SYNTHONICS TECHNOLOGIES INC
10QSB, 1999-08-13
COMPUTER PROGRAMMING SERVICES
Previous: METALS USA INC, 10-Q, 1999-08-13
Next: ONYX ACCEPTANCE GRANTOR TRUST 1997-1, 15-15D, 1999-08-13





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-QSB

     (Mark One)

     [X]   QUARTERLY  REPORT  UNDER  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
EXCHANGE ACT OF 1934

     For Quarter Ended: June 30, 1999; or

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934

     For the transition period _________ to __________

     Commission File Number: 0-24109

                        SYNTHONICS TECHNOLOGIES, INC.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)


            UTAH                                               87-0302620
- ------------------------------                          -----------------------
State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                            Identification No.)

31324 Via Colinas, Suite 106, Westlake Village, CA             91362
- ----------------------------------------------------    ------------------------
(Address of principal executive offices)                      Zip Code)


                                 (818) 707-6000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12  months  (or for  such  shorter  period  that a
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [ ]

     On June 30, 1999 there were 27,586,679  shares of the  registrant's  Common
Stock, $0.01 par value, issued and outstanding.

     Transitional Small Business Disclosure Format: Yes [ ] No [X]

     This Form 10-QSB has 29 pages, the Exhibit Index is located at page 28.
<PAGE>
                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

     The financial statements included herein have been prepared by the Company,
without  audit  pursuant  to the rules and  regulations  of the  Securities  and
Exchange  Commission.  Certain  information  and  footnote  disclosure  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted pursuant to such rules and
regulations,  although the Company believes that the disclosures are adequate to
make the information presented not misleading.

     In the opinion of the Company,  all adjustments,  consisting of only normal
recurring adjustments, necessary to present fairly the financial position of the
Company as of June 30, 1999 and the results of its operations and changes in its
financial  position  from  inception  through June 30, 1999 have been made.  The
results of operations for such interim period is not  necessarily  indicative of
the results to be expected for the entire year.

                          Index to Financial Statements
                                                                           Page
                                                                           ----
Independent Accountant's Report ........................................... 3
Consolidated Balance Sheets ............................................... 4
Consolidated Statements of Operations ..................................... 6
Consolidated Statements of Stockholders' Equity (Deficit) ................. 7
Consolidated Statements of Cash Flows ..................................... 9
Notes to the Consolidated Financial Statements ............................ 11

     All other  schedules are not submitted  because they are not  applicable or
not required or because the information is included in the financial  statements
or notes thereto.


              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]

                                     Page 2
<PAGE>
                         INDEPENDENT ACCOUNTANTS' REPORT


Board of Directors
Synthonics Technologies, Inc. and Subsidiaries
Westlake Village, California


The accompanying consolidated balance sheet of Synthonics Technologies, Inc. and
Subsidiaries  as of June 30, 1999 and the  related  consolidated  statements  of
operations,  stockholders' equity (deficit) and cash flows for the three and six
months ended June 30, 1999 and 1998 were not audited by us and, accordingly,  we
do not express an opinion on them. The accompanying balance sheet as of December
31, 1998 was audited by us and we expressed an unqualified opinion thereon dated
January 25, 1999.


Jones, Jensen & Company
Salt Lake City, Utah
July 12, 1999


                                     Page 3
<PAGE>

                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets

                                     ASSETS
<TABLE>
<CAPTION>

                                                         June 30,           December 31,
                                                           1999                 1998
                                                       --------------      --------------
                                                       (Unaudited)
<S>                                                    <C>                 <C>
CURRENT ASSETS

   Cash and cash equivalents                           $   177,665         $   271,665
   Accounts receivable, net (Note 1)                        46,117              15,117
   Accounts receivable, related (Note 1)                    31,620              31,620
                                                       ----------------------------------

     Total Current Assets                                  255,402             318,402
                                                       ----------------------------------

PROPERTY AND EQUIPMENT (Net) (Note 2)                       55,172              79,855
                                                       ----------------------------------

OTHER ASSETS

   Deposits                                                 11,867              13,947
   Intangibles, net (Note 3)                               189,233             188,348
                                                       ----------------------------------

     Total Other Assets                                    201,100             202,295
                                                       ----------------------------------

     TOTAL ASSETS                                      $   511,674         $   600,552
                                                       ==================================
</TABLE>

                 The accompanying notes are an integral part of
                     these consolidated financialstatement.

                                     Page 4
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                     Consolidated Balance Sheets (Continued)

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
<TABLE>
<CAPTION>

                                                         June 30,           December 31,
                                                           1999                 1998
                                                       --------------      --------------
                                                       (Unaudited)
<S>                                                    <C>                 <C>
CURRENT LIABILITIES

   Accounts payable                                    $   276,953         $   302,796
   Accounts payable, related (Note 5)                        5,610              47,366
   Accrued expenses                                         10,978              14,187
   Notes payable (Note 6)                                        -             850,000
                                                       ----------------------------------


     Total Current Liabilities                             293,541           1,214,349
                                                       ----------------------------------

COMMITMENTS AND CONTINGENCIES (Note 4)

STOCKHOLDERS' EQUITY (DEFICIT)

   Preferred stock; 550,000 shares authorized of
    $10.00 par value, 10,000 and 10,000 shares
    issued and outstanding, respectively                   100,000             100,000
   Common stock; 50,000,000 shares authorized
    of $0.01 par value, 27,586,679 and 19,951,279
    shares issued and outstanding, respectively            275,867             199,513
   Additional paid-in capital                            6,158,845           5,083,791
   Accumulated deficit                                  (6,316,579)         (5,997,101)
                                                       ----------------------------------

     Total Stockholders' Equity (Deficit)                  218,133            (613,797)
                                                       ----------------------------------

     TOTAL LIABILITIES AND
      STOCKHOLDERS' EQUITY (DEFICIT)                   $   511,674         $   600,552
                                                       ==================================
</TABLE>

                 The accompanying notes are an integral part of
                    these consolidated financial statement.

                                     Page 5
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)
<TABLE>
<CAPTION>


                                        For the Three Months          For the Six Months
                                            Ended June 30,                Ended June 30,
                                        -------------------------    --------------------------
                                        1999         1998          1999         1998
                                        -------------------------------------------------------
<S>                                     <C>           <C>            <C>           <C>
REVENUE
   Net sales                            $  62,474     $ 153,820      $ 124,966      $ 179,947
   Cost of goods sold                      30,058        35,014         72,038        105,740
                                        -------------------------------------------------------

     Gross Profit                          32,416       118,806         52,928         74,207
                                        -------------------------------------------------------

EXPENSES

   Research and development                46,779       132,299         90,353        256,930
   Production costs                        12,312       117,742         33,682        232,967
   General and administrative              57,732       179,482        169,574        401,278
   Depreciation and amortization           22,320        31,218         44,219         52,246
                                        -------------------------------------------------------

     Total Expenses                       139,143       460,741        337,828        943,421
                                        -------------------------------------------------------

     Loss From Operations                (106,727)     (341,935)      (284,900)      (869,214)
                                         ------------------------------------------------------

OTHER INCOME (EXPENSE)

   Interest income                              9         1,376            960          3,021
   Interest expense                       (11,993)      (10,071)       (35,538)       (14,991)
                                        -------------------------------------------------------
     Total Other Income (Expense)         (11,984)       (8,695)       (34,578)       (11,970)
                                        -------------------------------------------------------
NET LOSS                                $(118,711)    $(350,630)     $(319,478)     $(881,184)
                                        =======================================================

BASIC LOSS PER SHARE                    $   (0.01)    $   (0.02)     $   (0.02)     $   (0.05)
                                        =======================================================

FULLY DILUTED LOSS PER SHARE            $   (0.00)    $   (0.01)     $   (0.01)     $   (0.03)
                                        =======================================================
</TABLE>



                 The accompanying notes are an integral part of
                    these consolidated financial statement.

                                     Page 6
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
            Consolidated Statements of Stockholders' Equity (Deficit)

<TABLE>
<CAPTION>

                                  Preferred Stock               Common Stock              Additional
                              ----------------------        ----------------------        Paid-In        Accumulated
                              Shares        Amount          Shares         Amount         Capital        Deficit
                              ---------------------------------------------------------------------------------------
<S>                           <C>            <C>            <C>            <C>            <C>            <C>
Balance, December 31, 1997    50,000         $500,000       17,823,387     $178,234       $3,961,790     $(4,332,431)

Common stock issued for cash
at $0.65 per share              -                -             550,002        5,500          352,000              -

Common stock issued in lieu
of debt at $0.71 per share      -                -              70,000          700           49,300              -

Common stock issued for
services rendered at $0.66
per share                       -                -              34,815          348           22,630              -

Conversion of preferred shares
to common shares             (40,000)        (400,000)         615,200        6,152          393,848              -

Common stock issued upon
exercise of warrants at
$0.20 per share                 -                -             420,000        4,200           79,800              -

Common stock issued upon
exercise of warrants            -                -             167,000        1,670           (1,670)             -

Dividends declared              -                -                  -            -           (24,000)             -

Stock offering costs            -                -                  -            -           (30,176)             -

Common stock issued upon
exercise of warrants at
$0.75 per share                 -                -             250,000        2,500          185,000              -

Common stock issued in lieu
of debt at $0.25 per share      -                -              17,875          179            4,290              -

Common stock issued in lieu
of debt at $0.33 per share      -                -               3,000           30              970              -

Addi+tional capital contributed  -                -                 -             -            90,009              -

Net loss for the year ended
December 31, 1998               -                -                 -             -                -       (1,664,670)
                              ---------------------------------------------------------------------------------------
Balance, December 31, 1998    10,000          100,000       19,951,279      199,513        5,083,791      (5,997,101)
                              ---------------------------------------------------------------------------------------
</TABLE>


                 The accompanying notes are an integral part of
                    these consolidated financial statement.

                                     Page 7
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
      Consolidated Statements of Stockholders' Equity (Deficit)(Continued)

<TABLE>
<CAPTION>

                                  Preferred Stock               Common Stock              Additional
                              ----------------------        ----------------------        Paid-In        Accumulated
                              Shares        Amount          Shares         Amount         Capital        Deficit
                              ---------------------------------------------------------------------------------------
<S>                           <C>            <C>            <C>            <C>            <C>            <C>

Balance, December 31, 1998    10,000          100,000       19,951,279      199,513        5,083,791      (5,997,101)


Common stock issued in lieu
of debt at $0.25 per share
(unaudited)                     -                -              10,400          104           2,496               -

Dividends declared (unaudited)  -                -                 -             -           (3,000)              -

Common stock issued in lieu of
 debt at $0.20 per share
(unaudited)                     -                -           2,875,000       28,750         546,250               -

Common stock issued in lieu of
 debt at $0.15 per share
 (unaudited)                    -                -           2,130,000       21,300         298,200               -

Common stock issued upon exercise
 of warrants at $0.20 per share
 (unaudited)                    -                -             120,000        1,200          22,800               -

Common stock issued for cash at
 $0.10 per share (unaudited)    -                -           2,500,000       25,000         225,000               -

Stock offering costs            -                -                 -            -           (13,692)              -

Net loss for the six months ended
 June 30, 1999 (unaudited)      -                -                 -            -                -          (319,478)
                              ---------------------------------------------------------------------------------------
Balance, June 30, 1999
 (unaudited)                  10,000         $100,000       27,586,679    $ 275,867     $ 6,158,845      $(6,316,579)
                              =======================================================================================

</TABLE>
                 The accompanying notes are an integral part of
                    these consolidated financial statement.

                                     Page 8
<PAGE>
                                  SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                                       Consolidated Statements of Cash Flows
                                                    (Unaudited)

<TABLE>
<CAPTION>
                                             For the Three Months          For the Six Months
                                                 Ended June 30,                Ended June 30,
                                             -------------------------     -------------------------
                                             1999           1998           1999         1998
                                             -------------------------------------------------------
<S>                                          <C>            <C>            <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss                                   $(118,711)     $(350,630)     $(319,478)     $(881,184)
  Adjustments to reconcile net loss to
   net cash used by operating activities:
   Common stock issued for services                  -         22,978              -         22,978
   Depreciation and amortization                22,320         31,218         44,219         52,246
   (Increase) decrease in accounts
    receivable                                  (9,523)      (130,144)       (31,000)      (149,136)
   (Increase) decrease in deposits                   -              -          2,080              -
   Increase (decrease) in accounts
     payable and accounts payable - related     19,367       (152,068)       (64,999)       (31,764)
   Increase (decrease)in accrued
       expenses                                 14,791        188,102         41,291        195,892
                                             -------------------------------------------------------

    Net Cash (Used) by Operating Activities    (71,756)      (390,544)       327,887)      (790,968)
                                             -------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES

   Sale of fixed assets                              -              -            211              -
   Patent costs                                 (8,846)       (21,112)       (20,632)       (23,386)
   Purchase of fixed assets                          -              -              -         (5,512)
                                             -------------------------------------------------------

    Net Cash (Used) by Investing Activities     (8,846)       (21,112)       (20,421)       (28,898)
                                             -------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES

   Proceeds from notes payable                       -        550,000              -        550,000
   Principal payments on notes payable               -        (15,000)             -        (30,000)
   Dividends paid                               (3,000)        (3,000)        (6,000)       (18,000)
   Common stock issued for cash                260,308         60,000        260,308        387,324
                                             -------------------------------------------------------

   Net Cash Provided by
     Financing Activities                      257,308        592,000        254,308        889,324
                                             -------------------------------------------------------

NET INCREASE (DECREASE) IN CASH                176,706        180,344        (94,000)        69,458

CASH,  BEGINNING OF PERIOD                         959        200,724        271,665        311,610
                                             -------------------------------------------------------

CASH,  END OF PERIOD                         $ 177,665      $ 381,068      $ 177,665      $ 381,068
                                             =======================================================
</TABLE>

                 The accompanying notes are an integral part of
                    these consolidated financial statement.

                                     Page 9
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                Consolidated Statements of Cash Flows (Continued)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                             For the Three Months          For the Six Months
                                                 Ended June 30,                Ended June 30,
                                             -------------------------     -------------------------
                                             1999           1998           1999         1998
                                             -------------------------------------------------------
<S>                                          <C>            <C>            <C>           <C>
SUPPLEMENTAL CASH FLOW INFORMATION

CASH PAID FOR:
   Interest                                  $     156      $  10,071      $     201      $  14,991
   Income Taxes                              $       -      $       -      $       -      $       -

NON-CASH FINANCING ACTIVITIES:

   Common stock issued for services          $       -      $  22,978      $       -      $  22,978
   Common stock issued in lieu of debt       $ 894,500      $       -      $ 897,100      $  50,000

</TABLE>



                 The accompanying notes are an integral part of
                    these consolidated financial statement.

                                    Page 10
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 1999 and December 31, 1998

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          a. Organization

          The  consolidated   financial   statements   presented  are  those  of
          Synthonics Technologies,  Inc.(STI) and its wholly-owned subsidiaries,
          Synthonics  Incorporated  (Synthonics) and Christopher  Raphael,  Inc.
          (CRI). Collectively, they are referred to herein as the "Company". STI
          was  incorporated  on March  27,  1974  under the laws of the State of
          Utah.  Effective  May 19,  1995,  STI issued  9,983,301  shares of its
          common stock in exchange for 98% of the issued and outstanding  common
          stock of  Synthonics.  During 1997,  STI issued an additional  179,700
          shares of its common stock for the remaining 2%. In 1996,  STI changed
          its name to Synthonics Technologies, Inc.

          Synthonics was incorporated on August 26, 1993 under the state laws of
          California.   Synthonics  was  organized  to  engage  in  the  design,
          development    and    marketing    of     computer-interactive     and
          computer-automated image analysis software and hardware products. With
          the  acquisition  of  Synthonics,  STI  continued  to  engage in these
          activities.

          At the time of the  acquisition  of  Synthonics,  STI was  essentially
          inactive,  with no operations and minimal  assets.  Additionally,  the
          exchange  of STI's  common  stock for the common  stock of  Synthonics
          resulted in the former stockholders of Synthonics obtaining control of
          STI.   Accordingly,   Synthonics  became  the  continuing  entity  for
          accounting  purposes,  and  the  transaction  was  accounted  for as a
          recapitalization  of  Synthonics  with no  adjustment  to the basis of
          Synthonic's  assets  acquired  or  liabilities   assumed.   For  legal
          purposes, STI was the surviving entity.

          On October 1, 1997,  STI  purchased  CRI for $5,200 by issuing  10,000
          shares of its  common  stock in  exchange  for 100% of the  issued and
          outstanding  stock of CRI.  The common  stock issued was valued at its
          trading price of $0.52 per share. The acquisition was accounted for as
          a purchase.  Initially,  goodwill was recorded which  consisted of the
          excess of the  purchase  price over the fair value of the net tangible
          assets of CRI. The goodwill was amortized over a two year period.

          CRI  was  incorporated  on June  17,  1997  under  the  state  laws of
          California.  CRI was organized as a graphic design and print brokerage
          firm.

          b. Accounting Methods

          The Company's consolidated financial statements are prepared using the
          accrual method of  accounting.  The Company has elected a December 31,
          year end.

          c. Cash and Cash Equivalents

          Cash equivalents  include  short-term,  highly liquid investments with
          maturities of three months or less at the time of acquisition.

                                    Page 11
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 1999 and December 31, 1998

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

          d. Basic and Fully Diluted Loss Per Share

          The  computations of basic loss per share of common stock are based on
          the weighted  average number of common shares  outstanding  during the
          period  of  the  consolidated   financial  statements.   Common  stock
          equivalents,  consisting of warrants and employee stock options,  have
          not been included in the  calculation as their effect is  antidilutive
          for the periods presented.  Stock warrants and stock options have been
          included in the fully diluted loss per share.

          e. Change in Accounting Principle

          The Company adopted Statement of Financial Accounting Standards (SFAS)
          No. 128, "Earnings Per Share" during the year ended December 31, 1998.
          In accordance  with SFAS No. 128,  diluted  earnings per share must be
          calculated  when  an  entity  has  convertible  securities,  warrants,
          options,  and other securities that represent potential common shares.
          The purpose of  calculating  diluted  earnings  (loss) per share is to
          show (on a pro forma basis) per share earnings or losses  assuming the
          exercise or  conversion  of all  securities  that are  exercisable  or
          convertible  into  common  stock and that would  either  dilute or not
          affect  basis EPS.  As  permitted  by SFAS No.  128,  the  Company has
          retroactively  applied the  provisions of this new standard by showing
          the fully diluted loss per common share for all years presented.

          f. Computer Software Development

          The Company records all costs incurred to establish the  technological
          feasibility  of  its  computer   software  products  as  research  and
          development expenses.

          g. Property and Equipment

          Property  and  equipment  is recorded  at cost.  Major  additions  and
          improvement  are  capitalized.   The  cost  and  related   accumulated
          depreciation  of  equipment  retired  or sold  are  removed  from  the
          accounts and any differences between the undepreciated  amount and the
          proceeds  from  the  sale  are  recorded  as  gain  or loss on sale of
          equipment.  Depreciation  is computed using the  straight-line  method
          over a period of five years.

          h. Accounts Receivable

          Accounts  receivable  are  shown  net of the  allowance  for  doubtful
          accounts.

          i. Provision For Taxes

          At June 30, 1999, the Company has net operating loss  carryforwards of
          approximately  $6,300,000  that may be offset  against  future taxable
          income  through  2014.  No  tax  benefit  has  been  reported  in  the
          consolidated  financial  statements because the Company believes there
          is a 50% or greater chance the net operating loss  carryforwards  will
          not be  used.  Accordingly,  the  potential  tax  benefits  of the net
          operating loss  carryforwards  are offset by a valuation  allowance of
          the same amount.

                                    Page 12
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 1999 and December 31, 1998

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

          j. Principles of Consolidation

          The  consolidated  financial  statements  include  those of Synthonics
          Technologies,  Inc.  and  its  wholly-owned  subsidiaries,  Synthonics
          Incorporated and Christopher Raphael, Inc.

          All  material   intercompany   accounts  and  transactions  have  been
          eliminated.

          k. Uninsured Cash Balances

          The Company  maintains its corporate  cash balances at various  banks.
          Corporate  cash  accounts  at banks are  insured by the FDIC for up to
          $100,000.  Amounts  in excess of  insured  limits  were  approximately
          $77,665  and  $171,665  at  June  30,  1999  and  December  31,  1998,
          respectively.

          l. Estimates

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial  statements and the reported amounts of revenues
          and expenses during the reporting period.  Actual results could differ
          from those estimates.

          m. Goodwill

          Goodwill  consists of the excess of the  purchase  price over the fair
          value  of net  tangible  assets  of the  purchased  subsidiary  and is
          amortized  on the  straight-line  method over a two year  period.  The
          Company  periodically  reviews  goodwill for impairment.  Amortization
          expense on the  goodwill  for the six months  ended June 30,  1999 and
          1998 was $-0-and $24,046, respectively.

          n. Advertising

          The Company follows the policy of charging the costs of advertising to
          expense as incurred.

          o. Unaudited Consolidated Financial Statements

          The accompanying  unaudited  consolidated financial statements include
          all of the  adjustments  which,  in the  opinion  of  management,  are
          necessary for a fair  presentation.  Such adjustments are of a normal,
          recurring nature.

                                    Page 13
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 1999 and December 31, 1998

NOTE 2 - PROPERTY AND EQUIPMENT

<TABLE>
<CAPTION>

                                                         June 30,          December 31,
     Property and equipment consists of the following:     1999                 1998
                                                       --------------      --------------
                                                       (Unaudited)
<S>                                                    <C>                 <C>
     Computer equipment                                $     171,742       $     171,742
     Furniture and fixtures                                   17,850              18,061
     Photographic equipment                                   55,122              55,122
                                                       ----------------------------------
                                                             244,714             244,925
     Accumulated depreciation                               (189,542)           (165,070)
                                                       ----------------------------------
     Net property and equipment                        $      55,172       $      79,855
                                                       ==================================
</TABLE>

     Depreciation  expense  for the six months  ended June 30, 1999 and 1998 was
     $24,472 and $21,260, respectively.

NOTE 3 - INTANGIBLES
<TABLE>
<CAPTION>

                                                         June 30,          December 31,
     Intangible costs incurred are as follows:             1999                 1998
                                                       --------------      --------------
                                                       (Unaudited)
<S>                                                    <C>                 <C>
     Trademarks                                        $       1,484       $       1,484
     Patents                                                 289,716             269,084
                                                       ----------------------------------

                                                             291,200             270,568
     Less accumulated amortization                          (101,967)            (82,220)
                                                       ----------------------------------

          Total                                        $     189,233       $     188,348
                                                       ==================================
</TABLE>

          The  patent  costs  that have been  capitalized  relate to legal  fees
          incurred  to  develop  and  secure  the  Company's  patents on the 3-D
          technology.  The patents are recorded at cost and are amortized  using
          the straight-line method over a period of seven years.

          Amortization  expense for the six months  ended June 30, 1999 and 1998
          was $19,747 and $6,801, respectively.

NOTE 4 - COMMITMENTS AND CONTINGENCIES

          During 1998,  the Company  entered into two separate  operating  lease
          agreements for various equipment.  The lease terms expire beginning in
          May 2001 and ending June 2001.  The monthly rental payment for the two
          leases combined is $443.

          During 1997, the Company  entered into three separate  operating lease
          agreements  for various  computer  equipment.  The lease terms  expire
          beginning  in  November  1999 and ending  November  2000.  The monthly
          rental payment for all three leases combined is $2,668.

          The Company entered into a lease  agreement for its office  facilities
          effective  September 1, 1996 and expiring August 31, 2000. The monthly
          rental payment is $2,497 through August 31, 1999 and then increases to
          $2,618 through August 31, 2000.

                                    Page 14
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 1999 and December 31, 1998

NOTE 4 - COMMITMENTS AND CONTINGENCIES (Continued)

          Minimum  future  lease  payments on all the leases as of December  31,
          1998 are as follows:

               Year Ended
               December 31,             Amount
               ------------             -------------------
               1999                     $  60,901
               2000                        34,326
               2001                         2,260
               2002                             -
               2003                             -
               2004 and thereafter              -
                                        -------------------

                         Total          $  97,487
                                        ===================

          The Company also has entered into  employment  agreements with certain
          officers  of the  Company.  The  Company  has  agreed to pay its Chief
          Executive  Officer and Chief Technical Officer a base annual salary of
          $240,000,  each,  beginning on July 1, 1996 and ending on December 31,
          2000.  During  1998,  the  Company's  Board of  Directors  approved  a
          reduction  in these  salaries  for the entire  1998 year due to a cash
          shortage.  The Board of  Directors  also  approved a reduction  in the
          salaries  for the six  months  ended  June  30,  1999  due to the cash
          shortage.  The Company's Board of Directors may also authorize bonuses
          on an-ad hoc basis.

          On January 8, 1998,  a default  judgment  was  granted in favor of the
          Company  for breach of a license  agreement  and  misappropriation  of
          trade secrets.  The Company was awarded  damages from the defendant in
          the amount of $300,000. It is unlikely, however, that the Company will
          receive any amount from the judgment.

NOTE 5 - RELATED PARTY TRANSACTIONS

          During  1998,  $99,299  of debt was  forgiven  by an  officer  and was
          recorded as contributed  capital at December 31, 1998. In addition,  a
          previously  forgiven debt of $9,290 was paid out during 1998 resulting
          in a reduction  of  contributed  capital at  December  31,  1998.  The
          Company also owed  certain  related  parties  $5,610 and $47,366 as of
          June 30, 1999 and December 31, 1998, respectively,  for costs incurred
          on the Company's behalf.

                                    Page 15
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 1999 and December 31, 1998

NOTE 6 - NOTES PAYABLE

          Notes payable consist of the following:
<TABLE>
<CAPTION>

                                                         June 30,          December 31,
                                                           1999                 1998
                                                       --------------      --------------
                                                       (Unaudited)
<S>                                                    <C>                 <C>
          Notes payable to various individuals,
          interest at 13% per annum,
          principle and interest due May 15,
          1999 (payable in cash or stock at
          $0.15 per share, at the option of
          the Company), unsecured.                     $         -         $     300,000

          Notes payable to various individuals,
          interest at 10% due semi-annually,
          principle due in May 1999 (payable
          in cash or stock at $0.20 per share,
          at the option of the Company),
          unsecured.                                             -               550,000
                                                       --------------      --------------

          Total Notes Payable                                    -               850,000
          Less: Current Portion                                  -              (850,000)
                                                       --------------      --------------

          Long-Term Notes Payable                      $         -         $         -
                                                       ==============      ==============
</TABLE>

          The aggregate principal maturities of notes payable are as follows:

                       Year Ended
                       December 31,                    Amount
                       ------------                    -------------
                         1999 ..................       $    850,000
                         2000 ..................                  -
                         2001 ..................                  -
                         2002 ..................                  -
                         2003 ..................                  -
                         2004 and thereafter ...                  -
                                                       -------------
                         Total                         $    850,000
                                                       =============
                                    Page 16
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 1999 and December 31, 1998

NOTE 7 - STOCK OPTIONS, WARRANTS AND RIGHTS

          a. Stock "Rights" and Warrants

          In connection with its acquisition of Synthonics, the Company acquired
          from  Synthonics  stockholders,   warrants  and  "rights"  to  acquire
          1,369,190 shares of Synthonics common stock. In exchange,  the Company
          granted the exchanging  stockholders warrants and "rights" to purchase
          6,161,355  shares of the  Company's  common  stock.  1,950,500  of the
          2,124,000 stock purchase  warrants were exercised during 1996 at $0.27
          per share and the remaining  173,500 warrants  expired  unexercised on
          February 15, 1996. There were 2,597,355  uncertificated  "rights" with
          an exercise price of $0.11 per share outstanding at December 31, 1997.
          562,500 expired January 1, 1998 and 2,034,855 expired May 31, 1999.

          During 1996,  337,000  warrants were  purchased at $1.00 per share for
          $337,000.  168,500 of the warrants  were "A" warrants and 168,500 were
          "B"  warrants.  They were  redeemable  at 50% of the average price the
          month before being  exercised.  The "A" warrants were exercised during
          June 1997 and the "B" warrants were exercised during June 1998.

          During the six months  ended June 30,  1999,  additional  warrants  to
          purchase  380,785  shares were granted with an exercise price of $0.10
          per  share.  These  additional  warrants  expire  in  March  2004.  In
          addition,  during the six  months  ended June 30,  1999,  warrants  to
          purchase 120,000 shares were exercised at $0.20 per share.

          As of  June  30,  1999,  there  were  556,785  additional  outstanding
          warrants  at  prices  ranging  from  $0.10 to $2.00 per  share.  These
          warrants are to be exercised from May 2000 through March 2004.

          b. Common Stock Options

          During 1996,  certain of the  Company's  officers  were granted  stock
          options for a total of 600,000 restricted common shares of the Company
          at $1.00  per  share in  return  for  their  forgiveness  of  deferred
          compensation  debt in the  amount  of  $236,500.  During  1997,  these
          officers were granted  additional  stock  options to purchase  588,290
          shares of  restricted  common  stock at $1.00 per share in return  for
          their  forgiveness  of  deferred  compensation  debt in the  amount of
          $279,133.  The Company  also  issued  501,000  shares of common  stock
          during 1997 in exchange  for the  forfeiture  of 750,000  common stock
          options.  450,000  of those  stock  options  were  valued at $0.22 per
          option and the  remaining  300,000  stock options were valued at $0.50
          per  option.  The  amounts  are  recorded  as  contributed  capital at
          December  31, 1996 and 1997.  The options can be exercised in total or
          in part prior to December  31, 2001 and 2002.  During  1998,  officers
          were granted  additional stock options to purchase 1,212,979 shares of
          restricted  common  stock at $0.53 per  share.  During  the six months
          ended June 30, 1999,  additional  stock options to purchase  3,308,166
          shares of restricted stock were granted  exercisable at prices ranging
          from $0.10 to $0.20 per share.

          The total amount of  outstanding  stock options of the Company at June
          30, 1999 is summarized as follows: Shares Exercise Price Exercised By

               Shares         Exercise Price      Exercised By
               ----------------------------------------------------------------
               7,409,164      $    0.20           April 30, 2004
                 306,806      $    0.13           June 30, 2004
               1,115,000      $    0.20           June 24, 2004
               1,371,320      $    0.10           March 2, 2000

                                    Page 17
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 1999 and December 31, 1998


NOTE 7 - STOCK OPTIONS, WARRANTS AND RIGHTS (Continued)

          c. Stock Option and Management Cash Incentive Plans

          At the annual  shareholders'  meeting in April 1998, the  shareholders
          approved a Stock Option Plan and a  Management  Cash  Incentive  Plan.
          Management   believes   that  these  plans  will  help   increase  the
          productivity and efficiency of the officers and employees involved.

NOTE 8 - PREFERRED STOCK

          At December 31,  1997,  the Company had 50,000  outstanding  shares of
          cumulative  convertible  preferred stock.  During 1998,  40,000 of the
          shares were converted  early into 615,200 shares of common stock.  The
          early  conversion  was at a 15.38  shares  of  common  to 1  share  of
          preferred   conversion   rate,  as  an  incentive  for  the  preferred
          shareholders  to give up their  future  dividends  from the  preferred
          stock.  Thus, at June 30, 1999 and December 31, 1998,  the Company has
          10,000 outstanding shares of cumulative  convertible  preferred stock.
          The  remaining  preferred  stock is  convertible  at the option of the
          holder into five shares of the  Company's  common stock for each share
          of preferred stock, are non-voting, and feature a 12% annual dividend,
          paid quarterly. Accrued dividends as of June 30, 1999 and December 31,
          1998 were $6,000 and $-0-, respectively.

NOTE 9 - GOING CONCERN

          The Company's  consolidated  financial  statements  are prepared using
          generally accepted accounting principles applicable to a going concern
          which  contemplates  the  realization  of assets  and  liquidation  of
          liabilities  in  the  normal  course  of  business.  The  Company  has
          historically  incurred  significant  losses which have  resulted in an
          accumulated  deficit of  $5,997,101  at December 31, 1998 which raises
          substantial  doubt about the Company's  ability to continue as a going
          concern.  The accompanying  consolidated  financial  statements do not
          include   any   adjustments   relating  to  the   recoverability   and
          classification   of  asset   carrying   amounts   or  the  amount  and
          classification  of  liabilities  that might result from the outcome of
          this uncertainty.  It is the intent of management to create additional
          revenues  through  the  development  and sales of its  image  analysis
          software and to rely upon additional  equity  financing if required to
          sustain operations until revenues are adequate to cover the costs.

                                    Page 18
<PAGE>
Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

     The  following  discussion  and analysis  should be read  together with the
Annual Report of Synthonics, Consolidated Financial Statements of Synthonics and
the notes to the Consolidated  Financial  Statements  included elsewhere in this
Form 10-QSB.

     This   discussion   summarizes  the  significant   factors   affecting  the
consolidated operating results, financial condition and liquidity and cash flows
of Synthonics  for the six months ended June 30, 1999 and June 30, 1998.  Except
for  historical   information,   the  matters  discussed  in  this  Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations  are
forward looking  statements that involve risks and  uncertainties  and are based
upon judgments  concerning  various factors that are beyond our control.  Actual
results  could differ  materially  from those  projected in the  forward-looking
statements as a result of, among other things, the factors described below under
the caption "Cautionary Statements and Risk Factors."

                                    Overview

     During the past two years,  we have  pursued a strategy  of  packaging  our
patented 3D technology  into software  tools that can be licensed to other brand
name software  distributors as enhancements to their own software  products.  To
date, this strategy has produced disappointing financial results; and we are now
in the process of re-focusing our market direction to one of providing  Internet
3D  electronic-commerce,  or  e-commerce,  solutions.  We  believe  that  our 3D
technology  provides  attractive  capabilities to consumers  wanting to purchase
products  on-line.  In  particular,  we believe  that  product  comparisons  and
evaluations can be made simpler and more effectively by using our 3D technology.
We are in the process of  overhauling  our  infrastructure,  creating  marketing
demos,  pursuing  strategic  alliances,  and pursuing capital funding to support
this new initiative.

     On July 20, 1999, one of our customers  introduced its new 3D visualization
product called RapidSITE(TM),  which is currently in beta testing. We provided a
3D creation software module, called Picture Modeler, for this product. Under the
terms of our licensing  agreement with this  customer,  we receive a royalty for
each product  shipped.  To date,  we have  received  $40,000 in advance  against
royalties from this customer.

SIX MONTHS ENDED JUNE 30, 1999 COMPARED WITH SIX MONTHS ENDED JUNE 30, 1998.

     NET  SALES  decreased  30.6%  for the six  months  ended  June 30,  1999 to
$124,966 from $179,947 for the six months ended June 30, 1998.  During the first
half of fiscal 1998, the Company  received  payments for services  rendered from
two customers  accounting for the majority of its sales in that time period.  In
one case, the services involved 3D content creation while in the other case; the
services  rendered  were that of  software  development.  The  majority of sales
during the six months ended June 30, 1999 were from ongoing revenue contracts as
sales of the Smithsonian CD-ROM were $48,000 to the Smithsonian  Institution and
$12,000 to other  Educational  distributors.  In addition,  $40,000 in sales was
generated  from the  Company's  agreement  to license its new  software  product
called  Picture  Modeler.  The balance of sales  during the first half of fiscal
1999 was for 3D content creation services for the Smithsonian Institution.

     GROSS  PROFIT  decreased  28.7% in the six months  ended  June 30,  1999 to
$52,928 from $74,207 in the six months ended June 30, 1998.  The decrease in the
gross  profit for the first six months of fiscal 1999 can be  attributed  to the
reduction  in sales for the same time period.  Gross  profit as a percentage  of
sales  increased to 42.4% for the first half of fiscal 1999 as compared to 41.2%
for the first half of fiscal 1998.

     OPERATING  EXPENSES decreased to $337,828 for the six months ended June 30,
1999 from  $943,321  for the six months  ended June 30,  1998.  The  decrease in
operating  expense is primarily  due to a decrease in staffing  during the first
two  quarters of fiscal  1999.  Overall,  the  reduction  in  operating  expense
reflects the Company's  consolidation  and cost cutting  efforts being  employed
while it  redefines  its  overall  strategy  from  that of a 3D  software  tools
provider to that of an Internet 3D e-commerce solution provider.

                                    Page 19
<PAGE>
     Production  costs for the six month period ended June 30, 1999 were $33,682
or 27% of sales as  compared  to  $232,967 or 129.5% of sales for the six months
ended June 30, 1998.  Production  costs  decreased  as a percentage  of sales as
production costs for the Smithsonian  CD-ROM were incurred during the first half
of 1998 as the product was being prepared for release.  During the first half of
1999,  production  costs  have been  primarily  associated  with the 3D  content
creation services provided to the Smithsonian Institution.

     General and  administrative  expenses totaled $169,574 and $401,278 for the
six-months ended June 30, 1999 and 1998,  respectively.  The decrease in expense
reflects the cost reduction efforts underway with the re-focusing of the Company
to that of an Internet e-commerce solution provider.

     Research  and  development  expenses  totaled  $90,353 and $256,930 for the
six-month  periods ended June 30, 1999 and 1998,  respectively.  The decrease is
primarily  the result of a reduction  in  development  required for the products
being   prepared  for  the   Company's   joint   venture   affiliate,   Acuscape
International,  Inc.  Expenditures  on research and  development are expected to
increase in future periods,  particularly in connection with the Company's shift
in  strategy to  electronic  commerce  solutions  and the  investigation  and/or
development of additional product lines.

     As a result of the foregoing factors, we had a net loss of $319,478 for the
six months ended June 30, 1999 as compared to a net loss of $881,184 for the six
months ended June 30, 1998.

LIQUIDITY AND CAPITAL RESOURCES

     The  Company's  primary  needs  for funds are to  provide  working  capital
associated  with  forecasted  growth in sales  volume.  Specifically,  funds are
required  to  complete  the  products   necessary  for  the  Company's  Internet
initiative.   Additionally,  funds  are  required  to  promote  future  business
development.  Working  capital for the six months ended June 30, 1999 was funded
primarily through the sale of equity and the collection of accounts receivable.

     Net cash used in operating  activities during the six months ended June 30,
1999 was  primarily  attributable  to a net loss of  $319,478.  Net cash used in
investing  activities in the six months ended June 30, 1999 was due primarily to
costs associated with patent filings.  Net cash provided by financing activities
for the six months ended June 30, 1999 was $254,308  compared to $889,324 during
the six months  ended June 30,  1998.  In May 1999 a warrant was  exercised  for
120,000 shares of Common Stock at $0.20 per share providing $24,000 in cash, and
in June 1999,  we closed a private  placement of 2,500,000  shares of our Common
Stock,  which  were  issued  to two  investors.  The  private  placement  raised
aggregate proceeds of $250,000, offset by $13,692 of selling expenses and $6,000
for dividends paid to Preferred Stock shareholders.

     In May of 1999, we had notes payable in the amount of $850,000 come due. We
chose to exercise our option,  per the terms of the notes, to issue Common Stock
in  lieu  of cash in  order  to  pay-off  the  principal  and  the  majority  of
outstanding interest associated with these notes. In doing so, we issued a total
of 5,005,000 shares of our Common Stock to the holders of these notes.

     At present,  our  anticipated  capital  commitments  are  primarily for the
expenditures associated with the overhauling of our infrastructure,  creating of
marketing  demonstrations,  pursuing of  strategic  alliances,  and  pursuing of
capital funding. We estimate that our current cash balance is sufficient to meet
our  needs  through  the third  quarter  of fiscal  1999.  Based on our  current
operating  plan, we anticipate  that further capital will be required during the
next  twelve  months to satisfy  our  expected  increased  working  capital  and
research and  development  requirements  for the new products.  We are currently
exploring alternatives to fulfill our financing  requirements.  No assurance can
be given that  additional  financing  will be available  when needed or that, if
available,  it will be on terms favorable to our  stockholders and us. If needed
funds are not  available,  we may be required to curtail our  operations,  which
could have a material  adverse  effect on our  business,  operating  results and
financial  condition.  There  can  be no  assurance  that  our  working  capital
requirements  during this period will not exceed its available resources or that
these  funds  will  be  sufficient  to  meet  the  Company's   longer-term  cash
requirements for operations.

                                    Page 20
<PAGE>
CAUTIONARY FORWARD - LOOKING STATEMENT
- --------------------------------------

     Statements  included  in  this  Management's  Discussion  and  Analysis  of
Financial  Condition  and Results of  Operations,  and in future  filings by the
Company with the  Securities  and Exchange  Commission,  in the Company's  press
releases  and in  oral  statements  made  with  the  approval  of an  authorized
executive officer which are not historical or current facts are "forward-looking
statements"  made  pursuant  to  the  safe  harbor  provisions  of  the  Private
Securities  Litigation  Reform Act of 1995 and are subject to certain  risks and
uncertainties  that  could  cause  actual  results  to  differ  materially  from
historical  earnings and those presently  anticipated or projected.  The Company
wishes  to  caution   readers   not  to  place   undue   reliance  on  any  such
forward-looking statements,  which speak only as of the date made. The following
important  factors,  among others, in some cases have affected and in the future
could affect the Company's  actual results and could cause the Company's  actual
financial   performance  to  differ   materially  from  that  expressed  in  any
forward-looking   statement:  (i)  the  extremely  competitive  conditions  that
currently exist in the three dimensional  software  development  marketplace are
expected to continue,  placing further pressure on pricing which could adversely
impact  sales  and  erode  profit  margins;  (ii)  many of the  Company's  major
competitors in its channels of distribution have significantly greater financial
resources  than the Company;  and (iii) the inability to carry out marketing and
sales plans would have a materially adverse impact on the Company's projections.
The  foregoing  list  should not be  construed  as  exhaustive  and the  Company
disclaims any obligation  subsequently to revise any forward-looking  statements
to  reflect  events or  circumstances  after the date of such  statements  or to
reflect the occurrence of anticipated or unanticipated events.

YEAR 2000 ISSUES
- ----------------

     The Year 2000 presents concerns for business and consumer computing.  Aside
from the well-known problems with the use of certain 2-digit date formats as the
year changes from 1999 to 2000,  the Year 2000 is a special case leap year,  and
dates such as 9/9/99 were used by certain  organizations for special  functions.
The  problem  exists  for  many  kinds  of  software  and  hardware,   including
mainframes,  mini-computers,  PCs, and embedded systems. The consequences of the
Year 2000 issue may include systems failures and business process interruption.

     Even though none of the Company's  products use dates,  and therefore there
are no Year 2000 issues over which the Company has direct  control,  the Company
is continuing to test its products and gather and produce  information about the
Company impacted by the Year 2000 transition.

     The Year 2000 issue also affects the Company's  internal  systems,  such as
billing and word  processing.  The Company is  assessing  the  readiness  of its
systems  for  handling  the Year  2000,  and has  started  the  remediation  and
certification  process.  Although assessment,  testing, and remediation is still
underway,  management  currently  believes  that all  material  systems  will be
compliant  by the Year  2000 and that the  cost to  address  the  issues  is not
material.  Nevertheless,  the  Company  will be  creating  contigency  plans for
critical processes that rely on internal systems.

     Given that the Company's products operate on certain hardware platforms and
within certain software  operating  systems and  environments,  the Company must
rely upon the efforts of the hardware and software vendors and  manufacturers to
be in the vanguard with respect to OS and Platform  issues  relating to the Year
2000 compliance. The Company is undertaking steps to identify and assess whether
hardware and software vendors and manufacturers have brought their products into
Year 2000 compliance, or if any of its customers, suppliers or service providers
will be so affected.  The Company will with its key vendors,  distributors,  and
direct  resellers to avoid any business  interruptions  in 2000.  Failure of the
Company's  software resulting from a hardware or software vendor to be Year 2000
compliant, or that of its customers, suppliers or service providers could have a
material  adverse  impact on the  Company's  business,  financial  condition and
result of operations.

RISK FACTORS
- ------------

     Several of the matters  discussed in this document contain  forward-looking
statements  that involve risks and  uncertainties.  Factors  associated with the
forward-looking  statements that could cause actual results to differ materially
from those projected or forecast appear in the statements  below. In addition to
other information contained in this document,  readers should carefully consider
the following cautionary statements and risk factors:


                                    Page 21
<PAGE>
     IF WE ARE UNABLE TO RAISE  SUFFICIENT  CAPITAL.  Our future success depends
largely on the  ability to secure  outside  capital  funding.  Required  product
concept demos, product development, technology advancement, employee recruitment
and hiring,  and related essential  operating  expenses are all dependent on new
and  substantial  capital  funding  being  secured.  We cannot be  certain  that
additional  financing will be available at the time we need additional  funds or
that,  if  available,  it can be  obtained on terms that we deem  favorable.  If
adequate capital funding cannot be secured,  we will have to curtail  operations
and our business will be adversely affected.  Additionally, the sale of stock to
raise additional funds may dilute our stockholders.

     WE HAVE A LIMITED  RELEVANT  OPERATING  HISTORY  UPON WHICH TO EVALUATE THE
LIKELIHOOD OF OUR SUCCESS.  Factors such as the risks, expenses and difficulties
frequently  encountered  in the  operation  and  expansion of a  relatively  new
business and the development and marketing of new products must be considered in
evaluating the likelihood of success of our company.

     WE HAVE A HISTORY  OF LOSSES  AND  ACCUMULATED  DEFICIT  AND THIS  TREND OF
LOSSES MAY  CONTINUE IN THE FUTURE.  For the period  January 1, 1999 to June 30,
1999 we incurred a net loss of $319,478.  For the fiscal year ended December 31,
1998 we had a net loss of $1,664,670.  At June 30, 1999 our accumulated  deficit
was $6,316,579.  Our ability to obtain and sustain profitability will depend, in
part, upon the successful development and marketing of our existing products and
technologies and the successful and timely introduction of new products.

     OUR PROPRIETARY  TECHNOLOGY MAY NOT BE ADEQUATELY PROTECTED FROM COPYING BY
OTHERS.  Our future  success  and  ability  to compete  depends in part upon our
proprietary  technology.  We rely on trademark,  trade secret,  patent laws, and
copyright  laws to  protect  our  technology,  and  require  all  employees  and
third-party developers to sign nondisclosure  agreements.  We cannot be certain,
however,   that  these  precautions  will  provide  meaningful  protection  from
competition or that  competitors will not be able to develop similar or superior
technology  independently.  We do not  copy-protect  our software,  so it may be
possible  for  unauthorized  third  parties to copy our  products  or to reverse
engineer or otherwise  obtain and use information that we regard as proprietary.
Our  customers  may take  inadequate  precautions  to  protect  our  proprietary
information.  If we  must  pursue  litigation  in  the  future  to  enforce  our
intellectual  property rights,  to protect our trade secrets or to determine the
validity and scope of the proprietary  rights of others,  we may not prevail and
will likely make  substantial  expenditures  and divert valuable  resources.  In
addition,  many foreign  countries' laws may not protect us from improper use of
our proprietary  technologies overseas. We may not have adequate remedies if our
proprietary rights are breached or our trade secrets are disclosed.

     IF WE DO NOT ACHIEVE  COMMERICIAL  ACCEPTANCE OF OUR INTERNET 3D E-COMMERCE
SOLUTION  PRODUCTS.  We are  currently  re-focusing  the  Company  to provide 3D
e-commerce  solutions  for the Internet  that take  advantage of our patented 3D
technology.   We  believe  both  consumers  and  businesses,   participating  in
e-commerce on the Internet, will benefit substantially from the products that we
will develop therefore  creating market demand for these products.  In designing
our  products  for  e-commerce  on the  Internet,  we will have to make  certain
assumptions about consumer preferences, retailers needs, and the availability of
anticipated Internet related technology advances.  Inaccurate assumptions on our
behalf, for any of these categories,  will likely downgrade market acceptance of
our Internet 3D  e-commerce  solution  products.  If market  acceptance of these
products is less than we have forecasted,  future results of the company will be
adversely affected.

     IF EMERGING TECHNOLOGIES PROVIDE ALTERNATIVES WITH EQUAL OR BETTER BENEFITS
THATN OUR TECHNOLOGY. We believe that our current level of 3D technology for the
creation of 3D content provides  businesses and consumers with benefits that are
unavailable  from  competitive  technologies.  We can only make this  evaluation
against  other  products  that have  been  released  and  available  for  public
consumption.   Our  competitive  analysis  cannot  evaluate  products  that  are
currently  under  development  by  other  companies.  The  explosive  growth  of
e-commerce  over the  Internet is  sufficient  incentive  for many  companies to
invest in  technologies  that may provide  products that offer similar or better
consumer and business  benefits than will our products.  It is essential that we
execute our Internet  e-commerce solution strategy very quickly in order to stay
ahead of the competition's  product  offerings in this marketplace.  Our time to
market with our future  products is dependent  on our ability to raise  adequate
capital funding as described above.

                                    Page 22
<PAGE>
     IF WE ARE UNABLE TO  IDENTIFY  AND SECURE  REQUIRED  RESOURCES.  Our future
results  depend  largely  on  our  ability  to  identify  and  secure  resources
including:

     * Technical staff
     * Business development staff
     * Strategic partners
     * Outside contractors

     We will have to rapidly expand our  capabilities,  once capital  funding is
secured, in order to successfully pursue our Internet e-commerce solution market
strategy.  Our capabilities will be expanded by combining internal staffing with
the  formation  of  strategic  partnerships  and with the  selection  of outside
contractors  such as software  program  developers.  If we are either  unable to
identify or to secure these  resources in a timely  fashion,  our future results
will be adversely affected.

     IF WE ARE UNABLE TO RETAIN AND  UTILIZED KEY  PERSONNEL.  As an early stage
company,  we are  particularly  dependent on a limited  number of individuals to
execute our business plan. At present, all our officers and directors fall in to
the category of key individuals as each is counted upon for contributions to our
success.  We have  employment  contracts with our Chief  Executive  Officer,  F.
Michael Budd, and our Chief  Technical  Officer,  Charles S. Palm, our only full
time  officers.  We have  been  unable  to pay  either  of these  employees  the
compensation  amounts called for in their  employment  contracts during the past
several fiscal quarters.  Each employment contract can be terminated with thirty
days notice to the  Company.  If either of these  individuals  were to terminate
employment in the near future,  it will have an adverse  affect on our financial
performance.  Our  directors are all  individuals  who are employed full time by
other, non-competing,  companies. As such, involvement of these directors in the
day-to-day running of the business is not practical due to conflicts of interest
for their time. At any given time, any of our directors may be unavailable to us
due to the demands of their employers and this may have an adverse affect on the
financial results of the business.

     If we are unable to manage our  expansion  and growth.  We are  planning to
expand the  business  very  rapidly in order to entrench  ourselves  in, what we
believe  is a  very  lucrative  e-commerce  market.  Effectively  managing  this
expansion  will be very  complex  and require  the  addition  of key  management
personnel as well as the incorporation of management support systems. Either the
failure to identify  and attract key  managers or the delayed  incorporation  of
required  management  support systems will adversely affect our future financial
results. The successful  recruitment of key managers and the timely installation
of  management  support  systems are both  largely  dependent  on our efforts to
secure adequate capital funding that is discussed above.

     If we are unable to adequately address internet download issues. We will be
supplying 3D e-commerce  solutions  over the Internet.  A major element of these
future product  solutions will be to require  downloads of several 3D data files
to consumers'  sites. In order to be successful in this regard,  we must be able
to offer download times that do not detract from the e-commerce  experience.  We
believe that our technology offers the best alternative available in terms of 3D
file sizes.  However, we have no assurances that this advantage will be adequate
in the eyes of a  consumer.  We have no  control  over the modem  type used by a
consumer,  the  time of day a  consumer  will be  accessing  the  Internet,  the
capacity of the consumer's Internet Service Provider (ISP), or the rate to which
expanded bandwidth solutions will be practically available to consumers. Each of
these can have a negative  affect on the  length of the  download  time.  We are
attempting  to  consider  all these  issues in the  design of our 3D  e-commerce
solution  products but we cannot assure that they will be adequately  addressed.
If consumers conclude that the download times are not sufficiently offset by the
benefits provided, our future financial results will be adversely affected.

                          PART II - OTHER INFORMATION.

Item 1.  Legal Proceedings.

     During the period  covered by this  report  there are no legal  proceedings
against  the  Company  and the  Company is unaware  of any  unasserted  claim or
assessment which will have a material effect on the financial position or future
operations of the Company.

                                    Page 23
<PAGE>
Item 2.  Changes in Securities.

     On April 22, 1999,  subsequent  to the period  covered by this report,  the
shareholders  at the Company's  Annual Meeting  approved the  restatement of the
Articles of  Incorporation to (a) increase the number of common shares which the
company is authorized to issue to 100,000,000  shares of Common Stock, $0.01 par
value and (b) to authorize  the issuance of up to  20,000,000  shares of Class B
Preferred  Stock.  See  Exhibit  list  for a copy of the  Restated  Articles  of
Incorporation incorporated herein by reference.

Item 3.  Defaults Upon Senior Securities.

     For the  last two  quarters  ended  March  31,  1999 and June 30,  1999 the
Company has failed to pay the quarterly  dividends on the Preferred Stock in the
amount of total $3,000 per quarter.

Item 4.  Submission of Matters to a Vote of Security Holders.

     (a) On April 22, 1999, we held our Annual Meeting of the  Shareholders.  Of
the Company's 19,951,279 shares of Common Stock entitled to vote at the meeting,
15,139,047 were  represented,  either in person or by proxy.  The purpose of the
meeting was to consider and act upon the following proposals:

          1.   Elect 1 Director for a term of three (3) years,

          2.   Ratify  the  appointment  of  Jones,  Jensen  &  Company  as  the
               Company's independent accountants for the fiscal year 1999;

          3.   Approve  a  proposal   to  amend  the   company's   articles   of
               incorporation  to increase the number of common  shares which the
               company is  authorized to issue to  100,000,000  shares of Common
               Stock,  $0.01 par value,  and to authorize  the issuance of up to
               20,000,000 shares of Class B Preferred Stock.

          4.   Transact  such other  business  as may  properly  come before the
               meeting of any adjournment thereof.

     (b) At this Annual Meeting,  the following person was elected as a Director
of the Company:

          David L.  Stewart was elected as Director to serve for a term of three
          (3) years.

          Votes for ..............  14,941,582
          Withhold Authority .....     197,465

     (c) At this Annual Meeting,  the following other matters were voted on with
the number of votes cast for,  against or withheld,  and  abstentions as to each
matter as follows:

          Proposal No. 2 - Ratification  of the  appointment of Jones,  Jensen &
          Company as the Company's  independent  accountants for the fiscal year
          1999.

          Votes for ..............  14,485,549
          Votes against ..........      12,873
          Abstaining .............     640,575

          Proposal  No. 3 - To amend  and  restate  the  Company's  Articles  of
          Incorporation  to  increase  the  number  of common  shares  which the
          company is authorized to issue to 100,000,000  shares of Common Stock,
          $0.01 par value and to  authorize  the  issuance  of up to  20,000,000
          shares of Class B Preferred Stock.

          Votes for ..............  11,825,857
          Votes against ..........   1,361,587
          Abstaining .............      83,000

                                    Page 24
<PAGE>
Item 5.   Other Information.

          Resignation of Chairman of the Board.
          -------------------------------------

          On April 22, 1999, at the Annual Meeting of Shareholders, Mr. LeRoy K.
          Speirs,  a director and Chairman of the Board of the Company  resigned
          for medical reasons.

          Appointment to Thomas Carpenter as Chairman of the Board.
          ----------------------------------------------------------

          At the  annual  meeting  of the  Board  of  Directors  of the  Company
          following its annual  meeting of  shareholders,  Thomas  Carpenter was
          elected  as the  Chairman  of the  Board to  replace  LeRoy K.  Speirs
          following his resignation.

          Engagement of Averil & Associates as Financial Advisor.
          ------------------------------------------------------

          On April 1, 1999,  the  Company  engaged  Averil &  Associates  as its
          financial  advisor.  A copy of the  Agreement  between the Company and
          Averil & Associates is attached hereto and incorporated herein by this
          reference. See Exhibit List Index.

          Rescission of Re-pricing of Options and Warrants.
          -------------------------------------------------

          On July 28, 1999,  the Board of  Directors  rescinded  the  previously
          adopted  resolution  to re-price  its  outstanding  stock  options and
          warrants  as set forth in its  quarterly  report on Form 10-SB for the
          quartered ended March 31, 1999.

          Recent Sale of Securities.
          -------------------------

          (a)  Conversion  of Debentures  by the Company.  On May 15, 1999,  the
          Company exercised its rights to convert the principal and interest due
          and owning by the Company to certain debenture holders.  In exercising
          its rights the Company issued  5,005,000 shares of its Common stock in
          the conversion of $850,000 of principal and $44,500 in interest. There
          remains $2,500 of interest due and owing.

          (b) Investment by accredited Investors.  The Company sold 2,500,000 of
          its  Common  Stock  to  two   accredited   investors  for  total  cash
          consideration of $250,000. One accredited investor,  Argoquest 7, LLC,
          purchased  2,300,000  shares at a price of $0.10 per share.  The other
          accredited  investor  purchased 200,000 shares at a price of $0.10 per
          share.  In  addition,  pursuant  to the terms of the Equity  Agreement
          dated  June 2,  1999,  Argoquest  7,  LLC has an  option  to  purchase
          1,371,320  shares of  Common  Stock at a  purchase  price of $0.10 per
          share.  The option expires no later that 150 days from the date of the
          Equity Agreement. Argoquest 7, LLC also has the right to purchase such
          number of shares of the Company's Common Stock in its current round of
          financing  in  order  for  Argoquest  7,  LLC to  maintain  its  10.0%
          ownership of the outstanding shares of the Company's Common Stock. The
          Equity Agreement is attached hereto as Exhibit 10.21.

          (c) Exercise of Warrant by F. Michael Budd. On May 5, 1999, F. Michael
          Budd, the President and a Director or the Company  exercised a warrant
          to  purchase  120,000  shares of Common  Stock at a price of $0.20 per
          share for total cash consideration received by the Company of $24,000.

          Appointment of Additional Directors and Officers.
          -------------------------------------------------

          On June 18, 1999 the Board of  Directors  elected  Vera  Campbell  and
          Diana L. Maranon as Directors of the Company to fill the two positions
          vacated by LeRoy K. Speirs and Timothy Andrews. The backgrounds of Ms.
          Campbell and Maranon are set forth below.

          Vera  Campbell - Elected to the Board of  Directors  on June 18, 1999.
          Also  appointed as Executive Vice President of the Company to lead its
          Internet  Apparel  Initiative.  Ms.  Campbell has been involved in the
          apparel retail and manufacturing  business for more than 30 years. She
          currently  owns and operates  Design Zone,  which she founded 15 years
          ago. Design Zone, which sells under the Knitworks label, caters to the
          junior and kids (Age 7 to 14) market and specializes in knit products.
          Prior to this she owned and operated a chain of young,  trendy  unisex
          stores  in  Columbus,  Ohio,  and was head  merchandiser  for  Beeba's

                                    Page 25
<PAGE>
          Creations.  Ms. Campbell is an active member of the apparel  industry.
          She served as an  executive  board  member of the  California  Fashion
          Association  and was  instrumental  in the creation of the  California
          Fashion Foundation. Ms. Campbell is active in the charitable community
          including The Foundation for the Junior Blind and Inner City Arts. Ms.
          Campbell graduated from Ohio State University.

          Diana L. Maranon - Elected to the Board of Directors on June 18, 1999.
          Ms. Maranon is the Managing  Director of Averil Capital Markets Group,
          Inc. Since founding  Averil,  she has raised capital or closed related
          transactions  totaling more than $100 million.  At Averil, her clients
          have included Virgin  Interactive,  Brilliant  Digital  Entertainment,
          MicroNet Technology, Flour Corporation,  Kemper Real Estate Management
          Corporation, and Adflex Solutions, Inc. among others. Prior to forming
          Averil,  Ms. Maranon was a vice president with  Wasserstein  Perella &
          Co., Inc. At WP&Co., she was responsible for the Western United States
          and  had   substantial   involvement   in  both   European  and  Asian
          cross-border  assignments.  In  addition  to  her  investment  banking
          experience,  Ms. Maranon practiced law with Skadden Arps Slate Meagher
          & Flom,  where she specialized in mergers and  acquisitions as well as
          corporate  finance.  During her career,  Ms. Maranon has been involved
          with various  types of financial  transactions  totaling more than $10
          billion.  Ms.  Maranon  received her JD and MBA degrees,  with honors,
          from  the  UCLA  School  of  Law  and  the  UCLA  Anderson  School  of
          Management,  respectively. She is an active member of the American and
          California Bar Associations.

Item 6. Exhibits and Reports on Form 8-K.

     (a) List of Exhibits  attached or  incorporated  by referenced  pursuant to
Item 601 of Regulation S-B.

          (3) Articles of Incorporation and By-Laws.

               3.1 Articles of  Incorporation  of the Registrant  filed on March
               27,  1994,  (incorporated  by  reference  to  Exhibit  3.1 of the
               Registrant's Registration Statement on Form 10-SB dated April 28,
               1998; Commission File No. 0-24109).

               3.2 Restated  Articles of  Incorporation  of the Registrant dated
               May 18,  1995,  (incorporated  by reference to Exhibit 3.2 of the
               Registrant's Registration Statement on Form 10-SB dated April 28,
               1998; Commission File No. 0-24109).

               3.3  Articles of Amendment  to Articles of  Incorporation  of the
               Registrant,   filed  on  September  16,  1996,  (incorporated  by
               reference  to  Exhibit  3.3  of  the  Registrant's   Registration
               Statement on Form 10-SB dated April 28, 1998; Commission File No.
               0-24109).

               3.4 Statement of Designation of Foreign Corporation in California
               filed November 4, 1996, (incorporated by reference to Exhibit 3.4
               of the  Registrant's  Registration  Statement on Form 10-SB dated
               April 28, 1998; Commission File No. 0-24109).

               3.5 Certificate of Amendment to Articles of  Incorporation  filed
               September 6, 1997,  (incorporated  by reference to Exhibit 3.5 of
               the Registrant's Registration Statement on Form 10-SB dated April
               28, 1998; Commission File No. 0-24109).

               3.6 Amended and Restated  Articles of  Incorporation  filed April
               23,  1998,  (incorporated  by  reference  to  Exhibit  3.6 of the
               Registrant's Registration Statement on Form 10-SB dated April 28,
               1998; Commission File No. 0-24109).

               3.6(a) Restated  Articles of Incorporation  dated effective as of
               April 22, 1999,  (incorporated  by reference to Exhibit 3.6(a) of
               the Quarterly Report on Form 10-QSB filed on May 13, 1999.

               3.7  By-Laws of the  Registrant  (incorporated  by  reference  to
               Exhibit 3.7 of the  Registrant's  Registration  Statement on Form
               10-SB dated April 28, 1998; Commission File No. 0-24109).

          (4) Instruments defining the rights of holders.

               4.1 Statement of Rights, Preferences and Privileges of Common and
               Preferred  Stock  of the  Registrant  as of  September  6,  1997,
               (incorporated  by  reference  to Exhibit 4.1 of the  Registrant's
               Registration  Statement  on Form  10-SB  dated  April  28,  1998;
               Commission File No. 0-24109).

                                    Page 26
<PAGE>
          (10) Material Contracts

               10.1 Management Cash Incentive Plan (incorporated by reference to
               Exhibit 10.1 of the Registrant's  Registration  Statement on Form
               10-SB dated April 28, 1998; Commission File No. 0-24109).

               10.2 1998 Stock Option Plan (incorporated by reference to Exhibit
               10.2 of the  Registrant's  Registration  Statement  on Form 10-SB
               dated April 28, 1998; Commission File No. 0-24109).

               10.3 Acuscape  License  Agreement  (incorporated  by reference to
               Exhibit  10.3  of  the  Registrant's   Amendment  No.  1  to  the
               Registration  Statement  on Form 10-SB filed on November 6, 1998;
               Commission File No. 0-24109).

               10.4  Smithsonian   License   Agreement  dated  October  2,  1997
               (incorporated  by reference  to Exhibit 10.4 of the  Registrant's
               Amendment No. 1 to the Registration Statement on Form 10-SB filed
               on November 6, 1998; Commission File No. 0-24109).

               10.5   Amendment   No.  1  to   Smithsonian   License   Agreement
               (incorporated  by reference  to Exhibit 10.5 of the  Registrant's
               Amendment No. 1 to the Registration Statement on Form 10-SB filed
               on November 6, 1998; Commission File No. 0-24109).

               10.6 Centro Alameda Inc.  Contract  Agreement  dated December 19,
               1997   (incorporated   by   reference  to  Exhibit  10.6  of  the
               Registrant's  Amendment  No. 1 to the  Registration  Statement on
               Form  10-SB  filed  on  November  6,  1998;  Commission  File No.
               0-24109).

               10.7 Knowledge LINK Strategic Alliance Agreement (incorporated by
               reference to Exhibit 10.7 of the Registrant's  Amendment No. 1 to
               the  Registration  Statement  on Form 10-SB  filed on November 6,
               1998; Commission File No. 0-24109).

               10.8  Synthonics   Technologies  -  Industrial   Lease  Agreement
               (incorporated  by reference  to Exhibit 10.8 of the  Registrant's
               Amendment No. 1 to the Registration Statement on Form 10-SB filed
               on November 6, 1998;  Commission File No.  0-24109).

               10.9 Joseph Maher - Industrial  Lease Agreement  (incorporated by
               reference to Exhibit 10.9 of the Registrant's  Amendment No. 1 to
               the  Registration  Statement  on Form 10-SB  filed on November 6,
               1998;  Commission File No.  0-24109).

               10.10 Dell Financial  Lease No.  004591649-001  (incorporated  by
               reference to Exhibit 10.10 of the Registrant's Amendment No. 1 to
               the  Registration  Statement  on Form 10-SB  filed on November 6,
               1998;  Commission File No.  0-24109).

               10.11 Dell Financial  Lease No.  004591649-002  (incorporated  by
               reference to Exhibit 10.11 of the Registrant's Amendment No. 1 to
               the  Registration  Statement  on Form 10-SB  filed on November 6,
               1998;  Commission File No.  0-24109).

               10.12 Americorp  Financial Inc. - Lease 6976-2  (incorporated  by
               reference to Exhibit 10.12 of the Registrant's Amendment No. 1 to
               the  Registration  Statement  on Form 10-SB  filed on November 6,
               1998;   Commission  File  No.   0-24109).

               10.13 Sanwa Leasing  Corporation - Lease Agreement  (incorporated
               by reference to Exhibit 10.13 of the Registrant's Amendment No. 1
               to the Registration  Statement on Form 10-SB filed on November 6,
               1998; Commission File No. 0-24109).

               10.14  AT  & T  Equipment  Lease  -  003866952  (incorporated  by
               reference to Exhibit 10.14 of the Registrant's Amendment No. 1 to
               the  Registration  Statement  on Form 10-SB  filed on November 6,
               1998; Commission File No. 0-24109).

               10.15  AT  & T  Equipment  Lease  -  003871854  (incorporated  by
               reference to Exhibit 10.15 of the Registrant's Amendment No. 1 to
               the  Registration  Statement  on Form 10-SB  filed on November 6,
               1998;  Commission  File  No.  0-24109).

                                    Page 27
<PAGE>
               10.16 F.  Michael  Budd  Employment  Agreement  (incorporated  by
               reference to Exhibit 10.16 of the Registrant's Amendment No. 1 to
               the  Registration  Statement  on Form 10-SB  filed on November 6,
               1998;  Commission  File  No.  0-24109).

               10.17  Charles  S. Palm  Employment  Agreement  (incorporated  by
               reference to Exhibit 10.3 of the Registrant's  Amendment No. 1 to
               the  Registration  Statement  on Form 10-SB  filed on November 6,
               1998;  Commission  File No.  0-24109).

               10.18  First  Colony  Life  Insurance  Policy   (incorporated  by
               reference to Exhibit 10.18 of the Registrant's Amendment No. 1 to
               the  Registration  Statement  on Form 10-SB  filed on November 6,
               1998; Commission File No. 0-24109).

               10.19   Software   Remarketing    Agreement   between   Synhonics
               Technologies,  Inc. and Evans & Sutherland  Computer  Corporation
               (incorporated  by reference to Exhibit 10.19 of the Annual Report
               on Form 10-KSB filed on March 11, 1999.

               10.20  Engagement   Letter  between  the  Company  and  Averil  &
               Associates dated April 1, 1999, attached hereto.

               10.21 Equity Agreement  between the Company and Alex Sandel dated
               June 2, 1999, attached hereto.

          (27) Financial Data Schedule

               27.1.  Financial Data Schedule (submitted  electronically for SEC
               information only).

     (b) There were no other reports on Form 8-K filed during the period covered
by this report.

     The following  Exhibit Index sets forth the Exhibit attached hereto.

                                 EXHIBIT INDEX
                                 -------------

     Exhibit        Description
     -------        -----------
     10.20          Engagement  Letter between the Company  and  Averil  &
                    Associates dated April 1, 1999.

     10.21          Equity Agreement between the Company and Alex Sandel dated
                    June 2, 1999, attached hereto.

                                    Page 28
<PAGE>
                                   SIGNATURES
                                   ----------

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the Undersigned, thereunto duly authorized.

                                             SYNTHONICS TECHNOLOGIES, INC.
                                             A Utah Corporation




Dated:  August 12, 1999                      /s/   F. Michael Budd
                                             ----------------------------------
                                             By:  F. Michael Budd
                                             Its: President,
                                                  Chief Executive Officer and
                                                  Principal Financial and
                                                  Accounting Officer

                                     Page 29
<PAGE>

                                  Exhibit 10.20

                 AVERIL ASSOCIATES INVESTMENT BANKING AGREEMENT
                 ----------------------------------------------

                                                              AVERIL
                                                              Associates
                                                              Investment Banking

April 1, 1999

Synthonics Technologies
Attn: F. Michael Budd
31324 Via Colinas, Suite 106
Westlake Village, CA 91362

Dear Mr. Budd:

1.   This letter confirms our understanding that Synthonics  Technologies,  Inc.
     (the "Company"), has Engaged Averil Capital Markets Group, Inc. ("Averil"),
     on an exclusive  basis, as financial  advisor to the Company  regarding its
     strategic and financing alternatives (the "Engagement").  It is anticipated
     that the scope of this retention will take the following form:

     (A)  Averil will act as  financial  advisor to the Company  with respect to
          the consideration and implementation of its strategic alternatives. As
          part of this  assignment,  Averil  will (i)  study  and  evaluate  the
          short-term and long-term projected  financial  performance and capital
          needs of the Company, on a divisional basis and taken as a whole, (ii)
          develop valuation  perspectives regarding the Company, on a divisional
          basis and taken as a whole, reflecting appropriate strategic, industry
          and  macroeconomic  considerations,  (iii)  as a  result  of  Averil's
          diligence,  and in conjunction  with  management  analysis,  work with
          management in developing a strategic  financing  plan for the Company,
          on a divisional basis and taken as a whole;  (iv) work with management
          in contacting potential strategic and/or financial investors/acquirors
          in  line  with  the  strategic  plan,  (v)  work  with  management  in
          contacting potential private and public institutional  capital sources
          in line  with  the  strategic  plan,  (vi)  work  with  management  in
          identifying and pursuing potential strategic  partnerships,  licensing
          arrangements, and other opportunities, (vii) review various structural
          and tax  considerations  applicable to a transaction(s)  impacting the
          Company,  (viii)  coordinate all financial and legal advisors involved
          in the transactional  process,  and (ix) assist in the negotiation and
          execution of any transaction including economic,  structural and other
          terms and conditions.

          It is anticipated that following completion of the strategic operating
          and financing plan, Averil will assist the Company in a first round of
          financing  (approximately $2.0 to $4.0 million) to be followed, at the
          appropriate time, by a second round of financing  (approximately  $5.0
          to $10.0 million).

     (B)  A  transaction  may  include  the  Company  or any of its  affiliates,
          including  (without  limitation)  a new entity formed for such purpose
          (collectively, the "Entities").

2.   The Company shall pay to Averil,  as  compensation  for services under this
     engagement, as follows:

     (A)  Retainer:  A  non-refundable  retainer fee of warrants  equivalent  to
          324,564  common  shares of the  Company  (or 1% of the  fully  diluted
          outstanding  shares),  at an  exercise  price of $.10 per share,  such
          warrants  to be  issued  upon  execution  of  this  letter  agreement;
          provided.  Any  additional  shares  issued  as  part  of  any  of  the
          transactions  below,  and issued  within twelve months within the date
          hereof,  shall be issued at an exercise price  equivalent to $. 10 per
          share.  To the extent that Averil  secures any gap  financing  for the
          Company  (up  to  $250,000  in  proceeds),  the  Company  shall  issue
          additional  shares  such  that  Averil  maintains  its 1.0%  position;
          provided,  however, that this round of financing is not subject to any
          additional transactions fees under paragraph (B) below.


                                     Page 1
<PAGE>
     (B)  Transaction Fees.

          (i)  Private Placement:

               In the case of a transaction,  a transaction fee of (i) 2% of the
               consideration  raised or  otherwise  available  for  advance,  in
               connection  with  the  placement  or  refinancing  of  bank  debt
               consisting of term, revolving,  or other applicable debt; (ii) 5%
               of the consideration  raised or otherwise  available for advance,
               in  connection  with the placement of  subordinated  or mezzanine
               debt,  and  (iii) 6% of the  consideration  raised  or  otherwise
               available for  commitment,  in  connection  with the placement of
               equity or convertible equity securities; each payable in cash, at
               the  closing  (or,  if  more  than  one,  at each  closing)  of a
               transaction  in line with the  Company's  business  plan, by wire
               transfer or certified bank check; provided,  however, the minimum
               transaction fee payable pursuant to this paragraph is $125,000.

               In  addition  to the cash  fees  payable  pursuant  to the  above
               paragraph,  and in consideration for the corporate services to be
               rendered pursuant to paragraph 2(13)(i),  the Company shall issue
               to  Averil,  at no cost,  equity  securities,  warrants  or other
               participating  interests  in  the  Company  (or,  if  applicable,
               another Entity) representing 5.0% of the outstanding common stock
               of the Company on a  fully-diluted  basis  (after  crediting  the
               number of warrants issued as part of the retainer),  to be issued
               upon  consummation  of the private  placement or other  principal
               transaction;  provide ,  however,  to the extent that the capital
               raised on round one is less than $2.0  million,  the 5%  issuance
               shall be  proportionately  adjusted  with  respect  to the actual
               amount raised.

               Following  placement of the bridge  financing,  the Company shall
               pay Averil a monthly ongoing advisory fee of $6,250 per month; in
               consideration  of such payments,  Averil shall assist the Company
               in the following efforts, to the extent appropriate:

               (a)     Restructuring of the Company Board of Directors
               (b)     Hiring of additional key management
               (c)     Selection of legal counsel and auditors
               (d)     Repositioning the Company within the investment community
               (e)  Assisting  the Company in  launching  its various  strategic
                    objectives under its refocused business plan
               (f)  Continual  monitoring of the Company's  business  plan,  its
                    execution and ongoing liquidity alternatives
               (g)  Review and  evaluate  potential  merger  and/or  acquisition
                    candidates

          (ii) Public Offering:

               In the case of a public  offering  on a US or other  exchange,  a
               transaction  fee of  1.5 to  2.0%  of the  consideration  raised,
               payable in cash,  at the  closing  (or, if more than one, at each
               closing) of a  transaction  in line with the  Company's  business
               plan,  by  wire  transfer  or  certified  bank  check;  provided,
               however,  the minimum  transaction  fee payable  pursuant to this
               subsection is $275,000.

               In  addition  to the cash  fees  payable  pursuant  to the  above
               paragraph,  and in consideration for the corporate services to be
               rendered pursuant to paragraph 2(13)(ii), the Company shall issue
               to  Averil,  at no cost,  equity  securities,  warrants  or other
               participating  interests  in  the  Company  (or,  if  applicable,
               another Entity)  representing 5% of the outstanding  common stock
               of the Company on a  fully-diluted  basis  (after  crediting  the
               number of warrants issued as part of the retainer or any previous
               transactions),  to be  issued  upon  consummation  of the  public
               offering;  provided,  however,  to the  extent  that the  capital
               raised on round two is less than $5.0  million,  the 5%  issuance
               shall be  proportionately  adjusted  with  respect  to the actual
               amount raised.

                                     Page 2
<PAGE>
          (iii) Mergers & Acquisitions:

               In the case of a merger or  acquisition  involving  the  Company,
               transaction fees shall be negotiated on a case-by-case  basis and
               shall be in line with customary industry standards; any such fees
               shall be payable in cash at closing;  provided,  however,  in the
               event  that  a   transaction   is   concluded   with   MyTownNet,
               Incorporated,  the  Company  shall  issue  to  Averil  additional
               warrants, under the terms set forth in paragraph 2(A) above, such
               that Averil's fully diluted  position  following the  transaction
               shall be 1.0%.

               In  addition  to the cash  fees  payable  pursuant  to the  above
               paragraph,  and in consideration for the corporate services to be
               rendered  pursuant to  paragraph  2(13)(iii),  the Company  shall
               issue to Averil, at no cost, equity securities, warrants or other
               participating  interests  in  the  Company  (or,  if  applicable,
               another Entity) representing 5.0% of the outstanding common stock
               of the Company on a  fully-diluted  basis  (after  crediting  the
               number of warrants issued as part of the retainer or any previous
               transactions),  to be issued  upon  consummation  of the  private
               placement or other principal transaction.

          (iv) Other Transactions.

               In the  event  of a  separate  transaction  involving  one of the
               divisions of the Company,  any transaction fees payable to Averil
               in connection with such transaction will be separately negotiated
               and in line with customary industry  standards.  It is understood
               that Averil shall not be separately compensated for assistance in
               any  licensing,  joint  venture or other  strategic  arrangements
               involving  a  division  unless  such   transaction   rises  to  a
               substantial  level. Any transactions  involving  AcuScape will be
               negotiated under separate engagement letter.

          (v)  Registration Rights.

               The Company will grant to Averil  registration rights on Form S-3
               for any  warrants  issued to Averil;  such right may be exercised
               twelve months  following the issuance of such warrants or any set
               of such warrants.

     (C)  Expenses.  In  addition  to any fees  payable  hereunder,  the Company
          shall,  whether or not a transaction  shall be consummated,  reimburse
          Averil as billed for its business  class  travel and other  reasonable
          out-of-pocket  expenses  (including  all  fees  and  disbursements  of
          counsel  and  of  other  consultants  and  advisors  retained  by  it,
          messenger and. duplicating services, telephone and facsimile expenses,
          document  and  database  charges  and other  customary  expenditures),
          incurred in connection  with, or arising out of,  Averil's  activities
          under or contemplated by this  engagement.  Averil shall charge all of
          its  out-of-pocket  expenses at its actual cost.  Notwithstanding  the
          above,  Averil  shall  notify the Company  when total  expenses  reach
          $5,000 and receive pre-approval for any substantial expenses in excess
          of such amount.

     (D)  Definitions. As used herein,  "transaction" shall mean any transaction
          or  series  or  combination  of  transactions  whereby,   directly  or
          indirectly,  a party  obtains  control of or an interest in any of the
          Entities or their  respective  affiliates or assets.  Such transaction
          may  include,  but shall not be  limited  to, a minority  or  majority
          investment, a private or public financing transaction,  an acquisition
          or  exchange  of capital  stock or assets,  a lease of assets  with or
          without a purchase option, a merger or consolidation, the formation of
          a joint venture or partnership or any similar transaction.

                                     Page 3
<PAGE>

          As, used herein, "consideration" shall mean all (i) cash, whether paid
          or contributed  immediately or to be paid or contributed in the future
          (contingent, deferred or otherwise), (ii) the fair market value of all
          debt, equity and other securities,  other participating  interests and
          any other property paid or contributed, including, but not limited to,
          research and development,  technology,  technology products, software,
          hardware,  any other  proprietary  products  or  materials  and/or the
          rights thereto,  and fixed and/or other physical or personnel  assets,
          and (iii) the fair market value of all debt or other  liabilities paid
          or secured (or otherwise  assumed) directly or indirectly on behalf of
          the Company or any of its affiliates.

3.   In connection with Averil's activities hereunder,  the Company will furnish
     Averil with all material  information  regarding the business and financial
     condition  of the Company  (all such  information  so  furnished  being the
     "Information").  The Company  recognizes  and confirms that Averil (i) will
     use and rely primarily on the Information and on information available from
     generally recognized public sources in performing the services contemplated
     by this letter without having  independently  verified the same;  (ii) does
     not  assume   responsibility  for  the  accuracy  or  completeness  of  the
     Information and such other information, (iii) will not make an appraisal of
     any  assets of the  Company,  and (iv)  retains  the right to  continue  to
     perform due diligence during the course of the engagement.

4.   The Company agrees to indemnify Averil or any of its partners,  affiliates,
     employees or agents (collectively,  "Indemnified Persons") and to hold each
     of  them  harmless  against  any  and  all  losses,   claims,  damages  and
     liabilities  and expenses  arising out of or in connection  with any matter
     referred to in this  engagement  letter or arising out of or in  connection
     with this engagement, unless it shall be finally judicially determined that
     such losses, claims, damages or liabilities or expenses arise primarily out
     of the  gross  negligence,  willful  misconduct  or bad  faith of Averil in
     performing  the services  described in this  engagement  letter;  provided,
     however,  in no event shall the Indemnified  Persons'  aggregate  liability
     exceed the fees  actually  received by Averil from the Company  pursuant to
     this   engagement   unless  there  is  a  final   non-appealable   judicial
     determination of the negligence, willful misconduct or bad faith of Averil.
     The Company  acknowledges  and agrees that the services  rendered by Averil
     under this  engagement  are  financial  advisory  services  only and do not
     include the rendering of any legal  representation  by Averil or any of its
     agents or  employees.  The  Company  represents  that it  either  has legal
     counsel,  or will retain legal counsel, to render applicable legal services
     in relation to the assignments  contemplated by this engagement and will in
     no way rely upon Averil to render such legal counsel.

5.   Averil's engagement hereunder shall be terminable at will at any time prior
     to the  closing of the  Transaction  by either the  Company or Averil  upon
     thirty  days'  prior  written  notice  thereof  to the other  party.  It is
     understood,  however,  that  notwithstanding  any  termination  of Averil's
     engagement  hereunder  by either the  Company or  Averil,  Averil  shall be
     entitled,  in any event, to receive any retainer fees and all out-of-pocket
     expenses  to be paid to it  pursuant  to clauses  (A) and (C) of the second
     paragraph  of this  letter  agreement  and,  for a period of twelve  months
     subsequent to the  termination of this  engagement,  any  transaction  fees
     referred to in clause (B) of the second  paragraph of this letter agreement
     relating to assignments  within the scope of this  engagement and completed
     with parties  introduced  to the Company by Averil;  provide,  however,  if
     Averil's  termination  is due to the negligence  ------- of Averil,  Averil
     shall  only be  entitled  to all  out-of-pocket  expenses  to be paid to it
     pursuant to clause (C) of the second  paragraph of this letter.  Otherwise,
     the parties  shall not have any  continuing  liability or obligation to the
     other except for those related to the indemnification agreement referred to
     in paragraph 4 hereof and the representations  and warranties  contained in
     paragraph 7, the terms of which shall survive any  termination  of Averil's
     engagement hereunder.

6.   The advice  (written or oral) rendered by Averil pursuant to this agreement
     is intended  solely for the  benefit and use of the Company in  considering
     the matters to which this  agreement  relates,  and the Company agrees that
     such  advice  may not be  disclosed  publicly  or made  available  to third
     parties  without  the  prior  written  consent  of  Averil.  In  this  same
     connection,  Averil's  retention  may only be  disclosed  after  the  prior
     written consent of Averil, which will not be unreasonably  withheld,  or as
     otherwise  required by law.  At the time of  execution  of this  agreement,
     Averil  will  execute  the  nondisclosure  agreement  provided to it by the
     Company.

                                     Page 4
<PAGE>
7.   The Company  represents  and warrants to Averil that (i) this Agreement has
     been  duly  authorized,   executed  and  delivered  by  the  Company,  and,
     constitutes  a  legal,   valid  and  binding   agreement  of  the  Company,
     enforceable  in accordance  with its terms and (ii) any offering  materials
     will not, when delivered for  distribution in connection with a transaction
     and at the closing of a  transaction,  contain any untrue  statements  of a
     material  fact or omit to state any  material  fact  necessary  to make the
     statements  contained  therein,  in light of the circumstances  under which
     they were made, not misleading. The Company shall advise Averil promptly of
     the  occurrence  of any  event or any  other  change  that  results  in the
     Information  or offering  materials  containing  any untrue  statement of a
     material fact or omitting to state any material fact  necessary to make the
     statements  contained  therein,  in light of the circumstances  under which
     they were made, not misleading.

8.   The execution of this letter shall not be deemed or construed as obligating
     Averil to make any investment in the Company or any other Entity,  directly
     or indirectly.

9.   This  Agreement  may not be  modified or amended  except in a writing  duly
     executed by the parties hereto.

10.  Any determination  that any one or more of the provisions of this Agreement
     may be, or is,  invalid,  illegal  or  unenforceable  shall not  affect the
     validity, legality or enforceability of the remainder of this Agreement.

11.  This  agreement  and  all   controversies   arising  from  or  relating  to
     performance  under this  agreement  shall be governed by and  construed  in
     accordance with the laws of the State of California,  without giving effect
     to such state's  rules  concerning  conflicts of laws.  The parties  hereto
     hereby irrevocably consent to personal  jurisdiction and venue in any court
     of the State of  California or any Federal court sitting in the City of Los
     Angeles for the purposes of any suit,  action or other  proceeding  arising
     out of this agreement or any of the agreements or transactions contemplated
     hereby,  which is brought by or against any party hereto,  and hereby agree
     that all claims in respect of any such suit,  action or  proceeding  may be
     heard  and  determined  in  any  such  court.  The  parties  hereto  hereby
     irrevocably  consent to the service of process of any of the aforementioned
     courts in any such  suit,  action or  proceeding  by the  mailing of copies
     thereof by registered or certified mail,  postage prepaid,  to such parties
     at their  respective  addresses  set forth  above,  such  service to become
     effective ten (10) days after such mailing. ANY RIGHT TO TRIAL BY JURY WITH
     RESPECT TO ANY CLAIM OR ACTION  ARISING OUT OF THIS AGREEMENT OR CONDUCT IN
     CONNECTION WITH THIS ENGAGEMENT IS HEREBY WAIVED. (initials)

12.  This  agreement  may be executed in  counterparts,  each of which  together
     shall be considered a single document.

Please confirm that the foregoing is in accordance  with your  understanding  by
signing and  returning  to Averil the enclosed  duplicate of this letter,  which
shall thereupon constitute a binding agreement.

AVERIL CAPITAL MARKETS GROUP, INC.


By:      /S/ Anne E. Oliver, V.P. for Diana L. Maranon
         ---------------------------------------------
         Diana L. Maranon

ACCEPTED AND AGREED TO:

SYNTHONICS TECHNOLOGIES, INC.

By:      /s/ F. Michael Budd
         ---------------------------------------------
         F. Michael Budd

                                     Page 5
<PAGE>
                                  Exhibit 10.21

                       SYNTHONICS - ALEX SANDEL AGREEMENT
                       ----------------------------------

SYNTHONICS

EQUITY AGREEMENT - SUMMARY OF TERMS

          PRICE

          1/ Alex  Sandel  (the  "Investor")  to  purchase  2,300,000  shares of
          Synthonics  ("the  Company")  Common  stock at $ .10 per share,  for a
          total purchase price of $230,000,  payable in cash at time of closing.
          Prior  to the  issuance  of  this  2.3  million  shares,  the  Company
          represents there are 33,041,862 fully diluted shares outstanding.

          2/ These shares are fully  vested to  Investor,  and will be issued as
          unregistered  shares but will otherwise have all rights and privileges
          associated  with such common  stock.  The Investor  will be restricted
          from transferring  these shares for a period of twelve months from the
          date herein; provided, however, the Investor may transfer these shares
          to his  affiliates or affiliated  companies  provided such  affiliates
          adhere to the provisions of this term sheet;  after twelve months from
          the date hereof, the Investor shall have the right to sell its shares,
          however,  the Company will have the right of first refusal to purchase
          such shares at the price and on the same terms and conditions obtained
          by the Investor.

          USE OF PROCEEDS

          1/ The proceeds  will be used  primarily for the  development  of, and
          infrastructure to support,  the Digital Mannequin  program,  including
          the hiring of certain  programmers  and the development of the digital
          Mannequin marketing program.  However, some funds will be used for the
          purchasing   of   industry   research   and  other   working   capital
          requirements.

          RELATED STRATEGIC AGREEMENTS

          1/ As part of this relationship,  the Company agrees that it will give
          Future Media the exclusive right,  based on prevailing  market prices,
          with  respect to the  Company's  CD-ROM  replication  needs  where the
          Company  controls  the  choice  of  such  vendor.  This  includes  any
          replication  business  arising  from  its  licensing,  niche  business
          segments or Internet platform  business.  This business will be Future
          Media's option and in line with customary  competitive market pricing.
          The Company  will  negotiate a separate  agreement  with Future  Media
          regarding  this  replication  business,  such  agreement  in the  form
          utilized by Future Media with its other customers.

          2/ As part of this share  purchase,  Future Media and the Company will
          collaborate on a joint marketing program and presentation  targeted at
          the  direct  mail  apparel   companies.   This  program  will  include
          development and positioning of the Digital Mannequin,  development and
          positioning of a digital catalog program (to be distributed on CD-ROM)
          and the  development  and  positioning  of a program  that "links" the
          digital  mannequin  and digital  catalog  programs for the direct mail
          manufacturer.

                                     Page 1
<PAGE>
SYNTHONICS

EQUITY AGREEMENT - SUMMARY OF TERMS

          As part of this  program,  the Company and Future Media will develop a
          joint calling effort targeting the direct mail industry.  The aim will
          be for the digital  mannequin and  marketing  programs to be developed
          within  the  next  thirty  days,  for  presentation  to  the  industry
          thereafter. The costs incurred directly associated with this marketing
          program will be paid for by the Company; however, the Company will not
          be responsible for covering  expenses of Future Media or its personnel
          with  respect  to  the  development,  marketing  or  retention  of the
          replication business.

          3/ Any proceeds from the Digital Mannequin/Digital Catalog program are
          for the full benefit of the Company and not to be shared with Investor
          or any affiliates of Investor, other than through participation of its
          equity stake.  Any proceeds from the replication  associated with such
          programs will be for the full benefit of Future Media.

          OTHER AGREEMENTS

          1/ Future  Media will  provide  the  services  of its chief  financial
          officer,  Lou  Weiss,  to  act as the  Company's  principal  financial
          officer for the next twelve  months;  Mr.  Weiss will devote up to two
          days per week at or on behalf of the  Company,  in order to  establish
          the Company's internal financial operations, oversee the audit process
          with the  Company's  outside  auditors and provide  general  financial
          advice when  required.  This  service  will be provided as part of the
          equity  investment with no additional charge to the Company until such
          time as the Company  completes its current round of private  financing
          in which the  Company  plans to raise an  additional  $3-5  million in
          equity. Subsequent to the earlier of (1) raising of this equity or (2)
          150 days from the date of this  agreement,  the Company will reimburse
          Future Media on a monthly basis for Mr. Weiss' actual time spent at or
          on behalf of the Company.  These charges will not be  retroactive  and
          will be billed at Future Media's actual cost.

          2/ The  Investor  will  have the  option  to  purchase  an  additional
          1,371,320  shares at a purchase  price of $137,132 (per share purchase
          price of $.10).  This option is fully  vested upon the signing of this
          agreement  and the purchase of the 2,300,000  common shares  discussed
          above.  The option  will be  outstanding  for the later of (1) 90 days
          from the close of the current  round of equity being raised or (2) 150
          days from the date of this  agreement.  In addition the Investor  will
          have the right to  purchase  stock in the current  round of  financing
          being  raised  sufficient  to  maintain  the  Investor's  10% share of
          outstanding common stock in the Company.  This purchase option will be
          at the same price or average  price per common  share that is obtained
          in that round of financing.

          3/ The Company will have the right to disclose this term sheet and its
          provisions  to potential  investors  currently  being  contacted  with
          respect to the current round of financing, or as otherwise required by
          law.

                                     Page 2
<PAGE>
SYNTHONICS

EQUITY AGREEMENT - SUMMARY OF TERMS

          4/ The Investor,  or any person or entity  controlled by the Investor,
          agrees not to purchase any additional shares of common stock,  without
          the  permission  of the Board of  Directors  of the  Company,  in open
          market or other transactions which would raise the Investor's share of
          the  common  stock in excess of 10% of the  outstanding  shares,  on a
          fully diluted basis, at the time, provided, however, the Investor will
          be  allowed  through  open  market or other  private  transactions  to
          acquire an  additional  10% of the  outstanding  shares  provided  the
          Investor (1) gives advance  notice of such  purchases to the Company's
          Board  of  Directors  and  (2)  executes  an  agreement  stating  such
          purchases are for investment  purposes only and the Investor will take
          no action to acquire control of the Company.

          5/ The  Investor  will have the right to  nominate  one  member to the
          Company's Board of Directors.  However,  such nominee must be approved
          by the Company,  such approval not being  unreasonably  withheld.  The
          Investor will have  information  rights  equivalent to that of a board
          member of the Company. All information must be kept confidential.

          6/ The Company  will  provide  the  Investor  with a complete  list of
          patents obtained and patents pending. The Company represents there are
          no outside  claims  against  the  Company  with  regard to the patents
          issued. The Company also represents there is no outstanding litigation
          against the Company as of the date herein.

          7/ The Investor will be granted  "piggy-back"  rights on shares issued
          by the  Company  provided  that such  rights  will be  subject  to any
          underwriter  cutbacks or holdbacks  and will be granted pro rata along
          with any other selling shareholders.

          8/ The Company will  provide the  Investor  with an opinion of counsel
          that  the  shares  of the  Company  are  validly  issued  and what the
          capitalization is as of the date of the last financial statements.

          CLOSING

          1/ The closing to be completed on or before Wednesday, June 2, 1999.

ACCEPTED AND AGREED TO:     6-2-99

/S/ Alex Sandel
- ----------------------------------------
Alex Sandel

/s/ F. Michael Budd
- ----------------------------------------
By: F. Michael Budd
Synthonics Technologies

6/2/99
- ------
Date

                                     Page 3

<PAGE>
                                   ASSIGNMENT

     This ASSIGNMENT,  dated as of June 2, 1999 (this "Assignment"),  is entered
into by Alex Sandel  ("Sandel")  for the benefit of Argoquest 7, LLC, a Delaware
limited liability company ("LLC").

     WHEREAS,  pursuant to that certain equity agreement summary of terms, dated
as  of  June  2,  1999  (the  "Term  Sheet"),   between  Sandel  and  Synthonics
Technologies,  Inc., a Utah corporation ("Synthonics"),  Sandel has acquired the
right to obtain  certain equity  interests in Synthonics,  together with certain
other rights as set forth therein.

     WHEREAS, Sandel desires to assign all of his rights under the Term Sheet to
LLC;

     NOW, THEREFORE, Sandel hereby assigns all rights, title and interest in and
to the Term Sheet to LLC.

     IN WITNESS WHEREOF,  Sandel has caused this Assignment to be executed as of
this 2nd day of June, 1999.

/S/ Alex Sandel
- ----------------------------------------
Alex Sandel

Acknowledged and Accepted:

ARGOQUEST 7, LLC

/s/ ALEX SANDEL
- ----------------------------------------
By:  Alex Sandel
Title:  Manager


<TABLE> <S> <C>

<ARTICLE>                           5


<S>                                 <C>
<PERIOD-TYPE>                             6-MOS
<FISCAL-YEAR-END>                   DEC-31-1999
<PERIOD-START>                      JAN-01-1999
<PERIOD-END>                        JUN-30-1999
<CASH>                                  177,665
<SECURITIES>                                  0
<RECEIVABLES>                            77,737
<ALLOWANCES>                                  0
<INVENTORY>                                   0
<CURRENT-ASSETS>                        255,402
<PP&E>                                   55,172
<DEPRECIATION>                                0
<TOTAL-ASSETS>                          511,674
<CURRENT-LIABILITIES>                   293,541
<BONDS>                                       0
                         0
                             100,000
<COMMON>                                275,867
<OTHER-SE>                             (157,734)
<TOTAL-LIABILITY-AND-EQUITY>            511,674
<SALES>                                 124,966
<TOTAL-REVENUES>                        124,966
<CGS>                                    72,038
<TOTAL-COSTS>                           337,828
<OTHER-EXPENSES>                            960
<LOSS-PROVISION>                       (319,478)
<INTEREST-EXPENSE>                      (35,538)
<INCOME-PRETAX>                               0
<INCOME-TAX>                                  0
<INCOME-CONTINUING>                           0
<DISCONTINUED>                                0
<EXTRAORDINARY>                               0
<CHANGES>                                     0
<NET-INCOME>                           (319,478)
<EPS-BASIC>                             (0.02)
<EPS-DILUTED>                             (0.01)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission