          and

     (vi) such Independent  Contractor is acceptable to each Rating Agency,  and
          such appointment  will not result in a  qualification,  downgrading or
          withdrawal  of any of the ratings  then  assigned to the Bonds by such
          Rating Agency (as evidenced in writing by each such Rating Agency).

     The Special Servicer shall be entitled to enter into any agreement with any
Independent  Contractor  performing  services  for it  related to its duties and
obligations  hereunder  for  indemnification  of the  Special  Servicer  by such
Independent  Contractor,  and nothing in this Agreement shall be deemed to limit
or modify such indemnification. To the extent the costs of any contract with any
Independent  Contractor for the operation and management of any REO Property are
greater than the revenues available from such property,  such excess costs shall
be covered by, and be reimbursable as, a Servicing Advance.]


     SECTION 6.05   Sale of REO Property and Specially Serviced Mortgage Loans.

     Subject to terms of the related Asset  Strategy  Report,  to the extent the
conditions, procedures or requirements set forth therein are more restrictive or
exacting than those set forth below, each Special Servicer agrees as follows:

     (a) The Special  Servicer may purchase any  Defaulted  Mortgage Loan or any
REO Property (in each case at the Purchase Price therefor). The Special Servicer
may also  offer to sell to any  Person any  Defaulted  Mortgage  Loan or any REO
Property, if and when the Special Servicer determines,  consistent with Accepted
Special  Servicing  Practices  that  such a sale  would be in the best  economic
interests of the  Bondholders.  The Special  Servicer shall give the Trustee and
the Master  Servicer not less than five Business  Days' prior written  notice of
the Purchase Price and its intention to (i) purchase any Defaulted Mortgage Loan
or REO  Property  at the  Purchase  Price  therefor  or (ii) sell any  Defaulted
Mortgage Loan or REO Property,  in which case the Special  Servicer shall accept
the highest offer  received  from any Person for any Defaulted  Mortgage Loan or
any REO Property in an amount at least equal to the Purchase Price therefor.

     In the absence of any such offer,  the Special  Servicer  shall  accept the
highest  offer  received  from any  Person  that is  determined  by the  Special
Servicer to be a fair price for such Defaulted Mortgage Loan or REO Property, if
the highest  offeror is a Person  other than an  Interested  Person,  or if such
price is determined to be such a price by the Trustee, if the highest offeror is
an Interested Person.  Notwithstanding  anything to the contrary herein, neither
the Trustee, in its individual  capacity,  nor any of its Affiliates may make an
offer for or purchase any Defaulted  Mortgage Loan or any REO Property  pursuant
hereto.

     The Special  Servicer  shall not be  obligated  by either of the  foregoing
paragraphs  or  otherwise  to accept the highest  offer if the Special  Servicer
determines,  in  accordance  with Accepted  Special  Servicing  Practices,  that
rejection of such offer would be in the best  interests of the  Bondholders.  In
addition,  the Special  Servicer may accept a lower offer if it  determines,  in
accordance with Accepted Special  Servicing  Practices,  that acceptance of such
offer would be in the best  interests of the  Bondholders  (for example,  if the
prospective  buyer  making  the  lower  offer  is more  likely  to  perform  its
obligations,  or the terms  offered by the  prospective  buyer  making the lower
offer are more favorable).

     (b) In  determining  whether any offer  received from an Interested  Person
represents a fair price for any Defaulted Mortgage Loan or any REO Property, the
Trustee  and the Special  Servicer  may  conclusively  rely on the opinion of an
Independent  appraiser  or  other  Independent  expert  in real  estate  matters
retained by the Trustee at the expense of the Issuer. In determining whether any
offer  constitutes  a fair  price  for any  Defaulted  Mortgage  Loan or any REO
Property,  the  Special  Servicer  or  the  Trustee  (or,  if  applicable,  such
appraiser)  shall take into  account,  and any appraiser or other expert in real
estate matters shall be instructed to take into account,  as  applicable,  among
other  factors,  the  period  and  amount  of any  delinquency  on the  affected
Defaulted  Mortgage  Loan,  the  physical  condition  of the  related  Mortgaged
Property or such REO Property and the state of the local economy.

     (c) Subject to Accepted Special Servicing  Practices,  the Special Servicer
shall act on behalf of the Issuer in  negotiating  and  taking any other  action
necessary or appropriate in connection  with the sale of any Defaulted  Mortgage
Loan or REO  Property,  including  the  collection  of all  amounts  payable  in
connection therewith.  Any sale of a Defaulted Mortgage Loan or any REO Property
shall be without recourse to, or representation or warranty by, the Trustee, the
Issuer, the Mortgage Loan Seller,  any Servicer,  or the Issuer (except that any
contract of sale and assignment and conveyance  documents may contain  customary
warranties of title,  so long as the only recourse for breach  thereof is to the
Issuer) and, if consummated in accordance with the terms of this Agreement, none
of the Servicers,  the Issuer,  the Mortgage Loan Seller,  nor the Trustee shall
have any liability to the Issuer or any Bondholder  with respect to the purchase
price therefor accepted by the Special Servicer or the Trustee.

     (d) The  proceeds of any sale after  deduction of the expenses of such sale
incurred in connection therewith shall be promptly deposited into the Collection
Account.


     SECTION 6.06   REO Account; Collection of REO Proceeds.

     (a) The Special  Servicer shall establish or cause to be  established,  and
hereby  agrees to maintain or cause to be  maintained  for the  duration of this
Agreement for each REO Mortgage  Loan, an REO Account into which all related REO
Proceeds shall be deposited as and when received. Each of the Special Servicer's
REO Account shall be an Eligible Account.

     (b)  All  funds  deposited  by the  Special  Servicer  in any  REO  Account
maintained  hereunder  shall be held for the  benefit of the  Bondholders  until
disbursed or withdrawn in accordance  herewith.  Funds in such REO Account shall
not be commingled with any other moneys. The Special Servicer shall, within five
(5) Business Days of the establishment  thereof,  notify the Master Servicer and
the Trustee in writing of the location and the account number of the REO Account
established  by the Special  Servicer for the Mortgage  Loans and shall give the
Trustee and the Master Servicer written notice of any change of such location or
account number on or prior to the date of such change.

     (c) Funds in an REO Account may be invested by, at the risk of, and for the
benefit of, the Special  Servicer in  Permitted  Investments  which shall not be
sold or disposed of prior to maturity.  All such Permitted  Investments shall be
registered in the name of the Special  Servicer (in its capacity as such and for
the benefit of the  Bondholders) or its nominee.  All income  therefrom shall be
the property of the Special  Servicer.  In  addition,  if the amounts in any REO
Account  are  invested  for the  benefit of the  Special  Servicer,  the Special
Servicer shall deposit on each  Determination  Date into such REO Account out of
its own funds an amount  representing  any net losses  realized on the Permitted
Investments  with  respect  to  funds in such REO  Account  for such  Remittance
Period.

     (d) The Special  Servicer  shall  deposit or cause to be deposited  any REO
Proceeds into the  applicable REO Account within one Business Day after receipt.
The Special  Servicer shall withdraw  therefrom  funds  necessary for the proper
operation,  management,  and  maintenance  of any REO  Property,  including  any
Property Protection  Expenses.  To the extent such REO Proceeds are insufficient
for the purposes set forth in the preceding sentence,  the Master Servicer shall
make a Servicing Advance for the amount of such shortfall.  The Special Servicer
shall remit to the Master Servicer for deposit into the Collection  Account on a
monthly basis prior to the related  Remittance  Date the REO Proceeds  collected
with respect to the related REO Property, net of withdrawals made by the Special
Servicer  pursuant to this Section  6.06(d);  provided,  that for the purpose of
determining the amount of any such  remittance,  the Special Servicer may retain
in such REO Account reasonable reserves for Property Protection Expenses.

     (e) Except as  expressly  permitted  or  required  hereunder,  the  Special
Servicer  shall  not  sell,  transfer  or  assign  to any  Person  any  interest
(including any security  interest) in amounts  credited or to be credited to any
REO Account or take any action towards that end, and shall maintain such amounts
free of all liens, claims and encumbrances of any nature.


     SECTION 6.07   Remittances to Master Servicer.

     Any  collections  received  in respect of a Mortgage  Loan,  other than REO
Proceeds,  shall be remitted to the Master  Servicer  within one Business Day of
receipt for deposit into the Collection  Account  established  and maintained by
the Master Servicer for the duration of this Agreement  pursuant to Section 4.02
of this Agreement.

     SECTION 6.08   Specially  Serviced  Mortgage Loan Status  Reports and Other
                    Reports.

     (a) The  Special  Servicer  shall  prepare,  or cause to be  prepared,  and
deliver  to the Master  Servicer,  the  Trustee  and the  Rating  Agencies,  via
facsimile  (with a hard  copy  sent on the same day by  first-class  mail and in
electronic  format  reasonably  acceptable  to the Master  Servicer,  the Rating
Agencies  and  the  Trustee  and  consistent  with  Accepted  Special  Servicing
Practices)  not later than the fourth (4th) Business Day  immediately  preceding
each Payment Date, a copy of a Specially Serviced Mortgage Loan and REO Property
status  report in a form agreed to by the Master  Servicer  and the Trustee (the
"Specially  Serviced  Mortgage  Loan  Status  Report"),  with  respect  to  each
Specially  Serviced  Mortgage  Loan  and REO  Mortgage  Loan,  respectively.  In
addition,  upon  the  occurrence  of a  Collateral  Value  Adjustment  Event  or
Liquidation  Event from which a Collateral  Value  Adjustment,  Realized Loss or
Collateral Value Adjustment Reduction Amount has resulted,  the Special Servicer
shall prepare, or cause to be prepared,  and deliver to the Master Servicer, the
Trustee and each Rating Agency, via facsimile (with a hard copy sent on the same
day by first-class  mail or in electronic  format  reasonably  acceptable to the
Master Servicer and consistent with Accepted  Special  Servicing  Practices) not
later than the fourth (4th)  Business  Day  immediately  preceding  each Payment
Date,  an  Officers'  Bond  setting  forth (i) the event which gave rise to such
Collateral  Value  Adjustment  or  Realized  Loss and (ii)  the  amount  of such
Collateral  Value  Adjustment,  Realized  Loss or  Collateral  Value  Adjustment
Reduction Amount.

     (b) On or prior to the  fifteenth  day of each  calendar  month the Special
Servicer  shall  validate and deliver to the Master  Servicer a copy of the bank
statement  for the prior  calendar  month related to each REO Account and an REO
Account  reconciliation  report in the form  mutually  agreed  to by the  Master
Servicer  and  Trustee  showing  for the  period  from the day after the  second
preceding Remittance Date through the immediately  preceding Remittance Date (or
since the  related  Servicing  Transfer  Date,  in the case of the first of such
reports),  the  aggregate of deposits  into and  withdrawals  from such funds or
accounts in accordance with this Agreement.

     (c) Upon prior request of a Rating Agency or written  request of the Master
Servicer,  the Trustee,  or the Issuer,  the Special Servicer shall prepare such
other  reasonable  reports as may be requested in writing  thereby.  The Special
Servicer  shall be entitled to charge a reasonable  fee  reflecting the internal
and  external  costs to the Special  Servicer of  preparing  such other  reports
(except that no charges will be assessed for costs of such reports  requested by
a Rating  Agency)  and such fee  shall  be paid by the  Master  Servicer  to the
Special Servicer as a Servicing Advance pursuant to this Agreement.


     SECTION 6.09   Environmental Considerations.

     (a) The  Special  Servicer  shall  not  obtain  title  for the  Issuer to a
Mortgaged Property as a result or in lieu of foreclosure or otherwise, nor shall
otherwise  acquire  possession  of, or take other  action  with  respect to, any
Mortgaged Property, if, as a result of any such action, the Issuer, the Trustee,
the Master Servicer, the Special Servicer or the Bondholders would be considered
to hold title to, to be a  "mortgagee-in-possession"  of, or to be an "owner" or
"operator" of such Mortgaged  Property  within the meaning of the  Comprehensive
Environmental Response,  Compensation and Liability Act of 1980, as amended from
time to time, or any  applicable  comparable  federal,  state or local law, or a
"discharger" or "responsible party" thereunder,  unless the Special Servicer has
also  previously  determined,  in  accordance  with Accepted  Special  Servicing
Practices,  based on a "Phase I", and, if applicable, a "Phase II" environmental
site assessment report prepared by a Person who regularly conducts environmental
audits as  determined  by such  Special  Servicer  in a manner  consistent  with
Accepted Special Servicing Practices, that:

    (i)   such Mortgaged Property is in compliance with applicable Environmental
          Laws or, if not,  that taking such  actions as are  necessary to bring
          the Mortgaged Property in compliance therewith is reasonably likely to
          produce a greater recovery on a net present value basis,  after taking
          into  account  any risks  associated  therewith,  than not taking such
          actions; and

     (ii) there are no circumstances present on such Mortgaged Property relating
          to the use, management, storage or disposal of any Hazardous Materials
          for which investigation, testing, monitoring, containment, clean-up or
          remediation could be required under any Environmental Law, or that, if
          any such  Hazardous  Materials are present for which such action could
          be  required,  taking  such  actions  with  respect  to  the  affected
          Mortgaged  Property is reasonably likely to produce a greater recovery
          on a net present  value  basis,  after  taking into  account any risks
          associated therewith, than not taking such actions; and

if the Special  Servicer has so determined based on satisfaction of the criteria
in clauses (i) and (ii) above that it would be in the best economic  interest of
the Bondholders to take any such actions,  the Special Servicer has notified the
Trustee and the Master Servicer in writing of such proposed action.  The Special
Servicer shall provide a copy of the report described in the preceding  sentence
to the Trustee, the Master Servicer and the Directing Bondholder.  If within ten
(10) Business Days of receiving such  recommendation,  the Directing  Bondholder
does not disapprove such  recommendation  in writing the Special  Servicer shall
implement the recommended action. If the Directing  Bondholder  disapproves such
recommendation,  the  Special  Servicer  shall  revise such  recommendation  and
deliver to the Trustee,  the Directing  Bondholder and the Master Servicer a new
recommendation  as soon as practicable.  The Special  Servicer shall revise such
recommendation  as described  above in this Section  6.09(a) until the Directing
Bondholder  shall fail to  disapprove  such  revised  recommendation  in writing
within  ten  (10)  Business  Days  of  receiving  such  revised  recommendation.
Notwithstanding  the  foregoing,  the Special  Servicer (i) may,  following  the
occurrence  of an  extraordinary  event with  respect to the  related  Mortgaged
Property, take any action it has recommended before the expiration of a ten (10)
Business  Day period if the Special  Servicer  has  reasonably  determined  that
failure to take such action would  materially and adversely  affect the interest
of the Bondholders and it has made a reasonable  effort to contact the Directing
Bondholder and (ii) in any case, shall determine whether such disapproval is not
in the  best  interest  of all the  Bondholders  pursuant  to  Accepted  Special
Servicing Practices. Upon making such determination,  the Special Servicer shall
either implement its recommendations or notify the Trustee of such rejection and
deliver to the Trustee a proposed notice to Bondholders, which shall include the
Special Servicer's recommendation, and the Trustee shall send such notice to all
Bondholders  (or,  to the extent  known to the  Trustee,  Bond  Owners).  If the
majority of such  Bondholders  (including  Bond  Owners),  as determined by Bond
Balance,  fail  within  five (5) days of the  Trustee's  sending  such notice to
reject such  recommendation,  the Special  Servicer shall implement the same. If
such  recommendation is rejected by the Bondholders,  the Special Servicer shall
not take any action so recommended and shall prepare a new  recommendation.  The
cost  of  preparation  of any  environmental  assessment  and  the  cost  of any
compliance,  containment,  clean-up  or  remediation  shall  be  deemed  to be a
Property Protection Expense paid by the Master Servicer as a Servicing Advance.

     (b) If the Special Servicer  determines,  pursuant to subsection (a) above,
that taking such actions as are necessary to bring any such  Mortgaged  Property
into compliance with applicable  Environmental Laws, or taking such actions with
respect to the  containment,  clean-up,  removal  or  remediation  of  Hazardous
Materials  affecting any such Mortgaged  Property,  is not reasonably  likely to
produce a greater  recovery  on a net present  value  basis,  after  taking into
account  any risks  associated  therewith,  than not taking  such  actions,  the
Special Servicer shall notify the Directing Bondholders,  Trustee and the Master
Servicer of such  determination  and  recommend  such action as it deems in good
faith to be in the best  economic  interests of the  Bondholders.  If within ten
(10) Business Days of receiving such  recommendation,  the Directing  Bondholder
does not disapprove such  recommendation  in writing the Special  Servicer shall
implement the recommended action. If the Directing  Bondholder  disapproves such
recommendation, the Special Servicer will revise such recommendation and deliver
to  the  Trustee,  the  Directing  Bondholder  and  the  Master  Servicer  a new
recommendation  as soon as practicable.  The Special  Servicer shall revise such
recommendation  as described  above in this Section  6.09(b) until the Directing
Bondholder  shall fail to  disapprove  such  revised  recommendation  in writing
within  ten  (10)  Business  Days  of  receiving  such  revised  recommendation.
Notwithstanding  the  foregoing,  the Special  Servicer (i) may,  following  the
occurrence  of an  extraordinary  event with  respect to the  related  Mortgaged
Property, take any action it has recommended before the expiration of a ten (10)
Business  Day period if the Special  Servicer  has  reasonably  determined  that
failure to take such action would  materially and adversely  affect the interest
of the Bondholders and it has made a reasonable  effort to contact the Directing
Bondholder and (ii) in any case, shall determine whether such disapproval is not
in the  best  interest  of all the  Bondholders  pursuant  to  Accepted  Special
Servicing Practices. Upon making such determination,  the Special Servicer shall
either implement its recommendations or notify the Trustee of such rejection and
deliver to the Trustee a proposed notice to Bondholders, which shall include the
Special Servicer's recommendation, and the Trustee shall send such notice to all
Bondholders  (or,  to the extent  known to the  Trustee,  Bond  Owners).  If the
majority of such  Bondholders  (including  Bond  Owners),  as determined by Bond
Balance,  fail  within  five (5) days of the  Trustee's  sending  such notice to
reject such  recommendation,  the Special  Servicer shall implement the same. If
such  recommendation is rejected by the Bondholders,  the Special Servicer shall
not take any action so recommended.

     (c) Notwithstanding the foregoing,  the Special Servicer shall not take any
action   pursuant  to  this   Section  6.09  except  in   connection   with  the
implementation of an Asset Strategy Report pursuant to Section 6.03(c).


     SECTION 6.10   Restoration of Specially Serviced Mortgage Loans.

     (a) Upon  determining  with respect to a Specially  Serviced  Mortgage Loan
that (i) three  consecutive  Monthly Payments on a Specially  Serviced  Mortgage
Loan have been made in  accordance  with the terms of the related  Mortgage Note
(taking into account any grace periods  contained  therein),  (ii) such Mortgage
Loan is current as to payments of principal  and interest and (iii) no Servicing
Transfer  Event is  continuing,  the Special  Servicer  shall  immediately  give
written notice thereof to the Master Servicer and the Trustee.

     (b) Unless the Master  Servicer and the Special  Servicer with respect to a
Mortgage  Loan are the same Person,  not later than two (2) Business  Days after
notice has been given  pursuant to subsection  (a) above,  the Special  Servicer
shall send a letter by first  class  mail,  with a copy to the Master  Servicer,
notifying  the related  Mortgagor  that such  Mortgage  Loan has ceased  being a
Specially  Serviced  Mortgage Loan and instructing  such Mortgagor to direct all
future notices and communications to the Master Servicer.

     (c) In the event that a Specially  Serviced Mortgage Loan ceases to be such
pursuant  to this  Section  6.10,  not later than five (5)  Business  Days after
notice has been  given in (a) above,  the  Special  Servicer  shall use its best
efforts to provide the Master Servicer with copies of all information, documents
and records (including records stored electronically on computer tapes, magnetic
disks and the like) in its  possession  relating  to such  Mortgage  Loan.  Upon
receipt of such notice and all information,  documents and records by the Master
Servicer pursuant to this Section 6.10 hereof, such Mortgage Loan shall cease to
be a Specially  Serviced  Mortgage  Loan, the Special  Servicer's  obligation to
service such Mortgage Loan shall  terminate,  and all duties and  obligations of
the Master  Servicer  with respect to such Mortgage Loan to the extent set forth
herein  previously  undertaken by the Special  Servicer  shall be resumed by the
Master Servicer.


     SECTION 6.11   Removal of Special Servicer.

     The  Special  Servicer  may be  removed  without  cause  at any time by the
Holders of a majority  of the Voting  Rights in the fewest  number of classes of
Bonds  representing  the most  subordinate  Class of Bonds that equal at least a
___% interest therein (the "Controlling  Bondholder").  Such determination shall
be  evidenced  by  written  notice to the  Trustee  and each  Servicer  from the
Controlling  Bondholders.  The  Special  Servicer  shall not be removed  until a
successor  shall have been appointed and shall be in the position to assume such
obligations  hereunder.  The Special Servicer shall cooperate in good faith with
the  successor   Special  Servicer  to  minimize  the  number  and  severity  of
disruptions  to the  servicing of the  Specially  Serviced  Mortgage  Loans as a
result of such removal.  No successor  Special Servicer shall be appointed until
the Trustee receives written  confirmation from each of the Rating Agencies that
such appointment will not result in a withdrawal,  downgrade or qualification of
the then current rating on the Bonds.


     SECTION 6.12   Special Servicer Compensation.

     Each Special  Servicer  shall be entitled to  reasonable  compensation  for
services  rendered by it hereunder on each  Remittance  Date from amounts in the
Collection  Account  in  an  amount  (the  "Special  Servicing  Fee")  equal  to
one-twelfth  of the  product of (a) ____% per annum  calculated  on the basis of
twelve 30-day months and a 360-day year and (b) the Stated Principal  Balance of
each Specially Serviced Mortgage Loan or REO Mortgage Loan as of the Due Date in
the  preceding  calendar  month.  The Special  Servicer will also be entitled to
receive with respect to any  Specially  Serviced  Mortgage  Loan or REO Property
that is sold or transferred or otherwise liquidated,  in addition to the Special
Servicing Fee, a disposition fee (the  "Disposition  Fee") equal to ____% of the
net proceeds of the sale or liquidation of any Specially  Serviced Mortgage Loan
or REO  Property.  The  Special  Servicer  will  also be  entitled  to retain as
additional servicing compensation (i) all investment income earned on amounts on
deposit in any REO Account,  and (ii) all amounts  collected with respect to the
Specially  Serviced  Mortgage Loans in the nature of late payment charges,  late
fees, assumption fees, modification fees, extension fees or similar items (other
than default interest).


     SECTION 6.13   Collateral Value Adjustments.

     (a) Within 30 days of a Required  Appraisal Date for any Mortgage Loan, the
Special  Servicer shall obtain an appraisal for the related  Mortgaged  Property
from an  independent  MAI  appraiser at the expense of the Issuer  (except if an
appraisal has been conducted within the 12 month period preceding such event).

     (b) Until such time as the related  Collateral  Value Adjustment is reduced
to zero, within 30 days of each anniversary of a Required Appraisal date for any
Mortgage Loan, the Special Servicer shall order an update of the prior appraisal
for the  related  Mortgaged  Property  (the  cost of which  will be a  Servicing
Advance of the Special servicer).

     (c) The Special  Servicer shall determine and report to the Trustee and the
Master Servicer any appraisal value obtained pursuant to clause (a) or (b) above
and will adjust the amount of the  Collateral  Value  Adjustment  in  accordance
therewith.


                                   ARTICLE VII

                  OBLIGATIONS OF THE INDENTURE TRUSTEE; REPORTS

     SECTION 7.01   Statements to Bondholders.

     (a) On  each  Payment  Date,  based  on and to the  extent  of  information
provided by the Servicer,  the Trustee shall furnish to each Bondholder and each
Bond Owner which shall have certified to the Trustee that it is a Bond Owner, to
the Issuer,  the  Servicer,  and to each  Rating  Agency the  following  reports
setting forth  certain  information  with respect to the Mortgage  Loans and the
Bonds.

     (1)  A  statement   setting  forth  the   following:   (i)  the  amount  of
distributions, if any, made on such Payment Date to the holders of each Class of
Bonds applied to reduce the respective Class Balances thereof, (ii) with respect
to each  Class of Bonds,  the  amount of  distributions  allocable  to  interest
accrued at the respective  Bond Interest Rates and the amount,  if any, by which
such distribution was reduced by Prepayment Interest Shortfalls, Realized Losses
of interest,  other interest  shortfalls or accruals on  outstanding  Collateral
Value  Adjustments,  (iii) the  number  of  outstanding  Mortgage  Loans and the
aggregate  Stated  Principal  Balance  of the  Mortgage  Loans  at the  close of
business on the last day of the related Remittance  Period;  (iv) the number and
aggregate Stated  Principal  Balance of Mortgage Loans (a) delinquent one month,
(b) delinquent two months,  (c)  delinquent  three or more months,  or (d) as to
which  foreclosure  proceedings  have  commenced;  (v) with  respect  to any REO
Property included in the Trust Estate, details pertaining to each individual REO
Property  including the loan number of the related REO Mortgage Loan, the unpaid
principal  balance of the related REO Mortgage Loan (and all REO Mortgage  Loans
in the aggregate), the date that such Mortgaged Property became an REO Property,
the book value of such REO  Property  (which  will  equal the  unpaid  principal
balance of such  Mortgage  Loan at the time of  foreclosure)  and any net income
received on such REO Property during the related  Remittance  Period;  (vi) with
respect to any REO  Property  sold or  otherwise  disposed of during the related
Remittance  Period,  the  amount of sale  proceeds  and other  amounts,  if any,
received in respect of such REO Property during the related  Remittance  Period;
(vii) as to any Mortgage Loan repurchased by the Issuer or otherwise  liquidated
during the related  Remittance Period, the loan number thereof and the amount of
the proceeds of such repurchase or other liquidation; (viii) the aggregate Class
Balance  of  each  Class  of  Bonds  before  and  after  giving  effect  to  the
distributions made on such Payment Date, separately identifying any reduction in
the class Balance of each such Class due to Realized Losses;  (ix) the aggregate
amount of unscheduled  principal  collections made during the related Remittance
Period and the cumulative  amount of such collections  including such Remittance
Period,  (x) the Bond Interest  Rate  applicable to each Class of Bonds for such
Payment Date, (xi) the aggregate amount of servicing compensation retained by or
paid to each Servicer during the related Remittance Period;  (xii) the amount of
Realized Losses,  shortfalls,  and/or expenses, if any, incurred with respect to
the Mortgage Loans during the related  Remittance  Period;  (xiii) the aggregate
amount of P&I Advances  and other  advances  outstanding  that have been made by
each of the Servicers or the Trustee,  (xiv) the amount of any Collateral  Value
Adjustments  effected  during the related  Remittance  Period,  and the total of
Collateral  Value  Adjustments as of such Payment Date on a loan-by-loan  basis,
and (xv) the amount of  Prepayment  Interest  Excess and an accounting as to the
manner in which the same was allocated  pursuant to this Agreement.  In the case
of  information  pursuant to subclauses  (i),  (ii) and (xi) above,  the amounts
shall be expressed in the aggregate  for all Bonds and in amounts  allocable per
$1,000 of Bond denomination.

     (2) A report containing  information regarding the Mortgage Loans as of the
end of the related Remittance Period,  which report shall contain  substantially
the  categories of  information  regarding  the Mortgage  Loans set forth in the
Prospectus  Supplement  prepared in connection with the initial  offering of the
Bonds in the tables  under the  caption  "Description  of the  Mortgage  Pool --
Certain  Characteristics  of the Mortgage Loans" (calculated where applicable on
the basis of the most recent relevant  information provided by the Mortgagors to
the Servicers and by the Servicers to the Trustee) and such information shall be
presented in a tabular format  substantially  similar to the format  utilized in
the Prospectus Supplement under such caption.

     (3) Other reports containing loan-by-loan  information relating to Mortgage
Loans that (i) have not made the most recent monthly payment then due, (ii) have
been  classified  as  Specially  Serviced  Mortgage  Loans  or (iii)  that  have
experienced a Realized Loss.

     The  Trustee  currently  makes such  reports  available  to the  designated
parties by mail or through an automated facsimile system that can be accessed by
dialing __________ from any touch-tone telephone.

     In addition,  the Trustee shall make available Mortgage Loan information as
presented in the CSSA-100 format (or such other industry standard that may be in
effect from time to time) through  electronic  transmission by no later than the
Payment Date in __________ to each Bondholder,  the Issuer, the Servicers,  each
Rating  Agency (and any other parties  reasonably  designated by the Issuer or a
Bondholder),  an electronic  file that includes the following  information  on a
loan-by-loan basis: loan number,  location,  Stated Principal Balance,  Mortgage
Interest  Rate,  paid-through  date,  maturity  date,  scheduled  interest  due,
scheduled  principal due,  unscheduled  principal  collections,  loan status and
other related information.

     Upon request of any  Bondholder (or any Bond Owner,  if  applicable,  which
shall have provided the Trustee with evidence satisfactory to the Trustee of its
interest in a certificate  pursuant to Section 11.04) or any Rating Agency,  the
Trustee shall mail,  without charge, to the address specified in such request, a
copy of the most  current  Asset  Strategy  Report  for any  Specially  Serviced
Mortgage Loan or REO Property. In addition, upon receipt of a written request of
any Bondholder (or any Bond Owner, if applicable,  which shall have provided the
Trustee  with  evidence  satisfactory  to  the  Trustee  of  its  interest  in a
certificate  pursuant to Section 11.04) for a copy of any report  required to be
prepared by the Master Servicer  herein,  the Trustee shall forward such written
request to the Master  Servicer.  To the extent such report is  available to the
Master Servicer, the Master Servicer shall deliver a copy thereof to the Trustee
for  delivery  to the  requesting  Bondholder  (or Bond  Owner)  at the  address
specified  in such  request.  The  request,  reproduction  and  delivery of such
report, shall be at the expense of the requesting Bondholder (or Bond Owner).

     (b) The Trustee  covenants  to furnish or cause to be  furnished,  promptly
upon the  written  request of any  Bondholder  (or a Bond Owner which shall have
certified to the Trustee  that it is a Bond Owner of any such Class  pursuant to
Section  11.04)  of a  Class E or  Class F Bond  reasonably  current  Rule  144A
Information (as defined below) to such Bondholder or to a prospective transferee
of such a Bond (or interests in such Bond) designated by such Bondholder, as the
case may be, in  connection  with the resale of such Bond or such  interests  by
such Bondholder  pursuant to Rule 144A. "Rule 144A  Information"  shall mean the
information  specified  in Rule  144A(d)(4)(i)  and (ii) under the 1933 Act. The
Trustee  shall  advise the Master  Servicer of any request by a  Bondholder  and
shall  consult with the Master  Servicer as to the  information  to be supplied.
Based upon such  consultation and to the extent the Trustee is not in possession
of reasonably current Rule 144A Information on the date of any such request, the
Master  Servicer  shall,  upon request from the  Trustee,  promptly  provide the
Trustee with reasonably  current Rule 144A Information to the extent  reasonably
available.  The Trustee and the Master  Servicer may place its disclaimer on any
such  Rule  144A  Information  to  the  extent  it is not  the  source  of  such
information.

     (c) Neither  Servicer shall be responsible for the accuracy or completeness
of any information supplied to it by a Mortgagor or third party for inclusion in
any report or  information  furnished  or provided by the Master  Servicer,  the
Special  Servicer or the Trustee  hereunder to the extent such  information  has
been collected and received in accordance with Accepted  Servicing  Practices or
Accepted Special Servicing Practices, as applicable.

     In  addition  to the other  reports  and  information  made  available  and
distributed  to the  Issuer,  the Trustee or the  Bondholders  pursuant to other
provisions of this  Agreement,  each  Servicer  shall,  in accordance  with such
reasonable  rules and  procedures  as it may adopt  (except  with respect to the
Trustee,  which may include the  requirement  that an  agreement  governing  the
availability,  use and  disclosure  of such  information,  and which may provide
indemnification  to such  Servicer  for any  liability  or damage that may arise
therefrom,  be  executed  to the extent  such  Servicer  deems such action to be
necessary or appropriate),  also make available any information  relating to the
Mortgage  Loans,  the Mortgaged  Properties or the  Mortgagors for review by the
Issuer, the Trustee,  the Bondholders,  each Rating Agency and any other Persons
to whom such Servicer  believes such  disclosure  is  appropriate,  in each case
except to the extent doing so is prohibited by applicable law or by the Mortgage
Loan Documents.

     Copies of any and all of the  foregoing  items shall be available  from the
Master  Servicer,  the Special  Servicer or the  Trustee,  as  applicable,  upon
request  (subject  to the  exception  in the  preceding  sentence).  The  Master
Servicer,  the Special  Servicer  and the Trustee  shall be permitted to require
payment  (other  than from a Rating  Agency)  of a sum  sufficient  to cover the
reasonable costs and expenses incurred by it in providing copies of or access to
any information requested in accordance with the previous sentence.

     (d) The Trustee shall mail or otherwise  provide to any Person requesting a
copy of the reports delivered to Bondholders  pursuant to the first paragraph of
clause (a) above,  a copy of such  reports.  The  Trustee  shall be  entitled to
charge such Person a nominal fee to cover the cost of such mailing.

     (e) The Trustee is hereby authorized to furnish,  to Bondholders  and/or to
the  public  any  other  information  (such  other  information,   collectively,
"Additional  Information")  with respect to the Mortgage  Loans,  any  Mortgaged
Property  or the  Issuer as may be  provided  to it by the  Issuer,  the  Master
Servicer or Special  Servicer or  gathered by it in any  investigation  or other
manner  from time to time,  provided  that (A) any such  Additional  Information
shall only be  furnished  with the consent or at the request of the Issuer,  (B)
the  Trustee  shall be  entitled  to  indicate  the  source  of all  information
furnished  by it and the  Trustee  may affix  thereto  any  disclaimer  it deems
appropriate  in  its  sole   discretion   (including  any  warnings  as  to  the
confidential  nature and/or the uses of such  information as it may, in its sole
discretion,  determine appropriate),  (C) the Trustee shall be entitled (but not
obligated) to require  payment from each  recipient of a reasonable fee for, and
its out-of-pocket expenses incurred in connection with, the collection assembly,
reproduction or delivery of any such Additional  Information and (D) the Trustee
shall be entitled to distribute or make available such information in accordance
with  such  reasonable  rules  and  procedures  as  it  may  deem  necessary  or
appropriate  (which may include the requirement  that an agreement that provides
such information  shall be used solely for purposes of evaluating the investment
characteristics or valuation of the Bonds be executed by the recipient). Nothing
herein shall be construed to impose upon the Trustee any  obligation  or duty to
furnish or distribute any Additional  Information to any Person in any instance,
and the  Trustee  shall  neither  have  any  liability  for  furnishing  nor for
refraining from furnishing Additional  Information in any instance.  The Trustee
shall be entitled (but not  required) to require that any consent,  direction or
request given to it pursuant to this clause (e) be made in writing.

     Furthermore,  the Trustee will supply to any  Bondholder  so  requesting by
telephone the Bond Interest  Rates on any Class of Bonds for the current and the
immediately preceding Interest Accrual Periods.


     SECTION  7.02  Distribution  of  Reports  to the  Trustee  and the  Issuer;
                    Advances.

     On or prior to each  Remittance  Date, the Master  Servicer shall furnish a
written  statement (and an electronic data file  reasonably  satisfactory to the
Master  Servicer and the Trustee)  setting  forth (i) the amounts  available for
deposit into the Bond Account and (ii) the amounts of any P&I Advances  required
to be made by the Master  Servicer in connection  with the related Payment Date.
The  determination  by the Master Servicer of such amounts shall, in the absence
of  obvious  error,  be  presumptively  deemed to be  correct  for all  purposes
hereunder  and the Trustee  shall be  protected in relying upon the same without
any independent  check or verification.  To the extent such statement  indicates
one or more delinquencies in connection with which a related P&I Advance was not
made by the Master Servicer, the Trustee shall commence an evaluation of whether
a P&I  Advance  by the  Trustee  may be  required  and  whether  it  would  be a
Nonrecoverable   Advance;   provided,   however,   that   notwithstanding   such
examination,   the  Trustee  shall  have  no  responsibility  for  reviewing  or
confirming  any decision  made with respect to a P&I Advance by a Servicer.  The
Master  Servicer  shall  promptly  upon  request  provide  to the  Trustee  such
information  as the Master  Servicer may have to enable the Trustee to make such
determination.

     In the event that the Master  Servicer  determines  as of the  Business Day
preceding  the  Remittance  Date that it will be unable to  deposit  in the Bond
Account  an  amount  equal  to the  P&I  Advance  required  to be  made  for the
immediately succeeding Payment Date, it shall give written notice to the Trustee
of its inability to advance (such written notice may be given by telecopy),  not
later than 3:00 P.M.,  New York City time, on such Business Day,  specifying the
portion of such amount  that it will be unable to  deposit.  Not later than 4:00
P.M., New York City time, on such Remittance  Date the Trustee shall,  unless by
3:00 P.M.,  New York City time, on such day the Trustee shall have been notified
in writing  (by  telecopy)  that the Master  Servicer  shall  have  directly  or
indirectly  deposited in the Bond Account such portion of the amount of such P&I
Advance as to which the Master  Servicer shall have given notice pursuant to the
preceding sentence deposit in the Bond Account on such Remittance Date an amount
equal to such P&I Advance to the extent it determines it is not a Nonrecoverable
Advance (but not Servicing Advances) for such Payment Date;  provided,  however,
that if the Trustee is prohibited by law or regulation from obligating itself to
make  such  Advances,  then the  Trustee  shall  not be  obligated  to make such
Advances.

     Notwithstanding  anything herein to the contrary,  the Trustee not shall be
required to make a Nonrecoverable  Advance,  and shall not be required to make a
P&I Advance with respect to a Balloon Payment.  The Trustee shall be entitled to
interest on any P&I Advance made with respect to a Mortgage Loan.  Such interest
shall accrue at the Advance Rate from the date on which such Advance was made to
but not including  any Business Day on which the Trustee is reimbursed  for such
P&I Advance  pursuant to this Agreement.  Notwithstanding  any other  provisions
contained  herein to the contrary,  the Trustee shall be reimbursed  for any P&I
Advances,  together  with  interest  thereon at the Advance  rate,  prior to the
Servicers.

     The Trustee  shall  deposit all funds it receives  pursuant to this Section
7.02 into the Bond Account.


     SECTION  7.03  Allocations  of  Realized   Losses  and   Collateral   Value
                    Adjustments.

     On or prior to the fourth Business Day immediately preceding the applicable
Payment Date, the Master Servicer shall determine and communicate to the Trustee
the total amount of Realized  Losses and Collateral  Value  Adjustment,  if any,
that  resulted  during the related  Remittance  Period.  As soon as  practicable
following the occurrence of a Collateral  Value Adjustment Event with respect to
any Mortgage Loan (taking into account the time period  necessary for the Master
Servicer to obtain the Independent  MAI appraisal for such purpose),  the Master
Servicer shall make a Collateral Value Adjustment  determination with respect to
such  Mortgage  Loan.  The  amount of each  Realized  Loss or  Collateral  Value
Adjustment  shall be  evidenced by an Officers'  Bond.  All Realized  Losses and
Collateral  Value  Adjustments  shall be  allocated by the Trustee as follows in
reduction of the related Class  Balance:  first,  to the Class F Bonds until the
Class  Balance  thereof has been reduced to zero;  second,  to the Class E Bonds
until the Class Balance thereof has been reduced to zero;  third, to the Class D
Bonds until the Class Balance thereof has been reduced to zero;  fourth,  to the
Class C Bonds until the Class Balance  thereof has been reduced to zero;  fifth,
to the Class B Bonds until the Class  Balance  thereof has been reduced to zero,
and the remainder of such Realized  Losses and Collateral  Value  Adjustments to
the Class A-1 and Class A-2  Bonds,  pro  rata,  until  their  respective  Class
Balances  have been  reduced to zero.  Amounts  allocated  to reduce the related
Class  Balance  shall also reduce such Class' Voting Rights in proportion to the
other Classes of Bonds.


                                  ARTICLE VIII

                                   THE ISSUER

     SECTION 8.01   Liability of the Issuer.

     The Issuer shall be liable in accordance herewith only to the extent of the
obligations specifically imposed upon and undertaken by the Issuer herein.


     SECTION 8.02   Merger, Consolidation or Conversion of the Issuer.

     Subject to the following paragraph, the Issuer will keep in full effect its
existence,  rights  and  franchises  as a  corporation  under  the  laws  of the
jurisdiction   of  its   incorporation,   and  will  obtain  and   preserve  its
qualification  to do business as a foreign  corporation in each  jurisdiction in
which such  qualification  is or shall be  necessary to protect the validity and
enforceability of this Agreement,  the Bonds or any of the Mortgage Loans and to
perform its respective duties under this Agreement.

     The  Issuer  may be  merged or  consolidated  with or into any  Person,  or
transfer all or substantially all of its assets to any Person, in which case any
Person resulting from any merger or consolidation to which the Issuer,  shall be
a party,  or any Person  succeeding to the business of the Issuer,  shall be the
successor of the Issuer hereunder,  without the execution or filing of any paper
or any further act on the part of any of the parties hereto,  anything herein to
the contrary notwithstanding.


     SECTION 8.03   Limitation on Liability of the Issuer and Others.

     Neither the Issuer nor any of its directors,  officers, employees or agents
shall be under any  liability  to the Issuer or the  Bondholders  for any action
taken or for refraining  from the taking of any action in good faith pursuant to
this  Agreement,  or for  errors  in  judgment;  provided,  however,  that  this
provision  shall not protect the Issuer or any such Person against any breach of
warranties or representations  made herein, or against any liability which would
otherwise be imposed by reason of  misfeasance,  bad faith or  negligence in the
performance of duties. The Issuer and any director,  officer,  employee or agent
thereof may rely in good faith on any  document of any kind which,  prima facie,
is properly  executed and submitted by any Person respecting any matters arising
hereunder.  The Issuer shall not be under any obligation to appear in, prosecute
or defend any legal  action  unless  such  action is  related to its  respective
duties  under  this  Agreement  and in its  opinion  does not  involve it in any
expense or liability.


                                   ARTICLE IX

                                     DEFAULT

     SECTION 9.01   Events of Default.

     "Event of  Default",  wherever  used  herein,  means  with  respect  to any
Servicer any one of the following events:

      (i) with respect to the Master Servicer,  failure to remit when due to the
          Trustee for deposit into the Bond Account any amount (other than a P&I
          Advance)  required to be remitted  under the terms of this  Agreement;
          with respect to the Special  Servicer,  failure to advance or remit to
          the Master Servicer or the Master Servicer, as required hereunder, any
          amount  required to be  advanced  or remitted  under the terms of this
          Agreement within one Business Day of the date required pursuant to the
          terms of this Agreement; or

     (ii) any failure on the part of such Servicer duly to observe or perform in
          any respect any other of the  covenants or  agreements  on the part of
          such  Servicer  contained  in  this  Agreement  which  materially  and
          adversely affects the interests of the Bondholders and which continues
          unremedied  for a period of 30 days  after  the date on which  written
          notice of such failure,  requiring the same to be remedied, shall have
          been given to such  Servicer by the Issuer or the Trustee,  or to such
          Servicer  (with a copy  to the  Issuer,  the  Trustee,  and the  other
          Servicer)  by the  Holders  of Bonds  entitled  to at least 25% of the
          Voting Rights of any Class affected thereby; or

    (iii) any breach of the representations and warranties  contained in Section
          2.03(b) which  materially  and adversely  affects the interests of the
          Bondholders  and which  continues  unremedied  for a period of 30 days
          after the date on which notice of such breach,  requiring  the same to
          be remedied,  shall have been given to such  Servicer by the Issuer or
          the  Trustee  or to such  Servicer  (with a copy  to the  Issuer,  the
          Trustee and the other Servicer) by the Holders of Bonds entitled to at
          least 25% of the Voting Rights of any Class affected thereby; or

     (iv) a decree or order of a court or agency or supervisory authority having
          jurisdiction in the premises in an involuntary  case under any present
          or future  federal or state  bankruptcy,  insolvency or similar law or
          appointing a conservator or receiver or liquidator in any  insolvency,
          readjustment of debt, marshalling of assets and liabilities or similar
          proceedings,  or for the  winding-up  or  liquidation  of its affairs,
          shall have been entered against such Servicer and such decree or order
          shall have remained in force  undischarged or unstayed for a period of
          60 days; or

      (v) such Servicer  shall consent to the  appointment  of a conservator  or
          receiver  or  liquidator  in any  insolvency,  readjustment  of  debt,
          marshalling of assets and liabilities,  or similar  proceedings of, or
          relating to, such Servicer or of, or relating to, all or substantially
          all of the property of Servicer; or

     (vi) such  Servicer  shall admit in writing its  inability to pay its debts
          generally as they become due, file a petition to take advantage of, or
          commence  a  voluntary  case  under,  any  applicable   insolvency  or
          reorganization  statute,  make  assignment  for  the  benefit  of  its
          creditors, or voluntarily suspend payment of its obligations; or

    (vii) any notice from each Rating  Agency with respect to such Servicer that
          if such Servicer  were to remain in such  capacity,  a  qualification,
          withdrawal or downgrade of any rating on the Bonds would result; or

   (viii) any failure by  the Master  Servicer  to make a P&I Advance  required
          pursuant to Sections 4.05 and 7.02 hereof;

then,  and in each and every such case, so long as an Event of Default shall not
have been remedied, the Trustee may, and at the written direction of the Holders
of Bonds  entitled  to, at least 25% of all of the Voting  Rights,  the  Trustee
shall, by notice in writing to such Servicer,  with a copy of such notice to the
Issuer, subject to Section 13.12, terminate all of the rights and obligations of
such Servicer as such Servicer  under this  Agreement and in and to the Mortgage
Loans and the proceeds  thereof.  From and after the receipt by such Servicer of
such written  notice,  all authority  and power of the such Servicer  under this
Agreement, shall pass to and be vested in the Trustee pursuant to and under this
Section, and, without limitation, the Trustee is hereby authorized and empowered
to execute and deliver, on behalf of and at the expense of the such Servicer, as
attorney-in-fact or otherwise, any and all documents and other instruments,  and
to do or accomplish all other acts or things  necessary or appropriate to effect
the purposes of such notice of termination, whether to complete the transfer and
endorsement  or  assignment  of the  Mortgage  Loans and related  documents,  or
otherwise.  Each  Servicer  agrees  promptly (and in any event no later than ten
Business  Days  subsequent  to such  notice) to provide  the  Trustee or another
successor  Servicer  designated  by the Trustee with all  documents  and records
requested by it to enable it to assume such Servicer's functions hereunder,  and
to cooperate with the Trustee in effecting the  termination  of such  Servicer's
responsibilities  and rights hereunder.  Any cost or expenses in connection with
any actions to be taken by a Servicer that is being terminated  pursuant to this
Section 9.01 shall be borne by the Servicer that is being  terminated and to the
extent not paid by the Servicer that is being terminated,  such expense shall be
borne by the  Issuer  and shall not be an  expense  of any  successor  Servicer.
Subject to Section 11.01(c)(iv),  for purposes of this Section 9.01, the Trustee
shall  not be  deemed  to  have  knowledge  of an  Event  of  Default  unless  a
Responsible  Officer of the  Trustee  has actual  knowledge  thereof,  or unless
notice of any event which is in fact such an Event of Default is received by the
Trustee and such notice references the Bonds, the Issuer or this Agreement.


     SECTION 9.02   Trustee to Act; Appointment of Successor.

     On and after the time a Servicer receives a notice of termination  pursuant
to Section  9.01,  the Trustee  shall be the  successor  in all respects to such
Servicer  under this  Agreement and the  transactions  set forth or provided for
herein and shall be subject to all the responsibilities,  duties and liabilities
relating thereto and arising thereafter placed on such Servicer by the terms and
provisions hereof provided,  further, that any failure to perform such duties or
responsibilities  caused by such  Servicer's  failure to provide  information or
monies  required  by this  Agreement  shall not be  considered  a default by the
Trustee   hereunder.   The   Trustee   shall  not  be  liable  for  any  of  the
representations  and  warranties of such Servicer or for any losses  incurred by
such  Servicer  hereunder  nor shall the Trustee be  required  to  purchase  any
Mortgage Loan hereunder. As compensation therefor, the Trustee shall be entitled
to the servicing  fees and all funds  relating to the Mortgage  Loans which such
Servicer  would have been  entitled to if such  Servicer  had  continued  to act
hereunder.  Notwithstanding the above, the Trustee may, if it shall be unwilling
to so act,  or  shall,  if it is  unable  to so act or if the  Holders  of Bonds
entitled  to at least  more than 25% of all of the  Voting  Rights so request in
writing to the  Trustee,  promptly  appoint,  or  petition a court of  competent
jurisdiction for the appointment of, a loan servicing institution with (a) a net
worth at the time of such  appointment  of at least  $15,000,000  and (b)  whose
appointment  will not result in a downgrade,  withdrawal or qualification of the
rating on any Class of Bonds by any Rating  Agency as evidenced  in writing,  to
act as a successor to such Servicer pursuant to Section 13.12 of this Agreement.
Pending appointment of a successor to such Servicer hereunder, the Trustee shall
act in such capacity as hereinabove provided. The Trustee and any such successor
may agree upon the servicing  compensation to be paid,  which in no event may be
greater  than  the  compensation  payable  to the  Master  Servicer  under  this
Agreement.


     SECTION 9.03   Notification to Bondholders.

     (a)  Upon  any  such  termination  pursuant  to  Section  9.01  above,  any
appointment of a successor to the Master  Servicer  pursuant to Section 9.02, or
any appointment of a successor  Special Servicer  pursuant to Section 13.12, the
Trustee shall give prompt written notice thereof to Bondholders  and each Rating
Agency at their respective addresses appearing in the Bond Register.

     (b) Not later than the later of 60 days after the  occurrence  of any event
which  constitutes or, with notice or lapse of time or both, would constitute an
Event of  Default  and not more than five (5) days after a  Responsible  Officer
becomes  aware of the  occurrence of such event,  the Trustee shall  transmit by
mail to the Issuer and all Bondholders  notice of such  occurrence,  unless such
default shall have been cured or waived.


     SECTION 9.04   Waiver of Events of Default.

     The Holders representing at least 66-2/3% of the Voting Rights exclusive of
any Bonds owned by either the Servicer or an affiliate  thereof evidenced by all
Classes of Bonds affected by any Event of Default hereunder may waive such Event
of Default;  provided,  however,  that an Event of Default  under  clause (i) or
clause (viii) of Section 9.01 may be waived only by all of the Bondholders. Upon
any such  waiver of an Event of  Default,  such Event of Default  shall cease to
exist and shall be deemed to have been  remedied  for every  purpose  hereunder,
except  that no Event of Default  under  Section  9.01(viii)  shall be deemed so
waived or cured unless and until the Trustee has been reimbursed in full for all
P&I Advances,  together with interest  thereon at the Advance Rate, which it may
have made  hereunder.  The Trustee shall be entitled to  reimbursement  from the
Issuer for any  expenses  incurred  by the  Trustee  or  successor  Servicer  in
connection with assuming the duties of a Servicer following the occurrence of an
Event of Default if following the termination of such Servicer  pursuant to this
Agreement,  the  Bondholders  elect to waive such Event of Default and reinstate
the terminated Servicer.  No such waiver shall extend to any subsequent or other
Event of  Default or impair any right  consequent  thereon  except to the extent
expressly so waived. Notwithstanding any other provisions of this Agreement, for
purposes of waiving any Event of Default  pursuant to this Section  9.04,  Bonds
registered  in the name of the Issuer or any  Affiliate  of the Issuer  shall be
entitled to Voting Rights with respect to the matters described above.


     SECTION 9.05   Additional Remedies of Trustee Upon Event of Default.

     During the  continuance  of any Event of Default,  so long as such Event of
Default  shall not have been  remedied,  the Trustee,  in addition to the rights
specified in Sections 9.01 and 9.02,  shall have the right,  in its own name and
as trustee of an express trust, to take all actions now or hereafter existing at
law, in equity or by statute to enforce its rights and  remedies  and to protect
the  interests,  and  enforce  the  rights  and  remedies,  of  the  Bondholders
(including the institution and prosecution of all judicial,  administrative  and
other  proceedings  and the  filings  of proofs of claim and debt in  connection
therewith).  Except as otherwise expressly provided in this Agreement, no remedy
provided for by this Agreement shall be exclusive of any other remedy,  and each
and every remedy shall be cumulative and in addition to any other remedy, and no
delay or omission to exercise any right or remedy shall impair any such right or
remedy or shall be deemed to be a waiver of any Event of Default.


                                    ARTICLE X

                                   [RESERVED]


                                   ARTICLE XI

                   MONITORING BONDHOLDER; DIRECTING BONDHOLDER


     SECTION 11.01  Monitoring Bondholders and Directing Bondholder.

     (a) Each Monitoring Bondholder is hereby deemed to have agreed by virtue of
its  purchase  of a Bond to provide  its name and  address to the Trustee and to
notify  the  Trustee  of the  transfer  of any Bond of a  Monitoring  Class  the
selection of a Directing  Bondholder or the resignation or removal thereof.  The
Directing  Bondholder  is hereby deemed to have agreed by virtue of its purchase
of a Bond to notify the Trustee  when such  Bondholder  is  appointed  Directing
Bondholder  and  when  it is  removed  or  resigns.  Notwithstanding  any  other
provisions  contained herein,  the Trustee shall be required to give any notice,
direction or information with respect to any Monitoring  Bondholder or Directing
Bondholder only to the extent the Trustee received the relevant information,  as
set forth in this Section 11.01(a).

     (b) Within thirty (30) days of the Delivery  Date, the Trustee shall notify
the  Monitoring  Bondholders  that they may select a  Directing  Bondholder  for
purposes  of Sections  6.03 and 6.11 of this  Agreement.  Such notice  shall set
forth the  process  established  by the  Trustee in order to select a  Directing
Bondholder.

     (c) A  "Monitoring  Class"  as of any  time of  determination  shall be the
following Class or Classes of Bonds:

      (i) if the  Class  outstanding  with the most  subordinate  Class of Bonds
          represents at least __% by Class Balance of all the Bonds,  such Class
          only;

     (ii) otherwise,  each Class, in reverse order of seniority, but only to the
          extent necessary to represent, in the aggregate, at least __% by Class
          Balance of all the Bonds.

     (d) Once a Directing  Bondholder  has been selected  pursuant to clause (b)
above, each of the Servicer,  the Issuer,  the Trustee and each other Bondholder
(or Bond Owner,  if  applicable)  shall be  entitled  to rely on such  selection
unless a  majority  of the  Monitoring  Bondholders,  by Bond  Balance,  or such
Directing  Bondholder  shall have notified the Trustee and each other Monitoring
Bondholder,  in writing, of the resignation of such Directing  Bondholder or the
selection of a new Directing  Bondholder.  Upon the  resignation  of a Directing
Bondholder, the Trustee shall request the Monitoring Bondholders to select a new
Directing Bondholder.

     (e) Within two (2) Business Days (or as soon  thereafter as  practicable if
Monitoring  Bonds are held as Book-Entry  Bonds) of receiving a request from the
Special  Servicer  pursuant to Section  6.03(a) the Trustee shall deliver to the
Special  Servicer and the Master Servicer a list of each  Monitoring  Bondholder
and the Directing Bondholder  including names and addresses.  In addition to the
foregoing,  within two (2) Business Days of receiving notice of the selection of
a new Directing Bondholder or the existence of a new Monitoring Bondholder,  the
Trustee shall notify the Special Servicer.

     (f) If at any time a Book-Entry  Bond belongs to a  Monitoring  Class,  the
Trustee shall notify the related Bondholders (through the Depository, unless the
Trustee  shall have been  previously  provided  with the name and address of the
related  Bond Owner) of such event and shall  request that it be informed of any
change in the identity of the related Bond Owner from time to time.

     (g) Until it receives  notice to the contrary each of the Servicers and the
Trustee shall be entitled to rely on the most recent  notification  with respect
to the identity of the Monitoring Bondholders and the Directing Bondholder.


     SECTION 11.02  Powers of Attorney.

     The Trustee shall  execute and deliver any powers of attorney  prepared and
delivered to it by each Servicer pursuant to Sections 4.01(b) and 6.03(b).  Each
Servicer  hereby  agrees to  indemnify  and hold  harmless  the  Trustee for all
liabilities,  costs and expenses  incurred by the Trustee in connection with the
negligent or willful misuse of any such power of attorney by such Servicer.


                                   ARTICLE XII

                                   TERMINATION


     SECTION 12.01  Termination Upon Liquidation of All Mortgage Loans

     (a) The respective obligations and responsibilities under this Agreement of
the Issuer,  the Master  Servicer,  the Special  Servicer and the Trustee  shall
terminate  upon the earlier of (i) payment to the Trustee of all amounts held by
or on behalf of the Master Servicer or Special  Servicer and required  hereunder
to be so paid on the first Master Servicer  Remittance Date following the end of
the Collection  Period in which occurs the final payment or other liquidation of
the last Mortgage Loan or REO Property subject hereto and (ii)  satisfaction and
discharge of the  Indenture  and receipt by each of the Master  Servicer and the
Special Servicer of all amounts then payable or reimbursable thereto hereunder.

     (b)  Subject  to  the  receipt  thereby  of all  amounts  then  payable  or
reimbursable  thereto  hereunder,  each of the Master  Servicer  and the Special
Servicer  acknowledges  and agrees that, upon the  satisfaction and discharge of
the Indenture as described in clause (ii) above,  it shall  promptly (and in any
event no later than____  Business Days)  following its receipt of notice of such
satisfaction  and  discharge  from  the  Trustee  provide  the  Issuer  with all
documents and records in its possession  and shall  cooperate with the Issuer or
its designee in effecting the  termination  of the Master  Servicer's or Special
Servicer's,  as the case may be, responsibilities and rights with respect to the
Mortgage Loans, including, without limitation, the transfer within_____ Business
Days to the Issuer of all cash amounts which shall at the time be or should have
been credited by the Master Servicer to the Collection  Account or any Servicing
Account or by the Special Servicer to the REO Account, the Collection Account or
any  Servicing  Account or  thereafter  be  received  by or on behalf of it with
respect  to any  Mortgage  Loan  or REO  Property.  Any  costs  or  expenses  in
connection  with any  actions  to be taken by the  Master  Servicer  or  Special
Servicer  pursuant to this  paragraph  shall be borne by the Master  Servicer or
Special Servicer, as the case may be.


                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

     SECTION 13.01  Amendment.

     (a) This  Agreement  may be amended  from time to time by the  Issuer,  the
Master Servicer,  the Special  Servicer and the Trustee,  without the consent of
any of the Bondholders, (i) to cure any ambiguity, (ii) to correct or supplement
any provisions herein which may be inconsistent with any other provisions herein
or (iii) to make any other  provisions  with  respect to  matters  or  questions
arising  hereunder which shall not be inconsistent  with the provisions  hereof,
provided  that such  action  shall not,  as  evidenced  by an Opinion of Counsel
delivered to the Trustee, adversely affect in any material respect the interests
of any Bondholder;  provided further,  however, that an Opinion of Counsel shall
not be required if each Rating Agency then rating the Bonds shall have confirmed
in writing that immediately following such amendment such Rating Agency will not
qualify,  lower  or  withdraw  its  rating  on the  Bonds  as a  result  of such
amendment.

     (b) This Agreement may also be amended from time to time by the Issuer, the
Master  Servicer,  the Special  Servicer and the Trustee with the consent of the
Holders of Bonds affected  thereby entitled to at least 51% of the Voting Rights
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating  any of the  provisions  of this  Agreement  or of  modifying in any
manner  the  rights of the  Holders of Bonds;  provided,  however,  that no such
amendment  shall (i) reduce in any manner the amount of, or delay the timing of,
payments  received on Mortgage Loans which are required to be distributed on any
Bond without the consent of the Holder of such Bond,  (ii)  adversely  affect in
any  material  respect the  interests  of the Holders of any Class of Bonds in a
manner  other than as described in (i) without the consent of the Holders of all
Bonds of such Class,  or (iii)  reduce the  aforesaid  percentages  of Bonds the
Holders  of which are  required  to consent to any such  amendment  without  the
consent of the Holders of all Bonds then outstanding.  Notwithstanding any other
provision  of this  Agreement,  for  purposes  of the giving or  withholding  of
consents  pursuant to this Section  13.01,  Bonds  registered in the name of the
Issuer,  the Master  Servicer,  the  Special  Servicer or any  Affiliate  of the
Issuer,  the Master Servicer or the Special Servicer shall be entitled to Voting
Rights  with  respect  to  matters  described  in  clauses  (i) and (ii) of this
paragraph affecting such Bonds.

     (c) Promptly after the execution of any such  amendment,  the Trustee shall
furnish  a  statement  describing  the  amendment  to each  Bondholder  and each
Underwriter and a copy of such amendment to each Rating Agency.

     (d) It shall not be  necessary  for the consent of  Bondholders  under this
Section 13.01 to approve the particular form of any proposed  amendment,  but it
shall be sufficient if such consent  shall  approve the substance  thereof.  The
manner of obtaining  such consents and of evidencing  the  authorization  of the
execution thereof by Bondholders shall be subject to such reasonable regulations
as the Trustee may prescribe.

     (e) The Trustee may but shall not be obligated to enter into any  amendment
pursuant to this Section that affects its rights,  duties and  immunities  under
this Agreement or otherwise.

     (f) The cost of any Opinion of Counsel to be delivered  pursuant to Section
13.01(a) or (c) shall be borne by the Person seeking the related amendment.

     (g) Prior to the execution of any amendment to this Agreement,  the Issuer,
the Master  Servicer,  the Special Servicer and the Trustee shall be entitled to
receive  and rely  upon an  Opinion  of  Counsel,  at the  expense  of the party
requesting  such  amendment,  stating that the  execution  of such  amendment is
authorized or permitted by this Agreement.


     SECTION 13.02  Recordation of Agreement; Counterparts.

     (a) To the extent permitted by applicable law, this Agreement is subject to
recordation in all appropriate  public offices for real property  records in all
the  counties  or other  comparable  jurisdictions  in  which  any or all of the
properties  subject to the Mortgages are situated,  and in any other appropriate
public  recording  office or elsewhere,  such  recordation to be effected by the
Master  Servicer at the expense of the Issuer on direction  by the Trustee,  but
only upon direction accompanied by an Opinion of Counsel to the effect that such
recordation   materially   and   beneficially   affects  the  interests  of  the
Bondholders;  provided,  however,  that the Trustee  shall have no obligation or
responsibility  to determine  whether any such  recordation of this Agreement is
required.

     (b) For the purpose of  facilitating  the  recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may  be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.


     SECTION 13.04  Governing Law.

     This Agreement  shall be construed in accordance  with the internal laws of
the State of New York and the  obligations,  rights and  remedies of the parties
hereunder shall be determined in accordance with such laws.


     SECTION 13.05  Notices.

     Any communications  provided for or permitted hereunder shall be in writing
and, unless otherwise  expressly  provided herein,  shall be deemed to have been
duly given if (a) personally  delivered,  (b) mailed by registered mail, postage
prepaid,  return receipt requested,  and received by the addressee,  (c) sent by
express  courier  delivery  service  and  received  by  the  addressee,  or  (d)
transmitted by telex, telecopy or telegraph and confirmed by a writing delivered
by means of (a), (b) or (c), to: (i) in the case of the Issuer,  Imperial Credit
Commercial Mortgage Acceptance Corp.,  Attention:  __________,  telecopy number:
__________;  (ii) in the  case of the  Master  Servicer  and  Special  Servicer,
____________________,  _____________________,  Attention:  __________, telephone
number:  __________,  telecopy  number:  __________;  (iii)  in the  case of the
Trustee,   ____________________,   Attention:   __________,   telephone  number:
__________,  telecopy number: __________;  (iv) in the case of the Mortgage Loan
Seller, to ____________________,  ____________________,  Attention:  __________,
telecopy number:  __________;  and (v) in the case of the Rating  Agencies,  (A)
____________________,  ____________________,  Attention: ___________,  telephone
number:    ___________,    telecopy    number:     ____________________,     (B)
____________________,  ____________________,  Attention:  __________,  telephone
number:  __________,  telecopy number: __________, and (C) ____________________,
____________________,   Attention:  __________,  telephone  number:  __________,
telecopy number: __________; or as to each such Person such other address as may
hereafter  be  furnished  by such Person to the parties  hereto in writing.  Any
communication  required or permitted  to be  delivered to a Bondholder  shall be
sent to the address of such Holder as shown in the Bond Register.


     SECTION 13.06  Severability of Provisions.

     If any one or more of the  covenants,  agreements,  provisions  or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Bonds or the rights of the Holders thereof.


     SECTION 13.08  Successors and Assigns.

     The  provisions  of this  Agreement  shall be binding upon and inure to the
benefit of and be enforceable  by each Servicer,  the Trustee and the respective
successors  and  assigns   thereof  and  shall  inure  to  the  benefit  of  the
Bondholders.


     SECTION 13.09  Article and Section Headings.

     The article and section  headings  herein are for  convenience of reference
only, and shall not limit or otherwise affect the meaning hereof.


     SECTION 13.10  Notices and Information to Rating Agencies.

     (a) The Trustee  shall use its best efforts  promptly to provide  notice to
the Rating Agencies with respect to each of the following of which it has actual
knowledge:

      (i) any material change or amendment to this Agreement;

     (ii) the occurrence of any Event of Default;

    (iii) the  resignation or termination of the Master  Servicer or the Special
          Servicer;

     (iv) the repurchase of Mortgage Loans pursuant to Section 2.04(a);

      (v) the final payment to any Class of Bondholders; and

     (vi) any change in the location of the Bond Account.

     (b) The Master  Servicer  shall use its best  efforts  promptly  to provide
notice to the Rating  Agencies with respect to any  determination  by the Master
Servicer that an Advance with respect to a Mortgage Loan  constitutes (or would,
if made, constitute) a Nonrecoverable Advance under this Agreement.

     (c) The Master  Servicer  shall  promptly  furnish  to the Rating  Agencies
copies of the following:

      (i) each of its annual  statements as to  compliance  described in Section
          3.07,

     (ii) each of its annual independent public  accountants'  servicing reports
          described in Section 3.08,

    (iii) the most current rent rolls and financial  statements  available  from
          time to time with respect to any Mortgaged Property or any Mortgagor,

     (iv) each report and statement pursuant to Sections 4.08 and 7.01,

     (v)  other   information  the  Rating   Agencies  may  reasonably   request
          consistent with the Master Servicer's servicing duties hereunder, and

     (vi) notice of the resignation or termination of the Trustee.

     (d) All parties  shall provide such  information  as each Rating Agency may
reasonably  require,  from time to time, through an electronic medium and format
reasonably acceptable to, and reasonably requested by, each Rating Agency.


     SECTION 13.12  Successor to a Servicer.

     (a) The termination of any Servicer's  responsibilities and duties pursuant
to Section 3.11 or Section 9.01 hereof, the Trustee shall either (i) succeed (as
of  the  date  of  such  succession)  to  and  assume  all  of  such  Servicer's
responsibilities,  rights, duties and obligations under this Agreement,  or (ii)
appoint a successor  that shall succeed (as of the date of such  succession)  to
all rights and assume all of the  responsibilities  and duties of such  Servicer
under   this   Agreement.   In  the  event  that  any   Servicer's   duties  and
responsibilities   under  this   Agreement  are   terminated   pursuant  to  the
aforementioned   Sections,   such  Servicer  shall  discharge  such  duties  and
responsibilities  during the period from the date it acquires  knowledge of such
termination  until the  effective  date thereof (if such dates are not the same)
with the same degree of diligence  and prudence that it is obligated to exercise
under this Agreement,  and shall take no action  whatsoever that might impair or
prejudice  the  rights  or  financial  condition  of its  successor,  any  other
Servicer. The termination of a Servicer's responsibilities and duties under this
Agreement  pursuant to the  aforementioned  Sections shall not become  effective
until a successor  shall be appointed  pursuant to this Section  13.12 (or until
the Trustee  succeeds to and  assumes  all of such  Servicer's  responsibilities
under  this  Agreement)  and  shall in no event  relieve  such  Servicer  of the
covenants, representations and warranties made herein and the remedies available
under this Agreement.  The provisions of Section 3.10 hereof shall be applicable
to each Servicer,  to the extent of claims  against the Servicer  arising out of
the Servicer's  actions or failure to act prior to termination,  notwithstanding
any  termination  of such  Servicer's  responsibilities  and  duties  under this
Agreement or the termination of this Agreement.  A successor Servicer shall not,
by reason of its appointment or assumption of the duties and responsibilities of
another Servicer, assume any of the liabilities of such Servicer.

     (b) Any successor  appointed as provided herein shall execute,  acknowledge
and deliver to the Trustee  and each  Servicer,  an  instrument  accepting  such
appointment,  whereupon  such  successor  shall become fully vested with all the
rights, powers,  duties,  responsibilities and obligations of the Servicer it is
succeeding,  with  like  effect  as if  originally  named  as a  party  to  this
Agreement. Any resignation or termination of a Servicer pursuant to Section 3.11
or Section  9.01 hereof  shall not affect any rights or claims that any Servicer
may have with respect to or against the Issuer or another Servicer,  in any case
arising prior to any such  termination  or  resignation.  The  appointment  of a
successor  Servicer shall not be effective until the Trustee shall have received
written  confirmation  from each Rating  Agency that such  appointment  will not
result in the withdrawal, qualification or downgrade of the rating on any Bond.

     (c) Upon its  termination  or  resignation,  the  terminated  or  resigning
Servicer  shall  immediately  deliver to the  successor the funds in any account
maintained  by such  Servicer  pursuant  to this  Agreement  (net of all  unpaid
Servicing  Fees  payable  to it,  and,  in the  case  of  the  Master  Servicer,
unreimbursed  Advances  advanced  by it and  interest  on such  Advances  at the
Advance  Rate),  any Mortgage Loan Documents in such  Servicer's  possession and
related  documents and  statements  held by it hereunder and such Servicer shall
account for all funds.  Such Servicer shall execute and deliver such instruments
and do all such other  things as may  reasonably  be  required to more fully and
definitely  vest and confirm in the successor all such rights,  powers,  duties,
responsibilities,  obligations and  liabilities of such Servicer.  The successor
shall  promptly make  arrangements  to reimburse  such Servicer for amounts such
Servicer actually expended,  unreimbursed  Advances with interest at the Advance
Rate and amounts owed to such Servicer in respect of unpaid  Servicing  Fees and
additional  servicing   compensation  pursuant  to  this  Agreement  that  would
otherwise  have been  recovered by such Servicer  pursuant to this Agreement but
for the appointment of the successor  servicer,  net of any amounts owed by such
Servicer hereunder.

     IN WITNESS WHEREOF, the parties hereto have caused their names to be signed
hereto by their respective  officers thereunto duly authorized,  in each case as
of the day and year first above written.


                                   ICCMAC TRUST [______], Issuer

                                   By: __________________________,
                                   not in its individual capacity but solely as
                                   Owner Trustee


                                   By:    ____________________________
                                   Name:  ____________________________
                                   Title: ____________________________


                                   ____________________________,
                                   Master Servicer and Special Servicer


                                   By:    ____________________________
                                   Name:  ____________________________
                                   Title: ____________________________


                                   ____________________________,
                                   Trustee


                                   By:    ____________________________
                                   Name:  ____________________________
                                   Title: ____________________________


<PAGE>


STATE OF NEW YORK                           )
                                            )ss.:
COUNTY OF NEW YORK                          )

     On the ____ day of __________,  199__ before me, a notary public in and for
said  State,  personally  appeared  ____________________  known  to  me  to be a
__________ of ________________________________, the ______________ that executed
the within instrument,  and also known to me to be the person who executed it on
behalf  of  said   __________________,   and   acknowledged   to  me  that  such
_________________ executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.

                                   ____________________________
                                   Notary Public

[Notarial Seal]


<PAGE>


STATE OF NEW YORK                           )
                                            )ss.:
COUNTY OF NEW YORK                          )

     On the day of __________, 199__, before me, a notary public in and for said
State, personally appeared ___________ known to me to be  ______________________
of  _____________________,  one of the  corporations  that  executed  the within
instrument,  and also known to me to be the person who  executed it on behalf of
said  corporation,  and  acknowledged to me that such  corporation  executed the
within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.

                                   ____________________________
                                   Notary Public

[Notarial Seal]


<PAGE>


STATE OF                                    )
                                            )ss.:
COUNTY OF                                   )

     On the ____ day of __________, 199__, before me, a notary public in and for
said State, personally appeared  _____________________________ known to me to be
_______________________  of  ___________________,  one of the corporations  that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed  it on behalf of said  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.

                                   ____________________________
                                   Notary Public

[Notarial Seal]


<PAGE>


                                    EXHIBIT A

                             MORTGAGE LOAN SCHEDULE


<PAGE>


                                    EXHIBIT B

                         FORM OF REQUEST FOR RELEASE AND
                              RECEIPT OF DOCUMENTS

To:  [Trustee Name and Address]

Re:  Colalteralized Mortgage Bonds, Series __________

     In connection with the  administration of the Mortgage Loans held by you as
the Trustee,  we request the release of the  (Trustee's  Mortgage  File/[specify
documents]) for the Mortgage Loan described below, for the reason indicated. The
undersigned  agrees to  acknowledge  receipt of such Mortgage Loan File promptly
upon receipt.

Mortgagor's Name, Address & Zip Code:


Mortgage Loan Number


Reason for Requesting Documents (check one)

_________ 1.   Mortgage Loan paid in full.  (Servicer  hereby certifies that all
               amounts  received in connection  therewith  have been credited or
               will be escrowed as provided in the Servicing Agreement.)

_________ 2.   Mortgage Loan  Liquidated.  (Servicer  hereby  certifies that all
               proceeds of foreclosure, insurance or other liquidation have been
               finally received and credited to or will be escrowed  pursuant to
               the Servicing Agreement.)

_________ 3.   Mortgage Loan in Foreclosure.

_________      Other(explain) __________________________________________________


<PAGE>


     If  item 1 or 2 above  is  checked,  and if all or  part  of the  Trustee's
Mortgage File was  previously  released to us, please release to us our previous
receipt on file with you, as well as any additional documents in your possession
relating to the above specified  Mortgage Loan. If item 3 or 4 is checked,  upon
our return of all of the above documents to you as Trustee,  please  acknowledge
your receipt by signing in the space indicated  below,  and returning this form.
[Servicer]

                                   By:    ____________________________
                                   Name:  ____________________________
                                   Title: ____________________________
                                   Date:  ____________________________


Documents returned to Trustee:


By:    ____________________________
Name:  ____________________________
Title: ____________________________
Date:  ____________________________





================================================================================




                             DEPOSIT TRUST AGREEMENT


                          dated as of ___________, 199_


                                     between


                           IMPERIAL CREDIT COMMERCIAL
                            MORTGAGE ACCEPTANCE CORP.
        as Depositor and Initial Holder of the Owner Trust Certificates,


                                       and


                        ________________________________
                                as Owner Trustee


                        ICCMAC COMMERCIAL TRUST [______]




================================================================================

<PAGE>


                                TABLE OF CONTENTS
                                                                            Page

                              PRELIMINARY STATEMENT


                                    ARTICLE I

                                   DEFINITIONS

Accrued Bond Interest.......................................................... 
Accrued Certificate Interest................................................... 
Administration Agreement....................................................... 
Administration Fee............................................................. 
Administrative Expenses........................................................ 
Administrator.................................................................. 
Affiliate...................................................................... 
Agent.......................................................................... 
Aggregate Certificate Principal Balance........................................ 
Aggregate Stated Principal Balance............................................. 
Assignment of Leases........................................................... 
Available Funds................................................................ 
[Bank]......................................................................... 
Bond Account................................................................... 
Bond Register.................................................................. 
Bondholder..................................................................... 
Bonds.......................................................................... 
Business Day................................................................... 
Business Trust Statute......................................................... 
Certificate Account............................................................ 
Certificate of Trust........................................................... 
Certificate Register........................................................... 
Certificate Registrar.......................................................... 
Certificateholder or Holder.................................................... 
Certificateholder Funds........................................................ 
Class.......................................................................... 
Class A-1 Bonds................................................................ 
Class A-2 Bonds................................................................ 
Class B Bonds.................................................................. 
Class C Bonds.................................................................. 
Class D Bonds.................................................................. 
Class E Bonds.................................................................. 
Class F Bonds.................................................................. 
Class [P] Certificate.......................................................... 
Class [R] Certificate.......................................................... 
Class [XS] Certificate......................................................... 
Closing Date................................................................... 
Code........................................................................... 
Collection Account............................................................. 
Collection Period.............................................................. 
Corporate Trust Office......................................................... 
Cut-off Date................................................................... 
Depositor...................................................................... 
Deposit Trust Agreement........................................................ 
Depository..................................................................... 
Depository Representation Letter............................................... 
Eligible Trustee............................................................... 
ERISA.......................................................................... 
Governmental Authority......................................................... 
Indenture...................................................................... 
Indenture Trustee.............................................................. 
Indenture Trustee Fee.......................................................... 
IRS............................................................................ 
Lien........................................................................... 
Mortgage....................................................................... 
Mortgage Loan.................................................................. 
Mortgage Loan Documents........................................................ 
Mortgage Loan Purchase Agreement............................................... 
Mortgage Note.................................................................. 
Mortgage Loan Seller........................................................... 
Mortgaged Property............................................................. 
Mortgagor...................................................................... 
1933 Act....................................................................... 
1940 Act....................................................................... 
Officers' Certificate.......................................................... 
Operative Agreements........................................................... 
Opinion of Counsel............................................................. 
Overcollateralization Amount................................................... 
Owner Trust Certificates....................................................... 
Owner Trustee.................................................................. 
Owner Trustee Fee.............................................................. 
Payment Date................................................................... 
Percentage Interest............................................................ 
Person......................................................................... 
QIB............................................................................ 
QRS............................................................................ 
Rating Agency.................................................................. 
Record Date.................................................................... 
REIT........................................................................... 
REO Loan....................................................................... 
REO Property................................................................... 
Responsible Officer............................................................ 
Trust.......................................................................... 
Trust Estate................................................................... 
UCC Financing Statement........................................................ 
Underwriting Agreement......................................................... 
Underwriter(s)................................................................. 
Uniform Commercial Code........................................................ 
Voting Rights.................................................................. 

                                   ARTICLE II

               AUTHORITY TO EXECUTE AND PERFORM VARIOUS DOCUMENTS;
                         DECLARATION OF BUSINESS TRUST

SECTION 2.1   Declaration of Business Trust...................................
SECTION 2.2   Transfer of Trust Estate to Owner Trustee.......................
SECTION 2.3   Authority to Execute and Perform Various Documents..............
SECTION 2.4   Execution and Delivery of Owner Trust Certificates..............
SECTION 2.5   Activities of the Trust.........................................

                                   ARTICLE III

                      ESTABLISHMENT OF CERTIFICATE ACCOUNT

SECTION 3.1   Establishment of Certificate Account;
              Deposits in Certificate Account.....................   .........
SECTION 3.2   Permitted Withdrawals From the Certificate Account..............

                                   ARTICLE IV

      RECEIPT, DISTRIBUTION AND APPLICATION OF INCOME FROM THE TRUST ESTATE

SECTION 4.1   Distribution of Payments........................................
SECTION 4.2   Payments........................................................
SECTION 4.3   Statements to Certificateholders................................
SECTION 4.4   Access to Certain Documentation and Information.................
SECTION 4.5   Compliance with Withholding Requirements........................

                                    ARTICLE V

                           DUTIES OF THE OWNER TRUSTEE

SECTION 5.1   Notice of Certain Events; Action by the Owner Trustee...........
SECTION 5.2   Distribution of Reports.........................................
SECTION 5.3   Action Required Only if Owner Trustee is Indemnified............
SECTION 5.4   No Duties Except as Specified in Deposit Trust Agreement
              or Instructions.................................................

                                   ARTICLE VI

                                THE OWNER TRUSTEE

SECTION 6.1   Acceptance of Trust and Duties..................................
SECTION 6.2   Limited Representations or Warranties of the Owner Trustee......
SECTION 6.3   Trust Accounts..................................................
SECTION 6.4   Reliance; Advice of Counsel.....................................
SECTION 6.5   Not Acting in Individual Capacity...............................
SECTION 6.6   Books and Records; Tax Election.................................

                                   ARTICLE VII

      COMPENSATION, REIMBURSEMENT AND INDEMNIFICATION OF THE OWNER TRUSTEE

SECTION 7.1   Compensation of the Owner Trustee...............................
SECTION 7.2   Reimbursement and Indemnification of the Owner Trustee..........
SECTION 7.3   Not Obligations of the Trust....................................

                                  ARTICLE VIII

                     TERMINATION OF DEPOSIT TRUST AGREEMENT

SECTION 8.1   Termination.....................................................
SECTION 8.2   Further Assurances by the Owner Trustee upon Termination........
SECTION 8.3   Insolvency of a Certificateholder...............................

                                   ARTICLE IX

     SUCCESSOR OWNER TRUSTEES, CO-OWNER TRUSTEES AND SEPARATE OWNER TRUSTEES

SECTION 9.1   Resignation of the Owner Trustee; Appointment of Successor......
SECTION 9.2   Co-Trustees and Separate Trustees...............................
SECTION 9.3   Notice  34

                                    ARTICLE X

                           SUPPLEMENTS AND AMENDMENTS

SECTION 10.1   Supplements and Amendments.....................................
SECTION 10.2   Limitation on Amendments.......................................
SECTION 10.3   Additional Amendment Provisions................................

                                   ARTICLE XI

           REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE DEPOSITOR

SECTION 11.1   Representations and Warranties of the Depositor................
SECTION 11.2   Accrued Interest, Etc..........................................
SECTION 11.3   Additional Covenants of the Depositor..........................

                                   ARTICLE XII

                      TRANSFER OF INTEREST OF THE DEPOSITOR

SECTION 12.1   Registration of Transfer and Exchange of Owner Trust
               Certificates...................................................
SECTION 12.2   Mutilated, Destroyed, Lost or Stolen Owner Trust
               Certificates...................................................
SECTION 12.3   Persons Deemed Owners..........................................
SECTION 12.4   Access to Names and Addresses..................................
SECTION 12.5   Actions of Certificateholders..................................
SECTION 12.6   Transferee's Agreement.........................................

                                  ARTICLE XIII

                                  MISCELLANEOUS

SECTION 13.1   No Legal Title to Trust Estate in the Certificateholder........
SECTION 13.2   Action by the Owner Trustee is Binding.........................
SECTION 13.3   Limitation on Rights of Others.................................
SECTION 13.4   Notices........................................................
SECTION 13.5   Severability...................................................
SECTION 13.6   Limitation on the Depositor's and the Certificateholders'
               Respective Liability...........................................
SECTION 13.7   Separate Counterparts..........................................
SECTION 13.8   Successors and Assigns.........................................
SECTION 13.9   Headings.......................................................
SECTION 13.10   Governing Law.................................................
SECTION 13.11   Administration of Trust.......................................
SECTION 13.12   Performance by the Depositor or the Administrator.............
SECTION 13.13   Conflict with Indenture and Servicing and 
                Administration Agreement......................................
SECTION 13.14   No Implied Waiver.............................................
SECTION 13.15   Third Party Beneficiary.......................................
SECTION 13.16   References....................................................
SECTION 13.17   Streit Act....................................................

     Schedule I - Mortgage Loan Schedule

     Exhibit A-1 - Form of Class [P] Certificate
     Exhibit A-2 - Form of Class [XS] Certificate
     Exhibit A-3 - Form of Class [R] Certificate


<PAGE>


                             DEPOSIT TRUST AGREEMENT


     DEPOSIT  TRUST  AGREEMENT,  dated  as of  ________________,  199_,  between
IMPERIAL CREDIT COMMERCIAL MORTGAGE ACCEPTANCE CORP., a California  corporation,
as  Depositor  and  initial  holder  of  the  Owner  Trust   Certificates,   and
_________________________________________,   a  ____________________,  as  Owner
Trustee.

                              PRELIMINARY STATEMENT

     The Depositor (as defined  herein)  desires to form the trust to be created
hereby (the "Trust") for the purpose of (i) accepting  from the  Depositor,  and
holding for the  benefit of the  Holders (as defined  herein) of the Owner Trust
Certificates  (as defined herein),  the Trust Estate (as defined  herein),  (ii)
issuing  pursuant to the Indenture  nonrecourse  Collateralized  Mortgage Bonds,
Series 199_-__ (the "Bonds"),  in [seven]  classes  designated as the "Class A-1
Bonds",  the "Class A-2 Bonds",  the "Class B Bonds",  the "Class C Bonds",  the
"Class D Bonds", the "Class E Bonds" and the "Class F Bonds", respectively,  and
secured  by,  among  other  things,  a lien on the  Mortgage  Loans (as  defined
herein),  and  distributing  to the Depositor the Bonds or the proceeds from the
sale thereof, (iii) issuing Owner Trust Certificates in three classes designated
as the "Class [P]  Certificates",  the "Class [XS]  Certificates" and the "Class
[R] Certificates",  respectively,  collectively evidencing the entire beneficial
ownership  interest  in  the  Trust,  (iv)  consummating   certain  transactions
contemplated by, and performing its obligations under, the Operative Agreements,
and (v) engaging in certain activities incidental to the foregoing.

     _________________________,  a ________________________________,  is willing
to act as trustee  hereunder (in its  individual  capacity,  the  "[Bank]",  and
solely in its  capacity  as owner  trustee  hereunder,  with its  successors  in
interest in such capacity and its permitted assigns, the "Owner Trustee") and to
accept the trust created hereby.

     In  consideration  of the  premises  and of the  mutual  agreements  herein
contained  and of  other  good  and  valuable  consideration,  the  receipt  and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereto  agree as
follows:



<PAGE>



                                    ARTICLE I

                                   DEFINITIONS

     All  capitalized  terms used herein and not otherwise  defined,  unless the
context otherwise  requires,  shall have the meanings set forth below or, if not
defined  below,  in the  Indenture.  (In the event that a capitalized  term used
herein is defined both in this Deposit Trust Agreement and in the Indenture, the
definition appearing herein shall control.)

     "Accrued  Bond  Interest"  shall mean  interest  accrued and payable on the
Bonds from time to time in accordance with the terms of the Indenture.

     "Accrued  Certificate  Interest"  shall mean: with respect to the Class [P]
Certificates for any Payment Date, one month's interest (calculated on the basis
of a 360-day year consisting of twelve 30-day months) at _____% per annum on the
Aggregate   Certificate   Principal   Balance  of  the  Class  [P]  Certificates
immediately  prior to the related  Payment  Date;  and with respect to the Class
[XS] Certificates for any Payment Date, the excess, if any, of (a) the aggregate
of all  payments  received on the Mortgage  Loans during the related  Collection
Period that are allocable to interest thereon, over (b) the aggregate of (i) all
Accrued Bond Interest payable on the Bonds and all Accrued Certificate  Interest
payable on the Class [P]  Certificates  on such Payment Date and (ii) any unpaid
Administrative Expenses due as of such Payment Date.

     "Administration  Agreement" shall mean the administration agreement,  dated
as of  _________________,  199_,  between  the Owner  Trustee  (on behalf of the
Trust) and the Administrator, pursuant to which the Administrator is required to
perform various obligations of the Trust under the Indenture.

     "Administration   Fee"  shall  mean  the   monthly   fee   payable  to  the
Administrator as provided in the Administration Agreement.

     "Administrative  Expenses" shall mean the Indenture  Trustee Fee, the Owner
Trustee  Fee and the  Administration  Fee and  the  ongoing  fees of the  Rating
Agencies payable under the Indenture.

     "Administrator"  shall mean the Person acting as the  "Administrator"  from
time to time  under  the  Administration  Agreement,  which  initially  shall be
___________________.

     "Affiliate"  shall mean,  with respect to any specified  Person,  any other
Person  controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect to
any specified  Person means the power to direct the  management  and policies of
such Person,  directly or  indirectly,  whether  through the ownership of voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have meanings correlative to the meaning of "control".

     "Agent" shall mean any agent or attorney of the Owner Trustee  appointed by
the Owner Trustee to execute one or more of the trusts or powers hereunder.

     "Aggregate  Certificate  Principal Balance" shall mean, with respect to the
Class [P]  Certificates,  as of any date of  determination,  the then  aggregate
principal  balance  of  all  Class  [P]  Certificates.   The  initial  Aggregate
Certificate   Principal   Balance  of  the  Class  [P]  Certificates   shall  be
$_______________.  The Aggregate  Certificate Principal Balance of the Class [P]
Certificates shall be reduced on each Payment Date by the amount of any payments
of  principal  made  thereon on such date  pursuant to Section 4.2, and shall be
further  reduced on each Payment Date by the amount,  if any, that the Aggregate
Certificate  Principal  Balance  of  the  Class  [P]  Certificates   immediately
following the payments of principal to be made on such Owner Trust  Certificates
on such  Payment  Date,  exceeds the  Overcollateralization  Amount that will be
outstanding immediately following such Payment Date.

     "Aggregate  Stated  Principal  Balance"  shall  mean  as  of  any  date  of
determination,  the then aggregate scheduled unpaid principal balance of all the
Mortgage  Loans (and any  successor  REO Loans),  calculated as set forth in the
Servicing Agreement.

     "Assignment  of Leases" shall mean with respect to any Mortgaged  Property,
any assignment of leases,  rents and profits or similar document executed by the
Mortgagor in connection with the origination of the related Mortgage Loan.

     "Available Funds"  shall  have  the  meaning  assigned  to such term in the
Indenture.

     "[Bank]"  shall have the meaning  assigned to that term in the  preliminary
statement above.

     "Bond Account" shall mean the segregated  trust account  established in the
name of the Indenture Trustee pursuant to Section 8.02 of the Indenture.

     "Bond Register" shall mean the register of Bonds maintained pursuant to the
Indenture.

     "Bondholder"  shall mean those Persons  holding the Bonds from time to time
as shown on the Bond Register maintained under the Indenture.

     "Bonds"  shall have the meaning  assigned  to that term in the  preliminary
statement above.

     "Business Day" shall mean any day other than a Saturday,  a Sunday or a day
on  which  banking   institutions   in  New  York,   New  York,   _____________,
_______________ or any other city specified in the definition of Business Day in
the  Indenture,  are  authorized  or obligated  by law or executive  order to be
closed.

     "Business  Trust Statute"  shall have the meaning  assigned to that term in
Section 2.1.

     "Certificate  Account" shall mean the segregated trust account  established
in the name of the Owner  Trustee  pursuant to Section 3.1 of this Deposit Trust
Agreement.

     "Certificate  of Trust"  shall have the  meaning  assigned  to that term in
Section 2.1.

     "Certificate Register" and "Certificate  Registrar" shall mean the register
of  Owner  Trust   Certificates   maintained,   and  the  registrar   appointed,
respectively, pursuant to Section 12.1.

     "Certificateholder" or "Holder" shall mean, with respect to any Owner Trust
Certificate, the Person in whose name such Owner Trust Certificate is registered
on the Certificate Register.  Initially,  the Depositor shall be the sole Holder
of all the Owner Trust Certificates.

     "Certificateholder  Funds" shall mean, with respect to any Payment Date, an
amount  equal to all  amounts on deposit  in the  Certificate  Account as of the
commencement of business on such Payment Date, net of (i) any amounts payable or
reimbursable  to the Owner  Trustee  from the  Certificate  Account  pursuant to
Sections 7.2 hereunder and (ii) any amounts deposited in the Certificate Account
in error.

     "Class"  shall mean all of the Owner Trust  Certificates  or Bonds,  as the
case may be, having the same alphabetical and/or numerical class designation.

     "Class A-1 Bonds" shall mean the Bonds so  designated  under the  Indenture
and issued pursuant thereto.

     "Class A-2 Bonds" shall mean the Bonds so  designated  under the  Indenture
and issued pursuant thereto.

     "Class B Bonds" shall mean the Bonds so designated  under the Indenture and
issued pursuant thereto.

     "Class C Bonds" shall mean the Bonds so designated  under the Indenture and
issued pursuant thereto.

     "Class D Bonds" shall mean the Bonds so designated  under the Indenture and
issued pursuant thereto.

     "Class E Bonds" shall mean the Bonds so designated  under the Indenture and
issued pursuant thereto.

     "Class F Bonds" shall mean the Bonds so designated  under the Indenture and
issued pursuant thereto.

     "Class [P] Certificate" shall mean any of the Owner Trust Certificates with
a "Class [P]" designation on the face thereof, executed by the Owner Trustee and
authenticated by the Certificate Registrar, substantially in the form of Exhibit
A-1 attached hereto.

     "Class [R] Certificate" shall mean any of the Owner Trust Certificates with
a "Class [R]" designation on the face thereof, executed by the Owner Trustee and
authenticated by the Certificate Registrar, substantially in the form of Exhibit
A-3 attached hereto.

     "Class [XS]  Certificate"  shall mean any of the Owner  Trust  Certificates
with a "Class  [XS]"  designation  on the face  thereof,  executed  by the Owner
Trustee and  authenticated  by the Certificate  Registrar,  substantially in the
form of Exhibit A-2 attached hereto.

     "Closing Date" shall mean ___________________, 199_.

     "Code" shall mean the Internal Revenue Code of 1986, as amended.

     "Collection  Account"  shall have the meaning  assigned to such term in the
Servicing Agreement.

     "Collection  Period"  shall mean,  with  respect to any Payment  Date,  the
period  commencing  on and  including the prior Payment Date (or, in the case of
the initial Payment Date, commencing on and including  _________________,  199_)
and ending on the day prior to the related Payment Date.

     "Corporate Trust Office" shall mean the principal corporate trust office of
the Owner Trustee at which, at any particular time, its corporate trust business
is  administered,  which  office at the date hereof is located at the address of
the Owner Trustee set forth in Section 13.4.

     "Cut-off Date" shall mean ______________, 199_.

     "Depositor"  shall mean  Imperial  Credit  Commercial  Mortgage  Acceptance
Corp., a California corporation, and its successors in interest.

     "Deposit Trust Agreement"  shall mean this Deposit Trust Agreement,  as the
same may be amended or supplemented from time to time.

     "Depository" shall have the meaning assigned thereto in the Indenture.

     "Depository Representation Letter" shall mean the Letter of Representations
dated  ______________,  199_ among the Trust, the Indenture  Trustee and initial
Depository in connection  with the issuance of the [Class A-1,  Class A-2, Class
B, Class C and Class D Bonds].

     "Eligible Trustee" shall mean a bank (within the meaning of Section 2(a)(5)
of the 1940 Act) that meets the  requirements  of Section  26(a)(1)  of the 1940
Act,  that is not an  Affiliate  of the  Depositor or an Affiliate of any Person
involved in the  organization  or operation of the Depositor,  that is organized
and doing  business under the laws of any state or the United States of America,
that is  authorized  under such laws to exercise  corporate  trust powers and to
accept  the trust  conferred  under this  Deposit  Trust  Agreement,  that has a
combined  capital and surplus and undivided  profits of at least  [$100,000,000]
and that is subject to supervision or examination by federal or state authority.
If such bank publishes  reports of condition at least annually,  pursuant to law
or to the requirements of the aforesaid supervising or examining authority, then
for the purposes of this definition the combined capital,  surplus and undivided
profits  of such  corporation  shall be deemed to be its  combined  capital  and
surplus as set forth in its most recent report of condition so published.

     "ERISA" shall mean the Employee  Retirement Income Security Act of 1974, as
it may be amended from time to time.

     "Governmental  Authority"  shall mean any  government,  or any  commission,
authority, board, agency, division,  subdivision or any court or tribunal of the
government,  of the United States of America or of any state,  territory,  city,
municipality,  county or town thereof or of the District of Columbia,  or of any
foreign jurisdiction, including the employees or agents thereof.

     "Indenture"  shall  mean the  Indenture,  dated as of  ___________,  199__,
between the Owner Trustee (on behalf of the Trust and the Indenture Trustee.

     "Indenture  Trustee" shall mean  _________________________________,  in its
capacity as trustee under the  Indenture,  or its successor in interest,  or any
successor trustee appointed as provided in the Indenture.

     "Indenture Trustee Fee" shall mean the monthly fee payable to the Indenture
Trustee as provided in the Indenture.

     "IRS" shall mean the Internal Revenue Service.

     "Lien" shall mean any lien, pledge,  encumbrance or security interest on or
in any particular asset or property.

     "Mortgage"  shall mean a  mortgage,  deed of trust,  deed to secure debt or
similar  document that secures a Mortgage Note and creates a Lien on a Mortgaged
Property.

     "Mortgage  Loan"  shall  mean  each of the  mortgage  loans  listed  on the
Mortgage Loan Schedule  attached hereto as Schedule I and from time to time held
in the Trust Estate. The term "Mortgage Loan" shall include the related Mortgage
Loan Documents.

     "Mortgage Loan Documents" shall mean with respect to any Mortgage Loan, the
following documents:

     (i)  the  original executed Mortgage Note, endorsed  "Pay to the  order  of
          ______________,  as  trustee  under  the Indenture, dated as of _____,
          199_, for the registered holders of ICCMAC  Commercial Trust [______],
          Collateralized Mortgage Bonds, Series 199__-___, without recourse";

    (ii)  an original or copy of the Mortgage and of any intervening assignments
          thereof that precede the assignment referred to in clause (iv) of this
          definition, in  each  case  (unless  such  document  has  not yet been
          returned  from  the  applicable  recording  office)  with  evidence of
          recording indicated thereon;

   (iii)  an  original or copy of any related Assignment of Leases (if such item
          is  a  document  separate  from  the Mortgage) and  of any intervening
          assignments thereof  that precede the assignment referred to in clause
          (v) of this definition, in each case (unless such document has not yet
          been  returned  from the applicable recording office) with evidence of
          recording indicated thereon;

    (iv)  an original executed assignment of the Mortgage, in favor of ________,
          as  trustee  under the  Indenture,  dated  as  of _____, 199_, for the
          registered holders of ICCMAC Commercial Trust [______], Collateralized
          Mortgage Bonds, Series 199__-___, in recordable form;

     (v)  an  original  assignment of any related  Assignment of Leases (if such
          item  is   a  document  separate   from  the Mortgage),  in  favor  of
          _____________, as trustee under the Indenture, dated as of ____, 199_,
          for  the  registered  holders  of  ICCMAC  Commercial  Trust [______],
          Collateralized  Mortgage  Bonds, Series 199__-___, in recordable form;

    (vi)  originals  or copies of  any  written modification agreements in those
          instances  where the  terms  or provisions of the Mortgage or Mortgage
          Note have been modified;

   (vii)  the original or a copy of the policy or  certificate of lender's title
          insurance issued on the date of the origination of such Mortgage Loan,
          or, if  such  policy  has  not  been  issued,  an irrevocable, binding
          commitment to issue such title insurance policy; and

  (viii)  filed  copies of any prior  UCC Financing Statements  in  favor of the
          originator of such Mortgage Loan  or in favor of any assignee prior to
          the  Trustee (but  only to the  extent  the  Mortgage  Loan Seller had
          possession of such UCC Financing Statements prior to the Closing Date)
          and, if there is an effective UCC Financing  Statement in favor of the
          Mortgage Loan Seller on  record with the  applicable public office for
          UCC  Financing Statements, an original UCC-2 or UCC-3, as appropriate,
          in favor of _______________, as  trustee under the Indenture, dated as
          of ____, 199_, for the registered  holders  of ICCMAC Commercial Trust
          [______], Collateralized Mortgage Bonds, Series 199__-___;

     "Mortgage Loan Purchase  Agreement"  shall mean that certain  Mortgage Loan
Purchase and Sale Agreement,  dated as of _____, 199_, between the Depositor and
the Mortgage Loan Seller,  pursuant to which the Depositor acquired the Mortgage
Loans.

     "Mortgage  Note"  shall mean the  original  executed  note  evidencing  the
indebtedness  of a Mortgagor  under a Mortgage  Loan,  together  with any rider,
addendum or amendment  thereto,  or any renewal,  substitution or replacement of
such note.

     "Mortgage Loan Seller" shall mean ________________________ or its successor
in interest.

     "Mortgaged  Property" shall  mean  a  property  subject  to  the Lien  of a
Mortgage.

     "Mortgagor"  shall  mean  the  obligor  or  obligors  on a  Mortgage  Note,
including without limitation, any Person that has acquired the related Mortgaged
Property and assumed the obligations of the original  obligor under the Mortgage
Note.

     "1933 Act" shall mean the Securities Act of 1933, as amended.

     "1940 Act" shall mean the Investment Company Act of 1940, as amended.

     "Officers'  Certificate"  shall mean a certificate  signed on behalf of the
applicable  entity by two officers,  one of whom shall be any of the Chairman of
the Board, the Vice Chairman of the Board, the President,  any Vice President or
Managing  Director,  an Assistant Vice President or any other authorized officer
(however  denominated) and the other of whom shall be any of the Treasurer,  the
Secretary,  one of the  Assistant  Treasurers or Assistant  Secretaries,  or, in
either case, another officer customarily  performing  functions similar to those
performed  by any  of the  above  designated  officers  or,  with  respect  to a
particular  matter, any other officer to whom such matter is referred because of
such officer's knowledge of and familiarity with the particular subject.

     "Operative  Agreements"  shall  mean,  collectively,   this  Deposit  Trust
Agreement,  the  Owner  Trust  Certificates,   the  Indenture,  the  Bonds,  the
Administration  Agreement,  the Servicing Agreement,  the Mortgage Loan Purchase
Agreement, the Mortgage Loans and the Depository  Representation Letter, as each
of them may, from time to time, be amended or supplemented.

     "Opinion of  Counsel"  shall mean a written  opinion of  counsel,  who may,
without  limitation,  but  subject  to the  requirements  of the  Indenture,  be
employees or other counsel for the Depositor which are reasonably  acceptable to
the Owner Trustee. The cost of such opinion shall be born by the Depositor.

     "Overcollateralization Amount" shall mean, as of any date of determination,
the amount, if any, by which the then Aggregate Stated Principal Balance exceeds
the then aggregate principal amount of all the Bonds.

     "Owner Trust  Certificates"  shall mean the Class [P], Class [XS] and Class
[R] Certificates issued hereunder.

     "Owner  Trustee"  shall  have  the  meaning  assigned  to that  term in the
preliminary statement above.

     "Owner  Trustee  Fee"  shall be an amount  set forth in the Fee  Agreement,
dated as of _______________, 199_, between the Bank and the Depositor.

     "Payment  Date" shall mean the ____ day of each  calendar  month or, if any
such  day  is not a  Business  Day,  then  the  next  succeeding  Business  Day,
commencing in ____________, 199_.

     "Percentage   Interest"  shall  mean,  with  respect  to  any  Owner  Trust
Certificate,  the  percentage  interest in the related  Class  evidenced by such
Owner Trust Certificate as specified on the face thereof.

     "Person"  shall  mean  any  individual,  corporation,   partnership,  joint
venture,  association,  limited liability company,  joint-stock company,  trust,
unincorporated organization or government or any agency or political subdivision
thereof.

     "QIB" shall mean a qualified institutional buyer within the meaning of Rule
144A under the 1933 Act.

     "QRS" shall mean a qualified REIT subsidiary  within the meaning of Section
856(i) of the Code.

     "Rating Agency" shall  have  the  meaning  assigned  to  such  term in  the
Indenture.

     "Record  Date"  shall  mean,  with  respect  to any  Class of  Owner  Trust
Certificates for any Payment Date, the _____ Business Day preceding such Payment
Date.

     "REIT"  shall mean a real  estate  investment  trust  within the meaning of
Section 856(a) of the Code.

     "REO Loan"  shall mean the  mortgage  loan  deemed to be  outstanding  with
respect to each REO Property as set forth in the Servicing Agreement.

     "REO Property"  shall mean a Mortgaged  Property  acquired  pursuant to the
Servicing  Agreement on behalf of the  Indenture  Trustee for the benefit of the
Bondholders  and,  subject  to the Lien of the  Indenture,  the  Trust,  through
foreclosure  or  acceptance  of a deed in lieu of  foreclosure  or  otherwise in
accordance  with  applicable  law in  connection  with the  default or  imminent
default of Mortgage Loan.

     "Responsible  Officer" shall mean any officer of the Owner Trustee assigned
to the Corporate Trust Office with direct  responsibility for the administration
of this Deposit Trust Agreement and also,  with respect to a particular  matter,
any officer of the Owner Trustee employed within the Corporate Trust Office, any
other  officer  to whom  such  matter  is  referred  because  of such  officer's
knowledge of and familiarity  with the particular  subject,  and, in the case of
any  certification  required  to be signed  by a  Responsible  Officer,  such an
officer whose name appears on a list of corporate  trust  officers  furnished to
the Depositor and the Indenture  Trustee by the Owner Trustee,  as such list may
from time to time be amended.

     "Trust"  shall  mean  the  trust   established  under  this  Deposit  Trust
Agreement.

     "Trust Estate" shall mean the corpus of the trust created as of the Closing
Date and to be  administered  hereunder,  consisting of: all the estate,  right,
title and interest of the Depositor  in, to and under (a)(i) the Mortgage  Loans
as from  time to time  are  subject  to this  Deposit  Trust  Agreement  and all
payments  thereon and proceeds  thereof received or receivable after the Cut-off
Date  (other than  payments of  principal  and  interest  due and payable on the
Mortgage  Loans on or prior to the  Cut-off  Date and any  principal  prepayment
received on or prior to the Cut-off Date),  together with all documents,  escrow
payments and reserve funds  delivered or caused to be delivered  hereunder  with
respect to such Mortgage Loan, including,  without limitation, the Mortgage Loan
Documents and the Servicing  File related to each  Mortgage  Loan,  (ii) any REO
Property  acquired in respect of a Mortgage Loan,  (iii) such funds or assets as
from time to time  deposited in the  Collection  Account and any other  accounts
maintained pursuant to the Servicing Agreement and all reinvestment  earnings on
such amounts,  and all the Depositor's  right,  title and interest in and to the
proceeds  of any  title,  hazard  or other  insurance  policies  related  to the
Mortgage  Loans and  maintained  pursuant to the Mortgage Loan Documents and the
Servicing  Agreement,  and (iv) the rights of the Depositor under Sections _____
of the Mortgage Loan Purchase  Agreement,  (b) the Operative  Agreements  (i) to
which the  Depositor is a party or (ii) of which the  Depositor is a third party
beneficiary,  including  the right to receive all income on the Mortgage  Loans,
(c) all  present  and  future  claims,  demands,  causes and choses in action in
respect of any or all of the  foregoing  and (d) all  proceeds of every kind and
nature whatsoever in respect thereof,  including all proceeds of the conversion,
voluntary or involuntary, into cash or other liquid property, all cash proceeds,
accounts,  accounts  receivable,  notes,  drafts,  acceptances,  chattel  paper,
checks,  deposit accounts,  insurance proceeds,  condemnation awards,  rights to
payment of any and every kind and other forms of  obligations  and  receivables,
instruments  and other property  which at any time  constitute all or part of or
are included in the proceeds of the foregoing.

     "UCC Financing  Statement"  shall mean a financing  statement  executed and
filed  pursuant to the Uniform  Commercial  Code,  as in effect in the  relevant
jurisdiction.

     "Underwriting  Agreement"  shall  mean the  underwriting  agreement,  dated
_________________,  199_,  between the  Underwriter(s),  as  purchaser(s) of the
[Class A-1, Class A- 2, Class B, Class C and Class D Bonds], and the Depositor.

     "Underwriter(s)"  shall  mean  [each  of _____________________________ and]
___________________________________

     "Uniform  Commercial  Code"  shall mean the Uniform  Commercial  Code as in
effect in any applicable jurisdiction.

     "Voting  Rights"  shall mean that  portion of the voting  rights of all the
Owner  Trust  Certificates  which is  allocated  to any  particular  Owner Trust
Certificate.  At all times during the term of this Deposit Trust Agreement,  __%
of the  Voting  Rights  shall be  allocated  to the  Holders  of the  Class  [P]
Certificates,  _% of the Voting  Rights shall be allocated to the Holders of the
Class [XS]  Certificates  and _% of the Voting  Rights shall be allocated to the
Holders of the Class [R]  Certificates.  Voting  Rights  allocated to a Class of
Certificateholders   shall  be  allocated  among  such   Certificateholders   in
proportion to the Percentage Interests evidenced by their respective Owner Trust
Certificates.



<PAGE>



                                   ARTICLE II

               AUTHORITY TO EXECUTE AND PERFORM VARIOUS DOCUMENTS;
                          DECLARATION OF BUSINESS TRUST

     SECTION  2.1  Declaration  of  Business  Trust.  The Trust will be known as
"ICCMAC  Commercial Trust [______]," in which name the Owner Trustee may conduct
the affairs of the Trust.  The [Bank] is hereby  appointed to hold and agrees to
hold the Trust  Estate as Owner  Trustee in trust upon the terms and  conditions
and for the use and benefit of the Certificateholders as herein set forth.

     It is the  intention of the parties  hereto that the trust  created by this
Deposit Trust  Agreement  constitute a business  trust under the Business  Trust
Statute  and  that  this  Deposit  Trust  Agreement   constitute  the  governing
instrument of such business  trust.  This  Declaration  of Business Trust is not
intended  to  create a  partnership  or a  joint-stock  association.  As soon as
practicable after the date hereof,  the Owner Trustee shall file the Certificate
of Trust required by Section _____ of the Business Trust Statute,  in the office
of [applicable office] of the State of ___________ (the "Certificate of Trust").
Effective as of the date hereof,  the Owner  Trustee  shall have all the rights,
powers and  duties  set forth  herein and in the  Business  Trust  Statute  with
respect to  accomplishing  the  purposes  of the  Trust.  For  purposes  of this
Declaration of Business Trust,  "Business Trust Statute" means  [applicable law]
as the same may be amended from time to time.

     SECTION 2.2  Transfer of Trust Estate to Owner Trustee.

     (a) Effective as of the date hereof,  the Depositor does hereby contribute,
sell,  grant,  assign,  transfer,  set-over and otherwise convey to, and deposit
with, the Owner Trustee, and its successors, for the benefit of the Trust, until
this  Deposit  Trust  Agreement  terminates  pursuant to Section 8.1, the entire
Trust Estate (including,  without limitation, each and every item thereof as set
forth in the  definition  of  "Trust  Estate"),  such  conveyance  to be made in
exchange for [the Bonds and] the Owner Trust Certificates.

     In connection with such transfer and assignment,  the Depositor does hereby
deliver or cause to be delivered to, and deposit or cause to be deposited  with,
the Owner  Trustee (or, at the  direction of the Owner  Trustee on behalf of the
Trust, to and with the Indenture  Trustee on behalf of the Trust pursuant to the
Indenture)  each of the  following  documents  or  instruments  relating to each
Mortgage Loan:

     (i)  the Mortgage Loan Documents;

    (ii)  a UCC Financing  Statement covering the Trust Estate, executed by  the
          Depositor  as  debtor  in  favor of the Trust as secured party and the
          Indenture Trustee as its assignee; and

   (iii)  all  other  items  relating  to  the  foregoing  as  may be reasonably
          requested  by  or  on  behalf  of  the  Owner Trustee or the Indenture
          Trustee.

     (b)  The conveyance of the Mortgage  Loans, the related rights and property
and  all  other  assets  constituting  the  Trust  Estate  by the  Depositor  as
contemplated  hereby is absolute and is intended by the parties to constitute an
absolute  contribution  and transfer of the Mortgage  Loans,  such other related
rights and all other assets  constituting  the Trust Estate by the  Depositor to
the Trust.  It is,  further,  not  intended  that such  conveyance  be deemed to
constitute a pledge of security for a loan.  If,  however,  such  conveyance  is
deemed to constitute a pledge of security for a loan, the Depositor intends that
the  rights and  obligations  of the  parties to such loan shall be  established
pursuant to, and be governed by, the terms of this Deposit Trust Agreement.  The
Depositor  also intends and agrees that,  in such event,  (i) this Deposit Trust
Agreement shall  constitute a security  agreement under applicable law, (ii) the
Depositor  shall be deemed to have granted to the Owner Trustee on behalf of the
Trust a first priority security interest in the Depositor's  entire right, title
and  interest  in and to the assets  constituting  the Trust  Estate,  (iii) the
possession  by the Owner  Trustee  on  behalf  of the  Trust (or any  subsequent
assignee,  including, without limitation, the Indenture Trustee) or its agent of
the Mortgage  Notes with  respect to the Mortgage  Loans and such other items of
property as constitute instruments, money, negotiable documents or chattel paper
shall be deemed to be  "possession  by the  secured  party" or  possession  by a
purchaser  or  Person  designated  by such  secured  party  for the  purpose  of
perfecting such security  interest under applicable law, and (iv)  notifications
to, and  acknowledgments,  receipts or confirmations  from, Persons holding such
property,  shall be deemed to be notifications to, or acknowledgments,  receipts
or  confirmations  from,  financial   intermediaries,   bailees  or  agents  (as
applicable)  of the Owner  Trustee  on  behalf  of the Trust (or any  subsequent
assignee,  including, without limitation, the Indenture Trustee) for the purpose
of perfecting such security  interest under applicable law. The Depositor shall,
to the extent consistent with this Deposit Trust Agreement,  take or cause to be
taken such reasonable actions,  including the filing, as a precautionary filing,
UCC Financing Statements on Form UCC-1 in all appropriate locations in the State
of  _____________  promptly  following the issuance of the Bonds,  such that, if
this Deposit Trust  Agreement  were deemed to create a security  interest in the
Mortgage Loans and the other assets of the Trust Estate,  such security interest
would be a perfected  security  interest of first priority under  applicable law
and  will be  maintained  as such  throughout  the  term of this  Deposit  Trust
Agreement.

     (c)  The Owner Trustee, by its execution and delivery of this Deposit Trust
Agreement,  acknowledges  the  receipt by it of all assets  delivered  to it and
included in the Trust  Estate,  in good faith and without  notice of any adverse
claim (except to the extent of the Lien thereon  contemplated by the Indenture),
and  declares  that it holds  and will hold such  assets,  and all other  assets
hereafter delivered to it that constitute portions of the Trust Estate, in trust
for the exclusive use and benefit of all present and future Certificateholders.

     (d) Except as expressly  provided in Section 8.1, neither the Depositor nor
any Certificateholder  shall have any right to revoke or otherwise terminate the
Trust  established  hereunder.  Except as  contemplated  by the Indenture and as
provided in Sections  4.2 and 8.1 hereof,  the Owner  Trustee  shall not assign,
sell, dispose of or transfer any interest in (or permit or cause the assignment,
sale,  disposition or transfer of any interest in), nor may the Depositor or any
Certificateholder  withdraw  from the Trust,  any  Mortgage  Loan or other asset
constituting  the Trust Estate.  Except as  contemplated  by the Indenture,  the
Owner  Trustee  shall  not  permit  the  Mortgage   Loans  or  any  other  asset
constituting  the Trust Estate to be subjected to any lien, claim or encumbrance
arising  by,  through  or under the Owner  Trustee or any  Person  claiming  by,
through or under the Owner Trustee.

     SECTION  2.3  Authority  to Execute  and  Perform  Various  Documents.  The
Depositor hereby authorizes and directs the Owner Trustee or (in the case of tax
administration  matters,  its agent) (i) to execute and deliver,  as trustee for
and on behalf of the  Certificateholders,  the Operative Agreements to which the
Trust  is  a  party  and  all  other  agreements,   documents,  instruments  and
certificates  contemplated to be executed and delivered by the Trust pursuant to
the  Operative  Agreements  and,  pursuant  to the  terms of the  Indenture,  to
execute,  issue  and  deliver  the Bonds to the  Indenture  Trustee  (each  such
Operative  Agreement and the Bonds to be in the form approved by the Depositor);
(ii) to execute and deliver the Owner Trust Certificates to the Depositor; (iii)
as and to the extent  provided in the  Indenture,  to pledge the Trust Estate as
security for repayment of the Bonds and, in connection therewith, to deliver (or
cause to be  delivered)  to the  Indenture  Trustee  each of the  documents  and
instruments  contemplated by the Granting Clause of the Indenture;  (iv) to take
whatever  action shall be required to be taken by the Owner Trustee by the terms
of, and exercise its rights and perform its duties under, each of the documents,
agreements,  instruments  and  certificates  referred  to in clauses (i) through
(iii)  above  as set  forth  in  such  documents,  agreements,  instruments  and
certificates;  and (v) subject to the terms of this Deposit Trust Agreement,  to
take   such   other   action   in   connection   with  the   foregoing   as  the
Certificateholders may from time to time direct.

     SECTION 2.4  Execution and Delivery of Owner Trust Certificates.

     (a)  The Owner Trustee  shall, on the date hereof,  execute and cause to be
authenticated  and delivered to and upon the order of the  Depositor,  the Owner
Trust Certificates in authorized  denominations evidencing the entire beneficial
ownership  of the Trust.  The Owner Trust  Certificates  will consist of [three]
Classes   designated   as  the  "Class  [P]   Certificates",   the  "Class  [XS]
Certificates"  and the "Class [R]  Certificates".  The rights of the  respective
Classes of  Certificateholders to receive distributions from the proceeds of the
Trust in respect of their Owner Trust Certificates,  and all ownership interests
of the respective Classes of Certificateholders in such distributions,  shall be
as set forth in this Deposit Trust Agreement.

     (b)  The Owner Trust  Certificates will be  substantially in the respective
forms  attached  hereto as Exhibits  A-1 through A-3;  provided  that any of the
Owner Trust Certificates may be issued with appropriate  insertions,  omissions,
substitutions  and  variations,  and may have imprinted or otherwise  reproduced
thereon such legend or legends,  not  inconsistent  with the  provisions of this
Deposit Trust Agreement, as may be required to comply with any law or with rules
or regulations  pursuant thereto,  or with the rules of any securities market in
which the Owner Trust  Certificates  are  admitted to trading,  or to conform to
general usage. The Owner Trust  Certificates will be issuable in registered form
only, in minimum  denominations  representing  not less than a ____%  Percentage
Interest in the relevant Class.

     (c) Each  Owner  Trust  Certificate  may be printed  or in  typewritten  or
similar form, and each Owner Trust  Certificate  shall,  upon original issue, be
executed by the Owner Trustee and authenticated by the Certificate Registrar and
delivered to or upon the order of the  Depositor.  All Owner Trust  Certificates
shall be executed by manual or facsimile  signature on behalf of the Trust by an
authorized officer of the Owner Trustee,  not individually,  but solely as Owner
Trustee  hereunder.   Owner  Trust   Certificates   bearing  the  signatures  of
individuals  who were at any time the proper officers of the Owner Trustee shall
bind the Owner  Trustee,  notwithstanding  that such  individuals or any of them
have  ceased to hold such  offices  prior to the  delivery  of such Owner  Trust
Certificates  or did not  hold  such  offices  at the date of such  Owner  Trust
Certificates. No Owner Trust Certificates shall be entitled to any benefit under
this Deposit Trust Agreement,  or be valid for any purpose, unless there appears
on such Owner Trust  Certificate a certificate of authentication in the form set
forth on the signature page of the form of Owner Trust Certificates  attached as
Exhibit A-1 through Exhibit A-3, executed by the Certificate Registrar by manual
signature,   and  such  certificate  of  authentication  upon  any  Owner  Trust
Certificate shall be conclusive evidence, and the only evidence, that such Owner
Trust Certificate has been duly authenticated and delivered hereunder. All Owner
Trust Certificates shall be dated the date of their authentication.

     SECTION 2.5  Activities  of the Trust.  It is the  intention of the parties
hereto that the Trust shall not engage in any business or activities  other than
in connection  with, or relating to, the purposes  specified in Section 2.3. The
operations  of the Trust will be  conducted  in  accordance  with the  following
standards  (and the Owner  Trustee and the  Depositor  hereby agree to use their
best reasonable  efforts to cause the operations of the Trust to be conducted in
accordance herewith):

     (i)  The Trust  will observe  all procedures required by this Deposit Trust
          Agreement.

    (ii)  Subject to Sections 5.1 and 5.4, the business and affairs of the Trust
          will be managed by or under the direction of the Owner Trustee. Except
          as  otherwise expressly  provided in this Deposit Trust Agreement, the
          Depositor will have no authority to act for, or to assume any
          obligation or responsibility on behalf of, the Trust.

   (iii)  The Trust will keep correct and complete books and records of accounts
          and  minutes  of  the meetings and other  proceedings of its trustees,
          separate from those of the  Depositor or any subsidiary,  affiliate or
          separate  account of the  Depositor.  Any such resolutions, agreements
          and  other  instruments will be continuously  maintained  as  official
          records by the Trust.

    (iv)  Each of the Depositor and the Trust will provide for its own operating
          expenses  and  liabilities from  its own funds.  General overhead  and
          administrative expenses of the Trust will not  be charged or otherwise
          allocated  to  the  Depositor  (except  indirectly,  insofar  as   the
          Depositor owns  the Owner Trust Certificates) and such expenses of the
          Depositor will not be charged or otherwise allocated to the Trust.

     (v)  The  Trust will conduct its business  under names or trade names so as
          not  to  mislead  others  as  to the identity  of  the Trust.  Without
          limiting  the  generality  of  the  foregoing,  all  oral  and written
          communications,  including  letters,  invoices, contracts, statements,
          and  applications  will  be  made  solely in the name  of the Trust if
          related  to the  Trust.  The  Depositor   and the Trust each will have
          separate stationery and other business forms.

    (vi)  There  will  be  no  guarantees  made  by  the Trust with  respect  to
          obligations  of  the  Depositor.  There will  not be  any indebtedness
          relating to borrowings or loans between the Trust and the Depositor.

   (vii)  The Trust  will act  solely in its name and  through  its or the Owner
          Trustee's  duly  authorized  officers  or agents in the conduct of its
          business.  The Trust will not: (a) operate or purport to operate as an
          integrated,  single economic unit with respect to the Depositor or any
          other affiliated or unaffiliated  entity; (b) seek or obtain credit or
          incur any  obligation  to any third party based upon the assets of the
          Depositor;  or (c) induce any such third party to  reasonably  rely on
          the  creditworthiness  of the  Depositor  or any other  affiliated  or
          unaffiliated entity.

  (viii)  The  Trust will maintain its  principal place of business in the State
          of ____________________.

    (ix)  The Trust and the Depositor shall keep separate their respective funds
          and other assets and shall not  commingle  such funds and other assets
          with those of any other Affiliates thereof.

     (x)  If and to the extent applicable, the Trust shall cause the preparation
          of financial  statements that are separate from those of the Depositor
          and any other Affiliates  (although the Trust's  financial  statements
          may be presented as part of the consolidated  financial  statements of
          an Affiliate).

    (xi)  The Trust will not engage in any transaction  with an Affiliate on any
          terms other than would be obtained in an arm's-length transaction with
          a non-Affiliate.



<PAGE>



                                   ARTICLE III

                      ESTABLISHMENT OF CERTIFICATE ACCOUNT

     SECTION 3.1 Establishment of Certificate  Account;  Deposits in Certificate
Account.  The Owner Trustee,  for the benefit of the  Certificateholders,  shall
establish  and  maintain  one  or  more  non-interest   bearing  trust  accounts
(collectively, the "Certificate Account"), entitled "______________________,  in
trust for the registered holders of ICCMAC Commercial Trust [______] Owner Trust
Certificates"  and held in trust by the Owner  Trustee  for the  benefit  of the
Certificateholders.  The Owner Trustee  shall cause the  following  payments and
collections  to be deposited  directly  into the  Certificate  Account:  (1) all
distributions  to the Trust as issuer of the Bonds  received  from the Indenture
Trustee from time to time  pursuant to Section 10.01 of the  Indenture;  (2) any
payments  (if any)  received on the  Mortgage  Loans from time to time after the
Cutoff Date and remitted by the Master  Servicer or the Special  Servicer to the
Owner  Trustee on behalf of the Trust  pursuant to Section ___ of the  Servicing
Agreement;  and (3) any other amounts  specifically  required to be deposited in
the Certificate Account hereunder. The foregoing requirements for deposit in the
Certificate Account shall be exclusive.

     SECTION 3.2 Permitted  Withdrawals From the Certificate  Account. The Owner
Trustee may from time to time withdraw  funds from the  Certificate  Account for
the following purposes:

     (i)  to make payments on the Owner Trust Certificates in the amounts and in
          the manner provided for in Section 4.2 hereunder;

    (ii)  to pay itself any unpaid Owner Trustee Fees, but only to the extent of
          amounts on deposit in the  Certificate  Account  representing  amounts
          received in respect of the Mortgage Loans;

   (iii)  to  reimburse or  indemnify  the Owner  Trustee for expenses and other
          liabilities  incurred  by  and  reimbursable  to  the  Owner  Trustee,
          pursuant to Section 7.2  hereunder,  except as  otherwise  provided in
          such section; and

    (iv)  to clear and terminate the Certificate Account upon the termination of
          this Deposit Trust Agreement.

On each  Payment  Date,  the Owner  Trustee  shall  withdraw  all funds from the
Certificate  Account  and shall use such funds  withdrawn  from the  Certificate
Account  only for the  purposes  described  in this  Section 3.2 and Section 4.2
hereunder.



<PAGE>



                                   ARTICLE IV

                 RECEIPT, DISTRIBUTION AND APPLICATION OF INCOME
                              FROM THE TRUST ESTATE

     SECTION 4.1 Distribution of Payments.

     (a) In the event that,  following the [Cut-off  Date] and prior to the Lien
on the Trust Estate under the Indenture having been discharged and released, any
payments on account of the  Mortgage  Loans are received  directly  (rather than
through  the  Indenture  Trustee)  by the  Owner  Trustee,  the  Depositor  or a
Certificateholder  (other than payments described in clause (2) of Section 3.1),
the Person so receiving such payment shall, promptly upon receipt,  deliver such
payment over to the Indenture Trustee without  deduction,  set-off or adjustment
of any kind.

     (b) The  parties  hereto  acknowledge  that  pursuant  to the  terms of the
Indenture,  after payment by the Indenture  Trustee of all required  payments on
the  Bonds on each  Payment  Date,  the  remaining  Available  Funds in the Bond
Account are required to be remitted by the Indenture  Trustee to the Trust.  The
Owner Trustee may direct the  Indenture  Trustee to  distribute  such  remaining
Available  Funds on any such Payment Date in a manner  consistent  with Sections
3.2 and 4.2  (as if  such  remaining  Available  Funds  were on  deposit  in the
Certificate  Account);  and, in connection  therewith,  such remaining Available
Funds  shall be deemed to have been  deposited  in the  Certificate  Account and
subsequently withdrawn to make such distributions.

     SECTION 4.2  Payments.

     (a) On each Payment Date (or, if the payments from the Indenture Trustee on
such Payment Date  contemplated by Section 4.1(b) shall have been received after
__________ _.m., New York City time on such Payment Date, as soon as practically
possible,  but in no event more than one Business Day, following  receipt),  the
Owner  Trustee (or its Agent) shall  withdraw from the  Certificate  Account all
Certificateholder  Funds then on deposit therein,  and the Owner Trustee (or its
Agent)  shall pay such  Certificateholder  Funds to the  respective  Classes  of
Certificateholders  for the following  purposes and in the following  order,  in
each case to the extent of remaining available funds:

     (i)  to the  Holders of the Class [P]  Certificates  and the Holders of the
          Class [XS]  Certificates  in respect  of  interest,  pro rata based on
          entitlement, up to an amount equal to all Accrued Certificate Interest
          in  respect  of each such Class of Owner  Trust  Certificates  for the
          related  Payment Date and, to the extent not previously  paid, for all
          prior Payment Dates;

    (ii)  if all the Bonds have been  retired,  to the  Holders of the Class [P]
          Certificates  in respect of  principal,  up to an amount  equal to the
          Aggregate  Certificate  Principal Amount of the Class [P] Certificates
          immediately prior to such Payment Date; and

   (iii)  to the Holders of the Class [R]  Certificates,  in an amount  equal to
          the remaining portion, if any, of the Certificateholder Funds for such
          Payment Date.

Payments made after the Payment Date on which they were  scheduled to be made as
permitted by the  parenthetical  in the first  sentence of this Section  4.2(a),
shall be deemed to have been made on such Payment Date.

     (b) All payments made with respect to any Class of Owner Trust Certificates
on any Payment Date shall be allocated pro rata among the  Certificates  of such
Class  based  upon  their  respective  Percentage  Interests.  Payments  to  the
Certificateholders  on each Payment Date will be made to the  Certificateholders
of record on the related Record Date. Payments to any  Certificateholder  on any
Payment Date shall be made by wire transfer of  immediately  available  funds to
the  account  of  such  Certificateholder  at a  bank  or  other  entity  having
appropriate  facilities  therefor,  if  such  Certificateholder  shall  have  so
notified the Owner  Trustee in writing at least five (5) Business  Days prior to
the related Record Date and if such Certificateholder is the registered owner of
Owner Trust  Certificates  representing at least a ____% Percentage  Interest in
any Class  thereof,  or  otherwise  by check  mailed by first  class mail to the
address of such Certificateholder  appearing in the Certificate Register.  Final
payment on each Owner Trust  Certificate  will be made in like manner,  but only
upon presentment and surrender of such Owner Trust  Certificate at the Corporate
Trust   Office   or  such   other   location   specified   in  the   notice   to
Certificateholders of such final payment.

     (c) Whenever the Owner Trustee  expects that the final payment with respect
to the Certificates will be made on the next Payment Date, whether in connection
with the final payment or other liquidation of the last remaining  Mortgage Loan
or REO  Property  or upon a  termination  of the Trust at the  direction  of the
Certificateholders  in  accordance  with Section 8.1, the Owner  Trustee (or its
Agent) shall mail to each Holder on such date of the Owner Trust  Certificates a
notice to the effect that:

     (i)  the Owner  Trustee  expects that the final payment with respect to the
          Owner Trust  Certificates  will be made on such  Payment Date but only
          upon presentation and surrender of the Owner Trust Certificates at the
          office of the Owner Trustee therein specified, and

    (ii)  no  interest  shall  accrue on the Owner Trust  Certificates  from and
          after such Payment Date.

Upon  presentation  and  surrender  of  the  Owner  Trust  Certificates  by  the
Certificateholders  on the final  Payment  Date in  respect  of the Owner  Trust
Certificates,  the Owner Trustee shall distribute to the  Certificateholders the
amounts otherwise distributable on such Payment Date pursuant to Section 4.2(a).
Any funds not  distributed  on such  Payment  Date because of the failure of any
Certificateholders  to tender their  Certificates shall be set aside and held in
trust for the account of the appropriate  non-tendering  Certificateholders.  If
any Owner Trust Certificate,  as to which notice has been given pursuant to this
Section 4.2(c) shall not have been surrendered for  cancellation  within six (6)
months after the time  specified in such notice,  the Owner Trustee shall mail a
second notice to the remaining Certificateholders, at their last addresses shown
in the Certificate  Register,  to surrender their Owner Trust  Certificates  for
cancellation  in order to receive,  from such funds held, the final payment with
respect  thereto.  If within one year after the  second  notice any Owner  Trust
Certificate shall not have been surrendered for cancellation,  the Owner Trustee
shall  directly  or  through an agent,  take  reasonable  steps to  contact  the
remaining  Certificateholders  concerning  surrender of their Certificates.  The
costs   and   expenses   of   maintaining   such   funds   and   of   contacting
Certificateholders  shall be paid out of the assets which remain held. If within
two years after the second  notice any Owner Trust  Certificates  shall not have
been surrendered for cancellation, the Owner Trustee shall segregate all amounts
distributable  to the Holders  thereof and shall  thereafter  hold such  amounts
uninvested  for the  benefit of such  Holders.  No interest  shall  accrue or be
payable  to any  Certificateholder  on any  amount  held  as a  result  of  such
Certificateholder's  failure to surrender its Owner Trust Certificates for final
payment thereof in accordance with this Section 4.2(c).

     SECTION 4.3  Statements to  Certificateholders.  On each Payment Date,  the
Owner  Trustee  (or its Agent)  shall  prepare,  and shall  forward  by  mail, a
statement to each Certificateholder, to the Depositor and to the Rating Agencies
setting forth:

     (i)  the amount of the Certificateholder Funds for such Payment Date;

    (ii)  the aggregate amounts of interest and principal paid to the Holders of
          the Class  [P]  Certificates  and to the  Holders  of the  Class  [XS]
          Certificates on such Payment Date;

   (iii)  the aggregate amount of any  distributions to the Holders of the Class
          [R] Certificates on such Payment Date;

    (iv)  the  Aggregate   Certificate   Principal  Balance  of  the  Class  [P]
          Certificates  after giving  effect to payments of principal  and other
          reductions in respect of the Aggregate  Certificate  Principal Balance
          of  such  Owner  Trust   Certificates  (all  in  accordance  with  the
          definition  of  "Aggregate  Certificate  Principal  Balance")  on such
          Payment Date; and

     (v)  the amount of the Owner  Trustee  Fees  received by the Owner  Trustee
          following the preceding Payment Date and any unpaid Owner Trustee Fees
          then due and owing to the Owner Trustee.

     In addition, the Owner Trustee promptly (and, in any event, within five (5)
Business Days of receipt) will furnish to  Certificateholders  and the Depositor
copies of any notices,  statements,  reports or other communications received by
the Owner  Trustee  on behalf of the Trust as issuer of the Bonds or as owner of
the Mortgage Loans, including, without limitation, any such notices, statements,
reports or other  communications  relating  to the  Bonds,  the  Indenture,  the
Mortgage Loans, the Servicing Agreement or the other assets of the Trust Estate.

     On or before March 31st of each calendar year, beginning with calendar year
199_, the Owner Trustee (or its Agent) shall  prepare,  or cause to be prepared,
and deliver, or cause to be delivered, by first class mail to each Person who at
any time during the previous calendar year was a  Certificateholder  of record a
statement  containing  the  information  required to be contained in the regular
monthly  report to  Certificateholders,  as set  forth in clause  (ii) or clause
(iii), as applicable,  above aggregated for such calendar year or the applicable
portion  thereof  during  which  such  Person  was  a  Certificateholder.   Such
obligation of the Owner  Trustee  shall be deemed to have been  satisfied to the
extent that substantially  comparable information shall be provided by the Owner
Trustee pursuant to any  requirements of the Code and regulations  thereunder as
from time to time are in force.

     SECTION  4.4 Access to Certain Documentation  and  Information.  The  Owner
Trustee  shall  provide  to the  Certificateholders  access  to  [all]  reports,
documents  and records  maintained by the Owner Trustee in respect of its duties
hereunder,  such access being afforded  without charge but only upon  reasonable
written  request and during normal  business hours at offices  designated by the
Owner Trustee.

     SECTION 4.5 Compliance with Withholding Requirements. In the event that the
Owner Trustee is required  (whether on liquidation of the Trust or otherwise) to
make payments to the Depositor or the  Certificateholders,  notwithstanding  any
other  provisions  of this Deposit  Trust  Agreement,  the Owner Trustee (or its
Agent) shall comply with all federal  withholding  requirements  with respect to
payments  to the  Depositor  or the  Certificateholders  that the Owner  Trustee
reasonably  believes are applicable under the Code. The consent of the Depositor
or the  Certificateholders,  as the case may be,  shall not be required  for any
such withholding. The parties hereto understand and agree that the Owner Trustee
shall not be required to increase  the amount of any such  payments to adjust or
compensate for the amount of such withholding (or any other amounts).



<PAGE>



                                    ARTICLE V

                           DUTIES OF THE OWNER TRUSTEE

     SECTION 5.1  Notice of Certain Events; Action by the Owner Trustee.

     (a)  Whenever  the Owner  Trustee,  on behalf of the Trust as issuer of the
Bonds or as owner of the Mortgage  Loans,  is requested or, as to any particular
matter,  notified of its authority, by any Person, to take any action or to give
any consent, approval or waiver that it is entitled to take or give on behalf of
the Trust in such  capacity,  the Owner  Trustee shall  promptly  notify all the
Certificateholders  of such  request or notice in such detail as is available to
it.

     (b) Subject to the Owner  Trustee's  rights in this Deposit Trust Agreement
to be indemnified for its acts and omissions with respect to matters  concerning
this Deposit Trust Agreement, the Operative Agreements,  the Trust Estate or the
Mortgage Loans,  the Owner Trustee shall take or refrain from taking such action
as  Certificateholders  entitled  to a majority  of the Voting  Rights  shall so
direct.   The  Owner  Trustee  may,  from  time  to  time,  request  in  writing
instructions   from  the   Certificateholders   and  shall  request  in  writing
instructions  from the  Certificateholders  if the Owner Trustee receives notice
that a default shall have occurred and is  continuing  under the  Administration
Agreement or the Indenture.

     (c) Notwithstanding any direction of the Certificateholders to the contrary
or any provision  hereof to the contrary,  the Owner Trustee shall not,  without
the written  consent of the  Indenture  Trustee,  execute any  direction  of the
Certificateholders  that might result in the Trust being terminated prior to the
satisfaction  and  discharge of the Lien of the Indenture on the Trust Estate or
prior to the payment in full of the  principal  of and  accrued  interest on the
Bonds.

     SECTION 5.2 Distribution of Reports.  The Owner Trustee shall promptly (but
not later than five (5) Business Days following  receipt thereof)  distribute to
the Depositor and the Certificateholders such reports,  notices,  statements and
written  materials  which it actually  receives as Owner Trustee or otherwise on
behalf of the Trust hereunder or under any of the other Operative Agreements.

     SECTION 5.3 Action Required Only if Owner Trustee is Indemnified. The Owner
Trustee  shall not be required to take any action  under  Section  5.1(b) if the
Owner Trustee shall reasonably determine,  or shall have been advised in writing
by counsel, that such action is likely to result in personal liability for which
the Owner  Trustee  has not been and will not be  adequately  indemnified  or is
contrary  to the terms  hereof or of any  Operative  Agreement  or is  otherwise
contrary to applicable law.

     SECTION 5.4 No Duties  Except as  Specified in Deposit  Trust  Agreement or
Instructions.

     (a) The Owner  Trustee  shall not have any duty or  obligation  to  manage,
control, use, make any payment in respect of, register, record, insure, inspect,
sell,  dispose of or otherwise deal with the Mortgage Loans or any other part of
the Trust Estate,  or to otherwise  take or refrain from taking any action under
or in connection  with any  Operative  Agreement to which the Owner Trustee is a
party, except as expressly provided by the terms of this Deposit Trust Agreement
or any such  other  Operative  Agreement  or in  written  instructions  from the
Certificateholders received pursuant to Section 5.1(b); and no implied duties or
obligations  shall be read into this Deposit Trust  Agreement  against the Owner
Trustee,  other than the obligation of the Owner Trustee to exercise such of the
rights and powers vested in it by this Deposit Trust Agreement in good faith and
in a manner which is not grossly negligent and which does not constitute willful
misconduct.  The  [Bank]  (and  any  successor  trustee  or  co-trustee)  in its
individual  capacity  nevertheless  agrees  that it  will,  at its own  cost and
expense,  promptly take all action as may be necessary to discharge any Liens on
the Trust  Estate  arising  by,  through  or under the  Owner  Trustee  (or such
successor  trustee or co-trustee,  as the case may be) either (i) when acting in
its individual  capacity or (ii) when acting improperly in its capacity as Owner
Trustee.

     (b) Without limiting the generality of the foregoing subsection (a), except
as otherwise explicitly provided in this Deposit Trust Agreement or in any other
Operative  Agreement to which it is a party,  neither the Owner  Trustee nor the
[Bank] shall have any duty to (i) file or record any Operative  Agreement or any
other  document,  or to maintain or continue  any such filing or recording or to
refile or rerecord any such document,  (ii) pay or discharge any tax or any Lien
owing  with  respect  to or  assessed  or levied  against  any part of the Trust
Estate,  other than to forward  notice of such tax or Lien received by the Owner
Trustee to the  Certificateholders  and the Indenture  Trustee,  (iii)  confirm,
verify,  investigate  or inquire  into the  failure of any party to receive  any
reports or financial  statements in  connection  with the Mortgage  Loans,  (iv)
ascertain or inquire as to the  performance or observance of any Person under or
of any of the Operative Agreements,  or (v) manage, control, sell, dispose of or
otherwise  deal with the Mortgage  Loans or any part hereof or any other part of
the Trust Estate.


<PAGE>


                                   ARTICLE VI

                                THE OWNER TRUSTEE

     SECTION 6.1  Acceptance of Trust and Duties.  The [Bank]  accepts the trust
hereby  created and agrees to perform the same,  but only upon the terms of this
Deposit  Trust  Agreement in  accordance  with the standard of care set forth in
Section  5.4(a).  The [Bank]  agrees to receive,  manage and disburse all moneys
constituting  part of the Trust Estate actually  received by it as Owner Trustee
in accordance with the terms of this Deposit Trust Agreement. Neither the [Bank]
nor  the  Owner  Trustee  shall  be   answerable   or   accountable   under  any
circumstances,  except for (i) its own willful misconduct or [gross] negligence,
(ii) the  inaccuracy of any of its  representations  or warranties  contained in
Section  6.2 of this  Deposit  Trust  Agreement,  (iii) its  failure  to perform
obligations  expressly  undertaken  by it in this  Deposit  Trust  Agreement  in
accordance  with the  standard of care set forth in Section  5.4(a),  (iv) taxes
based on or measured by any fees, commissions or compensation received by it for
acting as Owner Trustee in connection with any of the transactions  contemplated
by this Deposit  Trust  Agreement  or any other  Operative  Agreements,  (v) its
failure to use due care to receive, manage and disburse moneys actually received
by it in accordance with the terms hereof, and (vi) any other claims, amounts or
taxes otherwise excluded from the Depositor's  indemnity obligations pursuant to
Article VII.

     SECTION 6.2 Limited  Representations  or Warranties  of the Owner  Trustee.
Neither  the  [Bank]  nor the  Owner  Trustee  makes (i) any  representation  or
warranty, either express or implied, as to the title to or value of the Mortgage
Loans,  and  (ii)  any   representation  or  warranty  as  to  the  validity  or
enforceability of any Operative Agreement except as set forth below or as to the
accuracy of any  statement  made by a Person  other than the [Bank] or the Owner
Trustee contained in any Operative  Agreement.  The [Bank] represents,  warrants
and covenants to and for the benefit of the  Depositor,  the  Indenture  Trustee
(for the benefit of the Bondholders) and the Certificateholders that:

     (a) The [Bank] is a banking corporation,  duly organized,  validly existing
and in good standing under the laws of the state of __________________;

     (b) The  execution  and  delivery by the [Bank],  and the  performance  and
compliance by the [Bank] with the terms of, this Deposit Trust Agreement and any
and all  documents to be executed or  delivered by the [Bank] in its  individual
capacity in  connection  with this Deposit  Trust  Agreement  and to fulfill its
obligations  under,  and to consummate the  transactions  contemplated  by, this
Deposit Trust Agreement and such other documents executed in connection herewith
to which the [Bank] is a party,  will not violate any provisions of the [Bank's]
charter or bylaws, and no consent, approval, authorization or order of or filing
with or notice to any court or  governmental  agency or body is required for the
execution,  delivery  or  performance  by  the  [Bank]  of  this  Deposit  Trust
Agreement;

     (c) The [Bank],  in its individual  capacity,  has full power and authority
and has taken all action  necessary to execute and deliver  this  Deposit  Trust
Agreement  and any and all  documents  to be executed or  delivered by it in its
individual  capacity in  connection  with this Deposit  Trust  Agreement  and to
fulfill its obligations  under, and to consummate the transactions  contemplated
by, this Deposit Trust Agreement and such other documents executed in connection
herewith to which it is a party, and this Deposit Trust Agreement and such other
documents executed in connection  herewith to which it is a party are the legal,
valid  and  binding  obligations  of the  [Bank],  in its  individual  capacity,
enforceable against the [Bank] in accordance with their respective terms, except
as  such  terms  may  be  limited  by  bankruptcy,   insolvency,   receivership,
reorganization,  moratorium  or other  similar  laws  affecting  the  rights  of
creditors generally and by general principles of equity;

     (d)  The  consummation  of  the  transactions  hereby  contemplated  do not
conflict  with,  violate or contravene  any law,  rule,  regulation or judicial,
governmental  or  administrative  order  applicable  to the  [Bank] or the Owner
Trustee or conflict  with,  result in a breach of or  constitute a default under
any of the terms,  conditions  or  provisions  of any agreement or instrument to
which  the  [Bank]  is a party or by which it is  bound,  or any order or decree
applicable to the [Bank], or result in the creation or imposition of any Lien on
any of the [Bank's]  assets or property,  which would  materially  and adversely
affect the ability of the [Bank] or Owner Trustee to carry out the  transactions
contemplated by this Deposit Trust Agreement; and

     (e) There is no action,  suit or proceeding  pending against the [Bank], in
its individual  capacity or as Owner  Trustee,  in any court or by or before any
other  governmental  agency  or  instrumentality   which  would  materially  and
adversely  affect the ability of the [Bank],  in its  individual  capacity or as
Owner Trustee, to carry out the transactions  contemplated by this Deposit Trust
Agreement.

     SECTION 6.3 Trust Accounts.  Moneys received by the Owner Trustee hereunder
shall be  segregated  in a trust  account  maintained  with a  federal  or state
chartered depository  institution or trust company having corporate trust powers
acting in its fiduciary capacity.

     SECTION 6.4 Reliance;  Advice of Counsel.  Neither the [Bank] nor the Owner
Trustee  shall incur any  liability to any Person in acting upon any  signature,
instrument,  notice, resolution,  request, consent, order, certificate,  report,
opinion,  bond or other  document  or paper  believed  by it to be  genuine  and
believed by it in good faith to be signed by the proper  party or  parties.  The
Owner  Trustee may accept and rely upon a certified  copy of a resolution of the
board of directors or other  governing body of any corporate party as conclusive
evidence  that such  resolution  has been duly adopted by such body and that the
same is in full  force  and  effect.  As to any fact or  matter  the  manner  of
ascertainment of which is not specifically  prescribed herein, the Owner Trustee
may for all  purposes  hereof rely on an Officers'  Certificate  of the relevant
party,  as to  such  fact  or  matter,  and  such  Officers'  Certificate  shall
constitute  full protection to the Owner Trustee for any action taken or omitted
to be taken by it in good faith in reliance  thereon.  In the  administration of
the Trust  hereunder,  the Owner Trustee may execute any of the trusts or powers
hereof and perform its powers and duties  hereunder  directly or through  Agents
and may  consult  with  counsel,  accountants  and other  skilled  Persons to be
selected  and  employed  by it,  and the Owner  Trustee  shall not be liable for
anything  done,  suffered or omitted in good faith by it in accordance  with the
written advice or opinion of counsel,  accountant or other skilled  Persons,  so
long as the Owner Trustee had no actual  knowledge  that it could not reasonably
rely on such advice or opinion or by any such Persons appointed with due care.

     SECTION 6.5 Not Acting in Individual Capacity. All Persons having any claim
against  the  [Bank]  or  the  Owner  Trustee  by  reason  of  the  transactions
contemplated by the Operative Agreements shall look only to the Trust Estate (or
a part thereof, as the case may be) for payment or satisfaction thereof,  except
as  specifically  provided in this  Deposit  Trust  Agreement  and except to the
extent that the [Bank] or the Owner Trustee shall  otherwise  expressly agree in
any Operative Agreement to which it is a party.

     SECTION 6.6 Books and Records;  Tax  Election.  The Owner  Trustee shall be
responsible for the keeping of all appropriate books and records relating to the
receipt  and  disbursement  of all moneys  that it may receive or be entitled to
hereunder  or under any other  Operative  Agreement.  The Owner  Trustee (or its
Agent)  shall file an  application  with the IRS for a  taxpayer  identification
number with respect to the Trust (and,  upon receipt of such number,  notify the
Indenture  Trustee  thereof) and prepare or cause to be prepared and sign and/or
file a tax return in connection with the transactions  contemplated hereby or by
any other Operative Agreement (the "Tax Return");  provided,  however,  that the
Owner  Trustee shall send or cause to be sent a copy of the completed Tax Return
to the Depositor, the Certificateholders and the Indenture Trustee not more than
60 nor less than 30 days prior to the due date of the Tax Return.  The Depositor
and the Certificateholders shall each, upon request by the Owner Trustee (or the
Agent of the Owner  Trustee),  furnish  the Owner  Trustee  (or the Agent of the
Owner Trustee) with all such information as may be reasonably  required from the
Depositor or the  Certificateholders  in connection with the preparation of such
Tax Return.  The Owner Trustee shall keep copies of the Tax Returns delivered to
or filed by it (or the Agent of the Owner Trustee).



<PAGE>



                                   ARTICLE VII

                 COMPENSATION, REIMBURSEMENT AND INDEMNIFICATION
                              OF THE OWNER TRUSTEE

     SECTION 7.1  Compensation of the Owner Trustee.  The Owner Trustee shall be
entitled to receive as compensation  for its services the amount of $_______ per
annum, such amount to be payable:  first, as provided in the Indenture;  second,
out of amounts on deposit in the  Certificate  Account that  represent  payments
received in respect of the Mortgage  Loans;  and,  third, to the extent not paid
pursuant to either  clause  first or second of this  sentence  within 60 days of
first becoming due, by the Certificateholders, on a joint and several basis.

     SECTION 7.2 Reimbursement and Indemnification of the Owner Trustee.

     (a) The Owner Trustee shall be entitled to be reimbursed for its reasonable
expenses (including  reasonable  attorneys' fees) incurred in the performance of
its duties as Owner Trustee hereunder,  and to be compensated reasonably for any
extraordinary  services rendered under Section 5.1(b), except to the extent that
such  expenses  arise out of or result from (i) the Owner  Trustee's own willful
misconduct  or  [gross]  negligence,  (ii) the  inaccuracy  of any of the  Owner
Trustee's representations or warranties contained in Section 6.2 of this Deposit
Trust  Agreement,  (iii) the Owner  Trustee's  failure  to  perform  obligations
expressly  undertaken by it in this Deposit Trust  Agreement in accordance  with
the  standard  of care set  forth in  Section  5.4(a),  (iv)  taxes  based on or
measured by any fees,  commissions or compensation received by the Owner Trustee
for acting as such in connection  with any of the  transactions  contemplated by
this Deposit  Trust  Agreement or any other  Operative  Agreements,  and (v) the
Owner Trustee's  failure to use due care to receive,  manage and disburse moneys
actually received by it in accordance with the terms hereof.

     (b) The Owner Trustee shall be entitled to be indemnified and held harmless
from and against any and all liabilities,  obligations,  indemnity  obligations,
losses (excluding loss of anticipated profits), damages, claims, actions, suits,
judgments,  out-of-pocket costs, expenses and disbursements (including legal and
consultants' fees and expenses) of any kind and nature whatsoever (collectively,
the "Liabilities")  which may be imposed on, incurred by or asserted at any time
against  the Owner  Trustee in any way  relating  to or arising out of the Trust
Estate, any of the properties included therein,  the administration of the Trust
Estate or any action or inaction  of the Owner  Trustee  hereunder  or under the
Operative Agreements, except to the extent that such Liabilities arise out of or
result  from  (i)  the  Owner   Trustee's  own  willful   misconduct  or  [gross
negligence],  (ii) the inaccuracy of any of the Owner Trustee's  representations
or warranties  contained in Section 6.2 of this Deposit Trust  Agreement,  (iii)
the Owner Trustee's failure to perform obligations expressly undertaken by it in
this Deposit Trust  Agreement in accordance  with the standard of care set forth
in Section 5.4(a),  (iv) taxes based on or measured by any fees,  commissions or
compensation received by the Owner Trustee for acting as such in connection with
any of the  transactions  contemplated  by this Deposit  Trust  Agreement or any
other Operative Agreements,  and (v) the Owner Trustee's failure to use due care
to receive,  manage and disburse  moneys  actually  received by it in accordance
with the terms hereof.  The  indemnities  contained in this Section 7.2(b) shall
survive the  termination  of this  Deposit  Trust  Agreement  and the removal or
resignation of the Owner Trustee hereunder.

     (c) Any  reimbursements  and  indemnities to the Owner Trustee  pursuant to
this  Section  7.2 shall be  payable:  first,  out of  amounts on deposit in the
Certificate  Account;  and,  second,  to the extent not paid  pursuant to clause
first within 60 days of first being incurred,  by the  Certificateholders,  on a
joint and several basis.

     SECTION 7.3 Not  Obligations of the Trust.  None of the fees,  expenses and
other  liabilities  referred to in Sections 7.1 and 7.2 shall be  obligations of
the Trust or otherwise  chargeable to the Trust Estate. The Owner Trustee hereby
agrees not to cause or  participate  in the filing of a petition  in  bankruptcy
against  the  Trust for the  non-payment  to the Owner  Trustee  of any  amounts
provided by this Deposit Trust  Agreement  until a date that is not less than 91
days after the payment in full of all the Bonds issued under the Indenture.


<PAGE>


                                  ARTICLE VIII

                     TERMINATION OF DEPOSIT TRUST AGREEMENT

     SECTION  8.1  Termination.  The Trust  shall not be  terminated  under this
Section  8.1 until  the  Bonds  have been paid in full and the Lien on the Trust
Estate created by the Indenture has been released; provided, however, that in no
event shall the trust created hereby  continue beyond the expiration of 21 years
from the death of the last survivor of the descendants of Joseph P. Kennedy, the
late  ambassador of the United  States to the Court of St. James,  living on the
date hereof.

     This  Deposit   Trust   Agreement   may  be   terminated   by  all  of  the
Certificateholders at any time prior to the issuance of the Bonds and the pledge
of the  Trust  Estate  pursuant  to the  Indenture,  and at any time  after  the
Indenture is discharged in accordance with Article III thereof, and this Deposit
Trust  Agreement  shall  terminate in connection with the final payment or other
liquidation of the last remaining Mortgage Loan or REO Property. With respect to
any such event,  this Deposit Trust  Agreement and the estate and rights thereby
granted by the  Depositor to the Owner  Trustee in the Trust Estate shall cease,
terminate  and be void as of the date of the  final  distribution  by the  Owner
Trustee of all the assets in the Trust  Estate  pursuant to this Section 8.1 and
Section  4.2.  After  payment of all amounts  then due and payable to the [Bank]
pursuant to Sections  7.1 and 7.2 hereof,  all right,  title and interest in the
Trust  Estate  still held by the Owner  Trustee at the time of such  termination
shall be transferred,  assigned and paid over to the Certificateholders or their
designee.

     The  Certificateholders  hereby  irrevocably  appoint the Owner  Trustee as
their attorney-in-fact for the purposes of the terminating the Trust.

     SECTION 8.2 Further Assurances by the Owner Trustee upon Termination.  Upon
termination  of this Trust,  the Owner  Trustee shall take such action as may be
requested  by the  Certificateholders  to transfer the  remaining  assets of the
Trust to the Certificateholders or the Certificateholders'  designee,  including
the  execution  of  instruments  of transfer or  assignment  with respect to the
Mortgage Loans and any of the Operative Agreements to which the Owner Trustee is
a party.

     SECTION 8.3  Insolvency  of a  Certificateholder.  The  insolvency or other
similar  incapacity  of a  Certificateholder  shall not (i) operate to terminate
this  Deposit  Trust  Agreement,  (ii)  entitle  the  Certificateholder's  legal
representatives  to claim an accounting or to take any action in any court for a
partition  or  winding  up of the Trust  Estate or (iii)  otherwise  affect  the
rights, obligations and liabilities of the parties hereto.


<PAGE>


                                   ARTICLE IX

                   SUCCESSOR OWNER TRUSTEES, CO-OWNER TRUSTEES
                           AND SEPARATE OWNER TRUSTEES

     SECTION 9.1 Resignation of the Owner Trustee; Appointment of Successor.

     (a) The Owner Trustee may resign at any time (and shall immediately  resign
if it  ceases to be an  Eligible  Trustee)  by  giving at least 60 days  written
notice to the Certificateholders,  the Depositor,  the Indenture Trustee and the
Administrator, such resignation to be effective on the acceptance of appointment
by a successor  Owner Trustee under Section 9.1(b) hereof.  The Depositor  shall
remove  the  Owner  Trustee  by  written  notice,  a  copy  of  which  shall  be
concurrently delivered by the Depositor to the Certificateholders, the Indenture
Trustee and the  Administrator,  if the Owner  Trustee  ceases to be an Eligible
Trustee and fails to resign  immediately.  The Owner  Trustee  otherwise  may be
removed  with or  without  cause at any time by the  Certificateholders  with 60
days' prior written notice,  a copy of which shall be concurrently  delivered by
the  Certificateholders  to  the  Depositor,   the  Indenture  Trustee  and  the
Administrator.  Any such  removal  shall be  effective  upon the  acceptance  of
appointment by a successor  Owner Trustee under Section  9.1(b)  hereof.  In the
event of the resignation or removal of the Owner Trustee, the Certificateholders
may  appoint  a  successor  Owner  Trustee  by  an  instrument   signed  by  the
Certificateholders.  If a successor  Owner Trustee shall not have been appointed
within 60 days  after the giving of written  notice of such  resignation  or the
delivery of the  written  instrument  with  respect to such  removal,  the Owner
Trustee,  the  Depositor,  the  Indenture  Trustee,  the  Administrator  or  the
Certificateholders may apply to any court of competent jurisdiction to appoint a
successor  Owner  Trustee to act until such time,  if any, as a successor  shall
have been appointed and shall have accepted its  appointment as above  provided.
Any  successor  Owner Trustee so appointed by such court shall  immediately  and
without  further act be superseded by any successor  Owner Trustee  appointed as
above provided within one year from the date of the appointment by such court.

     (b) Any  successor  Owner  Trustee,  however  appointed,  shall execute and
deliver to the predecessor Owner Trustee and the Indenture Trustee an instrument
accepting such  appointment  and shall furnish a photocopy of such instrument to
the  Certificateholders,  and thereupon  such successor  Owner Trustee,  without
further act,  shall  become  vested with all the  estates,  properties,  rights,
powers,  duties  and  trusts  of  the  predecessor  Owner  Trustee  herein;  but
nevertheless,  upon the written  request of such  successor  Owner  Trustee such
predecessor  Owner Trustee shall execute and deliver an instrument  transferring
to such  successor  Owner  Trustee,  upon the trusts herein  expressed,  all the
estates, properties, rights, powers, duties and trusts of such predecessor Owner
Trustee and such predecessor Owner Trustee shall duly assign, transfer,  deliver
and pay over to such  successor  Owner Trustee all moneys or other property then
held by such predecessor Owner Trustee upon the trusts herein expressed.

     (c) Any successor Owner Trustee shall be an Eligible Trustee, willing, able
and legally qualified to perform the duties of the Owner Trustee hereunder.

     (d) Any corporation into which the Owner Trustee may be merged or converted
or with which it may be  consolidated,  or any  corporation  resulting  from any
merger, conversion or consolidation to which the Owner Trustee shall be a party,
or any  corporation to which  substantially  all the corporate trust business of
the Owner  Trustee may be  transferred,  shall,  subject to the terms of Section
9.1(c) hereof,  be the Owner Trustee under this Deposit Trust Agreement  without
any further act.

     SECTION 9.2 Co-Trustees and Separate  Trustees.  Whenever the Owner Trustee
or the Indenture  Trustee shall deem it necessary or prudent in order to conform
to any law of any  jurisdiction  in which  all or any part of the  Trust  Estate
shall be situated or to make any claim or be a party to any suit with respect to
the Trust  Estate,  the Owner  Trust  Certificates,  the Bonds or any  Operative
Agreement,  or the Owner  Trustee or the  Indenture  Trustee shall be advised in
writing  by  counsel  reasonably  satisfactory  to each  of  them  that it is so
necessary or prudent, the Owner Trustee and the Certificateholders shall execute
and  deliver an  agreement  supplemental  hereto and all other  instruments  and
agreements,  and shall take all other action,  necessary or proper to constitute
one or more  Persons, who need not  meet  the  requirements  of  Section  9.1(c)
hereof (and the Owner Trustee may appoint one or more of its  officers),  either
as co-trustees or co-trustees  jointly with the Owner Trustee of all or any part
of the Trust Estate,  or as separate trustee or separate  trustees of all or any
part of the Trust Estate,  and to vest in such Persons,  in such capacity,  such
title to the Trust  Estate or any part  thereof and such rights or duties as may
be  necessary  or  desirable,  all for such  period  and  under  such  terms and
conditions  as  are  reasonably  satisfactory  to  the  Owner  Trustee  and  the
Certificateholders. In case any co-trustee or separate trustee shall die, become
incapable of acting, resign or be removed, the title to the Trust Estate and all
rights  and duties of such  co-trustee  or  separate  trustee  shall,  so far as
permitted by law,  vest in and be exercised  by the Owner  Trustee,  without the
appointment of a successor to such co-trustee or separate trustee.

     SECTION  9.3  Notice.  At all  times  that a  successor  Owner  Trustee  is
appointed under Section 9.1 hereof,  an Owner Trustee  resigns  pursuant to such
Section 9.1 or a co-trustee or separate trustee is appointed pursuant to Section
9.2 hereof,  the  Certificateholders  promptly shall give notice of such fact to
the Rating Agencies, if the Indenture has not been discharged.


<PAGE>


                                    ARTICLE X

                           SUPPLEMENTS AND AMENDMENTS

     SECTION 10.1 Supplements and Amendments.  Subject to Sections 10.2 and 10.3
of   this   Deposit   Trust   Agreement,   at  the   written   request   of  the
Certificateholders,  this Deposit Trust  Agreement shall be amended by a written
instrument signed by the Owner Trustee and the  Certificateholders  (and, if its
rights hereunder are adversely affected,  the Depositor),  but if in the opinion
of the Owner Trustee any  instrument  required to be so executed  materially and
adversely  affects any right,  duty or liability of, or immunity or indemnity in
favor of the [Bank] or the Owner Trustee  under this Deposit Trust  Agreement or
any of the other Operative  Agreements to which the Owner Trustee is a party, or
would cause or result in any conflict with or breach of any terms, conditions or
provisions of, or default under, the [Bank's] charter documents or bylaws or any
document  contemplated  hereby to which the Owner Trustee is a party,  the Owner
Trustee may in its sole discretion decline to execute such instrument, unless it
shall   have   been   provided   an   indemnity   satisfactory   to  it  by  the
Certificateholders.

     In the event that there is more than one Holder of Owner Trust Certificates
(as set forth in the  Certificate  Register),  the  consent to an  amendment  by
Certificateholders  entitled  to a  majority  of  the  Voting  Rights  shall  be
sufficient  to  bind  all of  such  Holders;  provided,  however,  that  no such
amendment shall: (i) reduce in any manner the amount of, or delay the timing of,
payments required to be made on any Owner Trust Certificate  without the consent
of the affected Holder; or (ii) amend this Section 10.1,  without the consent of
the Holders of all Owner Trust Certificates then outstanding.

     SECTION 10.2  Limitation  on  Amendments.  Notwithstanding  Section 10.1 or
Section 10.3 hereof,  the Owner  Trustee  shall not,  without the consent of the
Indenture Trustee, amend Section 8.1 of this Deposit Trust Agreement, or execute
any  amendment  that might  result in the Trust  being  terminated  prior to the
satisfaction  and  discharge of the Lien of the Indenture on the Trust Estate or
otherwise have a material adverse effect on the Bondholders prior to the payment
in  full  of  the   principal  of  and  interest  on  the  Bonds.   Furthermore,
notwithstanding Section 10.1 or Section 10.3 hereof, the Owner Trustee shall not
execute any amendment without  obtaining  written  confirmation from each Rating
Agency that such  amendment will not result in the  qualification,  downgrade or
withdrawal of any then-current rating on the Bonds.

     SECTION 10.3  Additional Amendment Provisions.

     (a) It shall not be  necessary  for the  consent of the  Certificateholders
under this Article X to approve the particular  form of any proposed  amendment,
but it shall be sufficient if such consent shall approve the substance  thereof.
The manner of obtaining such consents and of evidencing the authorization of the
execution  thereof shall be subject to such reasonable  regulations as the Owner
Trustee may prescribe.

     (b) The Owner Trustee,  at any time from time to time,  without the consent
of the  Certificateholders,  may amend this Deposit  Trust  Agreement to modify,
eliminate or add to any of its provisions,  to such extent as shall be necessary
to prevent or reduce the imposition on the Trust of any material federal,  state
or local taxes,  at all times prior to the  liquidation of the Trust;  provided,
however,  that such action, as evidenced by an Opinion of Counsel  acceptable to
the Owner Trustee is necessary or helpful to prevent the imposition on the Trust
of any such taxes.

     (c)  Prior  to the  execution  of  any  amendment  to  this  Deposit  Trust
Agreement,  the Owner  Trustee  shall be  entitled  to receive  and rely upon an
Opinion of Counsel,  at the expense of the party  requesting such amendment (or,
if such amendment is requested by the Owner Trustee,  then at the expense of the
Trust)  stating that the execution of such  amendment is authorized or permitted
by this Deposit Trust Agreement.


<PAGE>

                                   ARTICLE XI

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                                OF THE DEPOSITOR

     SECTION 11.1 Representations and Warranties of the Depositor.

     (a) The Depositor represents and warrants as follows for the benefit of the
Indenture Trustee, the Bondholders and the Certificateholders:

     (i)  the Depositor is a corporation duly organized, validly existing and in
          good standing under the laws of the State of Delaware,  has full power
          and  authority,  and has taken all action  necessary,  to execute  and
          deliver this Deposit Trust Agreement,  and any and all other documents
          to be executed or  delivered  by it in  connection  with this  Deposit
          Trust  Agreement,  and  to  fulfill  its  obligations  under,  and  to
          consummate  the  transactions  contemplated  by,  this  Deposit  Trust
          Agreement,  and this Deposit Trust  Agreement and such other documents
          executed  in  connection  herewith  are the legal,  valid and  binding
          obligations  of the  Depositor,  enforceable  against it in accordance
          with their  respective  terms,  except as such terms may be limited by
          bankruptcy,  insolvency,  reorganization,  moratorium or other similar
          laws  affecting  the  rights of  creditors  generally  and by  general
          principles of equity;

    (ii)  the execution  and delivery of this Deposit  Trust  Agreement and each
          other  document to be executed or delivered by it in  connection  with
          this Deposit Trust  Agreement,  and the performance of its obligations
          hereunder  and  thereunder  by the  Depositor  will  not  violate  the
          provisions of its  certificate of  incorporation  or bylaws,  conflict
          with any provision of any law or regulation to which it is subject, or
          conflict  with,  result in a breach of, or  constitute a default under
          any of the  terms,  conditions  or  provisions  of, any  agreement  or
          instrument  to which the Depositor is a party or by which it is bound,
          or any order or decree  applicable to the Depositor,  or result in the
          creation or imposition of any Lien on any of the Depositor's assets or
          property,  which would  materially and adversely affect the ability of
          the  Depositor  to carry  out the  transactions  contemplated  by this
          Deposit Trust Agreement or such other documents executed in connection
          herewith;  no consent,  approval,  authorization or order of or filing
          with or notice to any court or governmental agency or body is required
          for the execution,  delivery and  performance by the Depositor of this
          Deposit Trust Agreement or such other documents; and

   (iii)  there is no action,  suit or proceeding  pending against the Depositor
          in  any  court  or by or  before  any  other  governmental  agency  or
          instrumentality  which  would  materially  and  adversely  affect  the
          validity of the Mortgage  Loans or the ability of the Depositor or the
          Certificateholder  to carry out the transactions  contemplated by this
          Deposit Trust Agreement.

    (iv)  The Depositor hereby represents and warrants to and for the benefit of
          the Owner  Trustee and the benefit of the  Certificateholders  and the
          Bondholders,  as of the Closing Date,  that  immediately  prior to the
          conveyance of the Mortgage Loans to the Owner Trustee on behalf of the
          Trust,  the  Depositor had good and  marketable  title to, and was the
          sole  owner and  holder of,  with full  right and  authority  to sell,
          assign and transfer, each Mortgage Loan, free and clear of any pledge,
          lien,  encumbrance or security  interest and such  assignment  validly
          transfers all right,  title and interest in the Mortgage  Loans to the
          Owner  Trustee,  free and clear of any pledge,  lien,  encumbrance  or
          security interest.

     (v)  The  transfer  of  the  Mortgage   Loans  to  the  Owner   Trustee  as
          contemplated  herein requires no regulatory or governmental  approval,
          other  than any  such  approvals  as have  been  obtained,  and is not
          subject  to  any  bulk  transfer  or  similar  law  in  effect  in any
          applicable jurisdiction.

     (b) It is understood and agreed that each of the foregoing  representations
and warranties of the Depositor shall survive  delivery of the Mortgage Loans to
the Owner Trustee on behalf of the Trust. Upon discovery or receipt of notice by
the Depositor or a  Responsible  Officer of the Owner Trustee of a breach of any
of the foregoing  representations  and warranties  that materially and adversely
affects  the  interests  of  the  Indenture  Trustee  for  the  benefit  of  the
Bondholders  or the Owner Trustee for the benefit of the  Certificateholders  in
any Mortgage Loan, the party  discovering  such breach shall give prompt written
notice to the other party hereto and to the Indenture Trustee.

     SECTION 11.2 Accrued  Interest,  Etc. The Depositor agrees that any income,
interest, fees and other payments that it may receive in respect of the Mortgage
Loans  applicable  to a period on or after the  Cut-off  Date shall inure to the
benefit  of the Trust,  and the  Depositor  shall pay such  amounts to the Owner
Trustee (to be remitted in accordance with Section 4.1) promptly upon receipt.

     SECTION 11.3 Additional  Covenants of the Depositor.  The Depositor  hereby
covenants and agrees that:

     (a) The business and affairs of the  Depositor  will be managed by or under
the direction of its board of directors in accordance  with its  certificate  of
incorporation and bylaws. The Depositor will keep correct and complete books and
records of accounts  and minutes of the meetings  and other  proceedings  of the
board of trustees.  Any such resolutions,  agreements and other instruments will
be continuously maintained as official records by the Depositor.

     (b) The  Depositor  will at all times  ensure  that its  capitalization  is
adequate in light of its business and purposes.  The Depositor will pay from its
own funds and assets (and not the  Trust's)  all  obligations  and  indebtedness
incurred by it.

     (c) The Depositor will not conduct its business in the name of the Trust.

     (d)  The  Depositor  will  not  guarantee  any  obligations  of  the  Trust
(including  the Bonds or the Owner Trust  Certificates).  The Depositor will not
operate  or  purport to operate  as an  integrated,  single  economic  unit with
respect  to the Trust or seek or obtain  credit or incur any  obligation  to any
third  party  based on the assets of the Trust or induce any such third party to
reasonably rely on the creditworthiness of the Trust in connection therewith.

     (e) The accounting records of the Depositor will disclose the effect of the
transactions  in accordance  with  statutory  accounting  practices and relevant
pronouncements.

     (f) The Depositor  hereby  acknowledges,  and agrees for the benefit of the
Indenture Trustee, the Bondholders and the  Certificateholders  to perform, each
obligation imposed upon it under the Indenture.

     (g) The  Depositor  shall  not act or fail to act in a  manner  that  would
endanger its status as a QRS.


<PAGE>


                                   ARTICLE XII

                      TRANSFER OF INTEREST OF THE DEPOSITOR

     SECTION 12.1  Registration of Transfer and Exchange of Owner Trust
                   Certificates.

     (a) At all times during the term of this  Deposit  Trust  Agreement,  there
shall be maintained at the office of a registrar appointed by the Depositor (the
"Certificate  Registrar")  a register  (the  "Certificate  Register")  in which,
subject  to  such  reasonable  regulations  as  the  Certificate  Registrar  may
prescribe, the Certificate Registrar shall provide for the registration of Owner
Trust Certificates and of transfers and exchanges of Owner Trust Certificates as
herein  provided.  The Owner Trustee is hereby  initially  appointed (and hereby
agrees to act in accordance with the terms hereof) as Certificate  Registrar for
the purpose of registering Owner Trust  Certificates and transfers and exchanges
of Owner Trust  Certificates as herein provided.  The Owner Trustee may appoint,
by a written  instrument  delivered  to the  Depositor,  any other bank or trust
company  to act as  Certificate  Registrar  under such  conditions  as the Owner
Trustee may prescribe,  provided that the Owner Trustee shall not be relieved of
any of its duties or  responsibilities  hereunder  as  Certificate  Registrar by
reason of such  appointment.  If the Owner  Trustee  resigns  or is  removed  in
accordance  with the terms  hereof,  the  successor  trustee  shall  immediately
succeed to its predecessor's duties as Certificate Registrar. The Depositor, the
Administrator,  and the  Owner  Trustee  shall  have the  right to  inspect  the
Certificate Register or to obtain a copy thereof at all reasonable times, and to
rely  conclusively  upon a certificate  of the  Certificate  Registrar as to the
information set forth in the Certificate Register.

     (b) No sale,  transfer or other  disposition of any Owner Trust Certificate
may be made,  and the  Certificate  Registrar  shall refuse to register any such
transfer,  unless the Depositor (or, if the Depositor no longer exists,  100% of
the other Certificateholders) shall consent in writing to such sale, transfer or
other disposition.  The Depositor (or any such other Certificateholder(s)) shall
be  entitled to request  from the parties  interested  in  effecting  such sale,
transfer or other disposition, and to rely upon, a certification of facts and/or
an opinion of counsel which establishes to the satisfaction of the Depositor (or
such other  Certificateholder(s))  that such sale, transfer or other disposition
is permissible under applicable law and the Operative Agreements.

     (c) No  transfer,  sale,  pledge or other  disposition  of any Owner  Trust
Certificate or interest therein shall be made unless that transfer, sale, pledge
or  the  disposition  is  exempt  from  the  registration  and/or  qualification
requirements  of the 1933 Act and any applicable  state  securities  laws, or is
otherwise made in accordance with the 1933 Act and such state  securities  laws.
The Trust has not been  registered as an investment  company under the 1940 Act,
and no  transfer  of an Owner  Trust  Certificate  may be made (i) to any Person
other than a QIB or an  Affiliate  of the Trust or (ii) to any Person that would
require the Trust to be registered as an investment  company under the 1940 Act.
No transfer of any Owner Trust Certificate or any interest therein shall be made
(A) to any employee  benefit  plan or other  retirement  arrangement,  including
individual  retirement  accounts  and  annuities,  Keogh  plans  and  collective
investment  funds  and  separate  accounts  in which  such  plans,  accounts  or
arrangements are invested,  including,  without  limitation,  insurance  company
general accounts,  that is subject to ERISA or the Code (each, a "Plan"), or (B)
to any  Person  who is  directly  or  indirectly  purchasing  such  Owner  Trust
Certificate or interest  therein on behalf of, as named fiduciary of, as trustee
of, or with assets of a Plan.

     (d) No sale,  transfer or other  disposition of any Owner Trust Certificate
may be made,  and the  Certificate  Registrar  shall refuse to register any such
transfer,  if such sale, transfer or other disposition would result in the Trust
ceasing to be a QRS.

     (e) For so long as the Bonds are  outstanding and the Lien of the Indenture
has not been satisfied and discharged, no sale, transfer or other disposition of
any Owner Trust  Certificate  may be made, and the  Certificate  Registrar shall
refuse to  register  any such  transfer,  unless  the Owner  Trustee  shall have
received  written  confirmation  from each Rating Agency to the effect that such
sale,  transfer  or other  disposition  will not  result  in the  qualification,
downgrade or withdrawal of any then current rating on the Bonds.

     (f)  Each  Owner  Trust  Certificate  shall  bear a  legend  describing  or
referencing the restrictions on  transferability  set forth in Sections 12.1(b),
(c), (d) and (e).

     (g) Subject to  compliance  with Sections  12.1(b),  (c), (d) and (e), upon
surrender for  registration  of transfer of any Owner Trust  Certificate  at the
office  of  the  Certificate  Registrar  or  at  the  office  of  its  Agent  in
______________,  the Owner Trustee shall execute, and the Certificate  Registrar
shall  deliver and  authenticate,  in the name of the  designated  transferee or
transferees,  one or more new Owner Trust  Certificates  of the same  Class,  in
authorized   denominations,   evidencing  in  the  aggregate  a  like  aggregate
Percentage  Interest  and dated the date of  authentication  by the  Certificate
Registrar.

     (h) At the option of any Certificateholder, Owner Trust Certificates may be
exchanged for other Owner Trust  Certificates  of the same Class,  in authorized
denominations,  evidencing in the aggregate a like aggregate Percentage Interest
upon surrender of the Owner Trust  Certificates to be exchanged at the office of
the Certificate Registrar,  or the office of its Agent in ___________.  Whenever
any Owner Trust Certificates are so surrendered for exchange,  the Owner Trustee
shall execute and the Certificate  Registrar shall authenticate and deliver, the
Owner Trust Certificates which the Certificateholder is entitled to receive.

     (i) If the Owner Trustee or the  Certificate  Registrar so requires,  every
Owner Trust Certificate presented or surrendered for registration of transfer or
exchange shall be duly endorsed by, or  accompanied  by a written  instrument of
transfer in form satisfactory to the Owner Trustee and the Certificate Registrar
duly executed by, the  Certificateholder  thereof or such Person's attorney duly
authorized in writing.

     (j) No service charge shall be made to the requesting Certificateholder for
any  registration of transfer or exchange of Owner Trust  Certificates,  but the
Certificate  Registrar may require  payment of a sum sufficient to cover any tax
or governmental  charge that may be imposed in connection with any  registration
of transfer or exchange of Owner Trust Certificates.

     (k) The  Certificate  Registrar  shall  cancel  and retain or  destroy,  in
accordance with the Owner Trustee's  retention policy then in effect,  all Owner
Trust Certificates surrendered for registration of transfer or exchange.

     SECTION 12.2 Mutilated, Destroyed, Lost or Stolen Owner Trust Certificates.
If (i) any mutilated Owner Trust Certificate is surrendered to the Owner Trustee
or the Certificate Registrar, or the Owner Trustee and the Certificate Registrar
receive evidence to their satisfaction of the destruction,  loss or theft of any
Owner Trust  Certificate,  and (ii) there is delivered to the Owner  Trustee and
the Certificate  Registrar such security or indemnity as may be required by them
to save each of them  harmless,  then,  in the absence of actual  knowledge by a
Responsible Officer of the Owner Trustee or the Certificate  Registrar that such
Owner Trust  Certificate has been acquired by a bona fide  purchaser,  the Owner
Trustee shall  execute and the  Certificate  Registrar  shall  authenticate  and
deliver,  in exchange for or in lieu of any such mutilated,  destroyed,  lost or
stolen Owner Trust Certificate,  a new Owner Trust Certificate of like Class and
tenor.  Upon the issuance of any new Owner Trust  Certificate under this Section
12.2, the Owner Trustee may require the payment of a sum sufficient to cover any
tax or other governmental charge that may be imposed in relation thereto and any
other expenses  (including the fees and expenses of the  Certificate  Registrar)
connected therewith.  Any replacement Owner Trust Certificate issued pursuant to
this Section shall constitute complete and indefeasible evidence of ownership of
the corresponding interest in the Trust, as if originally issued, whether or not
the lost, stolen or destroyed Owner Trust Certificate shall be found at any time
and such original Owner Trust Certificate shall thereby be deemed canceled.

     SECTION 12.3 Persons Deemed Owners.  Prior to due  presentation of an Owner
Trust  Certificate  for  registration  of  transfer,   the  Owner  Trustee,  the
Certificate  Registrar,  the Indenture  Trustee and any agent of any of them may
treat the Person in whose name any Owner Trust  Certificate is registered as the
owner of such Owner Trust Certificate for the purpose of receiving distributions
pursuant  to  Section  4.2  hereof and for all other  purposes  whatsoever,  and
neither the Owner Trustee, the Certificate Registrar,  the Indenture Trustee nor
any agent of any of them shall be affected by notice to the contrary.

     SECTION 12.4 Access to Names and Addresses.

     (a) If any  Certificateholder  (an  "Applicant")  applies in writing to the
Owner  Trustee,  and such  application  states  that the  Applicant  desires  to
communicate  with other  Certificateholders  with  respect to their rights under
this Deposit Trust Agreement or the Owner Trust  Certificates and is accompanied
by a copy of the communication  which such Applicant proposes to transmit,  then
the Owner  Trustee  shall,  at the  expense of such  Applicant,  within ten (10)
Business  Days  after the  receipt of such  application,  furnish or cause to be
furnished  to  such  Applicant  a  list  of  the  names  and  addresses  of  the
Certificateholders as set forth in the Certificate Register.

     (b) Every Certificateholder  consents to the disclosure to any Applicant of
its identity and status as a Certificateholder and agrees with the Owner Trustee
that  the  Owner  Trustee  and  the  Certificate  Registrar  shall  not be  held
accountable in any way by reason of the disclosure of any  information as to the
names and  addresses  of the  Certificateholders  hereunder,  regardless  of the
source from which such information was derived.

     SECTION 12.5 Actions of Certificateholders.

     (a) Any request, demand, authorization,  direction, notice, consent, waiver
or other action provided by this Deposit Trust Agreement to be given or taken by
Certificateholders  may be embodied in and evidenced by one or more  instruments
of substantially similar tenor signed by such Certificateholders in person or by
agent  duly  appointed  in  writing;  and except as herein  otherwise  expressly
provided, such action shall become effective when such instrument or instruments
are delivered to the Owner Trustee. Proof of execution of any such instrument or
of a writing  appointing  any such agent shall be sufficient  for any purpose of
this Deposit Trust  Agreement and conclusive in favor of the Owner  Trustee,  if
made in the manner provided in this Section 12.5.

     (b) The fact and date of the execution by any Certificateholder of any such
instrument  or writing may be proved in any  reasonable  manner  which the Owner
Trustee deems sufficient.

     (c) Any request, demand, authorization,  direction, notice, consent, waiver
or other  action by a  Certificateholder  shall bind every  transferee  of every
Owner  Trust  Certificate  issued  upon the  registration  of  transfer  of such
Certificateholder's  Owner Trust  Certificate or in exchange therefor or in lieu
thereof,  in  respect of  anything  done,  or  omitted to be done,  by the Owner
Trustee,  in reliance  thereon,  whether or not  notation of such action is made
upon such Owner Trust Certificate.

     (d) The Owner  Trustee  may  require  such  additional  proof of any matter
referred to in this Section 12.5 as it shall deem necessary.

     SECTION 12.6  Transferee's  Agreement.  No assignment,  conveyance or other
transfer  pursuant to this Article XII shall be effective  unless the transferee
shall have executed and delivered to the Owner Trustee an instrument  containing
the  transferee's  agreement  to be bound by the  terms  of this  Deposit  Trust
Agreement.


<PAGE>


                                  ARTICLE XIII

                                  MISCELLANEOUS

     SECTION 13.1 No Legal Title to Trust Estate in the  Certificateholder.  The
Certificateholders  shall not have legal title to any part of the Trust  Estate;
provided,  however,  that the Certificateholder has a beneficial interest in the
Trust Estate (and initially  shall have all right,  title and interest in and to
the Owner Trust  Certificates).  No transfer by operation of law or otherwise of
any  right,  title or  interest  of the  Certificateholders  in and to the Trust
Estate or hereunder  shall operate to terminate this Deposit Trust  Agreement or
the Trust or the trusts  hereunder or entitle any  successor or transferee to an
accounting  or to the  transfer  to it of legal  title to any part of the  Trust
Estate.

     SECTION  13.2  Action  by  the  Owner  Trustee  is  Binding.  Any  actions,
directions,  approvals or consents by the Owner Trustee so long as such actions,
directions, consents or approvals are made pursuant to the terms of this Deposit
Trust  Agreement  shall bind the  Certificateholders  and shall be  effective to
consent to action  taken by the  parties.  No such party  shall be  required  to
inquire as to the  authorization,  necessity,  expediency  or regularity of such
consent by the Owner Trustee.

     SECTION 13.3 Limitation on Rights of Others.  Nothing in this Deposit Trust
Agreement, whether express or implied, shall be construed to give to any Person,
other than the [Bank], the Owner Trustee, the Depositor,  the Certificateholders
and the Indenture  Trustee on behalf of the Bondholders,  any legal or equitable
right, remedy or claim under or in respect of this Deposit Trust Agreement.

     SECTION 13.4 Notices.  All demands,  notices and  communications  hereunder
shall be in writing, may be given by telecopy  transmission,  shall be deemed to
have been given upon  receipt  (except  that  notices  being sent by first class
mail,  postage  prepaid,  shall be  deemed to be  received  five  business  days
following the mailing thereof) as follows:

     If to the Owner Trustee, to:

     ____________________________
     ____________________________
     Attention: _________________

     If to the Depositor, to:

     IMPERIAL CREDIT COMMERCIAL MORTGAGE
     ACCEPTANCE CORP.
     ____________________________
     ____________________________
     Attention: _________________

     with copies to:

     ____________________________
     ____________________________
     Attention: _________________

     If to the Indenture Trustee, as set forth in the Indenture,

     If  to  a  Certificateholder,  to  that Person's  name  and  address as set
     forth from time to time in the Certificate Register,

or to such other address as any of them shall  specify by written  notice to the
other parties.

     SECTION 13.5 Severability. To the extent permitted by law, any provision of
this Deposit Trust Agreement that may be determined by competent authority to be
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

     SECTION 13.6  Limitation  on the  Depositor's  and the  Certificateholders'
Respective Liability. Neither the Depositor nor any Certificateholder shall have
any liability for the  performance  of this Deposit  Trust  Agreement  except as
expressly set forth herein.

     SECTION 13.7 Separate  Counterparts.  This Deposit  Trust  Agreement may be
executed by the parties hereto in separate  counterparts,  each of which when so
executed and delivered  shall be an original,  but all such  counterparts  shall
together constitute but one and the same instrument.

     SECTION 13.8 Successors and Assigns. All covenants and agreements contained
herein shall be binding upon, and inure to the benefit of, the [Bank], the Owner
Trustee and its successors and assigns, the Certificateholders and the Depositor
and its or their respective successors and assigns, all as herein provided.  Any
request, notice, direction, consent, waiver or other instrument or action by the
Depositor  shall  bind the  successors  and  assigns  of the  Depositor  and any
request, notice,  direction,  consent, waiver or other instrument or action by a
Certificateholder    shall   bind   the   successors   and   assigns   of   such
Certificateholder.  It is the  intention  of the  parties  hereto that the Trust
constitute a trust formed  pursuant to the laws of the State of  _______________
with the purpose of facilitating the transactions  contemplated by the Operative
Agreements.

     SECTION 13.9  Headings.  The headings of the various  articles and sections
herein are for  convenience  of reference only and shall not define or limit any
of the terms or provisions hereof.

     SECTION 13.10  Governing  Law. THIS DEPOSIT  TRUST  AGREEMENT  SHALL IN ALL
RESPECTS BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE STATE
OF ___________________.

     SECTION  13.11   Administration   of   Trust.   The   principal   place  of
administration  of the Trust  shall be in _____________.

     SECTION  13.12  Performance  by the  Depositor  or the  Administrator.  Any
obligation  of the Owner Trustee  hereunder or under any Operative  Agreement or
other  document  contemplated  herein may be performed  by the  Depositor or the
Administrator and any such performance shall not be construed as a revocation of
the trusts created hereby.

     SECTION 13.13  Conflict with  Indenture  and Servicing  Agreement.  If this
Deposit  Trust  Agreement  (or any  instructions  given by the  Depositor or the
Certificateholders  pursuant hereto) shall require that any action be taken with
respect to any matter  and the  Indenture  or the  Servicing  Agreement  (or any
instructions duly given in accordance with the terms thereof) shall require that
a different action be taken with respect to such matter,  and such actions shall
be  mutually  exclusive,  the  provisions  of the  Indenture  or  the  Servicing
Agreement, in respect thereof, shall control.

     SECTION 13.14 No Implied Waiver. No term or provision of this Deposit Trust
Agreement may be changed,  waived,  discharged or terminated orally, but only by
an  instrument in writing  entered into as provided in Section 10.1 hereof;  and
any such waiver of the terms  hereof  shall be  effective  only in the  specific
instance and for the specific purpose given.

     SECTION  13.15  Third  Party  Beneficiary.  The  Indenture  Trustee for the
benefit  of the  Bondholders  is an  intended  third-party  beneficiary  of this
Deposit Trust  Agreement from and including the date hereof to the date on which
the Lien on the Trust Estate  created  pursuant to the  Indenture is  satisfied,
discharged and released pursuant to Article IV of the Indenture.

     SECTION 13.16 References.  The definitions in Article I shall apply equally
to  both  the  singular  and  plural  forms  of the  terms  defined.  "Include",
"included",  "includes"  and  "including"  shall be  deemed  to be  followed  by
"without  limitation".  "Writing",  "written"  and  comparable  terms  refer  to
printing,  typing,  lithography or other means of reproducing words in a visible
form.  Any  agreement  or  instrument  or any  law,  rule or  regulation  of any
Governmental  Authority defined or referred to in Article I means such agreement
or  instrument  or such law,  rule or  regulation  as from time to time amended,
modified or supplemented in accordance with the terms thereof, including (in the
case of agreements or instruments) by waiver or consent and (in the case of such
law, rule or regulation) by succession of any comparable  successor law, rule or
regulation and includes (in the case of agreements or instruments) references to
all attachments thereto and instruments  incorporated  therein.  References to a
Person are also to its successors and permitted assigns.  Any term defined above
by reference to any  agreement or  instrument  or any law, rule or regulation of
any  Governmental  Authority  has such  meaning  whether or not such  agreement,
instrument or law, rule or regulation is in effect.  "Deposit Trust  Agreement",
"hereof",  "herein",  "hereto",  "hereunder" and comparable  terms refer to this
Deposit Trust Agreement (including all exhibits and schedules hereto) and not to
any  particular  article,   section,  clause  or  other  subdivision  hereof  or
attachment  hereto.  References  to  any  gender  include,  unless  the  context
otherwise  requires,  references to all genders,  and references to the singular
include,  unless the context other  requires,  references to the plural and vice
versa.  References  in this Deposit  Trust  Agreement to  "Article",  "Section",
"Clause" or another  subdivision  or to an  attachment  are,  unless the context
otherwise  requires,  to an article,  clause or  subdivision of or attachment to
this Deposit Trust Agreement.

     [SECTION 13.17 Streit Act. Any provisions  required to be contained in this
Deposit  Trust  Agreement  by Section  126 of  Article  4-A of the New York Real
Property Law and any provisions  permitted to be contained in this Deposit Trust
Agreement by Section  130-K of such  Article 4-A that are  necessary in order to
permit the Owner Trustee to act in the manner contemplated by this Deposit Trust
Agreement are hereby  incorporated,  and such provisions shall be in addition to
those conferred or imposed by this Deposit Trust Agreement;  provided,  however,
that to the extent that such Section 126 and/or Section 130-K shall not apply to
this Deposit Trust  Agreement,  said Section 126 and/or  Section 130-K shall not
have any effect, and if said Section 126 and/or Section 130-K should at any time
be repealed or cease to apply to this Deposit Trust  Agreement,  or be construed
by judicial  decision to be inapplicable,  said Section 126 and/or Section 130-K
shall cease to have any further effect upon the provisions of this Deposit Trust
Agreement.  In case of a conflict  between the  provisions of this Deposit Trust
Agreement  and any  mandatory  provisions  of  Article  4-A of the New York Real
Property  Law  applicable  to  this  Deposit  Trust  Agreement,  such  mandatory
provisions of said Article 4-A shall prevail,  provided that if said Article 4-A
shall not apply to this Deposit Trust Agreement, should at any time be repealed,
or cease to apply to this Deposit Trust  Agreement,  or be construed by judicial
decision to be inapplicable, such mandatory provisions of such Article 4-A shall
cease to have any  further  effect upon the  provisions  of this  Deposit  Trust
Agreement.]

<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto have  caused this  Deposit  Trust
Agreement  to be duly  executed  by  their  respective  officers  hereunto  duly
authorized, as of the date hereof.

                                 CREDIT COMMERCIAL MORTGAGE ACCEPTANCE CORP., as
                                 Depositor and initial Certificateholder,


                                 By:  ___________________________________
                                      Name:
                                      Title:

                                 ________________________________________
                                 not individually, but solely in its
                                 capacity as Owner Trustee

                                 By:  ___________________________________
                                      Name:
                                      Title:


<PAGE>


                                   SCHEDULE I

                             MORTGAGE LOAN SCHEDULE


<PAGE>


                                   EXHIBIT A-1

                    FORM OF CLASS [P] OWNER TRUST CERTIFICATE
                        ICCMAC COMMERCIAL TRUST [______]
                        CLASS [P] OWNER TRUST CERTIFICATE

         evidencing a non-assessable,  fully paid ___% interest in the Class [P]
         Owner Trust Certificates,  which,  collectively with the Class [XS] and
         Class [R] Owner  Trust  Certificates,  evidence  the entire  beneficial
         ownership  interest in ICCMAC  Commercial  Trust [______],  a _________
         business trust whose assets include various  commercial  mortgage loans
         (the "Mortgage Loans") deposited by Imperial Credit Commercial Mortgage
         Acceptance Corp. (the "Depositor")



Certificate Interest Rate: ___% per of   Aggregate Certificate Principal Balance
the Class P Owner Trust Certificates     annum as of the Closing Date:
                                         $____________

Date of Deposit Trust Agreement:         Percentage Interest in Related Class
__________, 199__                        Evidenced by this Class [P] Owner Trust
                                         Certificate: ___%

First Payment Date: _______, 199__       Closing Date: _________, 199__
Depositor and Initial Holder of the      Owner Trustee:
Owner Trust Certificates:
Imperial Credit Commercial Mortgage
Acceptance Corp.

Owner Trust Certificate No. P-___


<PAGE>



     THIS  OWNER  TRUST  CERTIFICATE  DOES NOT  REPRESENT  AN  INTEREST  IN,  OR
OBLIGATION  OF,  THE  DEPOSITOR,  THE  OWNER  TRUSTEE,  ANY OF THEIR  RESPECTIVE
AFFILIATES,  OR ANY OTHER PERSON.  NEITHER THIS OWNER TRUST  CERTIFICATE NOR THE
MORTGAGE  LOANS  ARE  INSURED  OR  GUARANTEED,  IN  WHOLE  OR IN  PART,  BY  ANY
GOVERNMENTAL ENTITY OR INSTRUMENTALITY OR ANY PRIVATE INSURER OR GUARANTOR.

     THIS OWNER TRUST CERTIFICATE  IS SUBJECT TO  VARIOUS TRANSFER  RESTRICTIONS
DESCRIBED HEREIN.

     This Owner Trust Certificate is issued pursuant to, and in accordance with,
the terms of a Deposit  Trust  Agreement,  dated as of  ___________,  199__ (the
"Deposit  Trust  Agreement";  terms not otherwise  defined herein shall have the
meanings  assigned  to those  terms in the  Deposit  Trust  Agreement),  between
IMPERIAL  CREDIT  COMMERCIAL  MORTGAGE  ACCEPTANCE  CORP.  as depositor (in such
capacity, the "Depositor") and initial  Certificateholder and _______________ as
Owner  Trustee  (the  "Owner  Trustee"),  a summary of certain of the  pertinent
provisions of which are set forth herein. This Owner Trust Certificate is issued
under and is subject to the terms,  provisions  and  conditions  of the  Deposit
Trust Agreement, to which Deposit Trust Agreement the holder of this Owner Trust
Certificate  by  virtue  of the  acceptance  hereof  assents  and by which  such
Certificateholder is bound. In the event of a conflict between the provisions of
this Owner Trust  Certificate  and those of the  Deposit  Trust  Agreement,  the
provisions of the Deposit Trust Agreement shall control.

     This certifies that  ______________________________ is the registered owner
of the  beneficial  interest  evidenced by this Owner Trust  Certificate  in the
trust  established  pursuant to the Deposit Trust  Agreement  and  designated as
ICCMAC Commercial Trust [______] (the "Trust").  The assets of the Trust include
various commercial mortgage loans (the "Mortgage Loans").

     Except to the extent of their execution and  authentication,  respectively,
of the Owner Trust Certificates, the Owner Trustee and the Certificate Registrar
make no representation or warranty as to any of the statements  contained herein
or the validity or sufficiency  of this Owner Trust  Certificate or the Mortgage
Loans.  The Owner  Trustee  has  executed  this Owner Trust  Certificate  in its
limited  capacity as Owner Trustee under the Deposit  Trust  Agreement,  and the
Certificate  Registrar has  authenticated  this Owner Trust  Certificate  in its
limited capacity as Certificate Registrar under the Deposit Trust Agreement.

     Distributions on the Certificates  will be made, to the extent of available
funds,  on the __ day of  each  calendar  month  or,  if any  such  day is not a
Business Day, then the next  succeeding  Business Day (each, a "Payment  Date"),
commencing in __________,  199__.  As more fully  described in the Deposit Trust
Agreement,  distributions  allocable  to  interest  accrued  on  the  Class  [P]
Certificates  will be made on each  Payment  Date up to the Accrued  Certificate
Interest in respect of the Class [P]  Certificates  for the related Payment Date
and, to the extent not previously  paid, for all prior Payment Dates.  As and to
the extent described in the Deposit Trust  Agreement,  distributions of interest
on the Class [P]  Certificates  will be limited to the amount available for such
purposes in the Certificate Account. Such available funds will be distributed on
each  Payment  Date on a pro rata  basis  among  the  Holders  of the  Class [P]
Certificates  and the  Holders  of the Class  [XS]  Certificates  in  respect of
Accrued Certificate Interest.

     Upon the  retirement  of all of the  Bonds,  the  holders  of the Class [P]
Certificates will receive payments in respect of principal on each Payment Date,
subsequent  to the  payments  in respect of  interest on the Class [P] and Class
[XS]  Certificates  as described in the  previous  paragraph,  up to (subject to
available funds) an amount equal to the Aggregate  Certificate  Principal Amount
of the Class [P] Certificates immediately prior to such Payment Date.

     Pursuant to the Deposit Trust Agreement,  all payments made with respect to
any Class of Owner Trust Certificates on any Payment Date shall be allocated pro
rata among such Owner Trust Certificates based upon their respective  Percentage
Interests.  Payments to the Certificateholders on each Payment Date will be made
to the  Certificateholders of record on the related Record Date. Payments to any
Certificateholder  on any  Payment  Date  shall  be  made by  wire  transfer  of
immediately  available funds to the account of such  Certificateholder at a bank
or   other   entity   having   appropriate    facilities   therefor,   if   such
Certificateholder  shall have so notified the Owner  Trustee in writing at least
five  (5)  Business  Days  prior  to  the  related   Record  Date  and  if  such
Certificateholder   is  the  registered   owner  of  Owner  Trust   Certificates
representing  at least a ____%  Percentage  Interest  in any Class  thereof,  or
otherwise  by  check  mailed  by  first  class  mail  to  the  address  of  such
Certificateholder  appearing in the Certificate Register.  Final payment on each
Owner Trust  Certificate will be made in like manner,  but only upon presentment
and surrender of such Owner Trust  Certificate at the Corporate  Trust Office or
such other location specified in the notice to  Certificateholders of such final
payment.

     This Owner Trust  Certificate  is one of a duly  authorized  issue of Owner
Trust Certificates  designated as ICCMAC Commercial Trust [______],  Owner Trust
Certificates, representing a fractional undivided beneficial interest in a Trust
Estate  consisting  of (a) the  Mortgage  Loans  and all  payments  thereon  and
proceeds  thereof from and after the Cut-off Date, (b) the Operative  Agreements
(i) to which the  Depositor is a party or (ii) of which the Depositor is a third
party  beneficiary,  including  the right to receive all income on the  Mortgage
Loans, (iii) all present and future claims, demands, causes and choses in action
in respect of any or all of the  foregoing  and (iv) all  proceeds of every kind
and  nature  whatsoever  in  respect  thereof,  including  all  proceeds  of the
conversion,  voluntary or involuntary,  into cash or other liquid property,  all
cash  proceeds,  accounts,  accounts  receivable,  notes,  drafts,  acceptances,
chattel  paper,  checks,  deposit  accounts,  insurance  proceeds,  condemnation
awards,  rights to payment of any and every kind and other forms of  obligations
and receivables, instruments and other property which at any time constitute all
or part of or are included in the  proceeds of the  foregoing,  subject,  to the
Lien in favor of the Indenture Trustee.

     This Owner  Trust  Certificate  does not purport to  summarize  the Deposit
Trust  Agreement and  reference is made to the Deposit  Trust  Agreement for the
interests,  rights and limitations of rights,  benefits,  obligations and duties
evidenced hereby and the rights, duties and immunities of the Owner Trustee.

     No sale,  transfer or other  disposition of any Owner Trust Certificate may
be made,  and the  Certificate  Registrar  shall  refuse  to  register  any such
transfer,  unless the Depositor (or, if the Depositor no longer exists,  100% of
the other Certificateholders) shall consent in writing to such sale, transfer or
other disposition.  The Depositor (or any such other Certificateholder) shall be
entitled to request from the parties interested in effecting such sale, transfer
or other  disposition,  and to rely upon,  a  certification  of facts  and/or an
opinion of counsel which  establishes to the  satisfaction  of the Depositor (or
such other  Certificateholders) that such sale, transfer or other disposition is
permissible under applicable law and the Operative Agreements.

     No  transfer,  sale,  pledge  or  other  disposition  of this  Owner  Trust
Certificate  or any interest  herein shall be made unless that  transfer,  sale,
pledge or other disposition is exempt from the registration and/or qualification
requirements  of the 1933 Act and any applicable  state  securities  laws, or is
otherwise made in accordance with the 1933 Act and such state  securities  laws.
The Trust has not been  registered as an investment  company under the 1940 Act,
and no  transfer  of an Owner  Trust  Certificate  may be made (i) to any Person
other than a QIB or an  Affiliate  of the Trust or (ii) to any Person that would
require  the Trust or any such  trust  fund to be  registered  as an  investment
company under the 1940 Act. No transfer of this Owner Trust  Certificate  or any
interest  herein  shall  be made  (A) to any  employee  benefit  plan  or  other
retirement arrangement,  including individual retirement accounts and annuities,
Keogh plans and collective  investment funds and separate accounts in which such
plans,  accounts or arrangements are invested,  including,  without  limitation,
insurance company general accounts,  that is subject to ERISA or the Code (each,
a "Plan"),  or (B) to any Person who is directly or indirectly  purchasing  this
Owner Trust  Certificate or interest herein on behalf of, as named fiduciary of,
as trustee of, or with assets of a Plan.

     No sale,  transfer or other  disposition of any Owner Trust Certificate may
be made,  and the  Certificate  Registrar  shall  refuse  to  register  any such
transfer,  if such sale, transfer or other disposition would result in the Trust
ceasing to be a qualified REIT  subsidiary  within the meaning of Section 856(i)
of the Code.

     For so long as the Bonds are  outstanding and the Lien of the Indenture has
not been satisfied and discharged, no sale, transfer or other disposition of any
Owner Trust Certificate may be made, and the Certificate  Registrar shall refuse
to register any such  transfer,  unless the Owner  Trustee  shall have  received
written  confirmation  from each  Rating  Agency to the  effect  that such sale,
transfer or other disposition will not result in the qualification, downgrade or
withdrawal of any then current rating on the Bonds.

     No assignment, conveyance or other transfer of this Owner Trust Certificate
shall be effective  unless the  transferee  shall have executed and delivered to
the Owner  Trustee an instrument  containing  the  transferee's  agreement to be
bound by the terms of the Deposit Trust Agreement.

     Prior to transfer of this Owner Trust  Certificate  in accordance  with the
foregoing  and the Deposit Trust  Agreement,  the Owner  Trustee,  the Indenture
Trustee and the Certificate Registrar and any agent of any of them may treat the
person or entity in whose name this Owner Trust Certificate is registered as the
owner hereof for the purpose of receiving  distributions pursuant to the Deposit
Trust  Agreement,   pursuant  to  the  Indenture  and  for  all  other  purposes
whatsoever,   and  neither  the  Owner  Trustee,   the  Indenture  Trustee,  the
Certificate  Registrar  nor any agent of any of them shall be affected by notice
to the contrary.

     As  provided  in  the  Deposit  Trust  Agreement  and  subject  to  certain
limitations  herein and  therein  set forth,  this Owner  Trust  Certificate  is
exchangeable for other Owner Trust  Certificates of the same Class in authorized
denominations representing a like aggregate Percentage Interest, as requested by
the Certificateholder surrendering the same.

     No  service  charge  will  be  made to a  Certificateholder  for  any  such
registration of transfer or exchange,  but the Certificate Registrar may require
payment  of a sum  sufficient  to  cover  any tax or other  governmental  charge
payable in connection therewith.

     The Deposit  Trust  Agreement  permits,  with  certain  exceptions  therein
provided,  the amendment of the Deposit Trust Agreement and the  modification of
the rights of the  Certificateholders  at any time by the Owner Trustee with the
consent  of  Certificateholders  entitled  to a majority  of the  Voting  Rights
(except  as  provided  in the  Deposit  Trust  Agreement).  Any  consent  by the
Certificateholder  of this  Owner  Trust  Certificate  shall be  conclusive  and
binding on such Certificateholder and upon all future  Certificateholders issued
upon the transfer hereof or in exchange herefor or in lieu hereof whether or not
notation of such consent is made upon this Owner Trust Certificate.

     The obligations  created by the Deposit Trust Agreement shall not terminate
until the Bonds have been paid in full and the Lien on the Trust Estate  created
by the Indenture has been released;  provided,  however,  that in no event shall
the Trust continue  beyond the expiration of 21 years from the death of the last
survivor of the  descendants  of Joseph P. Kennedy,  the late  ambassador of the
United States to the Court of St. James, living on the date hereof.

     Unless the Certificate of  Authentication  on this Owner Trust  Certificate
has been  executed  by or on  behalf  of the  Certificate  Registrar,  by manual
signature,  this Owner  Trust  Certificate  shall not be entitled to any benefit
under the Deposit Trust Agreement or be valid for any purpose.


<PAGE>


     IN  WITNESS  WHEREOF,  the  Owner  Trustee  has  caused  this  Owner  Trust
Certificate to be duly executed.


                                 ______________________________________________,
                                 not individually, but solely in its capacity as
                                 Owner Trustee


                                 _______________________________________________
                                 Authorized Officer

This is one of the Owner Trust Certificates referred to in the within-referenced
Deposit Trust Agreement.

Date:


______________________________________________,
not individually, but solely in its capacity as
Certificate Registrar


_______________________________________________
Authorized Officer


<PAGE>


                                   ASSIGNMENT

FOR  VALUE  RECEIVED, the  undersigned ("Assignor(s)") hereby sell(s), assign(s)
and transfer(s) unto ___________________________________________________________
________________________________________________________________________________
____________________________________________________________  [(Please  print or
typewrite  name(s) and  address(es),  including  postal zip code of assignee(s)]
("Assignee(s)")  that  portion of the interest in the Trust  represented  by the
within  Owner  Trust  Certificate  set forth below and hereby  authorize(s)  the
transfer and  registration  of transfer of such interest to  Assignee(s)  on the
Certificate Register of the Trust.

I (we)  further  direct the  Certificate  Registrar  to issue a new Owner  Trust
Certificate  of the same  Class for that  portion of the  interest  in the Trust
represented  by the  within  Owner  Trust  Certificate  set  forth  below to the
above-named  Assignee(s)  and  deliver  such  Owner  Trust  Certificate  to  the
following address: ____________________________________________________________;
to issue a new Owner Trust Certificate  of the same Class for the  remainder  of
the  interest  in the Trust represented by the within Owner Trust Certificate to
the above-named Assignor(s) and  deliver   such  Owner  Trust   Certificate   to
the  following address: ______________________ _________________________; and to
cancel the within Owner Trust Certificate.

Date:_______________________            ________________________________________
                                        Signature by or on behalf of Assignor(s)

Percentage Interest
Transferred:___________                 ___________________________________
                                        Taxpayer Identification Number


<PAGE>


                                   EXHIBIT A-2

                   FORM OF CLASS [XS] OWNER TRUST CERTIFICATE
                           ICCMAC COMMERCIAL TRUST [I]
                       CLASS [XS] OWNER TRUST CERTIFICATE

         evidencing a non-assessable, fully paid ___% interest in the Class [XS]
         Owner Trust  Certificates,  which,  collectively with the Class [P] and
         Class [R] Owner  Trust  Certificates,  evidence  the entire  beneficial
         ownership  interest in ICCMAC  Commercial Trust [______],  a __________
         business trust whose assets include various  commercial  mortgage loans
         (the "Mortgage Loans") deposited by Imperial Credit Commercial Mortgage
         Acceptance Corp. (the "Depositor")


Date of Deposit Trust Agreement:        Percentage Interest in Related Class
____________, 199_                      Evidenced by this Class [XS] Owner Trust
                                        Certificate: ___%

First Payment Date:  _______, 199__     Closing Date: _________, 199__
Depositor and Initial Holder of the     Owner Trustee: __________
Owner Trust Certificates: 
Imperial Credit Commercial Mortgage
Acceptance Corp.

Owner Trust Certificate No. XS-___

     THIS  OWNER  TRUST  CERTIFICATE  DOES NOT  REPRESENT  AN  INTEREST  IN,  OR
OBLIGATION  OF,  THE  DEPOSITOR,  THE  OWNER  TRUSTEE,  ANY OF THEIR  RESPECTIVE
AFFILIATES,  OR ANY OTHER PERSON.  NEITHER THIS OWNER TRUST  CERTIFICATE NOR THE
MORTGAGE  LOANS  ARE  INSURED  OR  GUARANTEED,  IN  WHOLE  OR IN  PART,  BY  ANY
GOVERNMENTAL ENTITY OR INSTRUMENTALITY OR ANY PRIVATE INSURER OR GUARANTOR.

     THIS OWNER TRUST CERTIFICATE IS SUBJECT TO VARIOUS TRANSFER RESTRICTIONS
DESCRIBED HEREIN.

     This Owner Trust Certificate is issued pursuant to, and in accordance with,
the terms of a Deposit  Trust  Agreement,  dated as of  ___________,  199__ (the
"Deposit  Trust  Agreement";  terms not otherwise  defined herein shall have the
meanings  assigned  to those  terms in the  Deposit  Trust  Agreement),  between
Imperial  Credit  Commercial  Mortgage  Acceptance  Corp.  as depositor (in such
capacity, the "Depositor") and initial  Certificateholder and _______________ as
Owner  Trustee  (the  "Owner  Trustee"),  a summary of certain of the  pertinent
provisions of which are set forth herein. This Owner Trust Certificate is issued
under and is subject to the terms,  provisions  and  conditions  of the  Deposit
Trust Agreement, to which Deposit Trust Agreement the holder of this Owner Trust
Certificate  by  virtue  of the  acceptance  hereof  assents  and by which  such
Certificateholder is bound. In the event of a conflict between the provisions of
this Owner Trust  Certificate  and those of the  Deposit  Trust  Agreement,  the
provisions of the Deposit Trust Agreement shall control.

     This certifies that  _________________________  is the registered  owner of
the beneficial  interest  evidenced by this Owner Trust Certificate in the trust
established  pursuant to the Deposit Trust  Agreement  and  designated as ICCMAC
Commercial Trust [______] (the "Trust"). The assets of the Trust include various
commercial mortgage loans (the "Mortgage Loans").

     Except to the extent of their execution and  authentication,  respectively,
of the Owner Trust Certificates, the Owner Trustee and the Certificate Registrar
make no representation or warranty as to any of the statements  contained herein
or the validity or sufficiency  of this Owner Trust  Certificate or the Mortgage
Loans.  The Owner  Trustee  has  executed  this Owner Trust  Certificate  in its
limited  capacity as Owner Trustee under the Deposit  Trust  Agreement,  and the
Certificate  Registrar has  authenticated  this Owner Trust  Certificate  in its
limited capacity as Certificate Registrar under the Deposit Trust Agreement.

     Distributions on the Certificates  will be made, to the extent of available
funds,  on the __ day of  each  calendar  month  or,  if any  such  day is not a
Business Day, then the next  succeeding  Business Day (each, a "Payment  Date"),
commencing in __________,  199__.  As more fully  described in the Deposit Trust
Agreement,  distributions  allocable  to  interest  accrued  on the  Class  [XS]
Certificates  will be made on each  Payment  Date up to the Accrued  Certificate
Interest in respect of the Class [XS]  Certificates for the related Payment Date
and, to the extent not previously  paid, for all prior Payment Dates.  As and to
the extent described in the Deposit Trust  Agreement,  distributions of interest
on the Class [XS]  Certificates will be limited to the amount available for such
purposes in the Certificate Account. Such available funds will be distributed on
each  Payment  Date on a pro rata  basis  among  the  Holders  of the  Class [P]
Certificates  and the  Holders  of the Class  [XS]  Certificates  in  respect of
Accrued Certificate Interest.

     Pursuant to the Deposit Trust Agreement,  all payments made with respect to
any Class of Owner Trust Certificates on any Payment Date shall be allocated pro
rata among such Owner Trust Certificates based upon their respective  Percentage
Interests.  Payments to the Certificateholders on each Payment Date will be made
to the  Certificateholders of record on the related Record Date. Payments to any
Certificateholder  on any  Payment  Date  shall  be  made by  wire  transfer  of
immediately  available funds to the account of such  Certificateholder at a bank
or   other   entity   having   appropriate    facilities   therefor,   if   such
Certificateholder  shall have so notified the Owner  Trustee in writing at least
five  (5)  Business  Days  prior  to  the  related   Record  Date  and  if  such
Certificateholder   is  the  registered   owner  of  Owner  Trust   Certificates
representing  at least a _____ % Percentage  Interest in any Class  thereof,  or
otherwise  by  check  mailed  by  first  class  mail  to  the  address  of  such
Certificateholder  appearing in the Certificate Register.  Final payment on each
Owner Trust  Certificate will be made in like manner,  but only upon presentment
and surrender of such Owner Trust  Certificate at the Corporate  Trust Office or
such other location specified in the notice to  Certificateholders of such final
payment.

     This Owner Trust  Certificate  is one of a duly  authorized  issue of Owner
Trust Certificates  designated as ICCMAC Commercial Trust [______],  Owner Trust
Certificates, representing a fractional undivided beneficial interest in a Trust
Estate  consisting  of (a) the  Mortgage  Loans  and all  payments  thereon  and
proceeds  thereof from and after the Cut-off Date, (b) the Operative  Agreements
(i) to which the  Depositor is a party or (ii) of which the Depositor is a third
party  beneficiary,  including  the right to receive all income on the  Mortgage
Loans, (iii) all present and future claims, demands, causes and choses in action
in respect of any or all of the  foregoing  and (iv) all  proceeds of every kind
and  nature  whatsoever  in  respect  thereof,  including  all  proceeds  of the
conversion,  voluntary or involuntary,  into cash or other liquid property,  all
cash  proceeds,  accounts,  accounts  receivable,  notes,  drafts,  acceptances,
chattel  paper,  checks,  deposit  accounts,  insurance  proceeds,  condemnation
awards,  rights to payment of any and every kind and other forms of  obligations
and receivables, instruments and other property which at any time constitute all
or part of or are included in the  proceeds of the  foregoing,  subject,  to the
Lien in favor of the Indenture Trustee.

     This Owner  Trust  Certificate  does not purport to  summarize  the Deposit
Trust  Agreement and  reference is made to the Deposit  Trust  Agreement for the
interests,  rights and limitations of rights,  benefits,  obligations and duties
evidenced hereby and the rights, duties and immunities of the Owner Trustee.

     No sale,  transfer or other  disposition of any Owner Trust Certificate may
be made,  and the  Certificate  Registrar  shall  refuse  to  register  any such
transfer,  unless the Depositor (or, if the Depositor no longer exists,  100% of
the other Certificateholders) shall consent in writing to such sale, transfer or
other disposition.  The Depositor (or any such other Certificateholder) shall be
entitled to request from the parties interested in effecting such sale, transfer
or other  disposition,  and to rely upon,  a  certification  of facts  and/or an
opinion of counsel which  establishes to the  satisfaction  of the Depositor (or
such other  Certificateholders) that such sale, transfer or other disposition is
permissible under applicable law and the Operative Agreements.

     No  transfer,  sale,  pledge  or  other  disposition  of this  Owner  Trust
Certificate  or any interest  herein shall be made unless that  transfer,  sale,
pledge or other disposition is exempt from the registration and/or qualification
requirements  of the 1933 Act and any applicable  state  securities  laws, or is
otherwise made in accordance with the 1933 Act and such state  securities  laws.
The Trust has not been  registered as an investment  company under the 1940 Act,
and no  transfer  of an Owner  Trust  Certificate  may be made (i) to any Person
other than a QIB or an  Affiliate  of the Trust or (ii) to any Person that would
require  the Trust or any such  trust  fund to be  registered  as an  investment
company under the 1940 Act. No transfer of this Owner Trust  Certificate  or any
interest  herein  shall  be made  (A) to any  employee  benefit  plan  or  other
retirement arrangement,  including individual retirement accounts and annuities,
Keogh plans and collective  investment funds and separate accounts in which such
plans,  accounts or arrangements are invested,  including,  without  limitation,
insurance company general accounts,  that is subject to ERISA or the Code (each,
a "Plan"),  or (B) to any Person who is directly or indirectly  purchasing  this
Owner Trust  Certificate or interest herein on behalf of, as named fiduciary of,
as trustee of, or with assets of a Plan.

     No sale,  transfer or other  disposition of any Owner Trust Certificate may
be made,  and the  Certificate  Registrar  shall  refuse  to  register  any such
transfer,  if such sale, transfer or other disposition would result in the Trust
ceasing to be a qualified REIT  subsidiary  within the meaning of Section 856(i)
of the Code.

     For so long as the Bonds are  outstanding and the Lien of the Indenture has
not been satisfied and discharged, no sale, transfer or other disposition of any
Owner Trust Certificate may be made, and the Certificate  Registrar shall refuse
to register any such  transfer,  unless the Owner  Trustee  shall have  received
written  confirmation  from each  Rating  Agency to the  effect  that such sale,
transfer or other disposition will not result in the qualification, downgrade or
withdrawal of any then current rating on the Bonds.

     No assignment, conveyance or other transfer of this Owner Trust Certificate
shall be effective  unless the  transferee  shall have executed and delivered to
the Owner  Trustee an instrument  containing  the  transferee's  agreement to be
bound by the terms of the Deposit Trust Agreement.

     Prior to transfer of this Owner Trust  Certificate  in accordance  with the
foregoing  and the Deposit Trust  Agreement,  the Owner  Trustee,  the Indenture
Trustee and the Certificate Registrar and any agent of any of them may treat the
person or entity in whose name this Owner Trust Certificate is registered as the
owner hereof for the purpose of receiving  distributions pursuant to the Deposit
Trust  Agreement,   pursuant  to  the  Indenture  and  for  all  other  purposes
whatsoever,   and  neither  the  Owner  Trustee,   the  Indenture  Trustee,  the
Certificate  Registrar  nor any agent of any of them shall be affected by notice
to the contrary.

     As  provided  in  the  Deposit  Trust  Agreement  and  subject  to  certain
limitations  herein and  therein  set forth,  this Owner  Trust  Certificate  is
exchangeable for other Owner Trust  Certificates of the same Class in authorized
denominations representing a like aggregate Percentage Interest, as requested by
the Certificateholder surrendering the same.

     No  service  charge  will  be  made to a  Certificateholder  for  any  such
registration of transfer or exchange,  but the Certificate Registrar may require
payment  of a sum  sufficient  to  cover  any tax or other  governmental  charge
payable in connection therewith.

     The Deposit  Trust  Agreement  permits,  with  certain  exceptions  therein
provided,  the amendment of the Deposit Trust Agreement and the  modification of
the rights of the  Certificateholders  at any time by the Owner Trustee with the
consent  of  Certificateholders  entitled  to a majority  of the  Voting  Rights
(except  as  provided  in the  Deposit  Trust  Agreement).  Any  consent  by the
Certificateholder  of this  Owner  Trust  Certificate  shall be  conclusive  and
binding on such Certificateholder and upon all future  Certificateholders issued
upon the transfer hereof or in exchange herefor or in lieu hereof whether or not
notation of such consent is made upon this Owner Trust Certificate.

     The obligations  created by the Deposit Trust Agreement shall not terminate
until the Bonds have been paid in full and the Lien on the Trust Estate  created
by the Indenture has been released;  provided,  however,  that in no event shall
the Trust continue  beyond the expiration of 21 years from the death of the last
survivor of the  descendants  of Joseph P. Kennedy,  the late  ambassador of the
United States to the Court of St. James, living on the date hereof.

     Unless the Certificate of  Authentication  on this Owner Trust  Certificate
has been  executed  by or on  behalf  of the  Certificate  Registrar,  by manual
signature,  this Owner  Trust  Certificate  shall not be entitled to any benefit
under the Deposit Trust Agreement or be valid for any purpose.


<PAGE>


     IN  WITNESS  WHEREOF,  the  Owner  Trustee  has  caused  this  Owner  Trust
Certificate to be duly executed.


                                 ______________________________________________,
                                 not individually, but solely in its capacity as
                                 Owner Trustee


                                 _______________________________________________
                                 Authorized Officer

This is one of the Owner Trust Certificates referred to in the within-referenced
Deposit Trust Agreement.

Date:


______________________________________________,
not individually, but solely in its capacity as
Certificate Registrar


_______________________________________________
Authorized Officer

<PAGE>

                                  ASSIGNMENT

FOR  VALUE  RECEIVED, the  undersigned ("Assignor(s)") hereby sell(s), assign(s)
and transfer(s) unto ___________________________________________________________
________________________________________________________________________________
____________________________________________________________  [(Please  print or
typewrite  name(s) and  address(es),  including  postal zip code of assignee(s)]
("Assignee(s)")  that  portion of the interest in the Trust  represented  by the
within  Owner  Trust  Certificate  set forth below and hereby  authorize(s)  the
transfer and  registration  of transfer of such interest to  Assignee(s)  on the
Certificate Register of the Trust.

I (we)  further  direct the  Certificate  Registrar  to issue a new Owner  Trust
Certificate  of the same  Class for that  portion of the  interest  in the Trust
represented  by the  within  Owner  Trust  Certificate  set  forth  below to the
above-named  Assignee(s)  and  deliver  such  Owner  Trust  Certificate  to  the
following address: ____________________________________________________________;
to issue a new Owner Trust Certificate  of the same Class for the  remainder  of
the  interest  in the Trust represented by the within Owner Trust Certificate to
the above-named Assignor(s) and  deliver   such  Owner  Trust   Certificate   to
the  following address: ______________________ _________________________; and to
cancel the within Owner Trust Certificate.

Date:_______________________            ________________________________________
                                        Signature by or on behalf of Assignor(s)

Percentage Interest
Transferred:___________                 ___________________________________
                                        Taxpayer Identification Number

<PAGE>


                                   EXHIBIT A-3

                    FORM OF CLASS [R] OWNER TRUST CERTIFICATE
                           ICCMAC COMMERCIAL TRUST [I]
                        CLASS [R] OWNER TRUST CERTIFICATE

         evidencing a non-assessable,  fully paid ___% interest in the Class [R]
         Owner Trust  Certificates,  which,  collectively with the Class [P] and
         Class [XS] Owner Trust  Certificates,  evidence  the entire  beneficial
         ownership  interest in ICCMAC Commercial Trust [______],  a ___________
         business trust whose assets include various  commercial  mortgage loans
         (the "Mortgage Loans") deposited by Imperial Credit Commercial Mortgage
         Acceptance Corp. (the "Depositor")


Date of Deposit Trust Agreement:        Percentage Interest in Related Class
____________, 199_                      Evidenced by this Class [XS] Owner Trust
                                        Certificate: ___%

First Payment Date:  _______, 199__     Closing Date: _________, 199__
Depositor and Initial Holder of the     Owner Trustee: __________
Owner Trust Certificates:
Imperial Credit Commercial Mortgage
Acceptance Corp.

Owner Trust Certificate No. R-___

     THIS  OWNER  TRUST  CERTIFICATE  DOES NOT  REPRESENT  AN  INTEREST  IN,  OR
OBLIGATION  OF,  THE  DEPOSITOR,  THE  OWNER  TRUSTEE,  ANY OF THEIR  RESPECTIVE
AFFILIATES,  OR ANY OTHER PERSON.  NEITHER THIS OWNER TRUST  CERTIFICATE NOR THE
MORTGAGE  LOANS  ARE  INSURED  OR  GUARANTEED,  IN  WHOLE  OR IN  PART,  BY  ANY
GOVERNMENTAL ENTITY OR INSTRUMENTALITY OR ANY PRIVATE INSURER OR GUARANTOR.

     THIS  OWNER  TRUST  CERTIFICATE IS SUBJECT TO VARIOUS TRANSFER RESTRICTIONS
DESCRIBED HEREIN.

     This Owner Trust Certificate is issued pursuant to, and in accordance with,
the terms of a Deposit  Trust  Agreement,  dated as of  ___________,  199__ (the
"Deposit  Trust  Agreement";  terms not otherwise  defined herein shall have the
meanings  assigned  to those  terms in the  Deposit  Trust  Agreement),  between
Imperial  Credit  Commercial  Mortgage  Acceptance  Corp.  as depositor (in such
capacity,  the "Depositor") and initial  Certificateholder and _________________
as Owner  Trustee (the "Owner  Trustee"),  a summary of certain of the pertinent
provisions of which are set forth herein. This Owner Trust Certificate is issued
under and is subject to the terms,  provisions  and  conditions  of the  Deposit
Trust Agreement, to which Deposit Trust Agreement the holder of this Owner Trust
Certificate  by  virtue  of the  acceptance  hereof  assents  and by which  such
Certificateholder is bound. In the event of a conflict between the provisions of
this Owner Trust  Certificate  and those of the  Deposit  Trust  Agreement,  the
provisions of the Deposit Trust Agreement shall control.

     This certifies  that  ___________________  is the  registered  owner of the
beneficial  interest  evidenced  by this Owner  Trust  Certificate  in the trust
established  pursuant to the Deposit Trust  Agreement  and  designated as ICCMAC
Commercial  Trust  [______],  (the  "Trust").  The  assets of the Trust  include
various commercial Mortgage Loans (the "Mortgage Loans").

     Except to the extent of their execution and  authentication,  respectively,
of the Owner Trust Certificates, the Owner Trustee and the Certificate Registrar
make no representation or warranty as to any of the statements  contained herein
or the validity or sufficiency  of this Owner Trust  Certificate or the Mortgage
Loans.  The Owner  Trustee  has  executed  this Owner Trust  Certificate  in its
limited  capacity as Owner Trustee under the Deposit  Trust  Agreement,  and the
Certificate  Registrar has  authenticated  this Owner Trust  Certificate  in its
limited capacity as Certificate Registrar under the Deposit Trust Agreement.

     Distributions on the Certificates  will be made, to the extent of available
funds,  on the __ day of  each  calendar  month  or,  if any  such  day is not a
Business Day, then the next  succeeding  Business Day (each, a "Payment  Date"),
commencing in  __________  199__.  As more fully  described in the Deposit Trust
Agreement,  distributions  on the  Class [R]  Certificates  will be in an amount
equal to the remaining portion, if any, of the Certificateholder  Funds for each
Payment  Date  after  making  all  payments  on the  Class  [XS] and  Class  [P]
Certificates.

     Pursuant to the Deposit Trust Agreement,  all payments made with respect to
any Class of Owner Trust Certificates on any Payment Date shall be allocated pro
rata among such Owner Trust Certificates based upon their respective  Percentage
Interests.  Payments to the Certificateholders on each Payment Date will be made
to the  Certificateholders of record on the related Record Date. Payments to any
Certificateholder  on any  Payment  Date  shall  be  made by  wire  transfer  of
immediately  available funds to the account of such  Certificateholder at a bank
or   other   entity   having   appropriate    facilities   therefor,   if   such
Certificateholder  shall have so notified the Owner  Trustee in writing at least
five  (5)  Business  Days  prior  to  the  related   Record  Date  and  if  such
Certificateholder   is  the  registered   owner  of  Owner  Trust   Certificates
representing  at least a ____ %  Percentage  Interest in any Class  thereof,  or
otherwise  by  check  mailed  by  first  class  mail  to  the  address  of  such
Certificateholder  appearing in the Certificate Register.  Final payment on each
Owner Trust  Certificate will be made in like manner,  but only upon presentment
and surrender of such Owner Trust  Certificate at the Corporate  Trust Office or
such other location specified in the notice to  Certificateholders of such final
payment.

     This Owner Trust  Certificate  is one of a duly  authorized  issue of Owner
Trust Certificates  designated as ICCMAC Commercial Trust [______],  Owner Trust
Certificates, representing a fractional undivided beneficial interest in a Trust
Estate  consisting  of (a) the  Mortgage  Loans  and all  payments  thereon  and
proceeds  thereof from and after the Cut-off Date, (b) the Operative  Agreements
(i) to which the  Depositor is a party or (ii) of which the Depositor is a third
party  beneficiary,  including  the right to receive all income on the  Mortgage
Loans, (iii) all present and future claims, demands, causes and choses in action
in respect of any or all of the  foregoing  and (iv) all  proceeds of every kind
and  nature  whatsoever  in  respect  thereof,  including  all  proceeds  of the
conversion,  voluntary or involuntary,  into cash or other liquid property,  all
cash  proceeds,  accounts,  accounts  receivable,  notes,  drafts,  acceptances,
chattel  paper,  checks,  deposit  accounts,  insurance  proceeds,  condemnation
awards,  rights to payment of any and every kind and other forms of  obligations
and receivables, instruments and other property which at any time constitute all
or part of or are included in the  proceeds of the  foregoing,  subject,  to the
Lien in favor of the Indenture Trustee.

     This Owner  Trust  Certificate  does not purport to  summarize  the Deposit
Trust  Agreement and  reference is made to the Deposit  Trust  Agreement for the
interests,  rights and limitations of rights,  benefits,  obligations and duties
evidenced hereby and the rights, duties and immunities of the Owner Trustee.

     No sale,  transfer or other  disposition of any Owner Trust Certificate may
be made,  and the  Certificate  Registrar  shall  refuse  to  register  any such
transfer,  unless the Depositor (or, if the Depositor no longer exists,  100% of
the other Certificateholders) shall consent in writing to such sale, transfer or
other disposition.  The Depositor (or any such other Certificateholder) shall be
entitled to request from the parties interested in effecting such sale, transfer
or other  disposition,  and to rely upon,  a  certification  of facts  and/or an
opinion of counsel which  establishes to the  satisfaction  of the Depositor (or
such other  Certificateholders) that such sale, transfer or other disposition is
permissible under applicable law and the Operative Agreements.

     No  transfer,  sale,  pledge  or  other  disposition  of this  Owner  Trust
Certificate  or any interest  herein shall be made unless that  transfer,  sale,
pledge or other disposition is exempt from the registration and/or qualification
requirements  of the 1933 Act and any applicable  state  securities  laws, or is
otherwise made in accordance with the 1933 Act and such state  securities  laws.
The Trust has not been  registered as an investment  company under the 1940 Act,
and no  transfer  of an Owner  Trust  Certificate  may be made (i) to any Person
other than a QIB or an  Affiliate  of the Trust or (ii) to any Person that would
require  the Trust or any such  trust  fund to be  registered  as an  investment
company under the 1940 Act. No transfer of this Owner Trust  Certificate  or any
interest  herein  shall  be made  (A) to any  employee  benefit  plan  or  other
retirement arrangement,  including individual retirement accounts and annuities,
Keogh plans and collective  investment funds and separate accounts in which such
plans,  accounts or arrangements are invested,  including,  without  limitation,
insurance company general accounts,  that is subject to ERISA or the Code (each,
a "Plan"),  or (B) to any Person who is directly or indirectly  purchasing  this
Owner Trust  Certificate or interest herein on behalf of, as named fiduciary of,
as trustee of, or with assets of a Plan.

     No sale,  transfer or other  disposition of any Owner Trust Certificate may
be made,  and the  Certificate  Registrar  shall  refuse  to  register  any such
transfer,  if such sale, transfer or other disposition would result in the Trust
ceasing to be a qualified REIT  subsidiary  within the meaning of Section 856(i)
of the Code.

     For so long as the Bonds are  outstanding and the Lien of the Indenture has
not been satisfied and discharged, no sale, transfer or other disposition of any
Owner Trust Certificate may be made, and the Certificate  Registrar shall refuse
to register any such  transfer,  unless the Owner  Trustee  shall have  received
written  confirmation  from each  Rating  Agency to the  effect  that such sale,
transfer or other disposition will not result in the qualification, downgrade or
withdrawal of any then current rating on the Bonds.

     No assignment, conveyance or other transfer of this Owner Trust Certificate
shall be effective  unless the  transferee  shall have executed and delivered to
the Owner  Trustee an instrument  containing  the  transferee's  agreement to be
bound by the terms of the Deposit Trust Agreement.

     Prior to transfer of this Owner Trust  Certificate  in accordance  with the
foregoing  and the Deposit Trust  Agreement,  the Owner  Trustee,  the Indenture
Trustee and the Certificate Registrar and any agent of any of them may treat the
person or entity in whose name this Owner Trust Certificate is registered as the
owner hereof for the purpose of receiving  distributions pursuant to the Deposit
Trust  Agreement,   pursuant  to  the  Indenture  and  for  all  other  purposes
whatsoever,   and  neither  the  Owner  Trustee,   the  Indenture  Trustee,  the
Certificate  Registrar  nor any agent of any of them shall be affected by notice
to the contrary.

     As  provided  in  the  Deposit  Trust  Agreement  and  subject  to  certain
limitations  herein and  therein  set forth,  this Owner  Trust  Certificate  is
exchangeable for other Owner Trust  Certificates of the same Class in authorized
denominations representing a like aggregate Percentage Interest, as requested by
the Certificateholder surrendering the same.

     No  service  charge  will  be  made to a  Certificateholder  for  any  such
registration of transfer or exchange,  but the Certificate Registrar may require
payment  of a sum  sufficient  to  cover  any tax or other  governmental  charge
payable in connection therewith.

     The Deposit  Trust  Agreement  permits,  with  certain  exceptions  therein
provided,  the amendment of the Deposit Trust Agreement and the  modification of
the rights of the  Certificateholders  at any time by the Owner Trustee with the
consent  of  Certificateholders  entitled  to a majority  of the  Voting  Rights
(except  as  provided  in the  Deposit  Trust  Agreement).  Any  consent  by the
Certificateholder  of this  Owner  Trust  Certificate  shall be  conclusive  and
binding on such Certificateholder and upon all future  Certificateholders issued
upon the transfer hereof or in exchange herefor or in lieu hereof whether or not
notation of such consent is made upon this Owner Trust Certificate.

     The obligations  created by the Deposit Trust Agreement shall not terminate
until the Bonds have been paid in full and the Lien on the Trust Estate  created
by the Indenture has been released;  provided,  however,  that in no event shall
the Trust continue  beyond the expiration of 21 years from the death of the last
survivor of the  descendants  of Joseph P. Kennedy,  the late  ambassador of the
United States to the Court of St. James, living on the date hereof.

     Unless the Certificate of  Authentication  on this Owner Trust  Certificate
has been  executed  by or on  behalf  of the  Certificate  Registrar,  by manual
signature,  this Owner  Trust  Certificate  shall not be entitled to any benefit
under the Deposit Trust Agreement or be valid for any purpose.


<PAGE>


     IN  WITNESS  WHEREOF,  the  Owner  Trustee  has  caused  this  Owner  Trust
Certificate to be duly executed.


                                 _____________________________________________,
                                 not individually, but solely in its capacity as
                                 Owner Trustee


                                 ______________________________________________
                                 Authorized Officer

This is one of the Owner Trust Certificates referred to in the within-referenced
Deposit Trust Agreement.

Date:


______________________________________________,
not individually, but solely in its capacity as
Certificate Registrar


_______________________________________________
Authorized Officer

<PAGE>


                                   ASSIGNMENT

FOR  VALUE  RECEIVED, the  undersigned ("Assignor(s)") hereby sell(s), assign(s)
and transfer(s) unto ___________________________________________________________
________________________________________________________________________________
____________________________________________________________  [(Please  print or
typewrite  name(s) and  address(es),  including  postal zip code of assignee(s)]
("Assignee(s)")  that  portion of the interest in the Trust  represented  by the
within  Owner  Trust  Certificate  set forth below and hereby  authorize(s)  the
transfer and  registration  of transfer of such interest to  Assignee(s)  on the
Certificate Register of the Trust.

I (we)  further  direct the  Certificate  Registrar  to issue a new Owner  Trust
Certificate  of the same  Class for that  portion of the  interest  in the Trust
represented  by the  within  Owner  Trust  Certificate  set  forth  below to the
above-named  Assignee(s)  and  deliver  such  Owner  Trust  Certificate  to  the
following address: ____________________________________________________________;
to issue a new Owner Trust Certificate  of the same Class for the  remainder  of
the  interest  in the Trust represented by the within Owner Trust Certificate to
the above-named Assignor(s) and  deliver   such  Owner  Trust   Certificate   to
the  following address: ______________________ _________________________; and to
cancel the within Owner Trust Certificate.

Date:_______________________            ____________________________________
                                        Signature by or on behalf of Assignor(s)

Percentage Interest
Transferred:___________                 ___________________________________
                                        Taxpayer Identification Number

                            ADMINISTRATION AGREEMENT

         THIS   ADMINISTRATION   AGREEMENT,   dated  as  of  ____________  (this
"Agreement"),  among  _______________________,  as  owner  trustee  (the  "Owner
Trustee"),  and on behalf of ICCMAC  Commercial Trust [______] (the "Trust"),  a
business trust created under the laws of the State of [Delaware] pursuant to the
Deposit Trust Agreement referred to below and acting through ___________, not in
its  individual  capacity but solely as  owner-trustee  under such Deposit Trust
Agreement  (the  "Owner-Trustee",  which  term  includes  any  successor  entity
hereunder and thereunder) and  _________________________,  a  _____________,  as
administrator (the "Administrator").

                              W I T N E S S E T H :

         WHEREAS,  the  Trust  was  established  pursuant  to  a  Deposit  Trust
Agreement,  dated as of ______________ (the "Deposit Trust Agreement"),  between
Imperial  Credit  Commercial  Mortgage  Acceptance  Corp., as depositor (in such
capacity,  the "Depositor")  and initial holder of the Owner Trust  Certificates
issued thereunder, and the Owner Trustee.

         WHEREAS,  the Trust is issuing certain bonds (the "Bonds")  pursuant to
an Indenture,  dated as of _______________ (the "Indenture"),  between the Owner
Trustee,  on behalf of the Trust, and  ______________  as indenture trustee (the
"Indenture Trustee") for the benefit of holders of the Bonds.

         WHEREAS,  pursuant to the  Indenture,  the Trust is required to perform
certain duties in connection with the Bonds and the collateral  therefor pledged
pursuant to the Indenture (the "Collateral").

         WHEREAS,  the Trust desires to have the  Administrator  perform certain
duties of the Trust referred to in the Indenture and to provide such  additional
services  consistent with the terms of this Agreement as the Trust may from time
to time request.

         WHEREAS,  the  Administrator  has the  capacity to provide the services
required  hereby and is willing to perform  such  services for the Trust and the
Owner Trustee on the terms set forth herein.

         NOW,  THEREFORE,  in consideration  of the mutual  covenants  contained
herein, and other good and valuable  consideration,  the receipt and adequacy of
which are hereby acknowledged, the parties agree as follows:

         1.    Definitions.  Capitalized  terms  used  but not otherwise defined
herein shall  have the  respective  meanings  assigned  thereto  in the  Deposit
Trust Agreement as in effect on  the date hereof or, if not defined  therein, in
the Indenture as in effect on the date hereof.

         2.    Duties of the Administrator.

         (a)   Duties with Respect to the Indenture.

         The Administrator agrees to perform all its duties as Administrator and
certain of the duties of the Trust under the Indenture.  The Administrator shall
monitor the performance by the Trust of its duties under the Indenture and shall
advise the Owner  Trustee  when action is  necessary  to comply with the Trust's
duties  under the  Indenture.  The  Administrator  shall  prepare or cause to be
prepared  for  execution by the Owner  Trustee on behalf of the Trust,  all such
documents,  reports,  filings,  instruments,  certificates and opinions that the
Trust is required to prepare,  file or deliver pursuant to the Indenture and the
Deposit Trust  Agreement.  In furtherance of the  foregoing,  the  Administrator
shall take all appropriate action that the Trust is required to take pursuant to
the  Indenture  (including,  without  limitation,  [(i)  Section  2.12(c) of the
Indenture,  (ii) Section 3.07 of the Indenture,  (iii) Sections 6.09(c), (g) and
(h) of the Indenture, (iv) Section 7.04(a) of the Indenture, (v) Section 9.01 of
the  Indenture,  (vi) Section 9.02 of the  Indenture,  (vii) Section 3.02 of the
Indenture,  (viii)  Section 12.01 of the Indenture and (ix) Section 14.15 of the
Indenture  [add  references to other  appropriate  sections]),]  except any such
duties that (a) constitute  non-ministerial matters (as defined and described in
Section 2(c)  below),  (b) are  expressly  required to be performed by the Owner
Trustee on behalf of the Issuer or (c)  constitute  payment  obligations  of the
Issuer (it being understood and agreed that the  Administrator in its individual
capacity shall not be responsible for any payment obligations of the Issuer).

         (b)    Performance of Duties.

                (i)  In carrying out the duties of the Trust under the Indenture
and  any  of  its other  obligations  under this  Agreement,  the  Administrator
may  enter  into  transactions  or  otherwise deal  with  any of its affiliates;
provided,  however, that  the terms  of any such  transactions or dealings shall
be in  accordance  with any  directions  received from the Trust and shall be on
terms  and  conditions  that  are, in  the  Administrator's  judgment,  no  less
favorable to the Trust than would be available from unaffiliated parties.

               (ii) In carrying out any of its obligations under this Agreement,
the  Administrator  may  act  either  directly  or  through  agents,  attorneys,
accountants, independent contractors and auditors and enter into agreements with
any of them.

         (c)    Non-Ministerial Matters.

               (i)  With respect to  matters  that in the reasonable judgment of
the Administrator are non-ministerial, the  Administrator shall not be under any
obligation to take any action, and in any event shall not take any action unless
the  Administrator  shall have received  instructions  from the Owner Trustee or
from  Certificateholders  entitled to a majority of the Voting  Rights under the
Deposit  Trust   Agreement.   For  the  purpose  of  the   preceding   sentence,
"non-ministerial matters" shall include, without limitation:

                (A)  the amendment of or any supplement to the Indenture;

                (B)  the initiation of any claim or lawsuit by the Trust and the
                     compromise or  settlement  of  any action, claim or lawsuit
                     brought by or against the Trust;

                (C)  the   involvement   in    any   lawsuit  or   other   legal
                     action against  the Indenture  Trustee,  including, without
                     limitation, consenting to the settlement of any third party
                     claim by the Indenture Trustee;

                (D)  [exercising  discretion  with  respect  to  any  action  or
                     proposed  action  in connection  with  the Pledged Mortgage
                     Loans to  the  extent the  Issuer has the right to exercise
                     such  discretion  under  the  terms  of  Section ___ of the
                     Servicing  and  Administration Agreement];

                (E)  the  appointment of successor  Indenture  Trustees pursuant
                     to the Indenture;

                (F)  the removal of the Owner Trustee;

                (G)  the removal of the Indenture Trustee; and

                (H)  any action that the Issuer is entitled but not obligated to
                     take under the Indenture;

provided that,  notwithstanding  the foregoing,  the Administrator may, with the
consent of the Owner Trustee or Certificateholders entitled to a majority of the
Voting Rights under the Deposit Trust Agreement, take any action with respect to
non-ministerial  matters  that the  Administrator,  in its good faith  judgment,
deems to be the best interests of the Trust. The Administrator shall be entitled
to be reimbursed by the Trust for any expenses or liabilities  incurred  without
willful  misconduct,   bad  faith  or  [gross]  negligence  in  connection  with
non-ministerial matters.

              (ii)    Notwithstanding   anything   to   the   contrary  in  this
Agreement, the  Administrator shall not be obligated to, and shall not, take any
action that the Trust directs the Administrator not to take on its behalf.

         3.    Records. The Administrator shall  maintain  appropriate  books of
account and records  relating to services  performed  hereunder,  which books of
account  and  records  shall be  accessible  for  inspection  by the Trust,  the
Depositor and the Certificateholders at any time during normal business hours.

         4.    Compensation.  As   compensation  for  the   performance  of  the
Administrator's  obligations under this Agreement,  the  Administrator  shall be
entitled  to:  (i) a fee  payable  as  provided  under  the  Indenture  equal to
_______________;  [and (ii) interest and investment  income earned on funds held
on deposit in the Bond  Account  from time to time,  which  interest  and income
shall be payable as provided under the Indenture. The Administrator may, subject
to and in  accordance  with the terms of the  Indenture,  direct  the  Indenture
Trustee to invest  funds on deposit  in the Bond  Account  from time to time and
shall, in accordance with the Indenture, deposit into the Bond Account an amount
sufficient  to cover any  losses in respect  of the funds so  invested  promptly
following the occurrence of each such loss, if any.]

         5.    Independence  of  the  Administrator. For all  purposes  of  this
Agreement, the Administrator shall be an independent contractor and shall not be
subject to the  supervision  of the Trust,  the Owner  Trustee or the  Indenture
Trustee  with  respect  to the  manner  in which  it  performs  its  obligations
hereunder.  Except  to the  extent  expressly  set  forth  herein  or  otherwise
authorized by the Trust, the  Administrator  shall not have any authority to act
for or represent the Trust,  the Owner  Trustee or the Indenture  Trustee in any
way and shall  not  otherwise  be deemed an agent of the Trust or the  Indenture
Trustee.

         6.    No Joint  Venture. Nothing contained in  this Agreement (i) shall
constitute the  Administrator  and the Trust,  the Owner Trustee,  the Indenture
Trustee  or  the  Depositor  as  members  of  any  partnership,  joint  venture,
association,  syndicate,  unincorporated business or other separate entity, (ii)
shall be construed to impose on any of them  liability as such a member or (iii)
shall be  deemed  to  confer on any of them any  express,  implied  or  apparent
authority to incur any obligation or liability on behalf of the others.

         7.    Other  Activities  of  the Administrator.  Nothing  herein  shall
prohibit  the  Administrator  or  its  Affiliates  from  (in  its or their  sole
discretion) engaging in other businesses or from acting in a similar capacity as
a  general administrator or manager for any other person or entity, even  though
such person or entity may engage in business activities  similar to those of the
Trust, the Owner Trustee or the Indenture Trustee.

         8.    Term of Agreement; Resignation and Removal of Administrator.

        (a)    This Agreement  shall  continue in force  until the  dissolution,
liquidation or other  termination of the Trust,  upon which event this Agreement
shall automatically terminate.

        (b)    The  Administrator  shall  not be  permitted  to  resign from the
obligations and duties hereby imposed on it, except upon the determination  that
such obligations and duties hereunder are no longer permissible under applicable
law or are in  material  conflict  by  reason of  applicable  law with any other
activities carried on by it. Any such  determination  permitting the resignation
of the Administrator  shall be evidenced by an opinion of counsel to such effect
delivered to the Owner Trustee on behalf of the Trust.

        (c)    Subject to Section  8(e) of this  Agreement, the Trust may remove
the Administrator  without cause by providing the Administrator with at least 60
days' prior written notice.

        (d)    Subject to Section 8(e) of this  Agreement, at the sole option of
the Trust, the Administrator  may be removed  immediately upon written notice of
termination  from the Trust to the  Administrator if any of the following events
shall occur:

               (i)    the  Administrator shall default in the performance of any
of its duties  under this Agreement and, after notice of such default, shall not
cure such default  within ten days (or, if such default  cannot be cured in such
time,  shall  not  give  within  ten  days  such  assurance  of cure as shall be
reasonably satisfactory to the Owner Trustee on behalf of the Trust);

              (ii)    a court having  jurisdiction in the premises shall enter a
decree or  order for  relief, and  such  decree  or order  shall  not have  been
vacated within 60 days, in respect of the Administrator in any  involuntary case
under  any  applicable  bankruptcy,  insolvency  or  other  similar  law  now or
hereafter  in  effect or appoint a receiver,  liquidator,  assignee,  custodian,
trustee,  sequestrator  or  similar  official  for  the  Administrator  or   any
substantial  part  of its property or order the winding-up or liquidation of its
affairs; or

              (iii)   the Administrator  shall  commence  a voluntary case under
any  applicable  bankruptcy,  insolvency or other  similar  law now or hereafter
in effect,  shall consent to the entry of an order for relief in an  involuntary
case  under any  such law,  or  shall  consent to the appointment of a receiver,
liquidator,  assignee,  trustee, custodian,  sequestrator  or  similar  official
for the  Administrator or any substantial  part of its  property,  shall consent
to the  taking of possession  by  any  such  official  of  any  substantial part
of  its  property,  shall  make  any  general  assignment  for  the  benefit  of
creditors or shall fail generally to pay its debts generally as they become due.

The Administrator  agrees that if any of the events specified in clauses (ii) or
(iii) of this Section shall occur,  it shall give written  notice thereof to the
Trust,  the Owner Trustee and the Indenture  Trustee within seven days following
the occurrence of such event.

         (e)   No resignation  or removal of the Administrator  pursuant to this
Section shall be effective unless and until (i) a successor  Administrator shall
have been  appointed by the  Depositor  (with the consent of the Owner  Trustee,
which  consent  shall not be  unreasonably  withheld)  and (ii)  such  successor
Administrator  shall  have  agreed in  writing  to be bound by the terms of this
Agreement  in  the  same  manner  as  the  predecessor  Administrator  is  bound
hereunder.

         (f)   The appointment of any successor Administrator shall be effective
only after each Rating Agency,  after having been given ten days prior notice of
such proposed appointment, shall have confirmed in writing that such appointment
will not result in a  qualification,  downgrade or withdrawal of the rating then
assigned by such Rating Agency to any Class of the Bonds.

          9.  Action upon Termination, Resignation or Removal. Promptly upon the
effective date of any termination of this Agreement  pursuant to Section 8(a) of
this Agreement or the  resignation or removal of the  Administrator  pursuant to
Section 8(b), 8(c) or 8(d) of this Agreement,  respectively,  the  Administrator
shall be entitled to be paid all fees and reimbursable  expenses  accruing to it
to the date of such termination, resignation or removal. The Administrator shall
forthwith  upon such  termination  pursuant  to Section  8(a) of this  Agreement
deliver to the Trust all property  and  documents of or relating to the Bonds or
the  Collateral  then in the custody of the  Administrator.  In the event of the
resignation or removal of the  Administrator  pursuant to Section 8(b),  8(c) or
8(d) of this Agreement, respectively, the Administrator shall cooperate with the
Trust and take all reasonable  steps  requested to assist the Trust in making an
orderly transfer of the duties of the Administrator.

         10.  Notices. Any notice, report or other communication given hereunder
shall be in writing and addressed as follows:

         (a)  if to the Trust or Owner Trustee, to:

              ICCMAC Commercial Trust [______]
              c/o ____________________________
              ________________________________
              ________________________________
              Attention: ICCMAC Commercial Trust [______],
                         Series 199__-__

         (b)  If to the Administrator, to:

              ________________________________
              ________________________________
              ________________________________
              Facsimile number: ______________
              Attention:  ____________________

              with a copy to:

              ________________________________
              ________________________________
              Attention:  ____________________

         (c)  If to the Indenture Trustee, to:

              ________________________________
              ________________________________
              ________________________________
              Facsimile number: ______________
              Attention:  ____________________

or to such  other  address as any such party  shall have  provided  to the other
parties in  writing.  Any notice  required to be in writing  hereunder  shall be
deemed given if such notice is mailed by certified  mail,  postage  prepaid,  or
hand-delivered to the address of such party as provided above.

         11.   Amendments.

         (a)   This Agreement may be  amended  from time to time by the  parties
hereto as specified in this Section,  provided that any amendment be accompanied
by the written consent of the Indenture  Trustee and an opinion of counsel shall
be furnished to the Indenture Trustee stating that such amendment  complies with
the provisions of this Section.

         (b)    If the purpose of the  amendment is to prevent the imposition of
any federal or state taxes  at any  time that any  Bonds  are  outstanding (i.e.
technical  in nature),  it shall not be  necessary  to obtain the consent of any
Bondholder to such amendment,  but the Indenture Trustee shall be furnished with
an opinion of counsel that such amendment is necessary or helpful to prevent the
imposition of such taxes and is not materially adverse to any Bondholder.

         (c)    If the purpose of the amendment is to add or eliminate or change
any provision of this Agreement  other than as contemplated in clause (b) above,
it shall not be  necessary  to obtain  the  consent  of any  Bondholder  to such
amendment,  but such  amendment  shall not be  effective  unless  the  Indenture
Trustee  shall  have  been  furnished  with a letter  from  each  Rating  Agency
confirming that such amendment will not result in the qualification, downgrading
or  withdrawal of the rating then assigned by such Rating Agency to any Class of
the Bonds.

         12. Successors and Assigns. This Agreement shall not be assigned by the
Administrator  unless (i) such assignment is previously  consented to in writing
by the Trust [and the Indenture Trustee],  (ii) each Rating Agency, after having
been  given 10  days'  prior  written  notice  of such  assignment,  shall  have
confirmed  in  writing  confirming  that such  assignment  will not  result in a
qualification,  downgrade  or  withdrawal  of the rating  then  assigned by such
Rating Agency to any Class of the Bonds and (iii) the assignee  shall have agree
in writing to be bound by the terms of this  Agreement in the same manner as the
predecessor  Administrator  is bound  hereunder.  Notwithstanding  the preceding
sentence,  the Administrator may be merged with or consolidated with or into any
Person,  or transfer all or  substantially  all of its assets to any Person,  in
which case any Person  resulting from any merger or  consolidation  to which the
Administrator  shall be a party, or any Person succeeding to the business of the
Administrator,  shall be the successor of the Administrator  hereunder,  without
the  execution  or filing of any paper or any  further act on the part of any of
the parties  hereto [;  provided,  however,  that no such successor or resulting
Person  shall  succeed  to the rights or duties of the  Administrator  hereunder
unless each Rating Agency shall have  confirmed in writing that such  succession
will not result in the  qualification,  downgrading  or withdrawal of the rating
then assigned by such Rating  Agency to any Class of the Bonds].  Subject to the
foregoing,  this  Agreement  shall bind any successors or assigns of the parties
hereto.

          13.  GOVERNING  LAW. THIS  AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE
WITH THE LAWS OF THE STATE OF [NEW YORK],  WITHOUT  REFERENCE TO ITS CONFLICT OF
LAW  PROVISIONS,  AND  THE  OBLIGATIONS,  RIGHTS  AND  REMEDIES  OF THE  PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          14.   Headings.  The section  headings hereof have been  inserted  for
convenience  of reference only and shall not be construed to affect the meaning,
construction or effect of this Agreement.

          15.   Counterparts. This  Agreement may  be  executed in counterparts,
each of which when so executed shall together  constitute  but one and the  same
agreement.

          16.   Severability. Any provision of this Agreement that is prohibited
or unenforceable in any  jurisdiction shall be ineffective to the extent of such
prohibition or unenforceability  without  invalidating the remaining  provisions
hereof and any such prohibition or  unenforceability  in any jurisdiction  shall
not invalidate or render unenforceable such provision in any other jurisdiction.

          17.   Limitation  of  Liability  of  Owner  Trustee.   Notwithstanding
anything contained herein to the contrary, this  instrument  has  been  executed
by __________________  not in its individual capacity but solely in its capacity
as Owner  Trustee  of the  Trust  and in  no  event  shall  ________________  in
its individual capacity have any liability for the representations,  warranties,
covenants,  agreements or other obligations of the Trust hereunder, as to all of
which recourse shall be had solely to the assets of the Trust.

          18.   Third-Party  Beneficiary. The Indenture Trustee on behalf of the
Bondholders  is a third-party  beneficiary  to this Agreement and is entitled to
the rights and benefits hereunder and may enforce the provisions hereof as if it
were a party hereto.

                                 * * * * * * * *

<PAGE>

         IN WITNESS  WHEREOF,  the parties have caused this Agreement to be duly
executed and delivered as of the day and year first above written.

                                ICCMAC COMMERCIAL TRUST [________]

                                By:  ____________________, not in its individual
                                     capacity but solely as Owner Trustee


                                     By: _________________________
                                         Name:
                                         Title:


                                _________________________________,
                                as Administrator

                                By:  ____________________________,
                                     its general partner

                                     By: _________________________
                                         Name:
                                         Title:



                                                                     Exhibit 5.1
                                                 August 12, 1998

Imperial Credit Commercial Mortgage
   Acceptance Corp.
11601 Wilshire Boulevard No. 2080
Los Angeles, California  90025

                     Re:  Collateralized Mortgage Bonds
                          -----------------------------   
Gentlemen:

     We have acted as special  counsel to Imperial  Credit  Commercial  Mortgage
Acceptance Corp. (the "Depositor") in connection with the Registration Statement
on Form S-3 (the  "Registration  Statement"),  which  Registration  Statement is
being filed with the  Securities  and Exchange  Commission  (the  "Commission"),
pursuant to the Securities  Act of 1933, as amended (the "Act").  The Prospectus
describes Collateralized Mortgage Bonds ("Bonds") to be sold by the Depositor in
one or more series  (each,  a "Series")  of Bonds.  Each Series of Bonds will be
issued under a separate  indenture (each, an "Indenture")  between the Depositor
or a trust formed by the Depositor (in either case, the "Issuer"),  an indenture
trustee (an "Indenture  Trustee")  and, if applicable,  such other parties to be
identified in the Prospectus  Supplement for such Series.  The form of Indenture
(an "Indenture") is filed as an exhibit to Depositor's  Registration  Statement.
Capitalized  terms used and not  otherwise  defined  herein have the  respective
meanings given to such terms in the Registration Statement.

     In rendering the opinions set forth below, we have examined and relied upon
the following:  (1) the Registration  Statement,  the Prospectus and the form of
Prospectus  Supplement  constituting a part thereof,  each  substantially in the
form filed with the Commission;  (2) the Indenture and (3) such other documents,
materials and  authorities as we have deemed  necessary in order to enable us to
render our opinion set forth  below.  We express no opinion  with respect to any
Series of Bonds for which we do not act as counsel to the Depositor.

     Based on the foregoing, we are of the opinion that:

          1. When an  Indenture  for a Series of Bonds has been duly and validly
     authorized,  executed and delivered by the Depositor,  an Indenture Trustee
     and any other party thereto,  such  Indenture  will  constitute a valid and
     legally binding agreement of the Issuer,  enforceable against the Issuer in
     accordance with its terms,  subject to applicable  bankruptcy,  insolvency,
     fraudulent conveyance,  reorganization,  moratorium,  receivership or other
     laws relating to creditors' rights generally,  and to general principles of
     equity including  principles of commercial  reasonableness,  good faith and
     fair dealing  (regardless of whether  enforcement is sought in a proceeding
     at law or in  equity),  and  except  that the  enforcement  of rights  with
     respect to indemnification  and contribution  obligations may be limited by
     applicable law.

          2. When an  Indenture  for a Series of Bonds has been duly and validly
     authorized,  executed and delivered by the Issuer, an Indenture Trustee and
     any  other  party  thereto,  and the  Bonds of such  Series  have been duly
     executed,  authenticated,   delivered  and  sold  as  contemplated  in  the
     Registration  Statement,  such Bonds will be legally  and  validly  issued,
     fully paid and nonassessable obligations of the Issuer, enforceable against
     the Issuer in accordance with its terms, subject to applicable  bankruptcy,
     insolvency, fraudulent conveyance, reorganization, moratorium, receivership
     or other laws  relating  to  creditors'  rights  generally,  and to general
     principles of equity  including  principles  of commercial  reasonableness,
     good faith and fair dealing (regardless of whether enforcement is sought in
     a  proceeding  at law  or in  equity),  and  will  be  validly  issued  and
     outstanding and entitled to the benefits provided by the Indenture.

          3. The description of federal income tax consequences  appearing under
     the heading "Federal Income Tax Consequences" in the Prospectus  accurately
     describes  the  material  federal  income  tax  consequences  to holders of
     Offered  Bonds under  existing  law and subject to the  qualifications  and
     assumptions stated therein.

     We hereby  consent  to the  filing  of this  letter  as an  exhibit  to the
Registration  Statement  and to the  reference  to this firm under the  headings
"Legal Matters" and "Federal Income Tax  Consequences" in the Prospectus,  which
is a part of the Registration Statement.  This consent is not to be construed as
an admission that we are a person whose consent is required to be filed with the
Registration Statement under the provisions of the Act.

                                        Very truly yours,


                                        /s/ Cadwalader, Wickersham & Taft







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission