SYNTHONICS TECHNOLOGIES INC
10QSB, 2000-08-17
COMPUTER PROGRAMMING SERVICES
Previous: MUNIHOLDINGS CALIFORNIA INSURED FUND INC, N-30D, 2000-08-17
Next: SYNTHONICS TECHNOLOGIES INC, 10QSB, EX-10.24, 2000-08-17




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

     (Mark One)

     [X]   QUARTERLY  REPORT  UNDER  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
EXCHANGE ACT OF 1934

     For Quarter Ended: June 30, 2000; or

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934

     For the transition period _________ to __________

     Commission File Number: 0-24109

                        SYNTHONICS TECHNOLOGIES, INC.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)


            Delaware                                             87-0302620
------------------------------                          -----------------------
State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                            Identification No.)


31324 Via Colinas, Suite 106, Westlake Village, CA             91362
----------------------------------------------------    ------------------------
(Address of principal executive offices)                      Zip Code)


                                 (818) 707-6000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12  months  (or for  such  shorter  period  that a
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [ ]

     On June 30, 2000 there were 28,561,679  shares of the  registrant's  Common
Stock, $0.01 par value, issued and outstanding.

     Transitional Small Business Disclosure Format: Yes [ ] No [X]

     This Form 10-QSB has 29 pages, the Exhibit Index is located at page 28.

<PAGE>
                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

     The financial statements included herein have been prepared by the Company,
without  audit  pursuant  to the rules and  regulations  of the  Securities  and
Exchange  Commission.  Certain  information  and  footnote  disclosure  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted pursuant to such rules and
regulations,  although the Company believes that the disclosures are adequate to
make the information presented not misleading.

     In the opinion of the Company,  all adjustments,  consisting of only normal
recurring adjustments, necessary to present fairly the financial position of the
Company as of June 30, 2000 and the results of its operations and changes in its
financial  position  from  inception  through June 30, 2000 have been made.  The
results of operations for such interim period is not  necessarily  indicative of
the results to be expected for the entire year.

                          Index to Financial Statements
                                                                            Page
                                                                           ----
Consolidated Balance Sheets ............................................... 3
Consolidated Statements of Operations ..................................... 5
Consolidated Statements of Stockholders' Equity (Deficit) ................. 6
Consolidated Statements of Cash Flows ..................................... 7
Notes to the Consolidated Financial Statements ............................ 9

     All other  schedules are not submitted  because they are not  applicable or
not required or because the information is included in the financial  statements
or notes thereto.


              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]

                                     Page 2

<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                     ASSETS

                                             June 30,               December 31,
                                              2000                      1999
                                         -----------------     -----------------
                                           (Unaudited)
<S>                                      <C>                   <C>
CURRENT ASSETS

   Cash and cash equivalents             $         16,239      $        294,583
   Accounts receivable, net                         1,316                   302
   Accounts receivable, related (Note 2)        -                        31,620
                                         -----------------     -----------------

     Total Current Assets                          17,555               326,505
                                         -----------------     -----------------

PROPERTY AND EQUIPMENT (Net) (Note 3)              16,302                34,444
                                         -----------------     -----------------

OTHER ASSETS

   Deferred financing costs (Note 7)               82,441                82,441
   Deposits                                         4,495                 4,495
   Intangibles, net (Note 4)                      162,878               181,314
                                         -----------------     -----------------

     Total Other Assets                           249,814               268,250
                                         -----------------     -----------------

     TOTAL ASSETS                        $        283,671      $        629,199
                                         =================     =================

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       3
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                     Consolidated Balance Sheets (Continued)


                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
                 ----------------------------------------------
<TABLE>
<CAPTION>

                                                                   June 30,     December 31,
                                                                     2000           1999
                                                                 ------------   ------------
                                                                 (Unaudited)
<S>                                                              <C>            <C>
CURRENT LIABILITIES

   Accounts payable                                              $   561,739    $   215,534
   Accounts payable, related (Note 6)                                181,733        195,661
   Unearned revenue                                                   50,000         -
   Accrued expenses                                                   20,605         14,440
                                                                 ------------   ------------

     Total Current Liabilities                                       814,077        925,635
                                                                 ------------   ------------

NON-CURRENT LIABILITIES

   Convertible notes payable (Note 7)                                500,000        500,000
                                                                 ------------   ------------

     Total Non-Current Liabilities                                   500,000        500,000
                                                                 ------------   ------------

     Total Liabilities                                             1,314,077        925,635
                                                                 ------------   ------------

COMMITMENTS AND CONTINGENCIES (Note 5)

STOCKHOLDERS' EQUITY (DEFICIT)

   Preferred stock, Class A; $10.00 par value,
   550,000 shares authorized, 10,000 shares
   issued and outstanding                                            100,000        100,000
   Preferred stock, Class B; $0.01 par value, 20,000,000
    shares authorized, no shares issued and outstanding               -              -
   Common stock; 100,000,000 shares authorized
    of $0.01 par value, 28,561,679 and 19,951,279
    shares issued and outstanding, respectively                      285,617        284,217
   Additional paid-in capital                                      6,334,492      6,299,725
   Accumulated deficit                                            (7,750,515)    (6,980,378)
                                                                 ------------   ------------

     Total Stockholders' Equity (Deficit)                         (1,030,406)      (296,436)
                                                                 ------------   ------------

     TOTAL LIABILITIES AND
      STOCKHOLDERS' EQUITY (DEFICIT)                             $   283,671    $   629,199
                                                                 ============   ============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       4
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                 For the Three Months           For the Six Months
                                                     Ended June 30,               Ended June 30,
                                             ---------------------------   ---------------------------
                                                 2000           1999           2000           1999
                                             ------------   ------------   ------------   ------------
<S>                                          <C>            <C>            <C>            <C>

REVENUE

   Net sales                                 $     8,277    $    62,474    $    51,027    $   124,966
                                             ------------   ------------   ------------   ------------

     Total Revenue                                 8,277         62,474         51,027        124,966
                                             ------------   ------------   ------------   ------------

EXPENSES
   Cost of goods sold                              7,338         30,058         14,746         72,038
   Research and development                      164,167         46,779        307,912         90,353
   Production costs                                7,000         12,312         19,022         33,682
   General and administrative                     82,588         57,732        410,906        169,574
   Bad debt expense                               31,620         -              31,620         -
   Depreciation and amortization                  16,306         22,320         36,578         44,219
                                             ------------   ------------   ------------   ------------

     Total Expenses                              309,019        169,201        820,784        409,866
                                             ------------   ------------   ------------   ------------

     Loss From Operations                       (300,742)      (106,727)      (769,757)      (284,900)
                                             ------------   ------------   ------------   ------------

OTHER INCOME (EXPENSE)

   Interest income                                     8              9            875            960
   Interest expense                               (1,054)       (11,993)        (1,255)       (35,538)
                                             ------------   ------------   ------------   ------------

     Total Other Income (Expense)                 (1,046)       (11,984)          (380)       (34,578)
                                             ------------   ------------   ------------   ------------

NET LOSS                                        (301,788)      (118,711)      (770,137)      (319,478)
DIVIDENDS ON PREFERRED
 STOCK                                             3,000          3,000          6,000          6,000
                                             ------------   ------------   ------------   ------------

NET LOSS APPLICABLE TO
 COMMON SHAREHOLDERS                         $  (304,788)   $  (121,711)   $  (776,137)   $  (325,478)
                                             ============   ============   ============   ============

BASIC LOSS PER SHARE                         $     (0.01)   $     (0.01)   $     (0.03)   $     (0.02)
                                             ============   ============   ============   ============

FULLY DILUTED LOSS PER SHARE                 $     (0.01)   $     (0.01)   $     (0.03)   $     (0.02)
                                             ============   ============   ============   ============

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       5
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
            Consolidated Statements of Stockholders' Equity (Deficit)

<TABLE>
<CAPTION>

                                                   Preferred Stock                 Common Stock           Additional
                                             ---------------------------   ---------------------------     Paid-In      Accumulated
                                                Shares         Amount         Shares         Amount        Capital        Deficit
                                             ------------   ------------   ------------   ------------   ------------   ------------
<S>                                          <C>            <C>            <C>            <C>            <C>            <C>
Balance, December 31, 1998                        10,000    $   100,000     19,951,279  $     199,513    $ 5,083,791    $(5,997,101)

Common stock issued in lieu of debt
 at $0.18 per share                               -              -           5,015,400         50,154        846,946         -

Common stock issued for cash at
 $0.10 per share, net of stock offering
 costs at $13,692                                 -              -           2,535,000         25,350        214,188         -

Common stock issued upon exercise
 of options and warrants                          -              -             920,000          9,200         94,800         -

Compensation expense for options
 issued for services rendered                     -              -              -              -              72,000         -

Dividends declared on preferred
 stock at $1.20 per share                         -              -              -              -             (12,000)        -

Net loss for the year ending
 December 31, 1999                                -              -              -              -              -            (983,277)
                                             ------------   ------------   ------------   ------------   ------------   ------------

Balance, December 31, 1999                        10,000        100,000     28,421,679        284,217      6,299,725     (6,980,378)

Common stock issued at $0.05
 per share upon exercise of warrants
 (unaudited)                                      -              -             140,000          1,400          5,600        -

Dividends declared on preferred
 stock (unaudited)                                -              -              -              -              (6,000)        -

Additional capital contributed (unaudited)        -              -              -              -              35,167         -

Net loss for the six months ended
 June 30, 2000 (unaudited)                        -              -              -              -              -            (770,137)
                                             ------------   ------------   ------------   ------------   ------------   ------------

Balance, June 30, 2000 (unaudited)                10,000    $   100,000     28,561,679    $   285,617    $ 6,334,492    $(7,750,515)
                                             ============   ============   ============   ============   ============   ============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       6
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                For the Three Months            For the Six Months
                                                     Ended June 30,                Ended June 30,
                                             ---------------------------   ---------------------------
                                                 2000           1999           2000           1999
                                             ------------   ------------   ------------   ------------
<S>                                          <C>            <C>                 <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES

   Net loss                                  $  (301,788)   $  (118,711)   $  (770,137)   $  (319,478)
   Adjustments to reconcile net loss to
    net cash used by operating activities:
     Depreciation and amortization                16,306         22,320         36,578         44,219
     Bad debt expense                             31,620         -              31,620         -
     (Increase) decrease in accounts
       receivable                                  9,136         (9,523)        (1,014)       (31,000)
     (Increase) decrease in deposits              -              -              -               2,080
     Increase (decrease) in accounts
       payable and accounts payable - related    153,687         19,367        332,277        (64,999)
     Increase (decrease) in unearned revenue      50,000          -             50,000          -
     Increase (decrease)  in accrued
       expenses                                    6,165         14,791          6,165         41,291
                                             ------------   ------------   ------------   ------------

  Net Cash (Used) by  Operating Activities       (34,874)       (71,756)      (314,511)      (327,887)
                                             ------------   ------------   ------------   ------------

CASH FLOWS FROM INVESTING ACTIVITIES

   Sale of fixed assets                           -              -              -                 211
   Patent costs                                   -              (8,846)        -             (20,632)
                                             ------------   ------------   ------------   ------------

    Net Cash (Used) by  Investing Activities      -              (8,846)        -             (20,421)
                                             ------------   ------------   ------------   ------------

CASH FLOWS FROM FINANCING ACTIVITIES

   Dividends declared                             (3,000)        (3,000)        (6,000)        (6,000)
   Additional capital contributed                 35,167         -              35,167         -
   Common stock issued for cash                    7,000        260,308          7,000        260,308
                                             ------------   ------------   ------------   ------------

       Net Cash Provided by
        Financing Activities                      39,167        257,308         36,167        254,308
                                             ------------   ------------   ------------   ------------

NET INCREASE (DECREASE) IN CASH                    4,293        176,706       (278,344)       (94,000)

CASH,  BEGINNING OF PERIOD                        11,946            959        294,583        271,665
                                             ------------   ------------   ------------   ------------

CASH,  END OF PERIOD                         $    16,239    $   177,665    $    16,239    $   177,665
                                             ============   ============   ============   ============

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       7
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                Consolidated Statements of Cash Flows (Continued)
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                For the Three Months            For the Six Months
                                                    Ended June 30,                Ended June 30,
                                             ---------------------------   ---------------------------
                                                 2000          1999            2000           1999
                                             ------------   ------------   ------------   ------------
<S>                                          <C>            <C>            <C>            <C>

SUPPLEMENTAL CASH FLOW INFORMATION

CASH PAID FOR:
   Interest                                  $     1,054    $       156    $     1,255    $       201
   Income Taxes                              $    -         $    -         $    -         $    -


NON-CASH FINANCING ACTIVITIES:

   Common stock issued in lieu of debt       $    -         $   894,500    $    -         $   897,100

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       8
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 2000 and December 31, 1999

NOTE 1 - ORGANIZATION AND DESCRIPTION OF OPERATIONS

              a.  Organization

              Synthonics Technologies,  Inc. (STI) was incorporated on March 27,
              1974  under the state laws of Utah and was  reincorporated  in the
              state of  Delaware in  December  1999.  STI engages in the design,
              development    and   marketing   of    computer-interactive    and
              computer-automated  image analysis software and hardware products.
              The consolidated  financial  statements presented are those of STI
              and  its  wholly-owned   subsidiaries,   Synthonics   Incorporated
              (Synthonics)  and Christopher  Raphael,  Inc. (CRI).  All material
              intercompany accounts and transactions have been eliminated.

              On October 1, 1997,  STI purchased CRI, a general design and print
              brokerage  company,  for  $5,200 by issuing  10,000  shares of its
              common  stock in exchange  for 100% of the issued and  outstanding
              stock of CRI.  The common  stock  issued was valued at its trading
              price  on  the  date  of  acquisition  of  $0.52  per  share.  The
              acquisition was accounted for as a purchase.  The Company recorded
              $98,184 as the excess of the purchase price over the fair value of
              the net tangible  assets of CRI. The excess was  amortized  over a
              two year period  resulting in amortization  expense in the amounts
              of $-0-,  $48,092 and $48,092  for the years  ended  December  31,
              1999, 1998 and 1997, respectively.

              b.  Going Concern

              The Company's consolidated financial statements are prepared using
              generally  accepted  accounting  principles  applicable to a going
              concern  which   contemplates   the   realization  of  assets  and
              liquidation of  liabilities in the normal course of business.  The
              Company  has  historically   incurred   significant  losses  while
              accumulating  minimal offsetting  realizable assets,  which raises
              substantial  doubt  about the  Company's  ability to continue as a
              going   concern.   The  continued   losses  have  resulted  in  an
              accumulated   deficit  of  $7,750,515   at  June  30,  2000.   The
              accompanying  consolidated financial statements do not include any
              adjustments  relating to the  recoverability and classification of
              asset  carrying  amounts  or  the  amount  and  classification  of
              liabilities resulting from the outcome of this uncertainty.  It is
              the intent of management to create additional revenues through the
              development and sales of its image analysis software and to obtain
              additional  equity or debt  financing,  if  required,  to  sustain
              operations until revenues are adequate to cover the costs.

NOTE 2 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

              a.  Accounting Methods

              The Company's consolidated financial statements are prepared using
              the  accrual  method of  accounting.  The  Company  has  elected a
              December 31 year end.

                                       9
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 2000 and December 31, 1999

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

              b.  Estimates and Assumptions

              The  preparation  of  financial   statements  in  conformity  with
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions  affecting the reported  amounts of
              assets and  liabilities  and  disclosure of contingent  assets and
              liabilities at the date of the consolidated  financial  statements
              and the  reported  amounts of  revenues  and  expenses  during the
              reporting   period.   Actual   results  could  differ  from  those
              estimates.

              c.  Cash and Cash Equivalents

              Cash equivalents  include  short-term,  highly liquid  investments
              with   maturities   of  three  months  or  less  at  the  time  of
              acquisition.  Cash and cash  equivalents  consist of cash on hand,
              cash held in money market funds and demand deposit  accounts.  The
              carrying  amount  reported in the  consolidated  balance sheet for
              cash and cash equivalents approximates its fair value.

              The  Company  maintains  its  corporate  cash  balances at various
              banks.  Corporate  cash  accounts at banks are insured by the FDIC
              for up to  $100,000.  No amounts in excess of insured  limits were
              maintained in any accounts by the Company as of June 30, 2000.

              d.  Concentration of Credit Risk and Major Customers

              Revenues are derived from sales to customers  primarily located in
              the  United  States.   The  Company  generally  does  not  require
              collateral  from   customers.   Credit  losses  have  been  within
              management's expectations.

              e.  Computer Software Development Costs

              Costs  related to the  research  and  development  of new software
              products  and  enhancements  to  existing  software  products  are
              expensed  as  incurred  until  technological  feasibility  of  the
              product  has  been  established,  at which  time  such  costs  are
              capitalized,  subject to  expected  recoverability.  To date,  the
              Company has not capitalized  any development  costs related to its
              software product since the time between technological  feasibility
              and general  release of a product and  related  costs  during that
              period  have not been  significant.  Costs to obtain  or  maintain
              patents for the Company's 3-D software  technology are recorded as
              intangible assets.  The costs are principally  outside legal costs
              and are amortized over 7 years.

              f.  Property and Equipment

              Property  and  equipment  are  recorded at cost.  Depreciation  is
              computed on a straight- line basis over a period of five years.

                                       10
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 2000 and December 31, 1999

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

              g.  Investments in Affiliates

              Investments in affiliates owned more than 20% but not in excess of
              50%, where the Company is not deemed able to exercise  controlling
              influence,  are recorded under the equity method. Under the equity
              method,  investments are carried at acquisition costs and adjusted
              for the proportionate share of the affiliates' earnings or losses.

              In 1996, the Company entered into a joint venture agreement with a
              few  individuals to form Acuscape.  Acuscape was formed to combine
              the proprietary  technologies  of the parties  involved to develop
              and offer software products to the medical and dental professions.
              Acuscape was started with capital  obtained  from outside  parties
              and  contributions  of  proprietary  technologies  by the founding
              parties.  The Company  obtained an  approximately  25% interest in
              Acuscape  for its  contributed  technologies,  which  has not been
              valued by the Company due to the  uncertainty of future  benefits.
              Additionally,  the  Company  is to  receive a 3%  royalty on gross
              revenues  generated  by  Acuscape  if and when such  revenues  are
              generated.  The  Company  has  recorded  no losses  related to its
              investment  in Acuscape  as the  Company's  investment  is already
              recorded at zero and there are no future funding requirements.  At
              June 30, 2000 and December 31, 1999,  the Company has a receivable
              recorded  from  Acuscape  in  the  amount  of  $-0-  and  $31,620,
              respectively,  related to research and development  work performed
              for Acuscape.

              h.  Long-Lived Assets

              Long-lived assets,  include, among others, costs in excess of fair
              value  of  assets  acquired,  intangible  assets,  investments  in
              affiliates,  joint venture  investments  and fixed  assets.  These
              assets are  reviewed  periodically  to  determine  if the  related
              carrying  values are  impaired.  The Company  considers the future
              undiscounted cash flows of the acquired companies in assessing the
              recoverability  of these assets.  If indicators of impairment  are
              present,  or if long-lived  assets are expected to be disposed of,
              impairment  losses  are  recorded.  Any  impairment  is charged to
              expense in the period in which the impairment is incurred.

              i.  Revenue Recognition

              Revenues are derived  primarily from the sale of packaged products
              including the Company's software. Revenues are recognized when the
              products  are  shipped  and  collectibility  is  assured  in these
              instances, as the Company has no further commitments to support or
              upgrade the software included in these packaged products.

              Revenues  are also  derived from  software  licenses.  The Company
              recognizes   revenues  from  software   licenses  upon  persuasive
              evidence  of an  arrangement,  delivery of software to a customer,
              determination   that  there  are  no   significant   post-delivery
              obligations and collection of a fixed and determinable license fee
              is considered probable.

                                       11
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 2000 and December 31, 1999

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

              j.  Stock-Based Compensation and Other Equity Instruments

              The Company accounts for employee and director stock option grants
              using the intrinsic value method. Generally, the exercise price of
              the Company's  employee and director  stock option grants equal or
              exceed the  market  price of the  underlying  stock on the date of
              grant and no  compensation  expense is  recognized.  If the option
              price is less than fair value,  the Company  records  compensation
              expense  over the vesting  period of the  option.  The Company has
              also awarded stock options vesting upon the achievement of certain
              milestones.  Such  options are  accounted  for as  variable  stock
              options and as such deferred compensation is recorded in an amount
              equal  to the  difference  between  the fair  market  value of the
              common stock on the date of determination less the option exercise
              price and is adjusted from period to period to reflect  changes in
              the  market  value of the  common  stock  until the  milestone  is
              achieved  (but  only  after   achievement   of  the  milestone  is
              determined to be probable).  No deferred  compensation  amounts or
              expense have been recorded for these  variable stock options as of
              June  30,  2000 as the  fair  value  of the  common  stock  is not
              significantly different than the exercise price.

              The Company also has granted and  continues  to grant  options and
              warrants to various consultants of the Company.  These options and
              warrants are generally in lieu of cash  compensation and, as such,
              compensation  expense is  recorded  related to these  grants.  The
              compensation  for these  options and warrants is determined as the
              fair value of the consideration  received or the fair value of the
              equity instrument issued, whichever is more reliably measured. The
              compensation  expense is recorded over the period the services are
              performed, which is generally the vesting period.

              k.  Income Taxes

              The Company uses the liability method to record income taxes.

              l.  Basic Net Loss Per Common Share

              Basic loss per share  excludes  any  dilutive  effects of options,
              warrants  and  convertible  securities.  Diluted  loss  per  share
              reflects the potential  dilution that would occur if securities or
              other  contracts to issue common stock were exercised or converted
              to common stock.  Common stock equivalents from all stock options,
              warrants and  convertible  securities for all years presented have
              been   excluded   from  this   computation   as  their  effect  is
              antidilutive.

              Basic loss per common  share is computed by dividing  the net loss
              by the weighted average of shares  outstanding  during the periods
              presented.  Since the  effect of the  assumed  exercise  of common
              stock options,  warrants and other convertible  securities for all
              periods  presented  was  antidilutive,  basic and diluted loss per
              common  share  as  presented  on the  consolidated  statements  of
              operations  are  the  same.   Dilutive   securities   amounted  to
              28,561,679 at June 30, 2000.

                                       12
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 2000 and December 31, 1999

NOTE 3 - PROPERTY AND EQUIPMENT

              Property and equipment consists of the following:
<TABLE>
<CAPTION>

                                                                   June 30,     December 31,
                                                                     2000           1999
                                                                 ------------   ------------
                                                                 (Unaudited)
<S>                                                              <C>            <C>
              Computer equipment                                 $   174,369    $   174,369
              Furniture and fixtures                                  17,850         17,850
              Photographic equipment                                  56,237         56,237
                                                                 ------------   ------------
                                                                     248,456        248,456
              Less: accumulated depreciation                        (232,154)      (214,012)
                                                                 ------------   ------------

              Net property and equipment                         $    16,302    $    34,444
                                                                 ============   ============

NOTE 4 - INTANGIBLES

              Intangibles costs incurred are as follows:
                                                                   June 30,     December 31,
                                                                     2000          1999
                                                                 ------------   ------------
                                                                 (Unaudited)
              Trademarks                                         $     1,484    $     1,484
              Patents                                                304,909        302,598
                                                                 ------------   ------------
                                                                     306,393        304,082
              Less: accumulated amortization                        (143,515)      (122,768)
                                                                 ------------   ------------

              Total                                              $   162,878    $   181,314
                                                                 ============   ============

NOTE 5 - COMMITMENTS AND CONTINGENCIES

              a.  Leases

              The  Company is party to leases and other  operating  commitments,
              principally  for  facilities  and  equipment.  Under  the terms of
              certain of the leases,  the Company is required to pay  additional
              expenses  such  as  maintenance,   taxes,  insurance,   and  other
              operating  costs.  Certain  leases  contain  renewal  or  purchase
              options and certain leases provide for rental  increases  based on
              defined formulas.

              Future  minimum   payments  by  year  and  in  the  aggregate  for
              non-cancelable operating leases with initial or remaining terms of
              one year or more consisted of the following at December 31, 1999:

                      2000                                                      $    29,980
                      2001                                                            3,739
                                                                                -----------

                      Total minimum lease payments                              $    33,719
                                                                                ===========
</TABLE>

                                       13
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 2000 and December 31, 1999


NOTE 5 - COMMITMENTS AND CONTINGENCIES (Continued)

              b.  Employment Contracts

              The Company has entered  into  employment  agreement  with certain
              officers of the  Company.  The Company has agreed to pay its Chief
              Executive Officer and Chief Technical Officer a base annual salary
              of $240,000 each, beginning on July 1, 1996 and ending on December
              31, 2000.  The Company had also agreed to pay its Vice-  President
              of Marketing and Sales,  who resigned in April 1999, a base annual
              salary of $60,000  plus  commissions.  During  1999 and 1998,  the
              Company's  Board  of  Directors  approved  a  reduction  in  these
              salaries  for  the  entire  1999  and  1998  years  due  to a cash
              shortage.  The  Company's  Board of Directors  may also  authorize
              bonuses on an ad hoc basis.

              c.  Other Matters

              On January 8, 1998, a default judgment was granted in favor of the
              Company for breach of a license agreement and  misappropriation of
              trade secrets.  The Company was awarded damages from the defendant
              in the amount of $300,000.  It is unlikely,  however,  the Company
              will  receive  any  amount  from  the  judgment  due to  the  poor
              financial  condition  of the other  party  and no income  has been
              recognized for this judgment.

NOTE 6 - RELATED PARTY TRANSACTIONS

              As of June 30, 2000,  the Company owed  $112,500 to certain of its
              officers and employees.  These amounts represent accrued wages. As
              of December 31,  1999,  the Company owed $65,000 to certain of its
              officers and shareholders.  These amounts represent accrued wages.
              During  1998,  $99,299 in debt was  forgiven by an officer and was
              recorded as contributed capital at December 31, 1998. In addition,
              a  previously  forgiven  debt of $9,290 was paid out  during  1998
              resulting  in a reduction of  contributed  capital at December 31,
              1998.  The Company  also owed  certain  related  parties  $132 and
              $130,661 as of June 30, 2000 and December 31, 1999,  respectively,
              for costs incurred on the Company's behalf.

              During 1998, the Company  obtained  operating funds from a related
              party in exchange  for a $10.71  royalty on future  sales of up to
              7,000 units on a CD product.  As of December 31, 1999, the Company
              had  completed  the sale of the  7,000  CD units  and had paid the
              related  party a total of $38,556.  At June 30, 2000,  the Company
              has  $36,444  in  accounts  payable  - related  for the  remaining
              obligation under this agreement.

                                       14
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 2000 and December 31, 1999

NOTE 6 - RELATED PARTY TRANSACTIONS (Continued)

              During 1998, the Company  entered into an agreement with a related
              party  whereby the related  party funded the  production of 50,000
              CD's in exchange  for a royalty  upon future sales of 28,000 CD's.
              The agreement  provides for $3.455 to be paid to the related party
              for every CD unit sold for up to 6,000  units and $6.91 to be paid
              to the related party for every CD unit for the remaining units. As
              of June 30, 2000, the Company had completed the sale of the 10,726
              CD units and had paid the related party a total of $20,730, with a
              royalty obligation remaining on 17,274 units at $6.91 per unit. At
              June 30,  2000,  the Company  has  $32,657 in  accounts  payable -
              related for their  obligations  under this agreement on units sold
              which had not been paid as of that date.

NOTE 7 - CONVERTIBLE NOTES PAYABLE

              In  December  1999,   the  Company   entered  into  a  Convertible
              Subordinated  Promissory  Note Agreement  (Convertible  Note) with
              Future Media Productions,  Inc. (Future Media), a company owned by
              a related  party,  in the  amount of  $500,000.  Interest  accrues
              beginning at the first annual  anniversary date of the Convertible
              Note at  Future  Media's  borrowing  rate.  Future  Media,  at its
              option, may convert the Convertible Note into 11,518,096 shares of
              the  Company's  common stock within  twelve months of the issuance
              date;  otherwise,  the Convertible Note and all accrued and unpaid
              interest is due on December  22,  2001.  The  Convertible  Note is
              subordinated  to any  current  or future  indebtedness,  or Senior
              Indebtedness  as defined in the  agreement,  of the  Company.  The
              Company recorded  $82,441 as deferred  financing costs for amounts
              paid,  or to be paid,  to an  investment  adviser who  assisted in
              obtaining the financing.  These deferred  financing  costs will be
              amortized into interest  expense over the term of the  Convertible
              Note or, upon  conversion of the note,  included as a reduction of
              paid-in capital.

              The  Convertible  Note agreement also provides the Company with up
              to 2.0 million  replicated  and packaged  CDs without  charge from
              Future Media and requires  Future Media to establish,  operate and
              fund a catalog  subsidiary  or  division to develop and produce 3D
              interactive  digital catalogs licensing the Company's  technology.
              The Company  will retain  certain  rights from  catalog  endeavors
              whereas  Future  Media  will  retain   replication  and  packaging
              revenues from the catalog  business.  The Company has not recorded
              any amounts for the  replication,  packaging and other services to
              be performed,  and will not record any amounts for these  services
              until  such  services  are  rendered  or  upon  conversion  of the
              Convertible  Note. Upon  performance of the services or conversion
              of the  Convertible  Note,  the  Company  will  account  for  such
              services as a contribution to capital for the fair market value of
              the services performed or to be performed.

                                       15
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 2000 and December 31, 1999

NOTE 8 - STOCK OPTIONS, WARRANTS AND RIGHTS

              a.  Common Stock Options

              The Company has two stock-based  compensation plans, the 1998 Plan
              and the 1999 Plan.  Under the Company's  stock-based  compensation
              plans,  employees,  outside  directors and consultants are able to
              participate in the Company's future performance through the awards
              of incentive and  non-qualified  stock options and stock  purchase
              rights.  The total  number of shares  reserved and  available  for
              grant  and  issuance  pursuant  to the 1998  Plan and 1999 Plan is
              2,500,000  and  10,000,000,  respectively.  Each  stock  option is
              exercisable  pursuant  to the  vesting  schedule  set forth in the
              stock option  agreement  granting  such stock  option.  Unless the
              Board of Directors or a stock option agreement  provides a shorter
              period,  each stock option may be  exercisable  until December 31,
              2009, the term of the option. No stock option shall be exercisable
              after the expiration of its option term. The exercise price of the
              option  shall be 100% of the fair  market  value of a share of the
              Company's  common  stock on the date the stock  option is granted,
              provided the option  price  granted to any owner of 10% or more of
              the total  combined  voting power of the Company  shall be 110% of
              such fair market  value.  The  aggregate  fair market value of the
              Company's  common  stock with  respect to which stock  options are
              exercisable  for the first time by an optionee during any calendar
              year shall not exceed $100,000.

              In June 1999,  in  accordance  with a private  placement of common
              stock to an  investor,  the  Company  granted the  investor  stock
              options to purchase  1,448,445 shares of common stock at $0.10 per
              share.  At June  30,  2000,  800,000  of  these  options  had been
              exercised  and 648,445  remain  outstanding,  which expire  within
              ninety days of a $1,000,000 capital raise by the Company.

              In September  1999,  the Company issued  1,030,298  stock options,
              which immediately  vested,  to certain former employees,  founders
              and  officers  at  an  exercise   price  of  $0.10  per  share  in
              recognition of past  services.  The fair value of these grants was
              determined  to be $0.07  per  share  and as a result  the  Company
              recorded  compensation  expense  of  $72,000  for the  year  ended
              December 31, 1999.

              During 1997,  certain of the Company's officers were granted stock
              options to purchase  588,290 shares of restricted  common stock at
              $1.00 per  share in  return  for  their  forgiveness  of  deferred
              compensation  debt  owed to them in the  amount of  $279,133.  The
              Company also issued  501,000 shares of common stock during 1997 in
              exchange for the forfeiture of 750,000  common stock  options.  Of
              the stock  options  forfeited,  450,000  were  valued at $0.22 per
              option,  the  market  value of the  shares at that  time,  and the
              remaining  300,000  were  valued at $0.50 per  option,  the market
              value of the shares at that time.  The  amounts  are  recorded  as
              contributed capital at December 31, 1997.

                                       16
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 2000 and December 31, 1999


NOTE 8 - STOCK OPTIONS, WARRANTS AND RIGHTS (Continued)

              The following table summarizes all stock option activity:
<TABLE>
<CAPTION>

                                                                                            Weighted
                                                                                             Average
                                                             Number of      Price per       Exercise
                                                              Shares          Share          Price
                                                            ------------   ------------   ------------
              <S>                                           <C>            <C>            <C>
              Balances at December 31, 1998                   7,435,030    $0.22 - 1.00   $      0.60
                 Options granted                              6,023,960     0.07 - 0.20          0.13
                 Options exercised                             (800,000)           0.10          0.10
                 Options canceled                            (2,687,855)    0.22 - 1.00          0.41
                                                            ------------   ------------   ------------

              Balances at December 31, 1999                   9,971,135     0.07 - 1.00          0.42
                 Options granted                              4,890,000     0.26 - 0.41          0.28
                 Options exercised                                -              -             -
                 Options canceled                              (137,500)           0.20          0.20
                                                            ------------   ------------   ------------

              Balances at June 30, 2000                      14,723,635    $0.07 - 1.00   $      0.32
                                                            ============   ============   ============

              The following table summarizes  information concerning outstanding
              and exercisable options as of June 30, 2000:

                               Options Outstanding                            Options Exercisable
          --------------------------------------------------------------------------------------------
                                Number          Weighted                      Number
                              Outstanding       Average        Weighted    Exercisable     Weighted -
                                as of           Remaining       Average       as of         Average
             Range of          June 30,        Contractual     Exercise      June 30,      Exercise
           Exercise Price        2000        Life (In Years)    Price         2000           Price
          ----------------   -------------   ---------------   ---------   ------------   ------------

             $0.07 - 0.10       3,328,020          3.1         $   0.10      3,328,020    $      0.10
              0.13 - 0.20       1,758,440          4.1             0.19      1,098,440           0.18
              0.26 - 0.41       4,890,000          4.1             0.28      4,455,000           0.28
              0.50 - 0.66       2,453,885          4.9             0.52      2,153,885           0.52
              0.75 - 1.00       2,293,290          2.2             0.91      2,248,290           0.92
          ----------------   -------------   ---------------   ---------   ------------   ------------

                               14,723,635          3.7         $   0.32     13,283,635    $      0.30
                             =============   ===============   =========   ============   ============
</TABLE>

                                       17
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 2000 and December 31, 1999

NOTE 8 - STOCK OPTIONS, WARRANTS AND RIGHTS (Continued)

              The  Company's  policy  is to  disclose  the  proforma  effect  on
              operations  of using  the  fair  value  method  of  valuing  stock
              options.  The fair value method of valuing  stock options is based
              on the  use  of an  option-pricing  model.  This  model  considers
              volatility, a risk free interest rate and an estimated life of the
              option. The Company used a zero expected dividend yield,  expected
              stock price  volatility of 266%, a risk free interest rate of 5.5%
              and  estimated  lives  of two to  five  years.  These  assumptions
              resulted  in a  weighted  average  fair  value of $0.13  for stock
              options  granted in the year ended December 31, 1999. The proforma
              effect of using the fair value  method  would be to  increase  the
              consolidated net loss to $1,504,935, or $0.06 per common share, in
              the year ended December 31, 1999.

              b. Stock "Rights" and Warrants

              In connection  with the  Convertible  Note placement and a private
              placement  during 1999, the Company issued to a financial  adviser
              warrants to purchase 2,667,349 shares of common stock at $0.11 per
              share.  In accordance  with an agreement  with this  adviser,  the
              Company committed to continue to issue warrants to purchase shares
              of the  Company's  common stock to this adviser at $0.11 per share
              to allow the  adviser  to  maintain  a 5% equity  interest  in the
              Company  on a fully  diluted  basis.  Future  issuances  of  these
              warrants  are  contingent  upon  the  adviser  continuing  to find
              funding for the Company.

              In connection with its acquisition of a predecessor  company,  the
              Company  acquired  from the  predecessor  company's  stockholders,
              warrants  and  "rights"  to  acquire   1,369,190   shares  of  the
              predecessor  company's  common  stock.  In  exchange,  the Company
              granted  the  exchanging  stockholders  warrants  and  "rights" to
              purchase  6,161,355  shares of the Company's  common stock. Of the
              2,124,000  stock  purchase   warrants   granted,   1,950,500  were
              exercised  during 1996 and the remaining  173,500 warrants expired
              unexercised in 1996. There were 2,597,355  uncertificated "rights"
              with an exercise price of $0.11 per share  outstanding at December
              31, 1997, of which 562,500  expired  January 1, 1998 and 2,034,855
              expired May 31, 1999.

              During 1996,  337,000 warrants to purchase shares of the Company's
              common stock were sold at $1.00 per warrant for $337,000.  168,500
              of the warrants  were "A" warrants and 168,500 were "B"  warrants.
              They were  redeemable at 50% of the average price of the Company's
              common  stock during the month  before  being  exercised.  The "A"
              warrants were exercised during June 1997 and the "B" warrants were
              exercised during June 1998.

              As of June 30, 2000, the total number of warrants  outstanding was
              2,843,349  with  exercise  prices  ranging from $0.11 to $2.00 per
              share and expiration dates from May 2000 through March 2004.

                                       18
<PAGE>
                 SYNTHONICS TECHNOLOGIES, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements
                       June 30, 2000 and December 31, 1999


NOTE 9 - PROVISION FOR INCOME TAXES

               The provision  for income taxes for the years ended  December 31,
               1999, 1998 and 1997, consists of the following:

                                             1999         1998          1997
                                          ----------   ----------    ----------
               State Franchise Taxes      $    6,665   $    2,400    $    1,700

               At  December  31,  1999,  the  Company  has  net  operating  loss
               carryforwards for federal income tax purposes of $5,705,869 which
               expire in the years 2004 to 2019.  The Company also has state net
               operating loss  carryforwards  of $2,473,069  which expire in the
               years  2003 to 2004.  No tax  benefit  has been  reported  in the
               consolidated  financial  statements  because the Company does not
               have  a  history  of  profitable  operations.   Accordingly,  the
               potential tax benefits of these net operating loss  carryforwards
               have been offset by a valuation allowance of the same amount.

NOTE 10 - PREFERRED STOCK

               At December 31, 1997, the Company had 50,000  outstanding  shares
               of Class A cumulative  convertible  preferred stock. During 1998,
               40,000 of the shares were converted  early into 615,200 shares of
               common stock.  The early conversion was 15.38 shares of common to
               1 share of preferred  conversion  rate,  as an incentive  for the
               preferred shareholders to give up their future dividends from the
               preferred stock. Thus, at December 31, 1999 and 1998, the Company
               has 10,000 outstanding  shares of Class A cumulative  convertible
               preferred  stock.  The  remaining  Class  A  preferred  stock  is
               convertible  at the option of the holder  into five shares of the
               Company's  common  stock for each share of preferred  stock,  are
               non-voting,  and feature a 12% annual  dividend,  paid quarterly.
               The  Class  A  cumulative  convertible  preferred  stock  may  be
               redeemed at the option of the Company after  December 31, 1998 at
               $10.50 per share. The accrued dividends unpaid as of December 31,
               1999 and 1998 were $12,000 and $-0-, respectively.

NOTE 11 - FAIR VALUE OF FINANCIAL INSTRUMENTS

               The following methods and assumptions were used by the Company in
               estimating its fair value disclosures for financial instruments.

               Cash and cash equivalents:  the carrying amount approximates fair
               value.

               Accounts  receivable and accounts  payable:  the carrying  amount
               approximates fair value.

               Debt: The fair value of the Company's  convertible  notes payable
               is estimated using  discounted  cash flow analyses,  based on the
               Company's current  incremental  borrowing rates for similar types
               of borrowing  arrangements.  At December 31, 1999, the fair value
               of the convertible notes payable was $450,000.

                                       19
<PAGE>
Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

     The  following  discussion  and analysis  should be read  together with the
Annual Report of Synthonics, Consolidated Financial Statements of Synthonics and
the notes to the Consolidated  Financial  Statements  included elsewhere in this
Form 10-QSB.

     This   discussion   summarizes  the  significant   factors   affecting  the
consolidated operating results, financial condition and liquidity and cash flows
of Synthonics  for the six months ended June 30, 2000 and June 30, 1999.  Except
for  historical   information,   the  matters  discussed  in  this  Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations  are
forward looking  statements that involve risks and  uncertainties  and are based
upon judgments  concerning  various factors that are beyond our control.  Actual
results  could differ  materially  from those  projected in the  forward-looking
statements as a result of, among other things, the factors described below under
the caption "Cautionary Statements and Risk Factors."

     Overview
     --------

     Synthonics  Technologies,  Inc.  has been a pioneer in  developing  desktop
photogrammetry  technology  since the  inception of Synthonics  Incorporated  (a
wholly  owned  subsidiary  of  Synthonics  Technologies,  Inc.) in August  1993.
Photogrammetry  is the art and science of making  measurements from photographs.
The Company's  patented  technologies  are capable of "extracting"  real objects
from common photographs and re-creating those objects as dimensionally-accurate,
photorealistic,  3D computer  graphic  models.  The Company's core competency is
related to creating 3D content for computer graphic presentations.

     Business Model
     --------------

     Since late 1994,  the Company's  business  model has been  associated  with
licensing  custom  implementations  of its  3D  content-creation  technology  to
various  marketing and sales partners.  The Company is a technology  development
company,  more than it is a marketing  and sales  company.  Management  has long
realized that the Company could not cost-effectively  develop internal marketing
expertise to address all of the diverse  markets  available  to the  technology.
Marketing 3D models and application  software to the medical  industry  requires
personnel  with a different  background and a different set of skills than those
of personnel marketing 3D products to the apparel industry.  The Company prefers
to find qualified  marketing  partners rather than try to build expertise within
the Company structure.

     To date, the Company has formed business  alliances with Acuscape,  Inc., a
privately  held  medical  imaging  company,   the  Smithsonian   Institution  in
Washington,  DC and Evan &  Sutherland,  a publicly  held  corporation  that was
instrumental  in  the  early-stage  development  of  modern  computer  graphics.
Licensing  and  strategic  alliance  discussions  and  negotiations  with  other
independent  organizations  are ongoing and in various  stages of development in
the areas of (a) Internet  e-commerce of apparel items, (b) Internet  e-commerce
of home  furnishing  items,  (c)  collaboration  on  interactive  3D viewers for
conventional-connectivity  Internet browser  applications,  (d) fire-protections
and insurance  applications  for commercial real estate,  and (e) development of
new  technologies  for use in  Wireless  Mobile  Internet  "m-commerce"  (Mobile
commerce)  applications  with emphasis on "push"  technologies  used in wireless
broadcast advertising.

     The  Acuscape  alliance  is  the  business  relationship  preferred  by the
Company.  (See  "Investments  in  Affiliates"  in  the  "Notes  to  Consolidated
Financial  Statements"  section of this Form 10-QSB).  In this type of alliance,
the Company  licenses  certain  intellectual  properties to a start-up  business
partner on a "conditionally  exclusive" basis in exchange for an equity position
in the new  company  and a  modest  royalty  stream  from  revenues.  Successful
performance of the new company is measured in terms of its ability to develop an
adequate  royalty stream for the Company.  If the new company is not successful,
as measured by royalty  payment  schedules,  then the  exclusivity of technology
license lapses and the Company is free to enter into new  agreements  with other
entities.

                                       20
<PAGE>
     Currently,  the Company is seeking multiple  marketing  partners to address
various  vertical  markets in the rapidly  developing  e-commerce  and  Internet
sectors and for the emerging "wireless Internet" market.

     In order to better  understand  commercial  potential  associated  with the
Company's  technology  and  the  Company's  performance  to  date,  it is  first
necessary  to  understand  (a) the  broad  scope  of  applications  that  can be
addressed by the Company's  technology  and (b) certain  limitations  imposed by
computer processing and data delivery infrastructure elements.

     Commercial Potential
     --------------------

     3D computer  graphic models have utility in a broad range of  applications,
including  science,  medicine,   education,   entertainment  and  retail  sales.
Scientific and medical  applications require dimensional  accuracy.  Educational
and entertainment  applications  require interactive features with moving parts.
Retail sales applications require photographic realism and small files sizes. In
each case,  there is a universal  requirement for low production  costs.  All of
these requirements are met routinely through the use of Company's technology.

     There are  virtually no limits to the size,  shape,  type or  complexity of
real life object that can be converted to a 3D computer  graphic model using the
Company's technology. Objects ranging in size from ants to aircraft carriers are
easily modeled using the Company's  patented  techniques.  In a grand sense, the
Company's  technology is capable of  "digitizing  the world" for use in computer
graphic  presentations.  Thus, the Company's  business potential may arguably be
viewed as extremely large and limited, in part, by the Company's ability to form
financially  successful  business  alliances  that  adequately  address  diverse
markets.

     Business Performance
     --------------------

     In  assessing  the  Company's  business  performance,  it is  important  to
understand certain constraints to growth that have been imposed by PC processing
power and data delivery  technologies,  technologies that are outside of Company
control  or  influence.   3D  graphics  require  both  (a)  high-performance  PC
processors  to view  the  interactive  3D  graphic  content  and  (b)  broadband
communication links to distribute the 3D content to remote computers quickly and
efficiently.

     Management  believes that today's PC processing power is generally adequate
for viewing the Company's 3D graphic content.  However, it further believes that
the problem of distribution of 3D graphics over the Internet is just now finding
a viable solution  through the use of various data streaming  techniques and the
deployment  of  various  high-bandwidth   Internet  delivery  systems,  such  as
home-based  Digital  Subscriber Lines (DSL), cable modems and satellite download
links.

     In 1993 and 1994, the Company saw a limited  demand for 3D content,  coming
primarily from scientific and engineering  business sectors.  During these years
the demand for  Computer  Aided Design  (CAD)  wireframe  models was low and the
demand for the Company's patented phototextured 3D models for computer animation
was low to modest.

     From 1995 to 1998,  the  Company  saw an increase in demand for 3D content,
coming  from  educational,   entertainment,   and  architectural   sectors.  The
pioneering  work  with  the  Smithsonian  Institution  (interactive  CD  tour of
museums),  Acuscape (medical imaging) , and Evans & Sutherland (architecture and
urban  planning)  took place or was  initiated  during these years.  The Company
expanded the use of  industry-specific  generic  primitive  structures  to lower
production costs and shorten 3D content  creation times,  thus making 3D graphic
content generation more competitive with traditional CAD techniques.  Toward the
end of this period,  the Company was beginning to demonstrate  the  commercially
competitive nature of its technology.

     In 1999, the Company  experienced  the initiation of interest in 3D content
coming from Internet and other e-commerce  related sectors.  Marketing  concepts
demonstrated  through the Company's e-commerce apparel initiative has received a
strong  positive  response  from  "e-tailers"  who wish to  market  their  wares
electronically via the Internet.  The primary obstacle to industry acceptance of
the Company's  Internet  e-commerce  concepts has been associated with excessive
file download times over relatively slow modem  connections to the Internet.  In
the first quarter of year 2000, the Company successfully demonstrated a ten-fold
improvement  in download  times (from 60 seconds  per model to  approximately  6
seconds per model) by employing  model  optimization  techniques  and  utilizing
various  data  streaming  techniques.  In the second  quarter of year 2000,  the

                                       21
<PAGE>
Company supplied  "Internet-friendly"  3D models to several different  companies
for marketing evaluation and business development purposes. (At the time of this
10QSB submission,  Synthonics 3D models can be viewed at the web pages linked to
the following Internet URLs:

     http://www.limitedtoo.com/shop/index.asp and http://www.jigsoft.com/.)

     In  a  forward-looking   statement  (see   "Forward-Looking   Statements"),
Management  believes the demand for 3D content has just begun and will  continue
to increase to  commercially  viable  levels in the years 2000 and beyond,  with
emphasis shifting toward "mobile wireless Internet",  "m-commerce" and "portable
appliance"  applications  in the year  2001 and  beyond.  The  major  technology
element  supporting the Company's  projected  growth in demand for 3D content is
the proliferation of high speed broadband communication channels via many forms,
including  (a)  cable  modems,  (b) DSL  (digital  subscriber  lines)  telephone
connections,   (c)   download-only   and  two-way   satellite   based   Internet
communication  links,  and (d) broadband  land-based  tower and space  satellite
"data push"  broadcasting,  such as "digital radio".  The deployment of Internet
appliances in  automobiles,  is expected to provide an  additional  boost in the
demand for interactive 3D content.

     Continued  Business Losses
     --------------------------

     Since the inception of Synthonics  Incorporated,  a wholly-owned subsidiary
formed in 1993, the Company has been required to demonstrate  its  technological
capabilities in addressing  various and diverse markets.  This activity has been
costly  but  necessary  in  order  to  prove  the  viability  of  the  Company's
technology.  These activities have yielded only modest revenues to date and have
not reached  levels that  provide the  Company  with a  self-sustaining  revenue
stream.

     Management has raised and spent over $7M developing and  demonstrating  the
Company's technology since August 1993.  Management believes it may be necessary
to raise and spend up to an addition $4M over the next two years before reaching
a point of  sustainable  profitability,  with some of the projected  expenditure
going  toward  the  development  of  demonstrations   for  "wireless   Internet"
applications.

     Even though the business  potential  for 3D graphic  content is great,  the
risk of being able to maintain development and growth to exploit the anticipated
potential is equally great.

SIX MONTHS ENDED JUNE 30, 2000 COMPARED WITH SIX MONTHS ENDED JUNE 30, 1999.
---------------------------------------------------------------------------

     NET SALES decreased 59.2% for the six months ended June 30, 2000 to $51,027
from  $124,966  for the six months  ended June 30,  1999.  The majority of sales
during the six months ended June 30, 2000 were from ongoing  revenues related to
sales of the Smithsonian  CD-ROM.  [The Company actually had $50,000 more income
for the three months ended June 30, 2000 than indicated in "Net Sales" line item
as  a  result  of  non-refundable   advanced  royalty  payments  from  licensing
activities.  However, Generally Accepted Accounting Principles ("GAAP") rules do
not allow that  additional  income to be listed as sales revenue for the current
reporting  period.  Had the additional  license-related  revenue been tallied as
current reporting period sales revenues,  the Net Sales for the six months ended
June 30, 2000 would have decreased only 19.2% from the same period in 1999.]

     GROSS PROFIT (defined as Net Sales minus Cost of Goods Sold, and not a line
item in the  Consolidated  Statements of  Operations  Report) for the six months
ended June 30, 2000 decrease by 31.5% to $36,281 from $52,928 for the six months
ended June 30, 1999.  [Had GAAP allowed the additional  $50,000  license-related
revenue to have been tallied as current  reporting  period sales  revenues,  the
GROSS PROFIT would have  increased by 63% for the six months ended June 30, 2000
to $86,281 from $52,928 for the six months ended June 30, 1999.]

     GROSS PROFIT as a percent of NET SALES  (defined as GROSS PROFIT divided by
NET  SALES,  and not  shown as a line  item in the  Consolidated  Statements  of
Operations)  increased  by 67.9% for the six months ended June 30, 2000 to 71.1%
from 42.4% for the six months ended June 30, 1999.

                                       22
<PAGE>
     OPERATING  EXPENSES  increased  100.3% to $820,784 for the six months ended
June 30, 2000 from $409,866 for the six months ended June 30, 1999. The increase
in  operating  expense is  primarily  due to an increase in staffing  during the
first  quarter of fiscal 2000 while  pursuing  the Internet  e-commerce  apparel
initiative.  The initiative  was curtailed due to a lack of development  funding
during the second quarter of fiscal 2000, immediately following major changes in
management personnel and management structure.

     Production  costs  decreased  by 43.5% to $19,022 for the six months  ended
June 30, 2000 from $33,682 for the six months  ended June 30, 1999.  The Company
was  operating  more in a  development  mode  while  addressing  the  e-commerce
initiative  than in a  production  mode for the first five months of the current
reporting period.

     General and  administrative  expenses totaled $410,906 and $169,574 for the
six months ended June 30, 2000 and 1999, respectively. The increase in expense
reflects additional costs incurred as a result of activities associated with the
Company's  Internet  e-commerce  initiative  in apparel  and the fact that upper
management  personnel did not reduce  salary levels in favor of receiving  stock
options in the year 2000 as they had in 1999.

     Research and development  expenses totaled $307,912 and $90,353 for the six
months ended June 30, 2000 and 1999, respectively. The increase is primarily the
result  of  increased  expenditures   associated  with  the  Company's  Internet
e-commerce  initiative in apparel,  as incurred  during the first five months of
the current reporting period.

     The Company  incurred a one-time  BAD DEBT EXPENSE in the amount of $31,620
in June of year 2000. The debt was a receivable  billing associated with certain
object code development done for Acuscape,  Inc. in 1997.  Acuscape disputed the
bill because the overall  project,  of which the  Company's  object code was one
component, was never completed and the project was eventually abandoned in favor
of  other  technological  developments.  Company  management  felt  the  cost of
reviving  old code to  complete  the project was more costly than the amount due
and  therefore  decided to expense the debt.  The  forgiveness  of the  Acuscape
receivable was done in conjunction  with a renegotiation of the Acuscape license
agreement,   an  event  that  brought   forward  to  the  Company's   benefit  a
non-refundable royalty payment of $50,000.

     As a result of the foregoing factors, we had a net loss of $770,137 for the
six months ended June 30, 2000 as compared to a net loss of $319,478 for the six
months ended June 30, 1999.

LIQUIDITY AND CAPITAL RESOURCES
-------------------------------

     The  Company's  primary  needs  for funds are to  provide  working  capital
associated with (a) management of increased license activity, (b) legal, and R&D
expenses   associated  with  developing  new  patents  and  other   intellectual
properties,  (c) growth in sales of products via the Internet and (d) litigation
expenses.  Working  capital  for the six months  ended June 30,  1999 was funded
primarily  through the sale of equity,  receipt of advanced royalty payments and
the collection of accounts receivable.

     Net cash used in operating  activities during the six months ended June 30,
1999 was primarily  attributable to a net loss of $720,137. Net cash provided by
financing activities for the six months ended June 30, 2000 was $36,167 compared
to $254,308 during the six months ended June 30, 1999. In June 2000 two warrants
were exercised for 120,000  shares of Common Stock at $0.05 per share  providing
$6,000 in cash, and in June 2000 a stock option was exercised at $0.05 per share
providing $1,000 in billed financial services.

     On June 19, 2000, Future Media Productions, Inc. ("Future Media") initiated
legal  proceedings  against the  Company by filing a  Complaint  For Damages For
Breach of Written  Contract in the Superior  Court of the State of California in
and for the Count of Los Angeles Central District,  Case No. BC232013,  claiming
the Company was in default on an alleged Note in the amount of $500,000, in part
as a result of an alleged admission of Company  insolvency based on a "Operating
Cash Shortfall  Warning"  disclosure made in the Company's  10QSBA for the three
months ended March 31, 2000 submitted on June 01, 2000.  Future Media  attempted
to force  premature  repayment of an alleged  Convertible  Note in the amount of
$500,000,  the  principal  of which  otherwise  would  not have  been due  until

                                       23
<PAGE>
December 2001. The Company's  defense to the Future Media  litigation has, as of
June 30,  2000,  cost the  Company in excess of  approximately  $14,000 in legal
fees. The Company expects to encounter  additional  legal costs  associated with
defending  against the actions  initiated  by Future  Media and further  expects
additional legal costs associated with pursuing a cross-complaint against Future
Media in which the  Company is seeking  damages  in excess of  $12,000,000.  The
litigation  defense and  cross-complaint  action  filed by the  Company  against
Future Media and others subsequent to June 30, 2000 will have some impact on the
Company's  financial  status in  subsequent  reporting  periods the magnitude of
which  cannot be  predicted at the time of this  submission.  [Investors  should
review  (a) the  Company's  characterization  of debt as  disclosed  in "Item 2.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations.  Risk Factors",  of the previous  10QSB/A filed on June 06, 2000 for
the fiscal  quarter  ended  March 31,  2000,  (b) "Risk  Factors"  in this 10QSB
submission and (c) "Part II, Other  Information,  Item 1. Legal  Proceedings" in
this 10QSB submission for more detail information relating to the litigation.]

     At  present,   our  anticipated  capital  requirements  are  primarily  for
servicing existing debt, litigation expenses, and maintaining office facilities.
Subject to negotiations with existing  creditors to settle our existing debt, we
estimate  that the  Company's  current  cash balance is  sufficient  to meet the
Company's needs through the third quarter of fiscal 2000. Based on committed and
pending license and royalty payments, Company management is confident that there
will be sufficient available cash to meet the Company's needs through the end of
the current fiscal year.

     On May 25,  2000,  the  Company's  Board of  Directors  approved  a plan to
increase  the  Company's  cash  reserves by bringing  cash  forward  from option
holders and warrant holders.  Under a temporary plan, options and warrants could
be  exercised at a discount to the stated  exercise  price  associated  with the
options and warrants on a case-by-case  basis.  On the same date, the Board also
approved a temporary  plan that  allowed  management  to offer stock  options to
creditors as an inducement to settle existing debt.  Under these plans,  Company
Management expects to improve the Company's  cash-to-debt  position by more than
$300,000.  The impact on existing shareholders will be two-fold: (1) options and
warrants  that might have been  exercised at a higher price at a future date may
now be exercised at a discount in the immediate  future,  thus  increasing  cash
immediately  available  to meet  operating  expenses at the cost of foregoing an
opportunity  for greater  cash  infusion at a future  date,  and (2) any options
issued  as  part  of a plan to  reduce  debt  may  ultimately  lead  to  further
shareholder dilution if the options are actually exercised.

     Based on our current  operating  plan, we anticipate that modest amounts of
further  capital  will be  required  during  the next  twelve  months  to reduce
existing debt, pay for expected  increased  litigation  expenses and to complete
the preliminary  development  work for initial  demonstrations  of the Company's
"Wireless Mobil Internet" capabilities.

     We  are  currently   exploring   alternatives   to  fulfill  our  financing
requirements.  No  assurance  can be given  that  additional  financing  will be
available  when needed or that, if available,  it will be on terms  favorable to
our stockholders  and us. If needed funds are not available,  we may be required
to further curtail our operations, which could have a material adverse effect on
our  business,  operating  results  and  financial  condition.  There  can be no
assurance  that our  working  capital  requirements  during this period will not
exceed its  available  resources or that these funds will be  sufficient to meet
the Company's longer-term cash requirements for operations.

                                       24
<PAGE>
CAUTIONARY FORWARD - LOOKING STATEMENT
--------------------------------------

     Statements  included  in  this  Management's  Discussion  and  Analysis  of
Financial  Condition  and Results of  Operations,  and in future  filings by the
Company with the  Securities  and Exchange  Commission,  in the Company's  press
releases  and in  oral  statements  made  with  the  approval  of an  authorized
executive officer which are not historical or current facts are "forward-looking
statements"  made  pursuant  to  the  safe  harbor  provisions  of  the  Private
Securities  Litigation  Reform Act of 1995 and are subject to certain  risks and
uncertainties  that  could  cause  actual  results  to  differ  materially  from
historical  earnings and those presently  anticipated or projected.  The Company
wishes  to  caution   readers   not  to  place   undue   reliance  on  any  such
forward-looking statements,  which speak only as of the date made. The following
important  factors,  among others, in some cases have affected and in the future
could affect the Company's  actual results and could cause the Company's  actual
financial   performance  to  differ   materially  from  that  expressed  in  any
forward-looking   statement:  (i)  the  extremely  competitive  conditions  that
currently exist in the three dimensional  software  development  marketplace are
expected to continue,  placing further pressure on pricing which could adversely
impact  sales  and  erode  profit  margins;  (ii)  many of the  Company's  major
competitors in its channels of distribution have significantly greater financial
resources  than the Company;  and (iii) the inability to carry out marketing and
sales plans would have a materially adverse impact on the Company's projections.
The  foregoing  list  should not be  construed  as  exhaustive  and the  Company
disclaims any obligation  subsequently to revise any forward-looking  statements
to  reflect  events or  circumstances  after the date of such  statements  or to
reflect the occurrence of anticipated or unanticipated events.

YEAR 2000 ISSUES
----------------

     Synthonics products have successfully transitioned to the year 2000. We did
not incur any significant  expenses during 1999 in conjunction  with remediating
our systems.  We are not aware of any material problems resulting from Year 2000
issues, either with our products, internal systems, or the products and services
of third  parties.  We will  continue to monitor our mission  critical  computer
applications and those of our suppliers and vendors  throughout the year 2000 to
ensure any latent Year 2000 matters arising are addressed promptly.

     Effective March 31, 2000 the Company decided to permanently discontinue its
public web pages containing Year 2000 Readiness information regarding Synthonics
and its products.

RISK FACTORS
------------

     Several of the matters  discussed in this document contain  forward-looking
statements  that involve risks and  uncertainties.  Factors  associated with the
forward-looking  statements that could cause actual results to differ materially
from those projected or forecast appear in the statements  below. In addition to
other information contained in this document,  readers should carefully consider
the following cautionary statements and risk factors:

     RISK OF  BANKRUPTCY.  The Company  wishes to fully  disclose  elements that
adequately  define risks  associated  with potential  voluntary and  involuntary
bankruptcy  proceedings.  The Company has a long history  (since August 1993) of
being  under-funded,  unable to  demonstrate a sustainable  revenue  stream from
sales  and  on  many  occasions  has  operated  from a  position  of  debt  with
insufficient  funds or other liquid assets to meet a demand for payment of debt.
Currently,  as a result of (a) a significant effort to demonstrate the Company's
ability  to  address  the  Internet  e-commerce  market,  (b)  reincorporate  in
Delaware,  and (c) taking  other  costly  measures  to improve  the  "investment
profile" of the Company in the eyes of  potential  institutional  investors  and
other accredited  investors,  the Company has incurred  considerable current and
short-term debt in excess of  approximately  $750,000 and an additional  alleged
$500,000 of longer term debt as of June 30, 2000. This is the largest  potential
debt figure  (approximately  $1,250,000)  incurred by the Company  since  August
1993.


                                       25
<PAGE>
     Currently,  Company  debt is  characterized  by  Management  into four debt
categories:  (i) insider-related debt (unpaid salaries and other debt associated
with officers,  directors,  former officers and former directors who are now, or
have been in the recent past, familiar with the Company's financial  condition),
(ii)  negotiable   corporate  and   corporate-affiliate   debt  (certain  unpaid
advertising  fees due current  business  partners,  and certain public relations
fees  owed to  current  shareholders),  (iii)  current  operating  debt  (unpaid
consultant  programmer fees,  manufacturing fees, normal short-term  operational
debt for  services  and  supplies,  and other  non-corporate  and  non-affiliate
operational debt, and (iv) disputed debt.

     Management feels that a majority of the full potential debt,  approximately
$776,054,  is "disputed debt" and approximately  $423,000 of the Company's total
debt is undisputed.  Of the undisputed debt, Management feels that approximately
$235,000 is "friendly  debt" and  $187,000  cannot be  characterized  clearly as
"friendly debt". Of the $187,000 of undisputed, potentially non-"friendly debt",
approximately  $71,000 requires payment within the next fiscal quarter that ends
September 31, 2000.

     "Disputed  debt",  as  used  here,  is  characterized   primarily  as  debt
associated  with former insiders and former  affiliates,  whose billing and loan
debt is currently disputed and the subject of current litigation.

     "Friendly  debt", as used here, is characterized as being owed to creditors
that have,  or have had in the recent past, an affiliate  relationship  with the
Company  and  that  have  little  to  gain  by  pressing  for   immediate   debt
reconciliation. This type of debt also potentially "negotiable debt".

     "Negotiable  debt",  as  used  here,  is  characterized  as  being  owed to
creditors that have extended  credit and carried the debt for a relatively  long
period of time in the past,  knowing of the Company's poor  liquidity  condition
and further knowing that they have little to gain by pressing for immediate debt
reconciliation. Negotiable debt can sometimes be restructured as partial payment
with equity and extended to a longer term debt structure.

     The Company's  risk of insolvency  can be viewed in two slightly  different
ways, depending on the definition of "insolvency".  One definition of insolvency
is (1)  "unable to pay debts as they fall due in the usual  course of  business"
and another is (2) "having liabilities in excess of a reasonable market value of
assets held".

     By the  first  definition,  the  Company  is only  insolvent  if it  cannot
negotiate  payment of its debts as they fall due. Payment may be made in cash or
some other financial instrument.  Under this definition, the Company has been at
risk of being made insolvent by creditors, almost from its inception, yet it has
never technically been in a state of insolvency.

     By the second  definition,  Management feels that the Company is a long way
from  being  insolvent,  since the  market  value of the  Company's  assets  are
arguably estimated to be $22,000,000 (nine patents,  ownership in other business
entities,  valuations  of  contracts  and  agreements)  and  the  total  maximum
liabilities are conservatively placed at $1,198,000.

     In June 2000, and again subsequently in August 2000, one previously assumed
"friendly" creditor and former insider attempted,  unsuccessfully,  to claim the
Company was insolvent for purposed of forcing early repayment on an alleged Note
that had  never  been  authenticated  in a legal  sense.  (See  "Item  1.  Legal
Proceedings"  in this report.)  This is the first case of any creditor  taking a
hostile action against the Company,  but the Company cannot guarantee that other
instances of hostility  will not arise in the future.  Until the Company debt is
completely  eliminated,  there will always a potential for some creditor to take
aggressive steps in an attempt to collect debt.

     Management  expects to be able to work out of its current debt profile over
the course of the next nine months, and thus work out of any inherent bankruptcy
threat,  but it cannot  guarantee  that it will be successful in that  endeavor.
Investors should consider the risk of both voluntary  bankruptcy and involuntary
bankruptcy proceedings as a major element of their investment decision.

                                       26
<PAGE>
     IF WE ARE UNABLE TO RAISE  SUFFICIENT  CAPITAL.  Our future success depends
largely on the ability to secure outside capital  funding.  We cannot be certain
that additional financing will be available at the time we need additional funds
or that, if available,  it can be obtained on terms that we deem  favorable.  If
adequate capital funding cannot be secured,  we will have to curtail  operations
and our business will be adversely affected.  Additionally, the sale of stock to
raise additional funds may dilute our stockholders.

     WE HAVE A LIMITED  RELEVANT  OPERATING  HISTORY  UPON WHICH TO EVALUATE THE
LIKELIHOOD OF OUR SUCCESS.  Factors such as the risks, expenses and difficulties
frequently  encountered  in the  operation  and  expansion of a  relatively  new
business and the development and marketing of new products must be considered in
evaluating the likelihood of success of our company.

     WE HAVE A HISTORY  OF LOSSES  AND  ACCUMULATED  DEFICIT  AND THIS  TREND OF
LOSSES MAY  CONTINUE IN THE FUTURE.  For the period  January 1, 2000 to June 30,
2000 we incurred a net loss of $720,137. For the fiscal year ended December 31,
1999 we had a net loss of $983,277.  Taking into consideration the fact that the
e-commerce  initiative was curtailed heavily in April 2000, the rate of net loss
for the six months ended June 30, 2000 had increased by  approximately  76% over
the  rate of net  loss  for the  fiscal  year  ended  December  31,  1999,  thus
indicating the extent of the impact that the  e-commerce  ramp-up had on overall
operations  during the first  part of fiscal  year  2000.  At June 30,  2000 our
accumulated   deficit  was  $6,980,378.   Our  ability  to  obtain  and  sustain
profitability  will  depend,  in  part,  upon  the  successful  development  and
marketing of our existing  products,  licensing our  technologies to independent
companies and the successful and timely introduction of new products.

     OUR PROPRIETARY  TECHNOLOGY MAY NOT BE ADEQUATELY PROTECTED FROM COPYING BY
OTHERS.  Our future  success  and  ability  to compete  depends in part upon our
proprietary  technology.  We rely on trademark,  trade secret,  patent laws, and
copyright  laws to  protect  our  technology,  and  require  all  employees  and
third-party developers to sign nondisclosure  agreements.  We cannot be certain,
however,   that  these  precautions  will  provide  meaningful  protection  from
competition or that  competitors will not be able to develop similar or superior
technology  independently.  We do not  copy-protect  our software,  so it may be
possible  for  unauthorized  third  parties to copy our  products  or to reverse
engineer or otherwise  obtain and use information that we regard as proprietary.
Our  customers  may take  inadequate  precautions  to  protect  our  proprietary
information.  If we  must  pursue  litigation  in  the  future  to  enforce  our
intellectual  property rights,  to protect our trade secrets or to determine the
validity and scope of the proprietary  rights of others,  we may not prevail and
will likely make  substantial  expenditures  and divert valuable  resources.  In
addition,  many foreign  countries' laws may not protect us from improper use of
our proprietary  technologies overseas. We may not have adequate remedies if our
proprietary rights are breached or our trade secrets are disclosed.

     IF WE DO NOT ACHIEVE  COMMERCIAL  ACCEPTANCE  OF OUR INTERNET 3D E-COMMERCE
SOLUTION  PRODUCTS.  We are  currently  re-focusing  the  Company  to provide 3D
e-commerce  solutions  for the Internet  that take  advantage of our patented 3D
technology.   We  believe  both  consumers  and  businesses,   participating  in
e-commerce on the Internet, will benefit substantially from the products that we
will develop therefore  creating market demand for these products.  In designing
our  products  for  e-commerce  on the  Internet,  we will have to make  certain
assumptions about consumer preferences, retailers needs, and the availability of
anticipated Internet related technology advances.  Inaccurate assumptions on our
behalf, for any of these categories,  will likely downgrade market acceptance of
our Internet 3D  e-commerce  solution  products.  If market  acceptance of these
products is less than we have forecasted,  future results of the company will be
adversely affected.

     IF EMERGING TECHNOLOGIES PROVIDE ALTERNATIVES WITH EQUAL OR BETTER BENEFITS
THAN OUR TECHNOLOGY.  We believe that our current level of 3D technology for the
creation of 3D content provides  businesses and consumers with benefits that are
unavailable  from  competitive  technologies.  We can only make this  evaluation
against  other  products  that have  been  released  and  available  for  public
consumption.   Our  competitive  analysis  cannot  evaluate  products  that  are
currently  under  development  by  other  companies.  The  explosive  growth  of
e-commerce  over the  Internet is  sufficient  incentive  for many  companies to
invest in  technologies  that may provide  products that offer similar or better
consumer and business  benefits than will our products.  It is essential that we
execute our Internet  e-commerce solution strategy very quickly in order to stay
ahead of the competition's  product  offerings in this marketplace.  Our time to
market with our future  products is dependent  on our ability to raise  adequate
capital funding as described above.

                                       27
<PAGE>
     IF WE ARE UNABLE TO  IDENTIFY  AND SECURE  REQUIRED  RESOURCES.  Our future
results  depend  largely  on  our  ability  to  identify  and  secure  resources
including:

     * Technical staff
     * Business development staff
     * Strategic partners
     * Outside contractors

     Our capabilities  will be expanded by combining  internal staffing with the
formation  of  strategic   partnerships   and  with  the  selection  of  outside
contractors  such as software  program  developers.  If we are either  unable to
identify or to secure these  resources in a timely  fashion,  our future results
will be adversely affected.

     IF WE ARE UNABLE TO RETAIN AND  UTILIZE  KEY  PERSONNEL.  As an early stage
company,  we are  particularly  dependent on a limited  number of individuals to
execute our business plan. At present, all our officers and directors fall in to
the category of key individuals as each is counted upon for contributions to our
success.  We have an  employment  contract  with our  Chief  Executive  Officer,
Charles S. Palm that expires on December  31,  2000.  We have been unable to pay
Dr. Palm the  compensation  amount called for in his employment  contract during
the past several years. If Dr. Palm were to terminate his employment in the near
future, or if he elected not to extend his employment agreement with the Company
into the year 2001 and beyond,  it may have an adverse  affect on our  financial
performance.

     If we are unable to manage our  expansion  and growth.  We are  planning to
expand the business licensing activities in order to entrench ourselves in, what
we believe is a very  lucrative  e-commerce  market.  Effectively  managing this
expansion could be complex and require the addition of key management  personnel
as well as the incorporation of management  support systems.  Either the failure
to identify and attract key personnel or the delayed  incorporation  of required
management support systems will adversely affect our future financial results.

     If we are unable to adequately address internet download issues. We will be
supplying 3D e-commerce  solutions  over the Internet.  A major element of these
future product  solutions will be to require  downloads of several 3D data files
to consumers'  sites. In order to be successful in this regard,  we must be able
to offer download times that do not detract from the e-commerce  experience.  We
believe that our technology offers the best alternative available in terms of 3D
file sizes.  However, we have no assurances that this advantage will be adequate
in the eyes of a  consumer.  We have no  control  over the modem  type used by a
consumer,  the  time of day a  consumer  will be  accessing  the  Internet,  the
capacity of the consumer's Internet Service Provider (ISP), or the rate to which
expanded bandwidth solutions will be practically available to consumers. Each of
these can have a negative  affect on the  length of the  download  time.  We are
attempting  to  consider  all these  issues in the  design of our 3D  e-commerce
solution  products but we cannot assure that they will be adequately  addressed.
If consumers conclude that the download times are not sufficiently offset by the
benefits provided, our future financial results will be adversely affected.

                                       28
<PAGE>
                          PART II - OTHER INFORMATION
                          ---------------------------

Item 1.  Legal Proceedings.

     On June 19, 2000, Future Media  Productions,  Inc. ("FMPI") initiated legal
proceedings  against the Company by filing a Complaint For Damages For Breach of
Written Contract in the Superior Court of the State of California in and for the
Count of Los Angeles Central District,  Case No. BC232013,  claiming the Company
was in default on an alleged Note in the amount of $500,000, in part as a result
of an  alleged  admission  of  Company  insolvency  based on a  "Operating  Cash
Shortfall Warning"  disclosure made in the Company's 10QSBA for the three months
ended March 31, 2000 and  submitted to the  Securities  and Exchange  Commission
("SEC") on June 01, 2000.

     On or about June 27, 2000,  the Company was informed that FMPI had filed an
application  for an Ex  Parte  Writ of  Attachment  to be  applied  against  the
Company's  assets in an attempt  to secure  immediate  repayment  for an alleged
$500,000 Note that, if valid,  would not have come due until  December 2001. The
Company  successfully  defended  against such an attachment of assets in the Los
Angeles  Superior  Court on June 28,  2000.  However,  the  court  did  impose a
Temporary  Protective Order ("TPO") on the Company restricting the use of assets
for a period  of 40 days to allow  time for a formal  hearing  on the  matter to
occur. The TPO expired on August 08, 2000.

     On or about August 07, 2000 the Company was informed  that FMPI intended to
file a second application for an Ex Parte Writ of Attachment,  based on the same
alleged Note as mentioned above. The Company  successfully  defended against the
second such attempt at attachment of assets in the Los Angeles Superior Court on
August 09, 2000.  The court did not apply any  additional TPO action against the
Company.  A full hearing on the FMPI Writ of Attachment  litigation is scheduled
for August 21, 2000,  when both sides will  present all evidence  related to the
case.

     Management  feels the  litigation  initiated by FMPI against the Company is
unfounded, vexatious in nature and represents a malicious and oppressive attempt
by former insiders to drive the Company into a state of insolvency.  The Company
responded to the  litigation  brought by FMPI with (a) an Answer to the original
complaint against the Company and (b) a  Cross-complaint  filed against FMPI for
damages  suffered by the Company in an amount in excess of  $12,000,000.  At the
time of the submission of this report,  there has been no date set for a hearing
on the Company's Cross-complaint against FMPI.

Item 2.  Changes in Securities.

     Not Required.

Item 3.  Defaults Upon Senior Securities.

     For the last six quarters  ended March 31, 1999,  June 30, 1999,  September
30, 1999,  December  31, 1999,  March 31, 2000 and June 30, 2000 the Company has
failed to pay the quarterly  dividends on the  Preferred  Stock in the amount of
total $3,000 per quarter bringing the total amount in arrears to $18,000.

Item 4.  Submission of Matters to a Vote of Security Holders.

     None.

                                       29
<PAGE>
Item 5.   Other Information.

     Subsequent events
     -----------------

     Delay in Scheduling the Annual Shareholders Meeting
     --------------------------------------------------------

     Several events,  disclosed  above,  and the advanced notice to shareholders
requirement  caused  the Board of  Directors  to delay in setting a date for the
Annual  Shareholder's  Meeting  that is  normally  held in  April or May of each
calendar year. The events most responsible for causing the delay in meeting were
the  late  completion  of  the  independent  audit  of the  Company's  financial
statements  for the  10KSB  1999  filing,  a  series  of  resignations  from the
Company's  Board of  Directors,  and a series  of  vexatious  litigation-related
events  perpetrated  against the Company by a former  insider (See Item 1: Legal
Proceedings in this report).

     Renegotiated License Agreement with Acuscape
     --------------------------------------------

     The Company is an  approximately  25%  shareholder  in the  privately  held
medical diagnostics and medical imaging company, Acuscape, Inc. of Glendora, CA.
In June 2000, the Company  renegotiated an intellectual  property "field of use"
license  agreement  with Acuscape that provided  Acuscape with a better  defined
field of use in medical  fields  and gave  Acuscape  access to source  code that
expresses  the  utility  of the  intellectual  properties  contained  in certain
Company  patents.  Acuscape  will use the source  code as a  starting  point for
developing new products under the new license agreement.  Prior to renegotiating
the license  agreement,  Acuscape had access only to dated object code programs.
The Company entered into the previous  license  agreement with Acuscape prior to
receiving  any  patents  from the U. S.  Patent  and  Trademark  Office  and was
therefore precluded from licensing full access to intellectual  properties owned
by the Company.  At the time of renegotiating the Acuscape  license,  a previous
debt of  approximately  $32,000 owed to the Company by Acuscape,  and in dispute
due to a contested  state of completion on product  delivered to Acuscape by the
Company,  was forgiven by the Company.  As consideration  for  renegotiating the
license  agreement,  Acuscape  made an advanced  payment on royalties due in the
amount of $50,000 and pledged to make another  advance  payment on royalties due
in the amount of $50,000 by December 31,  2000.  A copy of the Acuscape  License
Agreement is include as an attachment to this report.

                                       30
<PAGE>
Item 6.  Exhibits and Reports on Form 8-K.
         ---------------------------------

     (a)  List of Exhibits  attached or incorporated  by referenced  pursuant to
          Item 601 of Regulation S-B.

          (3)  Articles  of   Incorporation   and   By-Laws.

               3.1  Articles of  Incorporation  of the Registrant filed on March
                    27, 1994,  (incorporated  by reference to Exhibit 3.1 of the
                    Registrant's  Registration  Statement  on Form  10-SB  dated
                    April 28, 1998; Commission File No. 0-24109).

               3.2  Restated  Articles of  Incorporation of the Registrant dated
                    May 18, 1995,  (incorporated  by reference to Exhibit 3.2 of
                    the Registrant's  Registration Statement on Form 10-SB dated
                    April 28, 1998; Commission File No. 0-24109).

               3.3  Articles of  Amendment to Articles of  Incorporation  of the
                    Registrant,  filed on September 16, 1996,  (incorporated  by
                    reference  to Exhibit 3.3 of the  Registrant's  Registration
                    Statement  on Form 10-SB  dated April 28,  1998;  Commission
                    File No. 0-24109).

               3.4  Statement  of   Designation   of  Foreign   Corporation   in
                    California   filed  November  4,  1996,   (incorporated   by
                    reference  to Exhibit 3.4 of the  Registrant's  Registration
                    Statement  on Form 10-SB  dated April 28,  1998;  Commission
                    File No. 0-24109).

               3.5  Certificate of Amendment to Articles of Incorporation  filed
                    September 6, 1997, (incorporated by reference to Exhibit 3.5
                    of the  Registrant's  Registration  Statement  on Form 10-SB
                    dated April 28, 1998; Commission File No. 0-24109).

               3.6  Amended and Restated  Articles of Incorporation  filed April
                    23, 1998,  (incorporated  by reference to Exhibit 3.6 of the
                    Registrant's  Registration  Statement  on Form  10-SB  dated
                    April 28, 1998; Commission File No. 0-24109).

               3.6(a) Restated  Articles of Incorporation  dated effective as of
                    April 22, 1999,  (incorporated by reference to Exhibit 10.20
                    of the  Quarterly  Report  on Form  10-QSB  filed on May 13,
                    1999.

               3.7  By-Laws of the  Registrant  (incorporated  by  reference  to
                    Exhibit 3.7 of the  Registrant's  Registration  Statement on
                    Form  10-SB  dated  April  28,  1998;  Commission  File  No.
                    0-24109).

          (4)  Instruments defining the rights of holders.

               4.1  Statement of Rights,  Preferences  and  Privileges of Common
                    and  Preferred  Stock of the  Registrant  as of September 6,
                    1997,  (incorporated  by  reference  to  Exhibit  4.1 of the
                    Registrant's  Registration  Statement  on Form  10-SB  dated
                    April 28, 1998; Commission File No. 0-24109).

          (10) Material Contracts

             10.1   Management Cash Incentive Plan (incorporated by reference to
                    Exhibit 10.1 of the Registrant's  Registration  Statement on
                    Form  10-SB  dated  April  28,  1998;  Commission  File  No.
                    0-24109).

             10.2   1998 Stock Option Plan (incorporated by reference to Exhibit
                    10.2  of the  Registrant's  Registration  Statement  on Form
                    10-SB dated April 28, 1998; Commission File No. 0-24109).

             10.3   Acuscape  License  Agreement  (incorporated  by reference to
                    Exhibit  10.3 of the  Registrant's  Amendment  No.  1 to the
                    Registration  Statement  on Form 10-SB  filed on November 6,
                    1998; Commission File No. 0-24109).

                                       31
<PAGE>
             10.4   Smithsonian   License   Agreement   dated  October  2,  1997
                    (incorporated   by   reference   to  Exhibit   10.4  of  the
                    Registrant's  Amendment No. 1 to the Registration  Statement
                    on Form 10-SB filed on November 6, 1998; Commission File No.
                    0-24109).

             10.5   Amendment   No.   1   to   Smithsonian   License   Agreement
                    (incorporated   by   reference   to  Exhibit   10.5  of  the
                    Registrant's  Amendment No. 1 to the Registration  Statement
                    on Form 10-SB filed on November 6, 1998; Commission File No.
                    0-24109).

             10.6   Centro Alameda Inc.  Contract  Agreement  dated December 19,
                    1997  (incorporated  by  reference  to  Exhibit  10.6 of the
                    Registrant's  Amendment No. 1 to the Registration  Statement
                    on Form 10-SB filed on November 6, 1998; Commission File No.
                    0-24109).

             10.7   Knowledge LINK Strategic Alliance Agreement (incorporated by
                    reference to Exhibit 10.7 of the Registrant's  Amendment No.
                    1 to the  Registration  Statement  on Form  10-SB  filed  on
                    November 6, 1998; Commission File No. 0-24109).

             10.8   Synthonics   Technologies  -  Industrial   Lease   Agreement
                    (incorporated   by   reference   to  Exhibit   10.8  of  the
                    Registrant's  Amendment No. 1 to the Registration  Statement
                    on Form 10-SB filed on November 6, 1998; Commission File No.
                    0-24109).

             10.9   Joseph Maher - Industrial  Lease Agreement  (incorporated by
                    reference to Exhibit 10.9 of the Registrant's  Amendment No.
                    1 to the  Registration  Statement  on Form  10-SB  filed  on
                    November 6, 1998; Commission File No. 0-24109).

             10.10  Dell  Financial  Lease No.  004591649-001  (incorporated  by
                    reference to Exhibit 10.10 of the Registrant's Amendment No.
                    1 to the  Registration  Statement  on Form  10-SB  filed  on
                    November 6, 1998; Commission File No. 0-24109).

             10.11  Dell  Financial  Lease No.  004591649-002  (incorporated  by
                    reference to Exhibit 10.11 of the Registrant's Amendment No.
                    1 to the  Registration  Statement  on Form  10-SB  filed  on
                    November 6, 1998; Commission File No. 0-24109).

             10.12  Americorp  Financial  Inc. - Lease 6976-2  (incorporated  by
                    reference to Exhibit 10.12 of the Registrant's Amendment No.
                    1 to the  Registration  Statement  on Form  10-SB  filed  on
                    November 6, 1998; Commission File No. 0-24109).

             10.13  Sanwa Leasing  Corporation - Lease  Agreement  (incorporated
                    by reference to Exhibit 10.13 of the Registrant's  Amendment
                    No. 1 to the  Registration  Statement on Form 10-SB filed on
                    November 6, 1998; Commission File No. 0-24109).

             10.14  AT  &  T  Equipment  Lease  -  003866952   (incorporated  by
                    reference to Exhibit 10.14 of the Registrant's Amendment No.
                    1 to the  Registration  Statement  on Form  10-SB  filed  on
                    November 6, 1998; Commission File No. 0-24109).

             10.15  AT  &  T  Equipment  Lease  -  003871854   (incorporated  by
                    reference to Exhibit 10.15 of the Registrant's Amendment No.
                    1 to the  Registration  Statement  on Form  10-SB  filed  on
                    November 6, 1998; Commission File No. 0-24109).

             10.16  F.  Michael  Budd  Employment  Agreement   (incorporated  by
                    reference to Exhibit 10.16 of the Registrant's Amendment No.
                    1 to the  Registration  Statement  on Form  10-SB  filed  on
                    November 6, 1998; Commission File No. 0-24109).

             10.17  Charles  S.  Palm  Employment  Agreement   (incorporated  by
                    reference to Exhibit 10.3 of the Registrant's  Amendment No.
                    1 to the  Registration  Statement  on Form  10-SB  filed  on
                    November 6, 1998; Commission File No. 0-24109).

                                       32
<PAGE>
             10.18  First  Colony  Life  Insurance   Policy   (incorporated   by
                    reference to Exhibit 10.18 of the Registrant's Amendment No.
                    1 to the  Registration  Statement  on Form  10-SB  filed  on
                    November 6, 1998; Commission File No. 0-24109).

             10.19  Software    Remarketing    Agreement    between    Synhonics
                    Technologies,   Inc.   and  Evans  &   Sutherland   Computer
                    Corporation  (incorporated  by reference to Exhibit 10.19 of
                    the Annual  Report on Form 10-KSB  filed on March 11,  1999.

             10.20  Engagement   Letter   between   the  Company  and  Averil  &
                    Associates  dated April 1, 1999,  (incorporated by reference
                    to  Exhibit  10.20 of the  Quarterly  Report on Form  10-QSB
                    filed on August 13, 1999.

             10.21  Equity  Agreement  between the Company and Alex Sandel dated
                    June 2, 1999, (incorporated by reference to Exhibit 10.21 of
                    the  Quarterly  Report on Form  10-QSB  filed on August  13,
                    1999.

             10.22  Subscription  Agreement for  Convertible  Note of Synthonics
                    Technologies,  Inc., dated December 22, 1999.  (incorporated
                    by reference to Exhibit  10.22 of the Annual  Report on Form
                    10-KSB for the year ended December 31, 1999.

             10.23  Convertible   Subordinated  Promissory  Note  of  Synthonics
                    Technologies,  Inc., dated December 22, 1999.  (incorporated
                    by reference to Exhibit  10.22 of the Annual  Report on Form
                    10-KSB for the year ended December 31, 1999.

             10.24  License Agreement with Acuscape International, Inc.

          (27)      Financial Data Schedule

                    27.1.Financial Data Schedule  (submitted  electronically for
                         SEC information only).

     (b) The  Registrant  filed a Form 8-K on  February  1, 2000.  There were no
other reports on Form 8-K filed during the quarter of the period covered.

         The following Exhibit Index sets forth the Exhibits attached hereto

                                  EXHIBIT INDEX
                                  -------------

          Exhibit        Description
          -------        -----------

          10.24          License Agreement with Acuscape International, Inc.

                                       33
<PAGE>
                                   SIGNATURES
                                   ----------

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the Undersigned, thereunto duly authorized.

                                     SYNTHONICS TECHNOLOGIES, INC.
                                     A Delaware Corporation



Dated: August 16, 2000               /s/  Charles S. Palm
                                     ---------------------
                                     By:  Charles S.Palm
                                     Its: President and Chief Executive Officer




                                       34


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission